|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 12/01/16 Emera Inc F-10 24:2.8M Donnelley … Solutions/FA Emera US Finance LP Emera US Holdings Inc. |
Document/Exhibit Description Pages Size
1: F-10 Registration Statement by a Foreign Private Issuer HTML 416K
(Not Effective Immediately)
2: EX-3.1 Articles of Incorporation/Organization or By-Laws HTML 24K
3: EX-3.2 Articles of Incorporation/Organization or By-Laws HTML 250K
4: EX-3.3 Articles of Incorporation/Organization or By-Laws HTML 12K
5: EX-3.4 Articles of Incorporation/Organization or By-Laws HTML 42K
6: EX-3.5 Articles of Incorporation/Organization or By-Laws HTML 33K
7: EX-3.6 Articles of Incorporation/Organization or By-Laws HTML 39K
8: EX-4.1 Instrument Defining the Rights of Security Holders HTML 38K
9: EX-4.2 Instrument Defining the Rights of Security Holders HTML 37K
10: EX-4.3 Instrument Defining the Rights of Security Holders HTML 37K
11: EX-4.4 Instrument Defining the Rights of Security Holders HTML 37K
12: EX-5.1 Opinion re: Legality HTML 18K
13: EX-5.2 Opinion re: Legality HTML 18K
14: EX-5.3 Opinion re: Legality HTML 10K
15: EX-5.4 Opinion re: Legality HTML 9K
16: EX-12.1 Statement re: Computation of Ratios HTML 25K
17: EX-21.1 Subsidiaries HTML 31K
18: EX-23.1 Consent of Experts or Counsel HTML 10K
19: EX-23.2 Consent of Experts or Counsel HTML 9K
20: EX-25.1 Statement re: Eligibility of Trustee HTML 86K
21: EX-99.1 Miscellaneous Exhibit HTML 140K
22: EX-99.2 Miscellaneous Exhibit HTML 24K
23: EX-99.3 Miscellaneous Exhibit HTML 24K
24: EX-99.4 Miscellaneous Exhibit HTML 19K
| EX-12.1 |
Exhibit 12.1
Statement of Computation of Ratio of Earnings to Fixed Charges
The following table sets forth our ratios of earnings to fixed charges for the periods indicated.
| Year ended December 31 | Nine months ended September 30 |
|||||||||||||||||||||||
| (in millions, except ratios) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | ||||||||||||||||||
| Fixed charges: |
||||||||||||||||||||||||
| Interest expense |
161 | 172 | 186 | 179 | 208 | 339 | ||||||||||||||||||
| Allowance for borrowed funds used during construction |
11 | 13 | 4 | 5 | 4 | 7 | ||||||||||||||||||
| Amortization of debt issue costs and discount or premium relating to indebtedness |
3 | 4 | 3 | 3 | 3 | 6 | ||||||||||||||||||
| Preferred stock dividend requirements of subsidiaries |
13 | 13 | 14 | 14 | 16 | 6 | ||||||||||||||||||
| Interest portion of rental expense |
1 | 1 | 1 | 1 | 1 | 3 | ||||||||||||||||||
| Total fixed charges |
189 | 201 | 208 | 201 | 232 | 361 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Earnings available for fixed charges: |
||||||||||||||||||||||||
| Earnings from continuing operations before income taxes |
236 | 233 | 299 | 566 | 545 | 179 | ||||||||||||||||||
| Dividend income of equity investees, net of equity pick up |
(3 | ) | 15 | 14 | 5 | (34 | ) | (49 | ) | |||||||||||||||
| Add: Fixed charges |
189 | 201 | 208 | 201 | 232 | 361 | ||||||||||||||||||
| Less: Allowance for borrowed funds used during construction |
11 | 13 | 4 | 5 | 4 | 7 | ||||||||||||||||||
| Less: Preferred stock dividend requirements of subsidiaries |
13 | 13 | 14 | 14 | 16 | 6 | ||||||||||||||||||
| Total earnings available for fixed charges |
398 | 425 | 503 | 754 | 723 | 478 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Ratio of earnings to fixed charges |
2.1x | 2.1x | 2.4x | 3.7x | 3.1x | 1.3x | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||