SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

NRC Group Holdings Corp. – ‘10-Q’ for 9/30/19

On:  Tuesday, 11/12/19, at 7:08am ET   ·   For:  9/30/19   ·   Accession #:  1213900-19-22719   ·   File #:  1-38119

Previous ‘10-Q’:  ‘10-Q’ on 8/7/19 for 6/30/19   ·   Latest ‘10-Q’:  This Filing

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

11/12/19  NRC Group Holdings Corp.          10-Q        9/30/19   74:4.6M                                   Edgar Agents LLC/FA

Quarterly Report   —   Form 10-Q   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    476K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     25K 
 3: EX-31.2     Certification -- §302 - SOA'02                      HTML     25K 
 4: EX-32.1     Certification -- §906 - SOA'02                      HTML     21K 
20: R1          Document and Entity Information                     HTML     55K 
44: R2          Consolidated Balance Sheets                         HTML    129K 
65: R3          Consolidated Balance Sheets (Parenthetical)         HTML     44K 
32: R4          Consolidated Statements of Operations and           HTML     97K 
                Comprehensive Loss (Unaudited)                                   
21: R5          Consolidated Statements of Changes in               HTML     58K 
                Stockholders' Deficit (Unaudited)                                
45: R6          Consolidated Statements of Cash Flows (Unaudited)   HTML    153K 
66: R7          Description of Organization and Business            HTML     33K 
                Operations                                                       
31: R8          Summary of Significant Accounting Policies          HTML     71K 
22: R9          Business Acquisitions                               HTML     38K 
73: R10         Property and Equipment                              HTML     31K 
52: R11         Goodwill and Intangible Assets                      HTML     48K 
24: R12         Long-Term Debt                                      HTML     35K 
34: R13         Income Taxes                                        HTML     25K 
72: R14         Related Party Transactions                          HTML     29K 
51: R15         Commitments and Contingencies                       HTML     30K 
23: R16         Segment Data and Geographical Data                  HTML    102K 
33: R17         Stockholders' Equity (Deficit)                      HTML     56K 
74: R18         Net Loss Per Share                                  HTML     28K 
50: R19         Subsequent Events                                   HTML     27K 
13: R20         Summary of Significant Accounting Policies          HTML     85K 
                (Policies)                                                       
39: R21         Summary of Significant Accounting Policies          HTML     47K 
                (Tables)                                                         
60: R22         Business Acquisitions (Tables)                      HTML     33K 
55: R23         Property and Equipment (Tables)                     HTML     30K 
12: R24         Goodwill and Intangible Assets (Tables)             HTML     49K 
38: R25         Long-Term Debt (Tables)                             HTML     27K 
59: R26         Commitments and Contingencies (Tables)              HTML     25K 
54: R27         Segment Data and Geographical Data (Tables)         HTML    102K 
11: R28         Stockholders' Equity (Deficit) (Tables)             HTML     50K 
40: R29         Net Loss Per Share (Tables)                         HTML     28K 
36: R30         Description of Organization and Business            HTML     22K 
                Operations (Details)                                             
25: R31         Summary of Significant Accounting Policies          HTML     37K 
                (Details)                                                        
48: R32         Summary of Significant Accounting Policies          HTML     32K 
                (Details 1)                                                      
70: R33         Summary of Significant Accounting Policies          HTML     29K 
                (Details 2)                                                      
37: R34         Summary of Significant Accounting Policies          HTML     32K 
                (Details Textual)                                                
26: R35         Business Acquisitions (Details)                     HTML     61K 
49: R36         Business Acquisitions (Details Textual)             HTML     40K 
71: R37         Property and Equipment (Details)                    HTML     47K 
35: R38         Property and Equipment (Details Textual)            HTML     23K 
27: R39         Goodwill and Intangible Assets (Details)            HTML     54K 
42: R40         Goodwill and Intangible Assets (Details 1)          HTML     37K 
14: R41         Goodwill and Intangible Assets (Details 2)          HTML     25K 
57: R42         Goodwill and Intangible Assets (Details 3)          HTML     27K 
63: R43         Goodwill and Intangible Assets (Details Textual)    HTML     33K 
43: R44         Long-Term Debt (Details)                            HTML     38K 
15: R45         Long-Term Debt (Details Textual)                    HTML     45K 
58: R46         Income Taxes (Details)                              HTML     26K 
64: R47         Related Party Transactions (Details)                HTML     40K 
41: R48         Commitments and Contingencies (Details)             HTML     41K 
16: R49         Commitments and Contingencies (Details Textual)     HTML     27K 
19: R50         Segment Data and Geographical Data (Details)        HTML     56K 
29: R51         Segment Data and Geographical Data (Details 1)      HTML     61K 
68: R52         Segment Data and Geographical Data (Details 2)      HTML     53K 
47: R53         Segment Data and Geographical Data (Details         HTML     33K 
                Textual)                                                         
18: R54         Stockholders' Equity (Deficit) (Details)            HTML     42K 
28: R55         Stockholders' Equity (Deficit) (Details 1)          HTML     39K 
67: R56         Stockholders' Equity (Deficit) (Details 2)          HTML     46K 
46: R57         Stockholders' Equity (Deficit) (Details 3)          HTML     30K 
17: R58         Stockholders' Equity (Deficit) (Details 4)          HTML     25K 
30: R59         Stockholders' Equity (Deficit) (Details Textual)    HTML     71K 
62: R60         Net Loss Per Share (Details)                        HTML     29K 
56: R61         Subsequent Events (Details)                         HTML     23K 
61: XML         IDEA XML File -- Filing Summary                      XML    135K 
69: EXCEL       IDEA Workbook of Financial Reports                  XLSX     84K 
 5: EX-101.INS  XBRL Instance -- nrcg-20190930                       XML   1.59M 
 7: EX-101.CAL  XBRL Calculations -- nrcg-20190930_cal               XML    183K 
 8: EX-101.DEF  XBRL Definitions -- nrcg-20190930_def                XML    469K 
 9: EX-101.LAB  XBRL Labels -- nrcg-20190930_lab                     XML    924K 
10: EX-101.PRE  XBRL Presentations -- nrcg-20190930_pre              XML    743K 
 6: EX-101.SCH  XBRL Schema -- nrcg-20190930                         XSD    179K 
53: ZIP         XBRL Zipped Folder -- 0001213900-19-022719-xbrl      Zip    132K 


‘10-Q’   —   Quarterly Report
Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Part I -- Financial Information
"Financial Statements
"Consolidated Balance Sheets as of September 30, 2019 (unaudited) and December 31, 2018
"Unaudited Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2019 and 2018
"Unaudited Consolidated Statements of Changes in Stockholders' Deficit for the three and nine months ended September 30, 2019 and 2018
"Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018
"Notes to Unaudited Consolidated Financial Statements
"Management's Discussion and Analysis of Financial Condition and Results of Operations
"Quantitative and Qualitative Disclosures About Market Risk
"Controls and Procedures
"Part Ii -- Other Information
"Legal Proceedings
"Risk Factors
"Unregistered Sales of Equity Securities and Use of Proceeds
"Defaults Upon Senior Securities
"Mine Safety Disclosures
"Exhibits
"Signatures

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2019

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from  __________ to __________

 

Commission File Number: 001-38119

 

NRC GROUP HOLDINGS CORP.

(Exact name of registrant as specified in its charter)

 

Delaware   81-4838205

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

952 Echo Lane, Suite 460

Houston, Texas

  77024
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (832) 767-4749

 

Not applicable

(Former name or former address, if changed since last report) 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading Symbol(s)

 

Name of Each Exchange on Which Registered

Common Stock, par value $0.0001 per share   NRCG   NYSE American
Warrants to purchase Common Stock   NRCG.WS   NYSE American

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  Accelerated filer 
Non-accelerated filer  Smaller reporting company 
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   No

 

As of October 31, 2019, there were 38,050,385 shares of the Company’s common stock issued and outstanding.

 

 

 

 C: 

 

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

 

Table of Contents

 

  Page
PART I - FINANCIAL INFORMATION  
   
Item 1. Financial Statements: 1
     
  Consolidated Balance Sheets as of September 30, 2019 (unaudited) and December 31, 2018 1
     
  Unaudited Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2019 and 2018 2
     
  Unaudited Consolidated Statements of Changes in Stockholders’ Deficit for the three and nine months ended September 30, 2019 and 2018 3
     
  Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018 5
     
  Notes to Unaudited Consolidated Financial Statements 6
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 24
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 36
     
Item 4. Controls and Procedures 36
     
PART II - OTHER INFORMATION  
     
Item 1. Legal Proceedings 37
     
Item 1A. Risk Factors 37
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 37
     
Item 3. Defaults Upon Senior Securities 37
     
Item 4. Mine Safety Disclosures 37
     
Item 5. Other Information 38
     
Item 6. Exhibits 38
     
Signatures 39

  

 C: 

 C: i

 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands except share and per share amounts)

 

   September 30,   December 31, 
   2019   2018 
   (Unaudited)     
ASSETS        
Current assets        
Cash and cash equivalents  $20,284   $18,365 
Receivables:          
Trade, net of allowance for doubtful accounts of $3.8 million and $0.6 million, respectively   98,577    102,709 
Other   1,231    1,112 
Inventory   7,730    7,257 
Prepaid expenses and other current assets   5,151    4,692 
Total current assets   132,973    134,135 
           
Property and equipment, net   158,976    122,565 
Goodwill   53,003    51,417 
Intangible assets, net of accumulated amortization of $40.6 million and $34.5 million, respectively   72,910    64,614 
Other assets   3,940    3,396 
Total assets  $421,802   $376,127 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities          
Accounts payable  $37,071   $36,171 
Accrued expenses   7,346    10,644 
Accrued wages and benefits   4,816    4,858 
Contingent consideration   7,514    2,470 
Deferred revenue   2,327    1,199 
Other current liabilities   4,247    - 
Current portion of term loans   3,431    3,431 
Current portion of equipment loan   1,237    737 
Current portion of asset retirement obligation   658    - 
Borrowings outstanding under revolving credit agreements   57,000    10,000 
Accrued dividend on Series A convertible preferred stock   1,838    1,511 
Total current liabilities   127,485    71,021 
           
Contingent consideration, net of current portion   3,448    3,846 
Term loans, net of current portion and deferred financing costs   328,681    330,104 
Equipment loan, net of current portion   1,197    78 
Asset retirement obligation   716    1,379 
Other long-term liabilities   13,617    1,243 
Total liabilities   475,144    407,671 
           
Commitments and contingencies          
           
Shareholders’ Equity (Deficit)          
Series A Convertible Preferred Stock, par value $0.0001; 5,000,000 shares authorized; 1,050,000 issued with a liquidation preference of $105,000 as of September 30, 2019 and December 31, 2018.   102,967    102,967 
Common stock, par value $0.0001; 200,000,000 shares authorized; 38,050,385 and 36,902,544 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively.   4    4 
Additional paid in capital   20,097    13,084 
Accumulated deficit   (169,822)   (141,062)
Accumulated other comprehensive loss   (6,588)   (6,537)
Total shareholders’ equity (deficit)   (53,342)   (31,544)
Total liabilities and  shareholders’ equity  $421,802   $376,127 

 

 See accompanying notes to unaudited consolidated financial statements

 

 C: 

 C: 1

 

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(in thousands except per share amounts)

(unaudited)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2019   2018   2019   2018 
                 
Operating revenue  $101,989   $99,982   $324,324   $252,906 
                     
Costs and expenses                    
Operating expenses, including cost of revenue (exclusive of depreciation and amortization)   74,196    65,676    229,129    168,524 
General and administrative expenses   16,252    16,292    51,601    39,427 
Depreciation and amortization   8,722    9,889    27,412    21,673 
Management fees   -    595    -    1,395 
Acquisition expenses   2,297    1,042    13,459    4,328 
Change in fair value of contingent consideration   (957)   -    3,120    - 
Other expense, net   354    531    2,167    2,871 
Total costs and expenses   100,864    94,025    326,888    238,218 
Operating income (loss)   1,125    5,957    (2,564)   14,688 
                     
Other income (expenses)                    
Interest expense   (8,585)   (6,041)   (22,924)   (13,674)
Foreign currency transaction gain (loss)   10    (67)   61    (26)
Loss on debt extinguishment   -    -    -    (2,720)
Other income (expense), net   (449)   4    (360)   (4)
Total other expenses, net   (9,024)   (6,104)   (23,223)   (16,424)
Loss before income taxes   (7,899)   (147)   (25,787)   (1,736)
Income tax expense (benefit)   2,286    731    2,973    (289)
Net loss  $(10,185)  $(878)  $(28,760)  $(1,447)
                     
Other comprehensive income (loss), net of tax                    
Foreign currency translation loss   (182)   (218)   (51)   (758)
Total other comprehensive loss   (182)   (218)   (51)   (758)
Comprehensive loss  $(10,367)  $(1,096)  $(28,811)  $(2,205)
                     
Net loss  $(10,185)  $(878)  $(28,760)  $(1,447)
Less dividend on Series A convertible preferred stock   (1,838)   -    (5,513)   - 
Net loss attributable to common shareholders  $(12,023)  $(878)  $(34,273)  $(1,447)
                     
Net loss per share, basic and diluted  $(0.32)  $(0.04)  $(0.91)  $(0.07)
Weighted average common shares outstanding, basic and diluted   38,050,385    21,873,680    37,503,794    21,873,680 
                     
Dividends declared per Series A convertible preferred share  $1.75    -   $5.25    - 

 

See accompanying notes to unaudited consolidated financial statements

 

 C: 

2

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN

STOCKHOLDERS’ DEFICIT

For the three months ended September 30, 2019 and 2018

(in thousands, except share amounts)

(unaudited)

 

                           Accumulated   Total 
   Preferred Stock   Common Stock   Additional
Paid-in
   Accumulated   Other
Comprehensive
   Shareholders’
Equity
 
   Shares   Amount   Shares   Amount   Capital   Deficit   Loss   (Deficit) 
Balance at June 30, 2019 (Unaudited)   1,050,000   $102,967    38,050,385   $       4   $20,677   $(159,637)  $(6,406)  $(42,395)
Net loss   -    -    -    -    -    (10,185)   -    (10,185)
Currency translation loss   -    -    -    -    -    -    (182)   (182)
Series A convertible preferred stock dividend   -    -    -    -    (1,838)   -    -    (1,838)
Share based compensation   -    -    -    -    1,258    -    -    1,258 
                                         
Balance at September 30, 2019 (Unaudited)   1,050,000   $102,967    38,050,385   $4   $20,097   $(169,822)  $(6,588)  $(53,342)

 

                           Accumulated   Total 
   Preferred Stock   Common Stock   Additional
Paid-in
   Accumulated   Other
Comprehensive
   Shareholders’
Equity
 
   Shares   Amount   Shares   Amount   Capital   Deficit   Loss   (Deficit) 
Balance at June 30, 2018 (Unaudited)           -   $       -    21,873,680   $       2   $78,479   $(94,374)  $(5,843)  $(21,736)
Net loss   -    -    -    -    -    (878)   -    (878)
Currency translation loss   -    -    -    -    -    -    (218)   (218)
                                         
Balance at September 30, 2018 (Unaudited)   -   $-    21,873,680   $2   $78,479   $(95,252)  $(6,061)  $(22,832)

 

See accompanying notes to unaudited consolidated financial statements

 

 C: 

3

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN

STOCKHOLDERS’ DEFICIT

For the nine months ended September 30, 2019 and 2018

(in thousands, except share amounts)

(unaudited)

 

                           Accumulated   Total 
   Preferred Stock   Common Stock   Additional
Paid-in
   Accumulated   Other
Comprehensive
   Shareholders’
Equity
 
   Shares   Amount   Shares   Amount   Capital   Deficit   Loss   (Deficit) 
Balance at December 31, 2018   1,050,000   $102,967    36,902,544   $       4   $13,084   $(141,062)  $(6,537)  $(31,544)
Net loss   -    -    -    -    -    (28,760)   -    (28,760)
Currency translation loss   -    -    -    -    -    -    (51)   (51)
Series A convertible preferred stock dividend   -    -    -    -    (5,513)   -    -    (5,513)
Share based compensation   -    -    -    -    2,526    -    -    2,526 
Issuance of common stock to JFL for OIT fee   -    -    1,147,841    -    10,000    -    -    10,000 
                                         
Balance at September 30, 2019 (Unaudited)   1,050,000   $102,967    38,050,385   $4   $20,097   $(169,822)  $(6,588)  $(53,342)

 

                           Accumulated   Total 
   Preferred Stock   Common Stock   Additional
Paid-in
   Accumulated   Other
Comprehensive
   Shareholders’
Equity
 
   Shares   Amount   Shares   Amount   Capital   Deficit   Loss   (Deficit) 
Balance at December 31, 2017          -   $       -    21,873,680   $       2   $142,205   $(93,805)  $(5,303)  $43,099 
Net loss   -    -    -    -    -    (1,447)   -    (1,447)
Currency translation loss   -    -    -    -    -    -    (758)   (758)
Capital Contributions   -    -    -    -    22,817    -    -    22,817 
Dividend Distributions to JFL   -    -    -    -    (86,543)   -    -    (86,543)
                                         
Balance at September 30, 2018 (Unaudited)   -   $-    21,873,680   $2   $78,479   $(95,252)  $(6,061)  $(22,832)

 

See accompanying notes to unaudited consolidated financial statements

 

 C: 

4

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands) 

(unaudited)

 

   Nine Months Ended
September 30,
 
   2019   2018 
Cash flows from operating activities:        
Net loss  $(28,760)  $(1,447)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Depreciation of property and equipment   21,396    17,314 
Amortization of intangible assets   6,016    4,359 
Accretion of asset retirement obligation   82    52 
Amortization of deferred financing costs   1,300    1,237 
Share-based compensation expense   2,526    - 
Bad debt expense   3,657    423 
Change in fair value of contingent consideration   3,120    - 
Deferred income tax provision   -    68 
Realized gain from equipment sales or retirements   356    - 
Loss on extinguishment of debt   -    2,720 
Non-cash OIT acquisition related expense   10,000    - 
Changes in operating assets and liabilities, net of acquisitions:          
Trade and other receivables   466    (1,054)
Inventories   (473)   102 
Prepaid expenses   (471)   (60)
Other assets   (681)   62 
Accounts payable and accrued expenses   (4,405)   (6,027)
Accrued wages and benefits   (42)   (44)
Deferred revenue   1,128    2,520 
Other current liabilities including current income taxes   (135)   (2,043)
Other liabilities   (2,045)   (3,612)
Payment of contingent consideration in excess of acquisition date fair value   (1,837)   - 
Net cash provided by operating activities   11,198    14,570 
           
Cash flows from investing activities:          
Acquisition of business, net of cash acquired   (5,805)   (27,288)
Capital expenditures   (36,648)   (15,838)
Net cash used in investing activities:   (42,453)   (43,126)
           
Cash flows from financing activities:          
Borrowings from term loans   -    308,000 
Principal payments on term loans   (2,574)   (197,927)
Borrowings from revolving credit facilities   47,000    10,983 
Repayments of borrowing from revolving credit facilities   -    (13,494)
Principal payments on equipment loans   (1,353)   (1,056)
Principal payments on capital lease obligations   (2,752)   - 
Payments of debt issuance costs   -    (9,660)
Dividend distribution to JFL   -    (86,543)
Capital contributions   -    22,817 
Cash dividend paid   (5,187)   - 
Payment of contingent consideration   (1,184)   - 
Net cash provided by financing activities:   33,950    33,120 
           
Effects of foreign exchange rates on cash and cash equivalents   (776)   (758)
           
Net increase in cash and cash equivalents   1,919    3,806 
Cash and cash equivalents, beginning of period   18,365    10,570 
Cash and cash equivalents, end of period  $20,284   $14,376 
           
Supplemental Information:          
Cash interest paid  $22,647   $8,840 
Cash income taxes paid   -    463 
           
Noncash investing and financing activities:          
Equipment financed under capital lease obligations  $19,292   $- 
Equipment financed under loans   2,942    103 
Asset retirement obligation   -    650 
Transfer from construction in progress to landfill permit intangible asset   4,318    - 
Unpaid property and equipment   1,835    - 
Issuance of common stock to JFL for OIT fee   10,000    - 
Accrued and unpaid Series A convertible preferred stock dividend   1,838    - 

 

 See accompanying notes to unaudited consolidated financial statements

 

 C: 

5

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

NOTE 1 - DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

 

NRC Group Holdings Corp. (“NRCG,” and together with its subsidiaries, the “Company”) was originally formed on January 3, 2017 as a special purpose acquisition company (“SPAC”) under the name Hennessy Capital Acquisition Corp. III (“Hennessy Capital”). On October 17, 2018, Hennessy Capital consummated the acquisition (the “Business Combination”) of all of the issued and outstanding membership interests of NRC Group Holdings, LLC (“NRC Group”) from JFL-NRC-SES Partners, LLC (“JFL Partners”). Upon consummation of the Business Combination, Hennessy Capital changed its name to NRC Group Holdings Corp. On November 1, 2019, NRCG became a subsidiary of US Ecology, Inc.

 

NRCG is a global provider of a wide range of environmental, compliance and waste management services. The Company’s broad range of capabilities and global reach enable it to meet the critical, and often non-discretionary, needs of more than 5,000 customers across diverse end markets to ensure compliance with environmental, health and safety laws and regulations around the world.

 

NRCG operates in four reportable business segments: (1) Domestic Environmental Services, (2) Sprint, (3) Domestic Standby Services and (4) International Services. The Domestic Environmental Services segment provides environmental and industrial services across the United States. The Sprint segment provides energy-related services and waste management and disposal services predominately to upstream energy customers concentrated in the Eagle Ford and Permian Basin regions of the Texas Shale Oil Fields (“Eagle Ford and Permian Basin”). The Domestic Standby Services segment provides commercial standby oil spill compliance and emergency response services in the United States and across North America. The International Services segment provides international standby oil spill, emergency response, specialty industrial and environmental solutions in seven countries. Through its domestic and international wholly-owned subsidiaries, the Company primarily provides these services to oil and gas, chemical, industrial and marine transportation clients in the United States and abroad.

 

NRC Group

 

On January 6, 2012, JFL-NRC Holdings, LLC (“NRC Holdings”) was formed under Delaware law by its sole member, JFL-NRC Partners, LLC (“NRC Partners”), for the purpose of acquiring National Response Corporation and its affiliated businesses, including, among others, NRC Environmental Services, SEACOR Response and SEACOR Environmental Products (collectively, “NRC”) from affiliates of SEACOR Holdings, Inc. (“SEACOR”). On March 16, 2012, NRC Holdings completed the acquisition (the “NRC Acquisition”) of all of the issued and outstanding stock of NRC from SEACOR. Prior to March 16, 2012, NRC Holdings did not engage in any business except for activities related to its formation.

 

On May 5, 2015, SES Holdco, LLC (“SES Holdco”), a Texas limited liability company, was formed under Delaware law by its sole member, JFL-SES Partners, LLC (“SES Partners”), for the purpose of acquiring Sprint Energy Services, LLC (“SES”), a Texas limited liability company. On May 5, 2015, SES Holdco completed the acquisition (the “SES Acquisition”) of all the issued and outstanding stock of SES. Sprint Karnes County Disposal LLC (“SKCD”), a Texas limited liability company, is a wholly-owned subsidiary of SES. SKCD received an oilfield waste disposal permit from the Railroad Commission of Texas (“RRC”) on December 31, 2015.

 

NRC Partners and SES Partners are ultimately majority-owned by funds advised by J.F. Lehman and Company (“JFL”), a leading middle-market private equity firm focused on the defense, aerospace, maritime, government and environmental sectors. In June 2018, NRC Partners and SES Partners formed JFL Partners, a Delaware limited liability company, and contributed their respective equity interests in NRC Holdings and SES Holdco to JFL Partners. JFL Partners formed NRC Group and contributed all of its equity interest in NRC Holdings and SES Holdco to NRC Group. On June 11, 2018, NRC Group made a dividend payment of approximately $86.5 million to J.F. Lehman & Company, LLC (“JFLCo”) (the “Dividend Recapitalization”). Following the Dividend Recapitalization, NRC Group became the holding company for NRC Holdings and SES Holdco.

 

US Ecology Merger

 

On June 23, 2019, NRCG entered into the previously disclosed Agreement and Plan of Merger (the “Merger Agreement”) among US Ecology Holdings, Inc. (f/k/a US Ecology, Inc.), a Delaware corporation (“Predecessor US Ecology”), US Ecology, Inc. (f/k/a US Ecology Parent, Inc.), a Delaware corporation (“Successor US Ecology”), Rooster Merger Sub, Inc., a Delaware corporation (“NRCG Merger Sub”), and ECOL Merger Sub, Inc., a Delaware corporation (“ECOL Merger Sub”).

 

The Merger Agreement provides that, subject to the conditions set forth in the Merger Agreement, ECOL Merger Sub will merge with and into Predecessor US Ecology, with Predecessor US Ecology continuing as the surviving company and as a wholly-owned subsidiary of Successor US Ecology (the “ECOL Merger”). Substantially concurrently therewith, NRCG Merger Sub will merge with and into NRCG, with NRCG continuing as the surviving company and as a wholly-owned subsidiary of Successor US Ecology (the “NRCG Merger,” and, together with the ECOL Merger, the “Mergers”).

 

The Mergers were completed on November 1, 2019 (the “Effective Time”). Following the completion of the Mergers, Successor US Ecology contributed all of the issued and outstanding equity interests of NRCG to Predecessor US Ecology so that, after such contribution, NRCG became a wholly-owned subsidiary of Predecessor US Ecology (the “Contribution”).

 

 C: 

6

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the Exchange Act. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the unaudited interim consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. They may not include all of the information and footnotes required by GAAP for complete financial statements. Therefore, these financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2018, which were included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 filed with the Securities and Exchange Commission (the “SEC”) on March 25, 2019 (the “2018 Annual Report”). The results of operations for any interim periods are not necessarily indicative of the results that may be expected for the entire fiscal year or any other interim period. Certain prior period financial information has been recast to reflect the current year’s presentation.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions, which are evaluated on an ongoing basis, that affect the amounts reported in the Company’s consolidated financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable at the time under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

 

Significant Accounting Policies

 

There have been no material changes in the Company’s significant accounting policies to those previously disclosed in the 2018 Annual Report.

 

Fair Value

 

The fair value of an asset or liability is the price that would be received to sell an asset or transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company utilizes a fair value hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value and defines three levels of inputs that may be used to measure fair value.

 

Level 1 - uses quoted prices in active markets for identical assets or liabilities.

 

Level 2 - uses observable inputs other than quoted prices in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 - uses one or more significant inputs that are unobservable and supported by little or no market activity, and that reflect the use of significant management judgment.

 

 C: 

7

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

The Company’s only financial instruments carried at fair value, with changes in fair value flowing through current earnings, consist of contingent consideration liabilities recorded in conjunction with business combinations, as follows (in thousands):

 

       Fair Value Measurement at Reporting
Date Using
 
   Balance as of
September 30,
2019
   Quoted Prices in Active Markets for Identical Assets
(Level 1)
   Significant Other Observable Inputs
(Level 2)
   Significant Unobservable Inputs
(Level 3)
 
                 
Contingent consideration - current  $7,514   $           -   $           -   $7,514 
Contingent consideration - long-term   3,448    -    -    3,448 
Total liabilities measured at fair value  $10,962   $-   $-   $10,962 

 

   Balance as of
December 31,
2018
   Quoted Prices in Active Markets for Identical Assets
(Level 1)
   Significant Other Observable Inputs
(Level 2)
   Significant Unobservable Inputs
(Level 3)
 
                 
Contingent consideration - current  $2,470   $           -   $           -   $2,470 
Contingent consideration - long-term   3,846    -    -    3,846 
Total liabilities measured at fair value  $6,316   $-   $-   $6,316 

 

There were no transfers made among the three levels in the fair value hierarchy for the three and nine months ended September 30, 2019 and 2018.

 

The following table presents additional information about Level 3 liabilities measured at fair value. Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the unrealized gains and losses for liabilities within the Level 3 category may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.

 

Changes in Level 3 liabilities measured at fair value for the three and nine months ended September 30, 2019 and 2018 are as follows (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2019   2018   2019   2018 
Contingent consideration - beginning of period  $11,395   $4,639   $6,316   $4,132 
Acquisition of Clean Line (March 28, 2018)   -    -    -    507 
Acquisition of OIT (April 26, 2019)   524    -    4,547    - 
Change in fair value of contingent consideration (recognized in earnings)   (957)   -    3,120    - 
Contingent consideration paid   -    -    (3,021)   - 
Contingent consideration - end of period  $10,962   $4,639   $10,962   $4,639 

 

The fair value of the Company’s contingent consideration liabilities recorded as part of the acquisitions of Enpro Holdings Group (“Enpro”) in April 2016, Clean Line Waste Water Solutions Limited (“Clean Line”) in March 2018, Quail Run Services, LLC (“Quail Run”) in October 2018 and OIT Inc. (“OIT”) in April 2019, has been classified within Level 3 in the fair value hierarchy. The contingent consideration represents the estimated fair value of future payments due to the sellers of Enpro, Clean Line, Quail Run and OIT based on each company’s achievement of annual earnings targets in certain years and other events considered in certain transaction documents. The initial fair values of the contingent consideration were calculated through the use of either Monte Carlo simulation or modified Black-Scholes analyses based on earnings projections for the respective earn-out periods, corresponding earnings thresholds, and approximate timing of payments as outlined in the purchase agreements. The analyses utilized the following assumptions: (i) expected term; (ii) risk-adjusted net sales or earnings; (iii) risk-free interest rate; and (iv) expected volatility of earnings. Estimated payments, as determined through the respective models, were further discounted by a credit spread assumption to account for credit risk. The contingent consideration is adjusted to fair value each period, and any increase or decrease is recorded in operating income (loss). The fair value of the contingent consideration may be impacted by certain unobservable inputs, most significantly with regard to discount rates, expected volatility and historical and projected performance. Significant changes to these inputs in isolation could result in a significantly different fair value measurement.

 

In connection with the Mergers described in Note 1, on November 1, 2019, the Company paid $4.0 million to the sellers of Enpro pursuant to the terms of its purchase agreement with the Company.

 

 C: 

8

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

The carrying value of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximates fair value because of the short-term nature of these instruments. The carrying value of the Company’s term loans and revolving credit facilities, including the current portion, approximate fair value as the terms and conditions of these loans are consistent with comparable market debt issuances. The carrying value of the equipment loans approximate fair value as the underlying interest rates approximate current market rates for all periods presented.

 

The Company measures certain assets at fair value on a non-recurring basis, generally annually or when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. These assets include goodwill and other intangible assets. See Note 5.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

Trade Receivables and Allowance for Doubtful Accounts

 

Customers are domestic and international shippers, major oil companies, independent exploration and production companies, pipeline and transportation companies, power generating operators, industrial companies, airports and state and local government agencies. All customers are granted credit on a short-term basis and related credit risks are considered minimal. The Company routinely reviews its trade receivables and makes provisions for probable doubtful accounts based on the credit worthiness of the parties involved, historical collection information and economic conditions. However, those provisions are estimates and actual results could differ from those estimates and those differences may be material. Trade receivables that are deemed uncollectible are removed from accounts receivable and from the allowance for doubtful accounts when collection efforts have been exhausted.

 

The Company records allowances for doubtful accounts receivable based upon expected collectability. The reserve is generally established based upon an analysis of its aged receivables. Additionally, if necessary, a specific reserve for individual accounts is recorded when the Company becomes aware of a customer’s inability to meet its financial obligations, such as in the case of a bankruptcy filing or deterioration in the customer’s operating results or financial position. The Company also regularly reviews the allowance by considering factors such as historical collections experience, credit quality, age of the accounts receivable balance and current economic conditions that may affect a customer’s ability to pay. If actual bad debts differ from the reserves calculated, the Company records an adjustment to bad debt expense in the period in which the difference occurs.

 

The following table provides a roll forward of the allowance for doubtful accounts for the nine months ended September 30, 2019 and 2018 (in thousands):

 

   Nine Months Ended
September 30,
 
   2019   2018 
Allowance for doubtful accounts, beginning of period  $627   $895 
Bad debt expense   3,657    423 
Write-offs, net of recoveries, for bad debt   (469)   (120)
Allowance for doubtful accounts, end of period  $3,815   $1,198 

 

Asset Retirement Obligations

 

Under the terms of its oilfield waste disposal permit for the SKCD facility, the Company is required to perform certain necessary closure activities as required by the RRC. The SKCD facility consists of multiple active and planned disposal pits within the facility, each of which must be closed once they have reached their permitted capacity for waste. Closure of the disposal pit entails capping the pit with a high-density polyethylene liner and topsoil amongst other environmental remediation procedures. The Company records an asset retirement obligation (“ARO”) for disposal pits in the year they become active and begin receiving oilfield waste, the balance of which represents the estimated amount the Company will incur to close each disposal pit in the landfill. The liability is initially recorded at fair value with the corresponding cost capitalized as a component of property and equipment within the Consolidated Balance Sheet. The liability is accreted to its present value each period, and the capitalized costs are amortized on a straight-line basis over the expected period of operation of the respective disposal pit.

 

The Company determines the ARO by calculating the present value of estimated future cash flows related to the liability. Estimating the future ARO requires management to make estimates and judgments regarding timing and existence of a liability, as well as the necessary cost to achieve adequate closure of each pit. Inherent in the fair value calculation are numerous assumptions and judgments including the ultimate costs, inflation factors, credit adjusted discount rates, timing of settlement and changes in the legal, regulatory, environmental and political environments. To the extent future revisions to these assumptions impact the fair value of the existing ARO liability, a corresponding adjustment is made to the related asset.

 

 C: 

9

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

In each of December 2017 and April 2018, the Company established an ARO liability and associated asset in the amount of $0.65 million and $0.65 million, respectively. The Company recorded accretion expense of $28,000 and $82,000 during the three and nine months ended September 30, 2019, respectively, and made payments of $87,000 during the nine months ended September 30, 2019. The Company recorded accretion expense of $13,000 and $52,000 during the three and nine months ended September 30, 2018, respectively. As of September 30, 2019 and December 31, 2018, the ARO liability was $1.4 million and $1.4 million, respectively. These ARO liabilities relate to the future closure costs associated with Disposal Pit #1 and Disposal Pit #2, respectively. Disposal Pit #1 and Disposal Pit #2 are the Company’s only active cells in the SKCD facility. This obligation represents the net present value of the estimated future payout of approximately $1.6 million, which is expected to be incurred by the Company upon closure of Disposal Pit #1 in 2020 and Disposal Pit # 2 in 2020.

 

Recent Accounting Pronouncements

 

Standards implemented

 

In August 2018, the SEC adopted the final rule under SEC Release No. 33-10532, Disclosure Update and Simplification, amending certain disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. In addition, the amendments expanded the disclosure requirements on the analysis of stockholders’ equity for interim financial statements. Under the amendments, an analysis of changes in each caption of stockholders’ equity presented in the balance sheet must be provided in a note or separate statement. The analysis should present a reconciliation of the beginning balance to the ending balance of each period for which a statement of comprehensive income is required to be filed. The final rule is effective on November 5, 2018, however the SEC staff announced that it would not object if the filer’s first presentation of the changes in stockholders’ equity is included in its Form 10-Q for the quarter that begins after the effective date of the amendments. The Company has included the presentation of changes in stockholders’ equity as required.

 

Standards to be implemented

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. The FASB subsequently issued ASU 2016-10, Revenue from Contracts with Customers: (Topic 606) Identifying Performance Obligations and Licensing, to address issues arising from implementation of the new revenue recognition standard. The effective date is the Company’s annual fiscal year 2019 and interim periods thereafter, using one of two retrospective application methods: the full retrospective method or the modified retrospective method. The Company plans to adopt the standard using the modified retrospective method. The Company completed its preliminary assessment of the financial statement impact of the standard and does not expect it to have a material impact on its financial position or results of operations. The Company will continue to finalize its assessment of the impact of the new guidance and will review and update its internal controls over financial reporting to ensure that information required to implement the new standard is appropriately captured and recorded. In addition, the Company continues to monitor additional changes, modifications, clarifications or interpretations undertaken by the FASB or others, which may impact its current expectations.

 

In February 2016 the FASB issued ASU No. 2016-02, Leases (Topic 842) and subsequent amendments to the initial guidance: ASU 2017-13, ASU 2018-10 and ASU 2018-11 (collectively, Topic 842). Topic 842 requires companies to generally recognize on the balance sheet operating and financing lease liabilities and corresponding right-of-use assets. Topic 842 is effective for annual periods beginning after December 15, 2019 for emerging growth companies, with early adoption permitted. The Company completed its preliminary assessment of the financial statement impact of the adoption of Topic 842 and expects that most of its operating lease commitments will be subject to the new standard which will result in the recognition of a material operating lease liability and corresponding right-of use asset upon adoption.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-03 changes the impairment model for most financial assets and certain other instruments. For receivables, loans and other instruments, entities will be required to use a new forward-looking “expected loss” model that generally will result in the earlier recognition of allowance for losses. For available-for-sale debt securities with unrealized losses, entities will measure credit losses in a manner similar to current practice, except the losses will be recognized as allowances instead of reductions in the amortized cost of the securities. In addition, an entity will have to disclose significantly more information about allowances, credit quality indicators and past due securities. The new provisions will be applied as a cumulative-effect adjustment to retained earnings upon adoption. The new standard will be effective on January 1, 2020 and may be adopted earlier. The Company is currently evaluating the effect that the new standard will have on its consolidated financial statements and related disclosures.

 

 C: 

10

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820), - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement , which makes a number of changes meant to add, modify or remove certain disclosure requirements associated with the movement amongst, or hierarchy associated with, Level 1, Level 2 and Level 3 fair value measurements. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted upon issuance of the update. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

 

3. BUSINESS ACQUISITIONS

 

OIT

 

On March 15, 2019 the Company entered into a definitive asset purchase agreement with OIT, an environmental services provider including services related to thermal treatment of non-hazardous petroleum contaminated soils, absorbent pads and sludges, and the treatment of Per- and Polyfluoroalkyl substances. The transaction closed on April 26, 2019. The Company purchased the assets and business of OIT for an initial adjusted cash purchase price of $5.8 million paid at closing, plus an additional $2.0 million deferred consideration payable in cash, Company Common Stock or a combination of the two, and up to an additional $5.0 million in earn-out payments payable in cash, Company Common Stock or a combination of the two over the next three years based on certain financial milestones. The fair value of this earn out consideration is included in Contingent Consideration, net of current portion in the Consolidated Balance Sheets. Goodwill related to OIT is expected to be deductible for tax purposes.

 

The following table summarizes the preliminary allocation of the purchase price to the assets acquired and liabilities assumed for the OIT acquisition (in thousands):

 

Accounts receivable  $110 
Property, plant and equipment   1,145 
Intangible assets   10,009 
Goodwill   1,184 
Accounts payable and accrued expenses   (181)
Deferred consideration   (1,915)
Contingent consideration   (4,547)
Cash purchase price, net of cash acquired  $5,805 

 

For the nine months ended September 30, 2019, the Company recorded $0.5 million in transaction costs related to the acquisition of OIT, which are recorded in Acquisition Expense in the Consolidated Statements of Operations and Comprehensive Loss.

 

Clean Line

 

On March 28, 2018, the Company and Clean Line entered into an agreement for the sale and purchase of the entire issued share capital of Clean Line for approximately $5.0 million, net of cash acquired, and exclusive of deferred consideration and a potential $3.9 million (£3.0 million) in earn out consideration, discussed below. Clean Line is a leading provider of environmental, industrial and emergency response services in the United Kingdom. Clean Line is headquartered in Liverpool, England. Goodwill related to Clean Line is not deductible for tax purposes.

 

The following table summarizes the final allocation of the purchase price to the assets acquired and liabilities assumed for the Clean Line acquisition (in thousands):

 

Trade receivable  $1,590 
Other current assets   188 
Property and equipment   1,908 
Intangible assets   1,104 
Goodwill   1,865 
Accounts payable and accrued expenses   (1,147)
Contingent liability   (507)
Cash purchase price, net of cash acquired  $5,001 

 

 C: 

11

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

For the nine months ended September 30, 2018, the Company recorded $1.1 million in transaction costs related to the acquisition of Clean Line, which are recorded in Acquisition Expense in the Consolidated Statements of Operations and Comprehensive Loss.

 

SWS Acquisition

 

On May 14, 2018, the Company acquired Progressive Environmental Services, Inc. (“SWS”) in exchange for approximately $21.8 million, net of cash acquired. SWS, headquartered in Fort Worth, Texas, expands the Company’s environmental services geographic coverage to 20 locations in eight states throughout the Southeast, Gulf Coast and Midwest of the United States.

 

As a result of the Company’s acquisition of SWS, a temporary difference between the book fair value and tax basis for the assets acquired was created, resulting in a deferred tax liability and additional goodwill. With the increase in deferred tax liability, the Company reduced the deferred tax asset valuation account and recognized a $1.2 million deferred tax benefit during the nine months ended September 30, 2018.

 

The following table summarizes the final allocation of the purchase price to the assets acquired and liabilities assumed for the SWS acquisition (in thousands):

 

Accounts receivable  $12,942 
Other current assets   545 
Property, plant and equipment   7,037 
Deposits   362 
Bid bonds   565 
Intangible assets   2,879 
Goodwill   4,899 
Accounts payable and accrued expenses   (6,176)
Deferred tax liability   (1,237)
Cash purchase price, net of cash acquired  $21,816 

 

For the nine months ended September 30, 2018, the Company recorded $1.5 million in transaction costs related to the acquisition of SWS, which are recorded in Acquisition Expense in the Consolidated Statements of Operations and Comprehensive Loss.

 

 C: 

12

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

4. PROPERTY AND EQUIPMENT

 

Property and equipment, net consists of the following as of September 30, 2019 and December 31, 2018 (in thousands):

 

   September 30,   December 31, 
   2019   2018 
         
Vessels and equipment  $37,847   $35,553 
Vehicles and trailers   71,919    50,458 
Machinery and equipment   110,632    109,961 
Office equipment and fixtures   9,159    8,549 
Landfill   34,731    18,525 
Leasehold improvements   10,060    6,490 
Computer systems/license fees   3,655    3,527 
Construction in progress   13,936    7,697 
    291,939    240,760 
Less: Accumulated depreciation   (132,963)   (118,195)
Property and equipment, net  $158,976   $122,565 

 

For the three and nine months ended September 30, 2019, the Company recognized depreciation expense of $6.6 million and $21.4 million, respectively. For the three and nine months ended September 30, 2018, the Company recognized depreciation expense of $8.3 million and $17.3 million, respectively.

 

5. GOODWILL AND INTANGIBLE ASSETS

 

The table below summarizes the Company’s finite-lived intangible assets and indefinite-lived trademarks as of September 30, 2019 and December 31, 2018 (in thousands):

 

         September 30, 2019 
   Useful Lives  Weighted average remaining life  Intangible   Accumulated   Net 
   (Years)  (Years)  Assets   Amortization   Balance 
Customer Relationships  8 - 20  9.4   70,896    (22,981)  $47,915 
Tradenames/Trademarks  2 - 25  10.8   13,148    (7,300)   5,848 
Trademarks  Indefinite  N/A   837    -    837 
Permits/License  3-10  8.6   27,770    (9,466)   18,304 
Non-compete Agreements  5 - 6  0.1   856    (850)   6 
         $113,507   $(40,597)  $72,910 

 

         December 31, 2018 
   Useful Lives  Weighted average remaining life  Intangible   Accumulated   Net 
   (Years)  (Years)  Assets   Amortization   Balance 
Customer Relationships  8 - 20  10.1  $70,896   $(18,939)  $51,957 
Tradenames/Trademarks  2 - 25  10.7   13,148    (6,378)   6,770 
Trademarks  Indefinite  N/A   837    -    837 
Permits/License  3-10  9.1   13,458    (8,491)   4,967 
Non-compete Agreements  5 - 6  0.8   856    (773)   83 
         $99,195   $(34,581)  $64,614 

 

 C: 

13

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

The intangible assets are being amortized over their respective original useful lives, which range from 2 to 25 years. The Company recorded approximately $2.1 million and $6.0 million of amortization expense related to the above intangible assets for the three and nine months ended September 30, 2019, respectively. The Company recorded approximately $1.6 million and $4.4 million of amortization expense related to the above intangible assets for the three and nine months ended September 30, 2018, respectively. There were no impairment charges recorded during the nine months ended September 30, 2019 and 2018.

 

During the nine months ended September 30, 2019, the Company recorded approximately $4.3 million as an intangible asset for its permit related to its landfill disposal facilities in Pecos and Regan County, Texas. These permits will be amortized over their useful life of 7 years.

 

The following table shows the remaining amortization expense associated with amortizable intangible assets as of September 30, 2019 (in thousands):

 

Year ended December 31, 2019 (excluding the nine months ended September 30, 2019)  $2,465 
Year ended December 31, 2020   8,793 
Year ended December 31, 2021   8,367 
Year ended December 31, 2022   8,192 
Year ended December 31, 2023   7,877 
Thereafter   36,379 
   $72,073 

 

The table below summarizes goodwill activity during the nine months ended September 30, 2019 (in thousands):

 

Ending balance at December 31, 2018  $51,417 
Addition- OIT acquisition   1,184 
Change in SWS acquisition allocation   402 
Ending balance at September 30, 2019  $53,003 

 

The table below summarizes goodwill by reportable segment at September 30, 2019 and December 31, 2018 (in thousands):

 

   September 30,   December 31, 
   2019   2018 
         
Domestic Environmental Services  $32,153   $30,567 
International Services   1,865    1,865 
Sprint Segment   18,985    18,985 
Total Goodwill  $53,003   $51,417 

 

Domestic Environmental Services, International Services and Sprint Segment Goodwill

 

The Company performed a quantitative test of goodwill at year end for the year ended December 31, 2018. The Company evaluated goodwill at the segment level for the International Services segment as it does not have components below the segment level that meet the definition of a reporting unit. Goodwill for the Domestic Environmental Services segment is evaluated at the segment level as the reporting units are economically similar. The Sprint Segment is evaluated at the reporting unit level. The Company estimates the fair value of its reporting units using an income approach based on the present value of expected future cash flows, including terminal value, utilizing a market-based weighted average cost of capital (“WACC”) determined separately for each reporting unit. The determination of fair value involves the use of significant estimates and assumptions, including revenue growth rates driven by future commodity prices and volume expectations, operating margins, capital expenditures, working capital requirements, tax rates, terminal growth rates, discount rates and synergistic benefits available to market participants. No events or conditions indicated the carrying value of the Company’s reporting units may not be recoverable in the nine months ended September 30, 2019, and therefore the Company did not perform an interim period impairment assessment. The Company did not record impairment charges related to goodwill in the nine months ended September 30, 2019 and 2018.

 

 C: 

14

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

6. LONG-TERM DEBT

 

As of September 30, 2019 and December 31, 2018 short-term and long-term debt consisted of the following (in thousands):

 

   September 30,   December 31, 
   2019   2018 
         
Term Loan principal  $338,799   $341,372 
Less: Unamortized deferred financing fees   (6,687)   (7,837)
Less: Current portion   (3,431)   (3,431)
Term loans, net of current portion and deferred financing costs   328,681    330,104 
           
Revolver (current )   57,000    10,000 
Term loans, net of current portion and deferred financing costs, and Revolver  $385,681   $340,104 

 

NRC US Holding Company, LLC (a wholly owned subsidiary of NRC) and SES (collectively, the “Borrowers”), NRC Group, as parent, and the other guarantors party thereto entered into a credit facility (the “Credit Facility”) on June 11, 2018, which included a $308.0 million term loan (the “Original Term Loan”) and a $40.0 million revolving credit facility (the “Revolver”). The Borrowers and the other guarantors (including NRC Group) entered into a joinder agreement (the “Joinder Agreement”) on October 2, 2018, pursuant to which the Borrowers increased the Original Term Loan in the amount of $35.0 million (the “Incremental Term Loan,” and together with the Original Term Loan, the “Term Loan”) and the amount available under the Revolver was reduced by $5 million to $35.0 million. On March 15 and May 10, 2019 the Company entered into incremental revolving credit commitments of $10.0 million and $15.0 million, respectively, under the Credit Facility, bringing its total revolving credit commitments under the Revolver up to $60.0 million. During the nine months ended September 30, 2019, the Company borrowed $47.0 million under this commitment. The Revolver matures on June 11, 2023 and the Term Loan matures on June 11, 2024, in each case unless otherwise extended in accordance with the terms of the Credit Facility. The Borrowers may also incur incremental revolving and term loan commitments pursuant to and in accordance with the terms of the Credit Facility.

 

During the nine months ended September 30, 2019, the Company made principal payments on the Term Loan of $2.6 million.

 

Outstanding loans under the Credit Facility will bear interest at the Borrowers’ option at either the Eurodollar rate plus 5.25% or the base rate plus 4.25% per year. In addition, the Borrowers will be charged (1) a commitment fee in an amount equal to 0.50% per annum times the average daily undrawn portion of the Revolver, (2) a letter of credit fee in an amount equal to the applicable margin then in effect for revolving loans bearing interest at the Eurodollar Rate times the average aggregate daily maximum amount available to be drawn under all outstanding letters of credit, (3) a letter of credit fronting fee in an amount equal to 0.125% times the average aggregate daily maximum amount available to be drawn under all letters of credit and (4) certain other fees as agreed between the parties. The weighted average interest rate applicable to the Term Loan and Revolver under the Credit Facility at September 30, 2019 is approximately 7.36%.

 

As of September 30, 2019 and December 31, 2018, the Company was in compliance with the covenants of all of its debt agreements.

 

In connection with the Mergers described in Note 1, on November 1, 2019, the Company repaid all outstanding indebtedness and terminated all commitments under its Credit Facility.

 

Equipment Loans and Capital Leases

 

During the nine months ended September 30, 2019, the Company entered into new equipment loans of $2.9 million, with terms of 24 to 60 months. As of September 30, 2019, $1.2 million of the remaining balance is included in Current Portion of Equipment Loan and $1.2 million is included in Equipment Loan, Net of Current Portion in the Consolidated Balance Sheets. The Company makes monthly payments of principal and interest on the equipment loans. Principal payments for the three and nine months ended September 30, 2019 were $0.6 million and $1.4 million, respectively.

 

Additionally, the Company enters into equipment loans that are treated as capital leases. The leases require payments over 6 to 84 months and amounts due under capital leases are included in total liabilities (either current or non-current) in the Consolidated Balance Sheets. The equipment under the capital leases is included in property and equipment, net, and depreciation related to capital lease assets is included in depreciation expense in the Consolidated Statements of Operations and Comprehensive Loss. Generally, loans are collateralized by the associated equipment it was issued to finance.

 

 C: 

15

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

7. INCOME TAXES

 

The Company’s effective income tax rate for the three and nine months ended September 30, 2019 was 28.9% and 11.5%, respectively, as compared to effective income tax provision (benefit) rates of 497.3% and (16.6%) for the three and nine months ended September 30, 2018, respectively. The effective tax rates for the 2019 periods reflect a discrete charge to adjust income taxes payable associated with certain of the Company’s subsidiaries to reflect the Company’s consolidated income tax liability.

 

The Company has evaluated its income tax positions and determined that no material uncertain tax positions existed at September 30, 2019. The Company does not expect a significant change in its unrecognized tax benefits within the next twelve months.

 

The Company files income tax returns in the U.S. Federal and various state, local and foreign jurisdictions. For Federal income tax purposes, the 2016 through 2018 tax years remain open for examination by the tax authorities under the normal three-year statute of limitations. For state tax purposes, the 2015 through 2018 tax years remain open for examination by the tax authorities under a four-year statute of limitations. For foreign income tax purposes, the tax years 2013 through 2017 remain open for examination by the tax authorities under the various statute of limitation requirements of specific local country’s tax laws.

 

8. RELATED PARTY TRANSACTIONS

 

Related Party Transactions

 

During the three months ended September 30, 2019 and 2018, the Company derived approximately $15,000 and $6,000, respectively, in revenues from related entities. During the nine months ended September 30, 2019 and 2018, the Company derived approximately $46,000 and $58,000 in revenues from related entities, respectively.

 

The Company paid approximately $4,000 and $2,000 for waste hauling services to the same related entities in the three months ended September 30, 2019 and 2018, respectively. The Company paid approximately $12,500 and $5,000 for waste hauling services in the nine months ended September 30, 2019 and 2018, respectively.

 

Prior to the Business Combination, the Company had a management agreement with JFLCo whereby JFLCo provided services, including, among other things, cash flow planning/forecasting and merger/acquisition target identification. The Company incurred approximately $0.6 million and $1.4 million in management fees for the three and nine months ended September 30, 2018, respectively. No management fees were incurred for the three and nine months ended September 30, 2019. These expenses are reflected as Management Fees on the Company’s Consolidated Statements of Operations and Comprehensive Loss.

 

Pursuant to the Purchase Agreement, dated as of June 25, 2018, as amended on July 12, 2018 (the “Purchase Agreement”), between JFL Partners and Hennessy Capital (now known as NRC Group Holdings Corp.), the closing of the OIT transaction triggered a payment obligation by the Company of $10.0 million to JFL Partners, which payment could be made, at the election of the Company’s board of directors, in cash, Company Common Stock or a combination of the two. Following the OIT acquisition, on May 10, 2019, the Company’s board of directors authorized the payment to be made entirely in Company Common Stock. Accordingly, in accordance with the formula set forth in the Purchase Agreement, 1,147,841 shares were issued to JFL Partners and the Company recorded $10.0 million of OIT transaction related expenses as Acquisition Expenses in the Consolidated Statements of Operations and Comprehensive Loss for the nine months ended September 30, 2019.

 

Pursuant to the terms of the Purchase Agreement, the Company may also be obligated to pay to JFL Partners additional consideration of up to $25.0 million (payable in cash, shares of Company Common Stock or any combination thereof, at the Company’s option) to the extent certain financial performance metrics are achieved by the OIT business during calendar years 2019 and 2020.  The full $25.0 million would be payable if the OIT business’s normalized earnings before interest, taxes, depreciation and amortization exceeded $10.0 million in either calendar year, and no payment would be due unless the OIT business achieved normalized earnings before interest, taxes, depreciation and amortization of more than $6.0 million in either calendar year. In connection with the Mergers described in Note 1, Predecessor US Ecology entered into an Investor Agreement (the “Investor Agreement”) with Successor US Ecology, JFL-NRC-SES Partners, LLC, JFL-NRCG Holdings III, LLC and JFL-NRCG Holdings IV, LLC (collectively, “the JFL Entities”) and, solely with respect to Section 4 thereof, NRCG. Pursuant to Section 4 of the Investor Agreement, each of the JFL Entities agreed to, among other things, waive its right to the additional consideration.

 

 C: 

16

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

9. COMMITMENTS AND CONTINGENCIES

 

Letters of Credit and Guarantees

 

Under the terms of the Company’s oilfield waste disposal permit for the SKCD facility, financial security must be provided to the RRC in an amount necessary to close the facility. The Company has secured letters of credit from third-party financial institutions in the amount of $3.3 million as required by the terms of the permit, which have been pledged to the RRC to cover potential closure costs. In addition, the Company has secured letters of credit from third-party financial institutions in the amount of $1.6 million as required by the terms of the permit, which have been pledged to cover potential closure costs of the Company’s two transfer storage and disposal facilities in Vermont and Maine, as well as other corporate matters. The letters of credit are renewed annually.

 

Litigation

 

In the normal course of business, the Company and its subsidiaries are involved in various claims and legal proceedings. While the ultimate resolution of these matters has yet to be determined, the Company does not believe that any unfavorable outcomes will have a material adverse effect on the Company’s consolidated financial position or results of operations. At September 30, 2019 and December 31, 2018, the Company had no reserves recorded for any outstanding litigation, claim or assessment.

 

Leases

 

As of September 30, 2019, future minimum capital lease payments in the following years ended December 31 that have a remaining term in excess of one year are as follows (in thousands):

 

   Capital Leases 
2019 (excluding the nine months ended September 30, 2019)  $876 
2020   3,503 
2021   3,632 
2022   3,312 
2023   3,364 
Thereafter   4,217 
Total minimum payments  $18,904 
Less:  imputed interest   (2,554)
Present value of minimum capital lease payments  $16,350 

 

The present value of minimum capital lease payments is included in Other current liabilities and Other long-term liabilities in the Consolidated Balance Sheets. 

 

10. SEGMENT DATA AND GEOGRAPHICAL DATA

 

The Company’s operations are managed within four operating segments: Domestic Standby Services, Domestic Environmental Services, International Services and Sprint. Costs not managed through the Company’s operating segments described above are recorded as “Corporate Items.” Corporate Items represents certain central services that are not allocated to the Company’s operating segments for internal reporting purposes and include selling, general and administrative expenses such as legal, accounting and other items of a general corporate nature. These segments have been selected based on the Company’s Chief Operating Decision Maker (“CODM”) assessment of resources allocation and performance. The Company considers its Chief Executive Officer to be its CODM. The CODM evaluates the performance of our segments based on revenue and income measures which include operating profit (exclusive of depreciation, amortization and certain other charges). Operating profit (exclusive of depreciation, amortization and certain other charges) is defined as Operating revenue, less Operating expenses, including cost of revenue, and General and administrative expenses. The classification of certain prior period Operating expenses, including costs of revenue (excluding depreciation and amortization) and certain prior period General and administrative expenses have been recast to reflect the current period presentation.  

 

 C: 

17

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

The following table provides segment data for the three and nine months ended September 30, 2019 and 2018 (in thousands):

 

   Domestic   Domestic                 
   Standby   Environmental           Corporate     
   Services   Services   International   Sprint   Items   Total 
Three Months Ended September 30,                        
2019                        
Operating revenue  $10,734   $59,568   $11,654   $20,033   $-   $101,989 
Operating expenses, including cost of revenue (excluding depreciation, amortization and certain other expenses)   5,192    49,966    9,326    9,712    -    74,196 
General and administrative expenses   859    6,457    992    3,177    4,767    16,252 
Operating profit (exclusive of depreciation, amortization and certain other expenses)   4,683    3,145    1,336    7,144    (4,767)   11,541 
2018                              
Operating revenue  $7,730   $66,077   $7,148   $19,027   $-   $99,982 
Operating expenses, including cost of revenue (excluding depreciation, amortization and certain other expenses)   3,727    49,524    4,701    7,724    -    65,676 
General and administrative expenses   839    8,103    896    4,090    2,364    16,292 
Operating profit (exclusive of depreciation, amortization and certain other expenses)   3,164    8,450    1,551    7,213    (2,364)   18,014 
                               
Nine Months Ended September 30,                              
2019                              
Operating revenue  $30,798    202,505    29,115    61,906    -    324,324 
Operating expenses, including cost of revenue (excluding depreciation, amortization and certain other expenses)   15,611    164,068    21,968    27,482    -    229,129 
General and administrative expenses   2,799    20,819    2,847    11,033    14,103    51,601 
Operating profit (exclusive of depreciation, amortization and certain other expenses)   12,388    17,618    4,300    23,391    (14,103)   43,594 
Goodwill   -    32,153    1,865    18,985         53,003 
Assets   76,792    178,606    22,635    150,478    (6,709)   421,802 
2018                              
Operating revenue  $25,821    155,495    17,592    53,998    -    252,906 
Operating expenses, including cost of revenue (excluding depreciation, amortization and certain other expenses)   11,883    121,676    11,766    23,199    -    168,524 
General and administrative expenses   2,458    18,475    2,606    9,560    6,328    39,427 
Operating profit (exclusive of depreciation, amortization and certain other expenses)   11,480    15,344    3,220    21,239    (6,328)   44,955 
Goodwill   -    30,980    1,908    10,935    -    43,823 
Assets   77,397    145,112    20,689    93,229    -    336,427 

 

 C: 

18

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

The following table presents a reconciliation of Operating profit (exclusive of depreciation, amortization and certain other charges) to net loss (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2019   2018   2019   2018 
Operating profit (exclusive of depreciation and amortization):                
Domestic Standby Services  $4,683   $3,164   $12,388   $11,480 
Domestic Environmental Services   3,145    8,450    17,618    15,344 
International   1,336    1,551    4,300    3,220 
Sprint   7,144    7,213    23,391    21,239 
Corporate   (4,767)   (2,364)   (14,103)   (6,328)
Total Operating profit (exclusive of depreciation, amortization and certain other charges)   11,541    18,014    43,594    44,955 
Less:                    
Depreciation and amortization   8,722    9,889    27,412    21,673 
Management fees   -    595    -    1,395 
Acquisition expenses   2,297    1,042    13,459    4,328 
Change in fair value of contingent consideration   (957)   -    3,120    - 
Other expense, net   354    531    2,167    2,871 
Operating income (loss)   1,125    5,957    (2,564)   14,688 
Total other expenses, net   (9,024)   (6,104)   (23,223)   (16,424)
Loss before income taxes   (7,899)   (147)   (25,787)   (1,736)
Income tax expense (benefit)   2,286    731    2,973    (289)
Net loss  $(10,185)  $(878)  $(28,760)  $(1,447)

 

The following tables provides revenue by geographic location for each segment for the three and nine months ended September 30, 2019 and 2018 (in thousands):

 

   For the Three Months Ended September 30, 2019 
   Domestic   Domestic             
   Standby   Environmental             
   Services   Services   International   Sprint   Total 
North America  $10,733   $59,568   $-   $20,033   $90,334 
Latin America and Caribbean   1    -    -    -    1 
EMEA   -    -    11,647    -    11,647 
Asia Pacific   -    -    7    -    7 
Total operating revenue  $10,734   $59,568   $11,654   $20,033   $101,989 
                          
% of Total   11%   58%   11%   20%   100%

 

   For the Three Months Ended September 30, 2018 
   Domestic   Domestic             
   Standby   Environmental             
   Services   Services   International   Sprint   Total 
North America  $7,688   $66,077   $-   $19,027   $92,792 
Latin America and Caribbean   42    -    -    -    42 
Europe, Middle East and Africa (“EMEA”)   -    -    7,139    -    7,139 
Asia Pacific   -    -    9    -    9 
Total operating revenue  $7,730   $66,077   $7,148   $19,027   $99,982 
                          
% of Total   8%   66%   7%   19%   100%

 

 C: 

19

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

   For the Nine Months Ended September 30, 2019 
   Domestic   Domestic             
   Standby   Environmental             
   Services   Services   International   Sprint   Total 
North America  $30,336   $202,505   $-   $61,906   $294,747 
Latin America and Caribbean   462    -    -    -    462 
EMEA   -    -    29,095    -    29,095 
Asia Pacific   -    -    20    -    20 
Total operating revenue  $30,798   $202,505   $29,115   $61,906   $324,324 
                          
% of Total   10%   62%   9%   19%   100%

 

   For the Nine Months Ended September 30, 2018 
   Domestic   Domestic             
   Standby   Environmental             
   Services   Services   International   Sprint   Total 
North America  $24,886   $155,495   $-   $53,998   $234,379 
Latin America and Caribbean   935    -    -    -    935 
Europe, Middle East and Africa (“EMEA”)   -    -    17,573    -    17,573 
Asia Pacific   -    -    19    -    19 
Total operating revenue  $25,821   $155,495   $17,592   $53,998   $252,906 
                          
% of Total   10%   61%   7%   21%   100%

 

No single customer accounted for more than 10% of the Company’s consolidated operating revenue for the three and nine months ended September 30, 2019 and 2018.

 

11. STOCKHOLDERS’ EQUITY (DEFICIT)

 

Common Stock

 

As of September 30, 2019, the Company is authorized to issue up to 200,000,000 shares of Company Common Stock. Company Common Stock has voting rights of one vote for each share of Company Common Stock. As described in Note 8, during the nine months ended September 30, 2019, the Company issued 1,147,841 shares of Company Common Stock pursuant to the terms of the Purchase Agreement.

 

In connection with the Mergers described in Note 1, on November 1, 2019 each share of Company Common Stock issued and outstanding immediately prior to the Effective Time (other than cancelled shares) was automatically converted into (1) 0.196 (the “NRCG Exchange Ratio”) of a share of Successor US Ecology Common Stock, (2) any cash in lieu of fractional shares of Successor US Ecology Common Stock payable pursuant to the Merger Agreement and (3) any dividends or other distributions to which the holder thereof became entitled to upon the surrender of such shares of NRCG Common Stock in accordance with the Merger Agreement.

 

As a result of the transactions contemplated by the Merger Agreement, the Company Common Stock ceased trading on the NYSE American, LLC (“NYSE American”), effective as of the close of market on October 31, 2019. On November 1, 2019 NYSE American filed with the SEC an application on Form 25 to delist and deregister the Company Common Stock under Section 12(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). .

 

Series A Convertible Cumulative Preferred Stock

 

As of September 30, 2019, the Company is authorized to issue up to 5,000,000 shares of preferred stock, par value $0.0001 per share, 1,050,000 shares of which have been designated as Series A Preferred Stock and the remaining 3,950,000 shares of which are undesignated.

 

 C: 

20

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

In accordance with the terms and conditions of the Certificate of Designations, Preferences, Rights and Limitations of Series A Preferred Stock, dated as of October 17, 2018 and corrected on October 23, 2018 (the “NRCG Series A Certificate of Designations”),, dividend activity during the nine months ended September 30, 2019 is as follows:

 

Declaration Date  Record Date  Payment Date  Dividend per Share   Total Cash Payment
(in thousands)
 
               
September 17, 2019  October 1, 2019  October 15, 2019  $1.75   $1,838 
June 20, 2019  July 1, 2019  July 15, 2019   1.75    1,838 
March 29, 2019  April 1, 2019  April 15, 2019   1.75    1,838 
December 20, 2018  January 1, 2019  January 15, 2019   1.44    1,511 

 

As of September 30, 2019, $1.8 million of dividends were accrued.

  

In connection with the Mergers described in Note 1, on November 1, 2019, each share of Series A Preferred Stock issued and outstanding immediately prior to the Effective Time (other than Cancelled Series A Preferred Shares and Dissenting Shares (each as defined in the Merger Agreement)) was automatically converted into (1) a whole number of shares of Successor US Ecology Common Stock equal to the product of (a) the number of shares of Company Common Stock that such share of Series A Preferred Stock could be converted into at the Effective Time (including Fundamental Change Additional Shares and Accumulated Dividends (each as defined in the NRCG Series A Certificate of Designations)) multiplied by (b) the NRCG Exchange Ratio, (2) any cash in lieu of fractional shares of Successor US Ecology Common Stock payable pursuant to the Merger Agreement and (3) any dividends or other distributions to which the holder thereof became entitled to upon the surrender of such shares of Series A Preferred Stock in accordance with the Merger Agreement.

 

Warrants

 

At September 30, 2019 and December 31, 2018, there were a total of 19,248,741 public warrants outstanding.

 

In connection with the Mergers described in Note 1, on November 1, 2019, in respect of each outstanding warrant to purchase Company Common Stock (each, a “NRCG Warrant”), Successor US Ecology issued a replacement warrant (each, a “Replacement Warrant”) to each holder of such NRCG Warrant that is exercisable for a number of shares of Successor US Ecology Common Stock equal to the product (rounded to the nearest whole number) of (1) the number of shares of NRCG Common Stock that would have been issuable upon the exercise of the NRCG Warrant immediately prior to the Effective Time and (2) the NRCG Exchange Ratio, at an exercise price equal to the quotient obtained by dividing (a) the pre-NRCG Merger exercise price ($11.50 per share) by (b) the NRCG Exchange Ratio.

 

As a result of the transactions contemplated by the Merger Agreement, NRCG Warrants ceased trading on the NYSE American effective as of the close of market on October 31, 2019. On November 1, 2019, NYSE American filed with the SEC an application on Form 25 to delist and deregister the NRCG Warrants under Section 12(b) of the Exchange Act.

 

Equity and Incentive Compensation Plan

 

During fiscal year 2018, the Company adopted the NRC Group Holdings Corp. 2018 Equity and Incentive Compensation Plan (the “Plan”). The Plan is administered by the Compensation Committee of the Company’s Board of Directors. Under the Plan, the Committee may grant an aggregate of 3,000,000 shares of Company Common Stock in the form of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock awards (“RSAs”), restricted stock units (“RSUs”), performance compensation awards and stock bonus awards. Stock-based payments, including the grant of stock options and RSUs, are subject to service-based vesting requirements, and expense is recognized over the vesting period. Forfeitures are accounted for as they occur. During the nine months ended September 30, 2019, 908,778 RSUs and 150,000 stock option awards were granted under the Plan. As of September 30, 2019, 1,945,125 shares are available for issuance under the Plan.

 

In connection with the Mergers described in Note 1, on November 1, 2019, outstanding RSU and stock options of the Company were automatically assumed by Successor US Ecology and converted into equity awards of Successor US Ecology pursuant to the terms of the Merger Agreement.

  

 C: 

21

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

Restricted Stock Units

 

The following table summarizes the Company’s RSU award activity for the nine months ended September 30, 2019:

 

   Units   Weighted Average Grant date Fair value 
Outstanding as of January 1, 2019   -      
Granted   908,778   $8.75 
Forfeited   (3,903)  $8.75 
Outstanding as of September 30, 2019   904,875   $8.75 
           
Total unrecognized expense remaining  $5,482      
Weighted-average years expected to be recognized over   1.5      

 

No restricted stock units vested during the nine months ended September 30, 2019. On October 17, 2019, 302,913 RSUs vested.

 

Stock Options

 

The following table summarizes the Company’s stock option activity for the nine months ended September 30, 2019.

 

   Options   Weighted Average Exercise Price   Weighted Average Remaining Contractual Life   Aggregate Intrinsic Value 
Outstanding as of January 1, 2019   -   $-           
Granted   150,000    10.25           
Outstanding as of September 30, 2019   150,000    10.25    9.5   $328,500 
Exercisable as of September 30, 2019   -   $-    -    - 

 

The weighted average grant date fair value of stock options granted during the nine months ended September 30, 2019 was $1.94. At September 30, 2019, unrecognized compensation cost related to the Company’s stock options totaled $0.2 million and is expected to be recognized over a weighted-average period of 1.5 years.

 

The fair value of each stock option award on the grant date is estimated using the Black-Scholes option-pricing model with the following assumptions:

 

Expected volatility 24.3%
Expected dividend yield 0%
Risk-free interest rate 2.4%
Expected term (in years) 5.8

 

 

The volatility assumption used in the Black-Scholes option-pricing model is based on peer group volatility as the Company does not have a sufficient trading history as a public company. Additionally, due to an insufficient history with respect to stock option activity and post-vesting cancellations, the expected term assumption is based on the simplified method under GAAP, which is based on the vesting period and contractual term for each tranche of awards. The mid-point between the weighted-average vesting term and the expiration date is used as the expected term under this method. The risk-free interest rate used in the Black-Scholes model is based on the implied US Treasury bill yield curve at the date of grant with a remaining term equal to the Company’s expected term assumption. The Company has never declared or paid a cash dividend on common shares.

 

Share-based compensation expense

 

Stock-based compensation granted to employees include stock options and RSUs, which are recognized in the financial statements based on their fair value. RSUs are valued based on the intrinsic value of the difference between the exercise price, if any, of the award and the fair market value of our Company Common Stock on the grant date. RSUs and stock options vest in tranches over a period of approximately three years and expire ten years from the grant date.

 

 C: 

22

 

 

NRC GROUP HOLDINGS CORP. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements

 

The components of pre-tax share-based compensation expense are as follows (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2019   2018   2019   2018 
Stock options  $45   $        -   $90             
Restricted stock units   1,213    -    2,436      
Total share-based compensation  $1,258   $-   $2,526   $- 

 

12. NET LOSS PER SHARE

 

In calculating loss per share, the Company retrospectively applied the effects of the Business Combination.

 

Basic net loss per common share (“EPS”) is calculated by dividing net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed similar to basic net loss per common share except that it reflects the potential dilution that could occur if dilutive securities or other obligations to issue Company Common Stock were exercised or converted into Company Common Stock.

 

The following securities were not included in the diluted net loss per share calculation because their effect was anti-dilutive as of the periods presented (in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2019   2018   2019   2018 
Series A convertible preferred stock   1,050            -    1,050            - 
Common stock warrants - equity treatment   19,249    -    19,249    - 
Stock options   150    -    100    - 
Restricted stock units   905    -    605    - 
Potentially dilutive securities   21,354    -    21,004    - 

 

13. SUBSEQUENT EVENTS

 

Merger Completion

 

On November 1, 2019, the NRCG completed the previously announced Mergers contemplated by the Merger Agreement. As a result of the Mergers, NRCG is now a subsidiary of Successor US Ecology and a wholly-owned subsidiary of Predecessor US Ecology.

 

As a result of the transactions contemplated by the Merger Agreement, Company Common Stock and NRCG Warrants ceased trading on the NYSE American, in each case effective as of the close of market on October 31, 2019. The NYSE American filed with the SEC an application on Form 25 to delist and deregister the Company Common Stock and NRCG Warrants under Section 12(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In addition, NRCG intends to file with the SEC a Form 15 on November 12, 2019 requesting that its reporting obligations under Sections 13 and 15(d) of the Exchange Act be suspended.

 

Termination of Credit Facility

 

On November 1, 2019, NRCG repaid all outstanding indebtedness and terminated all commitments under its Credit Facility, dated as of June 11, 2018, as amended or supplemented from time to time, among NRC US Holding Company, LLC, Sprint Energy Services, LLC, NRC Group Holdings, LLC, the guarantors and lender party thereto and BNP Paribas, as administrative agent.

 

Compensatory Plan

 

Pursuant to the Merger Agreement, at the Effective Time, Successor US Ecology assumed the NRC Group Holdings Corp. 2018 Equity and Incentive Compensation Plan (the “NRCG Equity Plan”) by adopting the Amended and Restated US Ecology, Inc. 2018 Equity and Incentive Compensation Plan (the “Amended Equity Plan”). The NRCG Equity Plan was assumed by Successor US Ecology solely for the purpose of replacing outstanding equity awards of NRCG with substantially similar equity awards of Successor US Ecology, as contemplated by the Merger Agreement.

 

Related Party Transaction

 

As previously disclosed, on July 18, 2018, the Company purchased land owned by NRC Group’s chief executive officer, Christian Swinbank, located in Coyanosa, Texas. The property has been developed as a landfill facility. Mr. Swinbank maintained all rights in oil, gas and other minerals and all groundwater in, on and under the purchase land. On October 30, 2019, the Company entered into an agreement with Mr. Swinbank, whereby groundwater rights on this purchased land are provided to the Company for a term of 10 years in exchange for a royalty on the produced groundwater. The royalty rate on the produced groundwater is redetermined every two years based upon the prevailing water sales clearing price in the Delaware Basin field area in Pecos County, Texas.

 

 C: 

23

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this report. The discussion set forth below speaks only of the Company as a standalone entity and does not account for the completion of the Mergers (as defined below) or the Contribution (as defined below), which occurred subsequent to the end of the period for which this report relates. The information is presented only for the periods reported, and any forward-looking statement is based on the Company as a standalone entity and does not account for the Mergers and any benefits or risks associated thereto.

 

Unless the context otherwise requires, “we,” “us,” “our,” “NRCG” and the “Company” refer to NRC Group Holdings Corp. and its subsidiaries.

 

Special Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q (this “Report”) contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have made these forward-looking statements in reliance on the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology. Forward-looking statements address matters that involve risks and uncertainties. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to, the following:

 

Risks and uncertainties related to the Mergers (as defined herein) with US Ecology, Inc., a Delaware corporation (“US Ecology”), including litigation relating to the Mergers, unexpected costs, charges or expenses, as well as other risks associated with the Mergers;

 

market conditions, commodity prices and economic factors beyond our control;

 

changes in demand within a number of key industry end-markets and geographic regions;

 

our obligations under, unexpected changes in, and other risks relating to, various laws, rules and regulations, including environmental law, securities law, maritime law and the U.S. Foreign Corrupt Practices Act of 1977 (the “FCPA”);

 

the effect of litigation, judgments, orders or regulatory proceedings and the potential inadequacy of our insurance;

 

natural disasters, operational and safety risks and other business disruptions;

 

our ability to acquire and successfully integrate new operations and new acquisitions;

 

our ability to obtain or maintain various certifications, classifications, permits and other qualifications that can affect the cost, manner or feasibility of doing business;

 

our ability to fulfill our obligations regarding our outstanding indebtedness;

 

any failure or breach of our information technology systems;

 

our ability to design, implement and maintain effective internal controls, including disclosure controls and controls over financial reporting;

 

failure to retain key personnel;

 

recently enacted comprehensive U.S. tax reform legislation;

 

foreign currency exchange rate exposure;

 

the effect of impairment charges on our operating results; and

 

other risks and uncertainties described in the 2018 Annual Report under the heading “Risk Factors.”

 

 C: 

24

 

 

The forward-looking statements contained in this Report are based on our current expectations and beliefs concerning future developments and their potential effects on us. Future developments affecting us may not be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) and other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described under the heading “Risk Factors” in Part I, Item 1A of our 2018 Annual Report and under the caption “Risk Factors” in our Definitive Proxy Statement on Schedule 14A filed with the SEC on September 19, 2019. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 

By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. We caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and developments in the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements contained in this Report. In addition, even if our results or operations, financial condition and liquidity, and developments in the industry in which we operate are consistent with the forward-looking statements contained in this Report, those results or developments may not be indicative of results or developments in subsequent periods.

 

Merger Transaction

 

On November 1, 2019 (the “Effective Time”), we completed the previously announced Mergers (as defined below) contemplated by the Agreement and Plan of Merger, dated as of June 23, 2019 (the “Merger Agreement”), among US Ecology Holdings, Inc. (f/k/a US Ecology, Inc.), a Delaware corporation (“Predecessor US Ecology”), US Ecology, Inc. (f/k/a US Ecology Parent, Inc.), a Delaware corporation (“Successor US Ecology”), Rooster Merger Sub, Inc., a Delaware corporation (“NRCG Merger Sub”), ECOL Merger Sub, Inc., a Delaware corporation (“ECOL Merger Sub”), and NRCG.

 

At the Effective Time, in accordance with the Merger Agreement, (1) ECOL Merger Sub merged with and into Predecessor US Ecology (the “ECOL Merger”), with Predecessor US Ecology surviving the ECOL Merger as a direct wholly-owned subsidiary of Successor US Ecology, and (2) NRCG Merger Sub merged with and into NRCG (the “NRCG Merger” and, together with the ECOL Merger, the “Mergers”), with NRCG surviving the NRCG Merger as a direct wholly-owned subsidiary of Successor US Ecology. As a result of the Mergers, Successor US Ecology changed its name to “US Ecology, Inc.” and became a publicly traded corporation.

 

Following the completion of the Mergers, Successor US Ecology contributed all of the issued and outstanding equity interests of NRCG to Predecessor US Ecology so that, after such contribution, NRCG became a wholly-owned subsidiary of Predecessor US Ecology (the “Contribution”).

 

As a result of the transactions contemplated by the Merger Agreement, our common stock and warrants ceased trading on the NYSE American, LLC (“NYSE American”), in each case effective as of the close of market on October 31, 2019. On November 1, 2019, NYSE American filed with the SEC an application on Form 25 to delist and deregister our common stock and our warrants under Section 12(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In addition, we intend to file with the SEC a Form 15 on November 12, 2019 requesting that our reporting obligations under Sections 13 and 15(d) of the Exchange Act be suspended.

 

The discussion set forth below speaks only of the Company as a standalone entity and does not account for the completion of the Mergers or the Contribution. The information is presented only for the periods reported and any forward-looking statement is based on the Company as a standalone entity and does not account for the Mergers and any benefits or risks associated thereto.

 

Overview

 

We are a global provider of a wide range of environmental, compliance and waste management services. Our broad range of capabilities and global reach enable us to meet the critical, and often non-discretionary, needs of more than 5,000 customers across diverse end markets to ensure compliance with environmental, health and safety (“EH&S”) laws and regulations around the world. Our diverse service offerings and broad geographic footprint enable us to reach customers around the world to:

 

ensure compliance with international and domestic EH&S laws and regulations;

 

maximize operating efficiency and longevity of critical operating assets;

 

 C: 

25

 

 

ensure adherence with their EH&S policies;

 

reduce risk and liability;

 

enhance safety;

 

maximize profitability and manage costs;

 

reduce downtime of critical operations; and

 

protect people and the environment from potentially dangerous materials and waste streams.

 

We have broad global reach, with approximately 75 locations in the United States and approximately 20 additional locations internationally across eight countries, including the United Kingdom, Mexico, Turkey, the Republic of Georgia, United Arab Emirates, Angola, Thailand and Trinidad and Tobago. We operate in four reportable segments: (1) Domestic Environmental Services, (2) Sprint, (3) Domestic Standby Services and (4) International Services.

 

Trends and Factors Impacting Results of Operations

 

There are many factors that have impacted and continue to impact our revenues. These factors include, but are not limited to: overall industrial activity, federal regulations, the effect of oil and gas commodity prices on business activity in the industry, international and domestic EH&S policies, the level of emergency response events, competitive industry pricing, execution of operations, safety of operations and acquisitions. We believe that our ability to manage operating costs is important to remaining price competitive. We continue to evolve to a national platform in order to derive benefits from economies of scale for sourcing. We will also focus on other cost reduction initiatives in an effort to optimize operating margins. We are focusing on managing selling, general and administrative costs by centralizing back office operations and consolidating vendors in order to leverage economies of scale and remain competitive in the marketplace.

 

Domestic Environmental Services. Domestic Environmental Services segment results are primarily driven by the following factors:

 

High-Frequency, Low-Cost Services. The Domestic Environmental Services segment provides our customers with services to meet stringent federal regulations and EH&S policies. The Domestic Environmental Services are impacted by market activity, oil and gas commodity prices and business activity in the industry. An increase in activity creates a demand for increased maintenance and spending on discretionary compliance.

  

Seasonality. Domestic Environmental Services activity is impacted by seasonality in business and weather conditions, market conditions and overall levels of industrial activity.

 

Acquisitions, Integration and Restructuring. The Domestic Environmental Services segment has expanded through organic growth as well as acquisitions. The Domestic Environmental Services segment underwent an internal restructuring of management to target more recurring and predictable higher volume customers. Customers were selected by a newly established sales team. The internal restructuring also placed an increased focus on a full integration of legacy acquisitions and cross-selling. The Domestic Environmental Services segment may not be able to properly integrate past or future acquisitions.

 

Sprint. Sprint segment results are primarily driven by oil prices. Lower oil prices lead producers to slow down or halt activity, resulting in fewer revenue generating opportunities for Sprint segment services. Lower rig count and greater competition has negatively impacted our legacy waste disposal facilities business in 2019. While we anticipate that the addition of new waste disposal facilities will diversify our Sprint segment offerings and make it more resistant to future crude oil price downturns in the future, we experienced delays in opening two of our new waste disposal facilities in 2019, and have experienced slower than expected initial ramp-up volumes at those facilities during the third quarter of 2019. As a result, we expect growth in the Spring segment revenue to be lower than previously expected for the remainder of 2019.

 

Domestic Standby Services. Demand for Domestic Standby Services is less impacted by macroeconomic conditions than our other reportable segments. Domestic Standby Services segment results are primarily driven by the following factors:

 

Unplanned Incidents. Increases or decreases in the number of unplanned incidents will have a direct impact on demand for Domestic Standby Services.

 

Increased Ship Activity. Domestic Standby Services revenues are positively impacted as ship activity increases. An increase in ship activity often results in an increase in tolling fees paid.

 

 C: 

26

 

 

Retainer Fees. Domestic Standby Services customers are under long-term or evergreen contracts that pay annual retainer fees to access required certifications, specialized assets and trained personnel.

 

Subcontractor Usage. The Domestic Standby Services segment utilizes subcontractors to supplement our internal capabilities when an emergency response event occurs. The Domestic Standby Services segment must navigate labor prices and demand in order to effectively manage costs and maximize profitability.

 

International Services. International Services segment results are primarily driven by commodity prices and market activity. Demand is driven by corporate compliance and not regulatory compliance. Volatility in the price of oil or a decline in the global energy markets results in less corporate spending and lower demand for our International Services. Currently a large portion of our International Services activity is located in the North Sea, which is known for its challenging weather conditions.

 

Results of Operations—Three and Nine Months Ended September 30, 2019 and 2018

 

Our total Operating Revenues for the three-month period ended September 30, 2019 increased $2.0 million to $102.0 million, compared with $100.0 million in the three months ended September 30, 2018. Operating Revenues in our Domestic Standby Services segment increased $3.0 million in the three months ended September 30, 2019 as compared to the comparable period in 2018 due to increases in equipment leasing and emergency response activity revenue of $0.2 million and $3.7 million, respectively. These increases were partially offset by a decrease in retainer revenue of $0.6 million. Operating Revenues in our Domestic Environmental Services segment decreased $6.5 million in the three months ended September 30, 2019 as compared to the comparable period in 2018 primarily due to decreases in industrial and waste management services revenue of $2.7 million and $3.7 million, respectively, due to one-time project management jobs in the 2018 period not repeating in the 2019 period. Operating Revenues in our International segment increased $4.5 million in the three months ended September 30, 2019 as compared to the comparable period in 2018 primarily due to an increase in remediation revenue. Operating Revenues in our Sprint segment increased $1.0 million in the three months ended September 30, 2019 as compared to the comparable period in 2018. The increase is primarily attributable to the acquisition of Quail Run Services, LLC (“Quail Run”) in October 2018, partially offset by a decline in the energy service operations.

 

Our total Operating Revenues for the nine-month period ended September 30, 2019 increased $71.4 million to $324.3 million, compared with $252.9 million in the nine months ended September 30, 2018. Operating Revenues increased across all segments. Operating Revenues in our Domestic Standby Services segment increased $5.0 million in the nine months ended September 30, 2019 as compared to the comparable period in 2018 due to increases in equipment leasing and emergency response activity revenues of $1.2 million and $5.6 million, respectively. These increases were partially offset by decreases in one-time remediation work and retainer revenue of $0.8 million and $1.0 million, respectively. Operating Revenues in our Domestic Environmental Services segment increased $47.0 million in the nine months ended September 30, 2019 as compared to the comparable period in 2018 primarily due to the acquisition of Progressive Environmental Services (“SWS”) in May 2018. SWS contributed revenue of $57.2 million during the nine months ended September 30, 2019. Excluding SWS, our Domestic Environmental Services segment increased $6.4 million due to an increase in emergency response activity, partially offset by a decrease in project management revenue. Operating Revenues in our International segment increased $11.5 million in the nine months ended September 30, 2019 as compared to the comparable period in 2018 due to increases in remediation revenue and retainer revenue. The increase is also due to the acquisition of Clean Line Waste Water Solutions Limited (“Clean Line”) in March 2018. Operating Revenues in our Sprint segment increased $7.9 million in the nine months ended September 30, 2019 as compared to the comparable period in 2018 primarily attributable to the acquisition of Quail Run in October 2018.

 

 C: 

27

 

 

Segment Performance

 

The following table sets forth certain financial information associated with results of operations for the three and nine months ended September 30, 2019 and 2018. The classification of certain prior period Operating expenses, including costs of revenue (excluding depreciation and amortization) and certain prior period General and administrative expenses have been recast to reflect the current period presentation.

 

   Summary of Operations 
   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                 
Operating Revenues:                                
Domestic Standby Services  $10,734   $7,730   $3,004    38.9%  $30,798   $25,821   $4,977    19.3%
Domestic Environmental Services   59,568    66,077    (6,509)   -9.9%   202,505    155,495    47,010    30.2%
International   11,654    7,148    4,506    63.0%   29,115    17,592    11,523    65.5%
Sprint   20,033    19,027    1,006    5.3%   61,906    53,998    7,908    14.6%
Corporate Items   -    -    -    -    -    -    -    - 
Total  $101,989   $99,982   $2,007    2.0%  $324,324   $252,906   $71,418    28.2%
                                         
Operating Expenses, Including Cost of Revenue (excluding depreciation and amortization):                                        
Domestic Standby Services  $5,192   $3,727   $1,465    39.3%  $15,611   $11,883   $3,728    31.4%
Domestic Environmental Services   49,966    49,524    442    0.9%   164,068    121,676    42,392    34.8%
International   9,326    4,701    4,625    98.4%   21,968    11,766    10,202    86.7%
Sprint   9,712    7,724    1,988    25.7%   27,482    23,199    4,283    18.5%
Corporate Items   -    -    -    -    -    -    -    - 
Total  $74,196   $65,676   $8,520    13.0%  $229,129   $168,524   $60,605    36.0%
                                         
General and Administrative Expenses:                                        
Domestic Standby Services  $859   $839   $20    2.4%  $2,799   $2,458   $341    13.9%
Domestic Environmental Services   6,457    8,103    (1,646)   -20.3%   20,819    18,475    2,344    12.7%
International   992    896    96    10.7%   2,847    2,606    241    9.2%
Sprint   3,177    4,090    (913)   -22.3%   11,033    9,560    1,473    15.4%
Corporate Items   4,767    2,364    2,403    101.6%   14,103    6,328    7,775    122.9%
Total  $16,252   $16,292   $(40)   -0.2%  $51,601   $39,427   $12,174    30.9%

 

Operating Revenues

 

There are many factors that have impacted and continue to impact our Operating Revenues. These factors include, but are not limited to: overall industrial activity, federal regulations, the effect of oil and gas commodity prices on business activity in the industry, international and domestic EH&S policies, the level of emergency response events and acquisitions.

 

Domestic Standby Services

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                         
Operating Revenues  $10,734   $7,730   $3,004    38.9%  $30,798   $25,821   $4,977    19.3%

 

Domestic Standby Services Operating Revenues for the three months ended September 30, 2019 increased $3.0 million, or 38.9% from $7.7 million in the comparable period in 2018. This increase was primarily attributable to an increase in equipment leasing and emergency response activity of $0.2 million and $3.7 million, respectively, partially offset by a decrease in retainer revenue.

 

Domestic Standby Services Operating Revenues for the nine months ended September 30, 2019 increased $5.0 million, or 19.3% from $25.8 million in the comparable period in 2018. This increase was primarily attributable to increases in equipment leasing and emergency response activity of $1.2 million and $5.6 million, respectively, partially offset by decreases in retainer revenue and one-time remediation work that did not reoccur in the current period. The nine months ended September 30, 2018 included $0.8 million of remediation work related to an oil pipeline spill.

 

Domestic Environmental Services

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                         
Operating Revenues  $59,568   $66,077   $(6,509)   -9.9%  $202,505   $155,495   $47,010    30.2%

 

Domestic Environmental Services Operating Revenues for the three months ended September 30, 2019 decreased $6.5 million, or 9.9%, from $66.0 million in the comparable period in 2018. The decrease is primarily due to decreases in industrial and waste management services revenue of $2.7 million and $3.7 million, respectively, due to one-time project management jobs in the 2018 period not repeating in the 2019 period.

 

 C: 

28

 

 

Domestic Environmental Services Operating Revenues for the nine months ended September 30, 2019 increased $47.0 million, or 30.2%, from $155.5 million in the comparable period in 2018. The increase is primarily due to the acquisition of SWS in May 2018, which contributed revenue of $57.2 million during the nine months ended September 30, 2019. Excluding SWS, legacy emergency response and remediation activity increased $5.0 million and $2.9 million, respectively, as compared to the comparable period in 2018. These increases were partially offset by a decrease in waste management revenue for the period.

 

International Services

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                         
Operating Revenues  $11,654   $7,148   $4,506    63.0%  $29,115   $17,592   $11,523    65.5%

 

International Services Operating Revenues for the three months ended September 30, 2019 increased $4.5 million, or 63.0%, from $7.1 million in the comparable period in 2018. This increase was attributable to a $3.4 million increase in remediation revenue in Turkey and an increase in retainer revenue and equipment leasing revenue. These increases were partially offset by lower revenue generated by the North Sea operations.

 

International Services Operating Revenues for the nine months ended September 30, 2019 increased $11.5 million, or 65.5%, from $17.6 million in the comparable period in 2018. This increase was attributable to a $3.9 million increase generated by remediation revenue in Turkey and $3.7 million increase in retainer revenue. The increase was also attributable to Clean Line, which was acquired in March 2018. These increases were partially offset by lower revenue generated by the North Sea operations.

 

Sprint

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                         
Operating Revenues  $20,033   $19,027   $1,006    5.3%  $61,906   $53,998   $7,908    14.6%

 

Sprint Operating Revenues for the three months ended September 30, 2019 increased $1.0 million, or 5.3%, from $19.0 million in the comparable period in 2018. The increase is due to the acquisition of Quail Run in October 2018, which increased revenue by $2.2 million. This increase was partially offset by a decline in the energy service operations.

 

Sprint Operating Revenues for the nine months ended September 30, 2019 increased $7.9 million, or 14.6%, from $54.0 million in the comparable period in 2018. The increase is due to the acquisition of Quail Run in October 2018 and an increase in landfill operations and energy service operations from Kenedy and Carrizo Springs, Texas. These increases were offset by a decline due to certain customers’ reduced operations.

 

Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization

 

We believe that our ability to manage operating costs is important to remaining price competitive. We continue to evolve to a national platform in order to derive benefits from economies of scale for sourcing. We will also focus on other cost reduction initiatives in an effort to optimize operating margins.

 

Domestic Standby Services

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                 

Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization

  $5,192   $3,727   $1,465    39.3%  $15,611   $11,883   $3,728    31.4%
As a % of Segment Operating Revenues   48%   48%        0%   51%   46%        5%

 

Generally, the Domestic Standby Services segment has a fixed price cost structure, which allows it to leverage margin expansion with increased retainer revenue. Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization related to emergency response are primarily variable as we utilize subcontractors when an emergency response event occurs.

 

Domestic Standby Services Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization for the three months ended September 30, 2019 increased $1.5 million, or 39.3% from $3.7 million in the comparable period in 2018. This increase is related to an increase in emergency response activity.

 

Domestic Standby Services Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization for the nine months ended September 30, 2019 increased $3.7 million, or 31.4%, from $11.9 million in the comparable period in 2018. This increase is related to an increase in emergency response activity.

 

 C: 

29

 

 

Domestic Environmental Services

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                 
Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization  $49,966   $49,524   $442    0.9%  $164,068   $121,676   $42,392    34.8%
As a % of Segment Operating Revenues   84%   75%        9%   81%   78%        3%

 

Domestic Environmental Services Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization for the three months ended September 30, 2019 increased $0.4 million, or 0.9%, from $49.5 million in the comparable period in 2018. As a percentage of Operating Revenues, the costs increased 9% for the three months ended September 30, 2019, as compared to the comparable period in 2018. The increase in Operating Expenses, as a percentage of Operating Revenue is due to an increase in bad debt expense as well as a change in the mix of revenue.

 

Domestic Environmental Services Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization for the nine months ended September 30, 2019 increased $42.4 million, or 34.8%, from $121.7 million in the comparable period in 2018. Approximately $30.8 million of this increase was attributable to the acquisition of SWS. The increase excluding the acquisition of SWS is consistent with the increase in remediation and emergency response revenue. As a percentage of Operating Revenues, the costs increased 3% for the nine months ended September 30, 2019, as compared to the comparable period in 2018.

 

International Services

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                 
Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization  $9,326   $4,701   $4,625    98.4%  $21,968   $11,766   $10,202    86.7%
As a % of Segment Operating Revenues   80%   66%        14%   75%   67%        8%

 

International Services Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization for the three months ended September 30, 2019 increased $4.6 million, or 98.4%, from $4.7 million in the comparable period in 2018. As a percentage of Operating Revenues, the costs increased 14% in the three months ended September 30, 2019 as compared to the comparable period in 2018. The increase in Operating Expenses and the increase in Operating Expenses, as a percentage of Operating Revenue is consistent with the increase in remediation revenue.

 

International Services Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization for the nine months ended September 30, 2019 increased $10.2 million, or 86.7%, from $11.8 million in the comparable period in 2018. As a percentage of Operating Revenues, the costs increased 8% in the nine months ended September 30, 2019 as compared to the comparable period in 2018. The increase in Operating Expenses and the increase in Operating Expenses, as a percentage of

Operating Revenue is consistent with the increase in remediation revenue.

 

Sprint

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                 
Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization  $9,712   $7,724   $1,988    25.7%  $27,482   $23,199   $4,283    18.5%
As a % of Segment Operating Revenues   48%   41%        7%   44%   43%        1%

 

Sprint Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization for the three months ended September 30, 2019 increased $2.0 million, or 25.7%, from $7.7 million in the comparable period in 2018. The increase was attributable to the acquisition of Quail Run and expanding landfill operations. These increases were partially offset by a decline in energy services due to the decline in sales. The costs as a percentage of Operating Revenues increased 7% as compared to the comparable period in 2018.

 

Sprint Operating Expenses, Including Cost of Revenue Exclusive of Depreciation and Amortization for the nine months ended September 30, 2019 increased $4.3 million, or 18.5%, from $23.2 million in the comparable period in 2018. The increase was attributable to the acquisition of Quail Run and expanding landfill operations. The costs as a percentage of Operating Revenues increased 1% as compared to the comparable period in 2018.

 

 C: 

30

 

 

General and Administrative Expenses

 

General and Administrative Expenses represent costs incurred for back office administration and support. This includes, but is not limited to, senior management, accounting, finance, treasury, collections, accounts payable, invoicing, and analysis. We are focusing on managing such costs by centralizing back office operations and consolidating vendors in order to leverage economies of scale and remain competitive in the marketplace.

 

Domestic Standby Services

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                 
G&A  $859   $839   $20    2.4%  $2,799   $2,458   $341    13.9%
As a % of Segment Operating Revenues   8%   11%        -3%   9%   10%        -1%

 

Domestic Standby Services General and Administrative Expenses for the three months ended September 30, 2019 increased $20,000 , or 2.4%, compared to $0.8 million for the comparable period in 2018. As a percentage of Operating Revenues, the costs decreased 3% for the three months ended September 30, 2019 as compared to the comparable period in 2018.

 

Domestic Standby Services General and Administrative Expenses for the nine months ended September 30, 2019 increased $0.3 million, or 13.9%, compared to $2.5 million for the comparable period in 2018. As a percentage of Operating Revenues, costs remained relatively consistent for the nine months ended September 30, 2019 as compared to the comparable period in 2018.

 

Domestic Environmental Services

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                 
G&A  $6,457   $8,103   $(1,646)   -20.3%  $20,819   $18,475   $2,344    12.7%
As a % of Segment Operating Revenues   11%   12%        -1%   10%   12%        -2%

 

Domestic Environmental Services General and Administrative Expenses for the three months ended September 30, 2019 decreased $1.6 million, or 20.3%, from $8.1 million in the comparable period in 2018. As a percentage of Operating Revenues, the costs decreased 1.0% for the three months ended September 30, 2019 as compared to the comparable period in 2018 primarily due to higher revenue.

 

Domestic Environmental Services General and Administrative Expenses for the nine months ended September 30, 2019 increased $2.3 million, or 12.7%, from $18.5 million in the comparable period in 2018. Approximately $2.1 million of the increase was attributable to the acquisition of SWS. As a percentage of Operating Revenues, the costs decreased 2.0% for the nine months ended September 30, 2019 as compared to the comparable period in 2018 primarily due to higher revenue.

 

International Services

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                 
G&A  $992   $896   $96    10.7%  $2,847   $2,606   $241    9.2%
As a % of Segment Operating Revenues   9%   13%        -4%   10%   15%        -5%

 

International Services General and Administrative Expenses for the three months ended September 30, 2019 increased $0.1 million from $0.9 million, or 10.7%, in the comparable period in 2018. As a percentage of Operating Revenues, the costs decreased 4% for the three months ended September 30, 2019, as compared to the comparable period in 2018, because General and Administrative Expenses are primarily fixed costs and thus decrease as a percentage of revenue as Operating Revenues increase.

 

International Services General and Administrative Expenses for the nine months ended September 30, 2019 increased $0.2 million from $2.6 million, or 9.2% in the comparable period in 2018. Approximately $0.1 million of the General and Administrative Expenses was attributable to the acquisition of Clean Line. As a percentage of Operating Revenues, the costs decreased 5% for the nine months ended September 30, 2019, as compared to the comparable period in 2018, because General and Administrative Expenses are primarily fixed costs and thus decrease as a percentage of revenue as Operating Revenues increase.

 

Sprint

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                 
G&A  $3,177   $4,090   $(913)   -22.3%  $11,033   $9,560   $1,473    15.4%
As a % of Segment Operating Revenues   16%   21%        -5%   18%   18%        0%

 

 C: 

31

 

 

Sprint General and Administrative Expenses for the three months ended September 30, 2019 decreased $0.9 million, or 22.3%, from $4.1 million in the comparable period in 2018. This decrease was primarily attributable to a decrease in the Sprint segment’s energy services revenue partially offset by an increase due to the acquisition of Quail Run in October 2018. As a percentage of Operating Revenues, the costs decreased 5.0% for the three months ended September 30, 2019 as compared to the comparable period in 2018.

 

Sprint General and Administrative Expenses for the nine months ended September 30, 2019 increased $1.5 million, or 15.4%, from $9.6 million in the comparable period in 2018. This increase was primarily attributable to the expanding energy service and landfill operations, as well as an increase, approximately $1.1 million, due to the acquisition of Quail Run in October 2018. As a percentage of Operating Revenues, the costs remained relatively consistent for the nine months ended September 30, 2019 as compared to the comparable period in 2018.

 

Corporate Items

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                         
G&A  $4,767   $2,364   $2,403    101.6%  $14,103   $6,328   $7,775    122.9%

 

Corporate Items General and Administrative Expenses for the three months ended September 30, 2019 increased $2.4 million, or 101.6%, from $2.4 million in the comparable period in 2018 to support the growth of the business including the support of the various acquisitions. The three months ended September 30, 2019 includes $1.3 million of share-based compensation expense.

 

Corporate Items General and Administrative Expenses for the nine months ended September 30, 2019 increased $7.8 million, or 122.9%, from $6.3 million in the comparable period in 2018 to support the growth of the business including the support of the various acquisitions. Approximately $1.5 million of the increase was due to an increase in professional fees, $2.4 million of the increase was due to the timing of incentive compensation and $0.5 million of the increase was due to an increase in technology expense. The nine months ended September 30, 2019 includes $2.5 of share-based compensation expense.

 

Depreciation and Amortization

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                 
Depreciation  $6,590   $8,297   $(1,707)   -20.6%  $21,396   $17,314   $4,082    23.6%
Intangible Amortization   2,132    1,592    540    33.9%   6,016    4,359    1,657    38.0%
Depreciation and Amortization  $8,722   $9,889   $(1,167)   -11.8%  $27,412   $21,673   $5,739    26.5%

 

Depreciation and amortization for the three months ended September 30, 2019 decreased $1.2 million, or 11.8%, from the comparable period in 2018. The decrease is due to decreases in depreciation expense in the Standby and Domestic Environmental Services segments, partially offset by an increase in amortization expense for OIT and Quail Run.

 

Depreciation and amortization for the nine months ended September 30, 2019 increased $5.7 million, or 26.5%, from the comparable period in 2018 primarily due to an increase in capital equipment in the Domestic Environmental Services segment. Depreciation expense increased $1.4 million in the Sprint segment due to increased capital expenditures and the acquisition of Quail Run. The increase is also due to $1.7 million of intangible amortization expense for OIT, SWS, Clean Line and Quail Run.

 

Other Operating Expenses

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                 
Management fees  $-   $595   $(595)   -100.0%  $-   $1,395   $(1,395)   -100.0%
Acquisition expenses   2,297    1,042    1,255    120.4%   13,459    4,328    9,131    211.0%
Change in fair value of contingent consideration   (957)   -    (957)   100.0%   3,120    -    3,120    100.0%
Other, net   354    531    (177)   -33.3%   2,167    2,871    (704)   -24.5%

 

Management fees for the three months ended September 30, 2019 decreased $0.6 million from the comparable period in 2018 as we no longer paid management fees to JFL Partners after the Business Combination in October 2018. Acquisition expenses for the three months ended September 30, 2019 increased $1.3 million from the comparable period in 2018, which is primarily attributable professional fees incurred in connection with the Mergers. During the three months ended September 30, 2019, the fair value of contingent consideration decreased $1.0 million, primarily resulting from a decrease for the fair value of the contingent consideration relating to the Quail Run acquisition due to a change in forecasts. Other expense decreased $0.2 million for the three months ended September 30, 2019 as compared to the comparable period in 2018 due to a decrease in professional fees and severance costs.

 

 C: 

32

 

 

Management fees for the nine months ended September 30, 2019 decreased $1.4 million from the comparable period in 2018 as we no longer paid management fees to JFL Partners after the Business Combination in October 2018. Acquisition expenses for the nine months ended September 30, 2019 increased $9.1 million from the comparable period in 2018, which is primarily attributable to the $10.0 million payment due to JFL Partners, which was triggered by the closing of the OIT acquisition in the second quarter of 2019. Acquisition expenses for the nine months ended September 30, 2019 also includes $3.0 million of professional fees incurred in connection with the Mergers. During the nine months ended September 30, 2019, the fair value of contingent consideration increased $3.1 million, resulting from an increase of $2.2 million for the fair value of the contingent consideration relating to the Enpro acquisition and an increase of $2.2 million for the fair value of the contingent consideration relating to the Clean Line acquisition. These increases were partially offset by decreases in the fair values of the contingent consideration related to the OIT and Quail Run acquisitions. Other expense decreased $0.7 million for the nine months ended September 30, 2019 as compared to the comparable period in 2018 due to a decrease in professional fees and severance costs.

 

Total Other (Income) Expenses, Net

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                 
Interest expense  $8,585   $6,041   $2,544    42%  $22,924   $13,674   $9,250    68%
Foreign currency translation (gains) losses   (10)   67    (77)   -115%   (61)   26    (87)   -335%
Loss on debt extinguishment   -    -    -    0%   -    2,720    (2,720)   -100%
Other (income) expense, net   449    (4)   453    -11325%   360    4    356    8900%
Total other expenses  $9,024   $6,104   $2,920    47.8%  $23,223   $16,424   $6,799    41.4%

 

Total Other Expenses for the three months ended September 30, 2019 increased $2.9 million, or 47.8%, as compared to the comparable period in 2018. Interest expense increased $2.5 million due to higher debt balances.

 

Total Other Expenses for the nine months ended September 30, 2019 increased $6.8 million, or 41.4%, as compared to the comparable period in 2018. Interest expense increased $9.3 million due to higher debt balances. These increases were partially offset by a decrease in loss on debt extinguishment. The increase in borrowings were used to fund the 2018 dividend payment to investment affiliates of JFL and the acquisitions of Clean Line, SWS and Quail Run.

 

Income Tax Expense (Benefit)

 

   Three Months Ended   Nine Months Ended 
   September 30,   2019 over 2018   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change   2019   2018   $ Change   % Change 
                                         
Income tax expense (benefit)  $2,286   $731   $1,555    212.7%  $2,973   $(289)  $3,262    -1128.7%

 

Income tax expense for the three months ended September 30, 2019 was $2.3 million as compared to $0.7 million for the three months ended September 30, 2018. Income tax expense for the three months ended September 30, 2019 reflects a change in the full year forecasted effective tax rate.

 

Income tax expense for the nine months ended September 30, 2019 was $3.0 million as compared to Income tax benefit of $0.3 million for the nine months ended September 30, 2018. Income tax expense for the nine months ended September 30, 2019 reflects a discrete charge to adjust income taxes payable associated with certain of the Company’s subsidiaries to reflect the Company’s consolidated income tax liability. Income tax benefit for the nine months ended September 30, 2018 reflects a deferred tax benefit associated with the Company’s acquisition of SWS.

 

Liquidity and Capital Resources

 

At September 30, 2019 and December 31, 2018, cash and cash equivalents totaled $20.3 million and $18.4 million, respectively. At September 30, 2019 and December 31, 2018, the net working capital balance was $5.5 million and $63.1 million, respectively. The decrease is primarily attributable to an increase in borrowings under the Revolver. Our principal capital requirements are to fund capital expenditures, make interest and principal payments on indebtedness, make dividend payments on the Series A Preferred Stock, make investments in line with our business strategy, and fund working capital needs. We calculate working capital as current assets less current liabilities. Our principal sources of liquidity are existing cash and cash equivalents, cash flows from operations and financing activities. In connection with the Mergers described in Note 1, on November 1, 2019, the Company repaid all outstanding indebtedness and terminated all commitments under its Credit Facility.

 

 C: 

33

 

 

   Nine Months Ended 
   September 30,   2019 over 2018 
(in thousands)  2019   2018   $ Change   % Change 
                 
Net cash provided by operating activities  $11,198   $14,570   $(3,372)   -23.1%
Net cash used in investing activities   (42,453)   (43,126)   673    -1.6%
Net cash provided by financing activities   33,950    33,120    830    2.5%

 

 

Net cash provided by operating activities

 

Net cash provided by operating activities for the nine months ended September 30, 2019 was $11.2 million, a decrease of $3.4 million, or 23.1% compared to $14.6 million for the nine months ended September 30, 2018. Net cash provided by operating activities changed based on our operating performance as described earlier and an increase in interest expense payments. Net cash provided by operating activities for the nine months ended September 30, 2019 also reflects a change in the timing of collection of receivables due to emergency response and remediation activities. The decrease in collection of receivables was partially offset by an increase in accounts payables primarily due to an increase in payables related to emergency response activities.

 

Net cash used in investing activities

 

Net cash used in investing activities for the nine months ended September 30, 2019 was $42.5 million, a decrease of $0.7 million, or 1.6%, compared to $43.1 million for the comparable period in 2018. Cash used in investing activities during the nine months ended September 30, 2019 consists of capital expenditures of $36.6 million as compared to capital expenditures of $15.8 million in the prior period. The nine months ended September 30, 2019 included the acquisition of OIT, which closed in April 2019 for $5.8 million. The nine months ended September 30, 2018 included the acquisition of Clean Line, which closed in March 2018 for $5.0 million and SWS, which closed in May 2018 for $22.2 million.

 

Net cash provided by financing activities

 

Net cash provided by financing activities for the nine months ended September 30, 2019 was $34.0 million, an increase of $0.8 million, or 2.5%, from the comparable period in 2018. Net cash provided by financing activities for the nine months ended September 30, 2019 reflects an increase in borrowings under our revolving credit facilities, partially offset by a cash dividend paid on all issued and outstanding shares of the Series A Preferred Stock and payment of contingent consideration to the sellers of Quail Run and Clean Line. Net cash provided by financing activities for the nine months ended September 30, 2018 is attributable to a net increase in borrowings, net of deferred financing costs, due to the Credit Facility and an increase in capital contributions of $22.8 million. These borrowings and increases in capital were to fund the dividend payment of $86.5 million paid to investment affiliates of JFLCo.

 

Working Capital

 

At September 30, 2019 and December 31, 2018, cash and cash equivalents totaled $20.3 million and $18.4 million, respectively. At September 30, 2019 and December 31, 2018, the net working capital balance was $5.5 million and $63.1 million, respectively.

 

Additionally, as of September 30, 2019 and December 31, 2018 we had $60.0 million and $35.0 million, respectively, in revolving credit facilities, of which approximately $3.0 million and $25.0 million was available to borrow at September 30, 2019 and December 31, 2018, respectively.

 

We assess liquidity in terms of the ability to generate cash to fund operating, investing and financing activities. Our primary ongoing cash requirements will be to fund operations, capital expenditures, interest payments and investments in line with our business strategy.

 

Financing Arrangements

 

Credit Facility

 

In connection with the combination of NRC and SES, NRC US Holding Company, LLC (a wholly owned subsidiary of NRC) and SES (collectively, the “Borrowers”), NRC Group, as parent, and the other guarantors party thereto entered into a credit facility (the “Credit Facility”) on June 11, 2018, which included a $308.0 million term loan (the “Original Term Loan”) and a $40.0 million revolving credit facility (the “Revolver”). The Borrowers and the other guarantors (including NRC Group) entered into a joinder agreement (the “Joinder Agreement”) on October 2, 2018, pursuant to which the Borrowers increased the Original Term Loan in the amount of $35.0 million (the “Incremental Term Loan,” and together with the Original Term Loan, the “Term Loan”) and the amount available under the Revolver was reduced by $5 million to $35.0 million. The proceeds of the Term Loan have been used for, among other things, the funding of a dividend paid to investment affiliates of JFL as part of the combination of NRC and SES, and the acquisitions of Clean Line, SWS, and Quail Run. On March 15, 2019 and May 10, 2019, the Company entered into incremental revolving credit commitments of $10.0 million and $15.0 million, respectively, under the Credit Facility, bringing its total revolving credit commitments under the Revolver up to $60.0 million.

 

 C: 

34

 

 

During the nine months ended September 30, 2019, the Company made principal payments on the Term Loan of $2.6 million. As of September 30, 2019, there was $338.8 million outstanding on the Term Loan and $57.0 million outstanding on the Revolver. The Revolver matures on June 11, 2023 and the Term Loan matures on June 11, 2024, in each case unless otherwise extended in accordance with the terms of the Credit Facility. The Borrowers may also incur incremental revolving and term loan commitments pursuant to and in accordance with the terms of the Credit Facility.

 

As of September 30, 2019 and December 31, 2018, we were in compliance with the covenants of all of our debt agreements.

 

In connection with the Mergers, on November 1, 2019, the Company repaid all outstanding indebtedness and terminated all commitments under its Credit Facility.

 

Capital Expenditures

 

In the nine months ended September 30, 2019, our capital expenditures were $36.6 million. We anticipate that 2019 capital spending will increase primarily driven by the expansion of the Sprint segment’s landfill operations services.

 

Off-Balance Sheet Arrangements

 

Except for obligations under operating leases and letters of credit described in our 2018 Annual Report under “Contractual Obligations” and performance obligations incurred in the ordinary course of business, we are not party to any off-balance sheet arrangements involving guarantee, contingency or similar obligations to entities whose financial statements are not consolidated with our results, and that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that would be material to investors in our securities.

 

Critical Accounting Policies and Estimates

 

The preparation of our financial statements requires us to make estimates and judgments that affect the reported amounts of our assets, liabilities, revenues and expenses, and related disclosures of contingent liabilities. The following are the areas that we believe require the greatest amount of judgments or estimates in the preparation of the financial statements: allowance for doubtful accounts, testing of goodwill for impairment, estimated lives of intangible assets, self-insurance liabilities, contingent consideration liability and income tax expense (benefit). Management reviews critical accounting estimates on an ongoing basis and as needed prior to the release of annual financial statements.

 

Our critical accounting policies and significant estimates are detailed in our 2018 Annual Report. Our critical accounting policies and significant estimates have not changed from those previously disclosed in our 2018 Annual Report. 

 

Recent Accounting Pronouncements

 

For a discussion of recently issued financial accounting standards, see Note 2 to our consolidated financial statements included elsewhere in this Report.

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes in the Company’s market risk since December 31, 2018. For further information on the Company’s market risk, refer to “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” in our 2018 Annual Report.

 

 C: 

35

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2019. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were not effective as of the end of the period covered by this Report due to the existence of a previously reported material weakness in our internal control over financial reporting.

 

Changes in Internal Control over Financial Reporting

 

Other than discussed below, during the three months ended September 30, 2019, there has been no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Notwithstanding the material weaknesses described below, we have concluded that the financial statements and other financial information included in this Report fairly present in all material respects our financial condition, results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States.

 

Material Weakness and Remediation

 

Under standards established by the Public Company Accounting Oversight Board, a material weakness is a control deficiency, or a combination of control deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual and interim financial statements will not be prevented or detected and corrected on a timely basis. Material weaknesses in our internal control over financial reporting with respect to the Company’s financial statement close process, information technology general controls and journal entries existed as of December 31, 2018. Specifically, it was identified that the global IT director, as well as certain finance and information technology third party contractors have administrator and super user access rights and/or maintain access to develop changes to certain applications. Further, it was identified that we did not maintain adequate controls over the financial statement close process, including controls to identify and assess whether financial statement account balances are in accordance with accounting principles generally accepted in the United States, nor did we maintain adequate segregation of duties over the review and approval of journal entries.

 

To remediate these material weaknesses, our management has dedicated significant time and resources to implement changes to our processes. Specifically, we implemented the following changes and improvements: (1) adopted formal information security policies and procedures, (2) reorganized our information technology team, (3) redesigned and enhanced controls relating to segregation of duties over the review and approval of journal entries, and (4) hired additional financial accounting and reporting personnel and have provided additional training. We will continue to take actions that are appropriate to timely and effectively remediate these material weaknesses.

 

Limitations on Controls

 

Because of its inherent limitations, our disclosure controls and procedures and our internal controls over financial reporting may not prevent or detect all misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with policies and procedures may deteriorate.

 

 C: 

36

 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

On July 23, 2019, SBTS, LLC (“SBTS”) filed a complaint captioned SBTS, LLC vs. NRC Group Holdings Corp. et al. (Civil Action No. 2019-0566-JTL), in the Court of Chancery of the State of Delaware (the “Court of Chancery”) against NRCG, NRC Group and Predecessor US Ecology (the “Complaint”). In the Complaint, SBTS alleged that (1) the exchange (the “Preferred Exchange”) of the NRCG Series A Preferred Stock pursuant to the Merger Agreement breaches certain provisions of the NRCG Series A Certificate of Designations, (2) the Preferred Exchange would violate Section 242 of the DGCL, (3) SBTS would suffer irreparable harm if NRCG and Predecessor US Ecology were not enjoined from consummating the transactions contemplated by the Merger Agreement and (4) Predecessor US Ecology had knowledge of the relevant sections of the NRCG Series A Certificate of Designations and still required the Merger Agreement to include the Preferred Exchange.

 

In the Complaint, SBTS requested that the Court of Chancery (1) render a declaratory judgment that (a) the terms of the Merger Agreement violate certain provisions of the NRCG Series A Certificate of Designations, (b) the removal of the NRCG Series A Preferred Stock designee from the NRCG Board violates NRCG’s Certificate of Incorporation and the NRCG Series A Certificate of Designations, and (c) the terms of the Merger Agreement violate Section 242 of the DGCL, (2) enjoin NRCG from convening a vote of its common stockholders to adopt the Merger Agreement, (3) enjoin NRCG and Predecessor US Ecology from consummating the transactions contemplated by the Merger Agreement, (4) find Predecessor US Ecology liable for tortious interference with a contract and award SBTS the damages caused by US Ecology’s actions, (5) award SBTS costs and expenses in connection with the action and (6) grant SBTS any such further relief as justice and its cause may require. The parties filed cross motions for summary judgment and, on September 11, 2019, the Court of Chancery granted the motions for summary judgment filed by NRCG, NRC Group and Predecessor US Ecology, thereby dismissing with prejudice all of the claims asserted by SBTS against NRCG, NRC Group and Predecessor US Ecology.

 

ITEM 1A. RISK FACTORS

 

On November 1, 2019, NRCG completed its previously announced Mergers contemplated by the Merger Agreement. For a discussion of our potential risks or uncertainties, you should carefully read and consider the risk factors previously disclosed under (1) Item 1A “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and (2) the caption “Risk Factors” in our Definitive Proxy Statement on Schedule 14A filed with the SEC on September 19, 2019.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

None.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 C: 

37

 

 

ITEM 6. EXHIBITS

 

Exhibit

Number

  Description
     
3.1   Bylaws (incorporated by reference to Exhibit 3.1 to NRC Group Holdings Corp.’s Current Report on Form 8-K filed with the SEC on November 1, 2019).
     
31.1   Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002 (filed herewith).
     
31.2   Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002 (filed herewith).
     
32.1*   Certification of the Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
     
101.INS   XBRL Instance Document
     
101.SCH    XBRL Taxonomy Extension Schema Document
     
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB    XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document

 

*Furnished herewith

  

 C: 

38

 

 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  NRC GROUP HOLDINGS CORP.

 

Dated: November 12, 2019 /s/ Joseph Peterson
  Name: Joseph Peterson
  Title: Principal Financial Officer
    (Principal Financial and Accounting Officer)

 

 

39

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
6/11/24
12/31/23
6/11/23
12/31/22
12/31/21
12/31/20
1/1/20
12/31/19
12/15/19
Filed on:11/12/19
11/1/1925-NSE,  4,  8-K,  POS AM,  S-8 POS
10/31/19
10/30/19
10/17/194
10/15/19
10/1/19
For Period end:9/30/19
9/19/19DEFM14A
9/17/19
9/11/19
7/23/19
7/15/19
7/1/19
6/30/1910-Q
6/23/198-K
6/20/19
5/10/194,  8-K
4/26/19UPLOAD
4/15/19
4/1/19
3/29/19
3/25/1910-K
3/15/19
1/15/19
1/1/19
12/31/1810-K,  NT 10-K
12/20/188-K
11/5/18
10/23/183,  8-K,  8-K/A
10/17/183,  4,  8-K
10/2/188-K,  DEFA14A
9/30/1810-Q
7/18/18
7/12/18
6/30/1810-Q
6/25/188-K
6/11/18
5/14/1810-Q
3/28/18
12/31/1710-K
1/3/17
12/31/15
5/5/15
3/16/12
1/6/12
 List all Filings 
Top
Filing Submission 0001213900-19-022719   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., May 16, 6:34:18.1am ET