SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Medigus Ltd. – ‘20-F’ for 12/31/22

On:  Wednesday, 5/3/23, at 5:21pm ET   ·   For:  12/31/22   ·   Accession #:  1213900-23-36036   ·   File #:  1-37381

Previous ‘20-F’:  ‘20-F’ on 4/29/22 for 12/31/21   ·   Next & Latest:  ‘20-F’ on 4/22/24 for 12/31/23   ·   8 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 5/03/23  Medigus Ltd.                      20-F       12/31/22  147:22M                                    EdgarAgents LLC/FA

Annual or Annual-Transition Report by a Foreign Non-Canadian Issuer   —   Form 20-F   —   SEA’34

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 20-F        Annual Report                                       HTML   4.03M 
 2: EX-1.1      Articles of Association of Medigus Ltd., as         HTML    278K 
                Amended                                                          
 3: EX-2.3      Description of Securities                           HTML     74K 
 4: EX-4.6      Loan Agreement by and Between the Company and Gix   HTML     55K 
                Internet Ltd. Dated October 12, 2021                             
 5: EX-4.7      Amendment to the Loan Agreement by and Between the  HTML     47K 
                Company and Gix Internet Ltd. Dated August 25,                   
                2022, and Effective as of July 1, 2022                           
 6: EX-4.8      Share Purchase Agreement, by and Among the          HTML    409K 
                Company, Parazero, Delta Drone International Ltd.,               
                L.I.A Pure Capital Ltd. and Other Entities Listed                
                Therein., Dated January 28, 2022                                 
 7: EX-4.9      Securities Exchange Agreement by and Between        HTML     95K 
                Medigus Ltd., the Additional Shareholders of                     
                Charging Robotics Ltd. and Fuel Doctor Holdings,                 
                Inc Dated March 28, 2023                                         
 8: EX-8.1      List of Subsidiaries                                HTML     40K 
11: EX-13.1     Annual or Quarterly Report to Security Holders      HTML     42K 
12: EX-13.2     Annual or Quarterly Report to Security Holders      HTML     42K 
 9: EX-12.1     Statement re: the Computation of Ratios             HTML     46K 
10: EX-12.2     Statement re: the Computation of Ratios             HTML     45K 
13: EX-15.1     Consent of Brightman Almagor Zohar & Co.,           HTML     41K 
                Certified Public Accountant (Isr.), A Firm in the                
                Deloitte Global Network, Independent Registered                  
                Public Accounting Firm for Medigus Ltd                           
19: R1          Document And Entity Information                     HTML    114K 
20: R2          Consolidated Statements of Financial Position       HTML    160K 
21: R3          Consolidated Statements of Financial Position       HTML     49K 
                (Parentheticals)                                                 
22: R4          Consolidated Statements of Income/Loss and Other    HTML    148K 
                Comprehensive Income/Loss                                        
23: R5          Consolidated Statements of Changes in Equity        HTML    126K 
24: R6          Consolidated Statements of Cash Flows               HTML    179K 
25: R7          Additional Information of Consolidated Statements   HTML    107K 
                of Cash Flows                                                    
26: R8          General                                             HTML     57K 
27: R9          Significant Accounting Policies                     HTML    169K 
28: R10         Critical Accounting Judgements and Key Sources of   HTML     48K 
                Estimation Uncertainty                                           
29: R11         Interest in Other Entities                          HTML    373K 
30: R12         Financial Instruments and Financial Risk            HTML    219K 
                Management                                                       
31: R13         Cash and Cash Equivalents, Short Term Deposit and   HTML     51K 
                Pledged Deposit                                                  
32: R14         Other Receivables Prepaid Expenses and Loans to     HTML     55K 
                Others                                                           
33: R15         Inventory                                           HTML     46K 
34: R16         Property and Equipment                              HTML     64K 
35: R17         Goodwill and Inatangible Assets                     HTML    101K 
36: R18         Leases                                              HTML     59K 
37: R19         Taxes on Income                                     HTML     86K 
38: R20         Accounts Payables, Accrued Expenses and Other       HTML     51K 
                Current Liabilities                                              
39: R21         Equity                                              HTML    112K 
40: R22         Expenses by Nature                                  HTML     51K 
41: R23         Earning (Loss) Per Share                            HTML     51K 
42: R24         Transactions and Balances with Related Parties      HTML    107K 
43: R25         Revenues                                            HTML     57K 
44: R26         Segments                                            HTML    108K 
45: R27         Entity Level Disclosures                            HTML     56K 
46: R28         Event Subsequent to December 31, 2022               HTML     56K 
47: R29         Accounting Policies, by Policy (Policies)           HTML    221K 
48: R30         Significant Accounting Policies (Tables)            HTML     44K 
49: R31         Interest in Other Entities (Tables)                 HTML    258K 
50: R32         Financial Instruments and Financial Risk            HTML    182K 
                Management (Tables)                                              
51: R33         Cash and Cash Equivalents, Short Term Deposit and   HTML     52K 
                Pledged Deposit (Tables)                                         
52: R34         Other Receivables Prepaid Expenses and Loans to     HTML     53K 
                Others (Tables)                                                  
53: R35         Inventory (Tables)                                  HTML     46K 
54: R36         Property and Equipment (Tables)                     HTML     63K 
55: R37         Goodwill and Inatangible Assets (Tables)            HTML     93K 
56: R38         Leases (Tables)                                     HTML     60K 
57: R39         Taxes on Income (Tables)                            HTML     85K 
58: R40         Accounts Payables, Accrued Expenses and Other       HTML     51K 
                Current Liabilities (Tables)                                     
59: R41         Equity (Tables)                                     HTML    103K 
60: R42         Expenses by Nature (Tables)                         HTML     50K 
61: R43         Earning (Loss) Per Share (Tables)                   HTML     49K 
62: R44         Transactions and Balances with Related Parties      HTML    100K 
                (Tables)                                                         
63: R45         Revenues (Tables)                                   HTML     58K 
64: R46         Segments (Tables)                                   HTML    101K 
65: R47         Entity Level Disclosures (Tables)                   HTML     56K 
66: R48         General (Details)                                   HTML    104K 
67: R49         Significant Accounting Policies (Details)           HTML     48K 
68: R50         Significant Accounting Policies (Details) -         HTML     54K 
                Schedule of straight-line method over the                        
                estimated useful life of the asset                               
69: R51         Interest in Other Entities (Details)                HTML   2.59M 
70: R52         Interest in Other Entities (Details) - Schedule of  HTML     58K 
                general information                                              
71: R53         Interest in Other Entities (Details) - Schedule of  HTML     80K 
                statement of financial position                                  
72: R54         Interest in Other Entities (Details) - Schedule of  HTML     77K 
                comprehensive income                                             
73: R55         Interest in Other Entities (Details) - Schedule of  HTML     73K 
                cash flows                                                       
74: R56         Interest in Other Entities (Details) - Schedule of  HTML     54K 
                non-controlling interest                                         
75: R57         Interest in Other Entities (Details) - Schedule of  HTML     56K 
                profit (loss) attributed to non-controlling                      
                interest                                                         
76: R58         Interest in Other Entities (Details) - Schedule of  HTML     60K 
                total investment according to the equity method                  
77: R59         Interest in Other Entities (Details) - Schedule of  HTML     62K 
                summarizes the total share of loss (profit) of                   
                investments according to the equity method                       
78: R60         Interest in Other Entities (Details) - Schedule of  HTML     67K 
                summarize the Company?s rights in share capital                  
                and voting rights                                                
79: R61         Interest in Other Entities (Details) - Schedule of  HTML     54K 
                fair value investments in affiliated companies for               
                market price on stock exchange                                   
80: R62         Interest in Other Entities (Details) - Schedule of  HTML     70K 
                purchase price allocation upon deconsolidation                   
81: R63         Interest in Other Entities (Details) - Schedule of  HTML    133K 
                activity in investment account                                   
82: R64         Interest in Other Entities (Details) - Schedule of  HTML     92K 
                reconciliation to carrying amounts                               
83: R65         Interest in Other Entities (Details) - Schedule of  HTML     64K 
                eventer price allocation                                         
84: R66         Interest in Other Entities (Details) - Schedule of  HTML     58K 
                short term loans                                                 
85: R67         Interest in Other Entities (Details) - Schedule of  HTML     43K 
                long term loans                                                  
86: R68         Interest in Other Entities (Details) - Schedule of  HTML     57K 
                activity in investment account                                   
87: R69         Interest in Other Entities (Details) - Schedule of  HTML     55K 
                activity in investment account                                   
88: R70         Interest in Other Entities (Details) - Schedule of  HTML     51K 
                activity in investment account                                   
89: R71         Interest in Other Entities (Details) - Schedule of  HTML     66K 
                purchase price allocation                                        
90: R72         Financial Instruments and Financial Risk            HTML    314K 
                Management (Details)                                             
91: R73         Financial Instruments and Financial Risk            HTML    142K 
                Management (Details) - Schedule of fair value                    
                financial assets                                                 
92: R74         Financial Instruments and Financial Risk            HTML    226K 
                Management (Details) - Schedule of financial                     
                assets                                                           
93: R75         Financial Instruments and Financial Risk            HTML     49K 
                Management (Details) - Schedule of financial                     
                liabilities that were measured at fair value                     
94: R76         Financial Instruments and Financial Risk            HTML     58K 
                Management (Details) - Schedule of Level 3                       
                financial liabilities                                            
95: R77         Financial Instruments and Financial Risk            HTML     56K 
                Management (Details) - Schedule of IPO Warrants                  
                and Additional Warrants                                          
96: R78         Cash and Cash Equivalents, Short Term Deposit and   HTML     45K 
                Pledged Deposit (Details)                                        
97: R79         Cash and Cash Equivalents, Short Term Deposit and   HTML     49K 
                Pledged Deposit (Details) - Schedule of cash and                 
                cash equivalents                                                 
98: R80         Cash and Cash Equivalents, Short Term Deposit and   HTML     50K 
                Pledged Deposit (Details) - Schedule of cash and                 
                cash equivalents currencies denominated                          
99: R81         Other Receivables Prepaid Expenses and Loans to     HTML     49K 
                Others (Details)                                                 
100: R82         Other Receivables Prepaid Expenses and Loans to     HTML     51K  
                Others (Details) - Schedule of other receivables                 
                and prepaid expenses                                             
101: R83         Other Receivables Prepaid Expenses and Loans to     HTML     48K  
                Others (Details) - Schedule of loans to others                   
102: R84         Inventory (Details) - Schedule of inventory         HTML     48K  
103: R85         Property and Equipment (Details) - Schedule of      HTML     89K  
                property and equipment and accumulated                           
                depreciation                                                     
104: R86         Goodwill and Inatangible Assets (Details)           HTML     93K  
105: R87         Goodwill and Inatangible Assets (Details) -         HTML    103K  
                Schedule of composition and movements                            
106: R88         Leases (Details)                                    HTML     54K  
107: R89         Leases (Details) - Schedule of right-of-use assets  HTML     58K  
108: R90         Leases (Details) - Schedule of leases               HTML     48K  
109: R91         Leases (Details) - Schedule of lease liabilities    HTML     59K  
110: R92         Taxes on Income (Details)                           HTML     49K  
111: R93         Taxes on Income (Details) - Schedule of deferred    HTML     61K  
                taxes                                                            
112: R94         Taxes on Income (Details) - Schedule of income tax  HTML     49K  
                expenses                                                         
113: R95         Taxes on Income (Details) - Schedule of carry       HTML     59K  
                forward tax losses                                               
114: R96         Taxes on Income (Details) - Schedule of amount of   HTML     69K  
                tax reflected in the consolidated statements of                  
                Loss                                                             
115: R97         Accounts Payables, Accrued Expenses and Other       HTML     48K  
                Current Liabilities (Details) - Schedule of                      
                accounts payables                                                
116: R98         Accounts Payables, Accrued Expenses and Other       HTML     51K  
                Current Liabilities (Details) - Schedule of                      
                accrued expenses and other current liabilities                   
117: R99         Equity (Details)                                    HTML     93K  
118: R100        Equity (Details) - Schedule of share capital        HTML     50K  
119: R101        Equity (Details) - Schedule of share capital        HTML     43K  
                (Parentheticals)                                                 
120: R102        Equity (Details) - Schedule of warrants             HTML     85K  
                outstanding                                                      
121: R103        Equity (Details) - Schedule of grants of options    HTML    106K  
                to employees and other service                                   
122: R104        Equity (Details) - Schedule of options calculated   HTML    103K  
                using the Black and Scholes options pricing model                
123: R105        Equity (Details) - Schedule of share options and    HTML     62K  
                the weighted averages of their exercise prices                   
124: R106        Expenses by Nature (Details) - Schedule of          HTML     65K  
                expenses by nature                                               
125: R107        Earning (Loss) Per Share (Details) - Schedule of    HTML     55K  
                numerator and denominator of the basic and diluted               
                net loss per share                                               
126: R108        Transactions and Balances with Related Parties      HTML     99K  
                (Details)                                                        
127: R109        Transactions and Balances with Related Parties      HTML     62K  
                (Details) - Schedule of transactions with related                
                parties                                                          
128: R110        Transactions and Balances with Related Parties      HTML     48K  
                (Details) - Schedule of compensation to key                      
                management personnel                                             
129: R111        Transactions and Balances with Related Parties      HTML     50K  
                (Details) - Schedule of current assets                           
130: R112        Transactions and Balances with Related Parties      HTML     51K  
                (Details) - Schedule of non current assets                       
131: R113        Transactions and Balances with Related Parties      HTML     51K  
                (Details) - Schedule of current liabilities                      
132: R114        Transactions and Balances with Related Parties      HTML     47K  
                (Details) - Schedule of balances with related                    
                parties                                                          
133: R115        Transactions and Balances with Related Parties      HTML     49K  
                (Details) - Schedule of loans                                    
134: R116        Revenues (Details) - Schedule of group?s revenues   HTML     52K  
                disaggregated by revenue                                         
135: R117        Revenues (Details) - Schedule of contract           HTML     47K  
                fulfilment assets                                                
136: R118        Revenues (Details) - Schedule of company?s          HTML     49K  
                contract liabilities                                             
137: R119        Segments (Details)                                  HTML     63K  
138: R120        Segments (Details) - Schedule of operating results  HTML     99K  
                of the group                                                     
139: R121        Entity Level Disclosures (Details)                  HTML     43K  
140: R122        Entity Level Disclosures (Details) - Schedule of    HTML     54K  
                revenues by geographical area                                    
141: R123        Entity Level Disclosures (Details) - Schedule of    HTML     52K  
                revenue by major customers                                       
142: R124        Event Subsequent to December 31, 2022 (Details)     HTML    146K  
145: XML         IDEA XML File -- Filing Summary                      XML    288K  
143: XML         XBRL Instance -- f20f2022_medigusltd_htm             XML   5.22M  
144: EXCEL       IDEA Workbook of Financial Reports                  XLSX    569K  
15: EX-101.CAL  XBRL Calculations -- mdgsw-20221231_cal              XML    225K 
16: EX-101.DEF  XBRL Definitions -- mdgsw-20221231_def               XML   2.14M 
17: EX-101.LAB  XBRL Labels -- mdgsw-20221231_lab                    XML   4.58M 
18: EX-101.PRE  XBRL Presentations -- mdgsw-20221231_pre             XML   2.14M 
14: EX-101.SCH  XBRL Schema -- mdgsw-20221231                        XSD    983K 
146: JSON        XBRL Instance as JSON Data -- MetaLinks              767±  1.09M  
147: ZIP         XBRL Zipped Folder -- 0001213900-23-036036-xbrl      Zip   1.10M  


‘20-F’   —   Annual Report

Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Introduction
"Cautionary Note Regarding Forward-Looking Statements
"Part I
"Identity of Directors, Senior Management and Advisors
"Offer Statistics and Expected Timetable
"Key Information
"Reserved
"Capitalization and Indebtedness
"Reasons for the Offer and Use of Proceeds
"Risk Factors
"Information on the Company
"History and Development of the Company
"Business Overview
"Organizational Structure
"Property, Plant and Equipment
"Unresolved staff Comments
"Operating and Financial Review and Prospects
"Operating Results
"Liquidity and Capital Resources
"Research and Development, Patents and Licenses, etc
"Trend Information
"Critical Accounting Estimates
"Directors, Senior Management and Employees
"Directors and Senior Management
"Compensation
"Board Practices
"Employees
"Share Ownership
"Major Shareholders and Related Party Transactions
"Major Shareholders
"Related Party Transactions
"Interests of Experts and Counsel
"Financial Information
"Consolidated Statements and Other Financial Information
"Significant Changes
"The Offer and Listing
"Offer and Listing Details
"Plan of Distribution
"Markets
"Selling Shareholders
"Dilution
"Expenses of the Issue
"Additional Information
"Share Capital
"Memorandum and Articles of Association
"Material Contracts
"Exchange Controls
"Taxation
"Dividends and Paying Agents
"Statements by Experts
"Documents on Display
"Subsidiary Information
"Quantitative and Qualitative Disclosures About Market Risk
"Description of Securities Other Than Equity Securities
"Debt Securities
"Warrants and Rights
"Other Securities
"American Depositary Shares
"Part II
"Defaults, Dividend Arrearages and Delinquencies
"Material Modifications to the Rights of Security Holders and Use of proceeds
"Controls and Procedures
"Audit Committee Financial Expert
"Code of Ethics
"Principal Accountant Fees and Services
"Exemptions from the Listing Standards for Audit Committees
"Purchases of Equity Securities by the Issuer and Affiliated Purchasers
"Change in Registrant's Certifying Accountant
"Corporate Governance
"Mine Safety Disclosure
"Disclosure regarding foreign jurisdictions that prevent inspections
"Part III
"Financial Statements
"Exhibits
"Signatures
"Reports of Independent Registered Public Accounting Firm (Firm Name: Brightman Almagor Zohar & Co / PCAOB ID No. 1197 )
"Consolidated Statements of Financial Position
"Consolidated Statements of Income/Loss and Other Comprehensive Income/Loss
"Consolidated Statements of Changes in Equity
"Consolidated Statements of Cash Flows
"Notes to Consolidated Financial Statements

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX:   C: 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM  i 20-F

 

 i    REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

 

OR

 

 i    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE FISCAL YEAR ENDED  i  i DECEMBER 31 i 2022 / 

 

OR

 

 i    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

OR

 

 i    SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number:  i 001-37381

 

 i Medigus Ltd.

(Exact name of Registrant as specified in its charter)

 

 i Israel

(Jurisdiction of incorporation or organization)

 

 i 10 Hanechoshet,  i 4th Floor,  i Tel-Aviv  i 6971072,  i Israel

(Address of principal executive offices)

 

 i Tali Dinar

 i 10 Hanechoshet,  i 4th Floor,  i Tel-Aviv  i 6971072,  i Israel Tel: +972-73-370-4691

 

Fax:  i +972 72 260-2249

(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)

 

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of class   Trading Symbol(s)    Name of each exchange on which registered
American Depositary Shares, each representing fifteen (15) Ordinary Shares(1)   MDGS    Nasdaq Capital Market
 i Ordinary Shares, no-par value (2)        
Series C Warrants    i MDGSW    i Nasdaq Capital Market

 

(1) Evidenced by American Depositary Receipts.

 

(2) Not for trading, but only in connection with the registration of the American Depositary Shares.

 

Securities registered or to be registered pursuant to Section 12(g) of the Act:  None

 

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None 

 

 

 

 

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of December 31, 2022:  i 24,661,470 Ordinary Shares, no par value per share

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act:  

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act:  

 

Yes         i No 

 

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934:

 

Yes         i No 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

 i Yes        No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

 i Yes        No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company.  See definition of “accelerated filer and large accelerated filer” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

  Large Accelerated filer Accelerated filer   i Non-accelerated filer
          Emerging growth company  i 

 

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     

  

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  i 

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).

 

Indicate by check mark the basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

  U.S. GAAP

 

  International Financial Reporting Standards as issued by the International Accounting Standards Board

 

  Other

 

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.

 

Item 17        Item 18 

 

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):

 

Yes        No  i 

 

 

 

 

 

 

TABLE OF CONTENTS 

 

        Page
Introduction    iii 
Cautionary Note Regarding Forward-Looking Statements   iv
Summary Risk Factors    
         
    Part I    
         
Item 1.   Identity of Directors, Senior Management and Advisors   1
Item 2.   Offer Statistics and Expected Timetable   1
Item 3.   Key Information   1
A.   Reserved   1
B.   Capitalization and Indebtedness   1
C.   Reasons for the Offer and Use of Proceeds   1
D.   Risk Factors   1
Item 4.   Information on the Company   28
A.   History and Development of the Company   28
B.   Business Overview   28
C.   Organizational Structure   35
D.   Property, Plant and Equipment   35
Item 4a.   Unresolved staff Comments   36
Item 5.   Operating and Financial Review and Prospects   36
A.   Operating Results   38
B.   Liquidity and Capital Resources   42
C.   Research and Development, Patents and Licenses, etc.   43
D.   Trend Information   43
E.   Critical Accounting Estimates   44
Item 6.   Directors, Senior Management and Employees   46
A.   Directors and Senior Management   46
B.   Compensation   47
C.   Board Practices   50
D.   Employees   63
E.   Share Ownership   64
Item 7.   Major Shareholders and Related Party Transactions   65
A.   Major Shareholders   65
B.   Related Party Transactions   67
C.   Interests of Experts and Counsel   68
Item 8.   Financial Information   68
A.   Consolidated Statements and Other Financial Information   68
B.   Significant Changes   69
Item 9.   The Offer and Listing   69
A.   Offer and Listing Details   69
B.   Plan of Distribution   69
C   Markets   69
D   Selling Shareholders   69
E   Dilution   69
F   Expenses of the Issue   69

 

 

 

Item 10.   Additional Information   70
A.   Share Capital   70
B.   Memorandum and Articles of Association   70
C.   Material Contracts   70
D.   Exchange Controls   70
E.   Taxation   70
F.   Dividends and Paying Agents   83
G.   Statements by Experts   83
H.   Documents on Display   83
I.   Subsidiary Information   84
Item 11.   Quantitative and Qualitative Disclosures About Market Risk   84
Item 12.   Description of Securities Other Than Equity Securities   84
A.   Debt Securities     84
B.   Warrants and Rights   84
C.   Other Securities   84
D.   American Depositary Shares   84
         
    Part II    
         
Item 13.   Defaults, Dividend Arrearages and Delinquencies   86
Item 14.   Material Modifications to the Rights of Security Holders and Use of proceeds   86
Item 15.   Controls and Procedures   86
Item 16   Reserved   86
Item 16A.   Audit Committee Financial Expert   87
Item 16B.   Code of Ethics   87
Item 16C.   Principal Accountant Fees and Services   87
Item 16D.   Exemptions from the Listing Standards for Audit Committees   88
Item 16E.   Purchases of Equity Securities by the Issuer and Affiliated Purchasers   88
Item 16F.   Change in Registrant’s Certifying Accountant   88
Item 16G.   Corporate Governance   88
Item 16H.   Mine Safety Disclosure   88
Item 16I.   Disclosure regarding foreign jurisdictions that prevent inspections   88
         
    Part III    
         
Item 17.   Financial Statements   89
Item 18.   Financial Statements   89
Item 19.   Exhibits   89
Signatures   91

 

ii 

 

 

INTRODUCTION

 

Certain Definitions

 

In this annual report, unless the context otherwise requires:

 

  references to “ADS” refer to American Depositary Shares, each representing fifteen (15) Ordinary Shares.
     
  references to the “Companies Law” refer to the Israeli Companies Law, 5759-1999, as amended.
     
  references to “endoscopy” refer to a medical procedure which is used to diagnose or treat various diseases using an endoscope (a flexible tube which contains lighting features, imaging features and a system used to direct the endoscope within bodily systems).
     
  references to “Eventer” refer to Eventer Technologies Ltd., a company incorporated under the laws of the State of Israel, a majority subsidiary of the Company.
     
  references to “GERD IP” refer to GERD IP, Inc., a corporation incorporated under the laws of the State of Delaware, a majority owned subsidiary of the Company
     
  references to “Gix Internet” refer to Gix Internet Ltd. (formerly known as Algomizer Ltd.), a public company incorporated under the laws of the State of Israel, a subsidiary of the Company.
     
  references to “Group” refer to the Company and its consolidated subsidiaries, which are Jeffs’ Brands, Charging Robotics Ltd., GERD IP, Gix Internet and Eventer.
     
  references to “Jeffs’ Brands” refer to Jeffs’ Brands Ltd., a company incorporated under the laws of the State of Israel, a majority owned subsidiary of the Company.
     
  references to “Medigus,” the “Company,” the “Registrant,” “us,” “we” and “our” refer to Medigus Ltd., an Israeli company.
     
  references to “MUSE” refer to the Medigus Ultrasonic Surgical Endostapler, the trade name of an endoscopy system developed by the Company which is intended as a minimally invasive treatment for Gastroesophageal Reflux Disease, or GERD.
     
  references to “NIS” refer to New Israeli Shekels, the Israeli currency.
     
  references to “Ordinary Shares,” “our shares” and similar expressions refer to the Company’s Ordinary Shares, of no par value per share.
     
  references to “Polyrizon” refer to Polyrizon Ltd., a company incorporated under the laws of the State of Israel, a minority owned entity of the Company.
     
  references to “Pro” refer to Smart Repair Pro, Inc., a corporation incorporated under the laws of the State of California, a majority owned subsidiary of the Company.  
     
  references to “Purex” refer to Purex, Corp., a corporation incorporated under the laws of the State of California, a majority owned subsidiary of the Company.
     
  references to the “SEC” refer to the United States Securities and Exchange Commission.
     
  references to “ScoutCam” refer to ScoutCam Inc., a company incorporated under the laws of State of Nevada, minority owned subsidiary of the Company.

 

All share data information in this annual report on Form 20-F reflects a 20-for-1 reverse share split of our ordinary shares effected on July 7, 2022, together with a ratio change of 1:15 ADSs per of ordinary shares effected on November 14, 2022, such that after the reverse share split was implemented each ADS represents 15 post- reverse share split ordinary shares, instead of 20 pre-reverse share split ordinary shares.

 

iii 

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS AND A SUMMARY OF RISK FACTORS

 

Certain information included or incorporated by reference in this annual report on Form 20-F may be deemed to be “forward-looking statements”. Forward-looking statements are often characterized by the use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “estimate,” “continue,” “believe,” “should,” “intend,” “project” or other similar words, but are not the only way these statements are identified.

 

These forward-looking statements may include, but are not limited to, statements relating to our objectives, plans and strategies, statements that contain projections of results of operations or of financial condition, statements relating to the research, development and use of our products, and all statements (other than statements of historical facts) that address activities, events or developments that we intend, expect, project, believe or anticipate will or may occur in the future.

 

Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. We have based these forward-looking statements on assumptions and assessments made by our management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate.

 

Important factors that could cause actual results, developments and business decisions to differ materially from those anticipated in these forward-looking statements include, among other things:

 

  recent material changes in our strategy;
     
  we have a history of operating losses, we may incur additional losses in the future and our ability to grow sales and achieve profitability are unpredictable;

 

  we will need additional funding. If we are unable to raise capital, we will be forced to reduce or eliminate our operations;

 

  the overall global economic and macroeconomic environment;

 

our ability to freely operate our business;

 

  certain of our subsidiaries’ dependencies on key employees;

 

  changing laws, regulations, standards and contractual obligations related to privacy, data protection and data security and our and our subsidiaries’ ability to comply with them;

 

  Gix Internet’s performance;

 

  Eventer’s commercial success;

 

  Jeffs’ Brands commercial success;
     
  our ability to sell or license our MUSE™ technology;

 

  our ability to secure and maintain intellectual property protections;
     
  patent and other intellectual property litigation that could be costly, result in the diversion of management’s attention, require us to pay damages and force us to discontinue selling our products;
     
  disruptions to the Group’s information technology systems due to cyber-attacks or the Group’s failure to upgrade and adjust our information technology systems, may materially impair the Group’s operations, hinder our growth and materially and adversely affect our business and results of operations;
     
  regulatory reforms may adversely affect our ability to sell our products profitably;
     
  if we fail to comply with the extensive government regulations relating to our business, we may be subject to fines, injunctions and other penalties that could harm our business;
     
  raising additional capital by issuing securities may cause dilution to existing shareholders;

 

  increased attention to, and evolving expectations for, environmental, social, and governance (ESG) initiatives could adversely impact our business;

 

  those factors referred to in “Item 3. Key Information – D. Risk Factors,” “Item 4. Information on the Company,” and “Item 5. Operating and Financial Review and Prospects”, as well as in this annual report on Form 20-F generally.

 

Readers are urged to carefully review and consider the various disclosures made throughout this annual report on Form 20-F, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

 

In addition, the section of this Annual Report on Form 20-F entitled “Item 4. Information on the Company contains information obtained from independent industry and other sources that we have not independently verified. You should not put undue reliance on any forward-looking statements. Any forward-looking statements in this annual report are made as of the date hereof, and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

iv 

 

 

PART I

 

ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS

 

Not applicable.

 

ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE

 

Not applicable.

 

ITEM 3. KEY INFORMATION

 

A. [Reserved]

 

B. Capitalization and Indebtedness

 

Not applicable.

 

C. Reasons for the Offer and Use of Proceeds

 

Not applicable.

 

D. Risk Factors

 

You should carefully consider the risks described below, together with all of the other information in this annual report on Form 20-F. The risks described below are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely affect our business operations. If any of these risks actually occurs, our business and financial condition could suffer, and the price of our shares could decline.

 

You should carefully consider the risks described below, together with all of the other information in this annual report on Form 20-F. The risks described below are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely affect our business operations. If any of these risks actually occurs, our business and financial condition could suffer, and the price of our shares could decline.

 

1

 

 

Risks Related to Our Business

 

Starting 2019, we made material changes to our business strategy. We cannot guarantee that any of these changes will result in any value to our shareholders.

 

Since 2019, we have materially changed our business model, adjusted our exclusive focus on the medical device industry to include other industries, abandoned our strategy to commercialize the MUSE system, and consummated a securities exchange agreement in relation to ScoutCam Ltd. and diversified our investments into new markets and industries. In addition to the medical field, we have entered the electric vehicle field. We have also invested into different internet-related markets, specifically e-commerce and online advertising. As a result of these changes, we have acquired substantial stakes in a number of ventures, including but not limited to online business activities such as ad-tech, e-commerce, drone technology and online event management. We cannot guarantee that these strategic decisions will derive the anticipated value to our shareholders, or any value at all.

 

We have a history of operating losses, we may incur additional losses in the future and our ability to grow sales and achieve profitability are unpredictable.

 

As of December 31, 2022, we had an accumulated deficit of $85.6 million and incurred total operating loss of approximately $13.8 million in the year ended on December 31, 2022, and total operating losses of approximately $9.8 million in the year ended December 31, 2021. Our losses have had, and will continue to have, an adverse effect on our shareholders’ equity and working capital. Any failure to achieve and maintain profitability would continue to have an adverse effect on our shareholders’ equity and working capital and could result in a decline in our share price or cause us to cease operations.

 

Our ability to reach profitability depends on many factors, which include:

 

  successfully implementing our business strategy;

  

  increasing revenues; and

  

  controlling costs.

 

There can be no assurance that we will be able to successfully implement our business plan, meet our challenges and become profitable in the future.

 

We will need additional funding. If we are unable to raise capital, we will be forced to reduce or eliminate our operations.

 

During the year ended December 31, 2022, the Group incurred loss of $10.2 million mainly due to operating loss from our consolidated financial reports of approximately $13.8 million and a negative cash flow from operating activities of approximately $5.6 million. Furthermore, in the recent years, the Group has suffered recurring losses from operations, negative cash flows from operating activities and has an accumulated deficit of $85.6 million as of December 31, 2022.

 

As of December 31, 2022, we had a total cash and cash equivalents balance and short term deposits of approximately $21 million. Our management expects that we will continue to generate operating losses. Our management plans to continue to fund its operations primarily through utilization of its financial resources. In addition, we may raise additional capital or realize some of our investments in other entities in order to fund our operating needs. Our management is of the opinion that based on our current operating plan it will be able to carry out its plan for more than a year after the issuance date of this Annual Report on Form 20-F. However, we anticipate that we are likely to continue to incur significant losses for at least the next year. There is no assurance however, that we will be successful in obtaining the level of financing needed for our operations. If we are unable to obtain additional sufficient financing our business and results of operations will be materially harmed.

  

Even if we are able to continue to finance our business, the sale of additional equity or debt securities could result in dilution to our current shareholders and could require us to grant a security interest in our assets. If we raise additional funds through the issuance of debt securities, these securities may have rights senior to those of our Ordinary Shares and could contain covenants that could restrict our operations. In addition, we may require additional capital beyond our currently forecasted amounts to achieve profitability. Any such required additional capital may not be available on reasonable terms, or at all. 

 

2

 

 

Global economic and macroeconomic conditions may adversely affect our operating results in a material manner.

 

Our operating businesses are subject to normal economic cycles affecting the general economy or the specific industries in which they operate. Negative conditions in the general economy, including significant inflation, rising interest rates, financial and credit market fluctuations, international trade relations, political turmoil, geopolitical conflicts such as the military conflict between Russia and Ukraine, natural catastrophes, regional or global outbreaks of contagious diseases, such as the COVID-19 pandemic, warfare and terrorist attacks, could cause a decrease in business investments and could produce a material adverse effect on one or more of our subsidiaries. Extreme volatility in financial markets, has adversely impacted and may continue to adversely impact our share price and our ability to access capital markets. To the extent that access to the capital markets is restricted or the cost of funding increases, our operations could be adversely affected.

 

Our ability to freely operate our business is limited as a result of certain covenants included in our Series C Warrants.

 

The Series C Warrant Agreement, or the Series C Warrant, contains a number of covenants that limit our operating activities, and may prevent our acquisition by a third party, including a provision setting forth that in the event of a fundamental transaction (other than a fundamental transaction not approved by the our board of directors), we or any successor entity may at the Series C Warrant holder’s option, exercisable at any time concurrently with, or within 30 days after, the consummation of the fundamental transaction, purchase the Series C Warrants from the holder by paying to the Series C Warrant holder an amount of cash equal to the Black Scholes value of the remaining unexercised portion of the Series C Warrants on the date of the consummation of such fundamental transaction. These and other similar provisions could delay, prevent or impede an acquisition of us or our merger with another company, even if such an acquisition or merger would be beneficial to us or to our shareholders.

 

Certain of our subsidiaries rely on key employees and highly skilled personnel, and, if they are unable to attract, retain or motivate qualified personnel, they may not be able to operate its business effectively.

 

The success of certain of our subsidiaries depends largely on the continued employment of their senior management and key personnel who can effectively operate its business and its ability to attract and retain skilled employees. Competition for highly skilled management, technical, research and development, and other employees is intense, and our subsidiaries may not be able to attract or retain highly qualified personnel in the future. If any of the key employees of these subsidiaries leave or are terminated, and such companies fail to manage a transition to new personnel effectively, or if they fail to attract and retain qualified and experienced professionals on acceptable terms, the business, financial condition and results of operations of these subsidiaries could be adversely affected.

 

We, and our subsidiaries, are subject to stringent and changing laws, regulations, standards, and contractual obligations related to privacy, data protection, and data security. The actual or perceived failure to comply with such obligations could harm our business.

 

Our subsidiaries and we receive, collect, store, process, transfer, and use personal information and other data relating to users of our products, our employees and contractors, and other persons. We have legal and contractual obligations regarding the protection of confidentiality and appropriate use of certain data, including personal information. We are subject to numerous federal, state, local, and international laws, directives, and regulations regarding privacy, data protection, and data security and the collection, storing, sharing, use, processing, transfer, disclosure, and protection of personal information and other data, the scope of which are changing, subject to differing interpretations, and may be inconsistent among jurisdictions or conflict with other legal and regulatory requirements. We are also subject to certain contractual obligations to third parties related to privacy, data protection and data security. We strive to comply with our applicable policies and applicable laws, regulations, contractual obligations, and other legal obligations relating to privacy, data protection, and data security to the extent possible. However, the regulatory framework for privacy, data protection and data security worldwide is, and is likely to remain for the foreseeable future, uncertain and complex, and it is possible that these or other actual or alleged obligations may be interpreted and applied in a manner that we do not anticipate or that is inconsistent from one jurisdiction to another and may conflict with other legal obligations or our practices. Further, any significant change to applicable laws, regulations or industry practices regarding the collection, use, retention, security or disclosure of data, or their interpretation, or any changes regarding the manner in which the consent of users or other data subjects for the collection, use, retention or disclosure of such data must be obtained, could increase our costs and require us to modify our services and features, possibly in a material manner, which we may be unable to complete, and may limit our ability to store and process user data or develop new services and features.

 

3

 

 

If our subsidiaries or we were found in violation of any applicable laws or regulations relating to privacy, data protection, or security, our business may be materially and adversely affected, and we would likely have to change our business practices and potentially the services and features available through our platform. In addition, these laws and regulations could impose significant costs on us and could constrain our ability to use and process data in manners that may be commercially desirable. In addition, if a breach of data security were to occur or to be alleged to have occurred, if any violation of laws and regulations relating to privacy, data protection or data security were to be alleged, or if we had any actual or alleged defect in our safeguards or practices relating to privacy, data protection, or data security, our solutions may be perceived as less desirable, and our business, prospects, financial condition, and results of operations could be materially and adversely affected.

 

We also expect that there will continue to be new laws, regulations, and industry standards concerning privacy, data protection, and information security proposed and enacted in various jurisdictions. For example, the data protection landscape in the European Union (“EU”) is currently evolving, resulting in possible significant operational costs for internal compliance and risks to our business. The EU adopted the General Data Protection Regulation or GDPR, which became effective in May 2018, and contains numerous requirements and changes from previously existing EU laws, including more robust obligations on data processors and heavier documentation requirements for data protection compliance programs by companies. Among other requirements, the GDPR regulates the transfer of personal data subject to the GDPR to third countries that have not been found to provide adequate protection to such personal data, including the United States. Failure to comply with the GDPR could result in penalties for noncompliance (including possible fines of up to the greater of €20 million and 4% of our global annual turnover for the preceding financial year for the most serious violations, as well as the right to compensation for financial or non-financial damages claimed by individuals under Article 82 of the GDPR).

 

In addition to the GDPR, the European Commission has another draft regulation in the approval process that focuses on a person’s right to conduct a private life. The proposed legislation, known as the Regulation of Privacy and Electronic Communications, or ePrivacy Regulation, would replace the current ePrivacy Directive. Originally planned to be adopted and implemented at the same time as the GDPR, the ePrivacy Regulation is still being negotiated.

 

Additionally, in June 2018, California passed the California Consumer Privacy Act, or CCPA, which provides new data privacy rights for California consumers and new operational requirements for covered companies. Specifically, the CCPA provides that covered companies must provide new disclosures to California consumers and afford such consumers new data privacy rights that include the right to request a copy from a covered company of the personal information collected about them, the right to request deletion of such personal information, and the right to request to opt-out of certain sales of such personal information. The CCPA became operative on January 1, 2020. The California Attorney General can enforce the CCPA, including seeking an injunction and civil penalties for violations. The CCPA also provides a private right of action for certain data breaches expected to increase data breach litigation. The CCPA may require us to modify our data practices and policies and to incur substantial costs and expenses in order to comply. On November 3, 2020, California voters passed the California Privacy Rights Act (“CPRA”) into law, which took effect in January 2023 and significantly expands the CCPA, including by introducing additional obligations such as data minimization and storage limitations, granting additional rights to consumers. The CCPA and CPRA may increase our compliance costs and potential liability. More generally, some observers have noted the CCPA and CPRA could mark the beginning of a trend toward more stringent United States state and federal privacy legislations, which could increase our potential liability and adversely affect our business.

 

In addition, failure to comply with the Israeli Privacy Protection Law 5741-1981, and its regulations as well as the guidelines of the Israeli Privacy Protection Authority, may expose us to administrative fines, civil claims (including class actions), and in certain cases, criminal liability. Current pending amendment to the Israeli Privacy Protection Law, 1981 is expected to enhance fines and sanctions for breaching the Israeli Privacy Law and to strengthen the enforcement capacity of the Israeli Privacy Protection Authority. There have also been privacy bills enacted in other countries around the world, such as Brazil, which have introduced new or expanded privacy requirements and we expect that privacy legislation will continue to evolve in the coming years. Therefore, it is difficult to determine whether and how such existing laws and regulations will apply to and impact the internet and our business.

 

Any failure or perceived failure by our subsidiaries or by us to comply with our posted privacy policies, our privacy-related obligations to users or other third parties, or any other legal obligations or regulatory requirements relating to privacy, data protection, or data security may result in governmental investigations or enforcement actions, litigation, claims, or public statements against us by consumer advocacy groups or others and could result in significant liability, cause our users to lose trust in us, and otherwise materially and adversely affect our reputation and business. Furthermore, the costs of compliance with, and other burdens imposed by, the laws, regulations, other obligations, and policies that are applicable to the businesses of our users may limit the adoption and use of, and reduce the overall demand for, our platform. Additionally, if third parties we work with violate applicable laws, regulations, or contractual obligations, such violations may put our users’ data at risk, could result in governmental investigations or enforcement actions, fines, litigation, claims, or public statements against us by consumer advocacy groups or others and could result in significant liability, cause our users to lose trust in us, and otherwise materially and adversely affect our reputation and business. Further, public scrutiny of, or complaints about, technology companies or their data handling or data protection practices, even if unrelated to our business, industry, or operations, may lead to increased scrutiny of technology companies, including us, and may cause government agencies to enact additional regulatory requirements, or to modify their enforcement or investigation activities, which may increase our costs and risks.

 

4

 

 

 Risks Related to Gix Internet’s Business and Industry

 

Gix Internet’s success depends, in part, upon the continued demand of digital advertising as an integral part of corporate marketing and internal communications plans and the continued growth and acceptance of digital content as effective alternatives to traditional offline marketing products and services.

 

Gix Internet provides digital advertising platforms. Its revenues are derived from the sale of its platforms. If the demand for digital advertising does not continue to grow or customers do not embrace its platforms, this could have a material adverse effect on its business and financial condition.

 

Gix Internet’s success also depends, in part, on its ability to compete for a share of available advertising/marketing expenditures as more traditional offline and emerging media companies continue to enter the digital advertising market, as well as on the continued growth and acceptance of digital advertising generally. If for any reason digital advertising is not perceived as effective (relative to traditional advertising), web browsers, software programs and/or other applications that limit or prevent advertising from being displayed become commonplace and/or the industry fails to effectively manage click fraud, the market for digital advertising will be negatively impacted. Any lack of growth in the market for digital advertising could adversely affect its business, financial condition and results of operations.

 

Online platform updates, including operating systems, search engines, browsers and social media might affect Gix Internet’s ability to generate revenues, temporarily or permanently.

 

Gix Internet complies with certain guidelines promulgated by online platforms for the use of the respective brands and services. Online platforms may unilaterally update their policies and guidelines, which could, in turn, require modifications to, or prohibit and/or render obsolete certain of its advertising solutions, products, services and practices, which could be costly to address or otherwise have an adverse effect on its business, its financial condition and results of operations. Noncompliance with platforms’ guidelines, whether by it or by third parties it works with, if not cured, could result in such online platforms’ suspension of some or all of their services to it, or to the websites of third parties it works with, or the reimbursement of funds paid to it, or the imposition of additional restrictions on our advertising abilities or the termination of certain advertising agreements with its customers.

 

Should the providers of internet browsers, advertisement platforms and Search Engines further regulate, constrain or limit Gix Internet’s ability to offer advertising services, or materially change their guidelines, technology or the way they operate, its ability to generate revenue from advertising could be significantly reduced.

 

As Gix Internet provides its services through the internet, it’s reliant on its ability to work with the different internet browsers, search engines and advertisement platforms. If Microsoft, Google, Apple, Meta or other companies that provide internet browsers, advertisement platforms and search engines, effectively further restrict, discourage or otherwise hamper companies, like Gix Internet, from offering or advertising services, this would continue to cause a material adverse effect on its revenue and its financial results.

 

5

 

 

Large and established internet and technology companies, such as Google and Meta, play a substantial role in the digital advertising market and may significantly impair Gix Internet’s ability to operate in this industry.

 

Google and Meta are substantial players in the digital advertising market and account for a large portion of the digital advertising budgets, along with other smaller players. Such high concentration subjects Gix Internet to unilateral changes with respect to advertising on their respective platforms, which may be more lucrative than alternative methods of advertising or partnerships with other publishers that are not subject to such changes. Furthermore, Gix Internet could have limited ability to respond to, and adjust for, changes implemented by such players.

 

These companies, along with other large and established Internet and technology companies, may also leverage their power to make changes to their web browsers, operating systems, platforms, networks or other products or services in a way that impacts the entire digital advertising marketplace.

 

The use of third-party software solutions for the purpose of blocking ads and / or alerts may cause Gix Internet’s business to suffer.

 

Digital advertising may be blocked by third-party providers. As a result, Gix Internet may lose both existing and potential new customers and its ability to generate revenue will be negatively impacted.

 

Gix Internet depends on supply sources to provide it with advertising inventory in order for it to deliver advertising campaigns in a cost-effective manner.

 

Gix Internet relies on a diverse set of publishers including direct publishers, advertising exchange platforms, social networks and other platforms, that aggregate advertising inventory, to provide it with high-quality digital advertising inventory on which it delivers ads, collectively referred to as “supply sources”. The future growth of Gix Internet’s advertising business will depend, in part, on its ability to maintain, expand and further develop successful business relationships in order to increase the network of its supply sources.

 

Gix Internet’s supply sources typically make their advertising inventory available to it on a non-exclusive basis and are not required to provide any minimum amounts of advertising inventory to it or to provide it with a consistent supply of advertising inventory, at any predetermined price or through real time bidding. Supply sources often maintain relationships with various sources of demand that compete with Gix Internet, and it is easy for supply sources to quickly shift their advertising inventory among these demand sources, or to shift inventory to new demand sources, without notice or accountability. Supply sources may also seek to change the terms at which they offer inventory to Gix Internet, or they may allocate their advertising inventory to its competitors who offer more favorable economic terms, better solutions and advanced technology. Supply sources may also elect to sell all, or a portion, of their advertising inventory directly to advertisers and agencies, or they may develop their own competitive offerings, which could diminish the demand for Gix Internet’s solutions. In addition, significant supply sources within the industry may enter into exclusivity arrangements with Gix Internet’s competitors, which could limit its access to a meaningful supply of inventory. As a result of all of these factors, Gix Internet’s supply sources may not supply it with sufficient amounts of high-quality digital advertising inventory in order for it to fulfill the demands of its advertising customers.

 

Because of these factors, Gix Internet seeks to expand and diversify its supply sources; nonetheless, if its supply sources terminate or reduce its access to their advertising inventory, increase the price of inventory or place significant restrictions on the sale of their advertising inventory, or if platforms or exchanges terminate its access to them and it is unsuccessful in establishing or maintaining its relationships with supply sources on commercially reasonable terms, it may not be able to replace this with inventory from other supply sources that satisfy its requirements in a timely and cost-effective manner. If any of these happens, Gix Internet’s revenue could decline or its cost of acquiring inventory could increase, which, in turn, could lower its operating margins and materially adversely affect its advertising business.

 

6

 

 

Reliance upon Gix Internet’s top customers may adversely affect its revenue and operating results.

 

Gix Internet’s top ten customers represented approximately 68% and 88% of its consolidated revenue for the years ended December 31, 2022, and 2021, respectively on a pro forma basis. It is likely that Gix Internet will depend on a relatively small number of customers for a significant portion of its revenue in the future. If a top customer fails to pay Gix Internet, cash flow from operations would be impacted and its operating results and financial condition could be harmed. Additionally, if Gix Internet were to lose a material customer, it may not be able to offer its services at similar utilization or pricing levels and such loss could have an adverse effect on its business until the services are offered at similar utilization or pricing levels.

 

Gix Internet’s search platform depends heavily upon revenue generated from a material agreement with one Major Customer (the “Major Customer”), and any adverse change in that agreement could adversely affect its business, financial condition and results of operations.

 

Gix Internet is highly dependent on the material agreement with its Major Customer. If this material agreement is terminated or substantially amended (not on favorable terms), Gix Internet would experience a material decrease in its revenue or the profits it generates and would be forced to seek alternative customers, at less competitive terms or accelerate the business it has with the other customers. There are few companies in the market that provide internet search and search advertising services with whom Gix Internet can directly engage with in the same manner which we are engaged with its Major Customer. Such companies are substantially the only participants in western markets, and competitors do not offer as much coverage through sponsored links or searches. Gix Internet may divert its operations and user traffic to other third-party partners which provide search feed to search engines, however Gix Internet cannot guarantee that it will be successful. If Gix Internet fails to quickly locate, negotiate and finalize alternative arrangements or otherwise expedite current operations it has with such alternative search providers, or if it does, but the alternatives do not provide for terms that are as favorable as those currently provided and utilized, it would experience a material reduction in its revenue and, in turn, its business, financial condition and results of operations would be adversely affected.

 

Reliance upon material suppliers may adversely affect Gix Internet’s revenue and operating results.

 

Gix Internet is dependent on certain material suppliers and service providers for some of the services it renders. In certain cases, Gix Internet relies on single supplier and/or service provider for the services it offers its customers. In most cases Gix Internet does not have long term contracts with these suppliers, and even in the cases where it does, the contracts include significant qualifications that would make it extremely difficult for it to force the supplier or service provider to provide it with their services, should they choose not to do so. Gix Internet is therefore subject to the risk that these third-parties it works with will not be able or willing to continue to provide it with services that meet its specifications, quality standards and delivery schedules. Factors that could impact these third parties’ willingness and ability to continue to provide Gix Internet with the required services include disruption at or affecting their facilities, such as work stoppages or natural disasters, adverse weather or other conditions that affect their supply, their financial conditions and / or deterioration in its relationships with these third parties. In addition, Gix Internet cannot be sure that it will be able procure1 the services its needs on satisfactory terms. Any increase in costs could reduce Gix Internet’s revenues and harm its gross margins. In addition, any loss of a material supplier and / or service provider may permanently cause a change in one or more of Gix Internet’s services that may not be accepted by its customers or cause it to eliminate that product altogether.

 

Gix Internet may not be able to generate enough cash flow to meet its debt obligations or fund its other liquidity needs.

 

Gix Internet’s ability to satisfy its liabilities will depend upon future performance and its ability to repay or refinance its debt as it becomes due. Gix Internet’s future operating performance and ability to refinance will be affected by economic and capital market conditions, results of operations and other factors, many of which are beyond its control. Its ability to meet its debt obligations also may be impacted by changes in prevailing interest rates, as borrowings under our loans bear interest at floating rates.

 

7

 

 

Risks Related to Eventer’s Business

 

If Eventer fails to maintain and improve the quality of its platform, it may not be able to attract clients seeking to manage their online and offline events or facilitate ticket sales for events.

 

To satisfy both clients seeking to manage online and offline events through Eventer’s platform, Eventer needs to continue to improve the user experience and innovate and introduce features and services that both event managers and ticket purchasers find useful cause them to use Eventer’s platform more frequently. In addition, Eventer needs to adapt, expand and improve its platform and user interfaces to keep up with changing user preferences. Eventer invests substantial resources in researching and developing new features and enhancing its platform by incorporating these new features, improving the functionality, and adding other improvements to meet users’ evolving demands. The success of any enhancements or improvements to Eventer’s platform or any new features depends on several factors, including timely completion, adequate quality testing, integration with technologies on the platform and overall market acceptance. Because further development of Eventer’s platform is complex, challenging, and dependent upon an array of factors, the timetable for the release of new features and enhancements to Eventer’s platform is difficult to predict, and it may not offer new features as rapidly as users of its platform require or expect.

 

It is difficult to predict the problems Eventer may encounter in introducing new features to its platform. Eventer may need to devote significant resources to creating, supporting, and maintaining these features. Eventer provides no assurance that its initiatives to improve the user experience will be successful. Eventer also cannot predict whether users will well receive any new features or whether improving its platform will be successful or sufficient to offset the costs incurred to offer these new features. If Eventer is unable to improve or maintain its platform’s quality, its business, prospects, financial condition, and results of operations could be materially and adversely affected.

   

Eventer’s business is highly sensitive to public tastes. It is dependent on its ability to secure popular artists and other live music events. Eventer’s ticketing clients may be unable to anticipate or respond to consumer preferences changes, which may result in decreased demand for its services.

 

Eventer’s business is highly sensitive to rapidly changing public tastes and is dependent on the availability of popular artists and events. Eventer’s live entertainment business depends on its ability to anticipate the tastes of consumers and offer events that appeal to them. Since Eventer relies on unrelated parties to create and perform at live music events as well as online events, any lack of availability of popular artists could limit its ability to generate revenue. If artists do not choose to perform, or if Eventer cannot secure performances and events to be managed and ticketed through its platform, Eventer’s business would be adversely affected. Furthermore, Eventer’s business could be adversely affected if artists utilizing its platform do not tour or perform as frequently as anticipated, or if such tours or performances are not as widely attended by fans as anticipated due to changing tastes, general economic conditions or otherwise.

 

Eventer faces intense competition in the online and offline event and ticketing industries. It may not be able to maintain or increase its current revenue, which could adversely affect its business, financial condition, and operations results.

 

Eventer is active in highly competitive industries, and it may not be able to maintain or increase its current revenue due to such competition. Online and offline leisure events compete with other entertainment forms for consumers’ discretionary spending and within this industry, Eventer faces competition from other promoters and venue operators. Eventer’s competitors compete for relationships with popular music artists and other service providers who have a history of being able to book artists for concerts and events. These competitors may engage in more extensive development efforts, undertake more far-reaching marketing campaigns, adopt more aggressive pricing policies and make more attractive offers to existing and potential artists. Due to increasing artist influence and competition to attract and maintain artist clients for events managed on Eventer’s platform, it may enter into agreements on terms that are less favorable to it, which could negatively impact the number of commissions collected from ticket sales which may adversely affect its financial results. Eventer’s competitors may develop services and advertising options equivalent to or superior to those they provide or achieve greater market acceptance and brand recognition than it achieves. Across the live music and entertainment industry, it is possible that new competitors may emerge and rapidly acquire significant market share.

 

Eventer’s business faces significant competition from other ticketing service providers to continuously secure new and retain existing clients. Additionally, it faces significant and increasing challenges from companies that sell self-ticketing systems and clients who choose to self-ticket by integrating such systems into their existing operations or the acquisition of primary ticket services providers. The advent of new technology, particularly as it relates to online ticketing, has amplified this competition. The intense competition that Eventer faces in the ticketing industry could cause the volume of ticketing services to decline.

 

If our Eventer subsidiary fails to offer high-quality customer service, their brand and reputation could suffer.

 

Eventer’s clients rely on the platform to plan and manage online and offline events and expect a high level of user experience and customer service relating to both the event management functions of the platform as well as ticket sales. Providing such quality service is imperative for ensuring customer success, sustaining sales growth, and developing Eventer’s business. To the extent that Eventer cannot provide real-time support for users of its platforms, the platform may become less attractive to potential users, and its results of operations may be harmed.

 

8

 

 

The success of Eventer’s event management and ticketing solutions and other operations depends, in part, on the integrity of its systems and infrastructure, as well as affiliate and third-party computer systems, Wi-Fi, and other communication systems. System interruption and the lack of integration and redundancy in these systems and infrastructure may have an adverse impact on its business, financial condition, and operations results.

 

System interruption and the lack of integration and redundancy in the information systems and infrastructure, utilized for Eventer’s platform as well as other computer systems and third-party software, Wi-Fi and other communications systems service providers on which Eventer relies, may adversely affect its ability to operate the platform, process and fulfill transactions, respond to customer inquiries and generally maintain cost-efficient operations. Such interruptions could occur by virtue of natural disasters, malicious actions such as hacking or acts of terrorism or war, or human error. In addition, the loss of some or all of certain key personnel could require Eventer to expend additional resources to continue to maintain its software and systems and could subject it to systems interruptions. The infrastructure required to operate Eventer’s platform requires an ongoing investment of time, money, and effort to maintain or refresh hardware and software and ensure it remains at a level capable of servicing the demand and volume of business it receives. Failure to do so may result in system instability, degradation in performance, or unfixable security vulnerabilities that could adversely impact both the business and the consumers utilizing Eventer’s services. 

 

While Eventer has backup systems for certain aspects of its operations, disaster recovery planning by its nature cannot be sufficient for all eventualities. In addition, Eventer may not have adequate insurance coverage to compensate for losses from a major interruption. If any of these adverse events were to occur, it could adversely affect Eventer’s business, financial condition, and operations results.

 

Eventer’s success depends, in significant part, on entertainment and leisure events and economic and other factors adversely affecting such events could have a material adverse effect on its business, financial condition and results of operations.

 

A decline in attendance at or reduction in the number of entertainment and leisure events may have an adverse effect on Eventer’s revenue and operating income. In addition, during periods of economic slowdown and recession, many consumers have historically reduced their discretionary spending and advertisers have reduced their advertising expenditures. The impact of economic slowdowns on Eventer’s business is difficult to predict, but they may result in reductions in ticket sales and the ability to generate revenue. The risks associated with Eventer’s businesses may become more acute in periods of a slowing economy or recession, which may be accompanied by a decrease in attendance at entertainment and leisure events. Many of the factors affecting the number and availability of entertainment and leisure events are beyond Eventer’s control. For example, COVID-19 has led to lockdowns and governmental restrictions on live entertainment and leisure events as well as restrictions regarding the attendance of such events. Although Eventer’s platform supports the management and ticketing of online events, there is no assurance that online events will generate demand on par with live events, which could adversely affect Eventer’s operations results.

 

Eventer’s business depends on discretionary consumer and enterprise spending. Many factors related to corporate spending and discretionary consumer spending, including economic conditions affecting disposable consumer income such as unemployment levels, fuel prices, interest rates, changes in tax rates and tax laws that impact companies or individuals, and inflation can significantly impact Eventer’s operating results. Business conditions, as well as various industry conditions, including corporate marketing and promotional spending and interest levels, can also significantly impact Eventer’s operating results. These factors can affect attendance at online and offline events, advertising, and spending, as well as the financial results of venues, events, and the industry. Negative factors such as challenging economic conditions and public concerns over terrorism and security incidents, particularly when combined, can impact corporate and consumer spending and one negative factor can result in more than another. There can be no assurance that consumer and corporate spending will not be adversely impacted by current economic conditions or by any future deterioration in economic conditions, thereby possibly impacting Eventer’s operating results and growth.

 

9

 

 

Errors, defects, or disruptions in Eventer’s platform could diminish its brand, subject it to liability, and materially and adversely affect its business, prospects, financial condition, and operations results.

 

Any errors, defects, or disruptions in Eventer’s platform or other performance problems with its platform could harm its brand and may damage the businesses of artists and clients that manage events on its platform. Eventer’s online systems, including its website and mobile apps, could contain undetected errors, or “bugs,” that could adversely affect their performance. Additionally, Eventer regularly updates and enhances its website, platform, and other online systems and introduces new versions of its software products and apps. These updates may contain undetected errors when first introduced or released, which may cause disruptions in its services and may, as a result, cause Eventer to lose market share, and its brand, business, prospects, financial condition and results of operations could be materially and adversely affected. 

 

Eventer is subject to escrow, payment services, and money transmitter regulations that may materially and adversely affect its business.

 

Eventer relies on third-party to collect funds from ticket purchasers, remit payments to clients that manage events on its platform, and hold funds in connection with ticket purchases. Although Eventer believes that by working with third parties, its operations comply with existing applicable laws and regulatory requirements related to escrow, money transmission, handling or moving of money, existing laws or regulations may change, and interpretations of existing laws regulations may also change.

 

As a result, Eventer could be required to be licensed as an escrow agent or a money transmitter (or other similar licensees) in jurisdictions in which it is active or may choose to obtain such a license even if not required. As a result, Eventer may be required to register as a money services business under applicable laws and regulations. It is also possible that Eventer could become subject to regulatory enforcement or other proceedings in those jurisdictions with escrow, money transmission, or other similar statutes or regulatory requirements related to the handling or moving of money, which could, in turn, have a significant impact on its business, even if we were to ultimately prevail in such proceedings. Any developments in the laws or regulations related to escrow, money transmission, or the handling or moving of money or increased scrutiny of its business may lead to additional compliance costs and administrative overhead.

 

Eventer faces payment and fraud risks that could materially and adversely affect its business.

 

Requirements applicable to Eventer’s platform relating to user authentication and fraud detection are complex. If Eventer’s security measures do not succeed, Eventer’s business may be adversely affected. In addition, bad actors worldwide use increasingly sophisticated methods to engage in illegal activities involving personal data, such as unauthorized use of another’s identity or payment information, unauthorized acquisition or use of credit or debit card details, and other fraudulent use of another’s identity or information. This could result in any of the following, each of which could adversely affect Eventer’s business:

 

  Eventer may be held liable for the unauthorized use of a credit card or bank account number by ticket purchasers and be required by card issuers or banks to pay a chargeback or return fee, and if chargeback or return rate becomes excessive, credit card networks may also require Eventer to pay fines or other fees;

   

  Eventer may be subject to additional risk and liability exposure, including negligence, fraud or other claims, if employees or third-party service providers misappropriate user information for their own gain or facilitate the fraudulent use of such information; and

 

  Eventer may suffer reputational damage as a result of the occurrence of any of the above.

  

10

 

 

Despite measures taken by Eventer to detect and reduce the risk of this kind of conduct, it cannot ensure that any of its measures will stop illegal or improper uses of its platform. Eventer may receive complaints from users and other third parties concerning misuse of its platform in the future. Even if these claims do not result in litigation or are resolved in Eventer’s favor, these claims, and the time and resources necessary to resolve them, could divert the resources of Eventer’s management and materially and adversely affect its business, prospects, financial condition and results of operations.

 

Eventer uses open source software, which could negatively affect its ability to offer its platform and subject it to litigation or other actions.

 

Eventer uses substantial amounts of open source software in its platform and may use more open source software in the future. From time to time, there have been claims challenging both the ownership of open source software against companies that incorporate open source software into their products and whether such incorporation is permissible under various open source licenses. U.S. and Israeli courts have not interpreted the terms of many open source licenses, and there is a risk that these licenses could be construed in a way that could impose unanticipated conditions or restrictions on its ability to commercialize its platform. As a result, Eventer could be subject to lawsuits by parties claiming ownership of what we believe to be open source software, or breach of open source licenses. Litigation could be costly for Eventer to defend, have a negative effect on its results of operations and financial condition, or require it to devote additional research and development resources to change its platform. In addition, if Eventer were to combine its proprietary source code or software with open source software in a certain manner, it could, under certain of the open source licenses, be required to release the source code of its proprietary software to the public. This would allow its competitors to create similar products with less development effort and time. If Eventer inappropriately uses open source software or the license terms for open source software that its uses change, Eventer may be required to re-engineer its platform, or certain aspects of it, incur additional costs, discontinue the availability of certain features, or take other remedial actions. 

 

In addition to risks related to license requirements, open source software usage can lead to greater risks than use of third-party commercial software, as open source licensors generally do not provide warranties or assurance of title or controls on origin of the software. In addition, many of the risks associated with usage of open source software, such as the lack of warranties or assurances of title, cannot be eliminated and could, if not properly addressed, negatively affect Eventer’s business. Eventer has established processes to help alleviate these risks, but it cannot be sure that all of its use of open source software is in a manner that is consistent with its current policies and procedures or will not subject Eventer to liability.

  

To the extent Eventer’s security measures are compromised, its platform may be perceived as not being secure. This may result in customers curtailing or ceasing their use of Eventer’s platform, its reputation being harmed, Eventer incurring significant liabilities, and adverse effects on its results of operations and growth prospects.

 

Eventer’s operations involve the storage and transmission of artist and ticket purchaser data or information. Cyberattacks and other malicious internet-based activity continue to increase, and cloud-based platform providers of services are expected to continue to be targeted. Threats include traditional computer “hackers,” malicious code (such as viruses and worms), employee theft or misuse and denial-of-service attacks. Sophisticated nation-states and nation-state supported actors now engage in such attacks, including advanced persistent threat intrusions. The ticket sales solution included in Eventer’s platform stores credit card data and other customer personal information. Hackers and malicious actors may target Eventer in order to obtain credit card information. Despite significant efforts to create security barriers to such threats, it is virtually impossible for Eventer to entirely mitigate these risks. If Eventer’s security measures are compromised as a result of third-party action, employee or customer error, malfeasance, stolen or fraudulently obtained log-in credentials, or otherwise, Eventer’s reputation could be damaged, its business may be harmed, and it could incur significant liability. Eventer may be unable to anticipate or prevent techniques used to obtain unauthorized access or to compromise its systems because they change frequently and are generally not detected until after an incident has occurred. As Eventer relies on third-party and public-cloud infrastructure, it will depend in part on third-party security measures to protect against unauthorized access, cyberattacks, and the mishandling of customer data. A cybersecurity event could have significant costs, including regulatory enforcement actions, litigation, litigation indemnity obligations, remediation costs, network downtime, increases in insurance premiums, and reputational damage. Many companies that provide cloud-based services have reported a significant increase in cyberattack activity since the beginning of the COVID-19 pandemic.

 

11

 

 

Risks Related to Jeffs’ Brands Business

 

Jeffs’ Brands have a short operating history in an evolving industry and, as a result, Jeffs’ Brands past results may not be indicative of future operating performance.

 

Jeffs’ Brands has a short operating history in a rapidly evolving industry that may not develop in a manner favorable to our business. Jeffs’ Brands relatively short operating history makes it difficult to assess future performance. 

 

Jeffs’ Brands future success depends in large part upon the ability to, among other things:

 

  manage inventory effectively;

 

  successfully develop, retain and expand our consumer product offerings and geographic reach;

 

  compete effectively;

 

  anticipate and respond to macroeconomic changes;

 

  effectively manage growth;

 

  hire, integrate and retain talented people at all levels of organization;

 

  avoid interruptions in Jeffs’ Brands business from information technology downtime, cybersecurity breaches or labor stoppages;

 

  maintain the quality of technology infrastructure; and

 

  develop new features to enhance functionality.

 

Jeffs’ Brands may not be able to manage growth effectively, and such rapid growth may adversely affect Jeffs’ Brands corporate culture.

 

Jeffs’ Brands expect to rapidly and significantly expand their operations and anticipate expanding further as Jeffs’ Brands pursue growth strategies. Such expansion increases the complexity of Jeffs’ Brands business and places a significant strain on Jeffs’ Brands management, operations, technical systems, financial resources and internal control over financial reporting functions. Jeffs’ Brands current and planned personnel, systems, procedures and controls may not be adequate to support and effectively manage Jeffs’ Brands future operations, especially as Jeffs’ Brands employ personnel in several geographic locations.

 

Jeffs’ Brands is currently in the process of transitioning certain of Jeffs’ Brands business and financial systems to systems on a scale reflecting the increased size, scope and complexity of their operations, and the process of migrating the legacy systems could disrupt our ability to timely and accurately process information, which could adversely affect results of operations and cause harm to Jeffs’ Brands reputation. As a result, Jeffs’ Brands may not be able to manage Jeffs’ Brands expansion effectively.

 

We believe that Jeffs’ Brands entrepreneurial and collaborative culture has been a major contributor to its success. Jeffs’ Brands may have difficulties maintaining such culture or adapting it sufficiently to meet the needs of Jeffs’ Brands future and evolving operations as it’s continue to grow, in particular as Jeffs’ Brands grows internationally.

 

In addition, Jeffs’ Brands expect to experience some challenges in developing and maintaining Jeffs’ Brands culture as a public company, with the attendant changes in policies, practices, and corporate governance and management requirements. Failure to successfully develop or maintain such a culture could have a material adverse effect on Jeffs’ Brands business, results of operations, financial condition and prospects.

 

12

 

 

Jeffs’ Brands e-commerce operations are reliant on the Amazon marketplace and fulfillment by Amazon and changes to the marketplace, Amazon services and their terms of use may harm Jeffs’ Brands business.

 

Jeffs’ Brands products are sold predominantly on the Amazon marketplace and orders are fulfilled entirely by Amazon utilizing the fulfilled by Amazon, or FBA, model. In order to continue to utilize the Amazon marketplace and FBA, Jeffs’ Brands must comply with the applicable policies and terms of use relating to these services. Such policies and terms of use may be altered or amended at Amazon’s sole discretion, including changes regarding the cost of securing these services, and changes that increase the burden of compliance with its requirements, may cause Jeffs Brands to significantly alter Jeffs’ Brands business model or incur additional costs in order to comply, which could negatively impact Jeffs’ Brands results of operations. Non-compliance with applicable terms of use and policies can result in the removal of one or more products from the marketplace and suspension of fulfillment services either of which could have a material adverse effect on Jeffs’ Brands business and results of Jeffs’ Brands operations. Although Jeffs’ Brands exert efforts in order to ensure ongoing compliance and no notices of non-compliance have been received to date, we cannot assure you that events of this kind will not occur in the future. 

 

Jeffs’ Brands relies on data provided by third parties, the loss of which could limit the functionality of its platforms, cause it to invest in the wrong product or disrupt its business.

 

Jeffs’ Brands uses third party software to determine market trends and what markets to enter into. Its ability to successfully use this software depends on its ability to analyze and utilize data, including search engine results, provided by unaffiliated third parties, primarily, Google and Amazon. Some of this data is provided to it pursuant to third-party data sharing policies and terms of use, under data sharing agreements by third-party providers or by customer consent. The majority of this data is sourced for free or for de minimis amounts. These sources of data allow Jeffs’ Brands, along with AI tools, to determine trends, performance and consumer sentiment on products and searches within e-commerce platforms. This functionality allows it to help determine which products to market, in some cases manufacture through contract manufacturers, import and sell on e-commerce marketplaces. The connection to multiple e-commerce platforms through application programming interfaces, or APIs, allows Jeffs’ Brands to develop the automation of the purchase of marketing and automate the change of pricing of product listings on those e-commerce platforms.

 

In the future, any of these third parties could change its data sharing policies, including making them more restrictive, charging fees or altering its algorithms that determine the placement, display and accessibility of search results and social media updates, any of which could result in the loss of, or significant impairment to, Jeffs’ Brands ability to collect useful data. These third parties could also interpret its, or its service providers’, data collection policies or practices as being inconsistent with their policies, which could result in the loss of its ability to collect this data. Privacy concerns may cause end users to resist providing the personal data necessary to allow Jeffs’ Brands to determine market trends as well as our ability to effectively retain existing customers. Privacy advocacy groups and the technology and other industries are considering various new, additional or different self-regulatory standards that may place additional burdens on Jeffs’ Brands. Any such changes could impair its ability to use data and could adversely impact select functionality of our proprietary software, impairing our ability to use this data to anticipate customer demand and market trends, as well as adversely affecting Jeffs’ Brands business and its ability to generate revenue.

 

Jeffs’ Brands business depends on its ability to build and maintain strong product listings on e-commerce platforms. It may not be able to maintain and enhance its product listings if it receives a substantial number of customer complaints, negative publicity or otherwise fails to live up to customers’ expectations, any of which could materially adversely affect its business, results of operations and growth prospects.

 

Maintaining and enhancing Jeffs’ Brands product listings is critical in expanding and growing its business. However, a significant portion of its perceived performance to the customer depends on third parties outside of its control, including suppliers and logistics providers such as FedEx, UPS, postal services and other third-party delivery agents and online retailers, mainly Amazon. Because Jeffs’ Brands agreements with its online retail partners are generally terminable at will, it may be unable to maintain these relationships, and its results of operations could fluctuate significantly from period to period. Because it relies on third party logistics companies, like FedEx, to deliver its products, it is subject to shipping delays or disruptions caused by inclement weather, natural disasters, labor activism, health epidemics or bioterrorism. In addition, because Jeffs’ Brands relies on national, regional and local transportation companies for the delivery of some of its other products, it is also subject to risks of breakage or other damage during delivery by any of these third parties. If these third parties do not meet its or its customers’ expectations, its brands may suffer irreparable damage. In addition, maintaining and enhancing Jeffs’ Brands current and future brands may require it to make substantial investments, and these investments may not be yield sufficient returns. If it fails to promote and maintain its brands, or if it incurs excessive expenses in this effort, its business, operating results and financial condition may be materially adversely affected. We anticipate that, as its market becomes increasingly competitive, maintaining and enhancing its brands may become increasingly difficult and expensive. Maintaining and enhancing its brands will depend largely on its ability to anticipate market trends and customer demand and to provide high quality products to its customers and a reliable, trustworthy and profitable sales channel to its suppliers, which it may not be able to do successfully.

 

A substantial number of customer complaints or negative publicity about Jeffs’ Brands sites, products, delivery times, customer data handling and security practices or customer support, especially on blogs, social media websites or its sites, could rapidly and severely diminish consumer views of its products and result in harm to its brands. Customers may also make safety-related claims regarding products sold through its online retail partners, such as Amazon, which may result in an online retail partner removing the product from its marketplace. Such removal may materially impact its financial results depending on the product that is removed and length of time that it is removed. Jeffs’ Brands also uses and relies on other services from third parties, such as its telecommunications services, and those services may be subject to outages and interruptions that are not within its control.

 

13

 

 

Risks related to our MUSE Technology Business

  

We are currently proposing our MUSE™ system business for sale or grant of license. If we are unable to sell or license our MUSE™ business or unable to sell or license it in terms acceptable to us, we will have to write off our investment in the MUSE™ system, which will adversely affect our business.

 

We are currently proposing our MUSE system business for sale or license. If we are unable to sell or license our MUSE™ business or unable to sell or license it in terms acceptable to us, we could not derive any value from the sale and will lose significant cash flow, which, in turn, will adversely affect our financial results.

 

Several factors may delay or prevent us from selling or granting license to our MUSE™ system business:

 

  potential purchasers’ or licensee perception on the cost, safety, efficacy, and convenience of the MUSE™ system in relation to alternative treatments and products;

 

  publicity concerning our products, including MUSE, or competing products and treatments;

 

  patients suffering from adverse events while using the MUSE™ system; and

 

  competition from the pharmaceutical sector, which could harm the ability to market and commercialize the MUSE™ system and, as a result, impact the attractiveness of the MUSE™ system in the eyes of potential purchasers.

 

Further, we have only limited clinical data to support the value of the MUSE™ system, which may make patients, physicians and hospitals reluctant to accept or purchase our products, and as such a potential purchaser may be reluctant to purchase our MUSE™ business or such lack of data will be reflected in the purchase price.

 

Moreover, various modifications to our MUSE system regulator-cleared products may require new regulatory clearances or approvals or require a recall or cease marketing of the MUSE system until clearances or approvals are obtained. Clearances and approvals by the applicable regulator are subject to continual review, and the later discovery of previously unknown problems can result in product labeling restrictions or withdrawal of the product from the market. The potential loss of previously received approvals or clearances, or the failure to comply with existing or future regulatory requirements could reduce the potential sales, profitability and future growth prospects of the MUSE.

 

We have entered into a Licensing and Sale Agreement with Shanghai Golden Grand-Medical Instruments Ltd. (“Golden Grand”) for the know-how licensing and sale of goods relating to the Medigus Ultrasonic Surgical Endostapler (MUSE) system in China with a substantial amount of the consideration subject to milestone achievements.

 

We entered into a Licensing and Sale Agreement with Shanghai Golden Grand, or Golden Grand Agreement, for the know-how licensing and sale of goods relating to the Medigus Ultrasonic Surgical Endostapler (MUSE) system in China, Hong Kong, Taiwan and Macao. The payment of a substantial amount of the consideration is contingent on achievement of certain milestones such as establishing a MUSE™ assembly line in China. In the event that we are not able to meet such milestones, due to various factors including natural disasters, public health crises, political crises and trade wars which are not under our control, our entitlement to the aggregate consideration under the agreement may be impaired. Until December 31, 2022, we recognized revenues of $2.4 million due to completion of 80% of the milestones. 

 

14

 

 

Risks Related to Our Intellectual Property

 

If we are unable to secure and maintain patent or other intellectual property protection for the intellectual property used in our products, our ability to compete will be harmed.

 

Our commercial success depends, in part, on obtaining and maintaining patent and other intellectual property protection for the technologies used in our products. If we, or the other parties from whom we may license intellectual property, fail to obtain and maintain adequate patent or other intellectual property protection for intellectual property used in our products, or if any protection is reduced or eliminated, others could use the intellectual property used in our products, resulting in harm to our competitive business position. In addition, patent and other intellectual property protection may not provide us with a competitive advantage against competitors that devise ways of making competitive products without infringing any patents that we own or have rights to.

 

U.S. patents and patent applications may be subject to interference proceedings, and U.S. patents may be subject to re-examination proceedings in the U.S. Patent and Trademark Office. Foreign patents may be subject to opposition or comparable proceedings in the corresponding foreign patent offices. Any of these proceedings could result in loss of the patent or denial of the patent application, or loss or reduction in the scope of one or more of the claims of the patent or patent application. Changes in either patent laws or in interpretations of patent laws may also diminish the value of our intellectual property or narrow the scope of our protection. Interference, re-examination and opposition proceedings may be costly and time consuming, and we, or the other parties from whom we might potentially license intellectual property, may be unsuccessful in defending against such proceedings. Thus, any patents that we own or might license may provide limited or no protection against competitors. In addition, our pending patent applications and those we may file in the future may have claims narrowed during prosecution or may not result in patents being issued. Even if any of our pending or future applications are issued, they may not provide us with adequate protection or any competitive advantages. Our ability to develop additional patentable technology is also uncertain. 

 

Non-payment or delay in payment of patent fees or annuities, whether intentional or unintentional, may also result in the loss of patents or patent rights important to our business. Many countries, including certain countries in Europe, have compulsory licensing laws under which a patent owner may be compelled to grant licenses to other parties. In addition, many countries limit the enforceability of patents against other parties, including government agencies or government contractors. In these countries, the patent owner may have limited remedies, which could materially diminish the value of the patent. In addition, the laws of some foreign countries do not protect intellectual property rights to the same extent as do the laws of the United States, particularly in the field of medical products and procedures.

 

If we are unable to prevent unauthorized use or disclosure of our proprietary trade secrets and unpatented know-how, our ability to compete will be harmed.

 

Proprietary trade secrets, copyrights, trademarks and unpatented know-how are also very important to our business. We rely on a combination of trade secrets, copyrights, trademarks, confidentiality agreements and other contractual provisions and technical security measures to protect certain aspects of our technology, especially where we do not believe that patent protection is appropriate or obtainable. We require our office holders, employees, consultants and distributors of our products and most third parties (such as contractors or clinical collaborators) to execute confidentiality agreements in connection with their relationships with us. However, these measures may not be adequate to safeguard our proprietary intellectual property and conflicts may, nonetheless, arise regarding ownership of inventions. Such conflicts may lead to the loss or impairment of our intellectual property or to expensive litigation to defend our rights against competitors who may be better funded and have superior resources. Our office holders, employees, consultants and other advisors may unintentionally or willfully disclose our confidential information to competitors. In addition, confidentiality agreements may be unenforceable or may not provide an adequate remedy in the event of unauthorized disclosure. Enforcing a claim that a third party illegally obtained and is using our trade secrets is expensive and time consuming, and the outcome is unpredictable. Moreover, our competitors may independently develop equivalent knowledge, methods and know-how. Unauthorized parties may also attempt to copy or reverse engineer certain aspects of our products that we consider proprietary. As a result, other parties may be able to use our proprietary technology or information, and our ability to compete in the market would be harmed. 

 

15

 

 

We could become subject to patent and other intellectual property litigation that could be costly, result in the diversion of management’s attention, require us to pay damages and force us to discontinue selling our products.

 

Our industry is characterized by competing intellectual property and a substantial amount of litigation over patent and other intellectual property rights. Determining whether a product infringes a patent involves complex legal and factual issues, and the outcome of a patent litigation action is often uncertain. No assurance can be given that patents containing claims covering our products, parts of our products, technology or methods do not exist, have not been filed or could not be filed or issued. Furthermore, our competitors or other parties may assert that our products and the methods we employ in the use of our products are covered by U.S. or foreign patents held by them. In addition, because patent applications can take many years to issue and because publication schedules for pending applications vary by jurisdiction, there may be applications now pending of which we are unaware and which may result in issued patents which our current or future products infringe. Also, because the claims of published patent applications can change between publication and patent grant, there may be published patent applications with claims that we infringe. There could also be existing patents that one or more of our products or parts may infringe and of which we are unaware. As the number of competitors in the endoscopic procedure market grows, and as the number of patents issued in this area grows, the possibility of patent infringement claims against us increases.

 

Infringement actions and other intellectual property claims and proceedings brought against or by us, whether with or without merit, may cause us to incur substantial costs and could place a significant strain on our financial resources, divert the attention of management from our business and harm our reputation. Some of our competitors may be able to sustain the costs of complex patent or intellectual property litigation more effectively than we can because they have substantially greater resources

 

We cannot be certain that we will successfully defend against allegations of infringement of patents and intellectual property rights of others. In the event that we become subject to a patent infringement or other intellectual property lawsuit and if the other party’s patents or other intellectual property were upheld as valid and enforceable and we were found to infringe the other party’s patents or violate the terms of a license to which we are a party, we could be required to pay damages. We could also be prevented from selling our products unless we could obtain a license to use technology or processes covered by such patents or will be able to redesign the product to avoid infringement. A license may not be available at all or on commercially reasonable terms or we may not be able to redesign our products to avoid infringement. Modification of our products or development of new products could require us to conduct clinical trials and to revise our filings with the applicable regulatory bodies, which would be time consuming and expensive. In these circumstances, we may be unable to sell our products at competitive prices or at all, our business and operating results could be harmed.

 

We may be subject to claims that our employees, consultants, or independent contractors have wrongfully used or disclosed confidential information of third parties or, that our employees have wrongfully used or disclosed alleged trade secrets of their former employers.

 

Certain of our employees and personnel were previously employed at universities, medical institutions, or other biotechnology or pharmaceutical companies. Although we try to ensure that our employees, consultants, and independent contractors do not use the proprietary information or know-how of others in their work for us, we may be subject to claims that we or our employees, consultants, or independent contractors have inadvertently or otherwise used or disclosed intellectual property, including trade secrets or other proprietary information, of any of our employee’s former employer or other third parties. Litigation may be necessary to defend against these claims. If we fail in defending any such claims, in addition to paying monetary damages, we may lose valuable intellectual property rights or personnel. Even if we are successful in defending against such claims, litigation could result in substantial costs and be a distraction to management and other employees. Furthermore, universities or medical institutions who employ some of our key employees and personnel in parallel to their engagement by us may claim that intellectual property developed by such person is owned by the respective academic or medical institution under the respective institution intellectual property policy or applicable law.

 

16

 

 

We may be subject to claims challenging the inventorship or ownership of our patents and other intellectual property.

 

We may be subject to claims that former employees, collaborators, or other third parties have an ownership interest in our patents or other intellectual property. Ownership disputes may arise in the future, for example, from conflicting obligations of consultants or others who are involved in developing our product candidates. Litigation may be necessary to defend against these and other claims challenging inventorship or ownership. If we fail in defending any such claims, in addition to paying monetary damages, we may lose valuable intellectual property rights, such as exclusive ownership of, or right to use, valuable intellectual property. Such an outcome could have a material adverse effect on our business. Even if we are successful in defending against such claims, litigation could result in substantial costs and be a distraction to management and other employees.  

 

Disruptions to the Group’s information technology systems due to cyber-attacks or the Group’s failure to upgrade and adjust our information technology systems, may materially impair the Group’s operations, hinder our growth and materially and adversely affect our business and results of operations.

 

We believe that an appropriate information technology, or IT, infrastructure is important in order to support the Group’s daily operations and the growth of our business. If we experience difficulties in implementing new or upgraded information systems or experience significant system failures, or if we are unable to successfully modify the Group’s management information systems or respond to changes in our business needs, we may not be able to effectively manage the Group’s business, and we may fail to meet our reporting obligations. Additionally, if our current back-up storage arrangements and our disaster recovery plan are not operated as planned, we may not be able to effectively recover our information system in the event of a crisis, which may materially and adversely affect our business and results of operations.

 

In the current environment, there are numerous and evolving risks to cybersecurity and privacy, including criminal hackers, hacktivists, state-sponsored intrusions, industrial espionage, employee malfeasance and human or technological error. High-profile security breaches at other companies and in government agencies have increased in recent years, and security industry experts and government officials have warned about the risks of hackers and cyber-attacks targeting businesses such as ours. Computer hackers and others routinely attempt to breach the security of technology products, services and systems, and to fraudulently induce employees, customers, or others to disclose information or unwittingly provide access to systems or data. We can provide no assurance that the Group’s current IT system or any updates or upgrades thereto and the current or future IT systems of our distributors use or may use in the future, are fully protected against third-party intrusions, viruses, hacker attacks, information or data theft or other similar threats. Legislative or regulatory action in these areas is also evolving, and we may be unable to adapt the Group’s IT systems or to manage the IT systems of third parties to accommodate these changes. We have experienced and expect to continue to experience actual or attempted cyber-attacks of our IT networks. Although none of these actual or attempted cyber-attacks has had a material adverse impact on our operations or financial condition, we cannot guarantee that any such incidents will not have such an impact in the future.

 

Risks Related to Regulatory Compliance

 

If we or our contractors or service providers fail to comply with regulatory laws and regulations, we or they could be subject to regulatory actions, which could affect our ability to develop, market and sell our products in the medical field and any other or future products that we may develop and may harm our reputation in the medical field.

 

If we or our manufacturers or other third-party contractors fail to comply with applicable federal, state or foreign laws or regulations, including with respect to healthcare and data privacy, we could be subject to regulatory actions, which could affect our ability to develop, market and sell our current products or any future products which we may develop in the future and could harm our reputation and lead to reduced demand for or non-acceptance of our proposed products by the market.

 

Regulatory reforms may adversely affect our ability to sell our products profitably.

 

From time to time, legislation is drafted and introduced in the United States, European Union or other countries in which we operate, that could significantly change the statutory provisions governing the clearance or approval, manufacture and marketing of our products, including in the medical devices industry. In addition, regulations and guidance may often be revised or reinterpreted by the regulatory authorities in ways that may significantly affect our business and our products. It is impossible to predict whether legislative changes will be enacted, or interpretations changed, and what the impact of such changes, if any, may be. 

 

17

 

 

If we fail to comply with the extensive government regulations relating to our business, we may be subject to fines, injunctions and other penalties that could harm our business.

 

The application of our MUSE™ system as a medical device is subject to extensive regulation by the FDA, pursuant to the Federal Food, Drug, and Cosmetic Act, or FDCA, and various other federal, state and foreign governmental authorities. Government regulations and requirements specific to medical devices are wide ranging and govern, among other things:

 

  design, development and manufacturing;

 

  testing, labeling and storage;

 

  clinical trials;

  

  product safety;

  

  marketing, sales and distribution;

  

  premarket clearance or approval;

  

  record keeping procedures;

  

  advertising and promotions; and

  

  product recalls and field corrective actions.

 

We are subject to annual regulatory audits in order to maintain our quality system certifications, CE mark permissions, FDA Clearance and Canadian medical device license. We do not know whether we will be able to continue to affix the CE mark for new or modified products or that we will continue to meet the quality and safety standards required to maintain the permissions and license we have already received. If we are unable to maintain our quality system certifications and permission to affix the CE mark to our products, we will no longer be able to sell our products in member countries of the European Union or other areas of the world that require CE’s or FDA’s approval of medical devices. If we are unable to maintain our quality system certifications and Canadian medical device license, we will not be able to sell our products in Canada.

 

Our medical device products and operations are also subject to regulation by the Medical Devices and Accessories Division in the Israeli Ministry of Health, or AMAR, which is responsible for the registration of medical devices in Israel, issuance of import licenses and monitoring marketing of medical equipment. We have received an AMAR approval in Israel. If we fail to comply with the extensive government regulations relating to our business, we may be subject to fines, injunctions and other penalties that could harm our business.

 

Risks Related to Our Operations in Israel

 

Our headquarters and administrative offices are located in Israel and, therefore, our results may be adversely affected by political, economic and military instability in Israel.

 

Our employees, including management members operate from our offices that are located in Israel. In addition, a number of our officers and directors are residents of Israel. Accordingly, political, economic, and military conditions in Israel and the surrounding region may directly affect our business and operations. In recent years, Israel has been engaged in sporadic armed conflicts with Hamas, an Islamist terrorist group that controls the Gaza Strip, with Hezbollah, an Islamist terrorist group that controls large portions of southern Lebanon, and with Iranian-backed military forces in Syria. In addition, Iran has threatened to attack Israel and may be developing nuclear weapons. Some of these hostilities were accompanied by missiles being fired from the Gaza Strip against civilian targets in various parts of Israel, including areas in which our employees and some of our consultants are located, and negatively affected business conditions in Israel. Any hostilities involving Israel or the interruption or curtailment of trade between Israel and its trading partners could adversely affect our operations and results of operations.

 

Our commercial insurance does not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli government currently covers the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot assure you that this government coverage will be maintained or that it will sufficiently cover our potential damages. Any losses or damage incurred by us could have a material adverse effect on our business. Any armed conflicts or political instability in the region would likely negatively affect business conditions and could harm our results of operations. Further, in the past, the State of Israel and Israeli companies have been subjected to economic boycotts. Several countries still restrict business with the State of Israel and with Israeli companies. These restrictive laws and policies may have an adverse impact on our operating results, financial condition or the expansion of our business. A campaign of boycotts, divestment and sanctions has been undertaken against Israel, which could also adversely impact our business.

 

18

 

 

In addition, many Israeli citizens are obligated to perform several days, and in some cases more, of annual military reserve duty each year until they reach the age of 40 (or older, for reservists who are military officers or who have certain occupations) and, in the event of a military conflict, may be called to active duty. In response to increases in terrorist activity, there have been periods of significant call-ups of military reservists. It is possible that there will be military reserve duty call-ups in the future. Our operations could be disrupted by such call-ups, which may include the call-up of members of our management. Such disruption could materially adversely affect our business, prospects, financial condition and results of operations.

 

The Israeli government is currently pursuing extensive changes to Israel’s judicial system. In response to the foregoing developments, many individuals, organizations and institutions, both within and outside of Israel, have voiced concerns that the proposed changes may negatively impact the business environment in Israel due to the reluctance of foreign investors to invest or transact business in Israel, increased currency fluctuations, downgrades in credit rating, increased interest rates, increased volatility in security markets, and other changes in macroeconomic conditions. We cannot be certain whether the planned judicial overhaul will occur or in what form. To the extent that any of the negative developments stated above do occur, we cannot be certain on how investors will assess these matters and whether their assessment will adversely impact the perception of our business and our share price, or how these developments impact our business operations in Israel.

 

Exchange rate fluctuations between foreign currencies and the U.S. Dollar may negatively affect our earnings.

        

Our reporting and functional currency is the U.S. dollar. Our, ScoutCam and Jeffs’ Brands revenues are currently primarily payable in U.S. dollars, and we expect our future revenues to be denominated primarily in U.S. dollars. However, Eventer’s and Gix’s revenues and certain amount of our expenses and investments are in NIS and as a result, we are exposed to the currency fluctuation risks relating to the recording of our expenses and Eventer’s revenues in U.S. dollars. We may, in the future, decide to enter into currency hedging transactions. These measures, however, may not adequately protect us from material adverse effects.

 

The government tax benefits that we currently are entitled to receive require us to meet several conditions and may be terminated or reduced in the future.

 

Some of our operations in Israel may entitle us to certain tax benefits under the Law for the Encouragement of Capital Investments, 5719-1959, or the Investments Law once we begin to produce taxable income. From time to time, the government of Israel has considered reducing or eliminating the tax benefits available to Benefitted Enterprise programs such as ours. If we do not meet the requirements for maintaining these benefits, they may be reduced or cancelled and the relevant operations would be subject to Israeli corporate tax at the standard rate, which was set at 23% in 2018 and thereafter. In addition to being subject to the standard corporate tax rate, we could be required to refund any tax benefits that we have already received, plus interest and penalties thereon. Even if we continue to meet the relevant requirements, the tax benefits that our current “Benefitted Enterprise” is entitled to may not be continued in the future at their current levels, or at all. If these tax benefits were reduced or eliminated, the amount of taxes that we will have to pay if we produce revenues would likely increase, as all of our operations would consequently be subject to corporate tax at the standard rate, which could adversely affect our results of operations. Additionally, if we increase our activities outside of Israel, for example, by way of acquisitions, our increased activities may not be eligible for inclusion in Israeli tax benefits programs. See Item 10. “Additional Information — E. Taxation.” 

 

19

 

 

Provisions of Israeli law and our amended and restated articles of association may delay, prevent or otherwise impede a merger with, or an acquisition of, our Company, which could prevent a change of control, even when the terms of such a transaction are favorable to us and our shareholders.  

 

Provisions of Israeli law and our amended and restated articles of association could have the effect of delaying or preventing a change in control and may make it more difficult for a third party to acquire us or our shareholders to elect different individuals to our board of directors, even if doing so would be considered to be beneficial by some of our shareholders, and may limit the price that investors may be willing to pay in the future for our Ordinary Shares. Among other things:

 

 

Israeli corporate law regulates mergers, requires tender offers for acquisitions of shares above specified thresholds, requires special approvals for transactions involving directors, officers or significant shareholders and regulates other matters that may be relevant to such types of transactions. For example, a merger may not be consummated unless at least 50 days have passed from the date on which a merger proposal is filed by each merging company with the Israel Registrar of Companies and at least 30 days have passed from the date on which the shareholders of both merging companies have approved the merger. In addition, a majority of each class of securities of the target company must approve a merger. Moreover, a tender offer for all of a company’s issued and outstanding shares can only be completed if the acquirer receives positive responses from the holders of at least 95% of the issued share capital. Completion of the tender offer also requires approval of a majority of the offerees that do not have a personal interest in the tender offer, unless, following consummation of the tender offer, the acquirer would hold at least 98% of the Company’s outstanding shares. Furthermore, the shareholders, including those who indicated their acceptance of the tender offer, may, at any time within six months following the completion of the tender offer, claim that the consideration for the acquisition of the shares does not reflect their fair market value, and petition an Israeli court to alter the consideration for the acquisition accordingly, unless the acquirer stipulated in its tender offer that a shareholder that accepts the offer may not seek such appraisal rights, and the acquirer or the company published all required information with respect to the tender offer prior to the tender offer’s response date;

 

  our amended and restated articles of association divide our directors into three classes, each of which is elected once every three years;

 

  our amended and restated articles of association require a vote of the holders of a majority of our outstanding Ordinary Shares entitled to vote present and voting on the matter at a general meeting of shareholders (referred to as simple majority). The affirmative vote of at least three-quarters (3/4) of the directors, in addition to the approval of our shareholders, is required in order to amend our amended and restated articles of association;

 

  our amended and restated articles of association provide that director vacancies may be filled by our board of directors;

 

  subject to certain exceptions, our amended and restated articles of association restrict us from engaging in certain business combination transactions with any shareholder and/or its affiliates and/or investors for a period of three years following (i) any shareholder who holds 15% or more of our voting power, and (ii) with respect to all shareholders of the Company, each time as such shareholder and/or any of its affiliates and/or investors become(s) (other than due to a buyback, redemption or cancellation of shares by the Company) the holder(s) (beneficially or of record) of fifteen percent (15%) or more of the issued and outstanding voting power of our Ordinary Shares. The transactions subject to such restrictions include mergers, consolidations and dispositions of our assets with an aggregate market value of 10% or more of our assets or outstanding shares; and

 

  our amended and restated articles of association require an affirmative vote of at least three-quarters (3/4) of the then serving directors, to approve certain transactions which may have a significant effect on the Company’s structure, assets or business, including mergers acquisitions, consolidations and issuance of equity securities or debt securities convertible into equity in each case that would reasonably be expected to result in change of beneficial ownership of above than fifteen percent (15%) in the Company, material changes to the principal business of the Company and any resolution to transfer the headquarters of the Company outside of Israel.

 

Furthermore, Israeli tax considerations may make potential transactions unappealing to us or to our shareholders whose country of residence does not have a tax treaty with Israel exempting such shareholders from Israeli tax.  

 

These and other similar provisions could delay, prevent or impede an acquisition of us or our merger with another company, even if such an acquisition or merger would be beneficial to us or to our shareholders. 

 

20

 

 

It may be difficult to enforce a judgment of a U.S. court against us and our officers and directors and the Israeli experts named in this annual report on Form 20-F in Israel or the United States, to assert United States securities laws claims in Israel or to serve process on our officers and directors and these experts.

 

We are incorporated in Israel. Certain of our executive officers and directors reside in Israel and most of our assets and most of the assets of these persons are located outside of the United States. Therefore, a judgment obtained against us, or any of these persons in the United States, including one based on the civil liability provisions of the U.S. federal securities laws, may not be collectible in the United States and may not necessarily be enforced by an Israeli court. It may also be difficult to affect service of process on these persons in the United States or to assert United States securities law claims in original actions instituted in Israel.

  

Even if an Israeli court agrees to hear such claim, it may determine that Israeli law, and not U.S. law is applicable to the claim. Under Israeli law, if U.S. law is found to be applicable to such claim, the content of applicable U.S. law must be proven as a fact by expert witnesses, which can be a time consuming and costly process, and certain matters of procedure would also be governed by Israeli law. There is little binding case law in Israel that addresses the matters.

 

Our amended and restated articles of association provide that unless the Company consents otherwise, the competent courts of Tel Aviv, Israel shall be the sole and exclusive forum for substantially all disputes between the Company and its shareholders under the Companies Law and the Israeli Securities Law, which could limit its shareholders ability to brings claims and proceedings against, as well as obtain favorable judicial forum for disputes with the Company, its directors, officers and other employees.

 

The competent courts of Tel Aviv, Israel shall be the exclusive forum for (i) any derivative action or proceeding brought on behalf of the Company, (ii) any action asserting a claim of breach of fiduciary duty owed by any director, officer or other employee of the Company to the Company or the Company’s shareholders, or (iii) any action asserting a claim arising pursuant to any provision of the Companies Law or the Israeli Securities Law. This exclusive forum provisions is intended to apply to claims arising under Israeli Law and would not apply to claims brought pursuant to the Securities Act or the Exchange Act or any other claim for which federal courts would have exclusive jurisdiction. Such exclusive forum provision in our amended and restated articles of association will not relieve the Company of its duties to comply with federal securities laws and the rules and regulations thereunder, and shareholders of the Company will not be deemed to have waived the Company’s compliance with these laws, rules and regulations. This exclusive forum provision may limit a shareholders ability to bring a claim in a judicial forum of its choosing for disputes with the Company or its directors or other employees which may discourage lawsuits against the Company, its directors, officers and employees.

 

The rights and responsibilities of a shareholder will be governed by Israeli law which differs in some material respects from the rights and responsibilities of shareholders of U.S. companies.

 

The rights and responsibilities of the holders of our Ordinary Shares are governed by our amended and restated articles of association and by Israeli law. These rights and responsibilities differ in some material respects from the rights and responsibilities of shareholders in typical U.S.-registered corporations. In particular, a shareholder of an Israeli company has certain duties to act in good faith and fairness towards the company and other shareholders, and to refrain from abusing its power in the company. There is limited case law available to assist us in understanding the nature of this duty or the implications of these provisions. These provisions may be interpreted to impose additional obligations and liabilities on holders of our Ordinary Shares that are not typically imposed on shareholders of U.S. corporations.

  

The ability of any Israeli company to pay dividends is subject to Israeli law and the amount of cash dividends payable may be subject to devaluation in the Israeli currency.

 

We paid cash dividends in an amount of $1.6 million on December 28, 2022. We do not anticipate that we will pay any cash dividends on our securities in the foreseeable future. The ability of an Israeli company to pay dividends is governed by Israeli law, which provides that cash dividends may be paid only out of retained earnings or earnings derived over the two most recent fiscal years, whichever is higher, as determined for statutory purposes in Israeli currency, provided that there is no reasonable concern that payment of a dividend will prevent a company from satisfying its existing and foreseeable obligations as they become due. In the event of a devaluation of the Israeli currency against the U.S. dollar, the amount in U.S. dollars available for payment of cash dividends out of prior years’ earnings will decrease.

 

21

 

 

The termination or reduction of tax and other incentives that the Israeli Government provides to domestic companies may increase the costs involved in operating a company in Israel.

 

The Israeli government currently provides major tax and capital investment incentives to domestic companies, as well as grant and loan programs relating to research and development and marketing and export activities. In recent years, the Israeli Government has reduced the benefits available under these programs and the Israeli Governmental authorities have indicated that the government may in the future further reduce or eliminate the benefits of those programs. We currently take advantage of these programs. There is no assurance that such benefits and programs would continue to be available in the future to us. If such benefits and programs were terminated or further reduced, it could have an adverse effect on our business, operating results and financial condition.

 

We may become subject to claims for remuneration or royalties for assigned service invention rights by our employees, which could result in litigation and adversely affect our business.

 

A significant portion of our intellectual property has been developed by our employees in the course of their employment for us. Under the Israeli Patent Law, 5727-1967, or the Patent Law, inventions conceived by an employee in the course and as a result of or arising from his or her employment with a company are regarded as “service inventions,” which belong to the employer, absent a specific agreement between the employee and employer giving the employee service invention rights. The Patent Law also provides that if there is no such agreement between an employer and an employee, the Israeli Compensation and Royalties Committee, or the Committee, a body constituted under the Patent Law, will determine whether the employee is entitled to remuneration for his inventions. Recent case law clarifies that the right to receive consideration for “service inventions” can be waived by the employee and that in certain circumstances, such waiver does not necessarily have to be explicit. The Committee will examine, on a case-by-case basis, the general contractual framework between the parties, using interpretation rules of the general Israeli contract laws. Further, the Committee has not yet determined one specific formula for calculating this remuneration (but rather uses the criteria specified in the Patent Law). Although we generally enter into assignment-of-invention agreements with our employees pursuant to which such individuals assign to us all rights to any inventions created in the scope of their employment or engagement with us, we may face claims demanding remuneration in consideration for assigned inventions. As a consequence of such claims, we could be required to pay additional remuneration or royalties to our current and/or former employees, or be forced to litigate such claims, which could negatively affect our business.

  

Risks Related to an Investment Our Securities

 

We may have been a passive foreign investment company, or PFIC, for U.S. federal income tax purposes in 2022 and may be a PFIC in any subsequent year. This may result in adverse U.S. federal income tax consequences for U.S. taxpayers that are holders of our securities.

 

We will be treated as a PFIC for U.S. federal income tax purposes in any taxable year in which either (1) at least 75% of our gross income is “passive income” or (2) on average at least 50% of our assets by value (generally determined on the basis of a quarterly average) produce passive income or are held for the production of passive income. Passive income for this purpose generally includes, among other things, certain dividends, interest, royalties, rents and gains from commodities and securities transactions and from the sale or exchange of property that gives rise to passive income. Passive income also includes amounts derived by reason of the temporary investment of funds, including those raised in a public offering. In determining whether a non-U.S. corporation is a PFIC, a proportionate share of the income and assets of each corporation in which it owns, directly or indirectly, at least a 25% interest (by value) is taken into account. There can be no assurance that we were not a PFIC in 2022 and will not be a PFIC in subsequent years, as our operating results for any such years may cause us to be a PFIC. If we were a PFIC in 2022, or are a PFIC in any subsequent year, and a U.S. shareholder does not make an election to treat us as a “qualified electing fund,” or QEF, or make a “mark-to-market” election, then “excess distributions” to a U.S. shareholder, and any gain realized on the sale or other disposition of our securities will be subject to special rules. Under these rules: (1) the excess distribution or gain would be allocated ratably over the U.S. shareholder’s holding period for the securities; (2) the amount allocated to the current taxable year and any period prior to the first day of the first taxable year in which we were a PFIC would be taxed as ordinary income; and (3) the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year. In addition, if the U.S. Internal Revenue Service, or the IRS, determines that we are a PFIC for a year with respect to which we have determined that we were not a PFIC, it may be too late for a U.S. shareholder to make a timely QEF or mark-to-market election. You may make a QEF election with respect to your ordinary shares or ADSs only if we furnish you annually with certain tax information, and we currently do not intend to prepare or provide such information. U.S. shareholders who hold or have held our securities during a period when we were or are a PFIC will generally be subject to the foregoing rules unless we cease to be a PFIC and you make a “deemed sale” election with respect to our ordinary shares. If we are a PFIC in any year, U.S. shareholders may be subject to additional IRS filing requirements, including the filing of IRS Form 8621, as a result of directly or indirectly owning stock of a PFIC. U.S. shareholders are urged to consult their own tax advisors regarding the application of the PFIC rules. For more information, see Item 10. “Additional Information — Taxation — Certain Material U.S. Federal Income Tax Consequences.”

 

22

 

 

If a United States person is treated as owning at least 10% of our Ordinary Shares, such holder may be subject to adverse U.S. federal income tax consequences.

 

If a United States person is treated as owning (directly, indirectly, or constructively) at least 10% of the value or voting power of our Ordinary Shares, such person may be treated as a “United States shareholder” with respect to each controlled foreign corporation, or CFC, in our group (if any). Because our group includes a U.S. subsidiary, certain of our non-U.S. subsidiaries will be treated as CFCs (regardless of whether or not we are treated as a CFC). A United States shareholder of a CFC may be required to report annually and include in its U.S. taxable income its pro rata share of “Subpart F income,” “global intangible low-taxed income,” and investments in U.S. property by CFCs, regardless of whether we make any distributions. An individual that is a United States shareholder with respect to a CFC generally would not be allowed certain tax deductions or foreign tax credits that would be allowed to a United States shareholder that is a U.S. corporation. Failure to comply with these reporting obligations may subject a United States shareholder to significant monetary penalties and may prevent the statute of limitations with respect to such shareholder’s U.S. federal income tax return for the year for which reporting was due from starting. We cannot provide any assurances that we will assist investors in determining whether we are or any of our non-U.S. subsidiaries is treated as CFC or whether any investor is treated as a United States shareholder with respect to any such CFC or furnish to any United States shareholders information that may be necessary to comply with the aforementioned reporting and tax paying obligations. The IRS has provided limited guidance on situations in which investors may rely on publicly available information to comply with their reporting and tax paying obligations with respect to foreign-controlled CFCs. A United States investor should consult its advisors regarding the potential application of these rules to an investment in our Ordinary Shares or ADSs.

 

Changes in U.S. and foreign tax laws could have a material adverse effect on our business, cash flow, results of operations or financial conditions.

 

We are subject to taxation in several countries, including the United States and Israel; changes in tax laws or challenges to our tax positions could adversely affect our business, results of operations, and financial condition. As such, we are subject to tax laws, regulations, and policies of the U.S. federal, state, and local governments and of comparable taxing authorities in foreign jurisdictions. Changes in tax laws, including the U.S. federal tax legislation enacted in 2017, commonly referred to as the Tax Cuts and Jobs Act of 2017, as well as other factors, could cause us to experience fluctuations in our tax obligations and effective tax rates in the future and otherwise adversely affect our tax positions and/or our tax liabilities. There can be no assurance that our effective tax rates, tax payments, tax credits, or incentives will not be adversely affected by changes in tax laws in various jurisdictions.

 

The market prices of our securities are subject to fluctuation, which could result in substantial losses by our investors.

 

The stock market in general and the market prices of our ADSs on Nasdaq, in particular, are or will be subject to fluctuation, and changes in these prices may be unrelated to our operating performance. We anticipate that the market prices of our securities will continue to be subject to wide fluctuations. The market price of our securities is, and will be, subject to a number of factors, including:

 

  announcements of technological innovations or new products by us or others;

 

  announcements by us of significant acquisitions, strategic partnerships, in-licensing, out-licensing, ventures or capital commitments;

 

expiration or terminations of licenses, research contracts or other collaboration agreements;

 

public concern as to the safety of the equipment we sell;

  

the volatility of market prices for shares of medical devices companies generally;

  

developments concerning intellectual property rights or regulatory approvals;

 

variations in our and our competitors’ results of operations;

 

23

 

 

changes in revenues, gross profits and earnings announced by the Company;

 

changes in estimates or recommendations by securities analysts, if our Ordinary Shares or the ADSs are covered by analysts;

 

fluctuations in the stock price of our publicly traded subsidiaries;

 

changes in government regulations or patent decisions; and

  

general market conditions and other factors, including factors unrelated to our operating performance.

 

Thesefactors may materially and adversely affect the market price of our securities s and result in substantial losses by our investors.

  

We do not know whether a market for the ADSs will be sustained or what the trading price of the ADSs will be and as a result it may be difficult for you to sell your ADSs.

 

Although our ADSs trade on Nasdaq, an active trading market for the ADSs may not be sustained. It may be difficult for you to sell your ADSs without depressing the market price for the ADSs. As a result of these and other factors, you may not be able to sell your ADSs. Further, an inactive market may also impair our ability to raise capital by selling ADSs and may impair our ability to enter into strategic partnerships or acquire companies or products by using our ADSs as consideration.

 

We do not know whether a market for our Series C Warrants will be sustained or what the trading price of the Series C Warrants will be and as a result it may be difficult for you to sell your Series C Warrants.

 

Even though our Series C Warrant are listed on Nasdaq, there is no assurance that a market will be sustained or maintain a high enough per warrant trading price to maintain the national exchange listing requirements in the future. Without an active market, the liquidity of the Series C Warrants will be limited.

 

Our Series C Warrants are speculative in nature.

 

The Series C Warrants do not confer any rights of ownership of Ordinary Shares or ADSs on their holders, such as voting rights with the exception of the right to receive dividends, but only represent the right to acquire ADSs at a fixed price for a limited period of time. Holders of the Series C Warrants may exercise their right to acquire ADSs and pay the exercise price per ADS of $52.50, subject to adjustment upon certain events, prior to five years from the date of issuance, after which date any unexercised warrants will expire and have no further value.

 

Future sales of our securities could reduce their market price.

 

Substantial sales of our securities on Nasdaq, may cause the market price of our securities to decline. Sales by us or our security holders of substantial amounts of our securities, or the perception that these sales may occur in the future, could cause a reduction in the market price of our securities.

 

The issuance of any additional Ordinary Shares, ADSs, warrants or any securities that are exercisable for or convertible into our Ordinary Shares or ADSs, may have an adverse effect on the market price of our securities and will have a dilutive effect on our existing shareholders and holders of ADSs.

 

24

 

 

Holders of ADSs may not receive the same distributions or dividends as those we make to the holders of our Ordinary Shares, and, in some limited circumstances, you may not receive dividends or other distributions on our Ordinary Shares and you may not receive any value for them, if it is illegal or impractical to make them available to you.

 

The depositary for the ADSs has agreed to pay to you the cash dividends or other distributions it or the custodian receives on Ordinary Shares or other deposited securities underlying the ADSs, after deducting its fees and expenses. You will receive these distributions in proportion to the number of Ordinary Shares your ADSs represent. However, the depositary is not responsible if it decides that it is unlawful or impractical to make a distribution available to any holders of ADSs. For example, it would be unlawful to make a distribution to a holder of ADSs if it consists of securities that require registration under the Securities Act of 1933, as amended, or the Securities Act, but that are not properly registered or distributed under an applicable exemption from registration. In addition, conversion into U.S. dollars from foreign currency that was part of a dividend made in respect of deposited Ordinary Shares may require the approval or license of, or a filing with, any government or agency thereof, which may be unobtainable. In these cases, the depositary may determine not to distribute such property and hold it as “deposited securities” or may seek to affect a substitute dividend or distribution, including net cash proceeds from the sale of the dividends that the depositary deems an equitable and practicable substitute. We have no obligation to register under U.S. securities laws any ADSs, Ordinary Shares, rights or other securities received through such distributions. We also have no obligation to take any other action to permit the distribution of ADSs, Ordinary Shares, rights or anything else to holders of ADSs. In addition, the depositary may withhold from such dividends or distributions its fees and an amount on account of taxes or other governmental charges to the extent the depositary believes it is required to make such withholding. This means that you may not receive the same distributions or dividends as those we make to the holders of our Ordinary Shares, and, in some limited circumstances, you may not receive any value for such distributions or dividends if it is illegal or impractical for us to make them available to you. These restrictions may cause a material decline in the value of the ADSs.

 

Holders of ADSs must act through the depositary to exercise their rights as shareholders of our Company.

 

Holders of our ADSs do not have the same rights of our shareholders and may only exercise the voting rights with respect to the underlying Ordinary Shares in accordance with the provisions of the Deposit Agreement. Under Israeli law and our amended and restated articles of association, the minimum notice period required to convene a shareholders meeting is no less than 21 or 35 calendar days, depending on the proposals on the agenda for the shareholders meeting. When a shareholder meeting is convened, holders of ADSs may not receive sufficient notice of a shareholders’ meeting to permit them to withdraw their Ordinary Shares to allow them to cast their vote with respect to any specific matter. In addition, the Depositary and its agents may not be able to send voting instructions to holders of ADSs or carry out their voting instructions in a timely manner. We will make all reasonable efforts to cause the Depositary to extend voting rights to holders of the ADSs in a timely manner, but we cannot assure holders that they will receive the voting materials in time to ensure that they can instruct the Depositary to vote their Ordinary Shares underlying the ADSs. Furthermore, the Depositary and its agents will not be responsible for any failure to carry out any instructions to vote, for the manner in which any vote is cast or for the effect of any such vote. As a result, holders of ADSs may not be able to exercise their right to vote and they may lack recourse if their Ordinary Shares underlying the ADSs are not voted as they requested. In addition, in the capacity as a holder of ADSs, they will not be able to call a shareholders’ meeting. 

  

We incur additional increased costs as a result of the listing of the ADSs for trading on Nasdaq, and our management is required to devote substantial time to new compliance initiatives and reporting requirements.

 

As a public company in the United States, we incur significant accounting, legal and other expenses as a result of the listing of the ADSs on Nasdaq. These include costs associated with corporate governance requirements of the Securities Exchange Commission, or the SEC, and the Marketplace Rules of the Nasdaq, as well as requirements under Section 404 and other provisions of the Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act. These rules and regulations increase our legal and financial compliance costs, introduce costs such as investor relations, stock exchange listing fees and shareholder reporting, and make some activities more time consuming and costly. Any future changes in the laws and regulations affecting public companies in the United States and Israel, including Section 404 and other provisions of the Sarbanes-Oxley Act, the rules and regulations adopted by the SEC and the rules of the Nasdaq Stock Market may result in increased costs to us as we respond to such changes. These laws, rules and regulations could make it more difficult or more costly for us to obtain certain types of insurance, including director and officer liability insurance, and we may be forced to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage. The impact of these requirements could also make it more difficult for us to attract and retain qualified persons to serve on our board of directors, our board committees or as executive officers. 

 

25

 

 

As a foreign private issuer, we are permitted to follow certain home country corporate governance practices instead of applicable SEC and Nasdaq requirements, which may result in less protection than is accorded to investors under rules applicable to domestic issuers.

 

As a foreign private issuer, we are permitted to follow certain home country corporate governance practices instead of those otherwise required under the rules of the Nasdaq for domestic issuers. Following our home country governance practices as opposed to the requirements that would otherwise apply to a U.S. company listed on the Nasdaq, may provide less protection than is accorded to investors under the rules of the Nasdaq applicable to domestic issuers. For more information, see “Item 16G. Corporate Governance - Nasdaq Stock Market Listing Rules and Home Country Practices.”

 

In addition, as a foreign private issuer, we are exempt from the rules and regulations under the Securities Exchange Act of 1934, as amended, or the Exchange Act, related to the furnishing and content of proxy statements, and our officers, directors and principal shareholders are exempt from the reporting and short-swing profit recovery provisions contained in Section 16 of the Exchange Act. In addition, we are not required under the Exchange Act to file annual, quarterly and current reports and financial statements with the SEC as frequently or as promptly as domestic companies whose securities are registered under the Exchange Act.

 

We may lose our foreign private issuer status in the future, which could result in significant additional costs and expenses.

 

We are a foreign private issuer, as such term is defined in Rule 405 under the Securities Act, and therefore, we are not required to comply with all the periodic disclosure and current reporting requirements of the Exchange Act and related rules and regulations. Under Rule 405, the determination of foreign private issuer status is made annually on the last business day of an issuer’s most recently completed second fiscal quarter and, accordingly, the next determination will be made with respect to us on June 30, 2023.

  

In the future, we would lose our foreign private issuer status if a majority of our shareholders, directors or management are U.S. citizens or residents, and we fail to meet additional requirements necessary to avoid loss of foreign private issuer status. Although we have elected to comply with certain U.S. regulatory provisions, our loss of foreign private issuer status would make such provisions mandatory. The regulatory and compliance costs to us under U.S. securities laws as a U.S. domestic issuer may be significantly higher. If we are not a foreign private issuer, we will be required to file periodic reports and registration statements on U.S. domestic issuer forms with the U.S. Securities and Exchange Commission, or the SEC, which are more detailed and extensive than the forms available to a foreign private issuer. For example, the annual report on Form 10-K requires domestic issuers to disclose executive compensation information on an individual basis with specific disclosure regarding the domestic compensation philosophy, objectives, annual total compensation (base salary, bonus, equity compensation) and potential payments in connection with change in control, retirement, death or disability, while the SEC forms applicable to foreign private issuers permit them to disclose compensation information on an aggregate basis if executive compensation disclosure on an individual basis is not required or otherwise has not been provided in the issuer’s home jurisdiction. We disclose individual compensation information, but this disclosure is not as comprehensive as that required of U.S. domestic issuers since we are not required to disclose more detailed information in Israel. We intend to continue this practice as long as it is permitted under the SEC’s rules and Israel’s rules do not require more detailed disclosure. We will also have to mandatorily comply with U.S. federal proxy requirements, and our officers, directors and principal shareholders will become subject to the short-swing profit disclosure and recovery provisions of Section 16 of the Exchange Act. We may also be required to modify certain of our policies to comply with good governance practices associated with U.S. domestic issuers. Such conversion and modifications will involve additional costs. In addition, we may lose our ability to rely upon exemptions from certain corporate governance requirements on U.S. stock exchanges that are available to foreign private issuers. 

 

We have concluded that our internal controls over financial reporting are not effective. If we fail to develop and maintain proper and effective internal controls over financial reporting, our ability to produce timely and accurate financial statements, comply with applicable laws and regulations, or access the capital markets could be impaired.

 

As a public company, we are actively evaluating our internal control over financial reporting in a manner that meets the standards of publicly traded companies required by Section 404(a) of the Sarbanes-Oxley Act, or Section 404. As disclosed in Item 15, our management concluded that, as of December 31, 2022, the Company’s internal controls over financial reporting are not effective since a significant subsidiary of the Company, Gix Internet, whose financial statements were initially consolidated in March 2022, was excluded from management’s evaluation of the effectiveness of internal controls over financial reporting as of December 31, 2022 due to post acquisition exclusion made by Viewbix, a subsidiary of Gix Internet in accordance with the SEC guidance during the fiscal year post acquisition.

 

The process of designing and implementing effective internal control over financial reporting is a continuous effort. If our management cannot favorably assess the effectiveness of our internal controls over financial reporting, or if our independent registered public accounting firm identifies material weaknesses in our internal control, investor confidence in our financial results may weaken, and the market price of our securities may suffer.

 

26

 

 

Our amended and restated articles of association provide that unless we consent to an alternate forum, the federal district courts of the United States shall be the exclusive forum of resolution of any claims arising under the Securities Act which may impose additional litigation costs on our shareholders.

 

Our amended and restated articles of association provide that the federal district courts of the United States shall be the exclusive forum for the resolution of any complaint asserting a cause or causes of action arising under the Securities Act, including all causes of action asserted against any defendant to such complaint. Section 22 of the Securities Act creates concurrent jurisdiction for federal and state courts over all such Securities Act actions. Accordingly, both U.S. state and federal courts have jurisdiction to entertain such claims. This choice of forum provision may limit a shareholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with us or our directors, officers or other employees and may increase the costs associated with such lawsuits, which may discourage such lawsuits against us and our directors, officers and employees. Alternatively, if a court were to find these provisions of our amended and restated articles of association inapplicable to, or unenforceable in respect of, one or more of the specified types of actions or proceedings, we may incur additional costs associated with resolving such matters in other jurisdictions, which could adversely affect our business and financial condition. Any person or entity purchasing or otherwise acquiring any interest in our share capital shall be deemed to have notice of and to have consented to the choice of forum provisions of our amended and restated articles of association described above. This provision would not apply to shall not apply to causes of action arising under the Exchange Act.

   

General Risk Factors

 

We do not intend to pay any cash dividends on our Ordinary Shares in the foreseeable future and, therefore, any return on your investment in our securities must come from increases in the value and trading price of our securities.

 

We paid cash dividends in an amount of $1.6 million on December 28, 2022. We do not anticipate that we will pay any cash dividends on our securities in the foreseeable future, therefore, any return on your investment in our securities must come from increases in the value and trading price of our securities.

 

We intend to retain our earnings to finance the development and expenses of our business. Any future determination relating to our dividend policy will be at the discretion of our board of directors and will depend on a number of factors, including future earnings, our financial condition, operating results, contractual restrictions, capital requirements, business prospects, applicable Israeli law and other factors our board of directors may deem relevant. 

 

Raising additional capital by issuing securities may cause dilution to existing shareholders.

 

We may seek additional capital through a combination of private and public equity offerings, debt financings and collaborations and strategic and licensing arrangements. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest will be diluted, and the terms of any such offerings may include liquidation or other preferences that may adversely affect the then existing shareholders rights. Debt financing, if available, would result in increased fixed payment obligations and may involve agreements that include covenants limiting or restricting our ability to take specific actions such as incurring debt or making capital expenditures. If we raise additional funds through collaboration, strategic alliance or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams or product candidates, or grant licenses on terms that are not favorable to us.

 

If securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, our share price and trading volume could decline.

 

The trading market for our securities will depend on the research and reports that securities or industry analysts publish about us or our business. We do not have any control over these analysts. There can be no assurance that analysts will cover us, or provide favorable coverage. If one or more analysts downgrade our share or change their opinion of our securities, the price of our securities would likely decline. In addition, if one or more analysts cease coverage of our Company or fail to regularly publish reports on us, we could lose visibility in the financial markets, which could cause our share price or trading volume to decline.

 

27

 

 

Increased attention to, and evolving expectations for, environmental, social, and governance (ESG) initiatives could adversely impact our business.

 

In June 2022, the SEC published a proposed climate disclosure rule, subject to which we would be required to disclose certain climate-related information such as governance of climate-related risks and relevant risk management processes that could affect us, a climate related financial statements matrix and more. While the proposed rule has yet to be finalized and we cannot predict the ultimate scope and impact this will have on our business, if finalized, it would likely result in additional legal, accounting and financial compliance and increased general and administrative expenses. Moreover, this could result in increased management time and attention to ensure we are compliant with the regulations and expectations.

 

ITEM 4. INFORMATION ON THE COMPANY

 

A. History and Development of the Company

 

We were incorporated in the State of Israel on December 9, 1999, as a private company pursuant to the Israeli Companies Ordinance (New Version), 1983. In February 2006, we completed our initial public offering in Israel, and our Ordinary Shares traded on the TASE until January 25, 2021. In May 2015, we listed the ADSs on Nasdaq and since August 2015 the ADSs have been traded on Nasdaq under the symbol “MDGS”. Following a 20:1 reverse share split of our ordinary shares effected on July 7, 2022, together with a 1:15 ratio change of the ADSs on November 14, 2022 (the “Ratio Change”), each ADS represents fifteen (15) Ordinary Shares. Our Series C Warrants have been trading on Nasdaq under the symbol “MDGSW” since July 2018. Following the Ratio Change, the Series C Warrant were adjusted, such that the exercise price was increased by a factor of fifteen (15), and the number of ADSs issuable under the warrants was decreased by a factor of fifteen (15). Each Series C Warrant is exercisable into one/fifteen ADS at an exercise price of $52.50 and will expire in July 2023.

 

Principal Capital Expenditures

 

Our Group had capital expenditures of approximately $74,000, $139,000 and $324,000 in the years ended on December 31, 2022, 2021, and 2020, respectively. Our capital expenditures are primarily for network infrastructure, computer hardware, purchase of machinery and software and leasehold improvements of our facilities. We have financed our capital expenditures from our available cash. We expect to maintain our capital expenditures in 2023 with a consistent volume.

 

There are no significant capital expenditures or divestitures currently in progress by the Company.

 

B. Business Overview

 

Overview

 

The activities carried out by us and our subsidiaries are focused on internet and other online-related technologies, e-commerce, medical-related devices, products and safety systems for drones and the electric vehicle (EV) sector.

 

Our internet-related activities include ad-tech operations through our stake in Gix Internet in which we currently hold 42.25% of its outstanding share capital. Our internet related activities also include our investment in Eventer, an online – event management and ticketing platform in which we currently hold 46.21% of its outstanding share capital 

 

Our e-commerce activity includes the operations of Jeffs’ Brands Ltd., a subsidiary in which we hold 34.87% of its outstanding share capital, and which operates online stores for the sale of various consumer products on the Amazon online marketplace.

 

28

 

 

Our medical related activities include; innovative surgical devices with direct visualization capabilities for the treatment of Gastroesophageal Reflux Disease using Ultrasonic Surgical Endostapler, or MUSE and Polyrizon’s development of biological gels designed to protect patients against biological threats and reduce intrusion of allergens and viruses through the upper airways and eye cavities. 

 

Our activity in the EV sector includes our ownership of Charging Robotics Ltd. (“Charging Robotics”) and its 19.99% subsidiary Revoltz, both develop three modular EVs and wireless vehicle battery charging technology. On April 7, 2023, Charging Robotics consummated a share exchange transaction, whereby it became a wholly owned subsidiary of Fuel Doctor. As a result, we now hold 67% of the outstanding share capital of Fuel Doctor, with an option to increase our holdings to 71% of the outstanding share capital based on predetermined milestone.

 

Our activity in the products and safety for drones through our stake in Parazero Technologies Ltd. (“Parazero”) in which we hold 40.35% of its outstanding share capital.

 

Internet and other online related Activity Overview

 

Gix Internet – Ad-Tech and Online Advertising

 

Gix Internet is the parent of Viewbix which is the majority shareholder of Gix Media Ltd. following a corporate reorganization that consummated on September 19, 2022 (“Reorganization Transaction”). Gix Media Ltd., which is the majority holder of the Cortex Media Group Ltd., and of Viewbix, a digital advertising platform that develops and markets a variety of technological platforms that automate, optimize and monetize digital online campaigns 

 

We have consolidated Gix Internet’s financial statement as of March 1, 2022.

 

We currently hold 42.25% of Gix Internet’s outstanding share capital. We have an option to increase our stakes in Gix Internet to 44.94% of its outstanding share capital.

 

Eventer Technologies Ltd. – Online Event Management

 

Eventer is a technology company engaged in the development of unique tools for automatic creation, management, promotion, and billing of events and ticketing sales. Eventer seeks to tap the growing demand for enterprise and private online communication. As such, Eventer’s systems offer and enable advanced, user-friendly solutions for online events such as online concerts, enterprise events and online conferences, in addition to management and ticket sales for events carried out in offline venues. In addition, Eventer’s platform provides individuals with the ability to create and sell tickets to custom small-scale private or public events. Eventer’s revenues are derived from commissions from sales of tickets for online and offline events planned and managed through its platform.

 

We currently hold 46.21% of Eventer’s outstanding share capital.

 

E-commerce Activity Overview

 

Jeffs’ Brands Ltd.

 

Jeffs’ Brands (Nasdaq: JFBR) is an e-commerce consumer products goods, or CPG, company, operating primarily on Amazon platform. Jeffs’ Brands is the owner of Smart Repair Pro, Inc., or Pro, Purex Corp., or Purex, and Top Rank Ltd. that operate online stores for the sale of various consumer products on the Amazon online marketplace, utilizing the Fulfillment by Amazon, or FBA, model. In addition to executing the FBA business model, Jeffs’ Brands utilizes artificial intelligence, or A.I., and machine learning technologies to analyze sales data and patterns on Amazon platform in order to identify existing stores, niches and products that have the potential for development and growth, and for maximizing sales of existing proprietary products.

 

On August 30, 2022, we participated in Jeffs’ Brands initial public offering on Nasdaq.

 

We currently hold 34.87% of Jeffs’ Brands outstanding share capital. We have 240,385 warrants to purchase up to 240,385 ordinary shares with an exercise price of $2.02 per ordinary share and additional 240,385 unlisted warrants to purchase up to 240,385 ordinary shares with an exercise price of $2.02 per ordinary share.

  

29

 

 

Medical Activity Overview 

 

Our MUSE‎™‎ System

 

We have been engaged in the development, production and marketing of innovative surgical devices with direct visualization capabilities for the treatment of Gastroesophageal Reflux Disease, a common ailment, which is predominantly treated by medical therapy (e.g. proton pump inhibitors) or in chronic cases, conventional open or laparoscopic surgery. Our product, the MUSE™ system for transoral fundoplication is a single use innovative device for the treatment of GERD disorder. The MUSE™ system is an endoscopic, incisionless solution that is used to perform a procedure as an alternative to a surgical fundoplication.

 

On June 3, 2019, we entered into the Golden Grand Agreement for the know-how licensing and sale of good relating to the MUSE™ system in China, Hong Kong, Taiwan and Macao. Four out of five predetermined in the agreement milestones were completed during 2020 and 2021, and consequently 80% of the agreed payments were already transferred to us. The final milestones will be completed, and the final installment will be paid upon completion of a MUSE™ assembly line in China. Due to COVID-19, the implementation of certain actions required to be achieved under the milestones have been delayed and are expected to be completed during 2023.

 

Polyrizon – Protective Biological Gels

 

Polyrizon is a clinical development biotech company specializing in the development of innovative nasal gels to provide preventative treatment against a wide cross section of viruses, as well as bacteria, allergens, and other toxins. Polyrizon’s proprietary Capture and Contain hydrogel platform is delivered in the form of nasal sprays, and forms a thin gel-based protective shield containment barrier in the nasal cavity.

 

We currently hold 37.03% of Polyrizon’s outstanding share capital. Additionally, we have invested $314,000 in multiple SAFEs.

 

ClearMind – Psychedelic Medicine

 

ClearMind Medicine, Inc. (Nasdaq: CMND) (“ClearMind”) is a psychedelic pharmaceutical biotech company focused on the discovery and development of novel psychedelic-derived therapeutics to solve widespread and underserved health problems, including mental health, alcohol use disorder, binge eating and depression. ClearMind’s patent portfolio consists of four utility patent families, which includes seven approved patents and 13 pending applications. 

 

On February 8, 2022, we entered into a share purchase agreement with ClearMind. On November 15, 2022, we participated in ClearMind’s initial public offering on Nasdaq.

 

We currently hold 5.77% of ClearMind’s outstanding share capital and 39,747 warrants to purchase an additional 39,747 shares.

 

Electric Vehicle Activity Overview

 

Charging Robotics Ltd.

 

To date, we have invested an aggregated amount of $1,286,000, in Charging Robotics, which was previously our wholly owned subsidiary. Charging Robotics is developing an autonomous wireless charging system for electric vehicles. On March 28, 2023, the Company entered into a securities exchange agreement (the “Exchange Agreement”) with Fuel Doctor. Pursuant to the Exchange Agreement, at the closing, which occurred on April 7, 2023, Fuel Doctor acquired 100% of the issued and outstanding share capital of Charging Robotics, making Charging Robotics a wholly-owned subsidiary of Fuel Doctor, in exchange for the issuance of shares of the Fuel Doctor’s common stock. As a result, Charging Robotics became a subsidiary of Fuel Doctor and we now hold 67% ofFuel Doctor’s outstanding share capital, with an option to increase our holdings to up to 71% of its outstanding share capital based on pre-set milestones.

 

Revoltz Ltd.

 

On February 19, 2021, we entered into a joint venture agreement with Amir Zaid, Weijian Zhou and Charging Robotics, for the purpose of developing and commercializing three modular electric vehicle (EV) micro mobility vehicles for urban individual use and “last mile” cargo delivery, through a new subsidiary, Revoltz Ltd. (“Revoltz”) Pursuant to the terms of such agreement, Charging Robotics was issued 19.99% of the issued and outstanding share capital of the Revoltz.

  

30

 

 

Other Activities 

 

ScoutCam   – Miniaturized Imaging Equipment

 

We currently hold 18.45% of the outstanding share capital of ScoutCam, which is engaged in the development, production and marketing of innovative visual solutions composed of imaging equipment, cloud and software-based image processing (artificial intelligence (AI), machine learning (ML), and additional algorithm methodologies). Some of ScoutCam’s products that utilize its micro ScoutCam™ technology are used in medical procedures as well as various applications in other industries.

 

Automax Ltd.

 

We currently hold 6.46% of the outstanding share capital of Automax Motors Ltd. (TASE: AMX), or Automax (formerly known as Matomy Media Group Ltd., following several sales and purchases in the stock market during 2021). Automax is an indirect importer and distributor of vehicles in Israel.

 

Elbit Imaging Ltd.

 

During 2021 we completed a number of transactions for the purchase of shares of Elbit Imaging Ltd. (TASE: EMITF), or Elbit Imaging, and currently hold 5.72 % of its outstanding shares. Elbit Imaging is a holding company with interests in real estate, medical imaging, hotels, shopping malls and retail.

 

Furthermore, during 2022 we received cash dividends of $171,000.

 

Safee Cyber Technologies Ltd.

 

On October 13, 2021, we entered into a share purchase agreement with Safee Cyber Technologies Ltd., or Safee, a blockchain company and we currently hold 2.35% of its outstanding share capital. Safee’s social network allows creators and collectors to easily create, own, engage, control and trade digital goods. Safee’s platform expands the reach of NFTs to mass market buyers, creators, digital artists, illustrators, photographers, musicians, regular consumer digital content creators and more.

 

Parazero Ltd.

 

In 2022 we made multiple investments in Parazero, a company specializing in drone safety systems, through various transactions. We currently hold 40.35% of Parazero’s outstanding share capital and we are entitled to increase our holdings in Parazero by a conversion of our SAFE agreements. Parazero develops and provides drone safety solutions designed to protect people and payloads, providing a solution to reduce the risk of a drone’s malfunction in an urban environment.

 

Laminera Flow Optimization Ltd.

 

During 2021 and 2022 we engaged Laminera Flow Optimization Ltd., or Laminera, in a number of share purchase transactions and a bridge loan agreement, in which we currently hold 19.7% of the outstanding share capital. Laminera develops solutions to improve and optimize global water, oil, and gas pipeline infrastructure by reducing energy and maintenance costs while enhancing capacity, all without having to replace existing infrastructure.

 

Our Strategy

 

Our primary goal is to generate revenues through the activities of our consolidated subsidiaries, each in their respective market and field. In addition, we seek to generate revenues by pursuing potential opportunities to sell our MUSE technology, or alternatively grant a license or licenses for the use of the MUSE technology. Our strategy includes the following key elements:

 

31

 

 

Commercialization of the products and services provided by our consolidated subsidiaries as well as achieving organic growth and profitability. Our board of directors has determined that we support the growth, development and expansion of our consolidated subsidiaries businesses. 

 

Sell or License MUSE‎ technology. Our board of directors has determined to examine potential opportunities to sell our MUSE technology, or alternatively grant a license or licenses for the use of the MUSE™ technology.

 

General Pursuit of Opportunities. Our board of directors and management are constantly seeking and pursuing opportunities through which to leverage our assets and capabilities.

 

A substantial material portion of our revenues in 2022 derived from Gix Internet, Jeffs’ Brands and Eventer. In 2021 and 2020 revenues derived from Jeffs’ Brands, Eventer and from the e licensing and sale agreement The following data reflects our total revenue arising from the following services:

 

   Revenues 
   Year Ended December 31, 
   2022   2021   2020 
   (Thousands of U.S. dollars) 
Sales of Miniature Cameras and related equipment   -    24    491 
Sales of Products on the Amazon online marketplace   5,859    6,509    - 
Online advertising   83,534    -    - 
Revenues from commissions   2,465    1,185    40 
Sales of the MUSE‎System   -    2,400    - 
Total   91,858    10,118    531 

  

The following data reflects our total revenue broken down by geographic region:

 

    Revenues  
    Year Ended December 31,  
    2022     2021     2020  
    (Thousands of U.S. dollars)  
United States     52,129       6,307       418  
Europe     21,897       127       41  
Asia     2,108       2,400       -  
Israel     15,266       1,183       45  
Other     459       101       27  
Total     91,858       10,118       531  

 

Seasonality of Business

 

During the last few years we have not seen any seasonality in our sales. However, our subsidiaries experience certain effects of seasonality in their operations.

 

In connection with our subsidiary, Eventer, there is an increase in events scheduled during the holiday season in Israel, which typically occurs in September and October, and which corresponds to an increase in ticket sales.

 

In connection with our subsidiary, Jeffs’ Brands, the fourth quarter of each fiscal year typically yields significant activity due to the holiday season. As a result, revenue generally declines and loss from operations generally increases in the first quarter sequentially from the fourth quarter of the previous year.

 

32

 

 

In connection with our subsidiary, Gix Internet, the digital advertising industry is not affected by much seasonality. However, there is a seasonality trend such that the fourth quarter is characterized by higher activity compared to average, while the first quarter is characterized in lower activity than average. This seasonality results from, among other things, changes in large advertising budgets, usually towards the end of each quarter and effective towards the end of each year. In addition, the last quarter of the year includes many leading events and an increase in advertising budgets and the volume of traffic on the network.

 

Marketing and Distribution

 

Sale or License of MUSE System

 

As part of our board of directors decision to examine potential opportunities to sell our MUSE technology, or alternatively grant a license or licenses for the use of the MUSE technology, our board of directors has reexamined the efforts and resources previously invested by us in our MUSE technology distribution agreements as well as the revenues obtained through such agreements in order to assess their financial viability. As a result of this analysis, our board of directors resolved to terminate our distribution agreements in order to redirect our resources to securing licensing agreements, which may in turn generate significant income in the short term, reduce operating expenses and lower our Company’s burn rate. On May 5, 2021, the Company engaged with a contractor into service agreement, which the contractor seek, develop, evaluate, filter and recommend suitable business opportunities for the Company in the fields of the Muse products and technology, and also Communicate and meet potential customers and introduce the Company and the Company’s products thereto, and, to the extent required by the Company from time to time, assistance and support with respect to negotiations with potential customers.

 

Intellectual Property

 

Our commercial success depends, in part, on obtaining and maintaining patent and other intellectual property protection, in the United States and internationally, for the technologies used in our products. We cannot be sure that any of our patents will be commercially useful in protecting our technology. Our commercial success also depends in part on our non-infringement of the patents or proprietary rights of third parties. The patent positions of medical device companies, including ours, can be highly uncertain and involve complex and evolving legal and factual questions. For additional information see “Item 3. Key information—D. Risk Factors—Risks Related to Our Intellectual Property.” 

 

We, Charging Robotics and GERD IP (hereinafter in this paragraph: “We” or “Us”) own 17 U.S. patents and have one additional pending patent applications in the U.S. and one U.S. Provisional Patent Applications. In addition, We own 11 patents that were granted in other countries, including 7 European patent assets, which are not valid on their own unless validated in specific European countries as indeed were validated according to our list of chosen European countries and one allowed European Patent Office patent application and 8 pending patent applications in such other countries. We also have two pending Paris Convention Treaty (PCT) patent applications. We also have an exclusive license to three pending patent applications from an academic institute subject to terms agreed in such license agreement.

 

We cannot be sure that any patents will be granted with respect to any the pending patent applications or with respect to any patent applications filed by us in the future. There is also a significant risk that any issued patents will have substantially narrower claims than those that are currently sought.

  

Competition

 

Competition with the MUSE‎ system

 

We have several competitors in the medical device and pharmaceutical industries. Patients and physicians may opt for more established existing therapies to treat GERD, including PPI pharmaceutical treatment or laparoscopic fundoplication surgery. PPIs are currently being offered by several large pharmaceutical manufacturers, most of whom have significantly greater financial, clinical, manufacturing, marketing, distribution and technical resources and experience than we have.

 

Over the last few years a number of different medical devices and treatments have been introduced to address the “treatment gap” in GERD treatments and therapies which is found between long-term pharmaceutical therapy on one hand and surgery on the other. These devices and treatments seek to treat GERD less invasively than fundoplication and without the need for long-term use of drug therapy. 

 

33

 

 

Competition related to our Subsidiary Jeffs’ Brands

 

The consumer goods and e-commerce market is a highly competitive environment. Jeffs’ competitive landscape consists of various types of companies such as traditional and non-traditional consumer good companies, discount stores, traditional retailers, independent retail stores, the online platforms of these traditional retail competitors and e-commerce companies. Such competitors include: Thrasio Holdings, Inc., Aterian, Inc. (Nasdaq: ATER), Amazon.com, Helen of Troy Ltd., Newell Brands (Nasdaq: NWL), Frigidaire Appliance Company, and Trademark Global Inc.

 

The consumer goods and e-commerce market is a highly competitive environment. Our competitive landscape consists of various types of companies such as: traditional and non-traditional consumer good companies; discount stores; traditional retailers; independent retail stores; the online platforms of these traditional retail competitors; and e-commerce companies.

 

Among CPG companies, our competitors include: Thrasio Holdings, Inc.; Aterian, Inc. (Nasdaq: ATER); Amazon; Helen of Troy Ltd., Newell Brands (Nasdaq: NWL); Frigidaire Appliance Company; and Trademark Global Inc. Despite the seemingly harsh competitive landscape, we believe that our technology and experience enable us to successfully compete and achieve our financial goals.

 

Competition related to our Subsidiary Eventer

 

Eventer’s competitors are traditional ticketing offices and digital ticketing companies that operate online platforms similar to Eventer’s platform and/or offer ticket marketing and distribution services. There are many companies outside of Israel that offer event management services similar to Eventer. Specifically in Israel, however, competitors that operate in the digital ticket sales platform space include Eventbuzz and TickChak Ltd., and companies that market events include Kupat and Eventim. Likewise, there are three large companies in Israel engaged in the field of marketing and distribution of events, including Leaan Tickets Ltd., CTS Eventim New Co (Eventim), and Kupot Tel-Aviv Tickets and Shows Ltd. Eventer also enables the sale of tickets to various attractions and activities, such as skydiving, glamping and motorsport. For these types of events and activities, Eventer competes with companies, including BUYME and Groupon, which sell vouchers to consumers and businesses and generates revenue from such sales commissions. 

 

Government Regulation

 

The healthcare industry, and, therefore, our business, is subject to extensive federal, state, local and foreign regulation. Some of the pertinent laws have not been definitively interpreted by the regulatory authorities or the courts, and their provisions are open to a variety of interpretations. In addition, these laws and their interpretations are subject to change.

 

34

 

 

Both federal and state governmental agencies continue to subject the healthcare industry to intense regulatory scrutiny, including heightened civil and criminal enforcement efforts. As indicated by work plans and reports issued by these agencies, the federal government will continue to scrutinize, among other things, the billing practices of healthcare providers and the marketing of healthcare products.

 

We believe that we have structured our business operations and relationships with our customers to comply with all applicable legal requirements. However, it is possible that governmental entities or other third parties could interpret these laws differently and assert otherwise. In addition, because there is a risk that our products are used off label, we believe we are subject to increased risk of prosecution under these laws and by these entities even if we believe we are acting appropriately. We discuss below the statutes and regulations that are most relevant to our business and most frequently cited in enforcement actions.

 

C. Organizational Structure

 

As of December 31, 2022, we have four significant subsidiaries, (i) Jeffs’ Brands, a company incorporated under the laws of the State of Israel, in which we hold 35.94% of its outstanding share capital, (ii) Eventer Technologies, a company incorporated under the laws of the State of Israel in which we hold 46.21% of its outstanding share capital, (iii) our wholly owned subsidiary, Charging Robotics, a company incorporated under the laws of the State of Israel and (iv) Gix Internet a company incorporated under the laws of the State of Israel in which we hold 42.25% of its outstanding share capital.

 

In April 2023 our formerly wholly owned subsidiary Charging Robotics consummated a share exchange transaction with Fuel Doctor and became its wholly owned subsidiary. See also “Item 4.B. – Business Overview – Electric Vehicle Activity Overview.”

 

D. Property, Plant and Equipment

  

Our offices and research and development facility are located at 10 HaNechoshet Street, Tel Aviv, Israel, 6971072, where we occupy approximately 102 square meters. We believe our facilities sufficiently meet our current needs.

 

35

 

 

ITEM 4A. UNRESOLVED STAFF COMMENTS

 

Not applicable.

  

ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS

 

The following discussion of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes to those statements included elsewhere in this annual report on Form 20-F. In addition to historical consolidated financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results and timing of selected events may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed under “Item 3. Key Information—D. Risk Factors” and elsewhere in this annual report.

 

Certain information called for by this Item 5, including a discussion of the year ended December 31, 2021, compared to the year ended December 31, 2020, has been reported previously in our annual report on April 29, 2022, under Item 5 “Operating and Financial Review and Prospects”.

 

For the purpose of this Item 5., references to “Medigus”, the “Company”, “us”, “we” and “our” refer to Medigus and its consolidated subsidiaries.

 

Overview

 

Our legal and commercial name is Medigus Ltd. We were incorporated in the State of Israel on December 9, 1999, as a private company pursuant to the Israeli Companies Ordinance (New Version), 1983. In February 2006, we completed our initial public offering in Israel, and until January 25, 2021, our Ordinary Shares were traded on the TASE, under the symbol “MDGS”. On January 25, 2021, we delisted our Ordinary Shares from trading on TASE. In May 2015, we listed our ADSs on Nasdaq, and since August 2015 our ADSs have been traded on the Nasdaq under the symbol “MDGS”. Following a 1:15 ratio change of the ADSs on November 14, 2022 (the “Ratio Change”), each ADS represents fifteen (15) Ordinary Shares. In July 2018, we listed our Series C Warrants on the Nasdaq, and since then our Series C Warrants have been traded on Nasdaq under the symbol “MDGSW”. Following the Ratio Change, the Series C Warrant were adjusted, such that the exercise price was increased by a factor of fifteen (15), and the number of ADSs issuable under the warrants was decreased by a factor of fifteen (15). Each Series C Warrant is exercisable into one/fifteen ADSs for an exercise price of $52.50, and will expire five years from the date of issuance. 

 

ScoutCam Ltd. was formed in Israel on January 3, 2019, as a wholly owned subsidiary of Medigus, in order to distinguish ScoutCam’s miniaturized imaging business, or the micro ScoutCam portfolio, from Medigus’ other operations. In December 2019, Medigus and ScoutCam Ltd. consummated an Amended and Restated Asset Transfer Agreement, effective March 1, 2019, which transferred and assigned certain assets and intellectual property rights to ScoutCam Inc., which became the sole owner of ScoutCam Ltd.. ScoutCam Inc. consummated a private placement offering of USD 20 million in March 2021, in which we did not participate, following that offering our holdings in ScoutCam Inc. were reduced to 28.06% of its outstanding share capital. Accordingly ScoutCam was deconsolidated as of such date and is accounted for as an equity investment as of April 1, 2021. As of today, we hold 18.45% of ScoutCam’s outstanding share capital.

 

36

 

 

On October 14, 2020, we signed a share purchase agreement and a revolving loan agreement with Eventer. The Eventer transaction closed on October 26, 2020. Pursuant to the share purchase agreement, we invested $750,000 and were issued 325,270 ordinary shares of Eventer, representing 58.7% of Eventer’s then issued and outstanding share capital. On April 8, 2021, Eventer consummated an additional share purchase agreement with certain investors in connection with the sale and issuance its ordinary shares for an aggregate amount of $2.25 million (the “Purchase Agreement).” According to the Purchase Agreement, if during the twelve months following the closing of the Purchase Agreement, or March 25, 2022, Eventer shall not consummate an IPO, then the price per share shall be adjusted by issuance of additional shares. By March 25, 2022, Eventer had not consummated an IPO, therefore, on May 25, 2022, Eventer issued additional shares to the Company and additional investors. As a result of such share issuance, our holding in Eventer decreased to 46.21% of Eventer’s outstanding share capital.

 

On October 8, 2020, we entered into a common stock purchase agreement with Pro Inc., Purex, and their respective stockholders pursuant to which we acquired 50.01% of Pro’s and 50.03% of Purex’s issued and outstanding share capital on a fully diluted basis through a combination of cash investments in the companies and acquisition of additional shares from the then current shareholders of the two companies in consideration for our restricted ADSs and a cash component. We agreed to; invest an aggregate amount of $1,250 thousand in Pro and Purex, pay $150 thousand in cash consideration to the current stockholders, and issue up to $500 thousand worth of restricted ADSs to the current stockholders of such companies subject to EBITDA milestones. Following the EBITDA results, the Company issued $71 thousand worth of restricted ADSs in June 20201. The transactions contemplated in the definitive agreements closed on January 4, 2021.

 

On May 16, 2021, we entered into a stock exchange and plan of restructuring agreement with Victor Hacmon, the other shareholder of Pro and Purex, and Jeffs’ Brands. Pursuant to which, among other things, we and Victor Hacmon transferred all our holdings in Pro and Purex to Jeffs’ Brands, in return for a consideration of Jeffs’ Brands ordinary shares that were issued respectively. As a result, Pro and Purex became wholly-owned subsidiaries of Jeffs’ Brands. The share exchange transaction was accounted in a manner similar to Pooling-of-Interests (“As Pooling”).

 

On August 30, 2022, we participated in Jeffs’ Brands initial public offering, and purchased 240,385 units comprised of 240,385 ordinary shares and warrants to purchase up to 240,385 ordinary shares with an exercise price of $2.02 per ordinary share. 

 

We currently hold 34.87% of Jeffs’ Brands outstanding share capital.

 

As of December 31, 2021, Medigus held 34.58% of Gix Internet’s outstanding share capital. On February 14, 2022, we purchased 500,000 additional shares, increasing our holdings to 35.78% of Gix Internet's outstanding share capital.. On February 28, 2022, we purchased additional shares following which our holdings in Gix Internet increased to 38.03% of its outstanding share capital. As a result of this increase, and the fulfillment of additional conditions we consolidated Gix Internet’s financial statements as of February 28, 2023. On June 19, 2022, we purchased an additional 3,171,160 shares of Gix Internet, We currently hold 42.25% of Gix Internet’s outstanding share capital.

 

37

 

 

A. Operating results:

 

The following table sets forth a summary of our operating results:

 

   Year ended
December 31,
 
   2022   2021 
   U.S. Dollars, in thousands,
except per share and
weighted average shares data
 
Revenues:        
Products   5,861    8,933 
Services   85,997    1,185 
    91,858    10,118 
Cost of revenues:          
Products   5,059    4,938 
Services   72,347    379 
    77,406    5,317 
           
Gross Profit   14,452    4,801 
           
Research and development expenses   4,853    1,045 
Sales and marketing expenses   4,006    1,988 
General and administrative expenses   14,174    9,964 
Net change in fair value of financial assets at fair value through profit or loss   2,544    (713)
Share of net loss of associates accounted for using the equity method   2,659    2,149 
Amortization of excess purchase price of associates   -    263 
Operating loss   (13,784)   (9,895)
Changes in fair value of warrants issued to investors   (159)   (484)
Gain upon loss of control in a subsidiary   -    (11,465)
Gain from initial recognition of assets and liabilities upon consolidation of Gix Internet   (2,300)   - 
Loss (gain) from sale of investments   127    (2,025)
Changes in fair value of warrants issued to third party investors by a consolidated subsidiary   (3,619)   75 
Other expenses (income)   (45)   (494)
Financial (income) loss net   2,309    347 
Profit (loss) before taxes on income   (10,097)   4,151 
Taxes expense   111    105 
Net profit (loss) for the period   (10,208)   4,046 
Other comprehensive income for the period   460    162 
Total comprehensive income (loss) for the period   (9,748)   4,208 
           
Net Profit (loss) for the period is attributable to:          
Owners of Medigus   (9,815)   6,794 
Non-controlling interest   (393)   (2,748)
    (10,208)   4,046 
           
Total comprehensive Profit (loss) for the period is attributable to:          
Owners of Medigus   (9,503)   6,881 
Non-controlling interest   (245)   (2,673)
    (9,748)   4,208 
           
Basic Earnings (loss) per ordinary share   (0.40)   0.2 
Diluted Earnings (loss) per ordinary share   (0.40)   0.2 
           
Weighted average number of Ordinary Shares outstanding used to compute (in thousands):          
Basic income/loss per share   24,385    23,036*
Diluted income/loss per share   24,385    23,036*

 

*Restatedto reflect the Reverse Split at a ratio of 20:1 effected on July 7, 2022.

 

38

 

 

Year ended December 31, 2022, compared to year ended December 31, 2021

 

Revenues

 

Revenues for the year ended December 31, 2022, were $91,858,000 representing an increase of $81,740,000 or 808%, compared to total revenues of $10,118,000 for the year ended December 31, 2021.

 

The increase in revenues was primarily due to the consolidation initiation of Gix Internet financial statements and the increase in revenues related to Eventer.

 

The tables below set forth our revenues, by region and by product for the periods presented:

 

U.S. dollars; in thousands

 

   Year Ended December 31, 
   2022   2021 
United States   52,129    57%   6,306    62%
Europe   21,897    24%   128    1%
Israel   15,266    16.5%   1,183    12%
Asia   2,108    2%   2,400    24%
Other   458    0.5%   101    1%
Total   91,858    100%   10,118    100%

 

U.S. dollars; in thousands

 

   Year Ended December 31, 
   2022   2021 
Products on the Amazon online marketplace   5,861    6%   6,509    64%
Products- others   -    -    2,400    24%
Revenues from internet services   83,532    91%   -    - 
Revenues from commissions   2,465    3%   1,185    12%
Miniature camera and related equipment   -    -    24    0%
Total   91,858    100%   10,118    100%

 

Our revenues in 2021 were primarily derived from the sale of products on Amazon online marketplace and sales from commission.

 

The decrease in revenues from Products on the Amazon Online Marketplace was primarily due to an increase in competition. The increase in revenues from commissions was primarily due to an increase in events during 2022. The increase in revenues from internet services is due to the consolidation initiation of Gix Internet’s financials commencing February 28, 2022.

 

Cost of revenues

 

Cost of revenues for the year ended December 31, 2022, were $77,406,000 representing an increase of $72,089,000, or 1,356%, compared to cost of revenues and of $5,317,000 for the year ended December 31, 2021. The increase was primarily due to the increase in cost of revenues related to the consolidation of Gix Internet commencing February 28, 2022

 

Gross Profit

 

Gross profit for the year ended December 31, 2022, was $14,452,000, representing an increase of $9,651,000 compared to gross loss of $4,801,000 for the year ended December 31, 2021. The gross profit increase is a result mainly due to the consolidation of Gix Internet commencing February 28, 2022..

 

Research and Development Expenses

 

Research and development expenses for the year ended December 31, 2022, were $4,853,000, representing an increase of $3,808,000, or 364%, compared to $1,045,000 for the year ended December 31, 2021. The increase was primarily due to the consolidation of Gix Internet commencing February 28,2022. In addition to the increase in Charging Robotics Ltd. research and development activities.

 

Sales and Marketing Expenses

 

Sales and marketing expenses for the year ended December 31, 2022, were $4,006,000, representing an increase of $2,018,000, or 102%, compared to $1,988,000 for the year ended December 31, 2021. The increase was primarily due to the consolidation of Gix Internet commencing February 28, 2022.

 

39

 

 

General and Administrative Expenses

 

General and Administrative expenses for the year ended December 31, 2022, were $14,174,000, representing an increase of $4,210,000, or 42%, compared to $9,964,000, for the year ended December 31, 2021. The increase was primarily due to:

 

  a. The consolidation of Gix Internet commencing February 28, 2022.

 

  b. Increase in Jeffs’ Brands general and administrative expenses - mainly due to professional services and consulting fees related to services provided in connection with Jeffs’ IPO.

 

Net change in fair value of financial assets at fair value through profit or loss

 

During 2022 we recognized a loss of $2,544,000 from net change in the fair value of financial assets derived mainly due to expenses of USD 1,128 thousand from Clearmind Shares, expenses of USD 427 thousand from Gix Internet Anti-dilution rights and USD 578 thousand from Automax shares..

 

Share of net loss of accounted for using the equity method

 

The investment in Polyrizon, Revoltz, Laminera, Parazero, Fuel Doctor, Elbit (until October 2022), Gix (up to February 28, 2022) and ScoutCam are accounted for using the equity method. The share net loss of accounted for using the equity method for the year ended December 31, 2022, amounted to $2,659 thousand.

 

Operating loss

 

We incurred an operating loss of $13,784,000 for the year ended December 31, 2022, representing an increase of $3,889,000, or 39%, compared to operating loss of $9,895,000 for the year ended December 31, 2021. The increase was primarily due to an increase of $3,257,000 in net change in fair value of financial assets at fair value through profit or loss and an increase of the share of net loss of associates accounted for using the equity method of USD 510 thousand.

 

Change in Fair Value of Warrants Issued to Investors

 

Profit from change in the fair value of warrants issued to investors for the year ended December 31, 2022, was $159,000, representing a decrease of $325,000, compared to profit of $484,000 for the year ended December 31, 2021.

  

Warrants issued to investors are classified as either liabilities or as part of the shareholders’ equity based on the accounting guidance established in connection with the rights attached to the warrants. The warrants that were classified as liabilities due to a cashless exercise mechanism are subject to adjustment to fair value each statement of financial position cut-off date. This adjustment is presented separately within the consolidated statement of loss and other comprehensive loss.

 

Gain from initial recognition of assets and liabilities upon control obtained in an associate

 

The Company recognized a gain of $2,300,000 from initial recognition of assets and liabilities due to control obtained in Gix Internet commencing February 28, 2022.

 

Financial expenses net

 

Finance expenses, net for the year ended December 31, 2022, was $2,309,000, representing an increase of $1,962,000, compared to finance expenses of $347,000 for the year ended December 31, 2021, primarily due to interest accumulated on loans in Gix internet, Eventer and Jeffs’ Brands and due to exchange rate differences.

 

40

 

 

Profit (Loss) for the year

 

We incurred net loss of $10,208,000 for the year ended December 31, 2022, representing a decrease of $14,254,000, or 352%, compared to profit of $4,046,000 for the year ended December 31, 2021, which was primarily due to one-time gain in 2021 upon loss of control of a subsidiary in the amount of $11,465,000. The decrease was further due to an increase of $3,257,000 in net change in fair value of financial assets at fair value through profit or loss and an increase of the share of net loss of associates accounted for using the equity method of $510,000.

 

Year ended December 31, 2021, compared to year ended December 31, 2020

 

The discussion and analysis regarding the results of operations from the fiscal years ended December 31, 2021, and December 31, 2020, is contained in our annual report on Form 20-F, filed with the SEC, on April 29, 2022, and May 14, 2021

 

Effective Corporate Tax Rate

 

Our  effective consolidated tax rate for the years ended December 31, 2022, and 2021 was almost zero percent (0%), primarily due to the fact that the Company did not record a tax asset, Gix Internet, Jeffs' Brands and Eventer did not record a deferred tax asset in connection with the losses incurred in Israel, since it is not probable that we will be able to utilize such losses in the foreseeable future against taxable income.

 

Impact of Inflation, Devaluation and Fluctuation in Currencies on Results of Operations, Liabilities and Assets

 

We generate part of our revenues in different currencies than our functional currency (U.S. dollars), such as NIS and Euro. As a result, some of our financial assets are denominated in these currencies, and fluctuations in these currencies could adversely affect our financial results. A considerable amount of our expenses are generated in U.S. dollars, but a significant portion of our expenses such as salaries are generated in other currencies such as NIS. In addition to our operations in Israel, we are expanding our international operations in the European Union. Accordingly, we incur and expect to continue incurring additional expenses in non-U.S. dollar currencies, such as described above. Due to the mentioned, our results could be adversely affected as a result of a strengthening or weakening of the U.S. Dollar compared to these other currencies.

 

The inflation in Israel during the last several years was relatively immaterial and, therefore, had immaterial effect on our results of operations.

 

Effective January 1, 2016, we changed our functional currency to the U.S. dollar from NIS. This change was based on management’s assessment that the U.S. dollar is the primary currency of the economic environment in which we operate. Accordingly, the functional and reporting currency of our consolidated financial statements is the U.S. dollar.

 

41

 

 

B. Liquidity and Capital Resources

 

Liquidity

 

During the year ended December 31, 2022, we incurred a total comprehensive loss of approximately $9.7 million and a negative cash flow used in operating activities of approximately $5.6 million. As of December 31, 2022, we incurred accumulated deficit of approximately $85.6 million.

 

We will need to seek additional sources of funds, including selling additional equity, debt or other securities or entering into a credit facility, take costs reduction steps or modify our current business plan to achieve profitability. If we raise additional funds through the issuance of debt securities, these securities may have rights senior to those of our Ordinary Shares and could contain covenants that could restrict our operations and ability to issue dividends. We may also require additional capital beyond our currently forecasted amounts. Any required additional capital, whether forecasted or not, may not be available on reasonable terms, or at all. If we are unable to obtain additional financing, we may be required to reduce the scope of, delay or eliminate some or all of our planned research, development and commercialization activities, which could materially harm our business and results of operations.

 

Because of the numerous risks and uncertainties associated with the development of our products and the current economic situation, we are unable to estimate the exact amounts of capital outlays and operating expenditures necessary to complete the development of our products and successfully deliver commercial products to the market. Our future capital requirements will depend on many factors, including but not limited to the following:

 

  ●  the revenue generated by sales of our current and future products;
     
  the expenses we incur in selling and marketing our products and supporting our growth;

 

  the costs and timing of regulatory clearance or approvals for new products or upgrades or changes to our products;
     
  the expenses we incur in complying with domestic or foreign regulatory requirements imposed on medical device companies;

 

  the rate of progress, cost and success or failure of on-going development activities;
     
  the emergence of competing or complementary technological developments;
     
  the costs of filing, prosecuting, defending and enforcing any patent or license claims and other intellectual property rights;
     
  the terms and timing of any collaborative, licensing, or other arrangements that we may establish;
     
  the future unknown impact of recently enacted healthcare legislation;
     
  the acquisition of businesses, products and technologies; and
     
  general economic conditions and interest rates.

 

Cash Flows

  

Net cash used in operating activities for the year ended December 31, 2022, was $5,656,000, compared to $5,250,000 for the year ended December 31, 2021. For the year ended December 31, 2022, the Company had net cash used in investing activities of $4,476,000 compared to net cash used in investing activities of $12,446,000 for the year ended December 31, 2021. For the year ended December 31, 2022, the Company had net cash generated from financing activities of $5,410,000 compared to $19,150,000 for the year ended December 31, 2021.

 

42

 

 

The change in our liquidity for the year ended December 31, 2022, resulted from several factors, including but not limited to:

 

 

net cash used in operating activities consists primarily of $2,300,000 gain from initial recognition of assets and liabilities upon consolidation of Gix Internet, Changes in fair value of warrants issued to third party investors by a consolidated subsidiary of $3,619,000 , net loss from change in the fair value of financial assets at fair value through profit or loss in the amount of $2,544,000, share of net loss of associates accounted for using the equity method in an amount of  $2,659,000 and  stock-based compensation in connection with options granted to employees and service providers of $787,000.

 

  net cash used in investing activities consists mainly of $5,099,000 purchases of investments accounted as associates or measured through profit and loss, $1,018,000 loan to others, $660,000 loans to associate and $2,737,000 consolidation of subsidiaries upon gain of control.

 

net generated from financing activities consists mainly of $12,567,000 proceeds from issuance of shares and warrants by subsidiaries, $1,752,000 receipt of loans offset by $2,520,000 repayment of loans and $4,186,000 dividends.

 

C. Research and Development, Patents and Licenses, etc.

 

Our research and development efforts are focused on continuous improvement of our products. We conduct all of our research activities in Israel. 

 

As of December 31, 2022, our research and development team consisted of 16 employees and subcontractors for the development of our products in Gix, and Eventer as needed. We have assembled an experienced team with recognized expertise in, software, control algorithms and systems integration.

 

The table below set forth our research and development expenses for the periods presented:

 

   Year Ended December 31, 
   2022   2021 
   (U.S. Dollars, in thousands) 
Research and development expenses  $4,853   $1,045 

 

From time to time, we file applications for patent registration in certain countries, some in which we are active and some which we consider as potential markets in order to protect our developed intellectual property.

 

D. Trend Information

 

Other than as described in Item 3.D. “Risk Factors”, in Item 5.A. “Operating Results”, and in Item 5.B. “Liquidity and Capital Resources” of this Annual Report, we are not aware of any trends, uncertainties, demands, commitments or events that are reasonably likely to have a material effect on our net revenues, income from operations, profitability, liquidity or capital resources, or that would cause the disclosed financial information to be not necessarily indicative of future operating results or financial condition.

 

43

 

 

E. Critical Accounting Estimates

 

Our significant accounting policies and their effect on our financial condition and results of operations are more fully described in our audited consolidated financial statements included elsewhere in this Annual Report. We have prepared our financial statements in conformity with International Financial Reporting Standards or IFRS, which requires management to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and accompanying notes. These estimates are prepared using our best judgment, after considering past and current events and various other assumptions. While management believes the factors evaluated provide a meaningful basis for establishing and applying sound accounting policies, management cannot guarantee that the estimates will always be consistent with actual results. In addition, certain information relied upon by us in preparing such estimates includes internally generated financial and operating information, external market information, when available, and when necessary, information obtained from consultations with third parties. Actual results may differ from these estimates. We believe that the accounting policies discussed below are critical to our financial results and to the understanding of our past and future performance, as these policies relate to the more significant areas involving management’s estimates and assumptions. We consider an accounting estimate to be critical if: (1) it requires us to make assumptions because it included matters that were highly uncertain at the time, we were making our estimate or the assumption is material due to the levels of subjectivity and judgment involved, and (2) changes in the estimate could have a material impact on our financial condition or results of operations.

  

Warrants/options assets

 

Warrants/options assets, which measured as fair value through profit and loss, are subsequently measured using the Black-Scholes option-pricing model as follow:

 

The Black-Scholes option-pricing model requires us to make a number of assumptions, including the value of Ordinary Shares, expected volatility, expected term, risk-free interest rate and expected dividends.

 

Expected volatility of private company warrants was calculated based on the implied volatilities from market comparisons of certain publicly traded companies and other factors. Expected volatility for traded company warrants was calculated based upon their share prices. Share price as of the cut-off date for private company relies on the last finance round.

 

The risk-free interest rate was based on the U.S. treasury bonds yield with an equivalent term or Israel treasury bonds yield. There are no foreseeable plans to pay dividends. Future expense amounts for any period could be affected by changes in our assumptions and market conditions.

 

Stock-Based Compensation

 

We as well as our  subsidiaries grant equity-based awards to certain employees, directors and other service providers. The expense is measured at the grant date fair value of the award and recognized as compensation expense over the service period. The fair value of the awards is estimated on the grant date using the Black Scholes option pricing model. The use of an option valuation model includes subjective assumptions, including the expected stock price volatility and average life of each grant, as well probability of successful completion of the IPOs of our subsidiaries that were in process at the date of grant or during subsequent periods to the extent the award terms included performance conditions.

 

Financial instruments at fair value through profit and loss / Financial instruments at cost that are initially measured at fair value

 

In estimating the fair value of such assets or a liabilities, the Group uses market-observable data. Where Level 1 or 2 inputs are not available, we determine the fair value of the financial instrument using acceptable valuation techniques and, as applicable, engage with qualified third party valuation specialists to perform the valuation.

 

We perform a purchase price allocation in regards with our investments, as needed. Following the consolidation of Gix to our financial statements, we  performed a  purchase price allocation to Goodwill and other intangible assets.

 

The fair value determination of acquired intangible assets for [these purchases price allocations require us to make significant estimates. These estimates include, among others, forecasted discounted cash flows which include, inter alia, significant assumptions for revenue growth rates and the selection of an appropriate discount rate. 

  

Business Combinations

 

The results of an acquired business in a business combination are included in the Company’s consolidated financial statements from the date of acquisition according to IFRS 3R, “Business Combinations.” The Company allocates the purchase price, which is the sum of the consideration provided and may consist of cash, equity or a combination of the two, to the identifiable assets and liabilities of the acquired business at their fair values as of the acquisition date. The excess of the purchase price over the amount allocated to the identifiable assets and liabilities, if any, is recorded as goodwill. The non-controlling interest are measured upon the date of the business combination in the amount of their share at the fair value of assets, liabilities and contingent liabilities of the acquired acquisition other than their share in goodwill.

 

44

 

 

 

The estimated fair values and useful lives of identifiable intangible assets are based on many factors, including estimates and assumptions of future operating performance and cash flows of the acquired business, the nature of the business acquired and the specific characteristics of the identified intangible assets. The estimates and assumptions used to determine the fair values and useful lives of identified intangible assets could change due to numerous factors, including market conditions, technological developments, economic conditions and competition.

 

Contingent consideration incurred in a business combination is included as part of the acquisition price and recorded at a probability weighted assessment of the fair value as of the acquisition date. The fair value of the contingent consideration is re-measured at each reporting period, with any adjustments in fair value recognized in earnings under general and administrative expenses.

 

Acquisition related costs incurred by the Company are not included as a component of consideration transferred but are accounted for as an expense in the period in which the costs are incurred. 

 

Share-Based Compensation

 

We account for share-based compensation in accordance with IFRS 2, “Share-based Payment.” Share based awards are mainly granted to employees, service providers and members of our board of directors and measured at fair value at each grant date. We calculate the fair value of share-based compensation options, on the date of grant using the Black-Scholes option-pricing model and the expense is recognized over the requisite service period using the accelerated basis method.

 

We recognize forfeitures as they occur.

 

The requisite service period for share-based compensation options is generally 3 years and vesting equally on quarterly basis.

 

The Black-Scholes option-pricing model requires us to make a number of assumptions, including the value of our Ordinary Shares, expected volatility, expected term, risk-free interest rate and expected dividends.

 

We evaluate the assumptions used to value share-based compensation options upon grant date.

 

Expected volatility for share-based compensation options was calculated based upon the Company’s share prices.

 

The risk-free interest rate was based on the U.S. treasury bonds yield with an equivalent term. We have not paid dividends and have no foreseeable plans to pay dividends.

 

As it relates to the fair value estimate of equity awards granted by our subsidiaries, the assumptions with respect to the underlying share price are primarily based on recent financing rounds, and the assumptions with respect to volatility of the share price is based on comparable companies. In cases equity awards granted by our subsidiaries have contractual terms that dependents on the successful completion of an IPO, our fair value estimate with respect to these awards includes assumption with respect to the probability of occurrence of an IPO event.

 

Future expense amounts for any particular period could be affected by changes in our assumptions or market conditions.

 

Recent Accounting Pronouncements

 

Please see Note 2 to our audited consolidated financial statements included elsewhere in this Annual Report for information regarding recent accounting pronouncements. 

 

45

 

 

ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

 

A. Directors and Senior Management

 

The following table lists the names and ages of our directors and senior management as of March 1, 2023:

  

Name   Age   Position(s)
Liron Carmel   39   Chief Executive Officer
Eliyahu Yoresh(1)(3)(4)   53   Chairman of the Board of Directors
Ronen Rosenbloom(1)(2)(4)   51   Director
Eli Cohen(1)(2)(3)(4)   54   Director
Kineret Tzedef(2)(4)   43   Director
Tali Dinar   51   Chief Financial Officer

 

(1) Member of the audit committee.
   
(2) Member of the compensation committee.
   
(3) Member of the investment committee.
   
(4) Indicates independent director under Nasdaq Stock Market rules.

 

Liron Carmel has been serving as our Chief Executive Officer since April 2019. Mr. Carmel has vast experience in business and leadership across multiple industries, including bio pharma, internet technology, oil & gas exploration & production, real estate and financial services. In addition he serves as chairman of the Israel Tennis Table Association. Mr. Carmel also currently serves as a member of the board of directors of several of our subsidiaries including Gix Internet (TASE: GIX), beginning April 2021, Polyrizon Ltd., beginning July 2020, Jeffs’ Brands Ltd. beginning September 2021, Viewbix Inc. (OTC:VBIX) beginning September 2022 and as the chairman of the board of directors of Eventer Technologies Ltd. beginning October 2020. 

 

Eliyahu Yoresh has been serving as a member of our Board since September 2018 and as our Chairman of the board since February 2020. Mr. Yoresh serves as chief financial officer of Foresight Autonomous Holdings Ltd. (Nasdaq, TASE: FRSX). In addition, Mr. Yoresh serves as Chairman of Gix (TASE: GIX) and serves as a director of Rail Vision (Nasdaq: RVSN), Jeff Brands (Nasdaq: JFBR), Viewbix Inc. (OTC:VBIX) and Elbit Imaging (TASE: EMITF). Mr. Yoresh served as the chief executive officer of Tomcar Global Holdings Ltd., a global manufacturer of off-road vehicles, from 2005 to 2008. Mr. Yoresh is an Israeli Certified Public Accountant. Yoresh acquired a B.A. in business administration from the Business College, Israel and an M.A. in Law Study from Bar-Ilan University, Israel.

 

Ronen Rosenbloom has been serving as a member of our Board since September 2018. Mr. Rosenbloom is an independent lawyer working out of a self-owned law firm specializing in white collar offences and AML. Mr. Rosenbloom serves as chairman of the Israeli Money Laundering Prohibition committee and the Prohibition of Money Laundering Committee of the Tel Aviv District, both of the Israel Bar Association. Mr. Rosenbloom previously served as a police prosecutor in the Tel Aviv District. Mr. Rosenbloom holds an LL.B. from the Ono Academic College, an Israeli branch of University of Manchester. 

 

46

 

 

Eli Cohen has been serving as a member of our Board since September 2018. Mr. Cohen is an independent lawyer working out of a self-owned firm. He serves as chairman of Univo Pharmaceuticals Ltd., as director of Europe Hagag Ltd., and has previously served as director of Hagag Group Ltd., Multimatrixs Ltd., Matrat Mizug Ltd. and User Trend-M Ltd. Mr. Cohen also serves as a director of several private companies. Mr. Cohen holds an economics degree, an LL.B. and an LL.M. in Commercial Law from Tel-Aviv University, as well as an MBA from the Northwestern University and Tel-Aviv University joint program.

 

Kineret Tzedef has been serving as member of our Board since June 2019. Ms. Tzedef also serves as a director of sports division and served in other positions at Hapoel Organization (Israeli Sport Federation) since 2007. Ms. Tzedef serves as an external director at Upsellon Brands Holdings Ltd. (TASE: UPSL), and as an external director of Augwind Energy Tech Storage Ltd. (TASE: AUGN). Ms. Tzedef is admitted to the Israel Bar Association since 2014. Ms. Tzedef acquired a LL.B from the Academic Center for Law and Science, Israel and a B.Ed. in Law Study from the Academic College at Wingate, Israel.

 

Tali Dinar has been serving as our Chief Financial Officer since June 8, 2021 Mrs. Dinar served as Chief Financial Officer of Novomic Ltd., a private company between January 2019 and January 2023. Mrs. Dinar also currently serves as a member of the board of directors of Jeffs’ Brands, beginning September 30, 2021, Parazero. beginning February 13, 2022, and Charging Robotics Ltd. since November 2021. She has also served as a member of the board of directors of Micronet Ltd. (TASE: MCRNT) between July 2016 and February 2023. In addition, she has also served as a director of Canzon Israel Ltd. (TASE: CNZN) since August 2020 until March 2022. Between 2019 and 2020, Mrs. Dinar served as the Chief Financial Officer of TechCare Corp. (currently Citrine Global Corp.) (OTCQB: CTGL). Between 2009 and 2019, Mrs. Dinar worked at the MICT group and served in various positions, including as Chief Financial Officer of MICT Inc. (Nasdaq: MICT) and as Chief Financial Officer of MICT Telematics Ltd. From 2002 until 2006, Mrs. Dinar served as the chief controller of I.T.L. Optronics Ltd. From 1997 until 2000, Mrs. Dinar worked in the audit department of Ernst & Young Global. Mrs. Dinar is a certified public accountant in Israel and holds a B.A. degree in Accounting and Business Management from The College of Management, Israel. 

 

Family Relationships

 

There are no family relationships between any members of our executive management and our directors.

 

Arrangements for Election of Directions and Members of Management

 

There are no arrangements or understandings with major shareholders, customers, suppliers or others pursuant to which any of our executive management or our directors were appointed.

 

B. Compensation

 

Compensation of Directors and Executive Officers

 

In accordance with the provisions of the Companies Law, the compensation of our directors and officer holders must generally comply with the terms and conditions of our compensation policy, as approved by our compensation committee, board of directors and general meetings of our shareholders, subject to certain exceptions under the Companies Law.

 

47

 

 

The table below reflects the compensation granted to our six most highly compensated directors and officers during or with respect to the year ended December 31, 2022.

 

Name and Position  Salary   Bonus   Equity-Based Compensation(1)   Total 
   U.S. Dollars in thousands 
Liron Carmel, Chief Executive Officer   216    102    133    449 
Eliyahu Yoresh, Chairman of the Board of Directors(2)   161    77    127    365 
Tali Dinar(3), Chief Financial Officer   151    21    50    221 
Kineret Tzedef, Director   39    -    48    87 
Eli Cohen, Ronen Rosenbloom, Directors   39    -    42    81 

 

(1) Represents the equity-based compensation expenses recorded in the Company’s consolidated financial statements for the year ended December 31, 2022, based on the option’s fair value, calculated in accordance with accounting guidance for equity-based compensation.

  

(2) Mr. Yoresh has been serving as a member of our board of directors since September 2018 and as our Chairman of the board of directors since February 2020.

 

(3) Salary includes gross salary plus payment of social benefits made by us on behalf of such office holder. Such benefits may include, to the extent applicable to the office holder, payments, contributions and/or allocations for savings funds (such as managers’ life insurance policy), education funds (referred to in Hebrew as “keren hishtalmut”), pension, severance, risk insurances (e.g., life, or work disability insurance), payments for social security and tax gross-up payments, vacation, medical insurance and benefits, convalescence or recreation pay and other benefits and perquisites consistent with our policies.

 

The aggregate compensation paid by us to our office holders, as defined in the Companies Law, for the year ended December 31, 2022, was approximately $1.2 million, which includes six persons. This amount includes, when applicable, set aside or accrued to provide pension, severance, retirement or similar benefits or expenses, car expenses and value of the Ordinary Shares underlying the options representing accounting expenses, but does not include business travel, relocation, professional and business association dues and expenses reimbursed to officers, and other benefits commonly reimbursed or paid by companies in Israel.

 

Compensation of Directors

 

Under the Companies Law and the rules and regulations promulgated thereunder, our directors are entitled to fixed annual compensation, up to the limits set forth in the compensation policy. We currently pay each of Mr. Ronen Rosenbloom, Ms. Kineret Tzedef and Mr. Eli Cohen an annual fee of NIS 132,000.

 

Each of our non-executive directors were also granted options to purchase 100,000 Ordinary Shares under the Plan (as defined herein). Such options were granted on June 29, 2021. The options vest over a period of three (3) years commencing on April 1, 2021, with 1/12 of such options vesting at the end of each subsequent three-month period following the grant, (ii) the term of the options is of six (6) years from the grant date, unless they have been exercised or cancelled in accordance with the terms of and conditions of the applicable incentive plan of the Company, (iii) unless previously exercised or cancelled, the options may be exercised until 180 days from the termination of the tenure of a director, (iv) the exercise price per share of the options is equal to the average share price of the 30 days prior to the date of grant, $1.783 (v) the options grant is in accordance and pursuant to Section 102 of the Income Tax Ordinance [New Version] (“Tax Ordinance”), if applicable, and (vi) the options will be accelerated upon the closing of a material transaction, resulting in change of control of the Company.

 

48

 

 

On April 25, 2021, and on May 4, 2021, our compensation committee and board of directors approved new compensation terms for Mr. Eliyahu Yoresh in connection with his services as an active chairman of the board of directors. For his services, Mr. Yoresh is entitled to receive a monthly payment of NIS 45,000 plus VAT, which constitutes the sole and complete compensation. In addition, Mr. Yoresh is entitled to an annual, target based bonus and an additional overachievement bonus of up to 6 monthly salaries, each. The weight afforded to each target and overachievement component, is to be decided by our board of directors and compensation committee in accordance with the following weights: (a) 35% Company performance measures of strategic goals and related objectives; (b) 25% Company performance measures of material transaction or material profitability/revenues; (c) 20% Company performance measures of revenues and/or loss reduction; and (d) 20% Company performance measures of achieving commercialization of Company’s technology. The aforementioned compensation terms are consistent with our current compensation policy.

 

Following the approval of the annual general meeting of our shareholders held on August 30, 2021, Mr. Yoresh was granted with a one-time grant of options to purchase 300,000 Ordinary Shares in accordance with the terms of the Plan. The options vest over a period of three (3) years commencing on April 1,2021, with 1/12 of such options vesting at the end of each subsequent three-month period following the grant, (ii) the term of the options is of six (6) years from the grant date, unless they have been exercised or cancelled in accordance with the terms of and conditions of the applicable incentive plan of the Company, (iii) unless previously exercised or cancelled, the options may be exercised until 180 days from the termination of Mr. Yoresh’ tenure as a chairman, (iv) the exercise price per share of the options is equal to the average share price of the 30 days prior to the date of grant, $1.783 (v) the options grant will be in accordance and pursuant to Section 102 of the Tax Ordinance, if applicable, and (vi) the options will be accelerated upon the closing of a material transaction, resulting in change of control of the Company

 

Equity Based Compensation of our Executive Officers and Directors 

 

As of March 1, 2023, options to purchase 1,212,500 of our Ordinary Shares were outstanding and held by current executive officers and directors (consisting of 6 persons) with an average exercise price of NIS 6.78 per ordinary share, of which, options to purchase 867,708 of our Ordinary Shares are currently exercisable or exercisable within 60 days as of March 1, 2023. See “Item 6. Directors, Senior Management and Employees—E. Share Ownership” in this annual report on Form 20-F.

 

Agreements with our Executive Officers

 

We have entered into written agreements with each of our executive officers. All of these agreements contain customary provisions regarding non-competition, confidentiality of information and assignment of inventions. However, the enforceability of the noncompetition provisions may be limited under applicable law. In addition, we have entered into agreements with each executive officer and director pursuant to which we have agreed to indemnify each of them to the fullest extent permitted by law to the extent that these liabilities are not covered by directors and officers insurance.

 

Our office holders are generally eligible for bonuses each year. The bonuses are established and granted in accordance with our compensation policy and are generally payable upon meeting objectives and targets that are approved by our compensation committee and board of directors (and if required by our shareholders).

 

Consulting Agreement with Mr. Carmel

 

On July 25, 2019, our shareholders approved that as of April 2, 2019, our Company would enter into a consulting agreement with Mr. Carmel, who serves as our Chief Executive Officer. The term is for an indefinite period, however the agreement may be terminated by either party by giving 60 days advance notice, or shorter periods in some cases, such as termination for “cause.” During the notice period, Mr. Carmel will be entitled to consulting fees only to the extent that he provides services to the Company during the notice period. The agreement also includes customary covenants regarding confidentiality, IP assignment, non-competition and non-solicitation.

 

49

 

 

Mr. Carmel’s monthly consulting fee is NIS 60,000 plus VAT, effective as of May 2021, as approved by our shareholders at our annual general meeting held on August 30, 2021. In addition, Mr. Carmel is entitled to an annual target based bonus and an additional overachievement bonus of up to 6 monthly salaries each, subject to a performance matrix to be approved by the Company’s compensation committee and board of directors on an annual basis, while up to 30% of such annual bonus may be discretionary and not subject to measurable performance indexes. The annual target bonus may be reduced by our board of directors according to our financial position and Mr. Carmel’s performance, and must be returned by Mr. Carmel if it is later shown to be granted in error which shall be restated in our financial statements.

  

In addition, Mr. Carmel was granted with options to purchase up to 62,500 Ordinary Shares of the Company (the “Options”), in accordance with the following terms: (i) the Options vest over a period of four (4) years commencing April 1, 2019, 25% of the Options vest on the first anniversary (i.e., April 1, 2020), and 75% of the Options vest on a quarterly basis over a period of three (3) years thereafter; (ii) the term of the Options is of six (6) years from the date of grant, unless they have been exercised or cancelled in accordance with the terms of and conditions of the applicable incentive plan of the Company, (iii) unless previously exercised or cancelled, the Options may be exercised until 180 days from the date of termination of the service, (iv) the exercise price per share of the Options shall be NIS 11.8, (v) the Options’ grant shall be in accordance and pursuant to Section 102 of the Income Tax Ordinance [New Version], and (vi) the Options shall be accelerated upon the closing of a material transaction, resulting in change of control of the Company

 

At the annual general meeting of our shareholders held on August 30, 2021, Mr. Carmel was granted with additional grant of options to purchase 300,000 Ordinary Shares. The options vest over a period of three (3) years commencing on April 1, 2021, with 1/12 of such options vesting at the end of each subsequent three-month period following the grant, (ii) the term of the options is of six (6) years from the grant date, unless they have been exercised or cancelled in accordance with the terms of and conditions of the applicable incentive plan of the Company, (iii) unless previously exercised or cancelled, the options may be exercised until 180 days following the termination of the engagement, (iv) the exercise price per share of the options is equal to the average share price of the 30 days prior to the date of grant, $1.783 (v) the options grant will be in accordance and pursuant to Section 102 of the Tax Ordinance, if applicable, and (vi) the options will be accelerated upon the closing of a material transaction, resulting in change of control of the Company.   

 

C. Board Practices

 

Introduction

 

Under the Companies Law and our amended and restated articles of association, the management of our business is vested in our board of directors. Our board of directors may exercise all powers and may take all actions that are not specifically granted to our shareholders or to management. Our executive officers are responsible for our day-to-day management and have individual responsibilities established by our board of directors.

 

Under our amended and restated articles of association, our board of directors must consist of at least three and not more than six directors, including two external directors appointed as required under the Companies Law. Our board of directors currently consists of four members, none of which are external directors, including our chairman of the board of directors, which is also appointed by the general meeting of our shareholders.

 

Our directors are divided into three classes with staggered three-year terms. At each annual general meeting of our shareholders, the election or re-election of directors following the expiration of the term of office of the directors of that class of directors is for a term of office that expires on the third annual general meeting following such election or re-election, such that at each annual general meeting the term of office only one class of directors will expire. Each director holds office until the annual general meeting of our shareholders for the year in which his or her term expires and until his or her successor is duly appointed, unless the tenure of such director expires earlier pursuant to the Companies Law upon the occurrence of certain events or unless removed from office by a vote of the holders of at least 65% of the total voting power of our shareholders at a general meeting of our shareholders in accordance with our amended and restated articles of association.

 

50

 

 

Our directors are divided among the three classes as follows:

 

the Class I directors consist of Mr. Eli Cohen, and his terms will expire at our annual general meeting of shareholders to be held in 2023;

 

the Class II directors consist of Ms. Kineret Tzedef and her terms will expire at our annual general meeting of shareholders to be held in 2024; and

 

the Class III directors consist of Mr. Eliyahu Yoresh and Mr. Ronen Rosenbloom and their terms will expire at our annual general meeting of shareholders to be held in 2025.

 

In addition, our amended and restated articles of association allow our Board of Directors to appoint directors to fill vacancies on our Board of Directors or in addition to the acting directors (subject to the limitation on the number of directors and their qualifications), until the next general meeting in which directors may be appointed or such appointment terminated.

 

The board of directors (and, if so determined by the board of directors, the general meeting) may at any time and from time to time appoint any person as a director to fill a vacancy (whether such vacancy is due to a director no longer serving or due to the number of directors serving being less than the maximum number of six directors. In the event of one or more such vacancies in the board of directors, the continuing directors may continue to act in every matter, provided, however, that if the number of directors serving is less than three, than our board of directors may only act in an emergency or to fill the office of a director which has become vacant up to three directors, or for the purpose of convening a general meeting of the Company’s shareholders for the purpose of electing directors to fill any or all vacancies. The office of a director that was appointed by the board of directors to fill any vacancy shall only be for the remaining period of time during which the director whose service has ended was filled would have held office, or in case of a vacancy due to the number of directors serving being less than six, the board of directors shall determine at the time of appointment the class to which the additional director shall be assigned.

 

Pursuant to the Companies Law and our amended and restated articles of association, a resolution proposed at any meeting of our board of directors at which a quorum is present is adopted if approved by a vote of a majority of the directors present and eligible to vote. A quorum of the board of directors requires at least a majority of the directors then in office who are lawfully entitled to participate in the meeting.

 

According to the Companies Law, the board of directors of a public company must determine the minimum number of board members that should have financial and accounting expertise while considering, among other, the nature of the company, its size, the scope and complexity of its operations and the number of directors stated in the articles of association. Our board of directors resolved that the minimum number of board members that need to have financial and accounting expertise is one, and that Mr. Eliyahu Yoresh has accounting and financial expertise as required under the Companies Law.

 

External Directors

 

Under the Companies Law, companies incorporated under the laws of the State of Israel that are “public companies,” including companies with shares listed on the Nasdaq Capital Market, are required to appoint at least two external directors. External directors must meet certain independence criteria to ensure that they are unaffiliated with the company and its controlling shareholder, as well certain other criteria. External directors are elected for three-year terms in accordance with specific rules set forth in the Companies Law and the regulations promulgated thereunder and may be removed from office only under limited circumstances. Under the Companies Law, each committee of a company’s board of directors that is authorized to exercise powers of the board of directors is required to include at least one external director, and all external directors must be members of the company’s audit committee and compensation committee. 

 

Pursuant to regulations promulgated under the Companies Law, companies with shares traded on a U.S. stock exchange, including the Nasdaq Capital Market, may, subject to certain conditions, “opt out” from the Companies Law requirements to appoint external directors and related Companies Law rules concerning the composition of the audit committee and compensation committee of the board of directors. In accordance with these regulations, effective as of June 28, 2017, we have “opted out” from the Companies Law requirements to appoint external directors and related Companies Law rules concerning the composition of the audit committee and compensation committee of the board of directors.

 

51

 

 

Under these regulations, the exemptions from such Companies Law requirements will continue to be available to us so long as: (i) we do not have a “controlling shareholder” (as such term is defined under the Companies Law), (ii) our shares are traded on a U.S. stock exchange, including the Nasdaq Capital Market, and (iii) we comply with the director independence requirements, the audit committee and the compensation committee composition requirements, under U.S. laws (including applicable Nasdaq Rules) applicable to U.S. domestic issuers. We believe that Mr. Eli Cohen, Mr. Eliyahu Yoresh, Mr. Ronen Rosenbloom and Ms. Kineret Tzedef are “independent” for purposes of the Nasdaq Stock Market rules.

 

Alternate directors

 

Our amended and restated articles of association provide, as allowed by the Companies Law, that any director may, by written notice to us, appoint another person who is qualified to serve as a director to serve as an alternate director and to terminate such appointment. Under the Companies Law, a person who is not qualified to be appointed as a director, a person who is already serving as a director or a person who is already serving as an alternate director for another director, may not be appointed as an alternate director. Nevertheless, a director who is already serving as a director may be appointed as an alternate director for a member of a committee of the board of directors as long as he or she is not already serving as a member of such committee.

 

Board committees

 

The board of directors may, subject to the provisions of the Companies Law, delegate any or all of its powers to committees, each consisting of one or more directors (except the audit and compensation committees, as described below), and it may, from time to time, revoke such delegation or alter the composition of any such committees. Unless otherwise expressly provided by the board of directors, the committees will not be empowered to further delegate such powers. The composition and duties of our audit committee and compensation committee are described below.

  

Audit committee

 

Our audit committee is currently comprised of Mr. Eli Cohen, Mr. Eliyahu Yoresh, and Mr. Ronen Rosenbloom. Mr. Eli Cohen acts as the chairperson of our audit committee.

 

Companies Law Requirements

 

Under the Companies Law, our board of directors is required to appoint an audit committee, which is responsible, among others, for:

 

(i)determining whether there are deficiencies in the business management practices of our Company, including in consultation with our internal auditor or the independent auditor, and making recommendations to our board of directors to improve such practices;

 

(ii)determining the approval process for transactions that are ‘non-negligible’ (i.e., transactions with a controlling shareholder that are classified by the audit committee as non-negligible, even though they are not deemed extraordinary transactions), as well as determining which types of transactions would require the approval of the audit committee, optionally based on criteria which may be determined annually in advance by the audit committee;

 

(iii)determining whether to approve certain related party transactions (including transactions in which an office holder has a personal interest and whether such transaction is extraordinary or material under Companies Law. See “— Fiduciary duties and approval of specified related party transactions and compensation under Israeli law.”;

  

(iv)where the board of directors approves the working plan of the internal auditor, to examine such working plan before its submission to our board of directors and proposing amendments thereto;

 

(v)examining our internal controls and internal auditor’s performance, including whether the internal auditor has sufficient resources and tools to dispose of its responsibilities;

 

(vi)examining the scope of our auditor’s work and compensation and submitting a recommendation with respect thereto to our board of directors or shareholders, depending on which of them is considering the appointment of our auditor; and

 

(vii)establishing procedures for the handling of employees’ complaints as to the management of our business and the protection to be provided to such employees.

 

52

 

 

Nasdaq requirements

 

Under the Nasdaq corporate governance rules, we are required to maintain an audit committee consisting of at least three independent directors, all of whom are financially literate and one of whom has accounting or related financial management expertise. All members of our audit committee meet the requirements for financial literacy under the applicable rules and regulations of the SEC and the Nasdaq corporate governance rules. Our board of directors has determined that Mr. Eliyahu Yoresh is an audit committee financial expert as defined by the SEC rules and has the requisite financial experience as defined by the Nasdaq Marketplace Rules.

 

Each of the members of the audit committee is required to be “independent” as such term is defined in Rule 10A-3(b)(1) under the Exchange Act, which is different from the general test for independence of board and committee members. Our board of directors has determined that each member of our audit committee is independent as such term is defined in Rule 10A-3(b)(1) of the Exchange Act.

 

Audit committee role

 

Our board of directors has adopted an audit committee charter setting forth the responsibilities of the audit committee consistent with the rules of the SEC and the Nasdaq Rules, which include, among others:

 

retaining and terminating our independent auditors, subject to the ratification of the board of directors, and in the case of retention, to that of the shareholders;

 

pre-approving of audit and non-audit services and related fees and terms, to be provided by the independent auditors;

 

overseeing the accounting and financial reporting processes of our Company and audits of our financial statements, the effectiveness of our internal control over financial reporting and making such reports as may be required of an audit committee under the rules and regulations promulgated under the Exchange Act;

 

reviewing with management and our independent auditor our annual and quarterly financial statements prior to publication or filing (or submission, as the case may be) to the SEC;

 

recommending to the board of directors the retention and termination of the internal auditor, and the internal auditor’s engagement fees and terms, in accordance with the Companies Law as well as approving the yearly or periodic work plan proposed by the internal auditor;

 

reviewing with our general counsel and/or external counsel, as deem necessary, legal and regulatory matters that could have a material impact on the financial statements;

   

identifying irregularities in our business administration, inter alia, by consulting with the internal auditor or with the independent auditor, and suggesting corrective measures to the board of directors; and

 

reviewing policies and procedures with respect to transactions (other than transactions related to the compensation or terms of services) between the Company and officers and directors, or affiliates of officers or directors, or transactions that are not in the ordinary course of the Company’s business and deciding whether to approve such acts and transactions if so required under the Companies Law.

 

The audit committee charter states that in fulfilling its obligations, the committee is entitled to demand from the Company any document, file, report or any other information that is required for the fulfillment of its roles and duties and to interview any of our employees or any employees of our subsidiaries in order to receive more details about his or her line of work or other issues that are connected to the roles and duties of the audit committee.

 

53

 

 

Compensation Committee

 

Our compensation committee is currently comprised of Mr. Ronen Rosenbloom, Mr. Eli Cohen and Ms. Kineret Tzedef. Mr. Ronen Rosenbloom acts as the chairperson of our compensation committee.

 

Companies Law requirements

 

Under the Companies Law, the board of directors of a public company must appoint a compensation committee which roles are, among others, as follows:

 

to recommend to the board of directors the approval of compensation policy for directors and officers in accordance with the requirements of the Companies Law;

 

to oversee the development and implementation of such compensation policy and recommending to the board of directors regarding any amendments or modifications that the compensation committee deems appropriate;

  

to determine whether to approve transactions concerning the terms of engagement and employment of office holders that require approval of the compensation committee; and

 

to resolve whether to exempt a transaction with a candidate for chief executive officer from shareholder’s approval.

 

Nasdaq requirements

 

Our board of directors has adopted a compensation committee charter setting forth the responsibilities of the committee consistent with the Nasdaq Rules, which include among others:

 

  recommending to our board of directors for its approval a compensation policy in accordance with the requirements of the Companies Law as well as other compensation policies, incentive-based compensation plans and equity-based compensation plans, and overseeing the development and implementation of such policies and recommending to our board of directors any amendments or modifications to the committee deems appropriate, including as required under the Companies Law;

 

  reviewing and approving the granting of options and other incentive awards to our chief executive officer and other executive officers, including reviewing and approving corporate goals and objectives relevant to the compensation of our chief executive officer and other executive officers, including evaluating their performance in light of such goals and objectives;

 

  approving and exempting certain transactions regarding office holders’ compensation pursuant to the Companies Law; and

 

  administer our equity-based compensation plans, including without limitation to approve the adoption of such plans, to amend and interpret such plans and the awards and agreements issued pursuant thereto, and to make awards to eligible persons under the plans and determine the terms of such awards. 

 

The compensation committee is also authorized to retain and terminate compensation consultants, legal counsel or other advisors to the committee and to approve the engagement of any such consultant, counsel or advisor, to the extent it deems necessary or advisable.

 

Our board of directors has determined that each member of our compensation committee is independent under the Nasdaq Rules, including the additional independence requirements applicable to the members of a compensation committee.

 

Compensation policy

 

Under the Companies Law, companies incorporated under the laws of the State of Israel, whose shares are listed for trading on a stock exchange or have been offered to the public in or outside of Israel, such as us, are required to adopt a policy governing the compensation of “office holders” (as defined in the Companies Law). Following the recommendation of our compensation committee and approval by our board of directors, our shareholders approved a new compensation policy for directors and officers on August 30, 2021. Our compensation policy must be approved at least once every three years, first, by our board of directors, upon recommendation of our compensation committee, and second, by a simple majority of the Ordinary Shares present, in person or by proxy, and voting at a shareholders meeting, provided that either:

 

such majority includes at least a majority of the shares held by shareholders who are not controlling shareholders and shareholders who do not have a personal interest in such compensation policy; or

 

the total number of shares of non-controlling shareholders and shareholders who do not have a personal interest in the compensation policy and who vote against the policy, does not exceed 2% of the company’s aggregate voting rights.

 

54

 

 

Such majority determined in accordance with the majority requirement described above is hereinafter referred to as the Compensation Special Majority Requirement.

 

To the extent a compensation policy is not approved by shareholders at a duly convened shareholders meeting or by the Compensation Special Majority Requirement, the board of directors of a company may override the resolution of the shareholders following a re-discussion of the matter by the board of directors and the compensation committee and for specified reasons, and after determining that despite the rejection by the shareholders, the adoption of the compensation policy is in the best interest of the company. A compensation policy that is for a period of more than three years must be approved in accordance with the above procedure once every three years.

 

The compensation policy must serve as the basis for decisions concerning the financial terms of employment or engagement of office holders, including exculpation, insurance, indemnification or any monetary payment or obligation of payment in respect of employment or engagement. The compensation policy must relate to certain factors, including advancement of the company’s objectives, the company’s business plan and its long-term strategy, and creation of appropriate incentives for office holders. It must also consider, among other things, the company’s risk management, size and the nature of its operations; and with respect to variable compensation, the contribution of the office holder towards the achievement of the company’s long-term goals and the maximization of its profits, all with a long-term objective and according to the position of the office holder. The compensation policy must furthermore consider the following additional factors: 

 

the education, skills, experience, expertise and accomplishments of the relevant office holder;

 

the office holder’s position and responsibilities;

 

prior compensation agreements with the office holder;

 

the ratio between the cost of the terms of employment of an office holder and the cost of the employment of other employees of the company, including employees employed through contractors who provide services to the company, in particular the ratio between such cost to the average and median salary of such employees of the company, as well as the impact of disparities between them on the work relationships in the company;

 

the terms of employment include variable components — the possibility of reducing variable components at the discretion of the board of directors and the possibility of setting a limit on the value of non-cash variable equity-based components; and

 

if the terms of employment include severance compensation — the term of employment or office of the office holder, the terms of the office holder’s compensation during such period, the company’s performance during such period, the office holder’s individual contribution to the achievement of the company goals and the maximization of its profits and the circumstances under which he or she is leaving the company.

 

The compensation policy must also include the following principles:

 

with regards to variable components;

 

55

 

 

with the exception of office holders who report to the chief executive officer, a means of determining the variable components on the basis of long-term performance and measurable criteria; provided that the company may determine that an immaterial part of the variable components of the compensation package of an office holder shall be awarded based on non-measurable criteria, or if such amount is not higher than three months’ salary per annum, taking into account such office holder’s contribution to the company;

 

the ratio between variable and fixed components, as well as the limit of the values of variable components at the time of their payment, or in the case of equity-based compensation, at the time of grant;

 

  a condition under which the office holder will return to the company, according to conditions to be set forth in the compensation policy, any amounts paid as part of the office holder’s terms of employment, if such amounts were paid based on information later to be discovered to be wrong, and such information was restated in the company’s financial statements;
     
  the minimum holding or vesting period of variable equity-based components to be set in the terms of office or employment, as applicable, while taking into consideration long-term incentives; and
     
  a limit to retirement grants.

 

Our compensation policy is designed to promote retention and motivation of directors and executive officers, incentivize superior individual excellence, align the interests of our directors and executive officers with our long-term performance and provide a risk management tool. To that end, a portion of our executive officer compensation package is targeted to reflect our short and long-term goals, as well as the executive officer’s individual performance. On the other hand, our compensation policy includes measures designed to reduce the executive officer’s incentives to take excessive risks that may harm us in the long-term, such as limits on the value of cash bonuses and equity-based compensation, limitations on the ratio between the variable and the total compensation of an executive officer and minimum vesting periods and performance based vesting for equity-based compensation.

 

Our compensation policy also addresses our executive officers’ individual characteristics (such as their respective position, education, scope of responsibilities and contribution to the attainment of our goals) as the basis for compensation variation among our executive officers and considers the internal ratios between compensation of our executive officers and directors and other employees. Pursuant to our compensation policy, the compensation that may be granted to an executive officer may include: base salary, annual bonuses and other cash bonuses (such as a signing bonus and special bonuses with respect to any special achievements, such as outstanding personal achievement, outstanding personal effort or outstanding Company performance), equity-based compensation, benefits and retirement and termination of service arrangements. All cash bonuses are limited to a maximum amount linked to the executive officer’s base salary.  

 

An annual cash bonus may be awarded to executive officers upon the attainment of pre-set periodic objectives and individual targets. The annual cash bonus that may be granted to our executive officers other than our Chief Executive Officer will be based on performance objectives and a discretionary evaluation of the executive officer’s overall performance by our Chief Executive Officer and subject to minimum thresholds. The annual cash bonus that may be granted to executive officers other than our Chief Executive Officer may alternatively be based entirely on a discretionary evaluation. Furthermore, our Chief Executive Officer will be entitled to approve performance objectives for executive officers who report to him.

 

The measurable performance objectives of our Chief Executive Officer will be determined annually by our compensation committee and board of directors. A non-material portion of the Chief Executive Officer’s annual cash bonus, as provided in our compensation policy, may be based on a discretionary evaluation of the Chief Executive Officer’s overall performance by the compensation committee and the board of directors.

 

The equity-based compensation under our compensation policy for our executive officers (including members of our board of directors) is designed in a manner consistent with the underlying objectives in determining the base salary and the annual cash bonus, with its main objectives being to enhance the alignment between the executive officers’ interests with our long-term interests and those of our shareholders and to strengthen the retention and the motivation of executive officers in the long term. Our compensation policy provides for executive officer compensation in the form of share options or other equity-based awards, such as restricted shares and restricted share units, in accordance with our equity incentive plan then in place. The equity-based compensation shall be granted from time to time and be individually determined and awarded according to the performance, educational background, prior business experience, qualifications, role and the personal responsibilities of the executive officer.

 

56

 

 

In addition, our compensation policy contains compensation recovery provisions which allow us under certain conditions to recover bonuses paid in excess, enable our Chief Executive Officer to approve an immaterial change in the terms of employment of an executive officer who reports directly him (provided that the changes of the terms of employment are in accordance with our compensation policy) and allow us to exculpate, indemnify and insure our executive officers and directors to the maximum extent permitted by Israeli law subject to certain limitations set forth therein.

 

Our compensation policy also provides for compensation to the members of our board of directors either (i) in accordance with the amounts provided in the Companies Regulations (Rules Regarding the Compensation and Expenses of an External Director) of 2000, as amended by the Companies Regulations (Relief for Public Companies Traded in Stock Exchange Outside of Israel) of 2000, as such regulations may be amended from time to time, or (ii) in accordance with the amounts determined in our compensation policy.

 

Investment Committee

 

Our investment committee is comprised of Mr. Eli Yoresh and Mr. Eli Cohen. The investment committee is authorized to approve certain investments in accordance with the Company’s investment policy approved by the board of directors. The investment committee monitors the management of the portfolio for compliance with the investment policies and guidelines and considers the merits of time sensitive investments that could be beneficial to the Company.  

 

Internal auditor

 

Under the Companies Law, the board of directors of a public company must appoint an internal auditor based on the recommendation of the audit committee. Under the Companies Law, each of the following may not be appointed as internal auditor:

 

a person (or a relative of a person) who holds more than 5% of the company’s outstanding shares or voting rights;

 

a person (or a relative of a person) who has the power to appoint a director or the general manager of the company;

 

an office holder (including a director) of the company (or a relative thereof); or

 

a member of the company’s independent accounting firm, or anyone on his or her behalf.

 

The role of the internal auditor is, among other things, to examine whether a company’s actions comply with applicable law and orderly business procedure. The audit committee is required to oversee the activities and to assess the performance of the internal auditor as well as to review the internal auditor’s work plan. Our internal auditor is Daniel Spira, Certified Public Accountant (Isr.).

 

Fiduciary duties and approval of specified related party transactions and compensation under Israeli law

 

Fiduciary duties of office holders

 

The Companies Law imposes fiduciary duties on all office holders of a company comprised of a duty of care and a duty of loyalty.

 

The duty of care requires an office holder to act in the same degree of proficiency with which a reasonable office holder in the same position would have acted under the same circumstances. The duty of care includes, among other things, a duty to use reasonable means, in light of the circumstances, to obtain:

 

information on the business advisability of a given action brought for his or her approval or performed by virtue of his or her position; and

 

all other important information pertaining to such action.

 

57

 

 

The duty of loyalty requires an office holder to act in good faith and for the benefit of the company, and includes, among other things, the duty to:

 

refrain from any act involving a conflict of interest between the performance of his or her duties in the company and his or her other duties or personal affairs;

 

refrain from any activity that is competitive with the business of the company;

 

refrain from exploiting any business opportunity of the company for the purpose of gaining a personal advantage for himself or herself or others; and

 

disclose to the company any information or documents relating to the company’s affairs which the office holder received as a result of his or her position as an office holder.

 

Under the Companies Law, we may approve an act specified above, provided that the office holder acted in good faith, the act or its approval does not harm the company’s best interest, and the office holder discloses his or her personal interest a sufficient time before the approval of such act, including any relevant document. 

 

Disclosure of personal interests of an office holder and approval of transactions

 

The Companies Law requires that an office holder promptly disclose to the company any personal interest that he or she may have and all related material information or documents relating to any existing or proposed transaction by the company. An interested office holder’s disclosure must be made promptly and, in any event, no later than the first meeting of the board of directors at which the transaction is considered. Under the Companies Law, once an office holder complies with the above disclosure requirement, the board of directors at which the transaction is considered. An office holder is not obliged to disclose such information if the personal interest of the office holder derives solely from the personal interest of his or her relative in a transaction that is not considered an extraordinary transaction.

 

Under the Companies Law, a company may approve a transaction between the company and the office holder or a third party in which the office holder has a personal interest only if the office holder has complied with the above disclosure requirement, provided, however, that a company may not approve a transaction or action that is not to the company’s benefit.

 

Under the Companies Law, unless the articles of association of a company provide otherwise, a transaction with an office holder or with a third party in which the office holder has a personal interest, which is not an extraordinary transaction, requires approval by the board of directors. Our amended and restated articles of association do not state otherwise. If the transaction considered with an office holder or third party in which the office holder has a personal interest is an extraordinary transaction, then the audit committee’s approval is required prior to approval by the board of directors. For the approval of compensation arrangements with directors and executive officers, see “Item 6. Directors, Senior Management and Employees —C. Board Practices—Compensation of directors and executive officers.”

  

Any person who has a personal interest in the approval of a transaction that is brought before a meeting of the board of directors or the audit committee may not be present at the meeting or vote on the matter. However, if the chairperson of the board of directors or the chairperson of the audit committee has determined that the presence of an office holder with a personal interest is required, such office holder may be present at the meeting for the purpose of presenting the matter. Notwithstanding the foregoing, a director who has a personal interest may be present at the meeting and vote on the matter if a majority of the directors or members of the audit committee have a personal interest in the approval of such transaction’ provided, however, that if a majority of the directors at a board of directors meeting have a personal interest in the approval of the transaction, such transaction also requires the approval of the shareholders of the company.

 

A “personal interest” is defined under the Companies Law as the personal interest of a person in an action or in a transaction of the company, including the personal interest of such person’s relative or the interest of any other corporate body in which such person and/or such person’s relative is a director or general manager, a 5% shareholder or holds 5% or more of the voting rights, or has the right to appoint at least one director or the general manager, but excluding a personal interest stemming solely from the fact of holding shares in the company. A personal interest also includes (1) a personal interest of a person who votes according to a proxy of another person, including in the event that the other person has no personal interest, and (2) a personal interest of a person who gave a proxy to another person to vote on his or her behalf regardless of whether the discretion of how to vote lies with the person voting or not.

 

58

 

 

An “extraordinary transaction” is defined under the Companies Law as any of the following:

 

a transaction other than in the ordinary course of business;

 

a transaction that is not on market terms; or

 

a transaction that may have a material impact on the company’s profitability, assets or liabilities.

 

An extraordinary transaction in which an office holder has a personal interest requires approval of the company’s audit committee followed by the approval of the board of directors. 

 

Disclosure of personal interests of a controlling shareholder and approval of transactions

 

The Companies Law also requires that a controlling shareholder promptly disclose to the company any personal interest that he or she may have and all related material information or documents relating to any existing or proposed transaction by the company. A controlling shareholder’s disclosure must be made promptly and, in any event, no later than the first meeting of the board of directors at which the transaction is considered. The following require the approval of each of (i) the audit committee (or the compensation committee with respect to the terms of engagement of the controlling shareholder or relative thereof with the company related for the provision of service, including among others as an office holder or employee of the company), (ii) the board of directors and (iii) the shareholders (in that order): (a) extraordinary transactions with a controlling shareholder or in which a controlling shareholder has a personal interest (including a private placement in which a controlling shareholder has a personal interest), (b) the engagement with a controlling shareholder or his or her relative, directly or indirectly, for the provision of services to the company, (c) the terms of engagement and compensation of a controlling shareholder or his or her relative as an office holder, and (d) the employment of a controlling shareholder or his or her relative by the company, other than as an office holder (collectively referred as Transaction with a Controlling Shareholder). In addition, the shareholder approval must fulfill one of the following requirements:

 

  at least a majority of the shares held by shareholders who have no personal interest in the transaction and are voting at the meeting must be voted in favor of approving the transaction, excluding abstentions; or
     
  the shares voted by shareholders who have no personal interest in the transaction who vote against the transaction represent no more than two percent (2%) of the voting rights in the company.

 

In addition, any extraordinary transaction with a controlling shareholder or in which a controlling shareholder has a personal interest with a term of more than three years requires the abovementioned approval every three years, however, unless, with respect to certain transactions the audit committee determines that such longer term is reasonable under the circumstances.

 

Pursuant to regulations promulgated under the Companies Law, certain transactions with a controlling shareholder, a relative thereof, or with a director, that would otherwise require approval of a company’s shareholders may be exempt from shareholder approval upon certain determinations of the audit committee and board of directors.

 

The Companies Law requires that every shareholder that participates, in person, by proxy or by voting instrument, in a vote regarding a transaction with a controlling shareholder, must indicate in advance or in the ballot whether or not that shareholder has a personal interest in the vote in question. Failure to so indicate will result in the invalidation of that shareholder’s vote.

 

Approval of the compensation of directors and executive officers

 

The compensation of, or an undertaking to indemnify, insure or exculpate, an office holder who is not a director requires the approval of the company’s compensation committee, followed by the approval of the company’s board of directors, and, if such compensation arrangement or an undertaking to indemnify or insure is inconsistent with the company’s stated compensation policy, or if the said office holder is the chief executive officer of the company (apart from a number of specific exceptions), then such arrangement is subject to the approval of our shareholders, subject to the Compensation Special Majority Requirement.

 

59

 

 

Directors. Under the Companies Law, the compensation of our directors requires the approval of our compensation committee, the subsequent approval of the board of directors and, unless exempted under the regulations promulgated under the Companies Law, the approval of the general meeting of our shareholders. If the compensation of our directors is inconsistent with our stated compensation policy, then, provided that those provisions that must be included in the compensation policy according to the Companies Law have been considered by the compensation committee and board of directors, shareholder approval will also be required to be approved by the Compensation Special Majority Requirement.

 

Executive officers other than the chief executive officer. The Companies Law requires the approval of the compensation of a public company’s executive officers (other than the chief executive officer) in the following order: (i) the compensation committee, (ii) the company’s board of directors, and (iii) if such compensation arrangement is inconsistent with the company’s stated compensation policy, the company’s shareholders by the Compensation Special Majority Requirement. However, if the shareholders of the company do not approve a compensation arrangement with an executive officer that is inconsistent with the company’s stated compensation policy, the compensation committee and board of directors may override the shareholders’ decision if each of the compensation committee and the board of directors provide detailed reasons for their decision. 

 

Chief executive officer. Under the Companies Law, the compensation of a public company’s chief executive officer is required to be approved by: (i) the company’s compensation committee; (ii) the company’s board of directors, and (iii) the company’s shareholders by the Compensation Special Majority Requirement. However, if the shareholders of the company do not approve the compensation arrangement with the chief executive officer, the compensation committee and board of directors may override the shareholders’ decision if each of the compensation committee and the board of directors provide a detailed reasoning for their decision. The approval of each of the compensation committee and the board of directors must be in accordance with the company’s stated compensation policy; however, under special circumstances, the compensation committee and the board of directors may approve compensation terms of a chief executive officer that are inconsistent with the company’s compensation policy provided that they have considered those provisions that must be included in the compensation policy according to the Companies Law and that shareholder approval was obtained by the Compensation Special Majority Requirement. In addition, the compensation committee may resolve that the shareholder approval is not required for the approval of the engagement terms of a candidate to serve as the chief executive officer, if the compensation committee determines that the compensation arrangement is consistent with the company’s stated compensation policy, that the chief executive officer did not have a prior business relationship with the company or a controlling shareholder of the company, and that subjecting the approval to a shareholder vote would impede the company’s ability to attain the candidate to serve as the company’s chief executive officer.

 

Duties of shareholders

 

Under the Companies Law, a shareholder has a duty to refrain from abusing its power in the company and to act in good faith and in an acceptable manner in exercising its rights and performing its obligations to the company and other shareholders, including, among other things, when voting at meetings of shareholders on the following matters:

 

an amendment to the articles of association;

 

an increase in the company’s authorized share capital;

 

a merger; and

 

the approval of related party transactions and acts of office holders that require shareholder approval.

 

A shareholder also has a general duty to refrain from discriminating against other shareholders.

 

The remedies generally available upon a breach of contract will also apply to a breach of the shareholder duties mentioned above, and in the event of discrimination against other shareholders, additional remedies are available to the injured shareholder.

 

60

 

 

In addition, any controlling shareholder, any shareholder that knows that its vote can determine the outcome of a shareholder vote and any shareholder that, under a company’s articles of association, has the power to appoint or prevent the appointment of an office holder, or any other power with respect to a company, is under a duty to act with fairness towards the company. The Companies Law does not describe the substance of this duty except to state that the remedies generally available upon a breach of contract will also apply in the event of a breach of the duty to act with fairness, taking each shareholder’s position in the company into account. 

 

Approval of private placements

 

Under the Companies Law and the regulations promulgated thereunder, a private placement of securities does not require approval at a general meeting of the shareholders of a company; provided however, that in special circumstances, such as a private placement completed in lieu of a special tender offer or a private placement which qualifies as a related party transaction (See “Item 6. Directors, Senior Management and Employees —C. Board Practices—Fiduciary duties and approval of specified related party transactions and compensation under Israeli law”), for which approval at a general meeting of the shareholders of a company is required.

 

Exemption, Insurance and Indemnification of Directors and Officers 

 

Under the Companies Law, a company may not exculpate an office holder from liability for a breach of a fiduciary duty. An Israeli company may exculpate an office holder in advance from liability to the company, in whole or in part, for damages caused to the company as a result of a breach of duty of care but only if a provision authorizing such exculpation is included in its articles of association. Our amended and restated articles of association include such a provision. The company may not exculpate in advance a director from liability arising out of a prohibited dividend or distribution to shareholders.

 

Under the Companies Law and the Securities Law, 5738-1968, or the Securities Law, a company may indemnify an office holder in respect of the following liabilities, payments and expenses incurred for acts performed by him or her as an office holder, either in advance of an event or following an event, provided its articles of association include a provision authorizing such indemnification:

 

a monetary liability incurred by or imposed on the office holder in favor of another person pursuant to a court judgment, including pursuant to a settlement confirmed as judgment or arbitrator’s decision approved by a competent court. However, if an undertaking to indemnify an office holder with respect to such liability is provided in advance, then such an undertaking must be limited to events which, in the opinion of the board of directors, can be foreseen based on the company’s activities when the undertaking to indemnify is given, and to an amount or according to criteria determined by the board of directors as reasonable under the circumstances, and such undertaking will detail the abovementioned foreseen events and amount or criteria;

 

reasonable litigation expenses, including reasonable attorneys’ fees, which were incurred by the office holder as a result of an investigation or proceeding filed against the office holder by an authority authorized to conduct such investigation or proceeding, provided that such investigation or proceeding was either (i) concluded without the filing of an indictment against such office holder and without the imposition on him of any monetary obligation in lieu of a criminal proceeding; (ii) concluded without the filing of an indictment against the office holder but with the imposition of a monetary obligation on the office holder in lieu of criminal proceedings for an offense that does not require proof of criminal intent; or (iii) in connection with a monetary sanction;

 

reasonable litigation expenses, including attorneys’ fees, incurred by the office holder or which were imposed on the office holder by a court (i) in a proceeding instituted against him or her by the company, on its behalf, or by a third party, (ii) in connection with criminal indictment of which the office holder was acquitted, or (iii) in a criminal indictment which the office holder was convicted of an offense that does not require proof of criminal intent;

 

a monetary liability imposed on the office holder in favor of a payment for a breach offended at an Administrative Procedure (as defined below) as set forth in Section 52(54)(a)(1)(a) to the Securities Law;

 

expenses incurred by an office holder or certain compensation payments made to an injured party that were instituted against an office holder in connection with an Administrative Procedure under the Securities Law, including reasonable litigation expenses and reasonable attorneys’ fees; and

 

any other obligation or expense in respect of which it is permitted or will be permitted under applicable law to indemnify an office holder, including, without limitation, matters referenced in Section 56H(b)(1) of the Securities Law.

 

61

 

  

An “Administrative Procedure” is defined as a procedure pursuant to chapters H3 (Monetary Sanction by the Israeli Securities Authority), H4 (Administrative Enforcement Procedures of the Administrative Enforcement Committee) or I1 (Arrangement to prevent Procedures or Interruption of procedures subject to conditions) to the Securities Law. 

 

Under the Companies Law and the Securities Law, a company may insure an office holder against the following liabilities incurred for acts performed by him or her as an office holder if and to the extent provided in the company’s articles of association:

 

a breach of a fiduciary duty to the company, provided that the office holder acted in good faith and had a reasonable basis to believe that the act would not harm the company;

 

a breach of duty of care to the company or to a third party, to the extent such a breach arises out of the negligent conduct of the office holder;

 

a monetary liability imposed on the office holder in favor of a third party;

 

a monetary liability imposed on the office holder in favor of an injured party at an Administrative Procedure pursuant to Section 52(54)(a)(1)(a) of the Securities Law; and

 

expenses incurred by an office holder in connection with an Administrative Procedure, including reasonable litigation expenses and reasonable attorneys’ fees.

 

Under the Companies Law, a company may not indemnify, exculpate or insure an office holder against any of the following:

 

a breach of fiduciary duty, except for indemnification and insurance for a breach of the fiduciary duty to the company to the extent that the office holder acted in good faith and had a reasonable basis to believe that the act would not prejudice the company;

 

a breach of duty of care committed intentionally or recklessly, excluding a breach arising out of the negligent conduct of the office holder;

 

an act or omission committed with intent to derive illegal personal benefit; or

 

a civil or administrative fine, monetary sanction or forfeit levied against the office holder.

 

Under the Companies Law, exculpation, indemnification and insurance of office holders must be approved by the compensation committee and the board of directors and, with respect to directors or controlling shareholders, their relatives and third parties in which such controlling shareholders have a personal interest, also by the shareholders.

 

Our amended and restated articles of association permit us to exculpate, indemnify and insure our office holders to the fullest extent permitted or to be permitted by law. On February 18, 2021, our board of directors approved a new directors’ and officers’ liability insurance policy, following the recent amended of our compensation policy approved by our shareholders on February 12, 2021.

 

Employment and consulting agreements with executive officers

 

We have entered into written employment or service agreements with each of our executive officers. See “Item 7. Major Shareholders and Related Party Transactions — B. Related Party Transactions – Employment Agreements” for additional information. 

 

Directors’ service contracts

 

There are no arrangements or understandings between us, on the one hand, and any of our directors, on the other hand, providing for benefits upon termination of their employment or service as directors of our Company.

 

62

 

  

D. Employees

 

Number of Employees

 

As of December 31, 2022, the Group employed 77 employees, which include our chief executive officer that is engaged by the Company as a consultant.

 

As of December 31, 2021, we employed 26 employees, including those employed by our subsidiaries Jeffs’ Brands, Charging Robotics and Eventer, which include our chief executive officer that is engaged by the Company as a consultant. 

 

As of December 31, 2020, we employed 39 employees in Israel including those employed by our indirect subsidiaries ScoutCam Ltd. and Eventer.

 

Distribution of Employees

 

The breakdown of our employees, by areas of engagement and geographic location, as of the end of each of the past three fiscal years is as follows:

 

   As of December 31, 
   2022   2021   2020 
Numbers of employees by category of activity            
Management and administrative   32    20    21 
Research and development   16    3    9 
Sales and marketing   29    3    1 
Production   -    -    8 
Total workforce   77    26    39 
                
Numbers of employees by geographic location               
Israel   75    26    39 
Europe   1    -    - 
Other   1    -    - 
Total workforce   77    26    39 
                
Numbers of employees by employer               
Medigus Ltd.   5    6    3 
Eventer   16    15    9 
Jeff Brands   4    4      
Gix Internet   51    -    - 
ScoutCam Ltd.   -    -    27 
Charging Robotics   1    1    - 
    77    26    39 

 

During the years covered by the above table, we did not employ a significant number of temporary employees. We consider our relations with our employees excellent and have never experienced a strike or work stoppage. None of our employees is represented by a labor union.

 

In Israel we are subject to certain labor statutes and national labor court precedent rulings, as well as to certain provisions of the collective bargaining agreements between the Histadrut (General Federation of Labor in Israel) and the Coordination Bureau of Economic Organizations including the Industrialists’ Associations. These provisions of collective bargaining agreements are applicable to our Israeli employees by virtue of extension orders issued in accordance with relevant labor laws by the Israeli Ministry of Economy and Industry, and which apply such agreement provisions to our employees even though they are not directly part of a union that has signed a collective bargaining agreement. The laws and labor court rulings that apply to our employees principally concern the minimum wage laws, length of the work day and workweek, overtime payment, procedures for dismissing employees, determination of severance pay, leaves of absence (such as annual vacation or maternity leave), sick pay and other conditions for employment. The general extension orders which apply to our employees principally concern mandatory contributions to a pension fund or managers’ insurance, annual recreation allowance, travel expenses payment and other conditions of employment. We generally provide our employees with benefits and working conditions beyond the required minimums.

 

63

 

 

Israeli law generally requires severance pay upon a dismissal of an employee by the employer without “cause” (as defined in the law), which equal to the employee’s latest monthly salary multiplied by the number of years of continuous employment with the same employer or at the same employment facilities (the “Statutory Severance Pay”). The severance pay is usually funded by the employer allocating monthly payments to employees’ managers’ insurance and/or pension fund described below, on account of the Statutory Severance Pay. The monthly payments to the managers’ insurance and/or pension fund in respect of severance pay usually amount to 8.33% or 6% of an employee’s monthly wages. Upon an event that entitles an employee to severance pay, the employer will generally release in favor of the employee the amounts accrued in the severance fund, as described above and will complete any shortfall amount between the Statutory Severance Pay and the amounts accrued in the severance fund. An alternative, and commonly used, pension and severance contribution scheme is known as the Section 14 Arrangement under the General Approval issued under the Severance Pay Law (the “Section 14 Arrangement”). Where the Section 14 Arrangement is properly applied, the amounts accrued in the severance fund are in lieu of the Statutory Severance Pay and the employer’s sole obligation with respect to severance pay would be to release the amounts accrued in the severance and pension funds in any event of termination of employment (dismissal or resignation), without the need to complete any amounts on account the Statutory Severance Pay. Furthermore, Israeli employees and employers are required to pay predetermined sums to the National Insurance Institute, which is similar to the United States Social Security Administration. Such amounts also include payments for national health insurance.

 

E. Share Ownership

 

Share ownership by Directors and Executive Officers

 

For information regarding ownership of our Ordinary Shares by our directors and executive officers, see Item 7. “Major Shareholders and Related Party Transactions — A. Major Shareholders.”

 

2013 Share Option and Incentive Plan

 

In August 2013, our board of directors approved and adopted our 2013 Share Option and Incentive Plan, or the Plan, which expires in August 2023. The Plan provides for the issuance of shares and the granting of options, restricted shares, restricted share units and other share-based awards to employees, directors, officers, consultants, advisors, and our and Medigus U.S.’s service providers. The Plan provides for awards to be issued at the determination of our board of directors in accordance with applicable law.

 

 The Plan provides for the grant to residents of Israel of options that qualify under the provisions of Section 102 Tax Ordinance, as well as for the grant of options that do not qualify under such provisions. The 2013 Plan was submitted to the ITA, as required by applicable law. The Plan also provides for the grant of options to U.S. resident employees that are “qualified”, i.e., incentive stock options, under the U.S. Internal Revenue Code of 1986, as amended, or the Code, and options that are not qualified. In addition to the grant of awards under the relevant tax regimes of the United States and Israel, the Plan allows for the grant of awards to grantees in other jurisdictions, with respect to which our board of directors is empowered to make the requisite adjustments in the plan.

 

Options granted under the Plan which are currently outstanding generally may not expire later than six years from the date of grant, unless otherwise specified. Unvested awards that are cancelled and/or forfeited go back into the plan.

 

F. Disclosure of a Registrant’s Action to Recover Erroneously Awarded Compensation

 

Not applicable.

 

64

 

 

ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

 

A. Major Shareholders

 

The following table sets forth information with respect to the beneficial ownership of our Ordinary Shares as of March 1, 2023 (unless otherwise noted below), the beneficial ownership of our Ordinary Shares by:

 

  each person, or group of affiliated persons, known to us to be the beneficial owner of more than 5% of our voting securities;
     
  each of our directors and executive officers individually; and

 

  all of our executive officers and directors as a group.

 

The beneficial ownership of our Ordinary Shares is determined in accordance with the rules of the SEC. Under these rules, a person is deemed to be a beneficial owner of a security if that person has or shares voting power, which includes the power to vote or to direct the voting of the security, or investment power, which includes the power to dispose of or to direct the disposition of the security. For purposes of the table below, we deem Ordinary Shares issuable pursuant to options that are currently exercisable or exercisable within 60 days as of March 1, 2023, if any, to be outstanding and to be beneficially owned by the person holding the options or warrants for the purposes of computing the percentage ownership of that person, but we do not treat them as outstanding for the purpose of computing the percentage ownership of any other person. The percentage of Ordinary Shares beneficially owned is based on 24,661,470 Ordinary Shares outstanding as of March 1, 2023.

 

Except where otherwise indicated, we believe, based on information furnished to us by such owners, that the beneficial owners of the Ordinary Shares listed below have sole investment and voting power with respect to such shares. In addition, none of our shareholders will have different voting rights from other shareholders. To the best of our knowledge, we are not owned or controlled, directly or indirectly, by another corporation or by any foreign government. We are not aware of any arrangement that may, at a subsequent date, result in a change of control of our Company

 

As of March 1, 2023, there was one shareholder of record of our Ordinary Shares. The number of record holders is not representative of the number of beneficial holders of our Ordinary Shares, as the shares of all shareholders for a publicly traded company such as our Ordinary Shares underlying our ADSs are recorded in the name of our transfer agent, Computershare Trust Company, N.A.

 

Unless otherwise noted below, each beneficial owner’s address is Medigus Ltd., 10 Hanechoshet Street, Tel Aviv, Israel, 6971072.

 

Our principal shareholders do not have different or special voting rights.

  

Holders of more than 5% of our voting securities  Number of Shares
Beneficially Owned(1)
   Percentage
of Shares
Beneficially
Owned(2)
 
         
Directors and executive officers(12)        
Kineret Tzedef(3)   101,042    * 
Liron Carmel(4)   264,000    1.03%
Ronen Rosenbloom(5)   104,167    * 
Eliyahu Yoresh(6)   245,830    * 
Eli Cohen(7)   104,167    * 
Tali Dinar(8)   58,333    * 
           
All directors and executive officers as a group (six persons)(1)   877,539    3.44%

 

* less than 1%. 
   
(1) Beneficial ownership is determined in accordance with the rules of the SEC. Under these rules, a person is deemed to be a beneficial owner of a security if that person, even if not the record owner, has or shares the underlying benefits of ownership. These benefits include the power to direct the voting or the disposition of the securities or to receive the economic benefit of ownership of the securities. A person also is considered to be the “beneficial owner” of securities that the person has the right to acquire within 60 days by option or other agreement. Beneficial owners include persons who hold their securities through one or more trustees, brokers, agents, legal representatives or other intermediaries, or through companies in which they have a “controlling interest,” which means the direct or indirect power to direct the management and policies of the entity.

 

65

 

 

(2) The percentages shown are based on 24,661,470 Ordinary Shares issued and outstanding as of  March 1, 2023.

 

(3) Includes options to purchase (i) 34,375 Ordinary Shares at an exercise price of NIS 8.96 per share, and (ii) 66,667 Ordinary Shares at an exercise price of NIS 5.81 per share that are exercisable within 60 days of March 1, 2023. In addition, Ms. Tzedef holds (i) options to purchase 3,125 Ordinary Shares that are not exercisable within 60 days of March 1, 2023, which have expiration date of July 8, 2026 and an exercise price of NIS 8.96, and (ii) options to purchase 33,333 Ordinary Shares that are not exercisable within 60 days of March 1, 2023, which have expiration date June 29, 2027 and an exercise price of NIS 5.81.
   
(4) Includes 1,500 Ordinary Shares. In addition  options to purchase (i) 62,500 Ordinary Shares at an exercise price of NIS 11.8 per share that are exercisable within 60 days of March 1, 2023, and (ii) options to purchase 200,000 Ordinary Shares at an exercise price of NIS 5.81 per share that are exercisable within 60 days of March 1, 2023. In addition, Mr. Carmel holds options to purchase   100,000 Ordinary Shares that are not exercisable within 60 days of March 1, 2023, which have expiration date of June 29, 2027 and an exercise price of NIS 5.81.
   
(5) Includes options to purchase (i) 37,500 Ordinary Shares at an exercise price of NIS 11.8 per share that are exercisable within 60 days of March 1, 2023, which have an expiration date of January 9, 2025 and (ii) 66,667 Ordinary Shares at an exercise price of NIS 5.81 per share that are exercisable within 60 days of March 1,  2023., In addition, Mr. Rosenbloom  holds options to purchase 33,333 Ordinary Shares that are not exercisable within 60 days of March 1, 2023, which have an expiration date of June 29, 2027 and an exercise price of NIS 5.81.
   
(6) Includes 8,330 Ordinary Shares and options to purchase 37,500 Ordinary Shares at an exercise price of NIS 11.8 per share that are exercisable within 60 days of March 1, 2023, which have an expiration date of January 9, 2025, and (ii) 200,000 Ordinary Shares at an exercise price of NIS 5.81 per share that are exercisable within 60 days of March 1, 2023. In addition, Mr. Yoresh holds options to purchase 100,000 Ordinary Shares that are not exercisable within 60 days of March 1, 2023, which have an expiration date of June 29, 2027 and an exercise price of NIS 5.81.
   
(7) Includes options to purchase 37,500 Ordinary Shares at an exercise price of NIS 11.8 per share that are exercisable within 60 days of March 1, 2023. which have an expiration date of January 9, 2025, and (ii) 66,667 Ordinary Shares at an exercise price of NIS 5.81 per share that are exercisable within 60 days of March 1, 2023, 2023., In addition, Mr. Cohen holds options to purchase 33,333 Ordinary Shares that are not exercisable within 60 days of March 1, 2023, which have an expiration date of June 29, 2027 and an exercise price of NIS 5.81.
   
(8) Includes options to purchase 58,333 Ordinary Shares at an exercise price of NIS 5.81 per share that are exercisable within 60 days of March 1, 2023. In addition, Ms. Dinar holds options to purchase 41,667 Ordinary Shares that are not exercisable within 60 days of March 1, 2023, which have an expiration date of June 1, 2027, and an exercise price of NIS 5.81.

 

Significant Changes in Percentage Ownership by Major Shareholders

 

Over the course of 2022 and as of March 1, 2023, there were no changes in the percentage ownership of our major shareholders.

 

Over the course of 2021, there were no changes in the percentage ownership of our major shareholders.

 

66

 

 

Over the course of 2020, there were no increases in the percentage ownership of our major shareholders. On the other hand, there were decreases in the percentage ownership of our former significant shareholders: (i) L.I.A. Pure Capital Ltd., from 6.02% to 3.68%; (ii) Sabby Management, LLC, from 6.78% to 0.34%; (iii) Hal Mintz, from 6.78% to 0.34%; (iv) Ryan M. Lane from 9.99% to 0.99%; and (v) Martin D. Hoe from 9.99% to 0.99%.

 

Over the course of 2020, there were decreases in the percentage of ownership held by Gix Internet Ltd. (formerly known as Algomizer Ltd.) from more than 5% of its outstanding share capital to below 5% of its outstanding share capital.

 

B. Related Party Transactions

 

Agreements with our Executive Officers

 

We have entered into written agreements with each of our executive officers. All of these agreements contain customary provisions regarding non-competition, confidentiality of information and assignment of inventions. However, the enforceability of the non-competition provisions may be limited under applicable law. In addition, we have entered into agreements with each executive officer and director pursuant to which we have agreed to indemnify each of them to the fullest extent permitted by law to the extent that these liabilities are not covered by directors and officers insurance.

 

Our office holders are generally eligible for bonuses each year. The bonuses are established and granted in accordance with our compensation policy and, are generally payable upon meeting objectives and targets that are approved by our compensation committee and board of directors (and if required by our shareholders).

 

Directors and Officers Insurance Policy and Indemnification Agreements

 

Our amended and restated articles of association permit us to exculpate, indemnify and insure our directors and officeholders to the fullest extent permitted by the Companies Law.

 

We have entered into agreements with each of our current director and officers exculpating them from a breach of their duty of care to us to the fullest extent permitted by law, subject to limited exceptions, and undertaking to indemnify them to the fullest extent permitted by law, to the extent that these liabilities are not covered by insurance. This indemnification is limited, with respect to any monetary liability imposed in favor of a third party, to events determined as foreseeable by the board of directors based on our activities. The maximum aggregate amount of indemnification that we may pay to our directors and officers based on such indemnification agreement is equal to 25% of our shareholders’ equity pursuant to our latest audited or unaudited consolidated financial statements, as applicable, as of the date of the indemnification payment. Such indemnification amounts are in addition to any insurance amounts. Each director or officer who agrees to receive this letter of indemnification also gives his approval to the termination of all previous letters of indemnification that we have provided to him or her in the past, if any. 

 

Our current compensation policy determines, among others, that we may provide our directors and officers, including those serving in any of our subsidiaries from time or time and those who are controlling shareholders, with liability insurance policies provided that the engagement is in the ordinary course of business, in market terms and is not expected to materially influence our profits, properties and undertakings. The coverage limit is of up to the greater of $50 million or 50% of the Company’s shareholders equity based on the most recent financial statements of the Company at the time of approval of the insurance policy by our compensation committee.

 

On March 2, 2023, our compensation committee approved a new directors’ and officers’ liability insurance policy. The new directors’ and officers’ liability insurance policy provides total coverage of $4 million in the aggregate, for the benefit of all of our directors and officers, in respect of which we are charged a twelve-month premium of $195,000, and which includes a deductible of $300,000 per claim, other than securities related claims filed in the United States or Canada, for which the deductible will not exceed $1 million.

 

67

 

 

Agreements with our Subsidiaries

  

On October 14, 2020, we signed a share purchase agreement and a revolving loan agreement with Eventer (the “Revolving Loan Agreement”). As part of the share purchase agreement and the revolving loan agreement, we invested $750,000, and following the completion thereof we held 58.7% of Eventer’s issued and outstanding share capital.

 

On April 8, 2021, Eventer consummated a share purchase agreement for an aggregate amount of $2.25 million out of which we invested $300,000. We currently hold approximately 46.21% of Eventer’s outstanding share capital.

 

In November 2021 we agreed with Eventer that the repayment of the initial advance under the Revolving Loan Agreement will occur on the earlier of (i) six months following the maturity date of the initial advance; or (ii) immediately following an initial public offering of Eventer.

 

On April 12, 2022, we amended the Revolving Loan Agreement, such that the repayment of the initial advance will occur at the earlier of (i) twelve months following the Maturity Date of the Initial Advance; or (ii) immediately following an initial public offering of Eventer.

 

On April 19, 2020, we entered into an Asset Transfer Agreement, effective January 20, 2020, with our majority owned subsidiary GERD IP. Pursuant to the Asset Transfer Agreement, we transferred certain of our patents in consideration for seven capital notes issued to us by GERD IP, of $2,000,000 each.

 

On February 2, 2021, we entered into two loans and pledges agreements with Jeffs’ Brands and its other stockholder, to finance Smart Repair Pro’s additional purchases of three new brands on the Amazon online marketplace. Pursuant to the forgoing agreements, the Company extended USD 4 million loans, with an annual interest of 4%, to be repaid on the fifth anniversary of the effective date. On August 30, 2022 all the loans were converted into shares of Jeffs’ Brands as part of Jeffs’ Brands IPO, in which we invested an additional USD 1 million. As a result, we currently hold approximately 34.87% of Jeffs’ Brands outstanding share capital.

 

On May 20, 2021, we entered into a sublease agreement with Jeffs’ Brands pursuant to which we subleased office space of approximately 97 square meters to Jeffs’ Brands, which terminated on October 30, 2022.

 

On October 12, 2021, we entered into a loan agreement with Gix Internet (the “Gix Loan Agreement”), pursuant to which we lent to Gix Internet NIS 4 million. On August 25, 2022, we entered into an amendment to the Gix Loan Agreement, effective as of July 1, 2022 (the “Amendment to the Gix Loan Agreement), pursuant to which, on November 2, 2022, the Company received a total of NIS 1 million as repayment of the original loan and the accrued interest thereon up to such date. The Repayment of the balance of the loan fund, in the amount of NIS 3 million, was postponed until June 30, 2023. In addition, the Company is entitled to convert all or part of the balance of the extended loan into shares of Gix Internet. The Gix Loan Agreement and the Amendment to the Gix Loan Agreement are filed as Exhibit 4.5 and 4.6, respectively, to this annual report on Form 20-F, and are incorporated herein by reference. 

 

On April 7, 2023, our formerly wholly owned subsidiary Charging Robotics consummated a share exchange transaction with Fuel Doctor and became its wholly owned subsidiary. As a result of the transaction, we now hold 67% of Fuel Doctor’s outstanding share capital, with options to acquire up to 71% of its outstanding share capital based on predetermined milestones.

 

C. Interests of Experts and Counsel

 

Not applicable. 

 

ITEM 8. FINANCIAL INFORMATION

 

A. Consolidated Statements and Other Financial Information.

 

See “Item 18. Financial Statements.”

 

Export Sales

 

The following table presents total export sales for each of the fiscal years indicated ($, in thousands):

 

    For the year ended
December 31,
 
    2022     2021     2020  
Total export sales*     89,393       8,935       481  
as a percentage of total revenues     97 %     85 %     82 %

 

*Export sales, as presented, are defined as sales to customers located outside of Israel.

 

68

 

 

Legal Proceedings

 

From time to time we may assert or be subject to various asserted or unasserted legal proceedings and claims. Any such claims, regardless of merit, could be time-consuming and expensive to defend and could divert management’s attention and resources from our operations. While the management believes that we have adequate insurance coverage and we accrue loss contingencies for all known matters that are probable and can be reasonably estimated, we cannot assure that the outcome of all current or future litigation will not have a material adverse effect on us and our results of operations.

 

Dividends

 

On December 28, 2022, we paid cash dividends on our Ordinary Shares and our Series C Warrants. We do not anticipate that we will further pay any cash dividends on our Ordinary Shares or ADSs in the foreseeable future.

 

We intend to retain our earnings to finance the development and expenses of our business. Any future determination relating to our dividend policy will be at the discretion of our board of directors and will depend on a number of factors, including future earnings, our financial condition, operating results, contractual restrictions, capital requirements, business prospects, applicable Israeli law and other factors our board of directors may deem relevant.

 

B. Significant Changes

 

No significant change, other than as otherwise described in this annual report, has occurred in our operations since the date of our consolidated financial statements included in this annual report.

 

ITEM 9. THE OFFER AND LISTING 

 

A. Offer and Listing Details

 

Our Ordinary Shares were traded on the TASE under the symbol “MDGS” from February 2006 to January 25, 2021, when we delisted our Ordinary Shares from TASE. In August 2015, our ADSs commenced trading on Nasdaq under the symbol “MDGS.” Each ADS currently represents 15 Ordinary Shares.

  

For a description of the ADSs, see “Item 12. Description of Securities Other Than Equity Securities – D. American Depositary Shares.”

 

Our Series C Warrants have been trading on Nasdaq under the symbol “MDGSW” since July 2018. Each Series C Warrant is exercisable into one/fifteen ADSs for an exercise price of $52.50 and will expire in July 2023.

 

B. Plan of Distribution

 

Not Applicable.

 

C. Markets

 

Our Ordinary Shares are no longer listed on TASE. Our ADSs are traded on Nasdaq under the symbol “MDGS.” Our Series C Warrants are traded on the Nasdaq under the symbol “MDGSW.”

 

D. Selling Shareholders

 

Not Applicable.

  

E. Dilution

 

Not Applicable.

 

F. Expenses of the Issue

 

Not Applicable.

 

69

 

 

ITEM 10. ADDITIONAL INFORMATION

 

A. Share Capital

 

Not Applicable.

 

B. Memorandum and Articles of Association

 

A copy of our amended and restated articles of association is attached as Exhibit 1.1 to this annual report on Form 20-F. The information called for by this Item is set forth in Exhibit 2.3 to this annual report on Form 20-F and is incorporated by reference into this annual report on Form 20-F.

  

C. Material Contracts

 

The following is a summary of each material contract, other than material contracts entered into in the ordinary course of business, to which we are or have been a party, for the two years immediately preceding the date of this annual report on Form 20-F:

 

  Loan and Pledge Agreement by and among Medigus Ltd., Smart Repair Pro, Inc., and Julia Gerasimova, dated February 2, 2021, filed as Exhibit 4.19 to the Company’s annual report on Form 20-F for the fiscal year ended December 31, 2021, and incorporated herein by reference.
     
  Amendment No. 1 to Loan and Pledge Agreement by and between Medigus Ltd., Smart Repair Pro, Inc., and Julia Gerasimova, dated February 5, 2021, filed as Exhibit 4.20 to the Company’s annual report on Form 20-F for the fiscal year ended December 31, 2021, and incorporated herein by reference.
     
  Loan Agreement by and between the Company and Gix Internet dated October 12, 2021 (the “Loan Agreement”), filed as Exhibit 4.6 to this annual report on Form 20-F, and incorporated herein by reference.
     
  Amendment to the Loan Agreement by and between the Company and Gix Internet dated August 25, 2022, and effective as of July 1, 2022, filed as Exhibit 4.7 to this annual report on Form 20-F, and incorporated herein by reference.
     
  Share Purchase Agreement, by and among the Company, Parazero, Delta Drone International Ltd., L.I.A Pure Capital Ltd. and other entities listed therein, dated January 28, 2022, filed as Exhibit 4.8 to this annual report on Form 20-F, and incorporated herein by reference.
     
  Securities Exchange Agreement by and between Medigus Ltd., the additional shareholders of Charging Robotics Ltd. and Fuel Doctor Holdings, Inc. dated March 28, 2023, filed as Exhibit 4.9 to this annual report on Form 20-F, and incorporated herein by reference.

 

D. Exchange Controls

 

There are currently no Israeli currency control restrictions on payments of dividends or other distributions with respect to our securities or the proceeds from the sale of our securities, except or otherwise as set forth in this section and under “Item 10E. Additional Information — Taxation.” However, legislation remains in effect pursuant to which currency controls can be imposed by administrative action at any time.

 

The ownership or voting of our Ordinary Shares by non-residents of Israel, except with respect to citizens of countries that are in a state of war with Israel, is not restricted in any way by our amended and restated articles or by the laws of the State of Israel.

 

E. Taxation

 

The following description is not intended to constitute a complete analysis of all tax consequences relating to the acquisition, ownership and disposition of our Ordinary Shares. You should consult your own tax advisor concerning the tax consequences of your particular situation, as well as any tax consequences that may arise under the laws of any state, local, foreign or other taxing jurisdiction.

 

Israeli Tax Considerations and Government Programs

 

The following is a summary of the material Israeli tax laws applicable to us, and some Israeli Government programs benefiting us. This section also contains a discussion of some Israeli tax consequences to persons owning our Ordinary Shares. This summary does not discuss all the aspects of Israeli tax law that may be relevant to a particular investor in light of his or her personal investment circumstances or to some types of investors subject to special treatment under Israeli law. Examples of this kind of investor include traders in securities or persons that own, directly or indirectly, 10% or more of our outstanding means of control, all of whom are subject to special tax regimes not covered in this discussion. Some parts of this discussion are based on a new tax legislation which has not been subject to judicial or administrative interpretation. The discussion should not be construed as legal or professional tax advice and does not cover all possible tax considerations.

 

SHAREHOLDERS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS AS TO THE ISRAELI OR OTHER TAX CONSEQUENCES OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF OUR ORDINARY SHARES, INCLUDING, IN PARTICULAR, THE EFFECT OF ANY FOREIGN, STATE OR LOCAL TAXES.

 

70

 

 

General Corporate Tax Structure in Israel

 

Israeli resident companies are generally subject to corporate tax on their taxable income at the rate of 23% of a company’s taxable income. However, the effective tax rate payable by a company that derives income from a Benefited Enterprise, a Preferred Enterprise, a Special Preferred Enterprise, a Preferred Technological Enterprise or a Special Preferred Technological Enterprise (as discussed below) may be considerably less. Capital gains derived by an Israeli resident company are generally subject to tax at the prevailing corporate tax rate. 

 

Law for the Encouragement of Industry (Taxes), 5729-1969

 

The Law for the Encouragement of Industry (Taxes), 5729-1969, generally referred to as the Industry Encouragement Law, provides several tax benefits for “Industrial Companies.”

 

The Industry Encouragement Law defines an “Industrial Company” as an Israeli resident company incorporated in Israel, of which 90% or more of its income in the tax year, other than income from certain government loans, derived from an “Industrial Enterprise” owned by it and located in Israel or in the “Area”, in accordance with the definition under section 3A of Tax Ordinance (New Version) 1961 (the “Tax Ordinance”). An “Industrial Enterprise” is defined as an enterprise which is held by an Industrial Company whose principal activity in any given tax year is industrial production.

 

The following corporate tax benefits, among others, are available to Industrial Companies:

 

  Amortization over an eight-year period commencing on the year in which such rights were first exercised, of the cost of purchased patents, rights to use a patent and know-how which are used for the development or advancement of the Industrial Enterprise;
     
  Under limited conditions, an election to file consolidated tax returns with related Israeli Industrial Companies controlled by it; and
     
  Under certain conditions, expenses related to a public offering are deductible in equal amounts over a three years period commencing on the year of the offering.

 

We may qualify as an Industrial Company and may be eligible for the benefits described above.

 

Eligibility for benefits under the Industry Encouragement Law is not contingent upon approval of any governmental authority.

  

Tax Benefits and Grants for Research and Development

 

Israeli tax law allows, under certain conditions, a tax deduction for research and development expenditures, including capital expenditures, over three-years period. Expenditures are deemed related to scientific research and development projects, if:

  

  The expenditures are approved by the relevant Israeli government ministry, determined by the field of research;
     
  The research and development must be for the promotion of the company; and
     
  The research and development is carried out by or on behalf of the company seeking such tax deduction.

  

The amount of such deductible expenses is reduced by the sum of any funds received through government grants for the finance of such scientific research and development projects. No deduction under these research and development deduction rules is allowed if such deduction is related to an expense invested in an asset depreciable under the general depreciation rules of the Tax Ordinance. Expenditures not so approved are deductible in equal amounts over a three-year period.

 

From time to time, we may apply the Israel Innovation Authority (previously known as the Israeli Office of the Chief Scientist) (the “IIA”) for approval to allow a tax deduction for all research and development expenses during the year incurred. There can be no assurance that such application will be accepted.

 

71

 

 

Law for the Encouragement of Capital Investments, 5719-1959

 

The Law for the Encouragement of Capital Investments, 5719-1959, generally referred to as the Investment Law, provides certain incentives for capital investments in production facilities (or other eligible assets) by “Industrial Enterprises” (as defined under the Investment Law).

 

The Investment Law has been amended several times over the recent years, with the three most significant changes effective as of April 1, 2005 (referred to as the 2005 Amendment), as of January 1, 2011 (referred to as the 2011 Amendment) and as of January 1, 2017 (referred to as the 2017 Amendment). 

 

Tax Benefits Subsequent to the 2005 Amendment

 

The 2005 Amendment applies to investment programs commencing after 2004, but does not apply to investment programs approved prior to April 1, 2005. The 2005 Amendment provides that terms and benefits included in any certificate of approval that was granted before the 2005 Amendment became effective (April 1, 2005) will remain subject to the provisions of the Investment Law as in effect on the date of such approval. Pursuant to the 2005 Amendment, the Israeli Authority for Investments and Development of the Israeli Ministry of Economy (referred to as the Investment Center) will continue to grant Approved Enterprise status to qualifying investments. The 2005 Amendment, however, limits the scope of enterprises that may be approved by the Investment Center by setting criteria for the approval of a facility as an Approved Enterprise, such as provisions generally requiring that at least 25% of the Approved Enterprise’s income be derived from exports. An enterprise that qualifies under the new provisions is referred to as a “Benefited Enterprise”, rather than “Approved Enterprise”. The 2005 Amendment provides that Approved Enterprise status will only be necessary for receiving cash grants. As a result, it was no longer necessary for a company to obtain Approved Enterprise status in order to receive the tax benefits previously available under the alternative benefits track. Rather, a company may claim the tax benefits offered by the Investment Law directly in its tax returns, provided that its facilities meet the criteria for tax benefits set forth in the 2005 Amendment. Such a position may be subject to a future tax audit. Companies are entitled to approach the Israeli Tax Authority for a pre-ruling regarding their eligibility for benefits under the Investment Law, as amended.

 

Tax benefits are available under the 2005 Amendment to production facilities (or other eligible facilities) which are generally required to derive 25% or more of their business income from export to specific markets with a population of at least 14 million in 2012 (such export criteria will further be increased in the future by 1.4% per annum). In order to receive the tax benefits, the 2005 Amendment states that a company must make an investment which meets all of the conditions, including exceeding a minimum investment amount specified in the Investment Law. Such investment allows a company to receive “Benefited Enterprise” status, and may be made over a period of no more than three years that will end at the year in which the company requested to have the tax benefits apply to its Benefited Enterprise. The benefits period under the Benefited Enterprise status is limited to 12 years from the year the company chose to have its tax benefits apply. Where the company requests to apply the tax benefits to an expansion of existing facilities, only the expansion will be considered to be a Benefited Enterprise and the company’s effective tax rate will be the weighted average of the applicable rates. In this case, the minimum investment required in order to qualify as a Benefited Enterprise is required to exceed a certain percentage of the value of the company’s production assets before the expansion.

 

The extent of the tax benefits available under the 2005 Amendment to qualifying income of a Benefited Enterprise depend on, among other things, the geographic location in Israel of the Benefited Enterprise. The location will also determine the period for which tax benefits are available. Such tax benefits include an exemption from corporate tax on undistributed income for a period of between two to ten years, depending on the geographic location of the Benefited Enterprise in Israel, and a reduced corporate tax rate of between 10% to 25% for the remainder of the benefits period, depending on the level of foreign investment in the company in each year. The benefits period is limited to 12 or 14 years from the year the company first chose to have the tax benefits apply, depending on the location of the company within Israel.

 

A company qualifying for tax benefits under the 2005 Amendment which pays a dividend out of income derived by its Benefited Enterprise during the tax exemption period will be subject to corporate tax in respect of the gross amount of the dividend, or a lower rate in the case of a qualified Foreign Investors’ Company, to which we refer as a FIC, which is at least 49% owned by non-Israeli residents. Dividends paid to Israeli shareholders out of income attributed to a Benefited Enterprise (or out of dividends received from a company whose income is attributed to a Benefited Enterprise) are generally subject to withholding tax at source at the rate of 15% (in the case of non-Israeli shareholders - subject to the receipt in advance of a valid certificate from the ITA allowing the reduced 15% tax rate, or such lower rate as may be provided in an applicable tax treaty). The reduced rate of 15% is limited to dividends and distributions out of income attributed to a Benefited Enterprise during the benefits period and actually paid at any time up to 12 years thereafter except with respect to a FIC (as such term is defined in the Investment Law), in which case the 12-year limit does not apply.

 

72

 

 

The benefits available to a Benefited Enterprise are subject to the fulfillment of conditions stipulated in the Investment Law and its regulations. If a company does not meet these conditions, it may be required to refund the amount of tax benefits, as adjusted by the Israeli consumer price index, and interest, or other monetary penalties. 

 

Tax Benefits under the 2011 Amendment

 

The Investment Law was significantly amended as of January 1, 2011 (the “2011 Amendment”). The 2011 Amendment introduced new benefits to replace those granted in accordance with the provisions of the Investment Law in effect prior to the 2011 Amendment.

 

The 2011 Amendment introduced new tax benefits for income generated by a “Preferred Company” through its “Preferred Enterprise” in accordance with the definition of such term in the Investments Law. A “Preferred Company” is defined as either: (i) a company incorporated in Israel which is not wholly owned by a governmental entity, or (ii) a limited partnership that: (a) was registered under the Israeli Partnerships Ordinance and; (b) all of its limited partners are companies incorporated in Israel, but not all of them are governmental entities; which has, among other things, Preferred Enterprise status and is controlled and managed from Israel.

 

A Preferred Company is entitled to a reduced flat tax rate with respect to the income attributed to the Preferred Enterprise, at the following rates:

 

Tax Year  Development Region “A”   Other Areas within Israel 
2011 – 2012   10%   15%
2013   7%   12.5%
2014   9%   16%
2017 onwards(1)   7.5%   16%

 

(1)In December 2016, the Israeli Parliament (the Knesset) approved an amendment to the Investment Law pursuant to which the tax rate applicable to Preferred Enterprises in Development Region “A” would be reduced to 7.5% as of 2017.

 

73

 

 

In addition, Income derived by a Preferred Company from a “Special Preferred Enterprise” (as such term is defined in the Investment Law) would be entitled, during a benefits period of 10 years, to further reduced tax rates of 8%, or to 5% if the Special Preferred Enterprise is located in a Development Region “A”. Since January 1, 2017, the definition for “Special Preferred Enterprise” includes less stringent conditions.

 

Dividends distributed from income which is attributed to a “Preferred Enterprise” or to a “Special Preferred Enterprise” will be subject to withholding tax at source at the following rates: (i) Israeli resident corporations — 0%, (ii) Israeli resident individuals — 20%, and (iii) non-Israeli residents — 20% or a reduced tax rate under the provisions of an applicable double tax treaty, subject to the receipt in advance of a valid certificate from the Israel Tax Authority (“ITA”) allowing for a reduced tax rate.

  

Under the 2011 Amendment, a company located in Development Region “A” may be entitled to cash grants and the provision of loans under certain conditions, if approved. The rates for grants and loans shall not be fixed, but up to 20% of the amount of the approved investment (may be increased with additional 4%). In addition, a company owning a Preferred Enterprise under the Grant Track may be entitled also to the tax benefits which are prescribed for a Preferred Company.

  

The 2011 Amendment also provided transitional provisions to address companies already enjoying current benefits under the Investment Law. These transitional provisions provide, among other things, that unless an irrevocable request is made to apply the provisions of the Investment Law as amended in 2011 with respect to income to be derived as of January 1, 2011: (i) the terms and benefits included in any certificate of approval that was granted to an Approved Enterprise, which chose to receive grants, before the 2011 Amendment became effective, will remain subject to the provisions of the Investment Law as in effect on the date of such approval, and subject to certain conditions; (ii) the terms and benefits included in any certificate of approval that was granted to an Approved Enterprise, that had participated in an alternative benefits program, before the 2011 Amendment became effective will remain subject to the provisions of the Investment Law as in effect on the date of such approval, provided that certain conditions are met; and (iii) a Benefited Enterprise can elect to continue to benefit from the benefits provided to it before the 2011 Amendment came into effect, provided that certain conditions are met. 

 

The tax benefits under the 2011 Amendment also include accelerated depreciation and amortization for tax purposes.

 

The termination or substantial reduction of any of the benefits available under the Investment Law could materially increase our tax liabilities.

 

As the Company does not have taxable income as of today, it does not use tax benefits under the said regime.

 

New Tax benefits under the 2017 Amendment that became effective on January 1, 2017

 

The 2017 Amendment provides new tax benefits for two types of Technology Enterprises, as described below, and is in addition to the other existing tax beneficial programs under the Investment Law.

 

The 2017 Amendment provides that a technology company satisfying certain conditions will qualify as a Preferred Technology Enterprise and will thereby enjoy a reduced corporate tax rate of 12% on income that qualifies as Preferred Technology Income, as defined in the Investment Law. The tax rate is further reduced to 7.5% for a Preferred Technology Enterprise located in development zone “A”. In addition, a Preferred Technology Company will enjoy a reduced corporate tax rate of 12% on capital gain derived from the sale of certain Benefited Intangible Assets (as defined in the Investment Law) to a related foreign company if the Benefited Intangible Assets were acquired from a foreign company after January 1, 2017, for at least NIS 200 million, and the sale receives prior approval from the IIA.

 

74

 

 

The 2017 Amendment further provides that a technology company satisfying certain conditions will qualify as a “Special Preferred Technology Enterprise” (an enterprise for which, among others, total consolidated revenues of its parent company and all subsidiaries is at least NIS 10 billion) and will thereby enjoy a reduced corporate tax rate of 6% on Preferred Technology Income regardless of the company’s geographic location within Israel. In addition, a Special Preferred Technology Enterprise will enjoy a reduced corporate tax rate of 6% on capital gain derived from the sale of certain “Benefited Intangible Assets” to a related foreign company if the Benefited Intangible Assets were either developed by the Special Preferred Technology Enterprise or acquired from a foreign company after January 1, 2017, and the sale received prior approval from IIA. A Special Preferred Technology Enterprise that acquires Benefited Intangible Assets from a foreign company for more than NIS 500 million will be eligible for these benefits for at least ten years, subject to certain approvals as specified in the Investment Law.

 

Dividends distributed to Israeli shareholders by a Preferred Technology Enterprise or a Special Preferred Technology Enterprise, paid out of Preferred Technology Income, are generally subject to withholding tax at source at the rate of 20% (in the case of non-Israeli shareholders - subject to the receipt in advance of a valid certificate from the ITA allowing the reduced 20% tax rate, or such lower rate as may be provided in an applicable tax treaty). However, if such dividends are paid to an Israeli company, no tax is required to be withheld (although, if such dividends are subsequently distributed to individuals or a non-Israeli company, the aforesaid will apply). If such dividends are distributed to a foreign company that holds solely or together with other foreign companies 90% or more in the Israeli company and other conditions are met, the withholding tax rate will be 4% or a lower rate under a tax treaty, if applicable subject to the receipt in advance of a valid certificate from the ITA.

  

Taxation of Our Shareholders

 

Capital Gains

  

Capital gain tax is imposed on the disposition of capital assets by an Israeli resident, and on the disposition of such assets by a non-Israeli resident if those assets are either (i) located in Israel; (ii) are shares or a right to a share in an Israeli resident corporation, or (iii) represent, directly or indirectly, rights to assets located in Israel, unless a tax treaty between Israel and the seller’s country of residence provides otherwise. The Tax Ordinance distinguishes between “Real Capital Gain” and the “Inflationary Surplus”. Real Capital Gain is the excess of the total capital gain over Inflationary Surplus computed generally on the basis of the increase in the Israeli Consumer Price Index or, in certain circumstances, a foreign currency exchange rate between the date of purchase and the date of disposition. Inflationary Surplus is not subject to tax in Israel if accrued after 1993. 

 

Generally, Real Capital Gain accrued by individuals on the sale of our Ordinary Shares will be taxed at the rate of 25%. However, if the individual shareholder is a “Substantial Shareholder” (i.e., a person who holds, directly or indirectly, alone or together with such person’s relative or another person who collaborates with such person on a permanent basis, 10% or more of one of the Israeli resident company’s means of control (including, among other things, the right to receive profits of the company, voting rights, the right to receive the company’s liquidation proceeds, the right to appoint a director or an executive officer and order someone who holds any of the aforesaid rights how to act, regardless of the source of such right) at the time of sale or at any time during the preceding 12 months period, such gain will be taxed at the rate of 30%.

 

Real Capital Gain derived by corporations will be generally subject to a corporate tax rate of 23% (in 2022).

 

Individuals and corporate shareholders dealing in securities in Israel are taxed at the tax rates applicable to business income — 23% for corporations in 2022 and a marginal tax rate of up to 47% in 2022 for individuals (excluding excess tax as discussed below), unless the benefiting provisions of an applicable treaty applies.

 

Notwithstanding the foregoing, capital gains derived from the sale of our Ordinary Shares by a non-Israeli shareholder may be exempt under the Tax Ordinance from Israeli taxation provided that the following cumulative conditions are met: (i) the shares were purchased upon or after the registration of the securities on the stock exchange (ii) the seller does not have a permanent establishment in Israel to which the derived capital gain is attributed, (iii) neither the shareholder nor the particular capital gain is otherwise subject to the Israeli Income Tax Law (Inflationary Adjustments) 5745-1985), (iv) if the seller is a corporation, no more than 25% of its means of control are held, directly and indirectly, by an Israeli resident shareholders, and there is no Israeli Resident that is entitled to 25% or more of the revenues or profits of the corporation directly or indirectly. In addition, such an exemption would not be available to a person whose gains from selling or otherwise disposing of the securities are deemed to be business income.

 

75

 

 

In addition, the sale of shares may be exempt from Israeli capital gain tax under the provisions of an applicable tax treaty. For example, the U.S.-Israel Double Tax Treaty exempts a U.S. resident from Israeli capital gain tax in connection with such sale, provided that (i) the U.S. resident owned, directly or indirectly, less than 10% of an Israeli resident company’s voting power at any time within the 12 month period preceding such sale; (ii) the seller, being an individual, is present in Israel for a period or periods of less than 183 days in the aggregate at the taxable year; and (iii) the capital gain from the sale was not derived through a permanent establishment of the U.S. resident in Israel; (iv) the capital gain arising from such sale, exchange or disposition is not attributed to real estate located in Israel; (v) the capital gains arising from such sale, exchange or disposition is not attributed to royalties; and (vi) the shareholder is a U.S. resident (for purposes of the U.S.-Israel Treaty) is holding the shares as a capital asset. Under the U.S.-Israel Double Tax Treaty, a U.S. resident would be permitted to claim a credit for the Israeli tax against the U.S. federal income tax imposed with respect to the sale, exchange or disposition, subject to the limitations in U.S. laws applicable to foreign tax credits. The U.S-Israel Double Tax Treaty does not provide such credit against any U.S. state or local taxes.

 

Regardless of whether our shareholders (including non-Israeli shareholders) may be liable for Israeli tax on the sale of their Ordinary Shares, the payment of the consideration may be subject to the withholding of Israeli tax at source. Shareholders may be required to demonstrate that they are exempt from tax on their capital gains in order to avoid withholding at source at the time of sale. Specifically, the ITA may require shareholders who are not liable for Israeli tax to sign declarations in forms specified by this authority, provide documentation (including, for example, a certificate of residency) or to obtain a specific exemption from the ITA to confirm their status as non-Israeli resident, and, in the absence of such declarations or exemptions, may require the purchaser of the shares to withhold taxes at source.

 

At the sale of securities traded on a stock exchange a detailed return, including a computation of the tax due, must be filed and an advanced payment must be paid on January 31 and July 31 of every tax year in respect of sales of securities made within the previous six months. However, if all tax due was withheld at source according to applicable provisions of the Tax Ordinance and regulations promulgated thereunder the aforementioned return need not be filed and no advance payment must be paid provided that (i) such income was not generated from business conducted in Israel by the taxpayer, (ii) the taxpayer has no other taxable sources of income in Israel with respect to which a tax return is required to be filed and an advance payment does not need to be made, and (iii) the taxpayer is not obligated to pay excess tax (as further explained below). Capital gain is also reportable on the annual income tax return. 

 

Dividend Income

 

Generally, a distribution of a dividend to Israeli shareholders by our Company from income attributed to a Benefited Enterprise will be subject to withholding tax in Israel at a rate of 15% (in the case of non-Israeli shareholders - subject to the receipt in advance of a valid certificate from the ITA allowing the reduced 15% tax rate or such a reduced tax rate as may be provided under an applicable tax treaty). A distribution of dividend by our Company from income attributed to a Preferred Enterprise or Preferred Technology Enterprise (if the Company will be entitled to tax benefits of a Preferred Enterprise or Preferred Technology Enterprise) will generally be subject to withholding tax in Israel at the following tax rates: Israeli resident individuals — 20%; Israeli resident companies — 0%; Non-Israeli residents — 20% (subject to the receipt in advance of a valid certificate from the ITA allowing for a reduced tax rate,20% , or such lower rate as may be provided in an applicable tax treaty),. 

 

A distribution of dividends from income, which is not attributed to a Preferred Enterprise or a Benefited Enterprise to an Israeli resident individual, will generally be subject to withholding tax at a rate of 25%. However, a 30% tax rate will apply if the dividend recipient is a “Substantial Shareholder” (as defined above) at the time of distribution or at any time during the preceding 12 months period. If the recipient of the dividend is an Israeli resident corporation, such dividend will be exempt from withholding tax provided the income from which such dividend is distributed was derived or accrued within Israel and was subject to tax in Israel. An average rate will be set in case the dividend is distributed from mixed types of income (regular and preferred income).

 

The Tax Ordinance provides that a non-Israeli resident (either individual or corporation) is generally subject to an Israeli income tax on the receipt of dividends at the rate of 25% (30% if the dividends recipient is a “Substantial Shareholder” (as defined above), at the time of distribution or at any time during the preceding 12 months period). Dividends paid on publicly traded shares, like our Ordinary Shares, to non-Israeli residents, are generally subject to Israeli withholding tax at a rate of 25%, so long as the shares are registered with a nominee company (whether or not the recipient is a substantial shareholder); those rates are subject to a reduced tax rate under the provisions of an applicable double tax treaty (subject to the receipt in advance of a valid certificate from the ITA allowing for a reduced tax rate). Thus, under the U.S.-Israel Double Tax Treaty the following rates will apply in respect of dividends not attributed to a Benefited Enterprise or Preferred Enterprise distributed by an Israeli resident company to a U.S. resident: (i) if the U.S. resident is a corporation which holds during that portion of the taxable year which precedes the date of payment of the dividend and during the whole of its prior taxable year (if any), at least 10% of the outstanding shares of the voting share capital of the Israeli resident paying corporation and not more than 25% of the gross income of the Israeli resident paying corporation for such prior taxable year (if any) consists of certain type of interest or dividends — the tax rate is 12.5%. Notwithstanding the foregoing, dividends distributed from income attributed to a Benefited Enterprise or Preferred Enterprise are not entitled to such reduction under such tax treaty but are subject to withholding tax at the rate of 15% or 20% for such a United States corporate shareholder, provided that the conditions related to the holding of 10% of our voting capital and to our gross income for the previous year (as set forth in the previous sentence) are met. The aforementioned rates under the Israel U.S. Double Tax Treaty will not apply if the dividend income was derived through a permanent establishment of the U.S. resident in Israel.

 

76

 

 

A non-Israeli resident who receives dividends from which tax was withheld is generally exempt from the obligation to file tax returns in Israel with respect to such income, provided that (i) such income was not generated from business conducted in Israel by the taxpayer, (ii) the taxpayer has no other taxable sources of income in Israel with respect to which a tax return is required to be filed, and (iii) the taxpayer is not obligated to pay excess tax (as further explained below).

 

Payers of dividends on our Ordinary Shares, including the Israeli stockbroker effectuating the transaction, or the financial institution through which the securities are held, are generally required, subject to any of the foregoing exemptions, reduced tax rates and the demonstration of a shareholder regarding his, her or its foreign residency, to withhold tax upon the distribution of dividend at the rate of 25%, so long as the shares are registered with a nominee company.

 

We paid a dividend in December 2022 but do not expect to further pay any cash dividends in the near future. Following the receipt of a tax ruling from the Israeli Tax Authorities, the payment was not subject to tax withholding in Israel and the Company will pay the cash capital amount in full.

 

Excess Tax

 

Subject to the provisions of an applicable tax treaty, individuals who are subject to tax in Israel (whether any such individual is an Israeli resident or non-Israeli resident) are also subject to an additional tax at a rate of 3% on annual income (including, but not limited to, income derived from dividends, interest and capital gains) exceeding NIS 663,240 for 2022, which amount is linked to the annual change in the CPI. 

  

Foreign Exchange Regulations

 

Non-residents of Israel who hold our Ordinary Shares are able to receive any dividends, and any amounts payable upon the dissolution, liquidation and winding up of our affairs, repayable in non-Israeli currency at the rate of exchange prevailing at the time of conversion. However, Israeli income tax is generally required to have been paid or withheld on these amounts. In addition, the statutory framework for the potential imposition of currency exchange control has not been eliminated and may be restored at any time by administrative action. 

 

Estate and Gift Tax

 

Israeli law presently does not impose estate or gift taxes.

 

Certain Material U.S. Federal Income Tax Consequences

 

The following discussion describes certain material U.S. federal income tax consequences to U.S. Holders (as defined below) under present law of an investment in our Ordinary Shares or ADSs. This discussion applies only to U.S. Holders that hold our Ordinary Shares or ADSs as capital assets within the meaning of Section 1221 of the Internal Revenue Code of 1986, as amended (the “Code”), that have acquired their Ordinary Shares or ADSs and that have the U.S. dollar as their functional currency.

 

This discussion is based on the tax laws of the United States, including the Code, as in effect on the date hereof and on U.S. Treasury regulations as in effect or, in some cases, as proposed, on the date hereof, the United States-Israel Tax Treaty (the “Treaty”), as well as judicial and administrative interpretations thereof available on or before such date. All of the foregoing authorities are subject to change, which change could apply retroactively and could affect the tax consequences described below. We have not sought, and will not seek, a ruling from the IRS or an opinion of counsel as to any U.S. federal income tax consequence described herein. There can be no assurances that the IRS will not take a different position concerning the tax consequences of the acquisition, ownership and disposition of our Ordinary Shares or ADSs or that such a position would not be sustained. This summary does not address any estate or gift tax consequences, the alternative minimum tax, the Foreign Account Tax Compliance Act or any state, local, or non-U.S. tax consequences.

 

77

 

 

The following discussion neither deals with the tax consequences to any particular investor nor describes all of the tax consequences applicable to persons in special tax situations such as:

 

banks;

 

certain financial institutions;

 

insurance companies;

 

regulated investment companies;

 

real estate investment trusts;

 

broker-dealers;

 

traders that elect to mark to market;

 

certain former citizens or residents of the United States;

  

tax-exempt entities;

 

persons holding our Ordinary Shares or ADSs as part of a straddle, hedging, constructive sale, conversion or integrated transaction;

 

persons that actually (directly or indirectly) or constructively own 10% or more of our total voting power or value;

 

persons that are residents or ordinarily resident in or have a permanent establishment in a jurisdiction outside the United States;

 

persons who acquired our Ordinary Shares or ADSs pursuant to the exercise of any employee share option or otherwise as compensation;

  

S-corporation and partnerships, including entities classified as partnerships for U.S. federal income tax purposes;

 

governments or agencies or instrumentalities thereof;

 

grantor trusts;

 

passive foreign investment companies; or

 

controlled foreign corporations.

 

INVESTORS ARE URGED TO CONSULT THEIR TAX ADVISORS ABOUT THE APPLICATION OF THE U.S. FEDERAL TAX RULES TO THEIR PARTICULAR CIRCUMSTANCES AS WELL AS THE STATE, LOCAL, NON-U.S. AND OTHER TAX CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF OUR ORDINARY SHARES OR ADSs.

 

The discussion below of the U.S. federal income tax consequences to “U.S. Holders” will apply to you if you are the beneficial owner of our Ordinary Shares or ADSs and you are, for U.S. federal income tax purposes,

 

  an individual who is a citizen or resident of the United States;

 

  a corporation (or other entity taxable as a corporation for U.S. federal income tax purposes) created or organized in the United States or under the laws of the United States, any state thereof or the District of Columbia;

 

78

 

 

  an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or

 

  a trust that (1) is subject to the primary supervision of a court within the United States and the control of one or more U.S. persons for all substantial decisions or (2) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person.

 

If an entity or other arrangement treated as a partnership for U.S. federal income tax purposes holds our Ordinary Shares or ADSs, the tax treatment of a partner will generally depend upon the status of the partner and the activities of the partnership. A person that would be a U.S. Holder if it held our Ordinary Shares or ADSs directly and that is a partner of a partnership holding our Ordinary Shares or ADSs is urged to consult its own tax advisor.

 

Ownership of ADSs

 

For U.S. federal income tax purposes, a holder of ADSs generally will be treated as the owner of the Ordinary Shares represented by such ADSs. Gain or loss will generally not be recognized on account of exchanges of Ordinary Shares for ADSs, or of ADSs for ordinary shares. References to ordinary shares in the discussion below are deemed to include ADSs, unless context otherwise requires.

 

Passive Foreign Investment Company

 

Based on our anticipated income and the composition of our income and assets, there is a significant risk that we will be a passive foreign investment company, or PFIC, for U.S. federal income tax purposes at least until we start generating a substantial amount of active revenue. Because PFIC status is a factual determination based on actual results for the entire taxable year, there can be no assurance that we were not a PFIC in 2022 and will not be a PFIC in subsequent years, as our operating results for any such years may cause us to be a PFIC. A non-U.S. entity treated as a corporation for U.S. federal income tax purposes will generally be a PFIC for U.S. federal income tax purposes for any taxable year after applying certain look-through rules with respect to the income and assets of subsidiaries if either:

 

at least 75% of its gross income for such year is passive income (such as interest income); or

 

at least 50% of the value of its assets (based on an average of the quarterly values of the assets) during such year is attributable to assets that produce passive income or are held for the production of passive income.

 

Passive income for this purpose generally includes dividends, interest, royalties, rents, gains from commodities and securities transactions, the excess of gains over losses from the disposition of assets which produce passive income, and includes amounts derived by reason of the temporary investment of funds raised in offerings of our shares.

 

For this purpose, we will be treated as owning our proportionate share of the assets and earning our proportionate share of the income of any other entity treated as a corporation for U.S. federal income tax purposes in which we own, directly or indirectly, 25% or more (by value) of the stock.

 

A separate determination must be made after the close of each taxable year as to whether we were a PFIC for that year. Because the value of our assets for purposes of the PFIC test will generally be determined by reference to the market price of our Ordinary Shares, our PFIC status may depend in part on the market price of our Ordinary Shares, which may fluctuate significantly. In addition, there may be certain ambiguities in applying the PFIC test to us. No rulings from the U.S. Internal Revenue Service, or IRS, however, have been or will be sought with respect to our status as a PFIC. If we are a PFIC for any taxable year during which you hold our Ordinary Shares, we generally will continue to be treated as a PFIC with respect to your investment in our Ordinary Shares for all succeeding years during which you hold our Ordinary Shares, unless we cease to be a PFIC and you make a “deemed sale” election with respect to our Ordinary Shares. If such election is made, you will be deemed to have sold our Ordinary Shares you hold at their fair market value on the last day of the last taxable year in which we were a PFIC, and any gain from such deemed sale would be subject to taxation under the excess distribution regime described below. After the deemed sale election, your Ordinary Shares with respect to which the deemed sale election was made will not be treated as shares in a PFIC unless we subsequently become a PFIC.

 

79

 

 

For each taxable year that we are treated as a PFIC with respect to you, you will be subject to special tax rules with respect to any “excess distribution” (as defined below) you receive and any gain you realize from a sale or other disposition (including a pledge) of our Ordinary Shares, unless you make a valid “mark-to-market” election as discussed below. Distributions you receive in a taxable year that are greater than 125% of the average annual distributions you received during the shorter of the three preceding taxable years or your holding period for our Ordinary Shares will be treated as an excess distribution. Under these special tax rules:

 

the excess distribution or gain will be allocated ratably over your holding period for our Ordinary Shares;

 

the amount allocated to the current taxable year, and any taxable years in your holding period prior to the first taxable year in which we were a PFIC, will be treated as ordinary income; and

 

the amount allocated to each other taxable year will be subject to the highest tax rate in effect for individuals or corporations, as applicable, for each such year and the interest charge generally applicable to underpayments of tax will be imposed on the resulting tax attributable to each such year.

 

The tax liability for amounts allocated to taxable years prior to the year of disposition or excess distribution cannot be offset by any net operating losses, and gains (but not losses) realized on the sale of our Ordinary Shares cannot be treated as capital gains, even if you hold our Ordinary Shares as capital assets.

 

If we are treated as a PFIC with respect to you for any taxable year, to the extent any of our subsidiaries are also PFICs, you may be deemed to own shares in such lower-tier PFICs that are directly or indirectly owned by us in that proportion which the value of our Ordinary Shares you own bears to the value of all of our Ordinary Shares, and you may be subject to the adverse tax consequences described above with respect to the shares of such lower-tier PFICs you would be deemed to own. As a result, you may incur liability for any excess distribution described above if we receive a distribution from our lower-tier PFICs or if any shares in such lower-tier PFICs are disposed of (or deemed disposed of). You should consult your tax advisor regarding the application of the PFIC rules to any of our subsidiaries.

  

A U.S. Holder of “marketable stock” (as defined below) in a PFIC may make a mark-to-market election for such stock to elect out of the tax treatment discussed above. If you make a valid mark-to-market election for our Ordinary Shares, you will include in income for each year that we are treated as a PFIC with respect to you an amount equal to the excess, if any, of the fair market value of our Ordinary Shares as of the close of your taxable year over your adjusted basis in such Ordinary Shares. You will be allowed a deduction for the excess, if any, of the adjusted basis of our Ordinary Shares over their fair market value as of the close of the taxable year. However, deductions will be allowable only to the extent of any net mark-to-market gains on our Ordinary Shares included in your income for prior taxable years. Amounts included in your income under a mark-to-market election, as well as gain on the actual sale or other disposition of our Ordinary Shares, will be treated as ordinary income. Ordinary loss treatment will also apply to the deductible portion of any mark-to-market loss on our Ordinary Shares, as well as to any loss realized on the actual sale or disposition of our Ordinary Shares, to the extent the amount of such loss does not exceed the net mark-to-market gains for such Ordinary Shares previously included in income. Your basis in our Ordinary Shares will be adjusted to reflect any such income or loss amounts. If you make a mark-to-market election, any distributions we make would generally be subject to the rules discussed below under “— Taxation of dividends and other distributions on our Ordinary Shares,” except the lower rates applicable to qualified dividend income would not apply. 

 

The mark-to-market election is available only for “marketable stock,” which is stock that is regularly traded on a qualified exchange or other market, as defined in applicable U.S. Treasury regulations. We expect our Ordinary Shares will continue to be listed on Nasdaq. Because a mark-to-market election cannot be made for equity interests in any lower-tier PFICs we own, you generally will continue to be subject to the PFIC rules with respect to your indirect interest in any investments held by us that are treated as an equity interest in a PFIC for U.S. federal income tax purposes. The Nasdaq is a qualified exchange, but there can be no assurance that the trading in our Ordinary Shares will be sufficiently regular to qualify our Ordinary Shares as marketable stock. You should consult your tax advisor as to the availability and desirability of a mark-to-market election, as well as the impact of such election on interests in any lower-tier PFICs. Alternatively, if a non-U.S. entity treated as a corporation is a PFIC, a holder of shares in that entity may avoid taxation under the PFIC rules described above regarding excess distributions and recognized gains by making a “qualified electing fund” election to include in its income, on a current basis: (1) as ordinary income, its pro rata share of the “ordinary earnings” of the qualified electing fund; and (2) as long-term capital gain, its pro rata share of the “net capital gain” of the qualified electing fund. However, you may make a qualified electing fund election with respect to your Ordinary Shares only if we furnish you annually with certain tax information, and we currently do not intend to prepare or provide such information.

 

80

 

 

A U.S. Holder of a PFIC may be required to file an IRS Form 8621. The failure to file this form when required could result in substantial penalties. If we are a PFIC, you should consult your tax advisor regarding any reporting requirements that may apply to you. You are urged to consult your tax advisor regarding the application of the PFIC rules to the acquisition, ownership and disposition of our Ordinary Shares.

  

YOU ARE STRONGLY URGED TO CONSULT YOUR TAX ADVISOR REGARDING THE IMPACT OF OUR BEING A PFIC ON YOUR INVESTMENT IN OUR ORDINARY SHARES OR ADSs AS WELL AS THE APPLICATION OF THE PFIC RULES AND THE POSSIBILITY OF MAKING A MARK-TO-MARKET ELECTION.

 

Taxation of Dividends and Other Distributions on our Ordinary Shares

 

Subject to the PFIC rules discussed above, the gross amount of any distributions we make to you (including the amount of any tax withheld) with respect to our Ordinary Shares generally will be includible in your gross income as dividend income on the date of receipt by the holder, but only to the extent the distribution is paid out of our current or accumulated earnings and profits (as determined under U.S. federal income tax principles). The dividends will not be eligible for the dividends-received deduction allowed to corporations in respect of dividends received from other U.S. corporations. To the extent the amount of the distribution exceeds our current and accumulated earnings and profits (as determined under U.S. federal income tax principles), such excess amount will be treated first as a tax-free return of your tax basis in your Ordinary Shares, and then, to the extent such excess amount exceeds your tax basis in your Ordinary Shares, as capital gain. We currently do not, and we do not intend to, calculate our earnings and profits under U.S. federal income tax principles. Therefore, you should expect that a distribution will generally be reported as a dividend even if that distribution would otherwise be treated as a non-taxable return of capital or as capital gain under the rules described above.

 

With respect to certain non-corporate U.S. Holders, including individual U.S. Holders, dividends may be taxed at the lower capital gain rates applicable to “qualified dividend income,” provided (1) our Ordinary Shares are readily tradable on an established securities market in the United States (such as Nasdaq), (2) we are neither a PFIC nor treated as such with respect to you (as discussed above) for either the taxable year in which the dividend was paid or the preceding taxable year, (3) certain holding period requirements are met and (4) you are not under an obligation to make related payments with respect to positions in substantially similar or related property. As discussed above under “Passive Foreign Investment Company,” there is a significant risk that we will be a PFIC for U.S. federal income tax purposes, and, as a result, the qualified dividend rate may be unavailable with respect to dividends we pay. 

 

The amount of any distribution paid in a currency other than U.S. dollars will be equal to the U.S. dollar value of such currency on the date such distribution is includible in your income, regardless of whether the payment is in fact converted into U.S. dollars at that time. If the foreign currency is converted into U.S. dollars on the date of receipt, a U.S. Holder generally will not be required to recognize foreign currency gain or loss in respect of the distribution. A U.S. Holder may have foreign currency gain or loss if the foreign currency is converted into U.S. dollars after the date of receipt, depending on the exchange rate at the time of conversion. Any gains or losses resulting from the conversion of foreign currency into U.S. dollars generally will be treated as ordinary income or loss, as the case may be, and generally will be treated as U.S. source. In addition, proposed Treasury regulations (which taxpayers may rely upon pending publication of final regulations) issued on December 18, 2017, provide that certain taxpayers may elect to ‘mark to market’ gain or loss resulting from exchange rate fluctuations. The proposed regulations are complex, and you should consult your tax advisor regarding the availability of the proposed regulations in your particular circumstances. The amount of any distribution of property other than cash will be equal to the fair market value of such property on the date of distribution.

 

Subject to certain significant conditions and limitations, including potential limitations under the Treaty, U.S. Holders may be entitled to a credit against their U.S. federal income tax liability or a deduction against U.S. federal taxable income in an amount equal to the non-refundable Israeli tax withheld on distributions on our Ordinary Shares. The election to deduct, rather than credit, foreign taxes, is made on a year-by-year basis and applies to all foreign taxes paid by a U.S. Holder or withheld from a U.S. Holder that year. Distributions paid on our Ordinary Shares will generally be treated as passive income that is foreign source for U.S. foreign tax credit purposes. As a result of recent changes to the U.S. foreign tax credit rules, a withholding tax generally will need to satisfy certain additional requirements in order to be considered a creditable tax for a U.S. Holder. We have not determined whether these requirements have been met and, accordingly, no assurance can be given that any withholding tax on dividends paid by us will be creditable. U.S. Holders should consult their own tax advisors to determine whether and to what extent they would be entitled to such credit.

 

81

 

 

Taxation of Disposition of Ordinary Shares

 

Subject to the PFIC rules discussed above, upon a sale or other disposition of Ordinary Shares, you will generally recognize capital gain or loss for U.S. federal income tax purposes in an amount equal to the difference between the amount realized (including the amount of any tax withheld) and your tax basis in such Ordinary Shares. If the consideration you receive for our Ordinary Shares is not paid in U.S. dollars, the amount realized will be the U.S. dollar value of the payment received determined by reference to the spot rate of exchange on the date of the sale or other disposition. However, if our Ordinary Shares are treated as traded on an “established securities market” and you are either a cash basis taxpayer or an accrual basis taxpayer that has made a special election (which must be applied consistently from year to year and cannot be changed without the consent of the IRS), you will determine the U.S. dollar value of the amount realized in a non-U.S. dollar currency by translating the amount received at the spot rate of exchange on the settlement date of the sale. If you are an accrual basis taxpayer that is not eligible to or does not elect to determine the amount realized using the spot rate on the settlement date, you will recognize foreign currency gain or loss to the extent of any difference between the U.S. dollar amount realized on the date of sale or disposition and the U.S. dollar value of the currency received at the spot rate on the settlement date. In addition, proposed Treasury regulations (which taxpayers may rely upon pending publication of final regulations) issued on December 18, 2017, provide that certain taxpayers may elect to “mark to market” gain or loss resulting from exchange rate fluctuations. The proposed regulations are complex, and you should consult your tax advisor regarding the availability of the proposed regulations in your particular circumstances. 

 

Your tax basis in our Ordinary Shares generally will equal the cost of such Ordinary Shares. If you are a non-corporate U.S. Holder, capital gain from the sale, exchange or other disposition of shares is generally eligible for a preferential rate of taxation applicable to capital gains, if your holding period determined at the time of such sale, exchange or other disposition for such shares exceeds one year (i.e., such gain is long-term capital gain). The deductibility of capital losses is subject to significant limitations.

 

To the extent that, the sale, exchange or disposition of our Ordinary Shares would be subject to Israeli tax, a U.S. Holder generally will not be entitled to claim a foreign tax credit for such tax unless the U.S. Holder is eligible for benefits under the Treaty, is considered a resident of the United States for purposes of the Treaty, and   otherwise meets the requirements for claiming benefits under the Treaty. In lieu of claiming a credit, a U.S. Holder may be able to elect to deduct the Israeli taxes in computing taxable income, subject to applicable limitations. An election to deduct foreign taxes instead of claiming foreign tax credits applies to all foreign taxes paid or accrued in the relevant taxable year. U.S. Holders should consult their own tax advisors regarding the  deduction or credit for any such Israeli tax and their eligibility for the benefits of the Treaty.

 

Information with respect to Net Investment Income Tax

 

Certain U.S. Holders who are individuals, estates or trusts may be required to pay an additional 3.8% Net Investment Income Tax, or NIIT, on, among other things, dividends and capital gains from the sale or other disposition of our shares. For individuals, the additional NIIT tax applies to the lesser of (i) “net investment income” or (ii) the excess of “modified adjusted gross income” over $200,000 ($250,000 if married and filing jointly or $125,000 if married and filing separately). “Net investment income” generally equals the taxpayer’s gross investment income reduced by the deductions that are allocable to such income. U.S. Holders will likely not be able to credit foreign taxes against the 3.8% NIIT. 

  

Information with respect to Reporting Requirements

 

Certain U.S. Holders may be required to file IRS Form 926, Return by U.S. Transferor of Property to a Foreign Corporation and IRS Form 5471, Information Return of U.S. Persons With Respect to Certain Foreign Corporations, reporting transfers of cash or other property to us and information relating to the U.S. Holder and us. Substantial penalties may be imposed upon a U.S. Holder that fails to comply.

 

82

 

 

Certain U.S. Holders owning “specified foreign financial assets” may be required to file IRS Form 8938, or Statement of Specified Foreign Financial Assets, with respect to such assets with their tax returns. “Specified foreign financial assets” generally include any financial accounts maintained by foreign financial institutions, as well as any of the following, but only if they are not held in accounts maintained by financial institutions: (i) stocks and securities issued by non-U.S. persons (ii) financial instruments and contracts held for investment that have non-U.S. issuers or counterparties and (iii) interests in foreign entities. The IRS has issued guidance exempting “specified foreign financial assets” held in a financial account from reporting under this provision (although the financial account itself, if maintained by a foreign financial institution, may remain subject to this reporting requirement). The failure to file this form when required could result in substantial penalties. You are urged to consult your tax advisors regarding the application of these requirements to your ownership of our shares.

 

In addition, certain U.S. Holders may be required to report additional information relating to an interest in our Ordinary Shares, subject to certain exceptions. You are urged to consult your tax advisors regarding your information reporting obligations, if any, with respect to your ownership and disposition of our Ordinary Shares.

 

Backup Withholding Tax

 

Generally, information reporting requirements will apply to distributions on our Ordinary Shares or proceeds on the disposition of our Ordinary Shares paid within the United States (and, in certain cases, outside the United States) to U.S. Holders other than certain exempt recipients, such as corporations. Furthermore, backup withholding may apply to such amounts if the U.S. Holder fails to (i) provide a correct taxpayer identification number, (ii) report interest and dividends required to be shown on its U.S. federal income tax return, or (iii) make other appropriate certifications in the required manner. U.S. Holders who are required to establish their exempt status generally must provide such certification on IRS Form W-9.

 

Backup withholding is not an additional tax. Amounts withheld as backup withholding from a payment may be credited against a U.S. Holder’s U.S. federal income tax liability and such U.S. Holder may obtain a refund of any excess amounts withheld by timely filing the appropriate claim for refund with the IRS and furnishing any required information in a timely manner.

 

THE SUMMARY OF CERTAIN MATERIALU.S. FEDERAL INCOME TAX CONSEQUENCES SET OUT ABOVE IS FOR GENERAL INFORMATIONAL PURPOSES ONLY. INVESTORS ARE URGED TO CONSULT THEIR TAX ADVISORS ABOUT THE APPLICATION OF THE U.S. FEDERAL TAX RULES TO THEIR PARTICULAR CIRCUMSTANCES AS WELL AS THE STATE, LOCAL, NON-U.S. AND OTHER TAX CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF OUR ORDINARY SHARES OR ADSs.

 

F. Dividends and Paying Agents

 

Not applicable.

 

G. Statements by Experts

 

Not applicable.

 

H. Documents on Display

 

You may read and copy this annual report on Form 20-F, including the related exhibits and schedules, and any document we file with the SEC through the SEC’s website at www.sec.gov.

 

As a foreign private issuer, we are exempt from the rules under the Exchange Act related to the furnishing and content of proxy statements, and our officers, directors and principal shareholders are exempt from the reporting and short-swing profit recovery provisions contained in Section 16 of the Exchange Act. Furthermore, as a foreign private issuer, we are also not subject to the requirements of Regulation FD (Fair Disclosure) promulgated under the Exchange Act. In addition, we are not be required under the Exchange Act to file annual or other reports and consolidated financial statements with the SEC as frequently or as promptly as U.S. companies whose securities are registered under the Exchange Act. Instead, we must file with the SEC, within 120 days after the end of each fiscal year, or such other applicable time as required by the SEC, an annual report on Form 20-F containing consolidated financial statements audited by an independent registered public accounting firm. We also intend to furnish certain other material information to the SEC under cover of Form 6-K.

 

83

 

 

We maintain a corporate website at www.medigus.com. Information contained on, or that can be accessed through, our website does not constitute a part of this Annual Report on Form 20-F. We have included our website address in this annual report on Form 20-F solely as an inactive textual reference.

 

I. Subsidiary Information

 

Not applicable. 

 

J. Annual Report to Security Holders

 

Not Applicable.

 

ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Market risk is the risk of loss related to changes in market prices, including interest rates and foreign exchange rates, of financial instruments that may adversely impact our consolidated financial position, results of operations or cash flows.

 

Risk of Interest Rate Fluctuation

 

Currently, our investments consist primarily of cash and cash equivalents and short-term bank deposits. We follow an investment policy that was set by our board of directors, pursuant to which we currently invest in tradable short term Israeli government loans or bank deposits. Our investments are exposed to market risk due to fluctuation in interest rates, which may affect our interest income and the fair market value of our investments. Our interest income is not material and a changes in interest rates would not have a significant impact on us. We manage this exposure by performing ongoing evaluations of our investments. Due to the short-term maturities of our investments to date, their carrying value has always approximated their fair value. It is our current policy to hold investments to maturity in order to limit our exposure to interest rate fluctuations. 

 

Foreign Currency Exchange Risk

 

Our reporting and functional currency is the U.S. dollar. Our revenues are currently primarily payable in the U.S. dollars and Euros, and we expect our future revenues to be denominated primarily in U.S. dollars and Euros. However, certain amount of our expenses are in NIS and as a result, we are exposed to the currency fluctuation risks relating to the recording of our expenses in the U.S. dollars. We may, in the future, decide to enter into currency hedging transactions. These measures, however, may not adequately protect us from material adverse effects.

 

To date, we have not engaged in hedging transactions, however we hold our investments in both NIS and US dollars. In the future, we may enter into currency hedging transactions to decrease the risk of financial exposure from fluctuations in the exchange rates of our principal operating currencies. These measures, however, may not adequately protect us from the material adverse effects of such fluctuations.

 

Our interest rate risk exposure is in respect to bank deposits, which expose us to risk due to change in fair value interest rates. As of December 31, 2022, these deposits carried relatively low interest rates and under these low interest rates, reasonable changes in interest rates are expected have negligible impact on the fair value of these assets.

  

ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

 

A. Debt Securities.

 

Not applicable.

 

B. Warrants and rights.

 

Not applicable.

 

C. Other Securities.

 

Not applicable.

 

D. American Depositary Shares.

 

General

 

The following is a summary description of the ADSs and does not purport to be complete. Each ADS represents 15 Ordinary Shares (or a right to receive 15 Ordinary Shares) deposited with The Bank of New York Mellon, located in Manchester, as custodian for the Bank of New York Mellon as the Depositary. Each ADS also represents any other securities, cash or other property which may be held by the Depositary. The Depositary’s office at which the ADSs will be administered is located at 240 Greenwich Street, New York, New York 10286

 

84

 

 

The form of the deposit agreement for the ADSs and the form of American Depositary Receipt (ADR) that represents an ADS as filed as exhibits to the Company’s registration statement on Form F-6 with the SEC on May 7, 2015, as amended on October 26, 2020. Copies of the deposit agreement are available for inspection at the principal office of the Bank of New York Mellon, located at 240 Greenwich Street, New York, New York 10286

 

Fees and Expenses

 

Persons depositing or withdrawing shares or ADS
holders must pay
:
  For:
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs)   Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property
    Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates
$0.05 (or less) per ADS   Any cash distribution to ADS holders
A fee equivalent to the fee that would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs   Distribution of securities distributed to holders of deposited securities which are distributed by the Depositary to ADS holders
$0.05 (or less) per ADS per calendar year   Depositary services
Registration or transfer fees   Transfer and registration of shares on our share register to or from the name of the Depositary or its agent when you deposit or withdraw shares
Expenses of the Depositary   Cable, telex and facsimile transmissions (when expressly provided in the deposit agreement)
    converting foreign currency to U.S. dollars
Taxes and other governmental charges the Depositary or the custodian has to pay on any ADSs or shares underlying ADSs, such as stock transfer taxes, stamp duty or withholding taxes   As necessary
Any charges incurred by the depositary or its agents for servicing the deposited securities   As necessary

  

The Depositary collects its fees for delivery and surrender of ADSs directly from investors depositing shares or surrendering ADSs for the purpose of withdrawal or from intermediaries acting for them. The Depositary collects fees for making distributions to investors by deducting those fees from the amounts distributed or by selling a portion of distributable property to pay the fees. The Depositary may collect its annual fee for depositary services by deduction from cash distributions or by directly billing investors or by charging the book-entry system accounts of participants acting for them. The Depositary may collect any of its fees by deduction from any cash distribution payable to ADS holders that are obligated to pay those fees. The Depositary may generally refuse to provide fee-attracting services until its fees for those services are paid.

 

From time to time, the Depositary may make payments to us to reimburse and/or share revenue from the fees collected from ADS holders, or waive fees and expenses for services provided, generally relating to costs and expenses arising out of establishment and maintenance of the ADS program. In performing its duties under the deposit agreement, the Depositary may use brokers, dealers or other service providers that are affiliates of the Depositary and that may earn or share fees or commissions.

 

Payment of Taxes

 

You will be responsible for any taxes or other governmental charges payable on your ADSs or on the deposited securities represented by any of your ADSs. The Depositary may refuse to register any transfer of your ADSs or allow you to withdraw the deposited securities represented by your ADSs until such taxes or other charges are paid. It may apply payments owed to you or sell deposited securities represented by your ADSs to pay any taxes owed and you will remain liable for any deficiency. If the Depositary sells deposited securities, it will, if appropriate, reduce the number of ADSs to reflect the sale and pay to ADS holders any proceeds, or send to ADS holders any property, remaining after it has paid the taxes. 

 

85

 

 

PART II

 

ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

 

There are no defaults, dividend arrangements or delinquencies that are required to be disclosed.

 

ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS

 

Not applicable.

 

ITEM 15. CONTROLS AND PROCEDURES

 

(a) Disclosure controls and procedures

 

Our management, including our chief executive officer and chief financial officer, has evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2022. The term “disclosure controls and procedures”, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to the our management, including our chief executive officer and chief financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on the foregoing, our chief executive officer and chief financial officer have concluded that, as of December 31, 2022, our disclosure controls and procedures were effective.

 

(b) Management report on internal control over financial reporting

 

Our management, under the supervision of our chief executive officer and chief financial officer, is responsible for establishing and maintaining adequate internal control over our financial reporting. The Company’s internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act, means a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes policies and procedures that:

 

pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and asset dispositions.

 

provide reasonable assurance that transactions are recorded as necessary to permit the preparation of our financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and

 

provide reasonable assurance regarding the prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on our financial statements.

 

Due to its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Our management evaluated the effectiveness of our internal control over financial reporting as of December 31, 2022, based on the criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation, our management concluded that, as of December 31, 2022, the Company’s internal control over financial reporting was not effective since a significant subsidiary of the Company, Gix Internet, whose financial statements were initially consolidated in March 2022, was excluded from management’s evaluation of the effectiveness of internal control over financial reporting as of December 31, 2022 due to post acquisition exclusion made by Viewbix, a subsidiary of Gix Internet in accordance with the SEC guidance during the fiscal year post acqusition. Gix Internet’s assets constitute 52% of the Company’s assets as of December 31, 2022.

 

(c) Attestation Report of the Registered Public Accounting Firm

 

Not applicable.

 

(d) Changes in internal control over financial reporting

 

Other than the changes to our internal control over financial reporting resulting from the consolidation of the financial statements of Gix Internet in March 2022, there were no changes in internal control over financial reporting during the year ended December 31, 2022, that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

 

86

 

 

ITEM 16. RESERVED

 

ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT

 

Our board of directors has determined that Mr. Eliyahu Yoresh is an audit committee financial expert as defined under the rules under the Exchange Act, and is independent in accordance with applicable Exchange Act rules and Nasdaq Stock Market rules.

 

ITEM 16B. CODE OF ETHICS

 

In March 2016, we adopted a written code of ethics and business conduct, which applies to all our directors, officers and employees, including without limitation our, Chief Executive Officer, Chief Financial Officer, and controller, or persons performing similar functions. This code of ethics is posted on our website, www.medigus.com.

 

ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

Fees and services

 

Brightman Almagor Zohar and Co., Certified Public Accountant (Isr.), a firm in the Deloitte Global Network, has served as our principal independent registered public accounting firm for the years ended December 31, 2022, and 2021.

 

The following table provides information regarding consolidated fees related to Brightman Almagor Zohar and Co., for all services, including audit services, for the year ended December 31, 2022, and for the year ended December 31, 2021:

 

   Year Ended
December 31,
2022
   Year Ended
December 31,
2021
 
   (USD in thousands) 
Audit fees(1)   575    721 
Audit-Related Fees(2)   100    369 
Tax fees(3)   96    33 
Total   771    1,123 

 

(1)

Includes professional services rendered in connection with the audit of our annual financial statements and the review of our interim financial statements. This category also includes services that generally the independent accountant provides, such as consents and assistance with and review of documents filed with the SEC.

 

For the year ended December 31, 2022, audit fee included are for Medigus, Eventer, Gix Internet and Jeffs’ Brands.

 

For the year ended December 31, 2021, audit fee included are for Medigus, ScoutCam, Eventer, Gix Internet and Jeffs’ Brands.

 

(2)

Includes mainly offering costs and related services by the principal accountant that are reasonably related to the performance of the audit or review of the registrant’s financial statements.

 

For the year ended December 31, 2022, audit related fee included Medigus, Eventer, Gix Internet and Jeffs’ Brands.

 

For the year ended December 31, 2021, audit related fee included for Medigus, Scoutcam, Jeffs’ Brands, and Eventer.

 

(3) Represents fees for professional services rendered by our independent registered public accounting firm for tax compliance and tax advice on actual or contemplated transactions.

 

Audit committee’s pre-approval policies and procedures

 

Our audit committee’s specific responsibilities in carrying out its oversight of the quality and integrity of the accounting, auditing and reporting practices of our Company include the approval of audit and non-audit services to be provided by the external auditor. The audit committee approves in advance the particular services or categories of services to be provided to us during the following yearly period and also sets forth a specific budget for such audit and non-audit services. Additional non-audit services may be pre-approved by the audit committee

 

87

 

 

ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

 

None.

 

ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

 

Not applicable.

 

ITEM 16F. CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT

 

Not applicable.

 

ITEM 16G. CORPORATE GOVERNANCE

 

Nasdaq Stock Market Listing Rules and Home Country Practices

 

As a foreign private issuer, we are permitted to follow Israeli corporate governance practices instead of Nasdaq Marketplace rules, provided that we disclose which requirements we are not following and the equivalent Israeli requirement. We rely on this “foreign private issuer exemption” with respect to the following items:

 

Quorum. While the Marketplace Rules of the Nasdaq Stock Market require that the quorum for purposes of any meeting of the holders of a listed company’s common voting stock, as specified in the company’s bylaws, be no less than 33 1/3% of the company’s outstanding common voting stock, under Israeli law, a company is entitled to determine in its articles of association the number of shareholders and percentage of holdings required for a quorum at a shareholders meeting. Our amended and restated articles of association provide that a quorum of two or more shareholders holding at least 10% of the voting rights in person or by proxy is required for commencement of business at a general meeting so long as (i) such general meeting was initiated by and convened pursuant to a resolution adopted by the Board of Directors and (ii) at the time of such general meeting the Company is qualified to use the forms of a “foreign private issuer” under US securities laws. However, the quorum set forth in our amended and restated articles of association with respect to an adjourned meeting consists of any number of shareholders present in person or by proxy.

 

Approval of Related Party Transactions. All related party transactions are approved in accordance with the requirements and procedures for approval of interested party acts and transactions, set forth in sections 268 to 275 of the Companies Law, and the regulations promulgated thereunder, which require the approval of the audit committee, the compensation committee, the board of directors and shareholders, as may be applicable, for specified transactions, rather than approval by the audit committee or other independent body of our board of directors as required under the Listing Rules of the Nasdaq Stock Market.

 

Equity Compensation Plans. We do not necessarily seek shareholder approval for the establishment of, and amendments to, stock option or equity compensation plans (as set forth in Nasdaq Listing Rule 5635(c)), as such matters are not subject to shareholder approval under Israeli law. We will attempt to seek shareholder approval for our stock option or equity compensation plans (and the relevant annexes thereto) to the extent required in order to ensure they are tax qualified for our employees in the United States. However, even if such approval is not received, then the stock option or equity compensation plans will continue to be in effect, but we will not be able to grant options to our U.S. employees that qualify as Incentive Stock Options for U.S. federal tax purpose. Our stock option or other equity compensation plans are also available to our non-U.S. employees, and provide features necessary to comply with applicable non-U.S. tax laws.

 

Shareholder approval.  Rather than follow the Nasdaq rules requiring shareholder approval for the issuance of securities in certain circumstances, we follow Israeli law, under which a private placement of securities requires approval by our board of directors and shareholders if it will cause a person to become a controlling shareholder (generally presumed at 25% ownership) or if: (a) the securities issued amount to 20% or more of our outstanding voting rights before the issuance; (b) some or all of the consideration is other than cash or listed securities or the transaction is not on market terms; and (c) transaction will increase the relative holdings of a shareholder that holds 5% or more of our outstanding share capital or voting rights or will cause any person to become, as a result of the issuance, a holder of more than 5% of our outstanding share capital or voting rights.

 

Otherwise, we comply with the rules generally applicable to U.S. domestic companies listed on the Nasdaq Stock Market. We may in the future decide to use the foreign private issuer exemption with respect to some or all of the other Nasdaq Marketplace Rules related to corporate governance. We also comply with Israeli corporate governance requirements under the Israeli Companies Law applicable to public companies.

 

ITEM 16H. MINE SAFETY DISCLOSURE

 

Not applicable.

 

ITEM 16I. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

 

Not Applicable. 

 

88

 

 

PART III

 

ITEM 17. FINANCIAL STATEMENTS

 

Not applicable.

 

ITEM 18. FINANCIAL STATEMENTS

 

The consolidated financial statements and the related notes required by this Item are included in this annual report on Form 20-F beginning on page F-1.

 

ITEM 19. EXHIBITS

 

          Incorporation by Reference
Exhibit No.   Description   Form   File No.   Exhibit No.   Filing Date   Filed / Furnished
1.1   Articles of Association of Medigus Ltd., as amended                    *
2.1   Form of Deposit Agreement between Medigus Ltd., The Bank of New York Mellon as Depositary, and owners and holders from time to time of ADSs issued thereunder, including the Form of American Depositary Shares   20-F   001-37381   2.1   May 7, 2015    
2.2   Form of Series C Warrant Agent Agreement between the Registrant and Computershare Inc., as warrant agent, including Form of Series C Warrant   F-1   333-2225610   4.1   July 18, 2018    
2.3   Description of Securities                  
4.1†   2013 Share Option and Incentive Plan   20-F   001-37381   4.6   May 7, 2015    
4.2†   Compensation Policy of Medigus Ltd., as adopted on August 30, 2021   20-F   001-37381    4.2    April 29, 2022     
4.3†   Form of Indemnification and Exculpation Undertaking   20-F   001-37381   4.15   May 7, 2015    
4.4   Loan and Pledge Agreement by and between the Registrant, Smart Repair Pro, Inc., and its stockholder, dated February 2, 2021***    20-F   001-37381   4.19   May 14, 2021     
4.5   First Amendment to Loan and Pledge Agreement by and between the Registrant, Smart Repair Pro, Inc., and its stockholder, dated February 5, 2021***   20-F   001-37381   4.20   May 14, 2021     
4.6   Loan Agreement by and between the Company and Gix Internet Ltd. dated October 12, 2021                   *
4.7   Amendment to the Loan Agreement by and between the Company and Gix Internet Ltd. dated August 25, 2022, and effective as of July 1, 2022.                   *
4.8   Share Purchase Agreement, by and among the Company, Parazero, Delta Drone International Ltd., L.I.A Pure Capital Ltd. and other entities listed therein., dated January 28, 2022.                   *
4.9  

Securities Exchange Agreement by and between Medigus Ltd., the additional shareholders of Charging Robotics Ltd. and Fuel Doctor Holdings, Inc dated March 28, 2023.

                  *

 

89

 

 

8.1   List of Subsidiaries                     *
12.1   Certification of Chief Executive Officer as required by rule 13a-14(a)(1)                    **
12.2   Certification of Chief Financial Officer as required by rule 13a-14(a)                    **
13.1   Certification of Chief Executive Officer as required by rule 13a-14(a) and Section 1350 of Chapter 63 of Title 18 of the United States Code                    **
13.2   Certification of Chief Financial Officer as required by rule 13a-14(a) and Section 1350 of Chapter 63 of Title 18 of the United States Code                    **
15.1   Consent of Brightman Almagor Zohar & Co., Certified Public Accountant (Isr.), a firm in the Deloitte Global Network, independent registered public accounting firm for Medigus Ltd.                   *
101.INS   Inline XBRL Instance Document                    
101.SCH   Inline XBRL Taxonomy Extension Schema Document.                    
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.                    
101.DEF   Inline XBRL Taxonomy Definition Linkbase Document.                    
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.                    
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document                    
104**   Inline XBRL for the cover page of this Annual Report on Form 20-F(embedded within the Inline XBRL document)                    

 

*Filed herewith.

 

**Furnished herewith.

 

***Certain confidential information contained in this exhibit, marked by brackets, was omitted because it is both (i) not material and (ii) would likely cause competitive harm to the Company if publicly disclosed. “[***]” indicates where the information has been omitted from this exhibit.

 

Indicates management contract or compensatory plan or arrangement.

 

Certain agreements filed as exhibits to this Annual Report contain representations and warranties that the parties thereto made to each other. These representations and warranties have been made solely for the benefit of the other parties to such agreements and may have been qualified by certain information that has been disclosed to the other parties to such agreements and that may not be reflected in such agreements. In addition, these representations and warranties may be intended as a way of allocating risks among parties if the statements contained therein prove to be incorrect, rather than as actual statements of fact. Accordingly, there can be no reliance on any such representations and warranties as characterizations of the actual state of facts. Moreover, information concerning the subject matter of any such representations and warranties may have changed since the date of such agreements.

 

90

 

 

SIGNATURE

 

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this registration statement on its behalf.

 

  Medigus Ltd.
     
Date: May 3, 2023 By: /s/ Liron Carmel
    Liron Carmel
    Chief Executive Officer
     
  By: /s/ Tali Dinar
    Tali Dinar
    Chief Financial Officer

 

91

 

 

MEDIGUS LTD.

Index to Consolidated Financial Statements

 

Reports of Independent Registered Public Accounting Firm
(Firm Name: Brightman Almagor Zohar & Co / PCAOB ID No.  i 1197)
  F-2 to F-3
     
Consolidated Statements of Financial Position   F-4 to F-5
Consolidated Statements of Income/Loss and Other Comprehensive Income/Loss   F-6
Consolidated Statements of Changes in Equity   F-7 to F-9
Consolidated Statements of Cash Flows   F-10 to F-13
Notes to Consolidated Financial Statements   F-14 to F-107

 

F-1

 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Shareholders and the Board of Directors of Medigus Ltd.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated statements of financial position of Medigus Ltd. and its subsidiaries (the “Company”) as of December 31, 2022, and 2021, and the related consolidated statements of income (loss) and other comprehensive income (loss), changes in equity and cash flows for each of the three years in the period ended December 31, 2022, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and 2021, and the results of its operations and its cash flows for the each of the three years in the period ended December 31, 2022, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matter

 

The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

 

 

 

F-2

 

 

 

 

Business Combination - Initial Consolidation of Gix Internet Ltd. – Refer to Note 2C and 4F to the Consolidated Financial Statements

 

Critical Audit Matter Description

 

On March 1, 2022, the Company acquired a controlling interest in Gix Internet Ltd., an equity investee of the Company prior to the acquisition. The acquisition purchase price was approximately USD 7.7 million. The Company allocated the purchase price between tangible and intangible assets acquired and liabilities assumed based on estimated fair values, with the residual of the purchase price recorded as goodwill. The intangible assets identified in the acquisition were technology and customer relations.

 

Management estimated the fair value of these intangible assets using the income approach, which is based on the present value of the future cash flows attributable to each identifiable intangible asset. The income approach to valuation required management to make significant estimates and assumptions related to future cash flows and discount rates.

 

We identified the fair value of the intangible assets acquired as a critical audit matter because of the significant judgments, estimates and assumptions made by management to estimate their fair value. This required a high degree of auditor judgment and an increased extent of effort, in relation to our audit as whole, including the need to involve our fair value specialists when performing audit procedures to evaluate the reasonableness of future cash flows and discount rates.

 

How the Critical Audit Matter Was Addressed in the Audit

 

Our audit procedures related to the purchase price allocation included the following, among others:

 

We evaluated the reasonableness of management’s assumptions and forecasts of future cash flows by comparing these forecasts to historical results, as well as by testing the other underlying source information for accuracy and completeness.

 

With the assistance of our fair value specialists, we evaluated the valuation methodologies and the reasonableness of the discount rates and royalty rates, including testing the mathematical accuracy of the calculations, and developing a range of independent estimates and comparing those to the discount and royalty rates selected by management.

 

/s/  i Brightman Almagor Zohar & Co.

Certified Public Accountants

A Firm in the Deloitte Global Network

 

 i Tel Aviv, Israel

May 3, 2023

 

We have served as the Company’s auditor since 2020.

 

 

 

F-3

 

 

(Concluded) - 1

 

MEDIGUS LTD.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

      December 31, 
   Note  2022   2021 
      USD in thousands 
            
ASSETS           
            
CURRENT ASSETS:           
Cash and cash equivalents  6    i 20,065     i 24,025 
Short term deposit  6    i 859    
-
 
Restricted cash  6    i 185    
-
 
Trade accounts receivable       i 21,449     i 408 
Other receivables and prepaid expenses  7a    i 1,928     i 415 
Inventory  8    i 1,791     i 1,227 
Loans to associates  17b2    i 546     i 1,265 
Loans to others  7b    i 1,011    
-
 
Related party prepaid expenses  17b1   -     i 999 
Related parties  17b1    i 298    - 
Financial assets at fair value through profit or loss  5    i 4,126     i 3,315 
        i 52,258     i 31,654 
              
NON-CURRENT ASSETS:             
Property and equipment, net  9    i 408     i 77 
Right-of-use assets, net  11    i 591    
-
 
Investments accounted for using the equity method  4B1    i 11,892     i 17,240 
Intangible assets, net  10    i 30,862     i 8,321 
Deferred offering costs  4D, 4E   
-
     i 836 
Deferred tax asset  12    i 397    
-
 
Financial assets at fair value through profit or loss  5    i 1,243     i 1,602 
        i 45,393     i 28,076 
              
TOTAL ASSETS       i 97,651     i 59,730 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-4

 

 

(Concluded) – 2

 

MEDIGUS LTD.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

      December 31, 
   Note  2022   2021 
      USD in thousands 
            
LIABILITIES AND EQUITY           
            
CURRENT LIABILITIES:           
Trade accounts payable  13a    i 20,421     i 702 
Short term loans  4E, 4F    i 5,111     i 816 
Short term related party loan  17b4   
-
     i 111 
Current portion of long-term loans  4F    i 1,500    
-
 
Current portion of long-term related party payable  17b4, 4D   
-
     i 506 
Lease liabilities 

11

    i 131    
-
 
Warrants at fair value  5, 14    i 396     i 692 
Contract liability  18c    i 49     i 108 
Liability to event producers  4D    i 1,654     i 1,556 
Derivative liabilities  4E    i 4,159    
-
 
Related parties  17b3    i 1,055     i 616 
Accrued expenses and other current liabilities  13b    i 3,151     i 1,532 
        i 37,627     i 6,639 
              
NON-CURRENT LIABILITIES:             
Lease liabilities  11    i 512    
-
 
Long-term loans  4F    i 2,881    
-
 
Loans from related parties  17b4   
-
     i 689 
Long-term related party payable  17b4, 4D   
-
     i 711 
Deferred tax liability  12    i 1,817     i 236 
Accrued severance pay, net       i 125     i 22 
        i 5,335     i 1,658 
              
TOTAL LIABILITIES       i 42,962     i 8,297 
              
EQUITY:  14          
Share capital – ordinary shares with no par value:  authorized – December 31,2022 –  i 200,000,000 and December 31, 2021 i 50,000,000 shares; issued and outstanding – December 31, 2022 i  i 24,661,470 /  shares December 31, 2021 i  i 23,850,128 /  shares (*)      
-
    
-
 
Share premium       i 111,322     i 110,562 
Other capital reserves       i 13,208     i 12,619 
Warrants       i 197     i 197 
Accumulated deficit      ( i 85,586)   ( i 74,188)
Equity attributable to owners of Medigus Ltd.       i 39,141     i 49,190 
Non-controlling interests  4A3    i 15,548     i 2,243 
        i 54,689     i 51,433 
              
TOTAL LIABILITIES AND EQUITY       i 97,651     i 59,730 

 

(*)Share and per share data in these financial statements have been retrospectively adjusted, for all periods presented, to reflect a number of shares that is equivalent to the number of shares of the Company post the Reverse Split (see note 14a(7)).

 

The accompanying notes are an integral part of these consolidated financial statements.

F-5

 

 

MEDIGUS LTD.

CONSOLIDATED STATEMENTS OF INCOME/LOSS AND OTHER COMPREHENSIVE INCOME/LOSS

 

      Year Ended December 31 
   Note  2022   2021   2020 
      USD in thousands 
Revenue  18               
Products       i 5,861     i 8,933     i 491 
Services       i 85,997     i 1,185     i 40 
        i 91,858     i 10,118     i 531 
                   
Cost of revenues:  15               
Products       i 5,059     i 4,938     i 988 
Services       i 72,347     i 379     i 46 
        i 77,406     i 5,317     i 1,034 
                   
Gross profit (loss)       i 14,452     i 4,801    ( i 503)
Research and development expenses  15    i 4,853     i 1,045     i 997 
Sales and marketing expenses  15    i 4,006     i 1,988     i 471 
General and administrative expenses  15    i 14,174     i 9,964     i 5,494 
Net change in fair value of financial assets at fair value through profit or loss  5    i 2,544    ( i 713)   ( i 797)
Share of net loss of associates accounted for using the equity method  4B2    i 2,659     i 2,149     i 170 
Amortization of excess purchase price of associates      
-
     i 263     i 546 
Operating loss      ( i 13,784)   ( i 9,895)   ( i 7,384)
                   
Gain upon loss of control in a subsidiary  4C   
-
    ( i 11,465)   
-
 
Gain from initial recognition of assets and liabilities upon consolidation of Gix Internet  4F   ( i 2,300)   
-
    
-
 
Loss (gain) from sale of investments  4G    i 127    ( i 2,025)   
-
 
Other income      ( i 45)   ( i 494)   
-
 
Changes in fair value of warrants issued to investors  5   ( i 159)   ( i 484)   ( i 338)
Changes in fair value of warrants issued to third party investors by a consolidated subsidiary  4E   ( i 3,619)    i 75    
-
 
Financial (income) loss, net       i 2,309     i 347    ( i 205)
Profit (loss) before taxes on income      ( i 10,097)    i 4,151    ( i 6,841)
Tax expense  12   ( i 111)   ( i 105)   ( i 9)
Net profit (loss) for the year      ( i 10,208)    i 4,046    ( i 6,850)
                   
Other comprehensive income                  
Items that may be reclassified to profit or loss                  
Share of other comprehensive income of consolidated subsidiaries and associates accounted for using the equity method       i 460     i 191     i 8 
Items that will not be reclassified to profit or loss                  
Share of other comprehensive income (loss) of consolidated subsidiaries and associates accounted for using the equity method      
-
    ( i 29)    i 27 
Other comprehensive income for the year       i 460     i 162     i 35 
Total comprehensive income (loss) for the year      ( i 9,748)    i 4,208    ( i 6,815)
                   
Net profit (loss) for the year is attributable to:                  
Owners of Medigus      ( i 9,815)    i 6,794    ( i 4,325)
Non-controlling interests      ( i 393)   ( i 2,748)   ( i 2,525)
       ( i 10,208)    i 4,046    ( i 6,850)
Total comprehensive income (loss) for the year is attributable to:                  
Owners of Medigus      ( i 9,503)    i 6,881    ( i 4,278)
Non-controlling interests      ( i 245)   ( i 2,673)   ( i 2,537)
       ( i 9,748)    i 4,208    ( i 6,815)
Earnings (Loss) per ordinary share attributed to Medigus ltd                  
Basic  16   ( i 0.4)    i 0.2    ( i 0.6)
Diluted  16   ( i 0.4)    i 0.2    ( i 0.6)
                   
Weighted average ordinary shares outstanding (in thousands)                  
Basic       i 24,385    (*) i 23,036    (*) i 6,672 
Diluted       i 24,385    (*) i 23,036    (*) i 6,672 

 

(*)Share and per share data in these financial statements have been retrospectively adjusted, for all periods presented, to reflect a number of shares that is equivalent to the number of shares of the Company post the Reverse Split (see note 14a(7)).

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

F-6

 

 

MEDIGUS LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

      Equity attributable to owners of Medigus Ltd. 
   Note  Ordinary
shares (*)
   Share
premium
   Capital
reserves
from
options granted
   Other
reserves
   Capital
reserves
from
transactions
with
non-
controlling
interests
   Currency
translation
differences
   Warrants   Accumulated
deficit
   Total   Non-
controlling
interests
   Total
equity
 
      USD in thousands 
BALANCE AS OF JANUARY 1, 2022      
-
     i 110,562     i 2,579     i 634     i 10,408    ( i 1,002)    i 197    ( i 74,188)    i 49,190     i 2,243     i 51,433 
                                                           
Loss for the year      
-
    -    -    -    -    -    -    ( i 9,815)   ( i 9,815)   ( i 393)   ( i 10,208)
Other comprehensive income (loss)      
-
    
-
    
-
    -    
-
     i 312    
-
    
-
     i 312     i 148     i 460 
TOTAL COMPREHENSIVE LOSS FOR THE YEAR      
-
    
-
    
-
    -    
-
     i 312    
-
    ( i 9,815)   ( i 9,503)   ( i 245)   ( i 9,748)
                                                           
TRANSACTIONS WITH SHAREHOLDERS:                                                          
Issuance of warrants and shares by Gix Internet  4F   
-
    
-
    
-
    
-
    ( i 567)   
-
    
-
    
-
    ( i 567)    i 682     i 115 
Deemed contributions to Jeffs’ Brands  4E   
-
    
-
    
-
     i 148    ( i 598)   
-
    
-
    
-
    ( i 450)    i 743     i 293 
Issuance of shares in consideration for investments  4N, 4O   
-
     i 900    
-
    
-
    
-
    
-
    
-
    
-
     i 900    
-
     i 900 
Issuance of shares by Eventer  4D   
-
    
-
    
-
    
-
    ( i 12)   
-
    
-
    
-
    ( i 12)    i 11    ( i 1)
Consolidation of Gix Internet  4F   
-
    ( i 144)   
-
    
-
    
-
    
-
    
-
    
-
    ( i 144)    i 7,849     i 7,705 
Subsidiaries’ share-based compensation to employees and service providers  4D   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
     i 102     i 102 
Share based compensation to employees and service providers  14   
-
    
-
     i 685    
-
    
-
    
-
    
-
    
-
     i 685    
-
     i 685 
Amendment of long-term related party payable by Eventer      
-
    
-
    
-
     i 167    
-
    
-
    
-
    
-
     i 167     i 253     i 420 
Issuance of shares and warrants by Jeffs’ Brands upon completion of IPO  4E   
-
    
-
    
-
    
-
     i 504    
-
    
-
    
-
     i 504     i 5,885     i 6,389 
Dividend 

14(d)

   
-
    
-
    
-
    
-
    
-
    
-
    
-
    ( i 1,583)   ( i 1,583)   

-

    ( i 1,583)
Dividends declared by subsidiaries 

4F

   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    

( i 2,021

)   

( i 2,021

)
Reorganization transaction by Gix Internet  4F   
-
    
-
    
-
    
-
    ( i 46)   
-
    
-
    
-
    ( i 46)    i 46    
-
 
Expiration of options      
-
     i 4    ( i 4)   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
TOTAL TRANSACTIONS WITH SHAREHOLDERS      
-
     i 760     i 681     i 315    ( i 719)   -    
-
    ( i 1,583)   ( i 546)    i 13,550     i 13,004 
                                                           
BALANCE AS OF DECEMBER 31, 2022      
-
     i 111,322     i 3,260     i 949     i 9,689    ( i 690)    i 197    ( i 85,586)    i 39,141     i 15,548     i 54,689 

 

(*)Share and per share data in these financial statements have been retrospectively adjusted, for all periods presented, to reflect a number of shares that is equivalent to the number of shares of the Company post the Reverse Split (see note 14a(7)).

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-7

 

 

MEDIGUS LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

      Equity attributable to owners of Medigus Ltd. 
   Note  Ordinary
shares
   Share
premium
   Capital
reserves
from
options granted
   Other
reserves
   Capital
reserves
from
transactions
with
non-
controlling
interests
   Currency
translation
differences
   Warrants   Accumulated
deficit
   Total   Non-
controlling
interests
   Total
equity
 
      USD in thousands 
BALANCE AS OF JANUARY 1, 2021       i 93,021    
-
     i 1,450     i 545     i 9,848    ( i 1,118)    i 197    ( i 80,982)    i 22,961     i 3,233     i 26,194 
                                                           
Income (Loss) for the year      -    -    -    -    -    -    -     i 6,794     i 6,794    ( i 2,748)    i 4,046 
Other comprehensive income      
-
    
-
    
-
    ( i 29)   
-
     i 116    
-
    
-
     i 87     i 75     i 162 
TOTAL COMPREHENSIVE LOSS FOR THE YEAR      
-
    
-
    
-
    ( i 29)   
-
     i 116    
-
     i 6,794     i 6,818    ( i 2,673)    i 4,208 
                                                           
TRANSACTIONS WITH SHAREHOLDERS:                                                          
Issuance of shares and warrants   14    i 49,398    ( i 32,062)   
-
    
-
    
-
    
-
    
-
    
-
     i 17,336    
-
     i 17,336 
Cancellation of par value   14   ( i 142,419)    i 142,419    
 
    
 
    
 
    
 
    
 
    
 
    
 
    
 
    
 
 
Consolidation of Jeffs’ Brands    4E   
-
     i 71    
 
    
 
    
-
    
-
    
-
    
-
     i 71     i 1,156     i 1,227 
Exercise of warrants issued by ScoutCam   4C   
-
    
-
    
-
    
-
     i 264    
-
    
-
    
-
     i 264     i 518     i 782 
Issuance of shares by Eventer   4D   
-
    
-
    
-
    
-
     i 717    
-
    
-
    
-
     i 717     i 1,138     i 1,855 
Loss of control in ScoutCam    4C   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    ( i 2,760)   ( i 2,760)
Deemed contributions to Jeffs’ Brands    4E   
-
    
-
    
-
     i 108    ( i 421)   
-
    
-
    
-
    ( i 313)    i 529     i 216 
Deemed contribution to an affiliate   4F   
-
    
-
    
-
     i 10    
-
    
-
    
-
    
-
     i 10    
-
     i 10 
Expiration of options      
-
     i 74    ( i 74)   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Subsidiaries’ share-based compensation to employees and service providers  4C, 4I, 4E, 4D   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
     i 1,102     i 1,102 
Share based compensation to employees and service providers   14   
-
     i 60     i 1,203    
-
    
-
    
-
    
-
    
-
     i 1,263    
-
     i 1,263 
TOTAL TRANSACTIONS WITH SHAREHOLDERS      ( i 93,021)    i 110,562     i 1,129     i 118     i 560    
-
    
-
    
-
     i 19,348     i 1,683     i 21,031 
BALANCE AS OF DECEMBER 31, 2021      
-
     i 110,562     i 2,579     i 634     i 10,408    ( i 1,002)    i 197    ( i 74,188)    i 49,190     i 2,243     i 51,433 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-8

 

 

MEDIGUS LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

      Equity attributable to owners of Medigus Ltd. 
   Note  Ordinary
shares
   Share
premium
   Capital
reserves
from
options granted
   Other
reserves
   Capital
reserves
from
transactions
with
non-
controlling
interests
   Currency
translation
differences
   Warrants   Accumulated
deficit
   Total   Non-
controlling
interests
   Total
equity
 
      USD in thousands 
BALANCE AS OF JANUARY 1, 2020       i 22,802     i 47,873     i 1,351     i 525     i 11,761    ( i 1,145)    i 197    ( i 76,657)    i 6,707     i 1,424     i 8,131 
                                                           
Loss for the year      
-
    -    
-
    
-
    
-
    
-
    
-
    ( i 4,325)   ( i 4,325)   ( i 2,525)   ( i 6,850)
Other comprehensive income      
-
    
-
    
-
     i 20    
-
     i 27    
-
    
-
     i 47    ( i 12)    i 35 
TOTAL COMPREHENSIVE LOSS FOR THE YEAR      
-
    
-
    
-
     i 20    
-
     i 27    
-
    ( i 4,325)   ( i 4,278)   ( i 2,537)   ( i 6,815)
                                                           
TRANSACTIONS WITH SHAREHOLDERS:                                                          
Purchase of a subsidiary      
 
    
 
    
 
    
 
    
 
    
 
    
 
    
 
    
 
     i 381     i 381 
Issuance of shares and warrants  14    i 53,278    ( i 35,369)   
-
    
-
    ( i 3,766)   
-
     i 3,632    
-
     i 17,775    
-
     i 17,775 
Exercise of warrants       i 16,941    ( i 12,596)   
-
    
-
    
-
    
-
    ( i 3,632)   
-
     i 713    
-
     i 713 
Issuance of shares and warrants by the Subsidiary      
-
    
-
    
-
    
-
     i 1,956    
-
    
-
    
-
     i 1,956     i 2,632     i 4,588 
Conversion into shares and warrants of loan granted to the Subsidiary      
-
    
-
    
-
    
-
    ( i 136)   
-
    
-
    
-
    ( i 136)    i 136    
-
 
Share in capital reserve of an associate      
-
    
-
    
-
    
-
     i 33    
-
    
-
    
-
     i 33    
-
     i 33 
Stock-based compensation in connection with options granted to employees and service providers  14   
-
    
-
     i 191    
-
    
-
    
-
    
-
    
-
     i 191     i 1,197     i 1,388 
Expiration of options      
-
     i 92    ( i 92)   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
TOTAL TRANSACTIONS WITH SHAREHOLDERS       i 70,219    ( i 47,873)    i 99    
-
    ( i 1,913)   
-
    
-
    
-
     i 20,532     i 4,346     i 24,878 
BALANCE AS OF DECEMBER 31, 2020       i 93,021    
-
     i 1,450     i 545     i 9,848    ( i 1,118)    i 197    ( i 80,982)    i 22,961     i 3,233     i 26,194 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-9

 

 

(Continued) – 1

 

MEDIGUS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   For the year ended December 31, 
   2022   2021   2020 
   USD in thousands 
CASH FLOWS FROM OPERATING ACTIVITIES:            
Cash flows used in operations (see Appendix A)   ( i 4,428)   ( i 5,067)   ( i 6,263)
Interest received   
-
     i 7     i 17 
Dividend received    i 171    
-
     i 120 
Interest paid   ( i 1,019)   ( i 53)   ( i 8)
Income tax paid   ( i 380)   ( i 137)   ( i 9)
Net cash flow used in operating activities   ( i 5,656)   ( i 5,250)   ( i 6,143)
                
CASH FLOWS FROM INVESTING ACTIVITIES:               
Purchase of property and equipment   ( i 74)   ( i 141)   ( i 324)
Payments for acquisitions of associates and financial assets at fair value through profit or loss (note 4 and note 5)   ( i 5,099)   ( i 4,703)   ( i 1,818)
Deconsolidation of ScoutCam upon loss of control (Appendix C and note 4C)   -    ( i 3,252)   
-
 
Consolidation of subsidiaries upon gain of control (Appendix E and note 4F, Appendix D and note 4E, Appendix B and note 4D)    i 2,737     i 240     i 541 
Purchase of intangible assets (note 10 and supplemental disclosure of cash flow information)   -    ( i 5,003)   - 
Exercise of warrants issued by an associate (note 4C)   
-
    ( i 234)   
-
 
Loans to associates (note 4F, note 4I, note 4M, note 4N)   ( i 660)   ( i 1,236)   - 
Loans to others (note 7b)   ( i 1,018)   -    - 
Proceeds from sale of financial assets at fair value through profit of loss and securities of an associate (note 5, note 4G)    i 453     i 1,883    - 
Changes in short term deposits   ( i 815)   -    - 
Net cash flow used in investing activities   ( i 4,476)   ( i 12,446)   ( i 1,601)
                
CASH FLOWS FROM FINANCING ACTIVITIES:               
Proceeds from issuance of shares and warrants by subsidiaries, net of issuance costs (note 4E, note 4F)    i 12,567     i 1,388     i 4,587 
Receipt of short-term loans (note 4E, note 4F)    i 1,752     i 981    
-
 
Repayment of short-term loans (note 4E, note 4F)   ( i 2,520)   ( i 1,336)   
-
 
Receipt of long-term loans (note 4E)   -     i 940    
-
 
Repayment of long-term loans (note 4F)   ( i 1,974)   
-
    
-
 
Repayment of related party debt (note 4D)   ( i 163)   ( i 159)   
-
 
Dividend (note 4F, note 14(d))   ( i 4,186)   -    - 
Principal elements of lease liability   ( i 66)   
-
    ( i 46)
Proceeds from issuance of shares and warrants and from exercise of warrants, net of issuances costs (note 14)   
-
     i 17,336     i 18,405 
                
Net cash flow generated from financing activities    i 5,410     i 19,150     i 22,946 
                
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   ( i 4,722)    i 1,454     i 15,202 
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR    i 24,025     i 22,363     i 7,036 
GAINS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS    i 762     i 208     i 125 
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR    i 20,065     i 24,025     i 22,363 

  

The accompanying notes are an integral part of these consolidated financial statements.

 

F-10

 

 

(Continued) – 2

 

MEDIGUS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

APPENDIX A TO THE CONSOLIDATED STATEMENTS OF CASH FLOWS:

 

   For the year ended December 31, 
   2022   2021   2020 
   USD in thousands 
NET CASH USED IN OPERATIONS:            
             
Income (Loss) for the year before taxes on income   ( i 10,097)    i 4,151    ( i 6,841)
Adjustment in respect of:               
Depreciation and amortization    i 3,237     i 320     i 167 
Net loss (income) from change in the fair value of financial assets at fair value through profit or loss    i 2,544    ( i 714)   ( i 797)
Changes in fair value of warrants   ( i 159)   ( i 484)   ( i 338)
Changes in fair value of warrants issued to third party investors by a consolidated subsidiary   ( i 3,619)    i 75    - 
Share of net loss of associates accounted for using the equity method    i 2,659     i 2,149     i 170 
Finance expenses (income)    i 2,254     i 102    ( i 117)
Amortization of excess purchase price of associates   
-
     i 263     i 546 
Dividend received   ( i 171)   
-
    ( i 120)
Interest received   -    ( i 7)   ( i 17)
Interest paid    i 1,019     i 53     i 8 
Income tax paid    i 380     i 137     i 9 
Share based compensation to employees and service providers    i 787     i 2,362     i 1,388 
Gain from initial recognition of assets and liabilities upon consolidation of Gix Internet (note 4F)   ( i 2,300)   -    - 
Gain arising from deconsolidation of a subsidiary upon loss of control (note 4C)   -    ( i 11,465)   
-
 
Loss (Gain) from sales of securities of an investment (note 5)    i 155    ( i 2,026)   
-
 
Impairment of intangible asset   
-
     i 89    
-
 
                
CHANGES IN OPERATING ASSET AND LIABILITY ITEMS:               
Increase in trade accounts receivable   ( i 7,838)   ( i 239)   ( i 74)
Decrease (increase) in other current assets   ( i 122)    i 231    ( i 440)
Increase in trade accounts payable    i 5,837     i 1,033     i 602 
Increase (decrease) in accrued compensation expenses   ( i 22)    i 18    ( i 28)
Increase (decrease) in accrued expenses and other current liabilities   ( i 171)    i 272     i 92 
Decrease (increase) in deferred offering costs    i 1,763    ( i 836)   
-
 
Increase in inventory   ( i 564)   ( i 551)   ( i 473)
CASH FLOWS USED IN OPERATIONS   ( i 4,428)   ( i 5,067)   ( i 6,263)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-11

 

 

MEDIGUS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

   For the year ended December 31, 
   2022   2021   2020 
   USD in thousands 
Right of use assets obtained in exchange for lease liabilities    i 152    
-
    
-
 
Non-cash investment in Gix Internet and Gix Media (note 4F)   
-
     i 4,417    
-
 
Issuance of shares in exchange for media and advertising services rights (note 4E)   
-
     i 1,250    
-
 
Purchase of a software license on credit (note 4D)    i 35     i 1,346    
-
 
Increase in Screenz payable balance due to modification into a debt (note 4D)   -     i 115    - 
Deferred offering costs included in other current liabilities   -     i 423    - 
Dividend included in other payables    i 580    -    
-
 
Decrease in long-term related party payable in exchange for advertising services (note 4D)    i 656    
-
    
-
 
Substantial modification of shareholders loans recorded in equity (note 4E)    i 222    -    
-
 
Issuance of ordinary shares upon conversion of shareholders loans (note 4E)    i 587    
-
    
-
 
Non-cash investment in Laminera (note 4N)    i 400    
-
    
-
 
Non-cash investment in ClearMind (note 4O)    i 500    
-
    
-
 

  

APPENDIX B TO THE CONSOLIDATED STATEMENTS OF CASH FLOWS:

 

  

As of
October 15,
2020

 
   USD
in thousands
 
     
Consolidation of Eventer upon gain of control:    
     
Other receivables    i 35 
Property and equipment    i 1 
Goodwill    i 296 
Technology – net    i 199 
Trade payable   ( i 2)
Liability to event producers   ( i 689)
Non-controlling interest   ( i 381)
Net cash acquired   ( i 541)

 

APPENDIX C TO THE CONSOLIDATED STATEMENTS OF CASH FLOWS:

 

   As of
March 31,
2021
 
   USD
in thousands
 
Deconsolidation of ScoutCam upon loss of control:    
     
Net working capital other than cash    i 340 
Property and equipment, net   ( i 370)
Lease liability- long term    i 144 
ScoutCam investment at fair value    i 11,843 
ScoutCam warrants    i 97 
Derecognition of non-controlling interests    i 2,760 
Gain arising from deconsolidation upon loss of control   ( i 11,562)
Net cash deconsolidated upon loss of control    i 3,252 

 

F-12

 

 

MEDIGUS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS 

 

APPENDIX D TO THE CONSOLIDATED STATEMENTS OF CASH FLOWS:

 

   As of
January 04,
2021
 
   USD in
thousands
 
Consolidation of Jeffs’ Brands upon gain of control:     
Net working capital other than cash and inventory   ( i 1,576)
Intangible assets    i 1,312 
Related party loans fair value adjustment    i 98 
Inventory    i 778 
Deferred tax liability   ( i 188)
Non-controlling interests   ( i 1,156)
Non-cash consideration   ( i 71)
Goodwill    i 563 
Net cash acquired   ( i 240)

 

APPENDIX E TO THE CONSOLIDATED STATEMENTS OF CASH FLOWS:

 

   February 28, 
   2022 
Consolidation of Gix Internet upon gain of control:    
Net working capital other than cash    i 646 
Intangible assets    i 17,705 
Accrued severance pay, net   ( i 125)
Derecognition of investments accounted for using the equity method   ( i 4,606)
Deferred taxes   ( i 1,999)
Rights of use assets, property and equipment, net    i 888 
Lease liabilities   ( i 570)
Non-controlling interests   ( i 7,849)
Short- term borrowings   ( i 6,296)
Long- term borrowings   ( i 6,394)
Goodwill    i 8,164 
Gain arising from consolidation upon gain of control   ( i 2,300)
Net cash acquired   ( i 2,736)

 

F-13

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 1 – GENERAL

 

A.Medigus Ltd. (the “Company” or “Medigus”) was incorporated in Israel on December 9, 1999. The Company’s registered office and principal place of business are located in Israel. The address of its registered office is Hanehoshet 10, 4th Floor, Tel-Aviv POB 6971072, Israel.

 

The Company, together with its subsidiaries and associates, operates in the technology sector, focusing on medical-related devices and products (through its associate Polyrizon), on visualization and AI based solutions (through its associate ScoutCam), on internet related activities (through its subsidiaries Eventer and Gix Internet), on e-commerce (through its subsidiary Jeffs’ Brands), on safety systems for commercial drones (through its associate Parazero), on energy efficiency technology (through its associate Laminera) and on the electric vehicle sector (through its subsidiary Charging Robotics).

 

Additionally, through its corporate, the Company is engaged in the licensing of intellectual property relating to its legacy product, the Medigus Ultrasonic Surgical Endostapler (“MUSE”), to Golden Grand Medical Instruments Ltd., a China based medical services provider, and in the investment of its excess cash resources, primarily in equity securities. 

 

“Group”the Company together with, Jeffs’ Brands Ltd., Charging Robotics Ltd., GERD IP, Inc., Eventer Technologies Ltd. and Gix Internet Ltd.

 

Subsidiaries – entities under the control of the Company.

 

ScoutCam Inc.

 

ScoutCam Inc (“ScoutCam”) has executed a number of capital raising transactions during 2021 and 2023, of which the last was a private placement that occurred on March 21, 2023 (see note 21(4)). The private placement during 2021 diluted the Company’s holdings in ScoutCam and lead to a deconsolidation of ScoutCam and the remaining holdings were accounted for under the equity method. The private placement during 2023 diluted the Company’s holdings in ScoutCam and the remaining holdings were accounted for as investment at fair value through profit or loss (FVTPL). For additional information, see note 4C.

 

GERD IP Inc.

 

On January 13, 2020, together with the Company’s advisor Mr. Kfir Zilberman, the Company formed a subsidiary in Delaware, of which the Company holds  i 90% of the stock capital, under the name GERD IP Inc. (“GERD IP”). The Company transferred certain of its patents in consideration for seven capital notes issued to the Company by GERD IP in the amount of USD  i 2,000 thousand each. For additional information, see note 4Q.

 

Eventer Technologies Ltd.

 

As of December 31, 2022, the Company holds approximately  i 46.21% of the issued and outstanding share capital of Eventer Technologies Ltd. (“Eventer”). Eventer is a technology company engaged in the development of tools for automatic creation, management, promotion, and billing of events and ticketing sales. For additional information, see note 4D.  

 

F-14

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – GENERAL: (continued)

 

A.(continued)

 

Gix Internet Ltd.

 

On February 28, 2022, the Company purchased additional shares of Gix Internet Ltd. (“Gix Internet”) and the Company holdings interests in Gix Internet increased to  i 38.03% and as of this date the Company started to consolidate Gix Internet.

 

As of December 31, 2022, the Company holds  i 42.25% of the issued and outstanding share capital of Gix Internet. For additional information, see note 4F.

 

Charging Robotics Ltd. 

 

On January 7, 2021, the Company entered into an agreement to purchase a provisional patent filed with the United States Patent and Trademark Office and know-how relating to wireless vehicle battery charging technology. Furthermore, the Company entered into a collaboration agreement with the seller, whereby the Company committed to invest in a newly incorporated wholly owned subsidiary of the Company, Charging Robotics Ltd. (“Charging Robotics”), incorporated on February 1, 2021, which will focus on the Company’s new electric vehicle and wireless charging activities. On February 19, 2021, the Company entered into a venture agreement with Amir Zaid, Weijian Zhou and Charging Robotics, under which the Company formed a venture, under the name Revoltz Ltd., or Revoltz, to develop and commercialize three modular electric vehicle (EV) micro mobility vehicles for urban individual use and “last mile” cargo delivery. For additional information, see note 4I. 

 

Jeffs’ Brands Ltd.

 

On October 8, 2020, the Company entered into a common stock purchase agreement with Smart Repair Pro, Inc. (“Pro”), Purex, Corp. (“Purex”), and their respective stockholders (the “Pro and Purex SPA”). Pro and Purex both are in the e-Commerce field and operate online stores for the sale of various consumer products on the Amazon online marketplace. The transactions contemplated in the Pro and Purex SPA closed on January 4, 2021.

 

On May 16, 2021, the  i Company entered into a stock exchange and plan of restructuring agreement with Victor Hakmon, the other shareholder of Pro and Purex, and Jeffs’ Brands Ltd. (“Jeffs’ Brands”), a newly incorporated entity, pursuant to which, among other things, the Company and Victor Hakmon transferred all their holdings in Pro and Purex to Jeffs’ Brands, in return for a consideration of Jeffs’ Brands ordinary shares that were issued respectively. As a result, Pro and Purex became wholly owned subsidiaries of Jeffs’ Brands.

 

On August 30, 2022, as a result of an initial public offering of Jeffs’ Brands (“IPO”), and the closing of a portion of the underwriter’s over-allotment option, Jeffs’ Brands received aggregate gross proceeds of approximately USD  i 15.5 million before deducting underwriting discounts and other estimated offering expenses.

 

As of December 31, 2022, the Company holds  i 35.94% of the issued and outstanding share capital of Jeffs’ Brands. For additional information, see note 4E.

 

F-15

 

 

MEDIGUS LTD.

 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – GENERAL: (continued)

 

A.(continued)

 

Interests in other entities

 

As of December 31, 2022, the Company also holds  i 40.35% in Parazero Technologies Ltd. (“Parazero”) (see note 4M),  i 37.03% in Polyrizon Ltd. (“Polyrizon”) (see note 4H),  i 35.06% in Fuel Doctor Holding Inc. (“Fuel Doctor”) (see note 4L),  i 19.7% in Laminera Flow Optimization Ltd. (“Laminera”) (formerly known as ABI Energy Ltd.) (see note 4N),  i 5.72% in Elbit Imaging Ltd. (“Elbit Imaging”) (see note 4J),  i 6.46% in Automax Ltd. (“Automax”) (formerly known as Matomy Ltd.) (see note 4G),  i 5.77% in ClearMind Medicine, Inc. (“ClearMind”) (see note 4O),  i 1.6% in SciSparc Ltd. (“SciSparc”) (see note 4K),  i 2.35% in Safee Cyber Technologies Ltd. (“Safee”) (see note 4P),  i 1.28% in Maris-Tech Ltd. (“Maris”),  i 0.97% in Colugo Systems Ltd. (“Colugo”),  i 0.47% in Safe Foods, Inc. ( “SAFO”) and  i 0.67% in Tondo Smart Ltd. (“Tondo”) and  i 1.49% in Bubbles Intergroup Ltd. (“Bubbles”).

 

The Company’s ordinary shares were listed on the Tel Aviv Stock Exchange Ltd. (“TASE”) from February 2006 until January 25, 2021, when the Company voluntarily delisted its shares from trading on the TASE. As of May 20, 2015, the Company’s American Depository Shares (“ADSs”) evidenced by American Depositary Receipts (“ADRs”) are listed on the Nasdaq Capital Market. The Company’s depositary agent for the ADR program is the Bank of New York Mellon. The Company’s Series C Warrants have been traded on Nasdaq Capital Market since July 2018.

 

B.As of the approval date of these financial statements, the Company has cash and cash equivalents in the amount of USD  i 4.9 million. The Company anticipates such cash and cash equivalents will provide sufficient liquidity for more than a twelve-month period from the date of these financial statements.

 

However, since inception, the Company’s activities have been funded mainly by its shareholders. Furthermore, in the recent years the Company has suffered recurring losses from operations, negative cash flows from operating activities, and has an accumulated deficit as of December 31, 2022. As such, the Company’s ability to continue operating may be dependent on several factors, amongst which is its ability to raise sufficient additional funding, which funding may not necessarily be available to the Company, obtained on terms favorable to the Company, or provide the Company with sufficient funds to meet its objectives.

 

C.Russia-Ukraine War

 

In late February 2022, Russia invaded Ukraine. As military activity proceeds and sanctions, export controls and other measures are imposed against Russia, Belarus and specific areas of Ukraine, the war is increasingly affecting the global economy and financial markets, as well as exacerbating ongoing economic challenges, including rising inflation and global supply-chain disruption. Although the group do not have direct suppliers based in Russia or Ukraine, additional supply delays and possible shortages of critical components may arise as the conflict progresses and if certain suppliers’ operations and/or subcomponent supply from affected countries are disrupted further.

 

F-16

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES:

 

 i 
A.Basis of accounting

 

The financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

 

The financial statements have been prepared on the historical cost basis, except for the revaluation of certain financial instruments that are measured at revalued amounts or fair values at the end of each reporting period, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for goods and services.

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation technique. In estimating the fair value of an asset or a liability, the Group takes into account the characteristics of the asset or liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair value for measurement and/or disclosure purposes in these consolidated financial statements is determined on such a basis, except for share-based payment transactions that are within the scope of IFRS 2, leasing transactions that are within the scope of IFRS 16, and measurements that have some similarities to fair value but are not fair value, such as net realizable value in IAS 2 Inventories or value in use in IAS 36 Impairment of Assets.

 

The consolidated financial statements were authorized for issuance by the Board of Directors on May 3, 2023.

 

The significant accounting policies set out below have been consistently applied to in the preparation of these consolidated financial statements for all years presented, unless otherwise stated.

 

 i 
B.Basis of consolidation

 

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries) made up to 31 December each year. Control is achieved when the Company:

 

Has the power over the investee.

 

Is exposed, or has rights, to variable returns from its involvement with the investee.

 

Has the ability to use its power to affect its returns.

 

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

 

When the Company has less than a majority of the voting rights of an investee, it considers that it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Company considers all relevant facts and circumstances in assessing whether or not the Company’s voting rights in an investee are sufficient to give it power, including:

 

The size of the Company’s holding of voting rights relative to the size and dispersion of holdings of the other vote holders.

 

Potential voting rights held by the Company, other vote holders or other parties.

 

Rights arising from other contractual arrangements.

 

Any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings.

 

F-17

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

B.Basis of consolidation (continued)

 

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, the results of subsidiaries acquired or disposed of during the year are included in the consolidated statements of income/loss and other comprehensive income/loss from the date the Company gains control until the date when the Company ceases to control the subsidiary.

 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with the Group’s accounting policies.

 

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between the members of the Group are eliminated on consolidation.

 

Non-controlling interests in subsidiaries are identified separately from the Group’s equity therein. Those interests of non-controlling shareholders that are present ownership interests entitling their holders to a proportionate share of net assets upon liquidation may initially be measured at fair value or at the non-controlling interests’ proportionate share of the fair value of the acquiree’s identifiable net assets. The choice of measurement is made on an acquisition-by-acquisition basis. Other non-controlling interests are initially measured at fair value. Subsequent to acquisition, the carrying amount of non-controlling interests is the amount of those interests at initial recognition plus the non-controlling interests’ share of subsequent changes in equity.

 

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of the subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

 

Changes in the Group’s interests in subsidiaries that do not result in a loss of control are accounted for as equity transactions. The carrying amount of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the noncontrolling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Company.

 

When the Group loses control of a subsidiary, the gain or loss on disposal recognized in profit or loss is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), less liabilities of the subsidiary and any non-controlling interests. All amounts previously recognized in other comprehensive income in relation to that subsidiary are accounted for as if the Group had directly disposed of the related assets or liabilities of the subsidiary (i.e., reclassified to profit or loss or transferred to another category of equity as required/permitted by applicable IFRS Accounting Standards). The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under IFRS 9 Financial Instruments when applicable, or the cost on initial recognition of an investment in an associate.

 

 i 
C.Business combinations

 

Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree and the equity interest issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognized in profit or loss as incurred.

 

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value at the acquisition date, except that:

 

Deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are recognized and measured in accordance with IAS 12 Income Taxes and IAS 19 Employee Benefits respectively

 

Liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Group entered into to replace share-based payment arrangements of the acquiree are measured in accordance with IFRS 2 at the acquisition date (see below)

 

Assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations are measured in accordance with that Standard.

 

F-18

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

C.Business combinations (continued)

 

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held interest in the acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain.

 

A contingent consideration incurred in a business combination is included as part of the acquisition price and recorded at a probability weighted assessment of the fair value as of the acquisition date. The fair value of the contingent consideration is re-measured at each reporting period, with any adjustments in fair value recognized in earnings under general and administrative expenses.

 

When the consideration transferred by the Group in a business combination includes a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value and included as part of the consideration transferred in a business combination. Changes in fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.

 

The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Other contingent consideration is remeasured to fair value at subsequent reporting dates with changes in fair value recognized in profit or loss.

 

 i 
D.Goodwill

 

Goodwill is initially recognized and measured as set out above.

 

Goodwill is not amortized but is reviewed for impairment at least annually. For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units (or groups of cash-generating units) expected to benefit from the synergies of the combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognized for goodwill is not reversed in a subsequent period.

 

On disposal of a cash-generating unit, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.

 

The Group’s policy for goodwill arising on the acquisition of an associate is described below.

 

F-19

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

 i 
E.Investments in associates

 

An associate is an entity over which the Group has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee. The Group is presumed to have significant influence when it holds  i 20 percent or more of the voting rights of an investee, unless it can be clearly demonstrated that this is not the case. The Group does not control its associates.

 

The results and assets and liabilities of associates are incorporated in these financial statements using the equity method of accounting, except when the investment is classified as held for sale, in which case it is accounted for in accordance with IFRS 5.

 

Under the equity method, an investment in an associate is recognized initially in the consolidated statements of financial position at cost and adjusted thereafter to recognize the Group’s share of the profit or loss and other comprehensive income of the associate. Dividends received or receivable from associates are recognized as a reduction in the carrying amount of the investment. When the Group’s share of losses of an associate or exceeds the Group’s interest in that associate (which includes any long-term interests that, in substance, form part of the Group’s net investment in the associate), the Group discontinues recognizing its share of further losses. Additional losses are recognized only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate.

 

An investment in an associate is accounted for using the equity method from the date on which the investee becomes an associate. On acquisition of the investment in an associate, any excess of the cost of the investment over the Group’s share of the net fair value of the identifiable assets and liabilities of the investee is recognized as goodwill, which is included within the carrying amount of the investment. Any excess of the Group’s share of the net fair value of the identifiable assets and liabilities over the cost of the investment, after reassessment, is recognized immediately in profit or loss in the period in which the investment is acquired.

 

If there is objective evidence that the Group’s net investment in an associate is impaired, the requirements of IAS 36 are applied to determine whether it is necessary to recognize any impairment loss with respect to the Group’s investment. When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance with IAS 36 as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs of disposal) with its carrying amount. Any impairment loss recognized is not allocated to any asset, including goodwill that forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized in accordance with IAS 36 to the extent that the recoverable amount of the investment subsequently increases.

 

The Group discontinues the use of the equity method from the date when the investment ceases to be an associate. When the Group retains an interest in the former associate and the retained interest is a financial asset, the Group measures the retained interest at fair value at that date and the fair value is regarded as its fair value on initial recognition in accordance with IFRS 9. The difference between the carrying amount of the associate at the date the equity method was discontinued, and the fair value of any retained interest and any proceeds from disposing of a part interest in the associate is included in the determination of the gain or loss on disposal of the associate. In addition, the Group accounts for all amounts previously recognized in other comprehensive income in relation to that associate on the same basis as would be required if that associate had directly disposed of the related assets or liabilities. Therefore, if a gain or loss previously recognized in other comprehensive income by that associate would be reclassified to profit or loss on the disposal of the related assets or liabilities, the Group reclassifies the gain or loss from equity to profit or loss (as a reclassification adjustment) when the associate is disposed of.

 

When the Group reduces its ownership interest in an associate but the Group continues to use the equity method, the Group reclassifies to profit or loss the proportion of the gain or loss that had previously been recognized in other comprehensive income relating to that reduction in ownership interest if that gain or loss would be reclassified to profit or loss on the disposal of the related assets or liabilities.

 

When a Group entity transacts with an associate of the Group, profits and losses resulting from the transactions with the associate are recognized in the Group’s consolidated financial statements only to the extent of interests in the associate that are not related to the Group.

 

F-20

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

 i 
F.Foreign currencies

 

The functional currency and the presentation currency

 

The reporting and functional currency of the Company and each of its subsidiaries, GERD IP, Charging Robotics and Jeffs’ Brands is USD while Eventer and Gix Internet is NIS.

 

The consolidated financial statements are presented in USD and rounded to the nearest thousand.

 

The consolidation of Gix Internet’s and Eventer’s financial statements is accounted for as a foreign operation using IAS 21, the Effects of Changes in Foreign Exchange Rates.

 

Transactions and balances

 

In preparing the financial statements of the Group entities, transactions in currencies other than the entity’s functional currency (“Foreign Currencies”) are recognized at the rates of exchange prevailing on the dates of the transactions. At each reporting date, monetary assets and liabilities that are denominated in Foreign Currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in Foreign Currencies are translated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

 

Exchange differences are recognized in profit or loss in the period in which they arise.

 

Foreign Operations

 

For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group’s foreign operations are translated at exchange rates prevailing on the reporting date. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuate significantly during that period, in which case the exchange rates at the date of transactions are used. Exchange differences arising, if any, are recognized in other comprehensive income and accumulated in a foreign exchange translation reserve (attributed to non-controlling interests as appropriate).

 

On the disposal of a foreign operation (i.e. a disposal of the Group’s entire interest in a foreign operation, or a disposal involving loss of control over a subsidiary that includes a foreign operation or a partial disposal of an interest in an associate that includes a foreign operation of which the retained interest becomes a financial asset), all of the exchange differences accumulated in a foreign exchange translation reserve in respect of that operation attributable to the owners of the Company are reclassified to profit or loss.

 

In addition, in relation to a partial disposal of a subsidiary that includes a foreign operation that does not result in the Group losing control over the subsidiary, the proportionate share of accumulated exchange differences is re-attributed to non-controlling interests and are not recognized in profit or loss. For all other partial disposals (i.e., partial disposals of associates that do not result in the Group losing significant influence), the proportionate share of the accumulated exchange differences is reclassified to profit or loss.

 

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate. Exchange differences arising are recognized in other comprehensive income.

 

F-21

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

 i 
G.Property and equipment

 

Property and equipment are initially recognized at purchased cost. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of replaced items is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

 

Property and equipment are measured at cost less accumulated depreciation and accumulated impairment loss.

 

Depreciation is calculated using the straight-line method over the estimated useful life of the asset as follows:

 

 i 
Machinery and equipment    i 6 – 10 years (primarily 10)
Leasehold improvements and furniture    i 7 i 14 years
Computers and programs    i 3 years

 

 / 

Leasehold improvements are depreciated using the straight-line method over the shorter of the term of the lease or the estimated useful lives of the assets.

 

The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis. 

 

An item of property and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in profit or loss. 

  

 i 
H.Financial instruments

 

Financial assets and financial liabilities are recognized in the Group’s consolidated statements of financial position when the Group becomes a party to the contractual provisions of the instrument.

 

Financial assets and financial liabilities are initially measured at fair value, except for trade receivables that do not have a significant financing component which are measured at transaction price. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss. 

 

Financial assets

 

Classification

 

The Group classifies its financial assets in the following measurement categories:

 

those to be measured subsequently at fair value through profit or loss, and

 

those to be measured at amortized cost.

 

The classification depends on the entity’s business model for managing the financial assets and the contractual terms of the cash flows.

 

For assets measured at fair value, gains and losses will be recorded in profit or loss.

 

F-22

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

  

H.Financial instruments (continued)

 

Recognition

 

Regular way purchases and sales of financial assets are recognized on trade date, being the date on which the Group commits to purchase or sell the asset. Financial assets are derecognized when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership.

  

Measurement

 

At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (“FVTPL”), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVTPL are expensed in profit or loss.

 

Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely payment of principal and interest.

 

Debt instruments

 

Subsequent measurement of investments in debt instruments depends on the Group’s business model for managing the asset and the cash flow characteristics of the asset. There are two measurement categories into which the Group classifies its investments in debt instruments:

 

Amortized cost: Financial assets are measured at amortized cost if both of the following conditions are met:

 

  - the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

 

  - the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

Interest income from these financial assets is included in finance income using the effective interest rate method. Any gain or loss arising on derecognition is recognized directly in profit or loss and presented in other gains/(losses) together with foreign exchange gains and losses.

 

Fair value through profit or loss: A gain or loss on a debt investment that is subsequently measured at FVTPL is recognized in profit or loss and presented net within other gains/(losses) in the period in which it arises.

 

Equity instruments

 

The Group subsequently measures investments in equity instruments at fair value through profit or loss except when the Group has control or significant influence. Dividends from such investments continue to be recognized in profit or loss as other income when the Group’s right to receive payments is established.

 

Changes in the fair value of financial assets at FVTPL are recognized in “net change in fair value of financial assets at fair value through profit or loss” in the Consolidated statements of loss and other comprehensive loss, as applicable.

 

F-23

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

H.Financial instruments (continued)

 

Impairment of financial assets

 

The Group recognizes a loss allowance for expected credit losses on financial assets at amortized cost.

 

At each reporting date, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. If the financial instrument is determined to have a low credit risk at the reporting date, the Company assumes that the credit risk on a financial instrument has not increased significantly since initial recognition.

 

The Group measures the loss allowance for expected credit losses on trade receivables and on financial instruments for which the credit risk has increased significantly since initial recognition based on lifetime expected credit losses based on information available on their credit condition, current aging, historical experience, future economic and market conditions. The Group has determined that the estimates of current and expected credit losses are immaterial.

 

Derecognition of financial assets

 

The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognizes its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognize the financial asset and also recognizes a collateralized borrowing for the proceeds received.

 

On derecognition of a financial asset measured at amortized cost, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss.

 

Financial liabilities and equity

 

Classification as debt or equity

 

Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

 

Equity instruments

 

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Group are recognized at the proceeds received, net of direct issue costs.

 

Repurchase of the Company’s own equity instruments is recognized and deducted directly in equity. No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of the Company’s own equity instruments.

 

Compound instruments

 

The component parts of convertible loan notes issued by the Group are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument. A conversion option that will be settled by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company’s own equity instruments is an equity instrument.

 

At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortized cost basis using the effective interest method until extinguished upon conversion or at the instrument’s maturity date.

 

The conversion option classified as equity is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognized and included in equity, net of income tax effects, and is not subsequently remeasured. In addition, the conversion option classified as equity will remain in equity until the conversion option is exercised, in which case the balance recognized in equity will be transferred to share premium. Where the conversion option remains unexercised at the maturity date of the convertible loan note, the balance recognized in equity will be transferred to retained earnings. No gain or loss is recognized in profit or loss upon conversion or expiration of the conversion option.

 

F-24

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

H.Financial instruments (continued)

 

Compound instruments (continued)

 

Transaction costs that relate to the issue of the convertible loan notes are allocated to the liability and equity components in proportion to the allocation of the gross proceeds. Transaction costs relating to the equity component are recognized directly in equity. Transaction costs relating to the liability component are included in the carrying amount of the liability component and are amortized over the lives of the convertible loan notes using the effective interest method.

 

Financial liabilities

 

Financial liabilities are initially recognized at their fair value minus, in the case of a financial liability not at fair value through profit or loss, transaction costs that are directly attributable to the issue of the financial liability.

 

Financial liabilities are subsequently measured at amortized cost using the effective interest method, except for derivative financial instruments, which are subsequently measured at fair value through profit or loss (FVTPL).

   

The Group has early adopted the narrow-scope amendment to IAS 1. Accordingly, financial liabilities are classified as non-current if the Group has a substantive right to defer settlement for at least 12 months at the end of the reporting period, otherwise, they are classified as current liabilities.

 

The Group’s financial liabilities at amortized cost are included in accounts payable, accrued expenses, other current liabilities, payable in respect of the intangible asset and lease liabilities.

 

The derivative financial instruments represent warrants that confer the right to net share settlement.

 

The Group derecognizes a financial liability (or a part of a financial liability) when, and only when, it is extinguished (when the obligation specified in the contract is discharged, cancelled or expired).

 

Derecognition of financial liabilities

 

The Group derecognizes financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.

 

When the Group exchanges with the existing lender one debt instrument into another one with substantially different terms, such exchange is accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability. Similarly, the Group accounts for substantial modification of terms of an existing liability or part of it as an extinguishment of the original financial liability and the recognition of a new liability. It is assumed that the terms are substantially different if the discounted present value of the cash flows under the new terms, including any fees paid net of any fees received and discounted using the original effective interest rate is at least  i 10 per cent different from the discounted present value of the remaining cash flows of the original financial liability. If the modification is not substantial, the difference between: (1) the carrying amount of the liability before the modification; and (2) the present value of the cash flows after modification is recognized in profit or loss as the modification gain or loss within other gains and losses.

 

 i 
I.Inventory

 

Inventories are stated at the lower of cost and net realizable value. Cost comprises direct materials and, where applicable, direct labor costs and those overheads that have been incurred in bringing the inventories to their present location and condition. Cost is calculated using the weighted average cost method. Net realizable value represents the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

 

The Group periodically evaluates the condition and age of inventories and makes provisions for slow moving inventories accordingly.

 

F-25

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

 i 
J.Cash and cash equivalents

 

In the statement of financial position, cash and bank balances comprise cash (i.e., cash on hand and demand deposits) and cash equivalents. Cash equivalents are short-term (generally with original maturity of three months or less), highly liquid investments that are readily convertible to a known amount of cash and which are subject to an insignificant risk of changes in value. Cash equivalents are held for the purpose of meeting short-term cash commitments rather for investment or other purposes.

 

For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts which are repayable on demand and form an integral part of the Group’s cash management. Such overdrafts are presented as short-term borrowings in the statement of financial position.  

 

 i 
K.Taxation

 

The income tax expense represents the sum of the tax currently payable and deferred tax.

 

Current Tax

 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in profit or loss because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

 

A provision is recognized for those matters for which the tax determination is uncertain, but it is considered probable that there will be a future outflow of funds to a tax authority. The provisions are measured at the best estimate of the amount expected to become payable. The assessment is based on the judgement of tax professionals within the Company supported by previous experience in respect of such activities and in certain cases based on specialist independent tax advice.

 

Deferred Tax

 

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the liability method. Deferred tax liabilities are generally recognized for all taxable temporary differences and are recognized to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilized. Such assets and liabilities are not recognized if the temporary difference arises from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit. In addition, a deferred tax liability is not recognized if the temporary difference arises from the initial recognition of goodwill.

 

Deferred tax liabilities are recognized for taxable temporary differences arising on investments in subsidiaries and associates, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

 

No deferred tax assets have been recorded in the Group’s books and records with respect to accumulated losses since it is not probable that the Group will be able to utilize such losses in the foreseeable future against taxable income.

 

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled, or the asset is realized based on tax laws and rates that have been enacted or substantively enacted at the reporting date.

 

The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

F-26

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

K.Taxation (continued)

 

Deferred Tax (continued)

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

 

Current tax and deferred tax for the year

 

Current and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case the current and deferred tax are also recognized in other comprehensive income or directly in equity respectively. Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is included in the accounting for the business combination.

  

 i 
L.Short-term and other long-term employee benefits  

 

Pension and severance pay obligations

 

Israeli labor law generally requires payment of severance pay upon dismissal of an employee or upon termination of employment in certain other circumstances. Pursuant to Section 14 of the Severance Compensation Act, 1963 (“Section 14”), all of the Company’s employees in Israel are entitled a monthly contribution, at a rate of  i 8.33% of their monthly salary, made in their name with insurance companies. Contributions under Section 14 relieve the Company from any future severance payment obligation with respect to those employees. The aforementioned contributions are not recorded as an asset on the Company’s consolidated statements of financial position, and there is no liability recorded as the Company does not have a future obligation to make any additional payments.

 

The asset and the liability for severance pay presented in the consolidated statements of financial position reflects employees that began employment prior to automatic application of Section 14.

 

The severance pay liability of the Company to its employees that began employment prior to automatic application of Section 14 based upon the number of years of service and the latest monthly salary and is partly covered by regular deposits with recognized pension funds and deposits with severance pay funds. Under labor laws, these deposits are in the employees’ names and, subject to certain limitations, are the property of the employees. The Company records the obligation as if it were payable at each statement of financial position date on an undiscounted basis.

 

Vacation and recreation pay

 

Under the Israeli law, each employee is legally entitled to vacation and recreation benefits. The entitlement is based on term of employment. The Group records such obligations as incurred.

 

Bonus plans

 

The Group record bonus obligation when a contractual or constructive obligation exists. Such bonus obligation is record in the amount expected to be paid, to the extent that the Group can reliably estimate the amount expected to be paid.

 

 i 
M.Provisions

 

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

 

F-27

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

 i 
N.Share-based payments

 

Equity-settled share-based payments to employees and others providing similar services are measured at the fair value of the equity instruments at the grant date. The fair value excludes the effect of non-market-based vesting conditions. Details regarding the determination of the fair value of equity-settled share-based transactions are set out in note 14.

 

The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Group’s estimate of the number of equity instruments that will eventually vest. At each reporting date, the Group revises its estimate of the number of equity instruments expected to vest as a result of the effect of non-market-based vesting conditions. The impact of the revision of the original estimates, if any, is recognized in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to reserves.

 

Equity-settled share-based payment transactions with parties other than employees are measured at the fair value of the goods or services received, except where that fair value cannot be estimated reliably, in which case they are measured at the fair value of the equity instruments granted, measured at the date the entity obtains the goods or the counterparty renders the service.

 

 i 
O.Revenue recognition

 

The Group recognizes revenue from the following major sources:

 

Product revenue
   
Service revenue

 

Revenue is measured based on the consideration to which the Group expects to be entitled in a contract with a customer and excludes amounts collected on behalf of third parties. The Group recognizes revenue when it transfers control of a product or service to a customer.

 

Product Revenue

 

Revenues from product sales of Jeffs’ Brands, conducted directly to customers through Jeffs’ Brands own online Amazon stores.

 

For sales of goods to retail customers, revenue is recognized when control of the goods has transferred to the customer, being at the point the goods are delivered to the customer. Payment of the transaction price is due immediately at the point the customer purchases the goods.

 

Under Jeffs’ Brands standard contract terms, customers have a right of return within 30 until 90 days. Jeffs’ Brands uses its accumulated historical experience to estimate the number of returns on a portfolio level using the expected value method. It is considered highly probable that a significant reversal in the cumulative revenue recognized will not occur given the consistent level of returns over previous years.

 

Service Revenue through Gix Internet

 

Gix Internet generates revenues from obtaining internet user traffic and routing such traffic to its customers. Gix Internet is entitled to receive consideration for its service upon each individual internet user traffic routed to and monetized by its customers.

 

Gix Internet’s revenues are measured and recognized according to the fair value of the consideration expected to be received in accordance with the terms of the contract, less the amounts collected for the benefit of third parties (such as taxes).

 

Revenues from the search sector and the digital content sector in which Gix Internet operates as the main supplier are presented on a gross basis.

 

Revenues from the search sector and the digital content sector are recognized immediately upon the provision of the service.

 

Service Revenues through Eventer

 

The Group provides through the subsidiary Eventer services for using the event production platform in exchange for a commission from the sale of tickets for events. These services constitute a performance obligation that is fulfilled at one point in time and therefore the Group recognizes revenues at the time of the event.

 

The essence of the Group’s promise to the customer is to arrange for the consideration for the tickets to be provided by another party, therefore the Group’s revenues from these transactions are presented on a net basis.

 

F-28

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

 i 
P.Leases

 

The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group recognizes a right-of-use asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets (such as tablets and personal computers, small items of office furniture and telephones). For these leases, the Group recognizes the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased assets are consumed.

 

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Group uses its incremental borrowing rate. 

 

The incremental borrowing rate depends on the term, currency and start date of the lease and is determined based on a series of inputs including: the risk-free rate based on government bond rates; a country-specific risk adjustment; a credit risk adjustment based on bond yields; and an entity-specific adjustment when the risk profile of the entity that enters into the lease is different to that of the Group and the lease does not benefit from a guarantee from the Group.

 

Lease payments included in the measurement of the lease liability comprise:

 

Fixed lease payments (including in-substance fixed payments), less any lease incentives receivable

 

Variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date

 

The amount expected to be payable by the lessee under residual value guarantees

 

The exercise price of purchase options, if the lessee is reasonably certain to exercise the options

 

Payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to terminate the lease

 

The lease liability is presented as a separate line in the consolidated statement of financial position.

 

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.

 

The Group remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:

 

The lease term has changed or there is a significant event or change in circumstances resulting in a change in the assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the revised lease payments using a revised discount rate

 

The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using an unchanged discount rate (unless the lease payments change is due to a change in a floating interest rate, in which case a revised discount rate is used)

 

A lease contract is modified, and the lease modification is not accounted for as a separate lease, in which case the lease liability is remeasured based on the lease term of the modified lease by discounting the revised lease payments using a revised discount rate at the effective date of the modification

 

F-29

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

P.Leases (continued)

 

The Group did not make any such adjustments during the periods presented.

 

The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day, less any lease incentives received and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment losses.

 

Right-of-use assets are depreciated over the shorter period of lease term and useful life of the right-of-use asset. The depreciation starts at the commencement date of the lease.

 

The right-of-use assets are presented as a separate line in the consolidated statement of financial position.

 

The Group applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as described in the ‘Property and Equipment’ policy.

 

As a practical expedient, IFRS 16 permits a lessee not to separate non-lease components, and instead account for any lease and associated non-lease components as a single arrangement. The Group has not used this practical expedient. For contracts that contain a lease component and one or more additional lease or non-lease components, the Group allocates the consideration in the contract to each lease component on the basis of the relative stand-alone price of the lease component and the aggregate stand-alone price of the non-lease components.

 

 i 
Q.Loss (Earning) per share

 

Loss (Earning) per share is based on the loss (earning) that is attributed to the shareholders holding ordinary shares, divided by the weighted average number of ordinary shares in issue during the period.

 

For purposes of the calculation of the diluted loss (earning) per share, the Company adjusts the loss (earning) that is attributed to the holders of the Company’s ordinary shares, and the weighted average number of ordinary shares in issue, to assume conversion of all of the dilutive potential shares.

 

The potential shares are taken into account only if their effect is dilutive (increases loss/ decrease earning per share).

 

F-30

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

 i 
R.Intangible assets

 

Intangible assets acquired separately

 

Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortization and accumulated impairment losses. Amortization is recognized on a straight-line basis over their estimated useful lives. The estimated useful life and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are carried at cost less accumulated impairment losses.

 

Internally generated intangible assets - research and development expenditure

 

Expenditure on research activities is recognized as an expense in the period in which it is incurred.

 

An internally generated intangible asset arising from development (or from the development phase of an internal project) is recognized if, and only if, all of the following conditions have been demonstrated:

 

The technical feasibility of completing the intangible asset so that it will be available for use or sale

 

The intention to complete the intangible asset and use or sell it

 

The ability to use or sell the intangible asset

 

How the intangible asset will generate probable future economic benefits

 

The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset

 

The ability to measure reliably the expenditure attributable to the intangible asset during its development

 

The amount initially recognized for internally generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. Where no internally generated intangible asset can be recognized, development expenditure is recognized in profit or loss in the period in which it is incurred.

 

F-31

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

R.Intangible assets (continued)

 

Internally generated intangible assets - research and development expenditure (continued)

 

Subsequent to initial recognition, internally generated intangible assets are reported at cost less accumulated amortization and accumulated impairment losses, on the same basis as intangible assets that are acquired separately.

 

Intangible assets acquired in a business combination

 

Intangible assets acquired in a business combination and recognized separately from goodwill are recognized initially at their fair value at the acquisition date (which is regarded as their cost).

 

Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortization and accumulated impairment losses, on the same basis as intangible assets that are acquired separately.

 

Derecognition of intangible assets

 

An intangible asset is derecognized on disposal, or when no future economic benefits are expected from use or disposal. Gains or losses arising from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the carrying amount of the asset, and are recognized in the consolidated statements of income/loss and other comprehensive income/loss as profit/loss when the asset is derecognized.

 

At each reporting date, the Company reviews the carrying amounts of its intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified. Intangible assets with an indefinite useful life are tested for impairment at least annually and whenever there is an indication at the end of a reporting period that the asset may be impaired.

 

Recoverable amount is the higher of fair value less costs of disposal and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in the consolidated statements of income/loss and other comprehensive income/loss as profit/loss.

 

F-32

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

 i 
S.Impairment of property and equipment and intangible assets excluding goodwill

 

At each reporting date, the Group reviews the carrying amounts of its property and equipment and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

 

Intangible assets with an indefinite useful life are tested for impairment at least annually and whenever there is an indication at the end of a reporting period that the asset may be impaired.

 

Recoverable amount is the higher of fair value less costs of disposal and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease and to the extent that the impairment loss is greater than the related revaluation surplus, the excess impairment loss is recognized in profit or loss.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss to the extent that it eliminates the impairment loss which has been recognized for the asset in prior years. Any increase in excess of this amount is treated as a revaluation increase. 

 

 i 
T.Segments

 

The Group reports financial and descriptive information about its reportable segments. Reportable segments are operating segments or aggregations of operating segments that meet specified criteria as defined in IFRS 8, Operating Segments.

 

Operating segments are distinguishable components of an entity for each of which a separate financial information is available and is reported in a manner consistent with the internal reporting provided to the entity’s Chief Operating Decision Maker (“CODM”) in making decisions about how to allocate resources and in assessing performance.

 

When the Group is committed to a sale plan involving disposal of an investment in an associate or, a portion of an investment in an associate, the investment, or the portion of the investment in the associate that will be disposed of is classified as held for sale when the criteria described above are met.

 

The Group then ceases to apply the equity method in relation to the portion that is classified a held for sale. Any retained portion of an investment in an associate that has not been classified as held for sale continues to be accounted for using the equity method.

 

F-33

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

 i 
U.Deferred offering costs

 

The Group capitalizes certain legal and other third-party fees that are directly related to the Group’s in-process equity financing until such financing is consummated. After the consummation of such equity financing, these costs are recorded as a reduction of the respective gross proceeds. Should a planned equity financing be abandoned, terminated, or significantly delayed, the deferred offering costs are written off to operating expenses.

 

 i 
V.New and revised IFRS Accounting Standards in issue but not yet effective

 

Amendments to IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures - Sale or Contribution of Assets between an Investor and its Associate or Joint Venture 

 

The amendments to IFRS 10 and IAS 28 deal with situations where there is a sale or contribution of assets between an investor and its associate or joint venture. Specifically, the amendments state that gains or losses resulting from the loss of control of a subsidiary that does not contain a business in a transaction with an associate or a joint venture that is accounted for using the equity method, are recognized in the parent’s profit or loss only to the extent of the unrelated investors’ interests in that associate or joint venture. Similarly, gains and losses resulting from the remeasurement of investments retained in any former subsidiary (that has become an associate or a joint venture that is accounted for using the equity method) to fair value are recognized in the former parent’s profit or loss only to the extent of the unrelated investors’ interests in the new associate or joint venture.

 

The effective date of the amendments has yet to be set by the IASB; however, earlier application of the amendments is permitted. The directors of the Company anticipate that the application of these amendments may have an impact on the Group’s consolidated financial statements in future periods should such transactions arise.

 

Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2 Making Materiality Judgements - Disclosure of Accounting Policies

 

The amendments change the requirements in IAS 1 with regard to disclosure of accounting policies. The amendments replace all instances of the term ‘significant accounting policies’ with ‘material accounting policy information’. Accounting policy information is material if, when considered together with other information included in an entity’s financial statements, it can reasonably be expected to influence decisions that the primary users of general-purpose financial statements make on the basis of those financial statements.

 

The supporting paragraphs in IAS 1 are also amended to clarify that accounting policy information that relates to immaterial transactions, other events or conditions is immaterial and need not be disclosed. Accounting policy information may be material because of the nature of the related transactions, other events or conditions, even if the amounts are immaterial. However, not all accounting policy information relating to material transactions, other events or conditions is itself material.

 

The IASB has also developed guidance and examples to explain and demonstrate the application of the ‘four-step materiality process’ described in IFRS Practice Statement 2.

 

The amendments to IAS 1 are effective for annual periods beginning on or after 1 January 2023, with earlier application permitted and are applied prospectively. The amendments to IFRS Practice Statement 2 do not contain an effective date or transition requirements.  

 

F-34

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES: (continued)

 

V.New and revised IFRS Accounting Standards in issue but not yet effective (continued)

 

Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors - Definition of Accounting Estimates

 

The amendments replace the definition of a change in accounting estimates with a definition of accounting estimates. Under the new definition, accounting estimates are “monetary amounts in financial statements that are subject to measurement uncertainty”.

 

The definition of a change in accounting estimates was deleted. However, the IASB retained the concept of changes in accounting estimates in the Standard with the following clarifications:

 

A change in accounting estimate that results from new information or new developments is not the correction of an error

 

The effects of a change in an input or a measurement technique used to develop an accounting estimate are changes in accounting estimates if they do not result from the correction of prior period errors

 

The amendments are effective for annual periods beginning on or after 1 January 2023 to changes in accounting policies and changes in accounting estimates that occur on or after the beginning of that period, with earlier application permitted.

 

Amendments to IAS 12 Income Taxes - Deferred Tax related to Assets and Liabilities arising from a Single Transaction

 

The amendments introduce a further exception from the initial recognition exemption. Under the amendments, an entity does not apply the initial recognition exemption for transactions that give rise to equal taxable and deductible temporary differences.

 

Depending on the applicable tax law, equal taxable and deductible temporary differences may arise on initial recognition of an asset and liability in a transaction that is not a business combination and affects neither accounting nor taxable profit.

 

Following the amendments to IAS 12, an entity is required to recognize the related deferred tax asset and liability, with the recognition of any deferred tax asset being subject to the recoverability criteria in IAS 12.

 

The amendments apply to transactions that occur on or after the beginning of the earliest comparative period presented.

 

 i 

The amendments are effective for annual reporting periods beginning on or after 1 January 2023, with earlier application permitted.

 

The management of the Company anticipate that the application of these amendments may have an impact on the Group’s consolidated financial statements in future periods should such transactions arise.

 

F-35

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 3 – CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY:

 

In applying the Group’s accounting policies, which are described in note 2, the management is required to make judgements (other than those involving estimations) that have a significant impact on the amounts recognize and to make estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimate are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

  

F-36

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY: (continued)

 

Key sources of estimation uncertainty

 

The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting period that may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below.

 

Fair value measurements and valuation process

 

Some of the Group’s assets and liabilities are measured at fair value for financial reporting purposes.

 

In estimating the fair value of an asset or a liability, the Group uses market-observable data to the extent it is available. Where Level 1 inputs are not available, the Group engages third party qualified valuers to perform the valuation. The Company works closely with the qualified external valuers to establish the appropriate valuation techniques and inputs to the model.

 

The valuations of private equity investments as well as goodwill and other intangible assets of certain of the Company’s subsidiaries are sensitive to changes in one or more unobservable inputs which are considered reasonably possible within the next financial year. Further information on the carrying amounts of these assets and the relevant unobservable inputs are provided in note 4.

 

F-37

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 4 – INTEREST IN OTHER ENTITIES:

 

A. Investments in subsidiaries:

 

1. Additional information about subsidiaries held by the Company:

 

General information

 

 i 
      Ownership rights
held by non-
controlling
 
   Main place of
the business
  interest
%
 
December 31, 2022       
Jeffs’ Brands Ltd.   i Israel    i 64.06%
Eventer Technologies Ltd.   i Israel    i 53.79%
Charging Robotics Ltd.   i Israel   
-
 
GERD IP Inc.   i USA    i 10%
Gix Internet Ltd.   i Israel    i 57.75%

 

 / 
December 31, 2021       
Jeffs’ Brands Ltd.   i Israel    i 49.97%
Eventer Technologies Ltd.   i Israel    i 52.31%
Charging Robotics Ltd.   i Israel   
-
 
GERD IP Inc.   i USA    i 10%

 

2. Summarized financial information of subsidiaries:

 

Eventer Technologies Ltd.

 

Summarized statement of financial position:

 

 i 
   December 31,
2022
   December 31,
2021
 
   USD in thousands (*) 
         
Current assets    i 1,829     i 3,469 
Non-current assets    i 1,379     i 1,521 
Current liabilities    i 2,766     i 3,571 
Non-current liabilities    i 476     i 711 
Equity (Deficit)   ( i 34)    i 708 

 

 / 
(*)Translated according to the exchange rate at the date of each statement of financial position.

 

F-38

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

2. Summarized financial information of subsidiaries: (continued)

 

Eventer Technologies Ltd. (continued)

 

Summarized statement of comprehensive income:

 

 i 
   Year ended
December 31,
2022
   Year ended
December 31,
2021
   October 15, 2020
December 31,
2020
 
   USD in thousands (**) 
Revenue    i 2,465     i 1,185     i 40 
Net loss    ( i 1,316)   ( i 2,612)   ( i 490)

 

 / 

Summarized statement of cash flows:

 

 i 
  

Year ended
December 31,

2022

   Year ended
December 31,
2021
   October 15, 2020
December 31,
2020
 
   USD in thousands (**) 
Cash flow from (used in) operating activities   ( i 16)    i 407    ( i 347)
Cash flow from (used in) investing activities   ( i 34)   ( i 370)    i 52 
Cash flow from (used in) financing activities   ( i 163)    i 703     i 1032 
Gain (losses) from exchange differences on cash and cash equivalents   ( i 215)   
-
    
-
 
Net increase (decrease) in cash and cash equivalents   ( i 428)    i 740     i 737 

 

 / 
(**)   Translated according to the average exchange rates for each period.

 

Jeffs’ Brands Ltd.

 

Summarized statement of financial position:

 

   December 31,
2022
   December 31,
2021
 
   USD in thousands 
Current assets    i 11,033     i 2,022 
Non-current assets    i 4,743     i 5,390 
Current liabilities    i 5,133     i 2,211 
Non-current liabilities    i 98     i 3,948 
Equity    i 10,545     i 1,253 

 

Summarized statement of comprehensive income:

 

   Year ended
December 31,
2022
   Year ended
December 31,
2021
 
   USD in thousands 
         
Revenue    i 5,859     i 6,509 
Net loss    ( i 1,134)   ( i 1,540)

 

F-39

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

2. Summarized financial information of subsidiaries: (continued)

 

Jeffs’ Brands Ltd. (continued)

 

Summarized statement of cash flows:

 

  

Year ended

December 31,

2022

  

Year ended

December 31,

2021

 
   USD in thousands 
         
Cash flow used in operating activities   ( i 4,823)   ( i 863)
Cash flow used in investing activities   ( i 41)   ( i 4,730)
Cash flow from financing activities    i 12,611     i 5,695 
Net increase in cash and cash equivalents    i 7,747     i 102 

 

Gix Internet Ltd.

 

Summarized statement of financial position:

 

   December 31,
2022
   December 31,
2021
 
   USD in thousands (*) 
         
Current assets    i 26,481     i 23,145 
Non-current assets    i 16,549     i 19,191 
Current liabilities    i 29,529     i 26,832 
Non-current liabilities    i 4,127     i 6,543 
Equity    i 9,374     i 8,960 
Equity attributable to Gix Internet shareholders    i 4,804     i 4,130 
Non-controlling interests    i 4,570     i 4,830 

 

(*)Translated according to the exchange rate at the date of each statement of financial position.

 

Summarized statement of comprehensive income:

 

   March 1,
2022

December 31,
2022
   January 01,
2022
February 28,
2022
   Year ended
December 31,
2021
 
   USD in thousands (**) 
             
Revenue    i 83,532     i 12,193     i 44,827 
Net profit (loss)     i 414    ( i 438)   ( i 1,510)
Other comprehensive income (loss)    i 499    ( i 295)   ( i 396)
Total comprehensive income (loss)    i 913    ( i 733)   ( i 1,905)

 

Summarized statement of cash flows:

 

   February 28, 2022December 31, 2022 
   USD in thousands (**) 
     
Cash flow from operating activities    i 4,232 
Cash flow from investing activities    i 13 
Cash flow used in financing activities   ( i 3,309)
Loss from exchange differences on cash and cash equivalents   ( i 127)
Net increase in cash and cash equivalents    i 809 

 

(**)Translated according to the average exchange rates for the period from February 28, 2022 until December 31, 2022.

 

F-40

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

3. Information related to non-controlling interests:

 

Balance of non-controlling interests:

 

 i 
   December 31,
2022
   December 31,
2021
 
   USD in thousands 
         
Eventer    i 721     i 1,136 
Jeffs’ Brands    i 7,199     i 965 
Charging Robotics    i 91     i 91 
Gix Internet    i 7,480    
-
 
GERD IP    i 57     i 51 
     i 15,548     i 2,243 

 

 / 

Profit (Loss) attributed to non-controlling interests:

 

 i 
   Year ended
December 31,
2022
   Year ended
December 31,
2021
 
   USD in thousands 
         
ScoutCam   
-
    ( i 892)
Eventer   ( i 691)   ( i 1,112)
Jeffs’ Brands   ( i 396)   ( i 795)
GERD IP    i 7     i 51 
Gix Internet    i 687    
-
 
    ( i 393)   ( i 2,748)

 

 / 
4.Information related to loss of control in subsidiary:

 

On March 22, 2021, the Company’s holdings in ScoutCam were diluted, therefore it was deconsolidated. For additional information see note 4C.

 

5.Additional information:

 

The Company consolidated Eventer as of October 15, 2020, because the Company has exclusive rights regarding determination of a business plan and budget, appointing or dismissing the CEO, determining his compensation package and on declaration or payment of any dividend or distribution of cash, securities and other assets. Additionally, the Company has the power to appoint or remove half of the members of the board. All of the above indicates the Company’s control of Eventer.

 

The Company consolidated Gix Internet as of February 28, 2022, as the Company increased its holdings interests to  i 38.03% on February 28, 2022, making the Company the largest shareholder in Gix Internet, on a fully diluted basis. Additionally, the Company has appointed 3 out of 5 of the members of the Board of Directors of Gix Internet. These reasons indicate the Company’s control of Gix Internet.

 

On August 30, 2022, Jeffs’ Brands completed an initial public offering (“IPO”), therefore the Company’s holdings in Jeffs’ Brands were diluted to below  i 50% of the voting rights. However, the Company continues to consolidate Jeffs’ Brands for the following reasons: the Company is the largest shareholder in Jeffs’ Brands and holds as of the date of the completion of the IPO  i 35.27% of the voting rights. The composition of the Board of Directors will remain the same until the next annual meeting, which will be scheduled during 2023. These reasons indicate the Company’s continued control of Jeffs’ Brands.

 

F-41

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

B.Investments according to the equity method:

 

1.This table summarizes the total investments according to the equity method:

 

 i 
   December 31,
2022
   December 31,
2021
 
   USD in thousands 
         
ScoutCam (note 4C)    i 9,375     i 10,735 
Gix Internet (note 4F)   
-
     i 4,867 
Parazero (note 4M)    i 976    
-
 
Laminera (note 4N)    i 1,176    
-
 
Polyrizon (note 4H)    i 214     i 447 
Elbit Imaging (note 4J)   
-
     i 975 
Revoltz (note 4I)    i 151     i 216 
     i 11,892     i 17,240 

 

 / 

2. This table summarizes the total share of loss (profit) of investments according to the equity method:

 

 i 
   For the
year ended
December 31,
2022
   For the
year ended
December 31,
2021
 
   USD in thousands 
         
ScoutCam (note 4C)    i 1,360     i 1,401 
Automax (note 4G)   
-
    ( i 275)
Gix Internet (note 4F)    i 215     i 822 
Parazero (note 4M)    i 615    
-
 
Laminera (note 4N)    i 157    
-
 
Polyrizon (note 4H)    i 234     i 74 
Elbit Imaging (note 4J)    i 36     i 83 
Revoltz (note 4I)    i 42     i 44 
     i 2,659     i 2,149 

 

 / 
3.This table summarize the Company’s rights in share capital and voting rights:

 

 i 
   Main place of  Company rights in share
capital and voting rights
 
   the business  % 
December 31, 2022       
Parazero   i Israel    i 40.35%
Laminera   i Israel    i 19.70%
Polyrizon   i Israel    i 37.03%
ScoutCam   i Israel    i 27.02%
Fuel Doctor   i Israel    i 28.63%
Revoltz   i Israel    i 19.9%
         
December 31, 2021        
Gix Internet   i Israel    i 34.58%
Polyrizon   i Israel    i 36.81%
ScoutCam   i Israel    i 27.02%
Elbit Imaging   i Israel    i 5.72%
Fuel Doctor   i Israel    i 35.06%
Revoltz   i Israel    i 19.9%

 

 / 

F-42

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

B.Investment according to the equity method: (continued)

 

4.Summarized financial information of material investments:

 

ScoutCam

 

Summarized statements of financial position:

 

   December 31,
2022
   December 31,
2021
 
   USD in thousands 
Current assets    i 14,117     i 20,212 
Non-current assets    i 2,778     i 3,334 
Current liabilities    i 4,187     i 1,309 
Non-current liabilities    i 2,550     i 2,621 
Equity    i 10,158     i 19,616 

 

Summarized statement of comprehensive income:

 

   Year
ended
December 31,
2022
   Nine months
ended
December 31,
2021 (*)
   Three months ended
March 31,
2021 (*)
  

 

Year
ended
December 31,
2020

 
   USD in thousands 
Revenue    i 665     i 363     i 24     i 491 
Net loss    ( i 6,575)   ( i 7,381)   ( i 1,606)   ( i 4,667)

 

(*)ScoutCam was deconsolidated on March 31, 2021, and the investment was accounted for as an equity method investment from April 1, 2021 (refer to note 4C).

 

Summarized statement of cash flows:

 

   Three months ended
March 31,
2021
 
   USD
in thousands
 
     
Cash flow used in operating activities   ( i 774)
Cash flow used in investing activities   ( i 117)
Cash flow from financing activities    i 10,281 
Net increase in cash and cash equivalents    i 9,378 

 

Parazero

 

Summarized statements of financial position:

 

   December 31,
2022
 
     
Current assets    i 1,438 
Non-current assets    i 98 
Current liabilities    i 2,422 
Non-current liabilities    i 772 
Equity   ( i 1,658)

 

F-43

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

B.Investment according to the equity method: (continued)

 

4.Summarized financial information of material investments: (continued)

 

Parazero (continued)

 

Summarized statement of comprehensive income:

 

   Period February 2 -
December 31,
2022
 
     
Revenue    i 514 
Net loss   ( i 1,205)

 

Laminera

 

Summarized statements of financial position:

 

   December 31,
2022
 
   USD in thousands 
Current assets    i 193 
Non-current assets    i 748 
Current liabilities    i 420 
Non-current liabilities    i 40 
Equity    i 481 

 

Summarized statement of comprehensive income:

 

   Period
March 31-
December 31,
2022
 
     
Revenue   
-
 
Net loss   ( i 689)

 

5.Fair value of investments in material affiliated companies for which there is a market price on the stock exchange:

 

 i 
   December 31,
2022
   December 31,
2021
 
   Carrying amount   Quoted fair value   Carrying amount   Quoted fair value 
   USD in thousands 
ScoutCam    i 9,375     i 9,623     i 10,735     i 15,397 
Gix Internet (*)   
-
    
-
     i 4,867     i 5,854 
Elbit Imaging (**)   
-
    
-
     i 723     i 974 

 

 / 
(*)Gix Internet was consolidated as of February 28, 2022 (note 4F).

 

(**)Elbit Imaging investment was accounted for as assets at fair value through profit or loss as of October 18, 2022 (note 4J).

 

F-44

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

C.ScoutCam

 

On December 30, 2019, the Company and ScoutCam Inc. (“ScoutCam”) consummated a securities exchange agreement (the “Exchange Agreement”), pursuant to which the Company delivered  i 100% of its holdings in ScoutCam Ltd. to ScoutCam in exchange for shares of ScoutCam’s common stock representing  i 60% of the issued and outstanding share capital of ScoutCam immediately upon the consummation of the Exchange Agreement.

 

On March 22, 2021, ScoutCam issued to investors (the “Investors”)  i 2,469,156 units (the “Units”) in exchange for an aggregate purchase price of USD  i 20 million. As the Company did not participate in the March 2021 funding, its interest in ScoutCam reduced to  i 28.06%, which resulted in loss of control in ScoutCam as of April 2021. Accordingly, ScoutCam was deconsolidated as of such date and accounted for using the equity method, with the purchase price being the fair value of ScoutCam’s shares held by ScoutCam as of such date. As a result of deconsolidation of ScoutCam and initial recognition of the investment in shares of ScoutCam at fair value, the Company recorded a gain of USD  i 11,465 in the consolidated statement of income/loss and other comprehensive income/loss. Additionally, the Company recognized its holdings in ScoutCam’s warrants as financial asset through profit or loss and recorded an additional gain of USD  i 97 thousand. As of December 31, 2021, part of the warrants was exercised and the rest expired.

 

On August 9, 2021, ScoutCam amended its Articles of Incorporation to affect a 9 to 1 reverse stock split of ScoutCam’s outstanding Common Stock.

 

As of December 31, 2022, the Company owns approximately  i 27.02% of the outstanding common stock of ScoutCam.

 

On March 21, 2023, ScoutCam executed a capital raising transaction which diluted the Company’s holdings in ScoutCam to  i 18.45% and the remaining holding was accounted for as an investment at fair value through profit or loss (FVTPL) (see note 21(4)).

 

F-45

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

C.ScoutCam (continued)

 

Purchase price allocation upon deconsolidation and initial measurement under the equity method:

 

 i 
   March 31,
2021
 
   USD
in thousands
 
     
Fair value of investment    i 11,843 
Total consideration    i 11,843 
ScoutCam’s Equity as of March 31, 2021    i 22,338 
Adjustments to Equity   ( i 5,445)
Equity ss adjusted    i 16,893 
Groups share in %    i 28.06%
     i 4,740 
      
Excess cost to allocate:    i 7,103 
      
Technology    i 1,672 
Deferred tax liability   ( i 385)
Total intangible assets identified    i 1,287 
      
Excess purchase price to allocate to goodwill    i 5,816 

 

 / 

Activity in investment account:

 

 i 
  

January 1,

2022 -
December 31,
2022

 
   USD
in thousands
 
Investment as of January 1, 2022    i 10,735 
Group share in losses   ( i 1,776)
Excess cost Amortization-technology   ( i 124)
Share based compensation    i 442 
Group share in forfeited options    i 98 
Investment as of December 31, 2022    i 9,375 

 

 / 
  

April 1,

2021 -
December 31,
2021

 
   USD
in thousands
 
Investment as of April 1, 2021    i 11,843 
Group share in losses   ( i 2,044)
Excess cost Amortization-technology   ( i 96)
Share based compensation    i 540 
Exercise of warrants by the Group    i 234 
Group share in exercise warrants by others    i 218 
Group share in forfeited options    i 32 
Additional investment allocated to goodwill    i 8 
Investment as of December 31, 2021    i 10,735 

 

F-46

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

C.ScoutCam (continued)

 

Reconciliation to carrying amounts:

 

 i 
   December 31,
2022
 
   USD
in thousands
 
     
Equity attributable to ScoutCam shareholders’ as of December 31, 2022    i 11,785 
Adjustments to Equity   ( i 1,628)
Equity As adjusted as of December 31, 2022    i 10,157 
Groups share in %    i 27.02%
Group share    i 2,744 
Balance of excess cost:     
Technology, net of deferred tax    i 1,023 
Goodwill    i 5,608 
Balance as of December 31, 2022    i 9,375 

 

 / 
   December 31,
2021
 
   USD
in thousands
 
     
Equity attributable to ScoutCam shareholders’ as of December 31, 2021    i 19,615 
Adjustments to Equity   ( i 4,883)
Equity As adjusted as of December 31, 2021    i 14,732 
Groups share in %    i 27.02%
Group share    i 3,981 
Balance of excess cost:     
Technology, net of deferred tax    i 1,146 
Goodwill    i 5,608 
Balance as of December 31, 2021    i 10,735 

 

F-47

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

D.Eventer

 

General

 

On October 14, 2020, the Company signed a share purchase agreement and a revolving loan agreement with Eventer, a technology company engaged in the development of unique tools for automatic creation, management, promotion, and billing of events and ticketing sales.  i Pursuant to the share purchase agreement, the Company invested USD 750 thousand and was issued an aggregate of 325,270 ordinary shares of Eventer, representing 58.7% of the issued and outstanding share capital (50.01% of Eventer’s issued and outstanding share capital on a fully diluted basis). The share purchase agreement provides that the Company will invest an additional USD 250 thousand in a second tranche, subject to Eventer achieving certain post-closing EBITDA based milestones during the fiscal years 2021 through 2023, or the “Milestones”. The Milestones will be examined in each of the years 2021 through 2023. The fair value of the earn-out was calculated by using a Monte Carlo Simulation. According to this model, the fair value of the earn-out was NIS 233 thousand (USD 69 thousand) as of October 14, 2020. As of December 31, 2022, the Milestones have not been achieved and the fair value of the earn-out was determined to be immaterial.

 

In addition, the Company granted a loan to Eventer in the amount of USD 250 thousand (“Initial Advance”), and the loan was valued at USD 204 thousand. According to the loan agreement, the Company committed to lend up to USD 1,250 thousand to Eventer through advances of funds upon Eventer’s request and subject to the Company’s approval. Advances extended under the Loan Agreement may be repaid and borrowed, in part or in full, from time to time. The Initial Advance should be repaid in twenty-four equals monthly instalments, commencing on the first anniversary of the Loan Agreement. Other advances extended under the Loan Agreement will be repaid immediately following, and in no event later than thirty days following the completion of the project or purpose for which they were made. Outstanding principal balances on the advances will bear interest at a rate equal to the higher of (i) 4% per year, or (ii) the interest rate determined by the Israeli Income Tax Ordinance [New Version] 5721-1961 and the rules and regulation promulgated thereunder. Interest payments will be made on a monthly basis.

 

Additionally, on October 14, 2020, the Company entered the Exchange Agreement with Eventer’s shareholders, pursuant to which, during the period commencing on the second anniversary of the Exchange Agreement and ending fifty-four (54) months following the date of the Exchange Agreement, Eventer’s shareholders may elect to exchange all of their Eventer shares for ordinary shares of the Company. The number of ordinary shares of the Company to which Eventer’s shareholders would be entitled pursuant to an exchange will be calculated by dividing the fair market value of each of Eventer’s ordinary share, as mutually determined by the Company and the shareholders, by the average closing price of an ordinary share of the Company on the principal market on which its ordinary shares or ADSs are traded during the sixty days prior to the exchange date, rounded down to the nearest whole number. The Company board of directors may defer the exchange’s implementation in the event it determines in good faith that doing so would be materially detrimental to the Company and its shareholders. In addition, the exchange may not be affected for so long as USD  i 600 thousand or more remains outstanding under the Loan Agreement, or if an event of default under the Loan Agreement has occurred. The Company treated the Exchange Agreement at the date of the business combination from accounting perspective as recognition of non-controlling interests, in addition to the recognition of a liability in respect of a derivative (exchange options) which will be measured at fair value at each cut-off date and will be revalued. The changes in the fair value at each cut-off date will be recorded as a financial income/expense. The Company concluded that the fair value of this derivative is immaterial, as this is an exchange of Eventer shares held by the other party, a fixed number in consideration for a variable number of the Company’s shares whose total value is equal to the value of the Eventer shares exchanged.

 

On March 25, 2021,  i Eventer completed a finance round of approximately USD 2,250 thousand (approximately NIS 7,300 thousand) from a group of 7 investors, in exchange for 146,637 shares, representing 20% of Eventer’s outstanding shares after consummation of the investment. As part of the investment agreement, Keshet Holdings LP (“Keshet”), one of the 7 investors, committed to provide Eventer with advertising services for USD 1,250 thousand (approximately NIS 4,000 thousand), over a period of 1 year, until June 30, 2022. The agreement further provided that the investment proceeds to be paid by Keshet are to be netted by the USD 1,250 thousand to be paid as consideration of the above-mentioned advertising services. Accordingly, the net amount Eventer raised in the finance round amounted to USD 1,000 thousand, with advertising services recorded as prepaid expense in the amount of USD 1,250 thousand. Eventer is not entitled to a refund in the event these advertising services are unutilized through the entire period until June 30, 2022. Following lack of usage of advertising services by Eventer till 30 June 2022 Eventer and Keshet agreed to extend the entitlement period till December 31, 2023, such that the original volume would be utilized. As the extension in time period does not entitle Eventer to additional advertisement services, the Company concluded that the fair value of the additional benefit represented by the extension is immaterial. Following the finance round, the Company’s holding in Eventer decreased to 47.69% of Eventer’s issued and outstanding share capital.

 

Additionally, the investment agreement further provided that if in the following twelve months of the closing, Eventer shall not consummate an IPO, then the price per share (“PPS“) shall be adjusted downward to reflect  i 50% of the PPS at the time of the closing Date (the “Adjusted PPS”), and the Investors shall be issued with additional Ordinary Shares of Eventer, at no additional consideration. Eventer did not consummate an IPO, therefore on May 25, 2022, Eventer issued to the investors  i 65,310 shares from which the Company received  i 19,518 shares. The Company’s holding in Eventer decreased to  i 46.21% from that date.

 

During November 2021, the Company and Eventer agreed that the Initial Advance will be repaid the earlier of (i) six months following the Maturity Date of the Initial Advance; or (ii) immediately following an initial public offering of Eventer. The Company concluded the change in terms does not constitute a material modification of the loan. Accordingly, the loan’s carrying value was retained and no profit or loss outcome was recorded as a result of the change in terms.

 

F-48

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

D. Eventer (continued)

 

General (continued)

 

In November 2021, the Company loaned an amount of USD  i 250 thousand to Eventer which is to be repaid 6 months after the loan was received. The loan bears  i 4% interest per year.

 

On October 30, 2022, the Company and Eventer signed an amendment according to which the maturity date of the Initial Advance and the loan will be May 30, 2024. In an event Eventer will issue securities in consideration of at least USD  i 2 million or in the event of an IPO or right offering (the” Investment”), then the outstanding Initial Advance and the loan will automatically be converted into shares. The number of shares will be calculated by dividing the outstanding balance loan as of the closing date of the Investment by a price per share which shall reflect a  i 20% discount off the lowest price per share paid in the Investment.

 

The Company concluded the fair value of the benefit represented by the change in terms is immaterial.

 

Loan agreement with Safee Cyber Technologies Inc.

 

On August 1, 2022,  i the Company and Eventer signed a loan agreement with Safee Cyber Technologies Inc. (“Safee”). For more details about the Company’s investment in Safee, see note 4P.

 

According to the loan agreement, the Company loaned Safee an amount of NIS 250 thousand (USD 74 thousand) and Eventer loaned Safee an amount of NIS 300 thousand (USD 89 thousand) consisting of NIS 100 thousand (USD 30 thousand) in cash and by assigning to Screenz NIS 200 thousand (USD 59 thousand) of the unutilized advertising rights Eventer had purchased from Keshet in March 2021 as mentioned above.

 

Additionally, for the purpose of loan repayment, Eventer’s loan will be considered as NIS 200 thousand (USD 59 thousand) in total. As a result, Eventer recorded an expense of NIS  i 100 thousand (USD  i 29 thousand).

 

Safee shall repay the loans and the interest out of the proceeds that it will receive, directly and/or indirectly, from the sale of NFT, in a way that the company and Eventer will be entitled to receive the relative part of the loans (excluding  i 10% of such proceeds). Safee shall not use the NFT proceeds for any other purpose and shall not grant any rights to any third party in the proceeds, until the full repayment of the loans and the interest.

 

Following the full repayment of the loans and the interest, Safee will be entitled to receive  i 43.3% of the NFT proceeds and each the Company and Eventer will be entitled to receive  i 28.35% of the NFT proceeds.

 

In the event that the net proceeds shall not be sufficient to repay the loans within the period of  i 2 years or in case the Cooperation Agreement shall be terminated prior to the full payment of the loans, the Company and Eventer shall waive all unpaid amounts of the loans.

 

The loans bear a fixed annual interest at the minimal rate required according to the applicable tax law, starting from the date the loan was provided and until its full repayment.

 

As of December 31, 2022, the fair value of the loan is USD  i 104 thousand.

 

Contingent liabilities

 

On September 19, 2022, a lawsuit was filed against Eventer and others in the amount of NIS  i 280 thousand (USD  i 80 thousand), alleging a violation of the Prohibition of Discrimination in Products, Services, and Entry into Places of Entertainment and Public Places Law. According to the opinion of Eventer’s legal counsel, the chances of the lawsuit to be rejected are more likely than not.

 

On December 14, 2022, a request for a class action was filed against Eventer and its two directors, alleging the violation of the provisions of the Prohibition of Discrimination in Products, Services, and Entry into Places of Entertainment and Public Places Law. The plaintiff claims that Eventer allows the allocation of different kinds of tickets to different groups (such as women, children etc.), thereby allowing structured discrimination.

 

According to the opinion of Eventer’s legal counsel, the chances of the class action to be rejected are more likely than not both against the Eventer and its directors. Eventer must submit its response to the class action request by May 14, 2023.

 

F-49

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

D.Eventer (continued)

 

Agreement with Screenz Cross Media Ltd.

 

On February 4, 2021, Eventer signed an addendum to the agreement with Screenz Cross Media Ltd. (a company indirectly controlled and managed by Eli Uzan who serves as Eventer’s Director) (hereafter “Screenz”). The agreement was signed during November 2020 for the purpose of collaborating in the field of virtual conferences. According to the provisions of the addendum to the agreement, Eventer will receive an exclusive license for using the broadcasting system of Screenz with respect to the field of virtual conferences and development services, and in exchange will pay Screenz an amount of USD  i 1,500 thousand (approximately NIS  i 4,280 thousand) over a period of eight months, as well as  i 8% from the revenues earned from using the broadcasting system in the field of virtual conferences.

 

On December 30, 2021,  i the Board of Directors approved an amendment to the agreement between Eventer and Screenz effective September 30, 2021 (the “Effective Date”). As per the amendment, instead of USD 1,500, Eventer will pay in exchange for the license an aggregate amount of USD 1,800 thousand, and the repayment term is to be extended to a period of three years, in monthly instalments of approximately USD 50 thousand each. Eventer evaluated the change in the terms of the commitment in accordance with IFRS 9 and concluded that the change does constitute a material modification of the loan. As of September 30, 2021, the loan’s book value was USD 1,300 thousands and the fair value of the debt was valued at USD 1,415 thousand. The difference of USD 115 thousand was recorded as finance expenses.

 

As of December 31, 2021, the balance of Eventer’s debt to Screenz for the license was a total of USD  i 1,217 thousand. For additional information see note 17b4.

 

On March 20, 2022, Eventer and Screenz agreed to reduce the monthly payments for the license from  i 50 thousand dollars to  i 25 thousand dollars for a period of 5 months. The modified loan terms did not represent a substantial modification in accordance with IFRS 9.

 

The aforementioned payments ceased in August 2022 and in December 2022 an amendment was signed pursuant to which Eventer repaid its debt to Screenz by assigning to Screenz the remaining unutilized advertising rights Eventer had purchased from Keshet in March 2021 as mentioned above. The prepaid expense balance in respect of these advertising rights in the books of Eventer as of the repayment date, which approximates the advertising rights’ fair value, was USD  i 660 thousand. The debt balance as of the date of the amendment was USD  i 1,062 thousand (NIS  i 3,862 thousand). The difference between the debt balance and the advertising rights of USD  i 402 thousand was recorded as a capital contribution from Screenz to Eventer. It was also determined that Screenz will have the first right to receive any money received from Eventer and resulting from a digital ticketing platform for interactive virtual events up to a total amount of USD  i 480 thousand. The Company concluded the fair value of this commitment is immaterial given the uncertainty of revenues to be generated by Eventer from interactive virtual events.

   

Deferred offering costs

 

During 2021, Eventer recorded USD  i 470 thousand as deferred offering costs in relation to a planned initial public offering (“IPO”). During 2022, Eventer recorded these deferred offering costs as an expense due to the fact that the offering did not occur.

 

Share based compensation grants

 

On March 30, 2021, Eventer’s Board of Directors approved a contractual agreement with Eventer’s CEO. The date of the commencement of the agreement is January 1, 2021. The CEO will be entitled to a salary of NIS  i 33 thousand (USD  i 10 thousand). In addition, Eventer granted the CEO 29,944 options to purchase one share at an exercise price of  i 0.001 NIS per share. The options shall vest over a period of three years commencing from the engagement date with 1/12 of such options vesting at the end of each subsequent three-month period following the grant. The fair value of the option granted is estimated on the grant date, using the Black-Scholes Model using the following inputs: (a) risk-free interest rate–  i 0.15%; (b) expected dividend –  i 0%; (c) expected volatility –  i 47.02%; (d) forecasted life –  i 10 years.

 

The value of this grant was estimated at approximately NIS  i 1,668 thousand (USD  i 473 thousand). For the years ended December 31, 2022, and 2021, approximately NIS  i 418 thousand (USD  i 124 thousand) and NIS  i 1,123 thousand (USD  i 347 thousand), respectively, were recognized and recorded as expenses.

 

On March 30, 2021, Eventer’s Board of Directors approved a contractual agreement with Round Robin Ltd. Which is one of the founding partners of Eventer. The date of the commencement of the agreement is January 1, 2021. Under the agreement, Round Robin Ltd. will provide Eventer with 12 monthly hours of technological consulting, and in exchange, Eventer will grant Round Robin Ltd.  i 29,944 options to purchase one share at exercise price of  i 0.001 NIS per share. The options shall vest over a period of three years commencing the engagement date with 1/12 of such options vesting at the end of each subsequent three-month period following the grant. The fair value of the option granted is estimated on the grant date, using the Black-Scholes Model, according to the following parameters: (a) risk-free interest rate –  i 0.15%; (b) expected dividend –  i 0%; (c) expected volatility –  i 47.02%; (d) forecasted life –  i 10 years.

 

F-50

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

D.Eventer (continued)

 

Share based compensation grants (continued)

 

The value of this grant was estimated at approximately NIS  i 1,668 thousand (USD  i 473 thousand). For the years ended December 31, 2022, and 2021, approximately NIS 418 thousand (USD  i 124 thousand) and NIS  i 1,123 thousand (USD  i 347 thousand), respectively, were recognized and recorded as expenses.

 

On February 4, 2021, Eventer’s Board of Directors approved a contractual agreement with Mr. Roee Grinblat as Eventer’s Chief Business Manager. According to the agreement, the engagement between Eventer and Mr. Greenblatt commenced on January 1, 2021. The monthly professional fee will be approximately NIS  i 20 thousand (USD  i 6 thousand). In addition to the professional fee, Eventer will grant a quantity of shares, that will constitute approximately  i 2% of Eventer’s issued and outstanding capital immediately after the public offering is completed, as options grant. The options shall vest over a period of three years commencing on engagement date with 1/12 of such options vesting at the end of each subsequent three-month period following the grant. The exercise price of  i 50% of the options will be equal to the public offering and  i 50% will equal the share price of the capital raising round that preceded the public offering price. The fair value of the options as at the grant date was estimated on the grant date, using the Black-Scholes Model, according to the following parameters: (a) risk-free interest rate–  i 0.49%; (b) expected dividend –  i 0%; (c) expected volatility –  i 47.02%; (d) forecasted life –  i 5 years.

 

 i 

The value of this grant was estimated at approximately NIS 277 thousand (USD 83 thousand). For the year ended December 31, 2021, approximately NIS 186 thousand (USD 58 thousand) were recognized and recorded as expense. During 2022 Eventer reversed the expense due to the fact that the offering did not occur.

 

On February 4, 2021, Eventer’s Board of Directors approved a contractual agreement with Mr. Liron Carmel as the Chairman of the Board of Directors of Eventer. According to the agreement, the engagement between Eventer and Mr. Carmel commenced on January 1, 2021. The monthly professional fee will be approximately NIS 20 thousand (USD 6 thousand). In addition to the professional fee, Eventer granted options to purchase a quantity of ordinary shares, that will constitute approximately 2% of the Eventer’s issued and outstanding ordinary shares immediately after the public offering is completed, as options grant. The options shall vest over a period of three years, commencing on engagement date. The exercise price of 50% of the options granted will be equal to the public offering price, and 50% will equal to the share price of the capital raising round that preceded the public offering price. The fair value of the options granted is estimated on the grant date, using the Black-Scholes Model, according to the following parameters: (a) risk-free interest rate – 0.49%; (b) expected dividend – 0%; (c) expected volatility – 47.02%; (d) forecasted life – 5 years.

 

The value of this grant was estimated at approximately NIS 277 thousand (USD 86 thousand). For the year ended December 31, 2021, approximately NIS 186 thousand (USD 58 thousand) were recognized and recorded as expense. During 2022 Eventer reversed the expense due to the fact that the offering did not occur.

 

On February 4, 2021, Eventer’s Board of Directors approved a contractual agreement with Mr. Eli Uzan as Eventer’s President and Director. According to the agreement, the engagement between Eventer and Mr. Uzan commenced on January 1, 2021. The monthly professional fee will be approximately NIS 20 thousand (USD 6 thousand). In addition to the professional fee, Eventer granted options to purchase a quantity of ordinary shares, that will constitute approximately 2% of Eventer issued and outstanding ordinary shares immediately after the public offering is completed, as options grant. The options shall vest over a period of three years commencing on engagement date with 1/12 of such options vesting at the end of each subsequent three-month period following the grant. The exercise price of 50% of the options granted will be equal to the public offering price, and 50% will equal the share price of the capital raising round that preceded the public offering. The fair value of the option granted is estimated on the grant date, using the Black-Scholes Model, according to the following parameters: (a) risk-free interest rate – 0.49%; (b) expected dividend – 0%; (c) expected volatility – 47.02%; (d) forecasted life – 5 years.

 

The fair value of this grant was estimated at approximately NIS 219 thousand (USD 68 thousand). For the year ended December 31, 2021, approximately NIS 147 thousand (USD 46 thousand) were recognized and recorded as expenses. During 2022 Eventer reversed the expense due to the fact that the offering did not occur.

 

F-51

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

  

D.Eventer (continued)

 

Share based compensation grants (continued)

 

On December 30, 2021, Eventer’s board of directors approved a grant of NIS 8 thousand (USD 2 thousand) to Eventer’s chief executive officer as a bonus for the results and achievements of Eventer for the year 2021. Additionally, Eventer’s board of directors approved a bonus of USD 90 thousand to the chief executive officer which shall be paid in 9 equal instalments per month commencing January 2022.

 

During April 2022, Eventer’s board of directors approved a salary increase to Eventer’s chief executive officer to NIS 50 thousand (USD 15 thousand) per month, effective as of January 1, 2022.

 

E.Jeffs’ Brands Ltd.:

 

General

 

On October 8, 2020,  i the Company entered into the Pro and Purex SPA. Pro and Purex (as defined in note 1) both are in the e-Commerce field and operate online stores for the sale of various consumer products on the Amazon Online Marketplace. Pursuant to the Pro and Purex SPA, the Company acquired 50.01% of Pro’s and 50.03% of Purex’ issued and outstanding share capital on a fully diluted basis through a combination of cash investments in the companies and acquisition of additional shares from the current shareholders of the two companies in consideration for the Company’s ADSs and a cash component. The Company agreed to invest an aggregate amount of USD 1,250 thousand in Pro and Purex, pay USD 150 thousand in cash consideration to the former stockholders, and issue up to USD 500 thousand worth of ADSs to the former stockholders of such companies subject to EBITDA milestones. On July 2021, and following EBITDA results the Company issued USD 71 thousand worth of ADSs.

 

In addition, the companies’ former shareholders are entitled to additional milestone issuances of up to an aggregate USD 750 thousand in ADSs subject to the achievement by Pro and Purex of certain milestones throughout 2021. The transactions closed on January 4, 2021. Also, the Company agreed to financing arrangements including (i) providing financing by way of a stockholder loan of a principal amount equal to USD 250 thousand which may be extended up to an aggregate cap of USD 1 million of which the Company will finance 60% with the remaining 40% to be financed by the other Pro’s and Purex’ stockholders; and (ii) additional financing of up to a principal amount of USD 1 million, to finance the acquisition of additional online Amazon stores provided that such acquisition financing will constitute 80% of the applicable acquisition cost, with the remaining 20% to be financed by the other Pro’s and Purex’ stockholders. Subsequently, according to the terms of the Pro and Purex SPA, the Company entered into a loan and pledge agreement, effective January 5, 2021, with its majority owned subsidiaries Pro and Purex.

 

Pursuant to this loan and pledge agreement, the Company extended a USD  i 250 thousand loan, with an annual interest of  i 4%, to be repaid on the second anniversary of the effective date.

 

The table set forth below summarizes the estimates of the fair value of assets acquired and liabilities assumed and the allocation of the purchase price as of the acquisition date:

 

 i 
   January 4,
2021
 
   USD
in thousands
 
     
Cash consideration invested in Jeffs’ Brands    i 1,650 
Non- cash consideration invested in Jeffs’ Brands    i 71 
Total consideration    i 1,721 
Less:     
Fair value of net assets acquired    i 2,314 
Non-controlling interest   ( i 1,156)
Total acquired    i 1,158 
      
Goodwill    i 563 

 

 / 

F-52

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

E.Jeffs’ Brands Ltd.: (continued)

 

General (continued)

 

On May 10, 2021, the Company entered into a stock exchange and plan of restructuring agreement with Victor Hakmon, the other shareholder of Pro and Purex, and Jeffs’ Brands, a newly incorporated entity, Pursuant to which, among other things, the Company and Victor Hakmon transferred all holdings in Pro and Purex to Jeffs’ Brands, in return for a consideration of Jeffs’ Brands ordinary shares issued respectively. As a result, Pro and Purex became wholly owned subsidiaries of Jeffs’ Brands. The share exchange transaction was accounted for as a common control transaction, such that the carrying values of the assets and liabilities of Pro and Purex were retained through the transaction. To date, the Company invested approximately USD  i 6.5 million in Jeffs’ Brands and holds  i 35.94% of its shares.

 

In April 2021, Top Rank Ltd., an Israeli company, was established as a wholly owned subsidiary of Jeffs’ Brands.

 

On July 23, 2021, the Company granted Mr. Victor Hakmon, the CEO of Jeffs’ Brands,  i 32,202 ADSs at fair value of USD  i 60 thousand as a special bonus for his achievements in the six months period ended June 30, 2021. The grant was recorded as an expense in the consolidated statements of income/loss and other comprehensive income/loss.

 

On August 3, 2022, Jeffs’ Brands Board of Directors approved to increase Mr. Hakmon’s monthly salary to NIS  i 55 thousand (USD  i 23 thousand) plus applicable value added taxes (“VAT”), retroactively from February 1, 2022, until the closing of the IPO. Effective on September 1, 2022, Jeffs Brands Board of Directors approved an increase to Mr. Hakmon’s monthly salary to NIS  i 80 thousand (USD  i 24 thousand) plus VAT and a one-time bonus of NIS  i 480 thousand (USD  i 140 thousand).

 

In February 2023, Jeffs’ Brands Holding Inc., was established as a wholly owned subsidiary of Jeffs’ Brands.

 

On March 9, 2023, Jeffs’ Brands purchased all of the issued and outstanding share capital of Fort, a company incorporated under the laws of England and Wales. For additional information see note 21(6).

 

Initial Public Offering

 

On August 30, 2022, Jeffs’ Brands completed its initial public offering (“IPO”). In connection with the IPO, Jeffs’ Brands sold  i 3,717,473 units at a public offering price of USD  i 4.16 per unit, with each unit consisting of one ordinary share, no par value per share (“Ordinary Share”), and one warrant (“IPO Warrant”), to purchase one Ordinary Share, at an exercise price of USD  i 4.04 per Ordinary Share. Additionally, Jeffs’ Brands issued warrants to the underwriter to purchase up to  i 185,873 ordinary shares at an exercise price of USD  i 5.20 per Ordinary Share (“Underwriter’s Warrants”). The underwriter partially exercised its right to purchase an additional  i 425,912 warrants for total consideration of USD  i 4 thousand. Jeffs’ Brands received total net proceeds of USD  i 13.4 million after deducting issuance costs of USD  i 2.1 million. Following the IPO completion, the Company’s holdings in Jeffs’ Brands decreased to  i 35.94% of the issued and outstanding share capital of Jeffs’ Brands.

 

On September 7, 2022, Jeffs’ Brands’ volume weighted average stock price was less than the exercise floor of USD  i 4.04 for the IPO Warrants. Accordingly, and based on the contractual terms of the IPO Warrants, effective after the closing of trading on November 28, 2022 (the 90th calendar day immediately following the issuance date of the IPO Warrants), the IPO Warrants were adjusted (“As-Adjusted IPO Warrants”) pursuant to their terms, including, but not limited to, the reduction of the exercise price of the IPO Warrants to USD  i 2.02.

 

Additionally, Additional Warrants were issued to each qualified buyer who continued to hold at least  i 120,192 IPO Warrants as of November 28, 2022. Accordingly, Jeffs’ Brands issued Additional Warrants to purchase  i 2,824,525 Ordinary Shares. Each Additional Warrant has substantially the same terms as the As-Adjusted IPO Warrant; provided, however, that the term of each Additional Warrant will be  i five (5) years from the issuance date and such Additional Warrant will not be listed on any securities exchange. In addition, as long as the Additional Warrants are outstanding, each holder of at least  i 120,192 IPO Warrants will receive semi-annual payments based on the Jeffs’ Brands consolidated revenues, dependent on the amount of the Additional Warrants outstanding. As of December 31, 2022, the payment will be equal to approximately  i 2.3% of Jeffs’ Brands consolidated revenues for the period ended December 31,2022.

 

The IPO Warrants and the Additional Warrants were accounted for derivative liabilities measured at fair value through profit or loss (see note 5).

 

The Ordinary Shares and IPO Warrants trade on the Nasdaq under the symbol “JFBR” and “JFBRW”, respectively.

 

F-53

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

E.Jeffs’ Brands Ltd.: (continued)

 

Related parties’ loans

 

On February 2, 2021, the Company entered into a loan and pledge agreement (the “Pro Loan and Pledge Agreement”) with Pro and Pro’s other shareholder, to finance Pro’s additional purchases of three new brands on the Amazon Online Marketplace. Pursuant to the Pro Loan and Pledge Agreement, the Company and Pro’s other shareholder extended a USD  i 3.76 million and a USD  i 940 thousand loans, respectively, with an annual compound interest of  i 4%, to be repaid on February 2, 2026.

 

The Company concluded the stated interest is materially lower than its market price. Accordingly, the difference between the fair value and face value of the loan attributable to the Company was recorded as a deemed contribution by the Company to Jeffs’ Brands. Similarly, the difference between the fair value and face value of the loan attributable to the non-controlling interest was recorded as a deemed contribution by the non-controlling interest to Jeffs’ Brands.

 

Until May 3, 2022, the loans were measured at amortized cost.

 

As of May 3, 2022, Pro had outstanding loans to the Company, Mr. Hakmon and L.I.A. Pure Capital Ltd. of USD  i 4.1 million, USD  i 940 thousand, and USD  i 109 thousand, respectively. On May 3, 2022, Jeffs’ Brands entered into Assignments to Loan Agreements with the Company, Pro, Mr. Hakmon and L.I.A. Pure Capital Ltd., pursuant to which Jeffs’ Brands assumed Pro’s obligations under the outstanding loans and agreed that unless previously repaid, pursuant to the terms of the respective loan agreements with such parties, effective immediately upon the consummation of IPO, all outstanding principal due to each such party shall be automatically converted into a number of Jeffs’ Brands ordinary shares equal to the quotient obtained by dividing the outstanding principal amount due to such party, by the per ordinary share price obtained by dividing USD  i 10 million by the fully diluted issued and outstanding ordinary shares as of immediately prior to the closing of the IPO. Any accrued and unpaid interest due to such party as of such date will be paid in cash.

 

The Company concluded the modified loan terms (“Modified Loan”) including an equity conversion feature upon IPO, represent a substantial modification in accordance with IFRS 9 and is accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability. Accordingly, the difference between the fair value and face value of the loan attributable to the Company was recorded as a deemed contribution by the Company to Jeffs’ Brands. Similarly, the difference between the fair value and face value of the loan attributable to the non-controlling interest was recorded as a deemed contribution by the non-controlling interest to Jeffs’ Brands.

 

In connection with the IPO that was consummated on August 30, 2022, the loans between the Company, Jeffs’ Brands, Mr. Hakmon and L.I.A. Pure Capital Ltd. were converted into  i 1,463,619 ordinary shares.

 

Short term loans

 

 i 
   December 31,
2022
   December 31,
2021
 
   USD in thousands 
         
Amazon loans    i 86     i 101 
Related party loan   
-
     i 111 
Third parties’ loans   
-
     i 715 
     i 86     i 927 

 

 / 

F-54

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

E.Jeffs’ Brands Ltd.: (continued)

 

Amazon Loans

 

On April 8, 2021, Pro entered into a loan agreement with Amazon.com. Pursuant to which, Pro received from Amazon.com an aggregated amount of USD 78 thousand. The loan matures within 12 months and bears an annual interest at a rate of  i 10.99% per year. In order to secure the loan, Pro pledged its financial balances on its Amazon account on Amazon.com and its inventories held in Amazon’s warehouses, in favor of Amazon.com. In September 2021, the loan was fully repaid.

 

On September 22, 2021, Pro entered into a loan agreement with Amazon.com. Pursuant to the loan agreement, Pro received from Amazon.com an aggregated amount of USD i 153 thousand, of which USD i 14 thousand of such amount offset from the received amount on the account of repayment of previous Amazon loan balance. The loan matures within 9 months and bears an annual interest at a rate of  i 9.99% per year. In order to secure the loan, Pro pledged its financial balances on its Amazon account on Amazon.com and its inventories held in Amazon’s warehouses, in favor of Amazon. On May 9, 2022, the loan was fully repaid.

 

On May 09, 2022, Pro entered into a loan agreement with Amazon.com. Pursuant to the loan agreement, Pro received from Amazon.com an aggregate amount of USD  i 153 thousand. The loan matures within 12 months and bears an annual interest at a rate of  i 9.99% per year. In order to secure the loan, Pro pledged its financial balances on its Amazon account on Amazon.com and its inventories held in Amazon’s warehouses, in favor of Amazon.

 

Third parties’ loans

 

July 1, 2021, loan:

 

On July 1, 2021, Pro entered into a loan agreement with a third party. The loan bore annual interest rate of  i 10% and was payable on January 1, 2022. Pro was entitled to extend the loan by an additional sixty days, with additional interest of  i 1% per month. In addition, pursuant to the loan agreement, in the event of an IPO of Jeffs’ Brands, the lender will be entitled to Ordinary Shares of the Company at an aggregate value of USD  i 125 thousand with a conversion price at the IPO price. On July 6, 2021,  i the loan principal of USD 375 thousand was received. The proceeds from the lender were first allocated to the liability to issue a variable number of shares based on its fair value at the date of issuance in an amount of USD  i 31, with a corresponding discount recorded on the third-party loan. The derivate liability is revalued at each period-end and amounted to USD  i 69 as of December 31, 2021 (see note 5).

 

 i On November 23, 2021, the loan agreement was amended to extend the maturity date of the loan to the earlier of (i) March 31, 2023, or (ii) the closing of an IPO of the Company.  i Based on Jeffs’ Brands management’s assessment, the amendment resulted in a significant modification to the loan in accordance with IFRS 9. As a result of the debt extinguishment, Jeffs’ Brands recorded a financial gain in the amount of USD 7 thousand.

 

Following the IPO, Jeffs’ Brands repaid the third-party loan and issued the third-party  i 30,048 warrants.

 

July 5, 2021, loan:

 

On July 5, 2021, Pro entered into a loan agreement with a third party. The loan bore annual interest rate of  i 10% and was payable on January 5, 2022. Pro had the right to extend the loan period by an additional sixty days, with additional interest of  i 1% per month. In addition, pursuant to the loan agreement, in the event of an IPO of Jeffs’ Brands, the lender would be entitled to Ordinary Shares of Jeffs’ Brands at an aggregate value of USD 125 thousand, with a conversion price based on the IPO price per share, exercisable for a three-year period beginning on the closing date of the IPO.  i On July 9, 2021, the loan principal of USD 375 thousand was received. The proceeds from the lender were first allocated to the liability to issue a variable number of shares based on its fair value at the date of issuance in an amount of USD  i 31, with a corresponding discount recorded on the third-party loan. The derivate liability is revalued at each period-end and amounted to USD  i 69 as of December 31, 2021 (see note 5).

 

F-55

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

E.Jeffs’ Brands Ltd.: (continued)

 

Third parties’ loans (continued)

  

July 5, 2021, loan: (continued)

 

On November 23, 2021,  i the loan agreement was amended to extend the maturity date of the loan to the earlier of (i) March 31, 2023, or (ii) the closing of an IPO of the Company. Based on Jeffs’ Brands management’s assessment, the amendment resulted in a significant modification to the loan in accordance with IFRS 9. As a result of the debt extinguishment, Jeffs’ Brands recorded a financial gain in the amount of USD 7 thousand.

 

Following the IPO, Jeffs’ Brands repaid the third-party loan and issued the third-party  i 30,048 warrants.

 

Bank Leumi Loan

 

On February 22, 2022, Jeffs’ Brands entered into a loan agreement with Bank Leumi Le-Israel (“Bank Leumi”) to provide a line of credit in an aggregate amount of up to USD  i 1 million, which Jeffs’ Brands may draw in two tranches at its request, but in no event after July 21, 2022. Pursuant to the loan agreement, amounts drawn bear interest at a rate of Secured Overnight Financing Rate (“SOFR”) plus  i 3.25% annually. Unless otherwise provided with respect to a particular draw, any unpaid principal together with accrued and unpaid interest under the line of credit is required to be repaid no later than August 21, 2022. In order to induce Bank Leumi to provide the loan, Jeffs’ Brands and the Company entered into a controlling shareholders’ comfort letter, subordination agreements and a negative pledge. On March 3, 2022, Jeffs’ Brands drew USD  i 400 thousand under the line of credit. On June 2, 2022, Jeffs’ Brands drew additional USD  i 200 thousand under the line of credit. Following the IPO, Jeffs’ Brands repaid the bank loan.

 

Related parties’ loans

 

For more information on related parties’ transactions see note 17b4.

 

Deferred offering costs

 

Jeffs’ Brands capitalized certain legal and other third-party fees that were directly related to the Jeffs’ Brands IPO. As of December 31, 2021, there were USD  i 366 thousand of deferred offering costs included in other non-current assets on the balance sheet.

 

The total gross consideration from the IPO was initially allocated to the derivative warrant liability based on its fair value and the remaining amount was allocated to the Ordinary Shares issued and recognized as a component of equity. Issuance costs were allocated between the warrant liability and Ordinary Shares based on their relative fair values.

 

Ordinary shares and incentive plan

 

As of December 31, 2021, Jeffs’ Brands issued and outstanding ordinary shares are comprised of  i 10 thousand shares.

 

On January 19, 2022, Jeffs’ Brands board of directors approved Jeffs’ Brands 2022 Incentive Option Plan (the “Plan”). A total of  i 1,765 ordinary shares were reserved and subject to the Plan. The Plan was amended on February 17, 2022, and the number of options increased to  i 3,000,000 ordinary shares (the total number of ordinary shares reserved for the exercise of options granted under the Plan is  i 1,307,027 following the effectiveness of the two reverse share splits). The Plan is intended as an incentive to retain directors, officers, employees, consultants and advisers of Jeffs’ Brands.

 

 i 

On February 17, 2022, Jeffs’ Brands board of directors approved the issuance of bonus shares (equivalent to a stock dividend) on a basis of 664 (prior to adjustments for subsequent reverse share split) Ordinary Shares for each Ordinary Share issued and outstanding as of the close of business on February 17, 2022 (provided that any fractional shares be rounded down to the nearest whole number), pursuant to which holders of Jeffs’ Brands ordinary shares received 664 (prior to adjustments for subsequent reverse share split) ordinary shares for every one ordinary share held as of such date, resulting in an aggregate issuance by Jeffs’ Brands of 6,630,547 (prior to adjustments for subsequent reverse share split) Ordinary Shares on such date.

 

Additionally, Jeffs’ Brands’ board of directors approved an increase of the authorized share capital of Jeffs’ Brands to  i 100 million ( i 43,567,567 after giving effect to the two reverse share splits) ordinary shares subject to Jeffs’ Brands’ shareholder approval and effective upon the effective date of the registration statement.

 

F-56

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

E.Jeffs’ Brands Ltd.: (continued)

 

Ordinary shares and incentive plan (continued)

 

On May 3, 2022, Jeffs’ Brands’ board of directors approved a 0.806-for-1 reverse split of the Jeffs’ Brands issued and outstanding ordinary shares, effective as of May 3, 2022, pursuant to which, holders of the Jeffs’ Brands ordinary shares received 0.806 of ordinary shares for one ordinary share held as of immediately prior to such date. The reverse stock split proportionally reduced the number of authorized share capital to  i 5,352,281 shares.

 

On June 16, 2022, Jeffs’ Brands’ board of directors approved a 1-for-1.85 reverse split of Jeffs’ Brands issued and outstanding ordinary shares, effective as of June 16, 2022, pursuant to which, holders of Jeffs’ Brands ordinary shares received one ordinary share for every 1.85 ordinary shares held as of such date. The reverse stock split proportionally reduced the number of authorized share capital to  i 2,893,125 shares. 

 

All share and stock option information related to Jeffs’ Brands, have been adjusted to reflect the bonus share issuance and the reverse share splits.

 

Consultant agreement with Pure Capital

 

On October 26, 2022, Jeffs’ Brands and Pure Capital entered into a consulting agreement, pursuant to which Pure Capital will provide consulting services to Jeffs’ Brands for a monthly fee of NIS  i 57.5 thousand (approximately USD  i 16.5 thousand). Jeffs’ Brands paid Pure Capital a one-time signing bonus in the amount of NIS  i 425 thousand (approximately USD  i 121 thousand) for their services to Jeffs’ Brands from the day of Jeffs’ Brands inception until the closing of the IPO. As part of the consulting agreement, Pure Capital is also entitled to the following payment: (i) an amount equal to  i 7% of the gross proceeds paid to Jeffs’ Brands in connection with any exercise of warrants, whether or not currently outstanding; and (ii)  i 8% of the total consideration paid in connection with any purchase of a new brand, businesses, or similar events initiated or assisted by Pure Capital and approved by the Chief Executive Officer and Chairman of the Board based on agreement with Pure Capital. The consulting agreement is for an undefined period of time and may be terminated after  i 3 years from October 26, 2022, by either party upon 30 days advance notice.

 

Additionally, on October 26, 2022, Jeffs’ Brands and Pure NJ Logistics LLC, owned by Pure Capital and a director of Jeffs’ Brands, entered into a warehouse lease agreement for a warehouse located in the USA. As of December 31, 2022, the advances to suppliers comprised of USD  i 228 thousand that were paid to Pure NJ Logistics LLC.

 

Short-term lease agreement with the Company

 

On May 21, 2022, Jeffs’ Brands entered into a short-term lease agreement for its offices from the Company and participated in  i 50% of the related lease and maintenance expenses. Jeffs’ Brands paid USD  i 86 thousand plus VAT on December 30, 2022. The outstanding payable to the Company as of December 31, 2022, was USD  i 32 thousand plus VAT.

 

Leases

 

Jeffs’ Brands leases office space since October 1, 2022, for a period of  i  i 3 /  years.

 

As of December 31, 2022, Jeffs’ Brands’ right of use asset and lease liabilities totaled USD  i 138 thousand and USD  i 141 thousand, respectively.

 

Jeffs’ Brands uses its incremental borrowing rate as the discount rate for its leases, as the implicit rate in the lease is not readily determinable. As of December 31, 2022, Jeffs’ Brands’ leases had a weighted average remaining lease term of  i 3 years and a weighted average borrowing rate of  i 10%.

 

F-57

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

F. Gix Internet Ltd:

 

General

 

On June 19, 2019,  i the Company signed an agreement with Gix Internet and its then wholly owned subsidiary Gix Media, for an investment of approximately USD 5 million (the “Investment Agreement”). The investment was subject to certain pre-conditions, which were met on September 3, 2019. As part of the investment, the Company received 729,508 ordinary shares of Gix Media, 2,168,675 ordinary shares of Gix Internet and 2,898,183 warrants to purchase 2,898,183 Gix Internet’s shares.

 

Medigus was also entitled, for a period of three years following the closing of the investment, to convert any and all of its Gix Media’s shares into Gix Internet shares with a  i 20% discount over the average share price of Gix Internet on TASE within the 60 trading days preceding the conversion (“Conversion Right”).

 

As part of the investment agreement, an anti-dilution mechanism was included that would occur under a certain event set in the agreement in the three-year period since September 3, 2019. Until September 3, 2022, such event had not occurred. On September 3, 2022, the Anti-dilution has expired. 

 

The Company also held  i 2,898,183 warrants to purchase  i 2,898,183 Gix Internet shares at an exercise price of NIS  i 5.25 per share (“Gix Warrants”), with the expected term of  i 3 years following the closing. The warrants were measured at fair value through profit or loss using Black-Scholes model. The warrants expired on September 3, 2022.

 

In March and June 2021, the Company exercised its rights to convert Gix Media’s shares to Gix Internet shares such that after those conversions the Company owned  i  i 33.17 / % of Gix Internet.

 

These increases were accounted for as additional purchases, using the “step by step” method, with the purchase price being the fair value of Gix Media shares and the fair value to the conversion option as of the conversion option exercise date. 

 

On October 14, 2021, Gix Media completed the acquisition of  i 70% of the outstanding and issued shares of Cortex Media Group Ltd. (“Cortex”), a media-tech company that has developed expertise in turning original content into a profit center through user traffic acquisition.

 

During February 2022, the Company purchased  i 1,318,426 shares of Gix Internet for a total consideration of USD  i 731 thousand (NIS  i 2.4 million) (“Cash Consideration”).

 

Through the period from February 14, 2022, up to February 28, 2022, following several purchases of Gix Internet’s shares, the Company’s interest in Gix increased to  i 38.03%, which resulted in gain of control in Gix Internet. Accordingly, Gix Internet was consolidated as of March 1, 2022. The acquisition purchase price of approximately USD  i 7.7 million. As a result, the Company recorded a gain of USD  i 2.3 million in the consolidated statement of income/loss and other comprehensive income/loss.

 

The Company allocated the purchase price between tangible and intangible assets acquired and liabilities assumed based on estimated fair values, with the residual of the purchase price recorded as goodwill. The intangible assets identified in the acquisition were technology and customer relations.

 

The table set forth below summarizes the allocation of the purchase price between tangible and intangible assets acquired and liabilities assumed as of the acquisition date: 

 

   February 28,
2022
 
   USD
in thousands
 
Cash consideration    i 731 
Fair value of pre-acquisition interests    i 6,939 
Total consideration    i 7,669 
Less:     
Fair value of tangible assets and liabilities acquired   ( i 8,282)
Fair value of technology acquired, net of deferred taxes    i 10,150 
Fair value of customer relations acquired, net of deferred taxes    i 5,486 
Non-controlling interests   ( i 7,849)
Total acquired   ( i 495)
      
Goodwill    i 8,164 

 

F-58

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

F. Gix Internet Ltd: (continued)

 

General (continued)

 

As of February 28, 2022, Gix Internet held  i  i  i 78 /  / % and  i  i 58 / % of the outstanding and issued shares of Gix Media and ViewBix Inc. respectively. Gix Media held  i 70% of the outstanding and issued shares of Cortex.

 

On June 21, 2022, Gix Internet issued  i 3,450,800 rights to units for a total consideration of NIS  i 5.7 million. Each unit comprised of shares and tradable warrants The Company purchased 3,171,160 units in consideration for USD 1.5 million (NIS 5.2 million). The transaction was accounted for in the Group’s consolidated financial statements as a transaction with non-controlling interest.

  

As a result of the rights offering the Company’s interest in Gix Internet increased to  i 42.69%.

 

On August 28, 2022, the General Meeting of Gix Internet shareholders approved the issuance of  i 155,427 shares (an expenses of USD  i 66 thousand) and  i 260,492 shares (an expenses of USD  i 110 thousand) to Gix Internet CEO and former chairman of the board of directors, respectively, as a special bonus. Additionally, the General Meeting of Gix Internet shareholders approved the issuance of 400,000 options to four of Gix Internet directors (an expense of USD  i 24 thousand). The shares and the warrants were issued on September 18, 2022. Following the issuance of shares the Company holdings in Gix Internet was  i 42.25%.

 

On September 19, 2022, Gix Internet completed a reverse triangle merger (“merger”) between Gix Internet, Gix Media and ViewBix Inc. After the merger, Gix Media became a wholly owned subsidiary of ViewBix Inc.

 

For the year ended December 31, 2022, Cortex distributed dividends in the amount of USD  i 1,698 thousand.

 

On December 25, 2022, Cortex declared a dividend in the total amount of USD  i 445 thousand which was partially distributed in February 2023.

 

On September 14, 2022, Gix Media declared a dividend in the amount of USD  i 1,000 thousand. The amount, net of tax, was distributed partially as of December 31, 2022. The remaining amount was distributed by Gix Media in January 2023

 

Loans

 

Short term loans:

 

   December 31,
2022
 
   USD
in thousands
 
     
Short term bank loans    i 5,025 
Current maturities of long-term loans    i 1,500 
Total consideration    i 6,525 

 

Long term loans:

 

 i 
   December 31,
2022
 
   USD in thousands 
      
Long term bank loans    i 2,881 

 

 / 

F-59

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

F.Gix Internet Ltd: (continued)

 

Loans (continued)

 

On December 18,  i 2020, ViewBix Inc. entered into an agreement with certain investors (“Investors”) in connection with the sale and issuance of shares of common stock. In addition, and on the same date, ViewBix Inc. entered into a loan agreement with the Investors, pursuant to which the Investors loaned an aggregated amount of USD  i 69 thousand (the “Principal Amount”). In accordance with the terms of the loan agreement, ViewBix Inc. repaid the interest on the Principal Amount ( i 8% compounded annually) to the Investors in the form of an issuance of shares of common stock. During 2023 ViewBix repaid the loan to investors in 3 equal payments.

 

On October 13, 2021, Gix Media entered into a loan agreement with Bank Leumi Le-Israel (“Bank Leumi”) to provide for a line of credit in an aggregate amount of up to USD  i 3.5 million and a long-term loan in an aggregate amount of up to USD  i 6 million. Additionally, Gix Internet also signed on a loan agreement with Bank Leumi in an aggregate amount of up to NIS 3 million. The main points of the agreement with Bank Leumi include:

 

NIS  i 3 million loan to Gix Internet for  i 48 months period. The loan shall bear interest at rate of prime plus  i 2.92% annually. The loan was classified as long-term loan.

 

USD  i 6 million loan to Gix Media for  i 48 months period. The loan shall bear interest at rate of LIBOR plus  i 4.12% annually. The loan was classified as long-term loan.

 

Credit line to Gix Media in an aggregate amount of up to USD  i 3.5 million to be utilized for a period of up to  i 48 months. The amounts that will be drawn from the credit line will bear interest of LIBOR plus  i 3.2% annually. The credit line was classified as short-term loan.

 

On April 7 ,2022 Cortex, a subsidiary of Gix Media, entered into an amendment to the loan agreement dated August 15, 2021, with Bank Leumi Le-Israel (“Bank Leumi”) to provide for additional credit line in an aggregate amount of up to USD  i 1 million, such that the total allocated credit line sum up to USD  i 2.5 million to be utilized till September 24 ,2022. The initial credit line shall bear an interest rate of LIBOR plus  i 3.45% annually while the additional credit shall bear an interest rate of SOFR plus  i 3.52% annually. The credit line was classified as short-term loan. As of December 31, 2022, the additional credit line was not renewed.

  

Loan agreement between the Company and Gix Internet

 

On October 13, 2021, the Company entered into a loan agreement with Gix Internet. Pursuant to the loan agreement, Gix Internet received an aggregate amount of USD  i 1,240 thousand (NIS  i 4,000 thousand) from the Company. The loan bears interest at a rate equivalent to the minimal interest rate recognized and attributed by the Israel Tax Authority ( i 3.23% in 2022).  i The loan will be repaid in full, together with the accrued interest, in one (1) instalment upon the earliest of: (i) the closing of a rights offering by Gix Internet for an aggregate amount of at least NIS 12,000 thousand (approximately USD 3,858 thousand); or (ii) June 30, 2022. Upon consolidation of Gix Internet as of February 28, 2022, as further described above, the loan is eliminated in consolidation.

 

The Company concluded the stated interest is materially lower than its market price. The loan was initially measured at fair value in accordance with IFRS 9, Financial Instruments. Accordingly, the difference between the fair value and face value of the loan attributable to the Company was recorded as a capital reserve. The difference between the fair value and face value of the loan attributable to Gix Internet was recorded as deemed contribution by the Company to Gix Internet.

 

 i On August 25, 2022, the Company and Gix Internet signed an addendum to the Loan Agreement, effective as of July 1, 2022. Pursuant to the addendum, on November 2, 2022, the company received a total of NIS 1 million as repayment of the loan and the accrued interest up to that date. Repayment of the balance of the loan fund, in the amount of NIS 3 million, will be postponed until June 30, 2023. In addition, the Company will be entitled to request the conversion of all or part of the balance of the extended loan in exchange for Gix Internet’s shares.

 

Based on the Company’s management assessment, the modified loan terms (“Modified Loan”) including an equity conversion feature, represent a substantial modification in accordance with IFRS 9 and is accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability.

 

F-60

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

F.Gix Internet Ltd: (continued)

 

Investment accounted for using the equity method

 

The tables set forth below summarizes the activity in the investment account and the reconciliation to carrying amounts: 

 

Activity in investment account:

 

   Two months
ended
February 28,
2022
 
   USD
in thousands
 
Balance as of January 01, 2022    i 4,867 
Group share in losses   ( i 100)
Group share in other comprehensive loss   ( i 45)
Excess cost amortization   ( i 116)
Balance as of February 28, 2022    i 4,606 

 

   Year ended
December 31,
2021
 
   USD
in thousands
 
Balance as of January 01, 2021    i 1,013 
Group share in losses   ( i 298)
Group share in other comprehensive loss   ( i 227)
Excess cost amortization   ( i 525)
Exercise of the Conversion Right on March 31, 2021    i 2,586 
Exercise of the Conversion Right on June 30, 2021    i 1,831 
Additional purchase on October 1, 2021    i 222 
USD/NIS translation adjustments    i 265 
Balance as of December 31, 2021    i 4,867 

 

F-61

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

F. Gix Internet Ltd: (continued)

 

Investment accounted for using the equity method (continued)

 

Reconciliation to carrying amounts:

 

   February 28,
2022
 
   USD
in thousands
 
     
Equity attributable to Gix Internet shareholders’ as of February 28, 2022    i 4,098 
Adjustments to Equity   ( i 543)
Equity As adjusted as of December 31, 2021    i 3,555 
     i 34.58%
Group share    i 1,229 
Balance of excess cost:     
Technology and customers relationship, net of deferred tax    i 2,336 
Goodwill    i 1,041 
Balance as of February 28, 2022    i 4,606 

 

   December 31,
2021
 
   USD
in thousands
 
Equity attributable to Gix Internet shareholders’ as of December 31, 2021    i 4,129 
Adjustments to Equity   ( i 566)
Equity As adjusted as of December 31, 2021    i 3,563 
Groups share in %    i 34.58%
Group share    i 1,232 
Balance of excess cost:     
Technology and customers relationship, net of deferred tax    i 2,551 
Goodwill    i 1,084 
Balance as of December 31, 2021    i 4,867 

 

F-62

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

G.Automax:

 

On January 19, 2021, and March 9, 2021, the Company sold  i 2,300,000 and  i 11,000,000 shares of Matomy, respectively. Subsequently, following such sales and the merger of Matomy with Automax, which is now traded on TASE (AMX.TA), the Company’s aggregate holdings in Automax decreased to  i 4.73% of its issued and outstanding share capital. Therefore, the investment since March 9, 2021, was treated as fair value through profit or loss, (see also note 5). The total gain recognized through profit or loss related to these sales sums up to USD  i 2,025 thousand in the consolidated statements of income/loss and other comprehensive income / loss for the year ended December 31, 2021.

 

During August and October 2021, the Company purchased additional shares in the amount of USD  i 280 thousand, which increased the Company’s interest in Automax to  i 5.63%.

 

On March 6, 2022, the Company purchased  i 220 thousand tradeable Automax bonds at a price of NIS  i 1 thousand per bond at a total amount of USD  i 70 thousand (NIS 220 thousand). During April and May 2022, the company sold  i 190 thousand tradeable Automax bonds. The Automax bonds were accounted for as assets through profit or loss measured at fair value.

   

During July 2022, the Company purchased  i 2,000,000 additional shares of Automax in the amount of USD  i 213 thousand.

 

As of December 31, 2022, the Company owned  i 6.46% of Automax.

 

For additional information see note 5.

 

The activity in the investment account of Automax for the period ended on March 9 ,2021 was as follows: 

 

 i 
   March 9,
2021
 
   USD
in thousands
 
Investment as of January 1, 2021 Equity method    i 546 
Held for sale asset    i 547 
Total as of January 1, 2021    i 1,093 
Sale of held for sale asset   ( i 102)
Share of net profit of associate accounted for using the equity method    i 275 
Total amount as of March 9, 2021    i 1,266 
Eliminate investment held for sale and equity as a result of transition to fair value   ( i 1,266)
Fair value of the investment at the day of the transition    i 1,553 

 

 / 
H.Polyrizon

 

Polyrizon Ltd. (“Polyrizon”) is a private company engaged in developing biological gels designed to protect patients against biological threats and reduce the intrusion of allergens and viruses through the upper airways and eye cavities.

 

As of December 31, 2022, the Company holds  i 37.03% of Polyrizon shares and the investment is accounted for using the equity method.

 

On January 27, 2022, Polyrizon entered into a Simple Agreement for Future Equity (“SAFE”) with several investors for aggregated proceeds of USD  i 250 thousand. The Company invested USD  i 110 thousand.

 

On May 8, 2022, Polyrizon entered into an additional SAFE with several investors for aggregated proceeds of USD  i 550 thousand. The Company invested USD  i 203 thousand.

 

F-63

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

H.Polyrizon (continued)

 

Upon completion of IPO, the SAFE will be automatically converted into a number of Ordinary Shares equal to the purchase amount divided by the per unit price in this offering discounted by  i 20%. If an IPO will not occur by July 31, 2023, the SAFE will be automatically converted into such number of the most senior class of Equity Shares of Polyrizon then outstanding, equal to, the purchase amount, divided by the lowest price per share actually paid to Polyrizon for such most senior class of Equity Shares of the Company then outstanding, discounted by  i 20%.

 

The SAFE investments were accounted for as assets through profit or loss measured at fair value. The main assumptions used in estimating the fair value were: risk-free interest rate as of December 31, 2022,  i 4.76%, probabilities of five difference scenarios (equity financing, liquidity event, IPO, drop date and failure).

 

As of December 31, 2022, the fair value of the SAFE is USD  i 302 thousand. See note 5.

 

On May 30, 2022, Polyrizon entered into a collaboration agreement with SciSparc. As part of the collaboration, Polyrizon will work with SciSparc to develop a unique technology for the treatment of pain, based on SciSparc’s SCI-160 platform and Polyrizon’s T&T platform technology.

 

Under the collaboration agreement, SciSparc will pay development fees to Polyrizon of up to USD  i 2.5 million upon the completion of certain milestones, as well as royalties upon sales of products. Until December 31, 2022, no funds have been transferred between the companies and the terms of the agreement have not been fulfilled.

 

The activity in the investment account of Polyrizon during the years ended December 31, 2022, and 2021, was as follows:

 

   For the
year ended
December 31,
2022
 
   USD in
thousands
 
Balance as of January 01, 2022    i 447 
Group share in losses    ( i 233)
Balance as of December 31, 2022    i 214 

 

   For the
year ended
December 31,
2021
 
   USD in
thousands
 
Balance as of January 01, 2021    i 103 
Group share in losses   ( i 50)
Excess cost amortization   ( i 24)
Additional purchase on March 9, 2021    i 297 
Additional purchase on August 25, 2021    i 121 
Balance as of December 31, 2021    i 447 

 

F-64

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

I.Charging Robotics Ltd:

 

On January 7, 2021, the Company entered an agreement to purchase a provisional patent filed with the United States Patent and Trademark Office and know-how relating to wireless vehicle battery charging technology in consideration for USD  i 75 thousand. Furthermore, the Company entered a collaboration agreement with the seller, whereby the Company committed to invest USD  i 150 thousand in a newly incorporated wholly owned subsidiary of the Company, Charging Robotics Ltd. (hereinafter – “Charging Robotics”), incorporated on February 1, 2021, which will focus on the Company’s new electric vehicle and wireless charging activities. Pursuant to the collaboration agreement, the seller is entitled to a monthly consultant fee as well as options to purchase  i 15 shares, which represents  i 15% of Charging Robotics’ fully diluted share capital as of its incorporation date, at an exercise price of USD  i 150 thousand. The option was fully vested on July 30, 2021. The fair value of the options granted was estimated on the grant date, using the Black-Scholes Model, according to the following parameters: (a) risk-free interest rate –  i 0.85%; (b) expected dividend –  i 0%; (c) expected volatility –  i 85%; (d) forecasted life – i 4.44 years. For the year ended December 31, 2022, and 2021 approximately USD  i 0 thousand and USD  i 91 thousand were recognized and recorded as expenses.

 

During 2021 the Company invested in Charging Robotics an additional amount of USD  i 741 thousand.

 

On February 19, 2021, the Company entered into the Venture Agreement, with Mr. Amir Zaid and Mr. Weijian Zhou (the founders of Emuze Ltd., a privately held company that designs and develops electric mobility micro vehicles), and Charging Robotics (the “Venture Agreement”), under which the Company formed a venture, under the name Revoltz, to develop and commercialize three modular electric vehicle (“EV”) micro mobility vehicles for urban individual use and “last mile” cargo delivery.

 

Under the terms of the Venture Agreement, the Company invested an initial amount of USD  i 250 thousand in consideration of  i 19,990 ordinary shares of Revoltz Ltd. (“Revoltz”), representing  i 19.99% of Revoltz’s issued and outstanding share capital on a fully diluted basis. The Venture Agreement requires the Company to invest an additional USD  i 400 thousand in a second tranche, subject to Revoltz achieving certain post-closing milestones, for  i 37.5% of Revoltz’s issued and outstanding share capital. As of December 31, 2022, the milestones were not achieved, therefore no additional investments occurred. The investment in Revoltz was accounted for using the equity method. The additional investment requirement was accounted for as a derivative liability measured at fair value through profit or loss. As of December 31, 2022, the fair value of the derivative liability was concluded to be immaterial.

 

On March 11, 2022, the Company and Charging Robotics signed a non-binding letter of intent for a planned securities exchange agreement with Fuel Doctor (see note 4L). The securities exchange agreement, if signed, will be subject to customary closing conditions. The transaction will result in Charging Robotics becoming a wholly owned subsidiary of Fuel Doctor, and in exchange, the Company will receive  i 80% of the issued and outstanding share capital of Fuel Doctor. Upon closing, the Company will appoint nominees as officers and directors of Fuel Doctor. As of the closing, Fuel Doctor shall have net cash in an amount of no less than USD  i 1 million, excluding Fuel Doctor’s expenses in connection with the contemplated transaction. On March 28, 2023, a security exchange agreement between the company and Fuel Doctor Holdings Inc. was signed.

 

On July 28, 2022, Charging Robotics entered into a convertible loan agreement with Revoltz pursuant to which Charging Robotics was required to invest an amount of USD  i 60 thousand in Revoltz (the “Loan Principal Amount”). In addition, Charging Robotics provided Revoltz an additional loan of up to USD  i 340 thousand (the “Additional Amount”, and together with the Loan Principal, the “Total Loan Amount”). The Total Loan Amount shall carry interest at the minimum rate prescribed by Israeli law.

 

The Total Loan Amount shall be converted into shares of Revoltz, upon the occurrence of any of the following events (each a “Trigger Event”):

 

a. The consummation of funding by Revoltz of an aggregate amount of USD  i 1 million at a pre-money Revoltz valuation of at least USD  i 7 million (in the form of SAFE, equity or otherwise).

 

b. Revoltz has generated an aggregate of USD  i 1 million or more revenues.  

 

In the event that a Trigger Event shall not have occurred on or prior to the 24-month anniversary of the date on which the Loan Principal Amount was extended to Revoltz, the Loan shall be due and repayable by Revoltz to Charging Robotics.

 

F-65

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

J.Elbit Imaging Ltd.:

  

Elbit Imaging Ltd. operates in the following principal fields of business: (i) medical industries through indirect holdings in Insightec Ltd. and Gamida Cell Ltd.; and (ii) land plots in India which are designated for sale (and which were initially designated for residential projects).

 

During June 2021 the Company purchased  i 5.12% of the outstanding shares of Elbit Imaging Ltd in total amount of USD  i 1.06 million.

 

On June 30, 2021, the Company submitted a request to convene a special meeting to replace some of the directors in Elbit Imaging Ltd. The meeting took place on August 4, 2021, and the Company appointed 3 directors out of the 8 directors in Elbit Imaging Ltd. Therefore, since that date, the Company concluded to have a significant influence in Elbit Imaging Ltd. and the investment was accounted for as an equity investment.

 

During July 2021, the Company invested additional amount of USD  i 134 thousand and the holdings increased to  i 5.72%.

 

In April and June 2022, Elbit Imaging paid dividends to shareholders. The Company received a total amount of USD  i 172 thousand.

 

In the general shareholders meeting held on October 18, 2022, two of the directors who were previously appointed by the Company ceased their roles as directors of Elbit Imaging Ltd. As a result, and as of that date, the Company’s investment was treated as an investment at fair value through profit or loss. See also note 5.

 

The activity in the investment account of Elbit Imaging Ltd. for the period ended October 18, 2022, was as follows:

 

   Period ended
October 18,
2022
 
   USD
in thousands
 
Balance as of January 01, 2022    i 975 
Dividend   ( i 171)
Group share in losses   ( i 36)
USD/NIS translation adjustments   ( i 108)
Balance as of October 18, 2022    i 660 
Gain as a result of transition to fair value    i 170 
Fair value of the investment at the day of the transition    i 830 

 

The activity in the investment account of Elbit Imaging Ltd. during the year ended December 31, 2021, was as follows:

 

 i 
   Year ended
December 31,
2021
 
   USD
in thousands
 
Purchase of shares during June and July 2021    i 1,200 
Revaluation – profit and loss till August 4, 2021   ( i 72)
Reclassification to equity investment    i 1,128 
Group share in losses   ( i 83)
Impairment   ( i 104)
USD/NIS translation adjustments    i 34 
Balance as of December 31, 2021    i 975 

 

 / 

F-66

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

K.SciSparc Ltd.

 

SciSparc Ltd. (“SciSparc”) is an Israeli company. SciSparc listed its American Depository Shares on the OTCQB until December 7, 2021, after which SciSparc uplisted to Nasdaq.

 

Buffalo Investments Ltd. (“Buffalo”), an Israeli private company, owned  i 150,000 options to purchase  i 150,000 shares of SciSparc at an exercise price of USD  i 5.02 per share. On December 7, 2021, the Company entered into an option purchase agreement with Buffalo (the “Buffalo Agreement”) for the purchase of the  i 150,000 options in consideration for USD  i 0.72 per option. The Company paid USD  i 72 thousand in this transaction. Additionally, the Company was obligated to immediately exercise all such options into shares and the Company paid to SciSparc an additional USD  i 753 thousand in this transaction. According to the Buffalo Agreement, Buffalo undertook to purchase  i 85% of the shares back from the Company within 3 months following the Buffalo Agreement (the “Purchase Period”) in consideration for USD  i 6.05 per share. On April 27, 2022, the Buffalo Agreement was amended such that the Company extended the Purchase Period until June 7, 2021. On June 30, 2022, the Buffalo Agreement was amended such that the Company extended the Purchase Period until December 31, 2022, and Buffalo undertook to purchase  i 90% of the shares back from the Company.

 

On December 26, 2021, the Company’s Board of Directors approved to sell all the interests in SciSparc Ltd. in the next twelve months. The investment is SciSparc was therefore classified as a short-term investment as of December 31, 2021. See also note 5.

 

During March 2022 the company purchased additional  i 7,971 shares of Scisparc and during December 2022, the company sold  i 49,157 shares of Scisparc. As of December 31, 2022, the Company holds  i 108,814 shares of SciSparc which represents  i 1.6% of SciSparc’s issued and outstanding share capital.

 

As of December 31, 2022, the Company treated the investment as a short-term forward contract such that the difference between the quoted price and the sale price will be recognized as a provision and the difference between the total cost paid by the Company (USD  i 5.5 per share) and the price in the forward transaction (USD  i 6.05 per share) will be recognized as financing income. See note 5.

 

On January 25, 2023, the Company sold all its holdings in SciSparc.

 

On March 16, 2023, the Company and Buffalo signed an amendment to the Buffalo Agreement. See note 21(7).

 

The following table provides the activity in the investment of SciSparc during the year ended December 31, 2022:

 

  

Year ended

December 31,
2022

 
   USD in
thousands
 
Investment as of December 31, 2021    i 911 
Additional purchases    i 33 
Sales   ( i 46)
Revenues – Capital losses   ( i 224)
Revaluation – Capital loss   ( i 614)
Revaluation – Finance income    i 599 
Revaluation – Forward contract    i 576 
Provision- Forward contract   ( i 576)
Investment as of December 31, 2022    i 659 

 

The following table provides the activity in the investment of SciSparc Ltd during the year ended December 31, 2021:

 

 i 
  

December 7,
2021

December 31,
2021

 
   USD in thousands 
Cash investment    i 825 
Revaluation – capital gain    i 16 
Revaluation – Finance income    i 70 
Revaluation – Forward contract    i 23 
Provision- Forward contract   ( i 23)
Investment as of December 31, 2021    i 911 

 

 / 

F-67

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

L.Fuel Doctor Holdings Inc.

 

On December 21, 2021, the Company purchased  i 90,000,000 shares of Fuel Doctor Holdings Inc. (“Fuel Doctor”), which represent  i 35.06% of the issued and outstanding shares of Fuel Doctor for a total consideration of USD  i 262.5 thousand (the “Fuel Doctor Investment”). The Company gained a significant influence over Fuel Doctor and aforementioned investment was accounted for using the equity method.

 

As of the purchase date Fuel Doctor had total liabilities of USD  i 5 thousand and had no assets and a negative equity. According to IFRS-3R, the investment was not considered a business acquisition and the transaction was recognized during 2021 as an expense in the consolidated statements of income/loss and other comprehensive income/loss under the item of amortization of the excess cost of an associate.

 

M.Parazero Technologies Ltd.

  

Parazero was incorporated in Israel on June 30, 2013. Parazero specializes in the design, development, manufacturing, distribution, and sales of safety systems for commercial drones. Parazero’s technology enables real-time identification of critical failures of drones, and upon detection of an emergency, a parachute is autonomously deployed in fractions of a second, thus ensuring safe landings at all times. Parazero sells its products internationally with a focus on the U.S. market.

 

On January 28, 2022, the Company and additional investors (the “Acquirers”), entered into a share purchase agreement with Delta drone International Ltd. (“Delta”), an Australian corporation (the “Seller”) to purchase  i 100% of Parazero’s share capital for a total consideration of AUD  i 6 million (USD  i 4,335 million) in cash (the “Consideration Amount”).

 

The Company purchased  i 674,362 of Parazero shares as part of this agreement for total consideration of AUD  i 2,235 thousand (USD  i 1,613 thousand), which represent  i 40.35% holdings of the issued and outstanding shares of Parazero. The investment was accounted for as an equity investment. During April 2022, the Consideration Amount was adjusted. As a result of this adjustment, the company received USD  i 18 thousand. The Company invested the USD  i 18 thousand as additional SAFE investments.

 

On January 28, 2022, prior to the closing of the acquisition, all outstanding liabilities between Parazero and Delta were converted into equity.

 

On February 2, 2022 (the “Issue Date”), Parazero issued to Delta a warrant to purchase shares. The exercise price of such warrant is (A) if a Trigger Event (defined below) occurs, the price per share in the IPO, or, (B) if a Trigger Event has not occurred, USD  i 5.9834 per each share, reflecting a pre-money valuation of USD  i 10,000,000 on a fully diluted as-converted basis as of the Issue Date. Further, (A) if an initial public offering of Parazero occurs before the fifth anniversary of the Issue Date, then the warrant shall expire after the lapse of 90 days from the earlier of (“Trigger Event”): (i) the fifth anniversary of the Issue Date; or (ii) the price per each share has increased by at least  i 50% compared to the listing price per share as part of the IPO (to be determined based upon one-calendar-month Volume Weighted Average Price. (B) if an initial public offering of the Company occurs before the lapse of the fifth anniversary of the Issue Date, then the warrant shall expire after the lapse of 12 months from the fifth anniversary of the Issue Date. This Warrant shall be exercisable for  i 51,689 Shares of Parazero, in the event of a Trigger Event, or for  i 50,139 Shares of Parazero in the event there is no Trigger Event. The fair value of the warrants as of February 2, 2022, was estimated at USD  i 25 thousand. The fair value was calculated using the Black & Scholes option price model. This amount was deducted from the equity as of February 2 ,2022.

 

The closing date of the transaction occurred on February 2, 2022.

 

F-68

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

M.Parazero Technologies Ltd. (continued)

 

As of December 31, 2022, the Company holds  i 40.35% of the issued and outstanding shares of Parazero.

 

In February, March and May 2022, Parazero entered into a Simple Agreements for Future Equity, or SAFE. Parazero had received USD  i 1.5 thousand under the SAFE. The Company invested USD  i 521 thousand through this SAFE.

 

Parazero is in process of Initial Public Offering (“IPO”). Upon completion of IPO, the SAFE will be automatically converted into a number of Ordinary Shares equal to the purchase amount divided by the per unit price in this offering discounted by  i 25%. The right to receive shares upon conversion of the SAFE shall also include the right to receive warrants similar to those granted to the investors in the IPO. However, warrants issued upon the conversion of the SAFE will not be tradable warrants nor carry any registration rights.

 

The SAFE investments were accounted for as assets through profit or loss measured at fair value.

 

As of December 31, 2022, there were no material differences between the cost and the fair value of the SAFE.

 

On October 30, 2022, the Company signed a credit facility agreement with Parazero with an aggregate amount of up to USD  i 625 thousand. The credit facility shall not bear interest and shall be repaid on the earlier of: (i) first anniversary date (ii) the closing of an IPO (iii) default event. As of December 31, 2022, Parazero withdrew USD  i 500 thousand.

 

The loan was accounted for as an asset through profit or loss measured at fair value. As of December 31, 2022, the fair value of the loan is USD  i 391 thousand.

 

Purchase price allocation summary following a purchase of shares on February 2, 2022:

 

 i 
   February 2,
2022
 
   USD
in thousands
 
     
Purchase price    i 1,595 
Adjusted equity   ( i 252)
Excess to allocate    i 1,847 
Excess purchase price to allocate to technology     i 745 
Goodwill    i 1,102 
Total    i 1,847 

 

 / 

The activity in the investment account: 

 

   February 2,
2022
-
December 31,
2022
 
   USD
in thousands
 
Balance as of February 02, 2022    i 1,595 
Group share in losses   ( i 553)
Excess cost amortization   ( i 66)
Balance as of December 31, 2022    i 976 

 

F-69

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

M.Parazero Technologies Ltd. (continued)

 

Reconciliation to carrying amounts:

 

   December 31,
2022
 
   USD
in thousands
 
     
Equity attributable to shareholders’ as of December 31, 2022   ( i 1,657)
Adjustments to equity   ( i 333)
Equity as adjusted as of December 31, 2022   ( i 1,990)
Groups share in %    i 40.35 
Group share   ( i 803)
Balance of excess cost:     
Technology     i 677 
Goodwill    i 1,102 
Balance as of December 31, 2022    i 976 

 

N.Laminera Flow Optimization Ltd.

 

Laminera (formerly “ABI Energy Ltd.”), an Israeli company, is a development stage company that aims to disrupt fluid transportation. Laminera is exploring ways to improve and optimize the global infrastructure of water, oil and gas pipeline transportation by reducing energy costs, maintenance costs, and enhancing capacity without having to replace infrastructure. Laminera was incorporated on June 27, 2017, and started its operation on January 1, 2018. On November 1, 2018, Laminera entered into an agreement with Mekorot Water Company Ltd. (“Mekorot”), the national water company of Israel, to conduct a beta testing and to evaluate Laminera’s beta product to examine the qualification, performance, and other features of the beta product for commercial production. In conjunction with the Mekorot agreement, the Company granted Mekorot warrants to purchase  i 3,401 Ordinary Shares of Laminera, all of which are fully vested upon grant.

 

On December 22, 2021, the Company purchased  i 6,355 shares of Laminera, which represent  i 11.18% of the issued and outstanding shares, for consideration of USD  i 126 thousand. The investment was treated in the Company’s consolidated financial statements at fair value through profit or loss.

 

On March 31, 2022, the Company and a group of investors (each an “Investor”) entered into share purchase agreement with Laminera (“Laminera Agreement”). Laminera raised in a private placement USD  i 1,105 thousand in cash and USD  i 400 thousand in share consideration. The Company participated in this finance round and invested USD  i 300 thousand in cash and issued  i 324,675 shares of the Company, which fair value at the time of the closing was USD  i 400 thousand. The closing occurred on March 31, 2022 (“Closing”).

 

According to the Laminera Agreement, the Company purchased  i 7,028 shares of Laminera’s ordinary shares. Following the purchase, the Company’s share in Laminera increased to  i 19.7% of Laminera’s issued and outstanding shares. As of the closing, the Company’s holdings were accounted in the Company’s consolidated financial statements under the equity method. The Company recorded a gain of USD  i 507 thousand in the consolidated statement of income / loss and other comprehensive income / loss as a result of the revaluation of the investment in Laminera from its initial purchase date through the date of transition to equity method.

 

In addition, pursuant to the terms of the Laminera Agreement, in the event that Laminera issues new securities on one or more occasions, during the period of 24 months from the closing, without consideration or for a consideration per share of less than the price per share in this agreement (subject to any share split, combination or similar changes), or the “Reduced price per share”, then on each such issuance of new securities Laminera shall issue to each Investor additional ordinary shares, at no cost to the Investor, in such number equal to the difference between (i) the number of Investor shares which would be held by the Investor if it had made the investment under the Reduced price per share; and (ii) the number of Investor’s shares issued to such Investor for its investment under this Agreement (based on the price per share in this Laminera Agreement), or the March 2022 Anti-Dilution Protection. The March 2022 Anti-Dilution Protection expires immediately prior to the earlier of (a) the closing of an initial public offering, and (b) the lapse of 24 months following the date of the Closing. The March 2022 Anti-Dilution Protection is measured at fair value through profit or loss using the Black-Scholes model. As of December 31, 2022, the fair value of the Anti-Dilution Protection was estimated to be inconsequential.

 

On August 10, 2022, the Company signed a bridge loan agreement with Laminera in the amount of USD 100 thousand. The loan will bear annual interest of  i 8% and will be repaid up to September 1, 2024. The loan repayment will be accelerated earlier in the event of closing an equity financing round or right offering, an IPO or a default event as described in the bridge loan agreement. As of December 31, 2022, there were no material differences between the cost and the fair value of the bridge loan.

 

F-70

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

N. Laminera Flow Optimization Ltd. (continued)

 

Purchase price allocation summary following a purchase of shares on March 31, 2022:

 

   March 31,
2022
 
   USD
in thousands
 
     
Cash consideration    i 300 
Share consideration    i 400 
Fair value of former holdings    i 633 
Total purchase price    i 1,333 
Adjusted Company’s equity   ( i 164)
Excess to allocate    i 1,169 
Excess purchase price to allocate to IPR&D    i 273 
Goodwill    i 896 
Total    i 1,169 

 

The activity in the investment account: 

 

   March 31, 2022-
December 31,
2022
 
   USD
in thousands
 
Balance as of March 31, 2022    i 1,333 
Group share in losses   ( i 136)
Excess cost amortization   ( i 21)
Balance as of December 31, 2022    i 1,176 

 

Reconciliation to carrying amounts:

 

   December 31,
2022
 
   USD
in thousands
 
     
Equity attributable to shareholders’ as of December 31, 2022    i 481 
Adjustments to equity   ( i 339)
Equity as adjusted as of December 31,2022    i 142 
Groups share in %    i 19.70%
Group share    i 28 
Balance of excess cost:     
IPR&D    i 252 
Goodwill    i 896 
Balance as of December 31, 2022    i 1,176 

 

F-71

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

O.ClearMind Medicine Inc.

 

ClearMind Medicine Inc. (“ClearMind”) was incorporated in the province of British Columbia on July 18, 2017. ClearMind ’s previous business was carrying out mining exploration operations and was involved in the exploration of the Lorn mineral property located in the Clinton and Lillooet Mining Divisions of British Columbia. As of May, 2021, ClearMind is in the business of researching and developing and marketing of proprietary formulations of psychedelic designer therapeutics with an initial focus of developing products.

 

On February 3, 2022,  i the Company entered into a subscription agreement with ClearMind, for a private placement in which ClearMind raised approximately CAD 1.6 million (USD 1.25 million) (“Subscription Agreement”). Pursuant to the Subscription Agreement ClearMind issued to the Company 1,987,344 units, at a subscription price of CAD 0.80 (USD 0.63) per unit. Each unit is comprised of one Common Share and one warrant to purchase one Common Share of ClearMind. Each warrant will be exercisable for a period of 18 months into one additional Common Share at an exercise price of CAD 2.00 per share. CAD 960 thousand (USD 750 thousand) of the investment amount was paid by the Company in cash and CAD 640 thousand (USD 500 thousand) of the investment amount was paid through the issuance of the Company’s ordinary shares, at a price per share of USD 1.20. The Company issued to ClearMind 416,666 shares. The Company’s holdings in ClearMind’s issued and outstanding shares were 5.02%.

 

The transaction closed on April 25, 2022, (“Closing”).

 

In addition, and pursuant to the Subscription Agreement, if at any time after the Closing, but prior to the earlier of: 18 months after the Closing; and The first business day following the closing of initial public offering on a recognized exchange in the USA, except OTC quotation in the USA; ClearMind shall issue or propose to issue any additional shares, warrants, options to the Company, excluding any of the following:

 

(a)Option granted to employees of ClearMind ; (b) Common shares upon conversion or exercise of any convertible instruments issued and outstanding, prior to the Closing or other rights or instruments of any kind convertible into or exercisable or exchangeable for common shares (the “Additional Securities”), The Company shall receive for no consideration the Additional Securities necessary to maintain a fully diluted ownership percentage in ClearMind only in respect of the units acquired by way of the Cash Investment. Provided however that in the case of unexercised warrants the purchaser shall receive the Additional Securities in the form of warrants.

 

On November 14, 2022, ClearMind completed an underwritten public offering of  i 1,153,847 shares at a price to the public of USD  i 6.50 per share, for aggregated gross proceeds of USD  i 7.5 million, prior to deducting underwriting discounts and offering expenses.

 

In connection with the offering, ClearMind’s common shares were approved for listing on the Nasdaq and began trading on the Nasdaq under the symbol “CMND” on November 15, 2022. Following the public offering, and as agreed on the Subscription Agreement, the Company is entitled to receive  i 44,829 shares and  i 2,241 warrants. As of the date of this report, the shares and warrants have not yet been issued.

 

As of December 31, 2022, the Company holds  i 5.77% of the issued and outstanding shares of ClearMind. The investment was treated at fair value through profit or loss (see note 5).

 

P. Safee Cyber Technologies Ltd.

 

On October 13, 2021, the Company entered into a share purchase agreement with Safee Cyber Technologies Ltd., or Safee, a technology company focused on non-fungible tokens (NFTs), pursuant to which the Company invested USD  i 400 thousand in exchange to approximately  i 2.35% of Safee’s shares capital on a fully diluted basis. The investment was treated at fair value through profit or loss. See also note 5.

 

For additional information about the loan agreement between the Company and Safee, see note 4D above.

 

F-72

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – INTEREST IN OTHER ENTITIES: (continued)

 

  Q. GERD IP Inc.

 

GERD IP Inc. (“GERD IP”) was incorporated under the laws of the State of Delaware on January 13, 2020. GERD IP is in the business of holding and licensing patents that serves as the foundation of a device used to perform a minimally invasive, trans-oral fundoplication surgical procedure for the treatment of patients suffering from gastroesophageal reflux disease.

 

On May 11, 2021, GERD IP signed a Confidential Settlement Agreement to resolve a lawsuit, concerning alleged infringement of its intellectual property, filed by GERD IP in July 2020 with the United States District Court for the District of Delaware against a US medical device company.

 

The claim for alleged intellectual property infringement referred to two patents issued by the United States Patent and Trademark Office, owned by GERD IP.

 

During 2021 GERD IP received USD  i 1 million compensation related to this settlement agreement, and after reduction of legal cost the net amount received summed up to USD  i 494 thousand.

 

During 2022 GERD IP received USD  i 300 thousand compensation related to this settlement agreement, and after reduction of legal cost the net amount received summed up to USD  i 137 thousand.

 

 

 i 

NOTE 5 – FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT:

 

Financial risk management:

 

  1) Financial risk factors

 

The Group is exposed to a variety of financial risks such as: market risks, credit risks and liquidity risks. The Group’s overall risk management plan focuses on the unpredictability of financial markets and seeks to minimize the potential adverse effects on the Group’s financial performance.

 

Risk management is performed by the finance department according to the policy authorized by the board of directors.

 

a)Market risk - Currency risk

 

Currency risk is the risk that the value of financial instruments will fluctuate due to changes in foreign exchange rates.

 

The Group operates internationally and is exposed to foreign exchange risks due to exposure to Foreign Currencies, primarily the NIS. Foreign exchange risk arises from future commercial transactions, assets or liabilities denominated in foreign currency.

 

The Group’s policy to reduce the exposure to changes in exchange rates is based on maintaining, where possible, the balances of current monetary assets, according to the currency of the current liabilities.

 

As of December 31, 2022, and 2021, if the Group’s functional (USD) had weakened/strengthened by  i 10% against the NIS, with all other variables held constant, the loss for the year would decrease/increase by USD  i 600 thousand and USD  i 379 thousand, accordingly.

 

  b) Credit risk

 

Credit risk arises when a failure by counterparties to discharge their obligations could reduce the amount of future cash inflows from financial assets on hand at the end of the reporting year.

 

F-73

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT: (continued)

 

Financial risk management: (continued)

 

  1) Financial risk factors (continued)

 

  b) Credit risk (continued)

 

Credit risks are treated at the Group level. Credit risks arise typically from cash and cash equivalents, bank deposits and from credit exposures in connection with outstanding receivables and committed transactions.

 

No credit limits were exceeded during the reported periods and Group’s management does not expect any losses from non-performance of these parties.

 

  c) Liquidity risk

 

Liquidity risk exists where the Group might encounter difficulties in meeting its financial obligations as they become due. The Group monitors its liquidity in order to ensure that sufficient liquid resources are available to allow it to meet its obligations.

 

Cash flow forecasting is performed by the Group’s finance department of each of the companies in the Group. The finance department monitors rolling forecasts of the Group’s liquidity requirements to ensure that it has sufficient cash to meet operational needs, while maintaining sufficient headroom on its undrawn committed borrowing facilities, so that the Group does not breach any of its credit facilities.

  

Liquidity risk arises from financial liabilities due to payable balances as of December 31, 2022, and 2021 sum up to USD  i 35,904 thousand and USD  i 7,238 thousand, accordingly.

 

2)Estimates of fair value

  

Below is an analysis of the financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:

 

  Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1).

 

  Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 3).

 

Financial assets

 

The Company has several financial assets measured at fair value through profit or loss, which meet the level 1 and level 3 criteria as of December 31, 2022, and 2021 as follow:

 

During 2021 the Company sold shares of Automax and since March 2021 the investment is measured at fair value through profit or loss and meets level 1 criteria.

 

During 2022 the Company invested another amount of USD  i 213 thousand in Automax to purchase  i 2,000,000 shares and, following these purchases, holds  i 15,446,111 shares and holds  i  i 6.46 / % of Automax’s issued and outstanding share capital (see note 4G).

 

During 2021 the Company invested in Safee and holds  i  i 2.35 / % of Safee’s issued and outstanding share capital. The investment meets level 3 criteria.

 

During 2021 the Company invested in Tondo and holds  i  i 0.67 / % of Tondo’s issued and outstanding share capital. The investment meets level 1 criteria.

 

During 2020 The Company invested in Safo an amount of USD  i 100 thousand in respect of  i 91,743 warrants and shares (represent holding of  i  i 0.47 / % Safo’s issued and outstanding share capital). The investment in share meets level 1 criteria. The investment in warrants meets level 3 criteria.

 

During 2021 the Company invested in SciSparc and holds  i  i 3.09 / % of SciSparc’s issued and outstanding share capital. The investment meets level 1 criteria (see note 4K).

 

During 2021 the Company invested in Maris-Tech an amount of USD  i 240 thousand to purchase  i 78,370 shares and warrants and held  i  i 2.09 / % of Maris-Tech’s issued and outstanding share capital as of December 31, 2021. The investment and warrants were measured according to fair value through profit or loss and meet level 3 criteria. On February 2, 2022, Maris completed an IPO. The Company participated in this IPO and invested an additional amount of USD  i 100 thousand in Maris-Tech to purchase additional  i 23,810 shares and warrants. Following this IPO and as of December 31, 2022, the Company holds  i 1.28% of Maris’s issued and outstanding share capital and the investment was transferred from level 3 criteria to level 1 criteria.

F-74

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT: (continued)

 

Financial risk management: (continued)

 

2)Estimates of fair value (continued)

 

Financial assets (continued)

 

During 2022 the Company invested in Bubbles an amount of USD  i 306 thousand to purchase  i 1,236,000 shares and holds  i  i 1.49 / % of Bubbles’ issued and outstanding share capital as of December 31, 2022. The investment was measured according to fair value through profit or loss and meets level 1 criteria.

 

In April 2022 the Company invested in ClearMind an amount of USD  i 1,250 thousand to purchase  i 66,245 shares and warrants. In November 2022, the Company invested an additional amount of USD  i 500 thousand to purchase additional  i 76,800 shares and holds  i  i 5.77 / % of ClearMind’s issued and outstanding share capital as of December 31, 2022. The investment was measured according to fair value through profit or loss and meets level 1 criteria.

 

During 2022 the Company invested in Colugo an amount of USD  i 400 thousand to purchase  i 24,920 shares and holds  i  i 0.97 / % of Colugo’s issued and outstanding share capital as of December 31, 2022. The investment was measured according to fair value through profit or loss and meets level 3 criteria.

 

During 2022 the Company invested in Automax bonds an amount of USD  i 68 thousand to purchase  i 220,000 bonds. During April and May 2022, the Company sold  i  i 190,000 /  bonds. The Automax bonds were accounted for as asset through profit or loss measured at fair value and meets level 1 criteria.

 

Polyrizon Options- the Original Option (as defined in note 4H) was measured at fair value through profit or loss and was calculated using the Black & Scholes option pricing model. The Original Option and the Alternative Option (as defined in note 4H) was calculated based on management’s expectations for the IPO scenario.

 

IPO scenario: share price: USD 1 of expected IPO share price, expected volatility of  i 81.99%, risk-free interest of  i 4.22%, expected term of  i 3.55 years following the grant date.

 

The following table presents the level 1 and level 3 fair value financial assets as of December 31, 2022, and 2021

 

 i 
    December 31,
2022
    December 31,
2021
 
    Level 1     Level 3     Total     Level 1     Level 3     Total  
    USD in thousands  
Gix Internet anti-dilution protection (note 4F)     -       -       -       -        i 469        i 469  
Laminera shares (note 4N)     -       -       -       -        i 126        i 126  
Safo shares      i 10       -        i 10        i 53       -        i 53  
Safo warrants     -       -       -       -        i 34        i 34  
Maris shares      i 84       -        i 84       -        i 246        i 246  
Maris warrants     -        i 13        i 13       -        i 57        i 57  
Tondo shares      i 97       -        i 97        i 429       -        i 429  
Safee shares (note 4P)     -        i 400        i 400       -        i 400        i 400  
SciSparc shares (note 4K)      i 659       -        i 659        i 911       -        i 911  
Polyrizon warrants (note 4H)     -        i 399        i 399       -        i 516        i 516  
Polyrizon - SAFE (note 4H)     -        i 302        i 302       -       -       -  
Elbit Imaging shares (note 4J)      i 613       -        i 613       -       -       -  
ClearMind warrants (note 4O)     -        i 4        i 4       -       -       -  
ClearMind shares (note 4O)      i 594       -        i 594       -       -       -  
ClearMind anti-dilution protection (note 4O)     -       -       -       -       -       -  
Colugo shares     -        i 400        i 400       -       -       -  
Parazero - SAFE (note 4M)     -        i 520        i 520       -       -       -  
Bubbles shares      i 151       -        i 151       -       -       -  
Automax bonds (note 4G)      i 9       -        i 9       -       -       -  
Automax shares (note 4G)      i 1,114       -        i 1,114        i 1,676       -        i 1,676  
Total      i 3,331        i 2,038        i 5,369        i 3,069        i 1,848        i 4,917  

 

 / 

F-75

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT: (continued)

 

Financial risk management: (continued)

 

2)Estimates of fair value (continued)

 

Financial assets (continued)

 

The following table presents the Level 1 financial assets roll-forward during 2022:

 

 i 
                               ClearMind             
   Safo   A.I Systems   Tondo   Bubbles   SciSparc   Maris   Automax bonds   Investment   Elbit   Automax shares   Total 
       USD in thousands 
Balance as of January 1, 2022    i 53    
-
     i 429    
-
     i 911    
-
    
-
    
 
    
-
     i 1,676     i 3,069 
Purchase of securities   
-
     i 75    
-
     i 306     i 32     i 75     i 69     i 1,512    
-
     i 214     i 2,283 
Net changes at fair value recognized through profit or loss   ( i 43)   
-
    ( i 26)   ( i 148)   ( i 15)   ( i 238)   
-
    ( i 1,207)   ( i 217)   ( i 578)   ( i 2,472)
Sale of securities   
-
    ( i 103)   ( i 344)        ( i 46)   
-
    ( i 60)   
-
    
-
    
-
    ( i 553)
Realized gain (loss)   
-
     i 28     i 67    
-
    ( i 223)   
-
     i 1    
-
    
-
    
-
    ( i 127)
Exchange differences   
-
    
-
    ( i 29)   ( i 7)   
-
    
-
    ( i 1)   ( i 2)   
-
    ( i 198)   ( i 237)
transfer from level 3 to level 1   
-
    
-
    
-
    
-
    
-
     i 247    
-
     i 291    
-
    
-
     i 538 
Transfer from equity method to level 1   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
     i 830    
-
     i 830 
Balance as of December 31, 2022    i 10    
-
     i 97     i 151     i 659     i 84     i 9     i 594     i 613     i 1,114     i 3,331 

 

 / 

F-76

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT: (continued)

 

Financial risk management: (continued)

 

2)Estimates of fair value (continued)

 

Financial assets (continued)

 

The following table presents the Level 3 financial assets roll-forward during 2022: 

 

   Maris   Polyrizon warrants   Laminera   Gix Internet
Anti-dilution
   SAFO Warrants   ClearMind warrants   ClearMind anti-dilution   Safee   Parazero -SAFE   Polyrizon -SAFE   Colugo   Total 
   USD in thousands 
Balance as of January 1, 2022    i 303     i 516     i 126     i 469     i 34    -    -     i 400    -    -    -     i 1,848 
Initial recognition of financial asset    i 25    
-
    
-
    
-
    
-
     i 197     i 40    
-
     i 520     i 314     i 400     i 1,496 
Exchange differences        
-
    
-
    ( i 42)   
-
    ( i 1)   ( i 20)   
-
    
-
    
-
    
-
    ( i 63)
Net change at fair value recognized through profit or loss   ( i 68)   ( i 117)    i 507    ( i 427)   ( i 34)   ( i 200)    i 279    
-
    
-
    ( i 12)        ( i 72)
transfer to equity investment treatment   
-
    
-
    ( i 633)   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
 
    ( i 633)
transfer from level 3 to level 1   ( i 247)   
-
    
-
    
-
    
-
     i 8    ( i 299)   
-
    
-
    
-
    
 
    ( i 538)
Balance as of December 31, 2022    i 13     i 399    -    -    -     i 4    -     i 400     i 520     i 302     i 400     i 2,038 

 

The following table presents the Level 1 financial assets roll-forward during 2021:

 

   Investment
in SAFO
   Tondo   SciSparc
ltd
   Automax   Total 
   USD in thousands 
                     
Balance as of January 1, 2021    i 113    -    -    -     i 113 
                          
Initial recognition at fair value upon dilution of equity investment   
-
    
-
    
-
     i 1,553     i 1,553 
Purchase of securities   
-
     i 472     i 825     i 279     i 1,576 
Sale of securities   
-
    ( i 42)        
-
    ( i 42)
Net change in fair value of financial assets at fair value recognized through profit or loss   ( i 60)   ( i 1)    i 86    ( i 156)   ( i 131)
Balance as of December 31, 2021    i 53     i 429     i 911     i 1,676     i 3,069 

 

F-77

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT: (continued)

 

Financial risk management: (continued)

 

2)Estimates of fair value (continued)

 

Financial assets (continued)

 

The following table presents the Level 3 financial assets roll-forward during 2021:

 

   Gix Media’s shares   Gix Warrants   ScoutCam warrants   Maris investment and warrants   Conversion Right   Polyrizon warrants     Laminera   Gix Internet
Anti-dilution
   SAFO Warrants    Safee   Total 
   USD in thousands 
Balance as of January 1, 2021    i 2,438     i 14    
-
    
-
     i 1,393    
-
    
-
     i 473     i 98    -     i 4,416 
Initial recognition at fair value of ScoutCam warrants upon deconsolidation (note 4C)   
-
    
-
     i 97    
-
    
-
    
-
    
-
    
-
    
-
    
-
     i 97 
Exercise of warrants
(note 4C)
   
-
    
-
    ( i 51)   
-
    
-
    
-
    
-
    
-
    
-
    
-
    ( i 51)
Purchase of securities   -    -    -    -    -    -    -    -    -     i 400    

 i 400

Initial recognition of financial asset   
-
    
-
    
-
     i 240    
-
    
-
     i 126    
-
    
-
    
-
     i 366 
Net changes at fair value recognized through profit or loss    i 373    ( i 14)   ( i 46)    i 63     i 213     i 516    
-
    ( i 4)   ( i 64)   -     i 1,037 
Exercise of Conversion Right (note 4F)   ( i 2,811)   
-
    
-
    
-
    ( i 1,606)   
-
    
-
    
-
    
-
    
-
    ( i 4,417)
Balance as of December 31, 2021   
-
    
-
    
-
     i 303    
-
     i 516     i 126     i 469     i 34     i 400     i 1,848 

 

Financial liabilities

 

Level 1 financial instruments:

 

As of December 31, 2022, and 2021, the Group has a financial liability measured at level 1 – Warrants C (see note 14b).

 

The fair value of financial instruments traded in active markets is based on quoted market prices at the statement of financial position date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis.

 

Level 3 financial instruments:

 

As of December 31, 2022, and 2021, the Group has financial liabilities measured at level 3 – commitment to issue warrants to lenders of Jeffs’ Brands upon IPO and derivative liabilities of Jeffs’ Brands (see note 4E).

 

F-78

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT: (continued)

 

Financial risk management: (continued)

 

2)Estimates of fair value (continued)

 

Financial liabilities (continued)

 

The following table presents the financial liabilities that were measured at fair value through profit or loss:

 

 i 
   December 31,   December 31, 
   2022   2021 
   Level 1   Level 3   Total   Level 1   Level 3   Total 
   USD in thousands   USD in thousands 
Fair value of warrants    i 396     i 4,159     i 4,555     i 555     i 137     i 692 

 

 / 

The following table presents the Level 3 financial liabilities roll-forward during 2022:

 

 i 
   Warrants 
   USD in thousands 
Opening balance as of January 1, 2022    i 137 
Issuance of warrants in connection with the IPO of Jeffs’ Brands (note 4E)    i 7,640 
Changes in fair value of warrants in connection with the IPO of Jeffs; Brands   ( i 3,490)
Changes in fair value of warrants issued to lenders of Jeffs’ Brands upon IPO   ( i 128)
Closing balance as of December 31, 2022    i 4,159 

 

 / 

The following table presents the Level 3 financial liabilities roll-forward during 2021:

 

   Warrants 
   USD in thousands 
Opening balance as of January 1, 2021    i 36 
Changes in fair value of warrants issued to investors   ( i 36)
Fair value of warrants to be issued to lenders of Jeffs’ Brands upon IPO    i 62 
Changes in fair value of warrants to be issued to lenders of Jeffs’ Brands upon IPO    i 75 
Closing balance as of December 31, 2021    i 137 

 

The following table presents the Level 1 financial liabilities roll-forward during 2022:

 

   Warrants 
   USD in thousands 
Opening balance as of January 1, 2022    i 555 
Changes in fair value of warrants   ( i 159)
Closing balance as of December 31, 2022    i 396 

 

The following table presents the Level 1 financial liabilities roll-forward during 2021:

 

   Warrants 
   USD in thousands 
Opening balance as of January 1, 2021    i 1,039 
Changes in fair value of warrants   ( i 484)
Closing balance as of December 31, 2021    i 555 

 

 

F-79

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT: (continued)

 

Financial risk management: (continued)

 

Valuation processes of the Group: 

 

Set forth below are details regarding the valuation processes of the Group as of December 31,2022:

 

  1)

Warrants issued on November 1, 2017: as part of a public offering - the Company used the Black-Scholes model, using the following principal assumptions: expected volatility of  i 67.06%, risk-free interest of  i 4.76%, expected term of  i 5.5 years following the grant date. The liability amount is adjusted at each statement of financial position date based on the then relevant assumptions, until the earlier of full exercise or expiration. For details, see note 14b.

 

Warrants issued on July 18, 2018: as part of a direct offering - the Company used the Black-Scholes model, using the following principal assumptions: expected volatility of  i 67.06%, risk-free interest of  i 4.76%, expected term of  i 5 years following the grant date. The liability amount is adjusted at each statement of financial position date based on the then relevant assumptions, until the earlier of full exercise or expiration. For details, see note 14b.

 

Series C warrants - financial instruments measured at fair value through profit or loss. For details, see note 14b.

 

  2)

Jeffs’ Brands warrants - On August 30, 2022, Jeffs’ Brands completed its initial public offering (“IPO”), In connection with the IPO, Jeffs’ Brands sold  i 3,717,473 units at a public offering price of USD  i 4.16 per unit, with each unit consisting of one ordinary share, no par value per share (“Ordinary Share”), and one warrant (“IPO Warrant”), to purchase one Ordinary Share, at an exercise price of USD  i 4.04 per Ordinary Share. Additionally, Jeffs’ Brands issued warrants to the underwriter to purchase up to  i 185,873 ordinary shares at an exercise price of USD  i 5.20 per Ordinary Share (“Underwriter’s Warrants”). The underwriter partially exercised its right to purchase an additional  i 425,912 warrants for total consideration of USD  i 4 thousand. Jeffs’ Brands received total net proceeds of USD  i 13.4 million after deducting issuance costs of USD  i 2.1 million.

 

On September 7, 2022, Jeffs’ Brands’ volume weighted average stock price was less than the exercise floor of USD 4.04 for the IPO Warrants. Accordingly, and based on the contractual terms of the IPO Warrants, effective after the closing of trading on November 28, 2022 (the 90th calendar day immediately following the issuance date of the IPO Warrants), the IPO Warrants were adjusted (“As-Adjusted IPO Warrants”) pursuant to their terms, including, but not limited to, the reduction of the exercise price of the IPO Warrants to USD  i 2.02.

 

Additionally, Additional Warrants were issued to each qualified buyer who continued to hold at least  i 120,192 IPO Warrants as of November 28, 2022. Accordingly, Jeffs’ Brands issued Additional Warrants to purchase  i 2,824,525 Ordinary Shares. Each Additional Warrant has substantially the same terms as the As-Adjusted IPO Warrant; provided, however, that the term of each Additional Warrant will be  i five (5) years from the issuance date and such Additional Warrant will not be listed on any securities exchange. In addition, as long as the Additional Warrants are outstanding, each holder of at least  i 120,192 IPO Warrants will receive semi-annual payments based on the Jeffs’ Brands consolidated revenues, dependent on the amount of the Additional Warrants outstanding. As of December 31, 2022, the payment will be equal to approximately  i 2.3% of Jeffs’ Brands consolidated revenues for the period ended December 31,2022.

 

The following table lists the significant unobservable inputs used for calculation of fair value of the IPO Warrants and Additional Warrants during the year:

 

 i 
Expected volatility    i 77.57% -  i 78.89% 
Exercise price (in USD)    i 2.02 -  i 4.04 
Share price (in USD)    i 1.53 -  i 1.865 
Risk-free interest rate    i 3.27% -  i 4.04% 
Dividend yield   - 
Expected life    i 3 -  i 4.74 
WACC    i 21.5% -  i 23.3% 

 

 / 
3)Investments in SAFO, Tondo, SciSparc, Maris, Automax shares and bonds, ClearMind, Elbit and Bubbles - financial instruments measured at fair value through profit or loss. and meet level 1 criteria.

 

4)Safee shares - on October 12, 2021, the Company invested in Safee. Since Safee is a small private company, which does not raise funds on a regular basis and does not have significant activity that indicates a change in fair value, the Company assumes that there is no reason to believe that there is a material change in value and that the investment value adequately represents the fair value at the reporting date. This assumption is reviewed at each cut-off date.

  

5)Maris warrants - the Company used the Black-Scholes model, using the following principal assumptions: share price: USD  i 0.83, expected volatility of  i 83.57%, risk-free interest of  i 4.22%, expected term of  i 3 years following the grant date. The asset amount is adjusted at each statement of financial position date based on the then relevant assumptions, until the earlier of full exercise or expiration.

 

F-80

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT: (continued)

 

Financial risk management: (continued)

 

Valuation processes of the Group: (continued)

 

6)Colugo shares - the Company assumes that there is no reason to believe that there is a material change in value and that the investment value adequately represents the fair value at the reporting date. This assumption is reviewed at each cut-off date.

 

7)SAFO warrants - the Company used the Black-Scholes model, using the following principal assumptions: share price: USD  i 0.75, expected volatility of  i 78.86%, risk-free interest of  i 4.73%, expected term of  i 3 years following the grant date. The asset amount is adjusted at each statement of financial position date based on the then relevant assumptions, until the earlier of full exercise or expiration.

 

  8)

Polyrizon Options - the Original Option (as defined in note 4H) was measured at fair value through profit or loss and was calculated using the Black-Scholes option price model. The Original Option (as defined in note 3H) was calculated based on management’s expectations for the IPO scenario.

 

Non-IPO scenario: share price: USD  i 0.0544, expected volatility of  i 78.19%, risk-free interest of  i 4.69%, expected term of  i 2.77 years following the grant date.

 

IPO scenario: share price:  i 125% of expected IPO share price, expected volatility of  i 81.99%, risk-free interest of  i 4.2%, expected term of 3years following the grant date.

 

  9)

Polyrizon SAFE - on January 27, 2022, the Company invested USD  i 111 thousand and on May 8, 2022, the Company invested USD  i 204 thousand. The Company used the binomial pricing model, using the following principal assumptions:

 

Risk-free interest of  i 4.76%, expected term of  i 0.58 years as of December 31, 2022.

 

The asset amount is adjusted at each statement of financial position date based on the then relevant assumptions, until the earlier of full exercise or expiration.

 

10)Options to employees and advisors. For details, see note 14c.

 

Set forth below are details regarding the valuation processes of the Group as of December 31,2021:

 

  1)

Warrants issued on December 6, 2016: as part of a registered direct offering - the Company used the Black-Scholes model, using the following principal assumptions: expected volatility of  i 63.32%, risk-free interest of  i 0.19%, expected term of  i 5.5 years following the grant date. The liability amount is adjusted at each statement of financial position date based on the then relevant assumptions, until the earlier of full exercise or expiration. see note 14b.

 

Warrants issued on March 29, 2017: as part of a public offering - the Company used the Black-Scholes model, using the following principal assumptions: expected volatility of  i 63.2%, risk-free interest of  i 0.19%, expected term of  i 5 years following the grant date. The liability amount is adjusted at each statement of financial position date based on the then relevant assumptions, until the earlier of full exercise or expiration. For details, see note 14b.

 

Warrants issued on November 28, 2017: as part of a direct offering - the Company used the Black-Scholes model, using the following principal assumptions: expected volatility of  i 63.2%, risk-free interest of  i 0.19%, expected term of  i 5.5 years following the grant date. The liability amount is adjusted at each statement of financial position date based on the then relevant assumptions, until the earlier of full exercise or expiration. For details, see note 14b.

 

Series C warrants - financial instruments measured at fair value through profit or loss. For details, see note 14b.

 

2)Gix Internet Anti-dilution feature - the Company used the Black-Scholes model, using the following principal assumptions: share price: NIS  i 1.45,  i 25% probability for the occurrence of an anti-dilution event, expected volatility of  i 46.85%, risk-free interest of  i 0.67%, expected term of  i 3 years following the issuance date.

 

F-81

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT: (continued)

 

Financial risk management: (continued)

 

Valuation processes of the Group: (continued)

 

3)ScoutCam warrants - the Company used the Black-Scholes model, using the following principal assumptions: share price of USD  i 6.3, expected volatility of  i 49.5%, risk-free interest of  i 0.65%, expected term of  i 3 years following the grant date. The asset amount is adjusted at each statement of financial position date based on the then relevant assumptions, until the earlier of full exercise or expiration.

 

4)Gix Warrants - the Company used the Black-Scholes model, using the following principal assumptions: share price of NIS  i 1.45, expected volatility of  i 46.85%, risk-free interest of  i 0.67%, expected term of  i 3 years following the grant date. The asset amount is adjusted at each statement of financial position date based on the then relevant assumptions, until the earlier of full exercise or expiration.

 

5)Investments in SAFO, Tondo, SciSparc and Automax - financial instruments measured at fair value through profit or loss and meet level 1 criteria.

 

6)

Safee shares - on October 12, 2021, the Company invested in Safee. Since Safee is a small private company, which does not raise funds on a regular basis and does not have significant activity that indicates a change in fair value, the Company assumes that there is no reason to believe that there is a material change in value and that the investment value adequately represents the fair value at the reporting date. This assumption is reviewed at each cut-off date.

 

  7)

Maris investment - on March 24, 2021 the Company invested in Maris. On February 01, 2022, Maris completed initial public offering of units consisting of warrants and shares for USD  i 4.2 per unit and started to trade on Nasdaq at USD  i 3.15 per share. The Company assumed the share price as of the first trading date of Maris shares represents the fair value of Maris shares as of December 31, 2021. The fair value of the warrants was calculated using the Black & Scholes option price model, based on the following assumptions:

 

Non-IPO scenario: share price: USD  i 3.15, expected volatility of  i 63.2%, risk-free interest of  i 0.24%, expected term of  i 2.5 years following the grant date.

 

IPO scenario: share price: USD  i 3.15, expected volatility of  i 55.81%, risk-free interest of  i 0.81%, expected term of  i 5 years following the grant date.

 

  8) SAFO warrants - the Company used the Black-Scholes model, using the following principal assumptions: share price: USD  i 7.56, expected volatility of  i 78.86%, risk-free interest of  i 0.97%, expected term of  i 3 years following the grant date. The asset amount is adjusted at each statement of financial position date based on the then relevant assumptions, until the earlier of full exercise or expiration.

 

  9)

Polyrizon Options - the Original Option (as defined in note 4H) was measured at fair value through profit or loss and was calculated using the Black & Scholes option price model. The Original Option and the Alternative Option (as defined in note 4H) was calculated based on management’s expectations for the IPO scenario.

 

Non-IPO scenario: share price: USD  i 0.0544, expected volatility of  i 87.86%, risk-free interest of  i 0.85%, expected term of  i 2.77 years following the grant date.

 

IPO scenario: share price:  i 120% of expected IPO share price, expected volatility of  i 93.76%, risk-free interest of  i 0.97%, expected term of  i 3.55 years following the grant date.

 

  10) Options to employees and advisors. For details, see note 14c.

 

F-82

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 6 – CASH AND CASH EQUIVALENTS, SHORT TERM DEPOSIT AND RESTRICTED CASH:

 

 i 
   December 31 
   2022   2021 
   USD in thousands 
Cash and cash equivalents – held in bank accounts    i 20,065     i 24,025 
Short term deposits – held in bank accounts    i 859    
-
 
Restricted cash – held in bank accounts (*)    i 185    
-
 
     i 21,109     i 24,025 

 

 / 
(*)Gix Media has pledged deposits in an aggregated amount of approximately NIS  i 523 thousand (USD  i 149 thousand) as guarantees for credit cards, banks and for the owner of the rented property. Cortex has a pledged deposit in the amount of NIS  i 107 thousand (USD  i 36 thousand) as a guarantee for the leased offices.

 

The currencies in which the cash and cash equivalents, short term deposit and restricted cash are denominated or to which they are linked are as follows:

 

 i 
   December 31 
   2022   2021 
   USD in thousands 
USD    i 14,680     i 22,151 
NIS    i 6,428     i 1,874 
Other currencies    i 1    
-
 
     i 21,109     i 24,025 

 

 / 

The carrying amount of cash and cash equivalents, short term deposit and pledged deposit approximates their fair value.

 

 i 

NOTE 7 – OTHER RECEIVABLES, PREPAID EXPENSES AND LOANS TO OTHERS:

 

a.Other receivables and prepaid expenses

 

 i 
   December 31 
   2022   2021 
   USD in thousands 
         
Government institutions    i 924     i 79 
Prepaid expenses    i 469     i 126 
Advances to suppliers    i 417     i 18 
Other    i 118     i 192 
     i 1,928     i 415 

 

 / 

F-83

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7 – OTHER RECEIVABLES, PREPAID EXPENSES AND LOANS TO OTHERS: (continued)

 

b.Loans to others

 

 i 
   December 31 
   2022   2021 
   USD in thousands 
Loan to Safee (see note 4D)    i 71    
    -
 
Loan to A.I Systems Ltd. *    i 940    
-
 
     i 1,011    
-
 

 

 / 
*

On August 23, 2022, the Company signed a convertible loan agreement with A.I Artificial Intelligence Research and Development Ltd. (A.I R&D Ltd.) for the assignment of a loan it has given to A.I Systems Ltd, a public company traded in Tel Aviv. The original loan amount was NIS 6,000 thousand. According to the agreement, the Company purchased from A.I R&D Ltd.,  i 50% from the original loan in exchange for USD  i 914 thousand (NIS 3,000 thousand) in the same terms of the original loan given to A.I Systems Ltd.

 

According to the agreement, the loan will bear an interest of  i 1% per month. Additionally, A.I Systems Ltd. has the right to choose to repay the loan and interest in cash or to convert it into shares of A.I Systems Ltd. on March 13, 2023. The number of shares will be equal to the amount of the loan (NIS 3,000 thousand) plus NIS 1,750 thousand divided by the average quoted price per share of A.I System Ltd. during a period of 30 trading days preceding the conversion date.

 

The loan was accounted for as financial assets measured at fair value through profit or loss. As of December 31, 2022, the fair value of the loan was USD  i 940 thousand (NIS 3,307 thousand). On March 12, 2023, the Company entered into an amendment to the conversion loan agreement. According to the amendment, the repayment will be postponed by 3 months, to June 13, 2023.

 

 i 

NOTE 8 – INVENTORY:

 

Composed as follows:

 

 i 
   December 31 
   2022   2021 
   USD in thousands 
     
Goods in transit    i 8     i 161 
Finished goods    i 1,783     i 1,066 
     i 1,791     i 1,227 

 

 / 

As of December 31, 2022 and 2021, the inventory is derived from Jeffs’ Brands.

 

F-84

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 9 - PROPERTY AND EQUIPMENT:

 

a.Composition of property and equipment and accumulated depreciation thereon, grouped by major classifications and changes therein, and their movements during 2022:

 

 i 
   Machinery
and
equipment
   Leasehold
improvements
and furniture
   Computer
programs
   Total 
   USD in thousands 
Cost:                
Balance as of January 01, 2022    i 735     i 135     i 537     i 1,407 
Additions   
-
     i 42     i 32     i 74 
Consolidation of Gix Internet (note 4F)   
-
     i 425     i 542     i 967 
Currency translation   
-
    ( i 10)   ( i 15)   ( i 25)
Balance as of December 31, 2022    i 735     i 592     i 1,096     i 2,423 
Accumulated Depreciation:                    
Balance as of January 01, 2022    i 692     i 126     i 512     i 1,330 
Consolidation of Gix Internet (note 4F)   -     i 205     i 401     i 606 
Additions    i 10     i 48     i 41     i 99 
Currency translation   ( i 13)   ( i 7)   -    ( i 20)
Balance as of December 31, 2022    i 689     i 372     i 954     i 2,015 
Property and Equipment, net, as of December 31, 2022    i 46     i 220     i 142     i 408 

 

 / 
  b.

Composition of property and equipment and accumulated depreciation thereon, grouped by major classifications and changes therein, and their movements during 2021:

 

   Machinery
and
equipment
   Leasehold
improvements
and furniture
   Computer
programs
   Total 
   USD in thousands 
Cost:                
Balance as of January 01, 2021    i 947     i 172     i 605     i 1,724 
Additions    i 99     i 1     i 39     i 139 
Removal upon deconsolidation   ( i 311)   ( i 38)   ( i 107)   ( i 456)
Balance as of December 31, 2021    i 735     i 135     i 537     i 1,407 
Accumulated Depreciation:                    
Balance as of January 01, 2021    i 703     i 149     i 527     i 1,379 
Additions    i 19     i 3     i 16     i 38 
Removal upon deconsolidation   ( i 30)   ( i 26)   ( i 31)   ( i 87)
Balance as of December 31, 2021    i 692     i 126     i 512     i 1,330 
Property and Equipment, net, as of December 31, 2021    i 43     i 9     i 25     i 77 

 

F-85

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 10 – GOODWILL AND INATANGIBLE ASSETS:

 

A.Composition and movements:

 

 i 
   Technology   Software license   Patent   Brand name   Customer relationship   Goodwill   Total 
   USD in thousands 
Cost:                            
Balance as of January 01, 2022    i 478     i 1,506     i 75     i 6,039    
-
     i 926     i 9,024 
Additions   
-
     i 35    
-
    
-
    
-
    
-
     i 35 
Currency translation   ( i 42)   ( i 175)   
-
    
-
    
-
    ( i 23)   ( i 240)
Consolidation of Gix Internet (note 4F)    i 12,485    
-
    
-
    
-
     i 6,234     i 8,164     i 26,883 
Balance as of December 31, 2022    i 12,921     i 1,366     i 75     i 6,039     i 6,234     i 9,068     i 35,703 
Accumulated Amortization:                                   
Balance as of January 01, 2022   ( i 69)    
-
    
-
    ( i 634)   
-
    
-
    ( i 703)
Additions   ( i 1,712)   
-
    
-
    ( i 596)   ( i 742)   
-
    ( i 3,050)
Currency translation   ( i 74)   
-
    
-
    
-
    
-
    
-
    ( i 74)
Consolidation of Gix Internet (note 4F)   ( i 1,014)   
-
    
-
    
-
    
-
    
-
    ( i 1,014)
Balance as of December 31, 2022   ( i 2,869)   
-
    
-
    ( i 1,230)   ( i 742)   
-
    ( i 4,841)
Intangible assets, net, as of December 31, 2022    i 10,052     i 1,366     i 75     i 4,809     i 5,492     i 9,068     i 30,862 

 

 / 
   Technology   Software
license
   Patent   Brand
name
   Goodwill   Total 
   USD in thousands 
Cost:                        
Balance as of January 01, 2021    i 199    
-
    
-
    
-
     i 296     i 495 
Additions    i 279     i 1,460     i 75     i 4,728     i 55     i 6,597 
Currency translation   
-
     i 46    
-
    
-
     i 11     i 57 
Acquisition of subsidiary   
-
    
-
    
-
     i 1,311     i 564     i 1,875 
Balance as of December 31, 2021    i 478     i 1,506     i 75     i 6,039     i 926     i 9,024 
Accumulated Amortization:                              
Balance as of January 01, 2021   
-
    
-
    
-
    
-
    
-
    
-
 
Additions   ( i 69)   
-
    
-
    
-
    
-
    ( i 69)
Impairment   
-
    
-
    
-
    ( i 89)   
-
    ( i 89)
Acquisition of subsidiary   
-
    
-
    
-
    ( i 545)   
-
    ( i 545)
Balance as of December 31, 2021   ( i 69)   
-
    
-
    ( i 634)   
-
    ( i 703)
Intangible assets, net, as of December 31, 2021    i 409     i 1,506     i 75     i 5,405     i 926     i 8,321 

 

B.Additions during the year:

 

Through the period from February 14, 2022, up to February 28, 2022, the Company’s interest in Gix Internet increased to  i 38.03%, which resulted in gain of control in Gix Internet. Accordingly, Gix Internet was consolidated as of such date and the investment. As of the consolidation date the Company recorded intangible assets in the amount of USD  i 17,705 thousand and goodwill in the amount of USD  i 6,602 thousand. For additional information see note 4F.

 

On January 4, 2021, the Company closed a common stock purchase agreement with Pro, Purex and their respective stockholders (the “Pro and Purex SPA”). As of the acquisition date the Company recorded intangible assets in the amount of USD  i 1,311 thousand and goodwill in the amount of USD  i 688 thousand. For additional information about the stock exchange with Jeffs’ Brands, see note 4E.

 

F-86

 

 

MEDIGUS LTD. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10 – GOODWILL AND INATANGIBLE ASSETS: (continued)

 

B.Additions during the year: (continued)

 

On January 7, 2021, Charging Robotics purchased a provisional patent filed with the United States Patent and Trademark Office and know-how relating to wireless vehicle battery charging technology in consideration for USD  i 75 thousand. For additional information see note 4I.

 

On February 2, 2021, Pro entered into purchase agreement of a virtual store “Whoobli” from a third party (hereafter - the “Whoobli Seller”). As part of the agreement, Pro purchased a seller account which operates on the Amazon.com website under the name “Whoobli”, which markets a private label of basketball shooting baskets, children’s punching bags and decoration for children’s birthday parties, including the intellectual property attributed to it and including trademarks attributed to products sold on the account’s sales page, for a total of USD  i 4,000 thousand. In addition, in accordance with the agreement, Pro purchased from Whoobli seller the remaining inventory for a total amount of approximately USD  i 350 thousand, which is the cost of the inventory purchased by Whoobli seller. On the date of the acquisition, Pro fully recognized all the amount of the acquisition as an intangible asset, and in the Company’s management opinion, the useful life of the intangible asset recognized is  i 10 years.

 

On February 2, 2021, Pro entered into a purchase agreement of a virtual store “Wellted” from a third party (hereafter - the “Wellted Seller”). As part of the agreement, Pro purchased a seller account which operates on the Amazon.com website under the name “Wellted”, which markets a private label of brushes used for removing and cleaning animal body hair from fabrics, including the intellectual property attributed to it and including trademarks attributed to products sold on the account’s sales page, for a total amount of USD  i 250 thousand. In addition, in accordance with the agreement, Pro purchased from Wellted seller the inventory that remained in his possession for a total of approximately USD  i 55 thousand, which is the cost of the inventory purchased by Wellted seller. On the date of the acquisition, Pro fully recognized all the amount of the acquisition as an intangible asset, and in the Company’s management opinion, the useful life of the intangible asset recognized is  i 10 years.

 

On February 3, 2021, Pro entered into purchase agreement of a virtual store “Pet-evo” from a third party (hereafter - the “Pet-evo Seller”). As part of the agreement, Pro purchased a seller account which operates on the Amazon.com website under the name “Pet-evo”, which markets a private label of used car door protectors from damage caused by animals, including the intellectual property attributed to it and including trademarks attributed to products sold on the account’s sales page, for a total of USD  i 450 thousand. In addition, in accordance with the agreement, Pro purchased from Pet-evo seller the inventory that remained in his possession for a total of approximately USD  i 35 thousand, which is the cost of the inventory purchased by Pet-evo seller. On the date of the acquisition, Pro fully recognized all the amount of the acquisition as an intangible asset, and in the Company’s management opinion, the useful life of the intangible asset recognized is  i 10 years.

 

On February 4, 2021, Eventer signed  i an addendum to the agreement with Screenz Cross Media Ltd. (a company owned and managed by Eli Uzan who serves as the Company’s President). The agreement was signed during November 2020 for the purpose of collaborating in the field of virtual conferences. According to the provisions of the addendum to the agreement, Eventer will receive an exclusive license for using the broadcasting system of Screenz with respect to the field of virtual conferences and development services, and in exchange will pay Screenz an amount of USD  i 1,500 thousand (approximately NIS  i 4,280 thousand) over a period of 8 months, as well as  i 8% from the revenues earned from using the broadcasting system in the field of virtual conferences.

 

In March 2021, Purex received an update from Amazon.com (Hereafter – “Amazon”) regarding a new Environmental Protection Agency (EPA) regulation. Following the new EPA regulation, Amazon categorized the Purex’ product as a pesticide product. Amazon requires that pesticide products be filed with evidence of an EPA registration number and/or EPA Establishment number or certification that the product is exempt from EPA regulation, otherwise the existing listing (of the product) may be subject to removal. Purex examined the related costs following that requirement to comply with such regulations and decided to write off the intangible asset balance. Therefore, the Group eliminated the intangible asset related sum to the amount of USD  i 87 thousand.

 

F-87

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 11 – LEASES:

 

On May 21, 2022, the Company has entered into a short-term lease agreement for its offices. According to the agreement, the Company will pay NIS 17 thousand plus VAT per month. On December 30, 2022, the Company terminated the agreement and paid the lessor a one-time compensation of NIS  i  i 11 /  thousand.

 

Jeffs’ Brands leases office space with a remaining useful life of less than 3 years and uses its incremental borrowing rate as the discount rate for its leases, as the implicit rate in the lease is not readily determinable. As of December 31, 2022, Jeffs’ leases had a weighted average remaining lease term of  i 3 years and a weighted average borrowing rate of  i 10%.

 

On February 25, 2021, Gix Media entered into a lease agreement for a new corporate office of  i 479 square meters in Ramat Gan, Israel, at a monthly rent fee of USD  i 10 thousand. The lease period is for  i 36 months (the “initial lease period”) with an option by the Gix Media to extend the lease period for two additional terms of 24 months each. In accordance with the lease agreement, Gix Media made leasehold improvements in exchange for a rent fee discount of USD  i 67 thousand which will be spread over the initial lease period.

 

The Company includes renewal options that it is reasonably certain to exercise in the measurement of the lease liability.

 

Right-of-use assets

 

 i 
   Buildings 
   USD in
thousands
 
Cost:     
At December 31, 2021   
-
 
Acquisition of subsidiary    i 619 
Additions    i 152 
At December 31, 2022    i 771 
      
Accumulated Depreciation:     
At December 31, 2021   
-
 
Acquisition of subsidiary   ( i 92)
Charge for the year   ( i 88)
At December 31, 2022   ( i 180)
      
Carrying amount     
At 31 December 2022    i 591 

 

 / 
 i 
   December 31 
   2022 
   USD in thousands 
Amounts recognized in profit and loss    
Depreciation expense on right-of-use assets    i 88 
Interest expense on lease liabilities    i 82 
Expense relating to short-term leases    i 71 

 

 / 

F-88

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 11 – LEASES: (continued)

 

Lease liabilities

 

Maturities of lease liabilities as of December 31, 2022, are as follows:

 

 i 
   2022 
   USD in thousands 
     
Year 1    i 148 
Year 2    i 148 
Year 3    i 133 
Year 4    i 114 
Year 5    i 118 
Onwards    i 19 
Less: unearned interest   ( i 37)
     i 643 
Analyzed as:     
Non-current    i 512 
Current    i 131 
     i 643 
 / 

 

 i 

NOTE 12 - TAXES ON INCOME:

 

  a. Tax rates applicable to the Company and subsidiaries:

 

For the Company and all subsidiaries based in Israel, Eventer, Jeffs’ Brands and its subsidiary Top Rank and Viewbix Ltd. are taxed according to Israeli tax law, where the corporate tax rate is  i  i  i 23 /  / % for the years 2022, 2021 and 2020.

 

Gix Internet and its subsidiaries Gix Media and Cortex Media Group are recognized as a “Preferred-Technology Enterprise” in accordance with Section 51 of the Encouragement of Capital Investments Law, 1959 and are taxed at a reduced corporate tax rate of  i 12%.

 

For all subsidiaries of the Company based in the US, Viewbix Inc. and Jeffs’ Brands subsidiaries – Smart Pro and Purex are taxed according to US tax rates, which is  i 21%.

 

  b. Final tax assessments:

 

As of December 31, 2022, the Company has a final tax assessment for all tax year up to the year ended December 31, 2017.

 

As of December 31, 2022, Gix Media has a final tax assessment for all tax year up to the year ended December 31, 2020. Cortex has a final tax assessment for all tax year up to the year ended December 31, 2018.Viewbix Israel has a final tax assessment for all tax year up to the year ended December 31, 2018.

 

As of December 31, 2022, Eventer has a final tax assessment for all tax year up to the year ended December 31, 2018.

 

F-89

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 12 – TAXES ON INCOME: (continued)

 

  c. Deferred taxes are comprised of the following components:

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.

 

Deferred taxes are comprised of the following components:

 

 i 
   As of
December 31
   As of
December 31
 
   2022   2021 
   USD in thousands 
Deferred tax assets          
Deferred research and development expenses    i 261    
-
 
Intangible assets    i 110     i 55 
Employee compensation and benefits    i 13    
-
 
Other   
-
     i 40 
Accrued severance pay    i 13    
-
 
           
Total deferred tax assets    i 397     i 95 
           
Deferred tax liabilities:          
Differences between tax basis and carrying values of loans   
-
     i 111 
Intangible assets associated with business combinations    i 1,817     i 220 
Total deferred tax liabilities    i 1,817     i 331 
           
Net deferred tax liabilities    i 1,420     i 236 

 

 / 

Income tax expenses are comprised as follows:

 

 i 
   Year ended December 31, 
   2022   2021   2020 
   USD in thousands 
Current tax expenses    i 813     i 94     i 9 
Tax benefit in respect of prior years   ( i 82)   
-
    
-
 
Deferred tax expenses (income)   ( i 620)    i 11    
-
 
Taxes on expenses    i 111     i 105     i 9 

 

 / 
d.Carry forward tax losses

 

 i 
   December 31,
2022
   December 31,
2021
 
   USD in thousands 
         
Medigus*    i 60,000     i 62,000 
Eventer*    i 3,300     i 2,700 
Charging Robotics*    i 574     i 360 
GERD IP*    i 786     i 857 
Jeffs’ Brands*    i 1,217     i 747 
Jeffs’ Brands subsidiaries   
-
     i 49 
Gix Internet    i 18,471    
-
 

 

 / 
*There is no record deferred taxes asset in respect of these losses, as the utilization thereof is not expected to occur in the foreseeable future.

 

F-90

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 12 – TAXES ON INCOME: (continued)

 

f.Taxes on income included in the Statements of Loss and Other Comprehensive Loss for the periods presented:

 

The following is reconciliation between the “theoretical” tax, which would apply to the Group if all of its income were taxed at the regular rate applicable to the Company in Israel and the amount of tax reflected in the consolidated statements of loss and other comprehensive loss for the reported year:

 

 i 
   2022   2021   2020 
   USD in thousands 
Income (Loss) before taxes on income   ( i 10,097)    i 4,151    ( i 6,841)
Theoretical tax rate    i 23%    i 23%    i 23%
Theoretical tax expense (benefit)   ( i 2,322)    i 955    ( i 1,575)
Disallowed deductions (tax exempt income):               
Change in fair value of assets and liabilities measured at fair value through profit or loss   ( i 38)   ( i 275)    i 86 
Share-based compensation    i 183     i 539     i 298 
Amortization of excess purchase price of an associate   
-
     i 60     i 126 
Profit recognized upon deconsolidation   
-
    ( i 2,678)   
-
 
Profit recognized upon first time consolidation   ( i 529)   
-
    
-
 
Non-deductible expenses    i 723    
-
    
-
 
Different tax rates applicable to subsidiaries   ( i 360)   ( i 85)   
-
 
Tax benefits in respect of prior years   ( i 84)   
-
    
-
 
Other    i 17    
-
     i 2 
Tax losses and timing differences incurred in the reporting year for which deferred taxes were not created    i 2,521     i 1,589     i 1,072 
Taxes on income    i 111     i 105     i 9 
 / 

 

 i 

NOTE 13 – ACCOUNTS PAYABLES, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

 

a.Accounts payables are denominated in the following currencies:

 

 i 
   December 31, 
   2022   2021 
   USD in thousands 
NIS unlinked    i 2,713     i 461 
USD    i 17,708     i 241 
     i 20,421     i 702 

 

 / 
b.Accrued expenses and other current liabilities:

 

 i 
   December 31, 
   2022   2021 
   USD in thousands 
Employees and related institutions    i 949     i 185 
Government authorities    i 798     i 128 
Accrued expenses    i 961     i 1,080 
Other    i 443     i 139 
     i 3,151     i 1,532 
 / 

 

F-91

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 14 – EQUITY:

 

  a. Share capital:

 

  1) Composed as follows:

 

 i 
      Number of shares   Amount
      Authorized   Issued and paid   Authorized   Issued and paid
      December 31,   December 31,   December 31,   December 31,
      2022   2021   2022   2021   2022   2021   2022     2021  
      In thousands   NIS in thousands   USD in thousands
Ordinary shares of NIS  i 1.00 par value as of December 31, 2021, and no-par value as of December 31, 2022        i 200,000      i 50,000      i 24,661      i 23,850             -              -                   -                     -  

 

 / 
  2) The ordinary shares confer upon their holders voting rights and the right to participate in shareholders’ meetings, the right to receive dividends and the right to participate in surplus assets in the event of liquidation of the Company.

 

  3) On February 12, 2021, following the approval of an extraordinary general meeting of the Company shareholders held on February 12, 2021, the Company amended its articles of association to eliminate the par value of its ordinary shares, such that the authorized share capital of the Company following the amendment consists of  i 1,000,000,000 ordinary shares of no-par value.
     
  4) On January 11, 2021, the Company entered into an underwriting agreement with Aegis Capital Corp. (“Aegis”), pursuant to which the Company agreed to sell to Aegis, in a firm commitment public offering  i 3,659,735 ADSs, representing a total of  i 73,194,700 ordinary shares of no-par value for a public offering price of USD  i 2.30 per ADS. In addition, the Underwriter was granted an option to purchase additional  i 15 percent of the ADSs sold in the Offering solely to cover over-allotments, exercisable until the earlier of 30-days or the last day of trading of the Company’s ordinary shares on the Tel-Aviv Stock Exchange. Aegis exercised its over-allotment option in full to purchase an additional  i 548,960 ADSs, the closing of which occurred on January 19, 2021. The total gross proceeds of the offering to approximately USD  i 9.68 million.

 

  5)

On February 25, 2021, the Company entered into an underwriting agreement with Aegis pursuant to which the Company agreed to sell to Aegis, in a firm commitment public offering  i 3,258,438 ADSs for a public offering price of USD  i 2.60 per ADS. In addition, Aegis was granted an option to purchase additional  i 15 percent of the ADSs sold in the offering solely to cover over-allotments. Aegis exercised its over-allotment option in full to purchase an additional  i 488,765 thousand ADSs. The total gross proceeds of the offering to approximately USD  i 9.7 million. 

 

6)On June 17, 2022, the Company’s shareholders approved to increase the authorized number of shares from  i 50 million to  i 200 million.

 

7)On July 7, 2022, the Company effected a reverse split of the Company’s authorized and outstanding ordinary shares at a ratio of 20:1 (the “Reverse Split”) and increased the authorized number of shares. Those changes were approved by the Company’s shareholders on June 17, 2022. On July 8, 2022, following the Reverse  i Split, the Company effected a change in the American Depositary Share (“ADS”) ratios for its American Depositary Receipt program such that each ADS represents one ordinary share of no-par value of the Company (the “Ordinary Share”), instead of twenty (20) pre-Reverse Split Ordinary Shares. The change in the ADS ratio is a technical change made in order to align the ratio so that one ADS equals to one Ordinary Share.

 

8)On November 14, 2022, the Company effected a change in the ratio of ordinary shares to each of the Company’s American Depositary Shares (“ADSs”), such that after the Reverse Split is implemented each ADS will represent  i 15 post-Split Ordinary Shares. The effect of such consolidation was applied retrospectively for all the number of shares, warrants, related par value and others presented in this note and elsewhere in the consolidated financial statements.

 

F-92

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – EQUITY: (continued)

 

b.Share offering to the public and existing shareholders:

 

The following table summarizes warrants outstanding as of December 31, 

 

 i 
2022
Series  Date of grant  Number of
warrants
conversion
to equivalent
ADSs(***)
   exercise
price per
warrant in
USD(***)
   Expiration
date
               
Series L(*)   i November 2017    i 6,750     i 135    i May 27, 2023
Warrants C(*)   i July 2018    i 176,045     i 52.5    i July 18, 2023
Warrants C(**)   i July 2018    i 28,377     i 52.5    i July 18, 2023
HCW warrants(*)   i July 2018    i 13,242     i 65.63    i July 18, 2023
Total       i 224,414         

 

 / 
2021
Series  Date of grant  Number of
warrants
conversion
to equivalent
ADSs (***)
   exercise
price per
warrant in
USD (***)
   Expiration
date
               
Series I(*)   i December 2016    i 665     i 540    i June 06, 2022
Series J(**)   i December 2016    i 33     i 540    i June 06, 2022
Warrants A(*)   i March 2017    i 35,715     i 210    i March 29, 2022
Placement 03/2017(**)   i March 2017    i 2,500     i 262.5    i March 29, 2022
Series L(*)   i November 2017    i 6,750     i 135    i May 27, 2023
Series M(**)   i November 2017    i 945     i 150    i November 24, 2022
Warrants C(*)   i July 2018    i 176,045     i 52.5    i July 18, 2023
Warrants C(**)   i July 2018    i 28,377     i 52.5    i July 18, 2023
HCW warrants(*)   i July 2018    i 13,242     i 65.63    i July 18, 2023
Algomizer (Note 3)(**)   i September 2019    i 22,222     i 60    i September 3, 2022
Total       i 286,494         

 

*These warrants, under certain circumstances, can be exercised via cashless exercise mechanism as defined in the warrant agreement. Therefore, the warrants were classified as financial liabilities measured at fair value through profit or loss at each reporting period (see note 5).

 

**Recorded in equity.

 

***Adjusted to reflect the 1:15 ratio change of the Company’s American Depositary Receipt, or ADR, program. As a result, the number of ordinary shares of the Company represented by each American Depositary Share, or ADS, will be changed from one ( i 1) ordinary share to fifteen ( i 15) ordinary shares. The effective date for the ratio change was November 14, 2022

 

F-93

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – EQUITY: (continued)

 

c.Share based payments:

 

  1) In August 2013, the Company board of directors approved and adopted the Company 2013 Share Option and Incentive Plan, or the 2013 Plan, which expires in August 2023. The 2013 Plan provides for the issuance of shares and the granting of options, restricted shares, restricted share units and other share-based awards to employees, directors, officers, consultants, advisors, and service providers of us and the Company U.S. Subsidiary. The Plan provides for awards to be issued at the determination of The Company board of directors in accordance with applicable law. 

 

  2) The following are the grants of options to employees and other service providers:

 

 i 
Date of grant  Number of options granted (**)   exercise
price per
option to ordinary shares (**)
   Currency
exercise
  Fair value
on grant date
in thousands
  Number of
options outstanding-
December 31,
2022
   Number of
options
exercisable at
31, December
2022
   Expiration
date
                          
October 2017    i 38,150     i 32.4    i NIS   i 942 NIS    i 13,850     i 13,850    i October 17, 2023
January 2019(*)    i 150,000     i 11.8    i NIS   i 947 NIS    i 112,500     i 112,500    i January 9, 2025
July 2019(*)    i 62,500     i 11.8    i NIS   i 325 NIS    i 62,500     i 54,688    i July 25, 2025
June 2020    i 62,500     i 11.8    i NIS   i 283 NIS    i 62,500     i 52,083    i May 31, 2026
July 2020(*)    i 37,500     i 8.96    i NIS   i 123 NIS    i 37,500     i 28,125    i July 8, 2026
October 2020    i 15,000     i 11.8    i NIS   i 70 NIS    i 15,000     i 10,000    i October 21, 2026
June 2021(*)    i 900,000     i 1.783    i USD   i 1,221 USD    i 900,000     i 525,000    i June 29, 2027
June 2021    i 280,000     i 1.783    i USD   i 380 USD    i 280,000     i 163,333    i June 29, 2027
June 2021    i 100,000     i 1.783    i USD   i 136 USD    i 100,000     i 50,000    i June 1, 2027
October 2021    i 90,000     i 1.783    i USD   i 91 USD    i 90,000     i 30,000    i October 12, 2027
Total    i 1,735,650                i 1,673,850     i 1,039,579    

 

 / 
(*) Granted to related parties.
   
(**) Adjusted to reflect the Reverse Split of the Company’s authorized and outstanding ordinary shares at a ratio of 20:1 effected on July 7, 2022.

 

F-94

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – EQUITY: (continued)

 

c.Share based payments: (continued)

 

The fair value of all of the options was calculated using the Black and Scholes options pricing model, and based on the following assumptions:

 

 i 
Date of grant  Fair
value on
grant date-
in thousands
  Share price on date of grant (*)  Expected dividend  Expected volatility   Risk free interest   Vesting conditions  Expected
term
October 2017   i 1,109 NIS   i 32.4 NIS   i None    i 64%    i 1.16%   i four equal batches, following one, two, three and four years from their grant date   i 6 years
January 2019   i 947 NIS   i 10.12 NIS   i None    i 74%    i 1.45%   i will vest in 12 equals quarterly instalments over a three-year period commencing October 1, 2018   i 6 years
July 2019   i 325 NIS   i 8.72 NIS   i None    i 75%    i 1.12%   i 25% will vest on the first anniversary of the grant date and 75% will vest on a quarterly basis over a period of three years thereafter   i 6 years
June 2020   i 282 NIS   i 7.94 NIS   i None    i 74%    i 0.53%   i will vest in 12 equals quarterly instalments over a three-year period commencing June 1, 2020   i 6 years
July 2020   i 124 NIS   i 5.8 NIS   i None    i 74%    i 0.37%   i will vest in 12 equals quarterly instalments over a three-year period commencing July 9, 2020   i 6 years
October 2020   i 70 NIS   i 8 NIS   i None    i 76%    i 0.42%   i will vest in 12 equals quarterly instalments over a three-year period commencing October 22, 2020   i 6 years
June 2021   i 1,737 USD   i 1.8 USD   i None    i 87%    i 0.69%   i Will vest over a period of 3 years commencing on April 1, 2021(except for 2,000,000 options commencing on June 1, 2021), with 1/12 of such options vesting at the end of each subsequent three-month period following the grant   i 6 years
October 2021   i 91 USD   i 1.4 USD   i None    i 85%    i 0.47%   i Will vest over a period of 3 years commencing on October 12, 2021, with 1/12 of such options vesting at the end of each subsequent three-month period following the grant   i 6 years

 

 / 
(*)Adjusted to reflect the Reverse Split of the Company’s authorized and outstanding ordinary shares at a ratio of 20:1 effected on July 7, 2022.

 

F-95

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – EQUITY: (continued)

 

c.Share based payments: (continued)

 

  3) The changes in the number of share options and the weighted averages of their exercise prices are as follows:

 

 i 
   For the year ended December 31, 
   2022   2021   2020 
   Number of options   Weighted average of exercise price per
1 ordinary share-(NIS)
   Number of options   Weighted average of exercise price per
1 ordinary
share-(NIS)
   Number of options   Weighted average of exercise price per
1 ordinary
share-(NIS)
 
Outstanding at the beginning of year    i 1,674,950     i 7.02     i 348,182     i 13.6     i 213,820     i 17.6 
Granted   
-
    
-
     i 1,370,000     i 5.81     i 152,500     i 11.1 
Forfeited   ( i 1,100)    i 32.4    ( i 42,778)    i 17.23    ( i 17,723)    i 17.25 
Expired   
-
    
-
    ( i 454)    i 410    ( i 415)    i 1074 
Outstanding at year end    i 1,673,850     i 7.00     i 1,674,950     i 7.02     i 348,182     i 13.6 
Exercisable at year end    i 1,039,579     i 7.57     i 530,054     i 8.78     i 143,311     i 16.05 

 

 / 
  4) The amounts of expenses that were recorded for options to employees and other service providers are USD  i 624 thousand, USD  i 1,049 thousand and USD  i 191 thousand for the years ended December 31, 2022, 2021 and 2020, respectively (these amounts do not include expenses of USD  i 79 and USD  i 1,107 thousand recorded in ScoutCam in Q1 2021 and 2020, respectively. The expenses recorded in Eventer in the consolidate period of 2020 are immaterial).

 

  5) The plans are intended to be governed by the terms stipulated by Section 102 to the Israeli Income Tax Ordinance (except for the options to controlling shareholders and directors).

 

In accordance with these general rules and the track chosen by the Company pursuant to the terms thereof, in respect of options granted to employees under the option allotment plan, the Company is not allowed to claim as an expense for tax purposes the amounts credited to employees as a benefit, including amounts recorded as salary benefits in the Company’s books, with the exception of the salary-benefit component, if exists, determined on the grant date.

 

d.Dividends:

 

In December 2022, the Company distributed dividends in an aggregated amount of USD  i 1,582 thousand.

 

 i 

NOTE 15 – EXPENSES BY NATURE

 

 i 
   Year ended
December 31,
 
   2022   2021   2020 
   USD in thousands 
Payroll and related expenses    i 7,647     i 2,656     i 2,420 
Professional fees    i 7,421     i 5,990     i 2,963 
Traffic-acquisition, materials used and subcontracted work    i 75,455     i 3,248     i 1,128 
Preparation of patents    i 153     i 471     i 289 
Rent and office maintenance    i 139     i 158     i 215 
Depreciation and amortization    i 3,188     i 342     i 116 
Advertising and participation in exhibitions    i 1,616     i 1,712     i 133 
Other    i 2,262     i 1,312     i 732 
Amazon Fees    i 2,558     i 2,426    
-
 
Amortization of excess purchase price of an associate   
-
     i 263     i 546 
TOTAL COST OF REVENUES, INVENTORY IMPAIRMENT, RESEARCH AND DEVELOPMENT, SELLING AND MARKETING AND GENERAL AND ADMINISTRATIVE EXPENSES    i 100,439     i 18,578     i 8,542 
 / 

 

F-96

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 16 – EARNING (LOSS) PER SHARE:

 

Basic net earnings (loss) per share is computed by dividing net earnings (loss) attributable to ordinary shareholders of Medigus Ltd. by the weighted average number of ordinary shares outstanding for the reporting periods.

 

Diluted net earnings (loss) per share is computed by dividing the basic net loss per share including adjustment of the dilutive effect of the Company’s revaluation of warrants, by the weighted-average number of ordinary shares and the potential dilutive ordinary shares outstanding during the period. Diluted shares outstanding include the dilutive effect of in-the-money options using the treasury stock method. For the year ended December 31, 2022, and December 31, 2020, the Company reported a net loss, therefore does not have dilutive securities. For the year ended on December 31, 2021, the Company reported net earnings. Nevertheless, all the warrants and options that might be exercised by others into Medigus shares are out of the money, therefore did not have a dilutive effect.

 

The following table presents the numerator and denominator of the basic and diluted net loss per share computations:

 

 i 
   Year ended
December 31,
 
   2022   2021   2020 
Numerator (USD in thousands):            
Net earnings (loss) attributable to Medigus Ltd.   ( i 9,815)    i 6,794    ( i 4,325)
                
Denominator (in thousands):               
Weighted average number of ordinary shares used for basic and diluted earnings (loss) per share calculation*    i 24,385     i 23,036     i 6,672 
                
Net earnings (loss) per share attributable to Medigus Ltd. (USD): *               
Basic   ( i 0.40)    i 0.2    ( i 0.6)
Diluted   ( i 0.40)    i 0.2    ( i 0.6)

 

 / 
* Adjusted to reflect the Reverse Split at ratio of 20:1 occurred effected on July 7, 2022 – see also note 14

 

F-97

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 17 – TRANSACTIONS AND BALANCES WITH RELATED PARTIES:

 

“Related Parties” – As defined in IAS 24 – ‘Related Party Disclosures” (hereinafter- “IAS 24”)

 

Key management personnel of the Company - included together with other entities, in the said definition of “Related Parties” mentioned in IAS 24.

 

  a. Transactions with related parties:  
     
    1):

 

 i 
   Year ended on
December 31,
 
   2022   2021   2020 
   USD in thousands 
Benefits to related parties:            
Payroll and related expenses to related parties employed by the Company*    i 1,784     i 1,241     i 629 
Compensation to directors **    i 837     i 733     i 1,115 
                
Directors’ and Officers’ insurance    i 846     i 788     i 405 
Consultant services ***    i 218    
-
     i 208 
Interest and discount amortizations of loans from Jeffs’ Brands related parties ****    i 42     i 172    
-
 
Finance expense on Screenz payable balance (see note 4D)    i 212     i 169    
-
 
Compensation to member of senior management of Gix Internet *****    i 34    
-
    
-
 
Eventer sales and marketing expenses to Keshet (see note 4D)    i 165     i 279    
-
 
Eventer revenues from related parties   
-
     i 23    
-
 
Eventer general and administrative expenses to Screenz    i 41     i 13    
-
 

 

 / 
*Includes granted options benefit in the aggregated amount of USD  i 263 thousand, USD  i 583 thousand and USD  i 189 thousand for the years ended December 31, 2022, 2021 and 2020, respectively. As for the method used to determine the said value and the assumptions used in calculation thereof, see note 14c.

 

**Includes granted options benefit in the aggregated amount of USD  i 81 thousand, USD  i 195 thousand and USD  i 734 thousand for the years ended December 31, 2022, 2021 and 2020, respectively and provision and payments of bonus of approximately USD  i 77 thousand and USD  i 86 thousand, for each of the years ended December 31, 2022, and 2021, respectively. As for the method used to determine the said value and the assumptions used in calculation thereof, see note 14c.

 

***Kfir Zilbrman is a related party of Jeff Brands .

 

****Julia Gerasimova, and Victor Hakmon are related parties of Jeffs’ Brands, see note 4E.

 

*****Cortex CTO is a related party of Gix Internet.

 

2)a. Compensation to key management personnel

 

The compensation to key management personnel for employment services they provide to the Company is as follows:

 

 i 
   Year ended on
December 31,
 
   2022   2021   2020 
   USD in thousands 
For employment services:            
Payroll and other short-term benefits    i 1,521(*)    i 657(**)    i 440(***)
Share based payments    i 263     i 584     i 189 
     i 1,784     i 1,241     i 629 

 

 / 
* Including provision for bonus of approximately USD  i 349 thousand.
   
** Including provision for bonus of approximately USD  i 118 thousand.
   
*** Including provision for bonus of approximately USD  i 53 thousand.

 

F-98

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 17 – TRANSACTIONS AND BALANCES WITH RELATED PARTIES: (continued)

 

  a. Transactions with related parties: (continued)

 

3)Indemnification, exemption and insurance for directors and officers of the Company

 

a.The Company provides its directors and officers with an obligation for indemnification and exemption.

 

  b. The Company has a liability for insurance of directors and officers’ covering all of the Company’s directors and officers.  i The Company currently has directors’ and officers’ liability insurance providing total coverage of USD 4 million for the benefit of all of the Company directors and officers, in respect of which the Company are charged a twelve-month premium of USD 195, and which includes a deductible of up to USD 1 million per claim, other than securities related claims filed in the United States or Canada, for which the deductible will not exceed USD 2.5 million and USD 5 million in respect of claim with respect to Mergers and Acquisitions.

 

4)Transactions

 

a.On May 30, 2019, the Company entered into an intercompany services agreement, or the Intercompany Agreement, with ScoutCam, for provision of services by the Company to ScoutCam. On April 19, 2020, the Intercompany Agreement was amended such that ScoutCam shall provide the Company with services to the Company, including usage of ScoutCam offic space in consideration for a fee determined based on the actual usage by the Company. During 2021 no services have been provided under the Intercompany Agreement. On March 22, 2022, the Company received from ScoutCam Ltd. a prior written notice of termination of the Intercompany Agreement effective May 21, 2022.

 

  b.  i On February 12, 2020, ScoutCam’s Inc. Board of Directors authorized the grant of options to purchase 2,235,691 shares of Common Stock to Professor Benad Goldwasser, ScoutCam’s Inc. Chairman of the Board, and options to purchase 1,865,346 shares of Common Stock to certain officers of ScoutCam Inc. Each option is convertible into one share of common stock of ScoutCam Inc. of USD 0.001 par value at an exercise price of USD 0.29.
     
  c. On May 1, 2019, the Company entered into a consulting agreement, or the Consulting Agreement, with L.I.A Pure Capital Ltd. or Pure Capital, a company owned by Kfir Zilberman for the provision of business development and strategic consulting services, including ongoing consulting to the Company, its management and its chief executive officer in the fields of M&A and investment activities.  i In consideration for its services, Pure Capital is entitled to a monthly fee of NIS 40 thousand (approximately USD 11 thousand), a finder’s fee of 5% of any investment of equity or debt introduced by him to the Company and reimbursement of expenses of up to USD 1 thousand per month. As part of Gix Internet investment, Pure Capital received a finder fee in the amount of USD  i 125 thousand. On January 10, 2021, the Company and Pure Capital entered into amendment no. 2 of the Consulting Agreement. Under amendment no. 2, Pure Capital shall be entitled to a special bonus upon consummation of an offering of the Company’s securities. The special bonus will depend on the gross proceeds of such an offering. The transaction also includes granted options benefit aggregated to USD  i 189 thousand in 2020.
     
  d. On October 15, 2020, the Company signed a share purchase agreement and a revolving loan agreement with Eventer. As part of the share purchase agreement and the revolving loan agreement, the Company invested USD  i 750 thousand. For additional information see note 3D.   On April 8, 2021, Eventer consummated a share purchase agreement for an aggregate amount of USD  i 2.25 million out of which the Company invested USD  i 300 thousand. As a result, the Company currently holds approximately  i 47.69% of Eventer’s share capital.   During November 2021, the Company and Eventer agreed that the Initial Advance loan will be repaid the earlier of (i) six months following the Maturity Date of the Initial Advance; or (ii) immediately following an initial public offering of Eventer.   On November 11, 2021, the Company loaned additional amount of USD  i 250 thousand to Eventer be repaid 6 months starting the loan received by eventer. The loan will bear  i 4% interest per year.

 

F-99

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 17 – TRANSACTIONS AND BALANCES WITH RELATED PARTIES: (continued)

 

  a. Transactions with related parties: (continued)

 

4)Transactions (continued)

 

  e. On April 19, 2020, the Company entered into an Asset Transfer Agreement, effective January 20, 2020, with our majority owned subsidiary GERD IP. Pursuant to the Asset Transfer Agreement, the Company transferred certain of our patents in consideration for seven capital notes issued to us by GERD IP, of USD  i 2 million each.
     
  f. In February 2021, the Company entered into two loans and pledges agreements with Jeffs’ Brands and its other stockholder, to finance Smart Repair Pro’s additional purchases of three new brands on the Amazon online marketplace. Pursuant to the agreements, the Company extended a USD  i 4 million loans, with an annual interest of  i 4%, to be repaid on the fifth anniversary of the effective date. Following the closing of an IPO of Jeffs’ Brands, the loans were converted to shares.
     
  g.

On October 26, 2022, Jeffs’ Brands and Pure Capital entered into a consulting agreement, pursuant to which Pure Capital will provide consulting services to Jeffs’ Brands for a monthly fee of NIS  i 57.5 thousand (approximately USD  i 16.5 thousand). Jeffs’ Brands paid Pure Capital a one-time signing bonus in the amount of NIS  i 425 thousand (approximately USD  i 121 thousand) for their services to Jeffs’ Brands from the day of Jeffs’ Brands inception until the closing of the IPO. As part of the consulting agreement, Pure Capital is also entitled to the following payment: (i) an amount equal to  i 7% of the gross proceeds paid to Jeffs’ Brands in connection with any exercise of warrants, whether or not currently outstanding; and (ii)  i 8% of the total consideration paid in connection with any purchase of a new brand, businesses, or similar events initiated or assisted by Pure Capital and approved by the Chief Executive Officer and Chairman of the Board based on agreement with Pure Capital. The consulting agreement is for an undefined period of time and may be terminated after 3 years from October 26, 2022, by either party upon 30 days advance notice.

 

Additionally, on October 26, 2022, Jeffs’ Brands and Pure NJ Logistics LLC, owned by Pure Capital and a director of Jeffs’ Brands, entered into a warehouse lease agreement for a warehouse located in the USA. As of December 31, 2022, the advances to suppliers comprised of USD  i 228 thousand that were paid to Pure NJ Logistics LLC.

     
  h. On October 30, 2022, the Company signed an amendment to the revolving loan with Eventer. According to the amendment, the maturity date of the loan will be May 30, 2024. In addition, in certain event of securities issuance by Eventer (in an amount of at least USD  i 2 million), prior the maturity date, the loan will be automatically converted into Eventer's shares with  i 20% discount. The loan will bear interest of  i 6% annually. 

 

b.Balances with related parties:

 

(1)Current assets under related parties section:

 

 i 
   December 31,   December 31, 
   2022   2021 
   USD in thousands 
         
Related party prepaid expense (a related party of Eventer) (note 4D)   
-
     i 981 
Advances to Pure Logistics (related party of Jeffs’ Brands) (note 4E)    i 228    
-
 
Other receivables (a related party of Gix Internet) (note 4F)    i 60    
-
 
Other receivables (a related party of Eventer) (note 4D)    i 10     i 18 
     i 298     i 999 

 

 / 
(2)Current assets under loans to others section:

 

 i 
   December 31,   December 31, 
   2022   2021 
   USD in thousands 
         
Short term loan to a related party (loan from Medigus to Gix Internet) (note 4F) *   
-
     i 1,265 
Short term loan to a related party (loan from Medigus to Laminera) (note 4N)    i 93    
-
 
Short term loan to a related party (loan from Charging Robotics to Revoltz) (note 4I)    i 62    
-
 
Credit line to Parazero (note 4M)    i 391    
-
 
     i 546     i 1,265 

 

 / 
*Gix Internet is consolidated commencing February 28, 2022.

 

F-100

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 17 – TRANSACTIONS AND BALANCES WITH RELATED PARTIES: (continued)

 

b.Balances with related parties: (continued)

 

(3)Current Liabilities:

 

 i 
   December 31,   December 31, 
   2022   2021 
   USD in thousands 
         
Compensation to key management personnel(*)    i 649     i 270 
Other payable dividend to related parties of Gix Internet    i 284    
-
 
Current liabilities of Jeffs’ Brands to related parties   
-
     i 177 
Other accrued expenses to related parties of Eventer    i 122     i 169 
     i 1,055     i 616 

 

 / 
*Compensation to key management:

 

 i 
   December 31, 
   2022   2021 
   USD in thousands 
     
Directors’ fee    i 496     i 183 
Payroll, provision for bonus and for termination of employment    i 153     i 87 
     i 649     i 270 

 

 / 
(4)Loans:

 

 i 
   December 31,   December 31, 
   2022   2021 
   USD in thousands 
         
Current portion of long-term payable - Screenz cross media Ltd (a related party of Eventer) (see note 4D)   
                -
     i 506 
Long-term payable - Screenz cross media Ltd (a related party of Eventer) (see note 4D)   
-
     i 711 
Short term loans of Jeffs’ Brands from related parties (*)   
-
     i 111 
Long term loans of Jeffs’ Brands from related parties (**)   
-
     i 689 

 

 / 
* Kfir Zilberman is a related party of Jeffs’ Brands.

 

** Julia Gerasimova, Kfir Zilberman and Victor Hakmon are related parties of Jeffs’ Brands.

 

  c. As to options granted to related parties, see note 14c.

 

F-101

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 18 – REVENUES:

 

  a. Disaggregation of Revenues:

 

The following table present the Group’s revenues disaggregated by revenue type:

 

 i 
   Year ended on
December 31,
 
   2022   2021   2020 
   USD in thousands 
             
Miniature camera and related equipment (from ScoutCam)   
-
     i 24     i 491 
Revenues from commissions (from Eventer)    i 2,465     i 1,185     i 40 
Products (from Jeffs’ Brands)    i 5,861     i 6,509    
-
 
Revenues from internet services (from Gix Internet) *    i 83,532    
-
    
-
 
MUSE and related equipment (from Medigus).    
-
     i 2,400    
-
 
     i 91,858     i 10,118     i 531 

 

 / 
* The revenues from Gix Internet are presented for the period from March 01 ,2022 to December 31, 2022.

 

  b. Contract fulfilment assets:

 

The Company’s contract fulfilment assets:

 

 i 
   December 31, 
   2021 
   USD
in thousands
 
Balance at beginning of year    i 1,130 
Increase in the period relating to ScoutCam    i 240 
Derecognition upon deconsolidation of ScoutCam (note 4C)   ( i 1,370)
Balance at end of year   
-
 

 

 / 
  c. Contract liabilities:

 

The changes in the Company’s contract liabilities were as follows:

 

 i 
   December 31,
2022
   December 31,
2021
 
   USD in thousands 
Balance at beginning of year    i 108     i 2,649 
Deferred revenue relating to new sales    i 49     i 1,370 
De recognition upon deconsolidation of ScoutCam (note 4C)   
-
    ( i 1,511)
Revenue recognition during the period   ( i 108)   ( i 2,400)
Balance at end of year    i 49     i 108 
 / 

 

F-102

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 19 – SEGMENTS:

 

The Group identified nine operating segments as follows: medical, e-commerce, online advertising and internet traffic routing, online event management, safety systems for commercial drones, visualization and AI based solutions, energy efficiency technology, electric vehicles and corporate (see note 1a). The Company concluded that the medical, electric vehicles, safety systems for commercial drones, visualization and AI based solutions and energy efficiency technology segments are not “reportable segments” as defined in IFRS 8, Operating Segments. As such, these segments were combined and disclosed under “Others”.

 

The CODM measures and evaluates the operating performance of the Group’s segments based on operating loss (income), assets and liabilities.

 

The table set forth other information of the Group:

 

 i 
   December 31, 2022 
   Corporate   E-commerce   Online
Advertising & Internet Traffic Routing
   Online
Event
Management
   Others   Adjustments and eliminations   Total 
   USD in thousands 
                             
Total segments’ assets    i 19,478     i 15,667     i 50,999     i 3,208    * i 11,368   ( i 3,069)     i 97,651 
                                    
Total segments’ liabilities   ( i 1,198)   ( i 5,025)   ( i 33,203)   ( i 3,244)   ( i 952)    i 660    ( i 42,962)

 

 / 
* Includes an investment accounted for using the equity method of USD  i 9,375 thousand in relation to ScoutCam and an investment accounted for using the equity method of USD  i 976 thousand in relation to Paraziro. For additional information in relation to assets and liabilities of ScoutCam and Paraziro refer to note 4C and 4M.

 

The table set forth the operating results of the Group:

 

   Year ended December 31, 2022 
   Corporate   E-commerce  

Online
Advertising & Internet Traffic Routing

   Online
Event
Management
   Others   Adjustments
and
eliminations
   Total 
   USD in thousands 
                             
External revenue   
-
     i 5,859     i 83,534     i 2,465    
-
    
-
     i 91,858 
                                    
Segment results – operating income (loss)   ( i 7,301)   ( i 4,510)    i 2,341*   ( i 748)   ( i 2,829)**   ( i 736)   ( i 13,783)
                                    
Non-operating income (loss)   ( i 167)    i 3,619    ( i 731)   ( i 30)    i 137     i 3,166     i 5,994 
                                    
Finance income (loss)   ( i 224)   ( i 520)   ( i 1,100)   ( i 539)   ( i 8)    i 82    ( i 2,309)
                                    
Profit (Loss) before taxes on income   ( i 7,692)   ( i 1,410)    i 510    ( i 1,317)   ( i 2,700)    i 2,512    ( i 10,097)
                                    
Tax benefit (expense) on income   ( i 5)    i 5    ( i 310)   
-
     i 10     i 189    ( i 111)
                                    
Segment results – profit (loss)   ( i 7,697)   ( i 1,405)    i 200    ( i 1,317)   ( i 2,690)    i 2,701    ( i 10,208)

 

 

* Includes equity loss of USD 215 thousand in relation to Gix Internet for the two months period until February 28, 2022. For the operating results of Gix Internet, refer to note 4F.

 

** Includes equity loss of USD  i 1,360 thousand in relation to ScoutCam and equity loss of USD  i 615 thousand in relation to Paraziro. For the operating results of Scoutcam and Paraziro, refer to note 4C and 4M.

 

F-103

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 19 – SEGMENTS: (continued)

 

The table set forth other information of the Group: (continued)

 

   December 31, 2021 
   Corporate   E-commerce   Online Event Management   Others   Adjustments and eliminations   Total 
   USD in thousands 
                         
Total segments’ assets    i 33,695     i 7,412     i 9,357*    i 11,692**   ( i 2,926)    i 59,730 
                               
Total segments’ liabilities   ( i 1,571)   ( i 6,159)   ( i 4,282)   ( i 399)    i 4,114    ( i 8,297)

 

* Includes an investment accounted for using the equity method of USD  i 4,867 thousand in relation to Gix Internet. For additional information in relation to assets and liabilities of Gix Internet refer to note 4F.

 

** Includes an investment accounted for using the equity method of USD  i 10,735 thousand in relation to ScoutCam. For additional information in relation to assets and liabilities of ScoutCam refer to note 4C.

 

The table set forth the operating results of the Group:

 

   Year ended December 31, 2021 
   Corporate   E-commerce   Online Event Management   Others   Adjustments and eliminations   Total 
   USD in thousands 
                         
External revenue    i 2,400     i 6,509     i 1,185     i 24    
-
     i 10,118 
                               
Segment results – operating income (loss)   ( i 2,271)   ( i 932)   ( i 3,229)*   ( i 3,531)**    i 68    ( i 9,895)
                               
Non-operating income    i 2,509    
-
    
-
     i 494     i 11,390***    i 14,393 
                               
Finance income (loss)    i 555    ( i 629)   ( i 206)   ( i 15)   ( i 52)   ( i 347)
                               
Profit (Loss) before taxes on income    i 793    ( i 1,561)   ( i 3,435)   ( i 3,052)    i 11,406     i 4,151 
                               
Tax benefit (expense) on income   
-
     i 21    
-
    
-
    ( i 126)   ( i 105)
                               
Segment results – profit (loss)    i 793    ( i 1,540)   ( i 3,435)   ( i 3,052)    i 11,280     i 4,046 

 

*Includes equity loss of USD  i 823 thousand in relation to Gix Internet. For the operating results of Gix Internet, refer to note 4F.

 

**Includes equity loss of USD  i 1,402 thousand in relation to ScoutCam. For the operating results of Scoutcam, refer to note 4C.

 

***Includes gain of USD  i 11,465 thousand upon loss of control in ScoutCam, refer to note 4C.

 

F-104

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 20 – ENTITY LEVEL DISCLOSURES:

 

  a. Revenues by geographical area (based on the location of customers):

 

 i 
   Year ended on
December 31,
 
   2022   2021   2020 
   USD in thousands 
USA    i 52,129     i 6,307     i 418 
Europe    i 21,897     i 127     i 41 
Israel    i 15,266     i 1,183     i 45 
Asia    i 2,108     i 2,400     i 24 
Other    i 458     i 101     i 3 
     i 91,858     i 10,118     i 531 

 

 / 
  b. All of the Group’s long-lived assets are located in Israel.

 

  c. Major customers

 

Set forth below is a breakdown of Company’s revenue by major customers (major customer –revenues from these customers constitute at least  i 10% of total revenues in a certain year):

 

 i 
   Year ended on
December 31,
 
   2022   2021   2020 
   USD in thousands 
Customer A   
-
    
-
     i 383 
                
Customer B   -     i 2,400     i 24 
                
Customer C    i 16,919    
-
    
-
 
                
Customer D    i 16,468    
-
    
-
 
 / 

 

F-105

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

NOTE 21 – EVENT SUBSEQUENT TO DECEMBER 31, 2022:

 

  1. In February 2023  i the Company and other lenders, signed a convertible loan agreement with Polyrizon Ltd.in the amount of USD 180 thousand, of which the company loan amounted to USD 80 thousand. The loan bears  i 4% annual interest rate. The loan will be automatically converted to shares in a case of issuance securities of a financing round of at least USD  i 500 thousand, in a discount of  i 20%.

 

  2. On February 16, 2023, the Company made an investment in A.I Technologies of USD  i 81 thousand and holds  i 4.99% as of the filing date of these financial statements.

 

  3. On January 26, 2023, Gix Internet acquired an additional  i 10% of Cortex, increasing its holdings to  i 80% of the share capital of Cortex on a fully diluted. The subsequent purchase was completed at a valuation of Cortex of approximately USD  i 27 million in exchange for consideration consisting of USD  i 2.6 million in cash. The subsequent purchase was financed by Gix Media’s existing cash balances and by a long-term bank loan received on January 17, 2023, in the amount of USD  i 1,500 thousand which will be repaid in 42 monthly payments at an annual interest rate of SOFR +  i 5.37%.

 

  4. On  i March 21, 2023, ScoutCam Inc. completed a private placement to existing stockholders, of 3,294,117 units, at a purchase price of USD 4.25 per unit, with each unit consisting of one share of Scoutcam’s common stock and one three-year warrant to purchase one share of Scoutcam’s common stock at an exercise price of USD  i 5.50 /  per share. The private placement was led by existing investors Mori Arkin, the Phoenix Insurance Company Ltd and Shotfut Menayot Israel – Phoenix Amitim. Following the private placement, the company held  i 18.45% in ScoutCam.

 

  5.  i On February 23, 2023, Jeffs’ Brands Ltd. and Jeffs’ Brands Holdings Inc., entered into a stock purchase agreement (the “Wellution Agreement”), with SciSparc Ltd. (“SciSparc”), pursuant which, on March 22, 2022, Jeffs’ Brands Holdings acquired from SciSparc 57 shares of common stock of SciSparc Nutraceuticals Inc. (“SciSparc Nutraceuticals”), a wholly-owned subsidiary of SciSparc that owns and operates Wellution , a top-selling Amazon food supplements and cosmetics brand, representing approximately 49% of the issued and outstanding common stock of SciSparc Nutraceuticals, for approximately USD 2.5 million in cash (the “Wellution Transaction”). On March 22, 2023, Jeffs’ Brands Ltd., Jeffs’ Brands Holdings and SciSparc entered into Addendum No. 1 to the Wellution Agreement, or the Addendum, to provide for an additional amount of USD  i 489 thousand, representing adjustments related to inventory and working capital, to be paid to SciSparc in five equal installments of USD  i 98 thousand on the tenth day of each consecutive calendar month, beginning in May 2023. Also pursuant to the SciSparc SPA, in connection with the closing of the SciSparc Nutraceuticals Joint Venture, on March 22, 2023, Jeffs’ Brands entered into a consulting agreement with SciSparc Nutraceuticals (the “SciSparc Consulting Agreement”), pursuant to which Jeffs’ Brands will provide management services to SciSparc Nutraceuticals for the WellutionTM brand for a monthly fee of USD  i 20 thousand and Jeffs; Brands received a one-time signing bonus in the amount of USD  i 51 thousand. The SciSparc Consulting Agreement is for an undefined period of time and may be terminated by either party with 30 days advance notice.

 

Also pursuant to the Wellution Agreement, in connection with the closing of the Wellution Transaction, on March 22, 2023, Jeffs’ Brands issued  i 247,415 of its Ordinary Shares to SciSparc and SciSparc issued  i 360,297 of its Ordinary Shares to Jeffs’ Brands in a share exchange (collectively, the “Exchange Shares”), representing  i 2.97% and  i 4.99%, respectively, of Jeffs’ Brands’ and SciSparc’s issued and outstanding ordinary shares. The number of Exchange Shares acquired by each company was calculated by dividing USD  i 288,238 by the average closing price of the relevant company’s shares on the Nasdaq Capital Market for the 30 consecutive trading days ending on the third trading day immediately prior to the closing.

 

F-106

 

 

MEDIGUS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 21 – EVENT SUBSEQUENT TO DECEMBER 31, 2022: (continued)

 

6.On March 2, 2023, Jeffs’ Brands entered into a share purchase agreement (the “Fort SPA”), with the holders (the “Sellers”), of all of the issued and outstanding share capital of Fort, a company incorporated under the laws of England and Wales and engaged in the sale of pest control products primarily through Amazon.uk, pursuant to which on March 9, 2023, Jeffs’ Brands acquired all of the issued and outstanding share capital of Fort, for approximately £ i 2,000 thousand (approximately USD  i 2,400 thousand) in cash (the “Fort Acquisition”). The Fort SPA provides that for a period of three years from closing, the Sellers will not compete with Fort’s business.

 

Also, in connection with the Fort Acquisition, on March 9th, 2023, Jeffs’ Brands and Fort entered into settlement agreements with all of Fort’s employees, including the Sellers, by which such employees’ employment with Fort will terminate three months following March 9, 2023 and certain other customary conditions. During this three-month period, Jeffs’ Brands intends to carry out operational changes in Fort’s business that will allow Fort to wind down the activities conducted in its leased warehouse and to move all such operations to warehouses operated by Amazon. In connection with the closing of the acquisition, on March 9th, 2023, Jeffs’ Brands and the Sellers entered into a consulting agreement, pursuant to which the Sellers will provide Jeffs’ Brands with consultancy services for a period of three months, in consideration for a monthly fee of £ i 2,500 (approximately USD  i 3 thousand).

 

  7.  i On March 16, 2023, the Company signed an amendment to the option sale agreement by and between the Company and Buffalo Investment Ltd. (“Buffalo”) dated as of December 7, 2021 (the “Amendment” and the “Buffalo Agreement”), according to which Buffalo and Pure Capital Ltd. shall transfer to the Company shares of Hydreight Technologies Inc., Viewbix Inc., SciSparc Ltd. (“SciSparc”), ClearMind Medicine Inc. and Colugo Systems Ltd., instead of a transfer of 135,000 shares of SciSparc worth USD 817 thousand which was originally agreed under the Buffalo Agreement. The aggregated value of the shares transferred under the Amendment is USD 937 thousand reflecting USD 817 thousand plus compensation worth of  USD 130 thousand.

 

  8. On March 28, 2023, the company signed a security exchange agreement with Fuel Doctor to sell all its shares in its wholly owned subsidiary, Charging Robotics to Fuel Doctor. As part of the exchange agreement, Fuel Doctor will acquire all of the issued and outstanding shares of Charging Robotics, on a fully diluted basis and as a result Charging Robotics will become a wholly owned subsidiary of Fuel Doctor. In exchange for all of its shares in Charging Robotics, the company received such number of newly issues shares of Fuel Doctor’s common stock equal to  i 60% of the total number of shares of Fuel Doctor’s common stock issued and outstanding as of the closing on a fully diluted basis. Subject to several pre-determined milestones, the company might increase its holding in Fuel Doctor up to  i 71%.

 

9On April 13, 2022, the Company acquired  i 19.9% of Metagramm Software Ltd. (“Metagramm”), an innovative AI, machine learning (ML) communication and grammar assistant software. In return, The Company paid Metagramm USD  i 250 thousand in Company’s common shares. In addition, the Company will extend Metagramm a loan in the amount of USD  i 250 thousand in three instalments, the first instalment of which will be granted at closing. The loan will be repaid from Metagramm’s existing and future profits and is secured by the shares of all other current Metagramm shareholders.

 

10During February and March 2023, Cortex distributed dividends in an aggregated amount of approximately USD  i 1,039 thousand (approximately NIS  i 3.03 million) to non-controlling interest. In addition, Gix Media distributed a dividend in an aggregated amount of approximately USD   i 130 thousand (approximately NIS  i 432 thousand).

 

 

F-107

 

 

 i +972  i 73-370-4691  i International Financial Reporting Standards  i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i  ScoutCam was deconsolidated on March 31, 2021, and the investment was accounted for as an equity method investment from April 1, 2021 (refer to note 4C). Translated according to the average exchange rates for each period.  i   i  Translated according to the average exchange rates for the period from February 28, 2022 until December 31, 2022.  i   i   i   i   i   i   i   i   i   i   i   i   i   i  Gix Internet is consolidated since February 28, 2022 (note 4F). Elbit Imaging investment was accounted for as assets at fair value through profit or loss since October 18, 2022 (note 4J).  i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i  On August 23, 2022, the Company signed a convertible loan agreement with A.I Artificial Intelligence Research and Development Ltd. (A.I R&D Ltd.) for the assignment of a loan it has given to A.I Systems Ltd, a public company traded in Tel Aviv. The original loan amount was NIS 6,000 thousand. According to the agreement, the Company purchased from A.I R&D Ltd., 50% from the original loan in exchange for USD 914 thousand (NIS 3,000 thousand) in the same terms of the original loan given to A.I Systems Ltd. According to the agreement, the loan will bear an interest of 1% per month and will be repaid or converted into shares of A.I Systems Ltd. on March 13, 2023. The loan was accounted for as financial assets measured at fair value through profit or loss. As of December 31, 2022, the fair value of the loan was USD 940 thousand (USD 3,307 thousand). On March 12, 2023, the Company entered into an amendment to the conversion loan agreement. According to the amendment, the repayment will be postponed by 3 months, to June 13, 2023.  i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i  There is no record deferred taxes asset in respect of these losses, as the utilization thereof is not expected to occur in the foreseeable future.  i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i  These warrants, under certain circumstances, can be exercised via cashless exercise mechanism as defined in the warrant agreement. Therefore, the warrants were classified as financial liabilities measured at fair value through profit or loss at each reporting period (see note 5). Recorded in equity. Adjusted to reflect the 1:15 ratio change of the Company’s American Depositary Receipt, or ADR, program. As a result, the number of ordinary shares of the Company represented by each American Depositary Share, or ADS, will be changed from one (1) ordinary share to fifteen (15) ordinary shares. The effective date for the ratio change was November 14, 2022 Granted to related parties. Adjusted to reflect the Reverse Split of the Company’s authorized and outstanding ordinary shares at a ratio of 20:1 effected on July 7, 2022. Adjusted to reflect the reverse split of the Company’s authorized and outstanding ordinary shares at a ratio of 20:1 effected on July 7, 2022.  i   i   i   i   i   i   i   i   i   i   i   i   i   i   i  Kfir Zilbrman is a related party of Jeff Brands, see note 17(4)C.  i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i  The revenues from Gix Internet are presented for the period from March 01 ,2022 to December 31, 2022.  i   i   i   i   i   i   i   i   i   i   i   i  Includes an investment accounted for using the equity method of USD 9,375 thousand in relation to ScoutCam and an investment accounted for using the equity method of USD 976 thousand in relation to Paraziro. For additional information in relation to assets and liabilities of ScoutCam and Paraziro refer to note 4C and 4M. Includes equity loss of USD 215 thousand in relation to Gix Internet for the two months period until February 28, 2022. For the operating results of Gix Internet, refer to note 4F. Includes equity loss of USD 1,360 thousand in relation to ScoutCam and equity loss of USD 615 thousand in relation to Paraziro. For the operating results of Scoutcam and Paraziro, refer to note 4C and 4M. Includes an investment accounted for using the equity method of USD 4,867 thousand in relation to Gix Internet. For additional information in relation to assets and liabilities of Gix Internet refer to note 4F. Includes an investment accounted for using the equity method of USD 10,735 thousand in relation to ScoutCam. For additional information in relation to assets and liabilities of ScoutCam refer to note 4C. Includes equity loss of USD 823 thousand in relation to Gix Internet. For the operating results of Gix Internet, refer to note 4F. Includes equity loss of USD 1,402 thousand in relation to ScoutCam. For the operating results of Scoutcam, refer to note 4C. Includes gain of USD 11,465 thousand upon loss of control in ScoutCam, refer to note 4C.  i   i   i   i   i   i   i false  i FY  i 0001618500 0001618500 2022-01-01 2022-12-31 0001618500 dei:BusinessContactMember 2022-01-01 2022-12-31 0001618500 2022-12-31 0001618500 2021-12-31 0001618500 2021-01-01 2021-12-31 0001618500 2020-01-01 2020-12-31 0001618500 ifrs-full:OrdinarySharesMember 2021-12-31 0001618500 ifrs-full:SharePremiumMember 2021-12-31 0001618500 mdgsw:CapitalReservesFromOptionsGrantedMember 2021-12-31 0001618500 ifrs-full:OtherReservesMember 2021-12-31 0001618500 mdgsw:CapitalReservesFromTransactionsWithNonControllingInterestMember 2021-12-31 0001618500 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2021-12-31 0001618500 mdgsw:WarrantsFive5Member 2021-12-31 0001618500 ifrs-full:RetainedEarningsMember 2021-12-31 0001618500 mdgsw:TotalMember 2021-12-31 0001618500 ifrs-full:NoncontrollingInterestsMember 2021-12-31 0001618500 ifrs-full:OrdinarySharesMember 2022-01-01 2022-12-31 0001618500 ifrs-full:RetainedEarningsMember 2022-01-01 2022-12-31 0001618500 mdgsw:TotalMember 2022-01-01 2022-12-31 0001618500 ifrs-full:NoncontrollingInterestsMember 2022-01-01 2022-12-31 0001618500 ifrs-full:SharePremiumMember 2022-01-01 2022-12-31 0001618500 mdgsw:CapitalReservesFromOptionsGrantedMember 2022-01-01 2022-12-31 0001618500 mdgsw:CapitalReservesFromTransactionsWithNonControllingInterestMember 2022-01-01 2022-12-31 0001618500 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-01-01 2022-12-31 0001618500 mdgsw:WarrantsFive5Member 2022-01-01 2022-12-31 0001618500 ifrs-full:OtherReservesMember 2022-01-01 2022-12-31 0001618500 ifrs-full:OrdinarySharesMember 2022-12-31 0001618500 ifrs-full:SharePremiumMember 2022-12-31 0001618500 mdgsw:CapitalReservesFromOptionsGrantedMember 2022-12-31 0001618500 ifrs-full:OtherReservesMember 2022-12-31 0001618500 mdgsw:CapitalReservesFromTransactionsWithNonControllingInterestMember 2022-12-31 0001618500 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-12-31 0001618500 mdgsw:WarrantsFive5Member 2022-12-31 0001618500 ifrs-full:RetainedEarningsMember 2022-12-31 0001618500 mdgsw:TotalMember 2022-12-31 0001618500 ifrs-full:NoncontrollingInterestsMember 2022-12-31 0001618500 ifrs-full:OrdinarySharesMember 2020-12-31 0001618500 ifrs-full:SharePremiumMember 2020-12-31 0001618500 mdgsw:CapitalReservesFromOptionsGrantedMember 2020-12-31 0001618500 ifrs-full:OtherReservesMember 2020-12-31 0001618500 mdgsw:CapitalReservesFromTransactionsWithNonControllingInterestMember 2020-12-31 0001618500 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2020-12-31 0001618500 mdgsw:WarrantsFive5Member 2020-12-31 0001618500 ifrs-full:RetainedEarningsMember 2020-12-31 0001618500 mdgsw:TotalMember 2020-12-31 0001618500 ifrs-full:NoncontrollingInterestsMember 2020-12-31 0001618500 2020-12-31 0001618500 ifrs-full:RetainedEarningsMember 2021-01-01 2021-12-31 0001618500 mdgsw:TotalMember 2021-01-01 2021-12-31 0001618500 ifrs-full:NoncontrollingInterestsMember 2021-01-01 2021-12-31 0001618500 ifrs-full:OrdinarySharesMember 2021-01-01 2021-12-31 0001618500 ifrs-full:SharePremiumMember 2021-01-01 2021-12-31 0001618500 mdgsw:CapitalReservesFromOptionsGrantedMember 2021-01-01 2021-12-31 0001618500 ifrs-full:OtherReservesMember 2021-01-01 2021-12-31 0001618500 mdgsw:CapitalReservesFromTransactionsWithNonControllingInterestMember 2021-01-01 2021-12-31 0001618500 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2021-01-01 2021-12-31 0001618500 mdgsw:WarrantsFive5Member 2021-01-01 2021-12-31 0001618500 ifrs-full:OrdinarySharesMember 2019-12-31 0001618500 ifrs-full:SharePremiumMember 2019-12-31 0001618500 mdgsw:CapitalReservesFromOptionsGrantedMember 2019-12-31 0001618500 ifrs-full:OtherReservesMember 2019-12-31 0001618500 mdgsw:CapitalReservesFromTransactionsWithNonControllingInterestMember 2019-12-31 0001618500 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2019-12-31 0001618500 mdgsw:WarrantsFive5Member 2019-12-31 0001618500 ifrs-full:RetainedEarningsMember 2019-12-31 0001618500 mdgsw:TotalMember 2019-12-31 0001618500 ifrs-full:NoncontrollingInterestsMember 2019-12-31 0001618500 2019-12-31 0001618500 ifrs-full:OrdinarySharesMember 2020-01-01 2020-12-31 0001618500 mdgsw:CapitalReservesFromOptionsGrantedMember 2020-01-01 2020-12-31 0001618500 ifrs-full:OtherReservesMember 2020-01-01 2020-12-31 0001618500 mdgsw:CapitalReservesFromTransactionsWithNonControllingInterestMember 2020-01-01 2020-12-31 0001618500 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2020-01-01 2020-12-31 0001618500 mdgsw:WarrantsFive5Member 2020-01-01 2020-12-31 0001618500 ifrs-full:RetainedEarningsMember 2020-01-01 2020-12-31 0001618500 mdgsw:TotalMember 2020-01-01 2020-12-31 0001618500 ifrs-full:NoncontrollingInterestsMember 2020-01-01 2020-12-31 0001618500 ifrs-full:SharePremiumMember 2020-01-01 2020-12-31 0001618500 mdgsw:EventerLtdMember 2020-10-15 0001618500 mdgsw:ScoutCamIncMember 2021-03-31 0001618500 mdgsw:JeffsBrandsLtdMember 2021-01-04 0001618500 mdgsw:GixInternetLtdMember 2022-02-28 0001618500 2020-01-01 2020-01-13 0001618500 mdgsw:GixInternetLtdMember 2022-02-01 2022-02-28 0001618500 mdgsw:GixInternetLtdMember ifrs-full:BottomOfRangeMember 2022-08-16 2022-08-28 0001618500 2021-05-01 2021-05-16 0001618500 2022-08-30 0001618500 mdgsw:JeffsBrandsLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:ParazeroTechnologiesLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:ParazeroTechnologiesLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:PolyrizonLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:LamineraFlowOptimizationLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:ElbitImagingLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:AutomaxLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:ClearMindMedicineIncMember 2022-01-01 2022-12-31 0001618500 mdgsw:SciSparcLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:SafeeCyberTechnologiesLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:MarisTechLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:ColugoSystemsLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:SafeFoodsIncMember 2022-01-01 2022-12-31 0001618500 mdgsw:TondoSmartLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:BubblesIntergroupLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:FinancialStatementsMember 2022-01-01 2022-12-31 0001618500 mdgsw:MachineryAndEquipmentsMember 2022-01-01 2022-12-31 0001618500 mdgsw:FurnitureMember ifrs-full:BottomOfRangeMember 2022-01-01 2022-12-31 0001618500 mdgsw:FurnitureMember ifrs-full:TopOfRangeMember 2022-01-01 2022-12-31 0001618500 ifrs-full:CommunicationAndNetworkEquipmentMember 2022-01-01 2022-12-31 0001618500 2022-02-28 0001618500 2022-08-01 2022-08-30 0001618500 mdgsw:ScoutCamIncMember 2019-12-01 2019-12-31 0001618500 mdgsw:ScoutCamIncMember mdgsw:InvestorsMember 2021-03-01 2021-03-22 0001618500 mdgsw:ScoutCamIncMember mdgsw:InvestorsMember 2021-03-22 0001618500 mdgsw:ScoutCamIncMember 2021-03-01 2021-03-31 0001618500 mdgsw:ScoutCamIncMember 2022-01-01 2022-12-31 0001618500 mdgsw:SubsequentEventsMember 2023-03-01 2023-03-21 0001618500 mdgsw:EventerMember 2020-10-02 2020-10-14 0001618500 2020-10-01 2020-10-14 0001618500 2021-03-01 2021-03-25 0001618500 mdgsw:EventerMember 2022-05-01 2022-05-25 0001618500 2022-05-01 2022-05-25 0001618500 2021-11-30 0001618500 2021-11-01 2021-11-30 0001618500 mdgsw:IPOWarrantMember 2022-10-01 2022-10-30 0001618500 2022-10-01 2022-10-30 0001618500 mdgsw:LoanAgreementWithSafeeCyberTechnologiesIncMember 2022-01-01 2022-12-31 0001618500 mdgsw:SafeeWillBeEntitledToReceiveMember 2022-01-01 2022-12-31 0001618500 mdgsw:EventerWillBeEntitledToReceiveMember 2022-01-01 2022-12-31 0001618500 2022-09-19 0001618500 2021-02-01 2021-02-04 0001618500 2021-12-01 2021-12-31 0001618500 ifrs-full:TopOfRangeMember 2022-03-01 2022-03-20 0001618500 ifrs-full:BottomOfRangeMember 2022-03-01 2022-03-20 0001618500 mdgsw:ShremZilbermanGroupLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:ShareBasedCompensationGrantsMember 2022-12-31 0001618500 mdgsw:RoundRobinLtdMember 2022-01-01 2022-12-31 0001618500 ifrs-full:BottomOfRangeMember 2022-01-01 2022-12-31 0001618500 mdgsw:MrRoeeGrinblatMember 2022-01-01 2022-12-31 0001618500 mdgsw:SciSparcLtdMember 2022-01-01 2022-12-31 0001618500 2020-10-01 2020-10-08 0001618500 2021-05-10 0001618500 2021-05-01 2021-05-10 0001618500 mdgsw:MrVictorHacmonMember 2021-07-01 2021-07-23 0001618500 2021-07-01 2021-07-23 0001618500 2022-08-01 2022-08-03 0001618500 ifrs-full:TopOfRangeMember 2022-09-01 2022-09-01 0001618500 ifrs-full:BottomOfRangeMember 2022-09-01 2022-09-01 0001618500 2022-09-01 2022-09-01 0001618500 mdgsw:ScoutCamIncMember 2022-08-01 2022-08-30 0001618500 mdgsw:IPOWarrantMember 2022-08-01 2022-08-30 0001618500 mdgsw:AlgomizerMember mdgsw:WarrantsMember 2022-08-30 0001618500 mdgsw:ScoutCamIncMember mdgsw:WarrantsAMember 2022-08-01 2022-08-30 0001618500 2022-09-01 2022-09-07 0001618500 mdgsw:IPOWarrantMember 2022-09-01 2022-09-07 0001618500 2022-11-01 2022-11-28 0001618500 mdgsw:ProLoanMember 2021-02-01 2021-02-02 0001618500 2021-02-01 2021-02-02 0001618500 mdgsw:MrHakmonAndLIAMember 2022-05-03 2022-05-03 0001618500 mdgsw:PureCapitalLtdMember 2022-05-03 2022-05-03 0001618500 2022-05-03 2022-05-03 0001618500 mdgsw:PureCapitalLtdMember 2022-08-01 2022-08-30 0001618500 2021-04-08 0001618500 2021-09-01 2021-09-22 0001618500 ifrs-full:BottomOfRangeMember 2021-09-01 2021-09-22 0001618500 2021-04-01 2021-04-08 0001618500 2022-05-01 2022-05-09 0001618500 2021-07-01 2021-07-01 0001618500 mdgsw:LoanAgreementMember 2021-07-01 2021-07-06 0001618500 mdgsw:ThirdPartiesLoansMember 2021-12-31 0001618500 mdgsw:LoanAgreementMember 2022-01-01 2022-12-31 0001618500 2021-07-01 2021-07-05 0001618500 2021-07-05 0001618500 mdgsw:LoanAgreementMember 2021-07-01 2021-07-05 0001618500 mdgsw:ScoutCamIncMember 2021-07-01 2021-07-05 0001618500 mdgsw:LoanAgreementMember mdgsw:JeffsBrandsMember 2021-11-01 2021-11-23 0001618500 2022-02-01 2022-02-22 0001618500 2022-03-03 0001618500 2022-06-02 0001618500 mdgsw:JeffsBrandsIPOMember 2021-12-31 0001618500 mdgsw:JeffsBrandsMember 2022-01-19 0001618500 mdgsw:GixInternetMember 2022-02-17 0001618500 ifrs-full:OrdinarySharesMember 2022-02-17 0001618500 mdgsw:JeffsBrandsMember 2022-01-01 2022-12-31 0001618500 2022-06-16 0001618500 2022-10-26 0001618500 2022-10-01 2022-10-26 0001618500 mdgsw:ScoutCamIncMember 2022-10-01 2022-10-26 0001618500 2022-05-01 2022-05-21 0001618500 2022-12-01 2022-12-30 0001618500 2022-09-25 2022-10-02 0001618500 ifrs-full:LeaseLiabilitiesMember 2022-01-01 2022-12-31 0001618500 2019-07-01 2019-07-19 0001618500 mdgsw:AlgomizerWarrantMember 2022-01-01 2022-12-31 0001618500 mdgsw:GixInternetMember 2021-03-01 2021-03-31 0001618500 2021-06-01 2021-06-30 0001618500 2021-10-01 2021-10-14 0001618500 2022-02-01 2022-02-28 0001618500 mdgsw:GixMediaMember 2022-02-01 2022-02-28 0001618500 mdgsw:CortexMediaGroupLtdMember 2022-02-01 2022-02-28 0001618500 mdgsw:ViewBixIncMember 2022-02-01 2022-02-28 0001618500 2022-05-01 2022-05-31 0001618500 2022-06-21 0001618500 2022-08-01 2022-08-28 0001618500 mdgsw:BoardOfDirectorsMember 2022-08-01 2022-08-28 0001618500 mdgsw:GixInternetDirectorsMember 2022-08-01 2022-08-28 0001618500 mdgsw:GixInternetMember 2022-08-01 2022-08-28 0001618500 2022-12-25 0001618500 2022-09-14 0001618500 mdgsw:PolyrizonLtdMember 2021-08-01 2021-08-25 0001618500 2020-12-01 2020-12-18 0001618500 mdgsw:GixMediaMember 2022-10-13 0001618500 2022-10-01 2022-10-13 0001618500 mdgsw:GixInternetMember 2022-12-31 0001618500 mdgsw:GixInternetMember 2022-01-01 2022-12-31 0001618500 mdgsw:GixMediaMember 2022-12-31 0001618500 mdgsw:GixMediaMember 2022-01-01 2022-12-31 0001618500 mdgsw:BankLeumiMember 2022-04-07 0001618500 mdgsw:BankLeumiMember 2022-09-24 0001618500 mdgsw:LIBORMember 2022-04-01 2022-04-07 0001618500 mdgsw:SecuredOvernightFinancingRateSOFRMember 2022-04-07 0001618500 mdgsw:GixMember 2021-10-01 2021-10-13 0001618500 2021-10-01 2021-10-13 0001618500 mdgsw:GixMember 2022-01-01 2022-12-31 0001618500 2022-08-01 2022-08-25 0001618500 mdgsw:MatomyMember 2021-01-01 2021-01-19 0001618500 mdgsw:MatomyMember 2021-03-01 2021-03-09 0001618500 mdgsw:MatomyMember 2022-01-01 2022-12-31 0001618500 mdgsw:MatomyMember 2021-01-01 2021-12-31 0001618500 mdgsw:MatomyMember 2021-10-31 0001618500 2021-10-31 0001618500 2022-03-01 2022-03-06 0001618500 2022-03-06 0001618500 2021-10-01 2021-10-31 0001618500 mdgsw:PolyrizonLtdMember 2021-03-09 0001618500 mdgsw:PolyrizonLtdMember 2022-01-27 0001618500 mdgsw:PolyrizonLtdMember 2022-05-08 0001618500 mdgsw:ParazeroTechnologiesLtdMember 2022-02-01 2022-05-31 0001618500 mdgsw:SafeesMember 2022-01-01 2022-12-31 0001618500 mdgsw:PolyrizonLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:ChargingRoboticsLtdMember 2021-01-01 2021-01-07 0001618500 mdgsw:ChargingRoboticsLtdMember 2021-01-07 0001618500 mdgsw:ChargingRoboticsLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:RevoltzLtdMember 2022-12-31 0001618500 mdgsw:RevoltzLtdMember 2022-01-01 2022-12-31 0001618500 2022-03-11 0001618500 mdgsw:FuelDoctorMember 2022-03-11 0001618500 mdgsw:ChargingRoboticsLtdMember 2022-07-28 0001618500 mdgsw:RevoltzMember 2022-01-01 2022-12-31 0001618500 mdgsw:RevoltzMember 2022-12-31 0001618500 mdgsw:ElbitImagingLtdMember 2021-01-01 2021-12-31 0001618500 2021-07-01 2021-07-31 0001618500 2021-07-31 0001618500 2022-04-01 2022-04-30 0001618500 mdgsw:BuffaloInvestmentsLtdMember 2022-12-31 0001618500 mdgsw:SciSparcLtdMember 2022-12-31 0001618500 mdgsw:BuffaloAgreementMember 2021-12-07 0001618500 mdgsw:BuffaloAgreementMember 2021-12-01 2021-12-07 0001618500 mdgsw:PolyrizonLtdMember 2020-07-31 0001618500 mdgsw:PurchasePriceMember 2021-12-07 0001618500 mdgsw:PurchasePriceMember 2022-01-01 2022-12-31 0001618500 mdgsw:SciSparcLtdMember 2022-03-30 0001618500 mdgsw:FuelDoctorHoldingsIncMember 2021-12-21 0001618500 mdgsw:FuelDoctorHoldingsIncMember 2021-12-01 2021-12-21 0001618500 mdgsw:MatomyMember 2022-01-28 0001618500 mdgsw:ParazeroTechnologiesLtdMember 2022-01-28 0001618500 2022-01-28 0001618500 2019-01-01 2019-12-31 0001618500 mdgsw:ParazeroTechnologiesLtdMember 2022-04-30 0001618500 mdgsw:ParazeroTechnologiesLtdMember 2022-02-28 0001618500 mdgsw:ParazeroTechnologiesLtdMember 2022-02-28 0001618500 mdgsw:ParazeroTechnologiesLtdMember 2022-12-31 0001618500 mdgsw:ParazeroTechnologiesLtdMember 2022-10-01 2022-10-30 0001618500 mdgsw:LamineraFlowOptimizationLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:LamineraFlowOptimizationLtdMember 2022-12-01 2022-12-22 0001618500 mdgsw:LamineraFlowOptimizationLtdMember 2022-12-22 0001618500 mdgsw:LamineraFlowOptimizationLtdMember 2022-03-01 2022-03-31 0001618500 2021-03-01 2021-03-09 0001618500 2022-03-01 2022-03-31 0001618500 2022-03-31 0001618500 mdgsw:LamineraAgreementMember 2022-01-01 2022-12-31 0001618500 mdgsw:LamineraFlowOptimizationLtdMember 2022-08-10 0001618500 mdgsw:CortexMediaGroupLtdMember 2022-02-03 0001618500 mdgsw:ClearMindMedicineIncMember 2022-11-14 0001618500 mdgsw:ClearMindMedicineIncMember 2022-01-01 2022-12-31 0001618500 mdgsw:ClearMindMedicineIncMember 2022-12-31 0001618500 mdgsw:GERDIPIncMember 2022-01-27 0001618500 mdgsw:SafeeCyberTechnologiesLtdMember 2021-10-02 2021-10-13 0001618500 mdgsw:GERDIPIncMember 2021-01-01 2021-12-31 0001618500 mdgsw:GERDIPIncMember 2022-01-01 2022-12-31 0001618500 mdgsw:EventerLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:GixInternetLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:JeffsBrandsLtdMember 2021-01-01 2021-12-31 0001618500 mdgsw:EventerLtdMember 2021-01-01 2021-12-31 0001618500 mdgsw:ChargingRoboticsLtdMember 2021-01-01 2021-12-31 0001618500 mdgsw:EventerLtdMember 2022-12-31 0001618500 mdgsw:EventerLtdMember 2021-12-31 0001618500 mdgsw:JeffsBrandsLtdMember 2022-12-31 0001618500 mdgsw:JeffsBrandsLtdMember 2021-12-31 0001618500 mdgsw:GixInternetMember 2021-12-31 0001618500 mdgsw:GixInternetMember 2021-01-01 2021-12-31 0001618500 mdgsw:ScoutCamIncMember 2022-12-31 0001618500 mdgsw:ScoutCamIncMember 2021-12-31 0001618500 mdgsw:ParazeoMember 2022-12-31 0001618500 mdgsw:LamineraMember 2022-12-31 0001618500 mdgsw:EventerLtdMember 2022-03-01 2022-12-31 0001618500 mdgsw:EventerLtdMember 2021-03-01 2021-12-31 0001618500 mdgsw:EventerLtdMember 2020-03-01 2020-12-31 0001618500 mdgsw:JeffsBrandsLtdMember 2022-03-01 2022-12-31 0001618500 mdgsw:JeffsBrandsLtdMember 2021-03-01 2021-12-31 0001618500 mdgsw:GixInternetMember 2022-03-01 2022-12-31 0001618500 mdgsw:GixInternetMember 2021-05-01 2022-02-28 0001618500 mdgsw:GixInternetMember 2021-03-01 2021-12-31 0001618500 2022-03-01 2022-12-31 0001618500 2021-05-01 2022-02-28 0001618500 2021-03-01 2021-12-31 0001618500 mdgsw:ScoutCamMember 2022-03-01 2022-12-31 0001618500 mdgsw:ScoutCamMember 2021-04-01 2021-12-31 0001618500 mdgsw:ScoutCamMember 2021-01-01 2021-03-31 0001618500 mdgsw:ScoutCamMember 2020-03-01 2020-12-31 0001618500 mdgsw:ParazeoMember 2022-01-01 2022-12-31 0001618500 mdgsw:LamineraMember 2022-01-01 2022-12-31 0001618500 mdgsw:EventerLtdMember 2020-10-15 2020-12-31 0001618500 mdgsw:GixInternetMember 2022-02-27 2022-12-31 0001618500 2022-02-27 2022-12-31 0001618500 mdgsw:GerdIPMember 2022-01-01 2022-12-31 0001618500 mdgsw:GerdIPMember 2021-01-01 2021-12-31 0001618500 mdgsw:ScoutCamMember 2022-01-01 2022-12-31 0001618500 mdgsw:ScoutCamMember 2021-01-01 2021-12-31 0001618500 mdgsw:EventerMember 2022-01-01 2022-12-31 0001618500 mdgsw:EventerMember 2021-01-01 2021-12-31 0001618500 mdgsw:JeffBrandsMember 2022-01-01 2022-12-31 0001618500 mdgsw:JeffBrandsMember 2021-01-01 2021-12-31 0001618500 mdgsw:ScoutCamseeNote3CMember 2022-12-31 0001618500 mdgsw:ScoutCamseeNote3CMember 2021-12-31 0001618500 mdgsw:GixInternetseeNote3FMember 2022-12-31 0001618500 mdgsw:GixInternetseeNote3FMember 2021-12-31 0001618500 mdgsw:ParazeroSAFEMember 2022-12-31 0001618500 mdgsw:ParazeroSAFEMember 2021-12-31 0001618500 mdgsw:LamineraMember 2021-12-31 0001618500 mdgsw:PolyrizonseeNote3HMember 2022-12-31 0001618500 mdgsw:PolyrizonseeNote3HMember 2021-12-31 0001618500 mdgsw:ElbitImagingseeNote3JMember 2022-12-31 0001618500 mdgsw:ElbitImagingseeNote3JMember 2021-12-31 0001618500 mdgsw:RevoltzseeNote3IMember 2022-12-31 0001618500 mdgsw:RevoltzseeNote3IMember 2021-12-31 0001618500 mdgsw:AutomaxMember 2022-01-01 2022-12-31 0001618500 mdgsw:AutomaxMember 2021-01-01 2021-12-31 0001618500 mdgsw:ParazeroMember 2022-01-01 2022-12-31 0001618500 mdgsw:ParazeroMember 2021-01-01 2021-12-31 0001618500 mdgsw:LamineraMember 2021-01-01 2021-12-31 0001618500 mdgsw:PolyrizonMember 2022-01-01 2022-12-31 0001618500 mdgsw:PolyrizonMember 2021-01-01 2021-12-31 0001618500 mdgsw:ElbitImagingMember 2022-01-01 2022-12-31 0001618500 mdgsw:ElbitImagingMember 2021-01-01 2021-12-31 0001618500 mdgsw:RevoltzMember 2021-01-01 2021-12-31 0001618500 mdgsw:ParazeroSAFEMember 2022-01-01 2022-12-31 0001618500 mdgsw:GixMember 2021-01-01 2021-12-31 0001618500 mdgsw:FuelDoctorMember 2021-01-01 2021-12-31 0001618500 mdgsw:ScoutCamMember 2022-12-31 0001618500 mdgsw:ScoutCamMember 2021-12-31 0001618500 mdgsw:ElbitImagingMember 2022-12-31 0001618500 mdgsw:ElbitImagingMember 2021-12-31 0001618500 mdgsw:AutomaxLtdMember 2021-12-31 0001618500 mdgsw:AutomaxLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:AutomaxLtdMember 2022-12-31 0001618500 mdgsw:ScoutCamIncMember 2021-04-01 2021-12-31 0001618500 mdgsw:GixInternetLtdMember 2021-12-31 0001618500 mdgsw:GixInternetLtdMember 2022-01-01 2022-02-28 0001618500 mdgsw:GixInternetLtdMember 2020-12-31 0001618500 mdgsw:GixInternetLtdMember 2021-01-01 2021-12-31 0001618500 mdgsw:PolyrizonMember 2021-12-31 0001618500 mdgsw:PolyrizonMember 2022-12-31 0001618500 mdgsw:PolyrizonMember 2020-12-31 0001618500 mdgsw:ElbitImagingLtdMember 2022-09-30 0001618500 mdgsw:ElbitImagingLtdMember 2022-10-01 2022-10-18 0001618500 mdgsw:ElbitImagingLtdMember 2022-10-18 0001618500 mdgsw:SciSparcLtdMember 2021-12-31 0001618500 mdgsw:ParazeroTechnologiesLtdMember 2022-01-31 0001618500 mdgsw:ParazeroTechnologiesLtdMember 2022-02-01 2022-12-31 0001618500 mdgsw:LamineraFlowOptimizationLtdMember 2022-03-31 0001618500 mdgsw:LamineraFlowOptimizationLtdMember 2022-04-01 2022-12-31 0001618500 mdgsw:LamineraFlowOptimizationLtdMember 2022-12-31 0001618500 mdgsw:ReconciliationCarryingAmountsMember 2022-02-28 0001618500 mdgsw:ReconciliationCarryingAmountsMember 2022-03-01 2022-12-31 0001618500 mdgsw:ReconciliationCarryingAmountsMember 2022-12-31 0001618500 mdgsw:ReconciliationToCarryingAmountsOneMember 2021-02-28 0001618500 mdgsw:ReconciliationToCarryingAmountsOneMember 2021-03-01 2021-12-31 0001618500 mdgsw:ReconciliationToCarryingAmountsOneMember 2021-12-31 0001618500 mdgsw:ReconciliationToCarryingAmountsTwoMember 2021-04-30 0001618500 mdgsw:ReconciliationToCarryingAmountsTwoMember 2021-05-01 2022-02-28 0001618500 mdgsw:ReconciliationToCarryingAmountsTwoMember 2022-02-28 0001618500 mdgsw:ReconciliationToCarryingAmountsThreeMember 2021-02-28 0001618500 mdgsw:ReconciliationToCarryingAmountsThreeMember 2021-03-01 2021-12-31 0001618500 mdgsw:ReconciliationToCarryingAmountsThreeMember 2021-12-31 0001618500 mdgsw:ReconciliationToCarryingAmountsFourMember 2022-02-28 0001618500 mdgsw:ReconciliationToCarryingAmountsFourMember 2022-03-01 2022-12-31 0001618500 mdgsw:ReconciliationToCarryingAmountsFourMember 2022-12-31 0001618500 mdgsw:ReconciliationToCarryingAmountsFiveMember 2022-02-28 0001618500 mdgsw:ReconciliationToCarryingAmountsFiveMember 2022-03-01 2022-12-31 0001618500 mdgsw:ReconciliationToCarryingAmountsFiveMember 2022-12-31 0001618500 2021-01-04 0001618500 mdgsw:AmazonLoansMember 2022-12-31 0001618500 mdgsw:AmazonLoansMember 2021-12-31 0001618500 mdgsw:RelatedPartyLoanMember 2022-12-31 0001618500 mdgsw:RelatedPartyLoanMember 2021-12-31 0001618500 mdgsw:ThirdPartiesLoansMember 2022-12-31 0001618500 ifrs-full:ShorttermBorrowingsMember 2022-12-31 0001618500 ifrs-full:ShorttermBorrowingsMember 2022-01-01 2022-12-31 0001618500 mdgsw:AutomaxMember 2021-03-09 0001618500 mdgsw:AutomaxMember 2021-03-01 2021-03-09 0001618500 mdgsw:ElbitImagingLtdMember 2020-12-31 0001618500 mdgsw:ElbitImagingLtdMember 2021-12-31 0001618500 mdgsw:SciSparcLtdMember 2021-11-30 0001618500 mdgsw:SciSparcLtdMember 2021-12-01 2021-12-31 0001618500 2022-02-02 0001618500 2021-12-03 2022-02-02 0001618500 2022-02-03 2022-03-31 0001618500 mdgsw:AutomaxMember 2022-01-01 2022-12-31 0001618500 mdgsw:SafeeAndHoldsMember 2021-01-01 2021-12-31 0001618500 mdgsw:TondoAndHoldsMember 2021-01-01 2021-12-31 0001618500 mdgsw:SciSparcAndHoldsMember 2021-01-01 2021-12-31 0001618500 mdgsw:MarisTechMember 2021-12-31 0001618500 mdgsw:MarisTechMember 2021-01-01 2021-12-31 0001618500 2022-02-02 2022-02-02 0001618500 mdgsw:BubblesMember 2022-12-31 0001618500 mdgsw:BubblesMember 2022-01-01 2022-12-31 0001618500 mdgsw:ClearMindMember 2022-12-31 0001618500 mdgsw:ClearMindMember 2022-11-30 2022-11-30 0001618500 mdgsw:ColugoMember 2022-01-01 2022-12-31 0001618500 mdgsw:AutomaxMember 2022-12-31 0001618500 mdgsw:WarrantsMember 2016-12-06 0001618500 mdgsw:BlackScholesModelMember mdgsw:IPOScenarioMember 2017-03-29 0001618500 mdgsw:BlackScholesModelMember 2018-07-18 0001618500 mdgsw:WarrantsMember 2022-08-01 2022-08-30 0001618500 mdgsw:IPOWarrantMember 2022-08-30 0001618500 mdgsw:UnderwritersWarrantsMember 2022-08-01 2022-08-30 0001618500 mdgsw:UnderwritersWarrantsMember 2022-08-30 0001618500 mdgsw:WarrantsTwoMember 2022-09-07 0001618500 mdgsw:MarisInvestmentMember mdgsw:NonIPOMember 2022-12-31 0001618500 mdgsw:MarisInvestmentMember mdgsw:NonIPOMember 2022-01-01 2022-12-31 0001618500 mdgsw:BlackScholesModelMember 2022-12-31 0001618500 mdgsw:MarisInvestmentMember mdgsw:IPOScenarioMember 2022-12-31 0001618500 mdgsw:MarisInvestmentMember mdgsw:IPOScenarioMember 2022-01-01 2022-12-31 0001618500 mdgsw:PolyrizonMember mdgsw:IPOScenarioMember 2022-01-01 2022-12-31 0001618500 mdgsw:PolyrizonMember mdgsw:IPOScenarioMember 2022-12-31 0001618500 2022-01-27 0001618500 2022-05-08 0001618500 mdgsw:PolyrizonMember mdgsw:NonIPOMember 2022-12-31 0001618500 2016-12-06 0001618500 2016-12-01 2016-12-06 0001618500 2017-03-29 0001618500 2017-03-01 2017-03-29 0001618500 2017-11-28 0001618500 2017-11-01 2017-11-28 0001618500 mdgsw:AntiDilutionMember 2022-12-31 0001618500 mdgsw:AntiDilutionMember 2022-01-01 2022-12-31 0001618500 mdgsw:ScoutCamWarrantsMember 2022-12-31 0001618500 mdgsw:GixWarrantsMember 2022-12-31 0001618500 2021-03-24 0001618500 mdgsw:NonIPOScenarioMember 2021-03-24 0001618500 mdgsw:IPOScenarioMember 2021-03-24 0001618500 mdgsw:SAFOWarrantsMember 2022-12-31 0001618500 mdgsw:NonIPOScenarioMember 2022-12-31 0001618500 mdgsw:IPOScenarioMember 2022-01-01 2022-12-31 0001618500 mdgsw:IPOScenarioMember 2022-12-31 0001618500 mdgsw:AntiDilutionMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:AntiDilutionMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:AntiDilutionMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:AntiDilutionMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:AntiDilutionMember 2021-12-31 0001618500 mdgsw:ABIMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:ABIMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:ABIMember 2022-12-31 0001618500 mdgsw:ABIMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:ABIMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:ABIMember 2021-12-31 0001618500 mdgsw:InvestmentInSAFOMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:InvestmentInSAFOMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:InvestmentInSAFOMember 2022-12-31 0001618500 mdgsw:InvestmentInSAFOMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:InvestmentInSAFOMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:InvestmentInSAFOMember 2021-12-31 0001618500 mdgsw:SAFOWarranetsMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:SAFOWarranetsMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:SAFOWarranetsMember 2022-12-31 0001618500 mdgsw:SAFOWarranetsMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:SAFOWarranetsMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:SAFOWarranetsMember 2021-12-31 0001618500 mdgsw:MarisInvestmentMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:MarisInvestmentMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:MarisInvestmentMember 2022-12-31 0001618500 mdgsw:MarisInvestmentMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:MarisInvestmentMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:MarisInvestmentMember 2021-12-31 0001618500 mdgsw:MarisWarrantsMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:MarisWarrantsMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:MarisWarrantsMember 2022-12-31 0001618500 mdgsw:MarisWarrantsMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:MarisWarrantsMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:MarisWarrantsMember 2021-12-31 0001618500 mdgsw:TondoInvestmentMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:TondoInvestmentMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:TondoInvestmentMember 2022-12-31 0001618500 mdgsw:TondoInvestmentMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:TondoInvestmentMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:TondoInvestmentMember 2021-12-31 0001618500 mdgsw:SafeeInvestmentMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:SafeeInvestmentMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:SafeeInvestmentMember 2022-12-31 0001618500 mdgsw:SafeeInvestmentMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:SafeeInvestmentMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:SafeeInvestmentMember 2021-12-31 0001618500 mdgsw:SciSparcInvestmentMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:SciSparcInvestmentMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:SciSparcInvestmentMember 2022-12-31 0001618500 mdgsw:SciSparcInvestmentMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:SciSparcInvestmentMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:SciSparcInvestmentMember 2021-12-31 0001618500 mdgsw:PolyrizonWarrantsMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:PolyrizonWarrantsMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:PolyrizonWarrantsMember 2022-12-31 0001618500 mdgsw:PolyrizonWarrantsMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:PolyrizonWarrantsMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:PolyrizonWarrantsMember 2021-12-31 0001618500 mdgsw:PolyrizonSAFEMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:PolyrizonSAFEMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:PolyrizonSAFEMember 2022-12-31 0001618500 mdgsw:PolyrizonSAFEMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:PolyrizonSAFEMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:PolyrizonSAFEMember 2021-12-31 0001618500 mdgsw:ElbitInvestmentMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:ElbitInvestmentMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:ElbitInvestmentMember 2022-12-31 0001618500 mdgsw:ElbitInvestmentMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:ElbitInvestmentMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:ElbitInvestmentMember 2021-12-31 0001618500 mdgsw:ClearMindWarrantsMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:ClearMindWarrantsMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:ClearMindWarrantsMember 2022-12-31 0001618500 mdgsw:ClearMindWarrantsMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:ClearMindWarrantsMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:ClearMindWarrantsMember 2021-12-31 0001618500 mdgsw:ClearMindInvestmentMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:ClearMindInvestmentMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:ClearMindInvestmentMember 2022-12-31 0001618500 mdgsw:ClearMindInvestmentMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:ClearMindInvestmentMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:ClearMindInvestmentMember 2021-12-31 0001618500 mdgsw:ClearMindAntidilutionProtectionMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:ClearMindAntidilutionProtectionMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:ClearMindAntidilutionProtectionMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:ClearMindAntidilutionProtectionMember 2021-12-31 0001618500 mdgsw:ColugoInvestmentMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:ColugoInvestmentMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:ColugoInvestmentMember 2022-12-31 0001618500 mdgsw:ColugoInvestmentMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:ColugoInvestmentMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:ColugoInvestmentMember 2021-12-31 0001618500 mdgsw:ParazeroSAFEMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:ParazeroSAFEMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:ParazeroSAFEMember 2022-12-31 0001618500 mdgsw:ParazeroSAFEMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:ParazeroSAFEMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:ParazeroSAFEMember 2021-12-31 0001618500 mdgsw:BubblesMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:BubblesMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:BubblesMember 2022-12-31 0001618500 mdgsw:BubblesMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:BubblesMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:BubblesMember 2021-12-31 0001618500 mdgsw:AutomaxBondsMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:AutomaxBondsMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:AutomaxBondsMember 2022-12-31 0001618500 mdgsw:AutomaxBondsMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:AutomaxBondsMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:AutomaxBondsMember 2021-12-31 0001618500 mdgsw:AutomaxMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:AutomaxMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:AutomaxMember 2022-12-31 0001618500 mdgsw:AutomaxMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:AutomaxMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:AutomaxMember 2021-12-31 0001618500 mdgsw:WarrantsNetMember mdgsw:LevelOneMember 2022-12-31 0001618500 mdgsw:WarrantsNetMember mdgsw:LevelThreeMember 2022-12-31 0001618500 mdgsw:WarrantsNetMember 2022-12-31 0001618500 mdgsw:WarrantsNetMember mdgsw:LevelOneMember 2021-12-31 0001618500 mdgsw:WarrantsNetMember mdgsw:LevelThreeMember 2021-12-31 0001618500 mdgsw:WarrantsNetMember 2021-12-31 0001618500 mdgsw:SafoMember 2021-12-31 0001618500 mdgsw:AISsystemsLtdMember 2021-12-31 0001618500 mdgsw:TondoMember 2021-12-31 0001618500 mdgsw:BubblesMember 2021-12-31 0001618500 mdgsw:SciSparcLtdMember 2021-12-31 0001618500 mdgsw:MarisMember 2021-12-31 0001618500 mdgsw:AutomaxBondsMember 2021-12-31 0001618500 mdgsw:ClearMindInvestmentMember 2021-12-31 0001618500 mdgsw:ElbitMember 2021-12-31 0001618500 mdgsw:AutomaxMember 2021-12-31 0001618500 mdgsw:TotalFinancialInstrumentMember 2021-12-31 0001618500 mdgsw:SafoMember 2022-01-01 2022-12-31 0001618500 mdgsw:AISsystemsLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:TondoMember 2022-01-01 2022-12-31 0001618500 mdgsw:BubblesMember 2022-01-01 2022-12-31 0001618500 mdgsw:SciSparcLtdMember 2022-01-01 2022-12-31 0001618500 mdgsw:MarisMember 2022-01-01 2022-12-31 0001618500 mdgsw:AutomaxBondsMember 2022-01-01 2022-12-31 0001618500 mdgsw:ClearMindInvestmentMember 2022-01-01 2022-12-31 0001618500 mdgsw:ElbitMember 2022-01-01 2022-12-31 0001618500 mdgsw:AutomaxMember 2022-01-01 2022-12-31 0001618500 mdgsw:TotalFinancialInstrumentMember 2022-01-01 2022-12-31 0001618500 mdgsw:SafoMember 2022-12-31 0001618500 mdgsw:AISsystemsLtdMember 2022-12-31 0001618500 mdgsw:TondoMember 2022-12-31 0001618500 mdgsw:BubblesMember 2022-12-31 0001618500 mdgsw:SciSparcLtdMember 2022-12-31 0001618500 mdgsw:MarisMember 2022-12-31 0001618500 mdgsw:AutomaxBondsMember 2022-12-31 0001618500 mdgsw:ClearMindInvestmentMember 2022-12-31 0001618500 mdgsw:ElbitMember 2022-12-31 0001618500 mdgsw:AutomaxMember 2022-12-31 0001618500 mdgsw:TotalFinancialInstrumentMember 2022-12-31 0001618500 mdgsw:MarisOneMember 2020-12-31 0001618500 mdgsw:PolyrizonWarrantsMember 2020-12-31 0001618500 mdgsw:LamineraMember 2020-12-31 0001618500 mdgsw:GixInternetAntidilutionOneMember 2020-12-31 0001618500 mdgsw:SAFOWarrantsMember 2020-12-31 0001618500 mdgsw:SafeeMember 2020-12-31 0001618500 mdgsw:TotalFinancialInstrumentOneMember 2020-12-31 0001618500 mdgsw:MarisOneMember 2022-01-01 2022-12-31 0001618500 mdgsw:PolyrizonWarrantsMember 2022-01-01 2022-12-31 0001618500 mdgsw:LamineraMember 2022-01-01 2022-12-31 0001618500 mdgsw:GixInternetAntidilutionOneMember 2022-01-01 2022-12-31 0001618500 mdgsw:SAFOWarrantsMember 2022-01-01 2022-12-31 0001618500 mdgsw:ClearMindWarrantsMember 2022-01-01 2022-12-31 0001618500 mdgsw:ClearMindAntidilutionProtectionMember 2022-01-01 2022-12-31 0001618500 mdgsw:SafeeMember 2022-01-01 2022-12-31 0001618500 mdgsw:ParazeroSAFEMember 2022-01-01 2022-12-31 0001618500 mdgsw:PolyrizonSAFEMember 2022-01-01 2022-12-31 0001618500 mdgsw:ColugoMember 2022-01-01 2022-12-31 0001618500 mdgsw:TotalFinancialInstrumentOneMember 2022-01-01 2022-12-31 0001618500 mdgsw:MarisOneMember 2022-12-31 0001618500 mdgsw:PolyrizonWarrantsMember 2022-12-31 0001618500 mdgsw:ClearMindWarrantsMember 2022-12-31 0001618500 mdgsw:SafeeMember 2022-12-31 0001618500 mdgsw:ParazeroSAFEMember 2022-12-31 0001618500 mdgsw:PolyrizonSAFEMember 2022-12-31 0001618500 mdgsw:ColugoMember 2022-12-31 0001618500 mdgsw:TotalFinancialInstrumentOneMember 2022-12-31 0001618500 mdgsw:InvestmentInSAFOMember 2020-12-31 0001618500 mdgsw:TotalFinancialInstrumentTwoMember 2020-12-31 0001618500 mdgsw:InvestmentInSAFOMember 2021-01-01 2021-12-31 0001618500 mdgsw:TondoMember 2021-01-01 2021-12-31 0001618500 mdgsw:SciSparcLtdMember 2021-01-01 2021-12-31 0001618500 mdgsw:AutomaxMember 2021-01-01 2021-12-31 0001618500 mdgsw:TotalFinancialInstrumentTwoMember 2021-01-01 2021-12-31 0001618500 mdgsw:InvestmentInSAFOMember 2021-12-31 0001618500 mdgsw:TotalFinancialInstrumentTwoMember 2021-12-31 0001618500 mdgsw:GixMediasSharesMember 2020-12-31 0001618500 mdgsw:GixWarrantsMember 2020-12-31 0001618500 mdgsw:ScoutCamWarrantsMember 2020-12-31 0001618500 mdgsw:MarisInvestmentAndWarrantsMember 2020-12-31 0001618500 mdgsw:ConversionRightMember 2020-12-31 0001618500 mdgsw:PolyrizonWarrantsOneMember 2020-12-31 0001618500 mdgsw:LamineraOneMember 2020-12-31 0001618500 mdgsw:GixInternetAntidilutionMember 2020-12-31 0001618500 mdgsw:SAFOWarrantsOnesMember 2020-12-31 0001618500 mdgsw:TotalFinancialInstrumentThreeMember 2020-12-31 0001618500 mdgsw:GixMediasSharesMember 2021-01-01 2021-12-31 0001618500 mdgsw:GixWarrantsMember 2021-01-01 2021-12-31 0001618500 mdgsw:ScoutCamWarrantsMember 2021-01-01 2021-12-31 0001618500 mdgsw:MarisInvestmentAndWarrantsMember 2021-01-01 2021-12-31 0001618500 mdgsw:ConversionRightMember 2021-01-01 2021-12-31 0001618500 mdgsw:PolyrizonWarrantsOneMember 2021-01-01 2021-12-31 0001618500 mdgsw:LamineraOneMember 2021-01-01 2021-12-31 0001618500 mdgsw:GixInternetAntidilutionMember 2021-01-01 2021-12-31 0001618500 mdgsw:SAFOWarrantsOnesMember 2021-01-01 2021-12-31 0001618500 mdgsw:SafeeOneMember 2021-01-01 2021-12-31 0001618500 mdgsw:TotalFinancialInstrumentThreeMember 2021-01-01 2021-12-31 0001618500 mdgsw:GixMediasSharesMember 2021-12-31 0001618500 mdgsw:GixWarrantsMember 2021-12-31 0001618500 mdgsw:ScoutCamWarrantsMember 2021-12-31 0001618500 mdgsw:MarisInvestmentAndWarrantsMember 2021-12-31 0001618500 mdgsw:ConversionRightMember 2021-12-31 0001618500 mdgsw:PolyrizonWarrantsOneMember 2021-12-31 0001618500 mdgsw:LamineraOneMember 2021-12-31 0001618500 mdgsw:GixInternetAntidilutionMember 2021-12-31 0001618500 mdgsw:SAFOWarrantsOnesMember 2021-12-31 0001618500 mdgsw:SafeeOneMember 2021-12-31 0001618500 mdgsw:TotalFinancialInstrumentThreeMember 2021-12-31 0001618500 ifrs-full:Level1OfFairValueHierarchyMember 2022-01-01 2022-12-31 0001618500 ifrs-full:Level3OfFairValueHierarchyMember 2022-01-01 2022-12-31 0001618500 ifrs-full:Level1OfFairValueHierarchyMember 2021-01-01 2021-12-31 0001618500 ifrs-full:Level3OfFairValueHierarchyMember 2021-01-01 2021-12-31 0001618500 ifrs-full:Level3OfFairValueHierarchyMember 2021-12-31 0001618500 ifrs-full:Level3OfFairValueHierarchyMember 2022-12-31 0001618500 ifrs-full:Level3OfFairValueHierarchyMember 2020-12-31 0001618500 ifrs-full:Level1OfFairValueHierarchyMember 2021-12-31 0001618500 ifrs-full:Level1OfFairValueHierarchyMember 2022-12-31 0001618500 ifrs-full:Level1OfFairValueHierarchyMember 2020-12-31 0001618500 ifrs-full:TopOfRangeMember 2022-01-01 2022-12-31 0001618500 mdgsw:UnitedStatesDollarMember 2022-01-01 2022-12-31 0001618500 mdgsw:UnitedStatesDollarMember 2021-01-01 2021-12-31 0001618500 mdgsw:IsraelCurrencyMember 2022-01-01 2022-12-31 0001618500 mdgsw:IsraelCurrencyMember 2021-01-01 2021-12-31 0001618500 mdgsw:OtherCurrenciesMember 2022-01-01 2022-12-31 0001618500 mdgsw:OtherCurrenciesMember 2021-01-01 2021-12-31 0001618500 2022-08-01 2022-08-23 0001618500 ifrs-full:LoanCommitmentsMember 2022-01-01 2022-12-31 0001618500 ifrs-full:MachineryMember 2021-12-31 0001618500 ifrs-full:LeaseholdImprovementsMember 2021-12-31 0001618500 ifrs-full:ComputerEquipmentMember 2021-12-31 0001618500 ifrs-full:MachineryMember 2022-01-01 2022-12-31 0001618500 ifrs-full:LeaseholdImprovementsMember 2022-01-01 2022-12-31 0001618500 ifrs-full:ComputerEquipmentMember 2022-01-01 2022-12-31 0001618500 ifrs-full:MachineryMember 2022-12-31 0001618500 ifrs-full:LeaseholdImprovementsMember 2022-12-31 0001618500 ifrs-full:ComputerEquipmentMember 2022-12-31 0001618500 ifrs-full:MachineryMember 2020-12-31 0001618500 ifrs-full:LeaseholdImprovementsMember 2020-12-31 0001618500 ifrs-full:ComputerEquipmentMember 2020-12-31 0001618500 ifrs-full:MachineryMember 2021-01-01 2021-12-31 0001618500 ifrs-full:LeaseholdImprovementsMember 2021-01-01 2021-12-31 0001618500 ifrs-full:ComputerEquipmentMember 2021-01-01 2021-12-31 0001618500 mdgsw:GixInternetMember 2022-02-28 2022-02-28 0001618500 mdgsw:GixInternetMember 2022-02-28 0001618500 mdgsw:ProAndPurexMember 2021-01-04 0001618500 mdgsw:WirelessVehicleBatteryChargingTechnologyMember 2021-01-01 2021-01-07 0001618500 mdgsw:WhoobliMember 2021-02-01 2021-02-02 0001618500 mdgsw:WelltedMember 2021-02-01 2021-02-02 0001618500 mdgsw:PetEvoMember 2021-02-01 2021-02-03 0001618500 mdgsw:EliUzanMember 2021-02-01 2021-02-04 0001618500 mdgsw:AmazonMember 2021-03-31 0001618500 ifrs-full:TechnologybasedIntangibleAssetsMember 2021-12-31 0001618500 ifrs-full:ComputerSoftwareMember 2021-12-31 0001618500 mdgsw:PatentMember 2021-12-31 0001618500 ifrs-full:BrandNamesMember 2021-12-31 0001618500 ifrs-full:CustomerrelatedIntangibleAssetsMember 2021-12-31 0001618500 mdgsw:GoodwilllMember 2021-12-31 0001618500 ifrs-full:TechnologybasedIntangibleAssetsMember 2022-01-01 2022-12-31 0001618500 ifrs-full:ComputerSoftwareMember 2022-01-01 2022-12-31 0001618500 mdgsw:PatentMember 2022-01-01 2022-12-31 0001618500 ifrs-full:BrandNamesMember 2022-01-01 2022-12-31 0001618500 ifrs-full:CustomerrelatedIntangibleAssetsMember 2022-01-01 2022-12-31 0001618500 mdgsw:GoodwilllMember 2022-01-01 2022-12-31 0001618500 ifrs-full:TechnologybasedIntangibleAssetsMember 2022-12-31 0001618500 ifrs-full:ComputerSoftwareMember 2022-12-31 0001618500 mdgsw:PatentMember 2022-12-31 0001618500 ifrs-full:BrandNamesMember 2022-12-31 0001618500 ifrs-full:CustomerrelatedIntangibleAssetsMember 2022-12-31 0001618500 mdgsw:GoodwilllMember 2022-12-31 0001618500 ifrs-full:TechnologybasedIntangibleAssetsMember 2021-01-01 0001618500 ifrs-full:ComputerSoftwareMember 2021-01-01 0001618500 mdgsw:PatentMember 2021-01-01 0001618500 ifrs-full:BrandNamesMember 2021-01-01 0001618500 ifrs-full:CustomerrelatedIntangibleAssetsMember 2021-01-01 0001618500 mdgsw:GoodwilllMember 2021-01-01 0001618500 2021-01-01 0001618500 ifrs-full:TechnologybasedIntangibleAssetsMember 2020-12-31 0001618500 ifrs-full:ComputerSoftwareMember 2020-12-31 0001618500 mdgsw:PatentMember 2020-12-31 0001618500 ifrs-full:BrandNamesMember 2020-12-31 0001618500 mdgsw:GoodwilllMember 2020-12-31 0001618500 ifrs-full:TechnologybasedIntangibleAssetsMember 2021-01-01 2021-12-31 0001618500 ifrs-full:ComputerSoftwareMember 2021-01-01 2021-12-31 0001618500 mdgsw:PatentMember 2021-01-01 2021-12-31 0001618500 ifrs-full:BrandNamesMember 2021-01-01 2021-12-31 0001618500 mdgsw:GoodwilllMember 2021-01-01 2021-12-31 0001618500 2022-02-01 2022-02-25 0001618500 2021-02-25 0001618500 ifrs-full:BuildingsMember 2021-12-31 0001618500 ifrs-full:BuildingsMember 2022-01-01 2022-12-31 0001618500 ifrs-full:BuildingsMember 2022-12-31 0001618500 mdgsw:JeffsBrandsMember 2022-01-01 2022-12-31 0001618500 mdgsw:JeffsBrandsMember 2021-01-01 2021-12-31 0001618500 mdgsw:JeffsBrandsMember 2020-01-01 2020-12-31 0001618500 mdgsw:GixMediaAndCortexMediaMember 2022-01-01 2022-12-31 0001618500 mdgsw:JeffsBrandsMember 2022-01-01 2022-12-31 0001618500 mdgsw:MedigusLtdMember 2022-12-31 0001618500 mdgsw:MedigusLtdMember 2021-12-31 0001618500 mdgsw:EventerMember 2022-12-31 0001618500 mdgsw:EventerMember 2021-12-31 0001618500 mdgsw:ChargingRoboticsLtdMember 2022-12-31 0001618500 mdgsw:ChargingRoboticsLtdMember 2021-12-31 0001618500 mdgsw:GerdIPMember 2022-12-31 0001618500 mdgsw:GerdIPMember 2021-12-31 0001618500 mdgsw:JeffsBrandsSubsidiariesMember 2022-12-31 0001618500 mdgsw:JeffsBrandsSubsidiariesMember 2021-12-31 0001618500 mdgsw:NisUnlinkedMember 2022-12-31 0001618500 mdgsw:NisUnlinkedMember 2021-12-31 0001618500 mdgsw:OtherCurrenciesMember 2022-12-31 0001618500 mdgsw:OtherCurrenciesMember 2021-12-31 0001618500 mdgsw:WarrantsAMember 2021-02-12 0001618500 2021-01-11 0001618500 mdgsw:AmericanDepositaryShareMember 2021-01-11 0001618500 2021-01-01 2021-01-11 0001618500 mdgsw:OverAllotmentsMember 2021-01-11 0001618500 2021-02-01 2021-02-25 0001618500 ifrs-full:BottomOfRangeMember 2022-06-17 0001618500 ifrs-full:TopOfRangeMember 2022-06-17 0001618500 mdgsw:UnderwritingAgreementAegisCapitalCorpMember 2022-07-01 2022-07-08 0001618500 2022-11-01 2022-11-14 0001618500 ifrs-full:BottomOfRangeMember 2022-12-31 0001618500 ifrs-full:TopOfRangeMember 2022-12-31 0001618500 2022-12-01 2022-12-31 0001618500 mdgsw:CommonSharesMember 2022-12-31 0001618500 mdgsw:CommonSharesMember 2021-12-31 0001618500 mdgsw:SeriesLMember 2022-01-01 2022-12-31 0001618500 mdgsw:SeriesLMember 2022-12-31 0001618500 mdgsw:WarrantsCMember 2022-01-01 2022-12-31 0001618500 mdgsw:WarrantsCMember 2022-12-31 0001618500 mdgsw:WarrantCOneMember 2022-01-01 2022-12-31 0001618500 mdgsw:WarrantCOneMember 2022-12-31 0001618500 mdgsw:HCWWarrantsMember 2022-01-01 2022-12-31 0001618500 mdgsw:HCWWarrantsMember 2022-12-31 0001618500 mdgsw:SeriesIMember 2021-01-01 2021-12-31 0001618500 mdgsw:SeriesIMember 2021-12-31 0001618500 mdgsw:SeriesJOneMember 2021-01-01 2021-12-31 0001618500 mdgsw:SeriesJOneMember 2021-12-31 0001618500 mdgsw:WarrantsAMember 2021-01-01 2021-12-31 0001618500 mdgsw:WarrantsAMember 2021-12-31 0001618500 mdgsw:Placement032017Member 2021-01-01 2021-12-31 0001618500 mdgsw:Placement032017Member 2021-12-31 0001618500 mdgsw:SeriesLMember 2021-01-01 2021-12-31 0001618500 mdgsw:SeriesLMember 2021-12-31 0001618500 mdgsw:SeriesMMember 2021-01-01 2021-12-31 0001618500 mdgsw:SeriesMMember 2021-12-31 0001618500 mdgsw:WarrantsCMember 2021-01-01 2021-12-31 0001618500 mdgsw:WarrantsCMember 2021-12-31 0001618500 mdgsw:WarrantCOneMember 2021-01-01 2021-12-31 0001618500 mdgsw:WarrantCOneMember 2021-12-31 0001618500 mdgsw:HCWWarrantsMember 2021-01-01 2021-12-31 0001618500 mdgsw:HCWWarrantsMember 2021-12-31 0001618500 mdgsw:AlgomizerMember 2021-01-01 2021-12-31 0001618500 mdgsw:AlgomizerMember 2021-12-31 0001618500 mdgsw:OctoberTwoZeroOneSeven1Member 2022-01-01 2022-12-31 0001618500 mdgsw:OctoberTwoZeroOneSeven1Member 2022-12-31 0001618500 mdgsw:JanuaryTwoZeroOneNineMember 2022-01-01 2022-12-31 0001618500 mdgsw:JanuaryTwoZeroOneNineMember 2022-12-31 0001618500 mdgsw:JulyTwentyNineteenMember 2022-01-01 2022-12-31 0001618500 mdgsw:JulyTwentyNineteenMember 2022-12-31 0001618500 mdgsw:JuneTwoZeroTwoZeroMember 2022-01-01 2022-12-31 0001618500 mdgsw:JuneTwoZeroTwoZeroMember 2022-12-31 0001618500 mdgsw:JulyMember 2022-01-01 2022-12-31 0001618500 mdgsw:JulyMember 2022-12-31 0001618500 mdgsw:OctoberTwoZeroTwoZeroMember 2022-01-01 2022-12-31 0001618500 mdgsw:OctoberTwoZeroTwoZeroMember 2022-12-31 0001618500 mdgsw:June2021Member 2022-01-01 2022-12-31 0001618500 mdgsw:June2021Member 2022-12-31 0001618500 mdgsw:June2021OneMember 2022-01-01 2022-12-31 0001618500 mdgsw:June2021OneMember 2022-12-31 0001618500 mdgsw:June2021TwoMember 2022-01-01 2022-12-31 0001618500 mdgsw:June2021TwoMember 2022-12-31 0001618500 mdgsw:October2021Member 2022-01-01 2022-12-31 0001618500 mdgsw:October2021Member 2022-12-31 0001618500 mdgsw:OctoberTwoZeroOneSevenMember 2022-12-31 0001618500 mdgsw:OctoberTwoZeroOneSevenMember 2022-01-01 2022-12-31 0001618500 mdgsw:JanuaryTwoZeroOneNineMember 2022-12-31 0001618500 mdgsw:JanuaryTwoZeroOneNineMember 2022-01-01 2022-12-31 0001618500 mdgsw:JulyTwoZeroOneNineMember 2022-12-31 0001618500 mdgsw:JulyTwoZeroOneNineMember 2022-01-01 2022-12-31 0001618500 mdgsw:JuneTwoZeroTwoZerosMember 2022-12-31 0001618500 mdgsw:JuneTwoZeroTwoZerosMember 2022-01-01 2022-12-31 0001618500 mdgsw:JulyTwoZeroTwoZerosMember 2022-12-31 0001618500 mdgsw:JulyTwoZeroTwoZerosMember 2022-01-01 2022-12-31 0001618500 mdgsw:OctoberTwoZeroTwoZerosMember 2022-12-31 0001618500 mdgsw:OctoberTwoZeroTwoZerosMember 2022-01-01 2022-12-31 0001618500 mdgsw:June2021Member 2022-12-31 0001618500 mdgsw:June2021Member 2022-01-01 2022-12-31 0001618500 mdgsw:October2021Member 2022-12-31 0001618500 mdgsw:October2021Member 2022-01-01 2022-12-31 0001618500 mdgsw:LossPerShareMember 2022-01-01 2022-12-31 0001618500 mdgsw:LossPerShareMember 2021-01-01 2021-12-31 0001618500 mdgsw:LossPerShareMember 2020-01-01 2020-12-31 0001618500 ifrs-full:RelatedPartiesMember 2022-01-01 2022-12-31 0001618500 ifrs-full:RelatedPartiesMember 2021-01-01 2021-12-31 0001618500 ifrs-full:RelatedPartiesMember 2020-01-01 2020-12-31 0001618500 mdgsw:DirectorsMember 2022-01-01 2022-12-31 0001618500 mdgsw:DirectorsMember 2021-01-01 2021-12-31 0001618500 mdgsw:DirectorsMember 2020-01-01 2020-12-31 0001618500 2020-02-01 2020-02-12 0001618500 2019-05-01 2019-05-01 0001618500 2020-10-15 2020-10-15 0001618500 2021-11-01 2021-11-11 0001618500 2021-11-11 0001618500 2020-04-19 2020-04-19 0001618500 2021-02-01 2021-02-28 0001618500 mdgsw:JeffsBrandsMember 2022-10-26 0001618500 mdgsw:ScoutCamMember 2022-12-31 0001618500 mdgsw:ScoutCamAndEquityLossMember 2022-01-01 2022-12-31 0001618500 mdgsw:ParaziroMember 2022-01-01 2022-12-31 0001618500 mdgsw:GixInternetMember 2022-12-31 0001618500 mdgsw:ScoutCamMember 2022-01-01 2022-12-31 0001618500 mdgsw:CorporatesMember 2022-12-31 0001618500 mdgsw:EcommerceMember 2022-12-31 0001618500 mdgsw:OnlineAdvertisingMember 2022-12-31 0001618500 mdgsw:OnlineEventManagementMember 2022-12-31 0001618500 mdgsw:OthersMember 2022-12-31 0001618500 mdgsw:AdjustmentsAndEliminationsMember 2022-12-31 0001618500 mdgsw:CorporatesMember 2022-01-01 2022-12-31 0001618500 mdgsw:EcommerceMember 2022-01-01 2022-12-31 0001618500 mdgsw:OnlineAdvertisingMember 2022-01-01 2022-12-31 0001618500 mdgsw:OnlineEventManagementMember 2022-01-01 2022-12-31 0001618500 mdgsw:OthersMember 2022-01-01 2022-12-31 0001618500 mdgsw:AdjustmentsAndEliminationsMember 2022-01-01 2022-12-31 0001618500 mdgsw:CorporatesMember 2021-12-31 0001618500 mdgsw:EcommerceMember 2021-12-31 0001618500 mdgsw:OnlineEventManagementMember 2021-12-31 0001618500 mdgsw:OthersMember 2021-12-31 0001618500 mdgsw:AdjustmentsAndEliminationsMember 2021-12-31 0001618500 mdgsw:CorporatesMember 2021-01-01 2021-12-31 0001618500 mdgsw:EcommerceMember 2021-01-01 2021-12-31 0001618500 mdgsw:OnlineEventManagementMember 2021-01-01 2021-12-31 0001618500 mdgsw:OthersMember 2021-01-01 2021-12-31 0001618500 mdgsw:AdjustmentsAndEliminationsMember 2021-01-01 2021-12-31 0001618500 country:US 2022-01-01 2022-12-31 0001618500 country:US 2021-01-01 2021-12-31 0001618500 country:US 2020-01-01 2020-12-31 0001618500 srt:EuropeMember 2022-01-01 2022-12-31 0001618500 srt:EuropeMember 2021-01-01 2021-12-31 0001618500 srt:EuropeMember 2020-01-01 2020-12-31 0001618500 country:IL 2022-01-01 2022-12-31 0001618500 country:IL 2021-01-01 2021-12-31 0001618500 country:IL 2020-01-01 2020-12-31 0001618500 mdgsw:AsiaCountryMember 2022-01-01 2022-12-31 0001618500 mdgsw:AsiaCountryMember 2021-01-01 2021-12-31 0001618500 mdgsw:AsiaCountryMember 2020-01-01 2020-12-31 0001618500 mdgsw:OtherAreaMember 2022-01-01 2022-12-31 0001618500 mdgsw:OtherAreaMember 2021-01-01 2021-12-31 0001618500 mdgsw:OtherAreaMember 2020-01-01 2020-12-31 0001618500 mdgsw:CustomerMember 2022-01-01 2022-12-31 0001618500 mdgsw:CustomerMember 2021-01-01 2021-12-31 0001618500 mdgsw:CustomerMember 2020-01-01 2020-12-31 0001618500 mdgsw:CustomerBMember 2021-01-01 2021-12-31 0001618500 mdgsw:CustomerBMember 2020-01-01 2020-12-31 0001618500 mdgsw:CustomerCMember 2022-01-01 2022-12-31 0001618500 mdgsw:CustomerCMember 2021-01-01 2021-12-31 0001618500 mdgsw:CustomerCMember 2020-01-01 2020-12-31 0001618500 mdgsw:CustomerDMember 2022-01-01 2022-12-31 0001618500 mdgsw:CustomerDMember 2021-01-01 2021-12-31 0001618500 mdgsw:CustomerDMember 2020-01-01 2020-12-31 0001618500 srt:ScenarioForecastMember 2023-02-01 2023-02-28 0001618500 srt:ScenarioForecastMember 2023-02-28 0001618500 srt:ScenarioForecastMember 2023-02-16 2023-02-16 0001618500 srt:ScenarioForecastMember 2023-02-16 0001618500 srt:ScenarioForecastMember 2023-01-26 0001618500 srt:ScenarioForecastMember mdgsw:CortexMediaGroupLtdMember 2023-01-26 0001618500 2023-01-17 0001618500 srt:ScenarioForecastMember 2023-03-21 2023-03-21 0001618500 srt:ScenarioForecastMember 2023-03-21 0001618500 srt:ScenarioForecastMember 2023-02-23 2023-02-23 0001618500 srt:ScenarioForecastMember 2023-03-22 0001618500 srt:ScenarioForecastMember 2023-03-01 2023-03-22 0001618500 srt:ScenarioForecastMember ifrs-full:BottomOfRangeMember 2023-03-01 2023-03-22 0001618500 srt:ScenarioForecastMember ifrs-full:TopOfRangeMember 2023-03-01 2023-03-22 0001618500 srt:ScenarioForecastMember 2023-03-01 2023-03-09 0001618500 srt:ScenarioForecastMember 2023-03-01 2023-03-16 0001618500 srt:ScenarioForecastMember 2022-03-28 0001618500 srt:ScenarioForecastMember 2022-03-01 2022-03-28 0001618500 2022-04-13 2022-04-13 0001618500 2022-04-13 0001618500 2023-02-01 2023-02-28 0001618500 2023-03-01 2023-03-31 0001618500 mdgsw:GixMediaMember 2023-02-01 2023-02-28 0001618500 mdgsw:GixMediaMember 2023-03-01 2023-03-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:ILS iso4217:ILS xbrli:shares iso4217:AUD iso4217:EUR

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘20-F’ Filing    Date    Other Filings
10/12/27
6/29/27
6/1/27
10/21/26
7/8/26
5/31/26
2/2/26
7/25/25
1/9/25
9/1/24
5/30/24
12/31/23
10/17/23
7/31/23
7/18/23
6/30/23
6/13/23
5/27/23
5/14/23
Filed on:5/3/23
4/7/23
3/31/23
3/28/23
3/22/23
3/21/236-K
3/16/23
3/13/23
3/12/23
3/9/23
3/2/23
3/1/23
2/28/23
2/23/236-K
2/16/23
1/26/236-K
1/25/23
1/17/23
For Period end:12/31/22NT 20-F
12/30/22
12/28/22
12/25/22
12/14/22
11/28/22
11/24/22
11/15/226-K
11/14/226-K
11/2/22
10/30/22
10/26/22
10/18/22
10/1/22
9/19/22
9/18/22
9/14/22
9/7/22
9/3/22
9/1/226-K
8/30/226-K
8/28/22
8/25/226-K
8/23/22
8/21/22
8/10/22
8/3/22
8/1/22
7/28/22
7/21/22
7/8/22
7/7/22
7/1/226-K
6/30/226-K
6/21/22
6/19/22
6/17/226-K
6/16/22
6/6/22
6/2/22
5/30/22
5/25/22
5/21/22
5/9/22
5/8/22
5/3/22
4/29/2220-F
4/27/22
4/25/226-K
4/13/226-K
4/12/22
3/31/226-K
3/29/22
3/25/22
3/22/22
3/20/22
3/11/22
3/6/22
3/3/226-K
3/1/226-K
2/28/226-K
2/22/22
2/17/22
2/14/226-K
2/13/22
2/8/226-K
2/3/22
2/2/22
2/1/22
1/28/226-K
1/27/22
1/19/22
1/5/22
1/1/22
12/31/2120-F
12/30/21
12/26/21
12/22/21
12/21/21
12/7/21
11/23/21
11/11/21
10/14/216-K
10/13/216-K
10/12/216-K
10/1/21
9/30/21
9/22/21
8/30/216-K
8/25/21
8/15/21
8/9/21S-8
8/4/21
7/30/216-K
7/23/216-K
7/9/21
7/6/21
7/5/21
7/1/21
6/30/216-K
6/29/21
6/8/21
6/7/21
6/1/216-K
5/20/21
5/16/21
5/14/2120-F
5/11/21
5/10/21
5/5/21
5/4/21
4/25/21
4/8/216-K
4/1/21
3/31/216-K
3/30/21
3/25/21
3/24/216-K
3/22/21
3/9/21
2/25/21424B5,  6-K
2/19/216-K
2/18/21
2/12/216-K
2/5/21
2/4/21
2/3/21
2/2/21
2/1/21
1/25/21
1/19/216-K
1/11/21424B5,  6-K
1/10/21
1/7/21SC 13G/A
1/5/21
1/4/216-K
1/1/21
12/31/2020-F,  NT 20-F
12/18/20
11/3/20
10/26/206-K,  SC 13G
10/22/20
10/15/20
10/14/206-K
10/8/20
7/9/206-K
6/1/20
4/19/20
4/1/20
2/12/20
1/20/20
1/13/20
1/1/20
12/30/19
9/3/19
7/25/196-K
6/19/19
6/3/196-K
5/30/19
5/1/19
4/2/196-K
4/1/19
3/1/19
1/3/19
12/31/1820-F
11/1/18
10/1/18
7/18/188-A12B,  CORRESP,  EFFECT,  F-1/A
1/1/18
12/31/1720-F,  SD
12/18/17
11/28/17424B5
11/1/17
7/18/176-K
6/28/17424B3,  6-K
6/27/17
3/29/17POS EX
1/1/17
12/6/16
1/1/16
5/20/156-K
5/7/1520FR12B,  DRS,  DRS/A,  F-6
6/30/13
1/1/11
4/1/05
12/9/99
 List all Filings 


4 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/22/24  Xylo Technologies Ltd.            20-F       12/31/23  157:19M                                    EdgarAgents LLC/FA
 8/24/23  Medigus Ltd.                      S-8         8/24/23    4:102K                                   EdgarAgents LLC/FA
 8/18/23  Medigus Ltd.                      F-3/A                  2:475K                                   EdgarAgents LLC/FA
 5/16/23  Medigus Ltd.                      F-3                    6:822K                                   EdgarAgents LLC/FA


4 Previous Filings that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/29/22  Medigus Ltd.                      20-F       12/31/21  147:17M                                    EdgarAgents LLC/FA
 5/14/21  Medigus Ltd.                      20-F       12/31/20  116:11M                                    EdgarAgents LLC/FA
 7/18/18  Medigus Ltd.                      F-1/A                  8:1.4M                                   EdgarAgents LLC/FA
 5/07/15  Medigus Ltd.                      20FR12B               24:8.2M                                   Z-K Global Ltd./FA
Top
Filing Submission 0001213900-23-036036   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Wed., May 1, 10:34:25.3pm ET