SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Universal Health Services Inc – ‘8-K’ for 10/25/13 – ‘EX-99.1’

On:  Wednesday, 10/30/13, at 8:07am ET   ·   For:  10/25/13   ·   Accession #:  1193125-13-417091   ·   File #:  1-10765

Previous ‘8-K’:  ‘8-K’ on 7/26/13 for 7/24/13   ·   Next:  ‘8-K’ on / for 2/27/14   ·   Latest:  ‘8-K’ on 4/25/24 for 4/24/24   ·   4 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

10/30/13  Universal Health Services Inc     8-K:1,2,9  10/25/13    3:411K                                   Donnelley … Solutions/FA

Current Report   —   Form 8-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 8-K         Current Report                                      HTML     18K 
 2: EX-10.1     Material Contract                                   HTML     50K 
 3: EX-99.1     Miscellaneous Exhibit                               HTML    241K 


EX-99.1   —   Miscellaneous Exhibit


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



  EX-99.1  

Exhibit 99.1

FOR IMMEDIATE RELEASE

 

CONTACT:    Steve Filton   
   Chief Financial Officer    October 29, 2013
   610-768-3300   

UNIVERSAL HEALTH SERVICES, INC. REPORTS FINANCIAL RESULTS FOR THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2013 AND INCREASES 2013 FULL YEAR GUIDANCE

Consolidated Results of Operations, As Reported – Three and nine-month periods ended September 30, 2013 and 2012:

KING OF PRUSSIA, PA – Universal Health Services, Inc. (NYSE: UHS) announced today that its reported net income attributable to UHS was $114.6 million, or $1.15 per diluted share, during the third quarter of 2013 as compared to $71.8 million, or $.73 per diluted share, during the comparable quarter of 2012. Net revenues increased 8.1% to $1.82 billion during the third quarter of 2013 as compared to $1.68 billion during the third quarter of 2012.

The state of Texas has recently finalized its 2013 state fiscal year Medicaid disproportionate share hospital (“DSH”) payment rule and published updated DSH payment recommendations for the programs covering the period of October 1, 2012 through September 30, 2013. The revised DSH estimates and related data also favorably impacted our Texas Medicaid Waiver uncompensated care payment estimates for the same period. In connection with these revised payment recommendations, our acute care hospitals located in Texas earned additional revenues pursuant to these programs amounting to approximately $21 million which are applicable to the state’s 2013 fiscal year. Included in our reported net income attributable to UHS during the three-month period ended September 30, 2013 was approximately $13 million (after-tax), or $.13 per diluted share, earned in connection with these programs, of which, approximately $10 million (after-tax), or $.10 per diluted share, related to the period of October 1, 2012 through June 30, 2013.

Reported net income attributable to UHS was $386.2 million, or $3.89 per diluted share, during the first nine months of 2013 as compared to $308.0 million, or $3.15 per diluted share, during the comparable period of 2012. Net revenues increased 5.5% to $5.48 billion during the nine-month period ended September 30, 2013 as compared to $5.20 billion during the comparable nine-month period of 2012.

Consolidated Results of Operations, As Adjusted – Three and nine-month periods ended September 30, 2013 and 2012:

For the three-month period ended September 30, 2013, our adjusted net income attributable to UHS, as calculated on the attached Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information (“Supplemental Schedule”), was $109.5 million, or $1.10 per diluted share, as compared to $88.6 million, or $.91 per diluted share, during the third quarter of 2012. Included in the adjusted net income attributable to UHS for the three-month period ended September 30, 2013, is the after-tax impact of approximately $10 million, or $.10 per diluted share, resulting from the above-mentioned additional Texas Medicaid revenues applicable to the period of October 1, 2012 through June 30, 2013.


As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2013 was a net favorable after-tax impact of approximately $5.1 million, or $.05 per diluted share, related to the incentive income and expenses recorded in connection with the implementation of electronic health records (“EHR”) applications at our acute care hospitals (as discussed below in Accounting for HITECH Act incentive income and EHR expenses).

As reflected on the Supplemental Schedule, included in our reported results during the third quarter of 2012, was an aggregate net unfavorable after-tax impact of $16.8 million, or $.18 per diluted share, consisting of: (i) an after-tax charge of $18.1 million ($29.2 million pre-tax), or $.19 per diluted share, resulting from the write-off of deferred financing costs related to the portion of our Term Loan B credit facility that was extinguished during the third quarter of 2012, and; (ii) a net favorable after-tax impact of approximately $1.3 million, or $.01 per diluted share, related to the incentive income and expenses recorded in connection with the implementation of EHR applications.

Included in our reported results during the nine-month period ended September 30, 2013 was a net favorable after-tax impact of $37.8 million, or $.38 per diluted share, resulting from a reduction to our professional and general liability self-insurance reserves relating to years prior to 2013, based upon a reserve analysis. During the nine-month period ended September 30, 2013, the pre-tax incentive income of $27.9 million earned in connection with the implementation of EHR applications was essentially offset by EHR-related expenses incurred during the period.

Included in our reported results during the first nine months of 2012 was a net unfavorable after-tax impact of approximately $3.6 million, or $.03 per diluted share, recorded in connection with the implementation of EHR applications, as well as a net aggregate favorable after-tax impact of $3.2 million, or $.03 per diluted share, consisting of the following: (i) an after-tax charge of $18.1 million resulting from the write-off of deferred financing costs related to the portion of our Term Loan B credit facility that was extinguished during the third quarter of 2012; (ii) a favorable after-tax impact of $18.8 million resulting from an industry-wide settlement with the United States Department of Health and Human Services, the Secretary of Health and Human Services, and the Centers for Medicare and Medicaid Services, related to underpayments of Medicare inpatient prospective payments during a number of years prior to 2012; (iii) a favorable after-tax impact of $4.3 million representing the 2011 portion of the net Medicaid supplemental reimbursements recorded pursuant to the Oklahoma Supplemental Hospital Offset Payment Program; (iv) an aggregate unfavorable after-tax impact of $5.1 million resulting from the revised Supplemental Security Income ratios utilized for calculating Medicare disproportionate share hospital reimbursements for federal fiscal years 2006 through 2009 ($2.4 million unfavorable after-tax impact), and the write-off of receivables related to revenues recorded during 2011 at two of our acute care hospitals located in Florida resulting from reductions in certain county reimbursements due to reductions in federal matching Inter-Governmental Transfer funds ($2.7 million unfavorable after-tax impact), and; (v) a net favorable after-tax impact of $3.4 million consisting primarily of the 2011 portion of net Medicaid supplemental revenues recorded during the second quarter.

Acute Care Services – Three and nine-month periods ended September 30, 2013 and 2012:

During the third quarter of 2013, at our acute care hospitals owned during both periods (“same facility basis”), adjusted admissions (adjusted for outpatient activity) increased 3.6% and adjusted


patient days increased 4.1%, as compared to the third quarter of 2012. Net revenues at these facilities, excluding approximately $16 million of the above-mentioned additional revenues earned in connection with the Texas Medicaid DSH and uncompensated care programs covering the period of October 1, 2012 through June 30, 2013, increased 6.6% during the third quarter of 2013 as compared to the comparable quarter of 2012. At these facilities, net revenue per adjusted admission increased 2.9% while net revenue per adjusted patient day increased 2.5% during the third quarter of 2013 as compared to the third quarter of 2012. On a same facility basis, excluding the above-mentioned $16 million of additional revenues earned in connection with the Texas Medicaid DSH and uncompensated care programs covering the period of October 1, 2012 through June 30, 2013, the operating margin at our acute care hospitals decreased to 12.8% during the third quarter of 2013 as compared to 13.4% during the third quarter of 2012. We define operating margin as net revenues less salaries, wages and benefits, other operating expenses and supplies expense (excluding the impact of the items mentioned above and as indicated on the Supplemental Schedule).

During the first nine months of 2013, at our acute care hospitals on a same facility basis, adjusted admissions increased 1.3% and adjusted patient days increased 1.8%, as compared to the first nine months of 2012. Net revenues at these facilities increased 4.6% during the nine-month period ended September 30, 2013 as compared to the comparable period in 2012. At these facilities, net revenue per adjusted admission increased 3.3% while net revenue per adjusted patient day increased 2.8% during the first nine months of 2013 as compared to the comparable period in 2012. On a same facility basis, the operating margin at our acute care hospitals decreased to 15.1% during the first nine months of 2013 as compared to 16.2% during the first nine months 2012.

We provide care to patients who meet certain financial or economic criteria without charge or at amounts substantially less than our established rates. Because we do not pursue collection of amounts determined to qualify as charity care, they are not reported in net revenues or in accounts receivable, net. Our acute care hospitals provided charity care and uninsured discounts, based on charges at established rates, amounting to approximately $276 million and $259 million during the three-month periods ended September 30, 2013 and 2012, respectively, and approximately $766 million and $840 million during the nine-month periods ended September 30, 2013 and 2012, respectively. In addition, the provision for doubtful accounts at our acute care hospitals increased to approximately $291 million during the third quarter of 2013 as compared to approximately $167 million during the third quarter of 2012 and increased to approximately $725 million during the first nine months of 2013 as compared to approximately $456 million during the comparable period of 2012.

Behavioral Health Care Services – Three and nine-month periods ended September 30, 2013 and 2012:

During the third quarter of 2013, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 5.8% while adjusted patient days increased 1.5%, as compared to the third quarter of 2012. Net revenues at these facilities increased 3.4% during the third quarter of 2013, as compared to the comparable quarter in 2012. At these facilities, net revenue per adjusted admission decreased 2.2% while net revenue per adjusted patient day increased 1.9% during the third quarter of 2013 over the comparable quarter in 2012. The operating margin at our behavioral health care facilities owned during both periods was 27.5% during the three-month period ended September 30, 2013 and 27.9% during the comparable quarter of 2012.

During the first nine months of 2013, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 3.8% while adjusted patient days increased 1.0%, as compared to


the first nine months of 2012. Net revenues at these facilities increased 3.0% during the nine-month period ended September 30, 2013, as compared to the comparable period in 2012. At these facilities, net revenue per adjusted admission decreased 0.8% while net revenue per adjusted patient day increased 2.0% during the first nine months of 2013 over the comparable period in 2012. The operating margin at our behavioral health care facilities owned during both periods increased to 28.2% during the nine-month period ended September 30, 2013, as compared to 27.8% during the comparable period in 2012.

Accounting for HITECH Act incentive income and EHR expenses:

The health information technology provisions of the American Recovery and Reinvestment Act (referred to as the “HITECH Act”) established criteria related to the “meaningful use” of electronic health records (“EHR”) for acute care hospitals and established requirements for the Medicare and Medicaid EHR payment incentive programs.

During 2011, we began implementing EHR applications at certain of our acute care hospitals and continued to do so, on a hospital-by-hospital basis, until completion which occurred at the end of June, 2013. Our acute care hospitals are eligible for Medicare and Medicaid EHR incentive payments upon implementation of the EHR application, once they have demonstrated meaningful use of certified EHR technology for the applicable stage or have completed attestations to their adoption or implementation of certified EHR technology. With the exception of the newly constructed and recently opened Temecula Valley Hospital (as discussed below), we believe that all of our acute care hospitals have met the stage 1, year one meaningful use criteria.

As reflected on the Supplemental Schedule, in connection with the implementation of EHR applications, our consolidated results of operations include the net favorable after-tax impact of $5.1 million ($8.2 million pre-tax) during the third quarter of 2013 and $1.3 million ($2.2 million pre-tax) during the third quarter of 2012. In connection with the implementation of EHR applications, our consolidated results of operations include the net unfavorable after-tax impact of $127,000 ($203,000 pre-tax) during the first nine months of 2013 and $3.6 million ($5.9 million pre-tax) during the comparable nine-month period of 2012.

2013 Full Year Guidance Increase:

Based upon the operating trends and financial results experienced during the first nine months of 2013, we are increasing our estimated range of adjusted net income attributable to UHS, for the year ended December 31, 2013, to $4.52 to $4.58 per diluted share. This revised guidance, which excludes the expected net favorable EHR impact for the year as well as the impact of the other item reflected on the Supplemental Schedule for the nine months ended September 30, 2013, represents an increase of approximately 2% to 4% from the previously provided range of $4.35 to $4.50 per diluted share.

This guidance range also excludes the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as, but not limited to, gains on sales of assets and businesses, reserves for settlements, legal judgments and lawsuits and other material amounts that may be reflected in our financial statements that relate to prior periods. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.


Opening of the newly constructed Temecula Valley Hospital:

In October, 2013, we opened the newly constructed Temecula Valley Hospital, an acute care facility located in Temecula, California. With 140 private patient rooms, Temecula Valley Hospital offers emergency care, advanced cardiac and stroke care, orthopedics and general medical care, along with surgical specialties. The new hospital is our fourth located in Riverside County, which is one of the fastest-growing counties in the United States.

Conference call information:

We will hold a conference call for investors and analysts at 10:00 a.m. eastern time on October 30, 2013. The dial-in number is 1-877-648-7971.

A live broadcast of the conference call will be available on our website at www.uhsinc.com. A replay of the call will follow shortly after conclusion of the live call and will be available for one full year.

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:

Universal Health Services, Inc. (“UHS”) is one of the nation’s largest hospital companies, operating acute care and behavioral health hospitals and ambulatory centers nationwide and in Puerto Rico and the U.S. Virgin Islands. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE:UHT). For additional information on the Company, visit our web site: http://www.uhsinc.com.

This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 1A-Risk Factors and in Item 7-Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended December 31, 2012 and in Item 2-Forward-Looking Statements and Risk Factors in our Form 10-Q for the quarterly period ended June 30, 2013), may cause the results to differ materially from those anticipated in the forward-looking statements. The operating pressures that we continue to experience in many of our acute care markets has increased the volatility of our financial results making estimation of future results more challenging. Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect management’s view only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

As mentioned above, our acute care hospitals are eligible for Medicare and Medicaid EHR incentive payments upon implementation of the EHR application, once they have demonstrated meaningful use of certified EHR technology for the applicable stage or have completed attestations to their adoption or implementation of certified EHR technology. However, there may be timing differences in the recognition of the incentive income and expenses recorded in connection with the implementation of the EHR application which may cause material period-to-period changes in our future results of operations. Hospitals that do not qualify as a meaningful user of EHR by 2015 are subject to a reduced market basket update to the inpatient prospective payment system standardized amount in 2015 and each subsequent fiscal year. Although we believe that our acute care hospitals will be in compliance with the EHR standards by 2015, there can be no assurance that all of our facilities will be in compliance and therefore not subject to the penalty provision of the HITECH Act.


We believe that operating income, operating margin, adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share and earnings before interest, taxes, depreciation and amortization (“EBITDA”), which are non-GAAP financial measures (“GAAP” is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect in each year of material items that are nonrecurring or non-operational in nature including items such as, but not limited to, costs related to extinguishment of debt, gains on sales of assets and businesses, reserves for settlements, legal judgments and lawsuits and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income, determined in accordance with GAAP, as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2012 and report on Form 10-Q for the quarterly period ended June 30, 2013. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

(more)


Universal Health Services, Inc.

Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)

 

     Three months
ended September 30,
    Nine months
ended September 30,
 
     2013     2012     2013     2012  

Net revenues before provision for doubtful accounts

   $ 2,134,740      $ 1,869,263      $ 6,294,750      $ 5,718,676   

Less: Provision for doubtful accounts

     318,371        188,910        811,774        522,203   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

     1,816,369        1,680,353        5,482,976        5,196,473   

Operating charges:

        

Salaries, wages and benefits

     903,212        838,075        2,702,842        2,565,052   

Other operating expenses

     393,549        362,687        1,100,118        1,059,048   

Supplies expense

     206,995        191,747        613,981        594,924   

Depreciation and amortization

     86,971        77,032        248,465        221,807   

Lease and rental expense

     23,904        23,481        72,651        70,906   

Electronic health records incentive income

     (23,148     (10,551     (27,943     (12,506

Costs related to extinguishment of debt

     0        29,170        0        29,170   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,591,483        1,511,641        4,710,114        4,528,401   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     224,886        168,712        772,862        668,072   

Interest expense, net

     32,314        45,207        110,488        137,805   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     192,572        123,505        662,374        530,267   

Provision for income taxes

     69,473        42,132        241,537        188,880   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     123,099        81,373        420,837        341,387   

Less: Income attributable to noncontrolling interests

     8,512        9,556        34,625        33,402   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to UHS

   $ 114,587      $ 71,817      $ 386,212      $ 307,985   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share attributable to UHS (a)

   $ 1.17      $ 0.74      $ 3.94      $ 3.18   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share attributable to UHS (a)

   $ 1.15      $ 0.73      $ 3.89      $ 3.15   
  

 

 

   

 

 

   

 

 

   

 

 

 


Universal Health Services, Inc.

Footnotes to Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)

 

     Three months
ended September 30,
    Nine months
ended September 30,
 
     2013     2012     2013     2012  

(a) Earnings per share calculation:

        

Basic and diluted:

        

Net income attributable to UHS

   $ 114,587      $ 71,817      $ 386,212      $ 307,985   

Less: Net income attributable to unvested restricted share grants

     (43     (85     (200     (379
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to UHS - basic and diluted

   $ 114,544      $ 71,732      $ 386,012      $ 307,606   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares - basic

     98,151        96,817        97,965        96,701   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share attributable to UHS:

   $ 1.17      $ 0.74      $ 3.94      $ 3.18   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares

     98,151        96,817        97,965        96,701   

Add: Other share equivalents

     1,436        794        1,158        1,010   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares and equiv. - diluted

     99,587        97,611        99,123        97,711   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share attributable to UHS:

   $ 1.15      $ 0.73      $ 3.89      $ 3.15   
  

 

 

   

 

 

   

 

 

   

 

 

 


Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information (“Supplemental Schedule”)

For the three months ended September 30, 2013 and 2012

(in thousands, except per share amounts)

(unaudited)

Calculation of “EBITDA”

 

     Three months ended
September 30, 2013
    Three months ended
September 30, 2012
 

Net revenues before provision for doubtful accounts

   $ 2,134,740        $ 1,869,263     

Less: Provision for doubtful accounts

     318,371          188,910     
  

 

 

     

 

 

   

Net revenues

     1,816,369        100.0     1,680,353        100.0

Operating charges:

        

Salaries, wages and benefits

     903,212        49.7     838,075        49.9

Other operating expenses

     393,549        21.7     362,687        21.6

Supplies expense

     206,995        11.4     191,747        11.4

EHR incentive income

     (23,148     -1.3     (10,551     -0.6
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,480,608        81.5     1,381,958        82.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income/margin (“EBITDAR”)

     335,761        18.5     298,395        17.8

Lease and rental expense

     23,904          23,481     

Income attributable to noncontrolling interests

     8,512          9,556     
  

 

 

     

 

 

   

Earnings before, depreciation and amortization, interest expense, and income taxes (“EBITDA”)

     303,345        16.7     265,358        15.8

Depreciation and amortization

     86,971          77,032     

Costs related to extinguishment of debt

     0          29,170     

Interest expense, net

     32,314          45,207     
  

 

 

     

 

 

   

Income before income taxes

     184,060          113,949     

Provision for income taxes

     69,473          42,132     
  

 

 

     

 

 

   

Net income attributable to UHS

   $ 114,587        $ 71,817     
  

 

 

     

 

 

   

Calculation of Adjusted Net Income Attributable to UHS

 

     Three months ended
September 30, 2013
    Three months ended
September 30, 2012
 
     Amount     Per
Diluted Share
    Amount     Per
Diluted Share
 

Calculation of Adjusted Net Income Attributable to UHS - including and excluding EHR impact:

        

Net income attributable to UHS

   $ 114,587      $ 1.15      $ 71,817      $ 0.73   

Plus/minus adjustments:

        

Costs related to extinguishment of debt, net of income taxes

     —          —          18,126        0.19   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income attributable to UHS - including Electronic Health Records (“EHR”) impact

   $ 114,587      $ 1.15      $ 89,943      $ 0.92   
  

 

 

   

 

 

   

 

 

   

 

 

 

Plus/minus impact of EHR implementation:

        

EHR-related incentive income, pre-tax

     (23,148       (10,551  

EHR-related salaries, wages and benefits, pre-tax

     4,753          2,779     

EHR-related other operating costs, pre-tax

     (893       (82  

EHR-related depreciation & amortization, pre-tax

     10,916          4,575     

EHR-related minority interest in earnings of consolidated entities, pre-tax

     147          1,122     

Income tax provision on EHR-related items

     3,098          817     
  

 

 

   

 

 

   

 

 

   

 

 

 

After-tax impact of EHR-related items

     (5,127     (0.05     (1,340     (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income attributable to UHS

   $ 109,460      $ 1.10      $ 88,603        0.91   
  

 

 

   

 

 

   

 

 

   

 

 

 


Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Consolidated Statements of Income Information (“Supplemental Schedule”)

For the nine months ended September 30, 2013 and 2012

(in thousands, except per share amounts)

(unaudited)

Calculation of “EBITDA”

 

     Nine months ended
September 30, 2013
    Nine months ended
September 30, 2012
 

Net revenues before provision for doubtful accounts

   $ 6,294,750        $ 5,718,676     

Less: Provision for doubtful accounts

     811,774          522,203     
  

 

 

     

 

 

   

Net revenues

     5,482,976        100.0     5,196,473        100.0

Operating charges:

        

Salaries, wages and benefits

     2,702,842        49.3     2,565,052        49.4

Other operating expenses

     1,100,118        20.1     1,059,048        20.4

Supplies expense

     613,981        11.2     594,924        11.4

EHR incentive income

     (27,943     -0.5     (12,506     -0.2
  

 

 

   

 

 

   

 

 

   

 

 

 
     4,388,998        80.0     4,206,518        80.9
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income/margin (“EBITDAR”)

     1,093,978        20.0     989,955        19.1

Lease and rental expense

     72,651          70,906     

Income attributable to noncontrolling interests

     34,625          33,402     
  

 

 

     

 

 

   

Earnings before, depreciation and amortization, interest expense, and income taxes (“EBITDA”)

     986,702        18.0     885,647        17.0

Depreciation and amortization

     248,465          221,807     

Costs related to extinguishment of debt

     0          29,170     

Interest expense, net

     110,488          137,805     
  

 

 

     

 

 

   

Income before income taxes

     627,749          496,865     

Provision for income taxes

     241,537          188,880     
  

 

 

     

 

 

   

Net income attributable to UHS

   $ 386,212        $ 307,985     
  

 

 

     

 

 

   

Calculation of Adjusted Net Income Attributable to UHS

 

     Nine months ended
September 30, 2013
    Nine months ended
September 30, 2012
 
     Amount     Per
Diluted Share
    Amount     Per
Diluted Share
 

Calculation of Adjusted Net Income Attributable to UHS - including and excluding EHR impact:

        

Net income attributable to UHS

   $ 386,212      $ 3.89      $ 307,985      $ 3.15   

Plus/minus adjustments:

        

Reduction of reserves relating to prior years for professional and general liability self-insured claims, net of income taxes

     (37,826       —       

Medicare Rural Floor settlement, net of income taxes

     —            (18,753  

Oklahoma SHOPP Medicaid reimbursements related to prior years, net of income taxes

     —            (4,329  

Impact of revised SSI ratios and write-off Florida county receivables, net of income taxes

     —            5,149     

Net Medicaid reimbursements related to prior years, net of income taxes

     —            (3,417  

Costs related to extinguishment of debt, net of income taxes

     —          —          18,126     
  

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal after-tax adjustments to net income attributable to UHS

     (37,826     (0.38     (3,224     (0.03
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income attributable to UHS - including Electronic Health Records (“EHR”) impact

   $ 348,386      $ 3.51      $ 304,761      $ 3.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Plus/minus impact of EHR implementation:

        

EHR-related incentive income, pre-tax

     (27,943       (12,506  

EHR-related salaries, wages and benefits, pre-tax

     4,991          10,722     

EHR-related other operating costs, pre-tax

     1,125          314     

EHR-related depreciation & amortization, pre-tax

     23,408          8,102     

EHR-related minority interest in earnings of consolidated entities, pre-tax

     (1,378       (775  

Income tax provision on EHR-related items

     (76       (2,217  
  

 

 

   

 

 

   

 

 

   

 

 

 

After-tax impact of EHR-related items

     127        —          3,640        0.03   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income attributable to UHS

   $ 348,513      $ 3.51      $ 308,401      $ 3.15   
  

 

 

   

 

 

   

 

 

   

 

 

 


Universal Health Services, Inc.

Consolidated Statements of Comprehensive Income

(in thousands)

(unaudited)

 

     Three months
ended September 30,
    Nine months
ended September 30,
 
     2013     2012     2013     2012  

Net income

   $ 123,099      $ 81,373      $ 420,837      $ 341,387   

Other comprehensive income (loss):

        

Unrealized derivative gains (loss) on cash flow hedges

     3,054        (45     12,871        1,782   

Amortization of terminated hedge

     (84     (84     (252     (252
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income before tax

     2,970        (129     12,619        1,530   

Income tax (benefit) expense related to items of other comprehensive income (loss)

     1,120        (47     4,758        585   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss) income, net of tax

     1,850        (82     7,861        945   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

     124,949        81,291        428,698        342,332   

Less: Comprehensive income attributable to noncontrolling interests

     8,512        9,556        34,625        33,402   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to UHS

   $ 116,437      $ 71,735      $ 394,073      $ 308,930   
  

 

 

   

 

 

   

 

 

   

 

 

 


Universal Health Services, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

     September 30,
2013
    December 31,
2012
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 12,122      $ 23,471   

Accounts receivable, net

     1,166,514        1,067,197   

Supplies

     101,249        99,000   

Deferred income taxes

     132,624        104,461   

Other current assets

     90,771        87,936   

Assets of facilities held for sale

     0        25,431   
  

 

 

   

 

 

 

Total current assets

     1,503,280        1,407,496   
  

 

 

   

 

 

 

Property and equipment

     5,610,076        5,368,345   

Less: accumulated depreciation

     (2,185,175     (1,986,110
  

 

 

   

 

 

 
     3,424,901        3,382,235   
  

 

 

   

 

 

 

Other assets:

    

Goodwill

     3,039,169        3,036,765   

Deferred charges

     62,619        75,888   

Other

     321,774        298,459   
  

 

 

   

 

 

 
   $ 8,351,743      $ 8,200,843   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Current maturities of long-term debt

   $ 88,292      $ 2,589   

Accounts payable and accrued liabilities

     926,768        889,557   

Federal and state taxes

     9,257        1,062   

Liabilities of facilities held for sale

     0        850   
  

 

 

   

 

 

 

Total current liabilities

     1,024,317        894,058   
  

 

 

   

 

 

 

Other noncurrent liabilities

     320,214        395,355   

Long-term debt

     3,411,635        3,727,431   

Deferred income taxes

     215,026        183,747   

Redeemable noncontrolling interest

     218,080        234,303   

UHS common stockholders’ equity

     3,110,778        2,713,345   

Noncontrolling interest

     51,693        52,604   
  

 

 

   

 

 

 

Total equity

     3,162,471        2,765,949   
  

 

 

   

 

 

 
   $ 8,351,743      $ 8,200,843   
  

 

 

   

 

 

 


Universal Health Services, Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

     Nine months
ended September 30,
 
     2013     2012  

Cash Flows from Operating Activities:

    

Net income

   $ 420,837      $ 341,387   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation & amortization

     248,648        227,641   

Stock-based compensation expense

     20,072        16,189   

Gains on sales of assets and business, net of losses

     (2,973     (945

Costs related to extinguishment of debt

     0        29,170   

Changes in assets & liabilities, net of effects from acquisitions and dispositions:

    

Accounts receivable

     (99,261     (86,821

Accrued interest

     10,376        11,901   

Accrued and deferred income taxes

     20,918        (260

Other working capital accounts

     10,313        (42,916

Other assets and deferred charges

     13,425        25,959   

Other

     5,792        5,833   

Accrued insurance expense, net of commercial premiums paid

     (1,406     66,752   

Payments made in settlement of self-insurance claims

     (55,009     (58,884
  

 

 

   

 

 

 

Net cash provided by operating activities

     591,732        535,006   
  

 

 

   

 

 

 

Cash Flows from Investing Activities:

    

Property and equipment additions, net of disposals

     (279,751     (282,191

Proceeds received from sale of assets and businesses

     37,118        56,194   

Acquisition of property and businesses

     (1,320     (25,092

Costs incurred for purchase and implementation of electronic health records application

     (42,353     (41,854

Return of deposit on terminated purchase agreement

     0        6,500   
  

 

 

   

 

 

 

Net cash used in investing activities

     (286,306     (286,443
  

 

 

   

 

 

 

Cash Flows from Financing Activities:

    

Reduction of long-term debt

     (234,231     (1,127,829

Additional borrowings

     1,500        906,000   

Financing costs

     0        (8,257

Repurchase of common shares

     (22,186     (9,676

Dividends paid

     (14,706     (14,519

Issuance of common stock

     4,096        3,828   

Profit distributions to noncontrolling interests

     (51,248     (13,687
  

 

 

   

 

 

 

Net cash used in financing activities

     (316,775     (264,140
  

 

 

   

 

 

 

Decrease in cash and cash equivalents

     (11,349     (15,577

Cash and cash equivalents, beginning of period

     23,471        41,229   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 12,122      $ 25,652   
  

 

 

   

 

 

 

Supplemental Disclosures of Cash Flow Information:

    

Interest paid

   $ 88,430      $ 104,560   
  

 

 

   

 

 

 

Income taxes paid, net of refunds

   $ 218,290      $ 187,899   
  

 

 

   

 

 

 


Universal Health Services, Inc.

Supplemental Statistical Information

(un-audited)

Same Facility:

 

     % Change
Quarter Ended
9/30/2013
    % Change
9 months ended
9/30/2013
 

Acute Care Hospitals

    

Revenues

     6.6     4.6

Adjusted Admissions

     3.6     1.3

Adjusted Patient Days

     4.1     1.8

Revenue Per Adjusted Admission

     2.9     3.3

Revenue Per Adjusted Patient Day

     2.5     2.8

Behavioral Health Hospitals

    

Revenues

     3.4     3.0

Adjusted Admissions

     5.8     3.8

Adjusted Patient Days

     1.5     1.0

Revenue Per Adjusted Admission

     -2.2     -0.8

Revenue Per Adjusted Patient Day

     1.9     2.0

UHS Consolidated

 

     Third Quarter Ended     Nine months Ended  
     9/30/2013     9/30/2012     9/30/2013     9/30/2012  

Revenues

   $ 1,816,369      $ 1,680,353      $ 5,482,976      $ 5,196,473   

EBITDA (1)

     303,345        265,358        986,702        885,647   

EBITDA Margin (1)

     16.7     15.8     18.0     17.0

Cash Flow From Operations

     185,730        162,144        591,732        535,006   

Days Sales Outstanding

     59        57        58        55   

Capital Expenditures

     103,807        99,840        279,751        282,191   

Debt

         3,499,927        3,443,461   

Shareholders Equity

         3,110,778        2,608,782   

Debt / Total Capitalization

         52.9     56.9

Debt / EBITDA (2)

         2.63        2.96   

Debt / Cash From Operations (2)

         4.01        4.99   

Acute Care EBITDAR Margin (3)

     12.8     13.4     15.1     16.2

Behavioral Health EBITDAR Margin (3)

     27.5     27.9     28.2     27.8

 

(1) Net of Minority Interest
(2) Latest 4 quarters
(3) Same facility basis, before Corporate overhead allocation and minority interest


UNIVERSAL HEALTH SERVICES, INC.

SELECTED HOSPITAL STATISTICS

FOR THE THREE MONTHS ENDED

SEPTEMBER 30, 2013 AND 2012

AS REPORTED:

 

     ACUTE (1)     BEHAVIORAL HEALTH  
     09/30/13     09/30/12     % change     09/30/13     09/30/12     % change  

Hospitals owned and leased

     23        23        0.0     182        176        3.4

Average licensed beds

     5,617        5,545        1.3     19,930        19,177        3.9

Patient days

     272,905        265,043        3.0     1,331,234        1,289,975        3.2

Average daily census

     2,966.4        2,880.9        3.0     14,469.9        14,021.5        3.2

Occupancy-licensed beds

     52.8     52.0     1.6     72.6     73.1     -0.7

Admissions

     61,155        59,643        2.5     101,183        91,520        10.6

Length of stay

     4.5        4.4        0.4     13.2        14.1        -6.7

Inpatient revenue

   $ 3,296,484      $ 3,013,482        9.4   $ 1,567,436      $ 1,410,170        11.2

Outpatient revenue

     1,712,290        1,517,261        12.9     179,783        151,788        18.4

Total patient revenue

     5,008,774        4,530,743        10.6     1,747,219        1,561,958        11.9

Other revenue

     33,912        25,006        35.6     33,921        36,303        -6.6

Gross hospital revenue

     5,042,686        4,555,749        10.7     1,781,140        1,598,261        11.4

Total deductions

     3,852,278        3,560,780        8.2     845,786        734,266        15.2

Net hospital revenue before provision for doubtful accounts

   $ 1,190,408      $ 994,969        19.6   $ 935,354      $ 863,995        8.3

Provision for doubtful accounts

   $ 290,875      $ 166,570        74.6   $ 27,419      $ 22,326        22.8

Net hospital revenue

     899,533        828,399        8.6     907,935        841,669        7.9

SAME FACILITY:

 

     ACUTE (1)     BEHAVIORAL HEALTH (2)  
     09/30/13     09/30/12     % change     09/30/13     09/30/12     % change  

Hospitals owned and leased

     23        23        0.0     171        171        0.0

Average licensed beds

     5,617        5,545        1.3     18,490        18,411        0.4

Patient days

     272,905        265,043        3.0     1,253,270        1,240,510        1.0

Average daily census

     2,966.4        2,880.9        3.0     13,622.5        13,483.8        1.0

Occupancy-licensed beds

     52.8     52.0     1.6     73.7     73.2     0.6

Admissions

     61,155        59,643        2.5     95,630        90,841        5.3

Length of stay

     4.5        4.4        0.5     13.1        13.7        -4.0

 

(1) Auburn is excluded in both current and prior years.
(2) Jefferson Trail, Manatee Palms Group Homes, the Peaks, San Juan Capestrano, Keys of Carolina, Garfield Park and Austin Oaks are excluded in both current and prior years. Brook Glen is include in in both current and prior years from March 1st through September 30th. John Costigan Ctr and Community BH is excluded in both current and prior years from June 1st through September 30th. Bristol Youth Academy, Gulf Coast Treatment Center and Okalooa Youth Academy is excluded in both current and prior years from July 1st through September 30th.


UNIVERSAL HEALTH SERVICES, INC.

SELECTED HOSPITAL STATISTICS

FOR THE NINE MONTHS ENDED

SEPTEMBER 30, 2013 AND 2012

AS REPORTED:

 

     ACUTE (1)     BEHAVIORAL HEALTH  
     09/30/13     09/30/12     % change     09/30/13     09/30/12     % change  

Hospitals owned and leased

     23        23        0.0     182        176     

Average licensed beds

     5,617        5,544        1.3     19,979        19,152        4.3

Patient days

     836,355        825,781        1.3     4,055,171        3,905,070        3.8

Average daily census

     3,063.6        3,013.8        1.7     14,854.1        14,252.1        4.2

Occupancy-licensed beds

     54.5     54.4     0.3     74.3     74.4     -0.1

Admissions

     185,591        184,021        0.9     304,305        279,231        9.0

Length of stay

     4.5        4.5        0.4     13.3        14.0        -4.7

Inpatient revenue

   $ 10,124,908      $ 9,326,344        8.6   $ 4,741,967      $ 4,242,528        11.8

Outpatient revenue

     5,072,065        4,606,680        10.1     559,288        474,623        17.8

Total patient revenue

     15,196,973        13,933,024        9.1     5,301,255        4,717,151        12.4

Other revenue

     95,784        68,827        39.2     95,908        109,273        -12.2

Gross hospital revenue

     15,292,757        14,001,851        9.2     5,397,163        4,826,424        11.8

Total deductions

     11,864,873        10,947,246        8.4     2,563,604        2,188,024        17.2

Net hospital revenue before provision for doubtful accounts

   $ 3,427,884      $ 3,054,605        12.2   $ 2,833,559      $ 2,638,400        7.4

Provision for doubtful accounts

   $ 724,971      $ 456,078        59.0   $ 86,610      $ 66,144        30.9

Net hospital revenue

     2,702,913        2,598,527        4.0     2,746,949        2,572,256        6.8

SAME FACILITY:

 

     ACUTE (1)     BEHAVIORAL HEALTH (2)  
     09/30/13     09/30/12     % change     09/30/13     09/30/12     % change  

Hospitals owned and leased

     23        23        0.0     172        172        0.0

Average licensed beds

     5,617        5,544        1.3     18,819        18,689        0.7

Patient days

     836,355        825,781        1.3     3,846,843        3,817,258        0.8

Average daily census

     3,063.6        3,013.8        1.7     14,091.0        13,931.6        1.1

Occupancy-licensed beds

     54.5     54.4     0.3     74.9     74.5     0.4

Admissions

     185,591        184,021        0.9     286,973        276,938        3.6

Length of stay

     4.5        4.5        0.4     13.4        13.8        -2.7

 

(1) Auburn is excluded in both current and prior years.
(2) Jefferson Trail, Manatee Palms Group Homes, the Peaks, San Juan Capestrano, Keys of Carolina, Garfield Park and Austin Oaks are excluded in both current and prior years. Brook Glen is include in in both current and prior years from March 1st through September 30th. John Costigan Ctr and Community BH is excluded in both current and prior years from June 1st through September 30th. Bristol Youth Academy, Gulf Coast Treatment Center and Okalooa Youth Academy is excluded in both current and prior years from July 1st through September 30th.

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘8-K’ Filing    Date    Other Filings
12/31/1310-K
Filed on:10/30/13
10/29/13
For Period End:10/25/13
9/30/1310-Q
6/30/1310-Q
12/31/1210-K
10/1/12
9/30/1210-Q
 List all Filings 


4 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 2/27/24  Universal Health Services Inc.    10-K       12/31/23  120:23M                                    Donnelley … Solutions/FA
 2/27/23  Universal Health Services Inc.    10-K       12/31/22  108:30M                                    Donnelley … Solutions/FA
 2/24/22  Universal Health Services Inc.    10-K       12/31/21  108:27M                                    ActiveDisclosure/FA
 2/25/21  Universal Health Services Inc.    10-K       12/31/20  113:28M                                    ActiveDisclosure/FA
Top
Filing Submission 0001193125-13-417091   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., May 10, 11:37:26.2am ET