v3.20.1
Fair Value of Financial Instruments (Tables)
|
12 Months Ended |
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
Carrying Amount And Estimated Fair Value Of Assets And Liabilities |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
Quoted prices
|
|
Significant
|
|
|
|
|
|
|
|
in active
|
|
other
|
|
Significant
|
|
|
|
|
|
markets for
|
|
observable
|
|
unobservable
|
|
Carrying
|
|
Estimated
|
|
identical assets
|
|
inputs
|
|
inputs
|
|
amount
|
|
fair value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(in thousands)
|
Investment securities, available-for-sale
|
$ 1,320,692
|
|
$ 1,320,692
|
|
$ -
|
|
$ 1,203,359
|
|
$ 117,333
|
Investment securities, held-to-maturity
|
84,387
|
|
83,002
|
|
-
|
|
75,850
|
|
7,152
|
Federal Home Loan Bank and Atlantic Central Bankers Bank stock
|
5,342
|
|
5,342
|
|
-
|
|
-
|
|
5,342
|
Commercial loans held-for-sale
|
1,180,546
|
|
1,180,546
|
|
-
|
|
-
|
|
1,180,546
|
Loans, net of deferred loan fees and costs
|
1,824,245
|
|
1,826,154
|
|
-
|
|
-
|
|
1,826,154
|
Investment in unconsolidated entity
|
39,154
|
|
39,154
|
|
-
|
|
-
|
|
39,154
|
Assets held-for-sale from discontinued operations
|
140,657
|
|
140,657
|
|
-
|
|
-
|
|
140,657
|
Interest rate swaps, liability
|
232
|
|
232
|
|
-
|
|
232
|
|
-
|
Demand and interest checking
|
4,402,740
|
|
4,402,740
|
|
-
|
|
4,402,740
|
|
-
|
Savings and money market
|
174,290
|
|
174,290
|
|
-
|
|
174,290
|
|
-
|
Time deposits
|
475,000
|
|
475,000
|
|
-
|
|
-
|
|
475,000
|
Subordinated debentures
|
13,401
|
|
9,736
|
|
-
|
|
-
|
|
9,736
|
Securities sold under agreements to repurchase
|
82
|
|
82
|
|
82
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
Quoted prices
|
|
Significant
|
|
|
|
|
|
|
|
in active
|
|
other
|
|
Significant
|
|
|
|
|
|
markets for
|
|
observable
|
|
unobservable
|
|
Carrying
|
|
Estimated
|
|
identical assets
|
|
inputs
|
|
inputs
|
|
amount
|
|
fair value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(in thousands)
|
Investment securities, available-for-sale
|
$ 1,236,324
|
|
$ 1,236,324
|
|
$ -
|
|
$ 1,211,934
|
|
$ 24,390
|
Investment securities, held-to-maturity
|
84,432
|
|
83,391
|
|
-
|
|
76,113
|
|
7,278
|
Federal Home Loan Bank and Atlantic Central Bankers Bank stock
|
1,113
|
|
1,113
|
|
-
|
|
-
|
|
1,113
|
Commercial loans held-for-sale
|
688,471
|
|
688,471
|
|
-
|
|
-
|
|
688,471
|
Loans, net of deferred loan fees and costs
|
1,501,976
|
|
1,503,780
|
|
-
|
|
-
|
|
1,503,780
|
Investment in unconsolidated entity
|
59,273
|
|
59,273
|
|
-
|
|
-
|
|
59,273
|
Assets held-for-sale from discontinued operations
|
197,831
|
|
197,831
|
|
-
|
|
-
|
|
197,831
|
Interest rate swaps, asset
|
1,681
|
|
1,681
|
|
-
|
|
1,681
|
|
-
|
Demand and interest checking
|
3,904,638
|
|
3,904,638
|
|
-
|
|
3,904,638
|
|
-
|
Savings and money market
|
31,076
|
|
31,076
|
|
-
|
|
31,076
|
|
-
|
Subordinated debentures
|
13,401
|
|
9,975
|
|
-
|
|
-
|
|
9,975
|
Securities sold under agreements to repurchase
|
93
|
|
93
|
|
93
|
|
-
|
|
-
|
|
Changes In Company's Level 3 Assets |
The Company’s Level 3 asset activity for the categories shown for the years 2019 and 2018 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
Significant Unobservable Inputs
|
|
(Level 3)
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
Commercial loans
|
|
securities
|
|
held-for-sale
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2019
|
|
December 31, 2018
|
Beginning balance
|
$ 24,390
|
|
$ 40,644
|
|
$ 688,471
|
|
$ 503,316
|
Transfers into level 3
|
100,664
|
|
-
|
|
-
|
|
-
|
Transfers out of level 3
|
-
|
|
(74,355)
|
|
-
|
|
-
|
Total gains or (losses) (realized/unrealized)
|
|
|
|
|
|
|
|
Included in earnings
|
-
|
|
-
|
|
25,986
|
|
19,850
|
Included in other comprehensive gain (loss)
|
688
|
|
(688)
|
|
-
|
|
-
|
Purchases, issuances, sales and settlements
|
|
|
|
|
|
|
|
Purchases
|
-
|
|
62,076
|
|
-
|
|
-
|
Issuances
|
-
|
|
-
|
|
1,795,376
|
|
866,303
|
Sales
|
-
|
|
-
|
|
(1,329,287)
|
|
(700,998)
|
Settlements
|
(8,409)
|
|
(3,287)
|
|
-
|
|
-
|
Ending balance
|
$ 117,333
|
|
$ 24,390
|
|
$ 1,180,546
|
|
$ 688,471
|
|
|
|
|
|
|
|
|
The amount of total gains or (losses) for the period
|
|
|
|
|
|
|
|
included in earnings attributable to the change in
|
|
|
|
|
|
|
|
unrealized gains or losses relating to assets still
|
|
|
|
|
|
|
|
held at the reporting date.
|
$ -
|
|
$ -
|
|
$ 963
|
|
$ (922)
|
Transfers between levels in 2019 and 2018, consisted of transfers resulting from the availability or non-availability of third party pricing for CRE securities from the Company’s securitizations, see Note E.
The Company’s Level 3 asset activity for the categories shown for the years 2019 and 2018 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
|
Significant Unobservable Inputs
|
|
|
(Level 3)
|
|
|
|
|
|
|
|
|
|
|
|
Investment in
|
|
Assets held-for-sale
|
|
|
unconsolidated entity
|
|
from discontinued operations
|
|
|
December 31, 2019
|
|
December 31, 2018
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Beginning balance
|
$ 59,273
|
|
$ 74,473
|
|
$ 197,831
|
|
$ 304,313
|
|
Transfers into level 3
|
-
|
|
-
|
|
-
|
|
-
|
|
Transfers out of level 3
|
-
|
|
-
|
|
-
|
|
-
|
|
Total gains or (losses) (realized/unrealized)
|
|
|
|
|
|
|
|
|
Included in earnings
|
-
|
|
(3,689)
|
|
(487)
|
|
352
|
|
Included in other comprehensive income
|
-
|
|
-
|
|
-
|
|
-
|
|
Purchases, issuances, sales, settlements and charge-offs
|
|
|
|
|
|
|
|
|
Purchases
|
-
|
|
-
|
|
-
|
|
-
|
|
Issuances
|
-
|
|
-
|
|
2,125
|
|
1,664
|
|
Sales
|
-
|
|
-
|
|
(7,136)
|
|
(35,000)
|
|
Settlements
|
(20,119)
|
|
(11,511)
|
|
(49,021)
|
|
(62,754)
|
|
Charge-offs
|
-
|
|
-
|
|
(2,655)
|
|
(10,744)
|
|
Ending balance
|
$ 39,154
|
|
$ 59,273
|
|
$ 140,657
|
|
$ 197,831
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or (losses) for the period
|
|
|
|
|
|
|
|
|
included in earnings attributable to the change in
|
|
|
|
|
|
|
|
|
unrealized gains or losses relating to assets still
|
|
|
|
|
|
|
|
|
held at the reporting date.
|
$ -
|
|
$ (3,689)
|
|
$ (487)
|
|
$ 352
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value, Measurements, Recurring [Member] |
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
Assets Measured At Fair Value On A Recurring And Nonrecurring Basis |
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
|
Quoted prices in active
|
|
Significant other
|
|
Significant
|
|
|
|
markets for identical
|
|
observable
|
|
unobservable
|
|
Fair value
|
|
assets
|
|
inputs
|
|
inputs
|
|
December 31, 2019
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
|
|
|
|
|
|
Investment securities, available-for-sale
|
|
|
|
|
|
|
|
U.S. Government agency securities
|
$ 52,910
|
|
$ -
|
|
$ 52,910
|
|
$ -
|
Asset-backed securities
|
244,349
|
|
-
|
|
244,349
|
|
-
|
Obligations of states and political subdivisions
|
65,568
|
|
-
|
|
65,568
|
|
-
|
Residential mortgage-backed securities
|
336,596
|
|
-
|
|
336,596
|
|
-
|
Collateralized mortgage obligation securities
|
222,727
|
|
-
|
|
222,727
|
|
-
|
Commercial mortgage-backed securities
|
398,542
|
|
-
|
|
281,209
|
|
117,333
|
Total investment securities, available-for-sale
|
1,320,692
|
|
-
|
|
1,203,359
|
|
117,333
|
Commercial loans held-for-sale
|
1,180,546
|
|
-
|
|
-
|
|
1,180,546
|
Investment in unconsolidated entity
|
39,154
|
|
-
|
|
-
|
|
39,154
|
Assets held-for-sale from discontinued operations
|
140,657
|
|
-
|
|
-
|
|
140,657
|
Interest rate swaps, liability
|
232
|
|
-
|
|
232
|
|
-
|
|
$ 2,680,817
|
|
$ -
|
|
$ 1,203,127
|
|
$ 1,477,690
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
|
Quoted prices in active
|
|
Significant other
|
|
Significant
|
|
|
|
markets for identical
|
|
observable
|
|
unobservable
|
|
Fair value
|
|
assets
|
|
inputs
|
|
inputs
|
|
December 31, 2018
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
|
|
|
|
|
|
Investment securities, available-for-sale
|
|
|
|
|
|
|
|
U.S. Government agency securities
|
$ 53,362
|
|
$ -
|
|
$ 53,362
|
|
$ -
|
Asset-backed securities
|
188,602
|
|
-
|
|
188,602
|
|
-
|
Obligations of states and political subdivisions
|
67,986
|
|
-
|
|
67,986
|
|
-
|
Residential mortgage-backed securities
|
369,741
|
|
-
|
|
369,741
|
|
-
|
Collateralized mortgage obligation securities
|
262,207
|
|
-
|
|
262,207
|
|
-
|
Commercial mortgage-backed securities
|
294,426
|
|
-
|
|
270,036
|
|
24,390
|
Total investment securities, available-for-sale
|
1,236,324
|
|
-
|
|
1,211,934
|
|
24,390
|
Commercial loans held-for-sale
|
688,471
|
|
-
|
|
-
|
|
688,471
|
Investment in unconsolidated entity
|
59,273
|
|
-
|
|
-
|
|
59,273
|
Assets held-for-sale from discontinued operations
|
197,831
|
|
-
|
|
-
|
|
197,831
|
Interest rate swaps, asset
|
1,681
|
|
-
|
|
1,681
|
|
-
|
|
$ 2,183,580
|
|
$ -
|
|
$ 1,213,615
|
|
$ 969,965
|
|
Fair Value Inputs, Assets, Quantitative Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at
|
|
Fair value at
|
|
|
|
|
|
Range at
|
|
Range at
|
Level 3 instruments only
|
|
December 31, 2019
|
|
December 31, 2018
|
|
Valuation techniques
|
|
Unobservable inputs
|
|
December 31, 2019
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities, available-for-sale
|
|
$ 117,333
|
|
$ 24,390
|
|
Discounted cash flow
|
|
Discount rate
|
|
4.05% - 8.18%
|
|
6.55%
|
Investment securities, held-to-maturity
|
|
7,152
|
|
7,278
|
|
Discounted cash flow
|
|
Discount rate
|
|
8.01%
|
|
8.80%
|
Federal Home Loan Bank and Atlantic
|
|
5,342
|
|
1,113
|
|
Cost
|
|
N/A
|
|
N/A
|
|
N/A
|
Central Bankers Bank stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of deferred loan fees and
|
|
1,826,154
|
|
1,503,780
|
|
Discounted cash flow
|
|
Discount rate
|
|
3.11% - 6.93%
|
|
4.22% - 6.93%
|
costs
|
|
|
|
|
|
|
|
Credit analysis
|
|
|
|
|
Commercial - SBL
|
|
220,358
|
|
199,977
|
|
Traders' pricing
|
|
Offered quotes
|
|
$101.6 - $107.9
|
|
$99.125 - $110
|
Commercial - fixed
|
|
88,986
|
|
95,307
|
|
Discounted cash flow
|
|
Discount rate
|
|
4.33% - 7.13%
|
|
5.23% - 6.92%
|
Commercial - floating
|
|
871,202
|
|
393,187
|
|
Discounted cash flow
|
|
Discount rate
|
|
4.51% - 6.81%
|
|
5.41% - 7.75%
|
Commercial loans held-for-sale
|
|
1,180,546
|
|
688,471
|
|
|
|
|
|
|
|
|
Investment in unconsolidated entity
|
|
39,154
|
|
59,273
|
|
Discounted cash flow
|
|
Discount rate
|
|
5.84%
|
|
6.30%
|
|
|
|
|
|
|
|
|
Default rate
|
|
1.00%
|
|
1.00%
|
Assets held-for-sale from discontinued
|
|
140,657
|
|
197,831
|
|
Discounted cash flow
|
|
Discount rate,
|
|
3.49% -7.58%
|
|
4.26% - 8.36%
|
operations
|
|
|
|
|
|
|
|
Credit analysis
|
|
|
|
|
Subordinated debentures
|
|
9,736
|
|
9,975
|
|
Discounted cash flow
|
|
Discount rate
|
|
8.01%
|
|
8.81%
|
|
Fair Value, Measurements, Nonrecurring [Member] |
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
Assets Measured At Fair Value On A Recurring And Nonrecurring Basis |
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
|
Quoted prices in active
|
|
Significant other
|
|
Significant
|
|
|
|
markets for identical
|
|
observable
|
|
unobservable
|
|
|
|
assets
|
|
inputs
|
|
inputs (1)
|
Description
|
December 31, 2019
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
|
|
|
|
|
|
Impaired loans - collateral dependent (1)
|
$ 3,651
|
|
$ -
|
|
$ -
|
|
$ 3,651
|
Intangible assets
|
2,315
|
|
-
|
|
-
|
|
2,315
|
|
$ 5,966
|
|
$ -
|
|
$ -
|
|
$ 5,966
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
|
Quoted prices in active
|
|
Significant other
|
|
Significant
|
|
|
|
markets for identical
|
|
observable
|
|
unobservable
|
|
Fair value
|
|
assets
|
|
inputs
|
|
inputs (1)
|
Description
|
December 31, 2018
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans - collateral dependent (1)
|
$ 3,747
|
|
$ -
|
|
$ -
|
|
$ 3,747
|
Intangible assets
|
3,846
|
|
-
|
|
-
|
|
3,846
|
|
$ 7,593
|
|
$ -
|
|
$ -
|
|
$ 7,593
|
|
(1)
| |
The method of valuation approach for the impaired loans and other real estate owned was the market approach based upon appraisals of the underlying collateral by external appraisers, reduced by 7% to 10% for estimated selling costs. Intangible assets are valued based upon internal analyses. |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.
+ References
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of assets measured at fair value measured on a recurring or nonrecurring basis. Includes, but is not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2.
+ References
+ Details
Name: |
us-gaap_FairValueAssetsMeasuredOnRecurringAndNonrecurringBasisTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset.
+ References
+ Details
Name: |
us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueByBalanceSheetGroupingTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_FairValueByMeasurementFrequencyAxis=us-gaap_FairValueMeasurementsRecurringMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FairValueByMeasurementFrequencyAxis=us-gaap_FairValueMeasurementsNonrecurringMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
|