v3.8.0.1
Segments
|
9 Months Ended |
|
Segment Reporting [Abstract] |
|
Segments |
Segments The Company defines business segments by their distinct customer base and service provided. The Company has identified four reportable segments: Wholly-Owned Properties, On-Campus Participating Properties, Development Services, and Property Management Services. Management evaluates each segment’s performance based on operating income before depreciation, amortization, minority interests and allocation of corporate overhead. Intercompany fees are reflected at the contractually stipulated amounts. | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | | | | 2017 | | 2016 | | 2017 | | 2016 | Wholly-Owned Properties | | | | | | | | | Rental revenues and other income | | $ | 184,282 |
| | $ | 186,504 |
| | $ | 533,866 |
| | $ | 548,403 |
| Interest income | | 385 |
| | 345 |
| | 1,161 |
| | 878 |
| Total revenues from external customers | | 184,667 |
| | 186,849 |
| | 535,027 |
| | 549,281 |
| Operating expenses before depreciation, amortization, ground/facility leases and allocation of corporate overhead | | (97,545 | ) | | (99,820 | ) | | (242,315 | ) | | (254,523 | ) | Ground/facility leases | | (1,877 | ) | | (1,614 | ) | | (5,163 | ) | | (4,520 | ) | Interest expense, net (1) | | (1,540 | ) | | (4,078 | ) | | (1,194 | ) | | (16,215 | ) | Operating income before depreciation, amortization, and allocation of corporate overhead | | $ | 83,705 |
| | $ | 81,337 |
| | $ | 286,355 |
| | $ | 274,023 |
| Depreciation and amortization | | $ | 58,339 |
| | $ | 49,464 |
| | $ | 161,341 |
| | $ | 151,740 |
| Capital expenditures | | $ | 196,910 |
| | $ | 119,589 |
| | $ | 473,638 |
| | $ | 329,932 |
| Total segment assets at September 30, | | $ | 6,488,259 |
| | $ | 6,062,852 |
| | $ | 6,488,259 |
| | $ | 6,062,852 |
| | | | | | | | | | On-Campus Participating Properties | | |
| | |
| | |
| | |
| Total revenues and other income | | $ | 6,799 |
| | $ | 6,758 |
| | $ | 23,128 |
| | $ | 23,018 |
| Interest income | | 24 |
| | 2 |
| | 47 |
| | 4 |
| Total revenues from external customers | | 6,823 |
| | 6,760 |
| | 23,175 |
| | 23,022 |
| Operating expenses before depreciation, amortization, ground/facility leases and allocation of corporate overhead | | (3,611 | ) | | (3,507 | ) | | (10,109 | ) | | (9,278 | ) | Ground/facility leases | | (452 | ) | | (351 | ) | | (1,988 | ) | | (2,216 | ) | Interest expense | | (1,312 | ) | | (1,394 | ) | | (3,987 | ) | | (4,231 | ) | Operating income before depreciation, amortization and allocation of corporate overhead | | $ | 1,448 |
| | $ | 1,508 |
| | $ | 7,091 |
| | $ | 7,297 |
| Depreciation and amortization | | $ | 1,892 |
| | $ | 1,839 |
| | $ | 5,621 |
| | $ | 5,493 |
| Capital expenditures | | $ | 2,039 |
| | $ | 1,446 |
| | $ | 2,909 |
| | $ | 2,510 |
| Total segment assets at September 30, | | $ | 101,027 |
| | $ | 105,774 |
| | $ | 101,027 |
| | $ | 105,774 |
| | | | | | | | | | Development Services | | |
| | |
| | |
| | |
| Development and construction management fees | | $ | 3,566 |
| | $ | 773 |
| | $ | 4,697 |
| | $ | 3,929 |
| Operating expenses | | (4,185 | ) | | (3,434 | ) | | (11,396 | ) | | (10,414 | ) | Operating loss before depreciation, amortization and allocation of corporate overhead | | $ | (619 | ) | | $ | (2,661 | ) | | $ | (6,699 | ) | | $ | (6,485 | ) | Total segment assets at September 30, | | $ | 4,918 |
| | $ | 2,279 |
| | $ | 4,918 |
| | $ | 2,279 |
| | | | | | | | | | Property Management Services | | |
| | |
| | |
| | |
| Property management fees from external customers | | $ | 2,291 |
| | $ | 2,376 |
| | $ | 7,193 |
| | $ | 7,039 |
| Intersegment revenues | | 5,128 |
| | 5,830 |
| | 14,835 |
| | 17,410 |
| Total revenues | | 7,419 |
| | 8,206 |
| | 22,028 |
| | 24,449 |
| Operating expenses | | (3,034 | ) | | (2,742 | ) | | (9,719 | ) | | (8,542 | ) | Operating income before depreciation, amortization and allocation of corporate overhead | | $ | 4,385 |
| | $ | 5,464 |
| | $ | 12,309 |
| | $ | 15,907 |
| Total segment assets at September 30, | | $ | 11,067 |
| | $ | 10,692 |
| | $ | 11,067 |
| | $ | 10,692 |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | | | | 2017 | | 2016 | | 2017 | | 2016 | | | | | | | | | | Reconciliations | | |
| | |
| | |
| | |
| Total segment revenues and other income | | $ | 202,475 |
| | $ | 202,588 |
| | $ | 584,927 |
| | $ | 600,681 |
| Unallocated interest income earned on investments and corporate cash | | 850 |
| | 925 |
| | 2,515 |
| | 3,144 |
| Elimination of intersegment revenues | | (5,128 | ) | | (5,830 | ) | | (14,835 | ) | | (17,410 | ) | Total consolidated revenues, including interest income | | $ | 198,197 |
| | $ | 197,683 |
| | $ | 572,607 |
| | $ | 586,415 |
| | | | | | | | | | Segment operating income before depreciation, amortization and allocation of corporate overhead | | $ | 88,919 |
| | $ | 85,648 |
| | $ | 299,056 |
| | $ | 290,742 |
| Depreciation and amortization | | (62,271 | ) | | (53,411 | ) | | (172,588 | ) | | (164,724 | ) | Net unallocated expenses relating to corporate interest and overhead | | (27,614 | ) | | (22,047 | ) | | (79,165 | ) | | (67,573 | ) | (Loss) gain from disposition of real estate | | — |
| | — |
| | (632 | ) | | 17,409 |
| Provision for real estate impairment | | — |
| | — |
| | (15,317 | ) | | — |
| Income tax provision | | (267 | ) | | (345 | ) | | (791 | ) | | (1,035 | ) | Net income | | $ | (1,233 | ) | | $ | 9,845 |
| | $ | 30,563 |
| | $ | 74,819 |
| | | | | | | | | | Total segment assets | | $ | 6,605,271 |
| | $ | 6,181,597 |
| | $ | 6,605,271 |
| | $ | 6,181,597 |
| Unallocated corporate assets | | 81,620 |
| | 97,778 |
| | 81,620 |
| | 97,778 |
| Total assets at September 30, | | $ | 6,686,891 |
| | $ | 6,279,375 |
| | $ | 6,686,891 |
| | $ | 6,279,375 |
| | | | | | | | | |
| | (1) | Net of capitalized interest and amortization of debt premiums. |
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.
+ References
+ Details
Name: |
us-gaap_SegmentReportingDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
|