SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 11/06/19 Profire Energy Inc 8-K:2,9 11/06/19 2:257K |
Document/Exhibit Description Pages Size 1: 8-K Current Report HTML 18K 2: EX-99.1 Miscellaneous Exhibit HTML 84K
Exhibit |
• | Recognized revenue of $9.9 million |
• | Net income of $922,000 or $0.02 per diluted share, |
• | Realized
gross profit of $5.2 million or 52.2% of total revenues |
• | Cash and liquid investments of over $20 million and remained debt-free |
• | Repurchased 592,100 shares of Profire stock for $916,000 |
Profire Energy Executives will host the call, followed by a question and answer period. | |
Date: | Thursday,
November 7, 2019 |
Time: 1:00 p.m. ET (11:00 a.m. MT) | |
Toll-free dial-in number: 1-877-705-6003 | |
International dial-in number: 1-201-493-6725 | |
The conference call will be webcast live and available for replay via this link: http://public.viavid.com/index.php?id=136646.
The webcast replay will be available for one year. Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting the conference call, please contact Todd Fugal at 1-801-796-5127. A replay of the call will be available via the dial-in numbers below after 4:00 p.m. ET on the same day through November 21, 2019. Toll-free replay number: 1-844-512-2921 | |
International
replay number: 1-412-317-6671 | |
Replay Pin Number: 13695761 |
PROFIRE
ENERGY, INC. AND SUBSIDIARIES | ||||||
Condensed Consolidated Balance Sheets | ||||||
As of | ||||||
(Unaudited) | ||||||
CURRENT
ASSETS | ||||||
Cash and cash equivalents | $ | 9,944,128 | $ | 10,101,932 | ||
Short-term investments | 864,629 | 961,256 | ||||
Short-term
investments - other | 2,000,000 | 3,596,484 | ||||
Accounts receivable, net | 6,568,599 | 6,885,296 | ||||
Inventories, net (note 3) | 9,782,643 | 9,659,571 | ||||
Prepaid
expenses & other current assets | 1,076,138 | 473,726 | ||||
Income tax receivable | 524,695 | 173,124 | ||||
Total Current Assets | 30,760,832 | 31,851,389 | ||||
LONG-TERM
ASSETS | ||||||
Net deferred tax asset | 0 | 85,092 | ||||
Long-term investments | 7,319,099 | 7,978,380 | ||||
Financing
right-of-use asset | 128,738 | 0 | ||||
Property and equipment, net | 10,896,855 | 8,020,462 | ||||
Intangible assets, net | 3,934,727 | 429,956 | ||||
Goodwill | 1,120,381 | 997,701 | ||||
Total
Long-Term Assets | 23,399,800 | 17,511,591 | ||||
TOTAL ASSETS | $ | 54,160,632 | $ | 49,362,980 | ||
CURRENT
LIABILITIES | ||||||
Accounts payable | $ | 2,181,592 | $ | 1,177,985 | ||
Accrued vacation | 446,451 | 311,435 | ||||
Accrued
liabilities | 2,209,303 | 1,445,510 | ||||
Current financing lease liability (note 8) | 67,984 | 0 | ||||
Income taxes payable | 627,010 | 1,172,191 | ||||
Total
Current Liabilities | 5,532,340 | 4,107,121 | ||||
LONG-TERM LIABILITIES | ||||||
Net deferred income tax liability | 134,046 | 0 | ||||
Long-term
financing lease liability | 63,951 | 0 | ||||
TOTAL LIABILITIES | 5,730,337 | 4,107,121 | ||||
STOCKHOLDERS'
EQUITY (note 4) | ||||||
Preferred stock: $0.001 par value, 10,000,000 shares authorized: no shares issued or outstanding | 0 | 0 | ||||
Common stock: $0.001 par value, 100,000,000 shares authorized: 50,761,491 issued and 47,618,604 outstanding at September
30, 2019, and 49,707,805 issued and 47,932,305 outstanding at December 31, 2018 | 50,762 | 49,708 | ||||
Treasury stock, at cost | (4,859,230) | (2,609,485) | ||||
Additional paid-in capital | 29,608,685 | 28,027,742 | ||||
Accumulated
other comprehensive loss | (2,629,369) | (2,895,683) | ||||
Retained earnings | 26,259,447 | 22,683,577 | ||||
TOTAL STOCKHOLDERS' EQUITY | 48,430,295 | 45,255,859 | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 54,160,632 | $ | 49,362,980 |
PROFIRE
ENERGY, INC. AND SUBSIDIARIES | |||||||||||
Condensed Consolidated Statements of Operations and Comprehensive Income | |||||||||||
(Unaudited) | |||||||||||
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
REVENUES
(note 6) | |||||||||||
Sales of goods, net | $ | 9,251,947 | $ | 10,830,592 | $ | 29,009,837 | $ | 33,009,616 | |||
Sales
of services, net | 653,814 | 669,310 | 1,853,013 | 1,999,764 | |||||||
Total Revenues | 9,905,761 | 11,499,902 | 30,862,850 | 35,009,380 | |||||||
COST
OF SALES | |||||||||||
Cost of goods sold-product | 4,326,335 | 4,917,449 | 13,465,989 | 15,434,698 | |||||||
Cost
of goods sold-services | 410,130 | 484,327 | 1,275,655 | 1,437,749 | |||||||
Total Cost of Goods Sold | 4,736,465 | 5,401,776 | 14,741,644 | 16,872,447 | |||||||
GROSS
PROFIT | 5,169,296 | 6,098,126 | 16,121,206 | 18,136,933 | |||||||
OPERATING
EXPENSES | |||||||||||
General and administrative expenses | 3,256,023 | 3,180,725 | 9,984,251 | 9,887,451 | |||||||
Research
and development | 641,716 | 377,676 | 1,503,645 | 1,097,897 | |||||||
Depreciation and amortization expense | 130,105 | 143,327 | 357,238 | 401,114 | |||||||
Total
Operating Expenses | 4,027,844 | 3,701,728 | 11,845,134 | 11,386,462 | |||||||
INCOME
FROM OPERATIONS | 1,141,452 | 2,396,398 | 4,276,072 | 6,750,471 | |||||||
OTHER
INCOME (EXPENSE) | |||||||||||
Gain on sale of fixed assets | 34,826 | 43,904 | 73,166 | 129,989 | |||||||
Other
expense | (2,065) | (1,506) | (3,029) | (7,462) | |||||||
Interest income | 38,478 | 85,167 | 216,068 | 310,646 | |||||||
Total
Other Income | 71,239 | 127,565 | 286,205 | 433,173 | |||||||
INCOME
BEFORE INCOME TAXES | 1,212,691 | 2,523,963 | 4,562,277 | 7,183,644 | |||||||
INCOME
TAX EXPENSE | 290,943 | 864,874 | 986,407 | 1,934,057 | |||||||
NET
INCOME | $ | 921,748 | $ | 1,659,089 | $ | 3,575,870 | $ | 5,249,587 | |||
OTHER
COMPREHENSIVE INCOME (LOSS) | |||||||||||
Foreign currency translation gain (loss) | $ | (91,397) | $ | 170,641 | $ | 160,453 | $ | (223,431) | |||
Unrealized
gains (losses) on investments | (12,386) | (11,963) | 105,861 | (35,972) | |||||||
Total Other Comprehensive Income (Loss) | (103,783) | 158,678 | 266,314 | (259,403) | |||||||
COMPREHENSIVE
INCOME | $ | 817,965 | $ | 1,817,767 | $ | 3,842,184 | $ | 4,990,184 | |||
BASIC
EARNINGS PER SHARE (note 7) | $ | 0.02 | $ | 0.03 | $ | 0.08 | $ | 0.11 | |||
FULLY DILUTED EARNINGS PER SHARE | $ | 0.02 | $ | 0.03 | $ | 0.07 | $ | 0.11 | |||
BASIC
WEIGHTED AVG NUMBER OF SHARES OUTSTANDING | 47,739,192 | 48,082,506 | 47,509,357 | 48,337,517 | |||||||
FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING | 48,469,246 | 48,852,167 | 48,259,900 | 49,107,178 |
PROFIRE ENERGY, INC. AND SUBSIDIARIES | |||||
Condensed Consolidated Statements of Cash Flows | |||||
(Unaudited) | |||||
For
the Nine Months Ended September 30, | |||||
2019 | 2018 | ||||
OPERATING ACTIVITIES | |||||
Net income | $ | 3,575,870 | $ | 5,249,587 | |
Adjustments
to reconcile net income to net cash provided by operating activities: | |||||
Depreciation and amortization expense | 732,396 | 667,085 | |||
Gain on sale of fixed assets | (73,166) | (120,825) | |||
Bad
debt expense | 255,943 | 134,901 | |||
Stock awards issued for services | 358,270 | 916,795 | |||
Changes in operating assets and liabilities: | |||||
Changes
in accounts receivable | 1,244,104 | (184,951) | |||
Changes in income taxes receivable/payable | (890,523) | (432,575) | |||
Changes in inventories | 1,711,446 | (3,863,287) | |||
Changes
in prepaid expenses | (586,576) | (172,497) | |||
Changes in deferred tax asset/liability | 219,138 | 22,564 | |||
Changes in accounts payable and accrued liabilities | 855,207 | 1,506,396 | |||
Net
Cash Provided by Operating Activities | 7,402,109 | 3,723,193 | |||
INVESTING ACTIVITIES | |||||
Proceeds from sale of equipment | 75,310 | 219,269 | |||
Sale
(purchase) of investments | 2,476,227 | (876,463) | |||
Purchase of fixed assets | (3,309,191) | (1,271,997) | |||
Payments for acquisitions | (4,322,722) | 0 | |||
Net
Cash Used in Investing Activities | (5,080,376) | (1,929,191) | |||
FINANCING ACTIVITIES | |||||
Value of equity awards surrendered
by employees for tax liability | (185,004) | (737,024) | |||
Cash received in exercise of stock options | 8,870 | 174,002 | |||
Purchase of treasury stock | (2,249,745) | (4,000,000) | |||
Principal
paid towards lease liability | (53,190) | 0 | |||
Net Cash Used in Financing Activities | (2,479,069) | (4,563,022) | |||
Effect of exchange
rate changes on cash | (468) | (38,941) | |||
NET DECREASE IN CASH | (157,804) | (2,807,961) | |||
CASH AT BEGINNING OF PERIOD | 10,101,932 | 11,445,799 | |||
CASH
AT END OF PERIOD | $ | 9,944,128 | $ | 8,637,838 | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||
CASH
PAID FOR: | |||||
Interest | $ | 4,469 | $ | 0 | |
Income taxes | $ | 1,793,281 | $ | 2,164,149 | |
NON-CASH
FINANCING AND INVESTING ACTIVITIES: | |||||
Issuance of common stock - Midflow acquisition | $ | 1,020,000 | $ | 0 |
This ‘8-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
11/21/19 | ||||
11/7/19 | ||||
Filed on / For Period end: | 11/6/19 | 10-Q | ||
9/30/19 | 10-Q | |||
12/31/18 | 10-K, 5, DEF 14A, SD | |||
List all Filings |