SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Conocophillips – ‘10-K’ for 12/31/17 – ‘EX-12’

On:  Tuesday, 2/20/18, at 10:03am ET   ·   For:  12/31/17   ·   Accession #:  1193125-18-49729   ·   File #:  1-32395

Previous ‘10-K’:  ‘10-K’ on 2/21/17 for 12/31/16   ·   Next:  ‘10-K’ on 2/19/19 for 12/31/18   ·   Latest:  ‘10-K’ on 2/15/24 for 12/31/23   ·   4 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 2/20/18  Conocophillips                    10-K       12/31/17  159:26M                                    Donnelley … Solutions/FA

Annual Report   —   Form 10-K   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-K        Annual Report                                       HTML   2.55M 
 2: EX-10.26.24  Material Contract                                  HTML     80K 
 3: EX-10.26.25  Material Contract                                  HTML     84K 
 4: EX-10.27.12  Material Contract                                  HTML     87K 
 5: EX-10.27.13  Material Contract                                  HTML     86K 
 6: EX-10.27.14  Material Contract                                  HTML     95K 
 7: EX-10.27.15  Material Contract                                  HTML     88K 
 9: EX-21       Subsidiaries List                                   HTML     55K 
10: EX-23.1     Consent of Experts or Counsel                       HTML     45K 
11: EX-23.2     Consent of Experts or Counsel                       HTML     42K 
15: EX-99       Miscellaneous Exhibit                               HTML     44K 
 8: EX-12       Statement re: Computation of Ratios                 HTML     50K 
12: EX-31.1     Certification -- §302 - SOA'02                      HTML     45K 
13: EX-31.2     Certification -- §302 - SOA'02                      HTML     45K 
14: EX-32       Certification -- §906 - SOA'02                      HTML     41K 
22: R1          Document and Entity Information                     HTML     69K 
23: R2          Consolidated Income Statement                       HTML    120K 
24: R3          Consolidated Statement of Comprehensive Income      HTML    107K 
25: R4          Consolidated Balance Sheet                          HTML    142K 
26: R5          Consolidated Balance Sheet (Parenthetical)          HTML     55K 
27: R6          Consolidated Statement of Cash Flows                HTML    133K 
28: R7          Consolidated Statement of Changes in Equity         HTML     78K 
29: R8          Accounting Policies                                 HTML     79K 
30: R9          Variable Interest Entities (VIEs)                   HTML     50K 
31: R10         Inventories                                         HTML     55K 
32: R11         Assets Held for Sale, Sold or Acquired              HTML     89K 
33: R12         Investments, Loans and Long-Term Receivables        HTML    103K 
34: R13         Investment in Cenovus Energy                        HTML     50K 
35: R14         Suspended Wells                                     HTML    115K 
36: R15         Impairments                                         HTML     76K 
37: R16         Asset Retirement Obligations and Accrued            HTML     77K 
                Environmental Costs                                              
38: R17         Debt                                                HTML    130K 
39: R18         Guarantees                                          HTML     61K 
40: R19         Contingencies and Commitments                       HTML     69K 
41: R20         Derivative and Financial Instruments                HTML    139K 
42: R21         Fair Value Measurement                              HTML    194K 
43: R22         Equity                                              HTML     69K 
44: R23         Non Mineral Leases                                  HTML     62K 
45: R24         Employee Benefit Plans                              HTML    747K 
46: R25         Income Taxes                                        HTML    216K 
47: R26         Accumulated Other Comprehensive Income              HTML     82K 
48: R27         Cash Flow Information                               HTML     70K 
49: R28         Other Financial Information                         HTML     97K 
50: R29         Related Party Transactions                          HTML     59K 
51: R30         Segment Disclosures and Related Information         HTML    247K 
52: R31         New Accounting Standards                            HTML     55K 
53: R32         Supplementary Information - Condensed               HTML    788K 
                Consolidating Financial Information                              
54: R33         Schedule ll                                         HTML     94K 
55: R34         Accounting Policies (Policies)                      HTML    146K 
56: R35         Inventories (Tables)                                HTML     53K 
57: R36         Investments, Loans and Long-Term Receivables        HTML     72K 
                (Tables)                                                         
58: R37         Suspended Wells (Tables)                            HTML    116K 
59: R38         Impairments (Tables)                                HTML     58K 
60: R39         Asset Retirement Obligations and Accrued            HTML     68K 
                Environmental Costs (Tables)                                     
61: R40         Debt (Tables)                                       HTML    108K 
62: R41         Derivative and Financial Instruments (Tables)       HTML    133K 
63: R42         Fair Value Measurement (Tables)                     HTML    186K 
64: R43         Equity (Tables)                                     HTML     62K 
65: R44         Non Mineral Leases (Tables)                         HTML     62K 
66: R45         Employee Benefit Plans (Tables)                     HTML    694K 
67: R46         Income Taxes (Tables)                               HTML    193K 
68: R47         Accumulated Other Comprehensive Income (Tables)     HTML     84K 
69: R48         Cash Flow Information (Tables)                      HTML     69K 
70: R49         Other Financial Information (Tables)                HTML     99K 
71: R50         Related Party Transactions (Tables)                 HTML     58K 
72: R51         Segment Disclosures and Related Information         HTML    263K 
                (Tables)                                                         
73: R52         Supplementary Information - Condensed               HTML    780K 
                Consolidating Financial Information (Tables)                     
74: R53         Schedule II (Tables)                                HTML     93K 
75: R54         Accounting Policies - Textuals (Details)            HTML     42K 
76: R55         Variable Interest Entities (VIEs) (Details)         HTML     57K 
77: R56         Inventories (Details)                               HTML     47K 
78: R57         Inventory Disclosure - Narrative (Details)          HTML     48K 
79: R58         Assets Held for Sale, Sold or Acquired Textuals     HTML    296K 
                (Details)                                                        
80: R59         Aquisitons (Details)                                HTML     47K 
81: R60         Investments, Loans and LT Receivables Components    HTML     53K 
                (Details)                                                        
82: R61         Investments, Loans and LT Receivables - Financial   HTML     66K 
                Info (Details)                                                   
83: R62         Investments, Loans and LT Receivables Textuals      HTML    133K 
                (Details)                                                        
84: R63         Investment in Cenovus Energy (Details)              HTML     58K 
85: R64         Suspended Wells Net Changes in Well Costs           HTML     52K 
                (Details)                                                        
86: R65         Suspended Wells - Aging of suspended well balances  HTML     50K 
                (Details)                                                        
87: R66         Suspended Wells-Exploratory Capitalized Well Costs  HTML    125K 
                (Details)                                                        
88: R67         Suspended Wells-Exploration Expense (Details)       HTML     58K 
89: R68         Impairments (Details)                               HTML     58K 
90: R69         Impairments Narratives (Details)                    HTML    112K 
91: R70         Asset Retirement Obligations and Accrued            HTML     53K 
                Environmental Costs (Details)                                    
92: R71         Asset Retirement Obligations and Accrued            HTML     57K 
                Environmental Costs - Change in Asset Retirement                 
                Obligations (Details)                                            
93: R72         Asset Retirement Obligations and Accrued            HTML     69K 
                Environmental Costs - Textuals (Details)                         
94: R73         Debt (Details)                                      HTML    188K 
95: R74         Debt Capital Lease (Details)                        HTML     61K 
96: R75         Debt Narratives (Details)                           HTML    155K 
97: R76         Guarantees Textual (Details)                        HTML     76K 
98: R77         Contingencies and Commitments (Details)             HTML     83K 
99: R78         Derivative and Financial Instruments - Commodity    HTML     54K 
                Balance Sheet (Details)                                          
100: R79         Derivative and Financial Instruments - Commodity    HTML     50K  
                GainLoss (Details)                                               
101: R80         Derivative and Financial Instruments - Commodity    HTML     49K  
                Notional (Details)                                               
102: R81         Derivative and Financial Instruments - FX Balance   HTML     53K  
                Sheet (Details)                                                  
103: R82         Derivative and Financial Instruments - FX           HTML     43K  
                Derivative (Details)                                             
104: R83         Derivative and Financial Instruments - FX GainLoss  HTML     45K  
                (Details)                                                        
105: R84         Derivative and Financial Instruments - FX Notional  HTML     54K  
                (Details)                                                        
106: R85         Derivative and Financial Instruments - Financial    HTML     62K  
                Instruments (Details)                                            
107: R86         Derivative and Financial Instruments - Textuals     HTML     48K  
                (Details)                                                        
108: R87         Fair Value Measurement - FV Hierarchy (Details)     HTML     73K  
109: R88         Fair Value Measurement - FV of Commodity            HTML     80K  
                Derivatives (Details)                                            
110: R89         Fair Value Measurement - Nonrecurring (Details)     HTML     69K  
111: R90         Fair Value Measurement - Fair Value of Financial    HTML     69K  
                Instruments (Details)                                            
112: R91         Fair Value Measurement - Textuals (Details)         HTML     52K  
113: R92         Equity - changes in shares of common stock          HTML     54K  
                (Details)                                                        
114: R93         Equity - Textuals (Details)                         HTML     60K  
115: R94         Non Mineral Leases (Details)                        HTML     63K  
116: R95         Non-Mineral Leases - Operating lease rental         HTML     48K  
                (Details)                                                        
117: R96         Employee Benefit Plans - Change in Benefit          HTML    113K  
                Obligations and Fair Value of Plan Assets                        
                (Details)                                                        
118: R97         Employee Benefit Plans - Change in Benefit          HTML     47K  
                Obligations (Details) (Parenthetical)                            
119: R98         Employee Benefit Plans - Amounts recognized in      HTML     95K  
                Balance Sheet And Assumptions (Details)                          
120: R99         Employee Benefit Plans - Sources of Change in       HTML     86K  
                Other Comprehensive Income (Details)                             
121: R100        Employee Benefit Plans - Components of Net          HTML     75K  
                Periodic Benefit Cost (Details)                                  
122: R101        Employee Benefit Plans - Fair values of pension     HTML    205K  
                plan assets (Details)                                            
123: R102        Employee Benefit Plans - Benefit payments           HTML     71K  
                (Details)                                                        
124: R103        Employee Benefit Plans - Severances (Details)       HTML     53K  
125: R104        Employee Benefit Plans - Weighted Average           HTML     51K  
                Assumptions (Details)                                            
126: R105        Employee Benefit Plans - Stock option activity      HTML     91K  
                (Details)                                                        
127: R106        Employee Benefit Plans - Stock unit activity        HTML     72K  
                (Details)                                                        
128: R107        Employee Benefit Plans - Performance Share Stock    HTML     70K  
                Program (Details)                                                
129: R108        Employee Benefit Plans - Restricted shares and      HTML     76K  
                units (Details)                                                  
130: R109        Employee Benefits Plans (Details Textual)           HTML    161K  
131: R110        Employee Benefits Plans (Details Textual 1)         HTML    110K  
132: R111        Income Taxes - Components of provision (Details)    HTML     63K  
133: R112        Income Taxes - Components of deferred tax           HTML     81K  
                liabilties and assets (Details)                                  
134: R113        Income Taxes - Unrecognized Tax Benefits (Details)  HTML     55K  
135: R114        Income Taxes - Carryforwards (Details)              HTML     70K  
136: R115        Income Taxes - U.S. and foreign income (Loss) From  HTML    131K  
                Continuing Operations Before Income Taxes, With A                
                Reconciliation of Tax at the Federal Statutory                   
                Rate With the Provision for Income Taxes (Details)               
137: R116        Income Taxes - Textuals (Details)                   HTML     97K  
138: R117        Accumulated Other Comprehensive Income (Details)    HTML     68K  
139: R118        Accumulated Other Comprehensive Income -            HTML     47K  
                Reclassifications out of other comprehensive                     
                income (Loss) (Details)                                          
140: R119        Cash Flow Information (Details)                     HTML     57K  
141: R120        Cash Flow Information - Parenthetical (Details)     HTML     42K  
142: R121        Other Financial Information (Details)               HTML     94K  
143: R122        Other Financial Information - Property, Plant and   HTML     56K  
                Equipment (Details)                                              
144: R123        Related Party Transactions (Details)                HTML     54K  
145: R124        Segment Disclosures - Analysis of Results by        HTML     80K  
                Operating Segment (Details)                                      
146: R125        Segment Disclosures - Depreciation, Equity          HTML     81K  
                Earnings, Income Tax (Details)                                   
147: R126        Segment Disclosures - Net Income (Loss),            HTML     81K  
                Investments, Total Assets (Details)                              
148: R127        Segment Disclosures - Capital Expenditures and      HTML     70K  
                Interest (Details)                                               
149: R128        Segment Disclosures - Sales by Product (Details)    HTML     52K  
150: R129        Segment Disclosures - Geographic Information        HTML     70K  
                (Details)                                                        
151: R130        Segment Disclosures - Textuals (Details Textual)    HTML     42K  
152: R131        New Accounting Standards (Details)                  HTML     45K  
153: R132        Supplementary Information - Condensed               HTML    163K  
                Consolidating Financial Information Income                       
                Statement (Details)                                              
154: R133        Supplementary Information - Condensed               HTML    185K  
                Consolidating Financial Information Balance Sheet                
                (Details 1)                                                      
155: R134        Supplementary Information - Condensed               HTML     68K  
                Consolidating Financial Information Balance Sheet                
                (Details Textual)                                                
156: R135        Supplementary Information - Condensed               HTML    156K  
                Consolidating Financial Information Cash Flow                    
                (Details 2)                                                      
158: XML         IDEA XML File -- Filing Summary                      XML    287K  
157: EXCEL       IDEA Workbook of Financial Reports                  XLSX    219K  
16: EX-101.INS  XBRL Instance -- cop-20171231                        XML  10.27M 
18: EX-101.CAL  XBRL Calculations -- cop-20171231_cal                XML    470K 
19: EX-101.DEF  XBRL Definitions -- cop-20171231_def                 XML   2.18M 
20: EX-101.LAB  XBRL Labels -- cop-20171231_lab                      XML   4.30M 
21: EX-101.PRE  XBRL Presentations -- cop-20171231_pre               XML   3.23M 
17: EX-101.SCH  XBRL Schema -- cop-20171231                          XSD    414K 
159: ZIP         XBRL Zipped Folder -- 0001193125-18-049729-xbrl      Zip    576K  


‘EX-12’   —   Statement re: Computation of Ratios


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



  EX-12  

Exhibit 12

CONOCOPHILLIPS AND CONSOLIDATED SUBSIDIARIES

TOTAL ENTERPRISE

Computation of Ratio of Earnings to Fixed Charges

 

     Millions of Dollars  
     Years Ended December 31  
     2017     2016     2015     2014     2013  

Earnings Available for Fixed Charges

          

Income (loss) from continuing operations before income taxes and noncontrolling interests that have not incurred fixed charges

   $ (2,677     (5,586     (7,296     9,321       14,387  

Distributions received greater than equity losses
(undistributed equity earnings)

     (232     299       101       77     (822

Fixed charges, excluding capitalized interest**

     1,338       1,546       1,192       901       787  

 

 
   $ (1,571     (3,741     (6,003     10,299       14,352  

 

 

Fixed Charges

          

Interest and expense on indebtedness, excluding capitalized interest

   $     1,098       1,245       920       648       612  

Capitalized interest

     119       157       294       488       667  

Interest portion of rental expense

     64       129       70       114       75  

 

 
   $ 1,281       1,531       1,284       1,250       1,354  

 

 

Ratio of Earnings to Fixed Charges***

     —         —         —         8.2       10.6  

 

 
    * Includes a significant distribution from a Canadian joint venture.
  ** Includes amortization of capitalized interest totaling approximately $176 million in 2017, $172 million in 2016, $202 million in 2015, $139 million in 2014, and $101 million in 2013.
*** Earnings for the years ended December 31, 2017, 2016, and 2015, were inadequate to cover fixed charges by $2,852 million, $5,272 million, and $7,287 million, respectively.

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-K’ Filing    Date    Other Filings
Filed on:2/20/18
For Period end:12/31/1711-K,  13F-HR
12/31/1610-K,  11-K
12/31/1510-K,  11-K,  4
 List all Filings 


4 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 2/15/24  ConocoPhillips                    10-K       12/31/23  164:25M
 2/16/23  ConocoPhillips                    10-K       12/31/22  158:28M
 2/17/22  ConocoPhillips                    10-K       12/31/21  171:23M                                    Certent, Inc./FA
 2/16/21  ConocoPhillips                    10-K       12/31/20  173:24M                                    Certent, Inc./FA
Top
Filing Submission 0001193125-18-049729   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., May 16, 10:33:28.1am ET