v3.5.0.2
Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands |
3 Months Ended |
6 Months Ended |
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
Total revenues |
$ 75,549
|
$ 80,825
|
$ 150,131
|
$ 148,242
|
Total cost and expenses |
(78,230)
|
(79,569)
|
(153,539)
|
(150,341)
|
Other income (loss) |
(191)
|
|
(1,073)
|
|
Interest expense |
(5,707)
|
(5,770)
|
(11,497)
|
(11,233)
|
Loss before income taxes |
(8,579)
|
(4,514)
|
(15,978)
|
(13,332)
|
Income tax benefit (expense) |
(500)
|
(334)
|
(760)
|
(399)
|
Net income (loss) |
(9,079)
|
(4,848)
|
(16,738)
|
(13,731)
|
Consolidation, Eliminations |
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
Total revenues |
(2,368)
|
(3,473)
|
(4,732)
|
(6,394)
|
Total cost and expenses |
2,368
|
3,473
|
4,732
|
6,394
|
Net loss from equity investment in subsidiaries |
16,074
|
8,524
|
29,173
|
22,653
|
Loss before income taxes |
16,074
|
8,524
|
29,173
|
22,653
|
Net income (loss) |
16,074
|
8,524
|
29,173
|
22,653
|
Parent |
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
Net loss from equity investment in subsidiaries |
(7,720)
|
(3,489)
|
(14,021)
|
(11,014)
|
Interest expense |
(1,359)
|
(1,359)
|
(2,717)
|
(2,717)
|
Loss before income taxes |
(9,079)
|
(4,848)
|
(16,738)
|
(13,731)
|
Net income (loss) |
(9,079)
|
(4,848)
|
(16,738)
|
(13,731)
|
Subsidiary Issuer |
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
Total revenues |
1,619
|
1,498
|
2,817
|
2,771
|
Total cost and expenses |
(2,606)
|
(2,843)
|
(5,157)
|
(5,268)
|
Net loss from equity investment in subsidiaries |
(8,354)
|
(5,035)
|
(15,152)
|
(11,639)
|
Interest expense |
(2,087)
|
(2,087)
|
(4,174)
|
(4,174)
|
Loss before income taxes |
(11,428)
|
(8,467)
|
(21,666)
|
(18,310)
|
Net income (loss) |
(11,428)
|
(8,467)
|
(21,666)
|
(18,310)
|
Guarantor Subsidiaries |
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
Total revenues |
63,802
|
70,204
|
125,879
|
128,607
|
Total cost and expenses |
(65,520)
|
(67,006)
|
(129,024)
|
(127,049)
|
Other income (loss) |
(191)
|
|
(1,073)
|
|
Interest expense |
(2,066)
|
(2,144)
|
(4,220)
|
(3,985)
|
Loss before income taxes |
(3,975)
|
1,054
|
(8,438)
|
(2,427)
|
Income tax benefit (expense) |
(500)
|
(334)
|
(760)
|
(399)
|
Net income (loss) |
(4,475)
|
720
|
(9,198)
|
(2,826)
|
Non-Guarantor Subsidiaries |
|
|
|
|
Condensed Financial Statements, Captions [Line Items] |
|
|
|
|
Total revenues |
12,496
|
12,596
|
26,167
|
23,258
|
Total cost and expenses |
(12,472)
|
(13,193)
|
(24,090)
|
(24,418)
|
Interest expense |
(195)
|
(180)
|
(386)
|
(357)
|
Loss before income taxes |
(171)
|
(777)
|
1,691
|
(1,517)
|
Net income (loss) |
$ (171)
|
$ (777)
|
$ 1,691
|
$ (1,517)
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_CondensedFinancialStatementsCaptionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTotal costs of sales and operating expenses for the period.
+ References
+ Details
Name: |
us-gaap_CostsAndExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThis item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee.
+ References
+ Details
Name: |
us-gaap_IncomeLossFromEquityMethodInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ References
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ References
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ References
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ References
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=us-gaap_ParentCompanyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=us-gaap_SubsidiaryIssuerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=us-gaap_GuarantorSubsidiariesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
|