Segment Information |
Segment information is as follows:
As of and for the three months ended September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemeteries |
|
|
Funeral |
|
|
|
|
|
|
|
|
|
|
|
|
Southeast |
|
|
Northeast |
|
|
West |
|
|
Homes |
|
|
Corporate |
|
|
Adjustment |
|
|
Total |
|
|
|
(in
thousands) |
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$ |
22,653 |
|
|
$ |
13,228 |
|
|
$ |
11,512 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(4,719 |
) |
|
$ |
42,674 |
|
Service and other
|
|
|
10,097 |
|
|
|
11,040 |
|
|
|
8,633 |
|
|
|
|
|
|
|
|
|
|
|
(6,509 |
) |
|
|
23,261 |
|
Funeral home
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,457 |
|
|
|
|
|
|
|
(2,218 |
) |
|
|
12,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
32,750 |
|
|
|
24,268 |
|
|
|
20,145 |
|
|
|
14,457 |
|
|
|
|
|
|
|
(13,446 |
) |
|
|
78,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
4,828 |
|
|
|
2,555 |
|
|
|
2,167 |
|
|
|
|
|
|
|
|
|
|
|
(488 |
) |
|
|
9,062 |
|
Cemetery
|
|
|
7,533 |
|
|
|
6,576 |
|
|
|
3,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,076 |
|
Selling
|
|
|
8,173 |
|
|
|
4,572 |
|
|
|
4,001 |
|
|
|
|
|
|
|
631 |
|
|
|
(883 |
) |
|
|
16,494 |
|
General and administrative
|
|
|
4,343 |
|
|
|
2,132 |
|
|
|
3,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,808 |
|
Corporate overhead
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,392 |
|
|
|
|
|
|
|
8,392 |
|
Depreciation and amortization
|
|
|
800 |
|
|
|
670 |
|
|
|
539 |
|
|
|
867 |
|
|
|
236 |
|
|
|
|
|
|
|
3,112 |
|
Funeral home
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,674 |
|
|
|
|
|
|
|
(315 |
) |
|
|
10,359 |
|
Acquisition related costs, net of recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
451 |
|
|
|
|
|
|
|
451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
25,677 |
|
|
|
16,505 |
|
|
|
14,007 |
|
|
|
11,541 |
|
|
|
9,710 |
|
|
|
(1,686 |
) |
|
|
75,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
$ |
7,073 |
|
|
$ |
7,763 |
|
|
$ |
6,138 |
|
|
$ |
2,916 |
|
|
$ |
(9,710 |
) |
|
$ |
(11,760 |
) |
|
$ |
2,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
634,012 |
|
|
$ |
422,601 |
|
|
$ |
448,732 |
|
|
$ |
163,181 |
|
|
$ |
40,677 |
|
|
$ |
|
|
|
$ |
1,709,203 |
|
Amortization of cemetery property
|
|
$ |
1,035 |
|
|
$ |
341 |
|
|
$ |
435 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
168 |
|
|
$ |
1,979 |
|
Long lived asset additions
|
|
$ |
1,950 |
|
|
$ |
1,205 |
|
|
$ |
906 |
|
|
$ |
203 |
|
|
$ |
183 |
|
|
$ |
|
|
|
$ |
4,447 |
|
Goodwill
|
|
$ |
9,817 |
|
|
$ |
2,903 |
|
|
$ |
11,948 |
|
|
$ |
32,460 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
57,128 |
|
As of and for the nine months ended September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemeteries |
|
|
Funeral |
|
|
|
|
|
|
|
|
|
|
|
|
Southeast |
|
|
Northeast |
|
|
West |
|
|
Homes |
|
|
Corporate |
|
|
Adjustment |
|
|
Total |
|
|
|
(in
thousands) |
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$ |
69,319 |
|
|
$ |
31,583 |
|
|
$ |
35,211 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(26,605 |
) |
|
$ |
109,508 |
|
Service and other
|
|
|
31,085 |
|
|
|
29,529 |
|
|
|
26,768 |
|
|
|
|
|
|
|
|
|
|
|
(18,260 |
) |
|
|
69,122 |
|
Funeral home
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,777 |
|
|
|
|
|
|
|
(5,313 |
) |
|
|
35,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
100,404 |
|
|
|
61,112 |
|
|
|
61,979 |
|
|
|
40,777 |
|
|
|
|
|
|
|
(50,178 |
) |
|
|
214,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
15,045 |
|
|
|
6,576 |
|
|
|
7,686 |
|
|
|
|
|
|
|
|
|
|
|
(4,091 |
) |
|
|
25,216 |
|
Cemetery
|
|
|
21,057 |
|
|
|
14,499 |
|
|
|
11,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,546 |
|
Selling
|
|
|
24,019 |
|
|
|
11,443 |
|
|
|
11,462 |
|
|
|
|
|
|
|
1,480 |
|
|
|
(5,860 |
) |
|
|
42,544 |
|
General and administrative
|
|
|
13,053 |
|
|
|
5,533 |
|
|
|
7,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,333 |
|
Corporate overhead
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,394 |
|
|
|
|
|
|
|
22,394 |
|
Depreciation and amortization
|
|
|
2,094 |
|
|
|
1,244 |
|
|
|
1,593 |
|
|
|
2,346 |
|
|
|
716 |
|
|
|
|
|
|
|
7,993 |
|
Funeral home
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,813 |
|
|
|
|
|
|
|
(732 |
) |
|
|
29,081 |
|
Acquisition related costs, net of recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,040 |
|
|
|
|
|
|
|
2,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
75,268 |
|
|
|
39,295 |
|
|
|
40,478 |
|
|
|
32,159 |
|
|
|
26,630 |
|
|
|
(10,683 |
) |
|
|
203,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
$ |
25,136 |
|
|
$ |
21,817 |
|
|
$ |
21,501 |
|
|
$ |
8,618 |
|
|
$ |
(26,630 |
) |
|
$ |
(39,495 |
) |
|
$ |
10,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
634,012 |
|
|
$ |
422,601 |
|
|
$ |
448,732 |
|
|
$ |
163,181 |
|
|
$ |
40,677 |
|
|
$ |
|
|
|
$ |
1,709,203 |
|
Amortization of cemetery property
|
|
$ |
3,499 |
|
|
$ |
1,762 |
|
|
$ |
2,237 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(414 |
) |
|
$ |
7,084 |
|
Long lived asset additions
|
|
$ |
28,470 |
|
|
$ |
72,515 |
|
|
$ |
3,350 |
|
|
$ |
9,024 |
|
|
$ |
443 |
|
|
$ |
|
|
|
$ |
113,802 |
|
Goodwill
|
|
$ |
9,817 |
|
|
$ |
2,903 |
|
|
$ |
11,948 |
|
|
$ |
32,460 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
57,128 |
|
As of and for the three months ended September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemeteries |
|
|
Funeral |
|
|
|
|
|
|
|
|
|
|
|
|
Southeast |
|
|
Northeast |
|
|
West |
|
|
Homes |
|
|
Corporate |
|
|
Adjustment |
|
|
Total |
|
|
|
(in
thousands) |
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$ |
24,304 |
|
|
$ |
8,963 |
|
|
$ |
10,440 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(11,230 |
) |
|
$ |
32,477 |
|
Service and other
|
|
|
9,200 |
|
|
|
7,078 |
|
|
|
8,494 |
|
|
|
|
|
|
|
|
|
|
|
(6,083 |
) |
|
|
18,689 |
|
Funeral home
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,094 |
|
|
|
|
|
|
|
(1,721 |
) |
|
|
10,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
33,504 |
|
|
|
16,041 |
|
|
|
18,934 |
|
|
|
12,094 |
|
|
|
|
|
|
|
(19,034 |
) |
|
|
61,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
4,929 |
|
|
|
1,811 |
|
|
|
2,202 |
|
|
|
|
|
|
|
|
|
|
|
(1,840 |
) |
|
|
7,102 |
|
Cemetery
|
|
|
6,787 |
|
|
|
3,691 |
|
|
|
4,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,507 |
|
Selling
|
|
|
7,769 |
|
|
|
3,081 |
|
|
|
3,367 |
|
|
|
|
|
|
|
|
|
|
|
(2,525 |
) |
|
|
11,692 |
|
General and administrative
|
|
|
4,064 |
|
|
|
1,582 |
|
|
|
2,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,902 |
|
Corporate overhead
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,997 |
|
|
|
|
|
|
|
7,997 |
|
Depreciation and amortization
|
|
|
575 |
|
|
|
224 |
|
|
|
548 |
|
|
|
859 |
|
|
|
172 |
|
|
|
|
|
|
|
2,378 |
|
Funeral home
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,161 |
|
|
|
|
|
|
|
(180 |
) |
|
|
8,981 |
|
Acquisition related costs, net of recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
243 |
|
|
|
|
|
|
|
243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
24,124 |
|
|
|
10,389 |
|
|
|
12,402 |
|
|
|
10,020 |
|
|
|
8,412 |
|
|
|
(4,545 |
) |
|
|
60,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
$ |
9,380 |
|
|
$ |
5,652 |
|
|
$ |
6,532 |
|
|
$ |
2,074 |
|
|
$ |
(8,412 |
) |
|
$ |
(14,489 |
) |
|
$ |
737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
557,308 |
|
|
$ |
306,577 |
|
|
$ |
418,119 |
|
|
$ |
132,928 |
|
|
$ |
35,061 |
|
|
$ |
|
|
|
$ |
1,449,993 |
|
Amortization of cemetery property
|
|
$ |
1,152 |
|
|
$ |
585 |
|
|
$ |
305 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(132 |
) |
|
$ |
1,910 |
|
Long lived asset additions
|
|
$ |
6,287 |
|
|
$ |
451 |
|
|
$ |
1,477 |
|
|
$ |
362 |
|
|
$ |
15 |
|
|
$ |
|
|
|
$ |
8,592 |
|
Goodwill
|
|
$ |
6,174 |
|
|
$ |
|
|
|
$ |
11,948 |
|
|
$ |
30,615 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
48,737 |
|
As of and for the nine months ended September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemeteries |
|
|
Funeral |
|
|
|
|
|
|
|
|
|
|
|
|
Southeast |
|
|
Northeast |
|
|
West |
|
|
Homes |
|
|
Corporate |
|
|
Adjustment |
|
|
Total |
|
|
|
(in
thousands) |
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$ |
70,941 |
|
|
$ |
27,664 |
|
|
$ |
32,483 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(36,332 |
) |
|
$ |
94,756 |
|
Service and other
|
|
|
28,779 |
|
|
|
19,382 |
|
|
|
24,238 |
|
|
|
|
|
|
|
|
|
|
|
(16,049 |
) |
|
|
56,350 |
|
Funeral home
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,904 |
|
|
|
|
|
|
|
(4,437 |
) |
|
|
32,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
99,720 |
|
|
|
47,046 |
|
|
|
56,721 |
|
|
|
36,904 |
|
|
|
|
|
|
|
(56,818 |
) |
|
|
183,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
14,704 |
|
|
|
6,336 |
|
|
|
5,801 |
|
|
|
|
|
|
|
|
|
|
|
(5,737 |
) |
|
|
21,104 |
|
Cemetery
|
|
|
19,746 |
|
|
|
10,809 |
|
|
|
12,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,700 |
|
Selling
|
|
|
22,913 |
|
|
|
9,675 |
|
|
|
10,128 |
|
|
|
|
|
|
|
833 |
|
|
|
(8,415 |
) |
|
|
35,134 |
|
General and administrative
|
|
|
12,266 |
|
|
|
4,774 |
|
|
|
6,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,382 |
|
Corporate overhead
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,657 |
|
|
|
|
|
|
|
21,657 |
|
Depreciation and amortization
|
|
|
1,688 |
|
|
|
679 |
|
|
|
1,613 |
|
|
|
2,268 |
|
|
|
911 |
|
|
|
|
|
|
|
7,159 |
|
Funeral home
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,582 |
|
|
|
|
|
|
|
(501 |
) |
|
|
27,081 |
|
Acquisition related costs, net of recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
901 |
|
|
|
|
|
|
|
901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
71,317 |
|
|
|
32,273 |
|
|
|
36,029 |
|
|
|
29,850 |
|
|
|
24,302 |
|
|
|
(14,653 |
) |
|
|
179,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
$ |
28,403 |
|
|
$ |
14,773 |
|
|
$ |
20,692 |
|
|
$ |
7,054 |
|
|
$ |
(24,302 |
) |
|
$ |
(42,165 |
) |
|
$ |
4,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
557,308 |
|
|
$ |
306,577 |
|
|
$ |
418,119 |
|
|
$ |
132,928 |
|
|
$ |
35,061 |
|
|
$ |
|
|
|
$ |
1,449,993 |
|
Amortization of cemetery property
|
|
$ |
3,182 |
|
|
$ |
1,943 |
|
|
$ |
866 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(470 |
) |
|
$ |
5,521 |
|
Long lived asset additions
|
|
$ |
8,613 |
|
|
$ |
1,710 |
|
|
$ |
2,735 |
|
|
$ |
9,287 |
|
|
$ |
763 |
|
|
$ |
|
|
|
$ |
23,108 |
|
Goodwill
|
|
$ |
6,174 |
|
|
$ |
|
|
|
$ |
11,948 |
|
|
$ |
30,615 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
48,737 |
|
|