SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Nordic Investment Bank – ‘18-K/A’ for 12/31/18 – ‘EX-99.IX’

On:  Thursday, 9/5/19, at 9:43am ET   ·   For:  12/31/18   ·   Accession #:  1193125-19-238385   ·   File #:  1-08907

Previous ‘18-K’:  ‘18-K’ on 5/6/19 for 12/31/18   ·   Next:  ‘18-K/A’ on 11/7/19 for 12/31/18   ·   Latest:  ‘18-K/A’ on 4/26/24 for 12/31/23

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 9/05/19  Nordic Investment Bank            18-K/A     12/31/18    3:817K                                   Donnelley … Solutions/FA

Amendment to Annual Report by a Foreign Government or Political Subdivision   —   Form 18-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 18-K/A      Amendment to Annual Report by a Foreign Government  HTML     15K 
                or Political Subdivision                                         
 2: EX-99.IX    Miscellaneous Exhibit                               HTML    292K 
 3: EX-99.X     Miscellaneous Exhibit                               HTML      7K 


‘EX-99.IX’   —   Miscellaneous Exhibit


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



  EX-99.IX  

Exhibit IX

 

LOGO


LOGO

 

Table of Contents

 

3

 

Highlights

3

 

Key figures and ratios

4

 

President & CEO’s comments

5

 

Operating and financial review

5

 

Total comprehensive income

7

 

Financial position

10

 

Financial statements

10

 

Statement of comprehensive income

11

 

Statement of financial position

13

 

Statement of changes in equity

14

 

Cash flow statement

16

 

Notes to the Interim Financial Statements

16

 

Note 1 - Segment information

18

 

Note 2 - Net interest income

18

 

Note 3 - Net profit on financial operations

19

 

Note 4 - Expected credit loss

19

 

Note 5 - Net loan losses

20

 

Note 6 - Classification of financial instruments

21

 

Note 7 - Fair value of financial assets and liabilities

21

 

Note 8 - Loans outstanding

21

 

Note 9 - Debts evidenced by certificates

22

 

Note 10 - Basis of preparation

22

 

Ratio definitions

23

 

Report on Review of Interim Financial Report

 

2 | Interim Financial Report


LOGO

 

Highlights

During the half year ending 30 June 2019, a total of EUR 1,339 million in new loans were agreed and EUR 1,484 million were disbursed. The disbursements in the first half year were lower than the historically high level of 2018. The net profit for the period amounted to EUR 95 million, down from EUR 110 million for the corresponding period in 2018.

In January, NIB issued its first Nordic–Baltic Blue Bond. The five-year SEK 2 billion bond was launched under the NIB Environmental Bond Framework and the proceeds will finance investments in water resource management and protection.

At its annual meeting on 24 May 2019, the Nordic Investment Bank’s Board of Governors approved amendments to NIB’s Statutes, which will be submitted to undergo the required national procedures of member countries. The intent of the amendments is to ensure continued adherence with sound banking principles and maintain the Bank’s relevance to fulfil its mandate.

Key figures and ratios

 

In millions of euro unless otherwise specified

   Jan-Jun 2019     Jan-Jun 2018     Jan-Dec 2018  

Net interest income

     107       112       223  

Profit before net loan losses

     91       109       167  

Net profit

     95       110       173  

Loans disbursed

     1,484       2,153       4,047  

Loans agreed

     1,339       1,896       4,330  

Mandate fulfilment *

     100     87     91

Loans outstanding

     18,715       18,267       19,065  

Total assets

     31,708       31,157       31,710  

New debt issues

     2,895       5,203       6,620  

Debts evidenced by certificates

     25,598       25,132       25,651  

Total equity

     3,641       3,518       3,578  

Equity/total assets **

     11.5     11.3     11.3

Profit/average equity **

     5.2     6.3     4.9

Cost/income **

     20.1     17.0     20.6

Number of employees (average during the period)

     198       196       197  

 

*

See page 8 for mandate fulfilment explanation

**

See page 22 for ratio definitions

 

3 | Interim Financial Report


LOGO

 

President & CEO’s comments January–June 2019

NIB provides long-term loans to its customers to ensure sustainable growth and lasting impact on the productivity and environment of the Nordic-Baltic region. Demand for long-term financing from NIB is still strong. The disbursements in the first half of the year were, as anticipated, lower than the historically high level of 2018. During the six-month period ended 30 June 2019, a total of EUR 1.3 billion in new loans were agreed and EUR 1.5 billion million were disbursed. The credit quality of the loan portfolio improved during the period resulting in a reduction in loan loss provisions.

NIB reviews all projects and scores them for productivity gains and environmental benefits in the Nordic–Baltic countries. Projects that contribute sufficiently to sustainable development qualify for financing by NIB. All projects financed this year have been assessed as having significant positive impact on the productivity and/or environment of the region.

As expected, the profit for the period amounting to EUR 95 million was lower than for the corresponding period in 2018. The main reason for the decrease was a lower unrealised result on financial operations and lower net interest income.

During the first six months of 2019, the Bank raised EUR 2.9 billion in new funding (January–June 2018: EUR 5.2 billion). The decrease in funding requirements is a result of lower loan disbursements and lower collateral requirements. In February, NIB listed its inaugural Nordic–Baltic Blue Bond for water management and protection on Nasdaq Stockholm. The listing marked the first blue bond on NASDAQ’s Nordic Sustainable Debt Market. The bond was issued under NIB’s Environmental Bond Framework and supports the Bank’s lending to selected wastewater treatment projects, prevention of water pollution and water-related climate change adaptation.

The Banking industry has undergone significant changes since the last financial crisis in terms of capital and risk management and regulatory oversight. In order to ensure continued adherence with sound banking principles the Bank is in the process to change its Statutes. At its annual meeting in May, the Nordic Investment Bank’s Board of Governors approved amendments to the Bank’s Statutes, subject to the required national procedures (including ratification if needed) to enter into force. These amendments will permit NIB to be more relevant in its operations and thereby add more value and efficiency in achieving its mission. Sound and comprehensive polices for capital and risk management allow NIB to maintain the highest possible issuer credit rating and obtain funds from the capital markets on advantageous terms, which is essential for the implementation of its mandate.

Henrik Normann, President & CEO

 

4 | Interim Financial Report


LOGO

 

Operating and financial review

Total comprehensive income

January–June 2019 compared to January–June 2018

NET PROFIT

The net profit for the period January–June 2019 amounted to EUR 94.7 million, down from EUR 110.4 million in the same period last year. Total operating income decreased from EUR 131.1 million to EUR 113.3 million. Total operating expenses increased by EUR 0.5 million to EUR 22.7 million, resulting in profit before net loan losses decreasing to EUR 90.6 million (January–June 2018: EUR 108.8 million).

NET INTEREST INCOME

Net interest income for the period amounted to EUR 106.5 million (January–June 2018: EUR 111.6 million). Net interest income on lending activities increased by EUR 1.0 million, due to higher average loans outstanding. Interest income on treasury activities decreased by EUR 6.0 million due to the low yield environment.

NET COMMISSION INCOME AND FEES

Net fee and commission income for the period January–June 2019 was EUR 4.0 million, compared to EUR 5.9 million in 2018, due to the lower volume of loans agreed and disbursed in the six month period under review.

 

NET PROFIT

 

EUR m

  

NET INTEREST INCOME

 

EUR m

  

NET COMMISSION INCOME AND FEES

 

EUR m

LOGO    LOGO    LOGO

 

5 | Interim Financial Report


LOGO

 

NET PROFIT ON FINANCIAL OPERATIONS

The net profit on financial operations for the period January–June 2019 totalled EUR 2.8 million, which was EUR 10.8 million lower than the same period in 2018. The result includes unrealised gains of EUR 2.8 million. The unrealised results will reverse when the underlying transactions reach maturity.

TOTAL OPERATING EXPENSES

Total operating expenses were EUR 0.5 million higher than in 2018. The Bank continues to focus on costs to ensure an efficient ratio of operating cost to income.

NET LOAN LOSSES

The total provision for expected credit losses on assets held at amortised cost amounted to EUR 116.7 million at 30 June 2019, which is EUR 3.4 million less than at 31 December 2018. This provision covers both loans outstanding and treasury assets held at amortised cost. There were no new non-performing loans during the period and no realised losses. The gain recognised in the income statement for net loan losses of EUR 4.0 million relates to recoveries on non-performing loans of EUR 1.4 million and EUR 2.6 million related to the improved credit quality of performing loans.

OTHER COMPREHENSIVE INCOME

The Bank separates the foreign currency basis spread from financial instruments used in fair value hedge accounting, and this separated amount is recorded in “Other comprehensive income” (OCI) which amounted to EUR 9.2 million for the period (January–June 2018: EUR 9.3 million). The resulting total comprehensive income for the period amounted to EUR 103.9 million, compared to EUR 119.7 million in 2018.

 

NET PROFIT ON FINANCIAL OPERATIONS

 

EUR m

  

TOTAL OPERATING EXPENSES

 

EUR m

  

NET LOAN LOSSES

 

EUR m

LOGO    LOGO    LOGO

 

     

*  The gains recognised in “net loan losses” above are due to loan impairment reversals.

 

6 | Interim Financial Report


LOGO

 

Financial position

LOANS OUTSTANDING

Total loans outstanding amounted to EUR 18,715 million, which is EUR 448 million higher than on 30 June 2018. Demand for NIB’s long-term financing remains strong. However, the disbursements in the first half year were lower than the historically high level in 2018. The total loans disbursed during the period amounted to EUR 1,484 million, which is EUR 669 million lower than for the same period in 2018. Total repayments amounted to EUR 1,083 million compared to EUR 258 million for the corresponding period in 2018.

Total loans outstanding, excluding exchange rate and valuation effects, decreased from EUR 19,065 million at 31 December 2018 to EUR 18,671 million. The book value amounted to EUR 18,715 million due to foreign exchange and fair valuations/transfers and hedge accounting effects of EUR 1 million and EUR 42 million, respectively.

DEVELOPMENT OF LOANS OUTSTANDING DURING 2019

EUR m

 

LOGO

 

*

Fair valuations/transfers and hedge accounting.

 

7 | Interim Financial Report


LOGO

 

LENDING HIGHLIGHTS

 

in EUR millions, unless otherwise specified

   Jan-Jun
2019
     2018      2017      2016      2015  

Loans agreed excluding green bond investments

     1,339        4,269        3,665        4,221        2,830  

Green bond investments

     —          61        147        143        —    

Total disbursements

     1,484        4,047        3,147        3,373        2,716  

Total loans disbursed by business area:

              

Energy and water

     79        840        737        1,154        483  

Infrastructure, transport and telecom

     221        1,192        818        791        907  

Industries and services

     499        1,339        932        836        932  

Financial institutions and SMEs

     685        675        660        593        394  

Number of loans agreements in period

     20        58        55        58        45  

Number of green bond investments in period

     0        3        9        8        —    

Loans outstanding

     18,715        19,065        17,232        16,640        15,627  

Member countries

     17,716        17,960        15,867        14,831        13,347  

Non-member countries

     1,113        1,222        1,504        1,948        2,396  

Loan impairment provision

     -114        -117        -139        -139        -116  

MISSION FULFILMENT

Projects financed by NIB contribute to the Bank’s mission of improving productivity and the environment in the Nordic–Baltic countries. Before approval is given in each individual case, all eligible projects are evaluated and rated against the criteria developed based on the Bank’s mission. In the six-month period that ended on 30 June 2019, loans achieving a “good” or “excellent” mandate rating accounted for 100% of the total amount of loans agreed.

MANDATE RATING FOR AGREED LOANS

(Excluding lending green bond purchases)

 

LOGO

 

*

6 months ended 30 June 2019

 

8 | Interim Financial Report


LOGO

 

FUNDING

The Bank expects to fund between EUR 5.0 billion and EUR 6.0 billion during 2019. The strategy for 2019 is to complete two benchmark transactions in US dollars or euros, complemented by other public and private issues, to maintain a diversified portfolio of currencies and a global investor base. In addition, NIB’s aim is to continue issuing NIB Environmental Bonds. By the end of June, the Bank had raised EUR 2.9 billion (January–June 2018: EUR 5.2 billion) in new funding. The decrease in funding requirements is a result of lower loan disbursements and lower collateral requirements.

In January, NIB issued its first Nordic–Baltic Blue Bond. The five-year SEK 2 billion bond was launched under the NIB Environmental Bond Framework and will focus on investments within water resource management and protection.

In May, the Bank issued a USD 1 billion benchmark, the first of the year, which has a final maturity of 21 May 2024.

DEBT DEVELOPMENT DURING 2019

EUR m

 

LOGO

 

9 | Interim Financial Report


LOGO

 

Financial statements

Statement of comprehensive income

 

In thousands of euro

  

NOTE

   Jan-Jun 2019      Jan-Jun 2018      Jan-Dec 2018  

Interest income from financial assets measured at amortised cost

        161,883        141,892        298,371  

Interest income from financial assets measured at fair value

        12,999        9,459        24,711  

Interest expense

        -68,368        -39,748        -99,590  
     

 

 

    

 

 

    

 

 

 

Net interest income

   (2)      106,514        111,603        223,492  

Commission income and fees received

        5,184        7,530        13,271  

Commission expense and fees paid

        -1,208        -1,603        -2,546  
     

 

 

    

 

 

    

 

 

 

Net fee and commission income

        3,976        5,927        10,725  

Net profit/loss on financial operations

   (3)      2,805        13,580        -23,776  

Foreign exchange gains and losses

        33        -6        -160  
     

 

 

    

 

 

    

 

 

 

Total operating income

        113,329        131,104        210,281  

Expenses

           

General administrative expenses

           

Personnel expenses

        -16,206        -15,428        -28,971  

Other administrative expenses

        -5,252        -5,844        -12,321  

Depreciation

        -1,286        -986        -1,937  
     

 

 

    

 

 

    

 

 

 

Total operating expenses

        -22,743        -22,257        -43,228  
     

 

 

    

 

 

    

 

 

 

Profit before loan losses

        90,585        108,847        167,053  

Net loan losses

   (5)      4,071        1,577        5,957  
     

 

 

    

 

 

    

 

 

 

Net profit for the period

        94,657        110,424        173,009  

Other comprehensive income

           

Items that will not be reclassified to income statement

           

Fair value hedges

           

Valuation of cross currency basis spread

        9,201        9,287        6,160  
     

 

 

    

 

 

    

 

 

 

Total other comprehensive income

        9,201        9,287        6,160  
     

 

 

    

 

 

    

 

 

 

Total comprehensive income

        103,857        119,711        179,169  
     

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of these financial statements.

 

10 | Interim Financial Report


LOGO

 

Statement of financial position

 

In thousands of euro

  

NOTE

   30 Jun 2019      30 Jun 2018      31 Dec 2018  

ASSETS

           

Cash and cash equivalents

        2,391,245        4,687,518        4,757,905  

Financial placements

           

Placements with credit institutions

        2,130,701        9,021        9,021  

Debt securities

        6,560,837        6,772,067        6,454,748  

Other

        15,123        16,218        15,761  
     

 

 

    

 

 

    

 

 

 
        8,706,660        6,797,306        6,479,531  

Loans outstanding

   (8)      18,714,595        18,266,843        19,065,056  

Intangible assets

        15,113        7,389        9,205  

Tangible assets, property and equipment

        32,530        30,709        30,771  

Other assets

           

Derivatives

        1,348,528        1,032,470        1,068,260  

Other assets

        242,772        59,889        4,520  
     

 

 

    

 

 

    

 

 

 
        1,591,301        1,092,359        1,072,781  

Accrued interest and fees receivable

        256,072        275,215        294,421  
     

 

 

    

 

 

    

 

 

 

TOTAL ASSETS

        31,707,515        31,157,339        31,709,670  
     

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of these financial statements.

 

11 | Interim Financial Report


LOGO

 

In thousands of euro

  

NOTE

   30 Jun 2019      30 Jun 2018      31 Dec 2018  

LIABILITIES AND EQUITY

           

Liabilities

           

Short-term amounts owed to credit institutions

        691,786        502,819        575,394  

Long-term amounts owed to credit institutions

        8,435        9,486        9,486  
     

 

 

    

 

 

    

 

 

 
        700,221        512,304        584,879  

Debts evidenced by certificates

   (9)      25,597,957        25,132,131        25,651,370  

Other liabilities

           

Derivatives

        1,288,951        1,682,652        1,649,158  

Other liabilities

        261,845        93,402        10,080  
     

 

 

    

 

 

    

 

 

 
        1,550,795        1,776,054        1,659,238  

Accrued interest and fees payable

        217,129        218,754        236,629  
     

 

 

    

 

 

    

 

 

 

Total liabilities

        28,066,103        27,639,243        28,132,116  

Equity

        3,641,412        3,518,096        3,577,554  
     

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES AND EQUITY

        31,707,515        31,157,339        31,709,670  
     

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of these financial statements.

 

12 | Interim Financial Report


LOGO

 

Statement of changes in equity

 

In thousands of euro

  PAID-IN
CAPITAL
    STATUTORY
RESERVE
    GENERAL
CREDIT RISK
FUND
    SPECIAL
CREDIT
RISK FUND
PIL
    PROFIT
AVAILABLE FOR
APPROPRIATION
    HEDGING
RESERVE
    TOTAL  

EQUITY AT 1 JANUARY 2018

    418,602       686,325       1,694,594       445,919       210,981       -3,035       3,453,386  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the period

    —         —         —         —         110,424       —         110,424  

Other comprehensive income

    —         —         —         —         —         9,287       9,287  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    0       0       0       0       110,424       9,287       119,711  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners in their capacity as owners

             

Appropriation of profit

    —         —         155,981       —         -155,981       —         0  

Dividends

    —         —         —         —         -55,000       —         -55,000  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EQUITY AT 30 JUNE 2018

    418,602       686,325       1,850,575       445,919       110,424       6,252       3,518,096  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the period

    —         —         —         —         62,585       —         62,585  

Other comprehensive income

    —         —         —         —         —         -3,127       -3,127  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    0       0       0       0       62,585       -3,127       59,458  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners in their capacity as owners

             

Realisation of PIL losses

    —         —         18,978       -18,978       —         —         0  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EQUITY AT 31 DECEMBER 2018

    418,602       686,325       1,869,553       426,941       173,009       3,124       3,577,554  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the period

            94,657         94,657  

Other comprehensive income

              9,201       9,201  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

    0       0       0       0       94,657       9,201       103,857  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners in their capacity as owners

             

Appropriation of profit

    —         —         133,009       —         -133,009       —         0  

Dividends

    —         —         —         —         -40,000       —         -40,000  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EQUITY AT 30 JUNE 2019

    418,602       686,325       2,002,562       426,941       94,657       12,325       3,641,412  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these financial statements.

 

13 | Interim Financial Report


LOGO

 

Cash flow statement

 

In thousands of euro

   Jan-Jun 2019      Jan-Jun 2018      Jan-Dec 2018  

Cash flows from operating activities

        

Net profit for the period

     94,657        110,424        173,009  

Adjustments:

        

Unrealised gains/losses of financial assets held at fair value

     9,905        -26,982        -14,275  

ECL non-lending activities

     44        2        -20  

Depreciation and write-down in value of tangible and intangible assets

     1,286        986        1,937  

Change in accrued interest and fees (assets)

     38,375        -3,180        -22,377  

Change in accrued interest and fees (liabilities)

     -19,499        9,243        27,117  

Net loan losses (ECL lending activities)

     -4,071        -1,577        -5,957  

Adjustment to hedge accounting

     -8,826        11,729        37,523  

Other adjustments to the period´s profit

     -2,169        5,090        7,031  
  

 

 

    

 

 

    

 

 

 

Adjustments, total

     15,044        -4,689        30,979  

Lending

        

Disbursements of loans

     -1,483,726        -2,153,195        -4,046,710  

Repayments of loans

     1,881,455        1,047,765        2,113,670  

Transfers of lending green bonds to debt securities

     48,149        —          —    

Capitalisations, redenominations, index adjustments, etc.

     -10,864        -6        897  
  

 

 

    

 

 

    

 

 

 

Lending, total

     435,015        -1,105,436        -1,932,143  
  

 

 

    

 

 

    

 

 

 

Cash flows from operating activities, total

     544,715        -999,701        -1,728,154  

Cash flows from investing activities

        

Placements and debt securities

        

Purchase of debt securities

     -1,135,498        -1,173,598        -1,891,112  

Transfers of lending green bonds to debt securities

     -48,149        —          —    

Sold or matured debt securities

     1,209,492        1,010,760        2,048,213  

Placements with credit institutions

     -1,971,792        -250        -250  

Other financial placements

     107        —          218  
  

 

 

    

 

 

    

 

 

 

Placements and debt securities, total

     -1,945,840        -163,088        157,069  

The accompanying notes are an integral part of these financial statements.

 

14 | Interim Financial Report


LOGO

 

In thousands of euro

   Jan-Jun 2019      Jan-Jun 2018      Jan-Dec 2018  

Other items

        

Acquisition of intangible assets

     -1,440        -2,069        -3,885  

Acquisition of tangible assets

     -2,660        -1,409        -2,421  

Change in other assets

     -911        -33,331        23,680  
  

 

 

    

 

 

    

 

 

 

Other items, total

     -5,011        -36,809        17,373  
  

 

 

    

 

 

    

 

 

 

Cash flows from investing activities, total

     -1,950,851        -199,897        174,443  

Cash flows from financing activities

        

Debts evidenced by certificates

        

Issues of new debt

     2,666,577        5,203,371        6,619,670  

Redemptions

     -3,420,578        -3,852,731        -4,924,256  
  

 

 

    

 

 

    

 

 

 

Debts evidenced by certificates, total

     -754,001        1,350,640        1,695,415  

Other items

        

Long-term placements from credit institutions

     -1,051        -7,842        -7,842  

Change in swap receivables excluding fair value changes

     51,923        -29,000        -60,891  

Change in swap payables excluding fair value changes

     -396,767        -59,420        34,237  

Change in other liabilities

     5,408        82,248        -2,206  

Dividend paid

     -40,000        -55,000        -55,000  
  

 

 

    

 

 

    

 

 

 

Other items, total

     -380,486        -69,013        -91,702  
  

 

 

    

 

 

    

 

 

 

Cash flows from financing activities, total

     -1,134,486        1,281,627        1,603,713  
  

 

 

    

 

 

    

 

 

 

CHANGE IN CASH AND CASH EQUIVALENTS, NET

     -2,540,622        82,030        50,002  
  

 

 

    

 

 

    

 

 

 

Opening balance for cash and cash equivalents, net

     4,182,512        4,073,797        4,073,797  
  

 

 

    

 

 

    

 

 

 

Exchange rate adjustments

     57,569        28,874        58,714  

Closing balance for cash and cash equivalents, net

     1,699,458        4,184,700        4,182,512  
  

 

 

    

 

 

    

 

 

 

Additional information to the statement of cash flows

        

Interest income received

     213,231        148,181        300,706  

Interest expense paid

     -87,867        -30,505        -72,473  

The accompanying notes are an integral part of these financial statements.

The cash flow statement has been prepared using the indirect method and cash flow items cannot be directly concluded from the statements of financial positions.

 

15 | Interim Financial Report


LOGO

 

Notes to the interim financial statements

Note 1: Segment information

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker (“CODM”), who is responsible for allocating resources and assessing the performance of the operating segments. The CODM at NIB is the President. Segment results that are reported to the management include items directly attributable to that segment as well as other items allocated on a reasonable basis. In its segment reporting, NIB divides its operations into two major segments: lending and treasury operations. Treasury operations consist of asset and liability management, funding operations and portfolio management. Funding operations are reported as part of asset and liability management. The operating segments are explained in more detail in the Financial Report 2018, Note 3 “Segment information”.

 

In thousands of euro

  LENDING     ASSET AND LIABILITY
MANAGEMENT
    PORTFOLIO MANAGEMENT     TREASURY TOTAL     TOTAL  

Net interest income

    76,219       14,175       16,120       30,295       106,514  

Commission income and fees received

    3,826       1,358       —         1,358       5,184  

Commission expense and fees paid

    -37       -975       -196       -1,171       -1,208  

Net profit on financial operations

    817       -3,527       5,516       1,989       2,805  

Foreign exchange gains and losses

    —         33       —         33       33  

Operating expenses

    -14,750       -5,596       -2,398       -7,994       -22,743  

Net loan losses

    4,071       —         —         —         4,071  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit for period ended 30 June 2019

    70,147       5,468       19,042       24,510       94,657  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

16 | Interim Financial Report


LOGO

 

In thousands of euro

   LENDING      ASSET AND LIABILITY
MANAGEMENT
     PORTFOLIO MANAGEMENT      TREASURY TOTAL      TOTAL  

Net interest income

     75,464        12,832        23,307        36,139        111,603  

Commission income and fees received

     7,199        331        0        331        7,530  

Commission expense and fees paid

     -40        -1,052        -511        -1,563        -1,603  

Net profit on financial operations

     274        14,831        -1,524        13,307        13,580  

Foreign exchange gains and losses

     —          -6        —          -6        -6  

Operating Expenses

     -14,446        -5,468        -2,343        -7,811        -22,257  

Net loan losses

     1,577        —          —          —          1,577  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Profit for period ended 30 June 2018

     70,028        21,468        18,929        40,397        110,424  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

In thousands of euro

   LENDING      ASSET AND LIABILITY
MANAGEMENT
     PORTFOLIO MANAGEMENT      TREASURY TOTAL      TOTAL  

Net interest income

     154,032        27,277        42,182        69,459        223,492  

Commission income and fees received

     12,415        856        —          856        13,271  

Commission expense and fees paid

     -95        -1,551        -900        -2,451        -2,546  

Net profit on financial operations

     49        -8,619        -15,207        -23,826        -23,776  

Foreign exchange gains and losses

     —          -160        —          -160        -160  

Operating expenses

     -27,790        -10,807        -4,632        -15,438        -43,228  

Net loan losses

     5,957        —          —          —          5,957  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Profit for year ended 31 December 2018

     144,569        6,996        21,444        28,441        173,009  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

17 | Interim Financial Report


LOGO

 

Note 2: Net interest income

 

In thousands of euro

   Jan-Jun 2019      Jan-Jun 2018      Jan-Dec 2018  

Cash and cash equivalents

     -1,053        -5,781        -6,686  

Placements with credit institutions

     -3,806        -39        -98  

Debt securities

     30,608        30,600        60,913  

Loans outstanding

     149,034        126,572        268,953  

Other interest income

     100        —          —    
  

 

 

    

 

 

    

 

 

 

Total, interest income

     174,882        151,351        323,082  

Of which, interest income from financial assets measured at amortised cost

     161,883        141,892        298,371  

Short-term amounts owed to credit institutions

     1,196        553        455  

Long-term amounts owed to credit institutions

     26        45        72  

Short-term repurchase agreements

     —          279        345  

Debts evidenced by certificates

     -281,719        -287,154        -578,171  

Swap contracts and other interest expenses, net

     212,129        246,530        477,708  
  

 

 

    

 

 

    

 

 

 

Total, interest expense

     -68,368        -39,748        -99,590  
  

 

 

    

 

 

    

 

 

 

Of which, interest expense from financial liabilities measured at amortised cost

     -175,093        -123,393        -286,705  

Net Interest Income

     106,514        111,603        223,492  
  

 

 

    

 

 

    

 

 

 

Note 3: Net profit on financial operations

 

In thousands of euro

   Jan-Jun 2019      Jan-Jun 2018      Jan-Dec 2018  

Financial instruments held at fair value, realised gains and losses

     57        3,365        7,163  

Financial instruments held at fair value, unrealised gains and losses

     -5,997        21,742        6,484  

Financial instruments held at amortised cost, realised gains and losses

     7        154        154  

Adjustment to hedge accounting, unrealised gains and losses of fair value hedges

     8,826        -11,729        -37,523  

Repurchase of NIB bonds, other items

     -87        49        -54  
  

 

 

    

 

 

    

 

 

 

Net profit on financial operations

     2,805        13,580        -23,776  
  

 

 

    

 

 

    

 

 

 

 

18 | Interim Financial Report


LOGO

 

Note 4: Expected credit loss

 

In thousands of euro

   STAGE 1      STAGE 2      STAGE 3      TOTAL  

Balance at 1 January 2018

     25,224        23,291        93,194        141,709  

Transfer to Stage 1

     2,694        -2,694        —          0  

Transfer to Stage 2

     -2,967        2,967        —          0  

Transfer to Stage 3

     0        0        —          0  

New assets originated or purchased

     4,092        38        —          4,130  

Amortisations and repayments

     -2,146        -1,864        —          -4,009  

Impact of remeasurment on existing assets

     107        -4,445        2,643        -1,695  

Foreign exchange adjustments and other changes

     —          —          1,381        1,381  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net change income statement

     1,781        -5,998        4,023        -194  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at 30 June 2018

     27,005        17,292        97,218        141,515  
  

 

 

    

 

 

    

 

 

    

 

 

 

Transfer to Stage 1

     2,182        -2,182        —          0  

Transfer to Stage 2

     1,659        -1,659        —          0  

Transfer to Stage 3

     0        0        —          0  

New assets originated or purchased

     4,184        99        —          4,283  

Amortisations and repayments

     -4,366        -1,879        —          -6,246  

Impact of remeasurment on existing assets

     -4,582        2,317        -174        -2,439  

Foreign exchange adjustments and other changes

     —          —          2,275        2,275  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net change income statement

     -925        -3,304        2,102        -2,127  
  

 

 

    

 

 

    

 

 

    

 

 

 

Realised losses

           -19,223        -19,223  

Balance at 31 December 2018

     26,080        13,988        80,097        120,165  
  

 

 

    

 

 

    

 

 

    

 

 

 

Transfer to Stage 1

     1,314        -1,314        —          0  

Transfer to Stage 2

     0        0        —          0  

Transfer to Stage 3

     0        0        —          0  

New assets originated or purchased

     3,482        67        —          3,549  

Amortisations and repayments

     -2,973        -1,431        —          -4,403  

Impact of remeasurment on existing assets

     -130        -1,653        -1,387        -3,170  

Foreign exchange adjustments and other changes

     —          —          603        603  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net change income statement

     1,693        -4,331        -784        -3,423  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at 30 June 2019

     27,773        9,657        79,313        116,741  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

ECL - STATEMENT OF FINANCIAL POSITION

        

In thousands of euro

   30 Jun 2019      30 Jun 2018      31 Dec 2018  

Financial placements

     326        304        281  

Loans outstanding and commitments

     116,415        141,211        119,883  
  

 

 

    

 

 

    

 

 

 

Total

     116,741        141,515        120,165  
  

 

 

    

 

 

    

 

 

 

ECL - STATEMENT OF COMPREHENSIVE INCOME

        

In thousands of euro

   Jan-Jun 2019      Jun-Dec 2018      Jan-Jun 2018  

Net result on financial operations

     -44        20        -2  

Net loan losses (Note 5)

     4,071        4,381        1,577  

Foreign exchange gains and losses

     -603        -2,275        -1,381  
  

 

 

    

 

 

    

 

 

 

Total recognised in income statement

     3,423        2,127        194  
  

 

 

    

 

 

    

 

 

 

Note 5: Net loan losses    

 

In thousands of euro

   Jan-Jun 2019      Jan-Jun 2018      Jan-Dec 2018  

Change in expected credit loss on performing loans

     2,684        4,220        8,426  

Change in expected credit loss on non-performing loans

     1,387        -2,643        -2,469  

Decrease of provisions to cover realised loan losses

     0        0        19,223  

Realised loan losses

     0        0        -19,223  
  

 

 

    

 

 

    

 

 

 

Net loan losses

     4,071        1,577        5,957  
  

 

 

    

 

 

    

 

 

 

The gains recognised for “Net loan Losses” arise from the improved credit quality of the loan portfolio during the periods under review. There were no realised losses for the periods Jan-Jun 2019 or Jan-Jun 2018. In the period Sep-Dec 2018, the Bank recorded realised losses of EUR 19,223 thousand comprising principal of EUR 18,978 and interest of EUR 245 thousand.

 

19 | Interim Financial Report


LOGO

 

Note 6: Classification of financial instruments    

 

In millions of euro

   AMORTISED
COST (AC)
     FAIR VALUE
TROUGH
PROFIT AND
LOSS (FVTPL)
     DERIVATIVES
FOR
HEDGING
     TOTAL  

Financial assets

           

Cash and cash equivalents

     1,074        1,318        —          2,391  

Financial placements with credit institutions

     9        2,122        —          2,131  

Debt securities

     2,018        4,543        —          6,561  

Other financial placements

     —          15        —          15  

Loans outstanding

     18,682        33        —          18,715  

Derivatives

     —          741        607        1,349  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total 30 June 2019

     21,783        8,772        607        31,161  

Financial liabilities

           

Short-term amounts owed to credit institutions

     692        —          —          692  

Long-term amounts owed to credit institutions

     8        —          —          8  

Debt securities issued

     24,743        855        —          25,598  

Derivatives

     —          199        1090        1,289  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total 30 June 2019

     25,443        1,054        1,090        27,587  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

In millions of euro

   AMORTISED
COST (AC)
     FAIR VALUE
TROUGH
PROFIT AND
LOSS (FVTPL)
     DERIVATIVES
FOR
HEDGING
     TOTAL  

Financial assets

           

Cash and cash equivalents

     1,644        3,044        —          4,688  

Financial placements with credit institutions

     9        —          —          9  

Debt securities

     2,474        4,298        —          6,772  

Other financial placements

     —          16        —          16  

Loans outstanding

     17,966        301        —          18,267  

Derivatives

     —          537        495        1,032  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total 30 June 2018

     22,093        8,196        495        30,784  

Financial liabilities

           

Short-term amounts owed to credit institutions

     503        —          —          503  

Long-term amounts owed to credit institutions

     9        —          —          9  

Debt securities issued

     25,132        —          —          25,132  

Derivatives

     —          214        1,468        1,683  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total 30 June 2018

     25,644        214        1,468        27,327  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

20 | Interim Financial Report


LOGO

 

Note 7: Fair value of financial assets and liabilities

 

     30 Jun 2019      30 Jun 2018      31 Dec 2018  

In millions of euro

   CARRYING
AMOUNT
     FAIR
VALUE
     CARRYING
AMOUNT
     FAIR
VALUE
     CARRYING
AMOUNT
     FAIR
VALUE
 

Financial assets

                 

Cash and cash equivalents

     2,391        2,390        4,688        4,687        4,758        4,758  

Financial placements with credit institutions

     2,131        2,131        9        9        9        9  

Debt securities

     6,561        6,635        6,722        6,839        6,455        6,509  

Other financial placements

     15        15        16        16        16        16  

Loans outstanding

     18,715        18,915        18,267        18,274        19,065        19,059  

Derivatives

     1,349        1,349        1,032        1,032        1,068        1,068  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     31,161        31,434        30,734        30,857        31,371        31,419  

Financial liabilities

                 

Short-term amounts owed to credit institutions

     692        692        503        503        575        575  

Long-term amounts owed to credit institutions

     8        8        9        9        9        9  

Debt securities issued

     25,598        24,501        25,132        25,132        26,651        26,651  

Derivatives

     1,289        1,289        1,683        1,683        1,649        1,649  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     27,587        26,490        27,327        27,327        28,885        28,885  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The determination of fair value is described in the Financial Report 2018, Note 1 “Accounting policies”.

Note 8: Loans outstanding

 

In thousands of euro

   Jan-Jun 2019      Jul-Dec 2018      Jan-Jun 2018  

Opening Balance

     19,065,056        18,266,843        17,231,623  

Disbursements

     1,483,726        1,893,515        2,153,195  

Amortisations

     -798,003        -746,854        -790,138  

Prepayments

     -1,083,452        -319,051        -257,627  

Changes in expected credit losses (note 4)

     3,691        4,767        1,456  

Foreign exchange movements

     1,081        -34,423        -57,982  

Valuations and hedge accounting

     90,990        1,157        -13,684  

Reclassifications and other movements

     -48,494        -897        —    
  

 

 

    

 

 

    

 

 

 

Closing balance

     18,714,595        19,065,056        18,266,843  
  

 

 

    

 

 

    

 

 

 

See Note 6 and Note 7 for classification and fair value of loans outstanding.

Note 9: Debts evidenced by certificates

 

In thousands of euro

   Jan-Jun 2019      Jul-Dec 2018      Jan-Jun 2018  

Opening Balance

     25,651,370        25,132,130        23,999,754  

New debt issues

     2,894,531        1,416,300        5,203,371  

Amortisations

     -3,128,094        -1,044,801        -3,677,542  

Calls and buy backs

     -459,326        -19,094        -166,007  

Foreign exchange movements

     67,115        3,731        -10,802  

Valuations and hedge accounting

     572,361        171,404        -208,132  

Transfers and other

     —          -8,300        -8,512  
  

 

 

    

 

 

    

 

 

 

Closing balance

     25,597,957        25,651,370        25,132,130  
  

 

 

    

 

 

    

 

 

 

See Note 6 and Note 7 for classification and fair value of debts evidenced by certificates.

 

21 | Interim Financial Report


LOGO

 

Note 10: Basis of preparation

The interim financial statements are presented in accordance with IAS 34 “Interim Financial Reporting”. The accounting policies and methods of computation are the same as described in Note 1 of NIB’s Financial Report 2018, with the exception of IFRS 16, as described below.

IFRS 16 Leases substantially changed the accounting treatment by recognising more leases as liabilities with corresponding right of use assets on the balance sheet. The standard replaced IAS 17 Leases and is effective as of 1 January 2019. However, the Bank does not have significant leasing commitments and therefore the new standard had an immaterial impact.

There have been no material post balance sheet events that would require disclosure or adjustment to these financial statements.

There have been no material changes in relation to transactions with related parties compared to those described in Note 24 “Related party disclosures” in the 2018 Annual Report.

RATIO DEFINITIONS

 

Equity/total assets  =   

Total equality at reporting date

Total assets at reporting date

Profit/average equity  =   

Annualised profit for the period

Average equity for the period

Cost/income  =   

Total operating expenses for the period

Total operating income for the period

HELSINKI, 28 AUGUST 2019

 

  

Sven Hegelund

(Chairman)

  
Julie Sonne    Madis Üürike    Pekka Morén

Esther Finnbogadóttir

(Deputy Chairman)

   Kaspars Ãbolinš    Jurgita Uzieliené
Silje Gamstøbakk      

Henrik Normann

(President & CEO)

     

 

22 | Interim Financial Report


LOGO

 

Review Opinion

To the Board of Directors of Nordic Investment Bank

Report on Review of Interim Financial Report

INTRODUCTION

We have reviewed the interim financial report of Nordic Investment Bank consisting of balance sheet as of June 30, 2019 and the related statements of income, changes in equity and cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory notes.

Management is responsible for the preparation and fair presentation of this interim financial report in accordance with IAS 34. Our responsibility is to express a conclusion on this interim financial report based on our review.

SCOPE OF REVIEW

We conducted our review in accordance with International Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity.”

A review of the interim financial report consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

CONCLUSION

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial report does not present fairly, in all material respects, the financial position of the entity as at June 30, 2019, and of its financial performance and its cash flows for the six-month period then ended in accordance with IAS 34.

Helsinki, 28 August 2019

 

Ernst & Young Oy    Ernst & Young AB
Authorized Public    Authorized Public
Accountant Firm    Accountant Firm
Terhi Mäkinen    Mona Alfredsson
Authorized Public    Authorized Public
Accountant    Accountant

 

23 | Interim Financial Report


LOGO


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘18-K/A’ Filing    Date    Other Filings
Filed on:9/5/19
6/30/19
For Period end:12/31/1818-K
 List all Filings 
Top
Filing Submission 0001193125-19-238385   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Sat., May 11, 11:25:29.2pm ET