SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Vale S.A. – ‘6-K’ for 3/31/24

On:  Wednesday, 4/24/24, at 7:02pm ET   ·   As of:  4/25/24   ·   For:  3/31/24   ·   Accession #:  1292814-24-1547   ·   File #:  1-15030

Previous ‘6-K’:  ‘6-K’ on 4/24/24 for 6/30/24   ·   Next:  ‘6-K’ on 4/25/24 for 3/31/24   ·   Latest:  ‘6-K’ on 5/13/24 for 6/30/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/25/24  Vale S.A.                         6-K         3/31/24    1:1.6M                                   MZ Technologies/FA

Current, Quarterly or Annual Report by a Foreign Issuer   —   Form 6-K   —   SEA’34

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 6-K         Current, Quarterly or Annual Report by a Foreign    HTML   1.41M 
                Issuer                                                           


Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Report of Independent Registered Public Accounting Firm
"Consolidated Interim Income Statement
"Consolidated Interim Statement of Comprehensive Income
"Consolidated Interim Statement of Cash Flows
"Consolidated Interim Statement of Financial Position
"Consolidated Interim Statement of Changes in Equity
"1. Corporate information
"2. Basis of preparation of condensed consolidated interim financial statements
"3. Significant events and transaction related to the three-month period ended March 31, 2024
"4. Information by business segment and geographic area
"5. Costs and expenses by nature
"6. Financial results
"7. Taxes
"8. Basic and diluted earnings per share
"9. Cash flows reconciliation
"10. Accounts receivable
"11. Inventories
"12. Suppliers and contractors
"13. Other financial assets and liabilities
"14. Investments in associates and joint ventures
"15. Acquisitions and divestitures
"16. Intangibles
"17. Property, plant, and equipment
"18. Financial and capital risk management
"19. Financial assets and liabilities
"20. Participative shareholders' debentures
"21. Loans, borrowings, cash and cash equivalents and short-term investments
"22. Leases
"23. Brumadinho dam failure
"24. Liabilities related to associates and joint ventures
"25. Provision for de-characterization of dam structures and asset retirement obligations
"26. Legal proceedings
"27. Employee benefits
"28. Equity
"29. Related parties

This is an HTML Document rendered as filed.  [ Alternative Formats ]



  FORM 6-K  

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

April 2024

 

Vale S.A.

 

Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

(Check One) Form 20-F x Form 40-F ¨

 

 

 

 
 

   

 

 
 

Contents

 

Report of Independent Registered Public Accounting Firm 4
Consolidated Interim Income Statement 5
Consolidated Interim Statement of Comprehensive Income 6
Consolidated Interim Statement of Cash Flows 7
Consolidated Interim Statement of Financial Position 8
Consolidated Interim Statement of Changes in Equity 9
1. Corporate information 10
2. Basis of preparation of condensed consolidated interim financial statements 11
3. Significant events and transaction related to the three-month period ended March 31, 2024 11
4. Information by business segment and geographic area 12
5. Costs and expenses by nature 14
6. Financial results 15
7. Taxes 15
8. Basic and diluted earnings per share 17
9. Cash flows reconciliation 17
10. Accounts receivable 19
11. Inventories 19
12. Suppliers and contractors 19
13. Other financial assets and liabilities 20
14. Investments in associates and joint ventures 21
15. Acquisitions and divestitures 21
16. Intangibles 23
17. Property, plant, and equipment 23
18. Financial and capital risk management 24
19. Financial assets and liabilities 30
20. Participative shareholders’ debentures 31
21. Loans, borrowings, cash and cash equivalents and short-term investments 31
22. Leases 33
23. Brumadinho dam failure 34
24. Liabilities related to associates and joint ventures 37
25. Provision for de-characterization of dam structures and asset retirement obligations 39
26. Legal proceedings 40
27. Employee benefits 42
28. Equity 43
29. Related parties 44

 

   
 2 
 

 

 

 

Report of Independent Registered Public Accounting Firm

 

To the shareholders and Board of Directors of

Vale S.A.

 

Results of Review of Interim Financial

Statements

We have reviewed the accompanying consolidated interim statement of financial position of Vale S.A. and its subsidiaries (the “Company”) as of March 31, 2024, and the related consolidated interim income statement and statements of comprehensive income, changes in equity and cash flows for the three-month periods ended March 31, 2024 and March 31, 2023, including the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with IAS 34 - Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB).

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial position of the Company as of December 31, 2023, and the related consolidated income statement and statements of comprehensive income, changes in equity and cash flows for the year then ended (not presented herein), and in our report dated February 22, 2024, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of financial position as of December 31, 2023, is fairly stated, in all material respects, in relation to the consolidated statement of financial position from which it has been derived.

 

Basis for Review Results

These interim financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

/s/ PricewaterhouseCoopers Auditores Independentes Ltda.

Rio de Janeiro, RJ, Brazil

April 24, 2024

   
 3 
 

Consolidated Interim Income Statement

In millions of United States dollars, except earnings per share

 

    Three-month period ended March 31,
  Notes 2024 2023
Net operating revenue 4(b) 8,459 8,434
Cost of goods sold and services rendered 5(a) (5,367) (4,949)
Gross profit   3,092 3,485
       
Operating expenses      
Selling and administrative 5(b) (140) (118)
Research and development   (156) (139)
Pre-operating and operational stoppage 25 (92) (124)
Other operating expenses, net 5(c) (256) (223)
Operating income   2,448 2,881
       
Financial income 6 109 121
Financial expenses 6 (339) (320)
Other financial items, net 6 (207) (331)
Equity results and other results in associates and joint ventures 14 and 24 124 (55)
Income before income taxes   2,135 2,296
       
Income taxes 7 (448) (418)
       
Net income   1,687 1,878
Net income attributable to noncontrolling interests   8 41
Net income attributable to Vale's shareholders   1,679 1,837
       
Basic and diluted earnings per share attributable to Vale's shareholders 8    
Common share (US$)   0.39 0.41

 

 

The accompanying notes are an integral part of these interim financial statements.

   
 4 
 

Consolidated Interim Statement of Comprehensive Income

In millions of United States dollars

 

    Three-month period ended March 31,
  Notes 2024 2023
Net income   1,687 1,878
Other comprehensive income:      
Items that will not be reclassified to income statement      
Translation adjustments of the Parent Company   (1,225) 944
Retirement benefit obligations   40 (7)
    (1,185) 937
       
Items that may be reclassified to income statement      
Translation adjustments of foreign operations   178 (157)
Net investment hedge 18(h) (56) 49
Cash flow hedge 18(h) - 19
Reclassification of cumulative translation adjustment to income statement   51 -
    173 (89)
Comprehensive income   675 2,726
       
Comprehensive income attributable to noncontrolling interests   6 48
Comprehensive income attributable to Vale's shareholders   669 2,678

 

Items above are stated net of tax when applicable and the related taxes are disclosed in note 7.

 

The accompanying notes are an integral part of these interim financial statements.

 

 

   
 5 
 

Consolidated Interim Statement of Cash Flows

In millions of United States dollars 

 

    Three-month period ended March 31,
  Notes 2024 2023
Cash flow from operations  9(a) 4,479 4,280
Interest on loans and borrowings paid  9(c) (186) (169)
Cash received on settlement of derivatives, net  18(d) 43 38
Payments related to Brumadinho event 23 (135) (124)
Payments related to de-characterization of dams 25 (119) (78)
Income taxes paid (including settlement program)   (506) (337)
Net cash generated by operating activities   3,576 3,610
       
Cash flow from investing activities:      
Capital expenditures  4(c) (1,395) (1,130)
Payments related to Samarco dam failure   (86) (77)
Additions to investments   - (7)
Payments from disposal of investments, net  9(b) - (67)
Dividends received from associates and joint ventures   3 -
Short-term investment   (44) (55)
Other investing activities, net   3 10
Net cash used in investing activities   (1,519) (1,326)
       
Cash flow from financing activities:      
Loans and borrowings from third parties  9(c) 870 300
Payments of loans and borrowings from third parties  9(c) (62) (39)
Payments of leasing 22 (41) (47)
Dividends and interest on capital paid to Vale’s shareholders  28(d) (2,328) (1,795)
Dividends and interest on capital paid to noncontrolling interest   - (3)
Shares buyback program  28(c) (275) (763)
Net cash used in financing activities   (1,836) (2,347)
       
Net increase (decrease) in cash and cash equivalents   221 (63)
Cash and cash equivalents in the beginning of the period   3,609 4,736
Effect of exchange rate changes on cash and cash equivalents   (40) 32
Cash and cash equivalents at end of the period   3,790 4,705

 

 

The accompanying notes are an integral part of these interim financial statements.

 

   
 6 
 

Consolidated Interim Statement of Financial Position

In millions of United States dollars

 

 

  Notes March 31, 2024 December 31, 2023
Assets      
Current assets      
Cash and cash equivalents 21 3,790 3,609
Short-term investments 21 44 51
Accounts receivable 10 2,233 4,197
Other financial assets 13 420 271
Inventories 11 5,195 4,684
Recoverable taxes 7(e) 840 900
Judicial deposits 26(c) 672 611
Other   364 444
    13,558 14,767
Non-current assets held for sale 15(b) 3,970 3,933
    17,528 18,700
Non-current assets      
Judicial deposits 26(c) 669 798
Other financial assets 13 336 593
Recoverable taxes 7(e) 1,384 1,374
Deferred income taxes 7(b) 9,699 9,565
Other   1,358 1,257
    13,446 13,587
       
Investments in associates and joint ventures 14 1,893 1,872
Intangibles 16 11,258 11,631
Property, plant, and equipment 17 47,552 48,396
    74,149 75,486
Total assets   91,677 94,186

 

Liabilities      
Current liabilities      
Suppliers and contractors 12 5,546 5,272
Loans and borrowings 21 1,286 824
Leases 22 192 197
Other financial liabilities 13 1,708 1,676
Taxes payable 7(e) 1,698 1,314
Settlement program ("REFIS") 7(c) 492 428
Liabilities related to Brumadinho 23 1,063 1,057
Liabilities related to associates and joint ventures 24 923 837
De-characterization of dams and asset retirement obligations 25 1,045 1,035
Provisions for litigation 26(a) 117 114
Employee benefits 27 602 964
Other   464 376
    15,136 14,094
Liabilities associated with non-current assets held for sale 15(b) 540 561
    15,676 14,655
Non-current liabilities      
Loans and borrowings 21 11,962 11,647
Leases 22 1,234 1,255
Participative shareholders' debentures 20 2,621 2,874
Other financial liabilities 13 3,043 3,373
Settlement program ("REFIS") 7(c) 1,515 1,723
Deferred income taxes 7(b) 848 870
Liabilities related to Brumadinho 23 1,831 2,003
Liabilities related to associates and joint ventures 24 3,267 3,590
De-characterization of dams and asset retirement obligations 25 6,261 6,694
Provisions for litigation 26(a) 885 885
Employee benefits 27 1,288 1,381
Streaming transactions   1,956 1,962
Other   277 293
    36,988 38,550
Total liabilities   52,664 53,205
       
Equity 28    
Equity attributable to Vale's shareholders   37,487 39,461
Equity attributable to noncontrolling interests   1,526 1,520
Total equity   39,013 40,981
Total liabilities and equity   91,677 94,186

 

The accompanying notes are an integral part of these interim financial statements.

   
 7 
 

Consolidated Interim Statement of Changes in Equity

In millions of United States dollars

  Notes Share capital Capital reserve Profit reserves Treasury shares Other reserves Cumulative translation adjustments Retained earnings Equity attributable to Vale’s shareholders Equity attributable to noncontrolling interests Total equity
Balance as of December 31, 2023   61,614 1,139 21,877 (3,504) (1,774) (39,891)                   -   39,461 1,520 40,981
Net income   - - - - - - 1,679 1,679 8 1,687
Other comprehensive income   - - (606) - 50 (454) - (1,010) (2) (1,012)
Dividends and interest on capital of Vale's shareholders 28(d) - - (2,364) - - - - (2,364) - (2,364)
Shares buyback program 28(c) - - - (275) - - - (275) - (275)
Share-based payment program 27(a) - - - 2 (6) - - (4) - (4)
Balance as of March 31, 2024   61,614 1,139 18,907 (3,777) (1,730) (40,345) 1,679 37,487 1,526 39,013
                       
Balance as of December 31, 2022   61,614 1,139 20,744 (4,980) (1,675) (40,975) - 35,867 1,491 37,358
Net income   - - - - - - 1,837 1,837 41 1,878
Other comprehensive income   - - 500 - 5 336 - 841 7 848
Dividends and interest on capital of Vale's shareholders 28(d) - - (437) - - - - (437) - (437)
Dividends of noncontrolling interest   - - - - - - - - (4) (4)
Shares buyback program 28(c) - - - (763) - - - (763) - (763)
Treasury shares used and canceled 28(b) - - (4,164) 4,189 - - - 25 - 25
Share-based payment program 27(a) - - - - (24) - - (24) - (24)
Balance as of March 31, 2023   61,614 1,139 16,643 (1,554) (1,694) (40,639) 1,837 37,346 1,535 38,881

 

 

The accompanying notes are an integral part of these interim financial statements.

 

   
 8 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

1. Corporate information

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil. Vale’s share capital consists of common shares, traded on the stock exchange.

 

In Brazil, Vale's common shares are listed on B3 under the code VALE3. The Company also has American Depositary Receipts (ADRs), with each representing one common share, traded on the New York Stock Exchange (NYSE) under the code VALE. Additionally, the shares are traded on LATIBEX under the code XVALO, which is an unregulated electronic market established by the Madrid Stock Exchange for the trading of Latin American securities. The Company's shareholding structure is disclosed in note 28.

 

Vale, together with its subsidiaries (“Vale” or the “Company”), is one of the world's largest producers of iron ore and nickel. The Company also produces iron ore pellets and copper. Nickel and copper concentrates contain by-products such as platinum group metals (PGM), gold, silver, and cobalt. Most of the Company’s products are sold to international markets, through the Company's main trading Company, Vale International S.A. (“VISA”), a wholly owned subsidiary located in Switzerland.

 

The Company is engaged in greenfield mineral exploration in six countries, including Brazil, USA, Canada, Chile, Peru and Indonesia. It also operates extensive logistics systems in Brazil and other regions worldwide, including railways, maritime terminals, and ports integrated with mining operations. Additionally, the Company has distribution centers to support its iron ore shipments globally.

 

As part of its strategy, Vale also holds investments in energy businesses through associates and joint ventures to meet energy consumption needs through renewable sources.

 

The Company's operations are organized into two operational segments: "Iron Ore Solutions" and "Energy Transition Metals" (note 4).

 

Iron Ore Solutions – Comprise iron ore extraction and iron ore pellet production, as well as the North, South, and Southeast transportation corridors in Brazil, including railways, ports and terminals linked to mining operations.

 

·Iron ore: Currently, Vale operates three systems in Brazil for the production and distribution of iron ore. The Northern System (Carajás, State of Pará, Brazil) is fully integrated and comprises three mining complexes and a maritime terminal. The Southeast System (Quadrilátero Ferrífero, Minas Gerais, Brazil) is fully integrated, consisting of three mining complexes, a railway, a maritime terminal, and a port. The Southern System (Quadrilátero Ferrífero, Minas Gerais, Brazil) consists of two mining complexes and two maritime terminals.

 

·Iron ore pellets: Vale operates six pelletizing plants in Brazil and two in Oman.

 

Energy Transition Metals – Includes the production of nickel, copper and its by-products. In 2023, the Company transferred the assets related to this segment to a new entity, "Vale Base Metals Limited”.

 

·Nickel: The Company's primary nickel operations are conducted by Vale Canada Limited ("Vale Canada"), which owns mines and processing plants in Canada and Indonesia and nickel refining facilities in the United Kingdom and Japan. In February 2024, the Company signed a definitive agreement related to the divestment obligation in PT Vale Indonesia Tbk ("PTVI"), which will result in the loss of control over this operation (note 15b). Vale also has nickel operations in Onça Puma, located in the State of Pará.

 

·Copper: In Brazil, Vale produces copper concentrates at Sossego and Salobo in Carajás, State of Pará. In Canada, Vale produces copper concentrates and copper cathodes associated with its nickel mining operations in Sudbury (located in Ontario), Voisey’s Bay (located in Newfoundland and Labrador), and Thompson (located in Manitoba).

 

·Cobalt, PGM, and other precious metals: The ore extracted by Vale Canada in Sudbury yields cobalt, PGMs (Platinum Group Metals), silver, and gold as by-products, which are processed at refining facilities in Port Colborne, Ontario. In Canada, Vale Canada also produces refined cobalt at its Long Harbour facilities in Newfoundland and Labrador. The copper operations in Sossego and Salobo in Brazil also yield silver and gold as by-products.
   
 9 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

2. Basis of preparation of condensed consolidated interim financial statements

 

The condensed consolidated interim financial statements of the Company (“interim financial statements”) have been prepared and are being presented in accordance with IAS 34 - Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). All relevant information for the interim financial statements, and only this information, are presented and consistent to those used by the Company's Management.

 

The interim financial statements have been prepared to update users on the relevant events and transactions that occurred in the period and must be read together with the financial statements for the year ended December 31, 2023. Accounting policies, accounting estimates and judgments, risk management and measurement methods are the same as those adopted in the preparation of the latest annual financial statements.

 

These interim financial statements were authorized for issue by the Board of Directors on April 24, 2024.

 

a) Functional currency and presentation currency

 

The interim financial statements of the Company and its associates and joint ventures are measured using the currency of the primary economic environment in which each entity operates (“functional currency”), in the case of the Parent Company it is the Brazilian real (“R$”). For presentation purposes, these interim financial statements are presented in United States dollars (“US$”) as the Company believes that this is how international investors analyze the financial statements. 

The main exchange rates used by the Company to translate its foreign operations are as follows:

 

            Average rate
    Closing rate   Three-month period ended March 31,
    March 31, 2024   December 31, 2023   2024   2023
US Dollar ("US$")                           4,9962   4.8413                            4,9515   5.1963
Canadian dollar ("CAD")                           3,6924   3.6522                           3,6723   3.8422
Euro ("EUR")                           5,3979   5.3516                           5,3768   5.5763

 

3. Significant events and transaction related to the three-month period ended March 31, 2024

 

·Acquisition of Aliança Geração de Energia S.A. (“Aliança Geração”) - In March 2024, the Company entered into an agreement with Cemig Geração e Transmissão S.A. ("Cemig GT") for the acquisition of the entire interest held in Aliança Geração, for US$500 (R$2,700 million). Upon completion of the transaction, which is subject to usual conditions precedent, Vale will hold 100% of Aliança Geração’s share capital and will consolidate the entity. Further details are presented in note 15(a) of these interim financial statements.

 

·Shareholders remuneration – In March 2024, the Company paid dividends and interest on capital to its shareholders in the amount of US$2,328. Further details are presented in note 28(d) of these interim financial statements.

 

·Divestment of PT Vale Indonesia Tbk (“PTVI”) - In February 2024, the Company and Sumitomo Metal Mining Co., Ltd. (“SMM”) signed a definitive agreement with PT Mineral Industri Indonesia (“MIND ID”) to sell a portion of the investment held in PTVI. Upon completion of the transaction, Vale will receive US$160 for its stake in PTVI. The closing of the transaction is subject to usual conditions precedent and expected to occur in 2024. Further details are presented in note 15(b) of these interim financial statements.

 

·Acquisition of equity interest in Anglo American Minério de Ferro Brasil S.A. (“Anglo American Brasil”) In February 2024, the Company entered into an agreement for the acquisition of 15% interest in Anglo American Brasil of which Vale will contribute with Serra da Serpentina iron ore resources and a cash contribution of US$157.5. The closing of the transaction is subject to the usual conditions precedent. Further details are presented in note 15(c) of these interim financial statements.
   
 10 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

4. Information by business segment and geographic area

 

The segments are aligned with products and reflect the structure used by Management to evaluate the Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Committee and Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted EBITDA, among other measures.

 

In 2024, the Company changed its adjusted EBITDA definition to include the “EBITDA from associates and joint ventures”, which is a measure of their “equity results” (note 14) excluding (i) net finance costs; (ii) depreciation, depletion, and amortization; (iii) taxation and (iv) impairments.

 

Therefore, the Company’s adjusted EBITDA is defined as operating income or loss, including the EBITDA from interests in associates and joint ventures; and excluding (i) depreciation, depletion, and amortization; and (ii) impairment and results on disposal of non-current assets, net and other. The comparative information in these interim financial statements was restated to reflect this change in the adjusted EBITDA definition.

 

Additionally, as a result of the reorganization of assets and the governance established for the Energy Transition Metals segment, the “Other” segment was reorganized for a better allocation of direct effects on the Iron Ore Solutions and Energy Transition Metals businesses. These effects were allocated to each segment starting from the period ended March 31, 2024.

 

Segment Main activities
Iron Ore Solutions Comprises the extraction and production of iron ore, iron ore pellets, other ferrous products, and its logistic related services.  
Energy Transition Metals Includes the extraction and production of nickel and its by-products (gold, silver, cobalt, precious metals and others), and copper, as well as its by-products (gold and silver).
Other Includes corporate expenses not allocated to the operating segment, research and development of greenfield exploration projects, as well as expenses related to the Brumadinho event and de-characterization of dams and asset retirement obligations.

 

 

a) Adjusted EBITDA

 

    Three-month period ended March 31,
  Notes 2024 2023 (restated)
Iron ore   2,507 2,696
Iron ore pellets   882 692
Other ferrous products and services   70 70
Iron Solutions   3,459 3,458
       
Nickel   17 353
Copper   284 220
Other energy transition metals   (44) -
Energy Transition Metals   257 573
       
Other (i)   (278) (317)
       
Adjusted EBITDA   3,438 3,714
       
Depreciation, depletion and amortization   (714) (656)
Impairment and results on disposal of non-current assets, net and other (ii)   (73) (39)
EBITDA from associates and joint ventures   (203) (138)
Operating income   2,448 2,881
       
Equity results and other results in associates and joint ventures 14 124 (55)
Financial results 6 (437) (530)
Income before income taxes   2,135 2,296

 

(i) Includes expenses from Vale Base Metals Limited that were not allocated to the operating segment in the amount of US$47 for the three-month period ended March 31, 2024.

(ii) Includes adjustments of US$67 for the three-month period ended March 31, 2024 (2023: US$35), to reflect the performance of the streaming transactions at market prices.

   
 11 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

b) Net operating revenue by shipment destination

 

  Three-month period ended March 31, 2024
  Iron Solutions Energy Transition Metals  
  Iron ore Iron ore pellets Other ferrous products and services Nickel and other products Copper Other energy transition metals Total
China 3,528 - - 54 92 - 3,674
Japan 520 65 - 97 - - 682
Asia, except Japan and China 599 39 3 109 64 - 814
Brazil 329 521 145 8 - 3 1,006
United States of America - 52 - 191 - - 243
Americas, except United States and Brazil - 121 - 123 62 - 306
Germany 68 35 - 96 127 - 326
Europe, except Germany 241 41 - 168 232 - 682
Middle East, Africa, and Oceania 7 711 - 8 - - 726
Net operating revenue 5,292 1,585 148 854 577 3 8,459

 

 

  Three-month period ended March 31, 2023
  Iron Solutions Energy Transition Metals    
  Iron ore Iron ore pellets Other ferrous products and services Nickel and other products Copper Other Total
China 3,275 - - 78 54 - 3,407
Japan 479 52 - 158 - - 689
Asia, except Japan and China 403 41 2 140 44 - 630
Brazil 361 409 105 19 - 25 919
United States of America - 86 - 425 - - 511
Americas, except United States and Brazil 1 146 - 143 - - 290
Germany 91 33 - 174 130 - 428
Europe, except Germany 372 139 - 362 262 - 1,135
Middle East, Africa, and Oceania - 416 - 9 - - 425
Net operating revenue 4,982 1,322 107 1,508 490 25 8,434

 

No customer individually represented 10% or more of the Company’s revenues in the periods presented above.

 

c) Assets by segment

 

  March 31, 2024 December 31, 2023
  Iron Solutions Energy Transition Metals Other Total Iron Solutions Energy Transition Metals Other Total
Investments in associates and joint ventures 1,362 - 531 1,893 1,349 - 523 1,872
Property, plant and equipment and intangibles 37,759 18,032 3,019 58,810 38,376 18,341 3,310 60,027
                 
  Three-month period ended March 31,
  2024 2023
  Iron Solutions Energy Transition Metals Other Total Iron Solutions Energy Transition Metals Other Total
Capital expenditures                
Sustaining capital (i) 681 328 19 1,028 512 263 29 804
Project execution 320 39 8 367 236 72 18 326
  1,001 367 27 1,395 748 335 47 1,130

 

(i) According to the Company's shareholders remuneration policy, dividends are calculated based on 30% of the adjusted EBITDA less sustaining capital investments.

   
 12 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

d) Assets by geographic area

 

 

  March 31, 2024 December 31, 2023
  Investments in associates and joint ventures Intangible Property, plant and equipment Total Investments in associates and joint ventures Intangible Property, plant and equipment Total
Brazil 1,893 9,490 33,144 44,527 1,872 9,822 33,769 45,463
Canada - 1,766 11,717 13,483 - 1,808 11,890 13,698
Americas, except Brazil and Canada - - 4 4 - - 4 4
Indonesia - - 60 60 - - 59 59
China - 1 14 15 - 1 14 15
Asia, except Indonesia and China - 1 715 716 - - 731 731
Europe - - 667 667 - - 678 678
Oman - - 1,231 1,231 - - 1,251 1,251
Total 1,893 11,258 47,552 60,703 1,872 11,631 48,396 61,899

 

5. Costs and expenses by nature

a) Cost of goods sold, and services rendered

 

  Three-month period ended March 31,
  2024 2023
Services 1,031 799
Freight 938 682
Depreciation, depletion and amortization 678 613
Materials 641 591
Personnel 553 688
Acquisition of products 374 535
Fuel oil and gas 369 385
Royalties 289 232
Energy 169 167
Others 325 257
Total 5,367 4,949

 

 

b)       Selling and administrative expenses

 

 

  Three-month period ended March 31,
  2024 2023
Personnel 67 56
Services 34 32
Depreciation and amortization 10 11
Other 29 19
Total 140 118

 

c)       Other operating expenses, net

 

 

    Three-month period ended March 31,
  Notes 2024 2023
Expenses related to Brumadinho event 23 102 111
Provision for litigations 26(a) 50 31
Profit sharing program   85 55
Impairment and results on disposal of non-current assets, net   6 4
Other   13 22
Total   256 223

 

   
 13 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

6. Financial results

 

 

    Three-month period ended March 31,
  Notes 2024 2023
Financial income      
Short-term investments   81 88
Other   28 33
    109 121
Financial expenses      
Loans and borrowings interest 9(c) (166) (175)
Interest on REFIS   (28) (38)
Interest on lease liabilities 22 (14) (15)
Interest on supplier liabilities   (46) (38)
Other   (85) (54)
    (339) (320)
Other financial items, net      
Foreign exchange and indexation gains (losses), net   (373) (476)
Participative shareholders' debentures 20 164 (47)
Derivative financial instruments, net 18(c) 2 192
    (207) (331)
Total   (437) (530)

 

 

7. Taxes

 

a) Income tax reconciliation

 

In December 2021, the Organization for Economic Co-operation and Development (“OECD”) released the Pillar Two model rules to reform international corporate taxation. Multinational economic groups within the scope of these rules are required to calculate their effective tax rate in each country where they operate, the “GloBE effective tax rate”.

 

When the effective GloBE rate of any entity in the economic group, aggregated by jurisdiction where the group operates, is lower than the minimum rate defined at 15%, the multinational group must pay a supplementary amount of tax on profit, referring to the difference between its rate effective GloBE and the minimum tax rate.

 

From 2024, the Company is subject to OECD Pillar Two model rules in the Netherlands, Switzerland, United Kingdom, Japan and Luxembourg. There was no material impact on these interim financial statements due to this matter.

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year, adjusted for the tax effect of certain items that are recognized in full on the interim tax calculation. Therefore, the effective tax rate in the interim financial statements may differ from management’s estimate of the effective tax rate for the year. The reconciliation of the taxes calculated according to the nominal tax rates and the amount of taxes recorded is shown below:

 

  Three-month period ended March 31,
  2024 2023
Income before income taxes 2,135 2,296
Income taxes at statutory rate (34%) (726) (781)
Adjustments that affect the taxes basis:    
Tax incentives 469 405
Equity results (7) (30)
Reduction of tax loss carryforward (156) (71)
Reclassification of cumulative adjustments to the income statement (17)  
Other (11) 59
Income taxes (448) (418)
Current tax (734) (218)
Deferred tax (i) 286 (200)
Income taxes (448) (418)

 

(i) Includes US$11 related to deferred tax liabilities of PT Vale Indonesia Tbk ("PTVI"), which is classified as held for sale (note 15b).

 

   
 14 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

b) Deferred income tax assets and liabilities

 

  Assets Liabilities Deferred taxes, net
Balance as of December 31, 2023 9,565 870 8,695
Effect in income statement 245 (52) 297
Other comprehensive income 136 17 119
Transfer between assets and liabilities 31 31 -
Translation adjustment (278) (18) (260)
Balance as of March 31, 2024 9,699 848 8,851
       
Balance as of December 31, 2022 10,770 1,413 9,357
Effect in income statement (229) (29) (200)
Other comprehensive income (5) (5) -
Translation adjustment 263 - 263
Balance as of March 31, 2023 10,799 1,379 9,420

 

c)Income taxes - Settlement program (“REFIS”)

 

  March 31, 2024 December 31, 2023
Current liabilities 492 428
Non-current liabilities 1,515 1,723
REFIS liabilities 2,007 2,151
     
SELIC rate 10.75% 11.75%

 

The balance mainly relates to the settlement program of claims regarding the collection of income tax and social contribution on equity gains of foreign subsidiaries and associates from 2003 to 2012. This amount bears SELIC interest rate (Special System for Settlement and Custody) and will be paid in monthly installments until October 2028 and the impact of the SELIC over the liability is recorded under the Company’s financial results (note 6).

 

d) Uncertain tax positions (“UTP”)

 

 

The amount under discussion with the tax authorities is US$5,265 as of March 31, 2024 (December 31, 2023: US$5,408) which includes the reduction of tax losses in the amount of US$732 as of March 31, 2024 (December 31, 2023: US$754), if the tax authority does not accept the tax treatment adopted by the Company in relation to these matters.

 

 

  March 31, 2024 December 31, 2023
  Assessed (i) Not in dispute (ii) Total Assessed (i) Not in dispute (ii) Total
UTPs not recorded on statement of financial position (iii)            
Transfer pricing over the exportation of ores to a foreign subsidiary 2,158 2,897 5,055 2,144 3,010 5,154
Expenses of interest on capital 1,490 - 1,490 1,511 - 1,511
Proceeding related to income tax paid abroad 505 - 505 512 - 512
Goodwill amortization 598 189 787 606 190 796
Payments to Renova Foundation 164 520 684 167 536 703
Other 350 - 350 468 - 468
  5,265 3,606 8,871 5,408 3,736 9,144
             
UTPs recorded on statement of financial position            
Deduction of CSLL in Brazil 181 - 181 183 - 183
  181 - 181 183 - 183

 

(i) Includes the tax effects arising from the reduction of the tax losses and negative basis of the CSLL without fines and interest.

(ii) Includes the principal, without fines and interest.

(iii) Based on the assessment of its internal and external legal advisors, the Company believes that the tax treatment adopted for these matters will be accepted in decisions of the higher courts on last instance.

 

   
 15 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

e) Recoverable and taxes payables

 

  March 31, 2024 December 31, 2023
  Current assets Non-current assets Current liabilities Current assets Non-current assets Current liabilities
Value-added tax ("ICMS") 194 2 22 232 5 25
Brazilian federal contributions ("PIS" and "COFINS") (i) 319 1,030 624 355 1,010 615
Income taxes 318 351 780 302 358 429
Financial compensation for the exploration of mineral resources ("CFEM") - - 66 - - 93
Other 9 1 206 11 1 152
Total 840 1,384 1,698 900 1,374 1,314

 

(i) In December 2023, a judicial decision was issued in a lawsuit filed in 2011 by Valepar (merged by Vale) seeking the right to exclude the amount of dividends received in the form of interest on capital (“JCP”) from the PIS and COFINS tax, which was fully guaranteed by a judicial deposit. The aforementioned judicial decision determined the conversion of part of the judicial deposit to the Government, which was concluded in April 2024 (subsequent event).

 

8. Basic and diluted earnings per share

 

The basic and diluted earnings per share are presented below:

 

 

  Three-month period ended March 31,
  2024 2023
Net income attributable to Vale's shareholders 1,679 1,837
     
Thousands of shares    
Weighted average number of common shares outstanding 4,285,865 4,453,110
Weighted average number of common shares outstanding and potential ordinary shares 4,289,631 4,456,941
     
Basic and diluted earnings per share    
Common share (US$) 0.39 0.41

 

 

9. Cash flows reconciliation

 

a) Cash flow from operating activities

 

 

    Three-month period ended March 31,
  Notes 2024 2023
Cash flow from operating activities:      
Income before income taxes   2,135 2,296
Adjusted for:      
Equity results and other results in associates and joint ventures 14 (124) 55
Impairment and results on disposal of non-current assets, net   6 4
Review of estimates related to Brumadinho 23 (6) -
Review of estimates related to de-characterization of dams 25 (61) -
Depreciation, depletion and amortization   714 656
Financial results, net 6 437 530
Changes in assets and liabilities:      
Accounts receivable 10 1,935 1,686
Inventories 11 (626) (363)
Suppliers and contractors 12 378 (105)
Other assets and liabilities, net   (309) (479)
Cash flow from operations   4,479 4,280

 

 

 

   
 16 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

b) Cash flow from investing activities

    Three-month period ended March 31,
  Notes 2024 2023
Cash received from the sale of Companhia Siderúrgica do Pecém 15(d) - 1,082
Cash contribution to Companhia Siderúrgica do Pecém 15(d) - (1,149)
Payments from disposal of investments, net   - (67)
       
       

c) Reconciliation of debt to cash flows arising from financing activities

 

  Quoted in the secondary market Debt contracts in Brazil Debt contracts on the international market Total
December 31, 2023 7,474 250 4,747 12,471
Additions - - 870 870
Payments (40) (12) (10) (62)
Interest paid (i) (92) (6) (88) (186)
Cash flow from financing activities (132) (18) 772 622
Effect of exchange rate (9) (7) - (16)
Interest accretion 85 6 80 171
Non-cash changes 76 (1) 80 155
March 31, 2024 7,418 231 5,599 13,248
         
December 31, 2022 6,497 280 4,404 11,181
Additions - - 300 300
Payments (17) (12) (10) (39)
Interest paid (i) (109) (7) (53) (169)
Cash flow from financing activities (126) (19) 237 92
Effect of exchange rate 7 (7) 1                                                15
Interest accretion 107 8 61 176
Non-cash changes 114 15 62 191
March 31, 2023 6,485 276 4,703 11,464
         

 

(i) Classified as operating activities in the statement of cash flows.

 

Funding

 

·In March 2024, the Company contracted a loan of US$360 with the Japan Bank of International Cooperation (“JBIC”) indexed to SOFR plus spread adjustments and maturing in 2035.

 

·In March 2024, the Company contracted a loan of US$60 with the Canadian Imperial Bank of Commerce (“CIBC”) indexed to SOFR plus spread adjustments and maturing in 2024.

 

·In February 2024, the Company contracted a loan of US$166 with Banco Santander indexed to SOFR plus spread adjustments and maturing in 2025.

 

·In February 2024, the Company contracted a loan of US$34 with Credit Agricole Bank indexed to SOFR plus spread adjustments and maturing in 2025.

 

·From January to February 2024, the Company contracted a loan of US$250 with Banco Bradesco with a fixed rate maturing in 2025.

 

·In March 2023, the Company contracted a loan of US$300 with the Industrial and Commercial Bank of China Limited, Panama Branch (“ICBC”) indexed to SOFR plus spread adjustments and maturing in 2028.

 

Payments

 

·In January 2024, the Company paid principal and interest of debentures, in the amount of U$46.

 

·In January 2023, the Company paid principal and interest of debentures, in the amount of U$24.

 

 

 

   
 17 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

d) Non-cash transactions

  Three-month period ended March 31,
  2024 2023
Non-cash transactions:    
Additions to PP&E with capitalized loans and borrowing costs 5 5
     

 

   
 18 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

10. Accounts receivable

 

 

  Notes March 31, 2024 December 31, 2023
Receivables from contracts with customers      
Third parties      
Iron Solutions   1,395 3,406
Energy Transition Metals   692 743
Other   8 3
Related parties 29(b) 182 89
Accounts receivable   2,277 4,241
Expected credit loss   (44) (44)
Accounts receivable, net   2,233 4,197

 

Provisionally priced commodities sales – The Company is mainly exposed to iron ore and copper price risk. The determination of the final sales price for these commodities is based on the pricing period outlined in the sales contracts, typically occurring after the revenue recognition date. Consequently, the Company initially recognizes revenue using a provisional invoice. Subsequently, the receivables associated with provisionally priced products are measured at fair value through profit or loss (note 19). Any fluctuations in the value of these receivables are reflected in the Company's net operating revenue.

 

The sensitivity of the Company’s risk related to the final settlement of provisionally priced accounts receivables is detailed below:

 

  Three-month period ended March 31, 2024
  Thousand metric tons Provisional price (US$/ton) Variation

Effect on Revenue

(US$ million)

Iron ore 12,852 102 +/- 10% +/- 131
Copper 54 8,263 +/- 10% +/- 45

 

 

11. Inventories

 

     
  March 31, 2024 December 31, 2023
Finished products    
Iron Solutions 2,888 2,457
Energy Transition Metals 662 640
  3,550 3,097
     
Work in progress 676 567
Consumable inventory 1,127 1,159
     
Net realizable value provision (i) (158) (139)
Total of inventories 5,195 4,684

 

(i) In the three-month period ended March 31, 2024, the effect of provision for net realizable value was US$49 (2023: Reversal of provision in the amount of US$10).

 

 

12. Suppliers and contractors

 

  Notes March 31, 2024 December 31, 2023
Third parties – Brazil   3,884 3,461
Third parties – Abroad   1,538 1,653
Related parties 29(b) 124 158
Total   5,546 5,272

 

The Company has supplier finance arrangements, which do not substantially modify the original liabilities and remain presented as suppliers. The outstanding balance related to those transactions was US$1,430 as of March 31, 2024 (December 31, 2023: US$1,438), of which US$248 (December 31, 2023: US$221) relates to the structure created by the Company with the exclusive purpose of enabling small and medium suppliers to anticipate their receivables with better interest rates, in line with Company’s social pillar.

 

   
 19 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

13. Other financial assets and liabilities

 

    Current Non-Current
  Notes March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Other financial assets          
Restricted cash   - - 4 4
Derivative financial instruments 18(a) 420 271 287 544
Investments in equity securities   - - 45 45
    420 271 336 593
Other financial liabilities          
Derivative financial instruments 18(a) 20 36 64 95
Other financial liabilities - Related parties 29(b) 261 290 - -
Liabilities related to the concession grant 13(a) 745 591 2,979 3,278
Advances and other financial obligations (i)   682 759 - -
    1,708 1,676 3,043 3,373

 

(i) Includes advances received from customers and other financial obligations.

 

a) Liabilities related to the concession grant

 

 

  Consolidated Discount rate  
  December 31, 2023 Revision to estimates Monetary and present value adjustments Disbursements March 31, 2024 March 31, 2024 December 31, 2023 Remaining term of obligations
Payment obligation 1,130 - (7) (15) 1,108 11.04% 11.04% 34 years
Infrastructure investment 2,739 (31) (51) (41) 2,616 5.62% - 5.90% 5.17% - 5.54% 8 years
  3,869 (31) (58) (56) 3,724      
Current liabilities 591       745      
Non-current liabilities 3,278       2,979      
Liabilities 3,869       3,724      

The Company is currently discussing with the Brazilian Ministry of Transport the general conditions for optimizing the investment plans of Estrada de Ferro Carajás (“EFC”) and Estrada de Ferro Vitória a Minas (“EFVM”) concessions contracts, both of which are currently being fulfilled by Vale in accordance with the contracts in place.

The potential change in the agreements is still uncertain as it is subject to conclusion of the negotiations and approval by the Company and relevant authorities. Any changes to the existing obligation will be recorded after the conclusion of the negotiations and based on the final terms agreed.

Therefore, until there is any change in the existing concession contracts, the Company will continue to comply with its obligations under the agreements, which are reflected in the Company’s liability recorded in these interim financial statements.

   
 20 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

14. Investments in associates and joint ventures

 

Associates and joint ventures % ownership December 31, 2023 Equity results in income statement Dividends declared Translation adjustment Other March 31, 2024
Iron Solutions              
Baovale Mineração S.A. 50.00 28 1 (1) (1) (1) 26
Companhia Coreano-Brasileira de Pelotização 50.00 73 6 - (2) - 77
Companhia Hispano-Brasileira de Pelotização 50.89 49 4 - (1) - 52
Companhia Ítalo-Brasileira de Pelotização 50.90 63 4 - (3) - 64
Companhia Nipo-Brasileira de Pelotização 51.00 150 9 - (4) - 155
MRS Logística S.A. 48.45 640 30 - (20) - 650
VLI S.A. 29.60 346 4 - (12) - 338
Samarco Mineração S.A. (note 24) 50.00 - - - - - -
    1,349 58 (1) (43) (1) 1,362
Others              
Aliança Geração de Energia S.A. 55.00 356 9 - (11) 19 373
Aliança Norte Energia Participações S.A. 51.00 106 (3) - (3) - 100
Other   61 1 (1) (2) (1) 58
    523 7 (1) (16) 18 531
Equity results in associates and joint ventures   1,872 65 (2) (59) 17 1,893
Other results in associates and joint ventures   - 59 - - - -
Equity results and other results in associates and joint ventures   1,872 124 (2) (59) 17 1,893

 

15. Acquisitions and divestitures

 

    Equity results and other results in associates and joint ventures
    Three-month period ended March 31,
  Reference 2024 2023
Companhia Siderúrgica do Pecém 15(d) - 37
    - 37

 

a) Acquisition of Aliança Geração de Energia S.A. (“Aliança Geração”) - Aliança Geração is a joint venture of Vale, which operates hydroelectric and wind power plants in Brazil, in which the Company holds a 55% interest. Aliança Geração’s power generation asset portfolio consists of seven hydroelectric power plants in the state of Minas Gerais and three wind farms in operation in the states of Rio Grande do Norte and Ceará, Brazil.

 

In March 2024, the Company entered into an agreement with Cemig Geração e Transmissão S.A. ("Cemig GT") for the acquisition of the entire 45% interest held for Cemig GT in Aliança Geração, for US$540 (R$2,700 million). The interest acquisition in Aliança Geração will be the first step towards creating an energy platform and, after the acquisition is completed, Vale will seek potential partners for this platform.

 

Upon the closing, which is subject to approval by Cemig GT's General Shareholders' Meeting and to usual precedent conditions, Vale will hold 100% of Aliança Geração’s share capital, obtaining control over the entity and consolidating its assets, liabilities and results in the Company's financial statements.

 

b) Divestment on PT Vale Indonesia Tbk (“PTVI”) – PTVI has a Contract of Work with the government of Indonesia to operate its mining licenses, expiring in December 2025. To extend the period of the mining licenses beyond 2025, PTVI must meet certain requirements under the Contract of Work, including the commitment to meet a threshold of Indonesian participants in its shareholding structure.

 

Due to the divestment obligation in PTVI, the Company and Sumitomo Metal Mining Co., Ltd. (“SMM”) signed a definitive agreement to sell a portion of the investment held in PTVI with PT Mineral Industri Indonesia (“MIND ID”), which will become PTVI's largest shareholder. Once completed, the transaction fulfils Indonesia’s divestment obligations and satisfies a key condition for PTVI to extend its mining license.

 

Currently, Vale, SMM and MIND ID respectively hold 44.3%, 15.0% and 20.0% of issued shares. Upon completion, Vale, SMM and MIND ID will hold approximately 33.9%, 11.5% and 34.0% respectively. Approximately 20.6% will continue to be held by the public on the Indonesia Stock Exchange.

   
 21 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

Upon closing of the transaction, the Company will receive US$160 and will lose control over PTVI. Therefore, Vale will account for the investment held in PTVI under the equity method due to the significant influence it will retain over PTVI.

 

As a result, the Company expects to record a gain related to the effects of the deconsolidation of PTVI and remeasurement of the retained interest at the fair value. The conclusion of the transaction is expected to occur in 2024 and is subject to customary closing conditions.

 

In addition, the assets and liabilities of PTVI are classified as held for sale since December 31, 2023, as it meets the criteria of IFRS 5 – Non-Current Assets Held for Sale and Discontinued Operation. No impairment loss was recorded in the income statement for the period ended March 31, 2024.

 

Balance sheet of PTVI classified as held for sale

 

  March 31, 2024 December 31, 2023
Assets    
Cash and cash equivalents 735 703
Accounts receivable 18 20
Inventories 121 80
Taxes 98 117
Investments 13 13
Property, plant and equipment 2,803 2,792
Intangible 69 69
Other assets 113 139
  3,970 3,933
Liabilities    
Suppliers and contractors 143 172
Deferred income taxes 226 213
Other liabilities 171 176
  540 561
Net assets held for sale 3,430 3,372

 

 

c) Acquisition of equity interest in Anglo American Minério de Ferro Brasil S.A. (“Anglo American Brasil”) – In February 2024, the Company entered into an agreement with Anglo American plc for the acquisition of 15% interest in Anglo American Brasil, the company that currently owns the Minas-Rio complex (“Minas-Rio”), in Brazil. Under the terms agreed, Vale will contribute with Serra da Serpentina iron ore resources and a cash contribution of US$157,5 million, subject to net debt and working capital variation adjustments at the closing date. Additionally, depending on the future iron ore prices, there may be an adjustment in the transaction price and the fair value adjustments of this mechanism will be recognized in the Company's income statements accordingly.

Following completion of the transaction, Vale will receive its pro-rata share of Minas-Rio production and the Company will also have an option to acquire an additional 15% shareholding in Minas-Rio. The option will be exercised at fair value, calculated at the time of exercise.

The closing of the transaction is subject to the usual conditions precedent. Upon completion of the transaction, Anglo American Brasil will be an associate of Vale and the investment will be accounted for under the equity method.

 

d) Companhia Siderúrgica do Pecém (“CSP”) – In July 2022, the Company and the other shareholders of CSP signed a binding agreement with ArcelorMittal Brasil S.A. (“ArcelorMittal”) for the sale of CSP. In March 2023, the Company completed the sale of its interest in CSP to ArcelorMittal. Under the terms of the agreement, Vale has received US$1,042 from the buyer and made a cash contribution of US$1,189 to CSP upon closing, which was fully used to prepay the outstanding net debt of CSP as determined by the agreement. In addition, the Company derecognized its financial liability related to the guarantee granted to CSP, leading to a gain of US$37 recognized as “Equity results and other results in associates and joint ventures” for the three-month period ended March 31, 2023.

 

 

   
 22 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

16. Intangibles

 

 

  Goodwill Concessions Software Research and development project Total
Balance as of December 31, 2023 3,263 7,689 104 575 11,631
Additions - 37 14 - 51
Disposals - - - (5) (5)
Amortization - (62) (18) - (80)
Translation adjustment (80) (239) (3) (17) (339)
Balance as of March 31, 2024 3,183 7,425 97 553 11,258
Cost 3,183 9,150 632 553 13,518
Accumulated amortization - (1,725) (535) - (2,260)
Balance as of March 31, 2024 3,183 7,425 97 553 11,258
           
Balance as of December 31, 2022 3,189 6,434 87 528 10,238
Additions - 50 5 - 55
Disposals - (3) - - (3)
Amortization - (60) (11) - (71)
Translation adjustment 39 174 2 14 229
Balance as of March 31, 2023 3,228 6,595 83 542 10,448
Cost 3,228 8,060 570 542 12,400
Accumulated amortization - (1,465) (487) - (1,952)
Balance as of March 31, 2023 3,228 6,595 83 542 10,448

 

 

17. Property, plant, and equipment

 

 

    Consolidated
  Notes Building and land Facilities Equipment Mineral properties Railway equipment Right of use assets Other Constructions in progress Total
Balance as of December 31, 2023   10,119 9,239 4,450 6,925 2,612 1,359 2,484 11,208 48,396
Additions (i)   -   - - - - 15 - 1,307 1,322
Disposals   (3) (15) (1) - (2) - - (36) (57)
Assets retirement obligation 25(b) -   - - (53) - - - - (53)
Depreciation, depletion and amortization   (113) (143) (186) (127) (40) (47) (83) - (739)
Translation adjustment   (292) (274) (104) (185) (81) (11) (63) (307) (1,317)
Transfers   167 245 145 137 32 - 62 (788) -
Balance as of March 31, 2024   9,878 9,052 4,304 6,697 2,521 1,316 2,400 11,384 47,552
Cost   17,069 14,705 10,272 15,371 4,342 2,180 5,297 11,384 80,620
Accumulated depreciation   (7,191) (5,653) (5,968) (8,674) (1,821) (864) (2,897) -   (33,068)
Balance as of March 31, 2024   9,878 9,052 4,304 6,697 2,521 1,316 2,400 11,384 47,552
                     
Balance as of December 31, 2022   8,913 8,042 4,984 7,112 2,475 1,455 2,632 9,325 44,938
Additions (i)   -   - - - - 12 - 1,039 1,051
Disposals   (2) (7) (5) - (5) - (1) (7) (27)
Assets retirement obligation 25(b) -   - - (23) - - - - (23)
Depreciation, depletion and amortization   (109) (122) (181) (131) (40) (45) (79) - (707)
Translation adjustment   187 189 71 71 65 10 45 161 799
Transfers   519 282 220 31 29 - 36 (1,117) -
Balance as of March 31, 2023   9,508 8,384 5,089 7,060 2,524 1,432 2,633 9,401 46,031
Cost   16,804 13,404 11,949 15,705 4,218 2,147 5,517 9,401 79,145
Accumulated depreciation   (7,296) (5,020) (6,860) (8,645) (1,694) (715) (2,884) - (33,114)
Balance as of March 31, 2023   9,508 8,384 5,089 7,060 2,524 1,432 2,633 9,401 46,031
                     
(i) Includes capitalized interest, when applicable.                    
                     

For more details regarding right of use and lease liability see note 22.

   
 23 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

18. Financial and capital risk management

 

a) Effects of derivatives on the statement of financial position

 

 

  March 31, 2024 December 31, 2023
  Assets Liabilities Assets Liabilities
Foreign exchange and interest rate risk        
CDI & TJLP vs. US$ fixed and floating rate swap 91 32 109 30
IPCA swap - 44 - 41
Dollar swap and forward transactions 566 - 650 -
SOFR swap 8 - 4 28
  665 76 763 99
         
Commodities price risk        
Gasoil, Brent and freight 42 - 52 22
Energy Transition Metals - 5 - 8
  42 5 52 30
Other - 3 - 2
         
Total 707 84 815 131

 

b) Net exposure

 

 

  March 31, 2024 December 31, 2023
Foreign exchange and interest rate risk    
CDI & TJLP vs. US$ fixed and floating rate swap 59 79
IPCA swap (44) (41)
Dollar swap and forward transactions 566 650
SOFR swap 8 (24)
  589 664
Commodities price risk    
Gasoil, Brent and freight 42 30
Energy Transition Metals (5) (8)
  37 22
     
Other (3) (2)
     
Total 623 684

 

c)       Effects of derivatives on the income statement

 

 

     
  Gain (loss) recognized in the income statement
  Three-month period ended March 31,
  2024 2023
Foreign exchange and interest rate risk    
CDI & TJLP vs. US$ fixed and floating rate swap (13) 44
IPCA swap (5) 7
Dollar swap and forward operations (28) 162
SOFR swap 32 3
  (14) 216
     
Commodities price risk    
Gasoil, Brent and freight 17 (24)
Energy Transition Metals - (1)
  17 (25)
     
Other (1) 1
Total 2 192

 

   
 24 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

d) Effects of derivatives on the cash flows

 

 

 

Financial settlement inflows (outflows)

  Three-month period ended March 31,
  2024 2023
Foreign exchange and interest rate risk    
CDI & TJLP vs. US$ fixed and floating rate swap 4 (4)
IPCA swap - 1
Dollar swap and forward operations 37 20
  41 17
Commodities price risk    
Gasoil, Brent and freight 5 2
Energy Transition Metals (3) 5
  2 7
     
Derivatives designated as cash flow hedge accounting    
Nickel - 14
  - 14
Total 43 38

 

e) Market risk - Foreign exchange and interest rates

 

Protection programs for the R$ denominated debt instruments and other liabilities

 

 

  Notional     Fair value Financial Settlement Inflows (Outflows) Value at Risk Fair value by year
Flow March 31, 2024 December 31, 2023 Index Average rate March 31, 2024 December 31, 2023 March 31, 2024 March 31, 2024 2024 2025 2026+
CDI vs. US$ fixed rate swap         89 107 4 17 13 23 53
Receivable R$ 4,895 R$ 5,162 CDI 100.00%              
Payable US$ 1,134 US$ 1,196 Fix 2.00%              
                       
TJLP vs. US$ fixed rate swap         (30) (28) - 2 (4) (5) (21)
Receivable R$ 661 R$ 694 TJLP + 105.00%              
Payable US$ 164 US$ 173 Fix 3.45%              
                       
          59 79 4 19 9 18 32
                       
IPCA vs. US$ fixed rate swap         (44) (41) - 4 (6) (6) (32)
Receivable R$ 1,024 R$ 1,078 IPCA + 4.54%              
Payable US$ 253 US$ 267 Fix 3.88%              
                       
          (44) (41) - 4 (6) (6) (32)
                       
R$ fixed rate vs. US$ fixed rate swap         527 600 29 33 278 247 2
Receivable R$ 12,028 R$ 12,660 Fix 7.41%              
Payable US$ 2,314 US$ 2,431 Fix 0.00%              
                       
Forward R$ 1,019 R$ 1,209 B 5.29 39 50 7 2 29 8 2
                       
          566 650 36 35 307 255 4

 

   
 25 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

The sensitivity analysis of these derivative financial instruments is presented as follows:

 

 

Instrument Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

CDI vs. US$ fixed rate swap R$ depreciation 89 (190) (470)
  US$ interest rate inside Brazil decrease 89 57 22
  Brazilian interest rate increase 89 63 38
Protected item: R$ denominated liabilities R$ depreciation n.a. - -
         
TJLP vs. US$ fixed rate swap R$ depreciation (30) (70) (109)
  US$ interest rate inside Brazil decrease (30) (34) (39)
  Brazilian interest rate increase (30) (36) (41)
  TJLP interest rate decrease (30) (34) (38)
Protected item: R$ denominated debt R$ depreciation n.a. - -
         
IPCA swap vs. US$ fixed rate swap R$ depreciation (44) (106) (167)
  US$ interest rate inside Brazil decrease (44) (51) (58)
  Brazilian interest rate increase (44) (53) (62)
  IPCA index decrease (44) (48) (52)
Protected item: R$ denominated debt R$ depreciation n.a. - -
         
R$ fixed rate vs. US$ fixed rate swap R$ depreciation 527 (17) (562)
  US$ interest rate inside Brazil decrease 527 495 462
  Brazilian interest rate increase 527 467 410
Protected item: R$ denominated debt R$ depreciation n.a. - -
         
Forward R$ depreciation 39 1 (38)
  US$ interest rate inside Brazil decrease 39 39 39
  Brazilian interest rate increase 39 39 39
Protected item: R$ denominated liabilities R$ depreciation n.a. - -

 

Protection program for interest rate US$ denominated debt

 

  Notional     Fair value Financial Settlement Inflows (Outflows) Value at Risk  Fair value by year
Flow March 31, 2024 December 31, 2023 Index Average rate March 31, 2024 December 31, 2023 March 31, 2024 March 31, 2024 2024 2025 2026+
SOFR vs. US$ fixed rate swap          8  (24)  -     5  4  7  (3)
Receivable US$ 2,300 US$ 2,300 SOFR 0.08%              
Payable US$ 2,300 US$ 2,300 Fix 3.60%              
                       

The sensitivity analysis of these derivative financial instruments is presented as follows:

 

 

Instrument   Instrument's main risk events   Fair value  

Scenario I

(∆ of 25%)

 

Scenario II

(∆ of 50%)

SOFR vs. US$ fixed rate swap   US$ SOFR decrease   8   (42)   (94)
Protected item: SOFR US$ indexed debt   US$ SOFR decrease   n.a.   42   94
                 

 

   
 26 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

f) Protection program for product prices and input costs

 

  Notional     Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year
Flow March 31, 2024 December 31, 2023 Bought / Sold Average strike (US$) March 31, 2024 December 31, 2023 March 31, 2024 March 31, 2024 2024 2025
Brent crude oil (bbl)                    
Call options 18,764,250 19,907,250 B 91 32 45 - 15 32 -
Put options 18,764,250 19,907,250 S 59 (1) (22) - - (1) -
                     
Forward Freight Agreement (days)                    
Freight forwards 880 1,210 B 15,252 11 7 5 1 11 -
                     
          42 30 5 16 42 -

 

The sensitivity analysis of these derivative financial instruments is presented as follows:

 

Instrument Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

Brent crude oil (bbl)        
Options Price input decrease 31 (28) (307)
Protected item: Part of costs linked to fuel oil prices Price input decrease n.a. 28 307
         
Forward Freight Agreement (days)        
Forwards Freight price decrease 11 5 (1)
Protected item: Part of costs linked to maritime freight prices Freight price decrease n.a. (5) 1

 

g) Other derivatives, including embedded derivatives in contracts

 

 

  Notional     Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year
Flow March 31, 2024 December 31, 2023 Bought / Sold Average strike (US$/ton) March 31, 2024 December 31, 2023 March 31, 2024 March 31, 2024 2024 2025+
Fixed price nickel sales protection (ton)                    
Nickel forwards 3,516 3,322 B 13,271 (5) (8) (3) 2 (4) (1)
                     

Hedge program for products acquisition

for resale (ton)

                   
                     
          (5) (8) (3) 2 (4) (1)
                     

Embedded derivative (pellet price) in

natural gas purchase (volume/month)

                   
Call options 746,667 746,667 S 233 (3) (2) - 2 (3) -
                     
          (3) (2) - 2 (3) -

 

   
 27 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

The sensitivity analysis of these derivative financial instruments is presented as follows:

 

 

Instrument Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

Fixed price sales protection (ton)        
Forwards Nickel price decrease (5) (20) (34)
Protected item: Part of nickel revenues with fixed prices Nickel price decrease n.a. 20 34
         
Hedge program for products acquisition for resale (ton)        
Forwards Nickel price increase n.a. - -
Protected item: Part of revenues from products for resale Nickel price increase n.a. - -
         

Embedded derivative (pellet price) in natural gas

purchase agreement (volume/month)

       
Embedded derivatives - Gas purchase Pellet price increase (3) (8) (16)
         

 

h) Hedge accounting

 

 

  Gain (loss) recognized in the other comprehensive income
  Three-month period ended March 31,
  2024 2023
Net investments hedge (56) 49
Cash flow hedge (i) - 19

 

(i) The nickel revenue hedge program contracted for the year 2023 ended on December 31, 2023. Revenue hedge programs are implemented by the Company in line with its business strategy. In 2024, no new programs have been contracted.

 

i)Financial counterparties’ ratings

 

The transactions of derivative instruments, cash and cash equivalents, as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

 

The table below presents the ratings in foreign currency as published by Moody’s regarding the main financial institutions used by the Company to contract derivative instruments, cash and cash equivalents transaction.

 

 

  March 31, 2024 December 31, 2023
  Cash and cash equivalents and investment Derivatives Cash and cash equivalents and investment Derivatives
Aa2 224 - 338 -
Aa3 - - 42 -
A1 1,658 43 2,022 50
A2 - 262 309 293
A3 692 14 186 22
Baa1 1 - 2 -
Baa2 19 - 16 -
Ba1 (i) 476 - 85 -
Ba2 (i) 658 270 287 314
Ba3 (i) 106 118 373 136
  3,834 707 3,660 815

 

(i) A substantial part of the balances is held with financial institutions in Brazil which are deemed investment grade in local currency.

   
 28 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

19. Financial assets and liabilities

 

a) Classification

 

The Company classifies its financial instruments in accordance with the purpose for which they were acquired, and determines the classification and initial recognition according to the following categories:

 

    March 31, 2024 December 31, 2023
Financial assets Notes Amortized cost At fair value through OCI At fair value through profit or loss Total Amortized cost At fair value through OCI At fair value through profit or loss Total
Current                  
Cash and cash equivalents 21 3,790 - - 3,790 3,609 - - 3,609
Short-term investments 21 - - 44 44 - - 51 51
Derivative financial instruments 18 - - 420 420 - - 271 271
Accounts receivable 10 454 - 1,779 2,233 362 - 3,835 4,197
Judicial deposits 26(c) 672 - - 672 611 - - 611
    4,916 - 2,243 7,159 4,582 - 4,157 8,739
Non-current                  
Judicial deposits 26(c) 669 - - 669 798 - - 798
Restricted cash 13 4 - - 4 4 - - 4
Derivative financial instruments 18 - - 287 287 - - 544 544
Investments in equity securities 13 - 45 - 45 - 45 - 45
    673 45 287 1,005 802 45 544 1,391
Total of financial assets   5,589 45 2,530 8,164 5,384 45 4,701 10,130
                   
Financial liabilities                  
Current                  
Suppliers and contractors 12 5,546 - - 5,546 5,272 - - 5,272
Derivative financial instruments 18 - - 20 20 - - 36 36
Loans and borrowings 21 1,286 - - 1,286 824 - - 824
Leases 22 192 - - 192 197 - - 197
Liabilities related to the concession grant 13(a) 745 - - 745 591 - - 591
Other financial liabilities - Related parties 29 261 - - 261 290 - - 290
Advances and other financial obligations 13 682 - - 682 759 - - 759
    8,712 - 20 8,732 7,933 - 36 7,969
Non-current                  
Derivative financial instruments 18 - - 64 64 - - 95 95
Loans and borrowings 21 11,962 - - 11,962 11,647 - - 11,647
Leases 22 1,234 - - 1,234 1,255 - - 1,255
Participative shareholders' debentures 20 - - 2,621 2,621 - - 2,874 2,874
Liabilities related to the concession grant 13(a) 2,979 - - 2,979 3,278 - - 3,278
    16,175 - 2,685 18,860 16,180 - 2,969 19,149
Total of financial liabilities   24,887 - 2,705 27,592 24,113 - 3,005 27,118

 

 

b) Hierarchy of fair value

 

 

    March 31, 2024 December 31, 2023
  Notes Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets                  
Short-term investments 21 44 - - 44 51 - - 51
Derivative financial instruments 18 - 707 - 707 - 815 - 815
Accounts receivable 10 - 1,779 - 1,779 - 3,835 - 3,835
Investments in equity securities 13 - 45 - 45 - 45 - 45
    44 2,531 - 2,575 51 4,695 - 4,746
                   
Financial liabilities                  
Derivative financial instruments 18 - 84 - 84 - 131 - 131
Participative shareholders' debentures 20 - 2,621 - 2,621 - 2,874 - 2,874
    - 2,705 - 2,705 - 3,005 - 3,005

 

   
 29 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

There were no transfers between levels 1, 2 and 3 of the fair value hierarchy during the period presented.

 

 

c) Fair value of loans and borrowings

 

 

  March 31, 2024 December 31, 2023
  Carrying amount Fair value Carrying amount Fair value
Quoted in the secondary market:        
Bonds 7,275 7,266 7,253 7,404
Debentures 143 143 221 213
Debt contracts in Brazil in:        
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 231 231 250 250
Basket of currencies and bonds in US$ indexed to SOFR 150 162 153 168
Debt contracts in the international market in:        
US$, with variable and fixed interest 5,370 5,760 4,504 4,950
Other currencies, with variable interest 9 8 9 9
Other currencies, with fixed interest 70 72 81 85
Total 13,248 13,642 12,471 13,079

 

20. Participative shareholders’ debentures

 

 

 

  Three-month period ended March 31,    
  2024 2023 Liabilities
  Average price (R$) Financial income Average price (R$) Financial expense March 31, 2024 December 31, 2023
Participative shareholders’ debentures 33.70 164 37.22 (47) 2,621 2,874

 

On April 1st, 2024 (subsequent event), the Company made available for withdrawal as remuneration the amount of US$153 for the second semester of 2023 (2023: US$125 for the second semester of 2022).

 

21. Loans, borrowings, cash and cash equivalents and short-term investments

 

a) Net debt

 

The Company monitors the net debt with the objective of ensuring the continuity of its business in the long term.

 

 

       
  Notes March 31, 2024 December 31, 2023
Loans and borrowings   13,248 12,471
Leases 22(b) 1,426 1,452
Gross debt   14,674 13,923
       
(-) Cash and cash equivalents   3,790 3,609
(-) Short-term investments (i)   44 51
(-) Cash and cash equivalents of PTVI 15(b) 735 703
Net debt   10,105 9,560

 

(i) Substantially comprises investments in an exclusive investment fund, which portfolio is made by committed transactions and Selic Treasury Notes (“LFTs”), which are floating-rate securities issued by the Brazilian government.

 

 

b)    Cash and cash equivalents

 

  March 31, 2024 December 31, 2023
R$ 1,777 953
US$ 1,883 2,516
Other currencies 130 140
Total 3,790 3,609

 

   
 30 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

c)Loans and borrowings

 

i)Outstanding balance of loans and borrowings by type and currency

 

 

    Current liabilities Non-current liabilities
  Average interest rate (i) March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Quoted in the secondary market:          
US$ Bonds 6.03% - - 7,157 7,157
R$ Debentures (ii) 8.50% 38 96 103 119
Debt contracts in Brazil in (iii):          
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 10.18% 47 49 182 200
Basket of currencies and bonds in US$ indexed to SOFR 6.86% - - 150 150
Debt contracts in the international market in:          
US$, with variable and fixed interest 5.73% 1,010 500 4,305 3,945
Other currencies, with variable interest 4.12% - - 9 9
Other currencies, with fixed interest 4.41% 12 12 56 67
Accrued charges   179 167 - -
Total   1,286 824 11,962 11,647

 

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as of March 31, 2024.

(ii) The Company has debentures in Brazil obtained for the Company's infrastructure investment projects.

(iii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 3.39% per year in US$.


The reconciliation of loans and financing with cash flows arising from financing activities is presented in note 9(C).

 

ii) Future flows of principal and interest of loans and borrowings payments

 

  Principal

Estimated future

interest payments (i)

2024 623 600
2025 899 802
2026 568 748
2027 1,697 650
Between 2028 and 2030 3,332 1,612
2031 onwards 5,950 2,239
Total 13,069 6,651

 

(i) Based on interest rate curves and foreign exchange rates applicable as of March 31, 2024 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the annual financial statements.

 

Covenants

 

Some of the Company’s loans and borrowings agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as leverage ratio and interest coverage. The Company did not identify any instances of noncompliance as of March 31, 2024.

 

   
 31 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

22. Leases

 

a) Right of use

 

  December 31, 2023 Additions and contract modifications Depreciation Translation adjustment March 31, 2024
Ports 628 - (14) (2) 612
Vessels 415 - (12) - 403
Pelletizing plants 193 - (13) (6) 174
Properties 80 15 (6) - 89
Energy plants 34 - (1) (1) 32
Equipment of mining 9 - (1) (2) 6
Total 1,359 15 (47) (11) 1,316

 

b) Leases liabilities

 

  December 31, 2023 Additions and contract modifications Payments (i) Interest Translation adjustment March 31, 2024
Ports 682 - (16) 6 (3) 669
Vessels 397 - (17) 4 - 384
Pelletizing plants 207 - (2) 2 (6) 201
Properties 102 15 (5) 1 (4) 109
Energy plants 49 - (1) 1 (1) 48
Mining equipment 15 - - - - 15
Total 1,452 15 (41) 14 (14) 1,426
Current liabilities 197         192
Non-current liabilities 1,255         1,234
Total 1,452         1,426

 

(i) The total amount of the variable lease payments not included in the measurement of lease liabilities was US$56 recorded in the income statement for the three-month period ended March 31, 2024, (2023: US$37).

 

Annual minimum payments and remaining lease term

 

The following table presents the undiscounted lease obligation by maturity date. The lease liability recognized in the statement of financial position is measured at the present value of such obligations.

    2024   2025   2026   2027   2028 onwards   Total   Remaining term (years)   Discount rate
Ports   52   69   55   43   737   956   3 to 20   4% to 5%
Vessels   45   59   54   53   292   503   2 to 10   3% to 4%
Pelletizing plants   57   48   17   17   111   250   1 to 10   2% to 6%
Properties   23   19   16   14   53   125   1 to 10   2% to 6%
Energy plants   7   9   6   5   45   72   1 to 7   5% to 6%
Mining equipment   7   5   4   1   1   18   1 to 5   3% to 6%
Total   191   209   152   133   1.239   1.924        

 

 

   
 32 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

23. Brumadinho dam failure

 

In January 2019, a tailings dam (“Dam I”) experienced a failure at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais, Brazil. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities or presumed fatalities and caused extensive property and environmental damage in the region.

 

As a result of the dam failure, the Company recognized provisions to meet its assumed obligations, including indemnification to those affected by the event, remediation of the impacted areas and compensation to the society. Changes in the provisions are shown below:

 

  December 31, 2023 Revision to estimates and new provisions Monetary and present value adjustments Disbursements Translation adjustment March 31, 2024
Integral Reparation Agreement            
Payment obligations 562 (3) 11 - (18) 552
Provision for socio-economic reparation and others 592 (6) 23 (36) (18) 555
Provision for social and environmental reparation 843 (24) 9 (24) (26) 778
  1,997 (33) 43 (60) (62) 1,885
Other obligations            
Tailings containment, geotechnical safety and environmental reparation 684 (6) 14 (31) (21) 640
Individual indemnification 83 - 4 (33) (2) 52
Other 296 33 8 (11) (9) 317
  1,063 27 26 (75) (32) 1,009
Liability 3,060 (6) 69 (135) (94) 2,894

 

The cash flow for obligations are estimated for an average period ranging from 5 to 7 years and were discounted to the present value at an annual rate in nominal terms, which increased from 8.36% on December 31, 2023, to 8.73% on March 31, 2024.

 

In addition, the Company has incurred expenses, which have been recognized straight to the income statement as “other operating expenses, net” (note 5c), in relation to tailings management, communication, humanitarian assistance, payroll, legal services, water supply, among others. The Company incurred expenses in the amount of US$110 for the three-month period ended March 31, 2024 (2023: US$111).

 

Judicial Settlement for Integral Reparation

 

The Settlement for Integral Reparation includes: (i) payment obligations, of which the funds will be used directly by the State of Minas Gerais and Institutions of Justice for socio-economic and socio-environmental compensation projects; (ii) socioeconomic projects in Brumadinho and other municipalities; and (iii) compensation of the environmental damage caused by the dam failure. These obligations are projected for an average period of 6 years.

 

For the obligations of (i) and (ii), the agreement specifies an amount for each project and changes in the original budget and deadlines may have an impact in the provision. In addition, the execution of the environmental recovery actions has no cap limit despite having been estimated in the Settlement for Integral Reparation due to the Company's legal obligation to fully repair the environmental damage caused by the dam failure. The expenses related to these obligations are deducted from the income tax calculation, in accordance with the Brazilian tax regulation, which is subject to periodic inspection by the competent authorities. Therefore, although Vale is monitoring this provision, the amount recorded could materially change depending on several factors that are not under the Company’s control.

   
 33 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

Other obligations

The Company is also working to ensure geotechnical safety of the remaining structures at the Córrego do Feijão mine, in Brumadinho, and the removal and proper disposal of the tailings of Dam I, including dredging part of the released material and de-sanding from the channel of the river Paraopeba.

 

For the individual indemnification, Vale and the Public Defendants of the State of Minas Gerais formalized an agreement on April 5, 2019, under which those affected by the Brumadinho’s dam failure may join an individual or family group out-of Court settlement agreements for the indemnification of material, economic and moral damages. This agreement establishes the basis for a wide range of indemnification payments, which were defined according to the best practices and case law of Brazilian Courts, following rules and principles of the United Nations.

 

a) Contingent liabilities

 

Public civil actions brought by the State of Minas Gerais and state public prosecutors for damages resulting from the failure of Dam I

 

The Company is party to public civil actions brought by the State of Minas Gerais and justice institutions, claiming compensation for socioeconomic and socio-environmental damages resulting from the dam failure and seeking a broad range of decisions ordering Vale to execute specific remediation and reparation actions. As a result of the Judicial Settlement for Integral Reparation, settled in February 2021, the requests for the reparation of socio-environmental and socioeconomic damages caused by the dam failure were substantially resolved. Indemnifications for individual damages were excluded from the Judicial Settlement for Integral Reparation, and the Term of Commitment signed with the Public Defendants of the State of Minas Gerais was ratified, whose parameters are utilized as a basis for the settlement of individual agreements. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale.

 

Public civil action and investigation under the Brazilian Anticorruption Law

 

In October 2020, the Brazilian Office of the Comptroller General (“CGU”) notified the Company about an administrative proceeding prosecution based on the same allegations mentioned above under the Brazilian Law 12,846/2013 in connection with inspection and monitoring activities related to the Brumadinho dam. In August 2022, the CGU concluded that Vale has failed to present reliable information to the Brazilian National Mining Agency (“ANM”), as once a positive stability condition statement (“DCE”) was issued for the Dam I, where it should be negative in the view of the CGU. Thus, even recognizing the non-existence of corruption acts or practices, the CGU fined Vale US$17 (R$86 million), which is the minimum amount established by law, i.e., the CGU recognizes the non-involvement or tolerance of the Company’s top management.

 

In September 2023, CGU denied the request for reconsideration filed by the Company and, therefore, Vale paid the fine of US$17 (R$86 million) during the year ended December 31, 2023. Vale disagrees with the decision and is adopting the appropriate legal measures.

 

Class action in the United States

 

Vale is defending itself against a class action brought before a Federal Court in New York and filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale. In May 2020, the Court issued a decision that denied the Motion to Dismiss presented by the Company. The Discovery phase was concluded in November 2023. Upon the filing of a pre-motion letter for the Motion for Summary Judgment presented in January 2024 by the parties, the Court should decide whether the Parties may file their motion for summary judgment. In parallel, a Court hearing will be held, with oral arguments before the Court on the Motion for Class Decertification filed by Vale.

On November 24, 2021, a new complaint was filed before the same Court by eight Plaintiffs, all investment funds, as an “opt-out” litigation from the class action already pending in the Eastern District of New York court, asserting virtually the same allegations in the main class action. A decision from the Court is pending on the Motion to Dismiss presented by the Company.

The likelihood of loss of these proceedings is considered possible. However, considering the current phase of these lawsuits, it is not yet possible to reliably estimate the amount of a potential loss. The amount of damages sought in these claims is unspecified.

   
 34 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 


Criminal proceedings and investigations

In January 2020, the State Prosecutors of Minas Gerais (“MPMG”) filed criminal charges against 16 individuals (including former executive officers of Vale and former employees) for a number of potential crimes, including homicide, and against Vale S.A. for alleged environmental crimes.

 

In November 2021, the Brazilian Federal Police concluded the investigation on potential criminal responsibility related with the Brumadinho dam failure and the final report sent to the Federal Public Prosecutors (“MPF”).

 

In January 2023, after the Federal Supreme Court recognized the competence of the Federal Court, the MPF ratified the complaint presented by MPMG, which was received by the competent authority. The MPF and the Brazilian Federal Police conducted a separate investigation into the causes of the dam failure in Brumadinho, which may result in new criminal proceedings. Vale is defending itself against the criminal claims and is not possible to estimate when a decision will be issued. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale.

 

Public civil actions brought by labor unions

 

In 2021, public civil actions were filed with Labor Court of Betim in the State of Minas Gerais, by a workers' unions claiming the compensation for death damages to own and outsourced employees, who died as a result of the failure of Dam I. Initial decisions sentenced Vale to pay US$200 thousand (R$1 million) per fatality. In June 2023, the Superior Labor Court ruled on the lawsuit filed by workers’ union, sustaining the initial decision that condemned Vale. The Company is defending itself in the lawsuits and considers that the likelihood of loss is possible.

 

Securities and Exchange Commission (“SEC”) and investigations conducted by the CVM

On April 28, 2022, the SEC filed a lawsuit against Vale in the U.S. District Court for the Eastern District of New York, alleging that certain Vale’s disclosures related to dam safety management prior to the dam failure in Brumadinho violated U.S. securities laws. On March 28, 2023, Vale reached a settlement with the SEC to fully resolve this litigation. Under the agreement, without admitting or denying the settled claims, Vale paid US$56 during the year ended December 31, 2023. The settlement resolves the litigation without judgment on the claims based upon intentional or reckless fraud. In April 2023, the settlement was approved and granted by the Court.

CVM is also conducting investigations relating to Vale's disclosure of relevant information to shareholders, investors and the market in general, especially regarding the conditions and management of Vale's dams. The likelihood of loss of this proceeding is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to the Company.

Arbitration proceedings in Brazil filed by shareholders, a class association and foreign investment funds

In Brazil, Vale is named as a defendant in (i) one arbitration filed by 385 minority shareholders, (ii) two arbitrations filed by a class association allegedly representing all Vale’s noncontrolling shareholders, and (iii) three arbitrations filed by foreign investment funds.

In the six proceedings, the claimants argue that Vale was aware of the risks associated with the dam and failed to disclose it to its shareholders. Based on such argument, they claim compensation for losses caused by the decrease in share price.

The expectation of loss is classified as possible for the six procedures and, considering the initial phase, it is not possible at this time to reliably estimate the amount of a possible loss.

In one of the proceedings filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately US$360 (R$1,800 million). In another proceeding filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately US$781 (R$3,900 million). The Company disagrees with the ongoing proceedings and understands that, in this case and at the current stage of the proceedings, the probability of loss in the amount claimed by the foreign funds is remote.

Other proceedings

Vale is defendant in a number of investigations and proceedings brought by individuals, business entities, investors, associations, unions, legislative bodies, non-governmental organizations and other entities seeking remediation and compensation for environmental, property and personal damages resulting from the Brumadinho dam failure, including alleged violations of securities laws. The potential loss was US$105 as of March 31, 2024 (2023: US$94) and the likelihood of a potential loss to the Company is classified as possible.

   
 35 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

d) Insurance

 

The Company is negotiating with insurance companies the payment of indemnification under its civil liability and Directors and Officers Liability Insurance. In three-month period ended March 31, 2024, the Company received US$2 from insurers which was recorded in income statement as “other operating expenses, net” (note 5c). The Company did not receive any insurance in the three-month period ended March 31, 2023.

 

 

24. Liabilities related to associates and joint ventures

 

In November 2015, the Fundão tailings dam owned by Samarco Mineração S.A. (“Samarco”) experienced a failure, flooding certain communities and impacting communities and the environment along the Doce River. The dam failure resulted in 19 fatalities and caused property and environmental damage to the affected areas. Samarco is a joint venture equally owned by Vale S.A. and BHP Billiton Brasil Ltda. (‘‘BHPB’’).

 

In 2016, Vale, Samarco and BHPB, entered into a Framework Agreement with the Federal Government of Brazil, the states of Espírito Santo and Minas Gerais and certain other public authorities to establish the Renova Foundation that is developing and executing environmental and socio-economic programs to remediate and provide compensation for damage caused by the Samarco dam failure.

 

In June 2018, Samarco, Vale and BHPB entered into a comprehensive agreement with the offices of the federal and state (Minas Gerais and Espírito Santo) prosecutors, public defenders and attorney general, among other parties (“TacGov Agreement”), improving the governance mechanism of Renova Foundation and establishing, among other things, a process for potential revisions to the remediation programs under the Framework Agreement.

 

These agreements aim to remediate and provide compensation for damage caused, of which Samarco has primary responsibility for funding the obligations, and Vale and BHPB have secondary funding obligations under the Framework Agreement in proportion to their 50 per cent shareholding in Samarco.

 

a) Provision related to the Samarco dam failure

 

The changes on the provision are presented below:

 

  Total
Balance on December 31, 2023  4,427
Revision to estimates (58)
Monetary and present value adjustments 44
Disbursements (86)
Translation adjustments (137)
Balance on March 31, 2024  4,190

 

The cash outflows to meet the obligations are discounted to present value at an annual rate in real terms, which increased from 5.22% on December 31, 2023, to 5.75% on March 31, 2024.

 

b) Contingent liabilities

 

Public Civil Action filed by the Federal Government and others and public civil action filed by the Federal Public Ministry ("MPF")

 

Vale is a defendant in several legal proceedings brought by governmental authorities and civil associations claiming to recover socioenvironmental and socioeconomic damages and a number of specific remediation measures as a result of Samarco’s Fundão dam failure, including a claim brought by the Federal Public Prosecution Office in 2016 seeking several measures that amount to US$31 billion (R$155 billion), subject to interest and monetary adjustments, which the effect for Vale would be 50% of this amount.

 

   
 36 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

This Public Civil Action was suspended as a result of the ratification of the TacGov agreement. However, as pre-requisites established in the TacGov Agreement, for renegotiation of the Framework Agreement, were not implemented during the established period, in 2020, the Brazilian Federal and State prosecutors and public defenders filed a request for the immediate resumption of this claim.

 

Therefore, Vale, Samarco, BHPB and Federal and State prosecutors have been engaging in negotiations to seek a definitive settlement of the obligations under the Framework Agreement and the US$31 billion (R$155 billion) Federal Public Prosecution Office claim.

 

The goal in signing a potential settlement agreement is to provide a stable framework for the execution of reparation and compensation measures related to the Samarco dam rupture, it also aims to settle all lawsuits brought by the public authorities involved.

 

Judicial decision requesting cash deposits and increase on the territories affected by the collapse

 

In March 2023, as part of a proceeding related to a potential increase on the number of territories recognized as affected by the collapse of Samarco’s Fundão dam and covered by the TTAC, a Federal Court issued a decision ordering Vale and BHP Brasil to make judicial deposits in the total amount of US$2.1 billion (R$10.3 billion), in ten installments, which the effect for Vale would be 50% of this amount. On April 28, 2023, the Federal Court granted the companies' request for a suspensive effect on the decision that determined this deposit.

 

In August 2023, the judge issued a judicial decision recognizing the existence of new territories impacted by the collapse of the Fundão dam. The Company is adopting the appropriate legal measures and believes its provisions are sufficient to comply with the TTAC obligations.

 

Judicial decision on collective moral damages

 

In January 2024, the 4th Federal Lower Civil Court of Belo Horizonte issued a judicial decision requiring the payment of collective moral damages in the amount of US$9.5 billion (R$47.6 billion) (the effect for Vale would be 50% of this amount), subject to monetary adjustments from the date of the decision and interests from November 2015. The Company is defending itself and believes the likelihood of loss in relation of the merits of these proceedings is possible, however, the likelihood of loss in the alleged amount is assessed as remote.

 

 

London Contribution claim

 

As a result of the rupture of Samarco’s Fundão dam failure, BHP Group Ltd (“BHP”) was named as defendant in group action claims for damages filed in the courts of England and Wales for various plaintiffs, between individuals, companies and municipalities from Brazil that were supposedly affected by the Samarco dam failure (the “UK Claim”).

 

On December 2022, BHP filed a “Contribution Claim” against Vale, requesting the Company to share the indemnification established in the UK Claim. Both the Contribution Claim and the UK Claim are still ongoing, and there has not been any decision on their merits. The first phase of the trial is expected to begin in October 2024. It is not yet possible to reliably estimate the amount of a potential loss to Vale.

 

Netherlands proceeding

 

In March 2024, a court in Amsterdam granted a preliminary injunction freezing the shares in Vale Holdings B.V., a wholly owned subsidiary incorporated in the Netherlands, and the economic rights attached to those shares, in guarantee of an amount of approximately US$993 (EUR920 million). The freezing orders were issued in anticipation of a legal action to be brought against Vale by certain Brazilian municipalities and an organization that represents individuals and small businesses that claim to have been affected by the collapse of Samarco’s Fundão dam in 2015. The first court event is expected to take place in the first quarter of 2025. The Company is adopting the appropriate legal measures and believes its provisions are sufficient to comply with its obligations.

 

Criminal proceedings

 

In September 2019, the court has dismissed part of the criminal charges but accepted charges of environmental crimes against Vale and one of its employees relating to an alleged omission in the provision of relevant information of environmental interest for public authorities. The Company cannot estimate when a final decision on the case will be issued. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale.

   
 37 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

Tax proceeding

 

In September 2018, the federal tax authorities filed a request before a federal court in Belo Horizonte for an order to Vale’s assets to secure the payment of Samarco’s federal tax and social security debts, in the amount of approximately US$2.3 billion (R$11 billion) (as of June 2018). In May 2019, a favorable decision was issued dismissing the claim without prejudice, due to lack of procedural interest. The General Attorney for the National Treasury (Procuradoria Geral da Fazenda Nacional - “PGFN”) filed an appeal to the local court, and a decision is pending. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale.

 

Other proceedings

 

Vale is defendant in several private actions, before different state and federal courts in the states of Minas Gerais and Espírito Santo, brought by individuals and other entities seeking remediation and compensation for environmental, property and personal damages resulting from the Samarco dam failure. The potential loss was US$7 as of March 31, 2024 (2023: US$11) and the likelihood of a potential loss to the Company is classified as possible.

 

25. Provision for de-characterization of dam structures and asset retirement obligations

 

The Company is subject to local laws and regulations, that requires the decommissioning of the assets that Vale operates at the end of their useful lives, therefore, expenses for demobilization occur predominantly after the end of operational activities. These obligations are regulated in Brazil by the ANM at the federal level and by environmental agencies at the state level. Among the requirements, the decommissioning plans must consider the physical, chemical and biological stability of the areas and post-closure actions for the period necessary to verify the effectiveness of the decommissioning. These obligations are accrued and are subject to critical estimates and assumptions applied to the measurement of costs by the Company. Depending on the geotechnical characteristics of the structures, the Company is required to de-characterize the structures, as shown in item a) below.

 

a) De-characterization of upstream geotechnical structures

 

As a result of the Brumadinho dam failure (note 23) and, in compliance with laws and regulations, the Company has decided to speed up the plan to “de-characterize” of all its dams and dikes, located in Brazil. The Company also operates tailings dams in Canada, including upstream compacted dams. However, the Company decided that these dams will be decommissioned using other methods, thus, the provision to carry out the decommissioning of dams in Canada is recognized as “Obligations for decommissioning assets and environmental obligations”, as presented in item (b) below.

 

These structures are in different stages of maturity, some of them still in the conceptual engineering phase, for which the estimate of expenditures includes in its methodology a high degree of uncertainty in the definition of the total cost of the project in accordance with best market practices.

 

Changes in the provisions are as follows:

 

  Total
Balance as of December 31, 2023 3,451
Revision to estimates (61)
Disbursements (119)
Monetary and present value adjustments 46
Translation adjustment (106)
Balance as of March 31, 2024 3,211

 

The cash flow for de-characterization projects are estimated for a period up to 15 years and were discounted to present value at an annual rate in real terms, which increased from 5.41% to 5.86%.

 

Operational stoppage and idle capacity

 

The Company has suspended some operations due to judicial decisions or technical analysis performed by Vale on its geotechnical structures located in Brazil. The Company has been recording losses in relation to the operational stoppage and idle capacity of the Iron Ore Solutions segment in the amounts of US$43 for the three-month period ended March 31, 2024 (2023: US$74). The Company is working on legal and technical measures to resume all operations.

   
 38 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

b) Asset retirement obligations and environmental obligations

 

  Liability   Discount rate   Cash flow maturity
  March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Liability by geographical area            
Brazil 2,263 2,415 5.86% 5.47% 2132 2132
Canada 1,568 1,592 1.39% 1.30% 2150 2150
Oman 158 158 3.10% 3.19% 2035 2035
Other regions 106 114 2.24% 2.04% - -
  4,095 4,279        
Operating plants 3,155 3,155        
Closed plants 940 1,124        
  4,095 4,279        

 

Provision changes during the period

 

  Asset retirement obligations

Environmental

obligations

Total
Balance as of December 31, 2023 3,779 500 4,279
Disbursements (38) (18) (56)
Revision to estimates and new provisions (76) 22 (54)
Monetary and present value adjustments 31 6 37
Translation adjustment (95) (16) (111)
Balance as of March 31, 2024 3,601 494 4,095

 

Financial guarantees

 

The Company has issued letters of credit and surety bonds for US$855 as of March 31, 2024 (December 31, 2023: US$910), in connection with the asset retirement obligations for its Energy Transition Metals operations.

 

26. Legal proceedings

 

The Company is a defendant in numerous legal actions in the ordinary course of business, including civil, tax, environmental and labor proceedings.

 

The Company makes use of estimates to recognize the amounts and the probability of outflow of resources, based on reports and technical assessments and on management’s assessment. Provisions are recognized for probable losses of which a reliable estimate can be made.

 

Arbitral, legal and administrative decisions against the Company, new jurisprudence and changes of existing evidence can result in changes regarding the probability of outflow of resources and on the estimated amounts, according to the assessment of the legal basis.

 

The lawsuits related to Brumadinho event (note 23) and the Samarco dam failure (note 24) are presented in specific notes to these financial statements and, therefore, are not disclosed below.

   
 39 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

a)        Provision for legal proceedings

 

  Tax litigation Civil litigation Labor litigation Environmental litigation Total of litigation provision
Balance as of December 31, 2023 90 380 514 15 999
Additions and reversals, net 4 12 33 1 50
Payments - (25) (22) - (47)
Indexation and interest 7 25 (1) 1 32
Translation adjustment (3) (12) (16) (1) (32)
Balance as of March 31, 2024 98 380 508 16 1,002
           
Balance as of December 31, 2022 576 291 411 14 1,292
Additions and reversals, net 2 (1) 27 3 31
Payments - (9) (18) - (27)
Indexation and interest 9 9 6 1 25
Translation adjustment 15 7 13 - 35
Balance as of March 31, 2023 602 297 439 18 1,356
           

The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation on the estimate of the costs that may be required to settle the obligations.

 

Tax litigations – The Company is party to several administrative and legal proceedings related mainly to the incidence of Brazilian federal contributions ("PIS" and "COFINS"), Value-added tax ("ICMS") and other taxes. The liabilities related to the lawsuit filed in 2011 by Valepar seeking the right to exclude the amount of dividends received in the form of interest on capital (“JCP”) from the PIS and COFINS tax base was transferred to taxes payables on December 31, 2023, as a result of the court decision that determined the conversion of part of the judicial deposit to the Government, which was concluded in April 2024 (subsequent event) (note 7e).

 

Civil litigations - Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities.

 

Labor litigations - Refers to lawsuits for individual claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions.

 

Environmental litigations - Refers mainly to proceedings for environmental damages and issues related to environmental licensing.

 

 

b)       Contingent liabilities

 

 

  March 31, 2024 December 31, 2023
Tax litigations 6,774 7,235
Civil litigations 1,483 1,366
Labor litigations 339 378
Environmental litigations 1,375 1,320
Total 9,971 10,299

 

The relevant developments since the financial statements for the year ended December 31, 2023 are presented as follow:

 

Tax litigations - Brazilian federal contributions ("Pis” and "Cofins")

 

In 2013, the Company received a tax assessment from the Brazilian Federal Revenue Office (“RFB”) charging a fine in the amount of US$400 (R$2 billion), for alleged omissions and inaccuracies in the ancillary obligations relating to Pis and Cofins from 2008 to 2010. The Company has been assessing the likelihood of loss in this lawsuit as possible.

On February 26, 2024, the Superior Council of Tax Appeals (“CSRF”) issued a decision favorable to Vale, clarifying the procedure for measuring this fine which reduced substantially the amount. As a result, the likelihood of loss was reassessed and was substantially classified as remote for the three-month period ended March 31, 2024.

   
 40 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

c) Judicial deposits

 

 

  March 31, 2024 December 31, 2023
Tax litigations 1,105 1,127
Civil litigations 88 122
Labor litigations 137 148
Environmental litigations 11 12
Total 1,341 1,409

 

d) Guarantees contracted for legal proceedings

 

In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted US$2.8 billion (December 31, 2023: US$2.7 billion) in guarantees for its lawsuits, as an alternative to judicial deposits.

 

27. Employee benefits

 

    Current liabilities Non-current liabilities
  Notes March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Payroll, related charges and other remunerations   516 867 - -
Share-based payments 27(a) 13 27 - -
Employee post-retirement obligation 27(b) 73 70 1,288 1,381
    602 964 1,288 1,381

 

a) Share-based payments

For the long-term incentive programs, the Company compensation plans includes Matching Program and Performance Share Unit program (“PSU”), with three-year-vesting cycles, respectively, with the aim of encouraging employee’s retention and encouraging their performance. The fair value of the programs is recognized on a straight-line basis over the three-year required service period, net of estimated losses.

 

Matching Program

 

The fair value of the Matching program was estimated using the Company's share price and ADR and the number of shares granted on the grant date. The information by valid programs during the three-month period ended March 31, 2024 is shown below:

  2023 Program 2022 Program 2021 Program
Granted shares 1,330,503 1,437,588 1,046,255
Share price 15.94 20.03 20.12
       

 

Performance Shares Units (“PSU”)

 

The fair value of the PSU program was measured by estimating the performance factor using Monte Carlo simulations for the Return to Shareholders Indicator and health and safety and sustainability indicators. The assumptions used for the Monte Carlo simulations are shown in the table below by valid program during the three-month period ended March 31, 2024, as well as the result used to calculate the expected value of the total performance factor.

 

  2023 Program 2022 Program 2021 Program
Granted shares 1,177,755 1,709,955 1,474,723
Date shares were granted January 2, 2023 January 3, 2022 January 3, 2021
Share price 16.6 13.81 20.12
Expected volatility 48.33% 39.00% 39.00%
Expected term (in years) 3 3 3
Expected shareholder return indicator 72,42% 51,20% 51,20%
Expected performance factor 79.32% 53.08% 60.96%
   
 41 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

  

b) Employee post-retirement obligation

 

Reconciliation of assets and liabilities recognized in the statement of financial position

 

 

   
  March 31, 2024 December 31, 2023
  Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits
Movements of assets ceiling            
Balance at beginning of the period 1,071 - - 1,114 - -
Interest income 20 - - 103 1 -
Changes on asset ceiling (4) - - (192) (28) -
Translation adjustment (29) - - 73 - -
Transfer - - - (27) 27 -
Balance at end of the period 1,058 - - 1,071 - -
             
Amount recognized in the statement of financial position            
Present value of actuarial liabilities (4,670) (585) (1,115) (4,517) (1,118) (1,148)
Fair value of assets 5,790 339 - 5,656 815 -
Effect of the asset ceiling (1,058) - - (1,071) - -
Assets (liabilities) 62 (246) (1,115) 68 (303) (1,148)
             
Current liabilities - (9) (64) - (9) (61)
Non-current assets (liabilities) (i) 62 (237) (1,051) 68 (294) (1,087)
Assets (liabilities) 62 (246) (1,115) 68 (303) (1,148)

 

(i) Overfunded pension plans assets are recorded as “Other non-current assets” in the balance sheet.

 

 

28. Equity

 

 

a)       Share capital

 

As of March 31, 2024, the share capital was US$61,614 corresponding to 4,539,007,580 shares issued and fully paid without par value. The Board of Directors may, regardless of changes to by-laws, approve the issue and cancelation of common shares, including the capitalization of profits and reserves to the extent authorized.

 

 

  March 31, 2024
Shareholders Common shares Golden shares Total
Previ (i) 396,504,756 - 396,504,756
Mitsui&co (i) 286,347,055 - 286,347,055
Blackrock, Inc (ii) 289,063,618 - 289,063,618
Total shareholders with more than 5% of capital 971,915,429 - 971,915,429
Free floating 3,308,415,741 - 3,308,415,741
Golden shares - 12 12
Total outstanding (without shares in treasury) 4,280,331,170 12 4,280,331,182
Shares in treasury 258,676,398 - 258,676,398
Total capital 4,539,007,568 12 4,539,007,580

 

(i) Number of shares owned by shareholders, as per statement provided by the custodian, based on shares listed at B3.

(ii) Number of shares as reported in BlackRock, Inc.’s Schedule 13G/A, filed with the SEC.

 

b) Cancelation of treasury shares

 

During the three-month period ended March 31, 2023, the Board of Directors approved cancellations of common shares issued by the Company, acquired and held in treasury, without reducing the amount of its share capital. The effects were transferred in shareholders' equity as "Treasury shares used and cancelled", between the " Profit reserves" and "Treasury shares". There were no cancellations of shares during the three-month period ended March 31, 2024.

   
 42 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

  Number of canceled shares Carrying amount
Cancellation approved on March 2, 2023 239,881,683 4,164
Three-month period ended March 31, 2023 239,881,683 4,164

 

c)Share buyback program

 

  Total of shares repurchased   Effect on cash flows
  Three-month period ended March 31,
  2024   2023   2024   2023
Shares buyback program up to 150,000,000 shares (i)              
Acquired by Parent 10,493,300   -   147   -
Acquired by wholly owned subsidiaries 9,137,714   -   128   -
  19,631,014   -   275   -
               
Shares buyback program up to 500,000,000 shares (ii)              
Acquired by Parent -   23,234,352   -   398
Acquired by wholly owned subsidiaries -   21,304,219   -   365
  -   44,538,571   -   763
Shares buyback program 19,631,014   44,538,571   275   763

 

(i) On October 26, 2023, a new share buyback program limited to a maximum of 150,000,000 common shares and their respective ADRs, over the next 18 months started from the end of the program previously on going.

(ii) On April 27, 2022, the Board of Directors approved the common shares buyback program, limited to a maximum of 500,000,000 common shares or their respective ADRs, with a term of 18 months.

 

d)Remuneration approved

 

The Company's By-laws determines as its minimum mandatory remuneration to Vale shareholders an amount equal to 25% of the net income, after appropriations to legal and tax incentive reserves. The remuneration approved as interest on capital (“JCP”) is gross up with the income tax applicable to Vale’s shareholders. The remuneration to Vale’s shareholders was based on the following resolutions:

 

·On February 22, 2024, the Board of Directors has approved remuneration to shareholders in the total amount of US$2,364 (R$11,722 million). The total amount was approved as dividends, and it was fully paid in March 2024.

 

·On February 16, 2023, the Board of Directors approved the shareholder’s remuneration of US$1,569 (R$8,130 million), of which US$1,132 (R$5,865 million) is part of the minimum mandatory remuneration, and US$437 (R$2,265 million) as an additional remuneration. This remuneration was fully paid in March 2023.

 

29. Related parties

The Company’s related parties are subsidiaries, joint ventures, associates, shareholders and its related entities and key management personnel of the Company.

 

Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties.

 

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the variable lease payments of the pelletizing plants.

 

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

 

   
 43 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

 

a)       Transactions with related parties

 

             
  Three-month period ended March 31,
  2024 2023
  Net operating revenue Cost and operating expenses Financial result Net operating revenue Cost and operating expenses Financial result
Joint Ventures            
     Companhia Siderúrgica do Pecém - - - 93                              -                                -  
     Aliança Geração de Energia S.A. - (27) -                              -   (26)                              -  
     Pelletizing companies (i) - (77) (9) 15 (58) (14)
     MRS Logística S.A. - (90) -                              -   (64)                              -  
     Norte Energia S.A. - (15) -                              -   (27)                              -  
     Other 9 (21) (3) 5 (3)                              -  
  9 (230) (12) 113 (178) (14)
Associates            
     VLI 82 (6) (1) 69 (6) (1)
     Other - (1) 3 - - -
  82 (7) 2 69 (6) (1)
Shareholders            
    Cosan - (1) - - - -
    Bradesco - - (39)                              -                                -   72
     Mitsui 61 - - 45                              -                                -  
  61 (1) (39) 45 - 72
             
Total 152 (238) (49) 227 (184) 57

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

b)       Outstanding balances with related parties

 

  Assets
  March 31, 2024 December 31, 2023
  Cash and cash equivalents Accounts receivable Dividends receivable and other assets Cash and cash equivalents Accounts receivable Dividends receivable and other assets
Joint Ventures            
     Pelletizing companies (i) - - 26 - - 27
     MRS Logística S.A. - 16 33 - 16 34
     Other - 5 21 - 4 43
  - 21 80 - 20 104
Associates            
     VLI - 139 - - 46 -
     Other - - 3 - 1 2
  - 139 3 - 47 2
Shareholders            
    Cosan - - - - 1 -
    Bradesco 251 - 267 176 - 313
    Banco do Brasil 186 - - 58 - -
    Mitsui - 5 - - 5 -
  437 5 267 234 6 313
Pension plan - 17 - - 16 -
Total 437 182 350 234 89 419


(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

   
 44 

Notes to the Consolidated Interim Financial Statements

Expressed in millions of United States dollar, unless otherwise stated

 

 

   
  Liabilities
  March 31, 2024 December 31, 2023
  Supplier and contractors Financial instruments and other liabilities Supplier and contractors Financial instruments and other liabilities
Joint Ventures        
     Pelletizing companies (i) 56 261 51 290
     MRS Logística S.A. 15 - 48 -
     Other 34 - 39 -
  105 261 138 290
Associates        
     VLI 4 175 1 59
     Other 1 - 4 -
  5 175 5 59
Shareholders        
    Cosan 2 - 1 -
    Bradesco - 24 - 23
  2 24 1 23
Pension plan 12 - 14 -
Total 124 460 158 372

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

c) Key management personnel compensation

 

During the three-month period ended March 31, 2024, the compensation of the Company’s key management personnel was US$11 (2023: US$10).

 

 

   
 46 
 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Vale S.A.
(Registrant)  
   
  By: /s/ Thiago Lofiego
Date: April 24, 2024   Director of Investor Relations

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘6-K’ Filing    Date    Other Filings
Filed as of:4/25/246-K
Filed on:4/24/246-K
For Period end:3/31/246-K
2/26/246-K
2/22/246-K
12/31/2320-F,  6-K
10/26/236-K,  6-K/A
4/28/236-K,  EFFECT
3/31/236-K,  6-K/A
3/28/236-K
3/2/236-K
2/16/236-K
1/2/23
12/31/2220-F,  6-K,  6-K/A
4/28/226-K
4/27/226-K
1/3/22
11/24/21
1/3/21
4/5/196-K,  6-K/A
 List all Filings 
Top
Filing Submission 0001292814-24-001547   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Mon., May 13, 8:46:55.2pm ET