SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Vale S.A. – ‘6-K’ for 3/31/24

On:  Wednesday, 4/24/24, at 7:05pm ET   ·   As of:  4/25/24   ·   For:  3/31/24   ·   Accession #:  1292814-24-1549   ·   File #:  1-15030

Previous ‘6-K’:  ‘6-K’ on 4/25/24 for 3/31/24   ·   Next:  ‘6-K’ on 4/25/24 for 6/30/24   ·   Latest:  ‘6-K’ on 5/13/24 for 6/30/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/25/24  Vale S.A.                         6-K         3/31/24    1:2M                                     MZ Technologies/FA

Current, Quarterly or Annual Report by a Foreign Issuer   —   Form 6-K   —   SEA’34

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 6-K         Current, Quarterly or Annual Report by a Foreign    HTML   1.77M 
                Issuer                                                           


Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Report on review of parent company and consolidated interim financial statements
"Income Statement
"Statement of Comprehensive Income
"Statement of Cash Flows
"Statement of Financial Position
"Statement of Changes in Equity
"Value Added Statement
"1. Corporate information
"2. Basis of preparation of interim financial statements
"3. Significant events and transaction related to the three-month period ended March 31, 2024
"4. Information by business segment and geographic area
"5. Costs and expenses by nature
"6. Financial results
"7. Taxes
"8. Basic and diluted earnings per share
"9. Cash flows reconciliation
"10. Accounts receivable
"11. Inventories
"12. Suppliers and contractors
"13. Other financial assets and liabilities
"14. Investments in associates and joint ventures
"15. Acquisitions and divestitures
"16. Intangibles
"17. Property, plant, and equipment
"18. Financial and capital risk management
"19. Financial assets and liabilities
"20. Participative shareholders' debentures
"21. Loans, borrowings, cash and cash equivalents and short-term investments
"22. Leases
"23. Brumadinho dam failure
"24. Liabilities related to associates and joint ventures
"25. Provision for de-characterization of dam structures and asset retirement obligations
"26. Legal proceedings
"27. Employee benefits
"28. Equity
"29. Related parties

This is an HTML Document rendered as filed.  [ Alternative Formats ]



  FORM 6-K  

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

April 2024

 

Vale S.A.

 

Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

(Check One) Form 20-F x Form 40-F ¨

 

 

 

 
 

   

 

 
 

Contents

 

Report on review of parent company and consolidated interim financial statements 3
Income Statement 5
Statement of Comprehensive Income 6
Statement of Cash Flows 7
Statement of Financial Position 8
Statement of Changes in Equity 9
Value Added Statement 10
1. Corporate information 11
2. Basis of preparation of interim financial statements 12
3. Significant events and transaction related to the three-month period ended March 31, 2024 12
4. Information by business segment and geographic area 13
5. Costs and expenses by nature 15
6. Financial results 17
7. Taxes 17
8. Basic and diluted earnings per share 19
9. Cash flows reconciliation 19
10. Accounts receivable 21
11. Inventories 21
12. Suppliers and contractors 22
13. Other financial assets and liabilities 22
14. Investments in associates and joint ventures 24
15. Acquisitions and divestitures 25
16. Intangibles 26
17. Property, plant, and equipment 27
18. Financial and capital risk management 28
19. Financial assets and liabilities 33
20. Participative shareholders’ debentures 34
21. Loans, borrowings, cash and cash equivalents and short-term investments 34
22. Leases 36
23. Brumadinho dam failure 37
24. Liabilities related to associates and joint ventures 40
25. Provision for de-characterization of dam structures and asset retirement obligations 43
26. Legal proceedings 44
27. Employee benefits 46
28. Equity 48
29. Related parties 49

 

 

 

 

 

 

 

 

 

(A free translation of the original in Portuguese)

 

 

Report on review of parent company and consolidated interim financial statements

 

To the Board of Directors and Shareholders

Vale S.A.

 

Introduction

We have reviewed the accompanying interim statement of financial position of Vale S.A. ("Company") as at March 31, 2024 and the related interim statements of income statement and statement comprehensive income, changes in equity and cash flows for the three-month period then ended, as well as the accompanying consolidated interim statement of financial position of Vale S.A. and its subsidiaries ("Consolidated") as at March 31, 2024 and the related consolidated statements of income statement and comprehensive income, changes in equity and cash flows for the three-month period then ended, including notes to the interim financial statements.

Management is responsible for the preparation and fair presentation of these parent company and consolidated interim financial statements in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC), and International Accounting Standard (IAS) 34 - Interim Financial Reporting, of the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on these interim financial statements based on our review.

 

Scope of review

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the interim information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company and consolidated interim financial statements referred to above do not present fairly, in all material respects, the financial position of Vale S.A. and of Vale S.A. and its subsidiaries as at March 31, 2024, and the parent company financial performance

and its cash flows for the three-month period then ended, as well as the consolidated financial performance and the consolidated cash flows for the three-month period then ended, in accordance with CPC 21 and IAS 34.

 

 

 

 

 

Other matters

Statements of value added

The interim financial statements referred to above include the parent company and consolidated value added statement for the three-month period ended March 31, 2024. These statements are the responsibility of the Company's management and are presented as supplementary information. These statements have been subjected to review procedures performed together with the review of the interim financial statements for the purpose concluding whether they are reconciled with the interim financial statements and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in the accounting standard CPC 09 - "Statement of Value Added". Based on our review, nothing has come to our attention that causes us to believe that these statements of value added have not been properly prepared, in all material respects, in accordance with the criteria established in this accounting standard, and that they are consistent with the parent company and consolidated interim financial statements taken as a whole.

 

Rio de Janeiro, April 24, 2024

 

 

 

PricewaterhouseCoopers Leandro Mauro Ardito

Auditores Independentes Ltda. Contador CRC 1SP188307/O-0

CRC 2SP000160/F-5

 

 

 

 

Income Statement

In millions of Brazilian reais, except earnings per share

    Consolidated Parent Company
    Three-month period ended March 31,
  Notes 2024 2023 2024 2023
Net operating revenue 4(b) 41,891 43,841 35,198 29,545
Cost of goods sold and services rendered 5(a) (26,594) (25,724) (15,504) (14,598)
Gross profit   15,297 18,117 19,694 14,947
           
Operating expenses          
Selling and administrative 5(b) (696) (615) (341) (341)
Research and development   (772) (723) (404) (323)
Pre-operating and operational stoppage 25 (456) (646) (441) (614)
Equity results from subsidiaries 14 - - (1,274) (289)
Other operating expenses, net 5(c) (1,267) (1,172) (912) (992)
Operating income   12,106 14,961 16,322 12,388
           
Financial income 6 538 628 230 302
Financial expenses 6 (1,681) (1,659) (1,960) (2,121)
Other financial items, net 6 (1,036) (1,743) (340) (1,385)
Equity results and other results in associates and joint ventures 14 and 24 620 (290) 620 (289)
Income before income taxes   10,547 11,897 14,872 8,895
           
Income taxes 7 (2,215) (2,163) (6,581) 626
           
Net income   8,332 9,734 8,291 9,521
Net income attributable to noncontrolling interests   41 213 - -
Net income attributable to Vale's shareholders   8,291 9,521 8,291 9,521
           
Basic and diluted earnings per share attributable to Vale's shareholders 8        
Common share (R$)   1.93 2.14 1.93 2.14

 

 

The accompanying notes are an integral part of these interim financial statements.

 

 

Statement of Comprehensive Income

In millions of Brazilian reais

 

    Consolidated Parent Company
    Three-month period ended March 31,
  Notes 2024 2023 2024 2023
Net income   8,332 9,734 8,291 9,521
Other comprehensive income (loss):          
Items that will not be reclassified to income statement          
Retirement benefit obligations   198 (37) (10) (5)
Equity results   - - 208 (32)
    198 (37) 198 (37)
           
Items that may be reclassified to income statement          
Translation adjustments   1,097 (1,070) 872 (895)
Net investment hedge 18(h) (277) 256 (277) 256
Cash flow hedge 18(h) - 99 - 2
Equity results   - - - 97
Reclassification of cumulative translation adjustment to income statement   254 - 254 -
    1,074 (715) 849 (540)
Comprehensive income   9,604 8,982 9,338 8,944
           
Comprehensive income attributable to noncontrolling interests   266 38    
Comprehensive income attributable to Vale's shareholders   9,338 8,944    

 

Items above are stated net of tax when applicable and the related taxes are disclosed in note 7.

 

The accompanying notes are an integral part of these interim financial statements.

 

 

 

 

Statement of Cash Flows

In millions of Brazilian reais

 

    Consolidated Parent Company
    Three-month period ended March 31,
  Notes 2024 2023 2024 2023
Cash flow from operations  9(a) 22,299 22,460 26,217 14,644
Interest on loans and borrowings paid  9(c) (923) (880) (1,822) (2,038)
Cash received on settlement of derivatives, net  18(d) 211 195 204 87
Payments related to Brumadinho event  23 (669) (641) (669) (641)
Payments related to de-characterization of dams  25 (591) (405) (591) (405)
Income taxes paid (including settlement program)   (2,505) (1,755) (2,220) (1,530)
Net cash generated by operating activities   17,822 18,974 21,119 10,117
           
Cash flow from investing activities:          
Capital expenditures 4(c) (6,906) (5,872) (5,053) (4,276)
Payments related to Samarco dam failure   (425) (402) (425) (402)
Additions to investments   (1) (34) (78) (75)
Payments from disposal of investments, net 9(b) - (346) - (346)
Dividends received from associates and joint ventures   13 - 13  
Short-term investment   (212) (285) (409) (492)
Other investing activities, net   13 45 13 4,857
Net cash used in investing activities   (7,518) (6,894) (5,939) (734)
           
Cash flow from financing activities:          
Loans and borrowings from third parties  9(c) 4,326 1,581 1,802 1,581
Payments of loans and borrowings from third parties  9(c) (303) (199) (253) (148)
Payments of leasing 22 (205) (246) (25) (62)
Dividends and interest on capital paid to Vale’s shareholders  28(d) (11,722) (9,449) (11,722) (9,449)
Dividends and interest on capital paid to noncontrolling interest   - (15) -                                  -  
Shares buyback program  28(c) (1,357) (4,116) (727) (2,079)
Net cash used in financing activities   (9,261) (12,444) (10,925) (10,157)
Net increase (decrease) in cash and cash equivalents   1,043 (364) 4,255 (774)
Cash and cash equivalents in the beginning of the period   17,474 24,711 4,193 7,896
Effect of exchange rate changes on cash and cash equivalents   418 (446) - -
Cash and cash equivalents at end of the period   18,935 23,901 8,448 7,122

 

 

The accompanying notes are an integral part of these interim financial statements.

 

 

 

Statement of Financial Position

In millions of Brazilian reais

 

    Consolidated Parent Company
  Notes March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Assets          
Current assets          
Cash and cash equivalents 21 18,935 17,474 8,448 4,193
Short-term investments 21 221 250 13 14
Accounts receivable 10 11,157 20,317 26,876 37,114
Other financial assets 13 2,097 1,311 1,860 1,107
Inventories 11 25,956 22,679 8,321 8,097
Recoverable taxes 7(e) 4,196 4,355 3,273 3,377
Judicial deposits 26(c) 3,356 2,956 3,356 2,956
Other   1,819 2,146 4,440 4,398
    67,737 71,488 56,587 61,256
Non-current assets held for sale 15(b) 19,834 19,041   -
    87,571 90,529 56,587 61,256
Non-current assets          
Judicial deposits 26(c) 3,341 3,861 3,176 3,532
Other financial assets 13 1,680 2,874 1,550 2,697
Recoverable taxes 7(e) 6,915 6,652 4,814 4,574
Deferred income taxes 7(b) 48,460 46,307 39,636 42,268
Other   6,775 6,089 4,323 3,678
    67,171 65,783 53,499 56,749
           
Investments 14 9,459 9,061 124,740 123,846
Intangibles 16 56,248 56,309 40,249 40,366
Property, plant, and equipment 17 237,584 234,302 143,313 141,409
    370,462 365,455 361,801 362,370
Total assets   458,033 455,984 418,388 423,626

 

Liabilities          
Current liabilities          
Suppliers and contractors 12 27,710 25,523 18,239 15,983
Loans and  borrowings 21 6,426 3,986 3,051 3,374
Leases 22 961 954 411 406
Other financial liabilities 13 8,525 8,113 20,824 21,802
Taxes payable 7(e) 8,486 6,361 7,679 5,615
Settlement program ("REFIS") 7(c) 2,458 2,071 2,458 2,071
Liabilities related to Brumadinho 23 5,312 5,119 5,312 5,119
Liabilities related to associates and joint ventures 24 4,611 4,050 4,611 4,050
De-characterization of dams and asset retirement obligations 25 5,223 5,011 4,664 4,516
Provisions for litigation 26(a) 585 554 585 554
Employee benefits 27 3,004 4,665 2,123 3,367
Other   2,326 1,827 2,854 2,513
    75,627 68,234 72,811 69,370
Liabilities associated with non-current assets held for sale 15(b) 2,698 2,714   -
    78,325 70,948 72,811 69,370
Non-current liabilities          
Loans and borrowings 21 59,763 56,389 15,063 13,016
Leases 22 6,162 6,075 1,012 1,024
Participative shareholders' debentures 20 13,094 13,912 13,094 13,912
Other financial liabilities 13 15,202 16,332 62,824 65,803
Settlement program ("REFIS") 7(c) 7,571 8,343 7,571 8,343
Deferred income taxes 7(b) 4,240 4,210 - -
Liabilities related to Brumadinho 23 9,147 9,695 9,147 9,695
Liabilities related to associates and joint ventures 24 16,323 17,381 16,323 17,381
De-characterization of dams and asset retirement obligations 25 31,281 32,409 21,249 22,375
Provisions for litigation 26(a) 4,423 4,283 4,156 3,871
Employee benefits 27 6,433 6,688 2,624 2,620
Streaming transactions   9,773 9,499 - -
Other   1,460 1,495 5,303 5,251
    184,872 186,711 158,366 163,291
Total liabilities   263,197 257,659 231,177 232,661
           
Equity 28        
Equity attributable to Vale's shareholders   187,211 190,965 187,211 190,965
Equity attributable to noncontrolling interests   7,625 7,360 - -
Total equity   194,836 198,325 187,211 190,965
Total liabilities and equity   458,033 455,984 418,388 423,626

 

The accompanying notes are an integral part of these interim financial statements.

 

 

 

 

Statement of Changes in Equity

In millions of Brazilian reais

 

  Notes Share capital Capital reserve Profit reserves Treasury shares Other reserves Cumulative translation adjustments Retained earnings Equity attributable to Vale’s shareholders Equity attributable to noncontrolling interests Total equity
Balance as of December 31, 2023   77,300 3,634 106,181 (17,739) (5,831) 27,420 - 190,965 7,360 198,325
Net income   - - - - - - 8,291 8,291 41 8,332
Other comprehensive income   - - - - 219 828 - 1,047 225 1,272
Dividends and interest on capital of Vale's shareholders 28(d) - - (11,722) - - - - (11,722) - (11,722)
Dividends of noncontrolling interest   - - - - - - - - (1) (1)
Shares buyback program 28(c) - - - (1,357) - - - (1,357) - (1,357)
Share-based payment program 27 (a) - - - 8 (21) - - (13) - (13)
Balance as of March 31, 2024   77,300 3,634 94,459 (19,088) (5,633) 28,248 8,291 187,211 7,625 194,836
                       
Balance as of December 31, 2022   77,300 3,634 108,213 (25,675) (5,276) 28,916 - 187,112 7,782 194,894
Net income   - - - - - - 9,521 9,521 213 9,734
Other comprehensive income   - - - - 35 (612) - (577) (175) (752)
Dividends and interest on capital of Vale's shareholders 28(d) - - (2,265) - - - - (2,265) - (2,265)
Dividends of noncontrolling interest   - - - - - - - - (21) (21)
Shares buyback program 28(c) - - - (4,116) - - - (4,116) - (4,116)
Treasury shares used and canceled 28(b) - - (21,397) 21,527 - - - 130 - 130
Share-based payment program 27(a) - - - - (127) - - (127) - (127)
Balance as of March 31, 2023   77,300 3,634 84,551 (8,264) (5,368) 28,304 9,521 189,678 7,799 197,477

 

 

 

The accompanying notes are an integral part of these interim financial statements.

 

 

 

Value Added Statement

In millions of Brazilian reais

 

 

  Consolidated Parent Company
  Three-month period ended March 31,
  2024 2023 2024 2023
Generation of value added        
Gross revenue        
Revenue from products and services 42,432 44,289 35,736 29,997
Revenue from the construction of own assets 1,790 1,546 1,597 1,307
Other revenues 364 476 334 372
Less:        
Cost of products, goods and services sold (8,204) (9,288) (5,816) (5,602)
Material, energy, third-party services and other (11,011) (9,908) (4,614) (4,582)
Impairment reversal (impairment and disposals) of non-current assets, net (28) (19) 39 15
Expenses related to Brumadinho event (503) (579) (503) (579)
De-characterization of dams 302 - 302  
Other costs and expenses (3,289) (3,047) (1,984) (1,982)
Gross value added 21,853 23,470 25,091 18,946
Depreciation, amortization and depletion (3,540) (3,409) (2,301) (2,173)
Net value added 18,313 20,061 22,790 16,773
         
Received from third parties        
Equity results 620 (290) (654) (578)
Financial result 1,278 (410) 1,469 (688)
Total value added to be distributed 20,211 19,361 23,605 15,507
         
Personnel and charges        
Direct compensation 2,200 1,853 1,313 1,077
Benefits 933 744 799 580
FGTS 133 122 120 110
Taxes and contributions        
Federal taxes 3,483 3,452 7,978 713
State taxes 1,359 1,124 1,107 865
Municipal taxes 91 55 73 41
Remuneration of third-party capital        
Interest (net derivatives and monetary and exchange rate variation) 3,268 1,967 3,532 2,311
Leasing 412 310 392 289
Remuneration of own capital        
Reinvested net income from continuing operations 8,291 9,521 8,291 9,521
Net income attributable to noncontrolling interest 41 213    
Distributed value added 20,211 19,361 23,605 15,507

 

The accompanying notes are an integral part of these financial statements.

 

 

10 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

1. Corporate information

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil. Vale’s share capital consists of common shares, traded on the stock exchange.

 

In Brazil, Vale's common shares are listed on B3 under the code VALE3. The Company also has American Depositary Receipts (ADRs), with each representing one common share, traded on the New York Stock Exchange (NYSE) under the code VALE. Additionally, the shares are traded on LATIBEX under the code XVALO, which is an unregulated electronic market established by the Madrid Stock Exchange for the trading of Latin American securities. The Company's shareholding structure is disclosed in note 28.

 

Vale, together with its subsidiaries (“Vale” or the “Company”), is one of the world's largest producers of iron ore and nickel. The Company also produces iron ore pellets and copper. Nickel and copper concentrates contain by-products such as platinum group metals (PGM), gold, silver, and cobalt. Most of the Company’s products are sold to international markets, through the Company's main trading Company, Vale International S.A. (“VISA”), a wholly owned subsidiary located in Switzerland.

 

The Company is engaged in greenfield mineral exploration in six countries, including Brazil, USA, Canada, Chile, Peru and Indonesia. It also operates extensive logistics systems in Brazil and other regions worldwide, including railways, maritime terminals, and ports integrated with mining operations. Additionally, the Company has distribution centers to support its iron ore shipments globally.

 

As part of its strategy, Vale also holds investments in energy businesses through associates and joint ventures to meet energy consumption needs through renewable sources.

 

The Company's operations are organized into two operational segments: "Iron Ore Solutions" and "Energy Transition Metals" (note 4).

 

Iron Ore Solutions – Comprise iron ore extraction and iron ore pellet production, as well as the North, South, and Southeast transportation corridors in Brazil, including railways, ports and terminals linked to mining operations.

 

·Iron ore: Currently, Vale operates three systems in Brazil for the production and distribution of iron ore. The Northern System (Carajás, State of Pará, Brazil) is fully integrated and comprises three mining complexes and a maritime terminal. The Southeast System (Quadrilátero Ferrífero, Minas Gerais, Brazil) is fully integrated, consisting of three mining complexes, a railway, a maritime terminal, and a port. The Southern System (Quadrilátero Ferrífero, Minas Gerais, Brazil) consists of two mining complexes and two maritime terminals.

 

·Iron ore pellets: Vale operates six pelletizing plants in Brazil and two in Oman.

 

Energy Transition Metals – Includes the production of nickel, copper and its by-products. In 2023, the Company transferred the assets related to this segment to a new entity, "Vale Base Metals Limited”.

 

·Nickel: The Company's primary nickel operations are conducted by Vale Canada Limited ("Vale Canada"), which owns mines and processing plants in Canada and Indonesia and nickel refining facilities in the United Kingdom and Japan. In February 2024, the Company signed a definitive agreement related to the divestment obligation in PT Vale Indonesia Tbk ("PTVI"), which will result in the loss of control over this operation (note 15b). Vale also has nickel operations in Onça Puma, located in the State of Pará.

 

·Copper: In Brazil, Vale produces copper concentrates at Sossego and Salobo in Carajás, State of Pará. In Canada, Vale produces copper concentrates and copper cathodes associated with its nickel mining operations in Sudbury (located in Ontario), Voisey’s Bay (located in Newfoundland and Labrador), and Thompson (located in Manitoba).

 

·Cobalt, PGM, and other precious metals: The ore extracted by Vale Canada in Sudbury yields cobalt, PGMs (Platinum Group Metals), silver, and gold as by-products, which are processed at refining facilities in Port Colborne, Ontario. In Canada, Vale Canada also produces refined cobalt at its Long Harbour facilities in Newfoundland and Labrador. The copper operations in Sossego and Salobo in Brazil also yield silver and gold as by-products.

 

11 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

2. Basis of preparation of interim financial statements

 

The Company's consolidated and individual financial statements (“financial statements”) were prepared and are statements in accordance with CPC 21 – Statement issued by the Accounting Pronouncements Committee (“CPC”), in accordance with IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (“IASB”). All relevant information from the financial projections, and only this information, is being disclosed and specific to that used by the Company's Management.

 

The interim financial statements have been prepared to update users on the relevant events and transactions that occurred in the period and must be read together with the financial statements for the year ended December 31, 2023. Accounting policies, accounting estimates and judgments, risk management and measurement methods are the same as those adopted in the preparation of the latest annual financial statements.

 

These interim financial statements were authorized for issue by the Board of Directors on April 24, 2024.

 

a) Statement of Value Added

 

The presentation of the parent company and consolidated statements of value added is required by the Brazilian corporate legislation and the accounting practices adopted in Brazil for listed companies, while it is not required by IFRS. Therefore, under the IFRS, the presentation of such statements is considered supplementary information, and not part of the set of financial statements. The Statement of Value Added was prepared in accordance with the criteria defined in Technical Pronouncement CPC 09 - "Statement of Value Added".

 

b) Functional currency and presentation currency

 

The functional currency of the Parent Company and its subsidiaries in Brazil is the Brazilian real (“R$”), which is the currency of the primary economic environment in which the entity operates (“functional currency”). The functional currency of the main direct subsidiaries operating in an international economic environment is the US dollar (“US$”).

 

The main exchange rates used by the Company to translate the financial information of subsidiaries with different functional currency are as follows:

 

            Average rate
    Closing rate   Three-month period ended March 31,
    March 31, 2024   December 31, 2023   2024   2023
US Dollar ("US$")   4.9962   4.8413   4.9515   5.1963
Canadian dollar ("CAD")   3.6924   3.6522   3.6723   3.8422
Euro ("EUR")   5.3979   5.3516   5.3768   5.5763

 

3. Significant events and transaction related to the three-month period ended March 31, 2024

·Acquisition of Aliança Geração de Energia S.A. (“Aliança Geração”) - In March 2024, the Company entered into an agreement with Cemig Geração e Transmissão S.A. ("Cemig GT") for the acquisition of the entire interest held in Aliança Geração, for R$2,700 (US$500 million). Upon completion of the transaction, which is subject to usual conditions precedent, Vale will hold 100% of Aliança Geração’s share capital and will consolidate the entity. Further details are presented in note 15(a) of these interim financial statements.

 

·Shareholders remuneration – In March 2024, the Company paid dividends and interest on capital to its shareholders in the amount of R$11,722 (US$2,328 million). Further details are presented in note 28(d) of these interim financial statements.

 

·Divestment of PT Vale Indonesia Tbk (“PTVI”) - In February 2024, the Company and Sumitomo Metal Mining Co., Ltd. (“SMM”) signed a definitive agreement with PT Mineral Industri Indonesia (“MIND ID”) to sell a portion of the investment held in PTVI. Upon completion of the transaction, Vale will receive R$800 (US$160 million) for its stake in PTVI. The closing of the transaction is subject to usual conditions precedent and expected to occur in 2024. Further details are presented in note 15(b) of these interim financial statements.

 

·Acquisition of equity interest in Anglo American Minério de Ferro Brasil S.A. (“Anglo American Brasil”) In February 2024, the Company entered into an agreement for the acquisition of 15% interest in Anglo American Brasil of which Vale will contribute with Serra da Serpentina iron ore resources and a cash contribution of R$787 (US$157.5 million). The closing of the transaction is subject to the usual conditions precedent. Further details are presented in note 15(c) of these interim financial statements.

 

12 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

4. Information by business segment and geographic area

The segments are aligned with products and reflect the structure used by Management to evaluate the Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Committee and Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted EBITDA, among other measures.

 

In 2024, the Company changed its adjusted EBITDA definition to include the “EBITDA from associates and joint ventures”, which is a measure of their “equity results” (note 14) excluding (i) net finance costs; (ii) depreciation, depletion, and amortization; (iii) taxation and (iv) impairments.

 

Therefore, the Company’s adjusted EBITDA is defined as operating income or loss, including the EBITDA from interests in associates and joint ventures; and excluding (i) depreciation, depletion, and amortization; and (ii) impairment and results on disposal of non-current assets, net and other. The comparative information in these interim financial statements was restated to reflect this change in the adjusted EBITDA definition.

Additionally, as a result of the reorganization of assets and the governance established for the Energy Transition Metals segment, the “Other” segment was reorganized for a better allocation of direct effects on the Iron Ore Solutions and Energy Transition Metals businesses. These effects were allocated to each segment starting from the period ended March 31, 2024.

 

Segment Main activities
Iron Ore Solutions Comprises the extraction and production of iron ore, iron ore pellets, other ferrous products, and its logistic related services.  
Energy Transition Metals Includes the extraction and production of nickel and its by-products (gold, silver, cobalt, precious metals and others), and copper, as well as its by-products (gold and silver).
Other Includes corporate expenses not allocated to the operating segment , research and development of greenfield exploration projects, as well as expenses related to the Brumadinho event and de-characterization of dams and asset retirement obligations.

 

 

a) Adjusted EBITDA

 

    Consolidated
    Three-month period ended March 31,
  Notes 2024 2023 (restated)
Iron ore   12,405 14,015
Iron ore pellets   4,369 3,602
Other ferrous products and services   339 358
Iron Solutions   17,113 17,975
       
Nickel   86 1,836
Copper   1,406 1,144
Other energy transition metals   (219) -
Energy Transition Metals   1,273 2,980
       
Other (i)   (1,373) (1,662)
       
Adjusted EBITDA   17,013 19,293
       
Depreciation, depletion and amortization   (3,540) (3,409)
Impairment and results on disposal of non-current assets, net and other (ii)   (360) (204)
EBITDA from associates and joint ventures   (1,007) (719)

 

13 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

Operating income   12,106 14,961
       
Equity results and other results in associates and joint ventures 14 620 (290)
Financial results 6 (2,179) (2,774)
Income before income taxes   10,547 11,897

 

(i) Includes expenses from Vale Base Metals Limited that were not allocated to the operating segment in the amount of R$239 (US$47 million) for the three-month period ended March 31, 2024.

(ii) Includes adjustments of R$332 (US$67 million) for the three-month period ended March 31, 2024 (2023: R$185 (US$35 million)), to reflect the performance of the streaming transactions at market prices.

 

b) Net operating revenue by shipment destination

 

 

  Consolidated
  Three-month period ended March 31, 2024
  Iron Solutions Energy Transition Metals  
  Iron ore Iron ore pellets Other ferrous products and services Nickel and other products Copper Other energy transition metals Total
China 17,467 - - 267 458 - 18,192
Japan 2,578 322 2 482 - - 3,384
Asia, except Japan and China 2,966 193 13 543 314 - 4,029
Brazil 1,630 2,578 717 38 - 14 4,977
United States of America - 259 - 945 - - 1,204
Americas, except United States and Brazil - 600 - 610 301 - 1,511
Germany 337 174 - 479 627 - 1,617
Europe, except Germany 1,195 203 - 833 1,154 - 3,385
Middle East, Africa, and Oceania 33 3,518 - 41 - - 3,592
Net operating revenue 26,206 7,847 732 4,238 2,854 14 41,891

 

  Consolidated
  Three-month period ended March 31, 2023
  Iron Solutions Energy Transition Metals    
  Iron ore Iron ore pellets Other ferrous products and services Nickel and other products Copper Other Total
China 17,026 - - 406 284 3 17,719
Japan 2,492 268 - 822 - - 3,582
Asia, except Japan and China 2,094 213 11 728 227 - 3,273
Brazil 1,876 2,126 545 100 - 128 4,775
United States of America - 448 - 2,204 - - 2,652
Americas, except United States and Brazil 5 761 - 741 - - 1,507
Germany 475 172 - 906 673 - 2,226
Europe, except Germany 1,934 720 - 1,878 1,366 - 5,898
Middle East, Africa, and Oceania - 2,160 - 49 - - 2,209
Net operating revenue 25,902 6,868 556 7,834 2,550 131 43,841

 

No customer individually represented 10% or more of the Company’s revenues in the periods presented above.

 

c) Assets by segment

 

  Consolidated
  March 31, 2024 December 31, 2023
  Iron Solutions Energy Transition Metals Other Total Iron Solutions Energy Transition Metals Other Total
Investments in associates and joint ventures 6,802 - 2,657 9,459 6,525 - 2,536 9,061
Property, plant and equipment and intangibles 188,653 90,090 15,089 293,832 185,789 88,795 16,027 290,611
                 

 

14 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

  Three-month period ended March 31,
  2024 2023
  Iron Solutions Energy Transition Metals Other Total Iron Solutions Energy Transition Metals Other Total
                 
Capital expenditures                
Sustaining capital (i) 3,370 1,627 95 5,092 2,659 1,372 149 4,180
Project execution 1,582 190 42 1,814 1,226 374 92 1,692
  4,952 1,817 137 6,906 3,885 1,746 241 5,872

 

(i) According to the Company's shareholders remuneration policy, dividends are calculated based on 30% of the adjusted EBITDA less sustaining capital investments.

d) Assets by geographic area

 

 

  Consolidated
  March 31, 2024 December 31, 2023
  Investments in associates and joint ventures Intangible Property, plant and equipment Total Investments in associates and joint ventures Intangible Property, plant and equipment Total
Brazil 9,459 47,411 165,595 222,465 9,061 47,551 163,485 220,097
Canada - 8,827 58,548 67,375 - 8,751 57,563 66,314
Americas, except Brazil and Canada - - 19 19 - - 22 22
Indonesia - - 298 298 - - 285 285
China - 3 69 72 - 4 71 75
Asia, except Indonesia and China - 3 3,573 3,576 - - 3,539 3,539
Europe - 2 3,331 3,333 - 1 3,281 3,282
Oman - 2 6,151 6,153 - 2 6,056 6,058
Total 9,459 56,248 237,584 303,291 9,061 56,309 234,302 299,672

 

5. Costs and expenses by nature

a) Cost of goods sold, and services rendered

 

  Consolidated
  Three-month period ended March 31,
  2024 2023
Services 5,106 4,157
Freight 4,648 3,545
Depreciation, depletion and amortization 3,360 3,182
Materials 3,177 3,072
Personnel 2,742 3,575
Acquisition of products 1,854 2,782
Fuel oil and gas 1,829 2,003
Royalties 1,430 1,207
Energy 838 866
Others 1,610 1,335
Total 26,594 25,724

 

b) Selling and administrative expenses

 

  Consolidated
  Three-month period ended March 31,
  2024 2023
Personnel 331 290
Services 171 165
Depreciation and amortization 49 60
Other 145 100
Total 696 615

 

 

15 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

c) Other operating expenses, net

 

    Consolidated
    Three-month period ended March 31,
  Notes 2024 2023
Expenses related to Brumadinho event 23 503 579
Provision for litigations 26(a) 249 159
Profit sharing program   423 284
Impairment and results on disposal of non-current assets, net   28 19
Other   64 131
Total   1,267 1,172

 

 

16 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

6. Financial results

 

    Consolidated
    Three-month period ended March 31,
  Notes 2024 2023
Financial income      
Short-term investments   401 458
Other   137 170
    538 628
Financial expenses      
Loans and borrowings interest 9(c) (824) (913)
Interest on REFIS   (137) (196)
Interest on lease liabilities 22 (71) (77)
Interest on supplier liabilities   (229) (196)
Other   (420) (277)
    (1,681) (1,659)
Other financial items, net      
Foreign exchange and indexation gains (losses), net   (1,867) (2,494)
Participative shareholders' debentures 20 817 (248)
Derivative financial instruments, net 18(c) 14 999
    (1,036) (1,743)
Total   (2,179) (2,774)

 

7. Taxes

 

a) Income tax reconciliation

 

In December 2021, the Organization for Economic Co-operation and Development (“OECD”) released the Pillar Two model rules to reform international corporate taxation. Multinational economic groups within the scope of these rules are required to calculate their effective tax rate in each country where they operate, the “GloBE effective tax rate”.

 

When the effective GloBE rate of any entity in the economic group, aggregated by jurisdiction where the group operates, is lower than the minimum rate defined at 15%, the multinational group must pay a supplementary amount of tax on profit, referring to the difference between its rate effective GloBE and the minimum tax rate.

 

From 2024, the Company is subject to OECD Pillar Two model rules in the Netherlands, Switzerland, United Kingdom, Japan and Luxembourg. There was no material impact on these interim financial statements due to this matter.

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year, adjusted for the tax effect of certain items that are recognized in full on the interim tax calculation. Therefore, the effective tax rate in the interim financial statements may differ from management’s estimate of the effective tax rate for the year. The reconciliation of the taxes calculated according to the nominal tax rates and the amount of taxes recorded is shown below:

 

 

  Consolidated Parent Company
  Three-month period ended March 31,
  2024 2023 2024 2023
Income before income taxes 10,547 11,897 14,872 8,895
Income taxes at statutory rate (34%) (3,586) (4,045) (5,056) (3,024)
Adjustments that affect the taxes basis:        
Tax incentives 2,325 2,108 2,263 2,008
Equity results (34) (156) (465) (260)
Reduction of tax loss carryforward (855) (371) (3,531) 1,378
Reclassification of cumulative adjustments to the income statement (89) - - -
Other 24 301 208 524
Income taxes (2,215) (2,163) (6,581) 626
Current tax (3,629) (1,133) (3,273) (784)
Deferred tax (i) 1,414 (1,030) (3,308) 1,410
Income taxes (2,215) (2,163) (6,581) 626

 

(i) Includes R$53 (US$11 million) related to deferred tax liabilities of PT Vale Indonesia Tbk ("PTVI"), which is classified as held for sale (note 15b).

 

 

17 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

b) Deferred income tax assets and liabilities

 

 

  Consolidated
  Assets Liabilities Deferred taxes, net
Balance as of December 31, 2023 46,307 4,210 42,097
Effect in income statement 1,209 (258) 1,467
Other comprehensive income 677 87 590
Transfer between assets and liabilities 152 152 -
Translation adjustment 115 49 66
Balance as of March 31, 2024 48,460 4,240 44,220
       
Balance as of December 31, 2022 56,195 7,372 48,823
Effect in income statement (1,178) (148) (1,030)
Other comprehensive income (30) (25) (5)
Translation adjustment (123) (194) 71
Balance as of March 31, 2023 54,864 7,005 47,859

 

c)Income taxes - Settlement program (“REFIS”)

 

  Consolidated
  March 31, 2024 December 31, 2023
Current liabilities 2,458 2,071
Non-current liabilities 7,571 8,343
REFIS liabilities 10,029 10,414
     
SELIC rate 10.75% 11.75%

 

The balance mainly relates to the settlement program of claims regarding the collection of income tax and social contribution on equity gains of foreign subsidiaries and associates from 2003 to 2012. This amount bears SELIC interest rate (Special System for Settlement and Custody) and will be paid in monthly installments until October 2028 and the impact of the SELIC over the liability is recorded under the Company’s financial results (note 6).

 

d) Uncertain tax positions (“UTP”)

 

The amount under discussion with the tax authorities is R$26,311 (US$5,265 million) as of March 31, 2024 (December 31, 2023: R$26,194 (US$5,408 million) which includes the reduction of tax losses in the amount of R$3,656 (US$732 million) as of March 31, 2024 (December 31, 2023: R$3,656 (US$754 million)), if the tax authority does not accept the tax treatment adopted by the Company in relation to these matters.

 

  Consolidated
  March 31, 2024 December 31, 2023
  Assessed (i) Not in dispute (ii) Total Assessed (i) Not in dispute (ii) Total
UTPs not recorded on statement of financial position (iii)            
Transfer pricing over the exportation of ores to a foreign subsidiary 10,783 14,474 25,257 10,383 14,571 24,954
Expenses of interest on capital 7,447 - 7,447 7,319 - 7,319
Proceeding related to income tax paid abroad 2,522 - 2,522 2,481 - 2,481
Goodwill amortization 2,990 942 3,932 2,934 922 3,856
Payments to Renova Foundation 821 2,597 3,418 807 2,597 3,404
Other 1,748 - 1,748 2,270 - 2,270
  26,311 18,013 44,324 26,194 18,090 44,284
             
UTPs recorded on statement of financial position            
Deduction of CSLL in Brazil 902 - 902 885 - 885
  902 - 902 885 - 885

 

(i) Includes the tax effects arising from the reduction of the tax losses and negative basis of the CSLL without fines and interest.

(ii) Includes the principal, without fines and interest.

(iii) Based on the assessment of its internal and external legal advisors, the Company believes that the tax treatment adopted for these matters will be accepted in decisions of the higher courts on last instance.

 

 

18 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

e) Recoverable and taxes payables

 

 

            Consolidated
  March 31, 2024 December 31, 2023
  Current assets Non-current assets Current liabilities Current assets Non-current assets Current liabilities
Value-added tax ("ICMS") 967 12 108 1,126 26 121
Brazilian federal contributions ("PIS and COFINS") (i) 1,596 5,146 3,116 1,719 4,890 2,979
Income taxes 1,588 1,754 3,894 1,463 1,733 2,076
Financial compensation for the exploration of mineral resources ("CFEM") - - 329 - - 449
Other 45 3 1,039 47 3 736
Total 4,196 6,915 8,486 4,355 6,652 6,361

 

(i) In December 2023, a judicial decision was issued in a lawsuit filed in 2011 by Valepar (merged by Vale) seeking the right to exclude the amount of dividends received in the form of interest on capital (“JCP”) from the PIS and COFINS tax, which was fully guaranteed by a judicial deposit. The aforementioned judicial decision determined the conversion of part of the judicial deposit to the Government, which was concluded in April 2024 (subsequent event).

 

8. Basic and diluted earnings per share

 

The basic and diluted earnings per share are presented below:

 

  Three-month period ended March 31,
  2024 2023
Net income attributable to Vale's shareholders 8,291 9,521
     
Thousands of shares    
Weighted average number of common shares outstanding 4,285,865 4,453,110
Weighted average number of common shares outstanding and potential ordinary shares 4,289,631 4,456,941
     
Basic and diluted earnings per share    
Common share (US$) 1.93 2.14

 

 

9. Cash flows reconciliation

 

a) Cash flow from operating activities

 

    Consolidated Parent Company
    Three-month period ended March 31,
  Notes 2024 2023 2024 2023
Cash flow from operating activities:          
Income before income taxes   10,547 11,897 14,872 8,895
Adjusted for:          
Equity results from subsidiaries 14 - - 1,274 289
Equity results and other results in associates and joint ventures 14 (620) 290 (620) 289
Impairment (impairment reversal) and results on disposal of non-current assets, net   28 19 (39) (15)
Review of estimates related to Brumadinho 23 (30) - (30) -
Review of estimates related to de-characterization of dams 25 (302) - (302) -
Depreciation, depletion and amortization   3,540 3,409 2,301 2,173
Financial results, net 6 2,179 2,774 2,070 3,204
Changes in assets and liabilities:          
Accounts receivable 10 9,526 8,753 5,069 646
Inventories 11 (3,093) (1,744) (73) (189)
Suppliers and contractors 12 1,929 (546) 2,256 551
Other assets and liabilities, net   (1,405) (2,392) (561) (1,199)
Cash flow from operations   22,299 22,460 26,217 14,644

 

 

19 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

b) Cash flow from investing activities

 

    Consolidated Parent Company
    Three-month period ended March 31,
  Notes 2024 2023 2024 2023
Cash received from the sale of Companhia Siderúrgica do Pecém 15(d) - 5,637 - 5,637
Cash contribution to Companhia Siderúrgica do Pecém 15(d) - (5,983) - (5,983)
Payments from disposal of investments, net   - (346) - (346)

 

c) Reconciliation of debt to cash flows arising from financing activities

 

 

  Consolidated
  Quoted in the secondary market Debt contracts in Brazil Debt contracts on the international market Total
December 31, 2023 36,182 1,211 22,982 60,375
Additions -                       -   4,326 4,326
Payments (192) (60) (51) (303)
Interest paid (i) (459) (27) (437) (923)
Cash flow from financing activities (651) (87) 3,838 3,100
Effect of exchange rate 1,140   738 1,878
Interest accretion 391 30 415 836
Non-cash changes 1,531 30 1,153 2,714
March 31, 2024 37,062 1,154 27,973 66,189
         
December 31, 2022 33,900 1,461 22,980 58,341
Additions - - 1,581 1,581
Payments (85) (62) (52) (199)
Interest paid (i) (568) (37) (275) (880)
Cash flow from financing activities (653) (99) 1,254 502
         
Effect of exchange rate (840)                                             - (677) (1,517)
Interest accretion 539 40 336 915
Non-cash changes (301) 40 (341) (602)
         
March 31, 2023 32,946 1,402 23,893 58,241

 

(i)Classified as operating activities in the statement of cash flows.

 

Funding

·In March 2024, the Company contracted a loan of R$1,791 (US$360 million) with the Japan Bank of International Cooperation (“JBIC”) indexed to SOFR plus spread adjustments and maturing in 2035.

 

·In March 2024, the Company contracted a loan of R$300 (US$60 million) with the Canadian Imperial Bank of Commerce (“CIBC”) indexed to SOFR plus spread adjustments and maturing in 2024.

 

·In February 2024, the Company contracted a loan of R$827 (US$166 million) with Banco Santander indexed to SOFR plus spread adjustments and maturing in 2025.

 

·In February 2024, the Company contracted a loan of R$170 (US$34 million) with Credit Agricole Bank indexed to SOFR plus spread adjustments and maturing in 2025.

 

·From January to February 2024, the Company contracted a loan of R$1,238 (US$250 million) with Banco Bradesco with a fixed rate maturing in 2025.

 

·In March 2023, the Company contracted a loan of R$1,581 (US$300 million) with the Industrial and Commercial Bank of China Limited, Panama Branch (“ICBC”) indexed to SOFR plus spread adjustments and maturing in 2028.

 

 

20 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Payments

 

·In January 2024, the Company paid principal and interest of debentures, in the amount of R$226 (U$46 milliom).

 

·In January 2023, the Company paid principal and interest of debentures, in the amount of R$124 (U$24 million).

 

d) Non-cash transactions

 

  Consolidated Parent Company
  Three-month period ended March 31,
  2024 2023 2024 2023
Non-cash transactions:        
Additions to PP&E with capitalized loans and borrowing costs 23 24 23 24

 

 

10. Accounts receivable

 

    Consolidated Parent Company
  Notes March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Receivables from contracts with customers          
Third parties          
Iron Solutions   6,970 16,489 1,378 1,352
Energy Transition Metals   3,457 3,598 -                                            -  
Other   38 15 73 59
Related parties 29(b) 912 428 25,494 35,770
Accounts receivable   11,377 20,530 26,945 37,181
Expected credit loss   (220) (213) (69) (67)
Accounts receivable, net   11,157 20,317 26,876 37,114

 

Provisionally priced commodities sales – The Company is mainly exposed to iron ore and copper price risk. The determination of the final sales price for these commodities is based on the pricing period outlined in the sales contracts, typically occurring after the revenue recognition date. Consequently, the Company initially recognizes revenue using a provisional invoice. Subsequently, the receivables associated with provisionally priced products are measured at fair value through profit or loss (note 19). Any fluctuations in the value of these receivables are reflected in the Company’s net operating revenue.

 

The sensitivity of the Company’s risk related to the final settlement of provisionally priced accounts receivables is detailed below:

 

  Three-month period ended March 31, 2024
  Thousand metric tons Provisional price (US$/ton) Variation

Effect on Revenue

(R$ million)

Iron ore 12,852 102 +/- 10% +/- 649
Copper 54 8,263 +/- 10% +/- 221

 

11. Inventories

 

 

 

  Consolidated Parent Company
  March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Finished products        
Iron Solutions 14,427 11,893 5,810 5,429
Energy Transition Metals 3,310 3,096 - -
  17,737 14,989 5,810 5,429
         
Work in progress 3,379 2,748 3 3
Consumable inventory 5,628 5,614 2,654 2,819
         
Net realizable value provision (i) (788) (672) (146) (154)
Total of inventories 25,956 22,679 8,321 8,097

 

(i) In the three-month period ended March 31, 2024, the effect of provision for net realizable value was R$245 (US$49 million) (2023: Reversal of provision in the amount of R$49 (US$10 million)).

 

21 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

12. Suppliers and contractors

 

    Consolidated Parent Company
  Notes March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Third parties – Brazil   19,405 16,757 17,207 14,825
Third parties – Abroad   7,682 8,001 325 285
Related parties 29(b) 623 765 707 873
Total   27,710 25,523 18,239 15,983

 

The Company has supplier finance arrangements, which do not substantially modify the original liabilities and remain presented as suppliers. The outstanding balance related to those transactions was R$7,142 (US$1,430 million) as of March 31, 2024 (December 31, 2023: R$6,966 (US$1,438 million)), of which R$1,237 (US$248 million) (December 31, 2023: R$1,073 (US$221 million)) relates to the structure created by the Company with the exclusive purpose of enabling small and medium suppliers to anticipate their receivables with better interest rates, in line with Company’s social pillar.

 

 

13. Other financial assets and liabilities

 

    Consolidated
    Current Non-Current
  Notes March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Other financial assets          
Restricted cash   - - 22 22
Derivative financial instruments 18(a) 2,097 1,311 1,435 2,635
Investments in equity securities   - - 223 217
    2,097 1,311 1,680 2,874
Other financial liabilities          
Derivative financial instruments 18(a) 100 172 318 463
Other financial liabilities - Related parties 29(b) 1,302 1,404 - -
Liabilities related to the concession grant 13(a) 3,721 2,861 14,883 15,868
Advances and other financial obligations (i)   3,402 3,676 1 1
    8,525 8,113 15,202 16,332

 

    Parent Company
    Current Non-Current
  Notes March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Other financial assets          
Restricted cash   - - 21 22
Derivative financial instruments 18(a) 1,860 1,107 1,420 2,567
Investments in equity securities   - - 109 108
    1,860 1,107 1,550 2,697
Other financial liabilities          
Derivative financial instruments 18(a) 49 33 264 250
Pre-export payments - Related parties 29(b) 13,289 15,136 47,676 49,684
Other financial liabilities - Related parties 29(b) 3,735 3,753 -                                     -  
Liabilities related to the concession grant 13(a) 3,721 2,861 14,883 15,868
Advances and other financial obligations (i)   30 19 1 1
    20,824 21,802 62,824 65,803

 

(i) Includes advances received from customers and other financial obligations.

 

22 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

a) Liabilities related to the concession grant

 

  Consolidated Discount rate  
  December 31, 2023 Revision to estimates Monetary and present value adjustments Disbursements March 31, 2024 March 31, 2024 December 31, 2023 Remaining term of obligations
Payment obligation 5,472 - 137 (74) 5,535 11.04% 11.04% 34 years
Infrastructure investment 13,257 (153) 168 (203) 13,069 5,62% - 5,90% 5,17% - 5,54% 8 years
  18,729 (153) 305 (277) 18,604      
Current liabilities 2,861       3,721      
Non-current liabilities 15,868       14,883      
Liabilities 18,729       18,604      

 

The Company is currently discussing with the Brazilian Ministry of Transport the general conditions for optimizing the investment plans of Estrada de Ferro Carajás (“EFC”) and Estrada de Ferro Vitória a Minas (“EFVM”) concessions contracts, both of which are currently being fulfilled by Vale in accordance with the contracts in place.

The potential change in the agreements is still uncertain as it is subject to conclusion of the negotiations and approval by the Company and relevant authorities. Any changes to the existing obligation will be recorded after the conclusion of the negotiations and based on the final terms agreed.

Therefore, until there is any change in the existing concession contracts, the Company will continue to comply with its obligations under the agreements, which are reflected in the Company’s liability recorded in these interim financial statements.

 

23 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

14. Investments in subsidiaries, associates and joint ventures

  Business % ownership December 31, 2023 Additions and capitalizations Equity results in income statement Dividends declared Translation adjustment Other March 31, 2024
Direct subsidiaries                  
In Brazil                  
Companhia Portuária da Baía de Sepetiba Iron ore 100.00 377 - 6 (37) - - 346
Minerações Brasileiras Reunidas S.A. Iron ore 100.00 1,943 - 42 - - - 1,985
Minerações Brasileiras Reunidas S.A. – Goodwill - - 4,060 - - - - - 4,060
Tecnored Desenvolvimento Tecnológico S.A. Iron ore 100.00 113 10 (40) - - - 83
Valepar – Goodwill - - 3,073 - - - - - 3,073
Other - - 652 33 (10) (9) - - 666
Abroad                  
Vale Holdings B.V. (i) Holding 100.00 104,526 - (1,304) - 2,048 (283) 104,987
Other - - 41 - 32 - 2 6 81
      114,785 43 (1,274) (46) 2,050 (277) 115,281
Associates and joint ventures                  
In Brazil                  
Aliança Geração de Energia S.A. Energy 55.00 1,725 - 45 - - 94 1,864
Aliança Norte Energia Participações S.A. Energy 51.00 514 - (13) - - - 501
Baovale Mineração S.A. Iron Ore 50.00 136 - 4 (4) - (6) 130
Companhia Coreano-Brasileira de Pelotização Pellets 50.00 354 - 30 - - - 384
Companhia Hispano-Brasileira de Pelotização Pellets 50.89 239 - 19 - - - 258
Companhia Ítalo-Brasileira de Pelotização Pellets 50.90 299 - 19 - - - 318
Companhia Nipo-Brasileira de Pelotização Pellets 51.00 729 - 45 - - - 774
Samarco Mineração S.A. (note 24) Pellets 50.00 - - - - - - -
MRS Logística S.A. Logistics 48.45 3,096 - 151 - - - 3,247
VLI S.A. Logistics 29.60 1,672 - 19 - - - 1,691
Other - - 297 - 2 (4) - (3) 292
Consolidated total investment     9,061 - 321 (8) - 85 9,459
Parent Company's total investment     123,846 43 (953) (54) 2,050 (192) 124,740
Other results in investments     - - 299 - - - -
Equity results and other results     123,846 43 (654) (54) 2,050 (192) 124,740

 

(i) Includes the investment on PTVI, which it will be partially disposed by the Company (note 15b).

 

24 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

15. Acquisitions and divestitures

 

 

    Equity results and other results in associates and joint ventures
    Three-month period ended March 31,
  Reference 2024 2023
Companhia Siderúrgica do Pecém 15(d)                                                                                  - 190
    - 190

 

a) Acquisition of Aliança Geração de Energia S.A. (“Aliança Geração”) - Aliança Geração is a joint venture of Vale, which operates hydroelectric and wind power plants in Brazil, in which the Company holds a 55% interest. Aliança Geração’s power generation asset portfolio consists of seven hydroelectric power plants in the state of Minas Gerais and three wind farms in operation in the states of Rio Grande do Norte and Ceará, Brazil.

 

In March 2024, the Company entered into an agreement with Cemig Geração e Transmissão S.A. ("Cemig GT") for the acquisition of the entire 45% interest held for Cemig GT in Aliança Geração, for R$2,700 (US$540 million). The interest acquisition in Aliança Geração will be the first step towards creating an energy platform and, after the acquisition is completed, Vale will seek potential partners for this platform.

 

Upon the closing, which is subject to approval by Cemig GT's General Shareholders' Meeting and to usual precedent conditions, Vale will hold 100% of Aliança Geração’s share capital, obtaining control over the entity and consolidating its assets, liabilities and results in the Company's financial statements.

 

b) Divestment on PT Vale Indonesia Tbk (“PTVI”) – PTVI has a Contract of Work with the government of Indonesia to operate its mining licenses, expiring in December 2025. To extend the period of the mining licenses beyond 2025, PTVI must meet certain requirements under the Contract of Work, including the commitment to meet a threshold of Indonesian participants in its shareholding structure.

 

Due to the divestment obligation in PTVI, the Company and Sumitomo Metal Mining Co., Ltd. (“SMM”) signed a definitive agreement to sell a portion of the investment held in PTVI with PT Mineral Industri Indonesia (“MIND ID”), which will become PTVI's largest shareholder. Once completed, the transaction fulfils Indonesia’s divestment obligations and satisfies a key condition for PTVI to extend its mining license.

 

Currently, Vale, SMM and MIND ID respectively hold 44.3%, 15.0% and 20.0% of issued shares. Upon completion, Vale, SMM and MIND ID will hold approximately 33.9%, 11.5% and 34.0% respectively. Approximately 20.6% will continue to be held by the public on the Indonesia Stock Exchange.

 

Upon closing of the transaction, the Company will receive R$800 (US$160 million)

and will lose control over PTVI. Therefore, Vale will account for the investment held in PTVI under the equity method due to the significant influence it will retain over PTVI.

 

As a result, the Company expects to record a gain related to the effects of the deconsolidation of PTVI and remeasurement of the retained interest at the fair value. The conclusion of the transaction is expected to occur in 2024 and is subject to customary closing conditions.

 

In addition, the assets and liabilities of PTVI are classified as held for sale since December 31, 2023, as it meets the criteria of IFRS 5/ CPC 31 – Non-Current Assets Held for Sale and Discontinued Operation. No impairment loss was recorded in the income statement for the period ended March 31, 2024.

 

Balance sheet of PTVI classified as held for sale

 

  March 31, 2024 December 31, 2023
Assets    
Cash and cash equivalents 3,671 3,401
Accounts receivable 88 99
Inventories 606 390
Taxes 489 566
Investments 64 62
Property, plant and equipment 14,004 13,515
Intangible 343 337
Other assets 569 671
  19,834 19,041
Liabilities    
Suppliers and contractors 713 833
Deferred income taxes 1,127 1,031
Other liabilities 858 850
  2,698 2,714
Net assets held for sale 17,136 16,327

 

 

25 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

c) Acquisition of equity interest in Anglo American Minério de Ferro Brasil S.A. (“Anglo American Brasil”) – In February 2024, the Company entered into an agreement with Anglo American plc for the acquisition of 15% interest in Anglo American Brasil, the company that currently owns the Minas-Rio complex (“Minas-Rio”), in Brazil. Under the terms agreed, Vale will contribute with Serra da Serpentina iron ore resources and a cash contribution of R$787 (US$157.5 million), subject to net debt and working capital variation adjustments at the closing date. Additionally, depending on the future iron ore prices, there may be an adjustment in the transaction price and the fair value adjustments of this mechanism will be recognized in the Company's income statements accordingly.

 

Following completion of the transaction, Vale will receive its pro-rata share of Minas-Rio production and the Company will also have an option to acquire an additional 15% shareholding in Minas-Rio. The option will be exercised at fair value, calculated at the time of exercise.

 

The closing of the transaction is subject to the usual conditions precedent. Upon completion of the transaction, Anglo American Brasil will be an associate of Vale and the investment will be accounted for under the equity method.

 

d) Companhia Siderúrgica do Pecém (“CSP”) – In July 2022, the Company and the other shareholders of CSP signed a binding agreement with ArcelorMittal Brasil S.A. (“ArcelorMittal”) for the sale of CSP. In March 2023, the Company completed the sale of its interest in CSP to ArcelorMittal. Under the terms of the agreement, Vale has received R$5,637 (US$1,042 million) from the buyer and made a cash contribution of R$5,983 (US$1,189 million) to CSP upon closing, which was fully used to prepay the outstanding net debt of CSP as determined by the agreement. In addition, the Company derecognized its financial liability related to the guarantee granted to CSP, leading to a gain of R$190 (US$37 million) recognized as “Equity results and other results in associates and joint ventures” for the three-month period ended March 31, 2023.

 

16. Intangibles

 

  Consolidated
  Goodwill Concessions Software Research and development project Total
Balance as of December 31, 2023 15,799 37,226 502 2,782 56,309
Additions - 179 70 - 249
Disposals - (3) - (23) (26)
Amortization - (306) (87) - (393)
Translation adjustment 107 - 2 - 109
Balance as of March 31, 2024 15,906 37,096 487 2,759 56,248
Cost 15,906 45,714 3,158 2,759 67,537
Accumulated amortization - (8,618) (2,671) - (11,289)
Balance as of March 31, 2024 15,906 37,096 487 2,759 56,248
           
Balance as of December 31, 2022 16,643 33,570 454 2,754 53,421
Additions - 261 25 - 286
Disposals - (13) - - (13)
Amortization - (312) (56) - (368)
Translation adjustment (245) - (3) - (248)
Balance as of March 31, 2023 16,398 33,506 420 2,754 53,078
Cost 16,398 40,949 2,894 2,754 62,995
Accumulated amortization - (7,443) (2,474) - (9,917)
Balance as of March 31, 2023 16,398 33,506 420 2,754 53,078

 

  Parent Company
  Concessions Software Research and development project Total
Balance as of December 31, 2023 37,226 386 2,754 40,366
Additions 179 55 - 234
Disposals (3) - - (3)
Amortization (306) (42) - (348)
Balance as of March 31, 2024 37,096 399 2,754 40,249
Cost 45,714 1,833 2,754 50,301
Accumulated amortization (8,618) (1,434) - (10,052)
Balance as of March 31, 2024 37,096 399 2,754 40,249
         
Balance as of December 31, 2022 33,570 316 2,754 36,640
Additions 261 21 - 282
Disposals (13) - - (13)
Amortization (312) (39) - (351)
Balance as of March 31, 2023 33,506 298 2,754 36,558
Cost 40,949 1,598 2,754 45,301
Accumulated amortization (7,443) (1,300) - (8,743)
Balance as of March 31, 2023 33,506 298 2,754 36,558

 

 

26 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

17. Property, plant, and equipment

 

 

    Consolidated
  Notes Building and land Facilities Equipment Mineral properties Railway equipment Right of use assets Other Constructions in progress Total
Balance as of December 31, 2023   48,989 44,730 21,543 33,524 12,645 6,579 12,028 54,264 234,302
Additions (i)                              -   - - - - 66 - 6,482 6,548
Disposals   (17) (76) (2) (2) (12) - (2) (177) (288)
Assets retirement obligation 25(b)                            -   - - (266) - - - - (266)
Depreciation, depletion and amortization   (563) (709) (923) (626) (203) (226) (408) - (3,658)
Translation adjustment   124 68 165 151 2 158 69 209 946
Transfers   819 1,215 719 680 162 - 304 (3,899) -
Balance as of March 31, 2024   49,352 45,228 21,502 33,461 12,594 6,577 11,991 56,879 237,584
Cost   85,281 73,470 51,320 76,796 21,695 10,895 26,463 56,879 402,799
Accumulated depreciation   (35,929) (28,242) (29,818) (43,335) (9,101) (4,318) (14,472) - (165,215)
Balance as of March 31, 2024   49,352 45,228 21,502 33,461 12,594 6,577 11,991 56,879 237,584
                     
Balance as of  December 31, 2022   46,505 41,961 26,006 37,109 12,912 7,592 13,732 48,655 234,472
Additions (i)   - - - - - 62 - 5,399 5,461
Disposals   (11) (38) (26) - (24) - (3) (38) (140)
Assets retirement obligation 25(b) - - - (122) - - - - (122)
Depreciation, depletion and amortization   (569) (631) (939) (680) (206) (237) (413) - (3,675)
Translation adjustment   (321) (157) (333) (600) (8) (144) (129) (448) (2,140)
Transfers   2,700 1,461 1,145 162 152 - 186 (5,806) -
Balance as of  March 31, 2023   48,304 42,596 25,853 35,869 12,826 7,273 13,373 47,762 233,856
Cost   85,370 68,098 60,707 79,789 21,431 10,908 28,027 47,762 402,092
Accumulated depreciation   (37,066) (25,502) (34,854) (43,920) (8,605) (3,635) (14,654) - (168,236)
Balance as of  March 31, 2023   48,304 42,596 25,853 35,869 12,826 7,273 13,373 47,762 233,856

 

    Parent Company
  Notes Building and land Facilities Equipment Mineral properties Railway equipment Right of use assets Other Constructions in progress Total
Balance as of December 31, 2023   31,675 34,918 12,093 9,452 12,538 1,284 6,635 32,814 141,409
Additions (i)   -   - - - - 4 - 4,493 4,497
Disposals   (16) (76) (2) - (12) - (2) (124) (232)
Assets retirement obligation 25(b) - - - (237) - - - -   (237)
Depreciation, depletion and amortization   (345) (450) (460) (253) (200) (93) (323) -   (2,124)
Transfers   783 1,148 574 (4) 160 - 375 (3,036) -
Balance as of March 31, 2024   32,097 35,540 12,205 8,958 12,486 1,195 6,685 34,147 143,313
Cost   46,602 51,703 26,143 13,818 21,459 2,700 16,190 34,147 212,762
Accumulated depreciation   (14,505) (16,163) (13,938) (4,860) (8,973) (1,505) (9,505) - (69,449)
Balance as of March 31, 2024   32,097 35,540 12,205 8,958 12,486 1,195 6,685 34,147 143,313
Balance as of December 31, 2022   30,009 33,417 11,864 10,263 12,583 1,514 8,175 28,497 136,322
Additions (i)   - - - - - 62 - 3,711 3,773
Disposals   (3) (16) (12) - (24) - (3) (20) (78)
Assets retirement obligation 25(b) - - - 67 - - - - 67
Depreciation, depletion and amortization   (317) (435) (420) (235) (196) (93) (333) - (2,029)
Transfers   1,517 857 728 68 152 - 174 (3,496) -
Balance as of March 31, 2023   31,206 33,823 12,160 10,163 12,515 1,483 8,013 28,692 138,055
Cost   45,018 49,502 25,456 15,131 20,647 2,814 18,561 28,692 205,821
Accumulated depreciation   (13,812) (15,679) (13,296) (4,968) (8,132) (1,331) (10,548) - (67,766)
Balance as of March 31, 2023   31,206 33,823 12,160 10,163 12,515 1,483 8,013 28,692 138,055

 

(i) Includes capitalized interest, when applicable.



For more details regarding right of use and lease liability see note 22.

 

 

27 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

18. Financial and capital risk management

 

a) Effects of derivatives on the statement of financial position

 

  Consolidated
  March 31, 2024 December 31, 2023
  Assets Liabilities Assets Liabilities
Foreign exchange and interest rate risk        
CDI & TJLP vs. US$ fixed and floating rate swap 453 159 526 144
IPCA swap - 217 - 196
Dollar swap and forward transactions 2,827 - 3,148 -
 SOFR swap 39 - 19 138
  3,319 376 3,693 478
Commodities price risk        
Gasoil, Brent and freight 212 3 253 110
Energy Transition Metals 1 26 - 38
  213 29 253 148
Other - 13 - 9
         
Total 3,532 418 3,946 635

 

b) Net exposure

 

  Consolidated
  March 31, 2024 December 31, 2023
Foreign exchange and interest rate risk    
CDI & TJLP vs. US$ fixed and floating rate swap 294 382
IPCA swap (217) (196)
Dollar swap and forward transactions 2,827 3,148
SOFR swap 39 (119)
  2,943 3,215
Commodities price risk    
Gasoil, Brent and freight 209 143
Energy Transition Metals (25) (38)
  184 105
     
Other (13) (9)
     
Total 3,114 3,311

 

c) Effects of derivatives on the income statement

 

  Consolidated
  Gain (loss) recognized in the income statement
  Three-month period ended March 31,
  2024 2023
Foreign exchange and interest rate risk    
CDI & TJLP vs. US$ fixed and floating rate swap (64) 225
IPCA swap (21) 36
Dollar swap and forward operations (139) 846
SOFR swap 160 16
  (64) 1,123
Commodities price risk    
Gasoil, Brent and freight 85 (123)
Energy Transition Metals (3) (6)
  82 (129)
Other (4) 5
     
Total 14 999

 

 

28 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

d) Effects of derivatives on the cash flows

 

  Consolidated
  Financial settlement inflows (outflows)
  Three-month period ended March 31,
  2024 2023
Foreign exchange and interest rate risk    
CDI & TJLP vs. US$ fixed and floating rate swap 22 (21)
IPCA swap - 3
Dollar swap and forward operations 182 104
  204 86
Commodities price risk    
Gasoil, Brent and freight 24 12
Energy Transition Metals (17) 25
  7 37
     
Derivatives designated as cash flow hedge accounting    
Nickel - 72
  - 72
Total 211 195
     

 

e) Market risk - Foreign exchange and interest rates

 

Protection programs for the R$ denominated debt instruments and other liabilities

 

  Notional     Fair value Financial Settlement Inflows (Outflows) Value at Risk Fair value by year
Flow March 31, 2024 December 31, 2023 Index Average rate March 31, 2024 December 31, 2023 March 31, 2024 March 31, 2024 2024 2025 2026+
CDI vs. US$ fixed rate swap         441 516 24 83 64 114 263
Receivable R$ 4,895 R$ 5,162 CDI 100.00%              
Payable US$ 1,134 US$ 1,196 Fix 2.00%              
                       
TJLP vs. US$ fixed rate swap         (147) (134) (2) 12 (17) (26) (104)
Receivable R$ 661 R$ 694 TJLP + 105.00%              
Payable US$ 164 US$ 173 Fix 3.45%              
                       
          294 382 22 95 47 88 159
                       
IPCA vs. US$ fixed rate swap         (217) (196) - 18 (29) (28) (160)
Receivable R$ 1,024 R$ 1,078 IPCA + 4.54%              
Payable US$ 253 US$ 267 Fix 3.88%              
                       
          (217) (196) - 18 (29) (28) (160)
                       
R$ fixed rate vs. US$ fixed rate swap         2,630 2,905 146 164 1,389 1,232 9
Receivable R$ 12,028 R$ 12,660 Fix 7.41%              
Payable US$ 2,314 US$ 2,431 Fix 0.00%              
                       
Forward R$ 1,019 R$ 1,209 B 5.29 197 243 36 11 146 41 10
                       
          2,827 3,148 182 175 1,535 1,273 19

 

 

29 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

The sensitivity analysis of these derivative financial instruments is presented as follows:

 

 

Instrument Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

CDI vs. US$ fixed rate swap R$ depreciation 441 (954) (2,350)
  US$ interest rate inside Brazil decrease 441 279 104
  Brazilian interest rate increase 441 313 186
Protected item: R$ denominated liabilities R$ depreciation n.a. - -
         
TJLP vs. US$ fixed rate swap R$ depreciation (147) (345) (543)
  US$ interest rate inside Brazil decrease (147) (169) (192)
  Brazilian interest rate increase (147) (175) (201)
  TJLP interest rate decrease (147) (167) (187)
Protected item: R$ denominated debt R$ depreciation n.a. - -
         
IPCA swap vs. US$ fixed rate swap R$ depreciation (217) (524) (832)
  US$ interest rate inside Brazil decrease (217) (251) (287)
  Brazilian interest rate increase (217) (263) (308)
  IPCA index decrease (217) (238) (259)
Protected item: R$ denominated debt R$ depreciation n.a. - -
         
R$ fixed rate vs. US$ fixed rate swap R$ depreciation 2,630 (90) (2,811)
  US$ interest rate inside Brazil decrease 2,630 2,470 2,304
  Brazilian interest rate increase 2,630 2,330 2,045
Protected item: R$ denominated debt R$ depreciation n.a. - -
         
Forward R$ depreciation 197 5 (186)
  US$ interest rate inside Brazil decrease 197 197 197
  Brazilian interest rate increase 197 197 197
Protected item: R$ denominated liabilities R$ depreciation n.a. - -

 

Protection program for interest rate US$ denominated debt

 

  Notional     Fair value Financial Settlement Inflows (Outflows) Value at Risk Fair value by year
Flow March 31, 2024 December 31, 2023 Index Average rate March 31, 2024 December 31, 2023 March 31, 2024 March 31, 2024 2024 2025 2026+
SOFR vs. US$ fixed rate swap          39  (119)  -     25  19  37  (17)
Receivable US$ 2,300 US$ 2,300 SOFR 0.08%              
Payable US$ 2,300 US$ 2,300 Fix 3.60%              

 

The sensitivity analysis of these derivative financial instruments is presented as follows:

 

Instrument   Instrument's main risk events   Fair value  

Scenario I

(∆ of 25%)

 

Scenario II

(∆ of 50%)

SOFR vs. US$ fixed rate swap   US$ SOFR decrease   39   (210)   (471)
Protected item: SOFR US$ indexed debt   US$ SOFR decrease   n.a.   210   471
                 

 

 

30 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

f) Protection program for product prices and input costs

 

  Notional     Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year
Flow March 31, 2024 December 31, 2023 Bought / Sold Average strike (US$) March 31, 2024 December 31, 2023 March 31, 2024 March 31, 2024 2024 2025+
Brent crude oil (bbl)                    
Call options 18,764,250 19,907,250 B 91 158 219 - 73 158 -
Put options 18,764,250 19,907,250 S 59 (3) (109) - 2 (3) -
                     
Forward Freight Agreement (days)                    
Freight forwards 880 1,210 B 15,252 54 33 24 5 54 -
          209 143 24 80 209 -

 

The sensitivity analysis of these derivative financial instruments is presented as follows:

 

Instrument Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

Brent crude oil (bbl)        
Options Price input decrease 155 (140) (1,532)
Protected item: Part of costs linked to fuel oil prices Price input decrease n.a. 140 1,532
         
Forward Freight Agreement (days)        
Forwards Freight price decrease 54 24 (6)
Protected item: Part of costs linked to maritime freight prices Freight price decrease n.a. (24) 6

 

g) Other derivatives, including embedded derivatives in contracts

 

  Notional     Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year
Flow March 31, 2024 December 31, 2023 Bought / Sold Average strike (US$/ton) March 31, 2024 December 31, 2023 March 31, 2024 March 31, 2024 2024 2025+
Fixed price nickel sales protection (ton)                    
Nickel forwards 3,516 3,322 B 13,271 (25) (38) (17) (12) (22) (3)
                     

Hedge program for products acquisition

for resale (ton)

                   
                     
          (25) (38) (17) (12) (22) (3)
                     

Embedded derivative (pellet price) in

natural gas purchase (volume/month)

                   
Call options 746,667 746,667 S 233 (13) (9) - 12 (13) -
                     
          (13) (9) - 12 (13) -

 

 

31 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

The sensitivity analysis of these derivative financial instruments is presented as follows:

 

Instrument Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

Fixed price sales protection (ton)        
Forwards Nickel price decrease (25) (98) (170)
Protected item: Part of nickel revenues with fixed prices Nickel price decrease n.a. 98 170
         
Hedge program for products acquisition for resale (ton)        
Forwards Nickel price increase n.a. - -
Protected item: Part of revenues from products for resale Nickel price increase n.a. - -
         

Embedded derivative (pellet price) in natural gas purchase

agreement (volume/month)

       
Embedded derivatives - Gas purchase Pellet price increase (13) (40) (78)
         

 

h) Hedge accounting

 

  Consolidated
  Gain (loss) recognized in the other comprehensive income
  Three-month period ended March 31,
  2024 2023
Net investments hedge (277) 256
Cash flow hedge (i) - 99

 

(i) The nickel revenue hedge program contracted for the year 2023 ended on December 31, 2023. Revenue hedge programs are implemented by the Company in line with its business strategy. In 2024, no new programs have been contracted.

 

i) Financial counterparties’ ratings

 

The transactions of derivative instruments, cash and cash equivalents, as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

 

The table below presents the ratings in foreign currency as published by Moody’s regarding the main financial institutions used by the Company to contract derivative instruments, cash and cash equivalents transaction.

 

  Consolidated
  March 31, 2024 December 31, 2023
  Cash and cash equivalents and investment Derivatives Cash and cash equivalents and investment Derivatives
Aa2 1,119 - 1,638 -
Aa3 - - 205 -
A1 8,284 214 9,790 241
A2 - 1,311 1,497 1,419
A3 3,458 67 899 106
Baa1 5 - 9 -
Baa2 95 - 76 -
Ba1 (i) 2,378 - 413                       -  
Ba2 (i) 3,286 1,351 1,391 1,522
Ba3 (i) 531 589 1,806 658
  19,156 3,532 17,724 3,946

 

(i) A substantial part of the balances is held with financial institutions in Brazil which are deemed investment grade in local currency.

 

 

32 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

19. Financial assets and liabilities

 

a) Classification

 

The Company classifies its financial instruments in accordance with the purpose for which they were acquired, and determines the classification and initial recognition according to the following categories:

 

    Consolidated
    March 31, 2024   December 31, 2023
Financial assets Notes Amortized cost At fair value through OCI

At fair value through

profit or loss

Total Amortized cost At fair value through OCI

At fair value through

profit or loss

Total
Current                  
Cash and cash equivalents 21 18,935 - - 18,935 17,474 - - 17,474
Short-term investments 21 - - 221 221 - - 250 250
Derivative financial instruments 18 - - 2,097 2,097 - - 1,311 1,311
Accounts receivable 10 2,269 - 8,888 11,157 1,749 - 18,568 20,317
Judicial deposits 26(c) 3,356 - - 3,356 2,956 - - 2,956
    24,560 - 11,206 35,766 22,179 - 20,129 42,308
Non-current                  
Judicial deposits 26(c) 3,341 - - 3,341 3,861 - - 3,861
Restricted cash 13 22 - - 22 22 - - 22
Derivative financial instruments 18 - - 1,435 1,435 - - 2,635 2,635
Investments in equity securities 13 - 223 - 223 - 217 - 217
    3,363 223 1,435 5,021 3,883 217 2,635 6,735
Total of financial assets   27,923 223 12,641 40,787 26,062 217 22,764 49,043
                   
Financial liabilities                  
Current                  
Suppliers and contractors 12 27,710 - - 27,710 25,523 - - 25,523
Derivative financial instruments 18 - - 100 100 - - 172 172
Loans and borrowings 21 6,426 - - 6,426 3,986 - - 3,986
Leases 22 961     961 954 - - 954
Liabilities related to the concession grant 13(a) 3,721 - - 3,721 2,861 - - 2,861
Other financial liabilities - Related parties 29 1,302 - - 1,302 1,404 - - 1,404
Advances and other financial obligations 13 3,402 - - 3,402 3,676 - - 3,676
    43,522 - 100 43,622 38,404 - 172 38,576
Non-current                  
Derivative financial instruments 18 - - 318 318 - - 463 463
Loans and borrowings 21 59,763 - - 59,763 56,389 - - 56,389
Leases 22 6,162 - - 6,162 6,075 - - 6,075
Participative shareholders' debentures 20 - - 13,094 13,094 - - 13,912 13,912
Liabilities related to the concession grant 13(a) 14,883 - - 14,883 15,868 -                                     -   15,868
Other financial obligations   - - 1 1 - - 1 1
    80,808 - 13,413 94,221 78,332 - 14,376 92,708
Total of financial liabilities   124,330 - 13,513 137,843 116,736 - 14,548 131,284

 

b) Hierarchy of fair value

      Consolidated
      March 31, 2024 December 31, 2023
  Notes Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets                  
Short-term investments 21 221 - - 221 250 - - 250
Derivative financial instruments 18 - 3,532 - 3,532 - 3,946 - 3,946
Accounts receivable 10 - 8,888 - 8,888 - 18,568 - 18,568
Investments in equity securities 13 - 223 - 223 - 217 - 217
    221 12,643 - 12,864 250 22,731 - 22,981
                   
Financial liabilities                  
Derivative financial instruments 18 - 418 - 418 - 635 - 635
Participative shareholders' debentures 20 - 13,094 - 13,094 - 13,912 - 13,912
Other financial obligations     - 1 - 1 - 1 - 1
    - 13,513 - 13,513 - 14,548 - 14,548

 

 

33 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

There were no transfers between levels 1, 2 and 3 of the fair value hierarchy during the period presented.

 

c) Fair value of loans and borrowings

 

  Consolidated
  March 31, 2024 December 31, 2023
  Carrying amount Fair value Carrying amount Fair value
Quoted in the secondary market:        
 Bonds 36,346 36,302 35,112 35,845
Debentures 716 716 1,070 1,032
Debt contracts in Brazil in:        
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 1,154 1,154 1,211 1,211
Basket of currencies and bonds in US$ indexed to SOFR 751 809 740 816
Debt contracts in the international market in:        
US$, with variable and fixed interest 26,831 28,777 21,808 23,962
Other currencies, with variable interest 44 42 43 43
Other currencies, with fixed interest 347 360 391 410
Total 66,189 68,160 60,375 63,319

 

20. Participative shareholders’ debentures

 

  Three-month period ended March 31,    
  2024 2023 Liabilities
  Average price (R$) Financial income Average price (R$) Financial expense March 31, 2024 December 31, 2023
Participative shareholders’ debentures 33.70 817 37.22 (248) 13,094 13,912

 

 

On April 1st, 2024 (subsequent event), the Company made available for withdrawal as remuneration the amount of R$766 (US$153 million) for the second semester of 2023 (2023: R$637 (US$125 million) for the second semester of 2022).

 

21. Loans, borrowings, cash and cash equivalents and short-term investments

 

a) Net debt

 

The Company monitors the net debt with the objective of ensuring the continuity of its business in the long term.

 

    Consolidated
  Notes March 31, 2024 December 31, 2023
Loans and borrowings   66,189 60,375
Leases 22(b) 7,123 7,029
Gross debt   73,312 67,404
       
(-) Cash and cash equivalents   18,935 17,474
(-) Short-term investments (i)   221 250
(-) Cash and cash equivalents of PTVI 15(b) 3,671 3,401
Net debt   50,485 46,279

 

(i) Substantially comprises investments in an exclusive investment fund, which portfolio is made by committed transactions and Selic Treasury Notes (“LFTs”), which are floating-rate securities issued by the Brazilian government.

 

 

 

34 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

b)    Cash and cash equivalents

 

  Consolidated
  March 31, 2024 December 31, 2023
R$ 8,877 4,612
US$ 9,408 12,182
Other currencies 650 680
Total 18,935 17,474

 

c)Loans and borrowings

 

i)Outstanding balance of loans and borrowings by type and currency

 

    Consolidated
    Current liabilities Non-current liabilities
  Average interest rate (i) March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Quoted in the secondary market:          
US$ Bonds 6.03% - - 35,758 34,649
R$, Debentures (ii) 8.50% 189 463 515 573
Debt contracts in Brazil in (iii):          
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 10.18% 239 239 908 968
Basket of currencies and bonds in US$ indexed to SOFR 6.86% - - 749 726
Debt contracts in the international market in:          
US$, with variable and fixed interest 5.73% 5,046 2,416 21,509 19,104
Other currencies, with variable interest 4.12% - - 45 44
Other currencies, with fixed interest 4.41% 59 59 279 325
Accrued charges   893 809 - -
Total   6,426 3,986 59,763 56,389

 

    Parent Company
    Current liabilities Non-current liabilities
  Average interest rate (i) March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Quoted in the secondary market:          
US$,Bonds 5.66% - - 2,454 2,378
R$, Debentures (ii) 8.50% 189 463 514 573
Debt contracts in Brazil in (iii):          
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 10.18% 239 239 908 968
Basket of currencies and bonds in US$ indexed to SOFR 6.86% - - 749 726
Debt contracts in the international market in:          
US$, with variable interest 5.71% 2,498 2,421 10,392 8,327
Other currencies, with variable interest 4.12%   - 46 44
Accrued charges   125 251 - -
Total   3,051 3,374 15,063 13,016

 

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as of March 31, 2024.

(ii) The Company has debentures in Brazil obtained for the Company's infrastructure investment projects.

(iii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 3.39% per year in US$.


The reconciliation of loans and financing with cash flows arising from financing activities is presented in note 9(C).

 

ii)Future flows of principal and interest of loans and borrowings payments

 

  Consolidated Parent Company
  Principal

Estimated future

interest payments (i)

Principal

Estimated future

interest payments (i)

2024 3,114 2,997 2,805 690
2025 4,490 4,006 678 1,020
2026 2,840 3,737 425 986
2027 8,477 3,245 3,789 838
Between 2028 and 2030 16,647 8,055 4,047 1,564
2031 onwards 29,728 11,187 6,245 2,615
Total 65,296 33,227 17,989 7,713

 

(i) Based on interest rate curves and foreign exchange rates applicable as of March 31, 2024 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the annual financial statements.

 

35 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Covenants

 

Some of the Company’s loans and borrowings agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as leverage ratio and interest coverage. The Company did not identify any instances of noncompliance as of March 31, 2024.

  

22. Leases

 

a) Right of use

 

          Consolidated
  December 31, 2023 Additions and contract modifications Depreciation Translation adjustment March 31, 2024
Ports 3,040 - (67) 87 3,060
Vessels 2,008 (2) (53) 61 2,014
Pelletizing plants 933 - (64) - 869
Properties 388 73 (30) 14 445
Energy plants 165 - (7) 2 160
Equipment of mining 45 (5) (5) (6) 29
Total 6,579 66 (226) 158 6,577

 

b) Leases liabilities

 

  Consolidated
  December 31, 2023 Additions and contract modifications Payments (i) Interest Translation adjustment March 31, 2024
Ports 3,303 - (86) 31 95 3,343
Vessels 1,922 (2) (77) 19 55 1,917
Pelletizing plants 1,002 - (7) 10 - 1,005
Properties 491 73 (25) 5 1 545
Energy plants 239 - (5) 5 - 239
Mining equipment 72 (5) (5) 1 11 74
Total 7,029 66 (205) 71 162 7,123
Current liabilities 954         961
Non-current liabilities 6,075         6,162
Total 7,029         7,123

 

(i) The total amount of the variable lease payments not included in the measurement of lease liabilities was R$275 (US$56 million) recorded in the income statement for the three-month period ended March 31, 2024, (2023: R$194 (US$37 million)).

 

Annual minimum payments and remaining lease term

 

The following table presents the undiscounted lease obligation by maturity date. The lease liability recognized in the statement of financial position is measured at the present value of such obligations.

 

 

36 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

Consolidated
    2024   2025   2026   2027   2028 onwards   Total   Remaining term (years)   Discount rate
Ports   260   342   277   217   3,682   4,778   3 to 20   4% to 5%
Vessels   226   293   269   263   1,458   2,509   2 to 10   3% to 4%
Pelletizing plants   283   242   83   83   555   1,246   1 to 10   2% to 6%
Properties   113   94   82   72   263   624   1 to 10   2% to 6%
Energy plants   35   47   32   27   226   367   1 to 7   5% to 6%
Mining equipment   35   27   19   3   5   89   1 to 5   3% to 6%
Total   952   1,045   762   665   6,189   9,613        

 

23. Brumadinho dam failure

In January 2019, a tailings dam (“Dam I”) experienced a failure at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais, Brazil. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities or presumed fatalities and caused extensive property and environmental damage in the region.

 

As a result of the dam failure, the Company recognized provisions to meet its assumed obligations, including indemnification to those affected by the event, remediation of the impacted areas and compensation to the society. Changes in the provisions are shown below:

 

 

  Consolidated
  December 31, 2023 Revision to estimates and new provisions Monetary and present value adjustments Disbursements March 31, 2024
Integral Reparation Agreement          
Payment obligations 2,720 (14) 55 - 2,761
Provision for socio-economic reparation and others 2,867 (29) 115 (177) 2,776
Provision for social and environmental reparation 4,080 (119) 43 (118) 3,886
  9,667 (162) 213 (295) 9,423
Other obligations          
Tailings containment, geotechnical safety and environmental reparation 3,311 (32) 70 (152) 3,197
Individual indemnification 403 (1) 18 (161) 259
Other 1,433 165 43 (61) 1,580
  5,147 132 131 (374) 5,036
           
Liability 14,814 (30) 344 (669) 14,459
           

The cash flow for obligations are estimated for an average period ranging from 5 to 7 years and were discounted to the present value at an annual rate in nominal terms, which increased from 8.36% on December 31, 2023, to 8.73% on March 31, 2024.

 

In addition, the Company has incurred expenses, which have been recognized straight to the income statement as “other operating expenses, net” (note 5c), in relation to tailings management, communication, humanitarian assistance, payroll, legal services, water supply, among others. The Company incurred expenses in the amount of R$543 (US$110 million) for the three-month period ended March 31, 2024 (2023: R$579 (US$111 million)).

 

Judicial Settlement for Integral Reparation

 

The Settlement for Integral Reparation includes: (i) payment obligations, of which the funds will be used directly by the State of Minas Gerais and Institutions of Justice for socio-economic and socio-environmental compensation projects; (ii) socioeconomic projects in Brumadinho and other municipalities; and (iii) compensation of the environmental damage caused by the dam failure. These obligations are projected for an average period of 6 years.

 

 

37 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

For the obligations of (i) and (ii), the agreement specifies an amount for each project and changes in the original budget and deadlines may have an impact in the provision. In addition, the execution of the environmental recovery actions has no cap limit despite having been estimated in the Settlement for Integral Reparation due to the Company's legal obligation to fully repair the environmental damage caused by the dam failure. The expenses related to these obligations are deducted from the income tax calculation, in accordance with the Brazilian tax regulation, which is subject to periodic inspection by the competent authorities. Therefore, although Vale is monitoring this provision, the amount recorded could materially change depending on several factors that are not under the Company’s control.

 

Other obligations

The Company is also working to ensure geotechnical safety of the remaining structures at the Córrego do Feijão mine, in Brumadinho, and the removal and proper disposal of the tailings of Dam I, including dredging part of the released material and de-sanding from the channel of the river Paraopeba.

 

For the individual indemnification, Vale and the Public Defendants of the State of Minas Gerais formalized an agreement on April 5, 2019, under which those affected by the Brumadinho’s dam failure may join an individual or family group out-of Court settlement agreements for the indemnification of material, economic and moral damages. This agreement establishes the basis for a wide range of indemnification payments, which were defined according to the best practices and case law of Brazilian Courts, following rules and principles of the United Nations.

 

a) Contingent liabilities

 

Public civil actions brought by the State of Minas Gerais and state public prosecutors for damages resulting from the failure of Dam I

 

The Company is party to public civil actions brought by the State of Minas Gerais and justice institutions, claiming compensation for socioeconomic and socio-environmental damages resulting from the dam failure and seeking a broad range of decisions ordering Vale to execute specific remediation and reparation actions. As a result of the Judicial Settlement for Integral Reparation, settled in February 2021, the requests for the reparation of socio-environmental and socioeconomic damages caused by the dam failure were substantially resolved. Indemnifications for individual damages were excluded from the Judicial Settlement for Integral Reparation, and the Term of Commitment signed with the Public Defendants of the State of Minas Gerais was ratified, whose parameters are utilized as a basis for the settlement of individual agreements. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale.

 

Public civil action and investigation under the Brazilian Anticorruption Law

 

In October 2020, the Brazilian Office of the Comptroller General (“CGU”) notified the Company about an administrative proceeding prosecution based on the same allegations mentioned above under the Brazilian Law 12,846/2013 in connection with inspection and monitoring activities related to the Brumadinho dam. In August 2022, the CGU concluded that Vale has failed to present reliable information to the Brazilian National Mining Agency (“ANM”), as once a positive stability condition statement (“DCE”) was issued for the Dam I, where it should be negative in the view of the CGU. Thus, even recognizing the non-existence of corruption acts or practices, the CGU fined Vale R$86 (US$17 million), which is the minimum amount established by law, i.e., the CGU recognizes the non-involvement or tolerance of the Company’s top management.

 

In September 2023, CGU denied the request for reconsideration filed by the Company and, therefore, Vale paid the fine of R$86 (US$17 million) during the year ended December 31, 2023. Vale disagrees with the decision and is adopting the appropriate legal measures.

 

Class action in the United States

 

Vale is defending itself against a class action brought before a Federal Court in New York and filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale. In May 2020, the Court issued a decision that denied the Motion to Dismiss presented by the Company. The Discovery phase was concluded in November, 2023. Upon the filing of a pre-motion letter for the Motion for

 

38 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Summary Judgment presented in January 2024 by the parties, the Court should decide whether the Parties may file their motion for summary judgment. In parallel, a Court hearing will be held, with oral arguments before the Court on the Motion for Class Decertification filed by Vale.

On November 24, 2021, a new complaint was filed before the same Court by eight Plaintiffs, all investment funds, as an “opt-out” litigation from the class action already pending in the Eastern District of New York court, asserting virtually the same allegations in the main class action. A decision from the Court is pending on the Motion to Dismiss presented by the Company.

The likelihood of loss of these proceedings is considered possible. However, considering the current phase of these lawsuits, it is not yet possible to reliably estimate the amount of a potential loss. The amount of damages sought in these claims is unspecified.

Criminal proceedings and investigations

In January 2020, the State Prosecutors of Minas Gerais (“MPMG”) filed criminal charges against 16 individuals (including former executive officers of Vale and former employees) for a number of potential crimes, including homicide, and against Vale S.A. for alleged environmental crimes.

 

In November 2021, the Brazilian Federal Police concluded the investigation on potential criminal responsibility related with the Brumadinho dam failure and the final report sent to the Federal Public Prosecutors (“MPF”).

 

In January 2023, after the Federal Supreme Court recognized the competence of the Federal Court, the MPF ratified the complaint presented by MPMG, which was received by the competent authority. The MPF and the Brazilian Federal Police conducted a separate investigation into the causes of the dam failure in Brumadinho, which may result in new criminal proceedings. Vale is defending itself against the criminal claims and is not possible to estimate when a decision will be issued. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale.

 

Public civil actions brought by labor unions

 

In 2021, public civil actions were filed with Labor Court of Betim in the State of Minas Gerais, by a workers' unions claiming the compensation for death damages to own and outsourced employees, who died as a result of the failure of Dam I. Initial decisions sentenced Vale to pay R$1 (US$200 thousand) per fatality. In June 2023, the Superior Labor Court ruled on the lawsuit filed by workers’ union, sustaining the initial decision that condemned Vale. The Company is defending itself in the lawsuits and considers that the likelihood of loss is possible.

 

Securities and Exchange Commission (“SEC”) and investigations conducted by the CVM

On April 28, 2022, the SEC filed a lawsuit against Vale in the U.S. District Court for the Eastern District of New York, alleging that certain Vale’s disclosures related to dam safety management prior to the dam failure in Brumadinho violated U.S. securities laws. On March 28, 2023, Vale reached a settlement with the SEC to fully resolve this litigation. Under the agreement, without admitting or denying the settled claims, Vale paid R$285 (US$56 million) during the year ended December 31, 2023. The settlement resolves the litigation without judgment on the claims based upon intentional or reckless fraud. In April 2023, the settlement was approved and granted by the Court.

 

CVM is also conducting investigations relating to Vale's disclosure of relevant information to shareholders, investors and the market in general, especially regarding the conditions and management of Vale's dams. The likelihood of loss of this proceeding is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to the Company.

 

Arbitration proceedings in Brazil filed by shareholders, a class association and foreign investment funds

 

In Brazil, Vale is named as a defendant in (i) one arbitration filed by 385 minority shareholders, (ii) two arbitrations filed by a class association allegedly representing all Vale’s noncontrolling shareholders, and (iii) three arbitrations filed by foreign investment funds.

 

In the six proceedings, the claimants argue that Vale was aware of the risks associated with the dam and failed to disclose it to its shareholders. Based on such argument, they claim compensation for losses caused by the decrease in share price.

The expectation of loss is classified as possible for the six procedures and, considering the initial phase, it is not possible at this time to reliably estimate the amount of a possible loss.

 

39 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

In one of the proceedings filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately R$1,800 (US$360 million). In another proceeding filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately R$3,900 (US$781 million). The Company disagrees with the ongoing proceedings and understands that, in this case and at the current stage of the proceedings, the probability of loss in the amount claimed by the foreign funds is remote.

 

Other proceedings

 

Vale is defendant in a number of investigations and proceedings brought by individuals, business entities, investors, associations, unions, legislative bodies, non-governmental organizations and other entities seeking remediation and compensation for environmental, property and personal damages resulting from the Brumadinho dam failure, including alleged violations of securities laws. The potential loss was R$552 (US$105 million) as of March 31, 2024 (2023: R$457 (US$94 million)) and the likelihood of a potential loss to the Company is classified as possible.

 

d) Insurance

 

The Company is negotiating with insurance companies the payment of indemnification under its civil liability and Directors and Officers Liability Insurance. In three-month period ended March 31, 2024, the Company received R$10 (US$2 million) from insurers which was recorded in income statement as “other operating expenses, net” (note 5c). The Company did not receive any insurance in the three-month period ended March 31, 2023.

 

 

24. Liabilities related to associates and joint ventures

 

In November 2015, the Fundão tailings dam owned by Samarco Mineração S.A. (“Samarco”) experienced a failure, flooding certain communities and impacting communities and the environment along the Doce River. The dam failure resulted in 19 fatalities and caused property and environmental damage to the affected areas. Samarco is a joint venture equally owned by Vale S.A. and BHP Billiton Brasil Ltda. (‘‘BHPB’’).

 

In 2016, Vale, Samarco and BHPB, entered into a Framework Agreement with the Federal Government of Brazil, the states of Espírito Santo and Minas Gerais and certain other public authorities to establish the Renova Foundation that is developing and executing environmental and socio-economic programs to remediate and provide compensation for damage caused by the Samarco dam failure.

 

In June 2018, Samarco, Vale and BHPB entered into a comprehensive agreement with the offices of the federal and state (Minas Gerais and Espírito Santo) prosecutors, public defenders and attorney general, among other parties (“TacGov Agreement”), improving the governance mechanism of Renova Foundation and establishing, among other things, a process for potential revisions to the remediation programs under the Framework Agreement.

 

These agreements aim to remediate and provide compensation for damage caused, of which Samarco has primary responsibility for funding the obligations, and Vale and BHPB have secondary funding obligations under the Framework Agreement in proportion to their 50 per cent shareholding in Samarco.

 

a) Provision related to the Samarco dam failure

 

The changes on the provision are presented below:

 

  Total
Balance on December 31, 2023 21,431
Revision to estimates (290)
Monetary and present value adjustments 218
Disbursements (425)
Translation adjustments -
Balance on March 31, 2024 20,934

 

 

40 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The cash outflows to meet the obligations are discounted to present value at an annual rate in real terms, which increased from 5.22% on December 31, 2023, to 5.75% on March 31, 2024.

 

b) Contingent liabilities

 

Public Civil Action filed by the Federal Government and others and public civil action filed by the Federal Public Ministry ("MPF")

 

Vale is a defendant in several legal proceedings brought by governmental authorities and civil associations claiming to recover socioenvironmental and socioeconomic damages and a number of specific remediation measures as a result of Samarco’s Fundão dam failure, including a claim brought by the Federal Public Prosecution Office in 2016 seeking several measures that amount to R$155 billion (US$31 billion), subject to interest and monetary adjustments, which the effect for Vale would be 50% of this amount.

 

This Public Civil Action was suspended as a result of the ratification of the TacGov agreement. However, as pre-requisites established in the TacGov Agreement, for renegotiation of the Framework Agreement were not implemented during the established period, in 2020, the Brazilian Federal and State prosecutors and public defenders filed a request for the immediate resumption of this claim.

 

Therefore, Vale, Samarco, BHPB and Federal and State prosecutors have been engaging in negotiations to seek a definitive settlement of the obligations under the Framework Agreement and the R$155 billion (US$31 billion) Federal Public Prosecution Office claim.

 

The goal in signing a potential settlement agreement is to provide a stable framework for the execution of reparation and compensation measures related to the Samarco dam rupture, it also aims to settle all lawsuits brought by the public authorities involved.

 

41 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

Judicial decision requesting cash deposits and increase on the territories affected by the collapse

 

In March 2023, as part of a proceeding related to a potential increase on the number of territories recognized as affected by the collapse of Samarco’s Fundão dam and covered by the TTAC, a Federal Court issued a decision ordering Vale and BHP Brasil to make judicial deposits in the total amount of R$10.3 billion (US$2.1 billion), in ten installments, which the effect for Vale would be 50% of this amount. On April 28, 2023, the Federal Court granted the companies' request for a suspensive effect on the decision that determined this deposit.

 

In August 2023, the judge issued a judicial decision recognizing the existence of new territories impacted by the collapse of the Fundão dam. The Company is adopting the appropriate legal measures and believes its provisions are sufficient to comply with the TTAC obligations.

 

Judicial decision on collective moral damages

 

In January 2024, the 4th Federal Lower Civil Court of Belo Horizonte issued a judicial decision requiring the payment of collective moral damages in the amount of R$47.6 billion (US$9.5 billion) (the effect for Vale would be 50% of this amount), subject to monetary adjustments from the date of the decision and interests from November 2015. The Company is defending itself and believes the likelihood of loss in relation of the merits of these proceedings is possible, however, the likelihood of loss in the alleged amount is assessed as remote.

 

 

London Contribution claim

 

As a result of the rupture of Samarco’s Fundão dam failure, BHP Group Ltd (“BHP”) was named as defendant in group action claims for damages filed in the courts of England and Wales for various plaintiffs, between individuals, companies and municipalities from Brazil that were supposedly affected by the Samarco dam failure (the “UK Claim”).

 

On December 2022, BHP filed a “Contribution Claim” against Vale, requesting the Company to share the indemnification established in the UK Claim. Both the Contribution Claim and the UK Claim are still ongoing, and there has not been any decision on their merits. The first phase of the trial is expected to begin in October 2024. It is not yet possible to reliably estimate the amount of a potential loss to Vale.

 

Netherlands proceeding

 

In March 2024, a court in Amsterdam granted a preliminary injunction freezing the shares in Vale Holdings B.V., a wholly owned subsidiary incorporated in the Netherlands, and the economic rights attached to those shares, in guarantee of an amount of approximately US$993 (EUR920 million). The freezing orders were issued in anticipation of a legal action to be brought against Vale by certain Brazilian municipalities and an organization that represents individuals and small businesses that claim to have been affected by the collapse of Samarco’s Fundão dam in 2015. The first court event is expected to take place in the first quarter of 2025. The Company is adopting the appropriate legal measures and believes its provisions are sufficient to comply with its obligations.

 

Criminal proceedings

 

In September 2019, the court has dismissed part of the criminal charges but accepted charges of environmental crimes against Vale and one of its employees relating to an alleged omission in the provision of relevant information of environmental interest for public authorities. The Company cannot estimate when a final decision on the case will be issued. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale.

 

Tax proceeding

 

In September 2018, the federal tax authorities filed a request before a federal court in Belo Horizonte for an order to Vale’s assets to secure the payment of Samarco’s federal tax and social security debts, in the amount of approximately R$11 billion (US$2.3 billion)

 

42 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

(as of June 2018). In May 2019, a favorable decision was issued dismissing the claim without prejudice, due to lack of procedural interest. The General Attorney for the National Treasury (Procuradoria Geral da Fazenda Nacional - “PGFN”) filed an appeal to the local court, and a decision is pending. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale.

 

Other proceedings

 

Vale is defendant in several private actions, before different state and federal courts in the states of Minas Gerais and Espírito Santo, brought by individuals and other entities seeking remediation and compensation for environmental, property and personal damages resulting from the Samarco dam failure. The potential loss was R$37 (US$7 million) as of March 31, 2024 (2023: R$55 (US$11 million)) and the likelihood of a potential loss to the Company is classified as possible.

 

25. Provision for de-characterization of dam structures and asset retirement obligations

The Company is subject to local laws and regulations, that requires the decommissioning of the assets that Vale operates at the end of their useful lives, therefore, expenses for demobilization occur predominantly after the end of operational activities. These obligations are regulated in Brazil by the ANM at the federal level and by environmental agencies at the state level. Among the requirements, the decommissioning plans must consider the physical, chemical and biological stability of the areas and post-closure actions for the period necessary to verify the effectiveness of the decommissioning. These obligations are accrued and are subject to critical estimates and assumptions applied to the measurement of costs by the Company. Depending on the geotechnical characteristics of the structures, the Company is required to de-characterize the structures, as shown in item a) below.

 

a) De-characterization of upstream geotechnical structures

 

As a result of the Brumadinho dam failure (note 23) and, in compliance with laws and regulations, the Company has decided to speed up the plan to “de-characterize” of all its dams and dikes, located in Brazil. The Company also operates tailings dams in Canada, including upstream compacted dams. However, the Company decided that these dams will be decommissioned using other methods, thus, the provision to carry out the decommissioning of dams in Canada is recognized as “Obligations for decommissioning assets and environmental obligations”, as presented in item (b) below.

 

These structures are in different stages of maturity, some of them still in the conceptual engineering phase, for which the estimate of expenditures includes in its methodology a high degree of uncertainty in the definition of the total cost of the project in accordance with best market practices.

 

Changes in the provisions are as follows:

 

   
  Total
Balance as of December 31, 2023 16,704
Revision to estimates (302)
Disbursements (591)
Monetary and present value adjustments 230
Balance as of March 31, 2024 16,041
   

The cash flow for de-characterization projects are estimated for a period up to 15 years and were discounted to present value at an annual rate in real terms, which increased from 5.41% to 5.86%.

 

Operational stoppage and idle capacity

 

The Company has suspended some operations due to judicial decisions or technical analysis performed by Vale on its geotechnical structures located in Brazil. The Company has been recording losses in relation to the operational stoppage and idle capacity of the Iron Ore Solutions segment in the amounts of R$215 (US$43 million) for the three-month period ended March 31, 2024 (2023: R$383 (US$74 million)). The Company is working on legal and technical measures to resume all operations.

 

 

43 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

b) Asset retirement obligations and environmental obligations

 

 

  Consolidated Parent Company Discount rate Cash flow maturity
  March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Liability by geographical area                
Brazil 11,301 11,683 9,872 10,187 5.86% 5.47% 2132 2132
Canada 7,836 7,710 - - 1.39% 1.30% 2150 2150
Oman 790 766 - - 3.10% 3.19% 2035 2035
Other regions 536 557 - - 2.24% 2.04%   -
  20,463 20,716 9,872 10,187        
Operating plants 15,764 16,046 7,173 7,508        
Closed plants 4,699 4,670 2,699 2,679        
  20,463 20,716 9,872 10,187        

 

Provision changes during the period

 

  Consolidated
  Asset retirement obligations Environmental obligations Total
Balance as of December 31, 2023 18,298 2,418 20,716
Disbursements (190) (90) (280)
Revision to estimates and new provisions (384) 108 (276)
Monetary and present value adjustments 159 30 189
Translation adjustment 110 4 114
Balance as of March 31, 2024 17,993 2,470 20,463

 

Financial guarantees

The Company has issued letters of credit and surety bonds for R$4,274 (US$855 million) as of March 31, 2024 (December 31, 2023: R$4,408 (US$910 million), in connection with the asset retirement obligations for its Energy Transition Metals operations.

 

26. Legal proceedings

 

The Company is a defendant in numerous legal actions in the ordinary course of business, including civil, tax, environmental and labor proceedings.

 

The Company makes use of estimates to recognize the amounts and the probability of outflow of resources, based on reports and technical assessments and on management’s assessment. Provisions are recognized for probable losses of which a reliable estimate can be made.

 

Arbitral, legal and administrative decisions against the Company, new jurisprudence and changes of existing evidence can result in changes regarding the probability of outflow of resources and on the estimated amounts, according to the assessment of the legal basis.

 

The lawsuits related to Brumadinho event (note 23) and the Samarco dam failure (note 24) are presented in its specific notes to these financial statements and, therefore, are not disclosed below.

 

44 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

a) Provision for legal proceedings

 

  Consolidated
  Tax litigation Civil litigation Labor litigation Environmental litigation Total of litigation provision
Balance as of December 31, 2023 441 1,834 2,490 72 4,837
Additions and reversals, net 19 62 161 7 249
Payments (2) (124) (107) - (233)
Indexation and interest 30 128 (6) 3 155
Balance as of March 31, 2024 488 1,900 2,538 82 5,008
           
Balance as of December 31, 2022 3,008 1,509 2,145 76 6,738
Additions and reversals, net 8 (1) 139 13 159
Payments (2) (48) (93) - (143)
Indexation and interest 45 47 33 6 131
Balance as of March 31, 2023 3,059 1,507 2,224 95 6,885

 

The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation on the estimate of the costs that may be required to settle the obligations.

 

Tax litigations – The Company is party to several administrative and legal proceedings related mainly to the incidence of Brazilian federal contributions ("PIS" and "COFINS"), Value-added tax ("ICMS") and other taxes. The liabilities related to the lawsuit filed in 2011 by Valepar seeking the right to exclude the amount of dividends received in the form of interest on capital (“JCP”) from the PIS and COFINS tax base was transferred to taxes payables on December 31, 2023, as a result of the court decision that determined the conversion of part of the judicial deposit to the Government, which was concluded in April 2024 (subsequent event) (note 7e).

 

Civil litigations - Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities.

 

Labor litigations - Refers to lawsuits for individual claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions.

 

Environmental litigations - Refers mainly to proceedings for environmental damages and issues related to environmental licensing.

 

 

b) Contingent liabilities

 

  Consolidated
  March 31, 2024 December 31, 2023
Tax litigations 33,845 35,023
Civil litigations 7,410 6,613
Labor litigations 1,696 1,829
Environmental litigations 6,868 6,394
Total 49,819 49,859

 

The relevant developments since the financial statements for the year ended December 31, 2023 are presented as follow:

 

45 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

Tax litigations - Brazilian federal contributions ("Pis” and "Cofins")

 

In 2013, the Company received a tax assessment from the Brazilian Federal Revenue Office (“RFB”) charging a fine in the amount of R$2 billion (US$400 million), for alleged omissions and inaccuracies in the ancillary obligations relating to Pis and Cofins from 2008 to 2010. The Company has been assessing the likelihood of loss in this lawsuit as possible.

On February 26, 2024, the Superior Council of Tax Appeals (“CSRF”) issued a decision favorable to Vale, clarifying the procedure for measuring this fine which reduced substantially the amount. As a result, the likelihood of loss was reassessed and was substantially classified as remote for the three-month period ended March 31, 2024.

c) Judicial deposits

  Consolidated
  March 31, 2024 December 31, 2023
Tax litigations 5,517 5,451
Civil litigations 439 591
Labor litigations 683 718
Environmental litigations 58 57
Total 6,697 6,817

 

d) Guarantees contracted for legal proceedings

 

In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted R$13.9 billion (US$2.8 billion) (December 31, 2023: R$13.2 billion (US$2.7 billion)) in guarantees for its lawsuits, as an alternative to judicial deposits.

 

27. Employee benefits

      Consolidated
    Current liabilities Non-current liabilities
  Notes March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
Payroll, related charges and other remunerations   2,575 4,195 - -
Share-based payments 27(a) 65 130 - -
Employee post retirement obligation 27(b) 364 340 6,433 6,688
    3,004 4,665 6,433 6,688

 

a) Share-based payments

For the long-term incentive programs, the Company compensation plans includes Matching Program and Performance Share Unit program (“PSU”), with three-year-vesting cycles, respectively, with the aim of encouraging employee’s retention and encouraging their performance. The fair value of the programs is recognized on a straight-line basis over the three-year required service period, net of estimated losses.

 

Matching Program

 

The fair value of the Matching program was estimated using the Company's share price and ADR and the number of shares granted on the grant date. The information by valid programs during the three-month period ended March 31, 2024 is shown below:

  2023 Program 2022 Program 2021 Program
Granted shares 1,330,503 1,437,588 1,046,255
Share price 81.82 95.87 109.02

 

 

46 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

Performance Shares Units (“PSU”)

 

The fair value of the PSU program was measured by estimating the performance factor using Monte Carlo simulations for the Return to Shareholders Indicator and health and safety and sustainability indicators. The assumptions used for the Monte Carlo simulations are shown in the table below by valid program during the three-month period ended March 31, 2024, as well as the result used to calculate the expected value of the total performance factor.

  2023 Program 2022 Program 2021 Program
Granted shares 1,177,755 1,709,955 1,474,723
Date shares were granted January 2, 2023 January 3, 2022 January 3, 2021
Share price 88.88 78.00 109.02
Expected volatility 48.33% 39.00% 39.00%
Expected term (in years) 3 3 3
Expected shareholder return indicator 72,42% 51,20% 51,20%
Expected performance factor 79.32% 53.08% 60.96%
       

 

b) Employee post-retirement obligation

 

Reconciliation of assets and liabilities recognized in the statement of financial position

 

  Consolidated
  March 31, 2024 December 31, 2023
  Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits
Movements of assets ceiling            
Balance at beginning of the period 5,194 - - 5,816 - -
Interest income 99 - - 515 7 -
Changes on asset ceiling (21) - - (962) (138) -
Translation adjustment 15 - - (46) 2 -
Transfer - - - (129) 129 -
Balance at end of the period 5,287 - - 5,194 - -
             
Amount recognized in the statement of financial position            
Present value of actuarial liabilities (23,333) (2,924) (5,566) (21,870) (5,413) (5,565)
Fair value of assets 28,932 1,693 - 27,387 3,950 -
Effect of the asset ceiling (5,287) - - (5,194) - -
Assets (liabilities) 312 (1,231) (5,566) 323 (1,463) (5,565)
             
Current liabilities   (50) (314) - (43) (297)
Non-current assets (liabilities) (i) 312 (1,181) (5,252) 323 (1,420) (5,268)
Assets (liabilities) 312 (1,231) (5,566) 323 (1,463) (5,565)

 

(i) Overfunded pension plans assets are recorded as “Other non-current assets” in the balance sheet.

 

 

 

47 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

28. Equity 

 

a) Share capital

 

As of March 31, 2024, the share capital was R$77,300 (US$61,614 million) corresponding to 4,539,007,580 shares issued and fully paid without par value. The Board of Directors may, regardless of changes to by-laws, approve the issue and cancelation of common shares, including the capitalization of profits and reserves to the extent authorized.

 

  March 31, 2024
Shareholders Common shares Golden shares Total
Previ (i) 396,504,756 - 396,504,756
Mitsui&co (i) 286,347,055 - 286,347,055
Blackrock, Inc (ii) 289,063,618 - 289,063,618
Total shareholders with more than 5% of capital 971,915,429 - 971,915,429
Free floating 3,308,415,741 - 3,308,415,741
Golden shares - 12 12
Total outstanding (without shares in treasury) 4,280,331,170 12 4,280,331,182
Shares in treasury 258,676,398 - 258,676,398
Total capital 4,539,007,568 12 4,539,007,580

 

(i) Number of shares owned by shareholders, as per statement provided by the custodian, based on shares listed at B3.

(ii) Number of shares as reported in BlackRock, Inc.’s Schedule 13G/A, filed with the SEC.

 

b) Cancelation of treasury shares

 

During the three-month period ended March 31, 2023, the Board of Directors approved cancellations of common shares issued by the Company, acquired and held in treasury, without reducing the amount of its share capital. The effects were transferred in shareholders' equity as "Treasury shares used and cancelled", between the " Profit reserves" and "Treasury shares". There were no cancellations of shares during the three-month period ended March 31, 2024.

 

  Number of canceled shares Carrying amount
     
Cancellation approved on March 2, 2023 (i) 239,881,683 21,397
Three-month period ended March 31, 2023 239,881,683 21,397

 

c)Share buyback program

 

 

  Total of shares repurchased   Effect on cash flows
  Three-month period ended March 31,
  2024   2023   2024   2023
Shares buyback program up to 150,000,000 shares (i)              
Acquired by Parent 10,493,300   -   727   -
Acquired by wholly owned subsidiaries 9,137,714   -   630   -
  19,631,014   -   1,357   -
               
Shares buyback program up to 500,000,000 shares (ii)              
Acquired by Parent -   23,234,352       2,079
Acquired by wholly owned subsidiaries -   21,304,219       2,037
  -   44,538,571   -   4,116
Shares buyback program 19,631,014   44,538,571   1,357   4,116

 

(i) On October 26, 2023 a new share buyback program limited to a maximum of 150,000,000 common shares and their respective ADRs, over the next 18 months started from the end of the program previously on going.

(ii) On April 27, 2022, the Board of Directors approved the common shares buyback program, limited to a maximum of 500,000,000 common shares or their respective ADRs, with a term of 18 months.

 

 

48 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 


Remuneration approved

 

The Company's By-laws determines as its minimum mandatory remuneration to Vale shareholders an amount equal to 25% of the net income, after appropriations to legal and tax incentive reserves. The remuneration approved as interest on capital (“JCP”) is gross up with the income tax applicable to Vale’s shareholders. The remuneration to Vale’s shareholders was based on the following resolutions:

 

·On February 22, 2024, the Board of Directors has approved remuneration to shareholders in the total amount of R$11,722 (US$2,364 million). The total amount was approved as dividends, and it was fully paid in March 2024.

 

·On February 16, 2023, the Board of Directors approved the shareholder’s remuneration of R$8,130 (US$1,569 million), of which R$5,865 (US$1,132 million) is part of the minimum mandatory remuneration, and R$2,265 (US$437 million) as an additional remuneration. This remuneration was fully paid in March 2023.

 

29. Related parties

The Company’s related parties are subsidiaries, joint ventures, associates, shareholders and its related entities and key management personnel of the Company.

 

Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties.

 

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the variable lease payments of the pelletizing plants.

 

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

 

 

a) Transactions with related parties

 

             
  Consolidated
  Three-month period ended March 31,
  2024 2023
  Net operating revenue Cost and operating expenses Financial result Net operating revenue Cost and operating expenses Financial result
Joint Ventures            
   Companhia Siderúrgica do Pecém - - - 484                           -                             -  
   Aliança Geração de Energia S.A. - (134) -                           -   (134)                           -  
   Pelletizing companies (i) - (380) (44) 76 (301) (73)
   MRS Logística S.A. - (446) -                           -   (333)                           -  
   Norte Energia S.A. - (76) -                           -   (142)                           -  
   Other 45 (105) (15) 25 (13) (1)
  45 (1,141) (59) 585 (923) (74)
Associates            
   VLI 409 (28) (3) 358 (34) (3)
   Other - (3) 15                           -   (1) 1
  409 (31) 12 358 (35) (2)
Shareholders            
   Cosan 1 (6) - - - -
   Bradesco - - (195)                           -                             -   375
   Mitsui 304 - - 234                           -                             -  
  305 (6) (195) 234 - 375
             
Total 759 (1,178) (242) 1,177 (958) 299
             
             

 

49 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

  Parent Company
  Three-month period ended March 31,
  2024 2023
  Net operating revenue Cost and operating expenses Financial result Net operating revenue Cost and operating expenses Financial result
Subsidiaries            
     Vale International 30,042 - (745) 24,497                           -   (2,008)
     Other 52 (143) (94) 58 (175) (113)
  30,094 (143) (839) 24,555 (175) (2,121)
Joint Ventures            
   Companhia Siderúrgica do Pecém - - - 484                           -                             -  
   Aliança Geração de Energia S.A. - (134) -                           -   (134)                           -  
   Pelletizing companies (i) - (380) (10) 76 (301) (11)
   MRS Logística S.A. - (446) -                           -   (333)                           -  
   Norte Energia S.A. - (76) -                           -   (142)                           -  
   Other 45 (105) (15) 25 (13)                           -  
  45 (1,141) (25) 585 (923) (11)
Associates            
   VLI 409 (24) (3) 358 (34) (3)
   Other - (1) 15                           -                             -   1
  409 (25) 12 358 (34) (2)
Shareholders            
     Cosan 1 (6) - - - -
     Bradesco - - (196) - - 372
  1 (6) (196) - - 372
             
Total 30,549 (1,315) (1,048) 25,498 (1,132) (1,762)

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

b) Outstanding balances with related parties

 

 

  Consolidated
  Assets
  March 31, 2024 December 31, 2023
  Cash and cash equivalents Accounts receivable Dividends receivable and other assets Cash and cash equivalents Accounts receivable Dividends receivable and other assets
Joint Ventures            
     Pelletizing companies (i) - - 130 - - 130
     MRS Logística S.A. - 79 165 - 79 166
     Other - 21 106 - 18 210
  - 100 401 - 97 506
Associates            
     VLI - 697 - - 222 -
     Other - 3 12 - - 7
  - 700 12 - 222 7
Shareholders            
     Cosan - - - - 4 -
     Bradesco 1,254 - 1,332 852 - 1,516
     Banco do Brasil 930 - - 282 - -
     Mitsui - 27 - - 26 -
  2,184 27 1,332 1,134 30 1,516
Pension plan - 85 - - 79 -
Total 2,184 912 1,745 1,134 428 2,029

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

50 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

  Consolidated
  Liabilities
  March 31, 2024 December 31, 2023
  Supplier and contractors Financial instruments and other liabilities Supplier and contractors Financial instruments and other liabilities
Joint Ventures        
     Pelletizing companies (i) 282 1,302 247 1,404
     MRS Logística S.A. 73 - 232 -
     Other 172 - 188 -
  527 1,302 667 1,404
Associates        
     VLI 20 876 6 286
     Other 5 - 21 -
  25 876 27 286
Shareholders        
     Cosan 12 - 5 -
     Bradesco - 121 - 109
  12 121 5 109
Pension plan 59 - 66 -
Total 623 2,299 765 1,799

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

             
  Parent Company
  Assets
  March 31, 2024 December 31, 2023
  Cash and cash equivalents Accounts receivable Dividends receivable and other assets Cash and cash equivalents Accounts receivable Dividends receivable and other assets
Subsidiaries            
     Vale International S.A.  -     23,240  -     -     34,073  -   
     Minerações Brasileiras Reunidas S.A.  -     -     652  -     -     652
     Salobo Metais  -     1,242  2,266  -     1,211  2,266
     Other  -     127  168  -     81  122
   -     24,609  3,086  -     35,365  3,040
Joint Ventures            
     Pelletizing companies (i)  -     -     130  -     -     130
     MRS Logistica S.A.  -     79  31  -     79  31
     Other  -     21  106  -     18  210
   -     100  267  -     97  371
Associates            
      VLI  -     697  -     -     222  -   
     Other  -     3  12  -     3  7
   -     700  12  -     225  7
Shareholders            
     Cosan  -     -     -     -     4  -   
     Bradesco  839  -     1,332  477  -     1,516
     Banco do Brasil  745  -     -     115  -     -   
   1,584  -     1,332  592  4  1,516
Pension Plan  -     85  -     -     79  -   
Total  1,584  25,494  4,697  592  35,770  4,934

 

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

51 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

  Parent Company
  Liabilities
  March 31, 2024 December 31, 2023
  Supplier and contractors Pre-Export Payments Financial instruments and other liabilities Supplier and contractors Pre-Export Payments Financial instruments and other liabilities
Subsidiaries            
     Vale International S.A. - 60,965 4,836 - 64,820 4,695
     Salobo 9 - 136 9   136
     Other 123 - 3,833 152 - 3,851
  132 60,965 8,805 161 64,820 8,682
Joint Ventures            
     Pelletizing companies (i) 282 - - 247 - -
     MRS Logística S.A. 73 - - 232 - -
     Other 134 - - 146 - -
  489 - - 625 - -
Associates            
     VLI 18 - 876 5 - 286
     Other 5 - - 17 - -
  23 - 876 22 - 286
Shareholders            
     Cosan 12 - - 4 - -
     Bradesco - - 121 - - 109
  12 - 121 4 - 109
Pension plan 51 - - 61 - -
Total 707 60,965 9,802 873 64,820 9,077
             

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

c)       Key management personnel compensation

 

During the three-month period ended March 31, 2024, the compensation of the Company’s key management personnel was R$55 (US$11 million) (2023: R$51 (US$10 million)).

 

 

52 

 

 
  
  

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Vale S.A.
(Registrant)  
   
  By: /s/ Thiago Lofiego
Date: April 24, 2024   Director of Investor Relations

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘6-K’ Filing    Date    Other Filings
Filed as of:4/25/246-K
Filed on:4/24/246-K
For Period end:3/31/246-K
2/26/246-K
2/22/246-K
12/31/2320-F,  6-K
10/26/236-K,  6-K/A
4/28/236-K,  EFFECT
3/31/236-K,  6-K/A
3/28/236-K
3/2/236-K
2/16/236-K
1/2/23
12/31/2220-F,  6-K,  6-K/A
4/28/226-K
4/27/226-K
1/3/22
11/24/21
1/3/21
4/5/196-K,  6-K/A
 List all Filings 
Top
Filing Submission 0001292814-24-001549   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Tue., May 14, 12:20:12.1am ET