SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Angel Oak Funds Trust – ‘N-CSR’ for 1/31/22

On:  Monday, 4/11/22, at 11:27am ET   ·   Effective:  4/11/22   ·   For:  1/31/22   ·   Accession #:  1193125-22-101262   ·   File #:  811-22980

Previous ‘N-CSR’:  ‘N-CSR’ on 4/9/21 for 1/31/21   ·   Next:  ‘N-CSR’ on 4/6/23 for 1/31/23   ·   Latest:  ‘N-CSR’ on 4/5/24 for 1/31/24   ·   6 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/11/22  Angel Oak Funds Trust             N-CSR       1/31/22    4:4.8M                                   Donnelley … Solutions/FAAngel Oak Financials Income Impact Fund Class A (ANFLX) — Class C (AFLCX) — Institutional Class (ANFIX)Angel Oak High Yield Opportunities Fund Class A (ANHAX) — Institutional Class (ANHIX)Angel Oak Multi-Strategy Income Fund Class A (ANGLX) — Class C (ANGCX) — Institutional Class (ANGIX)Angel Oak Total Return Bond Fund Institutional Class (AOIIX)Angel Oak UltraShort Income Fund Class A (AOUAX) — Institutional Class (AOUIX)

Annual Certified Shareholder Report by an Investment Company   —   Form N-CSR   —   ICA’40

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: N-CSR       Angel Oak Funds AR - Aoft                           HTML   2.20M 
 4: EX-99.906 CERT  Certification -- §906 - SOA'02                  HTML      6K 
 3: EX-99.CERT  Certification -- §302 - SOA'02                      HTML     18K 
 2: EX-99.CODE ETH  Code of Ethics                                  HTML     29K 


‘N-CSR’   —   Angel Oak Funds AR – Aoft

Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Table of Contents
"Letter to Shareholders
"Investment Results
"Summary of Funds' Expenses
"Portfolio Holdings
"Statements of Assets and Liabilities
"Statements of Operations
"Statement of Cash Flows
"Statements of Changes in Net Assets
"Financial Highlights
"Schedules of Investments
"Notes to the Financial Statements
"Report of the Independent Registered Public Accounting Firm
"Additional Information
"Notice of Privacy Policy and Practices

This is an HTML Document rendered as filed.  [ Alternative Formats ]



  Angel Oak Funds AR - AOFT  
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM N-CSR

 

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number 811-22980

 

 

Angel Oak Funds Trust

(Exact name of registrant as specified in charter)

 

 

3344 Peachtree Rd. NE, Suite 1725

Atlanta, Georgia 30326

(Address of principal executive offices) (Zip code)

 

 

Dory S. Black, Esq., President

3344 Peachtree Rd. NE, Suite 1725

Atlanta, Georgia 30326

(Name and address of agent for service)

 

 

Copy to:

Douglas P. Dick

Stephen T. Cohen

Dechert LLP

1900 K Street NW

Washington, DC 20006

 

 

(404) 953-4900

Registrant’s telephone number, including area code

Date of fiscal year end: January 31

Date of reporting period: January 31, 2022

 

 

 


Table of Contents

Item 1. Reports to Stockholders.


Table of Contents

LOGO

 

Annual Report

January 31, 2022

Angel Oak Multi-Strategy Income Fund

Angel Oak Financials Income Fund

Angel Oak High Yield Opportunities Fund

Angel Oak UltraShort Income Fund

Angel Oak Core Impact Fund

 

 

Angel Oak Capital Advisors, LLC

3344 Peachtree Road NE

Suite 1725

Atlanta, GA 30326

(404) 953-4900


Table of Contents

Table of Contents

 

Letter to Shareholders

     1  

Investment Results

     13  

Summary of Funds’ Expenses

     19  

Portfolio Holdings

     21  

Statements of Assets and Liabilities

     24  

Statements of Operations

     25  

Statement of Cash Flows

     26  

Statements of Changes in Net Assets

     27  

Financial Highlights

     32  

Schedules of Investments

     43  

Notes to the Financial Statements

     125  

Report of the Independent Registered Public Accounting Firm

     144  

Additional Information

     145  

Notice of Privacy Policy and Practices

     153  


Table of Contents

Dear Shareholder,

Chairman Jerome Powell has pivoted from a transitory to persistent view of inflation (the “Powell Pivot”), and the time to prepare for interest rate liftoff is here. Fears of a Federal Reserve (Fed) behind the curve on inflation had markets on edge heading into the final days of 2021. Unlike in 2018, when Powell pivoted from “a long way from neutral” to suddenly dovish rhetoric and subsequent easing, Powell pivoted to a more hawkish tone on November 30 in his Senate Banking Committee testimony, when he offered a mea culpa, stating it was time to retire the word “transitory.” On December 1, he went on to tell the House Financial Services Committee, “We’ve seen inflation be more persistent. We’ve seen the factors that are causing higher inflation to be more persistent. Policy has adapted to that and will continue to adapt.” This is a significant shift away from his previous transitory stance and emphasis on maximum employment. In fact, Powell suddenly shifted, noting persistent inflation might hamper maximum employment: “To get back to the kind of great labor market we had before the pandemic, we are going to need price stability, and in a sense, the risk of persistent inflation is also a major risk to getting back to such a labor market.” We were not expecting this policy U-turn, especially considering the recent rise of the omicron variant, but like in 2021, we expect our positioning toward high-quality income in shorter-duration areas of U.S. structured credit, high yield, and financials will continue to outperform in 2022.

As we expected in our 2021 outlook, inflation and growth were brisk in 2021, and more importantly, our persistent view steered us away from long-duration, more interest rate sensitive areas of traditional fixed income, where yields pale in comparison to the recent inflation levels, which were last seen in the 1980s. We favored high-quality, short-duration areas of U.S. structured credit, notably mortgage and consumer collateral, select high-yield issuers, and select tranches of collateralized loan obligation (CLO) tranches. This view and positioning resulted in positive performance amid a yield-starved world at the zero-bound challenged by rising rates. Like 2021, we believe 2022 will continue to be driven by strong growth, persistent inflation pressures, and a robust consumer, and despite the unexpected pivot toward liftoff, financial conditions will remain extraordinarily accommodative. Amid a backdrop of solid growth, we expect a benign credit environment driven by lower but still solid earnings and extraordinarily low default expectations. Therefore, we continue to target similar positioning in 2022 and especially favor amortizing areas of mortgage- and consumer-centric areas of structured credit backed by rising collateral values.

The year 2021 was defined by historic growth and inflation amid a V-shaped recovery that will rival anything in recent economic history. Real gross domestic product (GDP) averaged 5.6%, and the headline Consumer Price Index (CPI) averaged 4.6%, which sent risk assets, particularly those benefiting from higher inflation, soaring. Long-duration fixed income, despite the rally in rates in the second half of 2021, had its worst year since 2013, the year of the taper tantrum. Our structured credit, high-yield, and financials strategies had solid performance despite the rising rate environment and waffling credit markets in the second half of 2021 due to high current income, spread compression on favorable fundamentals, and short-duration profiles. We expect that the higher yield profile relative to the duration will continue to stand out as a performance differentiator in 2022, as we expect U.S. real GDP to average 4%, headline CPI to average 5%, and the headline unemployment rate to descend to its pre-COVID-19 level of 3.5% by the end of 2022. We remain in the persistent inflation camp, as we wrote extensively about in our 2021 Mid-Year Outlook. After the Powell Pivot and the January 26th Federal Open Market Comittee (FOMC) meeting, we now expect two to three target rate hikes in 2022 and the 10-year note yield to end the year at approximately 2.25%. Expectations for an even tighter labor market amid the “Great Resignation” will further enhance an incredibly robust U.S. consumer, as it should result in more wage growth. Wage growth is expected to continue, as the U.S. consumer has already accumulated a $2.2 trillion war chest of excess savings since March 2020!1 As the U.S. consumer is saving and earning more, household debt ratios are at historic lows. A strong U.S. consumer credit profile coupled with pent-up demand because of the pandemic should further support our view for solid growth and high inflation in 2022. This environment should continue to pressure risk-free rates and long-duration fixed income as market participants price in more Fed tightening in the future but recognize how easy financial conditions remain, reinvigorating the bear curve-steepening trend witnessed in the first half of 2021.

It’s important to emphasize that even with the Powell Pivot, financial conditions are still near their most favorable point in the history of the Goldman Sachs Financial Conditions Index. Moreover, the 10-year real yield is extremely negative, and we expect it will remain near these levels in 2022. Recall that this sustained level of negative real yields has only occurred twice before in the post-WWII era, in the mid-1970s and the early 1980s, lasting several years in both instances. This backdrop will support not only our consensus view of solid growth and inflation but also a favorable earnings environment, low default expectations, and stable credit spreads. In fact, corporate profit margins are at levels last seen in the 1950s! Even if these subside in 2022, we believe that they will likely remain at historically attractive levels. The last time the Fed began tightening on the front end, in 2015, high-yield spreads tightened into 2017. It wasn’t until Powell’s first pivot in 2018 that credit spreads began to widen as the market began to price in the fact that the Fed had gone too far, and a slowdown was imminent. Moreover, in the past 13 hiking cycles since 1955, U.S. corporate BBB spreads on average were 47 basis points tighter in the 12 months following the first hike.2

 

1 Source: Morgan Stanley

2 Source: Deutsche Bank

 

1


Table of Contents

While broader credit markets took a pause in the second half of 2021 due to new COVID-19 variants and the Powell Pivot, we remain constructive toward credit, particularly U.S. structured credit. We are positioning for a longer-term expansion in areas of mortgage- and consumer-centric structured credit with attractive income and the potential for spread tightening and price appreciation in 2022. In addition to a brisk recovery of growth and inflation, 2021 brought a historic supply of new issuance in the credit markets, particularly in U.S. structured credit. After issuance came to a grinding halt in 2020 due to the pandemic, the V-shaped recovery, improving consumer confidence, and a growing appetite for attractive financing on the heels of post-COVID-19 accommodation sent issuance to post-global financial crisis (GFC) highs across all subsectors in 2021. Technical headwinds of heavy supply began to weigh on credit spreads in some of our more favored areas of structured credit toward the end of 2021 and into 2022 despite improving fundamentals. We will seek to take advantage of any technical weakness into 2022. We will continue to target de-leveraging, short-duration areas of U.S. structured credit, and select areas of high yield and financials within corporate credit as markets navigate potential interest rate liftoff in 2022.

Thank you for your continued support.

Respectfully yours,

Sam Dunlap

Chief Investment Officer, Public Strategies

The opinions expressed are subject to change at any time, are not guaranteed, and should not be considered investment advice. Please refer to the Schedule of Investments in this report for a complete list of Funds’ holdings.

Must be accompanied or preceded by a prospectus.

Mutual fund investing involves risk. Principal loss is possible.

The Angel Oak Funds are distributed by Quasar Distributors, LLC.

Definitions:

Basis Point (bps): One hundredth of one percent. Used to denote the percentage change in a financial instrument.

Spread: The difference in yield between two bonds of similar maturity but different credit quality.

 

2


Table of Contents

Angel Oak Multi-Strategy Income Fund

How did the Fund perform during the period?

For the 12-month period that ended January 31, 2022, the Fund’s Institutional Shares (ANGIX) returned 2.87%, while the Fund’s A Shares (ANGLX) and C Shares (ANGCX) returned 2.71%1 and 1.78%1, respectively. During the same period, the Fund’s benchmark, the Bloomberg U.S. Aggregate Bond Index, returned -2.97%.

What were the main contributors to and detractors from the Fund’s performance during the period?

The primary positive contributor to performance was higher current income and duration short of the benchmark due to an overweight to predominately amortizing areas of U.S. structured credit. The Fund’s current income of 4.76% was a positive contributor relative to the benchmark, offsetting a decline in prices of approximately -1.92%. Prices were lower during the period, notably during the second half due to the rise of new COVID-19 variants, concerns surrounding the Powell Pivot, surging inflation, and robust new issue supply in structured credit. The effective duration of the Fund continues to be much lower than the benchmark. The duration of the strategy was approximately 2.8-3.1 throughout 2022 compared to the benchmark, which was in the range of 6.0-6.5 during the period. The portfolio’s duration remains well short of the benchmark, and we believe this profile could lead to continued outperformance in the year ahead.

For the period, the majority of the allocation and contribution to the Fund came from non-agency residential mortgage-backed securities (NA RMBS). NA RMBS currently stands at approximately 63.21% of the Fund and had a total return of approximately 4.32%, contributing approximately 2.84% to the Fund’s performance. The asset-backed securities (ABS) allocation, approximately 9.55% of the allocation, was up approximately 3.07% total return, contributing approximately 0.29% to performance. The corporate bond allocation, approximately 4.88% of the allocation, was up 3.71% total return, contributing approximately 0.24%. The collateralized loan obligation (CLO) allocation, approximately 4.09% of the Fund was up 8.45% total return, contributing approximately 0.52%. Finally, the non-agency commercial mortgage-backed securities (NA CMBS) allocation, currently 3.37% of the Fund, was up approximately 6.36%, contributing approximately 0.19%. The only detractor to performance was the agency CMBS and U.S. Treasury portion of the portfolio, detracting approximately 0.25% during the period due to higher rates.

As we expected in our 2021 outlook, inflation and growth were brisk in 2021. More importantly, our persistent view steered us away from long-duration, more interest rate sensitive areas of traditional fixed income, where yields pale in comparison to the recent inflation levels, which were last seen in the early 1980s. We favored high-quality, short-duration areas of U.S. structured credit, notably mortgage and consumer collateral, select high-yield issuers, and select tranches of CLOs. This view and positioning resulted in positive performance amid a yield-starved world at the zero-bound challenged by rising interest rates. Our structured credit, high-yield, and financials strategies had solid performance despite the rising rate environment and waffling credit markets in the second half of 2021 due to high current income, favorable credit fundamentals, and short-duration profiles.

What is your outlook heading into 2022, and how is the Fund positioned?

Like 2021, we believe that 2022 will continue to be driven by strong growth, persistent inflation pressures, and a robust consumer and, despite the unexpected Powell Pivot toward liftoff, financial conditions should remain extraordinarily accommodative. Amid a backdrop of solid growth, we expect a benign credit environment driven by lower but still solid earnings and extraordinarily low default expectations. Therefore, we continue to target similar positioning in 2022 and especially favor amortizing areas of mortgage- and consumer-centric areas of structured credit backed by rising collateral values.

The higher yield profile relative to the duration will continue to stand out as a performance differentiator in 2022, as we expect U.S. real GDP to average 4%, headline CPI to average 5%, and the headline unemployment rate to descend to its pre-COVID-19 level of 3.5% by the end of 2022. We remain in the persistent inflation camp. After the Powell Pivot and the January 26th FOMC meeting, we now expect two to three target rate hikes in 2022 and the 10-year note yield to end the year at approximately 2.25%. Expectations for an even tighter labor market amid the “Great Resignation” will further enhance an incredibly robust U.S. consumer, as it should result in more wage growth. Wage growth is expected to continue, as the U.S. consumer has already accumulated a $2.2 trillion war chest of excess savings since March 2020!2 As the U.S. consumer is saving and earning more, household debt ratios are at historic lows. A strong U.S. consumer credit profile coupled with pent-up demand because of the COVID-19 pandemic should further support our view for solid growth and high inflation in 2022. This environment should continue to pressure risk-free rates and long-duration fixed income as market participants price in more Fed tightening in the future but recognize how easy financial conditions remain, reinvigorating the bear curve-steepening trend witnessed in the first half of 2021.

 

1Returns presented are without load. Please reference the investments results section of the report for with load returns.

2 Source: Morgan Stanley

 

3


Table of Contents

While broader credit markets took a pause in the second half of 2021 due to the rising COVID-19 variants and the Powell Pivot, we remain constructive toward credit, particularly U.S. structured credit. We are positioning for a longer-term expansion in areas of mortgage- and consumer-centric structured credit with attractive income and the potential for spread tightening and price appreciation in 2022. In addition to a brisk recovery of growth and inflation, 2021 brought a historic supply of new issuance in the credit markets, particularly in U.S. structured credit. After issuance came to a grinding halt in 2020 due to the pandemic, the V-shaped recovery, improving consumer confidence, and growing appetite for attractive financing on the heels of post-COVID-19 accommodation sent issuance to post-GFC highs across all subsectors. Technical headwinds of heavy supply began to weigh on credit spreads in some of our more favored areas of structured credit toward the end of 2021 and into 2022 despite improving fundamentals. We will seek to take advantage of any technical weakness into 2022.

As of 1/31/22, the subsidized and unsubsidized 30-Day SEC yield for ANGIX were 3.79% and 3.79%, respectively.

Past performance is not a guarantee of future results.

Investments in debt securities typically decrease when interest rates rise. This risk is usually greater for longer-term debt securities. Investments in lower rated and non-rated securities present a greater risk of loss to principal and interest than higher rated securities. Investments in asset-backed and mortgage-backed securities include additional risks that investors should be aware of including credit risk, prepayment risk, possible illiquidity and default, as well as increased susceptibility to adverse economic developments. Derivatives involve risks different from, and in certain cases, greater than the risks presented by more traditional investments. Derivatives may involve certain costs and risks such as illiquidity, interest rate, market, credit, management and the risk that a position could not be closed when most advantageous. Investing in derivatives could lose more than the amount invested. The Fund may use leverage, which may exaggerate the effect of any increase or decrease in the value of securities in the Fund’s portfolio or higher and duplicative expenses when it invests in mutual funds, ETFs, and other investment companies. For more information on these risks and other risks of the Fund, please see the Prospectus.

Definitions:

Bloomberg U.S. Aggregate Bond Index: An unmanaged index that measures the performance of the investment-grade universe of bonds issued in the United States. The index includes institutionally traded U.S. Treasury, government-sponsored, mortgage, and corporate securities. It is not possible to invest directly in an index.

Current Income: Represents return from interest and amortized/accrued cost basis.

Duration: Measures a portfolio’s sensitivity to changes in interest rates. Generally, the longer the duration, the greater the price change relative to interest rate movements.

Tranche: A portion of debt or structured financing. Each portion, or tranche, is one of several related securities offered at the same time but with different risks, rewards, and maturities.

 

4


Table of Contents

Angel Oak Financials Income Fund

How did the Fund perform during the period?

For the 12-month period that ended January 31, 2022, the Fund’s Institutional Shares (ANFIX) returned 5.64%, while the Fund’s A Shares (ANFLX) and C Shares (AFLCX) returned 5.48%1 and 4.63%1, respectively. During the same period, the Fund’s benchmark, the Bloomberg U.S. Aggregate Bond Index, returned -2.97%, and the Bloomberg U.S. Aggregate 3-5 Year Index, which most closely matches the Fund’s duration profile, returned -2.82%.

What were the main contributors to and detractors from the Fund’s performance during the period?

The financial sector accounts for substantially all of the Fund’s assets. There are three areas of primary focus within the financial sector: community bank debt, non-bank financials debt, and community bank equity. The Fund’s financial sector asset allocation (98% of Fund assets) comprises 75% of assets in community bank debt, 21% of assets in non-bank financials, and 4% of assets in community bank equities. In addition, 2% of Fund assets are in cash and other assets.

Financials debt outperformed the broader corporate credit market due to the fundamental strength of the sector as well as its short-duration profile. Additionally, the investor base of the underlying bonds tends toward buy-and-hold investors, which contributes to the low relative volatility.

 

   

Capital: Tier 1 and total regulatory capital remain near multi-decade highs for U.S. commercial banks. We are seeing increasing capital optimization since the Fed has loosened COVID-19-related restrictions on capital management and allowed banks to resume managing their excess capital.

 

   

Asset Quality: A large majority of banks have emerged largely unscathed from any potential COVID-19-related credit cycle. Loan deferrals have returned to performing status, and non-performing assets are at the lowest levels in 15 years. We do expect we could see some modest normalization over 2022 as the benefits from stimulus programs roll off, but banks remain well reserved for any modest increase in credit costs.

 

   

Excess Liquidity: Banks are flush with liquidity given the various stimulus plans, including the paycheck protection program (PPP). Loan to deposit ratios are hovering near 50%, and cash is running at approximately double normalized levels.

What is your outlook for 2022, and how is the Fund positioned?

We maintain a high degree of conviction toward the financial sector broadly heading into 2022, with positive tailwinds to growth driven by the continued economic recovery and the expected Fed Funds rate hikes. We see compelling opportunities across community bank debt, small-cap non-bank financials debt, and select pockets of financial services preferred and common equity.

The outlook is particularly bright for the banking sector in 2022, with the Fed poised to raise rates, loan growth inflecting positively, and significant excess liquidity available for deployment. Mergers and acquisitions (M&A) continue to accelerate from COVID-19 lows and have hit 20-plus-year highs in terms of “mega deals” (deal value more than $500 million). In the banking sector, we see the best relative value in the community bank sub-sector, in both subordinated debt and small-cap equities.

Fundamentally, banks should benefit from stronger net interest income and earnings as (1) net interest margin (NIM) expands from a combination of higher rates, low deposit betas, and an asset mix shift from cash and investments to loans, and (2) higher-earning asset balances as PPP forgiveness runs its course and organic loan growth accelerates.

We believe community bank debt offers one of the best risk/reward opportunities across investment-grade credit, with its excess yield, short-duration, and low volatility profile. Bank debt issuance remains robust, with expected community bank debt issuance in the range of $8-$10 billion annually. While spreads compressed in 2021 as the market continued to mature, and the investor base expanded to see broader participation from banks, we expect spreads will begin to normalize toward 2019 levels as banks’ excess liquidity gets redeployed into lending opportunities.

On the equity side, despite relative outperformance in 2021, banking sector valuations remain attractive relative to historical levels and the broader market. We expect NIM expansion and higher loan growth will benefit valuation multiples, and we see value in the smaller banks, which tend to be more asset sensitive. Additionally, smaller banks could see outsized returns as likely consolidation targets in an accelerating M&A environment.

 

1Returns presented are without load. Please reference the investments results section of the report for with load returns.

 

5


Table of Contents

Across the financial services landscape more broadly, we are most positive on investment-grade, small-cap insurance senior debt and residential mortgage REIT common and preferred equities.

Senior debt opportunities in small-cap insurance have been expanding over the past several years, but the sector remains a niche investment opportunity that provides corresponding excess yield for investment-grade debt in a highly regulated industry. We are most favorable on the property and casualty and the fronting sub-segments. Industry fundamentals remain positive, with premium pricing increases expected to persist in 2022.

Additionally, we have a positive bias to hybrid and non-agency mortgage REITs (mREITs) within the residential mREIT universe, given expectations for robust home price appreciation, a strong consumer, still-low interest rates, and the prospects for a reduced Government Sponsored Entity (GSE) footprint. Upside to book value and dividends, along with attractive valuation and dividend yields, drives our constructive view on common equity, and we see selective opportunities within preferred equity as well.

We do not anticipate any meaningful credit deterioration in 2022. Nonperforming asset levels remain strong, sitting at the lowest level in 15 years. Industry profitability remains solid, and capital levels continue to increase, providing a sizable cushion for any adverse credit events as well as currency for inorganic growth opportunities. We remain disciplined in our underwriting, with particular emphasis on credit and interest rate risks.

We do not anticipate our sub-sector allocations within financial services will change materially in 2022.

Past performance is not a guarantee of future results.

Mutual fund investing involves risk; principal loss is possible. Investments in debt securities typically decrease when interest rates rise. This risk is usually greater for longer-term debt securities. Investments in lower-rated and nonrated securities present a greater risk of loss to principal and interest than higher-rated securities do. Investments in asset-backed and mortgage-backed securities include additional risks that investors should be aware of, including credit risk, prepayment risk, possible illiquidity, and default, as well as increased susceptibility to adverse economic developments. Derivatives involve risks different from—and in certain cases, greater than—the risks presented by more traditional investments. Derivatives may involve certain costs and risks such as illiquidity, interest rate, market, credit, management, and the risk that a position could not be closed when most advantageous. Investing in derivatives could lead to losses that are greater than the amount invested. The Fund may make short sales of securities, which involves the risk that losses may exceed the original amount invested. The Fund may use leverage, which may exaggerate the effect of any increase or decrease in the value of securities in the Fund’s portfolio or the Fund’s net asset value, and therefore may increase the volatility of the Fund. Investments in foreign securities involve greater volatility and political, economic, and currency risks and differences in accounting methods. These risks are increased for emerging markets. Investments in fixed-income instruments typically decrease in value when interest rates rise. The Fund will incur higher and duplicative costs when it invests in mutual funds, ETFs, and other investment companies. There is also the risk that the Fund may suffer losses due to the investment practices of the underlying funds. For more information on these risks and other risks of the Fund, please see the Prospectus.

Definitions:

Bloomberg U.S. Aggregate Bond Index: An unmanaged index that measures the performance of the investment-grade universe of bonds issued in the United States. The index includes institutionally traded U.S. Treasury, government-sponsored, mortgage and corporate securities. It is not possible to invest directly in an index.

Bloomberg U.S. Aggregate 3-5 Year Index: An index that tracks bonds with 3-5 year maturities within the Bloomberg U.S. Aggregate Bond Index.

Duration: Measures a portfolio’s sensitivity to changes in interest rates. Generally, the longer the duration, the greater the price change relative to interest rate movements.

Spread: The difference in yield between two bonds of similar maturity but different credit quality.

Tier 1 Capital: Tier 1 capital comprises common equity, retained earnings, and perpetual preferred stock. Tier 1 capital represents the core source of funding that the bank uses to ensure long term viability and acts as a cushion to protect depositors against loss.

 

6


Table of Contents

Angel Oak High Yield Opportunities Fund

How did the Fund perform during the period?

For the 12-month period that ended January 31, 2022, the Fund’s Institutional Shares (ANHIX) returned 3.62%, while the Fund’s A Shares (ANHAX) returned 3.34%1. During the same period, the Fund’s benchmark, the Bloomberg U.S. Corporate High Yield Index, returned 2.06%.

What were the main contributors to and detractors from the Fund’s performance during the period?

The corporate bond allocation, which accounted for more than 99% of the asset allocation, returned 4.44%, outperforming the benchmark return of 2.06%, and contributed 4.26% to the total return of the Fund. Within the corporate bond allocation, the largest positive contributor to performance was the basic industry sector, and the positive attribution was primarily driven by selection. The contribution was broad-based across holdings, with the biggest contribution from a supplier of metallurgical coal necessary in the production of virgin steel that was in strong demand and saw record prices in 2021.

With contribution on par with basic industry, the communications sector was the second-largest positive contributor to performance. The positive attribution was evenly split between allocation and selection. Being underweight, one of only two sectors with a negative return for the period accounted for the positive attribution from allocation. The positive attribution from selection was from being overweight on advertising dependent issuers in the television and radio subsectors that have benefited from the economic recovery more so than the utility-like cable and telecom issuers.

The largest detractor from corporate bond performance was the electrics sector. The negative attribution was due to selection and attributable to an independent power producer whose primary market is the PJM region of the U.S. where where capacity prices have been weak; they had an unexpected loss due to winter storm Uri, and liquidity is under pressure due to the need to post additional collateral related to existing hedges that are now underwater as forward prices have risen.

The finance companies sector was also a detractor. The negative attribution was due to selection and our exposure to several mortgage originators that underperformed, with rising interest rates negatively impacting mortgage origination volumes and margins.

What is your outlook for 2022, and how is the Fund positioned?

Although pandemic-related fiscal stimulus is tailing off, and the Fed is beginning to tighten monetary policy with the wind down of asset purchases, and are expected to raise interest rates and shrink the size of their holdings of mortgages and treasuries, the fundamental outlook for high yield corporate credit is generally favorable, reflecting expectations for above-trend economic growth supported by an improving employment market, excess household savings, record net worth, and household debt payments as a percentage of disposable income near historic lows. In a rising rate environment, we believe that high-yield corporate bonds with less than half the duration, more than three times as much credit spread, and almost double the total yield, look well positioned relative to the investment-grade Bloomberg U.S. Corporate Bond Index.

While the ultimate goal of the Fed is to orchestrate a soft landing by slowing growth and reducing inflationary pressures just enough to avoid tipping the economy into recession, corporations are in a strong position with record margins, strong free cash flow generation, and declining leverage. That said, we are sensitive to the fact that we are entering a period of tightening monetary policy that includes accelerated tapering of asset purchases, interest rate increases, and the potential reduction of the size of the Fed’s balance sheet. The compressed nature of events has the potential for increased risk asset volatility. As such, we are focused on risk/reward and the risk of idiosyncratic events, underscoring our emphasis on credit selection.

Past performance is not a guarantee of future results.

Mutual fund investing involves risk; principal loss is possible. Investments in debt securities typically decrease when interest rates rise. This risk is usually greater for longer-term debt securities. Investments in lower-rated and nonrated securities present a greater risk of loss to principal and interest than higher-rated securities do. Investments in asset-backed and mortgage-backed securities include additional risks that investors should be aware of, including credit risk, prepayment risk, possible illiquidity, and default, as well as increased susceptibility to adverse economic developments. Derivatives involve risks different from—and in certain cases, greater than— the risks presented by more traditional investments. Derivatives may involve certain costs and risks such as illiquidity, interest rate, market, credit, management, and the risk that a position could not be closed when most advantageous. Investing in derivatives could lead to losses that are greater than the amount invested. For more information on these risks and other risks of the Fund, please see the Prospectus.

 

1Returns presented are without load. Please reference the investments results section of the report for with load returns.

 

7


Table of Contents

Definitions:

Bloomberg U.S. Corporate High Yield Bond Index: An unmanaged market value-weighted index that covers the universe of fixed rate, non-investment-grade debt. It is not possible to invest directly in an index.

Spread: The difference in yield between two bonds of similar maturity but different credit quality.

Duration: Measures a portfolio’s sensitivity to changes in interest rates. Generally, the longer the duration, the greater the price change relative to interest rate movements.

Free Cash Flow: A financial performance calculation that measures how much operating cash flows exceed capital expenditures.

 

8


Table of Contents

Angel Oak UltraShort Income Fund

How did the Fund perform during the period?

For the 12-month period that ended January 31, 2022, the Fund’s Institutional Shares (AOUIX) returned 0.51%, while the Fund’s A Shares (AOUAX) returned 0.27%. During the same period, the Fund’s benchmark, the Bloomberg U.S. Treasury Bill 9-12 Month Total Return Index, was down -0.26%.

What were the main contributors to and detractors from the Fund’s performance during the period?

Credit strategies and higher current income were the primary benefits to Fund performance relative to the benchmark. Duration positioning short of the index was a contributor relative to the benchmark, as short-term Treasury yields increased, particularly throughout the second half of the year. Spread duration longer than the benchmark was a net contributor due to higher income and modestly tighter credit spreads of approximately 20 basis points year over year. Short-term rates repriced higher in the final quarter as markets repriced Fed expectations. To start 2021, markets expected the Fed to be on hold through 2023 as most economists predicted inflation pressures would be more transitory than persistent. The resurgence of inflationary pressures following the decrease in COVID-19 cases from the COVID-19 delta variant in early Q3 shifted market participants’ view that short-term inflation pressures would be sustained for many months. Subsequently, short-term rates repriced the FOMC’s hiking path in 2022, from zero hikes to over six hikes in just a few months. The one-year swap rate increased 70 basis points, from 0.18% to 0.88%, while the two-year swap rate increased 1.14%, from 0.19% to 1.33%. Overall, the interest rate duration remained short of the Fund’s benchmark, in the range of 0.5 to 0.75, benefiting performance as short-term rates rose in the final few months of the fiscal year.

The Fund’s overweight to credit, particularly structured credit, over government bonds provided for higher current income than the benchmark. The current yield of the benchmark was very low throughout the majority of the year, while the average distribution yield of the Fund was 1.31%. For the fiscal year, income return was 1.30% for the Fund while price return was -0.79%, netting a total return of 0.51%.

Residential mortgage-backed securities (RMBS), asset-backed securities (ABS), and collateralized loan obligations (CLOs), the largest credit asset classes within the Fund, were all positive contributors to Fund performance. RMBS produced a total return of 0.69% and contributed 22 basis points to Fund performance. The RMBS allocation is a targeted mix of primarily new-issue subsectors. Portfolio managers found particular value in new-issue sectors of RMBS credit but shortened spread duration during the middle of the year, as spreads tightened in the first half. The strategy focused on areas of non-Qualified Mortgage (non-QM) seniors, Reperforming Loan/Non-Performing Loans (RPL/NPL), and prime jumbo seniors, which subsequently saw measurable spread tightening as markets normalized throughout the first half of 2021. Additionally, portfolio managers viewed underlying call risk in the first half of 2021 as mispriced. Calling seasoned non-QM deals is less efficient due to the underlying owners of the call rights and their ability to warehouse loans of called collateral and/or resecuritize into new deals. This focus on seasoned, increasingly callable tranches provided a shorter-duration profile for the allocation while taking advantage of the inefficiency of non-QM callability. This was an attractive allocation for the Fund while spreads and short-term interest rates were low during the middle of 2021. The allocation to non-agency RMBS was reduced during the year, as total return opportunities were limited in the sector. The allocation fell approximately 7%, from 35% to 28%.

The ABS allocation was a positive contributor to Fund performance. ABS had a total return of approximately 88 basis points, contributing 42 basis points to Fund performance. The allocation to ABS increased throughout the period, from 36% to 42%, mainly as a rotation from non-agency RMBS. The focus of the ABS allocation was within short-duration, high-credit quality assets. As spreads continued to tighten for high-quality assets in the first half of the year, the focus of the allocation was within amortizing loans of senior and mezzanine tranches of ABS. Auto ABS started the year as an outperformer within short-duration ABS markets. Given the shifting relative value landscape, the Fund rotated from auto to consumer ABS throughout the period. Senior tranches of consumer loan ABS tend to be rated AA through BBB and begin to amortize on the first remittance date, while AA-BBB-rated auto ABS do not receive principal paydowns for many months. Given the current macro backdrop, the portfolio focused on senior and mezzanine consumer loan ABS, while rotating out of auto ABS. The consumer loan allocation started the period at approximately 10% of the Fund and ended the period at approximately 22% of the Fund. Conversely, auto ABS started the period at 20% of the Fund and ended the period at 16% of the Fund.

CLOs were the best-performing asset class of the top three allocations. CLOs exhibited a total return of approximately 1.23%, contributing 19 basis points to Fund performance. The CLO allocation primarily consists of AAA-rated tranches, and the floating rate nature of the asset class was an attractive organic fit for the targeted duration below the benchmark. The CLO allocation consists of a combination of X classes and very seasoned AAA/AA/A-rated tranches. Given the specific cashflow window of the X-tranche structure, the Fund was focused on acquiring these tranches in the primary market when they were available. The

 

9


Table of Contents

allocation remained in the 10% to 15% range throughout most of the fiscal year while finishing the year down only 1% year over year, or at approximately 12%. Within the sector, the X-tranche allocation increased from 28% to 41% during the fiscal year. The CLO allocation ended the period at a current yield-to-worst of 2.33% and a weighted average life of 1.5, with over 85% AAA-rated tranches.

The government allocation is a strategic allocation in the Fund that provides many benefits, including improved diversification, low correlation to credit, and enhanced liquidity. The government allocation is a combination of cash, US Treasuries, agencies, and agency-backed securities. The government allocation was near unchanged at approximately 14% of Fund assets. Within the allocation, US Treasuries were reduced while cash and equivalents and agency CMBS were increased. The government allocation was a net detractor to performance of 3 basis points to the Fund.

What is your outlook heading into 2022, and how is the Fund positioned?

The sharp repricing of Fed expectations and the prospect for higher interest rates in 2022 will be the key drivers of performance for ultrashort strategies over the intermediate term. The current market expectation for interest rate increases in 2022 is six, which would increase the Fed Funds’ target rate above 1.5% by the end of the year. This rate path is very bullish for rising income within the Fund, but expected volatility is higher than a year prior. Simultaneously, higher total return opportunities are becoming available, with a steeper yield curve and a steeper credit term structure. Looking forward, the potential for price appreciation has increased compared to a year prior.

The Fund continues to focus across a diversified mix of primarily structured credit. Recently, the Fund has increased the allocation to ABS and short-duration corporate bonds to focus on high-current-income, limited-duration, and attractive-spread profiles. The effective duration of the Fund was reduced initially in the prior year but may increase in the future if markets price in an overly hawkish FOMC. Heading into 2022, the Fund has maintained a higher allocation to AAA-rated assets, at approximately 45%. The coming year should provide significant opportunity in the ultrashort markets.

As of 1/31/22, the subsidized and unsubsidized 30-Day SEC yield for AOUIX were 1.30% and 1.09%, respectively.

Past performance is not a guarantee of future results.

Investing involves risk. Principal loss is possible. The Fund’s derivative investments have risks, including the imperfect correlation between the value of such instruments and the underlying asset, rate or index, which creates the possibility that the loss on such instruments may be greater than the gain in the value of the underlying asset, rate or index; the loss of principal; the possible default of the other party to the transaction; and illiquidity of the derivative investments. The Fund may invest in illiquid securities and restricted securities. Investments in restricted securities could have the effect of increasing the amount of the Fund’s assets invested in illiquid securities if qualified institutional buyers are unwilling to purchase these securities. Changes in interest rates generally will cause the value of fixed-income instruments held by the Fund to vary inversely to such changes. Below investment grade instruments are commonly referred to as “junk” or high-yield instruments and are regarded as predominantly speculative with respect to the issuer’s capacity to pay interest and repay principal. Lower grade instruments may be particularly susceptible to economic downturns. The price paid by the Fund for asset-backed securities, including CLOs, the yield the Fund expects to receive from such securities and the average life of such securities are based on a number of factors, including the anticipated rate of prepayment of the underlying assets. Mortgage-backed securities are subject to the general risks associated with investing in real estate securities; that is, they may lose value if the value of the underlying real estate to which a pool of mortgages relates declines. For more information on these risks and other risks of the Fund, please see the Prospectus.

Definitions:

Average Distribution Yield: The sum of the twelve monthly distributions during the period divided by the end of period NAV of AOUIX.

Basis point (bps): One hundredth of one percent. Used to denote the percentage change in a financial instrument.

Bloomberg 9-12 Month U.S. Treasury Bill Index: Measures the performance of U.S. Treasury bills, notes and bonds with a remaining maturity between 9-12 months. The index does not include trading and management costs. It is not possible to invest directly in an index.

Current Yield: A bond’s current yield is an investment’s annual income, including both interest payments and dividends payments, which are then divided by the current price of the security.

Distribution Yield: The distribution yield is calculated by annualizing actual dividends distributed for the monthly period ended on the date shown and dividing by the net asset value on the last business day for the same period. The yield does not include long-or short-term capital gains distributions or the return of capital.

Duration: Measures a portfolio’s sensitivity to changes in interest rates. Generally, the longer the duration, the greater the price change relative to interest rate movements.

Income Return: The positive/negative return from interest and accrued/amortized income.

Spread: The difference in yield between two bonds of similar maturity but different credit quality.

Tranche: A portion of debt or structured financing. Each portion, or tranche, is one of several related securities offered at the same time but with different risks, rewards and maturities.

Weighted Average Life (WAL): Average length of time that each dollar of unpaid principal on a loan, a mortgage or an amortizing bond remains outstanding.

Yield-to-Worst (YTW): The lowest potential yield that can be received on a bond without the issuer actually defaulting. Loss-adjusted (LA) takes into account Angel Oak Capital’s assumptions for prepayment speeds and defaults.

Diversification does not guarantee a profit or protect against a loss in declining markets.

 

10


Table of Contents

Angel Oak Core Impact Fund

How did the Fund perform during the period?

For the period ended January 31, 2022, the Fund’s Institutional Shares (AOIIX) returned -1.28%. During the same period, the Fund’s benchmark, the Bloomberg U.S. Aggregate Bond Index returned -1.53%.

What were the main contributors to and detractors from the Fund’s performance during the period?

The primary positive contributor to performance was duration short of the benchmark. The Fund’s current income was approximately 0.46% and prices were down approximately -1.74%. Prices were lower during the period due to rising rates, concerns surrounding the Powell Pivot, surging inflation, and robust new issue supply in structured credit. The duration of the strategy was approximately 4.2-4.4 throughout the period compared to the benchmark, which was in the range of 6.5-6.7 during the period. The portfolio’s duration is short of the benchmark, and we believe this profile could potentially lead to continued outperformance in the year ahead.

For the period, the largest allocation in the Fund was the asset-backed securities (ABS) allocation, approximately 27.48% of the allocation, which was up approximately 0.12% total return but detracted approximately -0.04% as the portfolio was ramping. The corporate bond allocation, approximately 24.34% of the allocation, was up 0.79% total return, but detracted approximately -0.07% as the portfolio was ramping. The agency commercial mortgage-backed securities (CMBS) allocation, approximately 20.64% of the allocation, was down approximately -3.95%, detracting -0.48%. The non-agency residential mortgage-backed securities (NA RMBS) was approximately 9.78% of the Fund and had a total return of approximately -0.15% but contributed approximately 0.02% to the Fund’s performance as the Fund was ramping. The non-agency CMBS (NA CMBS) allocation, currently 6.59% of the Fund, was up approximately 0.54%, contributing approximately 0.03%. Finally, the agency RMBS allocation, approximately 5.27% of the Fund, was down approximately -1.83% total return, detracting approximately -0.09%.

The Fund seeks total return while giving special consideration to positive aggregate environmental, social, and/or governance (ESG) impact outcomes. The Fund allocates to fixed income securities that have a positive impact on the global environment across all levels of society and utilizes active engagement with issuers to positively impact their ESG factors by promoting sustainable practices. In addition to our ESG considerations, the Fund was positioned consistent with our 2021 outlook. Inflation and growth were brisk in 2021, and more importantly, our persistent view steered us away from long-duration, more interest rate-sensitive areas of traditional fixed income. We favored shorter-duration areas of U.S. structured credit, notably mortgage and consumer collateral, and select corporate issuers with higher current income profiles relative to the benchmark. This view and positioning resulted in outperformance of the index amid a yield-starved world at the zero-bound challenged by rising rates.

What is your outlook heading into 2022, and how is the Fund positioned?

Like 2021, we believe that 2022 will continue to be driven by strong growth, persistent inflation pressures, and a robust consumer and, despite the unexpected Powell Pivot toward liftoff, financial conditions will likely remain extraordinarily accommodative. Amid a backdrop of solid growth, we expect a benign credit environment driven by lower but still solid earnings and extraordinarily low default expectations. Therefore, we continue to target similar positioning in 2022 and especially favor amortizing areas of mortgage- and consumer-centric areas of structured credit backed by rising collateral values.

The higher yield profile relative to the duration will continue to stand out as a performance differentiator in 2022, as we expect U.S. real GDP to average 4%, headline CPI to average 5%, and the headline unemployment rate to descend to its pre-COVID-19 level of 3.5% by the end of 2022. We remain in the persistent inflation camp. After the Powell Pivot and the January 26th FOMC meeting, we now expect four target rate hikes in 2022 and the 10-year note yield to end the year at approximately 2.25%. Expectations for an even tighter labor market amid the “Great Resignation” will further enhance an incredibly robust U.S. consumer, as it should result in more wage growth. Wage growth is expected to continue, as the U.S. consumer has already accumulated a $2.2 trillion war chest of excess savings since March 2020!1 As the U.S. consumer is saving and earning more, household debt ratios are at historic lows. A strong U.S. consumer credit profile coupled with pent-up demand because of the pandemic should further support our view for solid growth and high inflation in 2022. This environment should continue to pressure risk-free rates and long-duration fixed income as market participants price in more Fed tightening in the future but recognize how easy financial conditions remain, reinvigorating the bear curve-steepening trend witnessed in the first half of 2021.

While broader credit markets took a pause in the second half of 2021 due to the rising COVID-19 variants and the Powell Pivot, we remain constructive toward credit, particularly U.S. structured credit. We are positioning for a longer-term expansion in areas of mortgage- and consumer-centric structured credit with attractive income and the potential for spread tightening and price appreciation in 2022. In addition to a brisk recovery of growth and inflation, 2021 brought a historic supply of new issuance in

 

1 Source: Morgan Stanley

 

11


Table of Contents

the credit markets, particularly in U.S. structured credit. After issuance came to a grinding halt in 2020 due to the pandemic, the V-shaped recovery, improving consumer confidence, and growing appetite for attractive financing on the heels of post-COVID-19 accommodation sent issuance to post-GFC highs across all subsectors. Technical headwinds of heavy supply began to weigh on credit spreads in some of our more favored areas of structured credit toward the end of 2021 and into 2022 despite improving fundamentals, and we will seek to take advantage of any technical weakness into 2022.

We are also excited about growing ESG issuance in structured credit. Although COVID-19 roiled the financial markets over the course of 2020 and into the first quarter of 2021, the flow of capital into sustainable investment strategies actually accelerated over that period. This was in part driven by the focus that COVID-19 brought to social issues such as employment stability, access to healthcare, income inequality, and racial justice. While climate-related issues remain top of mind for many investors, we believe that the opportunity to support socially responsible initiatives through targeted investment strategies will be a significant driver of growth in the issuance of sustainable investment securities for the foreseeable future.

While we expect the issuance of specifically labeled ESG investment securities will continue to grow, we believe much of the opportunity to deploy the Fund’s capital into environmentally sustainable and socially responsible investments in 2022 will come from traditional structured instruments with desirable environmental and social attributes. Angel Oak’s strategies have utilized a data-driven approach to opportunistically identify RMBS, CMBS, ABS, and collateralized loan obligations (CLOs) that align with specific ESG and sustainable impact themes. The sustainable impact themes on which we focus today are broadening access to housing, expanding access to consumer credit, embedding environmental sustainability, and strengthening corporate governance.

In order to target the Fund’s corporate credit allocation, Angel Oak Capital Advisors, LLC (the “Adviser” or “Angel Oak”) utilizes proprietary scorecard-based methodologies to identify investment securities issued by companies with positive social or environmental impacts and strong governance factors. Scores are developed from publicly available data sources as well as active engagement with issuers. These engagement activities are designed to enable Angel Oak to work collaboratively with senior management to establish concrete objectives to improve the social and environmental impact of the applicable issuer’s business model.

The Fund currently focuses on two segments of the corporate credit markets when deploying capital into sustainable impact themes that Angel Oak believes have positive aggregate ESG outcomes.

 

   

Financial institutions such as community banks and insurance companies that have been identified using Angel Oak’s proprietary scorecard methodology as Responsible Financial Institutions (RFIs) that rate highly on environmental, social, and governance factors.

 

   

Issuers of high-yield debt securities across a broad range of industries that have positive ESG factors or that have implemented best-in-class strategies to transition away from carbon-intensive processes toward more sustainable business models.

Past performance is not a guarantee of future results.

Investments in debt securities typically decrease when interest rates rise. This risk is usually greater for longer-term debt securities. Investments in lower rated and non-rated securities present a greater risk of loss to principal and interest than higher rated securities. Investments in asset-backed and mortgage-backed securities include additional risks that investors should be aware of including credit risk, prepayment risk, possible illiquidity and default, as well as increased susceptibility to adverse economic developments. Derivatives involve risks different from, and in certain cases, greater than the risks presented by more traditional investments. Derivatives may involve certain costs and risks such as illiquidity, interest rate, market, credit, management and the risk that a position could not be closed when most advantageous. Investing in derivatives could lose more than the amount invested. The Fund may use leverage, which may exaggerate the effect of any increase or decrease in the value of securities in the Fund’s portfolio or higher and duplicative expenses when it invests in mutual funds, ETFs, and other investment companies. For more information on these risks and other risks of the Fund, please see the Prospectus.

ESG investment strategies limit the universe of investment opportunities available to any Fund and will affect a Fund’s exposure to certain issuers, sectors, regions, and types of investments, which may result in a Fund forgoing opportunities to buy or sell certain securities when it might otherwise be advantageous to do so. Adhering to a Fund’s ESG investment strategy may also affect the Fund’s performance relative to similar funds that do not seek to invest in companies based on their ESG impact. Securities of issuers that the Adviser has identified as having favorable ESG characteristics may shift into and out of favor depending on market and economic conditions, and certain investments may be dependent on U.S. and foreign government policies, including tax incentives and subsidies, which may change without notice. ESG determinations are inherently subjective and investors’ views may differ as to what constitutes a positive or negative aggregate ESG impact outcome. There is no guarantee that the Adviser’s views, security selection criteria, or investment judgment will reflect the beliefs or values of any particular investor. In addition, there can be no assurance that issuers in which any Fund invests will be successful in their efforts to offer solutions that generate a positive ESG impact. When assessing whether an issuer meets any related Fund’s investment strategy and criteria, the Adviser may rely on third-party data that it believes to be reliable, but it does not guarantee the accuracy of such third-party data.

Definitions:

Spread: The difference in yield between two bonds of similar maturity but different credit quality.

Current Income: Represents return from interest and amortized/accrued cost basis.

Bloomberg U.S. Aggregate Bond Index: An unmanaged index that measures the performance of the investment-grade universe of bonds issued in the United States. The index includes institutionally traded U.S. Treasury, government-sponsored, mortgage, and corporate securities. It is not possible to invest directly in an index.

Duration: Measures a portfolio’s sensitivity to changes in interest rates. Generally, the longer the duration, the greater the price change relative to interest rate movements.

Powell Pivot: A change in policy announced by U.S. Federal Reserve Bank chairman Jerome Powell in November 2021 signaling that inflation has become a permanent, rather than transitory, aspect of the economy.

Tranche: A portion of debt or structured financing. Each portion, or tranche, is one of several related securities offered at the same time but with different risks, rewards, and maturities.

 

12


Table of Contents

Investment Results – (Unaudited)

Angel Oak Multi-Strategy Income Fund

Total Return Based on a $500,000 Investment

 

LOGO

The Fund is the successor to the investment performance of the Angel Oak Multi-Strategy Income Fund (the “Predecessor Multi-Strategy Income Fund”) as a result of the reorganization of the Predecessor Multi-Strategy Income Fund into the Fund on April 10, 2015. Accordingly, the performance information shown in the chart above and table below for periods prior to April 10, 2015 is that of the Predecessor Multi-Strategy Income Fund. The Predecessor Multi-Strategy Income Fund was also advised by the Fund’s investment adviser, Angel Oak Capital Advisors, LLC (the “Adviser”), and had the same investment objective, policies, and strategies as the Fund.

The chart above assumes an initial investment of $500,000 made on August 16, 2012 (commencement of operations). Returns shown include the reinvestment of all dividends. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. In the absence of fee waivers and reimbursements, when they are necessary to keep expenses at the expense cap, total return would be reduced. Past performance is not predictive of future performance. Investment return and principal value will fluctuate so that your shares, when redeemed, may be worth more or less than the original cost. Index returns do not reflect the effects of fees or expenses. It is not possible to invest directly in an index.

Total Returns(1)

(For the year ended January 31, 2022)

 

     Average Annual Returns  
     One Year     Three Year     Five Year     Ten Year     Since Inception(2)  

Angel Oak Multi-Strategy Income Fund, Institutional Class

    2.87     2.20     2.90     N/A       3.96

Angel Oak Multi-Strategy Income Fund, Class A without load

    2.71     1.97     2.66     4.85     5.42

Angel Oak Multi-Strategy Income Fund, Class A with load

    0.40     1.21     2.19     4.61     5.19

Angel Oak Multi-Strategy Income Fund, Class C without load

    1.78     1.18     1.89     N/A       1.83

Angel Oak Multi-Strategy Income Fund, Class C with load

    0.80     1.18     1.89     N/A       1.83

Bloomberg U.S. Aggregate Bond Index(3)

    (2.97 %)      3.67     3.08     2.59     2.55 %(4) 

 

(1) Return figures reflect any change in price per share and assume the reinvestment of all distributions. Total returns for Class A Shares, with load, include the maximum 2.25% sales charge. Total returns for Class C Shares, with load, include the maximum 1.00% deferred sales charge.

(2) Inception date is August 16, 2012 for Institutional Class Shares, June 28, 2011 for Class A Shares, and August 4, 2015 for Class C Shares.

(3) The Bloomberg U.S. Aggregate Bond Index (formerly Bloomberg Barclays U.S. Aggregate Bond Index) measures the performance of the investment-grade, fixed-rate bond market, including government and credit securities, agency pass-through securities, asset-backed securities and commercial mortgage-backed securities. Performance figures include the change in value of the bonds in the index and the reinvestment of interest. The index return does not reflect expenses, which have been deducted from the Fund’s return. You cannot invest directly in an index; however, an individual can invest in exchange-traded funds or other investment vehicles that attempt to track the performance of a benchmark index.

 

13


Table of Contents

Investment Results – (Unaudited) (continued)

(4) The return shown for the Bloomberg U.S. Aggregate Bond Index is from the inception date of the Institutional Class Shares. The Bloomberg U.S. Aggregate Bond Index return from the inception date of Class A Shares is 2.97% and for Class C Shares is 2.81%.

 

14


Table of Contents

Investment Results – (Unaudited) (continued)

Angel Oak Financials Income Fund

Total Return Based on a $500,000 Investment

 

LOGO

The chart above assumes an initial investment of $500,000 made on November 3, 2014 (commencement of operations). Returns shown include the reinvestment of all dividends. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. In the absence of fee waivers and reimbursements, when they are necessary to keep expenses at the expense cap, total return would be reduced. Past performance is not predictive of future performance. Investment return and principal value will fluctuate so that your shares, when redeemed, may be worth more or less than the original cost. Index returns do not reflect the effects of fees or expenses. It is not possible to invest directly in an index.

Total Returns(1)

(For the year ended January 31, 2022)

 

      Average Annual Returns  
      One Year     Three Year      Five Year      Since Inception(2)  

Angel Oak Financials Income Fund, Institutional Class

     5.64     3.00      3.52      3.05

Angel Oak Financials Income Fund, Class A without load

     5.48     2.78      3.28      2.82

Angel Oak Financials Income Fund, Class A with load

     3.14     2.02      2.80      2.49

Angel Oak Financials Income Fund, Class C without load

     4.63     2.02      2.51      1.55

Angel Oak Financials Income Fund, Class C with load

     3.63     2.02      2.51      1.55

Bloomberg U.S. Aggregate 3-5 Year Index(3)

     (2.82 %)      2.64      2.26      2.12 %(4) 

(1) Return figures reflect any change in price per share and assume the reinvestment of all distributions. Total returns for Class A Shares, with load, include the maximum 2.25% sales charge. Total returns for Class C Shares, with load, include the maximum 1.00% deferred sales charge.

(2) Inception date is November 3, 2014 for Institutional Class and Class A Shares and August 4, 2015 for Class C Shares.

(3) The Bloomberg U.S. Aggregate 3-5 Year Index (formerly Bloomberg Barclays U.S. Aggregate 3-5 Year Index) tracks bonds with 3-5 year maturities within the Bloomberg U.S. Aggregate Bond Index. Performance figures include the change in value of the bonds in the index and the reinvestment of interest. The index return does not reflect expenses, which have been deducted from the Fund’s return. You cannot invest directly in an index; however, an individual can invest in exchange-traded funds or other investment vehicles that attempt to track the performance of a benchmark index.

(4) The return shown for the Bloomberg U.S. Aggregate 3-5 Year Index is from the inception date of the Institutional Class and Class A Shares. The Bloomberg U.S. Aggregate 3-5 Year Index return from the inception date of the Class C Shares is 2.11%.

 

15


Table of Contents

Investment Results – (Unaudited) (continued)

Angel Oak High Yield Opportunities Fund

Total Return Based on a $500,000 Investment

 

LOGO

The Fund is the successor to the investment performance of the Rainier High Yield Fund (the “Predecessor High Yield Fund”) as a result of the reorganization of the Predecessor High Yield Fund into the Fund on April 15, 2016. Accordingly, the performance information shown in the chart above and table below for periods prior to April 15, 2016 is that of the Predecessor High Yield Fund’s Institutional Shares and Original Shares for the Fund’s Institutional Class and Class A shares, respectively. The Predecessor High Yield Fund was managed by the same portfolio managers as the Fund and when the Predecessor High Yield Fund was reorganized into the Fund had substantially the same investment objectives, policies, and strategies as the Fund.

The chart above assumes an initial investment of $500,000 made on January 31, 2012. Returns shown include the reinvestment of all dividends. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. In the absence of fee waivers and reimbursements, when they are necessary to keep expenses at the expense cap, total return would be reduced. Past performance is not predictive of future performance. Investment return and principal value will fluctuate so that your shares, when redeemed, may be worth more or less than the original cost. Index returns do not reflect the effects of fees or expenses. It is not possible to invest directly in an index.

Total Returns(1)

(For the year ended January 31, 2022)

 

     Average Annual Returns  
     One Year     Three Year     Five Year     Ten Year     Since Inception(2)  

Angel Oak High Yield Opportunities Fund, Institutional Class

    3.62     6.26     5.19     6.05     8.29

Angel Oak High Yield Opportunities Fund, Class A without load

    3.34     6.01     4.93     N/A       5.55

Angel Oak High Yield Opportunities Fund, Class A with load

    1.03     5.21     4.46     N/A       5.30

Bloomberg U.S. Corporate High Yield Bond Index(3)

    2.06     6.26     5.40     6.21     9.99 %(4) 

(1) Return figures reflect any change in price per share and assume the reinvestment of all distributions. Total returns for Class A Shares, with load, include the maximum 2.25% sales charge.

(2) Inception date is March 31, 2009 for Institutional Class Shares and July 31, 2012 for Class A Shares.

(3) The Bloomberg U.S. Corporate High Yield Bond Index (formerly Bloomberg Barclays U.S. Corporate High Yield Bond Index) is an unmanaged market value-weighted index that covers the universe of fixed-rate, non-investment grade debt. The index return does not reflect expenses, which have been deducted from the Fund’s return. You cannot invest directly in an index; however, an individual can invest in exchange-traded funds or other investment vehicles that attempt to track the performance of a benchmark index.

(4) The return shown for the Bloomberg U.S. Corporate High Yield Bond Index is from the inception date of the Institutional Class Shares. The Bloomberg U.S. Corporate High Yield Bond Index return from the inception date of Class A Shares is 5.89%.

 

16


Table of Contents

Investment Results – (Unaudited) (continued)

Angel Oak UltraShort Income Fund

Total Return Based on a $500,000 Investment

 

LOGO

The chart above assumes an initial investment of $500,000 made on April 2, 2018 (commencement of operations). Returns shown include the reinvestment of all dividends. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. In the absence of fee waivers and reimbursements, when they are necessary to keep expenses at the expense cap, total return would be reduced. Past performance is not predictive of future performance. Investment return and principal value will fluctuate so that your shares, when redeemed, may be worth more or less than the original cost. Index returns do not reflect the effects of fees or expenses. It is not possible to invest directly in an index.

Total Returns(1)

(For the year ended January 31, 2022)

 

      Average Annual Returns  
      One Year     Three Year      Since Inception(2)  

Angel Oak UltraShort Income Fund, Institutional Class

     0.51     2.17      2.38

Angel Oak UltraShort Income Fund, Class A

     0.27     1.89      2.08

Bloomberg 9-12 Month U.S. Treasury Bill Index(3)

     (0.26 %)      1.35      1.54 %(4) 

(1) Return figures reflect any change in price per share and assume the reinvestment of all distributions.

(2) Inception date is April 2, 2018 for Institutional Class and April 30, 2018 for Class A Shares.

(3) The Bloomberg 9-12 Month U.S. Treasury Bill Index (formerly Bloomberg Barclays 9-12 Month U.S. Treasury Bill Index) measures the performance of U.S. Treasury bills, notes, and bonds with a remaining maturity between 9-12 months. Performance figures include the change in value of the bonds in the index and the reinvestment of interest. The index return does not reflect expenses, which have been deducted from the Fund’s return. You cannot invest directly in an index; however, an individual can invest in exchange-traded funds or other investment vehicles that attempt to track the performance of a benchmark index.

(4) The return shown for the Bloomberg 9-12 Month U.S. Treasury Bill Index is from the inception date of the Institutional Class Shares. The Bloomberg 9-12 Month U.S. Treasury Bill Index return from the inception date of the Class A Shares is 1.56%.

 

17


Table of Contents

Investment Results – (Unaudited) (continued)

Angel Oak Core Impact Fund

Total Return Based on a $500,000 Investment

 

LOGO

The chart above assumes an initial investment of $500,000 made on June 4, 2021 (commencement of operations). Returns shown include the reinvestment of all dividends. Returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. In the absence of fee waivers and reimbursements, when they are necessary to keep expenses at the expense cap, total return would be reduced. Past performance is not predictive of future performance. Investment return and principal value will fluctuate so that your shares, when redeemed, may be worth more or less than the original cost. Index returns do not reflect the effects of fees or expenses. It is not possible to invest directly in an index.

Cumulative Returns(1)

(For the period ended January 31, 2022)

 

      Since  Inception(2)  

Angel Oak Core Impact Fund, Institutional Class

     (1.28 %) 

Bloomberg U.S. Aggregate Bond Index(3)

     (1.53 %) 

(1) Return figures reflect any change in price per share and assume the reinvestment of all distributions.

(2) Inception date is June 4, 2021.

(3) The Bloomberg U.S. Aggregate Bond Index (formerly Bloomberg Barclays U.S. Aggregate Bond Index) measures the performance of the investment-grade, fixed-rate bond market, including government and credit securities, agency pass-through securities, asset-backed securities and commercial mortgage-backed securities. Performance figures include the change in value of the bonds in the index and the reinvestment of interest. The index return does not reflect expenses, which have been deducted from the Fund’s return. You cannot invest directly in an index; however, an individual can invest in exchange-traded funds or other investment vehicles that attempt to track the performance of a benchmark index.

 

18


Table of Contents

Summary of Funds’ Expenses – (Unaudited)

As a shareholder of the Funds, you incur two types of costs: (1) transaction costs, including sales charges (loads) on purchase payments; and (2) ongoing costs, including management fees, distribution and/or service (12b-1) fees and other expenses of the Funds. This example is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period.

Actual Expenses

The first lines of the tables below provide information about actual account values and actual expenses. You may use the information in these lines, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = $8.60), then multiply the result by the numbers in the first lines under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.

Hypothetical Example for Comparison Purposes

The second lines of the tables below provide information about hypothetical account values and hypothetical expenses based on the Funds’ actual expense ratios and an assumed rate of return of 5% per year before expenses, which is not the Funds’ actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Funds and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds.

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads), redemption fees or exchange fees. Therefore, the second lines of the tables below are useful in comparing ongoing costs only and will not help you determine the relative costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

 

Angel Oak Multi-Strategy Income Fund    Beginning
Account Value,
August 1, 2021
   Ending
Account Value,
January 31, 2022
   Expenses Paid
During  Period(1)
   Annualized
Expense  Ratio

Class A

   Actual    $1,000.00    $1,003.10    $6.61    1.31%
     Hypothetical(2)    $1,000.00    $1,018.60    $6.67    1.31%

Class C

   Actual    $1,000.00    $998.40    $10.38    2.06%
     Hypothetical(2)    $1,000.00    $1,014.82    $10.46    2.06%

Institutional Class

   Actual    $1,000.00    $1,003.50    $5.35    1.06%
     Hypothetical(2)    $1,000.00    $1,019.86    $5.40    1.06%

 

Angel Oak Financials Income Fund    Beginning
Account Value,
August 1, 2021
   Ending
Account Value,
January 31, 2022
   Expenses Paid
During  Period(1)
   Annualized
Expense  Ratio

Class A

   Actual    $1,000.00    $1,010.50    $4.76    0.94%
     Hypothetical(2)    $1,000.00    $1,020.47    $4.79    0.94%

Class C

   Actual    $1,000.00    $1,005.80    $8.54    1.69%
     Hypothetical(2)    $1,000.00    $1,016.69    $8.59    1.69%

Institutional Class

   Actual    $1,000.00    $1,010.70    $3.50    0.69%
     Hypothetical(2)    $1,000.00    $1,021.73    $3.52    0.69%

 

Angel Oak High Yield Opportunities Fund    Beginning
Account Value,
August 1, 2021
   Ending
Account Value,
January 31, 2022
   Expenses Paid
During  Period(1)
   Annualized
Expense  Ratio

Class A

   Actual    $1,000.00    $996.60    $4.53    0.90%
     Hypothetical(2)    $1,000.00    $1,020.67    $4.58    0.90%

Institutional Class

   Actual    $1,000.00    $997.80    $3.27    0.65%
     Hypothetical(2)    $1,000.00    $1,021.93    $3.31    0.65%

 

19


Table of Contents

Summary of Funds’ Expenses – (Unaudited) (continued)

 

Angel Oak UltraShort Income Fund    Beginning
Account Value,
August 1, 2021
   Ending
Account Value,
January 31, 2022
   Expenses Paid
During  Period(1)
   Annualized
Expense  Ratio

Class A

   Actual    $1,000.00    $999.30    $2.82    0.56%
     Hypothetical(2)    $1,000.00    $1,022.38    $2.85    0.56%

Institutional Class

   Actual    $1,000.00    $1,000.50    $1.56    0.31%
     Hypothetical(2)    $1,000.00    $1,023.64    $1.58    0.31%

 

Angel Oak Core Impact Fund    Beginning
Account Value,
August 1,
2021
   Ending
Account Value,
January 31, 2022
   Expenses Paid
During  Period(1)
   Annualized
Expense  Ratio

Institutional Class

   Actual    $1,000.00    $976.30    $2.94    0.59%
     Hypothetical(2)    $1,000.00    $1,022.23    $3.01    0.59%

(1) Expenses are equal to the Fund’s annualized expense ratio, multiplied by the average account value over the period, multiplied by the number of days 184 in the most recent six month period and divided by the number of days in the most recent twelve month period (365). The annualized expense ratios reflect fee waiver and expense limitation arrangements, including interest expense, in effect during the period. The “Financial Highlights” tables in the Funds’ financial statements, included in the report, also show the gross expense ratios, without such reimbursements.

(2) Hypothetical assumes 5% annual return before expenses.

 

20


Table of Contents

Portfolio Holdings – (Unaudited)

The investment objective of Angel Oak Multi-Strategy Income Fund is to seek current income.

 

LOGO

The investment objective of Angel Oak Financials Income Fund is to seek current income with a secondary objective of total return.

 

LOGO

* As a percentage of total investments. The percentages presented in the table above may differ from those in the Schedule of Investments because the percentages in the Schedule of Investments are calculated based on net assets.

 

21


Table of Contents

Portfolio Holdings – (Unaudited) (continued)

The investment objective of Angel Oak High Yield Opportunities Fund is to earn a high level of current income with a secondary objective of capital appreciation.

 

LOGO

The investment objective of Angel Oak UltraShort Income Fund is to provide current income while seeking to minimize price volatility and maintain liquidity.

 

LOGO

* As a percentage of total investments. The percentages presented in the table above may differ from those in the Schedule of Investments because the percentages in the Schedule of Investments are calculated based on net assets.

 

22


Table of Contents

Portfolio Holdings – (Unaudited) (continued)

The investment objective of Angel Oak Core Impact Fund is seek total return while giving special consideration to positive aggregate environmental, social, and governance (“ESG”) outcomes.

 

LOGO

* As a percentage of total investments. The percentages presented in the table above may differ from those in the Schedule of Investments because the percentages in the Schedule of Investments are calculated based on net assets.

 

23


Table of Contents

Statement of Assets and Liabilities

January 31, 2022

 

    Multi-Strategy
Income Fund (a)
  Financials
Income Fund
  High Yield
Opportunities Fund
  Ultra Short
Income Fund
  Core
Impact Fund

Assets

                   

Investments in unaffiliated securities at fair value*

    $ 7,861,790,986     $ 162,498,900     $ 73,589,771     $ 1,671,871,837     $ 39,084,005

Investments in affiliated securities at fair value*

      123,455,827       —         —         —         —  

Cash

      1,331,676       —         —         2,903,791       —  

Deposit at broker for reverse repurchase agreements

      2,742,000       —         —         —         —  

Deposit at broker for futures

      3,311,696       —         —         486,138       —  

Receivable for fund shares sold

      30,214,886       1,437,099       —         6,784,122       —  

Receivable for investments sold

      219,039,641       1,842,960       —         —         —  

Dividends and interest receivable

      25,812,431       1,563,033       1,166,473       1,902,226       145,431

Prepaid expenses

      153,661       29,327       19,601       131,683       3,483
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total Assets

      8,267,852,804       167,371,319       74,775,845       1,684,079,797       39,232,919
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Liabilities

                   

Payable for reverse repurchase agreements

      134,796,000       —         —         —         —  

TBA sale commitments at fair value

      199,756,600       —         —         —         —  

Payable for credit commitment agreements

      300,000,000       —         —         —         —  

Payable for investments purchased

      367,916,443       —         —         16,069,713       —  

Payable for Fund shares redeemed

      23,720,330       299,344       138,769       3,182,485       —  

Payable for distributions to shareholders

      7,585,990       187,993       230,218       347,686       55,219

Interest payable for credit and reverse repurchase agreements

      895,058       —         —         —         —  

Variation margin on futures contracts

      30,483       —         —         —         —  

Payable to Adviser

      5,314,635       71,641       25,667       334,309       3,702

Payable to administrator, fund accountant, and transfer agent

      428,799       23,177       14,744       113,285       8,932

Payable to custodian

      54,846       1,001       1,605       11,499       498

12b-1 fees accrued

      133,343       3,840       1,027       37,125       —  

Other accrued expenses

      221,313       36,914       26,356       113,677       31,974
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total Liabilities

      1,040,853,840       623,910       438,386       20,209,779       100,325
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net Assets

    $ 7,226,998,964     $ 166,747,409     $ 74,337,459     $ 1,663,870,018     $ 39,132,594
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net Assets consist of:

                   

Paid-in capital

    $ 8,292,753,918     $ 212,801,753     $ 77,205,551     $ 1,673,585,979     $ 40,198,518

Total distributable earnings (accumulated deficit)

      (1,065,754,954 )       (46,054,344 )       (2,868,092 )       (9,715,961 )       (1,065,924 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net Assets

    $ 7,226,998,964     $ 166,747,409     $ 74,337,459     $ 1,663,870,018     $ 39,132,594
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Class A:

                   

Net Assets

    $ 335,439,147     $ 4,217,010     $ 4,834,429     $ 171,327,681     $ —  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Shares outstanding (unlimited number of shares authorized, no par value)

      32,764,841       470,621       417,075       17,137,509       —  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value (“NAV”) per share

    $ 10.24     $ 8.96     $ 11.59     $ 10.00     $ —  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Offering price per share (NAV/0.9775) (b)

    $ 10.48     $ 9.17     $ 11.86     $ 10.00     $ —  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Class C:

                   

Net Assets

    $ 71,444,952     $ 3,452,285     $ —       $ —       $ —  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Shares outstanding (unlimited number of shares authorized, no par value)

      7,049,807       389,421       —         —         —  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value (“NAV”) and offering price per share

    $ 10.13     $ 8.87     $ —       $ —       $ —  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Minimum redemption price per share (NAV*0.99) (c)

    $ 10.03     $ 8.78     $ —       $ —       $ —  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Institutional Class:

                   

Net Assets

    $ 6,820,114,865     $ 159,078,114     $ 69,503,030     $ 1,492,542,337     $ 39,132,594
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Shares outstanding (unlimited number of shares authorized, no par value)

      667,910,910       17,789,584       6,021,234       149,105,840       4,004,872
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value (“NAV”) and offering price per share

    $ 10.21     $ 8.94     $ 11.54     $ 10.01     $ 9.77
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

*Identified Cost:

                   

Investments in unaffiliated securities

    $ 8,032,779,588     $ 160,360,967     $ 74,001,429     $ 1,674,877,598     $ 40,099,745

Investments in affiliated securities

      126,552,243       —         —         —         —  

Proceeds from TBA sale commitments

      204,187,500       —         —         —         —  

 

(a)

Statement has been consolidated. See Note 1 in the Notes to Financial Statements for basis of consolidation.

(b)

Class A shares impose a maximum 2.25% sales charge on purchases. This fee is not charged to shareholders of the UltraShort Income Fund.

(c)

A contingent deferred sales charge (“CDSC”) of 1.00% may be charged.

 

See accompanying notes which are an integral part of these financial statements.

 

24


Table of Contents

Statement of Operations

For the Year or Period Ended January 31, 2022

 

    Multi-Strategy
Income Fund (a)
  Financials
Income Fund
  High Yield
Opportunities Fund
  Ultra Short
Income Fund
  Core
Impact Fund (b)

Investment Income

                   

Interest

    $ 388,369,062     $ 6,681,468     $ 4,273,402     $ 18,208,545     $ 465,520

Dividends from unaffiliated investments

      3,493,571       402,240       —         —         —  

Dividends from affiliated investments

      4,757,407       —         —         —         —  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total Investment Income

      396,620,040       7,083,708       4,273,402       18,208,545       465,520
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Expenses

                   

Investment Advisory (See Note 5)

      61,533,794       1,407,953       408,758       5,966,864       114,677

Interest expense

      4,747,839       1,108       38       —         —  

12b-1 – Class A

      964,326       7,976       10,127       323,954       —  

12b-1 – Class C

      787,924       40,046       —         —         —  

Fund accounting

      1,270,385       30,874       39,470       309,735       10,056

Administration

      685,457       33,258       23,848       150,418       10,931

Transfer agent

      585,348       60,652       28,143       102,955       8,801

Legal

      472,013       9,620       4,803       93,166       13,961

Custodian

      354,953       6,199       8,318       62,494       1,767

Registration

      306,796       85,434       63,315       288,804       6,081

Printing

      269,221       7,902       4,324       32,554       2,626

Trustee

      245,530       38,657       36,127       70,581       15,815

Audit & tax

      100,350       31,576       24,080       28,497       26,697

Insurance

      57,792       1,308       651       7,482       90

Compliance

      13,291       13,291       13,291       13,291       8,445

Miscellaneous

      1,742,881       8,126       4,240       17,955       2,604
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total Expenses

      74,137,900       1,783,980       669,533       7,468,750       222,551
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Fees contractually recouped (waived) by Adviser (See Note 5)

      (786,925 )       —         (176,290 )       (298,340 )       (87,232 )

Fees voluntarily waived by Adviser (See Note 5)

      —         (642,662 )       —         (2,706,248 )       —  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net Expenses

      73,350,975       1,141,318       493,243       4,464,162       135,319
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net Investment Income (Loss)

    $ 323,269,065     $ 5,942,390     $ 3,780,159     $ 13,744,383     $ 330,201
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Realized and Unrealized Gain (Loss) on Investments

 

               

Net realized gain (loss) on investments in unaffiliated securities

    $ 11,005,546     $ 963,613     $ 636,570     $ (29,440 )     $ (11,870 )

Net realized gain (loss) on investments in affiliated securities

      380,819       —         —         —         —  

Net realized gain (loss) on futures

      (446,644 )       —         —         (366,669 )       —  

Net change in unrealized appreciation (depreciation) on unaffiliated investments

      (144,960,822 )       1,603,657       (1,827,827 )       (9,990,615 )       (1,015,740 )

Net change in unrealized appreciation (depreciation) on affiliated investments

      (1,513,615 )       —         —         —         —  

Net change in unrealized appreciation (depreciation) on TBA sale commitments

      4,430,900       —         —         —         —  

Net change in unrealized appreciation (depreciation) on futures contracts

      1,647,776       —         —         2,007,760       —  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net Realized and Unrealized Gain (Loss) on Investments

      (129,456,040 )       2,567,270       (1,191,257 )       (8,378,964 )       (1,027,610 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net increase (decrease) in net assets resulting from operations

    $ 193,813,025     $ 8,509,660     $ 2,588,902     $ 5,365,419     $ (697,409 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

 

(a)

Statement has been consolidated. See Notes 1 in the Notes to Financial Statements for basis of consolidation.

(b)

Fund commenced operations on June 4, 2021.

 

See accompanying notes which are an integral part of these financial statements.

 

25


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Statement of Cash Flows (a)

For the Year Ended January 31, 2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net increase (decrease) in net assets resulting from operations

     $ 193,813,025

Net adjustments to reconcile net increase in net assets from operations to net cash provided by (used in) operating activities:

    

Net amortization and accretion of premium and discount

       (23,923,923 )

Net realized paydown gains on mortgage backed and other asset backed securities

       (64,476,698 )

Purchases of short-term investments, net

       (612,531,601 )

Purchases of investments

       (4,656,407,682 )

Proceeds from of TBA sale commitments

       204,187,500

Proceeds from sales of long-term investments

       3,977,685,819

Net change in unrealized (appreciation) depreciation on investments

       146,474,437

Net change in unrealized (appreciation) depreciation on futures contracts

       (1,647,776 )

Net change in unrealized (appreciation) depreciation on TBA sale commitments

       (4,430,900 )

Net realized (gain) loss on investments

       (11,386,365 )

Net realized (gain) loss on futures contracts

       446,644

Change in:

    

Receivable for investments sold

       (151,725,622 )

Dividends and interest receivable

       (3,061,175 )

Prepaid expenses

       20,387

Payable for investments purchased

       239,394,542

Interest payable for credit and reverse repurchase agreements

       6,662

Payable to Adviser

       679,330

Payable to administrator, fund accountant and transfer agent

       19,816

Payable to custodian

       (37,350 )

12b-1 fees accrued

       (25,241 )

Other accrued expenses

       19,504
    

 

 

 

Net cash provided by (used in) operating activities

       (766,906,667 )
    

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from shares sold

       3,699,585,648

Payment on shares redeemed

       (2,918,754,614 )

Distributions paid to shareholders

       (86,084,458 )

Purchases of reverse repurchase agreements

       134,796,000

Proceeds from reverse repurchase agreements

       (156,100,000 )

Payment on borrowings

       100,000,000
    

 

 

 

Net cash provided by (used in) financing activities

       773,442,576
    

 

 

 

Net change in cash

       6,535,909
    

 

 

 

CASH:

    

Beginning Balance

       818,980
    

 

 

 

Ending Balance

     $ 7,354,889
    

 

 

 

SUPPLEMENTAL DISCLOSURES:

    

Cash paid for interest

     $ 4,741,177

Cash held in money market investments

     $ 667,438,506

Non-cash financing activities - distributions reinvested

     $ 240,079,941

Non-cash financing activities - (increase) decrease in receivable for fund shares sold

     $ (64,597,939 )

Non-cash financing activities - increase (decrease) in payable for fund shares redeemed

     $ (6,416,351 )

RECONCILIATION OF RESTRICTED AND UNRESTRICTED CASH AT THE BEGINNING OF YEAR TO THE STATEMENTS OF ASSETS AND LIABILITIES:

    

Cash

       568,913

Deposit at broker for futures

       250,067

RECONCILIATION OF RESTRICTED AND UNRESTRICTED CASH AT THE END OF YEAR TO THE STATEMENTS OF ASSETS AND LIABILITIES:

    

Cash

       1,331,676

Deposit at broker for reverse repurchase agreements

       2,742,000

Deposit at broker for futures

       3,311,696

Variation Margin on Futures Contracts

       (30,483 )

 

(a)

Statement has been consolidated. See Note 1 in the notes to Financial Statements for basis of consolidation.

 

See accompanying notes which are an integral part of these financial statements.

 

26


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Statements of Changes in Net Assets

 

     For the Year Ended
January 31, 2022 (a)
  For the Year Ended
January 31, 2021 (a)

Increase (Decrease) in Net Assets due to:

        

Operations

        

Net investment income (loss)

     $ 323,269,065     $ 289,396,693

Net realized gain (loss) on investment transactions and futures contracts

       10,939,721       (424,672,361 )

Net change in unrealized appreciation (depreciation) on investments, TBA sale commitments and futures contracts

       (140,395,761 )       (43,147,724 )
    

 

 

     

 

 

 

Net increase (decrease) in net assets resulting from operations

       193,813,025       (178,423,392 )
    

 

 

     

 

 

 

Distributions to Shareholders

        

Distributions, Class A

       (17,292,024 )       (17,105,979 )

Distributions, Class C

       (3,008,479 )       (3,574,699 )

Distributions, Institutional Class

       (308,374,494 )       (263,765,172 )
    

 

 

     

 

 

 

Total distributions to shareholders

       (328,674,997 )       (284,445,850 )
    

 

 

     

 

 

 

Capital Transactions – Class A

        

Proceeds from shares sold

       113,767,630       168,363,355

Reinvestment of distributions

       13,013,210       12,530,889

Amount paid for shares redeemed

       (181,260,631 )       (250,622,515 )
    

 

 

     

 

 

 

Total Class A

       (54,479,791 )       (69,728,271 )
    

 

 

     

 

 

 

Capital Transactions – Class C

        

Proceeds from shares sold

       8,258,202       13,981,794

Reinvestment of distributions

       2,240,601       2,821,148

Amount paid for shares redeemed

       (25,344,980 )       (37,873,553 )
    

 

 

     

 

 

 

Total Class C

       (14,846,177 )       (21,070,611 )
    

 

 

     

 

 

 

Capital Transactions – Institutional Class

        

Proceeds from shares sold

       3,512,961,877       3,997,524,094

Reinvestment of distributions

       224,826,130       195,426,988

Amount paid for shares redeemed

       (2,718,565,354 )       (4,993,145,685 )
    

 

 

     

 

 

 

Total Institutional Class

       1,019,222,653       (800,194,603 )
    

 

 

     

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

       949,896,685       (890,993,485 )
    

 

 

     

 

 

 

Total Increase (Decrease) in Net Assets

       815,034,713       (1,353,862,727 )
    

 

 

     

 

 

 

Net Assets

        

Beginning of period

       6,411,964,251       7,765,826,978
    

 

 

     

 

 

 

End of period

     $ 7,226,998,964     $ 6,411,964,251
    

 

 

     

 

 

 

Share Transactions – Class A

        

Shares sold

       10,926,212       16,504,029

Shares issued in reinvestment of distributions

       1,252,277       1,228,182

Shares redeemed

       (17,436,419 )       (24,403,707 )
    

 

 

     

 

 

 

Total Class A

       (5,257,930 )       (6,671,496 )
    

 

 

     

 

 

 

Share Transactions – Class C

        

Shares sold

       803,571       1,370,759

Shares issued in reinvestment of distributions

       217,730       279,597

Shares redeemed

       (2,459,811 )       (3,737,484 )
    

 

 

     

 

 

 

Total Class C

       (1,438,510 )       (2,087,128 )
    

 

 

     

 

 

 

Share Transactions – Institutional Class

        

Shares sold

       338,829,057       394,413,362

Shares issued in reinvestment of distributions

       21,692,531       19,186,968

Shares redeemed

       (262,126,642 )       (489,582,268 )
    

 

 

     

 

 

 

Total Institutional Class

       98,394,946       (75,981,938 )
    

 

 

     

 

 

 

Net increase (decrease) in share transactions

       91,698,506       (84,740,562 )
    

 

 

     

 

 

 

 

(a)

Statement has been consolidated. See Note 1 in the Notes to Financial Statements for basis of consolidation.

 

See accompanying notes which are an integral part of these financial statements.

 

27


Table of Contents

Angel Oak Financials Income Fund

Statements of Changes in Net Assets

 

     For the Year Ended
January 31, 2022
  For the Year Ended
January 31, 2021

Increase (Decrease) in Net Assets due to:

 

   

Operations

        

Net investment income (loss)

     $ 5,942,390     $ 7,097,843

Net realized gain (loss) on investment transactions

       963,613       (13,769,485 )

Net change in unrealized appreciation (depreciation) on investments

       1,603,657       (4,986,669 )
    

 

 

     

 

 

 

Net increase (decrease) in net assets resulting from operations

       8,509,660       (11,658,311 )
    

 

 

     

 

 

 

Distributions to Shareholders

        

Distributions, Class A

       (111,005 )       (254,753 )

Return of capital, Class A

       —         (6,989 )

Distributions, Class C

       (114,065 )       (212,378 )

Return of capital, Class C

       —         (5,826 )

Distributions, Institutional Class

       (5,723,833 )       (6,913,082 )

Return of capital, Institutional Class

       —         (189,527 )
    

 

 

     

 

 

 

Total distributions to shareholders

       (5,948,903 )       (7,582,555 )
    

 

 

     

 

 

 

Capital Transactions – Class A

        

Proceeds from shares sold

       2,220,664       1,047,372

Reinvestment of distributions

       102,282       236,034

Amount paid for shares redeemed

       (913,442 )       (11,165,410 )
    

 

 

     

 

 

 

Total Class A

       1,409,504       (9,882,004 )
    

 

 

     

 

 

 

Capital Transactions – Class C

        

Proceeds from shares sold

       463,088       1,754,895

Reinvestment of distributions

       82,346       171,672

Amount paid for shares redeemed

       (2,734,308 )       (2,027,050 )
    

 

 

     

 

 

 

Total Class C

       (2,188,874 )       (100,483 )
    

 

 

     

 

 

 

Capital Transactions – Institutional Class

 

   

Proceeds from shares sold

       60,879,854       79,289,170

Reinvestment of distributions

       3,282,293       4,327,984

Amount paid for shares redeemed

       (41,849,423 )       (190,014,760 )
    

 

 

     

 

 

 

Total Institutional Class

       22,312,724       (106,397,606 )
    

 

 

     

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

       21,533,354       (116,380,093 )
    

 

 

     

 

 

 

Total Increase (Decrease) in Net Assets

       24,094,111       (135,620,959 )
    

 

 

     

 

 

 

Net Assets

        

Beginning of period

       142,653,298       278,274,257
    

 

 

     

 

 

 

End of period

     $ 166,747,409     $ 142,653,298
    

 

 

     

 

 

 

Share Transactions – Class A

        

Shares sold

       246,833       113,606

Shares issued in reinvestment of distributions

       11,405       26,601

Shares redeemed

       (102,033 )       (1,255,302 )
    

 

 

     

 

 

 

Total Class A

       156,205       (1,115,095 )
    

 

 

     

 

 

 

Share Transactions – Class C

        

Shares sold

       52,396       199,714

Shares issued in reinvestment of distributions

       9,286       19,753

Shares redeemed

       (309,154 )       (230,840 )
    

 

 

     

 

 

 

Total Class C

       (247,472 )       (11,373 )
    

 

 

     

 

 

 

Share Transactions – Institutional Class

 

   

Shares sold

       6,814,124       8,772,324

Shares issued in reinvestment of distributions

       366,628       489,301

Shares redeemed

       (4,675,741 )       (20,941,153 )
    

 

 

     

 

 

 

Total Institutional Class

       2,505,011       (11,679,528 )
    

 

 

     

 

 

 

Net increase (decrease) in share transactions

       2,413,744       (12,805,996 )
    

 

 

     

 

 

 

 

See accompanying notes which are an integral part of these financial statements.

 

28


Table of Contents

Angel Oak High Yield Opportunities Fund

Statements of Changes in Net Assets

 

     For the Year Ended
January 31, 2022
  For the Year Ended
January 31, 2021

Increase (Decrease) in Net Assets due to:

        

Operations

        

Net investment income (loss)

     $ 3,780,159     $ 3,957,250

Net realized gain (loss) on investment transactions

       636,570       (1,480,307 )

Net change in unrealized appreciation (depreciation) on investments

       (1,827,827 )       329,569
    

 

 

     

 

 

 

Net increase (decrease) in net assets resulting from operations

       2,588,902       2,806,512
    

 

 

     

 

 

 

Distributions to Shareholders

        

Distributions, Class A

       (198,482 )       (349,968 )

Distributions, Institutional Class

       (3,642,787 )       (3,574,917 )
    

 

 

     

 

 

 

Total distributions to shareholders

       (3,841,269 )       (3,924,885 )
    

 

 

     

 

 

 

Capital Transactions – Class A

        

Proceeds from shares sold

       2,916,252       1,132,686

Reinvestment of distributions

       197,215       349,623

Amount paid for shares redeemed

       (2,181,125 )       (5,119,991 )
    

 

 

     

 

 

 

Total Class A

       932,342       (3,637,682 )
    

 

 

     

 

 

 

Capital Transactions – Institutional Class

        

Proceeds from shares sold

       4,653,761       16,208,449

Reinvestment of distributions

       757,305       741,538

Amount paid for shares redeemed

       (2,985,257 )       (12,530,487 )
    

 

 

     

 

 

 

Total Institutional Class

       2,425,809       4,419,500
    

 

 

     

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

       3,358,151       781,818
    

 

 

     

 

 

 

Total Increase (Decrease) in Net Assets

       2,105,784       (336,555 )
    

 

 

     

 

 

 

Net Assets

        

Beginning of period

       72,231,675       72,568,230
    

 

 

     

 

 

 

End of period

     $ 74,337,459     $ 72,231,675
    

 

 

     

 

 

 

Share Transactions – Class A

        

Shares sold

       245,813       100,343

Shares issued in reinvestment of distributions

       16,652       31,803

Shares redeemed

       (183,742 )       (454,641 )
    

 

 

     

 

 

 

Total Class A

       78,723       (322,495 )
    

 

 

     

 

 

 

Share Transactions – Institutional Class

        

Shares sold

       392,064       1,450,815

Shares issued in reinvestment of distributions

       64,201       67,522

Shares redeemed

       (252,371 )       (1,233,464 )
    

 

 

     

 

 

 

Total Institutional Class

       203,894       284,873
    

 

 

     

 

 

 

Net increase (decrease) in share transactions

       282,617       (37,622 )
    

 

 

     

 

 

 

 

See accompanying notes which are an integral part of these financial statements.

 

29


Table of Contents

Angel Oak Ultra Short Income Fund

Statements of Changes in Net Assets

 

     For the Year Ended
January 31, 2022
  For the Year Ended
January 31, 2021

Increase (Decrease) in Net Assets due to:

        

Operations

        

Net investment income (loss)

     $ 13,744,383     $ 10,857,482

Net realized gain (loss) on investment transactions and futures contracts

       (396,109 )       (4,001,163 )

Net change in unrealized appreciation (depreciation) on investments and futures contracts

       (7,982,855 )       4,361,309
    

 

 

     

 

 

 

Net increase (decrease) in net assets resulting from operations

       5,365,419       11,217,628
    

 

 

     

 

 

 

Distributions to Shareholders

        

Distributions, Class A

       (1,370,158 )       (704,448 )

Distributions, Institutional Class

       (15,915,163 )       (10,533,725 )
    

 

 

     

 

 

 

Total distributions to shareholders

       (17,285,321 )       (11,238,173 )
    

 

 

     

 

 

 

Capital Transactions – Class A

        

Proceeds from shares sold

       173,304,337       57,413,686

Reinvestment of distributions

       1,266,990       660,509

Amount paid for shares redeemed

       (68,418,315 )       (42,837,141 )
    

 

 

     

 

 

 

Total Class A

       106,153,012       15,237,054
    

 

 

     

 

 

 

Capital Transactions – Institutional Class

        

Proceeds from shares sold

       1,725,634,613       857,339,413

Reinvestment of distributions

       12,276,225       7,773,806

Amount paid for shares redeemed

       (1,031,046,901 )       (426,389,181 )
    

 

 

     

 

 

 

Total Institutional Class

       706,863,937       438,724,038
    

 

 

     

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

       813,016,949       453,961,092
    

 

 

     

 

 

 

Total Increase (Decrease) in Net Assets

       801,097,047       453,940,547
    

 

 

     

 

 

 

Net Assets

        

Beginning of period

       862,772,971       408,832,424
    

 

 

     

 

 

 

End of period

     $ 1,663,870,018     $ 862,772,971
    

 

 

     

 

 

 

Share Transactions – Class A

        

Shares sold

       17,237,092       5,723,104

Shares issued in reinvestment of distributions

       126,149       66,239

Shares redeemed

       (6,810,400 )       (4,295,858 )
    

 

 

     

 

 

 

Total Class A

       10,552,841       1,493,485
    

 

 

     

 

 

 

Share Transactions – Institutional Class

        

Shares sold

       171,455,363       85,602,077

Shares issued in reinvestment of distributions

       1,220,931       778,651

Shares redeemed

       (102,493,351 )       (42,751,682 )
    

 

 

     

 

 

 

Total Institutional Class

       70,182,943       43,629,046
    

 

 

     

 

 

 

Net increase (decrease) in share transactions

       80,735,784       45,122,531
    

 

 

     

 

 

 

 

See accompanying notes which are an integral part of these financial statements.

 

30


Table of Contents

Angel Oak Core Impact Fund

Statement of Changes in Net Assets

 

     For the Period Ended
January 31, 2022 (a)

Increase (Decrease) in Net Assets due to:

    

Operations

    

Net investment income (loss)

     $ 330,201

Net realized gain (loss) on investment transactions

       (11,870 )

Net change in unrealized appreciation (depreciation) on investments

       (1,015,740 )
    

 

 

 

Net increase (decrease) in net assets resulting from operations

       (697,409 )
    

 

 

 

Distributions to Shareholders

    

Distributions, Institutional Class

       (368,515 )
    

 

 

 

Total distributions to shareholders

       (368,515 )
    

 

 

 

Capital Transactions – Institutional Class

    

Proceeds from shares sold

       40,197,500

Reinvestment of distributions

       1,018

Amount paid for shares redeemed

       —  
    

 

 

 

Total Institutional Class

       40,198,518
    

 

 

 

Net increase (decrease) in net assets resulting from capital transactions

       40,198,518
    

 

 

 

Total Increase (Decrease) in Net Assets

       39,132,594
    

 

 

 

Net Assets

    

Beginning of period

       —  
    

 

 

 

End of period

     $ 39,132,594
    

 

 

 

Share Transactions – Institutional Class

    

Shares sold

       4,004,770

Shares issued in reinvestment of distributions

       102

Shares redeemed

       —  
    

 

 

 

Total Institutional Class

       4,004,872
    

 

 

 

Net increase (decrease) in share transactions

       4,004,872
    

 

 

 

 

(a)

Fund commenced operations on June 4, 2021.

 

See accompanying notes which are an integral part of these financial statements.

 

31


Table of Contents

Angel Oak Multi-Strategy Income Fund – Class A

Consolidated Financial Highlights (a)

(For a share outstanding during each period)

 

    For the
Year Ended
January 31, 2022
  For the
Year Ended
January 31, 2021
  For the
Year Ended
January 31, 2020
  For the
Year Ended
January 31, 2019
  For the
Year Ended
January 31, 2018

Selected Per Share Data:

                   

Net asset value, beginning of period

    $ 10.43     $ 11.10     $ 11.04     $ 11.26     $ 11.30
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Income from investment operations:

                   

Net investment income (loss)

      0.47       0.46       0.50       0.52       0.54

Net realized and unrealized gain (loss) on investments

      (0.19 )       (0.68 )       0.06       (0.22 )       (0.02 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total from investment operations

      0.28       (0.22 )       0.56       0.30       0.52
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Less distributions to shareholders:

                   

From net investment income

      (0.47 )       (0.45 )       (0.50 )       (0.52 )       (0.56 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total distributions

      (0.47 )       (0.45 )       (0.50 )       (0.52 )       (0.56 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value, end of period

    $ 10.24     $ 10.43     $ 11.10     $ 11.04     $ 11.26
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total return (b)(c)

      2.71 %       (1.76 %)       5.08 %       2.72 %       4.69 %

Ratios and Supplemental Data:

                   

Net assets, end of period (000’s omitted)

    $    335,439     $    396,711     $    496,114     $    590,386     $    538,699

Ratio of expenses to average net assets before waiver and reimbursement/recoupment (d)

      1.29 %       1.40 %       1.37 %       1.35 %       1.36 %

Ratio of expenses to average net assets before waiver and reimbursement/recoupment excluding interest expense (d)

      1.20 %       1.21 %       1.20 %       1.20 %       1.20 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment (d)

      1.28 %       1.38 %       1.36 %       1.37 %       1.40 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment excluding interest expense (d)

      1.19 %       1.19 %       1.19 %       1.22 %       1.24 %

Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (d)

      4.42 %       4.41 %       4.46 %       4.69 %       4.80 %

Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (d)

      4.43 %       4.43 %       4.47 %       4.67 %       4.76 %

Portfolio turnover rate (c)

      55.99 %       67.45 %       62.94 %       71.49 %       81.13 %

(a)  Financial Highlights have been consolidated. See Note 1 in the Notes to Financial Statements for basis of consolidation.

   

(b)  Total return does not include the effect of sales charges.

   

               

(c)  Not annualized for periods less than one year.

   

               

(d)  Annualized for periods less than one year.

   

               

 

See accompanying notes which are an integral part of these financial statements.

 

32


Table of Contents

Angel Oak Multi-Strategy Income Fund – Class C

Consolidated Financial Highlights (a)

(For a share outstanding during each period)

 

    For the
Year Ended
January 31, 2022
  For the
Year Ended
January 31, 2021
  For the
Year Ended
January 31, 2020
  For the
Year Ended
January 31, 2019
  For the
Year Ended
January 31, 2018

Selected Per Share Data:

                   

Net asset value, beginning of period

    $ 10.34     $ 11.00     $ 10.95     $ 11.17     $ 11.23
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Income from investment operations:

                   

Net investment income (loss)

      0.38       0.37       0.41       0.44       0.46

Net realized and unrealized gain (loss) on investments

      (0.20 )       (0.66 )       0.06       (0.22 )       (0.03 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total from investment operations

      0.18       (0.29 )       0.47       0.22       0.43
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Less distributions to shareholders:

                   

From net investment income

      (0.39 )       (0.37 )       (0.42 )       (0.44 )       (0.49 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total distributions

      (0.39 )       (0.37 )       (0.42 )       (0.44 )       (0.49 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value, end of period

    $ 10.13     $ 10.34     $ 11.00     $ 10.95     $ 11.17
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total return (b)(c)

      1.78 %       (2.41 %)       4.27 %       2.04 %       3.90 %

Ratios and Supplemental Data:

                   

Net assets, end of period (000’s omitted)

    $      71,445     $      87,743     $    116,328     $    102,487     $      86,923

Ratio of expenses to average net assets before waiver and reimbursement/recoupment (d)

      2.04 %       2.15 %       2.12 %       2.10 %       2.11 %

Ratio of expenses to average net assets before waiver and reimbursement/recoupment excluding interest expense (d)

      1.95 %       1.96 %       1.95 %       1.95 %       1.95 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment (d)

      2.03 %       2.13 %       2.11 %       2.12 %       2.15 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment excluding interest expense (d)

      1.94 %       1.94 %       1.94 %       1.97 %       1.99 %

Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (d)

      3.69 %       3.67 %       3.70 %       3.94 %       4.03 %

Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (d)

      3.70 %       3.69 %       3.71 %       3.92 %       3.99 %

Portfolio turnover rate (c)

      55.99 %       67.45 %       62.94 %       71.49 %       81.13 %

(a)  Financial Highlights have been consolidated. See Note 1 in the Notes to Financial Statements for basis of consolidation.

   

(b)  Total return does not include the effect of sales charges.

   

               

(c)  Not annualized for periods less than one year.

                   

(d)  Annualized for periods less than one year.

                   

 

See accompanying notes which are an integral part of these financial statements.

 

33


Table of Contents

Angel Oak Multi-Strategy Income Fund – Institutional Class

Consolidated Financial Highlights (a)

(For a share outstanding during each period)

 

    For the
Year Ended
January 31, 2022
  For the
Year Ended
January 31, 2021
  For the
Year Ended
January 31, 2020
  For the
Year Ended
January 31, 2019
  For the
Year Ended
January 31, 2018

Selected Per Share Data:

                   

Net asset value, beginning of period

    $ 10.41     $ 11.08     $ 11.02     $ 11.23     $ 11.28
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Income from investment operations:

                   

Net investment income (loss)

      0.49       0.48       0.53       0.55       0.57

Net realized and unrealized gain (loss) on investments

      (0.19 )       (0.68 )       0.06       (0.21 )       (0.03 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total from investment operations

      0.30       (0.20 )       0.59       0.34       0.54
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Less distributions to shareholders:

                   

From net investment income

      (0.50 )       (0.47 )       (0.53 )       (0.55 )       (0.59 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total distributions

      (0.50 )       (0.47 )       (0.53 )       (0.55 )       (0.59 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value, end of period

    $ 10.21     $ 10.41     $ 11.08     $ 11.02     $ 11.23
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total return (b)

      2.87 %       (1.60 %)       5.45 %       3.05 %       4.88 %

Ratios and Supplemental Data:

                   

Net assets, end of period (000’s omitted)

    $ 6,820,115     $ 5,927,510     $ 7,153,385     $ 6,555,291     $ 5,826,546

Ratio of expenses to average net assets before waiver and reimbursement/recoupment (c)

      1.04 %       1.15 %       1.12 %       1.10 %       1.11 %

Ratio of expenses to average net assets before waiver and reimbursement/recoupment excluding interest expense (c)

      0.95 %       0.96 %       0.95 %       0.95 %       0.95 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment (c)

      1.03 %       1.13 %       1.11 %       1.12 %       1.15 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment excluding interest expense (c)

      0.94 %       0.94 %       0.94 %       0.97 %       0.99 %

Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (c)

      4.69 %       4.65 %       4.70 %       4.94 %       5.06 %

Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (c)

      4.70 %       4.67 %       4.71 %       4.92 %       5.02 %

Portfolio turnover rate (b)

      55.99 %       67.45 %       62.94 %       71.49 %       81.13 %

 

(a)

Financial Highlights have been consolidated. See Note 1 in the Notes to Financial Statements for basis of consolidation.

(b)

Not annualized for periods less than one year.

(c)

Annualized for periods less than one year.

 

See accompanying notes which are an integral part of these financial statements.

 

34


Table of Contents

Angel Oak Financials Income Fund – Class A

Financial Highlights

(For a share outstanding during each period)

 

    For the
Year Ended
January 31, 2022
  For the
Year Ended
January 31, 2021
  For the
Year Ended
January 31, 2020
  For the
Year Ended
January 31, 2019
  For the
Year Ended
January 31, 2018

Selected Per Share Data:

                   

Net asset value, beginning of period

    $ 8.80     $ 9.60     $ 9.33     $ 9.45     $ 9.42
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Income from investment operations:

                   

Net investment income (loss)

      0.33       0.34       0.40       0.44       0.40

Net realized and unrealized gain (loss) on investments

      0.15       (0.75 )       0.27       (0.13 )       0.03
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total from investment operations

      0.48       (0.41 )       0.67       0.31       0.43
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Less distributions to shareholders:

                   

From net investment income

      (0.32 )       (0.38 )       (0.40 )       (0.43 )       (0.40 )

Return of capital

            (0.01 )                  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total distributions

      (0.32 )       (0.39 )       (0.40 )       (0.43 )       (0.40 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value, end of period

    $ 8.96     $ 8.80     $ 9.60     $ 9.33     $ 9.45
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total return (a)(b)

      5.48 %       (4.16 %)       7.39 %       3.36 %       4.69 %

Ratios and Supplemental Data:

                   

Net assets, end of period (000’s omitted)

    $        4,217     $        2,765     $      13,720     $        7,086     $        9,377

Ratio of expenses to average net assets before waiver and reimbursement/recoupment (c)

      1.35 %       1.39 %       1.34 %       1.42 %       1.36 %

Ratio of expenses to average net assets before waiver and reimbursement/recoupment excluding interest expense (c)

      1.35 %       1.37 %       1.34 %       1.42 %       1.36 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment (c)

      0.94 %       0.96 %       0.94 %       0.94 %       0.94 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment excluding interest expense (c)

      0.94 %       0.94 %       0.94 %       0.94 %       0.94 %

Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (c)

      3.14 %       3.63 %       3.78 %       4.22 %       3.74 %

Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (c)

      3.55 %       4.06 %       4.18 %       4.70 %       4.16 %

Portfolio turnover rate (b)

      32.33 %       29.83 %       35.55 %       45.27 %       101.75 %

(a)  Total return does not include the effect of sales charges.

   

               

(b)  Not annualized for periods less than one year.

                   

(c)  Annualized for periods less than one year.

                   

 

 

See accompanying notes which are an integral part of these financial statements.

 

35


Table of Contents

Angel Oak Financials Income Fund – Class C

Financial Highlights

(For a share outstanding during each period)

 

    For the
Year Ended
January 31, 2022
  For the
Year Ended
January 31, 2021
  For the
Year Ended
January 31, 2020
  For the
Year Ended
January 31, 2019
  For the
Year Ended
January 31, 2018

Selected Per Share Data:

                   

Net asset value, beginning of period

    $ 8.72     $ 9.51     $ 9.25     $ 9.37     $ 9.37
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Income from investment operations:

                   

Net investment income (loss)

      0.24       0.30       0.34       0.37       0.33

Net realized and unrealized gain (loss) on investments

      0.16       (0.76 )       0.26       (0.12 )       0.02
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total from investment operations

      0.40       (0.46 )       0.60       0.25       0.35
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Less distributions to shareholders:

                   

From net investment income

      (0.25 )       (0.32 )       (0.34 )       (0.37 )       (0.35 )

Return of capital

            (0.01 )                  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total distributions

      (0.25 )       (0.33 )       (0.34 )       (0.37 )       (0.35 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value, end of period

    $ 8.87     $ 8.72     $ 9.51     $ 9.25     $ 9.37
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total return (a)(b)

      4.63 %       (4.79 %)       6.59 %       2.69 %       3.80 %

Ratios and Supplemental Data:

                   

Net assets, end of period (000’s omitted)

    $        3,452     $        5,553     $        6,162     $        2,039     $        1,465

Ratio of expenses to average net assets before waiver and reimbursement/recoupment (c)

      2.10 %       2.15 %       2.09 %       2.17 %       2.11 %

Ratio of expenses to average net assets before waiver and reimbursement/recoupment excluding interest expense (c)

      2.10 %       2.12 %       2.09 %       2.17 %       2.11 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment (c)

      1.69 %       1.72 %       1.69 %       1.69 %       1.69 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment excluding interest expense (c)

      1.69 %       1.69 %       1.69 %       1.69 %       1.69 %

Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (c)

      2.38 %       2.97 %       3.02 %       3.49 %       2.99 %

Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (c)

      2.79 %       3.40 %       3.42 %       3.97 %       3.41 %

Portfolio turnover rate (b)

      32.33 %       29.83 %       35.55 %       45.27 %       101.75 %

(a)  Total return does not include the effect of sales charges.

   

               

(b)  Not annualized for periods less than one year.

                   

(c)  Annualized for periods less than one year.

                   

 

See accompanying notes which are an integral part of these financial statements.

 

36


Table of Contents

Angel Oak Financials Income Fund – Institutional Class

Financial Highlights

(For a share outstanding during each period)

 

    For the
Year Ended
January 31, 2022
  For the
Year Ended
January 31, 2021
  For the
Year Ended
January 31, 2020
  For the
Year Ended
January 31, 2019
  For the
Year Ended
January 31, 2018

Selected Per Share Data:

                   

Net asset value, beginning of period

    $ 8.79     $ 9.58     $ 9.32     $ 9.44     $ 9.41
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Income from investment operations:

                   

Net investment income (loss)

      0.34       0.38       0.43       0.46       0.41

Net realized and unrealized gain (loss) on investments

      0.15       (0.76 )       0.26       (0.13 )       0.05
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total from investment operations

      0.49       (0.38 )       0.69       0.33       0.46
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Less distributions to shareholders:

                   

From net investment income

      (0.34 )       (0.40 )       (0.43 )       (0.45 )       (0.43 )

Return of capital

            (0.01 )                  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total distributions

      (0.34 )       (0.41 )       (0.43 )       (0.45 )       (0.43 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value, end of period

    $ 8.94     $ 8.79     $ 9.58     $ 9.32     $ 9.44
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total return (a)

      5.64 %       (3.81 %)       7.55 %       3.61 %       4.97 %

Ratios and Supplemental Data:

                   

Net assets, end of period (000’s omitted)

    $    159,078     $    134,335     $    258,392     $    122,363     $    106,494

Ratio of expenses to average net assets before waiver and reimbursement/recoupment (b)

      1.10 %       1.14 %       1.09 %       1.17 %       1.10 %

Ratio of expenses to average net assets before waiver and reimbursement/recoupment excluding interest expense (b)

      1.10 %       1.12 %       1.09 %       1.17 %       1.10 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment (b)

      0.69 %       0.71 %       0.69 %       0.69 %       0.69 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment excluding interest expense (b)

      0.69 %       0.69 %       0.69 %       0.69 %       0.69 %

Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (b)

      3.38 %       3.91 %       4.02 %       4.48 %       3.98 %

Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (b)

      3.79 %       4.34 %       4.42 %       4.96 %       4.39 %

Portfolio turnover rate (a)

      32.33 %       29.83 %       35.55 %       45.27 %       101.75 %

(a)  Not annualized for periods less than one year.

                   

(b)  Annualized for periods less than one year.

                   

 

 

See accompanying notes which are an integral part of these financial statements.

 

37


Table of Contents

Angel Oak High Yield Opportunities Fund – Class A

Financial Highlights

(For a share outstanding during each period)

 

    For the
Year Ended
January 31, 2022
  For the
Year Ended
January 31, 2021
  For the
Year Ended
January 31, 2020
  For the
Year Ended
January 31, 2019
  For the
Year Ended
January 31, 2018

Selected Per Share Data:

                   

Net asset value, beginning of period

    $ 11.78     $ 11.76     $ 11.39     $ 12.00     $ 11.92
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Income from investment operations:

                   

Net investment income (loss)

      0.58       0.58       0.64       0.65       0.68

Net realized and unrealized gain (loss) on investments

      (0.19 )       0.03 (d)       0.37       (0.61 )       0.06
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total from investment operations

      0.39       0.61       1.01       0.04       0.74
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Less distributions to shareholders:

                   

From net investment income

      (0.58 )       (0.59 )       (0.64 )       (0.65 )       (0.66 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total distributions

      (0.58 )       (0.59 )       (0.64 )       (0.65 )       (0.66 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value, end of period

    $ 11.59     $ 11.78     $ 11.76     $ 11.39     $ 12.00
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total return (a)(b)

      3.34 %       5.68 %       9.08 %       0.41 %       6.34 %

Ratios and Supplemental Data:

                   

Net assets, end of period (000’s omitted)

    $        4,834     $        3,986     $        7,771     $        2,754     $        1,298

Ratio of expenses to average net assets before waiver and reimbursement/recoupment (c)

      1.14 %       1.14 %       1.14 %       1.24 %       1.27 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment (c)

      0.90 %       0.90 %       0.90 %       0.90 %       0.90 %

Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (c)

      4.60 %       5.18 %       5.20 %       5.28 %       5.34 %

Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (c)

      4.84 %       5.42 %       5.44 %       5.62 %       5.71 %

Portfolio turnover rate (b)

      38.15 %       58.02 %       35.80 %       33.27 %       45.86 %

(a)  Total return does not include the effect of sales charges.

   

               

(b)  Not annualized for periods less than one year.

                   

(c)  Annualized for periods less than one year.

                   

(d)  Net realized and unrealized gain (loss) per share includes balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gain/(loss) in the Statements of Operations due to share transactions for the period.

   

 

See accompanying notes which are an integral part of these financial statements.

 

38


Table of Contents

Angel Oak High Yield Opportunities Fund – Institutional Class

Financial Highlights

(For a share outstanding during each period)

 

    For the
Year Ended
January 31, 2022
  For the
Year Ended
January 31, 2021
  For the
Year Ended
January 31, 2020
  For the
Year Ended
January 31, 2019
  For the
Year Ended
January 31, 2018

Selected Per Share Data:

                   

Net asset value, beginning of period

    $ 11.73     $ 11.71     $ 11.35     $ 11.95     $ 11.89
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Income from investment operations:

                   

Net investment income (loss)

      0.60       0.63       0.67       0.69       0.71

Net realized and unrealized gain (loss) on investments

      (0.18 )       0.01 (c)       0.36       (0.61 )       0.04
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total from investment operations

      0.42       0.64       1.03       0.08       0.75
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Less distributions to shareholders:

                   

From net investment income

      (0.61 )       (0.62 )       (0.67 )       (0.68 )       (0.69 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total distributions

      (0.61 )       (0.62 )       (0.67 )       (0.68 )       (0.69 )
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value, end of period

    $ 11.54     $ 11.73     $ 11.71     $ 11.35     $ 11.95
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total return (a)

      3.62 %       5.97 %       9.28 %       0.74 %       6.53 %

Ratios and Supplemental Data:

                   

Net assets, end of period (000’s omitted)

    $      69,503     $      68,245     $      64,797     $      48,426     $      51,516

Ratio of expenses to average net assets before waiver and reimbursement/recoupment (b)

      0.89 %       0.89 %       0.89 %       0.99 %       1.02 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment (b)

      0.65 %       0.65 %       0.65 %       0.65 %       0.65 %

Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (b)

      4.86 %       5.41 %       5.52 %       5.59 %       5.61 %

Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (b)

      5.10 %       5.65 %       5.76 %       5.93 %       5.98 %

Portfolio turnover rate (a)

      38.15 %       58.02 %       35.80 %       33.27 %       45.86 %

(a)  Not annualized for periods less than one year.

   

(b)  Annualized for periods less than one year.

   

(c)  Net realized and unrealized gain (loss) per share includes balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gain/(loss) in the Statements of Operations due to share transactions for the period.

   

 

See accompanying notes which are an integral part of these financial statements.

 

39


Table of Contents

Angel Oak Ultra Short Income Fund – Class A

Financial Highlights

(For a share outstanding during each period)

 

    For the
Year Ended
January 31, 2022
  For the
Year Ended
January 31, 2021
  For the
Year Ended
January 31, 2020
  For the
Period Ended
January 31, 2019 (a)

Selected Per Share Data:

               

Net asset value, beginning of period

    $ 10.08     $ 10.12     $ 10.02     $ 10.01
   

 

 

     

 

 

     

 

 

     

 

 

 

Income from investment operations:

               

Net investment income (loss)

      0.08       0.19       0.29       0.20

Net realized and unrealized gain (loss) on investments

      (0.05 )       (0.04 )(b)       0.10       0.01
   

 

 

     

 

 

     

 

 

     

 

 

 

Total from investment operations

      0.03       0.15       0.39       0.21
   

 

 

     

 

 

     

 

 

     

 

 

 

Less distributions to shareholders:

               

From net investment income

      (0.11 )       (0.19 )       (0.29 )       (0.20 )

From net realized gain

                        (c)
   

 

 

     

 

 

     

 

 

     

 

 

 

Total distributions

      (0.11 )       (0.19 )       (0.29 )       (0.20 )
   

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value, end of period

    $ 10.00     $ 10.08     $ 10.12     $ 10.02
   

 

 

     

 

 

     

 

 

     

 

 

 

Total return (d)

      0.27 %       1.52 %       3.92 %       2.12 %

Ratios and Supplemental Data:

               

Net assets, end of period (000’s omitted)

    $    171,328     $      66,366     $      51,529     $        7,903

Ratio of expenses to average net assets before waiver and reimbursement/recoupment (e)

      0.78 %       0.79 %       0.84 %       0.94 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment (e)

      0.56 %       0.51 %       0.50 %       0.50 %

Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (e)

      0.56 %       1.45 %       2.22 %       2.32 %

Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (e)

      0.78 %       1.73 %       2.56 %       2.76 %

Portfolio turnover rate (d)

      91.83 %       81.48 %       156.42 %       178.59 %

 

(a)

Class commenced operations on April 30, 2018.

(b)

Net realized and unrealized gain (loss) per share includes balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gain/(loss) in the Statements of Operations due to share transactions for the period.

(c)

Less than (0.005).

(d)

Not annualized for periods less than one year.

(e)

Annualized for periods less than one year.

 

See accompanying notes which are an integral part of these financial statements.

 

40


Table of Contents

Angel Oak Ultra Short Income Fund – Institutional Class

Financial Highlights

(For a share outstanding during each period)

 

    For the
Year Ended
January 31, 2022
  For the
Year Ended
January 31, 2021
  For the
Year Ended
January 31, 2020
  For the
Period Ended
January 31, 2019 (a)

Selected Per Share Data:

               

Net asset value, beginning of period

    $ 10.09     $ 10.12     $ 10.02     $ 10.00
   

 

 

     

 

 

     

 

 

     

 

 

 

Income from investment operations:

               

Net investment income (loss)

      0.11       0.21       0.31       0.24

Net realized and unrealized gain (loss) on investments

      (0.06 )       (0.03 )(b)       0.10       0.02
   

 

 

     

 

 

     

 

 

     

 

 

 

Total from investment operations

      0.05       0.18       0.41       0.26
   

 

 

     

 

 

     

 

 

     

 

 

 

Less distributions to shareholders:

               

From net investment income

      (0.13 )       (0.21 )       (0.31 )       (0.24 )

From net realized gain

                        (c)
   

 

 

     

 

 

     

 

 

     

 

 

 

Total distributions

      (0.13 )       (0.21 )       (0.31 )       (0.24 )
   

 

 

     

 

 

     

 

 

     

 

 

 

Net asset value, end of period

    $ 10.01     $ 10.09     $ 10.12     $ 10.02
   

 

 

     

 

 

     

 

 

     

 

 

 

Total return (d)

      0.51 %       1.87 %       4.16 %       2.60 %

Ratios and Supplemental Data:

               

Net assets, end of period (000’s omitted)

    $ 1,492,542     $    796,407     $    357,303     $    106,596

Ratio of expenses to average net assets before waiver and reimbursement/recoupment (e)

      0.53 %       0.54 %       0.59 %       0.77 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment (e)

      0.31 %       0.26 %       0.25 %       0.26 %

Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (e)

      0.82 %       1.67 %       2.58 %       2.37 %

Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (e)

      1.04 %       1.95 %       2.92 %       2.88 %

Portfolio turnover rate (d)

      91.83 %       81.48 %       156.42 %       178.59 %

 

(a)

Class commenced operations on April 30, 2018.

(b)

Net realized and unrealized gain (loss) per share includes balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gain/(loss) in the Statements of Operations due to share transactions for the period.

(c)

Less than (0.005).

(d)

Not annualized for periods less than one year.

(e)

Annualized for periods less than one year.

 

See accompanying notes which are an integral part of these financial statements.

 

41


Table of Contents

Angel Oak Core Impact Fund – Institutional Class

Financial Highlights

(For a share outstanding during each period)

 

    For the
Period Ended
January 31, 2022 (a)

Selected Per Share Data:

   

Net asset value, beginning of period

    $ 10.00
   

 

 

 

Income from investment operations:

   

Net investment income (loss)

      0.09

Net realized and unrealized gain (loss) on investments

      (0.22 )
   

 

 

 

Total from investment operations

      (0.13 )
   

 

 

 

Less distributions to shareholders:

   

From net investment income

      (0.10 )
   

 

 

 

Total distributions

      (0.10 )
   

 

 

 

Net asset value, end of period

    $ 9.77
   

 

 

 

Total return (b)

      (1.28 %)

Ratios and Supplemental Data:

   

Net assets, end of period (000’s omitted)

    $      39,133

Ratio of expenses to average net assets before waiver and reimbursement/recoupment (c)

      0.97 %

Ratio of expenses to average net assets after waiver and reimbursement/recoupment (c)

      0.59 %

Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (c)

      1.06 %

Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (c)

      1.44 %

Portfolio turnover rate (b)

      21.25 %

 

(a)

Class commenced operations on June 4, 2021.

(b)

Not annualized for periods less than one year.

(c)

Annualized for periods less than one year.

 

See accompanying notes which are an integral part of these financial statements.

 

42


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments

January 31, 2022

 

     Principal
Amount
     Value  

Asset-Backed Securities – 10.44%

     

ACC Trust, Series 2019-1, Class B, 4.470%, 10/20/2022 (a)

   $ 549,440      $ 552,160  

ACC Trust, Series 2019-2, Class C, 5.240%, 10/20/2024 (a)

     3,800,000        3,855,917  

Affirm Asset Securitization Trust, Series 2021-A, Class D, 3.490%, 8/15/2025 (a)

     3,000,000        3,015,444  

Affirm Asset Securitization Trust, Series 2021-A, Class E, 5.650%, 8/15/2025 (a)

     1,550,000        1,570,155  

Affirm Asset Securitization Trust, Series 2021-B, Class D, 2.540%, 8/17/2026 (a)

     4,500,000        4,484,106  

Affirm Asset Securitization Trust, Series 2021-B, Class E, 4.610%, 8/17/2026 (a)

     1,900,000        1,897,171  

American Credit Acceptance Receivables Trust, Series 2019-4, Class F, 5.370%, 9/12/2026 (a)

     800,000        825,380  

American Credit Acceptance Receivables Trust, Series 2020-4, Class E, 3.650%, 12/14/2026 (a)

     3,000,000        3,061,161  

American Credit Acceptance Receivables Trust, Series 2021-1, Class E, 2.290%, 3/15/2027 (a)

     3,500,000        3,480,543  

American Credit Acceptance Receivables Trust, Series 2020-3, Class F, 5.940%, 6/14/2027 (a)

     5,650,000        5,919,256  

American Credit Acceptance Receivables Trust, Series 2021-1, Class F, 4.010%, 11/15/2027 (a)

     650,000        651,172  

American Credit Acceptance Receivables Trust, Series 2021-4, Class E, 3.120%, 2/14/2028 (a)

     1,000,000        982,825  

American Credit Acceptance Receivables Trust, Series 2022-1, Class F, 4.870%, 11/13/2028 (a)

     1,540,000        1,543,607  

Aqua Finance Trust, Series 2021-A, Class C, 3.140%, 7/17/2046 (a)

     1,700,000        1,680,457  

Avant Credit Card Master Trust, Series 2021-1A, Class C, 2.160%, 4/15/2027 (a)

     2,500,000        2,453,400  

Avant Loans Funding Trust, Series 2021-REV1, Class B, 1.640%, 7/15/2030 (a)

     1,793,000        1,800,012  

Avis Budget Rental Car Funding LLC, Series 2019-2A, Class D, 3.040%, 9/20/2025 (a)

     5,250,000        5,186,585  

Avis Budget Rental Car Funding LLC, Series 2020-1A, Class D, 3.340%, 8/20/2026 (a)

     4,750,000        4,628,457  

BHG Securitization Trust, Series 2021-B, Class D, 3.170%, 10/17/2034 (a)

     1,170,000        1,134,675  

Carvana Auto Receivables Trust, Series 2019-3A, Class E, 4.600%, 7/15/2026 (a)

     8,439,000        8,749,513  

Carvana Auto Receivables Trust, Series 2021-N1, Class E, 2.880%, 1/10/2028 (a)

     3,300,000        3,263,063  

Carvana Auto Receivables Trust, Series 2021-N1, Class F, 4.550%, 1/10/2028 (a)

     2,500,000        2,495,672  

Carvana Auto Receivables Trust, Series 2021-N2, Class E, 2.900%, 3/10/2028 (a)

     35,900,000        35,035,564  

Carvana Auto Receivables Trust, Series 2021-P2, Class D, 2.020%, 5/10/2028

     5,000,000        4,869,335  

Carvana Auto Receivables Trust, Series 2021-N3, Class E, 3.160%, 6/12/2028 (a)

     7,310,000        7,215,672  

Carvana Auto Receivables Trust, Series 2021-N4, Class E, 4.530%, 9/10/2028 (a)

     6,870,000        6,756,714  

Chase Auto Credit Linked Notes, Series 2021-2, Class E, 2.280%, 12/25/2028 (a)

     1,017,201        1,017,754  

Conn’s Receivables Funding LLC, Series 2020-A, Class C, 4.200%, 6/15/2025 (a)

     872,068        877,426  

Consumer Loan Bond Credit Trust, Series 2017-P2, Class CL1, 0.000%, 1/15/2024 (a)

     125,000        1,615,243  

Consumer Loan Underlying Bond CLUB Credit Trust, Series 2019-P2, Class C, 4.410%, 10/15/2026 (a)

     17,822,000        18,068,603  

Consumer Loan Underlying Bond CLUB Credit Trust, Series 2020-P1, Class C, 4.610%, 3/15/2028 (a)

     18,725,000        19,063,885  

Consumer Loan Underlying Bond Credit Trust, Series 2018-P3, Class C, 5.540%, 1/15/2026 (a)

     3,948,969        3,961,780  

Consumer Loan Underlying Bond Credit Trust, Series 2019-P1, Class C, 4.660%, 7/15/2026 (a)

     5,000,000        5,065,840  

Consumer Underlying Bond Securitization, Series 2018-1, Class A, 4.790%, 2/17/2026 (a)

     827,984        834,156  

Continental Credit Card ABS LLC, Series 2019-1A, Class B, 4.950%, 8/15/2026 (a)

     3,700,000        3,753,143  

Continental Finance Credit Card ABS Master Trust, Series 2020-1A, Class A, 2.240%, 12/15/2028 (a)

     1,500,000        1,502,797  

 

See accompanying notes which are an integral part of these financial statements.

 

43


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Asset-Backed Securities – (continued)

     

Continental Finance Credit Card ABS Master Trust, Series 2020-1A, Class B, 3.660%, 12/15/2028 (a)

   $ 1,500,000      $ 1,504,488  

Continental Finance Credit Card ABS Master Trust, Series 2020-1A, Class C, 5.750%, 12/15/2028 (a)

     1,700,000        1,711,341  

CPS Auto Receivables Trust, Series 2018-B, Class E, 5.610%, 12/16/2024 (a)

     12,123,000        12,531,678  

CPS Auto Receivables Trust, Series 2019-C, Class E, 4.300%, 7/15/2025 (a)

     8,856,000        9,169,733  

CPS Auto Receivables Trust, Series 2020-A, Class E, 4.090%, 12/15/2025 (a)

     10,000,000        10,253,920  

CPS Auto Receivables Trust, Series 2019-C, Class F, 6.940%, 9/15/2026 (a)

     3,500,000        3,709,902  

CPS Auto Receivables Trust, Series 2020-A, Class F, 6.930%, 3/15/2027 (a)

     2,500,000        2,605,287  

CPS Auto Receivables Trust, Series 2020-C, Class E, 4.220%, 5/15/2027 (a)

     4,625,000        4,768,162  

CPS Auto Receivables Trust, Series 2021-D, Class D, 2.310%, 10/15/2027 (a)

     7,240,000        7,054,084  

CPS Auto Receivables Trust, Series 2021-A, Class E, 2.530%, 3/15/2028 (a)

     9,320,000        9,229,959  

CPS Auto Receivables Trust, Series 2021-B, Class E, 3.410%, 6/15/2028 (a)

     12,750,000        12,631,144  

CPS Auto Receivables Trust, Series 2021-D, Class E, 4.060%, 12/15/2028 (a)

     3,750,000        3,694,534  

CPS Auto Receivables Trust, Series 2022-A, Class E, 4.880%, 4/16/2029 (a)(b)

     5,400,000        5,391,997  

DT Auto Owner Trust, Series 2021-1A, Class E, 2.380%, 1/18/2028 (a)

     2,225,000        2,213,857  

DT Auto Owner Trust, Series 2021-4A, Class E, 3.340%, 7/17/2028 (a)

     3,000,000        2,939,205  

DT Auto Owner Trust, Series 2021-3A, Class E, 2.650%, 9/15/2028 (a)

     5,250,000        5,108,449  

Exeter Automobile Receivables Trust, Series 2020-1A, Class E, 3.740%, 1/15/2027 (a)

     13,000,000        13,300,391  

Exeter Automobile Receivables Trust, Series 2020-3A, Class F, 5.560%, 6/15/2027 (a)

     4,750,000        4,911,576  

Exeter Automobile Receivables Trust, Series 2021-4A, Class E, 4.020%, 1/17/2028 (a)

     2,000,000        2,014,124  

Exeter Automobile Receivables Trust, Series 2021-2A, Class E, 2.900%, 7/17/2028 (a)

     4,000,000        3,968,956  

Fat Brands Fazoli’s Native LLC, Series 2021-1, Class A2, 6.000%, 7/25/2051 (a)

     2,000,000        2,008,854  

First Investors Auto Owner Trust, Series 2019-2A, Class F, 5.690%, 7/15/2026 (a)

     3,170,000        3,267,069  

First Investors Auto Owner Trust, Series 2021-1A, Class D, 1.620%, 3/15/2027 (a)

     1,250,000        1,238,154  

First Investors Auto Owner Trust, Series 2021-1A, Class E, 3.350%, 4/15/2027 (a)

     1,000,000        1,009,122  

Flagship Credit Auto Trust, Series 2020-1, Class E, 3.520%, 6/15/2027 (a)

     839,000        848,800  

Flagship Credit Auto Trust, Series 2020-3, Class E, 4.980%, 12/15/2027 (a)

     2,150,000        2,261,697  

Flagship Credit Auto Trust, Series 2021-1, Class E, 2.720%, 4/17/2028 (a)

     2,600,000        2,570,623  

Flagship Credit Auto Trust, Series 2020-4, Class E, 3.840%, 7/17/2028 (a)

     10,700,000        10,889,529  

Flagship Credit Auto Trust, Series 2021-2, Class E, 3.160%, 9/15/2028 (a)

     4,100,000        4,040,562  

Flagship Credit Auto Trust, Series 2021-4, Class E, 4.030%, 3/15/2029 (a)

     4,000,000        3,946,312  

Foundation Finance Trust, Series 2021-1A, Class A, 1.270%, 5/15/2041 (a)

     2,213,376        2,172,220  

Foundation Finance Trust, Series 2021-1A, Class B, 1.870%, 5/15/2041 (a)

     5,000,000        4,941,555  

Foundation Finance Trust, Series 2021-2A, Class D, 5.730%, 1/15/2042 (a)

     1,590,000        1,595,354  

Foursight Capital Automobile Receivables Trust, Series 2020-1, Class E, 3.490%, 4/15/2026 (a)

     1,100,000        1,125,909  

Foursight Capital Automobile Receivables Trust, Series 2019-1, Class F, 5.570%, 11/16/2026 (a)

     1,600,000        1,650,114  

Foursight Capital Automobile Receivables Trust, Series 2021-1, Class D, 1.320%, 3/15/2027 (a)

     6,250,000        6,077,462  

Foursight Capital Automobile Receivables Trust, Series 2021-1, Class E, 2.980%, 4/15/2027 (a)

     5,105,000        5,072,236  

Foursight Capital Automobile Receivables Trust, Series 2020-1, Class F, 4.620%, 6/15/2027 (a)

     1,250,000        1,288,482  

Foursight Capital Automobile Receivables Trust, Series 2021-2, Class E, 3.350%, 10/15/2027 (a)

     2,500,000        2,491,520  

Foursight Capital Automobile Receivables Trust, Series 2021-2, Class F, 4.190%, 2/15/2029 (a)

     900,000        897,723  

 

See accompanying notes which are an integral part of these financial statements.

 

44


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Asset-Backed Securities – (continued)

     

Foursight Capital Automobile Receivables Trust, Series 2022-1, Class E, 4.690%, 8/15/2029 (a)

   $ 4,500,000      $ 4,507,407  

FREED ABS Trust, Series 2018-2, Class C, 5.880%, 10/20/2025 (a)

     4,004,067        4,024,936  

FREED ABS Trust, Series 2019-2, Class C, 4.860%, 11/18/2026 (a)

     16,220,000        16,449,335  

FREED ABS Trust, Series 2020-FP1, Class B, 3.060%, 3/18/2027 (a)

     1,281,748        1,289,441  

FREED ABS Trust, Series 2021-1CP, Class C, 2.830%, 3/20/2028 (a)

     2,200,000        2,220,781  

FREED ABS Trust, Series 2021-3FP, Class D, 2.370%, 11/20/2028 (a)

     2,780,000        2,715,443  

GLS Auto Receivables Issuer Trust, Series 2019-2A, Class D, 4.520%, 2/17/2026 (a)

     11,500,000        11,814,663  

GLS Auto Receivables Issuer Trust, Series 2019-3A, Class D, 3.840%, 5/15/2026 (a)

     19,000,000        19,491,739  

GLS Auto Receivables Issuer Trust, Series 2019-4A, Class D, 4.090%, 8/15/2026 (a)

     3,000,000        3,068,637  

GLS Auto Receivables Issuer Trust, Series 2020-1A, Class D, 3.680%, 11/16/2026 (a)

     16,800,000        17,067,775  

GLS Auto Receivables Issuer Trust, Series 2020-4A, Class E, 3.510%, 10/15/2027 (a)

     1,000,000        1,006,852  

GLS Auto Receivables Issuer Trust, Series 2021-1A, Class E, 3.140%, 1/18/2028 (a)

     2,000,000        1,995,306  

GLS Auto Receivables Issuer Trust, Series 2021-3A, Class E, 3.200%, 10/16/2028 (a)

     7,500,000        7,422,982  

GLS Auto Receivables Issuer Trust, Series 2021-4A, Class E, 4.430%, 10/16/2028 (a)

     5,000,000        4,970,935  

GLS Auto Receivables Trust, Series 2021-2A, Class E, 2.870%, 5/15/2028 (a)

     2,000,000        1,965,798  

Goldman Home Improvement Trust, Series 2021-GRN2, Class D, 4.000%, 6/25/2051 (a)

     2,621,000        2,525,509  

Goldman Home Improvement Trust, Series 2021-GRN2, Class A, 1.150%, 6/26/2051 (a)

     3,435,373        3,380,342  

Goldman Home Improvement Trust, Series 2021-GRN2, Class C, 2.770%, 6/26/2051 (a)

     9,644,000        9,350,572  

Goodgreen Trust, Series 2017-2A, Class A, 3.260%, 10/15/2053 (a)

     4,823,256        4,829,097  

GoodLeap Sustainable Home Solutions Trust, Series 2021-3CS, Class A, 2.100%, 5/20/2048 (a)

     1,373,234        1,326,305  

GoodLeap Sustainable Home Solutions Trust, Series 2021-4GS, Class A, 1.930%, 7/20/2048 (a)

     3,735,261        3,627,940  

Helios Issuer LLC, Series 2021-B, Class A, 1.620%, 7/20/2048 (a)

     2,605,987        2,520,492  

Hertz Vehicle Financing LLC, Series 2021-1A, Class C, 2.050%, 12/25/2025 (a)

     5,500,000        5,423,231  

Hertz Vehicle Financing LLC, Series 2021-1A, Class D, 3.980%, 12/25/2025 (a)

     7,000,000        6,934,270  

Hertz Vehicle Financing LP, Series 2021-2A, Class D, 4.340%, 12/25/2027 (a)

     5,000,000        4,945,935  

JP Morgan Chase Bank, Series 2020-1, Class E, 3.715%, 1/25/2028 (a)

     427,942        432,928  

LendingClub Receivables Trust, Series 2019-7, Class R2, 0.000%, 1/15/2027 (a)(c)

     1,679,730        573,879  

LendingClub Receivables Trust, Series 2019-7, Class R1, 0.000%, 1/15/2027 (a)(c)

     8,602,377        2,939,002  

LendingClub Receivables Trust, Series 2019-1, Class CERT, 6.000%, 7/17/2045 (a)

     932,340        7,568,511  

LendingClub Receivables Trust, Series 2020-6A, Class A, 2.750%, 11/15/2047 (a)

     2,476,125        2,493,760  

Lendingpoint Asset Securitization Trust, Series 2022-A, Class E, 7.020%, 6/15/2029 (a)

     3,320,000        3,324,665  

LendingPoint Asset Securitization Trust, Series 2020-REV1, Class A, 2.731%, 10/15/2028 (a)

     3,000,000        3,035,547  

LendingPoint Asset Securitization Trust, Series 2021-B, Class C, 3.210%, 2/15/2029 (a)

     2,000,000        1,959,344  

LL ABS Trust, Series 2020-1A, Class B, 3.790%, 1/17/2028 (a)

     1,900,000        1,931,192  

LL ABS Trust, Series 2020-1A, Class C, 6.540%, 1/17/2028 (a)

     2,200,000        2,309,076  

Marlette Funding Trust, Series 2018-1A, Class D, 4.850%, 3/15/2028 (a)

     3,578,755        3,592,204  

Marlette Funding Trust, Series 2018-2A, Class C, 4.370%, 7/17/2028 (a)

     321,180        321,873  

Marlette Funding Trust, Series 2019-4A, Class C, 3.760%, 12/15/2029 (a)

     2,750,000        2,814,083  

Marlette Funding Trust, Series 2021-1A, Class D, 2.470%, 6/16/2031 (a)

     3,000,000        2,980,406  

Marlette Funding Trust, Series 2021-3A, Class D, 2.530%, 12/15/2031 (a)

     2,500,000        2,466,490  

Mercury Financial Credit Card Master Trust, Series 2021-1A, Class B, 2.330%, 3/20/2026 (a)

     5,000,000        4,911,745  

Mosaic Solar Loan Trust, Series 2019-1A, Class B, 0.000%, 12/21/2043 (a)(d)

     1,729,432        1,660,502  

Mosaic Solar Loan Trust, Series 2021-2A, Class B, 2.100%, 4/22/2047 (a)

     1,264,376        1,216,441  

Newtek Small Business Loan Trust, Series 2018-1, Class B,
4.000% (PRIME + 0.750%), 2/25/2044 (a)(e)

     1,586,866        1,605,110  

Pagaya AI Debt Selection Trust, Series 2021-1, Class B, 2.130%, 11/15/2027 (a)

     7,996,704        7,964,189  

 

See accompanying notes which are an integral part of these financial statements.

 

45


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Asset-Backed Securities – (continued)

     

Pagaya AI Debt Selection Trust, Series 2021-1, Class C, 4.090%, 11/15/2027 (a)

   $ 1,499,382      $ 1,496,376  

Pagaya AI Debt Selection Trust, Series 2021-3, Class B, 1.740%, 5/15/2029 (a)

     4,000,000        3,914,912  

Pagaya AI Debt Selection Trust, Series 2021-3, Class C, 3.270%, 5/15/2029 (a)

     3,000,000        2,954,853  

Pagaya AI Debt Trust, Series 2022-1, Class A, 2.030%, 10/15/2029 (a)(b)

     7,000,000        7,019,005  

Pagaya AI Debt Trust, Series 2022-1, Class B, 3.340%, 10/15/2029 (a)(b)

     4,000,000        4,010,736  

Pagaya AI Debt Trust, Series 2022-1, Class C, 4.890%, 10/15/2029 (a)(b)

     5,000,000        5,085,455  

Prosper Marketplace Issuance Trust, Series 2019-3A, Class D, 6.550%, 9/15/2025 (a)

     10,000,000        10,068,670  

Santander Consumer Auto Receivables Trust, Series 2021-AA, Class E, 3.280%, 3/15/2027 (a)

     1,750,000        1,764,366  

Santander Consumer Auto Receivables Trust, Series 2021-AA, Class F, 5.790%, 8/15/2028 (a)

     500,000        522,785  

Santander Consumer Auto Receivables Trust, Series 2020-BA, Class F, 7.030%, 8/15/2028 (a)

     1,900,000        2,061,703  

Santander Retail Auto Lease Trust, Series 2021-C, Class D, 1.390%, 8/20/2026 (a)

     4,000,000        3,946,244  

Stone Street Receivables Funding LLC, Series 2015-1A, Class C, 5.600%, 12/15/2054 (a)

     724,516        680,863  

Tesla Auto Lease Trust, Series 2021-A, Class E, 2.640%, 3/20/2025 (a)

     3,350,000        3,336,074  

Theorem Funding Trust, Series 2020-1A, Class B, 3.950%, 10/15/2026 (a)

     3,800,000        3,851,646  

Theorem Funding Trust, Series 2020-1A, Class C, 6.250%, 10/15/2026 (a)

     1,000,000        1,033,622  

UNIFY Auto Receivables Trust, Series 2021-1A, Class B, 1.290%, 11/16/2026 (a)

     5,000,000        4,925,705  

United Auto Credit Securitization Trust, Series 2021-1, Class E, 2.580%, 6/10/2026 (a)

     5,700,000        5,680,056  

United Auto Credit Securitization Trust, Series 2021-1, Class F, 4.300%, 9/10/2027 (a)

     1,035,000        1,042,367  

Upgrade Master Pass-Thru Trust, Series 2019-ST3, Class A, 3.750%, 11/15/2025 (a)

     1,932,556        1,952,198  

Upgrade Master Pass-Thru Trust, Series 2019-ST4, Class A, 3.750%, 12/15/2025 (a)

     1,072,851        1,082,867  

Upgrade Master Pass-Thru Trust, Series 2019-ST5, Class A, 3.750%, 1/15/2026 (a)

     875,196        883,380  

Upgrade Master Pass-Thru Trust, Series 2021-PT2, Class A, 4.971%, 5/15/2027 (a)

     17,075,522        17,192,695  

Upstart Pass-Through Trust, Series 2021-ST6, Class CERT, 9.000%, 8/20/2027 (a)

     5,450,000        5,600,693  

Upstart Pass-Through Trust, Series 2021-ST7, Class CERT, 6.500%, 9/20/2029 (a)

     1,500,000        1,575,929  

Upstart Pass-Through Trust, Series 2021-ST8, Class CERT, 6.500%, 10/20/2029 (a)

     2,370,000        2,664,888  

Upstart Pass-Through Trust, Series 2021-ST9, Class CERT, 4.500%, 11/20/2029 (a)

     1,629,000        2,126,671  

Upstart Pass-Through Trust, Series 2022-ST1, Class CERT, 0.000%, 3/20/2030 (a)

     2,400,000        2,871,860  

Upstart Securitization Trust, Series 2019-1, Class CERT, 0.000%, 4/20/2026 (a)

     20,143        1,215,894  

Upstart Securitization Trust, Series 2019-3, Class C, 5.381%, 1/21/2030 (a)

     11,370,000        11,682,686  

Upstart Securitization Trust, Series 2019-3, Class CERT, 6.500%, 1/21/2030 (a)(f)

     17,192        3,947,473  

Upstart Securitization Trust, Series 2020-3, Class C, 6.250%, 11/20/2030 (a)

     10,427,000        10,994,667  

Upstart Securitization Trust, Series 2021-1, Class C, 4.060%, 3/20/2031 (a)

     8,200,000        8,236,457  

Upstart Securitization Trust, Series 2021-2, Class C, 3.610%, 6/20/2031 (a)

     5,500,000        5,451,160  

Upstart Securitization Trust, Series 2021-3, Class C, 3.280%, 7/20/2031 (a)

     7,000,000        6,933,143  

Upstart Securitization Trust, Series 2021-4, Class C, 3.190%, 9/20/2031 (a)

     5,250,000        5,169,518  

Upstart Securitization Trust, Series 2021-5, Class B, 2.490%, 11/20/2031 (a)

     3,000,000        2,928,360  

Upstart Securitization Trust, Series 2021-5, Class C, 4.150%, 11/20/2031 (a)

     9,400,000        9,460,282  

USASF Receivables LLC, Series 2020-1A, Class D, 9.350%, 3/15/2027 (a)

     6,700,000        6,993,145  

Veros Automobile Receivables Trust, Series 2020-1, Class C, 2.990%, 6/15/2025 (a)

     2,410,000        2,435,753  

Veros Automobile Receivables Trust, Series 2020-1, Class D, 5.640%, 2/15/2027 (a)

     6,755,000        6,840,721  

Westlake Automobile Receivables Trust, Series 2019-3A, Class F, 4.720%, 4/15/2026 (a)

     5,000,000        5,077,035  

Westlake Automobile Receivables Trust, Series 2020-3A, Class F, 5.110%, 5/17/2027 (a)

     8,750,000        8,956,465  

Westlake Automobile Receivables Trust, Series 2021-1A, Class F, 3.910%, 9/15/2027 (a)

     4,000,000        3,991,996  

Westlake Automobile Receivables Trust, Series 2021-3A, Class F, 4.250%, 6/15/2028 (a)

     3,000,000        2,959,026  
     

 

 

 

TOTAL ASSET-BACKED SECURITIES
(Cost – $753,072,217)

      $ 754,571,797  
     

 

 

 

 

See accompanying notes which are an integral part of these financial statements.

 

46


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Collateralized Debt Obligations – 0.32%

     

Anchorage Credit Funding Ltd., Series 2020-11A, Class E, 7.050%, 4/25/2038 (a)

   $ 3,500,000      $ 3,280,882  

Anchorage Credit Funding Ltd., Series 2020-12A, Class D, 5.927%, 10/25/2038 (a)

     4,500,000        4,497,012  

Hildene TruPS Financials Note Securitization Ltd., Series 2018-1A, Class A1,
1.591% (3 Month LIBOR USD + 1.360%), 10/12/2038 (a)(c)(e)

     4,498,486        4,475,994  

Hildene TruPS Financials Note Securitization Ltd., Series 2018-1A, Class B, 4.271% (3 Month LIBOR USD + 4.040%), 10/12/2038 (a)(c)(e)

     3,400,000        3,298,000  

Hildene TruPS Financials Note Securitization Ltd., Series 2019-2A, Class A1,
1.920% (3 Month LIBOR USD + 1.760%), 5/23/2039 (a)(c)(e)

     3,801,179        3,772,670  

Hildene TruPS Financials Note Securitization Ltd., Series 2019-2A, Class A2,
2.610% (3 Month LIBOR USD + 2.450%), 5/23/2039 (a)(c)(e)

     4,000,000        3,980,000  
     

 

 

 

TOTAL COLLATERALIZED DEBT OBLIGATIONS
(Cost – $23,472,982)

      $ 23,304,558  
     

 

 

 

Collateralized Loan Obligations – 4.47%

     

ABPCI Direct Lending Fund CLO Ltd., Series 2020-8A, Class D,
6.004% (3 Month LIBOR USD + 5.750%), 4/20/2032 (a)(e)

     2,500,000        2,499,932  

ABPCI Direct Lending Fund CLO Ltd., Series 2017-1A, Class ER,
7.854% (3 Month LIBOR USD + 7.600%), 4/20/2032 (a)(c)(e)

     1,750,000        1,693,568  

AIMCO CLO Ltd., Series 2017-AA, Class SUB, 0.000%, 7/20/2029 (a)(c)(g)

     4,350,000        3,262,500  

Allegro CLO Ltd., Series 2014-1RX, Class SUB, 13.000%, 10/21/2028 (c)(g)(h)

     4,000,000        1,080,000  

ALM CLO Ltd., Series 2020-1A, Class SUB, 0.000%, 10/15/2029 (a)(c)(g)

     6,000,000        5,040,000  

Antares CLO Ltd., Series 2019-1A, Class D, 4.904% (3 Month LIBOR USD + 4.650%), 7/21/2031 (a)(e)

     2,000,000        2,006,036  

Apidos CLO Warehouse, Series 2020-33A, Class SUB, 0.000%, 7/24/2031 (a)(c)(g)

     2,000,000        1,720,000  

Apidos CLO Warehouse, Series 2021-38A, Class SUB, 0.000%, 1/23/2034 (a)(c)(g)

     3,000,000        2,595,000  

Ares CLO Ltd., Series 2015-4A, Class SUB, 0.000%, 10/15/2026 (a)(c)(g)

     3,000,000        1,590,000  

Babson CLO Ltd., Series 2016-1A, Class ER, 6.259% (3 Month LIBOR USD + 6.000%), 7/23/2030 (a)(e)(i)

     4,300,000        4,068,411  

Bain Capital Credit CLO Ltd., Series 2021-2A, Class SUB, 0.000%, 7/17/2034 (a)(c)(g)

     2,000,000        1,440,000  

Barings CLO Ltd., Series 2018-2A, Class SUB, 0.000%, 4/15/2030 (a)(c)(g)

     5,000,000        3,370,000  

Barings CLO Ltd., Series 2015-2A, Class DR,
3.204% (3 Month LIBOR USD + 2.950%), 10/21/2030 (a)(e)

     1,250,000        1,254,482  

Barings CLO Ltd., Series 2021-2A, Class SUB, 0.000%, 7/15/2034 (a)(c)(g)

     5,000,000        4,200,000  

Barings Middle Market CLO Ltd., Series 2018-II, Class COM, 0.000%, 1/15/2031 (c)(g)

     1,500,000        1,342,927  

Barings Middle Market CLO Ltd., Series 2021-IA, Class D, 8.904% (3 Month LIBOR USD + 8.650%), 7/20/2033 (a)(c)(e)

     1,000,000        979,180  

BlackRock Elbert CLO Ltd., Series 5A, Class D, 5.603% (3 Month LIBOR USD + 5.400%), 12/15/2031 (a)(e)

     2,250,000        2,249,892  

BlackRock Elbert CLO Ltd., Series 5I, Class E, 9.603% (3 Month LIBOR USD + 9.400%), 12/15/2031 (c)(e)

     5,625,000        5,626,710  

BlueMountain CLO Ltd., Series 2019-24A, Class SUB, 0.000%, 4/21/2031 (a)(c)(g)

     2,900,000        2,291,000  

BlueMountain CLO Ltd., Series 2021-31A, Class SUB, 0.000%, 4/19/2034 (a)(c)(g)

     5,000,000        4,050,000  

Carlyle CLO Ltd., Series 2017-3A, Class SUB, 0.000%, 7/20/2029 (a)(c)(g)

     5,525,000        2,652,000  

CBAM LLC, Series 2021-15A, Class INC, 0.000%, 1/15/2036 (a)(c)(g)

     2,500,000        2,125,000  

Cedar Funding CLO Ltd., Series 2016-6A, Class SUB, 0.000%, 10/20/2028 (a)(c)(g)

     3,000,000        2,430,000  

Cedar Funding CLO Ltd., Series 2019-10X, Class SUB, 0.000%, 10/20/2032 (c)(g)(h)

     3,800,000        3,040,000  

Cerberus Loan Funding LP, Series 2020-1A, Class D,
5.424% (3 Month LIBOR USD + 5.300%), 10/15/2031 (a)(e)

     3,500,000        3,503,570  

 

See accompanying notes which are an integral part of these financial statements.

 

47


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Collateralized Loan Obligations – (continued)

     

Cerberus Loan Funding LP, Series 2020-2A, Class D,
5.291% (3 Month LIBOR USD + 5.050%), 10/15/2032 (a)(e)

   $ 2,500,000      $ 2,499,940  

Chenango Park CLO Ltd., Series 2018-1X, Class SUB, 0.000%, 4/15/2030 (c)(g)(h)

     1,500,000        855,495  

Chenango Park CLO Ltd., Series 2018-1A, Class SUB, 0.000%, 4/15/2030 (a)(c)(g)

     1,500,000        855,495  

CIFC Funding Ltd., Series 2015-2X, Class INC, 0.000%, 4/15/2030 (c)(g)(h)

     5,000,000        2,500,000  

Diamond CLO Ltd., Series 2019-1A, Class E, 8.308% (3 Month LIBOR USD + 8.050%), 4/25/2029 (a)(c)(e)

     4,750,000        4,758,084  

East West Investment Management CLO Ltd., Series 2019-FAL, Class D, 4.964% (3 Month LIBOR USD + 4.710%), 1/20/2033 (a)(e)

     5,000,000        5,043,815  

Eaton Vance CLO Ltd., Series 2019-1A, Class SUB, 0.000%, 4/15/2031 (a)(c)(g)

     5,000,000        4,100,000  

First Eagle Commercial Loan Funding LLC, Series 2016-1A, Class CR, 5.258% (3 Month LIBOR USD + 5.000%), 1/26/2032 (a)(e)

     10,500,000        10,493,196  

Garrison Funding Ltd., Series 2018-2RA, Class BR,
3.330% (3 Month LIBOR USD + 3.170%), 11/20/2029 (a)(e)

     6,550,000        6,521,180  

Garrison MML CLO LP, Series 2019-1A, Class B,
4.104% (3 Month LIBOR USD + 3.850%), 7/21/2031 (a)(e)

     3,100,000        3,109,997  

Generate CLO Ltd, Series 2A, Class SUB, 0.000%, 10/22/2027 (a)(c)(g)

     4,000,000        2,280,000  

Generate CLO Ltd, Series 4A, Class SUB, 0.000%, 1/22/2030 (a)(c)(g)

     5,500,000        3,685,000  

Golub Capital Partners CLO Ltd., Series 2020-1A, Class C, 3.904% (3 Month LIBOR USD + 3.650%), 10/22/2029 (a)(e)

     8,000,000        8,055,440  

Golub Capital Partners CLO Ltd., Series 2019-45A, Class C, 4.054% (3 Month LIBOR USD + 3.800%), 10/20/2031 (a)(e)

     5,350,000        5,352,777  

Great Lakes CLO Ltd., Series 2021-5A, Class E, 7.741% (3 Month LIBOR USD + 7.500%), 4/15/2033 (a)(c)(e)

     9,950,000        9,498,748  

ICG US CLO Ltd., Series 2020-1A, Class SUB, 0.000%, 10/22/2031 (a)(c)(g)

     1,000,000        720,000  

ICG US CLO Ltd., Series 2021-1A, Class E, 6.571% (3 Month LIBOR USD + 6.330%), 4/17/2034 (a)(e)

     2,000,000        1,906,432  

Jay Park CLO Ltd., Series 2016-1X, Class SUB, 0.000%, 10/20/2027 (c)(g)(h)

     4,000,000        1,880,000  

LCM Ltd., Series 33A, Class INC, 0.000%, 7/20/2034 (a)(c)(g)

     4,800,000        3,888,000  

Madison Park Funding Ltd., Series 2015-17A, Class DR, 3.855% (3 Month LIBOR USD + 3.600%), 7/22/2030 (a)(e)

     3,575,000        3,580,155  

Marble Point CLO Ltd., Series 2020-1A, Class SUB, 0.000%, 4/20/2033 (a)(c)(g)

     2,600,000        1,846,000  

Marble Point CLO Ltd., Series 2021-2A, Class INC, 0.000%, 7/25/2050 (a)(c)(g)

     2,500,000        1,575,000  

Marble Point CLO Ltd., Series 2021-3A, Class INC, 0.000%, 10/17/2051 (a)(c)(g)

     3,000,000        2,340,000  

MCF CLO LLC, Series 2017-3A, Class ER, 9.404% (3 Month LIBOR USD + 9.150%), 7/20/2033 (a)(c)(e)

     3,000,000        2,938,041  

MCF CLO Ltd., Series 2018-1A, Class E, 7.571% (3 Month LIBOR USD + 7.330%), 7/18/2030 (a)(c)(e)

     1,000,000        963,638  

Monroe Capital MML CLO Ltd., Series 2018-2A, Class E, 7.410% (3 Month LIBOR USD + 7.250%), 11/22/2030 (a)(c)(e)

     5,150,000        5,136,512  

Monroe Capital MML CLO Ltd., Series 2020-1A, Class D, 7.060% (3 Month LIBOR USD + 6.900%), 8/20/2031 (a)(e)

     11,000,000        11,002,354  

Monroe Capital MML CLO Ltd., Series 2020-1A, Class E, 9.010% (3 Month LIBOR USD + 8.850%), 8/20/2031 (a)(c)(e)

     3,250,000        3,249,873  

Monroe Capital MML CLO Ltd., Series 2019-2A, Class D, 5.259% (3 Month LIBOR USD + 5.000%), 10/22/2031 (a)(e)

     1,700,000        1,699,974  

Monroe Capital MML CLO Ltd., Series 2021-1A, Class E, 8.700% (3 Month LIBOR USD + 8.540%), 5/20/2033 (a)(c)(e)

     3,486,461        3,478,913  

 

See accompanying notes which are an integral part of these financial statements.

 

48


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Collateralized Loan Obligations – (continued)

     

Monroe Capital MML CLO Ltd., Series 2019-1A, Class ER, 8.520% (3 Month LIBOR USD + 8.360%), 11/22/2033 (a)(c)(e)

   $ 4,440,822      $ 4,345,069  

Neuberger Berman CLO Ltd., Series 2016-23A, Class SUB, 0.000%, 10/18/2027 (a)(c)(g)

     2,500,000        1,275,000  

Northwoods Capital Ltd., Series 2018-17A, Class SUB, 0.000%, 4/22/2031 (a)(c)(g)

     2,650,000        1,987,500  

Oaktree CLO Ltd., Series 2019-4A, Class SUB, 0.000%, 10/20/2032 (a)(c)(g)

     3,500,000        2,800,000  

Oaktree CLO Ltd., Series 2021-1A, Class SUB, 0.000%, 7/17/2034 (a)(c)(g)

     10,000,000        7,600,000  

OCP CLO Ltd., Series 2021-21A, Class SUB, 0.000%, 7/20/2034 (a)(c)(g)

     3,000,000        2,400,000  

OCP CLO Ltd., Series 2021-22A, Class SUB, 0.000%, 12/4/2034 (a)(c)(g)

     3,000,000        2,610,000  

Octagon Investment Partners Ltd., Series 2018-18A, Class SUB, 0.000%, 12/16/2024 (a)(c)(g)

     4,000,000        1,200,000  

Octagon Ltd., Series 2021-1A, Class SUB, 0.000%, 7/20/2034 (a)(c)(g)

     4,000,000        3,280,000  

OZLM Ltd., Series 2015-12A, Class E,
6.949% (3 Month LIBOR USD + 6.650%), 4/30/2027 (a)(c)(e)

     1,000,000        946,025  

OZLM Ltd., Series 2017-17A, Class SUB, 0.000%, 7/22/2030 (a)(c)(g)

     7,000,000        3,430,000  

PPM CLO Ltd., Series 2020-4A, Class SUB, 0.190%, 10/20/2031 (a)(c)(g)

     2,500,000        1,925,000  

Race Point CLO Ltd., Series 2013-8X, Class ER, 7.010% (3 Month LIBOR USD + 6.850%), 2/20/2030 (e)(h)

     2,500,000        2,354,768  

Regatta Funding Ltd., Series 2017-3A, Class SUB, 0.000%, 1/17/2031 (a)(c)(g)

     2,500,000        1,675,000  

Regatta Funding Ltd., Series 2021-5A, Class SUB, 0.000%, 1/22/2035 (a)(c)(g)

     3,000,000        2,430,000  

Rockford Tower CLO Ltd., Series 2019-1A, Class SUB, 0.000%, 4/20/2032 (a)(c)(g)

     2,500,000        1,975,000  

Rockford Tower CLO Ltd., Series 2019-1A, Class ER, 6.574% (3 Month LIBOR USD + 6.320%), 4/20/2034 (a)(e)

     5,000,000        4,773,275  

RR Ltd., Series 2018-5A, Class SUB, 0.000%, 10/15/2031 (a)(c)(g)

     4,000,000        3,200,000  

RR Ltd., Series 2019-6A, Class DR,
6.091% (3 Month LIBOR USD + 5.850%), 4/15/2036 (a)(e)(i)

     2,000,000        1,964,816  

Saranac CLO Ltd., Series 2020-8A, Class E, 8.280% (3 Month LIBOR USD + 8.120%), 2/22/2033 (a)(e)

     5,250,000        5,159,779  

Sound Point CLO Ltd., Series 2017-3A, Class D, 6.754% (3 Month LIBOR USD + 6.500%), 10/21/2030 (a)(e)(i)

     3,800,000        3,609,810  

Sound Point CLO Ltd., Series 2014-1RA, Class E, 6.341% (3 Month LIBOR USD + 6.100%), 7/18/2031 (a)(e)(i)

     4,500,000        4,028,144  

Steele Creek CLO Ltd., Series 2018-1A, Class C,
2.141% (3 Month LIBOR USD + 1.900%), 4/15/2031 (a)(e)

     4,500,000        4,340,525  

Steele Creek CLO Ltd., Series 2016-1A, Class CR,
2.103% (3 Month LIBOR USD + 1.900%), 6/16/2031 (a)(e)(i)

     17,756,577        17,495,129  

Steele Creek CLO Ltd., Series 2016-1A, Class FR,
7.103% (3 Month LIBOR USD + 6.900%), 6/16/2031 (a)(c)(e)

     1,000,000        698,804  

Stewart Park CLO Ltd., Series 2015-1A, Class ER,
5.521% (3 Month LIBOR USD + 5.280%), 1/15/2030 (a)(e)(i)

     5,250,000        4,978,449  

Strata CLO Ltd., Series 2021-1A, Class SUB, 0.000%, 10/20/2033 (a)(c)(g)

     3,000,000        2,520,000  

TCP Whitney CLO Ltd., Series 2017-1A, Class ER,
8.302% (3 Month LIBOR USD + 8.160%), 8/22/2033 (a)(c)(e)

     4,000,000        3,916,724  

TCW CLO Ltd., Series 2021-1A, Class SUB, 0.000%, 3/20/2034 (a)(c)(g)

     5,000,000        3,950,000  

THL Credit Wind River CLO Ltd., Series 2013-2A, Class INC, 0.000%, 1/20/2026 (a)(c)(g)

     3,000,000        960,000  

Trinitas CLO Ltd., Series 2017-6A, Class ER,
7.074% (3 Month LIBOR USD + 6.816%), 1/25/2034 (a)(e)(i)

     2,850,000        2,765,093  

Venture CLO Ltd., Series 2020-40A, Class D2,
5.430% (3 Month LIBOR USD + 5.260%), 11/24/2031 (a)(e)(i)

     9,000,000        9,066,906  

Vibrant CLO Ltd., Series 2021-12A, Class SUB, 0.000%, 1/20/2034 (a)(c)(g)

     4,350,000        3,088,500  

 

See accompanying notes which are an integral part of these financial statements.

 

49


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Collateralized Loan Obligations – (continued)

     

Voya CLO Ltd., Series 2019-1A, Class SUB, 0.000%, 4/16/2029 (a)(c)(g)

   $ 4,900,000      $ 3,969,000  

Voya CLO Ltd., Series 2014-2A, Class ER, 7.941% (3 Month LIBOR USD + 7.700%), 4/17/2030 (a)(c)(e)

     2,000,000        1,518,508  

Wellfleet CLO Ltd., Series 2015-1A, Class SUB, 0.000%, 10/20/2027 (a)(c)(g)

     4,900,000        2,597,000  

Wellfleet CLO Ltd., Series 2019-XA, Class E, 9.544% (3 Month LIBOR USD + 9.290%), 7/20/2032 (a)(c)(e)

     1,500,000        1,408,895  

Woodmont Trust, Series 2020-7A, Class D, 5.641% (3 Month LIBOR USD + 5.400%), 1/15/2032 (a)(e)

     13,000,000        13,109,915  
     

 

 

 

TOTAL COLLATERALIZED LOAN OBLIGATIONS
(Cost – $335,762,637)

      $ 323,276,901  
     

 

 

 

Commercial Mortgage-Backed Securities – 2.31%

     

BBCMS Mortgage Trust, Series 2020-BID, Class A, 2.246% (1 Month LIBOR USD + 2.140%), 10/15/2037 (a)(e)

     5,000,000        5,015,635  

BBCMS Mortgage Trust, Series 2020-C7, Class A5, 2.037%, 4/17/2053

     5,000,000        4,808,100  

BTH Mortgage-Backed Securities Trust, Series 2018-3, Class A, 2.602% (1 Month LIBOR USD + 2.500%), 6/7/2022 (e)

     2,392,246        2,412,721  

BX Commercial Mortgage Trust, Series 2021-VOLT, Class F, 2.506% (1 Month LIBOR USD + 2.400%), 9/15/2036 (a)(e)(i)

     9,000,000        8,895,285  

BX Commercial Mortgage Trust, Series 2021-VOLT, Class G, 2.956% (1 Month LIBOR USD + 2.850%), 9/15/2036 (a)(e)

     3,000,000        2,976,657  

Capital Funding Mortgage Trust, Series 2020-9, Class B, 15.900% (1 Month LIBOR USD + 14.900%), 11/28/2022 (a)(e)

     4,750,000        4,783,606  

Capital Funding Mortgage Trust, Series 2021-19, Class B, 16.460% (1 Month LIBOR USD + 15.210%), 11/6/2023 (a)(e)

     4,825,000        4,832,416  

Citigroup Commercial Mortgage Trust, Series 2021-PRM2, Class F, 3.857% (1 Month LIBOR USD + 3.750%), 10/15/2038 (a)(e)

     5,980,000        5,994,968  

Commercial Mortgage Trust, Series 2020-SBX, Class A, 1.670%, 1/10/2038 (a)

     500,000        487,156  

Commercial Mortgage Trust, Series 2013-CR8, Class ASFL, 0.844% (1 Month LIBOR USD + 0.740%), 6/12/2046 (a)(e)

     1,226,460        1,221,120  

Extended Stay America Trust, Series 2021-ESH, Class E, 2.957% (1 Month LIBOR USD + 2.850%), 7/15/2038 (a)(e)(i)

     993,883        995,745  

Extended Stay America Trust, Series 2021-ESH, Class F, 3.807% (1 Month LIBOR USD + 3.700%), 7/15/2038 (a)(e)

     5,267,581        5,277,447  

Greystone CRE Notes Ltd., Series 2021-HC2, Class C, 3.353% (1 Month LIBOR USD + 3.250%), 12/15/2039 (a)(c)(e)

     3,000,000        3,010,530  

Greystone CRE Notes Ltd., Series 2021-HC2, Class D, 4.103% (1 Month LIBOR USD + 4.000%), 12/15/2039 (a)(c)(e)

     2,250,000        2,257,897  

GS Mortgage Securities Corp. Trust, Series 2018-TWR, Class G, 4.031% (1 Month LIBOR USD + 3.925%), 7/15/2031 (a)(e)

     500,000        431,847  

Harvest SBA Loan Trust, Series 2018-1, Class A, 2.352% (1 Month LIBOR USD + 2.250%), 9/26/2044 (a)(e)

     1,503,576        1,465,102  

HGI CRE Ltd., Series 2021-FL2, Class D, 2.256% (1 Month LIBOR USD + 2.150%), 9/19/2036 (a)(e)(i)

     3,500,000        3,459,697  

JP Morgan Chase Commercial Mortgage Securities Trust, Series 2018-PTC, Class A,
1.556% (1 Month LIBOR USD + 1.450%), 4/15/2031 (a)(e)(i)

     3,500,000        3,491,806  

JP Morgan Chase Commercial Mortgage Securities Trust, Series 2021-NYAH, Class H,
3.496% (1 Month LIBOR USD + 3.390%), 6/15/2038 (a)(e)

     5,000,000        4,999,970  

 

See accompanying notes which are an integral part of these financial statements.

 

50


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Commercial Mortgage-Backed Securities – (continued)

     

LB-UBS Commercial Mortgage Trust, Series 2007-C6, Class C, 6.859%, 7/15/2040 (c)(g)

   $ 696,915      $ 348,056  

Med Trust, Series 2021-MDLN, Class F,
4.107% (1 Month LIBOR USD + 4.000%), 11/15/2038 (a)(e)

     3,500,000        3,469,571  

Med Trust, Series 2021-MDLN, Class G,
5.357% (1 Month LIBOR USD + 5.250%), 11/15/2038 (a)(e)

     2,155,000        2,133,603  

Morgan Stanley Bank of America Merrill Lynch Trust, Series 2013-C7, Class H, 4.213%, 2/16/2046 (a)(c)(g)

     10,318,259        65,996  

Morgan Stanley Bank of America Merrill Lynch Trust, Series 2013-C7, Class G, 4.213%, 2/16/2046 (a)(c)(g)

     1,000,000        138,888  

MTRO Commercial Mortgage Trust, Series 2019-TECH, Class E,
2.156% (1 Month LIBOR USD + 2.050%), 12/15/2033 (a)(e)

     6,000,000        5,817,810  

Ready Capital Mortgage Financing LLC, Series 2021-FL6, Class D,
2.508% (1 Month LIBOR USD + 2.400%), 7/25/2036 (a)(e)(i)

     1,000,000        983,489  

Ready Capital Mortgage Financing LLC, Series 2021-FL6, Class E,
3.008% (1 Month LIBOR USD + 2.900%), 7/25/2036 (a)(e)(i)

     1,500,000        1,505,477  

SLG Office Trust, Series 2021-OVA, Class A, 2.585%, 7/15/2041 (a)

     500,000        493,450  

SMR Mortgage Trust, Series 2022-IND, Class D,
4.010% (TSFR1M + 3.950%), 2/15/2039 (a)(b)(e)

     2,250,000        2,250,000  

Sutherland Commercial Mortgage Loans, Series 2017-SBC6, Class A,
3.192%, 4/25/2023 (a)(g)

     398,453        399,645  

Sutherland Commercial Mortgage Loans, Series 2017-SBC6, Class B,
5.031%, 6/25/2024 (a)(g)

     7,000,000        7,099,890  

X-CALI Mortgage Trust, Series 2020-1, Class B1,
9.150% (1 Month LIBOR USD + 7.500%), 2/15/2023 (a)(e)

     2,700,000        2,732,800  

X-CALI Mortgage Trust, Series 2021-9, Class B1,
9.000% (1 Month LIBOR USD + 8.000%), 3/1/2024 (a)(e)

     1,215,000        1,229,141  

X-Caliber Funding LLC, 7.000%, 10/1/2022 (a)

     3,693,316        3,697,102  

X-Caliber Funding LLC, Series 2021-MI3, Class B1,
8.000% (1 Month LIBOR USD + 7.000%), 5/6/2023 (a)(e)

     2,200,000        2,204,235  

X-Caliber Funding LLC, Series 2021-GA5, Class B1,
8.000% (1 Month LIBOR USD + 7.000%), 5/21/2023 (a)(e)

     1,025,000        1,043,281  

X-Caliber Funding LLC, 12.000%, 8/15/2023 (a)

     5,615,000        5,612,144  

X-Caliber Funding LLC, 5.000%, 10/15/2024 (a)

     300,000        296,502  

X-Caliber Funding LLC, 8.000% (1 Month LIBOR USD + 7.000%), 10/15/2024 (a)(e)

     4,125,000        4,207,166  

X-Caliber Funding LLC, 11.000%, 10/15/2024 (a)

     4,000,000        3,978,604  

X-Caliber Funding LLC, 18.900%, 10/15/2024 (a)(g)

     900,000        892,786  

X-Caliber Funding LLC, 7.500% (1 Month LIBOR USD + 6.500%), 11/6/2024 (a)(e)

     1,628,000        1,626,849  

X-Caliber Funding LLC, Series 2021-7, Class B2, 0.000%, 1/6/2026 (a)

     1,788,000        1,790,414  

X-Caliber Funding LLC, Series 2021-CT6, Class B2, 5.250%, 1/6/2026 (a)

     2,180,000        2,186,254  

X-Caliber Funding LLC, Series 2021-CT6, Class B1,
7.000% (1 Month LIBOR USD + 6.000%), 1/6/2026 (a)(e)

     9,375,000        9,396,216  

X-Caliber Funding LLC, Series 2021-7, Class A,
4.000% (1 Month LIBOR USD + 3.000%), 1/15/2026 (a)(e)

     3,950,000        3,959,938  

X-Caliber Funding LLC, Series 2021-7, Class B1,
7.000% (1 Month LIBOR USD + 6.000%), 1/15/2026 (a)(e)

     165,000        165,380  

X-Caliber Mortgage Trust, Series 2019-1, Class B1,
16.290% (1 Month LIBOR USD + 14.140%), 11/6/2022 (a)(e)

     5,950,000        5,913,770  

X-Caliber Mortgage Trust, Series 2020-2, Class B1,
9.550% (1 Month LIBOR USD + 7.500%), 2/15/2023 (a)(e)

     7,000,000        7,134,225  

 

See accompanying notes which are an integral part of these financial statements.

 

51


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Commercial Mortgage-Backed Securities – (continued)

     

X-Caliber Mortgage Trust, Series 2021-CT2, Class B1,
7.750% (1 Month LIBOR USD + 6.750%), 4/6/2023 (a)(e)

   $ 1,237,000      $ 1,239,250  

X-Caliber Mortgage Trust, Series 2020-5, Class A,
4.250% (1 Month LIBOR USD + 3.250%), 10/16/2023 (a)(e)

     5,000,000        5,034,185  

X-Caliber Mortgage Trust, Series 2020-5, Class B1,
9.250% (1 Month LIBOR USD + 8.250%), 10/16/2023 (a)(e)

     7,000,000        7,193,767  

X-Caliber Mortgage Trust, Series 2021-WY4, Class B1,
9.000% (1 Month LIBOR USD + 8.000%), 5/6/2024 (a)(e)

     2,020,000        2,013,532  

X-Caliber Mortgage Trust, Series 2021-10, Class B1,
9.000% (1 Month LIBOR USD + 8.000%), 6/17/2024 (a)(e)

     2,000,000        2,025,994  
     

 

 

 

TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES
(Cost – $171,895,654)

      $ 167,097,115  
     

 

 

 

Commercial Mortgage-Backed Securities – U.S. Government Agency – 4.63%

     

Federal Home Loan Mortgage Corp., Series K-F10, Class A,
0.481% (1 Month LIBOR USD + 0.380%), 7/25/2022 (e)

     94,972        95,057  

Federal Home Loan Mortgage Corp., Series 2016-KF25, Class B,
5.101% (1 Month LIBOR USD + 5.000%), 10/25/2023 (a)(e)

     130,091        130,253  

Federal Home Loan Mortgage Corp., Series 2020-KI05, Class B,
2.401% (1 Month LIBOR USD + 2.300%), 7/25/2024 (a)(e)

     2,312,743        2,292,731  

Federal Home Loan Mortgage Corp., Series K-F35, Class A,
0.451% (1 Month LIBOR USD + 0.350%), 8/25/2024 (e)

     942,466        945,008  

Federal Home Loan Mortgage Corp., Series K-F34, Class A,
0.461% (1 Month LIBOR USD + 0.360%), 8/25/2024 (e)

     492,032        493,336  

Federal Home Loan Mortgage Corp., Series 2017-KF34, Class B,
2.801% (1 Month LIBOR USD + 2.700%), 8/25/2024 (a)(e)

     739,953        740,928  

Federal Home Loan Mortgage Corp., Series 2017-KF35, Class B,
2.851% (1 Month LIBOR USD + 2.750%), 8/25/2024 (a)(e)

     2,206,219        2,217,376  

Federal Home Loan Mortgage Corp., Series 2017-KF41, Class B,
2.601% (1 Month LIBOR USD + 2.500%), 11/25/2024 (a)(e)

     645,991        570,122  

Federal Home Loan Mortgage Corp., Series 2018-KF42, Class B,
2.301% (1 Month LIBOR USD + 2.200%), 12/25/2024 (a)(e)

     1,987,149        1,987,796  

Federal Home Loan Mortgage Corp., Series K-F53, Class A,
0.491% (1 Month LIBOR USD + 0.390%), 10/25/2025 (e)

     131,266        131,568  

Federal Home Loan Mortgage Corp., Series 2019-KF58, Class B,
2.251% (1 Month LIBOR USD + 2.150%), 1/25/2026 (a)(e)

     1,410,058        1,404,663  

Federal Home Loan Mortgage Corp., Series K F16, Class A,
0.731% (1 Month LIBOR USD + 0.630%), 3/25/2026 (e)

     18,128        18,090  

Federal Home Loan Mortgage Corp., Series 2019-KF64, Class B,
2.401% (1 Month LIBOR USD + 2.300%), 6/25/2026 (a)(e)

     2,489,526        2,513,567  

Federal Home Loan Mortgage Corp., Series K-F74, Class AL,
0.541% (1 Month LIBOR USD + 0.440%), 1/25/2027 (e)

     758,937        762,588  

Federal Home Loan Mortgage Corp., Series 2020-KF74, Class B,
2.251% (1 Month LIBOR USD + 2.150%), 1/25/2027 (a)(e)

     3,035,747        3,040,935  

Federal Home Loan Mortgage Corp., Series 2017-KSW3, Class B,
2.851% (1 Month LIBOR USD + 2.750%), 5/25/2027 (a)(e)

     2,550,970        2,586,860  

Federal Home Loan Mortgage Corp., Series 2017-KF33, Class B,
2.651% (1 Month LIBOR USD + 2.550%), 6/25/2027 (a)(e)

     921,939        918,094  

 

See accompanying notes which are an integral part of these financial statements.

 

52


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Commercial Mortgage-Backed Securities – U.S. Government Agency – (continued)

     

Federal Home Loan Mortgage Corp., Series 2017-KF37, Class B,
2.851% (1 Month LIBOR USD + 2.750%), 6/25/2027 (a)(e)

   $ 996,824      $ 986,814  

Federal Home Loan Mortgage Corp., Series K-739, Class A2, 1.336%, 9/25/2027

     12,000,000        11,642,652  

Federal Home Loan Mortgage Corp., Series K-740, Class A2, 1.470%, 9/25/2027

     22,000,000        21,424,370  

Federal Home Loan Mortgage Corp., Series K-F93, Class AS,
0.360% (SOFR30A + 0.310%), 10/25/2027 (e)

     11,720,720        11,760,653  

Federal Home Loan Mortgage Corp., Series K-741, Class A2, 1.603%, 12/25/2027

     5,000,000        4,900,975  

Federal Home Loan Mortgage Corp., Series 2018-KF50, Class B,
2.001% (1 Month LIBOR USD + 1.900%), 7/25/2028 (a)(e)

     2,351,147        2,320,890  

Federal Home Loan Mortgage Corp., Series 2018-KW07, Class B, 4.081%, 9/25/2028 (a)(g)

     2,250,000        2,275,171  

Federal Home Loan Mortgage Corp., Series K-G02, Class A1, 2.044%, 11/25/2028

     1,500,000        1,514,880  

Federal Home Loan Mortgage Corp., Series 2018-KF54, Class B,
2.301% (1 Month LIBOR USD + 2.200%), 11/25/2028 (e)

     4,675,785        4,588,395  

Federal Home Loan Mortgage Corp., Series KF-127, Class AS,
0.260% (SOFR30A + 0.210%), 12/26/2028 (e)

     5,999,893        6,007,392  

Federal Home Loan Mortgage Corp., Series K-F59, Class A,
0.641% (1 Month LIBOR USD + 0.540%), 2/25/2029 (e)

     71,611        72,036  

Federal Home Loan Mortgage Corp., Series 2019-KF59, Class B,
2.451% (1 Month LIBOR USD + 2.350%), 2/25/2029 (a)(e)

     3,580,565        3,607,036  

Federal Home Loan Mortgage Corp., Series 2019-KF61, Class B,
2.301% (1 Month LIBOR USD + 2.200%), 3/25/2029 (a)(e)

     1,289,819        1,299,358  

Federal Home Loan Mortgage Corp., Series K-S12, Class A,
0.751% (1 Month LIBOR USD + 0.650%), 8/25/2029 (e)

     1,250,000        1,250,667  

Federal Home Loan Mortgage Corp., Series 2019-KG02, Class B,
3.679%, 8/25/2029 (a)(g)

     6,000,000        5,954,868  

Federal Home Loan Mortgage Corp., Series 2020-KF76, Class B,
2.851% (1 Month LIBOR USD + 2.750%), 1/25/2030 (a)(e)

     11,695,825        11,697,696  

Federal Home Loan Mortgage Corp., Series K-108, Class A2, 1.517%, 3/25/2030

     8,000,000        7,598,112  

Federal Home Loan Mortgage Corp., Series K-109, Class A2, 1.558%, 4/25/2030

     8,471,000        8,045,324  

Federal Home Loan Mortgage Corp., Series K-116, Class A2, 1.378%, 7/25/2030

     13,000,000        12,214,514  

Federal Home Loan Mortgage Corp., Series K-117, Class A2, 1.406%, 8/25/2030

     8,000,000        7,516,808  

Federal Home Loan Mortgage Corp., Series K-F88, Class AS,
0.400% (SOFR30A + 0.350%), 9/25/2030 (e)

     3,193,644        3,208,252  

Federal Home Loan Mortgage Corp., Series K-F90, Class AS,
0.430% (SOFR30A + 0.380%), 9/25/2030 (e)

     6,670,452        6,702,984  

Federal Home Loan Mortgage Corp., Series K-118, Class A2, 1.493%, 9/25/2030

     10,000,000        9,395,560  

Federal Home Loan Mortgage Corp., Series K-SG1, Class A2, 1.503%, 9/25/2030

     10,000,000        9,611,570  

Federal Home Loan Mortgage Corp., Series K-119, Class A2, 1.566%, 9/25/2030

     12,000,000        11,396,004  

Federal Home Loan Mortgage Corp., Series K-120, Class A2, 1.500%, 10/25/2030

     10,000,000        9,430,500  

Federal Home Loan Mortgage Corp., Series K-121, Class A2, 1.547%, 10/25/2030

     17,000,000        16,203,482  

Federal Home Loan Mortgage Corp., Series K-F94, Class AS,
0.390% (SOFR30A + 0.340%), 11/25/2030 (e)

     4,471,224        4,500,269  

Federal Home Loan Mortgage Corp., Series K-G04, Class X1, 0.853%, 11/25/2030 (f)(g)

     36,967,136        2,289,449  

Federal Home Loan Mortgage Corp., Series K-G04, Class A2, 1.487%, 11/25/2030

     35,000,000        33,076,190  

Federal Home Loan Mortgage Corp., Series K-122, Class A2, 1.521%, 11/25/2030

     23,000,000        21,689,805  

Federal Home Loan Mortgage Corp., Series K-123, Class A2, 1.621%, 12/25/2030

     10,000,000        9,531,130  

Federal Home Loan Mortgage Corp., Series K-124, Class A2, 1.658%, 12/25/2030

     12,000,000        11,437,236  

Federal Home Loan Mortgage Corp., Series K-F95, Class AS,
0.350% (SOFR30A + 0.300%), 12/26/2030 (e)

     1,622,019        1,631,971  

 

See accompanying notes which are an integral part of these financial statements.

 

53


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Commercial Mortgage-Backed Securities – U.S. Government Agency – (continued)

     

Federal Home Loan Mortgage Corp., Series 2021-MN1, Class M2,
3.800% (SOFR30A + 3.750%), 1/25/2051 (a)(e)

   $ 3,700,000      $ 3,745,791  

Federal National Mortgage Association, Series 2020-M52, Class A2, 1.321%, 10/25/2030 (g)

     8,000,000        7,616,328  

Federal National Mortgage Association, Series 2021-M1G, Class A2, 1.510%, 11/25/2030 (g)

     3,500,000        3,310,860  

Federal National Mortgage Association, Series 2019-01, Class M10,
3.358% (1 Month LIBOR USD + 3.250%), 10/15/2049 (a)(e)

     2,000,000        1,998,492  

Federal National Mortgage Association, Series 2019-01, Class B10,
5.608% (1 Month LIBOR USD + 5.500%), 10/25/2049 (a)(e)

     1,500,000        1,523,650  

Federal National Mortgage Association, Series 2019-01, Class CE,
8.858% (1 Month LIBOR USD + 8.750%), 10/25/2049 (a)(e)

     2,000,000        2,153,616  

Federal National Mortgage Association, Series 2020-01, Class M7,
2.058% (1 Month LIBOR USD + 1.950%), 3/25/2050 (a)(e)

     2,339,768        2,326,883  

Federal National Mortgage Association, Series 2020-01, Class M10,
3.858% (1 Month LIBOR USD + 3.750%), 3/25/2050 (a)(e)

     5,500,000        5,579,316  

Federal National Mortgage Association, Series 2020-01, Class CE,
7.608% (1 Month LIBOR USD + 7.500%), 3/25/2050 (a)(e)

     8,000,000        8,687,984  
     

 

 

 

TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES – U.S. GOVERNMENT AGENCY
(Cost – $348,458,674)

      $ 334,574,905  
     

 

 

 
Common Stocks – 0.47%    Shares         

Financial – 0.47%

     

Annaly Capital Management, Inc.

     826,922        6,532,684  

Ellington Financial, Inc.

     250,000        4,442,500  

New Residential Investment Corp.

     625,000        6,656,250  

PennyMac Mortgage Investment Trust

     200,000        3,564,000  

Redwood Trust, Inc.

     1,056,366        13,024,992  
     

 

 

 

TOTAL COMMON STOCKS
(Cost – $35,813,473)

      $ 34,220,426  
     

 

 

 
Corporate Obligations – 5.12%    Principal
Amount
        

Basic Materials – 0.75%

     

Big River Steel LLC / BRS Finance Corp., 6.625%, 1/31/2029 (a)

   $ 6,240,000        6,595,212  

Clearwater Paper Corp., 4.750%, 8/15/2028 (a)

     4,700,000        4,695,535  

Copper Mountain Mining Corp., 8.000%, 4/9/2026 (a)(h)

     4,400,000        4,625,720  

CVR Partners LP / CVR Nitrogen Finance Corp., 6.125%, 6/15/2028 (a)

     3,500,000        3,561,705  

Mercer International, Inc., 5.500%, 1/15/2026

     2,600,000        2,622,386  

Mercer International, Inc., 5.125%, 2/1/2029

     2,100,000        2,074,642  

Methanex Corp., 5.125%, 10/15/2027

     7,800,000        7,918,950  

Resolute Forest Products, Inc., 4.875%, 3/1/2026 (a)

     1,800,000        1,779,966  

Sylvamo Corp., 7.000%, 9/1/2029 (a)

     17,000,000        17,499,630  

Taseko Mines Ltd., 7.000%, 2/15/2026 (a)

     3,000,000        3,046,050  
     

 

 

 
        54,419,796  
     

 

 

 

Communications – 0.21%

     

Consolidated Communications, Inc., 6.500%, 10/1/2028 (a)

     3,900,000        4,025,580  

DIRECTV Holdings LLC / DIRECTV Financing Co., Inc., 5.875%, 8/15/2027 (a)

     4,900,000        4,929,890  

 

See accompanying notes which are an integral part of these financial statements.

 

54


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Corporate Obligations – (continued)

     

Communications – (continued)

     

Gray Escrow, Inc., 5.375%, 11/15/2031 (a)

   $ 4,500,000      $ 4,442,197  

Townsquare Media, Inc., 6.875%, 2/1/2026 (a)

     1,600,000        1,663,952  
     

 

 

 
        15,061,619  
     

 

 

 

Consumer, Cyclical – 0.75%

     

American Airlines, Inc. / AAdvantage Loyalty IP Ltd., 5.500%, 4/20/2026 (a)

     2,600,000        2,658,500  

American Axle & Manufacturing, Inc., 5.000%, 10/1/2029

     16,000,000        14,803,840  

Beazer Homes USA, Inc., 5.875%, 10/15/2027

     3,400,000        3,489,675  

Brookfield Residential Properties, Inc. / Brookfield Residential US Corp., 6.250%, 9/15/2027 (a)

     1,300,000        1,342,490  

Brookfield Residential Properties, Inc. / Brookfield Residential US LLC,
5.000%, 6/15/2029 (a)

     1,800,000        1,779,741  

Century Communities, Inc., 6.750%, 6/1/2027

     4,300,000        4,478,719  

Delta Air Lines, Inc. / SkyMiles IP Ltd., 4.750%, 10/20/2028 (a)

     2,200,000        2,350,137  

FirstCash, Inc., 4.625%, 9/1/2028 (a)

     3,900,000        3,726,157  

Ford Motor Credit Co., LLC 2.900%, 2/16/2028

     2,600,000        2,479,620  

Goodyear Tire & Rubber Co., 5.000%, 7/15/2029 (a)

     2,200,000        2,204,785  

Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd.,
5.750%, 1/20/2026 (a)

     1,300,000        1,331,493  

Lithia Motors, Inc., 4.375%, 1/15/2031 (a)

     3,500,000        3,525,463  

Spirit Loyalty Cayman Ltd. / Spirit IP Cayman Ltd., 8.000%, 9/20/2025 (a)

     2,040,000        2,212,798  

United Airlines, Inc., 4.375%, 4/15/2026 (a)

     3,100,000        3,082,547  

White Cap Buyer LLC, 6.875%, 10/15/2028 (a)

     4,800,000        4,930,992  
     

 

 

 
        54,396,957  
     

 

 

 

Consumer, Non-cyclical – 0.08%

     

Mozart Debt Merger Sub, Inc., 5.250%, 10/1/2029 (a)

     900,000        876,883  

NESCO Holdings, Inc., 5.500%, 4/15/2029 (a)

     1,700,000        1,686,060  

Prime Security Services Borrower LLC / Prime Finance, Inc., 3.375%, 8/31/2027 (a)

     900,000        836,892  

Rent-A-Center, Inc., 6.375%, 2/15/2029 (a)

     2,100,000        2,161,163  
     

 

 

 
        5,560,998  
     

 

 

 

Energy – 0.09%

     

Renewable Energy Group, Inc., 5.875%, 6/1/2028 (a)

     2,200,000        2,213,167  

SunCoke Energy, Inc., 4.875%, 6/30/2029 (a)

     4,500,000        4,399,268  
     

 

 

 
        6,612,435  
     

 

 

 

Financial – 3.01%

     

Arbor Realty Trust, Inc., 5.750%, 4/1/2024 (a)

     3,000,000        3,061,119  

Arbor Realty Trust, Inc., 4.500%, 3/15/2027 (a)

     11,500,000        11,306,100  

B. Riley Financial, Inc., 6.375%, 2/28/2025 (m)

     7,000,000        7,089,600  

Banc of California, Inc., 5.250%, 4/15/2025

     4,650,000        4,841,614  

Bank of Commerce Holdings, 5.416% (3 Month LIBOR USD + 5.260%), 12/10/2025 (a)(e)

     2,500,000        2,500,223  

CenterState Bank Corp., 5.750% (SOFR + 5.617%), 6/1/2030 (e)

     500,000        551,246  

Citadel LP, 5.375%, 1/17/2023 (a)

     2,000,000        2,052,847  

Customers Bank, 6.125% (3 Month LIBOR USD + 3.443%), 6/26/2029 (a)(e)

     1,000,000        1,081,598  

Empire Bancorp, Inc., 7.375%, 12/17/2025 (a)

     4,500,000        4,532,616  

 

See accompanying notes which are an integral part of these financial statements.

 

55


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Corporate Obligations – (continued)

     

Financial – (continued)

     

Enact Holdings, Inc., 6.500%, 8/15/2025 (a)

   $ 4,300,000      $ 4,553,850  

Fidelity Bank, 5.875% (3 Month LIBOR USD + 3.630%), 5/31/2030 (e)

     2,000,000        2,098,428  

Financial Institutions, Inc., 6.000% (3 Month LIBOR USD + 3.944%), 4/15/2030 (e)

     2,000,000        2,121,998  

First Bancshares, Inc., 6.400% (3 Month LIBOR USD + 3.390%), 5/1/2033 (e)

     1,000,000        1,119,947  

First Charter Capital Trust, 1.893% (3 Month LIBOR USD + 1.690%), 9/15/2035 (c)(e)

     1,000,000        954,359  

First Midwest Bancorp, Inc., 5.875%, 9/29/2026

     4,285,000        4,877,686  

First National of Nebraska, Inc., 4.375% (3 Month LIBOR USD + 1.600%), 10/1/2028 (a)(e)

     1,250,000        1,279,254  

First NBC Bank Holding Co., 5.750%, 2/18/2025 (c)(j)(k)

     13,500,000        1,312,200  

Freedom Mortgage Corp., 7.625%, 5/1/2026 (a)

     5,600,000        5,355,952  

Georgia Banking Co., Inc., 4.125% (SOFR + 3.400%), 6/15/2031 (a)(e)

     4,000,000        3,928,245  

Hanmi Financial Corp., 3.750% (SOFR + 3.100%), 9/1/2031 (e)

     3,300,000        3,324,904  

HAT Holdings I LLC / HAT Holdings II LLC, 3.375%, 6/15/2026 (a)

     900,000        868,419  

Howard Hughes Corp., 5.375%, 8/1/2028 (a)

     4,800,000        4,890,984  

Jacksonville Bancorp, Inc., 3.953% (3 Month LIBOR USD + 3.750%), 9/15/2038 (a)(e)

     1,200,000        1,201,884  

Kingstone Cos, Inc., 5.500%, 12/30/2022

     2,000,000        2,000,157  

LD Holdings Group LLC, 6.125%, 4/1/2028 (a)

     2,100,000        1,875,972  

Luther Burbank Corp., 6.500%, 9/30/2024 (a)

     5,800,000        6,079,867  

MGIC Investment Corp., 5.250%, 8/15/2028

     5,200,000        5,384,938  

Midland States Bancorp, Inc., 5.000% (SOFR + 3.610%), 9/30/2029 (e)

     750,000        785,934  

Millennium Consolidated Holdings LLC, 7.500%, 6/30/2023 (a)

     1,000,000        1,025,169  

MM Finished Lots Holdings LLC, 7.250%, 1/31/2024 (a)

     40,927        41,236  

Nationstar Mortgage Holdings, Inc., 6.000%, 1/15/2027 (a)

     4,400,000        4,570,016  

Nationstar Mortgage Holdings, Inc., 5.500%, 8/15/2028 (a)

     8,700,000        8,542,487  

NMI Holdings, Inc., 7.375%, 6/1/2025 (a)

     8,307,000        9,227,582  

Noah Bank, 9.000%, 4/17/2025 (c)

     4,500,000        4,615,665  

Northern Bancorp, Inc., 4.750% (SOFR + 3.275%), 12/30/2029 (a)(e)

     1,000,000        1,044,993  

OneMain Finance Corp., 3.500%, 1/15/2027

     600,000        572,757  

OneMain Finance Corp., 4.000%, 9/15/2030

     1,600,000        1,498,920  

Park Intermediate Holdings LLC / PK Domestic Property LLC / PK Finance, 4.875%, 5/15/2029 (a)

     1,800,000        1,780,191  

PennyMac Financial Services, Inc., 5.375%, 10/15/2025 (a)

     4,800,000        4,806,792  

PennyMac Financial Services, Inc., 4.250%, 2/15/2029 (a)

     900,000        819,275  

PennyMac Financial Services, Inc., 5.750%, 9/15/2031 (a)

     900,000        861,584  

PHH Mortgage Corp., 7.875%, 3/15/2026 (a)

     4,300,000        4,370,391  

PRA Group, Inc., 5.000%, 10/1/2029 (a)

     3,600,000        3,559,554  

Preferred Bank, 3.375% (SOFR + 2.780%), 6/15/2031 (e)

     1,500,000        1,505,925  

Preferred Pass-Through Trust, 4.608% (N/A + 0.000%), 12/29/2049 (a)(l)

     1,000,000        920,000  

Radian Group, Inc., 4.875%, 3/15/2027

     6,800,000        7,050,954  

Ready Capital Corp., 6.200%, 7/30/2026 (m)

     8,000,000        8,192,000  

Ready Capital Corp., 5.750%, 2/15/2026 (m)

     4,500,000        4,602,600  

Realogy Group LLC / Realogy Co-Issuer Corp., 5.250%, 4/15/2030 (a)

     4,000,000        3,848,120  

Renasant Corp., 4.500% (SOFR + 4.025%), 9/15/2035 (e)

     4,000,000        4,164,057  

Southcoast Capital, 1.632%, 9/30/2035 (c)

     4,000,000        3,240,000  

Starwood Property Trust, Inc., 5.500%, 11/1/2023 (a)

     2,200,000        2,265,890  

Starwood Property Trust, Inc., 4.750%, 3/15/2025

     4,300,000        4,402,598  

Sterling Bancorp, Inc., 6.059% (3 Month LIBOR USD + 5.820%), 4/15/2026 (a)(e)

     2,050,000        2,051,051  

Sterling Bancorp, Inc., 4.000% (SOFR + 2.530%), 12/30/2029 (e)

     4,000,000        4,120,020  

StoneX Group, Inc., 8.625%, 6/15/2025 (a)

     4,400,000        4,671,942  

 

See accompanying notes which are an integral part of these financial statements.

 

56


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Corporate Obligations – (continued)

     

Financial – (continued)

     

TIAA FSB Holdings, Inc., 2.114%, 1/7/2035 (c)

   $ 5,000,000      $ 4,825,000  

Trinitas Capital Management LLC, 6.000%, 7/30/2026 (a)

     2,000,000        1,935,257  

Trinity Capital, Inc., 7.000%, 1/16/2025 (m)

     2,500,000        2,618,750  

United Wholesale Mortgage LLC, 5.500%, 11/15/2025 (a)

     2,200,000        2,134,418  

United Wholesale Mortgage LLC, 5.500%, 4/15/2029 (a)

     9,600,000        8,804,304  

Western Alliance Bank, 5.250% (SOFR + 5.120%), 6/1/2030 (e)

     3,000,000        3,208,259  

WSFS Cap Trust, 1.890%, 6/1/2035 (a)(c)

     4,000,000        3,820,000  

Zais Group LLC, 7.000%, 11/15/2023 (a)

     451,200        450,466  
     

 

 

 
        217,200,164  
     

 

 

 

Industrial – 0.20%

     

Brundage-Bone Concrete Pumping Holdings, Inc., 6.000%, 2/1/2026 (a)

     1,700,000        1,723,095  

Covanta Holding Corp., 4.875%, 12/1/2029 (a)

     2,700,000        2,695,423  

Dycom Industries, Inc., 4.500%, 4/15/2029 (a)

     1,100,000        1,079,007  

II-VI, Inc., 5.000%, 12/15/2029 (a)

     400,000        399,886  

Roller Bearing Co. of America, Inc., 4.375%, 10/15/2029 (a)

     2,200,000        2,180,486  

Seaspan Corp., 5.500%, 8/1/2029 (a)

     1,800,000        1,783,080  

Weekley Homes LLC / Weekley Finance Corp., 4.875%, 9/15/2028 (a)

     4,600,000        4,531,575  
     

 

 

 
        14,392,552  
     

 

 

 

Technology – 0.03%

     

Seagate HDD Cayman, 3.375%, 7/15/2031

     2,400,000        2,232,420  
     

 

 

 

TOTAL CORPORATE OBLIGATIONS
(Cost – $380,700,513)

      $ 369,876,941  
     

 

 

 
Investment Companies – 1.71%    Shares         

Affiliated Mutual Funds – 1.71%

     

Angel Oak Core Impact Fund, Institutional Class

     3,985,110        38,934,526  

Angel Oak Financials Income Fund, Institutional Class

     5,147,772        46,021,081  

Angel Oak High Yield Opportunities Fund, Institutional Class

     3,336,241        38,500,220  
     

 

 

 

TOTAL INVESTMENT COMPANIES
(Cost – $126,552,243)

      $ 123,455,827  
     

 

 

 

Preferred Stocks – 0.27%

     

Financial – 0.06%

     

Morgan Stanley, 4.000% (3 Month LIBOR USD + 0.700%) (e)

     130,497        3,104,524  

TriState Capital Holdings, Inc., 6.375% (3 Month LIBOR USD + 4.088%) (e)

     40,000        1,042,000  
     

 

 

 
        4,146,524  
     

 

 

 

Real Estate Investment Trust – 0.21%

     

AGNC Investment Corp., 6.500% (3 Month LIBOR USD + 4.993%) (e)

     129,224        3,247,399  

Dynex Capital, Inc., 6.900% (3 Month LIBOR USD + 5.461%) (e)

     320,000        8,064,000  

MFA Financial, Inc., 6.500% (3 Month LIBOR USD + 5.345%) (e)

     168,900        3,888,078  
     

 

 

 
        15,199,477  
     

 

 

 

TOTAL PREFERRED STOCKS
(Cost – $18,688,937)

      $ 19,346,001  
     

 

 

 

 

See accompanying notes which are an integral part of these financial statements.

 

57


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – 68.05%

     

Accredited Mortgage Loan Trust, Series 2005-4, Class M1,
0.508% (1 Month LIBOR USD + 0.400%), 12/25/2035 (e)

   $ 362,391      $ 362,306  

Adjustable Rate Mortgage Trust, Series 2005-3, Class 7A1, 2.653%, 7/25/2035 (g)

     394,975        399,001  

Adjustable Rate Mortgage Trust, Series 2005-11, Class 2A3, 3.039%, 2/25/2036 (g)

     6,965,949        6,164,816  

Adjustable Rate Mortgage Trust, Series 2005-12, Class 2A1, 2.894%, 3/25/2036 (g)

     1,712,473        1,599,931  

Adjustable Rate Mortgage Trust, Series 2006-1, Class 2A1, 3.449%, 3/25/2036 (g)

     827,051        671,377  

Adjustable Rate Mortgage Trust, Series 2006-3, Class 4A11,
0.468% (1 Month LIBOR USD + 0.360%), 8/25/2036 (e)

     1,573,953        984,706  

Adjustable Rate Mortgage Trust, Series 2007-1, Class 3A22, 3.336%, 3/25/2037 (g)

     367,806        371,977  

Adjustable Rate Mortgage Trust, Series 2007-1, Class 2A1, 3.645%, 3/25/2037 (g)

     3,503,926        3,350,889  

Adjustable Rate Mortgage Trust, Series 2007-2, Class 1A1, 3.772%, 6/25/2037 (g)

     1,880,978        1,881,644  

Adjustable Rate Mortgage Trust, Series 2007-2, Class 1A21, 3.772%, 6/25/2037 (g)

     1,988,800        1,856,790  

Agate Bay Mortgage Trust, Series 2015-4, Class B4, 3.541%, 6/25/2045 (a)(g)

     2,018,000        2,049,005  

American Home Mortgage Assets Trust, Series 2007-3, Class 22A1, 6.750%, 6/25/2037 (n)

     339,395        341,337  

American Home Mortgage Assets Trust, Series 2006-1, Class 2A1,
0.298% (1 Month LIBOR USD + 0.190%), 5/25/2046 (e)(i)

     23,100,576        21,410,192  

American Home Mortgage Assets Trust, Series 2006-1, Class 1A2,
0.298% (1 Month LIBOR USD + 0.190%), 5/25/2046 (e)

     1,850,585        1,782,761  

American Home Mortgage Assets Trust, Series 2006-1, Class XC,
2.834%, 5/25/2046 (c)(f)(g)

     19,543,775        2,175,300  

American Home Mortgage Assets Trust, Series 2006-2, Class 1A1,
1.047% (12 Month US Treasury Average + 0.960%), 9/25/2046 (e)

     1,186,646        1,173,644  

American Home Mortgage Assets Trust, Series 2006-6, Class XP,
2.424%, 12/25/2046 (c)(f)(g)

     69,158,606        6,084,436  

American Home Mortgage Assets Trust, Series 2007-1, Class A1,
0.787% (12 Month US Treasury Average + 0.700%), 2/25/2047 (e)(i)

     51,948,167        30,206,924  

American Home Mortgage Assets Trust, Series 2007-5, Class XP, 2.733%, 6/25/2047 (c)(f)

     19,939,967        1,569,136  

American Home Mortgage Investment Trust, Series 2005-2, Class 5A4A,
5.883%, 9/25/2035 (n)

     4,497,015        3,484,098  

American Home Mortgage Investment Trust, Series 2006-3, Class 22A1,
2.095% (6 Month LIBOR USD + 1.750%), 12/25/2036 (e)

     4,383,237        4,061,735  

American Home Mortgage Investment Trust, Series 2006-3, Class 3A2, 6.750%, 12/25/2036 (n)

     6,305,532        2,890,853  

American Home Mortgage Investment Trust, Series 2007-A, Class 13A1,
6.600%, 1/25/2037 (a)(n)

     2,238,217        966,831  

American Home Mortgage Investment Trust, Series 2005-2, Class 1A1,
0.689% (1 Month LIBOR USD + 0.600%), 9/25/2045 (e)

     6,561,587        6,314,162  

American Home Mortgage Investment Trust, Series 2005-2, Class 2A1,
3.232% (1 Month LIBOR USD + 3.140%), 9/25/2045 (e)

     492,545        474,447  

American Home Mortgage Investment Trust, Series 2007-2, Class 11A1,
0.568% (1 Month LIBOR USD + 0.460%), 3/25/2047 (e)

     4,156,102        2,115,252  

American Home Mortgage Investment Trust, Series 2007-1, Class GA1A,
0.268% (1 Month LIBOR USD + 0.160%), 5/25/2047 (e)(i)

     20,420,373        15,693,751  

American Home Mortgage Investment Trust, Series 2007-1, Class GA1C,
0.298% (1 Month LIBOR USD + 0.190%), 5/25/2047 (e)(i)

     11,887,698        6,876,938  

Banc of America Funding Trust, Series 2009-R14, Class 2A,
14.819% (-2 x 1 Month LIBOR USD + 15.013%), 7/26/2035 (a)(e)(o)

     344,930        400,305  

Banc of America Funding Trust, Series 2015-R8, Class 3A2, 3.071%, 8/28/2035 (a)(g)

     1,864,081        1,789,429  

Banc of America Funding Trust, Series 2007-8, Class 2A1, 7.000%, 10/25/2037

     4,221,889        3,507,663  

 

See accompanying notes which are an integral part of these financial statements.

 

58


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Bank of America Alternative Loan Trust, Series 2005-10, Class 1CB4, 5.500%, 11/25/2035

   $ 402,559      $ 401,594  

Bank of America Alternative Loan Trust, Series 2006-7, Class A2, 5.707%, 10/25/2036 (g)

     3,681,502        2,012,305  

Bank of America Alternative Loan Trust, Series 2006-7, Class A6, 6.359%, 10/25/2036 (n)

     4,036,279        2,197,576  

Bank of America Alternative Loan Trust, Series 2006-7, Class A4, 6.498%, 10/25/2036 (n)

     10,833,031        5,614,663  

Bank of America Alternative Loan Trust, Series 2006-9, Class 30PO, 0.000%, 1/25/2037 (d)

     177,902        102,484  

Bank of America Alternative Loan Trust, Series 2007-1, Class 3A16,
0.708% (1 Month LIBOR USD + 0.600%), 4/25/2037 (e)

     2,588,423        1,838,948  

Bank of America Funding Trust, Series 2005-F, Class 4A1, 2.579%, 9/20/2035 (g)

     1,981,867        1,855,864  

Bank of America Funding Trust, Series 2007-C, Class 4A2, 2.924%, 5/20/2036 (g)

     868,661        883,198  

Bank of America Funding Trust, Series 2006-H, Class 6A1,
0.484% (1 Month LIBOR USD + 0.380%), 10/20/2036 (e)

     7,794,939        6,946,904  

Bank of America Funding Trust, Series 2007-2, Class 1A16,
0.708% (1 Month LIBOR USD + 0.600%), 3/25/2037 (e)

     2,665,892        1,950,745  

Bank of America Funding Trust, Series 2014-R1, Class A2,
0.402% (1 Month LIBOR USD + 0.150%), 6/26/2037 (a)(e)

     4,970,454        4,423,704  

Bank of America Funding Trust, Series 2007-A, Class 2A1,
0.424% (1 Month LIBOR USD + 0.320%), 2/20/2047 (e)

     2,087,376        1,961,042  

Bank of America Funding Trust, Series 2007-A, Class 2A5,
0.564% (1 Month LIBOR USD + 0.460%), 2/20/2047 (e)

     1,284,157        1,183,909  

Bank of America Funding Trust, Series 2007-B, Class A1,
0.524% (1 Month LIBOR USD + 0.420%), 4/20/2047 (e)

     3,344,820        2,975,762  

Bank of America Funding Trust, Series 2007-C, Class 7A4,
0.544% (1 Month LIBOR USD + 0.440%), 5/20/2047 (e)

     2,471,129        2,366,494  

Bank of America Mortgage Trust, Series 2007-1, Class 1A4, 6.000%, 3/25/2037

     987,822        939,761  

Bayview Financial Mortgage Pass-Through Trust, Series 2005-D, Class APO, 0.000%, 12/28/2035 (d)

     395,495        350,260  

BCAP LLC Trust, Series 2012-RR1, Class 3A4, 5.500%, 10/26/2035 (a)(g)

     1,713,388        1,627,427  

BCAP LLC Trust, Series 2010-RR6, Class 1410, 3.638%, 12/27/2035 (a)(g)

     5,500,865        4,645,150  

BCAP LLC Trust, Series 2012-RR4, Class 4A7,
0.382% (1 Month LIBOR USD + 0.280%), 2/26/2036 (a)(e)

     2,294,714        1,570,351  

BCAP LLC Trust, Series 2010-RR7, Class 9A12, 2.017%, 5/28/2036 (a)(g)

     1,474,010        1,448,837  

BCAP LLC Trust, Series 2013-RR1, Class 6A2, 2.917%, 5/28/2036 (a)(g)

     3,358,958        2,779,686  

BCAP LLC Trust, Series 2012-RR11, Class 1A2, 0.272%, 1/27/2037 (a)(g)

     1,141,421        1,058,426  

BCAP LLC Trust, Series 2010-RR9, Class 7A2, 2.654%, 1/28/2037 (a)(g)

     6,741,759        6,465,832  

BCAP LLC Trust, Series 2007-AA3, Class 1A1A,
0.528% (1 Month LIBOR USD + 0.420%), 4/25/2037 (e)

     1,280,291        1,173,293  

BCAP LLC Trust, Series 2008-IND1, Class A1,
1.308% (1 Month LIBOR USD + 1.200%), 10/25/2047 (e)(i)

     22,471,568        21,647,356  

Bear Stearns Adjustable Rate Mortgage Trust, Series 2005-6, Class 1A1,
2.446%, 8/25/2035 (g)

     2,205,495        2,031,885  

Bear Stearns Adjustable Rate Mortgage Trust, Series 2006-2, Class 3A1,
3.003%, 7/25/2036 (g)

     437,311        429,468  

Bear Stearns ALT-A Trust, Series 2004-5, Class 4A1, 2.798%, 6/25/2034 (g)

     525,299        534,955  

Bear Stearns ALT-A Trust, Series 2005-5, Class 21A1, 2.964%, 7/25/2035 (g)

     471,743        474,432  

Bear Stearns ALT-A Trust, Series 2005-7, Class 21A1, 2.627%, 9/25/2035 (g)

     3,118,248        2,955,453  

Bear Stearns ALT-A Trust, Series 2005-7, Class 22A1, 2.876%, 9/25/2035 (g)(i)

     15,340,763        11,793,211  

Bear Stearns Asset Backed Securities Trust, Series 2005-AC5, Class 1A2,
1.108% (1 Month LIBOR USD + 1.000%), 8/25/2035 (e)

     1,646,366        1,310,300  

 

See accompanying notes which are an integral part of these financial statements.

 

59


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Bear Stearns Asset Backed Securities Trust, Series 2007-SD3, Class A,
0.608% (1 Month LIBOR USD + 0.500%), 5/25/2037 (e)

   $ 28,471      $ 27,140  

Bear Stearns Asset Backed Securities Trust, Series 2007-AC6, Class A1,
6.500%, 10/25/2037

     2,346,376        1,704,431  

Bear Stearns Mortgage Funding Trust, Series 2006-AR1, Class 1A1,
0.318% (1 Month LIBOR USD + 0.210%), 7/25/2036 (e)

     554,014        534,262  

Bear Stearns Mortgage Funding Trust, Series 2006-AR3, Class 1A1,
0.288% (1 Month LIBOR USD + 0.180%), 10/25/2036 (e)(i)

     18,628,331        17,565,827  

Bear Stearns Mortgage Funding Trust, Series 2007-AR1, Class 1A1,
0.268% (1 Month LIBOR USD + 0.160%), 1/25/2037 (e)

     4,282,210        4,016,015  

Bellemeade Re Ltd., Series 2018-1A, Class M2,
3.008% (1 Month LIBOR USD + 2.900%), 4/25/2028 (a)(e)

     13,000,000        13,026,572  

Bellemeade Re Ltd., Series 2018-3A, Class M2,
2.858% (1 Month LIBOR USD + 2.750%), 10/25/2028 (a)(e)

     28,196,741        28,299,997  

Bellemeade Re Ltd., Series 2019-2A, Class M2,
3.208% (1 Month LIBOR USD + 3.100%), 4/25/2029 (a)(e)

     22,150,000        22,205,596  

Bellemeade Re Ltd., Series 2019-2A, Class B1,
4.208% (1 Month LIBOR USD + 4.100%), 4/25/2029 (a)(e)

     9,180,000        9,318,673  

Bellemeade Re Ltd., Series 2019-4A, Class M1C,
2.608% (1 Month LIBOR USD + 2.500%), 10/25/2029 (a)(e)

     13,499,500        13,484,151  

Bellemeade Re Ltd., Series 2020-4A, Class M2B,
3.708% (1 Month LIBOR USD + 3.600%), 6/25/2030 (a)(e)

     2,836,822        2,847,599  

Bellemeade Re Ltd., Series 2020-4A, Class B1,
5.108% (1 Month LIBOR USD + 5.000%), 6/25/2030 (a)(e)

     2,500,000        2,506,395  

Bellemeade Re Ltd., Series 2020-2A, Class M1C,
4.108% (1 Month LIBOR USD + 4.000%), 8/26/2030 (a)(e)

     3,219,989        3,244,532  

Bellemeade Re Ltd., Series 2021-1A, Class M2,
4.900% (SOFR30A + 4.850%), 3/25/2031 (a)(e)

     5,750,000        6,124,929  

Bellemeade Re Ltd., Series 2021-2A, Class M2,
2.950% (SOFR30A + 2.900%), 6/25/2031 (a)(e)

     13,250,000        12,984,748  

Bellemeade Re Ltd., Series 2022-1, Class M1C,
3.700% (SOFR30A + 3.700%), 1/26/2032 (a)(e)

     1,750,000        1,763,702  

Bellemeade Re Ltd., Series 2022-1, Class M2,
4.600% (SOFR30A + 4.600%), 1/26/2032 (a)(e)

     3,750,000        3,779,021  

BNC Mortgage Loan Trust, Series 2006-2, Class A5,
0.728% (1 Month LIBOR USD + 0.620%), 11/25/2036 (e)(i)

     33,000,000        21,815,541  

Boston Lending Trust, Series 2021-1, Class A, 2.000%, 7/25/2061 (a)(g)

     4,596,678        4,567,747  

BRAVO Residential Funding Trust, Series 2019-NQM1, Class M1, 2.997%, 7/25/2059 (a)(g)

     5,025,000        5,047,959  

BRAVO Residential Funding Trust, Series 2019-NQM1, Class B1, 4.006%, 7/25/2059 (a)(g)

     4,782,000        4,801,042  

BRAVO Residential Funding Trust, Series 2019-NQM1, Class B2, 5.689%, 7/25/2059 (a)(g)

     1,500,000        1,512,454  

BRAVO Residential Funding Trust, Series 2019-NQM2, Class B2, 4.797%, 11/25/2059 (a)(g)

     3,000,000        3,006,657  

BRAVO Residential Funding Trust, Series 2021-NQM3, Class A2, 1.853%, 4/25/2060 (a)(g)

     4,232,661        4,232,365  

Cascade MH Asset Trust, Series 2021-MH1, Class B3, 7.595%, 2/25/2046 (a)(g)

     3,000,000        2,752,326  

Chase Mortgage Finance Corp., Series 2021-CL1, Class M2,
1.400% (SOFR30A + 1.350%), 2/25/2050 (a)(e)

     2,475,985        2,494,738  

Chase Mortgage Finance Corp., Series 2021-CL1, Class M3,
1.600% (SOFR30A + 1.550%), 2/25/2050 (a)(e)

     2,935,918        2,958,164  

Chase Mortgage Finance Corp., Series 2021-CL1, Class M4,
2.700% (SOFR30A + 2.650%), 2/25/2050 (a)(e)

     3,037,208        3,060,227  

 

See accompanying notes which are an integral part of these financial statements.

 

60


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Chase Mortgage Finance Corp., Series 2021-CL1, Class M5,
3.300% (SOFR30A + 3.250%), 2/25/2050 (a)(e)

   $ 1,214,733      $ 1,223,941  

Chase Mortgage Finance Corp., Series 2021-CL1, Class B,
6.550% (SOFR30A + 6.500%), 2/25/2050 (a)(e)

     2,159,000        2,175,367  

Chase Mortgage Finance Trust, Series 2006-A1, Class 2A2, 2.847%, 9/25/2036 (g)

     1,134,479        1,068,628  

Chase Mortgage Finance Trust, Series 2006-S2, Class 2A6, 6.000%, 10/25/2036

     797,674        499,564  

Chase Mortgage Finance Trust, Series 2007-S2, Class 1A9, 6.000%, 3/25/2037

     2,139,088        1,454,313  

ChaseFlex Trust, Series 2005-2, Class 5A6, 5.000%, 6/25/2035

     1,590,461        1,333,802  

ChaseFlex Trust, Series 2007-1, Class 2A10,
0.608% (1 Month LIBOR USD + 0.500%), 2/25/2037 (e)

     2,392,443        996,443  

ChaseFlex Trust, Series 2007-1, Class 2A6, 6.000%, 2/25/2037

     1,660,395        1,305,707  

ChaseFlex Trust, Series 2007-2, Class A1,
0.388% (1 Month LIBOR USD + 0.280%), 5/25/2037 (e)

     3,493,779        3,356,644  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2004-2A, Class A2,
0.428% (1 Month LIBOR USD + 0.320%), 5/25/2035 (a)(e)

     2,475,662        2,489,791  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2004-3A, Class A1,
0.358% (1 Month LIBOR USD + 0.250%), 8/27/2035 (a)(e)

     1,818,981        1,875,490  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2004-4A, Class A2,
0.688% (1 Month LIBOR USD + 0.580%), 10/25/2035 (a)(e)

     3,423,867        3,647,120  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2005-1A, Class A1,
0.258% (1 Month LIBOR USD + 0.150%), 1/25/2036 (a)(e)

     2,570,879        2,455,413  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2005-1A, Class A2,
0.308% (1 Month LIBOR USD + 0.200%), 1/25/2036 (a)(e)

     2,867,094        2,724,101  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2005-AA, Class A1,
0.308% (1 Month LIBOR USD + 0.200%), 1/25/2036 (a)(e)

     1,609,156        1,590,608  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2005-2A, Class A1,
0.288% (1 Month LIBOR USD + 0.180%), 5/25/2036 (a)(e)

     3,136,364        2,985,749  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2005-3A, Class A2,
0.338% (1 Month LIBOR USD + 0.230%), 7/25/2036 (a)(e)

     4,335,093        4,374,443  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2005-4A, Class NIO,
0.414%, 4/25/2037 (a)(c)(f)(g)

     22,047,488        326,722  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2005-CA, Class A1,
0.318% (1 Month LIBOR USD + 0.210%), 10/25/2046 (a)(e)

     635,250        660,641  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2006-1A, Class A1,
0.258% (1 Month LIBOR USD + 0.150%), 12/25/2046 (a)(e)

     3,725,998        3,822,393  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2006-2A, Class A1,
0.238% (1 Month LIBOR USD + 0.130%), 4/25/2047 (a)(e)

     10,387,402        10,268,384  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2006-2A, Class A2,
0.288% (1 Month LIBOR USD + 0.180%), 4/25/2047 (a)(e)

     5,254,568        4,763,166  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2006-4A, Class A1,
0.238% (1 Month LIBOR USD + 0.130%), 11/25/2047 (a)(e)

     1,038,676        997,155  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2006-4A, Class A2,
0.288% (1 Month LIBOR USD + 0.180%), 11/25/2047 (a)(e)

     4,410,458        3,776,459  

Chevy Chase Funding LLC Mortgage-Backed Certificates, Series 2007-1A, Class A1,
0.238% (1 Month LIBOR USD + 0.130%), 2/25/2048 (a)(e)(i)

     8,813,603        8,844,839  

CIM Trust, Series 2019-J1, Class B5, 3.975%, 8/25/2049 (a)(g)

     613,000        569,206  

CIM Trust, Series 2021-J1, Class B4, 2.659%, 3/25/2051 (a)(g)

     1,385,491        1,032,425  

CIM Trust, Series 2021-J1, Class B6, 2.659%, 3/25/2051 (a)(g)

     1,416,978        507,297  

CIM Trust, Series 2021-J1, Class B5, 2.659%, 3/25/2051 (a)(g)

     810,000        487,813  

 

See accompanying notes which are an integral part of these financial statements.

 

61


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

CIM Trust, Series 2021-J2, Class B6, 2.675%, 4/25/2051 (a)(g)

   $ 1,438,139      $ 534,913  

CIM Trust, Series 2021-J2, Class B4, 2.675%, 4/25/2051 (a)(g)

     1,643,912        1,273,770  

CIM Trust, Series 2021-J2, Class B5, 2.675%, 4/25/2051 (a)(g)

     718,000        444,168  

CIM Trust, Series 2021-J3, Class B5, 2.621%, 6/25/2051 (a)(g)

     481,000        270,010  

CIM Trust, Series 2021-J3, Class B6, 2.621%, 6/25/2051 (a)(g)

     800,773        277,654  

CIM Trust, Series 2021-J3, Class B4, 2.621%, 6/25/2051 (a)(g)

     1,281,000        857,590  

Citicorp Mortgage Securities, Inc., Series 2005-2, Class 1APO, 0.000%, 3/25/2035 (d)

     36,525        24,339  

Citigroup Mortgage Loan Trust, Series 2005-12, Class 2A1,
0.908% (1 Month LIBOR USD + 0.800%), 8/25/2035 (a)(e)

     2,153,889        1,967,536  

Citigroup Mortgage Loan Trust, Series 2005-3, Class 2A2, 2.770%, 8/25/2035 (g)

     388,839        389,769  

Citigroup Mortgage Loan Trust, Series 2005-7, Class 2A2A, 2.619%, 11/25/2035 (g)

     1,812,316        1,569,729  

Citigroup Mortgage Loan Trust, Series 2006-4, Class 2A1A, 6.000%, 12/25/2035

     509,887        520,072  

Citigroup Mortgage Loan Trust, Series 2007-AR1, Class A2,
0.428% (1 Month LIBOR USD + 0.320%), 1/25/2037 (e)

     3,485,094        3,333,367  

Citigroup Mortgage Loan Trust, Series 2007-6, Class 1A2A, 2.946%, 3/25/2037 (g)

     3,162,712        2,743,833  

Citigroup Mortgage Loan Trust, Series 2019-IMC1, Class B1, 3.970%, 7/25/2049 (a)(g)

     3,000,000        2,998,704  

Citigroup Mortgage Loan Trust, Series 2019-E, Class A2, 4.875%, 11/25/2070 (a)(n)

     10,982,000        11,133,563  

Citigroup Mortgage Loan Trust, Inc., Series 2005-9, Class 22A3, 6.000%, 10/25/2035

     1,390,866        1,225,880  

CitiMortgage Alternative Loan Trust, Series 2006-A4, Class 1A5,
0.758% (1 Month LIBOR USD + 0.650%), 9/25/2036 (e)

     1,863,917        1,423,912  

CitiMortgage Alternative Loan Trust, Series 2006-A4, Class 1A3, 6.000%, 9/25/2036

     3,482,572        3,420,541  

CitiMortgage Alternative Loan Trust, Series 2006-A6, Class 1APO, 0.000%, 11/25/2036 (d)

     77,614        41,593  

CitiMortgage Alternative Loan Trust, Series 2006-A7, Class 1A9,
0.758% (1 Month LIBOR USD + 0.650%), 12/25/2036 (e)

     4,910,902        3,799,098  

CitiMortgage Alternative Loan Trust, Series 2006-A7, Class 1A1, 6.000%, 12/25/2036 (g)

     2,555,987        2,515,763  

CitiMortgage Alternative Loan Trust, Series 2007-A3, Class APO, 0.000%, 3/25/2037 (d)

     137,689        69,780  

CitiMortgage Alternative Loan Trust, Series 2007-A3, Class 1A2,
0.708% (1 Month LIBOR USD + 0.600%), 3/25/2037 (e)

     2,810,476        2,185,184  

CitiMortgage Alternative Loan Trust, Series 2007-A4, Class APO, 0.000%, 4/25/2037 (d)

     132,871        69,552  

CitiMortgage Alternative Loan Trust, Series 2007-A4, Class 1A9,
0.708% (1 Month LIBOR USD + 0.600%), 4/25/2037 (e)

     1,774,134        1,447,560  

CitiMortgage Alternative Loan Trust, Series 2007-A5, Class 1A3,
0.608% (1 Month LIBOR USD + 0.500%), 5/25/2037 (e)

     4,726,839        3,849,580  

CitiMortgage Alternative Loan Trust, Series 2007-A6, Class 1A1,
0.708% (1 Month LIBOR USD + 0.600%), 6/25/2037 (e)

     1,937,919        1,575,770  

COLT Mortgage Loan Trust, Series 2020-2R, Class B1, 4.118%, 10/26/2065 (a)(g)

     3,605,000        3,619,853  

CountryWide Alternative Loan Trust, Series 2004-32CB, Class 2A2,
0.508% (1 Month LIBOR USD + 0.400%), 2/25/2035 (e)

     746,389        661,602  

CountryWide Alternative Loan Trust, Series 2005-3CB, Class 1A4, 5.250%, 3/25/2035

     422,215        410,948  

CountryWide Alternative Loan Trust, Series 2005-14, Class 2X, 2.185%, 5/25/2035 (c)(f)(g)

     23,160,355        1,516,378  

CountryWide Alternative Loan Trust, Series 2005-16, Class X2, 2.312%, 6/25/2035 (c)(f)(g)

     20,377,633        1,210,676  

CountryWide Alternative Loan Trust, Series 2005-24, Class 4A1,
0.564% (1 Month LIBOR USD + 0.460%), 7/20/2035 (e)

     4,456,194        4,366,740  

CountryWide Alternative Loan Trust, Series 2005-24, Class 2A1A,
1.397% (12 Month US Treasury Average + 1.310%), 7/20/2035 (e)

     544,325        509,458  

CountryWide Alternative Loan Trust, Series 2005-24, Class 1AX, 1.503%, 7/20/2035 (c)(f)(g)

     11,832,343        359,135  

CountryWide Alternative Loan Trust, Series 2005-26CB, Class A7,
0.408% (1 Month LIBOR USD + 0.300%), 7/25/2035 (e)(i)

     5,067,134        3,973,581  

CountryWide Alternative Loan Trust, Series 2005-27, Class 2X1, 1.454%, 8/25/2035 (c)(f)(g)

     25,865,759        944,540  

 

See accompanying notes which are an integral part of these financial statements.

 

62


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

CountryWide Alternative Loan Trust, Series 2005-27, Class 1A4, 1.994%, 8/25/2035 (g)

   $ 654,892      $ 578,476  

CountryWide Alternative Loan Trust, Series 2005-27, Class 1A5, 2.084%, 8/25/2035 (g)

     548,640        547,955  

CountryWide Alternative Loan Trust, Series 2005-J9, Class 1A6, 5.500%, 8/25/2035

     699,031        583,862  

CountryWide Alternative Loan Trust, Series 2005-41, Class 1A1,
0.768% (1 Month LIBOR USD + 0.660%), 9/25/2035 (e)

     440,296        335,321  

CountryWide Alternative Loan Trust, Series 2005-38, Class X, 1.993%, 9/25/2035 (c)(f)(g)

     55,057,143        2,633,989  

CountryWide Alternative Loan Trust, Series 2005-41, Class 2X2, 2.559%, 9/25/2035 (c)(f)(g)

     3,993,890        376,288  

CountryWide Alternative Loan Trust, Series 2005-42CB, Class A4,
0.788% (1 Month LIBOR USD + 0.680%), 10/25/2035 (e)

     1,270,153        843,229  

CountryWide Alternative Loan Trust, Series 2005-44, Class 1X, 2.338%, 10/25/2035 (c)(f)(g)

     21,307,000        1,451,433  

CountryWide Alternative Loan Trust, Series 2005-51, Class 3X2, 2.243%, 11/20/2035 (c)(f)(g)

     14,664,964        951,844  

CountryWide Alternative Loan Trust, Series 2005-51, Class 4X, 2.326%, 11/20/2035 (c)(f)(g)

     18,724,788        1,185,279  

CountryWide Alternative Loan Trust, Series 2005-51, Class 1X, 2.536%, 11/20/2035 (c)(f)(g)

     20,661,378        1,722,105  

CountryWide Alternative Loan Trust, Series 2005-J11, Class 1A4,
0.508% (1 Month LIBOR USD + 0.400%), 11/25/2035 (e)

     2,893,977        1,848,126  

CountryWide Alternative Loan Trust, Series 2005-56, Class 3A1,
0.688% (1 Month LIBOR USD + 0.580%), 11/25/2035 (e)

     77,739        78,349  

CountryWide Alternative Loan Trust, Series 2005-56, Class 4X, 2.027%, 11/25/2035 (c)(f)(g)

     25,579,276        1,594,638  

CountryWide Alternative Loan Trust, Series 2005-61, Class 1A1,
0.628% (1 Month LIBOR USD + 0.520%), 12/25/2035 (e)

     1,425,901        1,392,954  

CountryWide Alternative Loan Trust, Series 2005-70CB, Class A4, 5.500%, 12/25/2035

     3,970,525        3,613,496  

CountryWide Alternative Loan Trust, Series 2005-J14, Class A8, 5.500%, 12/25/2035

     1,702,389        1,525,392  

CountryWide Alternative Loan Trust, Series 2005-75CB, Class A3, 5.500%, 1/25/2036

     1,448,396        1,221,415  

CountryWide Alternative Loan Trust, Series 2005-85CB, Class 2A5,
1.208% (1 Month LIBOR USD + 1.100%), 2/25/2036 (e)

     1,538,795        1,338,051  

CountryWide Alternative Loan Trust, Series 2006-HY10, Class 1X, 0.476%, 5/25/2036 (c)(f)(g)

     3,485,346        44,731  

CountryWide Alternative Loan Trust, Series 2006-OA3, Class X, 2.418%, 5/25/2036 (c)(f)(g)

     18,282,217        1,171,908  

CountryWide Alternative Loan Trust, Series 2006-24CB, Class A5,
0.708% (1 Month LIBOR USD + 0.600%), 8/25/2036 (e)

     4,245,346        2,239,518  

CountryWide Alternative Loan Trust, Series 2006-26CB, Class A15,
6.000% (1 Month LIBOR USD + 0.550%), 9/25/2036 (e)

     696,744        488,807  

CountryWide Alternative Loan Trust, Series 2006-29T1, Class 2A13,
0.408% (1 Month LIBOR USD + 0.300%), 10/25/2036 (e)

     1,802,799        915,701  

CountryWide Alternative Loan Trust, Series 2006-27CB, Class A4, 6.000%, 11/25/2036

     673,930        599,291  

CountryWide Alternative Loan Trust, Series 2006-36T2, Class 1A4, 5.750%, 12/25/2036

     7,182,987        4,739,960  

CountryWide Alternative Loan Trust, Series 2006-40T1, Class 1A5, 6.000%, 1/25/2037

     603,805        522,980  

CountryWide Alternative Loan Trust, Series 2006-J8, Class A2, 6.000%, 2/25/2037

     2,893,783        1,877,087  

CountryWide Alternative Loan Trust, Series 2006-OA1, Class 1X, 2.490%, 3/20/2046 (c)(f)

     12,851,377        876,066  

CountryWide Alternative Loan Trust, Series 2006-OA8, Class 1A1,
0.488% (1 Month LIBOR USD + 0.380%), 7/25/2046 (e)

     3,633,477        3,160,631  

CountryWide Alternative Loan Trust, Series 2006-OA10, Class XAD, 2.002%, 8/25/2046 (c)(f)(n)

     25,996,697        1,466,474  

CountryWide Alternative Loan Trust, Series 2006-OA10, Class XPP, 2.002%, 8/25/2046 (c)(f)(g)

     14,906,741        563,132  

CountryWide Alternative Loan Trust, Series 2006-OA10, Class XNB, 2.105%, 8/25/2046 (c)(f)(g)

     24,387,372        1,225,173  

CountryWide Alternative Loan Trust, Series 2007-OA3, Class 1A1,
0.388% (1 Month LIBOR USD + 0.280%), 4/25/2047 (e)

     4,583,193        4,276,559  

 

See accompanying notes which are an integral part of these financial statements.

 

63


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

CountryWide Alternative Loan Trust, Series 2007-20, Class A1,
0.608% (1 Month LIBOR USD + 0.500%), 8/25/2047 (e)

   $ 3,374,644      $ 1,565,089  

CountryWide Alternative Loan Trust, Series 2007-OA10, Class X,
2.000%, 9/25/2047 (c)(f)(g)

     2,306,550        85,536  

CountryWide Alternative Loan Trust Resecuritization, Series 2005-59R, Class A, 2.210%, 12/20/2035 (a)(f)(g)

     13,967,942        725,509  

CountryWide Alternative Loan Trust Resecuritization, Series 2005-58R, Class A, 2.526%, 12/20/2035 (a)(f)(g)

     47,463,562        3,307,308  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2004-20, Class X,
1.786%, 10/25/2034 (c)(f)(g)

     7,182,845        336,861  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2004-25, Class 2A3,
0.848% (1 Month LIBOR USD + 0.740%), 2/25/2035 (e)

     1,563,456        1,497,839  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2004-29, Class 1X, 1.495%, 2/25/2035 (c)(f)(g)

     4,069,909        147,652  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2004-25, Class 1X, 1.856%, 2/25/2035 (c)(f)(g)

     16,102,959        721,203  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2005-2, Class 1A1,
0.748% (1 Month LIBOR USD + 0.640%), 3/25/2035 (e)

     809,884        757,950  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2005-7, Class 3X, 0.858%, 3/25/2035 (c)(f)(g)

     1,108,785        37,835  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2005-1, Class 1X, 2.188%, 3/25/2035 (c)(f)(g)

     3,801,586        304,070  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2005-2, Class 2X, 2.299%, 3/25/2035 (c)(f)(g)

     9,981,375        643,649  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2005-7, Clas 3A2, 2.588%, 3/25/2035 (g)

     4,088,465        3,568,024  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2005-11, Class 4X, 2.010%, 4/25/2035 (f)(g)

     6,290,345        252,557  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2006-HYB1, Class 3A1, 2.691%, 3/20/2036 (g)

     5,323,929        4,614,409  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2006-8, Class 1A1, 6.000%, 5/25/2036

     1,378,976        1,249,332  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2006-12, Class X, 0.162%, 7/25/2036 (c)(f)(g)

     18,387,342        98,997  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2007-4, Class 1A1, 6.000%, 5/25/2037

     1,443,753        1,120,074  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2007-7, Class A3, 5.750%, 6/25/2037

     760,111        618,968  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2007-J2, Class 2A1,
0.758% (1 Month LIBOR USD + 0.650%), 7/25/2037 (e)

     4,575,168        1,205,177  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2007-18, Class 2A1, 6.500%, 11/25/2037

     2,096,756        1,332,910  

CountryWide Home Loan Mortgage Pass-Through Trust, Series 2007-8, Class 1A12, 5.875%, 1/25/2038

     2,866,196        2,279,179  

Credit Suisse First Boston Mortgage Securities Corp., Series 2005-7, Class 2A1, 5.250%, 8/25/2035 (i)

     8,491,166        6,319,856  

Credit Suisse First Boston Mortgage Securities Corp., Series 2005-10, Class 6A12, 5.500%, 11/25/2035

     2,369,554        1,980,018  

Credit Suisse Mortgage Trust, Series 2015-6R, Class 1A2, 2.662%, 7/27/2035 (a)(g)

     6,803,821        5,888,333  

 

See accompanying notes which are an integral part of these financial statements.

 

64


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Credit Suisse Mortgage Trust, Series 2014-3R, Class 1A1,
2.273% (1 Month LIBOR USD + 0.450%), 3/27/2036 (a)(e)

   $ 391,142      $ 394,897  

Credit Suisse Mortgage Trust, Series 2021-AFC1, Class B1, 3.251%, 3/25/2056 (a)(g)

     3,031,450        3,037,852  

Credit Suisse Mortgage Trust, Series 2021-AFC1, Class B2, 4.255%, 3/25/2056 (a)(g)

     1,539,950        1,542,905  

Credit Suisse Mortgage Trust, Series 2021-INV1, Class AIOS, 0.040%, 7/25/2056 (a)(f)(g)

     130,361,537        225,134  

Credit Suisse Mortgage Trust, Series 2021-INV1, Class AX4, 0.400%, 7/25/2056 (a)(f)(g)

     8,889,563        139,513  

Credit Suisse Mortgage Trust, Series 2021-INV1, Class A3, 2.500%, 7/25/2056 (a)(g)

     25,153,867        25,563,674  

Credit Suisse Mortgage Trust, Series 2021-INV1, Class B3, 3.081%, 7/25/2056 (a)(g)

     4,445,939        4,314,428  

Credit Suisse Mortgage Trust, Series 2021-INV1, Class B5, 3.081%, 7/25/2056 (a)(g)

     1,699,862        1,231,737  

Credit Suisse Mortgage Trust, Series 2021-INV1, Class B4, 3.081%, 7/25/2056 (a)(g)

     2,484,053        2,206,520  

Credit Suisse Mortgage Trust, Series 2021-INV1, Class B6, 3.081%, 7/25/2056 (a)(g)

     1,323,281        531,373  

Credit Suisse Mortgage Trust, Series 2021-INV1, Class B1, 3.081%, 7/25/2056 (a)(g)

     5,884,717        5,906,161  

Credit Suisse Mortgage Trust, Series 2021-INV1, Class B2, 3.081%, 7/25/2056 (a)(g)

     5,491,213        5,429,849  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class AIOS,
0.040%, 11/25/2056 (a)(c)(f)(g)

     379,470,616        697,846  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class AX1, 0.120%, 11/25/2056 (a)(c)(f)(g)

     343,565,226        1,882,737  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class AX4, 0.150%, 11/25/2056 (a)(f)(g)

     22,122,700        151,386  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class A3X, 0.500%, 11/25/2056 (a)(f)(g)

     197,730,217        4,498,362  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class A15X, 0.500%, 11/25/2056 (a)(f)(g)

     14,443,856        328,598  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class A5A, 2.500%, 11/25/2056 (a)(g)

     19,210,526        18,858,147  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class B1, 3.270%, 11/25/2056 (a)(g)(p)

     9,807,391        10,003,656  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class B4, 3.270%, 11/25/2056 (a)(g)

     4,511,135        4,096,286  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class B3, 3.270%, 11/25/2056 (a)(g)

     8,042,287        7,908,158  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class B2, 3.270%, 11/25/2056 (a)(g)

     8,238,095        8,267,752  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class B5, 3.270%, 11/25/2056 (a)(g)

     2,941,839        2,463,355  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class B6, 3.270%, 11/25/2056 (a)(g)

     2,364,643        1,017,932  

Credit Suisse Mortgage Trust, Series 2021-INV2, Class A11X,
4.100% (SOFR30A + 4.100%), 11/25/2056 (a)(e)(f)

     24,108,189        3,288,333  

Credit Suisse Mortgage Trust, Series 2017-RPL3, Class B5, 4.389%, 8/25/2057 (a)(g)

     10,529,581        10,509,680  

Credit Suisse Mortgage Trust, Series 2020-RPL4, Class XS, 1.614%, 1/25/2060 (a)(f)(g)

     228,978,207        10,127,477  

Credit Suisse Mortgage Trust, Series 2020-RPL4, Class B3, 3.944%, 1/25/2060 (a)(g)

     7,204,424        6,554,145  

Credit Suisse Mortgage Trust, Series 2020-RPL4, Class B4, 3.944%, 1/25/2060 (a)(g)

     7,205,554        6,044,624  

Credit Suisse Mortgage Trust, Series 2021-NQM8, Class A2, 2.303%, 10/25/2066 (a)(g)

     2,162,298        2,163,781  

CSMC Mortgage-Backed Trust, Series 2006-4, Class 1A1,
0.808% (1 Month LIBOR USD + 0.700%), 5/25/2036 (e)

     1,904,350        1,062,166  

CSMC Mortgage-Backed Trust, Series 2006-4, Class 1A3, 6.000%, 5/25/2036

     1,244,762        977,643  

CSMC Trust, Series 2021-NQM7, Class A2, 1.961%, 10/25/2066 (a)(g)

     3,735,243        3,733,394  

CSMCM Trust, Series 2018-RPL3, Class CERT, 2.741%, 7/25/2050 (a)(c)

     11,692,903        11,527,320  

CSMCM Trust, Series 2018-RPL1, Class CERT, 3.154%, 7/25/2057 (a)(c)(g)

     13,996,706        13,890,163  

Deephaven Residential Mortgage Trust, Series 2021-4, Class A1, 1.931%, 11/25/2066 (a)(g)

     1,949,662        1,951,331  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2005-2, Class 1A5,
0.608% (1 Month LIBOR USD + 0.500%), 4/25/2035 (e)

     391,773        363,632  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2005-AR1, Class 1A1,
0.418% (1 Month LIBOR USD + 0.310%), 8/25/2035 (e)

     2,559,454        2,259,486  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2005-5, Class 2A4,
5.500%, 11/25/2035

     4,019,249        3,441,856  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2005-5, Class 2A7,
5.500%, 11/25/2035

     262,419        216,528  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2005-6, Class 1A4,
5.500%, 12/25/2035

     435,372        432,228  

 

See accompanying notes which are an integral part of these financial statements.

 

65


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2006-AR1, Class 2A1,
2.811%, 2/25/2036 (g)

   $ 485,798      $ 446,706  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2006-AR3, Class A2,
0.348% (1 Month LIBOR USD + 0.240%), 8/25/2036 (e)(i)

     3,031,654        3,029,498  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2006-AR5, Class 1A1,
0.368% (1 Month LIBOR USD + 0.260%), 10/25/2036 (e)

     7,821,241        3,337,253  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2006-AR4, Class A2,
0.488% (1 Month LIBOR USD + 0.380%), 12/25/2036 (e)

     10,546,686        5,097,551  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2007-BAR1, Class A4,
0.588% (1 Month LIBOR USD + 0.480%), 3/25/2037 (e)

     76,432,950        8,119,702  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2007-AB1, Class PO, 0.000%, 4/25/2037 (d)

     529,677        337,583  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2007-AR3, Class 2A4,
0.808% (1 Month LIBOR USD + 0.700%), 6/25/2037 (e)(i)

     21,394,725        20,280,958  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2007-AR1, Class A1,
0.348% (1 Month LIBOR USD + 0.240%), 1/25/2047 (e)(i)

     9,336,875        9,247,381  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2007-AR1, Class A2,
0.468% (1 Month LIBOR USD + 0.360%), 1/25/2047 (e)

     1,219,858        1,064,241  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2007-OA2, Class A1,
0.857% (12 Month US Treasury Average + 0.770%), 4/25/2047 (e)

     746,846        742,323  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2007-OA4, Class 1A1B,
0.238% (1 Month LIBOR USD + 0.130%), 8/25/2047 (e)

     5,787,428        5,481,985  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2007-OA4, Class 1A1A,
0.298% (1 Month LIBOR USD + 0.190%), 8/25/2047 (e)

     6,364,530        6,244,418  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2007-OA5, Class A1A,
0.308% (1 Month LIBOR USD + 0.200%), 8/25/2047 (e)

     1,552,835        1,468,236  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2007-OA4, Class 2A1,
0.308% (1 Month LIBOR USD + 0.200%), 8/25/2047 (e)(i)

     8,235,421        8,059,718  

Deutsche Alt-A Securities, Inc. Mortgage Loan Trust, Series 2007-OA4, Class A4,
0.318% (1 Month LIBOR USD + 0.210%), 8/25/2047 (e)(i)

     18,103,925        17,482,598  

Deutsche Alt-B Securities, Inc. Mortgage Loan Trust, Series 2006-AB1, Class A2B,
5.600%, 2/25/2036 (g)

     4,221,699        4,280,309  

Deutsche Alt-B Securities, Inc. Mortgage Loan Trust, Series 2006-AB1, Class A2D,
5.720%, 2/25/2036 (g)

     4,206,481        4,202,102  

Deutsche Alt-B Securities, Inc. Mortgage Loan Trust, Series 2006-AB2, Class A8, 5.734%, 6/25/2036 (g)

     3,529,262        3,426,613  

Deutsche Alt-B Securities, Inc. Mortgage Loan Trust, Series 2006-AB2, Class A1, 5.888%, 6/25/2036 (g)

     425,293        416,324  

Deutsche Alt-B Securities, Inc. Mortgage Loan Trust, Series 2006-AB2, Class A2, 6.160%, 6/25/2036 (g)

     1,892,236        1,849,064  

Deutsche Alt-B Securities, Inc. Mortgage Loan Trust, Series 2006-AB2, Class A3, 6.270%, 6/25/2036 (g)

     597,070        617,109  

Deutsche Alt-B Securities, Inc. Mortgage Loan Trust, Series 2006-AB2, Class A5B, 6.593%, 6/25/2036 (n)

     414,053        393,109  

Deutsche Alt-B Securities, Inc. Mortgage Loan Trust, Series 2006-AB3, Class A2, 6.420%, 7/25/2036 (g)(i)

     2,181,152        2,074,314  

Deutsche Alt-B Securities, Inc. Mortgage Loan Trust, Series 2006-AB3, Class A5B, 6.800%, 7/25/2036 (n)

     211,561        196,307  

Deutsche Alt-B Securities, Inc. Mortgage Loan Trust, Series 2006-AB4, Classs A1C, 6.000%, 10/25/2036 (g)

     5,480,859        5,356,570  

 

See accompanying notes which are an integral part of these financial statements.

 

66


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Deutsche Alt-B Securities, Inc. Mortgage Loan Trust, Series 2006-AB4, Class A4B, 6.500%, 10/25/2036 (i)(n)

   $ 7,374,236      $ 7,150,752  

Deutsche Mortgage Securities, Inc. REMIC Trust, Series 2007-WM1, Class A1, 3.082%, 6/27/2037 (a)(g)(i)

     13,570,813        14,738,187  

Deutsche Mortgage Securities, Inc. REMIC Trust, Series 2009-RS6, Class A2B, 2.986%, 8/25/2037 (a)(g)(i)

     8,769,947        8,653,482  

DSLA Mortgage Loan Trust, Series 2005-AR2, Class C, 0.000%, 3/19/2045

     1        503,453  

DSLA Mortgage Loan Trust, Series 2006-AR2, Class 2A1A,
0.303% (1 Month LIBOR USD + 0.200%), 10/19/2036 (e)(i)

     21,098,567        18,669,172  

DSLA Mortgage Loan Trust, Series 2007-AR1, Class 1A1A,
0.243% (1 Month LIBOR USD + 0.140%), 3/19/2037 (e)(i)

     38,104,594        35,258,104  

DSLA Mortgage Loan Trust, Series 2007-AR1, Class 2A1A,
0.243% (1 Month LIBOR USD + 0.140%), 3/19/2037 (e)(i)

     24,274,977        22,997,191  

DSLA Mortgage Loan Trust, Series 2004-AR1, Class A2A,
0.923% (1 Month LIBOR USD + 0.820%), 9/19/2044 (e)

     815,496        774,277  

DSLA Mortgage Loan Trust, Series 2004-AR1, Class X2, 2.152%, 9/19/2044 (c)(f)(g)

     16,808,887        898,502  

DSLA Mortgage Loan Trust, Series 2004-AR2, Class C, 0.000%, 11/19/2044 (j)

     1,000        1  

DSLA Mortgage Loan Trust, Series 2004-AR2, Class X2, 2.257%, 11/19/2044 (c)(f)(g)

     16,171,766        886,504  

DSLA Mortgage Loan Trust, Series 2004-AR4, Class 1A1A,
0.823% (1 Month LIBOR USD + 0.720%), 1/19/2045 (e)

     8,953,841        8,180,650  

DSLA Mortgage Loan Trust, Series 2004-AR4, Class X2, 2.254%, 1/19/2045 (c)(f)(g)

     13,589,977        729,279  

DSLA Mortgage Loan Trust, Series 2005-AR1, Class C, 0.000%, 2/19/2045 (j)

     1,000,000        9,517  

DSLA Mortgage Loan Trust, Series 2005-AR1, Class 1A,
0.643% (1 Month LIBOR USD + 0.540%), 3/19/2045 (e)(i)

     20,335,176        18,316,360  

DSLA Mortgage Loan Trust, Series 2005-AR1, Class X2, 2.530%, 3/19/2045 (c)(f)(g)

     24,353,734        1,348,320  

DSLA Mortgage Loan Trust, Series 2005-AR2, Class 2A1A,
0.523% (1 Month LIBOR USD + 0.420%), 6/19/2045 (e)

     3,852,592        3,831,352  

DSLA Mortgage Loan Trust, Series 2005-AR2, Class 2A1C,
0.543% (1 Month LIBOR USD + 0.440%), 6/19/2045 (e)

     2,028,368        1,929,483  

DSLA Mortgage Loan Trust, Series 2005-AR4, Class 2A1A,
0.623% (1 Month LIBOR USD + 0.520%), 8/19/2045 (e)

     1,196,596        1,157,121  

DSLA Mortgage Loan Trust, Series 2005-AR4, Class 1A,
0.623% (1 Month LIBOR USD + 0.520%), 8/19/2045 (e)

     169,469        145,491  

DSLA Mortgage Loan Trust, Series 2006-AR1, Class 1A1A,
1.007% (12 Month US Treasury Average + 0.920%), 3/19/2046 (e)

     10,075,233        9,529,055  

Eagle RE Ltd., Series 2018-1, Class M2,
3.108% (1 Month LIBOR USD + 3.000%), 11/27/2028 (a)(e)

     11,508,500        11,563,695  

Eagle RE Ltd., Series 2019-1, Class M2,
3.408% (1 Month LIBOR USD + 3.300%), 4/25/2029 (a)(e)

     25,903,000        26,074,633  

Eagle RE Ltd., Series 2019-1, Class B1,
4.608% (1 Month LIBOR USD + 4.500%), 4/25/2029 (a)(e)

     7,909,125        8,017,860  

Eagle RE Ltd., Series 2020-1, Class M1C,
1.908% (1 Month LIBOR USD + 1.800%), 1/25/2030 (a)(e)

     3,500,000        3,433,594  

Eagle RE Ltd., Series 2020-1, Class M2,
2.108% (1 Month LIBOR USD + 2.000%), 1/25/2030 (a)(e)

     23,461,850        23,021,448  

Eagle RE Ltd., Series 2020-1, Class B1,
2.958% (1 Month LIBOR USD + 2.850%), 1/25/2030 (a)(e)

     2,000,000        1,987,062  

Eagle RE Ltd., Series 2020-2, Class M2,
5.708% (1 Month LIBOR USD + 5.600%), 10/25/2030 (a)(e)

     10,406,000        10,510,768  

 

See accompanying notes which are an integral part of these financial statements.

 

67


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Eagle RE Ltd., Series 2021-1, Class M2, 4.500% (SOFR30A + 4.450%), 10/25/2033 (a)(e)

   $ 6,000,000      $ 6,255,792  

Ellington Financial Mortgage Trust, Series 2020-2, Class B2, 4.804%, 10/25/2065 (a)(g)

     3,626,000        3,640,994  

First Horizon Alternative Mortgage Securities Trust, Series 2005-AA9, Class 3A1, 2.521%, 11/25/2035 (g)

     1,097,897        969,661  

First Horizon Alternative Mortgage Securities Trust, Series 2005-FA8, Class 1A18, 5.500%, 11/25/2035

     7,166        6,301  

First Horizon Alternative Mortgage Securities Trust, Series 2006-FA1, Class 1A8,
0.608% (1 Month LIBOR USD + 0.500%), 4/25/2036 (e)

     3,894,486        2,000,516  

First Horizon Alternative Mortgage Securities Trust, Series 2006-FA1, Class 1A12, 6.000%, 4/25/2036

     230,572        162,192  

First Horizon Alternative Mortgage Securities Trust, Series 2006-AA2, Class 2A1, 2.442%, 5/25/2036 (g)

     470,791        434,691  

First Horizon Mortgage Pass-Through Trust, Series 2005-AR4, Class 4A3, 2.612%, 9/25/2035 (g)

     43,087        40,455  

Flagstar Mortgage Trust, Series 2021-9INV, Class AX1, 0.505%, 10/25/2041 (a)(f)(g)

     276,883,708        3,819,057  

Flagstar Mortgage Trust, Series 2021-9INV, Class B6C, 3.005%, 10/25/2041 (a)(g)

     1,827,125        878,752  

Flagstar Mortgage Trust, Series 2021-9INV, Class B5, 3.005%, 10/25/2041 (a)(g)

     1,491,274        1,126,098  

Flagstar Mortgage Trust, Series 2021-9INV, Class B4, 3.005%, 10/25/2041 (a)(g)

     596,324        553,879  

Flagstar Mortgage Trust, Series 2017-2, Class B5, 4.077%, 10/25/2047 (a)(g)

     1,153,000        1,105,518  

Flagstar Mortgage Trust, Series 2018-2, Class B5, 4.035%, 4/25/2048 (a)(g)

     2,917,445        2,908,722  

Flagstar Mortgage Trust, Series 2018-6RR, Class B5, 4.946%, 10/25/2048 (a)(g)

     2,478,000        2,523,355  

Flagstar Mortgage Trust, Series 2021-1, Class B6C, 3.101%, 2/27/2051 (a)(g)

     2,932,342        1,142,786  

Flagstar Mortgage Trust, Series 2021-1, Class B5, 3.130%, 2/27/2051 (a)(g)

     1,222,000        907,579  

Flagstar Mortgage Trust, Series 2021-1, Class B4, 3.130%, 2/27/2051 (a)(g)

     2,864,097        2,611,040  

Flagstar Mortgage Trust, Series 2021-2, Class B6C, 2.557%, 4/25/2051 (a)(g)

     1,792,016        641,146  

Flagstar Mortgage Trust, Series 2021-2, Class B4, 2.798%, 4/25/2051 (a)(g)

     1,340,188        940,269  

Flagstar Mortgage Trust, Series 2021-2, Class B5, 2.798%, 4/25/2051 (a)(g)

     1,343,000        779,335  

Flagstar Mortgage Trust, Series 2021-4, Class B6C, 2.514%, 6/25/2051 (a)(g)

     3,378,231        1,256,408  

Flagstar Mortgage Trust, Series 2021-4, Class B4, 2.716%, 6/25/2051 (a)(g)

     1,726,262        1,464,110  

Flagstar Mortgage Trust, Series 2021-4, Class B5, 2.716%, 6/25/2051 (a)(g)

     1,479,794        1,111,146  

Flagstar Mortgage Trust, Series 2021-6INV, Class B6C, 3.406%, 8/25/2051 (a)(g)

     10,794,270        6,367,939  

Flagstar Mortgage Trust, Series 2021-6INV, Class B5, 3.511%, 8/25/2051 (a)(g)

     3,133,612        2,663,476  

Flagstar Mortgage Trust, Series 2021-6INV, Class B2, 3.511%, 8/25/2051 (a)(g)

     13,927,164        14,181,530  

Flagstar Mortgage Trust, Series 2021-6INV, Class B4, 3.511%, 8/25/2051 (a)(g)

     8,703,536        8,044,792  

Flagstar Mortgage Trust, Series 2021-6INV, Class B1, 3.511%, 8/25/2051 (a)(g)

     5,921,868        6,126,018  

Flagstar Mortgage Trust, Series 2021-6INV, Class B3, 3.511%, 8/25/2051 (a)(g)

     12,186,268        12,167,733  

Flagstar Mortgage Trust, Series 2021-10IN, Class A6, 2.500%, 10/25/2051 (a)(g)

     14,327,049        14,313,438  

Flagstar Mortgage Trust, Series 2021-10IN, Class B6C, 3.428%, 10/25/2051 (a)(g)

     14,177,432        9,239,773  

Flagstar Mortgage Trust, Series 2021-10IN, Class B5, 3.526%, 10/25/2051 (a)(g)

     1,260,314        1,039,153  

Flagstar Mortgage Trust, Series 2021-10IN, Class B4, 3.526%, 10/25/2051 (a)(g)

     9,136,568        8,290,759  

GMAC Mortgage Corp. Loan Trust, Series 2005-AR5, Class 5A1, 3.099%, 9/19/2035 (g)

     68,518        65,763  

GMAC Mortgage Corp. Loan Trust, Series 2006-AR1, Class 1A1, 2.889%, 4/19/2036 (g)

     784,364        712,331  

Grand Avenue Mortgage Loan Trust, Series 2017-RPL1, Class A1, 3.250%, 8/25/2064 (a)

     3,136,758        3,142,169  

Greenpoint Mortgage Funding Trust, Series 2005-AR1, Class X1,
2.595%, 6/25/2045 (c)(f)(g)

     18,216,001        1,236,611  

Greenpoint Mortgage Funding Trust, Series 2005-AR3, Class X1,
2.830%, 8/25/2045 (c)(f)(g)

     24,350,982        2,295,689  

GreenPoint Mortgage Funding Trust, Series 2006-AR3, Class 4X, 1.000%, 4/25/2036 (c)(f)

     25,544,359        912,342  

GreenPoint Mortgage Funding Trust, Series 2006-OH1, Class A1,
0.288% (1 Month LIBOR USD + 0.180%), 1/26/2037 (e)

     9,634,015        9,024,365  

 

See accompanying notes which are an integral part of these financial statements.

 

68


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

GreenPoint Mortgage Funding Trust, Series 2007-AR3, Class A1,
0.548% (1 Month LIBOR USD + 0.440%), 6/25/2037 (e)

   $ 2,998,820      $ 2,974,601  

GreenPoint Mortgage Funding Trust, Series 2005-AR4, Class 4A1A,
0.728% (1 Month LIBOR USD + 0.620%), 10/25/2045 (e)

     1,553,606        1,471,531  

GreenPoint Mortgage Funding Trust, Series 2005-AR4, Class X4,
2.797%, 10/25/2045 (c)(f)(g)

     13,432,648        973,437  

GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ6, Class AX1,
0.040%, 1/25/2043 (a)(c)(f)(g)

     396,184,044        524,151  

GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ6, Class AX4, 0.250%, 1/25/2043 (a)(f)(g)

     41,339,886        227,617  

GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ6, Class B4,
2.790%, 3/25/2044 (a)(g)

     1,850,080        1,627,440  

GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ6, Class B5, 2.790%, 4/25/2045 (a)(g)

     1,586,897        1,260,752  

GS Mortgage-Backed Securities Corp. Trust, Series 2019-PJ1, Class B4,
4.237%, 8/25/2049 (a)(g)

     1,500,000        1,472,770  

GS Mortgage-Backed Securities Corp. Trust, Series 2019-PJ1, Class B5,
4.237%, 8/25/2049 (a)(g)

     577,000        580,223  

GS Mortgage-Backed Securities Corp. Trust, Series 2019-PJ3, Class B6,
4.002%, 3/25/2050 (a)(g)

     1,825,422        1,525,569  

GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ5, Class AIOS,
0.215%, 3/25/2051 (f)(g)

     194,296,199        744,154  

GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ5, Class AX1,
0.288%, 3/25/2051 (f)(g)

     169,082,652        856,065  

GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ5, Class B4,
3.288%, 3/25/2051 (g)

     2,212,757        2,195,146  

GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ5, Class B5,
3.288%, 3/25/2051 (g)

     1,809,907        1,571,483  

GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ6, Class AIOS,
0.218%, 5/25/2051 (a)(f)(g)

     423,212,793        2,227,369  

GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ6, Class B6,
2.790%, 5/25/2051 (a)(g)

     1,709,317        963,959  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ1, Class AIOS,
0.220%, 6/25/2051 (a)(f)(g)

     351,205,674        2,217,161  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ1, Class AX1,
0.265%, 6/25/2051 (a)(f)(g)

     330,244,109        2,202,398  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ1, Class B4,
2.765%, 6/25/2051 (a)(g)

     2,432,800        2,028,097  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ1, Class B6,
2.765%, 6/25/2051 (a)(g)

     2,079,428        757,931  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ1, Class B5,
2.765%, 6/25/2051 (a)(g)

     1,039,000        636,365  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ3, Class B4,
2.654%, 8/25/2051 (a)(g)

     1,298,104        1,112,872  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ3, Class B6,
2.654%, 8/25/2051 (a)(g)

     2,208,829        797,973  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ3, Class B5,
2.654%, 8/25/2051 (a)(g)

     1,298,104        863,449  

 

See accompanying notes which are an integral part of these financial statements.

 

69


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ4, Class AX1,
0.022%, 9/25/2051 (a)(f)(g)

   $ 541,417,442      $ 351,380  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ4, Class A6,
2.500%, 9/25/2051 (a)(g)

     9,383,470        9,613,234  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ4, Class B1,
2.622%, 9/25/2051 (a)(g)

     5,189,981        5,033,913  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ4, Class B5,
2.622%, 9/25/2051 (a)(g)

     1,244,000        708,006  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ4, Class B4,
2.622%, 9/25/2051 (a)(g)

     2,747,117        2,035,053  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ4, Class B2,
2.622%, 9/25/2051 (a)(g)

     8,176,575        7,816,217  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ4, Class B6,
2.622%, 9/25/2051 (a)(g)

     2,489,114        906,344  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ5, Class B5,
2.592%, 10/25/2051 (a)(g)

     1,194,000        686,329  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ5, Class B6,
2.592%, 10/25/2051 (a)(g)

     2,987,778        1,087,136  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ5, Class B4,
2.592%, 10/25/2051 (a)(g)

     3,818,789        3,030,621  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ6, Class AX1,
0.027%, 11/25/2051 (a)(c)(f)(g)

     923,423,979        1,230,924  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ6, Class A2,
2.500%, 11/25/2051 (a)(g)

     18,652,863        18,750,977  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ6, Class B6,
2.683%, 11/25/2051 (a)(g)

     4,670,429        1,735,578  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ6, Class B4,
2.683%, 11/25/2051 (a)(g)

     5,626,616        4,768,247  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ6, Class B5,
2.683%, 11/25/2051 (a)(g)

     1,038,000        605,025  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-INV1, Class B3,
3.040%, 12/25/2051 (a)(g)

     4,285,454        4,106,018  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-INV1, Class B1,
3.040%, 12/25/2051 (a)(g)

     4,131,942        4,111,485  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-INV1, Class B2,
3.040%, 12/25/2051 (a)(g)

     4,131,942        4,042,696  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-INV1, Class B6,
3.046%, 12/25/2051 (a)(g)

     2,473,320        1,002,498  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-INV1, Class B5,
3.046%, 12/25/2051 (a)(g)

     1,837,189        1,456,016  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-INV1, Class B4,
3.046%, 12/25/2051 (a)(g)

     3,061,322        2,702,023  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ7, Class B4,
2.731%, 1/25/2052 (a)(g)

     7,807,479        6,792,616  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ7, Class B2,
2.731%, 1/25/2052 (a)(g)

     13,318,582        12,628,081  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ7, Class B6,
2.731%, 1/25/2052 (a)(g)

     3,252,733        1,114,321  

 

See accompanying notes which are an integral part of these financial statements.

 

70


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ7, Class B1,
2.731%, 1/25/2052 (a)(g)

   $ 8,725,831      $ 8,423,124  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ7, Class B5, 2.731%, 1/25/2052 (a)(g)

     1,836,705        1,207,700  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ8, Class B4, 2.780%, 1/25/2052 (a)(g)

     3,977,876        3,281,072  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ8, Class B6, 2.780%, 1/25/2052 (a)(g)

     3,091,101        1,172,356  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ8, Class B5, 2.780%, 1/25/2052 (a)(g)

     1,237,000        752,457  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-HP1, Class B2, 3.225%, 1/25/2052 (a)(g)(p)

     11,174,999        11,137,574  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-HP1, Class B6, 3.225%, 1/25/2052 (a)(g)

     4,356,793        2,210,101  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-HP1, Class B4, 3.225%, 1/25/2052 (a)(g)

     3,788,017        3,436,239  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-HP1, Class B5, 3.225%, 1/25/2052 (a)(g)

     1,515,406        1,310,278  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-HP1, Class B3, 3.225%, 1/25/2052 (a)(g)

     3,788,017        3,704,010  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-HP1, Class B1,
3.225%, 1/25/2052 (a)(g)

     4,734,275        4,791,390  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ9, Class A2,
2.500%, 2/25/2052 (a)(g)

     9,560,643        9,474,319  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ9, Class A8,
2.500%, 2/25/2052 (a)(g)

     28,242,570        28,129,826  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ9, Class B4,
2.943%, 2/25/2052 (a)(g)

     3,466,998        3,079,017  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ9, Class B5,
2.943%, 2/25/2052 (a)(g)

     1,300,496        1,000,024  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ9, Class B6,
2.943%, 2/26/2052 (a)(g)

     5,679,016        2,263,537  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ10, Class A8,
2.500%, 3/25/2052 (a)(g)

     4,814,039        4,879,501  

GS Mortgage-Backed Securities Corp. Trust, Series 2020-RPL1, Class B1,
3.795%, 7/25/2059 (a)(g)

     6,323,000        6,259,606  

GS Mortgage-Backed Securities Trust, Series 2021-PJ2, Class AIOS,
0.220%, 7/25/2051 (a)(f)(g)

     367,077,803        2,021,497  

GS Mortgage-Backed Securities Trust, Series 2021-PJ2, Class B6, 2.731%, 7/25/2051 (a)(g)

     2,352,235        842,361  

GS Mortgage-Backed Securities Trust, Series 2021-PJ2, Class B5, 2.731%, 7/25/2051 (a)(g)

     1,069,000        669,652  

GS Mortgage-Backed Securities Trust, Series 2021-PJ2, Class B2, 2.731%, 7/25/2051 (a)(g)

     5,638,148        5,659,252  

GS Mortgage-Backed Securities Trust, Series 2021-PJ2, Class B3, 2.731%, 7/25/2051 (a)(g)

     4,176,117        4,139,463  

GS Mortgage-Backed Securities Trust, Series 2021-PJ2, Class B1, 2.731%, 7/25/2051 (a)(g)

     6,264,175        6,405,238  

GS Mortgage-Backed Securities Trust, Series 2021-PJ2, Class B4, 2.731%, 7/25/2051 (a)(g)

     1,253,030        1,059,316  

GS Mortgage-Backed Securities Trust, Series 2021-PJ11, Class A2, 2.500%, 4/25/2052 (a)(g)

     1,475,845        1,479,378  

GS Mortgage-Backed Securities Trust, Series 2021-MM1, Class B5, 2.735%, 4/25/2052 (a)(g)

     849,000        513,563  

GS Mortgage-Backed Securities Trust, Series 2021-MM1, Class B6, 2.735%, 4/25/2052 (a)(g)

     2,037,580        751,857  

GS Mortgage-Backed Securities Trust, Series 2021-MM1, Class B1, 2.735%, 4/25/2052 (a)(g)

     4,899,876        4,758,906  

 

See accompanying notes which are an integral part of these financial statements.

 

71


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

GS Mortgage-Backed Securities Trust, Series 2021-MM1, Class B3,
2.735%, 4/25/2052 (a)(g)

   $ 2,703,792      $ 2,560,539  

GS Mortgage-Backed Securities Trust, Series 2021-MM1, Class B4,
2.735%, 4/25/2052 (a)(g)

     1,523,773        1,107,029  

GS Mortgage-Backed Securities Trust, Series 2021-MM1, Class B2,
2.735%, 4/25/2052 (a)(g)

     4,900,871        4,648,859  

GS Mortgage-Backed Securities Trust, Series 2021-PJ11, Class B5,
2.874%, 4/25/2052 (a)(g)

     1,606,000        1,052,229  

GS Mortgage-Backed Securities Trust, Series 2021-PJ11, Class B4,
2.874%, 4/25/2052 (a)(g)

     1,300,000        1,008,554  

GS Mortgage-Backed Securities Trust, Series 2021-PJ11, Class B6,
2.874%, 4/25/2052 (a)(g)

     2,944,289        1,198,143  

GS Mortgage-Backed Securities Trust, Series 2022-GR1, Class B5,
3.214%, 6/25/2052 (a)(g)

     1,233,000        1,027,800  

GS Mortgage-Backed Securities Trust, Series 2022-GR1, Class B4,
3.214%, 6/25/2052 (a)(g)

     3,946,000        3,540,552  

GS Mortgage-Backed Securities Trust, Series 2022-GR1, Class B3,
3.214%, 6/25/2052 (a)(g)

     4,440,000        4,250,297  

GS Mortgage-Backed Securities Trust, Series 2022-GR1, Class B2,
3.214%, 6/25/2052 (a)(g)

     10,854,000        10,582,281  

GS Mortgage-Backed Securities Trust, Series 2022-GR1, Class B6,
3.214%, 6/25/2052 (a)(g)

     5,675,047        2,989,252  

GS Mortgage-Backed Securities Trust, Series 2022-GR1, Class B1,
3.214%, 6/25/2052 (a)(g)

     6,659,000        6,592,663  

GSAA Home Equity Trust, Series 2005-14, Class 2A2,
0.608% (1 Month LIBOR USD + 0.500%), 12/25/2035 (e)

     1,601,384        1,117,005  

GSAA Home Equity Trust, Series 2005-14, Class 2A3,
0.808% (1 Month LIBOR USD + 0.700%), 12/25/2035 (e)

     3,250,215        3,076,439  

GSAA Home Equity Trust, Series 2005-15, Class 2A2,
0.608% (1 Month LIBOR USD + 0.500%), 1/25/2036 (e)

     2,009,646        1,227,468  

GSAA Home Equity Trust, Series 2006-10, Class AF2, 5.825%, 6/25/2036 (g)

     9,579,943        3,599,970  

GSAA Home Equity Trust, Series 2006-16, Class A2,
0.448% (1 Month LIBOR USD + 0.340%), 10/27/2036 (e)

     1,543,615        746,662  

GSAA Home Equity Trust, Series 2006-18, Class AF3A, 5.772%, 11/25/2036 (g)

     6,747,590        3,613,651  

GSAA Home Equity Trust, Series 2006-20, Class 1A2,
0.468% (1 Month LIBOR USD + 0.360%), 1/25/2037 (e)

     10,949,660        5,687,538  

GSAA Home Equity Trust, Series 2006-20, Class A4A,
0.568% (1 Month LIBOR USD + 0.460%), 1/25/2037 (e)

     2,627,120        1,677,180  

GSAA Home Equity Trust, Series 2007-1, Class 1A2,
0.448% (1 Month LIBOR USD + 0.340%), 2/25/2037 (e)

     1,938,205        1,012,495  

GSAA Home Equity Trust, Series 2007-2, Class AV1,
0.188% (1 Month LIBOR USD + 0.080%), 3/25/2037 (e)

     3,493,684        918,961  

GSAA Home Equity Trust, Series 2007-3, Class 1A1A,
0.248% (1 Month LIBOR USD + 0.140%), 3/25/2037 (e)

     6,127,168        4,381,562  

GSAA Home Equity Trust, Series 2007-4, Class A2,
0.508% (1 Month LIBOR USD + 0.400%), 3/25/2037 (e)

     1,298,341        526,337  

GSAA Home Equity Trust, Series 2007-2, Class AF4A, 6.483%, 3/25/2037 (n)

     2,092,403        1,037,995  

GSAA Home Equity Trust, Series 2007-5, Class 2A1A,
0.348% (1 Month LIBOR USD + 0.240%), 5/25/2037 (e)

     2,808,818        2,739,847  

 

See accompanying notes which are an integral part of these financial statements.

 

72


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

GSAA Home Equity Trust, Series 2007-5, Class 1F4A, 6.032%, 5/25/2037 (n)

   $ 4,982,888      $ 3,340,543  

GSAA Home Equity Trust, Series 2007-10, Class A2A, 6.500%, 11/25/2037

     2,369,911        1,439,427  

GSMBS PT, Series 2022-LTV1, 3.286%, 12/25/2051 (a)

     330,282,439        338,726,770  

GSMSC Resecuritization Trust, Series 2014-5R, Class 3B4,
0.254% (1 Month LIBOR USD + 0.150%), 2/26/2037 (a)(e)

     5,709,149        4,701,056  

GSMSC Resecuritization Trust, Series 2014-5R, Class 3B2,
0.254% (1 Month LIBOR USD + 0.150%), 2/26/2037 (a)(e)

     5,707,000        5,412,376  

GSMSC Resecuritization Trust, Series 2014-5R, Class 3B3,
0.254% (1 Month LIBOR USD + 0.150%), 2/26/2037 (a)(e)

     5,707,000        5,136,329  

GSMSC Resecuritization Trust, Series 2014-5R, Class 3B1,
0.254% (1 Month LIBOR USD + 0.150%), 2/26/2037 (a)(e)

     5,700,341        5,641,582  

GSR Mortgage Loan Trust, Series 2005-AR3, Class 8A1, 2.189%, 5/25/2035 (g)

     653,089        676,996  

GSR Mortgage Loan Trust, Series 2005-AR3, Class 5A1, 2.423%, 5/25/2035 (g)

     1,216,504        1,175,672  

GSR Mortgage Loan Trust, Series 2005-6F, Class 3A6,
0.438% (1 Month LIBOR USD + 0.330%), 7/25/2035 (e)

     2,175,017        1,959,583  

GSR Mortgage Loan Trust, Series 2005-6F, Class 3A1,
0.608% (1 Month LIBOR USD + 0.500%), 7/25/2035 (e)

     646,505        614,166  

GSR Mortgage Loan Trust, Series 2005-AR5, Class 2A3, 2.605%, 10/25/2035 (g)

     947,229        751,937  

GSR Mortgage Loan Trust, Series 2006-1F, Class 2A5, 6.000%, 2/25/2036

     1,029,226        865,076  

GSR Mortgage Loan Trust, Series 2006-2F, Class 3A4, 6.000%, 2/25/2036

     315,135        253,320  

GSR Mortgage Loan Trust, Series 2006-6F, Class 3A1, 6.500%, 7/25/2036

     6,838,833        5,083,619  

GSR Mortgage Loan Trust, Series 2007-AR1, Class 2A1, 2.755%, 3/25/2037 (g)

     5,787,661        4,653,615  

GSR Mortgage Loan Trust, Series 2007-2F, Class 3A7, 6.000%, 3/25/2037

     6,921,813        5,985,846  

GSR Mortgage Loan Trust, Series 2007-2F, Class 3A3, 6.000%, 3/25/2037

     318,511        276,121  

GSR Mortgage Loan Trust, Series 2007-3F, Class 4A1,
0.408% (1 Month LIBOR USD + 0.300%), 4/25/2037 (e)

     5,001,305        1,999,567  

HarborView Mortgage Loan Trust, Series 2004-7, Class X1, 0.500%, 11/19/2034 (c)(f)(g)

     1,830,398        22,318  

HarborView Mortgage Loan Trust, Series 2004-9, Class 4A2,
0.883% (1 Month LIBOR USD + 0.780%), 12/19/2034 (e)

     2,528,304        2,298,043  

HarborView Mortgage Loan Trust, Series 2004-11, Class X1, 2.210%, 1/19/2035 (c)(f)(g)

     7,822,941        640,793  

HarborView Mortgage Loan Trust, Series 2005-1, Class X, 2.050%, 3/19/2035 (c)(f)(g)

     6,928,954        438,319  

HarborView Mortgage Loan Trust, Series 2005-3, Class X2, 2.376%, 6/19/2035 (c)(f)(g)

     53,271,470        3,528,862  

HarborView Mortgage Loan Trust, Series 2005-4, Class 3A1, 2.662%, 7/19/2035 (g)

     940,700        871,750  

HarborView Mortgage Loan Trust, Series 2005-8, Class 2XA1, 1.316%, 9/19/2035 (c)(f)(g)

     24,232,967        901,442  

HarborView Mortgage Loan Trust, Series 2005-8, Class 2A2A,
1.587% (12 Month US Treasury Average + 1.500%), 9/19/2035 (e)

     1,411,352        1,339,004  

HarborView Mortgage Loan Trust, Series 2005-12, Class X2B, 1.621%, 10/19/2035 (c)(f)(g)

     9,043,418        607,645  

HarborView Mortgage Loan Trust, Series 2005-10, Class X, 1.967%, 11/19/2035 (c)(f)(g)

     37,694,350        577,214  

HarborView Mortgage Loan Trust, Series 2005-13, Class X, 1.280%, 2/19/2036 (c)(f)(g)

     17,484,479        392,264  

HarborView Mortgage Loan Trust, Series 2006-10, Class 2A1A,
0.283% (1 Month LIBOR USD + 0.180%), 11/19/2036 (e)(i)

     19,041,353        18,561,834  

HarborView Mortgage Loan Trust, Series 2006-9, Class 2A1A,
0.523% (1 Month LIBOR USD + 0.420%), 11/19/2036 (e)

     709,560        637,600  

HarborView Mortgage Loan Trust, Series 2006-12, Class 2A2A,
0.293% (1 Month LIBOR USD + 0.190%), 12/19/2036 (e)(i)

     27,995,114        26,794,908  

HarborView Mortgage Loan Trust, Series 2006-SB1, Class A1A,
0.937% (12 Month US Treasury Average + 0.850%), 12/19/2036 (e)

     5,669,705        5,363,665  

HarborView Mortgage Loan Trust, Series 2006-14, Class 2A1A,
0.253% (1 Month LIBOR USD + 0.150%), 2/19/2037 (e)(i)

     17,941,540        16,718,053  

 

See accompanying notes which are an integral part of these financial statements.

 

73


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

HarborView Mortgage Loan Trust, Series 2007-1, Class 2A1A,
0.363% (1 Month LIBOR USD + 0.260%), 3/19/2037 (e)

   $ 24,363,296      $ 23,262,367  

HarborView Mortgage Loan Trust, Series 2007-2, Class 2A1A,
0.268% (1 Month LIBOR USD + 0.320%), 4/25/2037 (e)(i)

     14,038,292        12,695,557  

HarborView Mortgage Loan Trust, Series 2007-3, Class 2A1A,
0.303% (1 Month LIBOR USD + 0.200%), 5/19/2037 (e)(i)

     20,901,435        20,381,805  

HarborView Mortgage Loan Trust, Series 2007-6, Class 2A1A,
0.293% (1 Month LIBOR USD + 0.190%), 8/19/2037 (e)

     1,845,905        1,788,704  

HarborView Mortgage Loan Trust, Series 2007-6, Class 1A1A,
0.303% (1 Month LIBOR USD + 0.200%), 8/19/2037 (e)(i)

     19,192,762        17,830,652  

HarborView Mortgage Loan Trust, Series 2007-5, Class A1A,
0.293% (1 Month LIBOR USD + 0.190%), 9/19/2037 (e)

     4,587,546        4,396,167  

HarborView Mortgage Loan Trust, Series 2007-7, Class 1A1,
1.108% (1 Month LIBOR USD + 1.000%), 10/25/2037 (e)(i)

     15,984,556        16,037,241  

HarborView Mortgage Loan Trust, Series 2005-11, Class X, 2.542%, 8/19/2045 (c)(f)(g)

     10,069,731        702,918  

HarborView Mortgage Loan Trust, Series 2005-15, Class 2A11,
0.644% (1 Month LIBOR USD + 0.540%), 10/20/2045 (e)

     3,566,616        3,539,624  

HarborView Mortgage Loan Trust, Series 2005-15, Class 3A11,
2.087% (12 Month US Treasury Average + 2.000%), 10/20/2045 (e)

     3,182,664        2,970,588  

HarborView Mortgage Loan Trust, Series 2006-4, Class 1A2A,
0.483% (1 Month LIBOR USD + 0.380%), 5/19/2046 (e)

     5,344,371        3,121,674  

HarborView Mortgage Loan Trust, Series 2006-13, Class A,
0.283% (1 Month LIBOR USD + 0.180%), 11/19/2046 (e)

     5,695,985        5,079,947  

Home RE Ltd., Series 2019-1, Class M2,
3.358% (1 Month LIBOR USD + 3.250%), 5/25/2029 (a)(e)

     20,083,000        20,221,613  

Home RE Ltd., Series 2020-1, Class M1C,
4.258% (1 Month LIBOR USD + 4.150%), 10/25/2030 (a)(e)

     2,500,000        2,531,430  

Home RE Ltd., Series 2020-1, Class M2,
5.358% (1 Month LIBOR USD + 5.250%), 10/25/2030 (a)(e)

     1,750,000        1,802,703  

Home RE Ltd., Series 2021-1, Class M1C,
2.408% (1 Month LIBOR USD + 2.300%), 7/25/2033 (a)(e)

     9,182,587        9,252,026  

Home RE Ltd., Series 2021-1, Class B1,
3.758% (1 Month LIBOR USD + 3.650%), 7/25/2033 (a)(e)

     3,333,042        3,310,584  

Home RE Ltd., Series 2021-2, Class M2, 3.300% (SOFR30A + 3.250%), 1/25/2034 (a)(e)

     11,250,000        11,137,579  

HomeBanc Mortgage Trust, Series 2005-1, Class A1,
0.608% (1 Month LIBOR USD + 0.500%), 3/25/2035 (e)

     5,240,110        4,777,214  

HomeBanc Mortgage Trust, Series 2005-1, Class A2,
0.728% (1 Month LIBOR USD + 0.620%), 3/25/2035 (e)

     833,218        742,127  

HomeBanc Mortgage Trust, Series 2005-5, Class A1,
0.628% (1 Month LIBOR USD + 0.520%), 1/25/2036 (e)

     2,196,886        2,178,048  

HomeBanc Mortgage Trust, Series 2006-1, Class 3A2, 2.458%, 4/25/2037 (g)

     4,901,916        4,784,540  

HSI Asset Loan Obligation Trust, Series 2007-AR1, Class 2A1, 2.719%, 1/25/2037 (g)

     510,879        449,949  

IMPAC CMB Trust, Series 2004-10, Class 3A1,
0.808% (1 Month LIBOR USD + 0.700%), 3/25/2035 (e)

     2,421,011        2,258,150  

IMPAC CMB Trust, Series 2005-6, Class 1A2,
0.388% (1 Month LIBOR USD + 0.280%), 10/25/2035 (e)

     2,004,208        1,933,590  

IMPAC CMB Trust, Series 2005-6, Class 1A1,
0.608% (1 Month LIBOR USD + 0.500%), 10/25/2035 (e)(i)

     20,043,036        19,488,806  

 

See accompanying notes which are an integral part of these financial statements.

 

74


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

IMPAC CMB Trust, Series 2005-7, Class A2,
0.388% (1 Month LIBOR USD + 0.280%), 11/25/2035 (e)

   $ 1,692,702      $ 1,547,329  

IMPAC CMB Trust, Series 2005-7, Class A1,
0.628% (1 Month LIBOR USD + 0.520%), 11/25/2035 (e)(i)

     15,199,772        14,780,654  

IMPAC CMB Trust, Series 2005-8, Class 1M1,
0.738% (1 Month LIBOR USD + 0.630%), 2/25/2036 (e)

     1,828,756        1,707,890  

IMPAC Secured Assets CMN Owner Trust, Series 2005-2, Class A2D,
0.968% (1 Month LIBOR USD + 0.860%), 3/25/2036 (e)

     653,016        588,427  

IMPAC Secured Assets Trust, Series 2006-2, Class 1A2B,
0.448% (1 Month LIBOR USD + 0.340%), 8/25/2036 (e)

     6,014,853        5,587,509  

IMPAC Secured Assets Trust, Series 2006-2, Class 1A2C,
0.668% (1 Month LIBOR USD + 0.560%), 8/25/2036 (e)(i)

     4,315,056        3,249,366  

IMPAC Secured Assets Trust, Series 2006-3, Class A7,
0.648% (1 Month LIBOR USD + 0.540%), 11/25/2036 (e)(i)

     21,534,213        17,660,488  

IMPAC Secured Assets Trust, Series 2006-4, Class A1,
0.488% (1 Month LIBOR USD + 0.380%), 1/25/2037 (e)

     7,522,784        6,885,243  

IMPAC Secured Assets Trust, Series 2006-4, Class A2C,
0.628% (1 Month LIBOR USD + 0.520%), 1/25/2037 (e)(i)

     22,578,076        21,337,952  

IMPAC Secured Assets Trust, Series 2007-1, Class A2,
0.428% (1 Month LIBOR USD + 0.160%), 3/25/2037 (e)

     625,296        613,651  

IMPAC Secured Assets Trust, Series 2007-1, Class A3,
0.588% (1 Month LIBOR USD + 0.240%), 3/25/2037 (e)

     8,232,278        7,264,648  

IMPAC Secured Assets Trust, Series 2007-2, Class 1A1C,
0.488% (1 Month LIBOR USD + 0.380%), 5/25/2037 (e)(i)

     14,816,000        12,446,003  

IndyMac Index Mortgage Loan Trust, Series 2004-AR2, Class AX2,
2.755%, 6/25/2034 (c)(f)(g)

     7,754,719        7,377,793  

IndyMac Index Mortgage Loan Trust, Series 2004-AR8, Class 2A2A,
0.908% (1 Month LIBOR USD + 0.800%), 11/25/2034 (e)

     471,276        449,515  

IndyMac Index Mortgage Loan Trust, Series 2004-AR12, Class AX2,
2.015%, 12/25/2034 (c)(f)(g)

     2,510,354        140,630  

IndyMac Index Mortgage Loan Trust, Series 2005-AR2, Class AX2,
2.067%, 2/25/2035 (c)(f)(g)

     12,407,483        352,124  

IndyMac Index Mortgage Loan Trust, Series 2005-AR4, Class AX2,
2.128%, 3/25/2035 (c)(f)(g)

     15,722,764        871,246  

IndyMac Index Mortgage Loan Trust, Series 2005-AR6, Class 2A1,
0.588% (1 Month LIBOR USD + 0.480%), 4/25/2035 (e)

     2,491,337        2,271,975  

IndyMac Index Mortgage Loan Trust, Series 2005-AR8, Class 2A1A,
0.568% (1 Month LIBOR USD + 0.460%), 5/25/2035 (e)

     2,869,157        2,686,179  

IndyMac Index Mortgage Loan Trust, Series 2005-AR8, Class AX2, 2.312%, 5/25/2035 (c)(f)(g)

     20,335,564        1,130,983  

IndyMac Index Mortgage Loan Trust, Series 2005-AR5, Class 2A1, 2.502%, 5/25/2035 (g)

     1,055,339        985,261  

IndyMac Index Mortgage Loan Trust, Series 2005-AR10, Class AX, 2.330%, 6/25/2035 (c)(f)(g)

     33,256,616        1,861,207  

IndyMac Index Mortgage Loan Trust, Series 2005-AR7, Class 4A1, 3.071%, 6/25/2035 (g)

     900,712        873,061  

IndyMac Index Mortgage Loan Trust, Series 2005-AR12, Class AX2, 2.561%, 7/25/2035 (c)(f)(g)

     52,124,257        2,765,296  

IndyMac Index Mortgage Loan Trust, Series 2005-AR14, Class 2X, 2.224%, 8/25/2035 (c)(f)(g)

     24,247,189        1,614,717  

IndyMac Index Mortgage Loan Trust, Series 2005-AR13, Class 1A1, 2.773%, 8/25/2035 (g)

     2,301,835        1,629,632  

 

See accompanying notes which are an integral part of these financial statements.

 

75


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

IndyMac Index Mortgage Loan Trust, Series 2005-AR19, Class A1, 2.734%, 10/25/2035 (g)

   $ 5,061,819      $ 4,755,746  

IndyMac Index Mortgage Loan Trust, Series 2006-AR25, Class 5A1, 2.842%, 9/25/2036 (g)

     5,008,781        4,514,469  

IndyMac Index Mortgage Loan Trust, Series 2007-AR1, Class 3A1, 2.825%, 3/25/2037 (g)

     983,393        983,978  

IndyMac Index Mortgage Loan Trust, Series 2007-AR1, Class 2A1, 2.871%, 6/25/2037 (g)

     5,646,542        4,770,814  

IndyMac Index Mortgage Loan Trust, Series 2007-AR9, Class 2A1, 3.007%, 6/25/2037 (g)

     3,777,124        2,879,404  

IndyMac Index Mortgage Loan Trust, Series 2007-AR2, Class A1, 3.251%, 6/25/2037 (g)

     449,090        413,907  

IndyMac Index Mortgage Loan Trust, Series 2007-FLX4, Class 2A1,
0.288% (1 Month LIBOR USD + 0.180%), 7/25/2037 (e)

     6,774,599        6,414,834  

IndyMac Index Mortgage Loan Trust, Series 2007-AR13, Class 4A1, 2.825%, 7/25/2037 (g)

     3,669,597        2,982,124  

IndyMac Index Mortgage Loan Trust, Series 2007-FLX5, Class 2A1,
0.288% (1 Month LIBOR USD + 0.180%), 8/25/2037 (e)

     3,515,338        3,294,691  

IndyMac Index Mortgage Loan Trust, Series 2005-16IP, Class AX, 2.452%, 7/25/2045 (c)(f)(g)

     16,087,429        921,713  

IndyMac Index Mortgage Loan Trust, Series 2006-AR14, Class 1A3A,
0.508% (1 Month LIBOR USD + 0.400%), 11/25/2046 (e)

     5,360,991        5,457,875  

IndyMac Index Mortgage Loan Trust, Series 2007-AR2, Class A3,
0.468% (1 Month LIBOR USD + 0.360%), 3/25/2047 (e)

     8,206,662        6,289,684  

JP Morgan Alternative Loan Trust, Series 2006-A7, Class 1A4,
0.568% (1 Month LIBOR USD + 0.460%), 12/25/2036 (e)

     1,338,193        1,322,234  

JP Morgan Alternative Loan Trust, Series 2007-A2, Class 11A1,
0.468% (1 Month LIBOR USD + 0.360%), 6/25/2037 (e)(i)

     30,961,126        22,032,680  

JP Morgan Chase Bank, Series 2019-CL1, Class M2,
1.808% (1 Month LIBOR USD + 1.700%), 4/25/2047 (a)(e)

     5,643,495        5,649,183  

JP Morgan Chase Bank, Series 2019-CL1, Class M4,
2.708% (1 Month LIBOR USD + 2.600%), 4/25/2047 (a)(e)

     2,089,397        2,067,345  

JP Morgan Chase Bank, Series 2021-CL1, Class M5,
3.700% (SOFR30A + 3.650%), 3/27/2051 (a)(e)

     521,940        526,934  

JP Morgan Chase Bank, Series 2021-CL1, Class B,
6.950% (SOFR30A + 6.900%), 3/27/2051 (a)(e)

     1,151,000        1,162,025  

JP Morgan Chase Bank, Series 2020-CL1, Class M2,
2.608% (1 Month LIBOR USD + 2.500%), 10/25/2057 (a)(e)

     4,494,470        4,531,518  

JP Morgan Chase Bank, Series 2020-CL1, Class M4,
4.458% (1 Month LIBOR USD + 4.350%), 10/25/2057 (a)(e)

     1,437,055        1,497,156  

JP Morgan Chase Bank, Series 2020-CL1, Class M5,
5.708% (1 Month LIBOR USD + 5.600%), 10/25/2057 (a)(e)

     2,760,090        2,884,352  

JP Morgan Chase Bank, Series 2020-CL1, Class B,
10.108% (1 Month LIBOR USD + 10.000%), 10/25/2057 (a)(e)

     6,746,057        7,371,012  

JP Morgan Mortgage Trust, Series 2005-A6, Class 7A1, 2.954%, 8/25/2035 (g)

     5,817        5,988  

JP Morgan Mortgage Trust, Series 2005-ALT1, Class 2A1, 2.488%, 10/25/2035 (g)

     7,056,743        6,228,218  

JP Morgan Mortgage Trust, Series 2005-A8, Class 3A1, 2.601%, 11/25/2035 (g)

     1,801,162        1,770,810  

JP Morgan Mortgage Trust, Series 2005-S3, Class 1A14, 5.500%, 1/25/2036

     1,221,259        1,083,026  

JP Morgan Mortgage Trust, Series 2006-A6, Class 3A2, 2.539%, 10/25/2036 (g)

     598,902        533,157  

JP Morgan Mortgage Trust, Series 2006-A6, Class 2A4L, 2.869%, 10/25/2036 (g)

     647,692        628,368  

JP Morgan Mortgage Trust, Series 2006-A6, Class 1A4L, 3.226%, 10/25/2036 (g)

     1,939,357        1,775,621  

JP Morgan Mortgage Trust, Series 2006-A7, Class 2A3, 3.111%, 1/25/2037 (g)

     1,360,795        1,309,121  

JP Morgan Mortgage Trust, Series 2007-A4, Class 3A3, 2.645%, 6/25/2037 (g)

     1,622,693        1,564,571  

JP Morgan Mortgage Trust, Series 2018-1, Class B1, 3.683%, 6/25/2048 (a)(g)

     2,731,345        2,810,516  

JP Morgan Mortgage Trust, Series 2017-4, Class B4, 3.924%, 11/25/2048 (a)(g)

     7,062,591        7,052,682  

JP Morgan Mortgage Trust, Series 2019-1, Class B6, 4.129%, 5/25/2049 (a)(g)

     3,682,336        3,506,556  

 

See accompanying notes which are an integral part of these financial statements.

 

76


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

JP Morgan Mortgage Trust, Series 2019-1, Class B5, 4.508%, 5/25/2049 (a)(g)

   $ 1,751,511      $ 1,750,166  

JP Morgan Mortgage Trust, Series 2019-LTV1, Class B6, 4.440%, 6/25/2049 (a)(g)

     2,809,413        2,820,221  

JP Morgan Mortgage Trust, Series 2019-LTV1, Class B4, 4.659%, 6/25/2049 (a)(g)

     6,603,594        6,733,658  

JP Morgan Mortgage Trust, Series 2019-LTV1, Class B5, 4.659%, 6/25/2049 (a)(g)

     2,439,080        2,453,015  

JP Morgan Mortgage Trust, Series 2019-6, Class B4, 4.172%, 12/25/2049 (a)(g)

     4,793,049        4,852,881  

JP Morgan Mortgage Trust, Series 2019-6, Class B5, 4.172%, 12/25/2049 (a)(g)

     1,919,339        1,884,041  

JP Morgan Mortgage Trust, Series 2019-7, Class AX1, 0.066%, 2/25/2050 (a)(c)(f)(g)

     33,011,800        19,345  

JP Morgan Mortgage Trust, Series 2019-7, Class B6, 2.957%, 2/25/2050 (a)(c)(g)

     1,306,069        1,011,637  

JP Morgan Mortgage Trust, Series 2019-7, Class B5, 3.884%, 2/25/2050 (a)(g)

     1,199,000        1,129,736  

JP Morgan Mortgage Trust, Series 2019-7, Class B4, 3.884%, 2/25/2050 (a)(g)

     3,033,660        3,016,183  

JP Morgan Mortgage Trust, Series 2019-8, Class AX1, 0.095%, 3/25/2050 (a)(c)(f)(g)

     78,717,052        133,662  

JP Morgan Mortgage Trust, Series 2019-8, Class B6, 3.699%, 3/25/2050 (a)(g)(j)

     2,413,775        2,145,595  

JP Morgan Mortgage Trust, Series 2019-8, Class B5, 4.095%, 3/25/2050 (a)(g)

     1,834,999        1,785,524  

JP Morgan Mortgage Trust, Series 2019-9, Class B6, 3.448%, 5/25/2050 (a)(g)

     5,085,988        4,480,232  

JP Morgan Mortgage Trust, Series 2019-9, Class B5, 3.813%, 5/25/2050 (a)(g)

     2,614,804        2,590,094  

JP Morgan Mortgage Trust, Series 2019-9, Class B4, 3.813%, 5/25/2050 (a)(g)

     2,941,175        3,007,225  

JP Morgan Mortgage Trust, Series 2020-1, Class B6, 3.102%, 6/25/2050 (a)(g)

     3,526,987        3,092,931  

JP Morgan Mortgage Trust, Series 2020-1, Class B4, 3.857%, 6/25/2050 (a)(g)

     4,040,651        4,028,275  

JP Morgan Mortgage Trust, Series 2020-1, Class B5, 3.857%, 6/25/2050 (a)(g)

     2,239,943        2,223,677  

JP Morgan Mortgage Trust, Series 2020-LTV1, Class B6, 4.171%, 6/25/2050 (a)(g)

     9,309,591        9,095,350  

JP Morgan Mortgage Trust, Series 2020-LTV1, Class B5, 4.296%, 6/25/2050 (a)(g)

     2,914,941        2,955,937  

JP Morgan Mortgage Trust, Series 2020-2, Class B3A, 3.671%, 7/25/2050 (a)(g)

     8,641,232        8,826,759  

JP Morgan Mortgage Trust, Series 2020-3, Class B5, 3.849%, 8/25/2050 (a)(g)

     1,716,667        1,712,970  

JP Morgan Mortgage Trust, Series 2020-LTV2, Class B6, 4.019%, 11/25/2050 (a)(g)

     8,729,436        8,264,305  

JP Morgan Mortgage Trust, Series 2020-LTV2, Class B5, 4.088%, 11/25/2050 (a)(g)

     3,174,114        3,210,857  

JP Morgan Mortgage Trust, Series 2020-LTV2, Class B4, 4.088%, 11/25/2050 (a)(g)

     7,737,024        7,826,975  

JP Morgan Mortgage Trust, Series 2020-5, Class B6, 3.482%, 12/25/2050 (a)(g)

     4,062,829        3,458,512  

JP Morgan Mortgage Trust, Series 2020-5, Class B4, 3.619%, 12/25/2050 (a)(g)

     3,630,772        3,604,122  

JP Morgan Mortgage Trust, Series 2020-5, Class B5, 3.619%, 12/25/2050 (a)(g)

     1,814,418        1,723,274  

JP Morgan Mortgage Trust, Series 2020-9, Class B6, 2.853%, 5/25/2051 (a)(g)

     1,075,745        696,049  

JP Morgan Mortgage Trust, Series 2021-3, Class B6, 2.859%, 7/25/2051 (a)(g)

     3,197,860        1,413,147  

JP Morgan Mortgage Trust, Series 2021-3, Class B4, 2.967%, 7/25/2051 (a)(g)

     2,153,176        1,925,738  

JP Morgan Mortgage Trust, Series 2021-3, Class B5, 2.967%, 7/25/2051 (a)(g)

     2,593,019        1,923,857  

JP Morgan Mortgage Trust, Series 2021-6, Class B6, 2.688%, 10/25/2051 (a)(g)

     4,692,922        1,826,903  

JP Morgan Mortgage Trust, Series 2021-6, Class B2, 2.849%, 10/25/2051 (a)(g)

     13,070,282        12,616,900  

JP Morgan Mortgage Trust, Series 2021-6, Class B3, 2.863%, 10/25/2051 (a)(g)

     13,070,282        12,363,820  

JP Morgan Mortgage Trust, Series 2021-6, Class B4, 2.863%, 10/25/2051 (a)(g)

     3,844,605        3,359,220  

JP Morgan Mortgage Trust, Series 2021-6, Class B5, 2.863%, 10/25/2051 (a)(g)

     3,075,881        2,470,120  

JP Morgan Mortgage Trust, Series 2021-7, Class B6, 2.709%, 11/25/2051 (a)(g)

     2,871,998        1,065,836  

JP Morgan Mortgage Trust, Series 2021-7, Class B5, 2.820%, 11/25/2051 (a)(g)

     1,884,974        1,247,025  

JP Morgan Mortgage Trust, Series 2021-7, Class B4, 2.820%, 11/25/2051 (a)(g)

     1,884,974        1,637,686  

JP Morgan Mortgage Trust, Series 2021-8, Class B6, 2.324%, 12/25/2051 (a)(g)

     3,256,473        1,268,259  

JP Morgan Mortgage Trust, Series 2021-10, Class B6, 2.467%, 12/25/2051 (a)(g)

     4,063,990        1,558,187  

JP Morgan Mortgage Trust, Series 2021-10, Class B5, 2.827%, 12/25/2051 (a)(g)

     2,510,805        1,900,134  

JP Morgan Mortgage Trust, Series 2021-8, Class B4, 2.869%, 12/25/2051 (a)(g)

     3,213,911        2,824,616  

JP Morgan Mortgage Trust, Series 2021-8, Class B5, 2.869%, 12/25/2051 (a)(g)

     2,295,228        1,635,940  

JP Morgan Mortgage Trust, Series 2021-15, Class B6, 3.129%, 6/25/2052 (a)(g)

     8,527,583        4,027,023  

JP Morgan Mortgage Trust, Series 2021-15, Class B5, 3.129%, 6/25/2052 (a)(g)

     4,262,743        3,591,881  

JP Morgan Mortgage Trust, Series 2021-15, Class B4, 3.129%, 6/25/2052 (a)(g)

     5,329,927        4,793,203  

 

See accompanying notes which are an integral part of these financial statements.

 

77


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

JP Morgan Mortgage Trust, Series 2021-15, Class B3, 3.129%, 6/25/2052 (a)(g)

   $ 9,161,404      $ 8,914,422  

JP Morgan Mortgage Trust, Series 2022-1, Class B6, 3.106%, 7/25/2052 (a)(g)

     6,039,914        2,466,949  

JP Morgan Mortgage Trust, Series 2022-1, Class B5, 3.106%, 7/25/2052 (a)(g)

     7,047,000        5,603,204  

JP Morgan Mortgage Trust, Series 2022-1, Class B4, 3.106%, 7/25/2052 (a)(g)

     14,500,000        12,810,417  

Lake Summit Mortgage Trust, Series 2019-1, 8.440%, 8/15/2049 (c)(g)

     5,165,658        5,309,211  

Lake Summit Mortgage Trust, Series 2019-1B, 6.026%, 8/28/2049 (g)

     298,484,916        300,947,715  

Lake Summit Mortgage Trust, Series C, 7.850%, 6/25/2051 (g)

     11,518,159        11,481,232  

Legacy Mortgage Asset Trust, Series 2019-GS2, Class A1, 3.750%, 1/25/2059 (a)(n)

     6,500,007        6,552,696  

Legacy Mortgage Asset Trust, Series 2021-GS1, Class A2, 3.844%, 10/25/2066 (a)(n)

     4,000,000        4,295,952  

Lehman Mortgage Trust, Series 2007-5, Class PO1, 0.000%, 6/25/2037 (d)

     18,398        14,109  

Lehman Mortgage Trust, Series 2007-9, Class AP, 0.000%, 10/25/2037 (d)

     19,512        15,185  

Lehman XS Trust, Series 2005-3, Class 3A3A, 4.983%, 9/25/2035 (n)

     1,370,658        1,350,886  

Lehman XS Trust, Series 2007-9, Class WFIO, 0.550%, 4/25/2037 (c)(f)

     21,137,366        89,179  

Lehman XS Trust, Series 2007-12N, Class 2A1,
0.288% (1 Month LIBOR USD + 0.180%), 7/25/2037 (e)

     4,457,813        4,084,093  

Lehman XS Trust, Series 2006-10N, Class 1A3A,
0.528% (1 Month LIBOR USD + 0.420%), 7/25/2046 (e)

     1,624,697        1,674,184  

Lehman XS Trust, Series 2006-GP4, Class 3A4,
0.808% (1 Month LIBOR USD + 0.700%), 8/25/2046 (e)

     5,940,503        5,382,072  

LSTAR Securities Investment Ltd., Series 2019-4, Class A1,
2.602% (1 Month LIBOR USD + 2.500%), 5/1/2024 (a)(e)

     5,600,863        5,568,076  

Luminent Mortgage Trust, Series 2006-1, Class A1,
0.828% (1 Month LIBOR USD + 0.720%), 4/25/2036 (e)

     4,116,154        3,776,308  

Luminent Mortgage Trust, Series 2006-1, Class X, 2.820%, 4/25/2036 (c)(f)(g)

     28,932,788        1,868,190  

Luminent Mortgage Trust, Series 2006-3, Class 12X, 1.000%, 5/25/2036 (c)(f)

     9,570,825        218,933  

Luminent Mortgage Trust, Series 2006-3, Class 12A1,
0.528% (1 Month LIBOR USD + 0.420%), 5/27/2036 (e)

     1,936,397        1,832,107  

Luminent Mortgage Trust, Series 2006-5, Class A1A,
0.488% (1 Month LIBOR USD + 0.380%), 7/25/2036 (e)(i)

     27,957,311        21,216,216  

Luminent Mortgage Trust, Series 2006-5, Class X, 2.118%, 7/25/2036 (c)(f)(g)

     30,822,703        2,095,759  

Luminent Mortgage Trust, Series 2007-1, Class 1A1,
0.428% (1 Month LIBOR USD + 0.320%), 11/25/2036 (e)

     2,645,156        2,526,944  

Luminent Mortgage Trust, Series 2006-7, Class 2A1,
0.278% (1 Month LIBOR USD + 0.170%), 12/26/2036 (e)

     10,293,831        9,600,974  

Luminent Mortgage Trust, Series 2007-2, Class 1A2,
0.668% (1 Month LIBOR USD + 0.560%), 5/26/2037 (e)

     4,551,439        4,282,954  

Luminent Mortgage Trust, Series 2006-2, Class X, 2.152%, 2/25/2046 (c)(f)(g)

     35,259,510        1,659,348  

Luminent Mortgage Trust, Series 2006-6, Class A1,
0.508% (1 Month LIBOR USD + 0.400%), 10/25/2046 (e)(i)

     10,883,654        10,617,679  

MASTR Adjustable Rate Mortgages Trust, Series 2004-15, Class 2A2, 2.493%, 12/25/2034 (g)

     5,882        5,963  

MASTR Adjustable Rate Mortgages Trust, Series 2005-2, Class 5A1, 2.480%, 3/25/2035 (g)

     17,016        17,704  

MASTR Adjustable Rate Mortgages Trust, Series 2005-7, Class 2A1, 2.589%, 9/25/2035 (g)

     1,647,303        1,631,876  

MASTR Adjustable Rate Mortgages Trust, Series 2006-2, Class 3A1, 2.319%, 1/25/2036 (g)

     1,114,239        1,101,678  

MASTR Alternative Loan Trust, Series 2007-1, Class 15PO, 0.000%, 10/1/2033 (d)

     10,790        3,887  

MASTR Alternative Loan Trust, Series 2004-6, Class 30PO, 0.000%, 7/25/2034 (d)

     98,576        90,963  

MASTR Alternative Loan Trust, Series 2005-5, Class 3A1, 5.750%, 8/25/2035

     2,110,253        1,694,907  

MASTR Alternative Loan Trust, Series 2006-1, Class A2,
0.808% (1 Month LIBOR USD + 0.700%), 2/25/2036 (e)

     2,193,619        842,244  

 

See accompanying notes which are an integral part of these financial statements.

 

78


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

MASTR Alternative Loan Trust, Series 2006-2, Class 1A2, 6.000%, 3/25/2036

   $ 383,512      $ 383,462  

MASTR Alternative Loan Trust, Series 2007-HF1, Class 4A1, 7.000%, 10/25/2047

     17,028,186        11,875,763  

MASTR Asset Securitization Trust, Series 2005-2, Class PO, 0.000%, 11/25/2035 (d)

     34,653        25,534  

MASTR Asset Securitization Trust, Series 2007-1, Class AP, 0.000%, 11/25/2037 (c)(d)

     403        335  

MASTR Resecuritization Trust, Series 2008-4, Class A1, 6.000%, 6/27/2036 (a)(g)

     1,658,223        1,542,007  

Mello Mortgage Capital Acceptance, Series 2018-MTG1, Class B5, 3.773%, 3/25/2048 (a)(g)

     1,499,000        1,396,953  

Mello Mortgage Capital Acceptance, Series 2018-MTG1, Class B4, 3.773%, 3/25/2048 (a)(g)

     1,799,000        1,842,307  

Mello Mortgage Capital Acceptance, Series 2021-MTG1, Class B6, 2.653%, 4/25/2051 (a)(g)

     1,532,628        523,578  

Mello Mortgage Capital Acceptance, Series 2021-MTG1, Class B5, 2.653%, 4/25/2051 (a)(g)

     562,652        374,020  

Mello Mortgage Capital Acceptance, Series 2021-MTG1, Class B4, 2.653%, 4/25/2051 (a)(g)

     1,126,285        945,866  

Mello Mortgage Capital Acceptance, Series 2021-MTG2, Class B4, 2.688%, 6/25/2051 (a)(g)

     1,721,230        1,437,606  

Mello Mortgage Capital Acceptance, Series 2021-MTG2, Class B5, 2.688%, 6/25/2051 (a)(g)

     349,000        199,180  

Mello Mortgage Capital Acceptance, Series 2021-MTG2, Class B6, 2.688%, 6/25/2051 (a)(g)

     1,209,493        443,465  

Mello Mortgage Capital Acceptance, Series 2021-MTG3, Class B6, 2.918%, 7/25/2051 (a)(g)

     1,137,709        409,341  

Mello Mortgage Capital Acceptance, Series 2021-MTG3, Class B5, 2.918%, 7/25/2051 (a)(g)

     488,000        297,005  

Mello Mortgage Capital Acceptance, Series 2021-INV4, Class B6, 3.220%, 12/26/2051 (a)(g)

     4,039,472        2,156,888  

Mello Mortgage Capital Acceptance, Series 2021-INV4, Class B2, 3.220%, 12/26/2051 (a)(g)

     9,306,831        9,397,861  

Mello Mortgage Capital Acceptance, Series 2021-INV4, Class B3, 3.220%, 12/26/2051 (a)(g)

     2,808,594        2,792,925  

Mello Mortgage Capital Acceptance, Series 2021-INV4, Class B5, 3.220%, 12/26/2051 (a)(g)

     1,228,884        1,053,803  

Mello Mortgage Capital Acceptance, Series 2021-INV4, Class B4, 3.220%, 12/26/2051 (a)(g)

     3,161,412        2,925,833  

Mello Mortgage Capital Acceptance, Series 2021-INV4, Class B1, 3.220%, 12/26/2051 (a)(g)

     5,794,594        5,946,725  

Mello Warehouse Securitization Trust, Series 2020-1, Class F,
4.108% (1 Month LIBOR USD + 4.000%), 10/27/2053 (a)(e)

     8,250,000        8,357,514  

Mello Warehouse Securitization Trust, Series 2020-1, Class G,
5.608% (1 Month LIBOR USD + 5.500%), 10/27/2053 (a)(e)

     15,000,000        15,156,165  

Mello Warehouse Securitization Trust, Series 2020-2, Class F,
3.358% (1 Month LIBOR USD + 3.250%), 11/25/2053 (a)(e)

     5,500,000        5,485,915  

Mello Warehouse Securitization Trust, Series 2020-2, Class G,
4.858% (1 Month LIBOR USD + 4.750%), 11/25/2053 (a)(e)

     6,000,000        6,026,508  

Mello Warehouse Securitization Trust, Series 2021-2, Class E,
2.858% (1 Month LIBOR USD + 2.750%), 4/26/2055 (a)(e)

     4,500,000        4,488,318  

Mello Warehouse Securitization Trust, Series 2021-2, Class F,
4.858% (1 Month LIBOR USD + 4.750%), 4/26/2055 (a)(e)

     5,000,000        5,035,830  

Mello Warehouse Securitization Trust, Series 2021-3, Class B,
1.258% (1 Month LIBOR USD + 1.150%), 11/26/2055 (a)(e)

     5,500,000        5,540,167  

Mello Warehouse Securitization Trust, Series 2021-3, Class C,
1.458% (1 Month LIBOR USD + 1.350%), 11/26/2055 (a)(e)(p)

     52,500,000        52,884,825  

Mello Warehouse Securitization Trust, Series 2021-3, Class D,
2.108% (1 Month LIBOR USD + 2.000%), 11/26/2055 (a)(e)

     46,750,000        47,092,678  

Mello Warehouse Securitization Trust, Series 2021-3, Class E,
3.358% (1 Month LIBOR USD + 3.250%), 11/26/2055 (a)(e)

     41,500,000        41,804,195  

Mello Warehouse Securitization Trust, Series 2021-3, Class F,
5.258% (1 Month LIBOR USD + 5.150%), 11/26/2055 (a)(e)

     18,750,000        18,887,438  

Merrill Lynch Mortgage Backed Securities Trust, Series 2007-1, Class 1A1,
2.754%, 4/25/2037 (g)

     1,822,205        1,717,551  

Merrill Lynch Mortgage Investors Trust, Series 2003-B, Class A1,
0.788% (1 Month LIBOR USD + 0.680%), 4/25/2028 (e)

     1,251,528        1,226,538  

Merrill Lynch Mortgage Investors Trust, Series 2004-A, Class A1,
0.568% (1 Month LIBOR USD + 0.460%), 4/25/2029 (e)

     933,086        903,327  

 

See accompanying notes which are an integral part of these financial statements.

 

79


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Merrill Lynch Mortgage Investors Trust, Series 2005-A9, Class 2A1E, 2.479%, 12/25/2035 (g)

   $ 1,189,209      $ 1,171,442  

Merrill Lynch Mortgage Investors Trust, Series 2006-A3, Class 3A1, 2.652%, 5/25/2036 (g)

     607,896        550,505  

Merrill Lynch Mortgage Investors Trust, Series 2007-MLN1, Class A1,
0.358% (1 Month LIBOR USD + 0.250%), 3/25/2037 (e)

     27,000,113        24,162,266  

Merrill Lynch Mortgage Investors Trust, Series 2006-WMC2, Class A1,
0.588% (1 Month LIBOR USD + 0.480%), 3/25/2037 (e)

     24,301,490        8,063,915  

Merrill Lynch Mortgage Investors Trust, Series 2006-AF2, Class AV2B,
0.258% (1 Month LIBOR USD + 0.150%), 9/25/2037 (e)

     5,766,256        4,305,439  

Merrill Lynch Mortgage Investors Trust, Series 2006-AF2, Class AV1,
0.268% (1 Month LIBOR USD + 0.160%), 9/25/2037 (e)

     5,560,812        4,204,947  

Merrill Lynch Mortgage Investors Trust, Series 2006-AF2, Class AV2C,
0.338% (1 Month LIBOR USD + 0.230%), 9/25/2037 (e)

     10,587,890        8,109,678  

MFA Trust, Series 2021-AEI2, Class B6, 2.758%, 10/25/2051 (a)(g)

     4,188,184        2,140,300  

MFA Trust, Series 2021-AEI2, Class B4, 3.302%, 10/25/2051 (a)(g)

     2,899,282        2,629,043  

MFA Trust, Series 2021-AEI2, Class B1, 3.302%, 10/25/2051 (a)(g)

     3,271,539        3,298,281  

MFA Trust, Series 2021-AEI2, Class B2, 3.302%, 10/25/2051 (a)(g)

     6,016,209        5,984,233  

MFA Trust, Series 2021-AEI2, Class B5, 3.302%, 10/25/2051 (a)(g)

     2,092,595        1,761,686  

MFA Trust, Series 2021-RPL1, Class A2, 2.072%, 7/25/2060 (a)(g)

     4,106,000        3,871,145  

MFA Trust, Series 2021-RPL1, Class M2, 2.855%, 7/25/2060 (a)(g)

     4,500,000        4,451,094  

Morgan Stanley ABS Capital, Inc. Trust, Series 2007-HE6, Class A1,
0.168% (1 Month LIBOR USD + 0.060%), 5/25/2037 (e)

     5,496,396        5,173,350  

Morgan Stanley ABS Capital, Inc. Trust, Series 2007-HE6, Class A3,
0.288% (1 Month LIBOR USD + 0.180%), 5/25/2037 (e)(i)

     15,963,569        14,939,745  

Morgan Stanley ABS Capital, Inc. Trust, Series 2007-HE6, Class A4,
0.358% (1 Month LIBOR USD + 0.250%), 5/25/2037 (e)

     2,298,754        2,118,564  

Morgan Stanley Mortgage Loan Trust, Series 2005-1, Class 4A1,
0.408% (1 Month LIBOR USD + 0.300%), 3/25/2035 (e)

     1,410,142        1,323,992  

Morgan Stanley Mortgage Loan Trust, Series 2005-3AR, Class 3A, 2.329%, 7/25/2035 (g)

     893,334        840,516  

Morgan Stanley Mortgage Loan Trust, Series 2005-3AR, Class 1A, 2.360%, 7/25/2035 (g)(i)

     8,686,115        6,893,057  

Morgan Stanley Mortgage Loan Trust, Series 2005-6AR, Class 5A1, 2.663%, 11/25/2035 (g)

     2,319,133        1,845,596  

Morgan Stanley Mortgage Loan Trust, Series 2005-9AR, Class 1A,
0.398% (1 Month LIBOR USD + 0.290%), 12/25/2035 (e)

     1,851,680        1,542,042  

Morgan Stanley Mortgage Loan Trust, Series 2006-3AR, Class 1A1,
0.358% (1 Month LIBOR USD + 0.250%), 3/25/2036 (e)

     2,308,055        1,829,669  

Morgan Stanley Mortgage Loan Trust, Series 2006-3AR, Class 1A3,
0.368% (1 Month LIBOR USD + 0.260%), 3/25/2036 (e)

     1,394,606        1,107,799  

Morgan Stanley Mortgage Loan Trust, Series 2006-3AR, Class 2A1, 3.024%, 3/25/2036 (g)

     6,654,600        5,892,482  

Morgan Stanley Mortgage Loan Trust, Series 2006-3AR, Class 2A3, 3.024%, 3/25/2036 (g)

     3,382,352        2,997,728  

Morgan Stanley Mortgage Loan Trust, Series 2006-3AR, Class 1AX,
3.819%, 3/25/2036 (c)(f)(g)

     17,344,154        1,983,408  

Morgan Stanley Mortgage Loan Trust, Series 2006-5AR, Class AX,
3.021%, 4/25/2036 (c)(f)(g)

     19,030,452        1,519,182  

Morgan Stanley Mortgage Loan Trust, Series 2006-7, Class 4A2,
0.858% (1 Month LIBOR USD + 0.750%), 6/25/2036 (e)

     3,860,042        1,899,044  

Morgan Stanley Mortgage Loan Trust, Series 2006-9AR, Class A1,
0.448% (1 Month LIBOR USD + 0.340%), 8/25/2036 (e)

     2,103,047        875,404  

Morgan Stanley Mortgage Loan Trust, Series 2006-11, Class 2A3, 6.000%, 8/25/2036

     2,407,775        1,816,601  

Morgan Stanley Mortgage Loan Trust, Series 2006-11, Class 1A6, 6.731%, 8/25/2036 (n)

     2,722,201        1,046,199  

Morgan Stanley Mortgage Loan Trust, Series 2006-11, Class 1A3, 6.924%, 8/25/2036 (n)

     3,392,246        1,304,427  

 

See accompanying notes which are an integral part of these financial statements.

 

80


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Morgan Stanley Mortgage Loan Trust, Series 2006-13AX, Class A2,
0.448% (1 Month LIBOR USD + 0.340%), 10/25/2036 (e)

   $ 13,046,585      $ 5,572,118  

Morgan Stanley Mortgage Loan Trust, Series 2007-8XS, Class A5,
0.638% (1 Month LIBOR USD + 0.530%), 4/25/2037 (e)

     17,901,744        8,546,615  

Morgan Stanley Mortgage Loan Trust, Series 2007-8XS, Class A9,
0.648% (1 Month LIBOR USD + 0.540%), 4/25/2037 (e)

     17,901,744        8,639,400  

Morgan Stanley Mortgage Loan Trust, Series 2007-8XS, Class A2, 6.000%, 4/25/2037 (g)

     18,409,415        10,046,054  

Morgan Stanley Mortgage Loan Trust, Series 2007-12, Class 3A22, 6.000%, 8/25/2037

     2,744,957        2,111,259  

Morgan Stanley Mortgage Loan Trust, Series 2007-15AR, Class 2A1, 2.791%, 11/25/2037 (g)

     6,298,970        5,926,103  

Morgan Stanley Mortgage Loan Trust, Series 2007-1XS, Class 2A2, 5.826%, 9/25/2046 (n)

     12,185,952        5,495,706  

Morgan Stanley Mortgage Loan Trust, Series 2007-1XS, Class 2A6, 5.858%, 9/25/2046 (n)

     4,699,982        2,120,679  

Morgan Stanley Mortgage Loan Trust, Series 2007-1XS, Class 2A3, 5.919%, 9/25/2046 (n)

     11,690,135        5,263,238  

Morgan Stanley Mortgage Loan Trust, Series 2007-1XS, Class 2A4C, 6.104%, 9/25/2046 (n)

     8,811,003        3,924,148  

Morgan Stanley Mortgage Loan Trust, Series 2007-3XS, Class 2A3S, 5.858%, 1/25/2047 (n)

     1,586,070        962,399  

Morgan Stanley Mortgage Loan Trust, Series 2007-3XS, Class 2A4S, 5.963%, 1/25/2047 (n)

     5,994,907        3,343,330  

Morgan Stanley Mortgage Loan Trust, Series 2007-6XS, Class 2A5S, 6.000%, 2/25/2047 (n)

     2,743,924        1,837,779  

Morgan Stanley Resecuritization Trust, Series 2015-R4, Class CB3, 0.928%, 8/27/2047 (a)(g)

     1,010,309        734,863  

Morgan Stanley Residential Mortgage Loan Trust, Series 2010-R6, Class 4B,
0.483% (1 Month LIBOR USD + 0.190%), 2/26/2037 (a)(e)

     6,435,140        6,033,202  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-1, Class B6,
2.954%, 3/25/2051 (a)(g)

     1,124,310        413,544  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-1, Class B5,
2.954%, 3/25/2051 (a)(g)

     988,000        609,642  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-1, Class B4,
2.954%, 3/25/2051 (a)(g)

     831,223        629,316  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-3, Class B6,
2.810%, 6/25/2051 (a)(g)

     938,058        333,470  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-3, Class B5,
2.823%, 6/25/2051 (a)(g)

     781,000        451,138  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-3, Class B4,
2.823%, 6/25/2051 (a)(g)

     1,093,000        775,271  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-4, Class B6,
2.935%, 7/25/2051 (a)(g)

     827,000        302,417  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-4, Class B2,
2.939%, 7/25/2051 (a)(g)

     3,675,204        3,506,247  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-4, Class B1,
2.939%, 7/25/2051 (a)(g)

     7,757,228        7,556,525  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-4, Class B4,
2.939%, 7/25/2051 (a)(g)

     1,240,000        891,560  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-4, Class B5,

2.939%, 7/25/2051 (a)(g)

     690,000        412,576  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-4, Class B3,
2.939%, 7/25/2051 (a)(g)

     2,177,277        1,997,118  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-5, Class B6,

2.993%, 8/25/2051 (a)(g)

     1,196,715        449,925  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-5, Class B1,
2.997%, 8/25/2051 (a)(g)(p)

     13,267,182        13,126,563  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-5, Class B5,
2.997%, 8/25/2051 (a)(g)

     956,000        581,324  

 

See accompanying notes which are an integral part of these financial statements.

 

81


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-5, Class B2,
2.997%, 8/25/2051 (a)(g)

   $ 6,397,332      $ 6,225,506  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-5, Class B4,
2.997%, 8/25/2051 (a)(g)

     2,132,774        1,669,702  

Morgan Stanley Residential Mortgage Loan Trust, Series 2021-5, Class B3,
2.997%, 8/25/2051 (a)(g)

     4,501,312        4,229,582  

Mortgage Insurance-Linked Notes, Series 2019-1, Class M2,
3.308% (1 Month LIBOR USD + 3.200%), 2/26/2029 (a)(e)

     4,464,215        4,497,844  

Mortgage Insurance-Linked Notes, Series 2019-1, Class M2,
3.008% (1 Month LIBOR USD + 2.900%), 11/26/2029 (a)(e)

     2,921,294        2,925,031  

Mortgage Insurance-Linked Notes, Series 2020-1, Class M1C,
1.858% (1 Month LIBOR USD + 1.750%), 1/25/2030 (a)(e)

     11,700,000        11,483,866  

Mortgage Insurance-Linked Notes, Series 2020-1, Class M2A,
2.108% (1 Month LIBOR USD + 2.000%), 1/25/2030 (a)(e)

     21,731,174        21,332,929  

Mortgage Insurance-Linked Notes, Series 2020-1, Class M1B,
1.558% (1 Month LIBOR USD + 1.450%), 2/25/2030 (a)(e)

     13,150,000        13,089,102  

Mortgage Insurance-Linked Notes, Series 2020-2, Class M2,
5.708% (1 Month LIBOR USD + 5.600%), 10/25/2030 (a)(e)

     18,355,471        18,516,669  

Mortgage Insurance-Linked Notes, Series 2020-2, Class B1,
7.708% (1 Month LIBOR USD + 7.600%), 10/25/2030 (a)(e)

     7,870,678        8,028,981  

Mortgage Insurance-Linked Notes, Series 2021-2, Class M1B,
3.750% (SOFR30A + 3.700%), 11/25/2031 (a)(e)

     3,100,541        3,178,563  

Mortgage Insurance-Linked Notes, Series 2021-2, Class M2,
5.050% (SOFR30A + 5.000%), 11/25/2031 (a)(e)

     2,214,672        2,320,194  

Mortgage Insurance-Linked Notes, Series 2021-1, Class M2,
3.200% (SOFR30A + 3.150%), 12/27/2033 (a)(e)

     3,250,000        3,217,507  

MortgageIT Mortgage Loan Trust, Series 2006-1, Class 2A1A,
0.528% (1 Month LIBOR USD + 0.420%), 4/25/2036 (e)

     2,591,007        2,374,648  

MortgageIT Mortgage Loan Trust, Series 2006-1, Class 1X, 2.805%, 4/25/2036 (c)(f)(g)

     10,705,881        865,035  

MortgageIT Securities Corp. Mortgage Loan Trust, Series 2007-1, Class 2A12,
0.408% (1 Month LIBOR USD + 0.300%), 6/25/2047 (e)

     2,803,904        2,704,887  

MortgageIT Securities Corp. Mortgage Loan Trust, Series 2007-1, Class 1A1,
0.568% (1 Month LIBOR USD + 0.460%), 6/25/2047 (e)

     4,331,818        4,029,344  

MortgageIT Securities Corp. Mortgage Loan Trust, Series 2007-1, Class 2A14,
0.668% (1 Month LIBOR USD + 0.560%), 6/25/2047 (e)

     2,591,827        2,265,438  

New Residential Mortgage Loan Trust, Series 2019-1A, Class B6B, 3.232%, 9/25/2057 (a)(g)

     6,216,305        5,985,686  

New Residential Mortgage Loan Trust, Series 2019-6A, Class B5IA, 1.750%, 9/25/2059 (a)(f)(g)

     16,091,880        1,384,706  

New Residential Mortgage Loan Trust, Series 2019-6A, Class B6, 4.514%, 9/25/2059 (a)(g)

     20,826,150        14,974,710  

Nomura Asset Acceptance Corp. Alternative Loan Trust, Series 2006-AP1, Class A3,
5.654%, 1/25/2036 (g)

     3,565,832        1,731,829  

Nomura Asset Acceptance Corp. Alternative Loan Trust, Series 2006-AR1, Class 2A1,
2.984%, 2/25/2036 (g)

     659,935        563,640  

Nomura Asset Acceptance Corp. Alternative Loan Trust, Series 2006-AR3, Class A1A,
0.428% (1 Month LIBOR USD + 0.320%), 10/27/2036 (e)

     960,587        878,430  

Nomura Asset Acceptance Corp. Alternative Loan Trust, Series 2006-AR4, Class A3,
0.448% (1 Month LIBOR USD + 0.340%), 12/26/2036 (e)

     135,806        128,970  

Nomura Resecuritization Trust, Series 2014-6R, Class 3A2,
0.622% (1 Month LIBOR USD + 0.260%), 1/26/2036 (a)(e)

     2,972,092        2,770,346  

 

See accompanying notes which are an integral part of these financial statements.

 

82


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Nomura Resecuritization Trust, Series 2015-2R, Class 3A1,
0.328% (1 Month LIBOR USD + 0.150%), 11/26/2036 (a)(e)

   $ 1,156,235      $ 1,162,313  

Nomura Resecuritization Trust, Series 2014-3R, Class 4A15,
2.088% (1 Month LIBOR USD + 0.160%), 3/26/2037 (a)(e)

     4,658,168        4,167,378  

Oaktown Re III Ltd., Series 2019-1A, Class M2,
2.658% (1 Month LIBOR USD + 2.550%), 7/25/2029 (a)(e)

     1,921,930        1,917,158  

Oaktown Re III Ltd., Series 2019-1A, Class B1A,
3.608% (1 Month LIBOR USD + 3.500%), 7/25/2029 (a)(e)

     1,200,000        1,202,948  

Oaktown Re III Ltd., Series 2019-1A, Class B1B,
4.458% (1 Month LIBOR USD + 4.350%), 7/25/2029 (a)(e)

     1,620,000        1,640,342  

Oaktown Re Ltd., Series 2018-1A, Class M2,
2.958% (1 Month LIBOR USD + 2.850%), 7/25/2028 (a)(e)

     6,000,000        6,042,090  

OBX Trust, Series 2021-INV3, Class A3, 2.500%, 10/25/2051 (a)(g)

     1,461,491        1,464,005  

Oceanview Mortgage Trust, Series 2021-5, Class B5, 2.986%, 10/15/2051 (a)(g)

     734,000        459,570  

Oceanview Mortgage Trust, Series 2021-5, Class B4, 2.986%, 10/15/2051 (a)(g)

     1,715,000        1,282,992  

Onslow Bay Mortgage Loan Trust, Series 2021-NQM4, Class A1, 1.957%, 10/25/2061 (a)(g)

     9,532,018        9,534,429  

PFCA Home Equity Investment Trust, Series 2003-GP1, Class A, 3.601%, 10/25/2033 (a)(g)

     4,272,472        4,425,790  

PFCA Home Equity Investment Trust, Series 2003-IFC4, Class A, 4.389%, 10/22/2034 (a)(g)

     2,981,012        3,088,039  

PHH Alternative Mortgage Trust, Series 2007-1, Class 21PO, 0.000%, 2/25/2037 (d)

     14,013        11,141  

PHH Alternative Mortgage Trust, Series 2007-1, Class 1A1,
0.428% (1 Month LIBOR USD + 0.320%), 2/25/2037 (e)

     4,796,200        4,241,097  

PHH Alternative Mortgage Trust, Series 2007-2, Class 1A3,
0.768% (1 Month LIBOR USD + 0.660%), 5/26/2037 (e)

     1,335,132        1,226,258  

Prime Mortgage Trust, Series 2007-2, Class A2, 6.000%, 4/25/2037

     2,835,440        2,395,731  

PRPM LLC, Series 2021-10, Class A2, 4.826%, 12/31/2049 (a)(n)

     6,500,000        6,495,294  

PRPM LLC, Series 2021-RPL1, Class M1, 2.680%, 7/25/2051 (a)(g)

     6,167,000        6,121,950  

RAMP Trust, Series 2006-RS2, Class A3A,
0.708% (1 Month LIBOR USD + 0.300%), 3/25/2036 (e)

     757,099        740,479  

Rate Mortgage Trust, Series 2021-J1, Class B6, 2.717%, 7/25/2051 (a)(g)

     737,919        246,005  

Rate Mortgage Trust, Series 2021-J1, Class B4, 2.717%, 7/25/2051 (a)(g)

     1,291,000        896,362  

Rate Mortgage Trust, Series 2021-J1, Class B5, 2.717%, 7/25/2051 (a)(g)

     922,000        511,456  

Rate Mortgage Trust, Series 2021-HB1, Class B5, 2.708%, 12/25/2051 (a)(g)

     575,000        327,462  

Rate Mortgage Trust, Series 2021-HB1, Class B6, 2.708%, 12/25/2051 (a)(g)

     1,340,138        453,433  

Rate Mortgage Trust, Series 2021-HB1, Class B4, 2.708%, 12/25/2051 (a)(g)

     2,669,620        2,160,331  

Rate Mortgage Trust, Series 2022-J1, Class B5, 2.750%, 1/25/2052 (a)(g)

     632,000        358,602  

Rate Mortgage Trust, Series 2022-J1, Class B4, 2.750%, 1/25/2052 (a)(g)

     3,793,000        2,810,812  

Rate Mortgage Trust, Series 2022-J1, Class B6, 2.750%, 1/25/2052 (a)(g)

     1,112,723        395,761  

RBSSP Resecuritization Trust, Series 2009-3, Class 3A3, 5.750%, 9/26/2035 (a)(g)

     1,849,728        1,696,835  

RBSSP Resecuritization Trust, Series 2009-12, Class 19A2, 2.590%, 12/27/2035 (a)(g)

     8,419,854        7,935,948  

RBSSP Resecuritization Trust, Series 2013-2, Class 2A2,
0.294% (1 Month LIBOR USD + 0.190%), 12/22/2036 (a)(e)

     5,937,283        5,273,109  

Residential Accredit Loans, Inc. Trust, Series 2005-QS7, Class A1, 5.500%, 6/25/2035

     1,675,166        1,619,763  

Residential Accredit Loans, Inc. Trust, Series 2005-QS11, Class A2,
0.608% (1 Month LIBOR USD + 0.500%), 7/25/2035 (e)

     273,503        205,476  

Residential Accredit Loans, Inc. Trust, Series 2005-QA7, Class A22, 2.991%, 7/25/2035 (g)

     1,415,085        1,363,256  

Residential Accredit Loans, Inc. Trust, Series 2005-QA8, Class CB21, 3.438%, 7/25/2035 (g)

     535,464        436,300  

Residential Accredit Loans, Inc. Trust, Series 2005-QS12, Class A10,
1.458% (1 Month LIBOR USD + 1.350%), 8/25/2035 (e)

     3,089,144        2,650,850  

Residential Accredit Loans, Inc. Trust, Series 2005-QS10, Class 3A3, 5.500%, 8/25/2035

     905,325        814,048  

 

See accompanying notes which are an integral part of these financial statements.

 

83


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Residential Accredit Loans, Inc. Trust, Series 2005-QS13, Class AP, 0.000%, 9/25/2035 (d)

   $ 229,254      $ 132,021  

Residential Accredit Loans, Inc. Trust, Series 2005-QS13, Class 2A1,
0.808% (1 Month LIBOR USD + 0.700%), 9/25/2035 (e)

     3,788,340        3,296,923  

Residential Accredit Loans, Inc. Trust, Series 2005-QS13, Class 1A6, 5.500%, 9/25/2035

     528,300        510,352  

Residential Accredit Loans, Inc. Trust, Series 2005-QS13, Class 2A4, 5.750%, 9/25/2035

     2,183,228        2,137,064  

Residential Accredit Loans, Inc. Trust, Series 2005-QS14, Class 2A1, 6.000%, 9/25/2035

     6,459,155        4,595,844  

Residential Accredit Loans, Inc. Trust, Series 2005-QS15, Class 3A, 6.000%, 10/25/2035

     6,136,980        6,154,366  

Residential Accredit Loans, Inc. Trust, Series 2005-QS16, Class A1,
0.808% (1 Month LIBOR USD + 0.700%), 11/25/2035 (e)

     482,006        386,529  

Residential Accredit Loans, Inc. Trust, Series 2005-QS17, Class AP, 0.000%, 12/25/2035 (d)

     479,598        316,650  

Residential Accredit Loans, Inc. Trust, Series 2005-QA13, Class 2A1, 3.954%, 12/25/2035 (g)

     4,309,423        4,153,930  

Residential Accredit Loans, Inc. Trust, Series 2005-QS17, Class A1, 6.000%, 12/25/2035

     2,448,786        2,395,650  

Residential Accredit Loans, Inc. Trust, Series 2006-QS1, Class A5,
1.018% (1 Month LIBOR USD + 0.910%), 1/25/2036 (e)

     4,395,140        3,680,609  

Residential Accredit Loans, Inc. Trust, Series 2006-QS2, Class 1A2,
0.608% (1 Month LIBOR USD + 0.500%), 2/25/2036 (e)

     488,749        385,205  

Residential Accredit Loans, Inc. Trust, Series 2006-QS2, Class 1A5,
1.108% (1 Month LIBOR USD + 1.000%), 2/25/2036 (e)

     824,748        638,456  

Residential Accredit Loans, Inc. Trust, Series 2006-QS2, Class 1A9, 5.500%, 2/25/2036

     3,356,188        3,043,136  

Residential Accredit Loans, Inc. Trust, Series 2006-QS3, Class 2AP, 0.000%, 3/25/2036 (d)

     564,323        343,127  

Residential Accredit Loans, Inc. Trust, Series 2006-QS3, Class 1A8,
0.508% (1 Month LIBOR USD + 0.400%), 3/25/2036 (e)

     1,823,920        1,415,522  

Residential Accredit Loans, Inc. Trust, Series 2006-QS3, Class 1A1,
0.808% (1 Month LIBOR USD + 0.700%), 3/25/2036 (e)

     3,380,675        2,661,798  

Residential Accredit Loans, Inc. Trust, Series 2006-QA3, Class A2,
0.708% (1 Month LIBOR USD + 0.600%), 4/25/2036 (e)(i)

     22,025,054        21,010,778  

Residential Accredit Loans, Inc. Trust, Series 2006-QS4, Class A2, 6.000%, 4/25/2036

     1,391,327        1,315,626  

Residential Accredit Loans, Inc. Trust, Series 2006-QS5, Class AP, 0.000%, 5/25/2036 (d)

     34,197        22,458  

Residential Accredit Loans, Inc. Trust, Series 2006-QS5, Class A1, 6.000%, 5/25/2036

     1,035,791        969,479  

Residential Accredit Loans, Inc. Trust, Series 2006-QS5, Class A9, 6.000%, 5/25/2036

     1,479,867        1,383,547  

Residential Accredit Loans, Inc. Trust, Series 2006-QS9, Class 2AP, 0.000%, 7/25/2036 (d)

     14,951        5,418  

Residential Accredit Loans, Inc. Trust, Series 2006-QS9, Class 1AP, 0.000%, 7/25/2036 (d)

     39,492        25,568  

Residential Accredit Loans, Inc. Trust, Series 2006-QA5, Class 1A2,
0.468% (1 Month LIBOR USD + 0.360%), 7/25/2036 (e)

     6,598,044        3,738,583  

Residential Accredit Loans, Inc. Trust, Series 2006-QA5, Class 1A1,
0.468% (1 Month LIBOR USD + 0.360%), 7/25/2036 (e)

     122,029        70,919  

Residential Accredit Loans, Inc. Trust, Series 2006-QA6, Class A3,
0.488% (1 Month LIBOR USD + 0.380%), 7/25/2036 (e)

     1,735,580        1,720,092  

Residential Accredit Loans, Inc. Trust, Series 2006-QA5, Class 1A3,
0.548% (1 Month LIBOR USD + 0.440%), 7/25/2036 (e)

     636,727        324,470  

Residential Accredit Loans, Inc. Trust, Series 2006-QS9, Class 1A8,
0.758% (1 Month LIBOR USD + 0.650%), 7/25/2036 (e)

     1,209,851        870,477  

Residential Accredit Loans, Inc. Trust, Series 2006-QS9, Class 1A10,
6.500%, 7/25/2036

     1,739,998        1,657,866  

Residential Accredit Loans, Inc. Trust, Series 2006-QA7, Class 2A1,
0.478% (1 Month LIBOR USD + 0.370%), 8/25/2036 (e)

     6,080,230        5,859,968  

Residential Accredit Loans, Inc. Trust, Series 2006-QA7, Class 1A1,
0.488% (1 Month LIBOR USD + 0.380%), 8/25/2036 (e)

     8,110,351        7,970,958  

Residential Accredit Loans, Inc. Trust, Series 2006-QS10, Class A4, 5.750%, 8/25/2036

     1,603,208        1,492,459  

 

See accompanying notes which are an integral part of these financial statements.

 

84


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Residential Accredit Loans, Inc. Trust, Series 2006-QS8, Class A2, 6.000%, 8/25/2036

   $ 961,484      $ 895,848  

Residential Accredit Loans, Inc. Trust, Series 2006-QS8, Class A1, 6.000%, 8/25/2036

     2,304,433        2,172,181  

Residential Accredit Loans, Inc. Trust, Series 2006-QS10, Class A10, 6.000%, 8/25/2036

     229,831        210,626  

Residential Accredit Loans, Inc. Trust, Series 2006-QS11, Class 1A8, 6.000%, 8/25/2036

     2,603,339        2,459,385  

Residential Accredit Loans, Inc. Trust, Series 2006-QS11, Class 1A2, 6.000%, 8/25/2036

     2,613,009        2,493,448  

Residential Accredit Loans, Inc. Trust, Series 2006-QS10, Class A15, 6.000%, 8/25/2036

     300,001        274,200  

Residential Accredit Loans, Inc. Trust, Series 2006-QS11, Class 1A1, 6.500%, 8/25/2036

     3,706,496        3,579,274  

Residential Accredit Loans, Inc. Trust, Series 2006-QS12, Class AP, 0.000%, 9/25/2036 (d)

     102,271        67,887  

Residential Accredit Loans, Inc. Trust, Series 2006-QA8, Class A2,
0.468% (1 Month LIBOR USD + 0.360%), 9/25/2036 (e)

     488,578        491,895  

Residential Accredit Loans, Inc. Trust, Series 2006-QS12, Class 2A7,
0.758% (1 Month LIBOR USD + 0.650%), 9/25/2036 (e)

     3,278,647        2,705,618  

Residential Accredit Loans, Inc. Trust, Series 2006-QS12, Class 2A18, 5.750%, 9/25/2036

     334,701        309,485  

Residential Accredit Loans, Inc. Trust, Series 2006-QS12, Class 2A4, 6.000%, 9/25/2036

     3,380,389        3,169,720  

Residential Accredit Loans, Inc. Trust, Series 2006-QS15, Class AP, 0.000%, 10/25/2036 (d)

     130,876        73,305  

Residential Accredit Loans, Inc. Trust, Series 2006-QS15, Class A1, 6.500%, 10/25/2036

     24,027,112        23,194,957  

Residential Accredit Loans, Inc. Trust, Series 2006-QS15, Class A5, 6.500%, 10/25/2036

     1,289,965        1,240,882  

Residential Accredit Loans, Inc. Trust, Series 2006-QS16, Class AP, 0.000%, 11/25/2036 (d)

     103,316        55,228  

Residential Accredit Loans, Inc. Trust, Series 2006-QS14, Class A15,
0.408% (1 Month LIBOR USD + 0.300%), 11/25/2036 (e)

     1,934,529        1,309,589  

Residential Accredit Loans, Inc. Trust, Series 2006-QS16, Class A3,
6.000% (1 Month LIBOR USD + 0.550%), 11/25/2036 (e)

     8,189,914        7,613,287  

Residential Accredit Loans, Inc. Trust, Series 2006-QS14, Class A13, 6.500%, 11/25/2036

     1,015,539        939,127  

Residential Accredit Loans, Inc. Trust, Series 2006-QS14, Class A25, 6.500%, 11/25/2036

     6,600,684        6,311,310  

Residential Accredit Loans, Inc. Trust, Series 2006-QS14, Class A1, 6.500%, 11/25/2036

     998,288        922,174  

Residential Accredit Loans, Inc. Trust, Series 2006-QA10, Class A2,
0.468% (1 Month LIBOR USD + 0.360%), 12/25/2036 (e)

     514,770        492,601  

Residential Accredit Loans, Inc. Trust, Series 2006-QA10, Class A1,
0.478% (1 Month LIBOR USD + 0.370%), 12/25/2036 (e)

     6,937,111        6,635,902  

Residential Accredit Loans, Inc. Trust, Series 2006-QS18, Class 2A1,
0.558% (1 Month LIBOR USD + 0.450%), 12/25/2036 (e)

     5,716,946        4,344,107  

Residential Accredit Loans, Inc. Trust, Series 2006-QS17, Class A6, 6.250%, 12/25/2036

     5,076,128        4,764,931  

Residential Accredit Loans, Inc. Trust, Series 2007-QS1, Class 2AP, 0.000%, 1/25/2037 (d)

     934,338        534,831  

Residential Accredit Loans, Inc. Trust, Series 2007-QS1, Class 1AP, 0.000%, 1/25/2037 (d)

     41,918        24,013  

Residential Accredit Loans, Inc. Trust, Series 2007-QS1, Class 1A5,
0.658% (1 Month LIBOR USD + 0.550%), 1/25/2037 (e)

     7,726,174        5,762,335  

Residential Accredit Loans, Inc. Trust, Series 2007-QS1, Class 2A4,
0.658% (1 Month LIBOR USD + 0.550%), 1/25/2037 (e)

     10,559,199        8,526,448  

Residential Accredit Loans, Inc. Trust, Series 2007-QS1, Class 2A10, 6.000%, 1/25/2037

     1,854,827        1,759,209  

Residential Accredit Loans, Inc. Trust, Series 2007-QS3, Class AP, 0.000%, 2/25/2037 (d)

     466,034        243,032  

Residential Accredit Loans, Inc. Trust, Series 2007-QA2, Class A3,
0.408% (1 Month LIBOR USD + 0.300%), 2/25/2037 (e)

     6,588,476        6,396,870  

Residential Accredit Loans, Inc. Trust, Series 2007-QH1, Class A1,
0.428% (1 Month LIBOR USD + 0.320%), 2/25/2037 (e)

     6,930,985        6,564,322  

Residential Accredit Loans, Inc. Trust, Series 2007-QS3, Class A2, 6.000%, 2/25/2037 (i)

     12,620,607        11,578,485  

Residential Accredit Loans, Inc. Trust, Series 2007-QS5, Class AP, 0.000%, 3/25/2037 (d)

     303,644        166,670  

Residential Accredit Loans, Inc. Trust, Series 2007-QS4, Class 4A3, 0.000%, 3/25/2037 (d)

     563,542        55,809  

Residential Accredit Loans, Inc. Trust, Series 2007-QS5, Class A7, 0.000%, 3/25/2037 (d)

     206,723        109,468  

Residential Accredit Loans, Inc. Trust, Series 2007-QS5, Class A1, 5.500%, 3/25/2037

     403,881        358,653  

 

See accompanying notes which are an integral part of these financial statements.

 

85


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Residential Accredit Loans, Inc. Trust, Series 2007-QS6, Class AP, 0.000%, 4/25/2037 (d)

   $ 367,503      $ 194,339  

Residential Accredit Loans, Inc. Trust, Series 2007-QS6, Class A1,
0.438% (1 Month LIBOR USD + 0.330%), 4/25/2037 (e)

     3,627,211        2,712,389  

Residential Accredit Loans, Inc. Trust, Series 2007-QA3, Class A3,
0.298% (1 Month LIBOR USD + 0.190%), 5/25/2037 (e)(i)

     13,164,904        12,621,075  

Residential Accredit Loans, Inc. Trust, Series 2007-QS7, Class 1A7,
0.658% (1 Month LIBOR USD + 0.550%), 5/25/2037 (e)

     600,712        452,412  

Residential Accredit Loans, Inc. Trust, Series 2007-QS8, Class A13, 6.000%, 6/25/2037

     2,018,436        1,954,993  

Residential Accredit Loans, Inc. Trust, Series 2007-QS9, Class AP, 0.000%, 7/25/2037 (d)

     1,072,265        523,193  

Residential Accredit Loans, Inc. Trust, Series 2007-QS10, Class A1, 6.500%, 9/25/2037

     8,013,454        7,695,728  

Residential Accredit Loans, Inc. Trust, Series 2005-QO5, Class X,
1.681%, 1/25/2046 (c)(f)(g)

     26,630,561        940,192  

Residential Accredit Loans, Inc. Trust, Series 2006-QO7, Class X3, 1.500%, 9/25/2046 (c)(f)

     16,625,258        491,326  

Residential Accredit Loans, Inc. Trust, Series 2006-QO9, Class 1A3A,
0.508% (1 Month LIBOR USD + 0.400%), 12/25/2046 (e)(i)

     13,028,468        12,534,937  

Residential Accredit Loans, Inc. Trust, Series 2007-QO5, Class A,
3.207% (12 Month US Treasury Average + 3.120%), 8/25/2047 (e)

     24,488,632        7,386,188  

Residential Asset Securitization Trust, Series 2005-A4, Class A1,
0.558% (1 Month LIBOR USD + 0.450%), 4/25/2035 (e)

     3,069,259        2,163,671  

Residential Asset Securitization Trust, Series 2005-A10, Class A3, 5.500%, 9/25/2035

     4,354,645        3,539,273  

Residential Asset Securitization Trust, Series 2005-A10, Class A4, 5.500%, 9/25/2035

     1,185,827        931,403  

Residential Asset Securitization Trust, Series 2005-A11, Class PO, 0.000%, 10/25/2035 (d)

     591,686        380,784  

Residential Asset Securitization Trust, Series 2005-A11, Class 1A1,
0.558% (1 Month LIBOR USD + 0.450%), 10/25/2035 (e)

     1,968,992        1,452,793  

Residential Asset Securitization Trust, Series 2005-A11, Class 1A3, 5.500%, 10/25/2035

     1,773,185        1,636,951  

Residential Asset Securitization Trust, Series 2005-A12, Class A10,
0.558% (1 Month LIBOR USD + 0.450%), 11/25/2035 (e)

     990,689        629,195  

Residential Asset Securitization Trust, Series 2005-A12, Class A6,
0.608% (1 Month LIBOR USD + 0.500%), 11/25/2035 (e)

     3,953,272        2,387,436  

Residential Asset Securitization Trust, Series 2005-A14, Class A3, 5.500%, 12/25/2035

     672,648        536,297  

Residential Asset Securitization Trust, Series 2006-A2, Class A5,
0.808% (1 Month LIBOR USD + 0.700%), 5/25/2036 (e)

     1,862,933        732,103  

Residential Asset Securitization Trust, Series 2006-A8, Class 2A3, 6.000%, 8/25/2036

     6,320,271        3,390,326  

Residential Asset Securitization Trust, Series 2006-A8, Class 2A1, 6.500%, 8/25/2036

     1,642,334        897,604  

Residential Asset Securitization Trust, Series 2006-A8, Class 2A4, 6.500%, 8/25/2036

     10,381,689        6,082,496  

Residential Asset Securitization Trust, Series 2006-A8, Class 2A2, 6.750%, 8/25/2036

     10,452,641        6,239,505  

Residential Asset Securitization Trust, Series 2006-A14C, Class 2A4, 6.000%, 12/25/2036

     3,094,941        1,686,040  

Residential Asset Securitization Trust, Series 2006-A16, Class 2A1, 6.000%, 2/25/2037

     8,389,186        4,009,712  

Residential Asset Securitization Trust, Series 2006-A16, Class 2A3, 6.609%, 2/25/2037 (g)

     22,499,939        12,854,913  

Residential Asset Securitization Trust, Series 2007-A6, Class 1A4, 6.000%, 6/25/2037

     2,369,702        1,991,358  

Residential Asset Securitization Trust, Series 2007-A7, Class A6, 6.000%, 7/25/2037

     4,047,334        2,477,005  

Residential Funding Mortgage Securities Trust, Series 2005-S7, Class AP,
0.000%, 11/25/2035 (d)

     44,744        32,714  

Residential Funding Mortgage Securities Trust, Series 2006-SA1, Class 1A1,
3.991%, 2/25/2036 (g)

     771,990        722,656  

Residential Funding Mortgage Securities Trust, Series 2006-S4, Class AP,
0.000%, 4/25/2036 (d)

     117,475        92,810  

Residential Funding Mortgage Securities Trust, Series 2006-S5, Class A4,
0.000%, 6/25/2036 (d)

     41,222        26,684  

 

See accompanying notes which are an integral part of these financial statements.

 

86


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Residential Funding Mortgage Securities Trust, Series 2006-S5, Class A12, 6.000%, 6/25/2036

   $ 614,220      $ 613,672  

Residential Funding Mortgage Securities Trust, Series 2006-S5, Class A9, 6.000%, 6/25/2036

     797,241        778,118  

Residential Funding Mortgage Securities Trust, Series 2006-S7, Class A7, 6.250%, 8/25/2036

     60,158        57,795  

Residential Funding Mortgage Securities Trust, Series 2006-S9, Class A4, 5.750%, 9/25/2036

     4,870,438        4,655,052  

Residential Funding Mortgage Securities Trust, Series 2006-S10, Class 1AP, 0.000%, 10/25/2036 (d)

     14,284        9,011  

Residential Funding Mortgage Securities Trust, Series 2006-S10, Class 1A3, 6.000%, 10/25/2036

     490,406        473,727  

Residential Funding Mortgage Securities Trust, Series 2006-SA4, Class 2A1, 4.605%, 11/25/2036 (g)

     989,175        935,721  

Residential Funding Mortgage Securities Trust, Series 2007-S1, Class A7,
6.000%, 1/25/2037

     1,422,445        1,378,129  

Residential Funding Mortgage Securities Trust, Series 2007-S5, Class AP,
0.000%, 5/25/2037 (d)

     213,758        150,432  

Residential Mortgage Loan Trust, Series 2019-2, Class B1, 4.713%, 5/25/2059 (a)(g)

     12,400,000        12,511,786  

Residential Mortgage Loan Trust, Series 2019-2, Class B2, 6.037%, 5/25/2059 (a)(g)

     10,739,000        10,837,971  

Residential Mortgage Loan Trust, Series 2020-1, Class B2, 4.665%, 1/25/2060 (a)(g)

     1,075,000        1,072,831  

Rocket Mortgage Trust, Series 2021-2, Class B4, 2.565%, 6/25/2051 (a)(g)

     2,576,155        2,027,393  

Rocket Mortgage Trust, Series 2021-2, Class B5, 2.565%, 6/25/2051 (a)(g)

     1,566,000        864,197  

Rocket Mortgage Trust, Series 2021-2, Class B6, 2.565%, 6/25/2051 (a)(g)

     870,254        290,926  

Rocket Mortgage Trust, Series 2021-4, Class B4, 3.025%, 9/25/2051 (a)(g)

     9,611,404        8,344,448  

Rocket Mortgage Trust, Series 2021-4, Class B2A, 3.025%, 9/25/2051 (a)(g)(p)

     16,341,273        16,623,748  

Rocket Mortgage Trust, Series 2021-4, Class B5, 3.025%, 9/25/2051 (a)(g)

     8,171,133        5,960,711  

Rocket Mortgage Trust, Series 2021-4, Class B6, 3.025%, 9/25/2051 (a)(g)

     6,294,411        2,558,930  

Rocket Mortgage Trust, Series 2021-4, Class B3, 3.025%, 9/25/2051 (a)(g)

     7,689,719        7,338,137  

Rocket Mortgage Trust, Series 2021-6, Class B5, 2.797%, 12/25/2051 (a)(g)

     1,948,000        1,179,800  

Rocket Mortgage Trust, Series 2021-6, Class B6, 2.797%, 12/25/2051 (a)(g)

     1,947,847        730,234  

Rocket Mortgage Trust, Series 2021-6, Class B4, 2.797%, 12/25/2051 (a)(g)

     4,858,842        4,080,402  

Rocket Mortgage Trust, Series 2022-1, Class B3, 2.757%, 1/25/2052 (a)(g)

     9,351,000        8,685,938  

Rocket Mortgage Trust, Series 2022-1, Class B5, 2.757%, 1/25/2052 (a)(g)

     2,245,000        1,327,783  

Rocket Mortgage Trust, Series 2022-1, Class B4, 2.757%, 1/25/2052 (a)(g)

     5,237,000        4,395,629  

Rocket Mortgage Trust, Series 2022-1, Class B6, 2.757%, 1/25/2052 (a)(g)

     2,244,537        838,326  

Saluda Grade Alternative Mortgage Trust, Series 2020-PAC1, Class A2,
6.899%, 8/25/2027 (a)

     15,000,000        14,987,325  

Saluda Grade Alternative Mortgage Trust, Series 2021-MF1, Class A1,
2.805%, 11/25/2029 (a)(g)

     14,000,000        13,975,290  

Saluda Grade Alternative Mortgage Trust, Series 2020-SEQ1, Class C,
0.000%, 5/25/2050 (a)(c)(f)(g)

     61,407,518        5,027,188  

Saluda Grade Alternative Mortgage Trust, Series 2020-SEQ1, Class A1,
3.321%, 5/25/2050 (a)(g)

     9,309,745        9,293,667  

Saluda Grade Alternative Mortgage Trust, Series 2020-SEQ1, Class A2,
5.000%, 5/25/2050 (a)(g)

     8,176,278        8,300,574  

Saluda Grade Alternative Mortgage Trust, Series 2020-SEQ1, Class M1,
7.500%, 5/25/2050 (a)(g)

     7,318,000        7,717,797  

 

See accompanying notes which are an integral part of these financial statements.

 

87


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Saluda Grade Alternative Mortgage Trust, Series 2020-FIG1, Class A1,
3.568%, 9/25/2050 (a)

   $ 3,992,783      $ 4,002,817  

Saluda Grade Alternative Mortgage Trust, Series 2020-FIG1, Class M1, 7.000%, 9/25/2050 (a)

     15,231,588        15,247,855  

Saluda Grade Alternative Mortgage Trust, Series 2021-FIG2, Class C,
0.010%, 10/25/2051 (a)(f)(g)

     239,362        1,491,487  

Saluda Grade Alternative Mortgage Trust, Series 2021-FIG2, Class M1,
4.250%, 10/25/2051 (a)(g)

     1,449,524        1,803,474  

Saluda Grade Alternative Mortgage Trust, Series 2021-FIG2, Class M2,
6.000%, 10/25/2051 (a)(g)

     1,159,619        1,444,216  

Saluda Grade Fund Trust, Series 2021-SG1, Class A, 6.000%, 8/15/2051 (a)

     26,000,000        25,733,396  

Saluda Grade Fund Trust, Series 2021-SG1, Class B, 13.500%, 8/15/2051 (a)

     6,200,000        6,132,501  

Sequoia Mortgage Trust, Series 2004-4, Class A,
0.686% (6 Month LIBOR USD + 0.520%), 5/20/2034 (e)

     812,737        782,731  

Sequoia Mortgage Trust, Series 2004-7, Class A3B,
1.258% (6 Month LIBOR USD + 1.100%), 8/20/2034 (e)

     36,764        36,182  

Sequoia Mortgage Trust, Series 2005-2, Class XA, 0.728%, 3/20/2035 (c)(f)(g)

     6,212,551        81,353  

Sequoia Mortgage Trust, Series 2007-1, Class 5A1, 2.343%, 10/20/2046 (g)

     2,480,640        2,296,591  

Sequoia Mortgage Trust, Series 2020-3, Class B4, 3.327%, 4/25/2050 (a)(g)

     2,445,638        2,325,794  

Sequoia Mortgage Trust, Series 2021-1, Class B4, 2.673%, 3/25/2051 (a)(g)

     2,580,500        2,020,555  

Sequoia Mortgage Trust, Series 2021-7, Class B4, 2.872%, 11/25/2051 (a)(g)

     1,624,858        1,191,952  

SG Residential Mortgage Trust, Series 2021-2, Class A1, 1.737%, 12/25/2061 (a)(g)

     34,716,996        34,627,738  

SG Residential Mortgage Trust, Series 2021-2, Class A2, 1.942%, 12/25/2061 (a)(g)(p)

     10,231,595        10,193,646  

Shellpoint Asset Funding Trust, Series 2013-1, Class B4, 3.935%, 7/25/2043 (a)(g)

     782,566        817,405  

Shellpoint Asset Funding Trust, Series 2013-1, Class B5, 3.935%, 7/25/2043 (a)(g)

     2,735,122        2,500,347  

Spruce Hill Mortgage Loan Trust, Series 2020-SH1, Class B2, 4.676%, 1/28/2050 (a)(g)

     6,000,000        6,029,754  

Starwood Mortgage Residential Trust, Series 2021-5, Class A1, 1.920%, 9/25/2066 (a)(g)

     9,549,737        9,535,212  

Starwood Mortgage Residential Trust, Series 2021-5, Class A3, 2.436%, 9/25/2066 (a)(g)(p)

     10,959,278        10,929,962  

Starwood Mortgage Residential Trust, Series 2022-1, Class A1, 0.000%, 12/25/2066 (a)(g)

     3,000,000        3,022,302  

Structured Adjustable Rate Mortgage Loan Trust, Series 2005-18, Class 3A1, 2.729%, 9/25/2035 (g)

     2,417,496        2,237,482  

Structured Adjustable Rate Mortgage Loan Trust, Series 2005-23, Class 4A1,
2.917%, 1/25/2036 (g)

     483,124        470,548  

Structured Adjustable Rate Mortgage Loan Trust, Series 2007-8, Class 1A2,
1.602% (1 Month LIBOR USD + 1.500%), 9/25/2037 (e)

     1,017,391        992,598  

Structured Asset Mortgage Investments Trust, Series 2004-AR1, Class X, 1.559%, 3/19/2034 (c)(f)(g)

     6,783,363        227,914  

Structured Asset Mortgage Investments Trust, Series 2004-AR7, Class X, 1.261%, 4/19/2035 (c)(f)(g)

     9,368,449        234,370  

Structured Asset Mortgage Investments Trust, Series 2005-AR3, Class 1X, 2.693%, 7/25/2035 (c)(f)(g)

     13,680,562        1,201,550  

Structured Asset Mortgage Investments Trust, Series 2006-AR5, Class 1X, 1.621%, 5/25/2036 (c)(f)(g)

     12,262,553        829,010  

Structured Asset Mortgage Investments Trust, Series 2006-AR5, Class 4X, 2.048%, 5/25/2036 (c)(f)(g)

     37,738,733        3,832,859  

Structured Asset Mortgage Investments Trust, Series 2006-AR8, Class X, 0.400%, 10/25/2036 (c)(f)

     91,111,213        1,740,953  

Structured Asset Mortgage Investments Trust, Series 2005-AR2, Class 1X, 2.103%, 5/25/2045 (c)(f)(g)

     8,504,422        476,571  

 

See accompanying notes which are an integral part of these financial statements.

 

88


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Structured Asset Securities Corp. Mortgage Pass-Through Certificates, Series 2003-6A, Class 2A1, 2.119%, 3/25/2033 (g)

   $ 18,409      $ 19,018  

TBW Mortgage-Backed Trust Series, Series 2006-3, Class 2A1, 6.500%, 7/25/2036

     3,277,488        1,867,241  

Terwin Mortgage Trust, Series 2005-18AL, Class PX, 4.110%, 1/25/2037 (a)(c)(f)(g)

     26,983,000        2,244,716  

TH MSR Issuer Trust, Series 2019-FT1, Class A,
2.908% (1 Month LIBOR USD + 2.800%), 6/25/2024 (a)(e)

     2,000,000        1,993,214  

Towd Point Mortgage Trust, Series 2019-SJ2, Class B2, 5.250%, 11/25/2058 (a)(g)

     18,375,306        18,522,106  

Traingle Re Ltd., Series 2020-1, Class M1B,
4.008% (1 Month LIBOR USD + 3.900%), 10/25/2030 (a)(e)

     1,019,472        1,027,170  

Traingle Re Ltd., Series 2021-1, Class M1B,
3.108% (1 Month LIBOR USD + 3.000%), 8/25/2033 (a)(e)

     6,095,253        6,112,728  

Traingle Re Ltd., Series 2021-1, Class M1C,
3.508% (1 Month LIBOR USD + 3.400%), 8/25/2033 (a)(e)

     4,720,000        4,732,055  

Traingle Re Ltd., Series 2021-1, Class M2,
4.008% (1 Month LIBOR USD + 3.900%), 8/25/2033 (a)(e)

     7,492,000        7,511,105  

Traingle Re Ltd., Series 2021-3, Class M1B, 2.950% (SOFR30A + 2.900%), 2/25/2034 (a)(e)

     4,700,000        4,699,746  

Traingle Re Ltd., Series 2021-3, Class M2, 3.800% (SOFR30A + 3.750%), 2/25/2034 (a)(e)

     2,200,000        2,183,449  

Unison Trust, Series 2021-1, Class A, 4.500%, 4/25/2050 (a)(g)

     9,735,353        9,610,001  

Unlock Residential Trust, 6.000%, 5/1/2033 (c)(g)(j)

     45,000,000        45,000,000  

UWM Mortgage Trust, Series 2021-INV1, Class B2, 3.169%, 8/25/2051 (a)(g)

     7,593,639        7,466,142  

UWM Mortgage Trust, Series 2021-INV1, Class B1, 3.169%, 8/25/2051 (a)(g)

     6,482,810        6,490,252  

UWM Mortgage Trust, Series 2021-INV1, Class B5, 3.169%, 8/25/2051 (a)(g)

     1,666,244        1,331,383  

UWM Mortgage Trust, Series 2021-INV1, Class B4, 3.169%, 8/25/2051 (a)(g)

     2,222,649        1,985,893  

UWM Mortgage Trust, Series 2021-INV1, Class B3, 3.169%, 8/25/2051 (a)(g)

     4,444,309        4,375,337  

UWM Mortgage Trust, Series 2021-INV1, Class B6, 3.169%, 8/25/2051 (a)(g)

     3,519,607        1,601,597  

UWM Mortgage Trust, Series 2021-INV2, Class B6, 2.958%, 9/25/2051 (a)(g)

     4,568,926        2,418,223  

UWM Mortgage Trust, Series 2021-INV2, Class B4, 3.260%, 9/25/2051 (a)(g)

     2,978,741        2,608,731  

UWM Mortgage Trust, Series 2021-INV2, Class B5, 3.260%, 9/25/2051 (a)(g)

     2,185,139        1,775,849  

UWM Mortgage Trust, Series 2021-INV2, Class B1, 3.260%, 9/25/2051 (a)(g)

     6,554,422        6,770,135  

UWM Mortgage Trust, Series 2021-INV2, Class B3, 3.260%, 9/25/2051 (a)(g)

     5,363,522        5,308,970  

UWM Mortgage Trust, Series 2021-INV2, Class B2, 3.260%, 9/25/2051 (a)(g)

     9,136,859        9,259,759  

UWM Mortgage Trust, Series 2021-INV3, Class B6, 2.910%, 11/25/2051 (a)(g)

     10,301,045        5,853,682  

UWM Mortgage Trust, Series 2021-INV3, Class B2, 3.247%, 11/25/2051 (a)(g)(p)

     18,130,317        18,387,568  

UWM Mortgage Trust, Series 2021-INV3, Class B5, 3.247%, 11/25/2051 (a)(g)

     4,532,579        3,827,627  

UWM Mortgage Trust, Series 2021-INV3, Class B4, 3.247%, 11/25/2051 (a)(g)

     6,180,428        5,670,809  

UWM Mortgage Trust, Series 2021-INV3, Class B1, 3.247%, 11/25/2051 (a)(g)(p)

     14,009,700        14,437,192  

UWM Mortgage Trust, Series 2021-INV3, Class B3, 3.247%, 11/25/2051 (a)(g)

     8,652,201        8,611,562  

Wachovia Mortgage Loan Trust LLC, Series 2006-AMN1, Class A1,
0.189% (1 Month LIBOR USD + 0.100%), 8/25/2036 (e)

     4,957,637        2,392,962  

Wachovia Mortgage Loan Trust LLC, Series 2006-AMN1, Class A2,
0.389% (1 Month LIBOR USD + 0.300%), 8/25/2036 (e)

     21,924,893        11,889,080  

Wachovia Mortgage Loan Trust LLC, Series 2006-AMN1, Class A3,
0.569% (1 Month LIBOR USD + 0.480%), 8/25/2036 (e)

     2,463,743        1,456,129  

Wachovia Mortgage Loan Trust LLC, Series 2006-ALT1, Class A1,
0.268% (1 Month LIBOR USD + 0.160%), 1/25/2037 (e)

     7,633,834        4,047,398  

Wachovia Mortgage Loan Trust LLC, Series 2006-ALT1, Class A2,
0.468% (1 Month LIBOR USD + 0.360%), 1/25/2037 (e)

     2,458,570        1,573,377  

Washington Mutual Mortgage Pass-Through Certificates Trust, Series 2004-AR3, Class B1, 2.597%, 6/25/2034 (g)

     687,982        699,341  

 

See accompanying notes which are an integral part of these financial statements.

 

89


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Washington Mutual Mortgage Pass-Through Certificates Trust, Series 2005-AR16, Class 1A2, 2.644%, 12/25/2035 (g)(i)

   $ 12,605,329      $ 12,428,174  

Washington Mutual Mortgage Pass-Through Certificates Trust, Series 2005-AR18, Class 1A2, 2.814%, 1/25/2036 (g)(i)

     13,345,629        13,654,287  

Washington Mutual Mortgage Pass-Through Certificates Trust, Series 2006-AR14, Class 2A3, 2.420%, 11/25/2036 (g)

     777,920        747,333  

Washington Mutual Mortgage Pass-Through Certificates Trust, Series 2006-AR18, Class 3A1, 2.945%, 1/25/2037 (g)

     386,816        377,200  

Washington Mutual Mortgage Pass-Through Certificates Trust, Series 2007-HY6, Class 1A1, 2.805%, 6/25/2037 (g)

     2,187,993        2,137,663  

Washington Mutual Mortgage Pass-Through Certificates Trust, Series 2004-AR10, Class X, 1.638%, 7/25/2044 (c)(f)(g)

     12,434,406        427,843  

Washington Mutual Mortgage Pass-Through Certificates Trust, Series 2005-AR6, Class X, 1.977%, 4/25/2045 (c)(f)(g)

     19,478,025        1,427,583  

Washington Mutual Mortgage Pass-Through Certificates Trust, Series 2007-OA4, Class 1XPP, 1.068%, 5/25/2047 (c)(f)(g)

     82,595,546        1,046,899  

Washington Mutual Mortgage Pass-Through Certificates Trust, Series 2007-OA5, Class 1XPP, 0.930%, 6/25/2047 (c)(f)(g)

     68,674,127        635,167  

Washington Mutual Mortgage Pass-Through Certificates WMALT Trust, Series 2003-MS7, Class P, 0.000%, 3/25/2033 (d)

     603        471  

Washington Mutual Mortgage Pass-Through Certificates WMALT Trust, Series 2005-5, Class CB11, 1.508% (1 Month LIBOR USD + 1.400%), 7/25/2035 (e)

     4,023,466        3,689,148  

Washington Mutual Mortgage Pass-Through Certificates WMALT Trust, Series 2005-9, Class 5A3, 1.458% (1 Month LIBOR USD + 1.350%), 11/25/2035 (e)

     1,919,573        1,378,343  

Washington Mutual Mortgage Pass-Through Certificates WMALT Trust, Series 2005-AR1, Class A1A, 0.628% (1 Month LIBOR USD + 0.520%), 12/25/2035 (e)

     3,073,964        2,963,427  

Washington Mutual Mortgage Pass-Through Certificates WMALT Trust, Series 2005-11, Class A7, 5.750%, 1/25/2036

     6,923,383        6,654,354  

Washington Mutual Mortgage Pass-Through Certificates WMALT Trust, Series 2007-HY1, Class A1, 0.198% (1 Month LIBOR USD + 0.090%), 2/25/2037 (e)

     7,638,845        4,988,686  

Washington Mutual Mortgage Pass-Through Certificates WMALT Trust, Series 2007-3, Class A19, 6.000%, 4/25/2037 (i)

     5,340,112        5,307,217  

Washington Mutual Mortgage Pass-Through Certificates WMALT Trust, Series 2006-AR8, Class 3X1, 1.644%, 10/25/2046 (c)(f)(g)

     14,346,642        736,327  

Washington Mutual Mortgage Pass-Through Certificates WMALT Trust, Series 2006-AR9, Class 1A, 0.917% (12 Month US Treasury Average + 0.830%), 11/25/2046 (e)

     5,879,245        5,209,805  

Washington Mutual Mortgage Pass-Through Certificates WMALT Trust, Series 2007-OA3, Class 5A, 1.468% (11th District Cost of Funds Index + 1.250%), 4/25/2047 (e)

     3,810,986        3,761,577  

Washington Mutual Mortgage Pass-Through Certificates WMALT Trust, Series 2007-OA4, Class XPPP, 1.922%, 4/25/2047 (c)(f)(g)

     24,959,797        1,009,199  

Wells Fargo Alternative Loan Trust, Series 2007-PA1, Class A1,
0.428% (1 Month LIBOR USD + 0.320%), 3/25/2037 (e)

     3,797,750        3,152,436  

Wells Fargo Alternative Loan Trust, Series 2007-PA2, Class 1A1, 6.000%, 6/25/2037

     1,094,760        1,088,285  

Wells Fargo Alternative Loan Trust, Series 2007-PA3, Class 4A3, 6.500%, 7/25/2037

     2,047,811        1,870,475  

Wells Fargo Alternative Loan Trust, Series 2007-PA3, Class 4A1, 6.500%, 7/25/2037

     1,866,742        1,705,086  

Wells Fargo Mortgage Backed Securities Trust, Series 2006-AR11, Class A1,
2.833%, 8/25/2036 (g)

     172,488        167,971  

Wells Fargo Mortgage Backed Securities Trust, Series 2006-AR12, Class 1A1,
2.244%, 9/25/2036 (g)

     298,670        292,783  

 

See accompanying notes which are an integral part of these financial statements.

 

90


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Wells Fargo Mortgage Backed Securities Trust, Series 2006-AR14, Class 1A3,
2.947%, 10/25/2036 (g)

   $ 620,466      $ 607,459  

Wells Fargo Mortgage Backed Securities Trust, Series 2007-17, Class APO,
0.000%, 1/25/2038 (d)

     44,306        31,433  

Wells Fargo Mortgage Backed Securities Trust, Series 2019-3, Class B4,
3.760%, 7/25/2049 (a)(g)

     1,627,000        1,606,056  

Wells Fargo Mortgage Backed Securities Trust, Series 2019-4, Class B4,
3.538%, 9/25/2049 (a)(g)

     2,124,000        2,033,422  

Wells Fargo Mortgage Backed Securities Trust, Series 2021-1, Class B6,
2.724%, 12/25/2050 (a)(g)

     1,583,975        616,290  

Wells Fargo Mortgage Backed Securities Trust, Series 2021-1, Class B5,
2.724%, 12/25/2050 (a)(g)

     1,011,000        626,076  

Wells Fargo Mortgage Backed Securities Trust, Series 2021-1, Class B4,
2.724%, 12/25/2050 (a)(g)

     1,818,000        1,355,006  

Wells Fargo Mortgage Backed Securities Trust, Series 2022-1, Class B5,
2.988%, 8/25/2051 (a)(g)

     1,158,000        739,825  

Wells Fargo Mortgage Backed Securities Trust, Series 2022-1, Class B6,
2.988%, 8/25/2051 (a)(g)

     1,852,327        739,721  

Wells Fargo Mortgage Backed Securities Trust, Series 2022-1, Class B4,
2.988%, 8/25/2051 (a)(g)

     1,620,000        1,426,191  

Wells Fargo Mortgage Backed Securities Trust, Series 2022-1, Class B2,
2.988%, 8/25/2051 (a)(g)

     4,862,000        4,698,996  

Wells Fargo Mortgage Loan Trust, Series 2010-RR2, Class 1A4, 2.818%, 9/27/2035 (a)(g)

     4,405,591        3,934,558  

Western Mortgage Reference Notes, Series 2021-CL2, Class M4,
5.400% (SOFR30A + 5.350%), 7/25/2059 (a)(e)

     19,908,550        19,977,015  

Western Mortgage Reference Notes, Series 2021-CL2, Class M5,
6.550% (SOFR30A + 6.500%), 7/25/2059 (a)(e)

     8,638,678        8,666,884  

Western Mortgage Reference Notes, Series 2021-CL2, Class B,
8.550% (SOFR30A + 8.500%), 7/25/2059 (a)(e)

     6,600,000        6,620,275  

WinWater Mortgage Loan Trust, Series 2014-1, Class B5, 3.915%, 6/20/2044 (a)(g)

     2,370,000        2,375,667  

WinWater Mortgage Loan Trust, Series 2014-2, Class B5, 4.034%, 9/20/2044 (a)(g)

     1,938,000        1,850,168  

WinWater Mortgage Loan Trust, Series 2015-A, Class B5, 3.815%, 6/20/2045 (a)(g)

     3,945,294        3,546,148  

ZeroDown LLC, Series 2021-SFR1, Class A, 3.861%, 9/25/2024 (a)(g)

     20,683,883        20,650,913  

ZeroDown LLC, Series 2021-SFR1, Class B, 7.677%, 9/25/2024 (a)

     5,515,642        5,504,362  
     

 

 

 

TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES
(Cost – $5,046,627,356)

      $ 4,918,183,872  
     

 

 

 

Residential Mortgage-Backed Securities – U.S. Government Agency Credit Risk Transfer – 1.02%

     

Connecticut Avenue Securities Trust, Series 2019-R02, Class 1M2,
2.408% (1 Month LIBOR USD + 2.300%), 8/25/2031 (a)(e)

     1,445,019        1,452,024  

Connecticut Avenue Securities Trust, Series 2019-R04, Class 2M2,
2.208% (1 Month LIBOR USD + 2.100%), 6/27/2039 (a)(e)

     481,184        482,087  

Connecticut Avenue Securities Trust, Series 2019-R04, Class 2B1,
5.358% (1 Month LIBOR USD + 5.250%), 6/27/2039 (a)(e)

     2,606,068        2,682,621  

Connecticut Avenue Securities Trust, Series 2019-R05, Class 1M2,
2.108% (1 Month LIBOR USD + 2.000%), 7/25/2039 (a)(e)

     202,479        202,859  

Connecticut Avenue Securities Trust, Series 2019-R06, Class 2B1,
3.858% (1 Month LIBOR USD + 3.750%), 9/25/2039 (a)(e)

     2,322,582        2,347,986  

 

See accompanying notes which are an integral part of these financial statements.

 

91


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – U.S. Government Agency Credit Risk Transfer – (continued)

     

Connecticut Avenue Securities Trust, Series 2019-R07, Class 1M2,
2.208% (1 Month LIBOR USD + 2.100%), 10/25/2039 (a)(e)

   $ 1,990,593      $ 1,998,064  

Connecticut Avenue Securities Trust, Series 2019-HRP1, Class B1,
9.358% (1 Month LIBOR USD + 9.250%), 11/25/2039 (a)(e)

     2,500,000        2,659,375  

Connecticut Avenue Securities Trust, Series 2020-R02, Class 2B1,
3.108% (1 Month LIBOR USD + 3.000%), 1/25/2040 (a)(e)

     3,017,089        3,020,860  

Federal Home Loan Mortgage Corp., Series 2021-HQA4, Class B2,
7.050% (SOFR30A + 7.000%), 12/26/2041 (a)(e)

     5,550,000        5,529,188  

Federal Home Loan Mortgage Corp., Series 2018-SPI2, Class B, 3.807%, 5/25/2048 (a)(g)

     5,335,476        5,193,755  

Federal Home Loan Mortgage Corp., Series 2018-SPI3, Class B, 4.148%, 8/25/2048 (a)(g)

     10,219,254        10,113,934  

Federal Home Loan Mortgage Corp., Series 2018-SPI4, Class B, 4.501%, 11/25/2048 (a)(g)

     22,591,636        22,463,451  

Federal Home Loan Mortgage Corp., Series 2019-DNA4, Class M2,
2.058% (1 Month LIBOR USD + 1.950%), 10/25/2049 (a)(e)

     1,087,351        1,091,432  

Federal Home Loan Mortgage Corp., Series 2019-HQA4, Class M2,
2.158% (1 Month LIBOR USD + 2.050%), 11/26/2049 (a)(e)

     1,874,981        1,881,433  

Federal Home Loan Mortgage Corp., Series 2020-HQA1, Class B1,
2.458% (1 Month LIBOR USD + 2.350%), 1/25/2050 (a)(e)

     4,899,856        4,887,606  

Federal Home Loan Mortgage Corp., Series 2020-DNA2, Class B1,
2.608% (1 Month LIBOR USD + 2.500%), 2/25/2050 (a)(e)

     3,800,000        3,809,500  

Federal Home Loan Mortgage Corp., Series 2021-DNA1, Class B1,
2.700% (SOFR30A + 2.650%), 1/25/2051 (a)(e)

     2,153,143        2,139,686  

Federal National Mortgage Association, Series 2015-C03, Class 1M2,
5.108% (1 Month LIBOR USD + 5.000%), 7/25/2025 (e)

     977,469        1,006,524  

Federal National Mortgage Association, Series 2017-C06, Class 2M2,
2.908% (1 Month LIBOR USD + 2.800%), 2/25/2030 (e)

     1,049,018        1,071,009  
     

 

 

 

TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES – U.S. GOVERNMENT AGENCY CREDIT RISK TRANSFER
(Cost – $72,361,135)

      $ 74,033,394  
     

 

 

 

U.S. Treasury Notes – 2.08%

     

0.625%, 10/15/2024

     44,000,000        43,192,187  

0.750%, 11/15/2024

     15,000,000        14,757,422  

2.125%, 11/30/2024

     50,000,000        51,074,219  

2.250%, 12/31/2024

     40,000,000        41,015,625  
     

 

 

 

TOTAL U.S. TREASURY NOTES
(Cost – $152,622,468)

      $ 150,039,453  
     

 

 

 

Whole Loans – 0.36%

     

Agency High Balance Residential Mortgages,
4.500% to 5.125%, 5/24/2048 to 6/5/2048

     1,632,153        1,669,517  

Agency High Balance Residential Mortgages, 2.5000%, 4/26/2037 to 8/24/2037 (c)

     2,338,515        2,216,712  

Gateway Mount Pleasant CRE, 5.300%, 8/1/2028

     13,493,866        11,684,914  

Savannah Grand, 6.900%, 2/6/2022

     4,600,000        4,589,467  

Valley Oaks Nursing Home, 12.500%, 3/31/2022

     5,665,493        5,666,507  
     

 

 

 

TOTAL WHOLE LOANS
(Cost – $25,865,036)

      $ 25,827,117  
     

 

 

 

 

See accompanying notes which are an integral part of these financial statements.

 

92


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

     Shares      Value  

Short-Term Investments – 9.24%

     

Money Market Funds – 9.24%

     

First American Government Obligations Fund, Class U, 0.026% (q)

     667,438,506      $ 667,438,506  
     

 

 

 

TOTAL SHORT-TERM INVESTMENTS
(Cost – $667,438,506)

      $ 667,438,506  
     

 

 

 

TOTAL INVESTMENTS – 110.49%
(Cost – $8,159,331,831)

      $ 7,985,246,813  
     

 

 

 

TBA Sales Commitments – (2.76%)

    
Principal
Amount

 
  

Residential Mortgage-Backed Securities – U.S. Government Agency – (2.76%)

     

Federal National Mortgage Association, 2.500%, 2/15/2047

   $ (200,000,000      (199,756,600
     

 

 

 

TOTAL TBA SALES COMMITMENTS
(Proceeds Received – $204,187,500)

      $ (199,756,600
     

 

 

 

Liabilities in Excess of Other Assets – (7.73%)

        (558,491,249
     

 

 

 

NET ASSETS – 100.00%

      $ 7,226,998,964  
     

 

 

 

LIBOR: London Inter-Bank Offered Rate

SOFR: Secured Overnight Financing Rate

SOFR30A: Secured Overnight Financing Rate 30 Day Average

TSFR3M 1 Month Term Secured Overnight Financing Rate

 

(a)

Security exempt from registration under Rule 144A or Section 4(a)(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. These securities are determined to be liquid by the Adviser, under the procedures established by the Fund’s Board of Trustees, unless otherwise denoted. At January 31, 2022, the value of these securities amounted to $4,293,151,343 or 59.40% of net assets.

(b)

Security issued on a when-issued basis. On January 31, 2022, the total value of investments purchased on a when-issued basis was $23,757,193 or 0.33% of net assets.

(c)

Illiquid security. At January 31, 2022, the value of these securities amounted to $400,718,296 or 5.54% of net assets.

(d)

Principal only security.

(e)

Variable or floating rate security based on a reference index and spread. Certain securities are fixed to variable and currently in the fixed phase. Rate disclosed is the rate in effect as of January 31, 2022.

(f)

Interest only security.

(g)

Variable rate security. The coupon is based on an underlying pool of assets. Rate disclosed is the rate in effect as of January 31, 2022.

(h)

Security exempt from registration under Regulation S of the Securities Act of 1933. Such securities are treated as liquid securities according to the Fund’s liquidity guidelines. At January 31, 2022, the value of securities pledged amounted to $16,335,983 or 0.23% of net assets.

(i)

All or a portion of the security has been pledged as collateral in connection with open credit agreements. At January 31, 2022, the value of securities pledged amounted to $793,230,992.

(j)

As of January 31, 2022, the Fund has fair valued these securities under the procedures established by the Fund’s Board of Trustees. The value of these securities amounted to $48,467,313 or 0.67% of net assets. Value determined using significant unobservable inputs.

(k)

Non-income producing security. Item identified as in default as to the payment of interest.

(l)

Auction rate security. Rate disclosed is the rate in effect as of January 31, 2022.

(m)

Security issued as a “Baby Bond”, with a par value of $25 per bond. The principal balance disclosed above represents the issuer’s outstanding principal that corresponds to the bonds held in the Fund.

 

See accompanying notes which are an integral part of these financial statements.

 

93


Table of Contents

Angel Oak Multi-Strategy Income Fund

Consolidated Schedule of Investments – (continued)

January 31, 2022

 

(n)

Step-up bond that pays an initial coupon rate for the first period and then a higher coupon rate for the following periods. Rate disclosed is the rate in effect as of January 31, 2022.

(o)

Inverse floating rate security whose interest rate moves in the opposite direction of reference interest rates. Reference interest rates are typically based on a negative multiplier or slope. Interest rate may also be subject to a cap or floor.

(p)

All or a portion of the security has been pledged as collateral in connection with open reverse repurchase agreements. At January 31, 2022, the value of securities pledged amounted to $157,724,734.

(q)

Rate disclosed is the seven day yield as of January 31, 2022.

Consolidated Schedule of Open Futures Contracts

 

Short Futures Contracts    Expiration
Month
   Number of
Contracts
     Notional Value      Value &
Unrealized
Appreciation
(Depreciation)
 

USD IRS 10 Year Prime Future

   March 2022      (1,067    $ (105,232,875    $ 1,570,258  

7 Year ERIS Aged Standard Swap Future

   March 2029      (214      (20,950,600      (82,069

10 Year ERIS Aged Standard Swap Future

   December 2030      (600      (56,361,240      1,146,660  
           

 

 

 

Total

              2,634,849  
           

 

 

 
Long Futures Contracts                          

3 Year ERIS Aged Standard Swap Future

   December 2024      674        66,014,930        (987,073
           

 

 

 

Long/Short Total

            $ 1,647,776  
           

 

 

 

Consolidated Schedule of Open Reverse Repurchase Agreements

 

Counterparty    Interest
Rate
     Trade
Date
     Maturity Date      Net Closing
Amount
     Face Value  

J.P. Morgan Securities LLC

     0.875      11/30/2021        2/28/2022      $   51,061,502      $ 50,950,000  

J.P. Morgan Securities LLC

     0.975      11/30/2021        2/28/2022        84,050,454        83,846,000  
              

 

 

 
               $   134,796,000  
              

 

 

 

A reverse repurchase agreement, although structured as a sale and repurchase obligation, acts as a financing transaction under which the Fund will effectively pledge certain assets as collateral to secure a short-term loan. Generally, the other party to the agreement makes the loan in an amount less than the fair value of the pledged collateral. At the maturity of the reverse repurchase agreement, the Fund will be required to repay the loan and interest and correspondingly receive back its collateral. While used as collateral, the pledged assets continue to pay principal and interest which are for the benefit of the Fund.

 

See accompanying notes which are an integral part of these financial statements.

 

94


Table of Contents

Angel Oak Financials Income Fund

Schedule of Investments

January 31, 2022

 

     Principal
Amount
     Value  

Collateralized Debt Obligations – 3.80%

     

Hildene TruPS Financials Note Securitization Ltd., Series 2018-1A, Class A1,
1.591% (3 Month LIBOR USD + 1.360%), 10/12/2038 (a)(b)(c)

   $ 1,499,495      $ 1,491,998  

Hildene TruPS Financials Note Securitization Ltd., Series 2018-1A, Class B,
4.271% (3 Month LIBOR USD + 4.040%), 10/12/2038 (a)(b)(c)

     1,000,000        970,000  

Hildene TruPS Financials Note Securitization Ltd., Series 2019-2A, Class A1,
1.920% (3 Month LIBOR USD + 1.760%), 5/23/2039 (a)(b)(c)

     1,900,590        1,886,335  

Hildene TruPS Financials Note Securitization Ltd., Series 2019-2A, Class A2,
2.610% (3 Month LIBOR USD + 2.450%), 5/23/2039 (a)(b)(c)

     2,000,000        1,990,000  
     

 

 

 

TOTAL COLLATERALIZED DEBT OBLIGATIONS
(Cost – $6,361,428)

      $ 6,338,333  
     

 

 

 
Common Stocks – 4.02%    Shares         

Financial – 4.02%

     

AmeriServ Financial, Inc.

     89,766        385,096  

Arrow Financial Corp.

     17,100        604,998  

Bank7 Corp.

     21,400        516,810  

Berkshire Hills Bancorp, Inc.

     7,000        207,130  

Central Valley Community Bancorp

     19,000        425,600  

City Holding Co.

     5,500        441,155  

Community Financial Corp.

     10,800        427,680  

Eagle Bancorp Montana, Inc.

     28,506        649,937  

Financial Institutions, Inc.

     16,594        534,991  

First United Corp.

     36,500        727,445  

Greene County Bancorp, Inc.

     22,248        840,529  

Hingham Institution for Savings

     1,000        387,830  

Sterling Bancorp, Inc. (d)

     93,000        553,350  
     

 

 

 

TOTAL COMMON STOCKS
(Cost – $5,775,993)

      $ 6,702,551  
     

 

 

 
Corporate Obligations – 86.17%    Principal
Amount
        

Financial – 86.17%

     

A10 Capital LLC, 5.875%, 8/17/2026 (c)

   $ 1,000,000        998,693  

Allegiance Bancshares, Inc., 4.700% (SOFR + 3.392%), 10/1/2029 (a)

     1,000,000        1,028,351  

Allegiance Bank, 5.250% (3 Month LIBOR USD + 3.030%), 12/15/2027 (a)(c)

     1,000,000        1,007,965  

Amalgamated Financial Corp., 3.250% (SOFR + 2.300%), 11/15/2031 (a)

     2,000,000        1,976,363  

Arbor Realty Trust, Inc., 5.750%, 4/1/2024 (c)

     1,500,000        1,530,560  

Arbor Realty Trust, Inc., 4.500%, 3/15/2027 (c)

     2,500,000        2,457,848  

B. Riley Financial, Inc., 5.500%, 3/31/2026 (e)

     1,000,000        1,007,200  

Banc of California, Inc., 5.250%, 4/15/2025

     500,000        520,604  

BankFinancial Corp., 3.750% (SOFR + 2.990%), 5/15/2031 (a)(c)

     2,000,000        1,945,568  

BankGuam Holding Co., 4.750% (SOFR + 4.130%), 7/1/2031 (a)(c)

     2,000,000        1,959,736  

Business Development Corp. of America, 4.750%, 12/30/2022 (c)

     2,000,000        2,029,960  

Byline Bancorp, Inc., 6.000% (SOFR + 5.880%), 7/1/2030 (a)

     1,000,000        1,076,644  

Cadence Bancorp, 4.750% (3 Month LIBOR USD + 3.030%), 6/30/2029 (a)

     2,500,000        2,625,338  

CB Financial Services, Inc., 3.875% (SOFR + 2.800%), 12/15/2031 (a)(c)

     1,000,000        985,686  

Central Pacific Financial Corp., 4.750% (SOFR + 4.560%), 11/1/2030 (a)

     1,000,000        1,041,080  

Civista Bancshares, Inc., 3.250% (SOFR + 2.190%), 12/31/2031 (a)(c)

     2,500,000        2,463,357  

 

See accompanying notes which are an integral part of these financial statements.

 

95


Table of Contents

Angel Oak Financials Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Corporate Obligations – (continued)

     

Financial – (continued)

     

Clear Street Holdings LLC, 5.875%, 5/15/2026 (c)

   $ 2,000,000      $ 1,989,958  

ConnectOne Bancorp, Inc., 5.200% (3 Month LIBOR USD + 2.840%), 2/1/2028 (a)

     1,950,000        1,975,158  

Cowen, Inc., 7.250%, 5/6/2024 (c)

     1,000,000        1,065,981  

CRB Group, Inc., 6.500% (SOFR + 6.380%), 9/1/2030 (a)(c)

     1,000,000        1,129,248  

Dickinson Financial Corp., 4.250% (SOFR + 4.030%), 11/15/2030 (a)(c)

     1,250,000        1,261,519  

Dime Community Bancshares, Inc., 4.500% (3 Month LIBOR USD + 2.660%), 6/15/2027 (a)

     650,000        655,009  

Equity Bancshares, Inc., 7.000% (SOFR + 6.880%), 6/30/2030 (a)

     1,000,000        1,100,059  

FedNat Holding Co., 7.750%, 3/15/2029

     2,500,000        2,637,500  

Fidelity Bank, 5.875% (3 Month LIBOR USD + 3.630%), 5/31/2030 (a)

     2,000,000        2,098,428  

Fidelity Financial Corp., 5.750% (3 Month LIBOR USD + 3.910%), 9/30/2027 (a)(c)

     3,000,000        3,027,047  

Financial Institutions, Inc., 6.000% (3 Month LIBOR USD + 3.944%), 4/15/2030 (a)

     1,500,000        1,591,499  

First Bancshares, Inc., 6.400% (3 Month LIBOR USD + 3.390%), 5/1/2033 (a)

     2,500,000        2,799,868  

First Business Financial Services, Inc., 5.500% (SOFR + 4.332%), 8/15/2029 (a)(c)

     3,000,000        3,075,083  

First Financial Bancorp, 5.250% (SOFR + 5.090%), 5/15/2030 (a)

     1,000,000        1,051,619  

First Foundation, Inc., 3.500% (SOFR + 2.040%), 2/1/2032 (a)

     1,000,000        994,595  

First Internet Bancorp, 3.750% (SOFR + 3.110%), 9/1/2031 (a)

     1,000,000        966,755  

First Northwest Bancorp, 3.750% (SOFR + 3.000%), 3/30/2031 (a)

     1,500,000        1,463,993  

Firstsun Capital Bancorp, 6.000% (SOFR + 5.890%), 7/1/2030 (a)(c)

     2,000,000        2,127,912  

Flushing Financial Corp., 3.125% (SOFR + 2.035%), 12/1/2031 (a)

     3,000,000        2,965,727  

FS Bancorp, Inc., 3.750% (SOFR + 3.370%), 2/15/2031 (a)

     1,000,000        1,015,938  

Happy Bancshares, Inc., 5.500% (SOFR + 5.345%), 7/31/2030 (a)(c)

     3,000,000        3,166,359  

Homestreet, Inc., 6.500%, 6/1/2026

     3,000,000        3,167,012  

Horizon Bancorp, Inc., 5.625% (SOFR + 5.490%), 7/1/2030 (a)

     1,000,000        1,074,772  

Independent Bank Corp., 5.950% (SOFR + 5.825%), 5/31/2030 (a)(c)

     750,000        788,348  

Independent Bank Group, Inc., 5.000% (3 Month LIBOR USD + 2.830%), 12/31/2027 (a)

     1,750,000        1,760,806  

Investar Holding Corp., 6.000% (3 Month LIBOR USD + 3.945%), 3/30/2027 (a)

     2,500,000        2,508,020  

Jamesmark Bancshares, Inc., 3.750% (SOFR + 3.050%), 10/1/2031 (a)(c)

     850,000        828,905  

Kingstone Cos, Inc., 5.500%, 12/30/2022

     4,350,000        4,350,341  

Level One Bancorp, Inc., 4.750% (SOFR + 3.110%), 12/18/2029 (a)

     1,000,000        1,030,637  

Limestone Bancorp, Inc., 5.750% (3 Month LIBOR USD + 3.950%), 7/31/2029 (a)(c)

     1,000,000        1,030,371  

Malvern Bancorp, Inc., 6.125% (3 Month LIBOR USD + 4.145%), 2/15/2027 (a)

     500,000        500,333  

Marble Point Loan Financing Ltd. / MPLF Funding I LLC, 7.500%, 10/16/2025 (c)

     3,500,000        3,362,743  

Mercantile Bank Corp., 3.250% (SOFR + 2.120%), 1/30/2032 (a)(c)

     3,000,000        2,954,007  

Metropolitan Bank Holding Corp., 6.250% (3 Month LIBOR USD + 4.260%), 3/15/2027 (a)(c)

     1,200,000        1,203,127  

Midwest Bankcentre, Inc., 3.625% (SOFR + 2.950%), 6/15/2031 (a)(c)

     1,500,000        1,466,166  

Millennium Consolidated Holdings LLC, 7.500%, 6/30/2023 (c)

     1,000,000        1,025,170  

Narragansett Financial Corp., 3.875% (SOFR + 3.190%), 5/15/2031 (a)(c)

     2,000,000        1,968,667  

National Bank of Indianapolis Corp., 5.500% (3 Month LIBOR USD + 4.209%), 9/15/2029 (a)(c)

     2,000,000        2,052,945  

New York Community Bancorp, Inc., 5.900% (3 Month LIBOR USD + 2.780%), 11/6/2028 (a)

     2,000,000        2,130,407  

NexBank Capital, Inc., 6.375% (3 Month LIBOR USD + 4.585%), 9/30/2027 (a)(c)

     1,750,000        1,788,022  

NexBank Capital, Inc., 4.000% (SOFR + 3.390%), 8/15/2031 (a)(c)

     3,000,000        2,989,472  

Northpointe Bancshares, Inc., 6.000% (TSFR3M + 4.905%), 9/30/2029 (a)(c)

     1,000,000        1,071,517  

Oakstar Bancshares, Inc., 4.250% (SOFR + 3.516%), 4/15/2031 (a)(c)

     1,000,000        987,544  

Olney Bancshares of Texas, Inc., 4.000% (SOFR + 3.320%), 3/15/2031 (a)(c)

     1,250,000        1,219,759  

Pacific Western Bank, 3.250% (SOFR + 2.520%), 5/1/2031 (a)

     2,000,000        1,998,302  

Peapack-Gladstone Financial Corp., 3.500% (SOFR + 3.260%), 12/30/2030 (a)

     1,500,000        1,508,754  

Preferred Bank, 3.375% (SOFR + 2.780%), 6/15/2031 (a)

     4,000,000        4,015,801  

Primis Financial Corp., 5.875% (3 Month LIBOR USD + 3.950%), 1/31/2027 (a)(c)

     1,000,000        1,000,413  

 

See accompanying notes which are an integral part of these financial statements.

 

96


Table of Contents

Angel Oak Financials Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Corporate Obligations – (continued)

     

Financial – (continued)

     

RBB Bancorp, 4.000% (SOFR + 3.290%), 4/1/2031 (a)

   $ 3,000,000      $ 3,054,763  

Ready Capital Corp., 5.750%, 2/15/2026 (e)

     1,000,000        1,022,800  

Renasant Corp., 3.000% (SOFR + 1.910%), 12/1/2031 (a)

     3,700,000        3,640,448  

River Financial Corp., 4.000% (SOFR + 3.420%), 3/15/2031 (a)(c)

     1,000,000        1,003,824  

Sandy Spring Bancorp, Inc., 4.250% (SOFR + 2.882%), 11/15/2029 (a)

     1,250,000        1,277,493  

SmartFinancial, Inc., 5.625% (3 Month LIBOR USD + 2.550%), 10/2/2028 (a)(c)

     1,250,000        1,290,027  

South Street Securities Funding LLC, 6.250%, 12/30/2026 (c)

     1,000,000        978,988  

Sterling Bancorp, Inc., 6.059% (3 Month LIBOR USD + 5.820%), 4/15/2026 (a)(c)

     2,000,000        2,001,025  

Sterling Bancorp, Inc., 4.000% (SOFR + 2.530%), 12/30/2029 (a)

     1,800,000        1,854,009  

Summit Financial Group, Inc., 3.250% (SOFR + 2.300%), 12/1/2031 (a)(c)

     1,000,000        987,510  

Texas State Bankshares, Inc., 5.750% (3 Month LIBOR USD + 3.550%), 6/15/2029 (a)(c)

     2,000,000        2,072,884  

Trinitas Capital Management LLC, 6.000%, 7/30/2026 (c)

     2,000,000        1,935,257  

Trinity Capital, Inc., 4.250%, 12/15/2026

     2,000,000        1,972,014  

Trustmark Corp., 3.625% (SOFR + 3.387%), 12/1/2030 (a)

     2,000,000        2,039,496  

United Insurance Holdings Corp., 6.250%, 12/15/2027

     2,000,000        2,020,000  

Western Alliance Bancorp, 3.000% (SOFR + 2.250%), 6/15/2031 (a)

     2,000,000        2,003,482  

WhiteHorse Finance, Inc., 4.000%, 12/15/2026

     1,000,000        977,938  

Zais Group LLC, 7.000%, 11/15/2023 (c)

     960,000        958,436  
     

 

 

 

TOTAL CORPORATE OBLIGATIONS
(Cost – $142,503,980)

      $ 143,686,963  
     

 

 

 

Preferred Stocks – 1.32%

     Shares     

Financial – 1.32%

     

First Guaranty Bancshares, Inc. 6.750%

     40,000        1,068,000  

TriState Capital Holdings, Inc., 6.375% (3 Month LIBOR USD + 4.088%) (a)

     43,321        1,128,512  
     

 

 

 

TOTAL PREFERRED STOCKS
(Cost – $2,145,025)

      $ 2,196,512  
     

 

 

 

Short-Term Investments – 2.14%

     

Money Market Funds – 2.14%

     

First American Government Obligations Fund, Class U, 0.026% (f)

     3,574,541        3,574,541  
     

 

 

 

TOTAL SHORT-TERM INVESTMENTS
(Cost – $3,574,541)

      $ 3,574,541  
     

 

 

 

TOTAL INVESTMENTS – 97.45%
(Cost – $160,360,967)

      $ 162,498,900  

Other Assets in Excess of Liabilities – 2.55%

        4,248,508  
     

 

 

 

NET ASSETS – 100.00%

      $ 166,747,409  
     

 

 

 

 

LIBOR:

London Inter-Bank Offered Rate

SOFR:

Secured Overnight Financing Rate

TSFR3M

3 Month Term Secured Overnight Financing Rate

 

(a)

Variable or floating rate security based on a reference index and spread. Certain securities are fixed to variable and currently in the fixed phase. Rate disclosed is the rate in effect as of January 31, 2022.

 

See accompanying notes which are an integral part of these financial statements.

 

97


Table of Contents

Angel Oak Financials Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

(b)

Illiquid security. At January 31, 2022, the value of these securities amounted to $6,338,333 or 3.80% of net assets.

(c)

Security exempt from registration under Rule 144A or Section 4(a)(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. These securities are determined to be liquid by the Adviser, under the procedures established by the Fund’s Board of Trustees, unless otherwise denoted. At January 31, 2022, the value of these securities amounted to $75,525,941 or 45.29% of net assets.

(d)

Non-income producing security.

(e)

Security issued as a “Baby Bond”, with a par value of $25 per bond. The principal balance disclosed above represents the issuer’s outstanding principal that corresponds to the bonds held in the Fund.

(f)

Rate disclosed is the seven day yield as of January 31, 2022.

 

See accompanying notes which are an integral part of these financial statements.

 

98


Table of Contents

Angel Oak High Yield Opportunities Fund

Schedule of Investments

January 31, 2022

 

     Shares      Value  

Common Stocks – 0.03%

     

Consumer, Non-cyclical – 0.03%

     

Cenveo Corp. (a)(b)(c)

     4,630      $ 27,780  
     

 

 

 

TOTAL COMMON STOCKS
(Cost – $490,470)

      $ 27,780  
     

 

 

 
Corporate Obligations – 98.66%    Principal
Amount
        

Basic Materials – 12.87%

     

Arconic Corp., 6.125%, 2/15/2028 (c)

   $ 250,000        259,745  

Big River Steel LLC / BRS Finance Corp., 6.625%, 1/31/2029 (c)

     800,000        845,540  

Cleveland-Cliffs, Inc., 5.875%, 6/1/2027

     750,000        776,284  

Compass Minerals International, Inc., 6.750%, 12/1/2027 (c)

     500,000        524,362  

Consolidated Energy Finance SA, 6.500%, 5/15/2026 (c)

     1,250,000        1,273,494  

Copper Mountain Mining Corp., 8.000%, 4/9/2026 (c)(d)

     1,000,000        1,051,300  

CVR Partners LP / CVR Nitrogen Finance Corp., 6.125%, 6/15/2028 (c)

     1,000,000        1,017,630  

Hecla Mining Co., 7.250%, 2/15/2028

     500,000        535,570  

Mercer International, Inc., 5.125%, 2/1/2029

     750,000        740,944  

Methanex Corp., 5.125%, 10/15/2027

     500,000        507,625  

Schweitzer-Mauduit International, Inc., 6.875%, 10/1/2026 (c)

     500,000        498,082  

Sylvamo Corp, 7.000%, 9/1/2029 (c)

     1,000,000        1,029,390  

Taseko Mines Ltd., 7.000%, 2/15/2026 (c)

     500,000        507,675  
     

 

 

 
        9,567,641  
     

 

 

 

Communications – 9.54%

     

AMC Networks, Inc., 4.750%, 8/1/2025

     500,000        504,710  

Cars.com, Inc., 6.375%, 11/1/2028 (c)

     500,000        520,800  

Consolidated Communications, Inc., 6.500%, 10/1/2028 (c)

     500,000        516,100  

CSC Holdings LLC, 5.500%, 4/15/2027 (c)

     500,000        509,336  

Cumulus Media New Holdings, Inc., 6.750%, 7/1/2026 (c)

     542,000        558,249  

DIRECTV Holdings LLC / DIRECTV Financing Co., Inc., 5.875%, 8/15/2027 (c)

     1,000,000        1,006,100  

Entercom Media Corp., 6.500%, 5/1/2027 (c)

     100,000        95,213  

Entercom Media Corp., 6.750%, 3/31/2029 (c)

     200,000        186,345  

Gray Escrow, Inc., 5.375%, 11/15/2031 (c)

     1,000,000        987,155  

Lamar Media Corp., 4.875%, 1/15/2029

     250,000        254,375  

Nexstar Broadcasting, Inc., 5.625%, 7/15/2027 (c)

     250,000        256,614  

Outfront Media Capital LLC / Outfront Media Capital Corp., 5.000%, 8/15/2027 (c)

     250,000        248,725  

Terrier Media Buyer, Inc., 8.875%, 12/15/2027 (c)

     250,000        263,619  

Townsquare Media, Inc., 6.875%, 2/1/2026 (c)

     300,000        311,991  

Univision Communications, Inc., 6.625%, 6/1/2027 (c)

     250,000        262,876  

Urban One, Inc., 7.375%, 2/1/2028 (c)

     600,000        610,869  
     

 

 

 
        7,093,077  
     

 

 

 

Consumer, Cyclical – 17.62%

     

American Airlines, Inc. / AAdvantage Loyalty IP Ltd., 5.500%, 4/20/2026 (c)

     500,000        511,250  

American Axle & Manufacturing, Inc., 5.000%, 10/1/2029

     1,000,000        925,240  

Aramark Services, Inc., 6.375%, 5/1/2025 (c)

     500,000        517,500  

Arrow Bidco LLC, 9.500%, 3/15/2024 (c)

     500,000        507,422  

Beacon Roofing Supply, Inc., 4.500%, 11/15/2026 (c)

     250,000        254,685  

Brookfield Residential Properties, Inc. / Brookfield Residential US LLC, 5.000%, 6/15/2029 (c)

     250,000        247,186  

 

See accompanying notes which are an integral part of these financial statements.

 

99


Table of Contents

Angel Oak High Yield Opportunities Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Corporate Obligations – (continued)

     

Consumer, Cyclical – (continued)

     

Carnival Corp., 6.000%, 5/1/2029 (c)

   $ 100,000      $ 96,335  

CD&R Smokey Buyer, Inc., 6.750%, 7/15/2025 (c)

     250,000        260,586  

Clarios Global LP, 6.750%, 5/15/2025 (c)

     226,000        234,738  

Delta Air Lines, Inc. / SkyMiles IP Ltd., 4.750%, 10/20/2028 (c)

     500,000        534,122  

FirstCash, Inc., 4.625%, 9/1/2028 (c)

     500,000        477,712  

Ford Motor Co., 9.000%, 4/22/2025

     1,000,000        1,183,255  

Ford Motor Co., 3.250%, 2/12/2032

     200,000        191,468  

Ford Motor Credit Co. LLC, 3.625%, 6/17/2031

     500,000        495,105  

Goodyear Tire & Rubber Co., 5.000%, 7/15/2029 (c)

     500,000        501,087  

Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd., 5.750%, 1/20/2026 (c)

     500,000        512,112  

Installed Building Products, Inc., 5.750%, 2/1/2028 (c)

     100,000        102,794  

International Game Technology PLC, 5.250%, 1/15/2029 (c)

     200,000        204,620  

Lithia Motors, Inc., 4.625%, 12/15/2027 (c)

     250,000        256,565  

Lithia Motors, Inc., 4.375%, 1/15/2031 (c)

     500,000        503,638  

Marriott Ownership Resorts, Inc., 4.750%, 1/15/2028

     500,000        497,048  

Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd., 6.500%, 6/20/2027 (c)

     250,000        266,044  

New Red Finance, Inc., 4.375%, 1/15/2028 (c)

     250,000        245,814  

Party City Holdings, Inc., 8.750%, 2/15/2026 (c)

     250,000        251,875  

Ritchie Bros Holdings, Inc., 4.750%, 12/15/2031 (c)

     470,000        474,000  

Six Flags Theme Parks, Inc., 7.000%, 7/1/2025 (c)

     250,000        260,923  

Spirit Loyalty Cayman Ltd. / Spirit IP Cayman Ltd., 8.000%, 9/20/2025 (c)

     300,000        325,412  

Suburban Propane Partners LP / Suburban Energy Finance Corp., 5.000%, 6/1/2031 (c)

     100,000        98,633  

TRI Pointe Group, Inc. / TRI Pointe Homes, Inc., 5.875%, 6/15/2024

     850,000        892,381  

United Airlines, Inc., 4.375%, 4/15/2026 (c)

     500,000        497,185  

Univar Solutions USA, Inc. / Washington, 5.125%, 12/1/2027 (c)

     250,000        254,688  

White Cap Buyer LLC, 6.875%, 10/15/2028 (c)

     500,000        513,645  
     

 

 

 
        13,095,068  
     

 

 

 

Consumer, Non-cyclical – 11.78%

     

Catalent Pharma Solutions, Inc., 5.000%, 7/15/2027 (c)

     250,000        256,000  

CPI CG, Inc., 8.625%, 3/15/2026 (c)

     250,000        256,514  

JBS USA LUX SA / JBS USA Finance, Inc., 6.500%, 4/15/2029 (c)

     750,000        813,795  

Korn Ferry, 4.625%, 12/15/2027 (c)

     250,000        253,764  

Mozart Debt Merger Sub, Inc., 5.250%, 10/1/2029 (c)

     500,000        487,157  

NESCO Holdings, Inc., 5.500%, 4/15/2029 (c)

     100,000        99,180  

Performance Food Group, Inc., 4.250%, 8/1/2029 (c)

     500,000        470,005  

Prime Security Services Borrower LLC / Prime Finance, Inc., 3.375%, 8/31/2027 (c)

     750,000        697,410  

Primo Water Holdings, Inc., 4.375%, 4/30/2029 (c)

     1,000,000        963,360  

Rent-A-Center, Inc., 6.375%, 2/15/2029 (c)

     500,000        514,562  

Sabre GLBL, Inc., 9.250%, 4/15/2025 (c)

     100,000        112,042  

Sabre GLBL, Inc., 7.375%, 9/1/2025 (c)

     100,000        102,658  

Select Medical Corp., 6.250%, 8/15/2026 (c)

     1,000,000        1,028,315  

ServiceMaster Co. LLC, 7.450%, 8/15/2027

     500,000        616,722  

Simmons Foods, Inc., 4.625%, 3/1/2029 (c)

     250,000        240,151  

Sotheby’s, 7.375%, 10/15/2027 (c)

     810,000        843,846  

Sotheby’s/Bidfair Holdings, Inc., 5.875%, 6/1/2029 (c)

     500,000        507,065  

 

See accompanying notes which are an integral part of these financial statements.

 

100


Table of Contents

Angel Oak High Yield Opportunities Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Corporate Obligations – (continued)

     

Consumer, Non-cyclical – (continued)

     

TreeHouse Foods, Inc., 4.000%, 9/1/2028

   $ 250,000      $ 234,164  

US Foods, Inc., 6.250%, 4/15/2025 (c)

     250,000        258,739  
     

 

 

 
        8,755,449  
     

 

 

 

Energy – 20.99%

     

Antero Midstream Partners LP / Antero Midstream Finance Corp., 5.750%, 3/1/2027 (c)

     250,000        254,199  

Antero Midstream Partners LP / Antero Midstream Finance Corp., 5.750%, 1/15/2028 (c)

     1,250,000        1,275,812  

Antero Resources Corp., 8.375%, 7/15/2026 (c)

     162,000        180,884  

Archrock Partners LP / Archrock Partners Finance Corp., 6.875%, 4/1/2027 (c)

     700,000        718,963  

Atlantica Sustainable Infrastructure PLC, 4.125%, 6/15/2028 (c)

     250,000        239,307  

Calumet Specialty Products Partners LP / Calumet Finance Corp., 8.125%, 1/15/2027 (c)

     600,000        603,405  

CITGO Petroleum Corp., 7.000%, 6/15/2025 (c)

     500,000        504,245  

CNX Resources Corp., 6.000%, 1/15/2029 (c)

     100,000        103,163  

Comstock Resources, Inc., 6.750%, 3/1/2029 (c)

     100,000        103,042  

Comstock Resources, Inc., 5.875%, 1/15/2030 (c)

     100,000        99,550  

Continental Resources, Inc., 5.750%, 1/15/2031 (c)

     100,000        114,154  

Crestwood Midstream Partners LP / Crestwood Midstream Finance Corp., 6.000%, 2/1/2029 (c)

     500,000        505,090  

CrownRock LP / CrownRock Finance, Inc., 5.000%, 5/1/2029 (c)

     250,000        252,740  

DCP Midstream LP, 7.375% (3 Month LIBOR USD + 5.148%), 6/15/2023 (e)

     500,000        480,265  

Encino Acquisition Partners Holdings LLC, 8.500%, 5/1/2028 (c)

     250,000        253,178  

EnLink Midstream LLC, 5.625%, 1/15/2028 (c)

     100,000        102,885  

Enviva Partners LP / Enviva Partners Finance Corp., 6.500%, 1/15/2026 (c)

     750,000        775,605  

Hilcorp Energy I LP / Hilcorp Finance Co., 5.750%, 2/1/2029 (c)

     900,000        919,485  

New Fortress Energy, Inc., 6.750%, 9/15/2025 (c)

     250,000        237,330  

New Fortress Energy, Inc., 6.500%, 9/30/2026 (c)

     500,000        468,388  

PBF Holding Co. LLC / PBF Finance Corp., 6.000%, 2/15/2028

     500,000        352,480  

PBF Logistics LP / PBF Logistics Finance Corp., 6.875%, 5/15/2023

     250,000        245,950  

Range Resources Corp., 8.250%, 1/15/2029

     100,000        110,686  

Renewable Energy Group, Inc., 5.875%, 6/1/2028 (c)

     300,000        301,796  

Shelf Drilling Holdings Ltd., 8.250%, 2/15/2025 (c)

     1,500,000        1,168,590  

SunCoke Energy, Inc., 4.875%, 6/30/2029 (c)

     500,000        488,808  

Tallgrass Energy Partners LP / Tallgrass Energy Finance Corp., 7.500%, 10/1/2025 (c)

     500,000        526,500  

Tallgrass Energy Partners LP / Tallgrass Energy Finance Corp., 6.000%, 12/31/2030 (c)

     500,000        478,163  

Transocean, Inc., 11.500%, 1/30/2027 (c)

     113,000        112,317  

USA Compression Partners LP / USA Compression Finance Corp., 6.875%, 4/1/2026

     250,000        254,804  

USA Compression Partners LP / USA Compression Finance Corp., 6.875%, 9/1/2027

     750,000        770,910  

Venture Global Calcasieu Pass LLC, 4.125%, 8/15/2031 (c)

     250,000        252,064  

Venture Global Calcasieu Pass LLC, 3.875%, 11/1/2033 (c)

     250,000        247,946  

Warrior Met Coal, Inc., 7.875%, 12/1/2028 (c)

     2,000,000        2,102,470  
     

 

 

 
        15,605,174  
     

 

 

 

Financial – 14.98%

     

Coinbase Global, Inc., 3.375%, 10/1/2028 (c)

     1,000,000        896,755  

Credit Acceptance Corp., 6.625%, 3/15/2026

     500,000        515,690  

Enact Holdings, Inc., 6.500%, 8/15/2025 (c)

     500,000        529,517  

Freedom Mortgage Corp., 7.625%, 5/1/2026 (c)

     500,000        478,210  

Global Aircraft Leasing Co. Ltd., 6.250% Cash or 7.250% PIK, 9/15/2024 (c)

     268,452        252,278  

 

See accompanying notes which are an integral part of these financial statements.

 

101


Table of Contents

Angel Oak High Yield Opportunities Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Corporate Obligations – (continued)

     

Financial – (continued)

     

goeasy Ltd., 5.375%, 12/1/2024 (c)

   $ 250,000      $ 255,250  

goeasy Ltd., 4.375%, 5/1/2026 (c)

     500,000        500,705  

HAT Holdings I LLC / HAT Holdings II LLC, 3.375%, 6/15/2026 (c)

     750,000        723,682  

Howard Hughes Corp., 5.375%, 8/1/2028 (c)

     250,000        254,739  

LD Holdings Group LLC, 6.125%, 4/1/2028 (c)

     500,000        446,660  

LPL Holdings, Inc., 4.625%, 11/15/2027 (c)

     500,000        504,397  

MGIC Investment Corp., 5.250%, 8/15/2028

     250,000        258,891  

MPT Operating Partnership LP / MPT Finance Corp., 3.500%, 3/15/2031

     500,000        481,467  

Nationstar Mortgage Holdings, Inc., 6.000%, 1/15/2027 (c)

     750,000        778,980  

NMI Holdings, Inc., 7.375%, 6/1/2025 (c)

     250,000        277,705  

Park Intermediate Holdings LLC / PK Domestic Property LLC / PK Finance, 4.875%, 5/15/2029 (c)

     250,000        247,249  

PennyMac Financial Services, Inc., 5.375%, 10/15/2025 (c)

     500,000        500,708  

PennyMac Financial Services, Inc., 5.750%, 9/15/2031 (c)

     250,000        239,329  

PRA Group, Inc., 7.375%, 9/1/2025 (c)

     250,000        265,430  

PRA Group, Inc., 5.000%, 10/1/2029 (c)

     500,000        494,383  

Realogy Group LLC / Realogy Co-Issuer Corp., 5.250%, 4/15/2030 (c)

     500,000        481,015  

Starwood Property Trust, Inc., 5.500%, 11/1/2023 (c)

     500,000        514,975  

StoneX Group, Inc., 8.625%, 6/15/2025 (c)

     100,000        106,180  

United Wholesale Mortgage LLC, 5.500%, 11/15/2025 (c)

     500,000        485,095  

United Wholesale Mortgage LLC, 5.500%, 4/15/2029 (c)

     500,000        458,558  

Uniti Group LP / Uniti Group Finance, Inc. / CSL Capital LLC, 6.500%, 2/15/2029 (c)

     200,000        189,500  
     

 

 

 
        11,137,348  
     

 

 

 

Industrial – 8.92%

     

Bombardier, Inc., 7.500%, 12/1/2024 (c)

     200,000        207,287  

Brundage-Bone Concrete Pumping Holdings, Inc., 6.000%, 2/1/2026 (c)

     250,000        253,396  

Builders FirstSource, Inc., 5.000%, 3/1/2030 (c)

     250,000        256,375  

Cargo Aircraft Management, Inc., 4.750%, 2/1/2028 (c)

     500,000        503,952  

Cloud Crane LLC, 10.125%, 8/1/2024 (c)

     220,000        225,299  

Cornerstone Building Brands, Inc., 6.125%, 1/15/2029 (c)

     100,000        103,337  

Covanta Holding Corp., 5.000%, 9/1/2030

     250,000        248,044  

Dycom Industries, Inc., 4.500%, 4/15/2029 (c)

     100,000        98,091  

Fortress Transportation and Infrastructure Investors LLC, 9.750%, 8/1/2027 (c)

     250,000        274,060  

Great Lakes Dredge & Dock Corp., 5.250%, 6/1/2029 (c)

     100,000        102,417  

Griffon Corp., 5.750%, 3/1/2028

     350,000        350,303  

II-VI, Inc., 5.000%, 12/15/2029 (c)

     500,000        499,858  

Kratos Defense & Security Solutions, Inc., 6.500%, 11/30/2025 (c)

     250,000        257,774  

MasTec, Inc., 4.500%, 8/15/2028 (c)

     500,000        507,125  

Matthews International Corp., 5.250%, 12/1/2025 (c)

     250,000        255,781  

MIWD Holdco LLC / MIWD Finance Corp., 5.500%, 2/1/2030 (c)

     100,000        99,409  

Moog, Inc., 4.250%, 12/15/2027 (c)

     250,000        251,200  

Mueller Water Products, Inc., 4.000%, 6/15/2029 (c)

     300,000        294,465  

Roller Bearing Co. of America, Inc., 4.375%, 10/15/2029 (c)

     500,000        495,565  

Seaspan Corp., 5.500%, 8/1/2029 (c)

     500,000        495,300  

Spirit AeroSystems, Inc., 7.500%, 4/15/2025 (c)

     100,000        104,266  

SRM Escrow Issuer LLC, 6.000%, 11/1/2028 (c)

     250,000        257,190  

 

See accompanying notes which are an integral part of these financial statements.

 

102


Table of Contents

Angel Oak High Yield Opportunities Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Corporate Obligations – (continued)

     

Industrial – (continued)

     

Vertiv Group Corp., 4.125%, 11/15/2028 (c)

   $ 500,000      $ 488,128  
     

 

 

 
        6,628,622  
     

 

 

 

Technology – 0.25%

     

Seagate HDD Cayman, 3.375%, 7/15/2031

     200,000        186,035  
     

 

 

 
        186,035  
     

 

 

 

Utilities – 1.71%

     

AmeriGas Partners LP / AmeriGas Finance Corp., 5.500%, 5/20/2025

     250,000        258,465  

Rockpoint Gas Storage Canada Ltd., 7.000%, 3/31/2023 (c)

     500,000        500,622  

Talen Energy Supply LLC, 10.500%, 1/15/2026 (c)

     625,000        291,491  

Talen Energy Supply LLC, 6.625%, 1/15/2028 (c)

     250,000        220,554  
     

 

 

 
        1,271,132  
     

 

 

 

TOTAL CORPORATE OBLIGATIONS
(Cost – $73,288,514)

      $ 73,339,546  
     

 

 

 
Short-Term Investments – 0.30%    Shares         

Money Market Funds – 0.30%

     

First American Government Obligations Fund, Class U, 0.026% (f)

     222,445        222,445  
     

 

 

 

TOTAL SHORT-TERM INVESTMENTS
(Cost – $222,445)

      $ 222,445  
     

 

 

 

TOTAL INVESTMENTS – 98.99%
(Cost – $74,001,429)

      $ 73,589,771  

Other Assets in Excess of Liabilities – 1.01%

        747,689  
     

 

 

 

NET ASSETS – 100.00%

      $ 74,337,459  
     

 

 

 

 

LIBOR:

London Inter-Bank Offered Rate

PIK:

Payment-In-Kind

 

(a)

As of January 31, 2022, the Fund has fair valued these securities under the procedures established by the Fund’s Board of Trustees. The value of these securities amounted to $27,780 or 0.04% of net assets. Value determined using significant unobservable inputs.

(b)

Illiquid security. At January 31, 2022, the value of these securities amounted to $27,780 or 0.04% of net assets.

(c)

Security exempt from registration under Rule 144A or Section 4(a)(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. These securities are determined to be liquid by the Adviser, under the procedures established by the Fund’s Board of Trustees, unless otherwise denoted. At January 31, 2022, the value of these securities amounted to $60,498,444 or 81.38% of net assets.

(d)

Security exempt from registration under Regulation S of the Securities Act of 1933. Such securities are treated as liquid securities according to the Fund’s liquidity guidelines. At January 31, 2022, the value of securities pledged amounted to $1,051,300 or 1.41% of net assets.

(e)

Variable or floating rate security based on a reference index and spread. Certain securities are fixed to variable and currently in the fixed phase. Rate disclosed is the rate in effect as of January 31, 2022.

(f)

Rate disclosed is the seven day yield as of January 31, 2022.

 

See accompanying notes which are an integral part of these financial statements.

 

103


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments

January 31, 2022

 

     Principal
Amount
     Value  

Asset-Backed Securities – 42.35%

     

ACC Auto Trust, Series 2021-A, Class A, 1.080%, 4/15/2027 (a)

   $ 3,813,301      $ 3,799,115  

ACC Auto Trust, Series 2021-A, Class B, 1.790%, 4/15/2027 (a)

     4,611,000        4,538,750  

ACC Trust, Series 2019-1, Class B, 4.470%, 10/20/2022 (a)

     62,436        62,745  

ACC Trust, Series 2019-2, Class B, 3.630%, 8/20/2023 (a)

     1,640,503        1,651,729  

ACC Trust, Series 2021-1, Class A, 0.740%, 11/20/2023 (a)

     840,634        840,887  

ACC Trust, Series 2019-1, Class C, 6.410%, 2/20/2024 (a)

     3,000,000        3,053,217  

ACC Trust, Series 2021-1, Class B, 1.430%, 7/22/2024 (a)

     2,000,000        1,999,808  

ACC Trust, Series 2019-2, Class C, 5.240%, 10/20/2024 (a)

     1,000,000        1,014,715  

Affirm Asset Securitization Trust, Series 2020-A, Class A, 2.100%, 2/18/2025 (a)

     26,528,000        26,604,268  

Affirm Asset Securitization Trust, Series 2020-A, Class B, 3.540%, 2/18/2025 (a)

     1,800,000        1,806,349  

Affirm Asset Securitization Trust, Series 2020-A, Class C, 6.230%, 2/18/2025 (a)

     2,500,000        2,510,048  

Affirm Asset Securitization Trust, Series 2021-A, Class D, 3.490%, 8/15/2025 (a)

     1,610,000        1,618,288  

Affirm Asset Securitization Trust, Series 2021-A, Class E, 5.650%, 8/15/2025 (a)

     550,000        557,152  

Affirm Asset Securitization Trust, Series 2021-B, Class D, 2.540%, 8/17/2026 (a)

     250,000        249,117  

Affirm Asset Securitization Trust, Series 2021-Z2, Class A, 1.170%, 11/15/2026 (a)

     3,667,078        3,646,638  

Ally Auto Receivables Trust, Series 2019-4, Class A3, 1.840%, 6/15/2024

     336,735        338,813  

American Credit Acceptance Receivables Trust, Series 2020-2, Class B, 2.480%, 9/13/2024 (a)

     1,756,268        1,763,232  

American Credit Acceptance Receivables Trust, Series 2021-2, Class A, 0.370%, 10/15/2024 (a)

     932,832        933,176  

American Credit Acceptance Receivables Trust, Series 2019-3, Class C, 2.760%, 9/12/2025 (a)

     915,783        919,578  

American Credit Acceptance Receivables Trust, Series 2021-2, Classs C, 0.970%, 7/13/2027 (a)

     1,500,000        1,489,287  

American Express Credit Account Master Trust, Series 2017-5, Class A,
0.483% (1 Month LIBOR USD + 0.380%), 2/18/2025 (b)

     1,980,000        1,985,071  

American Express Credit Account Master Trust, Series 2017-5, Class B,
0.683% (1 Month LIBOR USD + 0.580%), 2/18/2025 (b)

     2,555,000        2,563,858  

American Express Credit Account Master Trust, Series 2018-3, Class A,
0.423% (1 Month LIBOR USD + 0.320%), 10/15/2025 (b)

     5,400,000        5,427,481  

Aqua Finance Trust, Series 2019-A, Class A, 3.140%, 7/16/2040 (a)

     981,056        995,374  

Aqua Finance Trust, Series 2021-A, Class A, 1.540%, 7/17/2046 (a)

     3,225,160        3,176,302  

Aqua Finance Trust, Series 2020-AA, Class A, 1.900%, 7/17/2046 (a)

     6,234,313        6,229,669  

Arivo Acceptance Auto Loan Receivables Trust, Series 2021-1A, Class A, 1.190%, 1/15/2027 (a)

     1,086,531        1,084,913  

Avant Credit Card Master Trust, Series 2021-1A, Class A, 1.370%, 4/15/2027 (a)

     3,500,000        3,427,844  

Avant Credit Card Master Trust, Series 2021-1A, Class B, 1.620%, 4/15/2027 (a)

     2,250,000        2,204,498  

Avant Loans Funding Trust, Series 2021-REV1, Class A, 1.210%, 7/15/2030 (a)

     2,000,000        2,000,464  

Avid Automobile Receivables Trust, Series 2019-1, Class D, 4.030%, 7/15/2026 (a)

     1,000,000        1,023,608  

Barclays Dryrock Issuance Trust, Series 2019-1, Class A, 1.960%, 5/15/2025

     2,251,000        2,268,164  

BHG Securitization Trust, Series 2021-B, Class A, 0.900%, 10/17/2034 (a)

     2,603,922        2,578,581  

CarMax Auto Owner Trust, Series 2018-1, Class D, 3.370%, 7/15/2024

     2,259,000        2,271,465  

CarNow Auto Receivables Trust, Series 2021-1A, Class A, 0.970%, 10/15/2024 (a)

     911,830        912,939  

CarNow Auto Receivables Trust, Series 2021-1A, Class D, 3.640%, 2/17/2026 (a)

     1,250,000        1,240,790  

Carvana Auto Receivables Trust, Series 2021-N1, Class B, 1.090%, 1/10/2028

     6,115,661        6,096,078  

Carvana Auto Receivables Trust, Series 2021-N1, Class C, 1.300%, 1/10/2028

     5,000,000        4,985,200  

Carvana Auto Receivables Trust, Series 2021-N2, Class C, 1.070%, 3/10/2028

     1,500,000        1,483,316  

Carvana Auto Receivables Trust, Series 2021-P2, Class N, 1.880%, 5/10/2028 (a)

     849,126        851,246  

Carvana Auto Receivables Trust, Series 2021-N3, Class C, 1.020%, 6/12/2028

     4,000,000        3,952,472  

 

See accompanying notes which are an integral part of these financial statements.

 

104


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Asset-Backed Securities – (continued)

     

Carvana Auto Receivables Trust, Series 2021-N3, Class N, 2.530%, 6/12/2028 (a)

   $ 1,698,716      $ 1,703,399  

Carvana Auto Receivables Trust, Series 2021-P3, Class N, 1.990%, 9/10/2028 (a)

     1,293,797        1,297,019  

Carvana Auto Receivables Trust, Series 2021-P4, Class N, 2.150%, 9/10/2028 (a)

     4,500,000        4,507,182  

Carvana Auto Receivables Trust, Series 2021-N4, Class N, 2.990%, 9/10/2028 (a)

     3,000,000        3,008,913  

CFMT Issuer Trust, Series 2021-GRN1, Class A, 1.100%, 3/20/2041 (a)

     2,515,103        2,517,583  

CFMT LLC, Series 2021-AL1, Class B, 1.390%, 9/22/2031 (a)

     4,364,229        4,360,140  

Chase Auto Credit Linked Notes, Series 2020-1, Class B, 0.991%, 1/25/2028 (a)

     427,942        427,969  

Chase Auto Credit Linked Notes, Series 2020-1, Class C, 1.389%, 1/25/2028 (a)

     1,176,842        1,180,383  

Chase Auto Credit Linked Notes, Series 2020-2, Class B, 0.840%, 2/25/2028 (a)

     537,343        537,289  

Chase Auto Credit Linked Notes, Series 2020-2, Class C, 1.139%, 2/25/2028 (a)

     537,343        536,585  

Chase Auto Credit Linked Notes, Series 2021-1, Class B, 0.875%, 9/25/2028 (a)

     3,659,852        3,647,346  

Chase Auto Credit Linked Notes, Series 2021-1, Class C, 1.024%, 9/25/2028 (a)

     1,568,508        1,563,275  

Chase Auto Credit Linked Notes, Series 2021-2, Class D, 1.138%, 12/25/2028 (a)

     1,302,017        1,299,759  

Chase Issuance Trust, Series 2017-A2, Class A,
0.506% (1 Month LIBOR USD + 0.400%), 3/15/2024 (b)

     3,600,000        3,610,483  

CIG Auto Receivables Trust, Series 2020-1A, Class B, 1.550%, 1/13/2025 (a)

     1,000,000        1,003,589  

Conn’s Receivables Funding LLC, Series 2020-A, Class C, 4.200%, 6/15/2025 (a)

     112,525        113,216  

Conn’s Receivables Funding LLC, Series 2021-A, Class A, 1.050%, 5/15/2026 (a)

     1,578,462        1,580,612  

Consumer Loan Underlying Bond CLUB Certificate Trust, Series 2019-HP1, Class A, 2.590%, 12/15/2026 (a)

     401,723        403,331  

Consumer Loan Underlying Bond CLUB Certificate Trust, Series 2019-HP1, Class B, 3.480%, 12/15/2026 (a)

     5,829,000        5,899,811  

Consumer Loan Underlying Bond CLUB Certificate Trust, Series 2019-33, Class PT, 11.263%, 10/17/2044 (a)(c)

     2,419,251        2,403,156  

Consumer Loan Underlying Bond CLUB Credit Trust, Series 2019-P2, Class B, 2.830%, 10/15/2026 (a)

     240,102        240,982  

Consumer Loan Underlying Bond CLUB Credit Trust, Series 2019-P2, Class C, 4.410%, 10/15/2026 (a)

     1,200,000        1,216,604  

Consumer Loan Underlying Bond Credit Trust, Series 2018-P1, Class C, 5.210%, 7/15/2025 (a)

     85,289        85,687  

Consumer Loan Underlying Bond Credit Trust, Series 2018-P2, Class C, 5.210%, 10/15/2025 (a)

     582,764        585,337  

Consumer Loan Underlying Bond Credit Trust, Series 2018-P3, Class C, 5.540%, 1/15/2026 (a)

     1,712,160        1,717,715  

Consumer Loan Underlying Bond Credit Trust, Series 2019-P1, Class B, 3.280%, 7/15/2026 (a)

     128,785        129,210  

Consumer Underlying Bond Securitization, Series 2018-1, Class A, 4.790%, 2/17/2026 (a)

     827,984        834,156  

Continental Finance Credit Card ABS Master Trust, Series 2020-1A, Class A, 2.240%, 12/15/2028 (a)

     500,000        500,933  

Continental Finance Credit Card ABS Master Trust, Series 2021-A, Class A, 2.550%, 12/17/2029 (a)

     2,000,000        1,984,542  

CPS Auto Receivables Trust, Series 2018-B, Class D, 4.260%, 3/15/2024 (a)

     721,922        731,563  

CPS Auto Receivables Trust, Series 2018-B, Class E, 5.610%, 12/16/2024 (a)

     200,000        206,742  

CPS Auto Receivables Trust, Series 2019-C, Class D, 3.170%, 6/16/2025 (a)

     200,000        203,252  

CPS Auto Receivables Trust, Series 2019-C, Class E, 4.300%, 7/15/2025 (a)

     900,000        931,883  

CPS Auto Receivables Trust, Series 2020-C, Class C, 1.710%, 8/15/2026 (a)

     2,100,000        2,113,612  

CPS Auto Receivables Trust, Series 2021-A, Class C, 0.830%, 9/15/2026 (a)

     1,000,000        995,367  

CPS Auto Receivables Trust, Series 2021-B, Class C, 1.230%, 3/15/2027 (a)

     1,600,000        1,588,789  

CPS Auto Receivables Trust, Series 2020-C, Class E, 4.220%, 5/15/2027 (a)

     2,925,000        3,015,540  

CPS Auto Receivables Trust, Series 2021-D, Class D, 2.310%, 10/15/2027 (a)

     2,000,000        1,948,642  

CPS Auto Receivables Trust, Series 2021-B, Class E, 3.410%, 6/15/2028 (a)

     500,000        495,339  

CPS Auto Trust, Series 2018-C, Class D, 4.400%, 6/17/2024 (a)

     67,309        68,238  

CPS Auto Trust, Series 2021-C, Class C, 1.210%, 6/15/2027 (a)

     5,000,000        4,952,525  

 

See accompanying notes which are an integral part of these financial statements.

 

105


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Asset-Backed Securities – (continued)

     

Credit Acceptance Auto Loan Trust, Series 2020-2A, Class B, 1.930%, 9/15/2029 (a)

   $ 400,000      $ 400,954  

Donlen Fleet Lease Funding LLC, Series 2021-2, Class B, 0.980%, 12/11/2034 (a)

     1,500,000        1,475,627  

Drive Auto Receivables Trust, Series 2018-3, Class D, 4.300%, 9/16/2024

     586,087        593,522  

DT Auto Owner Trust, Series 2020-1A, Class B, 2.160%, 5/15/2024 (a)

     1,633,232        1,641,519  

DT Auto Owner Trust, Series 2021-1A, Class B, 0.620%, 9/15/2025 (a)

     1,200,000        1,195,171  

DT Auto Owner Trust, Series 2021-3A, Class C, 0.870%, 5/17/2027 (a)

     2,582,000        2,541,421  

DT Auto Owner Trust, Series 2021-3A, Class E, 2.650%, 9/15/2028 (a)

     500,000        486,519  

Ellington Financial Mortgage Trust, Series 2022-1, Class A1, 2.206%, 1/25/2067 (a)(c)

     2,000,000        2,013,826  

ENVA LLC, Series 2019-A, Class C, 7.620%, 6/20/2026 (a)

     1,958,772        1,984,240  

Evergreen Credit Card Trust, Series 2019-2, Class C, 2.620%, 9/16/2024 (a)

     1,900,000        1,918,440  

Exeter Automobile Receivables Trust, Series 2017-3A, Class C, 3.680%, 7/17/2023 (a)

     2,663,496        2,689,574  

Exeter Automobile Receivables Trust, Series 2020-2A, Class B, 2.080%, 7/15/2024 (a)

     1,506,284        1,510,584  

Exeter Automobile Receivables Trust, Series 2020-1A, Class D, 2.730%, 12/15/2025 (a)

     9,500,000        9,684,813  

Fair Square Issuance Trust, Series 2020-AA, Class A, 2.900%, 9/20/2024 (a)

     1,500,000        1,503,104  

FHF Trust, Series 2021-2A, Class A, 0.830%, 12/15/2026 (a)

     2,723,255        2,700,758  

FHF Trust, Series 2021-1A, Class A, 1.270%, 3/15/2027 (a)

     3,606,117        3,590,264  

First Investors Auto Owner Trust, Series 2017-2A, Class D, 3.560%, 9/15/2023 (a)

     311,117        311,771  

First Investors Auto Owner Trust, Series 2017-2A, Class E, 5.480%, 10/15/2024 (a)

     2,000,000        2,008,038  

First Investors Auto Owner Trust, Series 2020-1A, Class D, 3.150%, 4/15/2026 (a)

     1,000,000        1,018,487  

First Investors Auto Owner Trust, Series 2019-2A, Class F, 5.690%, 7/15/2026 (a)

     500,000        515,311  

First Investors Auto Owner Trust, Series 2019-1A, Class F, 6.150%, 7/15/2026 (a)

     450,000        466,378  

First Investors Auto Owner Trust, Series 2021-1A, Class B, 0.890%, 3/15/2027 (a)

     1,450,000        1,442,388  

First Investors Auto Owner Trust, Series 2021-2A, Class C, 1.470%, 11/15/2027 (a)

     2,402,000        2,369,638  

Flagship Credit Auto Trust, Series 2017-4, Class E, 5.020%, 2/18/2025 (a)

     3,750,000        3,827,869  

Flagship Credit Auto Trust, Series 2020-2, Class B, 2.610%, 4/15/2026 (a)

     4,000,000        4,033,776  

Flagship Credit Auto Trust, Series 2020-3, Class D, 2.500%, 9/15/2026 (a)

     585,000        591,916  

Flagship Credit Auto Trust, Series 2021-3, Class C, 1.460%, 9/15/2027 (a)

     5,000,000        4,896,080  

Foundation Finance Trust, Series 2020-1A, Class A, 3.540%, 7/15/2040 (a)

     1,567,617        1,612,919  

Foundation Finance Trust, Series 2021-1A, Class A, 1.270%, 5/15/2041 (a)

     1,475,584        1,448,147  

Foundation Finance Trust, Series 2021-2A, Class A, 2.190%, 1/15/2042 (a)

     1,691,035        1,696,049  

Foursight Capital Automobile Receivables Trust, Series 2018-2, Class E, 5.500%, 10/15/2024 (a)

     600,000        612,520  

Foursight Capital Automobile Receivables Trust, Series 2019-1, Class B, 2.780%, 1/15/2025 (a)

     995,866        1,002,535  

Foursight Capital Automobile Receivables Trust, Series 2020-1, Class B, 2.270%, 2/15/2025 (a)

     2,000,000        2,015,186  

Foursight Capital Automobile Receivables Trust, Series 2020-1, Class C, 2.410%, 8/15/2025 (a)

     1,750,000        1,764,655  

Foursight Capital Automobile Receivables Trust, Series 2021-1, Class B, 0.870%, 1/15/2026 (a)

     10,160,000        9,987,544  

Foursight Capital Automobile Receivables Trust, Series 2020-1, Class E, 3.490%, 4/15/2026 (a)

     5,540,000        5,670,489  

Foursight Capital Automobile Receivables Trust, Series 2021-1, Class C, 1.020%, 9/15/2026 (a)

     4,300,000        4,210,762  

Foursight Capital Automobile Receivables Trust, Series 2019-1, Class F, 5.570%, 11/16/2026 (a)

     2,600,000        2,681,435  

Foursight Capital Automobile Receivables Trust, Series 2020-1, Class F, 4.620%, 6/15/2027 (a)

     1,400,000        1,443,100  

Foursight Capital Automobile Receivables Trust, Series 2021-2, Class B, 1.310%, 7/15/2027 (a)

     3,000,000        2,966,625  

 

See accompanying notes which are an integral part of these financial statements.

 

106


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Asset-Backed Securities – (continued)

     

FREED ABS Trust, Series 2018-2, Class C, 5.880%, 10/20/2025 (a)

   $ 1,377,744      $ 1,384,924  

FREED ABS Trust, Series 2019-2, Class B, 3.190%, 11/18/2026 (a)

     1,907,255        1,914,911  

FREED ABS Trust, Series 2020-FP1, Class B, 3.060%, 3/18/2027 (a)

     894,375        899,743  

FREED ABS Trust, Series 2020-2CP, Class B, 5.500%, 6/18/2027 (a)

     544,965        550,967  

FREED ABS Trust, Series 2020-3FP, Class B, 4.180%, 9/18/2027 (a)

     102,775        103,382  

FREED ABS Trust, Series 2021-2, Class A, 0.680%, 6/19/2028 (a)

     928,533        930,183  

FREED ABS Trust, Series 2021-2, Class B, 1.030%, 6/19/2028 (a)

     500,000        499,627  

FREED ABS Trust, Series 2021-3FP, Class C, 1.600%, 11/20/2028 (a)

     4,750,000        4,697,337  

Genesis Sales Finance Master Trust, Series 2020-AA, Class A, 1.650%, 9/22/2025 (a)

     2,000,000        1,986,046  

Genesis Sales Finance Master Trust, Series 2021-AA, Class A, 1.200%, 12/20/2026 (a)

     2,000,000        1,964,646  

GLS Auto Receivables Issuer Trust, Series 2020-3A, Class B, 1.380%, 8/15/2024 (a)

     911,677        915,270  

GLS Auto Receivables Issuer Trust, Series 2020-2A, Class A, 1.580%, 8/15/2024 (a)

     460,921        462,584  

GLS Auto Receivables Issuer Trust, Series 2019-4A, Class B, 2.780%, 9/15/2024 (a)

     1,122,589        1,131,693  

GLS Auto Receivables Issuer Trust, Series 2019-1A, Class C, 3.870%, 12/16/2024 (a)

     2,000,000        2,032,768  

GLS Auto Receivables Issuer Trust, Series 2021-4, Class A, 0.840%, 7/15/2025 (a)

     2,854,210        2,850,885  

GLS Auto Receivables Issuer Trust, Series 2019-4A, Class D, 4.090%, 8/15/2026 (a)

     1,750,000        1,790,038  

GLS Auto Receivables Issuer Trust, Series 2020-1A, Class D, 3.680%, 11/16/2026 (a)

     450,000        457,173  

GLS Auto Receivables Issuer Trust, Series 2021-4, Class C, 1.940%, 10/15/2027 (a)

     2,000,000        1,986,720  

GLS Auto Receivables Trust, Series 2021-2A, Class B, 0.770%, 9/15/2025 (a)

     2,250,000        2,230,868  

Golden Credit Card Trust, Series 2017-4A, Class A,
0.623% (1 Month LIBOR USD + 0.520%), 7/15/2024 (a)(b)

     6,375,000        6,394,807  

Goldman Home Improvement Trust, Series 2021-GRN2, Class A, 1.150%, 6/26/2051 (a)

     3,817,081        3,755,935  

Hertz Vehicle Financing III LLC, Series 2022-1A, Class A, 1.990%, 6/25/2026 (a)

     3,300,000        3,297,512  

Hertz Vehicle Financing LLC, Series 2021-1A, Class A, 1.210%, 12/25/2025 (a)

     5,000,000        4,906,405  

Hertz Vehicle Financing LLC, Series 2021-1A, Class C, 2.050%, 12/25/2025 (a)

     2,000,000        1,972,084  

LAD Auto Receivables Trust, Series 2021-1A, Class A, 1.300%, 8/17/2026 (a)

     3,003,167        2,995,298  

Lendbuzz Securitization Trust, Series 2021-1A, Class A, 1.460%, 6/15/2026 (a)

     4,224,138        4,207,494  

LendingClub Receivables Trust, Series 2020-6A, Class A, 2.750%, 11/15/2047 (a)

     1,650,750        1,662,507  

Lendingpoint Asset Securitization Trust, Series 2021-A, Class A, 1.000%, 12/15/2028 (a)

     5,948,831        5,953,786  

Lendingpoint Asset Securitization Trust, Series 2021-A, Class B, 1.460%, 12/15/2028 (a)

     3,750,000        3,753,746  

Lendingpoint Asset Securitization Trust, Series 2021-B, Class A, 1.110%, 2/15/2029 (a)

     5,011,494        5,015,844  

Lendingpoint Asset Securitization Trust, Series 2022-A, Class B, 2.410%, 6/15/2029 (a)

     1,750,000        1,751,402  

LendingPoint Asset Securitization Trust, Series 2020-REV1, Class A, 2.731%, 10/15/2028 (a)

     2,000,000        2,023,698  

LendingPoint Pass-Through Trust, Series 2022-ST1, Class A, 2.500%, 3/15/2028 (a)

     2,000,000        2,001,236  

LL ABS Trust, Series 2020-1A, Class A, 2.330%, 1/17/2028 (a)

     152,863        153,776  

LL ABS Trust, Series 2020-1A, Class C, 6.540%, 1/17/2028 (a)

     2,200,000        2,309,076  

LL ABS Trust, Series 2021-1A, Class A, 1.070%, 5/15/2029 (a)

     4,383,076        4,365,421  

LL ABS Trust, Series 2021-1A, Class B, 2.170%, 5/15/2029 (a)

     1,000,000        985,735  

LP LMS Asset Securitization Trust, Series 2021-2A, Class A, 1.750%, 1/15/2029 (a)

     1,596,119        1,588,338  

Marlette Funding Trust, Series 2018-1A, Class D, 4.850%, 3/15/2028 (a)

     186,832        187,534  

Marlette Funding Trust, Series 2018-3A, Class C, 4.630%, 9/15/2028 (a)

     327,286        327,474  

Marlette Funding Trust, Series 2019-1A, Class B, 3.940%, 4/16/2029 (a)

     47,960        48,017  

Marlette Funding Trust, Series 2019-2A, Class B, 3.530%, 7/16/2029 (a)

     266,464        267,104  

Marlette Funding Trust, Series 2019-4A, Class C, 3.760%, 12/15/2029 (a)

     11,000,000        11,256,333  

Marlette Funding Trust, Series 2020-1A, Class C, 2.800%, 3/15/2030 (a)

     2,000,000        2,019,662  

Marlette Funding Trust, Series 2020-1A, Class D, 3.540%, 3/15/2030 (a)

     13,750,000        14,048,348  

Marlette Funding Trust, Series 2021-1A, Class A, 0.600%, 6/16/2031 (a)

     770,667        770,198  

Marlette Funding Trust, Series 2021-1A, Class C, 1.410%, 6/16/2031 (a)

     1,100,000        1,081,262  

Marlette Funding Trust, Series 2021-1A, Class D, 2.470%, 6/16/2031 (a)

     1,000,000        993,469  

 

See accompanying notes which are an integral part of these financial statements.

 

107


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Asset-Backed Securities – (continued)

     

Marlette Funding Trust, Series 2021-2A, Class B, 1.060%, 9/15/2031 (a)

   $ 3,250,000      $ 3,210,704  

Marlette Funding Trust, Series 2021-3A, Class B, 1.300%, 12/15/2031 (a)

     3,000,000        2,970,783  

Mercury Financial Credit Card Master Trust, Series 2021-1A, Class A, 1.540%, 3/20/2026 (a)

     14,012,000        14,004,069  

Mission Lane Credit Card Master Trust, Series 2021-A, Class A, 1.590%, 9/15/2026 (a)

     2,000,000        1,981,962  

Octane Receivables Trust, Series 2020-1A, Class A, 1.710%, 2/20/2025 (a)

     2,392,561        2,398,394  

Octane Receivables Trust, Series 2021-2A, Class A, 1.210%, 9/20/2028 (a)

     1,147,700        1,138,701  

Oportun Issuance Trust, Series 2021-C, Class A, 2.180%, 10/8/2031 (a)

     2,000,000        1,987,702  

Pagaya AI Debt Selection Trust, Series 2020-3, Class A, 2.100%, 5/17/2027 (a)

     1,421,740        1,427,336  

Pagaya AI Debt Selection Trust, Series 2021-1, Class A, 1.180%, 11/15/2027 (a)

     8,503,407        8,476,851  

Pagaya AI Debt Selection Trust, Series 2021-1, Class B, 2.130%, 11/15/2027 (a)

     8,646,436        8,611,279  

Pagaya AI Debt Selection Trust, Series 2021-HG1, Class A, 1.220%, 1/16/2029 (a)

     2,679,315        2,669,061  

Pagaya AI Debt Selection Trust, Series 2021-HG1, Class B, 1.820%, 1/16/2029 (a)

     2,813,913        2,805,120  

Pagaya AI Debt Selection Trust, Series 2021-3, Class A, 1.150%, 5/15/2029 (a)

     27,493,197        27,356,034  

Pagaya AI Debt Selection Trust, Series 2021-3, Class B, 1.740%, 5/15/2029 (a)

     3,000,000        2,936,184  

Pagaya AI Debt Trust, Series 2022-1, Class A, 2.030%, 10/15/2029 (a)(d)

     3,000,000        3,008,145  

Pagaya AI Debt Trust, Series 2022-1, Class B, 3.340%, 10/15/2029 (a)(d)

     1,000,000        1,002,684  

PMIT, Series 2019-3A, Class C, 4.940%, 9/15/2025 (a)

     578,499        581,396  

Purchasing Power Funding LLC, Series 2021-A, Class A, 1.570%, 10/15/2025 (a)

     2,500,000        2,488,475  

Skopos Auto Receivables Trust, Series 2019-1A, Class D, 5.240%, 4/15/2025 (a)

     1,000,000        1,023,843  

SpringCastle America Funding LLC, Series 2020-AA, Class A, 1.970%, 9/25/2037 (a)

     14,832,433        14,860,941  

Tesla Auto Lease Trust, Series 2020-A, Class D, 2.330%, 2/20/2024 (a)

     4,000,000        4,033,176  

Tesla Auto Lease Trust, Series 2020-A, Class E, 4.640%, 8/20/2024 (a)

     700,000        719,275  

Tesla Auto Lease Trust, Series 2021-A, Class B, 1.020%, 3/20/2025 (a)

     3,000,000        2,973,033  

Theorem Funding Trust, Series 2020-1A, Class B, 3.950%, 10/15/2026 (a)

     1,250,000        1,266,989  

Theorem Funding Trust, Series 2021-1A, Class A, 1.210%, 12/15/2027 (a)

     3,096,829        3,094,717  

Theorem Funding Trust, Series 2021-1A, Class B, 1.840%, 12/15/2027 (a)

     2,000,000        1,976,642  

Theorem Funding Trust, Series 2022-1A, Class A, 1.850%, 2/15/2028 (a)(d)

     5,000,000        5,004,140  

Tidewater Auto Receivables Trust, Series 2020-AA, Class B, 1.610%, 3/15/2025 (a)

     2,000,000        2,007,044  

Tricolor Auto Securitization Trust, Series 2021-1A, Class A, 0.740%, 4/15/2024 (a)

     2,154,114        2,154,971  

Tricolor Auto Securitization Trust, Series 2021-1A, Class C, 1.330%, 9/16/2024 (a)

     7,000,000        6,963,229  

UNIFY Auto Receivables Trust, Series 2021-1A, Class B, 1.290%, 11/16/2026 (a)

     1,450,000        1,428,454  

United Auto Credit Securitization Trust, Series 2019-1, Class F, 6.050%, 1/12/2026 (a)

     3,110,000        3,120,953  

Upgrade Master Pass-Thru Trust, Series 2019-ST1, Class A, 4.000%, 7/15/2025 (a)

     144,279        145,266  

Upgrade Master Pass-Thru Trust, Series 2019-ST3, Class A, 3.750%, 11/15/2025 (a)

     1,700,362        1,717,644  

Upgrade Master Pass-Thru Trust, Series 2019-ST4, Class A, 3.750%, 12/15/2025 (a)

     34,444        34,766  

Upgrade Master Pass-Thru Trust, Series 2019-ST5, Class A, 3.750%, 1/15/2026 (a)

     97,244        98,153  

Upstart Pass-Through Trust, Series 2020-ST6, Class A, 3.000%, 1/20/2027 (a)

     1,278,897        1,293,345  

Upstart Pass-Through Trust, Series 2021-ST1, Class A, 2.750%, 2/20/2027 (a)

     4,972,775        4,998,081  

Upstart Pass-Through Trust, Series 2021-ST2, Class A, 2.500%, 4/20/2027 (a)

     6,504,273        6,543,390  

Upstart Pass-Through Trust, Series 2021-ST3, Class A, 2.000%, 5/20/2027 (a)

     6,487,011        6,487,485  

Upstart Pass-Through Trust, Series 2021-ST4, Class A, 2.000%, 7/20/2027 (a)

     5,542,507        5,535,157  

Upstart Pass-Through Trust, Series 2021-ST5, Class A, 2.000%, 7/20/2027 (a)

     4,087,932        4,118,934  

Upstart Pass-Through Trust, Series 2021-ST6, Class A, 1.850%, 8/20/2027 (a)

     8,098,125        8,068,307  

Upstart Pass-Through Trust, Series 2020-ST1, Class A, 3.750%, 2/20/2028 (a)

     1,444,118        1,465,230  

Upstart Pass-Through Trust, Series 2020-ST2, Class A, 3.500%, 3/20/2028 (a)

     5,142,063        5,206,642  

Upstart Pass-Through Trust, Series 2020-ST3, Class A, 3.350%, 4/20/2028 (a)

     5,051,668        5,113,323  

Upstart Pass-Through Trust, Series 2021-ST7, Class A, 1.850%, 9/20/2029 (a)

     2,641,798        2,629,542  

Upstart Pass-Through Trust, Series 2021-ST8, Class A, 1.750%, 10/20/2029 (a)

     4,580,652        4,534,529  

Upstart Pass-Through Trust, Series 2021-ST10, Class A, 2.250%, 1/20/2030 (a)

     4,900,140        4,861,585  

 

See accompanying notes which are an integral part of these financial statements.

 

108


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Asset-Backed Securities – (continued)

     

Upstart Pass-Through Trust, Series 2022-ST1, Class A, 2.600%, 3/20/2030 (a)

   $ 4,000,000      $ 4,018,720  

Upstart Pass-Through Trust, Series 2021-1, Class A, 0.870%, 3/20/2031 (a)

     2,902,089        2,895,646  

Upstart Securitization Trust, Series 2018-1, Class D, 6.147%, 8/20/2025 (a)

     262,077        263,155  

Upstart Securitization Trust, Series 2019-1, Class D, 6.480%, 4/20/2026 (a)

     5,000,000        5,103,060  

Upstart Securitization Trust, Series 2019-2, Class C, 4.783%, 9/20/2029 (a)

     5,000,000        5,088,990  

Upstart Securitization Trust, Series 2019-3, Class B, 3.829%, 1/21/2030 (a)

     14,737,213        14,847,021  

Upstart Securitization Trust, Series 2019-3, Class C, 5.381%, 1/21/2030 (a)

     1,900,000        1,952,252  

Upstart Securitization Trust, Series 2020-1, Class A, 2.322%, 4/22/2030 (a)

     173,614        174,271  

Upstart Securitization Trust, Series 2020-2, Class A, 2.309%, 11/20/2030 (a)

     468,050        470,103  

Upstart Securitization Trust, Series 2020-3, Class B, 3.014%, 11/20/2030 (a)

     8,148,000        8,261,876  

Upstart Securitization Trust, Series 2021-1, Class B, 1.890%, 3/20/2031 (a)

     3,900,000        3,893,518  

Upstart Securitization Trust, Series 2021-1, Class C, 4.060%, 3/20/2031 (a)

     800,000        803,557  

Upstart Securitization Trust, Series 2021-2, Class A, 0.910%, 6/20/2031 (a)

     3,190,173        3,186,731  

Upstart Securitization Trust, Series 2021-2, Class C, 3.610%, 6/20/2031 (a)

     250,000        247,780  

Upstart Securitization Trust, Series 2021-3, Class A, 0.830%, 7/20/2031 (a)

     1,923,170        1,921,726  

Upstart Securitization Trust, Series 2021-3, Class B, 1.660%, 7/20/2031 (a)

     500,000        494,185  

Upstart Securitization Trust, Series 2021-4, Class A, 0.840%, 9/20/2031 (a)

     12,293,399        12,202,194  

Upstart Securitization Trust, Series 2021-5, Class B, 2.490%, 11/20/2031 (a)

     1,000,000        976,120  

US Auto Funding, Series 2021-1A, Class A, 0.790%, 7/15/2024 (a)

     2,785,407        2,780,268  

US Auto Funding, Series 2021-1A, Class B, 1.490%, 3/17/2025 (a)

     1,676,000        1,672,212  

USASF Receivables LLC, Series 2020-1A, Class C, 5.940%, 8/15/2024 (a)

     2,000,000        2,070,680  

USASF Receivables LLC, Series 2020-1A, Class A, 2.470%, 8/15/2023 (a)

     550,012        551,416  

USASF Receivables LLC, Series 2020-1A, Class D, 9.350%, 3/15/2027 (a)

     1,300,000        1,356,879  

Verizon Master Trust, Series 2021-2, Class B, 1.280%, 4/20/2028

     4,800,000        4,763,141  

Veros Automobile Receivables Trust, Series 2020-1, Class A, 1.670%, 9/15/2023 (a)

     23,530        23,594  

Veros Automobile Receivables Trust, Series 2020-1, Class B, 2.190%, 6/15/2025 (a)

     300,000        301,885  

Veros Automobile Receivables Trust, Series 2021-1, Class A, 0.920%, 10/15/2026 (a)

     1,059,064        1,057,026  

Westgate Resorts LLC, Series 2020-1A, Class A, 2.713%, 3/20/2034 (a)

     4,683,922        4,737,960  

Westlake Automobile Receivables Trust, Series 2020-1A, Class A2, 1.440%, 9/15/2023 (a)

     282,796        283,297  

Westlake Automobile Receivables Trust, Series 2018-3A, Class D, 4.000%, 10/16/2023 (a)

     431,265        434,853  

Westlake Automobile Receivables Trust, Series 2019-3A, Class E, 3.590%, 3/15/2025 (a)

     13,580,000        13,974,160  

Westlake Automobile Receivables Trust, Series 2021-2A, Class E, 2.380%, 3/15/2027 (a)

     2,250,000        2,199,787  

World Financial Network Credit Card Master Trust, Series 2019-B, Class M, 3.040%, 4/15/2026

     3,365,000        3,402,883  
     

 

 

 

TOTAL ASSET-BACKED SECURITIES
(Cost – $706,622,028)

      $ 704,655,775  
     

 

 

 

Collateralized Loan Obligations – 11.58%

     

Atrium CLO, Series 12A, Class AR,
1.089% (3 Month LIBOR USD + 0.830%), 4/22/2027 (a)(b)

     4,469,935        4,472,474  

Audax Senior Debt CLO LLC, Series 2020-1A, Class A,
1.864% (3 Month LIBOR USD + 1.610%), 1/22/2030 (a)(b)

     5,000,000        5,002,730  

Barings Middle Market CLO Ltd., Series 2021-IA, Class X,
1.399% (3 Month LIBOR USD + 1.250%), 7/20/2033 (a)(b)

     4,000,000        3,999,992  

Black Diamond CLO Ltd., Series 2017-1A, Class A1AR,
1.309% (3 Month LIBOR USD + 1.050%), 4/24/2029 (a)(b)

     3,809,375        3,809,371  

BNPP IP CLO Ltd., Series 2014-2A, Class CR,
2.532% (3 Month LIBOR USD + 2.400%), 10/30/2025 (a)(b)

     3,740,543        3,745,694  

 

See accompanying notes which are an integral part of these financial statements.

 

109


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Collateralized Loan Obligations – (continued)

     

Cathedral Lake CLO Ltd., Series 2021-6A, Class X,
1.258% (3 Month LIBOR USD + 1.000%), 4/25/2034 (a)(b)

   $ 3,578,947      $ 3,578,944  

Cedar Funding CLO Ltd., Series 2014-4A, Class X,
1.159% (3 Month LIBOR USD + 0.900%), 7/24/2034 (a)(b)

     2,261,904        2,261,902  

Cerberus Loan Funding LP, Series 2021-6A, Class A,
1.641% (3 Month LIBOR USD + 1.400%), 11/22/2033 (a)(b)

     5,903,512        5,903,495  

Cerberus Loan Funding LP, Series 2018-4RA, Class A1TR,
1.654% (3 Month LIBOR USD + 1.530%), 10/15/2030 (a)(b)

     3,000,000        3,002,919  

CIFC Funding Ltd., Series 2015-3A, Class AR,
1.118% (3 Month LIBOR USD + 0.870%), 4/19/2029 (a)(b)

     4,892,128        4,894,765  

Elevation CLO Ltd., Series 2021-13A, Class X,
1.241% (3 Month LIBOR USD + 1.000%), 7/17/2034 (a)(b)

     2,800,000        2,799,997  

Elevation CLO Ltd., Series 2021-14A, Class X,
1.069% (3 Month LIBOR USD + 0.950%), 10/20/2034 (a)(b)

     3,750,000        3,751,054  

First Eagle Commercial Loan Funding LLC, Series 2016-1A, Class A1AR,
1.948% (3 Month LIBOR USD + 1.690%), 1/26/2032 (a)(b)

     10,000,000        9,992,760  

Gallatin CLO Ltd., Series 2018-1A, Class A,
1.305% (3 Month LIBOR USD + 1.050%), 1/21/2028 (a)(b)

     1,500,255        1,501,337  

Golub Capital Partners CLO Ltd., Series 2015-25A, Class AR,
1.520% (3 Month LIBOR USD + 1.380%), 5/5/2030 (a)(b)

     5,000,000        5,009,780  

Great Lakes CLO Ltd., Series 2021-5A, Class AX,
1.191% (3 Month LIBOR USD + 0.950%), 4/15/2033 (a)(b)

     3,082,857        3,082,854  

Halcyon Loan Advisors Funding Ltd., Series 2014-3A, Class B1R,
1.959% (3 Month LIBOR USD + 1.700%), 10/22/2025 (a)(b)

     1,872,290        1,874,334  

Halcyon Loan Advisors Funding Ltd., Series 2015-2A, Class CR,
2.408% (3 Month LIBOR USD + 2.150%), 7/26/2027 (a)(b)

     5,884,000        5,887,377  

Hayfin Kingsland XI Ltd., Series 2019-2A, Class XR,
1.204% (3 Month LIBOR USD + 0.950%), 10/20/2034 (a)(b)

     3,300,000        3,299,997  

Highbridge Loan Management Ltd., Series 2015-7A, Class BR,
1.336% (3 Month LIBOR USD + 1.180%), 3/15/2027 (a)(b)

     4,000,000        3,995,228  

ICG US CLO Ltd., Series 2015-1X, Class A1R,
1.388% (3 Month LIBOR USD + 1.140%), 10/19/2028 (b)(e)

     2,280,655        2,283,574  

Jamestown CLO IX Ltd., Series 2016-9A, Class XRR,
1.158% (3 Month LIBOR USD + 0.900%), 7/25/2034 (a)(b)

     4,000,000        3,999,996  

Lake Shore MM CLO IV Ltd., Series 2021-1A, Class X,
1.180% (3 Month LIBOR USD + 1.180%), 10/17/2033 (a)(b)

     4,750,000        4,749,957  

LCM LP, Series 20A, Class AR, 1.294% (3 Month LIBOR USD + 1.040%), 10/20/2027 (a)(b)

     927,148        927,361  

Marble Point CLO Ltd., Series 2020-3A, Class X,
1.098% (3 Month LIBOR USD + 0.850%), 1/19/2034 (a)(b)

     1,666,666        1,666,664  

Medalist Partners Corporate Finance CLO Ltd., Series 2020-1A, Class X,
1.141% (3 Month LIBOR USD + 0.900%), 4/18/2033 (a)(b)

     1,200,000        1,200,000  

MidOcean Credit CLO, Series 2015-4A, Class CR,
1.891% (3 Month LIBOR USD + 1.650%), 4/15/2027 (a)(b)

     1,085,047        1,085,208  

Monroe Capital MML CLO Ltd., Series 2017-1A, Class AR,
1.559% (3 Month LIBOR USD + 1.300%), 4/23/2029 (a)(b)

     5,000,000        5,004,310  

Monroe Capital MML CLO Ltd., Series 2018-1A, Class A,
1.691% (3 Month LIBOR USD + 1.450%), 4/15/2030 (a)(b)

     2,500,000        2,494,142  

Monroe Capital Mml Clo XII Ltd., Series 2021-2A, Class X,
1.000% (3 Month LIBOR USD + 1.000%), 9/14/2033 (a)(b)

     5,000,000        5,000,290  

 

See accompanying notes which are an integral part of these financial statements.

 

110


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Collateralized Loan Obligations – (continued)

     

Mountain View CLO Ltd., Series 2016-1A, Class XR,
1.038% (3 Month LIBOR USD + 0.800%), 4/14/2033 (a)(b)

   $ 2,526,316      $ 2,526,316  

Mountain View CLO XIV Ltd., Series 2019-1A, Class XR,
0.991% (3 Month LIBOR USD + 0.750%), 10/16/2034 (a)(b)

     3,806,250        3,806,246  

Neuberger Berman CLO Ltd., Series 2017-26A, Class AR,
1.161% (3 Month LIBOR USD + 0.920%), 10/18/2030 (a)(b)

     9,000,000        9,001,998  

Neuberger Berman CLO Ltd., Series 2015-20A, Class XR,
1.191% (3 Month LIBOR USD + 0.950%), 7/17/2034 (a)(b)

     4,500,000        4,499,995  

Northwoods Capital Ltd., Series 2019-20A, Class X,
1.058% (3 Month LIBOR USD + 0.800%), 1/26/2032 (a)(b)

     642,936        643,090  

OZLM Ltd., Series 2015-12A, Class A2R,
1.899% (3 Month LIBOR USD + 1.600%), 4/30/2027 (a)(b)

     2,400,000        2,400,814  

OZLM Ltd., Series 2015-14A, Class X,
1.241% (3 Month LIBOR USD + 1.000%), 7/17/2034 (a)(b)

     866,667        866,666  

Saranac CLO Ltd., Series 2014-2A, Class A1AR,
1.390% (3 Month LIBOR USD + 1.230%), 11/20/2029 (a)(b)

     6,887,648        6,881,952  

Sculptor CLO Ltd., Series 25A, Class X,
0.991% (3 Month LIBOR USD + 0.750%), 1/15/2031 (a)(b)

     2,500,000        2,499,997  

Silver Creek CLO Ltd., Series 2014-1A, Class AR,
1.494% (3 Month LIBOR USD + 1.240%), 7/22/2030 (a)(b)

     2,758,841        2,758,389  

Sound Point CLO Ltd., Series 2013-2RA, Class A1,
1.191% (3 Month LIBOR USD + 0.950%), 4/16/2029 (a)(b)

     3,673,309        3,679,139  

Symphony CLO Ltd., Series 2014-14A, Class AR,
1.188% (3 Month LIBOR USD + 0.950%), 7/14/2026 (a)(b)

     931,085        931,528  

Symphony CLO Ltd., Series 2021-25A, Class X,
0.948% (3 Month LIBOR USD + 0.700%), 4/19/2034 (a)(b)

     1,000,000        999,999  

TCI-Flatiron CLO Ltd., Series 2016-1A, Class X,
0.991% (3 Month LIBOR USD + 0.750%), 1/17/2032 (a)(b)

     500,000        500,000  

TCP Waterman CLO Ltd., Series 2016-1A, Class A1J,
2.503% (3 Month LIBOR USD + 2.300%), 12/15/2028 (a)(b)

     2,699,062        2,699,899  

TCW CLO AMR Ltd., Series 2019-1A, Class XR,
1.155% (3 Month LIBOR USD + 1.000%), 8/16/2034 (a)(b)

     3,733,333        3,733,330  

TCW CLO Ltd., Series 2020-1A, Class XRR,
1.024% (3 Month LIBOR USD + 0.850%), 4/20/2034 (a)(b)

     3,428,571        3,428,026  

TCW CLO Ltd., Series 2021-2A, Class X,
1.258% (3 Month LIBOR USD + 1.000%), 7/25/2034 (a)(b)

     4,000,000        3,999,996  

THL Credit Lake Shore MM CLO Ltd., Series 2019-1A, Class X,
1.241% (3 Month LIBOR USD + 1.000%), 4/15/2033 (a)(b)

     3,000,000        2,999,997  

Venture CLO Ltd., Series 2019-38A, Class XR,
1.299% (3 Month LIBOR USD + 1.000%), 7/30/2032 (a)(b)

     2,612,500        2,618,185  

Venture CLO Ltd., Series 2016-23A, Class XR2,
1.298% (3 Month LIBOR USD + 1.050%), 7/19/2034 (a)(b)

     3,268,421        3,268,418  

Voya CLO Ltd., Series 2015-2A, Class AR,
1.229% (3 Month LIBOR USD + 0.970%), 7/23/2027 (a)(b)

     2,415,481        2,415,143  

Wellfleet CLO Ltd., Series 2019-XA, Class X,
1.254% (3 Month LIBOR USD + 1.000%), 7/20/2032 (a)(b)

     3,750,000        3,749,996  

WhiteHorse CLO Ltd., Series 2014-1A, Class CR,
2.082% (3 Month LIBOR USD + 1.950%), 5/1/2026 (a)(b)

     3,927,167        3,931,545  

 

See accompanying notes which are an integral part of these financial statements.

 

111


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Collateralized Loan Obligations – (continued)

     

WhiteHorse CLO Ltd., Series 2014-9A, Class C,
2.941% (3 Month LIBOR USD + 2.700%), 7/17/2026 (a)(b)

   $ 2,157,040      $ 2,157,025  

Wind River CLO Ltd., Series 2015-2A, Class BR,
1.489% (3 Month LIBOR USD + 1.250%), 10/15/2027 (a)(b)

     1,143,296        1,144,189  

Z Capital Credit Partners CLO Ltd., Series 2015-1A, Class CR,
2.091% (3 Month LIBOR USD + 1.850%), 7/16/2027 (a)(b)

     4,250,000        4,251,479  
     

 

 

 

TOTAL COLLATERALIZED LOAN OBLIGATIONS
(Cost – $192,608,819)

      $ 192,671,863  
     

 

 

 

Commercial Mortgage-Backed Securities – 2.30%

     

ACRES Commercial Realty Ltd., Series 2021-FL1, Class A,
1.303% (1 Month LIBOR USD + 1.200%), 6/17/2036 (a)(b)

     2,000,000        1,990,430  

BBCMS Trust, Series 2018-RR1, Class D,
2.156% (1 Month LIBOR USD + 2.050%), 2/15/2033 (a)(b)

     704,890        709,059  

BDS, Series 2021-FL8, Class B, 1.453% (1 Month LIBOR USD + 1.350%), 1/18/2036 (a)(b)(f)

     2,000,000        1,992,294  

BX Commercial Mortgage Trust, Series 2021-VOLT, Class B,
1.056% (1 Month LIBOR USD + 0.950%), 9/15/2036 (a)(b)

     2,000,000        1,984,432  

BXP Trust, Series 2017-CQHP, Class A,
0.956% (1 Month LIBOR USD + 0.850%), 11/15/2034 (a)(b)

     1,000,000        960,300  

BXP Trust, Series 2017-CQHP, Class C,
1.356% (1 Month LIBOR USD + 1.250%), 11/15/2034 (a)(b)

     3,000,000        2,903,571  

CSMC Trust, Series 2017-PFHP, Class A,
1.056% (1 Month LIBOR USD + 0.950%), 12/16/2030 (a)(b)

     330,000        332,751  

Extended Stay America Trust, Series 2021-ESH, Class B,
1.487% (1 Month LIBOR USD + 1.380%), 7/15/2038 (a)(b)

     1,391,436        1,394,043  

Greystone CRE Notes Ltd., Series 2021-HC2, Class A,
1.903% (1 Month LIBOR USD + 1.800%), 12/15/2039 (a)(b)

     5,000,000        5,017,500  

GS Mortgage-Backed Securities Corp. Trust, Series 2018-TWR, Class B,
1.306% (1 Month LIBOR USD + 1.200%), 7/15/2031 (a)(b)

     775,000        767,204  

GS Mortgage-Backed Securities Trust, Series 2018-HART, Class B,
1.410% (1 Month LIBOR USD + 1.300%), 10/15/2031 (a)(b)

     683,000        671,011  

InTown Hotel Portfolio Trust, Series 2018-STAY, Class A,
1.207% (1 Month LIBOR USD + 0.950%), 1/18/2033 (a)(b)

     2,815,000        2,815,859  

JP Morgan Chase Commercial Mortgage Securities Trust, Series 2018-PTC, Class A,
1.556% (1 Month LIBOR USD + 1.450%), 4/15/2031 (a)(b)

     1,253,000        1,250,067  

JP Morgan Chase Commercial Mortgage Securities Trust, Series 2019-MFP, Class A,
1.066% (1 Month LIBOR USD + 0.960%), 7/15/2036 (a)(b)

     765,000        758,286  

LoanCore Issuer Ltd., Series 2021-CRE5, Class A,
1.403% (1 Month LIBOR USD + 1.300%), 7/15/2036 (a)(b)

     1,000,000        999,623  

Motel Trust, Series 2021-MTL6, Class B,
1.306% (1 Month LIBOR USD + 1.200%), 9/15/2038 (a)(b)

     1,800,000        1,806,646  

Natixis Commercial Mortgage Securities Trust, Series 2019-MILE, Class A,
1.606% (1 Month LIBOR USD + 1.500%), 7/15/2036 (a)(b)

     1,000,000        1,000,413  

Ready Capital Mortgage Financing LLC, Series 2021-FL6, Class B,
1.708% (1 Month LIBOR USD + 1.600%), 7/25/2036 (a)(b)

     1,950,000        1,927,819  

Velocity Commercial Capital Loan Trust, Series 2021-2, Class A, 1.520%, 8/25/2051 (a)(c)

     4,692,540        4,606,995  

Velocity Commercial Capital Loan Trust, Series 2021-3, Class A, 1.960%, 10/25/2051 (a)(c)

     2,961,051        2,933,762  

 

See accompanying notes which are an integral part of these financial statements.

 

112


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Commercial Mortgage-Backed Securities – (continued)

     

Velocity Commercial Capital Loan Trust, Series 2021-4, Class A, 2.520%, 12/25/2051 (a)(c)

   $ 1,477,496      $ 1,462,610  
     

 

 

 

TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES
(Cost – $38,549,020)

      $ 38,284,675  
     

 

 

 

Commercial Mortgage-Backed Securities – U.S. Government Agency – 5.06%

     

Federal Home Loan Mortgage Corp., Series K-F15, Class A,
0.771% (1 Month LIBOR USD + 0.670%), 2/25/2023 (b)

     195,175        196,023  

Federal Home Loan Mortgage Corp., Series K-F29, Class A,
0.461% (1 Month LIBOR USD + 0.360%), 2/25/2024 (b)

     1,346,011        1,351,113  

Federal Home Loan Mortgage Corp., Series 2020-KI05, Class B,
2.401% (1 Month LIBOR USD + 2.300%), 7/25/2024 (a)(b)

     404,730        401,228  

Federal Home Loan Mortgage Corp., Series K-F35, Class A,
0.451% (1 Month LIBOR USD + 0.350%), 8/25/2024 (b)

     504,219        505,580  

Federal Home Loan Mortgage Corp., Series K-F34, Class A,
0.461% (1 Month LIBOR USD + 0.360%), 8/25/2024 (b)

     54,670        54,815  

Federal Home Loan Mortgage Corp., Series K-F51, Class A,
0.501% (1 Month LIBOR USD + 0.400%), 8/25/2025 (b)

     7,186,808        7,192,716  

Federal Home Loan Mortgage Corp., Series K-F53, Class A,
0.491% (1 Month LIBOR USD + 0.390%), 10/25/2025 (b)

     295,348        296,029  

Federal Home Loan Mortgage Corp., Series K-F60, Class A,
0.591% (1 Month LIBOR USD + 0.490%), 2/25/2026 (b)

     1,735,261        1,743,404  

Federal Home Loan Mortgage Corp., Series K-F62, Class A,
0.581% (1 Month LIBOR USD + 0.480%), 4/25/2026 (b)

     1,423,874        1,428,665  

Federal Home Loan Mortgage Corp., Series K-F64, Class A,
0.541% (1 Month LIBOR USD + 0.440%), 6/25/2026 (b)

     1,093,439        1,095,948  

Federal Home Loan Mortgage Corp., Series K-F68, Class A,
0.591% (1 Month LIBOR USD + 0.490%), 7/27/2026 (b)

     7,035,532        7,079,426  

Federal Home Loan Mortgage Corp., Series K-F74, Class AL,
0.541% (1 Month LIBOR USD + 0.440%), 1/25/2027 (b)

     3,794,684        3,812,940  

Federal Home Loan Mortgage Corp., Series K-F74, Class AS,
0.580% (MSOFR1MC + 0.530%), 1/25/2027 (b)

     474,335        475,896  

Federal Home Loan Mortgage Corp., Series K-F81, Class AS,
0.450% (SOFR30A + 0.400%), 6/25/2027 (b)

     3,235,043        3,244,800  

Federal Home Loan Mortgage Corp., Series K-F86, Class AS,
0.370% (SOFR30A + 0.320%), 8/25/2027 (b)

     14,373,250        14,412,934  

Federal Home Loan Mortgage Corp., Series K-F86, Class AL,
0.391% (1 Month LIBOR USD + 0.290%), 8/25/2027 (b)

     4,384,440        4,394,945  

Federal Home Loan Mortgage Corp., Series K-F93, Class AS,
0.360% (SOFR30A + 0.310%), 10/25/2027 (b)

     2,357,933        2,365,967  

Federal Home Loan Mortgage Corp., Series K-F93, Class AL,
0.381% (1 Month LIBOR USD + 0.280%), 10/25/2027 (b)

     2,757,817        2,769,537  

Federal Home Loan Mortgage Corp., Series K-F100, Class AS,
0.230% (SOFR30A + 0.180%), 1/25/2028 (b)

     4,681,437        4,680,894  

Federal Home Loan Mortgage Corp., Series K-F43, Class A,
0.341% (1 Month LIBOR USD + 0.240%), 1/25/2028 (b)

     2,974,777        2,987,072  

Federal Home Loan Mortgage Corp., Series K-F48, Class A,
0.391% (1 Month LIBOR USD + 0.290%), 6/25/2028 (b)

     1,294,582        1,303,147  

Federal Home Loan Mortgage Corp., Series K-F59, Class A,
0.641% (1 Month LIBOR USD + 0.540%), 2/25/2029 (b)

     504,860        507,851  

 

See accompanying notes which are an integral part of these financial statements.

 

113


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Commercial Mortgage-Backed Securities – U.S. Government Agency – (continued)

     

Federal Home Loan Mortgage Corp., Series K-F61, Class A,
0.631% (1 Month LIBOR USD + 0.530%), 3/25/2029 (b)

   $ 2,579,639      $ 2,591,964  

Federal Home Loan Mortgage Corp., Series K-S12, Class A,
0.751% (1 Month LIBOR USD + 0.650%), 8/25/2029 (b)

     3,200,000        3,201,709  

Federal Home Loan Mortgage Corp., Series K-F84, Class AL,
0.401% (1 Month LIBOR USD + 0.300%), 7/25/2030 (b)

     3,452,206        3,473,054  

Federal Home Loan Mortgage Corp., Series K-F92, Class AS,
0.410% (SOFR30A + 0.360%), 10/25/2030 (b)

     794,650        798,265  

Federal Home Loan Mortgage Corp., Series K-F91, Class AL,
0.431% (1 Month LIBOR USD + 0.330%), 10/25/2030 (b)

     1,608,105        1,611,991  

Federal Home Loan Mortgage Corp., Series K-F96, Class AS,
0.350% (SOFR30A + 0.300%), 11/25/2030 (b)

     803,242        805,558  

Federal Home Loan Mortgage Corp., Series K-F94, Class AL,
0.401% (1 Month LIBOR USD + 0.300%), 11/25/2030 (b)

     1,788,489        1,795,454  

Federal Home Loan Mortgage Corp., Series K-F99, Class AS,
0.250% (SOFR30A + 0.200%), 12/26/2030 (b)

     1,797,100        1,795,802  

Federal National Mortgage Association, Series 2013-M2, Class AFL,
0.458% (1 Month LIBOR USD + 0.350%), 1/25/2023 (b)

     2,621,199        2,628,248  

Federal National Mortgage Association, 2.460%, 2/1/2023

     1,180,443        1,194,303  

Federal National Mortgage Association, 2.500%, 9/1/2024

     1,989,266        1,971,691  
     

 

 

 

TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES – U.S. GOVERNMENT AGENCY
(Cost – $84,107,527)

      $ 84,168,969  
     

 

 

 

Corporate Obligations – 1.15%

     

Basic Materials – 0.18%

     

Compass Minerals International, Inc., 4.875%, 7/15/2024 (a)

     3,000,000        3,051,248  
     

 

 

 

Consumer, Non-cyclical – 0.22%

     

Prime Security Services Borrower LLC / Prime Finance, Inc., 5.250%, 4/15/2024 (a)

     3,500,000        3,612,000  
     

 

 

 

Energy – 0.24%

     

Occidental Petroleum Corp., 6.950%, 7/1/2024

     1,000,000        1,091,005  

Western Midstream Operating LP, 4.000%, 7/1/2022

     2,800,000        2,797,830  
     

 

 

 
        3,888,835  
     

 

 

 

Financial – 0.51%

     

goeasy Ltd., 5.375%, 12/1/2024 (a)

     1,000,000        1,021,000  

Millennium Consolidated Holdings LLC, 7.500%, 6/30/2023 (a)

     2,000,000        2,050,339  

OneMain Finance Corp., 6.125%, 3/15/2024

     1,275,000        1,337,143  

Starwood Property Trust, Inc., 5.500%, 11/1/2023 (a)

     4,000,000        4,119,800  
     

 

 

 
        8,528,282  
     

 

 

 

TOTAL CORPORATE OBLIGATIONS
(Cost – $19,215,423)

      $ 19,080,365  
     

 

 

 

Residential Mortgage-Backed Securities – 27.88%

     

Banc of America Funding Corp., Series 2015-R3, Class 7A1,
0.313% (1 Month LIBOR USD + 0.205%), 4/29/2037 (a)(b)

     5,186,062        5,171,614  

Bellemeade Re Ltd., Series 2018-3A, Class M1B,
1.958% (1 Month LIBOR USD + 1.850%), 10/25/2028 (a)(b)

     1,505,100        1,508,884  

 

See accompanying notes which are an integral part of these financial statements.

 

114


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Bellemeade Re Ltd., Series 2019-3A, Class M1C,
2.058% (1 Month LIBOR USD + 1.950%), 7/25/2029 (a)(b)

   $ 1,397,350      $ 1,400,896  

BRAVO Residential Funding Trust, Series 2019-NQM1, Class A1, 2.666%, 7/25/2059 (a)(c)

     1,455,410        1,462,747  

BRAVO Residential Funding Trust, Series 2021-NQM3, Class A2, 1.853%, 4/25/2060 (a)(c)

     4,232,661        4,232,365  

BRAVO Residential Funding Trust, Series 2020-NQM1, Class A2, 1.789%, 5/25/2060 (a)(c)

     1,595,627        1,581,504  

BRAVO Residential Funding Trust, Series 2020-NQM1, Class A3, 2.406%, 5/25/2060 (a)(c)

     1,105,224        1,104,700  

Bunker Hill Loan Depositary Trust, Series 2019-2, Class A3, 3.185%, 7/25/2049 (a)(g)

     6,368,456        6,343,664  

Bunker Hill Loan Depositary Trust, Series 2020-1, Class A1, 1.724%, 2/25/2055 (a)(c)

     2,185,544        2,169,650  

Bunker Hill Loan Depositary Trust, Series 2019-3, Class A3, 3.135%, 11/25/2059 (a)(g)

     2,517,921        2,520,766  

Cascade Funding Mortgage Trust, Series 2021-HB6, Class A, 0.898%, 6/25/2036 (a)(c)

     1,756,516        1,752,869  

Chase Home Lending Mortgage Trust, Series 2019-ATR2, Class A11,
1.008% (1 Month LIBOR USD + 0.900%), 8/25/2049 (a)(b)

     1,909,151        1,892,589  

CIM Trust, Series 2019-INV1, Class A2,
1.108% (1 Month LIBOR USD + 1.000%), 2/25/2049 (a)(b)

     93,130        92,379  

CIM Trust, Series 2019-INV2, Class A11,
1.052% (1 Month LIBOR USD + 0.950%), 5/25/2049 (a)(b)

     318,640        314,956  

CIM Trust, Series 2021-NR2, Class A1, 2.568%, 7/25/2059 (a)(g)

     3,993,241        3,991,200  

Citigroup Mortgage Loan Trust, Series 2019-IMC1, Class A3, 3.030%, 7/25/2049 (a)(c)

     458,359        465,312  

COLT Funding LLC, Series 2021-3R, Class A3, 1.513%, 12/26/2064 (a)(c)

     1,339,204        1,339,747  

COLT Mortgage Loan Trust, Series 2020-2, Class A1, 1.853%, 3/25/2065 (a)(c)

     1,040,562        1,039,806  

COLT Mortgage Loan Trust, Series 2020-2, Class A3, 3.698%, 3/25/2065 (a)(c)

     1,710,000        1,717,820  

COLT Mortgage Loan Trust, Series 2020-3, Class A1, 1.506%, 4/27/2065 (a)(c)

     1,771,196        1,774,565  

COLT Mortgage Loan Trust, Series 2020-3, Class A3, 2.380%, 4/27/2065 (a)(c)

     516,368        516,351  

COLT Mortgage Loan Trust, Series 2020-1R, Class A2, 1.512%, 9/25/2065 (a)(c)

     1,993,574        1,991,698  

COLT Mortgage Loan Trust, Series 2020-1R, Class A3, 1.769%, 9/25/2065 (a)(c)

     3,205,667        3,185,039  

COLT Mortgage Loan Trust, Series 2021-3, Class A1, 0.956%, 9/27/2066 (a)(c)

     10,702,784        10,690,947  

COLT Mortgage Loan Trust, Series 2021-5, Class A1, 1.726%, 11/25/2066 (a)(c)

     3,900,945        3,900,278  

COLT Mortgage Loan Trust, Series 2021-6, Class A1, 1.907%, 12/27/2066 (a)(c)

     6,662,243        6,684,815  

COLT Mortgage Loan Trust, Series 2022-1, Class A1, 2.284%, 12/27/2066 (a)(c)

     5,000,000        5,038,945  

COLT Mortgage Pass-Through Certificates, Series 2021-1R, Class A3,
1.421%, 5/25/2065 (a)(c)

     1,204,693        1,201,435  

Credit Suisse Mortgage Capital Certificates, Series 2020-SPT1, Class A2,
2.229%, 4/25/2065 (a)(g)

     10,000,000        10,170,350  

Credit Suisse Mortgage Capital Certificates, Series 2020-SPT1, Class A3,
2.734%, 4/25/2065 (a)(g)

     5,000,000        4,997,680  

Credit Suisse Mortgage Trust, Series 2021-NQM8, Class A2, 2.303%, 10/25/2066 (a)(c)

     4,861,745        4,865,081  

CSMC Trust, Series 2019-AFC1, Class A2, 2.776%, 8/25/2049 (a)(g)

     1,169,875        1,171,705  

CSMC Trust, Series 2019-AFC1, Class A3, 2.877%, 8/25/2049 (a)(g)

     2,612,033        2,630,782  

CSMC Trust, Series 2020-AFC1, Class A3, 2.514%, 2/25/2050 (a)(c)

     800,490        804,757  

CSMC Trust, Series 2019-NQM1, Class A1, 2.656%, 10/25/2059 (a)(g)

     2,717,178        2,720,211  

CSMC Trust, Series 2021-NQM1, Class A1, 0.809%, 5/25/2065 (a)(c)

     244,096        244,119  

CSMC Trust, Series 2020-NQM1, Class A3, 1.722%, 5/25/2065 (a)(g)

     2,623,260        2,611,833  

CSMC Trust, Series 2021-NQM3, Class A3, 1.632%, 4/25/2066 (a)(c)

     7,848,484        7,676,280  

CSMC Trust, Series 2021-NQM5, Class A3, 1.349%, 5/25/2066 (a)(c)

     4,190,301        4,161,204  

CSMC Trust, Series 2021-NQM8, Class A1, 1.841%, 10/25/2066 (a)(c)

     4,861,745        4,867,380  

CSMC Trust, Series 2021-NQM7, Class A2, 1.961%, 10/25/2066 (a)(c)

     4,612,835        4,610,552  

CSMC Trust, Series 2022-NQM1, Class A3, 2.675%, 11/25/2066 (a)(c)

     10,000,000        10,077,320  

Deephaven Residential Mortgage Trust, Series 2021-1, Class A1, 0.715%, 5/25/2065 (a)(c)

     2,089,745        2,071,299  

Deephaven Residential Mortgage Trust, Series 2020-2, Class A1, 1.692%, 5/25/2065 (a)

     2,041,011        2,030,581  

 

See accompanying notes which are an integral part of these financial statements.

 

115


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Deephaven Residential Mortgage Trust, Series 2021-4, Class A1, 1.931%, 11/25/2066 (a)(c)

   $ 4,874,155      $ 4,878,327  

Flagstar Mortgage Trust, Series 2018-6RR, Class 1A2,
0.808% (1 Month LIBOR USD + 0.700%), 10/25/2048 (a)(b)

     1,575,517        1,579,890  

Flagstar Mortgage Trust, Series 2021-10IN, Class A6, 2.500%, 10/25/2051 (a)(c)

     4,775,683        4,771,146  

FWD Securitization Trust, Series 2019-INV1, Class A2, 3.010%, 6/25/2049 (a)(c)

     887,914        913,170  

FWD Securitization Trust, Series 2020-INV1, Class A2, 2.340%, 1/25/2050 (a)(c)

     2,374,712        2,418,345  

Galton Funding Mortgage Trust, Series 2017-1, Class A21, 3.500%, 7/25/2056 (a)(c)

     76,329        75,575  

GCAT Trust, Series 2019-NQM3, Class A3, 3.043%, 11/25/2059 (a)(c)

     14,397,190        14,320,755  

GCAT Trust, Series 2020-NQM1, Class A3, 2.554%, 1/25/2060 (a)(g)

     511,259        510,436  

GCAT Trust, Series 2020-NQM2, Class A1, 1.555%, 4/25/2065 (a)(g)

     1,330,666        1,323,443  

GCAT Trust, Series 2021-NQM7, Class A1, 1.915%, 8/25/2066 (a)(c)

     3,000,000        3,003,405  

GS Mortgage-Backed Securities Corp. Trust, Series 2014-EB1A, Class B2,
2.443%, 7/25/2044 (a)(c)

     2,390,443        2,436,937  

GS Mortgage-Backed Securities Corp. Trust, Series 2020-PJ2, Class A1,
3.500%, 7/25/2050 (a)(c)

     303,183        294,909  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ4, Class A6,
2.500%, 9/25/2051 (a)(c)

     3,412,171        3,495,721  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ9, Class A8,
2.500%, 2/25/2052 (a)(c)

     9,414,190        9,376,609  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-PJ10, Class A8,
2.500%, 3/25/2052 (a)(c)

     4,814,039        4,879,501  

GS Mortgage-Backed Securities Corp. Trust, Series 2021-NQM1, Class A3,
1.532%, 7/25/2061 (a)(c)

     2,517,393        2,517,283  

GS Mortgage-Backed Securities Trust, Series 2020-PJ1, Class A1, 3.500%, 5/25/2050 (a)(c)

     269,056        274,078  

GS Mortgage-Backed Securities Trust, Series 2020-NQM1, Class A2,
1.791%, 9/25/2060 (a)(c)

     726,541        719,599  

Home Re Ltd., Series 2018-1, Class M1,
1.708% (1 Month LIBOR USD + 1.600%), 10/25/2028 (a)(b)

     473,496        474,536  

Home RE Ltd., Series 2021-1, Class M1A,
1.158% (1 Month LIBOR USD + 1.050%), 7/25/2033 (a)(b)

     1,706,480        1,706,557  

Imperial Fund Mortgage Trust, Series 2021-NQM1, Class A3, 1.617%, 6/25/2056 (a)(c)

     2,031,903        2,007,436  

JP Morgan Mortgage Trust, Series 2018-1, Class B1, 3.683%, 6/25/2048 (a)(c)

     910,448        936,839  

JP Morgan Mortgage Trust, Series 2019-1, Class A11,
1.058% (1 Month LIBOR USD + 0.950%), 5/25/2049 (a)(b)

     187,200        186,859  

JP Morgan Mortgage Trust, Series 2019-3, Class A11,
1.058% (1 Month LIBOR USD + 0.950%), 9/25/2049 (a)(b)

     672,777        663,345  

JP Morgan Mortgage Trust, Series 2019-5, Class A11,
1.008% (1 Month LIBOR USD + 0.900%), 11/25/2049 (a)(b)

     659,546        660,474  

JP Morgan Mortgage Trust, Series 2019-6, Class A3, 3.500%, 12/25/2049 (a)(c)

     3,299,813        3,396,768  

JP Morgan Mortgage Trust, Series 2019-LTV3, Class A3, 3.500%, 3/25/2050 (a)(c)

     774,282        789,962  

JP Morgan Mortgage Trust, Series 2019-INV3, Class A11,
1.102% (1 Month LIBOR USD + 1.000%), 5/25/2050 (a)(b)

     844,985        824,216  

JP Morgan Mortgage Trust, Series 2020-7, Class A11,
0.902% (1 Month LIBOR USD + 0.800%), 1/25/2051 (a)(b)

     1,127,096        1,135,543  

JP Morgan Mortgage Trust, Series 2021-1, Class A11,
0.700% (SOFR30A + 0.650%), 6/25/2051 (a)(b)

     4,820,656        4,832,202  

JP Morgan Mortgage Trust, Series 2021-6, Class A6, 2.500%, 10/25/2051 (a)(c)

     3,354,362        3,437,024  

LHOME Mortgage Trust, Series 2020-RTL1, Class A1, 3.228%, 10/25/2024 (a)

     500,000        503,847  

 

See accompanying notes which are an integral part of these financial statements.

 

116


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

LSTAR Securities Investment Ltd., Series 2019-4, Class A1,
2.602% (1 Month LIBOR USD + 2.500%), 5/1/2024 (a)(b)

   $ 1,954,073      $ 1,942,634  

Mello Mortgage Capital Accepatance, Series 2021-MTG2, Class A10,
2.500%, 6/25/2051 (a)(c)

     4,246,891        4,189,095  

METLIFE Securitization Trust, Series 2020-INV1, Class A5, 3.000%, 5/25/2050 (a)(c)

     2,481,406        2,528,773  

MFA Trust, Series 2021-INV1, Class A2, 1.057%, 1/25/2056 (a)(c)

     1,180,364        1,182,621  

MFA Trust, Series 2020-NQM3, Class A2, 1.324%, 1/26/2065 (a)(c)

     1,083,145        1,079,290  

MFA Trust, Series 2020-NQM1, Class A3, 2.300%, 3/25/2065 (a)(c)

     1,405,716        1,408,648  

Mill City Mortgage Loan Trust, Series 2019-GS2, Class A1, 2.750%, 8/25/2059 (a)(c)

     484,666        485,607  

Mill City Mortgage Loan Trust, Series 2021-NMR1, Class A1, 1.125%, 11/25/2060 (a)(c)

     1,694,993        1,658,274  

Mortgage Insurance-Linked Notes, Series 2020-1, Class M1A,
1.058% (1 Month LIBOR USD + 0.950%), 1/25/2030 (a)(b)

     3,055,118        3,040,353  

Mortgage Insurance-Linked Notes, Series 2020-2, Class B1,
7.708% (1 Month LIBOR USD + 7.600%), 10/25/2030 (a)(b)

     13,136,000        13,400,204  

New Residential Mortgage Loan Trust, Series 2021-INV1, Class A6, 2.500%, 6/25/2051 (a)(c)

     2,790,176        2,775,087  

New Residential Mortgage Loan Trust, Series 2019-NQM5, Class A1,
2.710%, 11/25/2059 (a)(c)

     755,281        754,418  

New Residential Mortgage Loan Trust, Series 2019-NQM5, Class A3,
3.065%, 11/25/2059 (a)(c)

     568,004        566,759  

New Residential Mortgage Loan Trust, Series 2020-NQM2, Class A1,
1.650%, 5/25/2060 (a)(c)

     799,345        797,167  

NLT Trust, Series 2021-INV2, Class A3, 1.520%, 8/25/2056 (a)(c)

     2,325,965        2,315,136  

NMLT Trust, Series 2021-INV1, Class A3, 1.797%, 5/25/2056 (a)(c)

     1,783,289        1,772,056  

OBX Trust, Series 2018-EXP1, Class 2A2,
1.108% (1 Month LIBOR USD + 1.000%), 4/27/2048 (a)(b)

     344,333        345,260  

OBX Trust, Series 2019-EXP2, Class 2A1A,
1.008% (1 Month LIBOR USD + 0.900%), 6/25/2059 (a)(b)

     10,915        10,856  

OBX Trust, Series 2020-EXP1, Class 2A1,
0.858% (1 Month LIBOR USD + 0.750%), 1/26/2060 (a)(b)

     849,233        847,738  

OBX Trust, Series 2021-NQM3, Class A2, 1.260%, 7/25/2061 (a)(c)

     3,570,242        3,548,039  

OBX Trust, Series 2022-NQM1, Class A1, 2.305%, 11/25/2061 (a)(c)

     5,000,000        5,034,500  

OBX Trust, Series 2021-NQM1, Class A3, 1.329%, 2/25/2066 (a)(c)

     6,876,854        6,840,599  

Onslow Bay Mortgage Loan Trust, Series 2021-NQM4, Class A1, 1.957%, 10/25/2061 (a)(c)

     5,013,841        5,015,110  

Onslow Bay Mortgage Loan Trust, Series 2021-NQM4, Class A2, 2.162%, 10/25/2061 (a)(c)

     8,514,952        8,520,452  

Onslow Bay Mortgage Loan Trust, Series 2021-NQM4, Class A3, 2.367%, 10/25/2061 (a)(c)

     7,685,666        7,681,178  

Pepper Residential Securities Trust, Series 21A, Class A1U,
0.983% (1 Month LIBOR USD + 0.880%), 1/16/2060 (a)(b)

     51,014        50,805  

Pepper Residential Securities Trust, Series 23A, Class A1U,
1.053% (1 Month LIBOR USD + 0.950%), 8/18/2060 (a)(b)

     70,489        70,688  

PNMAC Issuer Trust, Series 2018-FT1, Class A,
2.458% (1 Month LIBOR USD + 2.350%), 4/25/2023 (a)(b)(f)

     5,000,000        5,001,065  

Pretium Mortgage Credit Partners LLC, Series 2021-NPL3, Class A1, 1.868%, 7/25/2051 (a)(g)

     4,804,952        4,770,702  

PRKCM Trust, Series 2021-AFC2, Class A1, 2.061%, 11/25/2056 (a)(c)

     7,903,427        7,913,661  

PRPM LLC, Series 2021-6, Class A1, 1.793%, 7/25/2026 (a)(g)

     2,679,888        2,689,493  

PRPM LLC, Series 2021-9, Class A1, 2.363%, 10/25/2026 (a)(c)

     2,716,324        2,710,647  

RCO Mortgage LLC, Series 2022-1, Class A1, 2.981%, 1/25/2027 (a)(g)

     5,000,000        5,024,275  

Residential Mortgage Loan Trust, Series 2019-2, Class A3, 3.220%, 5/25/2059 (a)(c)

     868,120        868,948  

Residential Mortgage Loan Trust, Series 2020-1, Class A1, 2.376%, 1/25/2060 (a)(c)

     9,572,950        9,527,507  

Residential Mortgage Loan Trust, Series 2020-1, Class A3, 2.684%, 1/25/2060 (a)(c)

     1,237,917        1,235,354  

 

See accompanying notes which are an integral part of these financial statements.

 

117


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

RESIMAC Bastille Trust, Series 2018-1NCA, Class A1,
0.951% (1 Month LIBOR USD + 0.850%), 12/5/2059 (a)(b)

   $ 109,152      $ 109,371  

Saluda Grade Alternative Mortgage Trust, Series 2021-MF1, Class A1,
2.805%, 11/25/2029 (a)(c)

     5,000,000        4,991,175  

SG Residential Mortgage Trust, Series 2019-3, Class A1, 2.703%, 9/25/2059 (a)(c)

     2,510,533        2,517,801  

SG Residential Mortgage Trust, Series 2019-3, Class A2, 2.877%, 9/25/2059 (a)(c)

     362,722        363,543  

SG Residential Mortgage Trust, Series 2021-2, Class A1, 1.737%, 12/25/2061 (a)(c)

     14,878,712        14,840,459  

SG Residential Mortgage Trust, Series 2021-2, Class A2, 1.942%, 12/25/2061 (a)(c)

     4,959,571        4,941,176  

Spruce Hill Mortgage Loan Trust, Series 2020-SH1, Class A1, 2.521%, 1/28/2050 (a)(c)

     528,120        529,406  

Spruce Hill Mortgage Loan Trust, Series 2020-SH1, Class A2, 2.624%, 1/28/2050 (a)(c)

     258,886        261,738  

Starwood Mortgage Residential Trust, Series 2019-INV1, Class A3, 2.916%, 9/25/2049 (a)(c)

     8,364,129        8,497,144  

Starwood Mortgage Residential Trust, Series 2020-1, Class A1, 2.275%, 2/25/2050 (a)(c)

     3,723,320        3,781,735  

Starwood Mortgage Residential Trust, Series 2020-INV1, Class A3,
1.593%, 11/25/2055 (a)(c)

     2,488,231        2,477,654  

Starwood Mortgage Residential Trust, Series 2021-4, Class A1, 1.162%, 8/25/2056 (a)(c)

     830,556        823,205  

Starwood Mortgage Residential Trust, Series 2020-2, Class A1, 2.718%, 4/25/2060 (a)(c)

     871,731        881,355  

Starwood Mortgage Residential Trust, Series 2021-2, Class A3, 1.431%, 5/25/2065 (a)(c)

     857,487        853,127  

Starwood Mortgage Residential Trust, Series 2021-5, Class A1, 1.920%, 9/25/2066 (a)(c)

     5,968,586        5,959,507  

Starwood Mortgage Residential Trust, Series 2021-5, Class A2, 2.178%, 9/25/2066 (a)(c)

     5,409,926        5,389,206  

Starwood Mortgage Residential Trust, Series 2021-5, Class A3, 2.436%, 9/25/2066 (a)(c)

     4,774,869        4,762,096  

Starwood Mortgage Residential Trust, Series 2021-6, Class A1, 1.920%, 11/25/2066 (a)(c)

     3,617,303        3,625,684  

Starwood Mortgage Residential Trust, Series 2022-1, Class A1, 0.000%, 12/25/2066 (a)(c)

     2,000,000        2,014,868  

Towd Point Mortgage Trust, Series 2017-2, Class A1, 2.750%, 4/25/2057 (a)(c)

     1,618,942        1,636,007  

Towd Point Mortgage Trust, Series 2017-6, Class A1, 2.750%, 10/25/2057 (a)(c)

     195,985        198,431  

Towd Point Mortgage Trust, Series 2019-HY2, Class A1,
1.108% (1 Month LIBOR USD + 1.000%), 5/28/2058 (a)(b)

     5,615,427        5,684,256  

Towd Point Mortgage Trust, Series 2019-SJ1, Class M2, 4.750%, 11/25/2058 (a)(c)

     2,900,000        2,923,232  

Towd Point Mortgage Trust, Series 2019-SJ2, Class B2, 5.250%, 11/25/2058 (a)(c)

     2,000,000        2,015,978  

Traingle Re Ltd., Series 2021-1, Class M1B,
3.108% (1 Month LIBOR USD + 3.000%), 8/25/2033 (a)(b)

     872,927        875,430  

Verus Securitization Trust, Series 2019-INV2, Class A1, 2.913%, 7/25/2059 (a)(c)

     5,183,848        5,200,311  

Verus Securitization Trust, Series 2019-3, Class A3, 3.040%, 7/25/2059 (a)(g)

     404,428        404,704  

Verus Securitization Trust, Series 2019-4, Class A1, 2.642%, 10/25/2059 (a)(g)

     2,503,577        2,519,407  

Verus Securitization Trust, Series 2019-INV3, Class A2, 2.947%, 11/25/2059 (a)(c)

     2,210,797        2,219,063  

Verus Securitization Trust, Series 2020-INV1, Class A1, 1.977%, 3/25/2060 (a)(c)

     5,215,294        5,207,633  

Verus Securitization Trust, Series 2020-2, Class A1, 2.226%, 4/25/2060 (a)(c)

     579,342        579,377  

Verus Securitization Trust, Series 2020-5, Class A2, 1.578%, 5/25/2065 (a)(g)

     1,525,507        1,531,795  

Verus Securitization Trust, Series 2021-3, Class A2, 1.283%, 6/25/2066 (a)(c)

     1,243,805        1,242,265  

Verus Securitization Trust, Series 2021-4, Class A1, 0.938%, 7/25/2066 (a)(c)

     12,766,168        12,697,371  

Verus Securitization Trust, Series 2021-4, Class A2, 1.247%, 7/25/2066 (a)(c)

     1,281,791        1,275,505  

Verus Securitization Trust, Series 2021-5, Class A3, 1.373%, 9/25/2066 (a)(c)

     3,205,666        3,190,942  

Verus Securitization Trust, Series 2021-8, Class A3, 2.491%, 11/25/2066 (a)(c)

     2,234,291        2,245,288  

Visio Trust, Series 2021-1R, Class A3, 1.688%, 5/25/2056 (a)

     2,497,803        2,486,385  

Wells Fargo Mortgage Backed Securities Trust, Series 2020-2, Class A3,
3.000%, 2/25/2050 (a)(c)

     674,928        681,554  

WinWater Mortgage Loan Trust, Series 2015-A, Class AX1, 0.315%, 6/20/2045 (a)(c)(h)

     8,931,551        23,669  

ZH Trust, Series 2021-1`, Class A, 2.253%, 2/19/2027 (a)(f)

     1,750,000        1,721,031  

 

See accompanying notes which are an integral part of these financial statements.

 

118


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

ZH Trust, Series 2021-2, Class A, 2.349%, 10/19/2027 (a)(f)

   $ 2,000,000      $ 1,990,947  
     

 

 

 

TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES
(Cost – $464,450,538)

      $ 463,917,242  
     

 

 

 

Residential Mortgage-Backed Securities – U.S. Government Agency – 0.32%

     

Federal Home Loan Mortgage Corp., Series 5078, Class AB, 2.000%, 9/25/2035

     4,123,849        4,153,409  

Federal Home Loan Mortgage Corp., Series 4360, Class DN, 3.000%, 5/15/2040

     82,104        82,138  

Federal National Mortgage Association, Series 2017-61, Class K, 3.500%, 8/25/2046

     1,123,230        1,133,759  
     

 

 

 

TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES – U.S. GOVERNMENT AGENCY
(Cost – $5,410,622)

      $ 5,369,306  
     

 

 

 

Residential Mortgage-Backed Securities – U.S. Government Agency Credit Risk Transfer – 0.47%

 

  

Connecticut Avenue Securities Trust, Series 2019-R03, Class 1M2,
2.258% (1 Month LIBOR USD + 2.150%), 9/25/2031 (a)(b)

     479,320        481,718  

Connecticut Avenue Securities Trust, Series 2019-R04, Class 2M2,
2.208% (1 Month LIBOR USD + 2.100%), 6/27/2039 (a)(b)

     254,656        255,134  

Connecticut Avenue Securities Trust, Series 2019-R05, Class 1M2,
2.108% (1 Month LIBOR USD + 2.000%), 7/25/2039 (a)(b)

     132,624        132,873  

Connecticut Avenue Securities Trust, Series 2020-R02, Class 2M2,
2.108% (1 Month LIBOR USD + 2.000%), 1/25/2040 (a)(b)

     966,442        971,505  

Federal Home Loan Mortgage Corp., Series 2018-HRP1, Class M2,
1.758% (1 Month LIBOR USD + 1.650%), 5/25/2043 (a)(b)

     798,068        799,592  

Federal Home Loan Mortgage Corp., Series 2019-HQA3, Class M2,
1.958% (1 Month LIBOR USD + 1.850%), 9/27/2049 (a)(b)

     709,226        713,219  

Federal Home Loan Mortgage Corp., Series 2019-HQA4, Class M2,
2.158% (1 Month LIBOR USD + 2.050%), 11/26/2049 (a)(b)

     693,518        695,904  

Federal Home Loan Mortgage Corp., Series 2020-DNA1, Class M2,
1.808% (1 Month LIBOR USD + 1.700%), 1/25/2050 (a)(b)

     731,197        733,941  

Federal Home Loan Securities Trust, Series 2016-SC02, Class M2, 3.661%, 10/25/2046 (c)

     3,000,000        3,063,063  

Federal National Mortgage Association, Series 2015-C02, Class 2M2,
4.108% (1 Month LIBOR USD + 4.000%), 5/27/2025 (b)

     26,724        26,799  
     

 

 

 

TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES – U.S. GOVERNMENT AGENCY CREDIT RISK TRANSFER
(Cost – $7,795,297)

      $ 7,873,748  
     

 

 

 

U.S. Treasury Notes – 1.08%

     

0.125%, 12/15/2023

     5,000,000        4,907,813  

0.125%, 2/15/2024

     5,000,000        4,896,094  

0.750%, 11/15/2024

     3,000,000        2,951,484  

2.250%, 12/31/2024

     5,000,000        5,126,953  
     

 

 

 

TOTAL U.S. TREASURY NOTES
(Cost – $18,121,949)

      $ 17,882,344  
     

 

 

 

Short-Term Investments – 8.29%

     

U.S. Treasury Bills – 2.40%

     

0.040%, 2/17/22 (i)

     15,000,000        14,999,717  

0.060%, 3/22/22 (i)

     15,000,000        14,998,826  

 

See accompanying notes which are an integral part of these financial statements.

 

119


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Short-Term Investments – (continued)

     

U.S. Treasury Bills – (continued)

     

0.710%, 12/29/22 (i)

   $ 10,000,000      $ 9,934,397  
     

 

 

 
        39,932,940  
     

 

 

 
Money Market Funds – 5.89%    Shares         

First American Government Obligations Fund, Class U, 0.026% (j)

     98,034,610        98,034,610  
     

 

 

 

TOTAL SHORT-TERM INVESTMENTS
(Cost – $137,996,375)

      $ 137,967,550  
     

 

 

 

TOTAL INVESTMENTS – 100.48%
(Cost – $1,674,877,598)

      $ 1,671,871,837  

Liabilities in Excess of Other Assets – (0.48%)

        (8,001,820
     

 

 

 

NET ASSETS – 100.00%

      $ 1,663,870,018  
     

 

 

 

 

LIBOR:

London Inter-Bank Offered Rate

MSOFR1MC:

1 Month Secured Overnight Financing Rate Index

SOFR30A:

Secured Overnight Financing Rate 30 Day Average

 

(a)

Security exempt from registration under Rule 144A or Section 4(a)(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. These securities are determined to be liquid by the Adviser, under the procedures established by the Fund’s Board of Trustees, unless otherwise denoted. At January 31, 2022, the value of these securities amounted to $1,372,543,536 or 82.49% of net assets.

(b)

Variable or floating rate security based on a reference index and spread. Certain securities are fixed to variable and currently in the fixed phase. Rate disclosed is the rate in effect as of January 31, 2022.

(c)

Variable rate security. The coupon is based on an underlying pool of assets. Rate disclosed is the rate in effect as of January 31, 2022.

(d)

Security issued on a when-issued basis. On January 31, 2022, the total value of investments purchased on a when-issued basis was $9,014,969 or 0.54% of net assets.

(e)

Security exempt from registration under Regulation S of the Securities Act of 1933. Such securities are treated as liquid securities according to the Fund’s liquidity guidelines. At January 31, 2022, the value of securities pledged amounted to $2,283,574 or 0.14% of net assets.

(f)

Illiquid security. At January 31, 2022, the value of these securities amounted to $10,705,338 or 0.64% of net assets.

(g)

Step-up bond that pays an initial coupon rate for the first period and then a higher coupon rate for the following periods. Rate disclosed is the rate in effect as of January 31, 2022.

(h)

Interest only security.

(i)

Rate disclosed is the effective yield as of January 31, 2022.

(j)

Rate disclosed is the seven day yield as of January 31, 2022.

 

See accompanying notes which are an integral part of these financial statements.

 

120


Table of Contents

Angel Oak UltraShort Income Fund

Schedule of Investments – (continued)

January 31, 2022

 

Schedule of Open Futures Contracts

 

Short Futures Contracts    Expiration
Month
     Number of
Contracts
     Notional Value      Value &
Unrealized
Appreciation
(Depreciation)
 

2 Year ERIS Aged Standard Swap Future

     March 2022        (45    $ (4,630,599    $ (44,556

3 Year ERIS Aged Standard Swap Future

     June 2022        (42      (4,473,252      (207,603

3 Year ERIS Aged Standard Swap Future

     September 2022        (40      (4,277,416      (70,276

2 Year ERIS Aged Standard Swap Future

     September 2022        (100      (10,036,020      21,454  

2 Year ERIS Aged Standard Swap Future

     March 2023        (155      (15,393,081      101,107  

3 Year ERIS Aged Standard Swap Future

     March 2023        (50      (5,180,415      (90,490

2 Year ERIS Aged Standard Swap Future

     June 2023        (391      (38,692,695      343,842  

2 Year ERIS Aged Standard Swap Future

     September 2023        (501      (49,377,107      696,089  

4 Year ERIS Aged Standard Swap Future

     September 2023        (7      (758,494      (11,268

2 Year ERIS Aged Standard Swap Future

     December 2023        (125      (12,327,213      173,600  

2 Year ERIS Aged Standard Swap Future

     March 2024        (102      (10,014,054      7,701  

3 Year ERIS Aged Standard Swap Future

     September 2024        (34      (3,294,882      68,279  
           

 

 

 

Total

            $ 987,879  
           

 

 

 

 

See accompanying notes which are an integral part of these financial statements.

 

121


Table of Contents

Angel Oak Core Impact Fund

Schedule of Investments

January 31, 2022

 

     Principal
Amount
     Value  

Asset-Backed Securities – 27.45%

     

Foundation Finance Trust, Series 2021-1A, Class B, 1.870%, 5/15/2041 (a)

   $ 596,000      $ 589,033  

Foundation Finance Trust, Series 2021-2A, Class D, 5.730%, 1/15/2042 (a)

     500,000        501,683  

Goldman Home Improvement Trust, Series 2021-GRN2, Class D, 4.000%, 6/25/2051 (a)

     500,000        481,783  

Goldman Home Improvement Trust, Series 2021-GRN2, Class A, 1.150%, 6/26/2051 (a)

     381,708        375,594  

GoodLeap Sustainable Home Solutions Trust, Series 2021-3CS, Class A, 2.100%, 5/20/2048 (a)

     457,745        442,102  

GoodLeap Sustainable Home Solutions Trust, Series 2021-4GS, Class A, 1.930%, 7/20/2048 (a)

     933,815        906,985  

Helios Issuer LLC, Series 2021-B, Class A, 1.620%, 7/20/2048 (a)

     947,632        916,543  

Loanpal Solar Loan Ltd., Series 2021-1GS, Class A, 2.290%, 1/20/2048 (a)

     393,780        388,300  

Marlette Funding Trust, Series 2019-4A, Class C, 3.760%, 12/15/2029 (a)

     750,000        767,477  

Marlette Funding Trust, Series 2020-1A, Class D, 3.540%, 3/15/2030 (a)

     893,000        912,376  

Marlette Funding Trust, Series 2021-1A, Class D, 2.470%, 6/16/2031 (a)

     242,000        240,419  

Mercury Financial Credit Card Master Trust, Series 2021-1A, Class A, 1.540%, 3/20/2026 (a)

     400,000        399,774  

Mission Lane Credit Card Master Trust, Series 2021-A, Class A, 1.590%, 9/15/2026 (a)

     1,500,000        1,486,471  

Mosaic Solar Loan Trust, Series 2021-2A, Class B, 2.100%, 4/22/2047 (a)

     468,635        450,868  

Mosaic Solar Loans LLC, Series 2017-2A, Class A, 3.820%, 6/22/2043 (a)

     76,952        80,112  

Tesla Auto Lease Trust, Series 2020-A, Class E, 4.640%, 8/20/2024 (a)

     300,000        308,261  

Tesla Auto Lease Trust, Series 2021-A, Class E, 2.640%, 3/20/2025 (a)

     500,000        497,922  

Tricolor Auto Securitization Trust, Series 2021-1A, Class C, 1.330%, 9/16/2024 (a)

     1,000,000        994,747  
     

 

 

 

TOTAL ASSET-BACKED SECURITIES
(Cost – $10,901,295)

      $ 10,740,450  
     

 

 

 

Commercial Mortgage-Backed Securities – 5.82%

     

BX Commercial Mortgage Trust, Series 2021-VOLT, Class F,
2.506% (1 Month LIBOR USD + 2.400%), 9/15/2036 (a)(b)

     1,000,000        988,365  

JP Morgan Chase Commercial Mortgage Securities Trust, Series 2021-NYAH, Class H, 3.496% (1 Month LIBOR USD + 3.390%), 6/15/2038 (a)(b)

     300,000        299,998  

SLG Office Trust, Series 2021-OVA, Class A, 2.585%, 7/15/2041 (a)

     500,000        493,450  

X-Caliber Funding LLC, Series 2021-LBC, 5.000%, 10/15/2024 (a)

     500,000        494,170  
     

 

 

 

TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES
(Cost – $2,313,108)

      $ 2,275,983  
     

 

 

 

Commercial Mortgage-Backed Securities – U.S. Government Agency – 21.38%

     

Federal Home Loan Mortgage Corp., Series 2019-KF58, Class B,
2.251% (1 Month LIBOR USD + 2.150%), 1/25/2026 (a)(b)

     302,155        300,999  

Federal Home Loan Mortgage Corp., Series K-G02, Class A1, 2.044%, 11/25/2028

     500,000        504,960  

Federal Home Loan Mortgage Corp., Series 2021-P009, Class A1, 1.132%, 11/25/2029

     489,800        472,857  

Federal Home Loan Mortgage Corp., Series K-SG1, Class A2, 1.503%, 9/25/2030

     975,000        937,128  

Federal Home Loan Mortgage Corp., Series K-G04, Class A2, 1.487%, 11/25/2030

     1,066,000        1,007,406  

Federal Home Loan Mortgage Corp., Series 2021-P009, Class A2, 1.878%, 1/25/2031

     500,000        497,745  

Federal Home Loan Mortgage Corp., Series K-G05, Class A2, 2.000%, 1/25/2031

     1,400,000        1,378,565  

Federal National Mortgage Association, Series 2021-M1G, Class A2, 1.510%, 11/25/2030 (c)

     1,500,000        1,418,940  

Federal National Mortgage Association, Series 2021-M3G, Class A2, 1.250%, 1/25/2031 (c)

     2,000,000        1,849,160  
     

 

 

 

TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES – U.S. GOVERNMENT AGENCY
(Cost – $8,773,882)

      $ 8,367,760  
     

 

 

 

 

See accompanying notes which are an integral part of these financial statements.

 

122


Table of Contents

Angel Oak Core Impact Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Corporate Obligations – 24.31%

     

Basic Materials – 2.01%

     

Compass Minerals International, Inc., 6.750%, 12/1/2027 (a)

   $ 750,000      $ 786,544  
     

 

 

 

Consumer, Cyclical – 6.25%

     

American Axle & Manufacturing, Inc., 5.000%, 10/1/2029

     1,000,000        925,240  

Ford Motor Co., 3.250%, 2/12/2032

     300,000        287,202  

Ford Motor Credit Co. LLC, 3.625%, 6/17/2031

     500,000        495,105  

Suburban Propane Partners LP / Suburban Energy Finance Corp., 5.000%, 6/1/2031 (a)

     750,000        739,747  
     

 

 

 
        2,447,294  
     

 

 

 

Consumer, Non-cyclical – 1.25%

     

Mozart Debt Merger Sub, Inc., 5.250%, 10/1/2029 (a)

     500,000        487,158  
     

 

 

 

Energy – 5.36%

     

New Fortress Energy, Inc., 6.750%, 9/15/2025 (a)

     625,000        593,325  

Renewable Energy Group, Inc., 5.875%, 6/1/2028 (a)

     1,000,000        1,005,985  

Venture Global Calcasieu Pass LLC, 4.125%, 8/15/2031 (a)

     250,000        252,064  

Venture Global Calcasieu Pass LLC, 3.875%, 11/1/2033 (a)

     250,000        247,946  
     

 

 

 
        2,099,320  
     

 

 

 

Financial – 7.54%

     

Amalgamated Financial Corp., 3.250% (SOFR + 2.300%), 11/15/2031 (b)

     400,000        395,273  

Congressional Bancshares, Inc., 4.000% (SOFR + 2.890%), 1/1/2032 (a)(b)(d)

     500,000        500,000  

HAT Holdings I LLC / HAT Holdings II LLC, 3.375%, 6/15/2026 (a)

     250,000        241,227  

Mercantile Bank Corp., 3.250% (SOFR + 2.120%), 1/30/2032 (a)(b)

     500,000        492,334  

OneMain Finance Corp., 3.500%, 1/15/2027

     300,000        286,379  

Preferred Bank, 3.375% (SOFR + 2.780%), 6/15/2031 (b)

     250,000        250,988  

Renasant Corp., 3.000% (SOFR + 1.910%), 12/1/2031 (b)

     300,000        295,171  

Starwood Property Trust, Inc., 3.625%, 7/15/2026 (a)

     500,000        487,295  
     

 

 

 
        2,948,667  
     

 

 

 

Industrial – 1.90%

     

Covanta Holding Corp., 4.875%, 12/1/2029 (a)

     250,000        249,576  

Seaspan Corp., 5.500%, 8/1/2029 (a)

     500,000        495,300  
     

 

 

 
        744,876  
     

 

 

 

TOTAL CORPORATE OBLIGATIONS
(Cost – $9,785,060)

      $ 9,513,859  
     

 

 

 

Residential Mortgage-Backed Securities – 9.77%

     

Imperial Fund Mortgage Trust, Series 2021-NQM1, Class A3, 1.617%, 6/25/2056 (a)(c)

     406,381        401,487  

LHOME Mortgage Trust, Series 2020-RTL1, Class A1, 3.228%, 10/25/2024 (a)

     300,000        302,308  

MFA Trust, Series 2021-RPL1, Class A2, 2.072%, 7/25/2060 (a)(c)

     500,000        471,401  

MFA Trust, Series 2021-RPL1, Class M2, 2.855%, 7/25/2060 (a)(c)

     500,000        494,566  

Oaktown Re Ltd., Series 2018-1A, Class M1,
1.658% (1 Month LIBOR USD + 1.550%), 7/25/2028 (a)(b)

     330,485        321,385  

PRPM LLC, Series 2021-RPL1, Class M1, 2.680%, 7/25/2051 (a)(c)

     1,000,000        992,695  

SG Residential Mortgage Trust, Series 2019-3, Class A1, 2.703%, 9/25/2059 (a)(c)

     280,334        281,146  

 

See accompanying notes which are an integral part of these financial statements.

 

123


Table of Contents

Angel Oak Core Impact Fund

Schedule of Investments – (continued)

January 31, 2022

 

     Principal
Amount
     Value  

Residential Mortgage-Backed Securities – (continued)

     

Towd Point Mortgage Trust, Series 2020-4, Class M1, 2.875%, 10/25/2060 (a)

   $ 565,000      $ 557,490  
     

 

 

 

TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES
(Cost – $3,906,321)

      $ 3,822,478  
     

 

 

 

Residential Mortgage-Backed Securities – U.S. Government Agency – 5.26%

     

Federal Home Loan Mortgage Corp., 2.000%, 6/1/2036

     470,644        472,627  

Government National Mortgage Assocation, 2.500%, 4/20/2051

     282,279        284,185  

Government National Mortgage Association, 2.000%, 5/20/2036

     277,462        278,526  

Government National Mortgage Association, 2.500%, 2/20/2051

     266,878        269,680  

Government National Mortgage Association, 2.500%, 4/20/2051

     282,421        285,386  

Government National Mortgage Association, 2.500%, 4/20/2051

     284,609        287,954  

Government National Mortgage Association, 2.500%, 4/20/2051

     178,904        180,111  
     

 

 

 

TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES – U.S. GOVERNMENT AGENCY
(Cost – $2,115,073)

      $ 2,058,469  
     

 

 

 
Short-Term Investments – 5.89%    Shares         

Money Market Funds – 5.89%

     

First American Government Obligations Fund, Class U, 0.026% (e)

     2,305,006        2,305,006  
     

 

 

 

TOTAL SHORT-TERM INVESTMENTS
(Cost – $2,305,006)

      $ 2,305,006  
     

 

 

 

TOTAL INVESTMENTS – 99.88%
(Cost – $40,099,745)

      $ 39,084,005  

Other Assets in Excess of Liabilities – 0.12%

        48,589  
     

 

 

 

NET ASSETS – 100.00%

      $ 39,132,594  
     

 

 

 

 

LIBOR:

London Inter-Bank Offered Rate

SOFR:

Secured Overnight Financing Rate

 

(a)

Security exempt from registration under Rule 144A or Section 4(a)(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. These securities are determined to be liquid by the Adviser, under the procedures established by the Fund’s Board of Trustees, unless otherwise denoted. At January 31, 2022, the value of these securities amounted to $23,718,411 or 60.61% of net assets.

(b)

Variable or floating rate security based on a reference index and spread. Certain securities are fixed to variable and currently in the fixed phase. Rate disclosed is the rate in effect as of January 31, 2022.

(c)

Variable rate security. The coupon is based on an underlying pool of assets. Rate disclosed is the rate in effect as of January 31, 2022.

(d)

As of January 31, 2022, the Fund has fair valued these securities under the procedures established by the Fund’s Board of Trustees. The value of these securities amounted to $500,000 or 1.28% of net assets. Value determined using significant unobservable inputs.

(e)

Rate disclosed is the seven day yield as of January 31, 2022.

 

See accompanying notes which are an integral part of these financial statements.

 

124


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements

January 31, 2022

NOTE 1. ORGANIZATION

Angel Oak Funds Trust (the “Trust”) is a Delaware statutory trust organized on June 20, 2014, and registered with the U.S. Securities and Exchange Commission as an open-end management investment company, as defined in the Investment Company Act of 1940 as amended (the “1940 Act”). The Trust consists of five series, Angel Oak Multi-Strategy Income Fund (the “Multi- Strategy Income Fund”), Angel Oak Financials Income Fund (the “Financials Income Fund”), Angel Oak High Yield Opportunities Fund (the “High Yield Opportunities Fund”), Angel Oak UltraShort Income Fund (the “UltraShort Income Fund”), and Angel Oak Core Impact Fund (the “Core Impact Fund”) (together, the “Funds”). Please see the table below for a summary of class specific information:

 

      Ticker      Investment
Objective
     Commencement of
Operations
   Front-End
Sales Charge
     Back-End
Sales Charge
     12b-1 Fees  

Multi-Strategy Income Fund

                        

Class A

     ANGIX        Current Income      6/28/2011      2.25      N/A        0.25

Class C

     ANGCX      8/4/2015      N/A        1.00      1.00

Institutional Class

     ANGIX      8/16/2012      N/A        N/A        N/A  

Financials Income Fund

                        

Class A

     ANFLX       
Current Income & Capital
Appreciation
 
 
   11/3/2014      2.25      N/A        0.25

Class C

     AFLCX      8/4/2015      N/A        1.00      1.00

Institutional Class

     ANFIX      11/3/2014      N/A        N/A        N/A  

High Yield Opportunities Fund

                        

Class A

     ANHAX       
Current Income & Capital
Appreciation
 
 
   7/31/2012      2.25      N/A        0.25

Class C

     ANHCX      N/A      N/A        1.00      1.00

Institutional Class

     ANHIX      3/31/2009      N/A        N/A        N/A  

UltraShort Income Fund

                        

Class A

     AOUAX       

Current Income, Minimize
Price Volatility, and
Maintain Liquidity
 
 
 
   4/30/2018      N/A        N/A        0.25

Class A1

     AOUNX      N/A      1.50      0.50      0.25

Institutional Class

     AOUIX      4/2/2018      N/A        N/A        N/A  

Core Impact Fund

                        

Class A

     AOIMX       


Total Return While Giving
Special Consideration to
Positive Aggregate ESG
Outcomes
 
 
 
 
   N/A      2.25      N/A        0.25

Class C

     AOICX      N/A      N/A        1.00      1.00

Institutional Class

     AOIIX      6/4/2021      N/A        N/A        N/A  

The Multi-Strategy Income Fund, Financials Income Fund, High Yield Opportunities Fund, and UltraShort Income Fund are diversified series of the Trust. The Core Impact Fund is a non-diversified series of the Trust, which means that it can invest a higher percentage of assets in any one issuer. Investing in a non-diversified fund may entail greater risks than is normally associated with more widely diversified funds.

The Financials Income Fund commenced operations on November 3, 2014, under the name “Angel Oak Flexible Income Fund.” On March 16, 2016, shareholders approved a change to the Fund’s fundamental investment policy on the concentration of investments. On December 16, 2018, the Fund’s name was changed to “Angel Oak Financials Income Fund,” and the Fund adopted a new investment policy pursuant to Rule 35d-1 under the 1940 Act and made certain other changes to the Fund’s investment strategies. As a result, the Fund’s performance during periods prior to these dates may have differed had the Fund’s current investment policies and strategies been in place at those times.

Wholly-Owned Subsidiaries – As part of its investment strategy, the Multi-Strategy Income Fund invests directly or, to comply with certain regulations, through its wholly owned and controlled subsidiaries, Hyperion Loan Funding Trust (“Hyperion”) and Titan Loan Funding Trust (“Titan”), each a statutory trust organized under the laws of the state of Delaware and incorporated on August 2, 2018. Hyperion and Titan act as investment vehicles in order to purchase residential and commercial real estate whole loans, participations in such loans, or instruments representing the right to receive interest payments and principal due on such loans. The allocation of the Multi-Strategy Income Fund’s investments, if any, in Hyperion or Titan will vary over time and might not include all of the types of investments described below.

 

125


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 1. ORGANIZATION – (continued)

 

On January 31, 2022, investments in Hyperion and Titan represented 0.36% and 0.00% of the total net assets of the Multi-Strategy Income Fund, respectively.

The consolidated financial statements of the Multi-Strategy Income Fund include the investment activity and financial statements of Hyperion and Titan. All intercompany accounts and transactions have been eliminated in consolidation. Because the Multi-Strategy Income Fund may invest a substantial portion of its assets in its respective subsidiaries, the Multi-Strategy Income Fund may be considered to be investing indirectly in some of those investments through its subsidiary. For that reason, references to the Multi-Strategy Income Fund may also encompass its subsidiaries.

At January 31, 2022, investments held by Hyperion and Titan included whole loans, valued at $25,827,117 and $–, respectively. In addition, Hyperion and Titan held $755,025 and $1,000 in cash, respectively.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Funds in the preparation of their financial statements in accordance with the accounting principles generally accepted in the United States of America (“GAAP”). The Funds follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Codification Topic 946 “Financial Services-Investment Companies”.

Securities Valuation and Fair Value Measurements: The Funds record their investments at fair value and in accordance with fair valuation accounting standards. The Funds have adopted fair valuation accounting standards which establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value and a discussion in changes in valuation techniques and related inputs, if any, during the period. In addition, these standards require expanded disclosure for each major category of assets. These inputs are summarized in the three broad levels listed below:

 

   

Level 1: quoted prices in active markets for identical securities

   

Level 2: other significant observable inputs (including, but not limited to, quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)

   

Level 3: significant unobservable inputs (including the Funds’ own assumptions in determining fair value of investments based on the best information available)

The inputs or methodology used for valuing securities are not an indication of the risks associated with investing in those securities.

Investments in registered open-end management investment companies, including money market funds, will be valued based upon the net asset value (“NAV”) of such investments and are categorized as Level 1 of the fair value hierarchy.

Fair values for long-term debt securities, including asset-backed securities (“ABS”), collateralized loan obligations (“CLO”), collateralized mortgage obligations (“CMO”), corporate obligations, whole loans, and mortgage-backed securities (“MBS”) are normally determined on the basis of valuations provided by independent pricing services. Vendors typically value such securities based on one or more inputs, including but not limited to, benchmark yields, transactions, bids, offers, quotations from dealers and trading systems, new issues, spreads and other relationships observed in the markets among comparable securities; and pricing models such as yield measurers calculated using factors such as cash flows, financial or collateral performance and other reference data. In addition to these inputs, MBS and ABS may utilize cash flows, prepayment information, default rates, delinquency and loss assumptions, collateral characteristics, credit enhancements and specific deal information. Securities that use similar valuation techniques and inputs are categorized as Level 2 of the fair value hierarchy. To the extent the significant inputs are unobservable; the values generally would be categorized as Level 3.

Equity securities, including preferred stocks, that are traded on a national securities exchange, except those listed on the Nasdaq Global Market®, Nasdaq Global Select Market® and the Nasdaq Capital Market® exchanges (collectively, “Nasdaq”), are valued at the last sale price at the close of that exchange. Securities traded on Nasdaq will be valued at the Nasdaq Official Closing Price (“NOCP”). If, on a particular day, an exchange-listed or Nasdaq security does not trade, then: (i) the security shall

 

126


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES – (continued)

 

be valued at the mean between the most recent quoted bid and asked prices at the close of the exchange; or (ii) the security shall be valued at the latest sales price on the Composite Market (defined below) for the day such security is being valued. “Composite Market” means a consolidation of the trade information provided by national securities and foreign exchanges and over-the-counter markets (“OTC”) as published by a pricing service. In the event market quotations or Composite Market pricing are not readily available, fair value will be determined in accordance with the procedures adopted by the Board of Trustees (“Board”). All equity securities that are not traded on a listed exchange are valued at the last sale price at the close of the over- the counter market. If a non-exchange listed security does not trade on a particular day, then the mean between the last quoted bid and asked price will be used as long as it continues to reflect the value of the security. If the mean is not available, then bid price can be used as long as the bid price continues to reflect the value of the security. Otherwise fair value will be determined in accordance with the procedures adopted by the Board. These securities will generally be categorized as Level 3 securities. When using the market quotations or close prices provided by the pricing service and when the market is considered active, the security will be classified as a Level 1 security. Sometimes, an equity security owned by the Funds will be valued by the pricing service with factors other than market quotations or when the market is considered inactive. When this happens, the security will be classified as a Level 2 security.

Short term debt securities having a maturity of 60 days or less are generally valued at amortized cost, which approximates fair market value. These investments are categorized as Level 2 of the fair value hierarchy. Reverse repurchase agreements and repurchase agreements are priced at their acquisition cost, and assessed for credit adjustments, which represents fair value. These securities will generally be categorized as Level 2 securities.

Financial derivative instruments, such as futures contracts, that are traded on a national securities or commodities exchange are typically valued at the settlement price determined by the relevant exchange. Swaps, such as credit default swaps, interest-rate swaps and currency swaps, are valued by a pricing service. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized as Level 1 of the fair value hierarchy. Over-the-counter financial derivative instruments, such as certain futures contracts or swap agreements, derive their values from underlying asset prices, indices, reference rates, other inputs or a combination of these factors. These instruments are normally valued on the basis of evaluations provided by independent pricing services or broker dealer quotations. Derivatives that use similar valuation techniques as described above are typically categorized as Level 2 of the fair value hierarchy.

Securities may be fair valued in accordance with the fair valuation procedures approved by the Board. The Valuation and Risk Management Oversight Committee is generally responsible for overseeing the Funds’ valuation processes and reports quarterly to the Board. The Valuation and Risk Management Oversight Committee has delegated to the Valuation Committee of the Adviser the day-to-day responsibilities for making all necessary determinations of the fair value of portfolio securities and other assets for which market quotations are not readily available or if the prices obtained from independent pricing services are deemed to be unreliable indicators of market or fair value. Representatives of the Adviser’s Valuation Committee report quarterly to the Valuation and Risk Management Oversight Committee.

 

127


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES – (continued)

 

The following is a summary of the investments by their inputs used to value each Fund’s net assets as of January 31, 2022:

 

Multi-Strategy Income Fund
      Level 1    Level 2    Level 3    Total

Assets

                   

Asset-Backed Securities

   $–    $ 754,571,797    $–    $ 754,571,797

Collateralized Debt Obligations

      23,304,558       23,304,558

Collateralized Loan Obligations

      323,276,901       323,276,901

Commercial Mortgage-Backed Securities

      167,097,115       167,097,115

Commercial Mortgage-Backed Securities – U.S. Government Agency

      334,574,905       334,574,905

Common Stocks

   34,220,426          34,220,426

Corporate Obligations

      368,564,741    1,312,200    369,876,941

Investment Companies

   123,455,827          123,455,827

Preferred Stocks

   19,346,001          19,346,001

Residential Mortgage-Backed Securities

      4,871,028,759    47,155,113    4,918,183,872

Residential Mortgage-Backed Securities – U.S. Government Agency Credit Risk Transfer

      74,033,394       74,033,394

U.S. Treasury Notes

      150,039,453       150,039,453

Whole Loans

      25,827,117       25,827,117

Short-Term Investments

   667,438,506          667,438,506

Total

   $844,460,760    $7,092,318,740    $48,467,313    $7,985,246,813

Other Financial Instruments

                   

Assets

                   

Futures Contracts*

   $2,716,918    $–    $–    $2,716,918

Liabilities

                   

Futures Contracts*

   1,069,142          1,069,142

TBA Sales Commitments

      199,756,600       199,756,600

Reverse Repurchase Agreements

      134,796,000       134,796,000

Total

   $1,647,776    $(334,552,600)    $–    $(332,904,824)

 

*

Futures are reflected at the unrealized appreciation (depreciation) on the instrument as presented in the Consolidated Schedule of Investments.

See the Consolidated Schedule of Investments for further disaggregation of investment categories. During the year ended January 31, 2022, the Fund recognized $2,145,595 of transfers from Level 2 to Level 3 for securities lacking observable market data due to a decrease in relevant market activity. See the summary of quantitative information about Level 3 Fair Value Measurements for more information.

The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:

 

Multi-Strategy
Income Fund
  Balance as of
1/31/21
 

Amortization/
Accretion/
Paydowns

  Net Realized
Gain (Loss)
  Change in Net
Unrealized
Appreciation
(Depreciation)
  Purchases   Sales   Transfers Into
Level 3
  Transfers
Out of
Level 3
  Balance as
of 1/31/22

Corporate Obligations

  $3,710,523   $(712,226)   $(155,040)   $311,903   $–   $(1,842,960)   $–   $–   $1,312,200

Residential Mortgage-Backed Securities

  $9,518   $(150,518)   $–   $150,518   $45,000,000   $–   $2,145,595   $–   $47,155,113

The total change in unrealized appreciation (depreciation) included in the Consolidated Statement of Operations attributable to Level 3 investments still held at January 31, 2022 is $221,156.

 

128


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES – (continued)

 

The following is a summary of quantitative information about Level 3 Fair Value Measurements:

 

Multi-Strategy Income Fund    Fair Value as of
1/31/22
   Valuation Techniques    Unobservable Input    Range    Weighted Average
Unobservable  Input
Corporate Obligations    $1,312,200    Consensus
Pricing
   Third party    $9.72*    N/A
Residential Mortgage-Backed Securities    $45,000,000    Model
Valuation
   Value of the
collateral of
underlying
loans
   $100.00*    N/A
Residential Mortgage-Backed Securities    $9,518    Model
Valuation
   Value of the
call rights and
value of the
collateral of
the deal
   $0.10-$0.95    $0.95
Residential Mortgage-Backed Securities    $2,145,595    Model
Technique
   Limited trading
of callable first
loss pieces
   $88.89*    N/A

 

*

Each input presents information for one security and reflects the value as of January 31, 2022.

 

Financials Income Fund  
      Level 1      Level 2      Level 3      Total  

Assets

                                   

Collateralized Debt Obligations

     $–        $6,338,333        $–        $6,338,333  

Common Stocks

     6,702,551                      6,702,551  

Corporate Obligations

            143,686,963               143,686,963  

Preferred Stocks

     2,196,512                      2,196,512  

Short-Term Investments

     3,574,541                      3,574,541  

Total

     $12,473,604        $150,025,296        $–        $162,498,900  

See the Schedule of Investments for further disaggregation of investment categories. During the year ended January 31, 2022, the Fund did not recognize any transfers to or from Level 3. See the summary of quantitative information about Level 3 Fair Value Measurements for more information.

The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:

 

Financials Income Fund   Balance as of
1/31/21
   

Amortization/
Accretion

    Net
Realized
Gain
(Loss)
    Change in Net
Unrealized
Appreciation
(Depreciation)
    Purchases     Sales     Transfers Into
Level 3
    Transfers
Out of
Level 3
    Balance as
of 1/31/22
 

Corporate Obligations

  $ 1,685,523     $     $ (155,040   $ 312,477     $     $ (1,842,960   $     $     $  

 

High Yield Opportunities Fund  
      Level 1      Level 2      Level 3      Total  

Assets

                                   

Common Stocks

     $–        $–        $27,780        $27,780  

Corporate Obligations

            73,339,546               73,339,546  

Short-Term Investments

     222,445                      222,245  

Total

     $222,445        $73,339,546        $27,780        $73,589,771  

See the Schedule of Investments for further disaggregation of investment categories. For the year ended January 31, 2022, the High Yield Opportunities Fund did not recognize any transfers to or from Level 3. See the summary of quantitative information about Level 3 Fair Value Measurements for more information.

 

129


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES – (continued)

 

The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:

 

High Yield Opportunities
Fund
  Balance as of
1/31/21
 

Amortization/
Accretion

  Net Realized
Gain (Loss)
  Change in Net
Unrealized
Appreciation
(Depreciation)
  Purchases   Sales   Transfers
Into
Level 3
  Transfers
Out of
Level 3
  Balance
as of
1/31/22
Common Stocks   $53,245   $–   $–   $(25,465)   $–   $–   $–   $–   $27,780

The total change in unrealized appreciation (depreciation) included in the Statements of Operations attributable to Level 3 investments still held at January 31, 2022 is $(25,465).

The following is a summary of quantitative information about Level 3 Fair Value Measurements:

 

High Yield Opportunities Fund    Fair
Value as
of
1/31/22
   Valuation
Techniques
   Unobservable
Input
   Range/
Weighted
Average
Unobservable
Input*
Common Stocks    $27,780    Broker Quote    Third party    $6.00

 

*

Table presents information for one security, which is valued at $6.00 as of January 31, 2022.

 

UltraShort Income Fund  
      Level 1      Level 2      Level 3      Total  

Assets

                                   

Asset-Backed Securities

     $–        $704,655,775        $–        $704,655,775  

Collateralized Loan Obligations

            192,671,863               192,671,863  

Commercial Mortgage-Backed Securities

            38,284,675               38,284,675  

Commercial Mortgage-Backed Securities – U.S. Government Agency

            84,168,969               84,168,969  

Corporate Obligations

            19,080,365               19,080,365  

Residential Mortgage-Backed Securities

            463,917,242               463,917,242  

Residential Mortgage-Backed Securities – U.S. Government Agency

            5,369,306               5,369,306  

Residential Mortgage-Backed Securities – U.S. Government Agency Credit Risk Transfer

            7,873,748               7,873,748  

U.S. Treasury Notes

            17,882,344               17,882,344  

Short-Term Investments

     98,034,610        39,932,940               137,967,550  

Total

     $98,034,610        $1,573,837,227        $–        $1,671,871,837  

Other Financial Instruments

                                   

Assets

                                   

Futures Contracts*

     $1,412,072        $–        $–        $1,412,072  

Liabilities

                                   

Futures Contracts*

     424,193                      424,193  

Total

     $987,879        $–       
$
 
 
     $987,879  

 

*

Futures are reflected at the unrealized appreciation (depreciation) on the instrument as presented in the Schedule of Investments.

 

130


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES – (continued)

 

See the Schedule of Investments for further disaggregation of investment categories. During the year ended January 31, 2022, the UltraShort Income Fund did not recognize any transfers to or from Level 3.

 

Core Impact Fund  
      Level 1      Level 2      Level 3      Total  

Assets

                                   

Asset-Backed Securities

     $–        $10,740,450        $–        $10,740,450  

Commercial Mortgage-Backed Securities

            2,275,983               2,275,983  

Commercial Mortgage-Backed Securities – U.S. Government Agency

            8,367,760               8,367,760  

Corporate Obligations

            9,013,859        500,000        9,513,859  

Residential Mortgage-Backed Securities

            3,822,478               3,822,478  

Residential Mortgage-Backed Securities – U.S. Government Agency

            2,058,469               2,058,469  

Short-Term Investments

     2,305,006                      2,305,006  

Total

     $2,305,006        $36,278,999        $500,000        $39,084,005  

See the Schedule of Investments for further disaggregation of investment categories. During the period ended January 31, 2022, the Core Impact Fund did not recognize any transfers to or from Level 3. See the summary of quantitative information about Level 3 Fair Value Measurements for more information.

The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:

 

Core Impact Fund   Balance as of
1/31/21
 

Amortization/
Accretion

  Net Realized
Gain (Loss)
  Change in Net
Unrealized
Appreciation
(Depreciation)
  Purchases   Sales   Transfers
Into
Level 3
  Transfers
Out of
Level 3
  Balance
as of
1/31/22
Corporate Obligations   $–   $–   $–   $–   $500,000   $–   $–   $–   $500,000

The total change in unrealized appreciation (depreciation) included in the Statements of Operations attributable to Level 3 investments still held at January 31, 2022 is $-.

The following is a summary of quantitative information about Level 3 Fair Value Measurements:

 

Core Impact Fund    Fair Value
as of
1/31/22
     Valuation
Techniques
     Unobservable Input    Range/
Weighted
Average
Unobservable
Input*
 

Corporate Obligations

   $ 500,000        Consensus Pricing      Trading colors
of comparable
securities and
other deals
with similar
coupons and
characteristics
   $ 100.00  

 

*

Table presents information for one security, which is valued at $100.00 as of January 31, 2022.

Federal Income Taxes: The Funds intend to elect and continue to qualify to be taxed as “regulated investment companies” under Subchapter M of the Internal Revenue Code of 1986, as amended. If so qualified, the Funds generally will not be subject to federal income tax to the extent they distribute substantially all of their net investment income and capital gains to shareholders. The Funds generally intend to operate in a manner such that they will not be liable for federal income or excise taxes.

 

131


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES – (continued)

 

The Funds have adopted financial reporting rules regarding recognition and measurement of tax positions taken or expected to be taken on a tax return. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense on the Statements of Operations. During the year or period ended January 31, 2022, the Funds did not incur any interest or penalties. The Funds have reviewed all open tax years and major jurisdictions and concluded that no provision for income tax is required in the Funds’ financial statements. The Funds’ Federal and state income and Federal excise tax returns for which the applicable statutes of limitations have not expired are subject to examination by the Internal Revenue Services and state departments of revenue.

Security Transactions and Income Recognition: Investment security transactions are accounted for on trade date. Gains and losses realized on sales of securities are determined on a specific identification basis. Interest income and expense is recorded on an accrual basis. Discounts and premiums on securities purchased are accreted or amortized using the effective yield method, based on each security’s estimated life and recoverable principal and recorded in interest income on the Statements of Operations. Dividend income and corporate transactions, if any, are recorded on the ex-date. Paydown gains and losses on mortgage-related and other ABS are recorded as components of interest income on the Statements of Operations. Payments received from certain investments held by the Funds may be comprised of dividends, capital gains and return of capital. The Funds originally estimate the expected classification of such payments. The amounts may subsequently be reclassified upon receipt of the information from the issuer. The actual character of distributions to the Funds’ shareholders will be reflected in the Form 1099 received by shareholders after the end of the calendar year.

Expenses: Expenses incurred by the Trust that do not relate to a specific Fund are allocated to the individual Funds based on each Fund’s relative net assets or another appropriate basis. Expenses attributable to any class are borne by that class. Income, realized gains and losses, unrealized appreciation and depreciation and expenses are allocated to each class based on the net assets in relation to the relative net assets of each Fund.

Dividends and Distributions: Distributions from each Fund’s net investment income are accrued daily and typically paid monthly. The Funds intend to distribute their net realized long term capital gains and their net realized short term capital gains, if any, at least annually. Distributions to shareholders, which are determined in accordance with income tax regulations, are recorded on the ex-dividend date. The treatment for financial reporting purposes of distributions made to shareholders during the period from net investment income or net realized capital gains may differ from their ultimate treatment for federal income tax purposes. These differences are caused primarily by differences in the timing of the recognition of certain components of income, expense or realized capital gain for federal income tax purposes. Where such differences are permanent in nature, they are reclassified in the components of the net assets based on their ultimate characterization for federal income tax purposes. Any such reclassifications will have no effect on net assets, results of operations or NAV per share of the Funds. For the year or period ended January 31, 2022, certain differences were reclassified. These differences were primarily related to dividend reclassifications; the amounts did not affect net assets. The reclassifications were as follows:

 

      Paid-in capital      Distributable
earnings (accumulated
deficit)
 

Multi-Strategy Income Fund

   $      $  

Financials Income Fund

   $ 1      $ (1

High Yield Opportunities Fund

   $      $  

UltraShort Income Fund

   $      $  

Core Impact Fund

   $      $  

Share Valuation: The NAV per share of a class of shares of each Fund is calculated by dividing the sum of the value of the securities held by the Fund, plus cash and other assets, attributable to that class, minus all liabilities (including estimated accrued expenses) attributable to that class by the total number of shares of that class outstanding, rounded to the nearest cent. The Funds’ NAV will not be calculated on the days on which the New York Stock Exchange is closed for trading.

Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at

 

132


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES – (continued)

 

the date of the financial statements, as well as the reported amounts of income and expenses during the period. Actual results could differ from those estimates.

Indemnifications: Under the Trust’s organizational documents, the Trust will indemnify its officers and trustees for certain liabilities that may arise from performance of their duties to the Funds. Additionally, in the normal course of business, the Funds enter into contracts that contain a variety of representations and warranties which provide general indemnifications. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred.

Cash and Cash Equivalents: Cash and cash equivalents are highly liquid assets including coin, currency and short-term investments that typically mature in 30-90 days. Short-term investments can include U.S. Government and government agency securities, investment grade money market instruments, investment grade fixed-income securities, repurchase agreements, commercial paper and cash equivalents. Cash equivalents are extremely low risk assets that are liquid and easily converted into cash. These investments are only considered equivalents if they are readily available and are not restricted by some agreement. When the Adviser believes market, economic or political conditions are unfavorable for investors, the Adviser may invest up to 100% of a Fund’s net assets in cash, cash equivalents or other short-term investments. Unfavorable market or economic conditions may include excessive volatility or a prolonged general decline in the securities markets or the U.S. economy. The Adviser also may invest in these types of securities or hold cash while looking for suitable investment opportunities or to maintain liquidity. Included in Investments in unaffiliated securities at fair value on the Statements of Assets and Liabilities are investments in First American money market funds held at major financial institutions as follows:

 

  

Multi-Strategy Income Fund

   $667,438,506

Financials Income Fund

   $3,574,541

High Yield Opportunities Fund

   $222,445

UltraShort Income Fund

   $98,034,610

Core Impact Fund

   $2,305,006

Reverse Repurchase Agreements: A reverse repurchase agreement is the sale by the Funds of a security to a party for a specified price, with the simultaneous agreement by the Funds to repurchase that security from that party on a future date at a higher price. Proceeds from securities sold under reverse repurchase agreements are reflected as a liability on the Statements of Assets and Liabilities. Interest payments made are recorded as a component of interest expense on the Statements of Operations. Reverse repurchase agreements involve the risk that the counterparty will become subject to bankruptcy or other insolvency proceedings or fail to return a security to the Funds. In such situations, the Funds may incur losses as a result of a possible decline in the value of the underlying security during the period while the Funds seek to enforce their rights, a possible lack of access to income on the underlying security during this period, or expenses of enforcing its rights. The Funds will segregate assets determined to be liquid by the Adviser or otherwise cover its obligations under reverse repurchase agreements.

The gross obligations for secured borrowing by the type of collateral pledged and remaining time to maturity on reverse repurchase contracts is as follows:

 

Multi-Strategy Income Fund
Reverse Repurchase Agreements    Overnight and Continuous    Up to 30 Days    30-90 Days    Greater than
90 Days
   Total

Residential Mortgage-Backed Securities

   $–    $–    $134,796,000    $–    $134,796,000

Total

   $–    $–    $134,796,000    $–    $134,796,000

Gross amount of reverse repurchase agreements in Balance Sheet Offsetting Information Table

   $134,796,000

Amounts related to agreements not included in offsetting disclosure in Balance Sheet Offsetting Information Table

   $–

 

133


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 3. RISKS ASSOCIATED WITH PORTFOLIO ASSETS

 

Asset-Backed and Mortgage-Backed Securities and Whole Loan Risks: Prepayment risk is associated with mortgage-backed and ABS, including CLOs, and whole loans. If interest rates fall, the underlying debt may be repaid ahead of schedule, reducing the value of the Funds’ investments. If interest rates rise, there may be fewer prepayments, which would cause the average bond maturity to rise, increasing the potential for the Funds to lose money. The value of these securities may be significantly affected by changes in interest rates, the market’s perception of issuers, and the creditworthiness of the parties involved. The ability of the Funds to successfully utilize these instruments may depend on the ability of the Funds’ Adviser to forecast interest rates and other economic factors correctly. These securities may have a structure that makes their reaction to interest rate changes and other factors difficult to predict, making their value highly volatile. Certain MBS may be secured by pools of mortgages on single-family, multi-family properties, as well as commercial properties. Similarly, ABS may be secured by pools of loans, such as corporate loans, student loans, automobile loans and credit card receivables. Whole loans are sold in their entirety rather than being pooled with other mortgages. Whole loans are mortgage loans sold to an investor in a secondary market. The investor purchasing the loan assumes full responsibility of the loan and all the contractual terms and rights associated with the funds. The credit risk on such loans is affected by homeowners or borrowers defaulting on their loans. The values of assets underlying mortgage-backed and ABS, including CLOs, may decline and therefore may not be adequate to cover underlying investors. To the extent the Funds focus their investments in particular types of mortgage-backed or ABS, including CLOs, and whole loans, the Funds may be more susceptible to risk factors affecting such types of investments.

Subordinated Debt of Banks and Diversified Financial Companies: The Funds may invest in subordinated debt securities, sometimes also called “junior debt”, which are debt securities for which the issuer’s obligations to make principal and interest payments are secondary to the issuer’s payment obligations to more senior debt securities. Such investments will consist primarily of debt issued by community banks or savings intuitions (or their holding companies), which are subordinated to senior debt issued by the banks and deposits held by the bank, but are senior to trust preferred obligations, preferred stock and common stock issued by the bank.

Investment Company Securities: The Funds may invest in the securities of other investment companies, including exchange-traded funds (“ETFs”), closed-end funds and open-end (mutual) funds (also called underlying funds). When a Fund invests in underlying funds it will indirectly bear its proportionate share of any fees and expenses payable directly by the underlying fund. In connection with its investments in other investment companies, a Fund will incur higher expenses, many of which may be duplicative. Furthermore, because the Funds may invest in shares of ETFs and underlying funds, their performances are directly related to the ability of the ETFs and underlying funds to meet their respective investment objectives as well as the allocation of each Fund’s assets among the ETFs and underlying funds by the Adviser. Accordingly, the Funds’ investment performance will be influenced by the investment strategies of, and risks associated with, the ETFs and underlying funds in direct proportion to the amount of assets the Funds allocate to the ETFs and underlying funds utilizing such strategies.

High Yield Securities: The Funds may invest in below investment grade securities. These “high-yield” securities, also known as “junk bonds,” will generally be rated BB or lower by S&P or will be of equivalent quality rating from another Nationally Recognized Statistical Ratings Organization, or if unrated, considered by the Adviser to be of comparable quality.

Structured Products: The Funds may invest in certain structured products. Normally, structured products are privately offered and sold (that is, they are not registered under the securities laws); however, an active dealer market may exist for structured products that qualify for Rule 144A transactions. The risks of an investment in a structured product depend largely on the type of the collateral securities and the class of the structured product in which the Funds invest. In addition to the normal interest rate, default and other risks of fixed income securities, structured products carry additional risks, including the possibility that distributions from collateral securities will not be adequate to make interest or other payments, the quality of the collateral may decline in value or default, the Funds may invest in structured products that are subordinate to other classes, values may be volatile and disputes with the issuer may produce unexpected investment results.

Common and Preferred Stocks: The Funds may invest in common stock and preferred stock. Common stock represents an equity (ownership) interest in a company, and usually possesses voting rights and earns dividends. Dividends on common stock are not fixed but are declared at the discretion of the issuer. Common stock generally represents the riskiest investment in a company. In addition, common stock generally has the greatest appreciation and depreciation potential because increases and decreases

 

134


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 3. RISKS ASSOCIATED WITH PORTFOLIO ASSETS – (continued)

 

in earnings are usually reflected in a company’s stock price. The Funds may also invest in preferred stock. Preferred stock is a class of stock having a preference over common stock as to the payment of dividends and the recovery of investment should a company be liquidated, although preferred stock is usually junior to the debt securities of the issuer. Preferred stock typically does not possess voting rights and its market value may change based on changes in interest rates.

The fundamental risk of investing in stock is the risk that the value of the stock might decrease. Stock values fluctuate in response to the activities of an individual company or in response to general market and/or economic conditions. Historically, common stocks have provided greater long-term returns and have entailed greater short-term risks than preferred stocks, fixed-income and money market investments. The market values of all securities, including common and preferred stocks, is based upon the market’s perception of value and not necessarily the book value of an issuer or other objective measures of a company’s worth. If you invest in the Funds, you should be willing to accept the risks of the stock market (to the extent that a Fund invests in common stock) and should consider an investment in the Funds only as a part of your overall investment portfolio.

Futures Contracts: The Funds may enter into futures contracts to hedge various investments for risk management as well as speculative purposes. Initial margin deposits are made upon entering into futures contracts and can be either cash or securities. Secondary margin limits are required to be maintained while futures are held, as defined by each contract.

During the period a futures contract is open, changes in the value of the contract are recognized as unrealized gains or losses by “marking-to-market” on a daily basis to reflect the fair value of the contract at the end of each day’s trading. Variation margin receivables or payables represent the difference between the change in unrealized appreciation and depreciation on the open contracts and the cash deposits made on the margin accounts. When the contract is closed, the Funds record a realized gain or loss equal to the difference between the proceeds from the closing transaction and the Fund’s cost of entering into a contract. The use of futures contracts involves the risk of illiquid markets or imperfect correlation between the value of the instruments and the underlying securities, or that the counterparty will fail to perform its obligations.

Futures contracts are valued at the settlement price established each day by the board of trade or exchange on which they are traded. Should market conditions move unexpectedly, the Funds may not achieve the anticipated benefits of the futures contract and may realize a loss. See Note 4 for information on futures contract activity during the year ended January 31, 2022.

To-Be-Announced Securities: The Funds may invest in to-be-announced securities (“TBAs”). TBAs is a term that is generally used to describe forward-settling MBS. These TBAs are generally issued by U.S. Government Agencies or U.S. Government Sponsored Entities such as Freddie Mac, Fannie Mae and Ginnie Mae. The actual mortgage-backed security that will be delivered to the buyer at the time TBA trades are entered is not known, however, the terms of the acceptable pools of loans that will comprise the mortgage-backed security are determined at the time the trade is entered into (coupon rate, maturity, credit quality, etc.). Investment in TBAs will generally increase the Funds’ exposure to interest rate risk and could also expose the Funds to counterparty default risk. In order to mitigate counterparty default risk, the Funds only enter TBAs with counterparties for which the risk of default is determined to be remote.

NOTE 4. DERIVATIVE TRANSACTIONS

The following tables present a summary of the value of derivative instruments as of January 31, 2022, and the effect of derivative instruments on the Consolidated Statement of Assets and Liabilities as of January 31, 2022, for the Multi-Strategy Income Fund.

 

Multi-Strategy Income Fund
Derivatives    Type of
Derivative Risk
   Consolidated Statement of Assets and
Liabilities Location
   Liabilities
Futures Contracts    Interest Rate    Variation margin on futures contracts    $30,483

 

135


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 4. DERIVATIVE TRANSACTIONS – (continued)

 

The effect of derivative instruments on the Consolidated Statement of Operations for the year ended January 31, 2022, for the Multi-Strategy Income Fund:

 

Derivatives    Type of
Derivative Risk
  

Location of Gain (Loss) on

Derivatives in Income

   Realized Gain (Loss) on
Derivatives
Futures Contracts    Interest Rate    Net realized gain (loss) on futures contracts    $(446,644)

 

Derivatives    Type of
Derivative Risk
  

Location of Gain (Loss) on

Derivatives in Income

   Change in Unrealized
Appreciation (Depreciation) on
Derivatives
Futures Contracts    Interest Rate    Net change in unrealized appreciation (depreciation) on futures contracts    $1,647,776

For the Multi-Strategy Income Fund the average monthly notional value of long and short futures contracts during the year ended January 31, 2022, was $15,336,237 and $(48,205,084), respectively.

The following tables present a summary of the value of derivative instruments as of January 31, 2022, and the effect of derivative instruments on the Statements of Assets and Liabilities as of January 31, 2022, for the UltraShort Income Fund.

 

UltraShort Income Fund
Derivatives    Type of
Derivative Risk
   Statements of Assets and Liabilities
Location
   Liabilities
Futures Contracts    Interest Rate    Deposit at broker for futures    $6,931*

 

*

Deposit at brokers for futures on the Statements of Assets and Liabilities include the daily change in variation margin as of January 31, 2022.

The effect of derivative instruments on the Statements of Operations for the year ended January 31, 2022, for the UltraShort Income Fund:

 

Derivatives    Type of
Derivative Risk
  

Location of Gain (Loss) on

Derivatives in Income

   Realized Gain (Loss) on
Derivatives
Futures Contracts    Interest Rate    Net realized gain (loss) on futures contracts    $(366,669)

 

Derivatives    Type of
Derivative Risk
  

Location of Gain (Loss) on

Derivatives in Income

   Change in Unrealized
Appreciation (Depreciation) on
Derivatives
Futures Contracts    Interest Rate    Net change in unrealized appreciation (depreciation) on futures contracts    $2,007,760

For the UltraShort Income Fund the average monthly notional value of short futures contracts during the year ended January 31, 2022, was $(118,888,053).

Balance Sheet Offsetting Information

During the ordinary course of business, the Funds may enter into transactions subject to enforceable netting agreements or other similar arrangements (“netting agreements”). Generally, the right to offset in netting agreements allows the Funds to offset any exposure to a specific counterparty with any collateral received or delivered to that counterparty based on the terms of the agreement. Generally, the Funds manage their cash collateral and securities collateral on a counterparty basis. As of January 31, 2022, the Funds were not subject to any netting agreements.

 

136


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 4. DERIVATIVE TRANSACTIONS – (continued)

 

The following table provides a summary of offsetting financial liabilities and derivatives and the effect of derivative instruments on the Statements of Assets and Liabilities as of January 31, 2022.

 

Multi-Strategy Income Fund
                    Gross Amounts Not Offset in Consolidated
Statement of Assets and Liabilities
     Gross Amounts of
Recognized Liabilities
  Gross Amounts Offset in
Consolidated
Statement of Assets
and Liabilities
 

Net Amounts of
Liabilities Presented in
Consolidated
Statement of

Assets and Liabilities

  Financial
Instruments
  Cash Collateral
Pledged
  Net Amount

Futures Contracts

  $30,483   $–   $30,483   $–   $30,483   $–

Reverse Repurchase Agreements

  $134,796,000   $–   $134,796,000   $134,796,000   $–   $–

 

UltraShort Income Fund  
                         

Gross Amounts Not Offset in

Statements of Assets and Liabilities

 
     Gross Amounts of
Recognized Liabilities
    Gross Amounts Offset in
Statements of Assets
and Liabilities
   

Net Amounts of
Liabilities Presented in
Statements of

Assets and Liabilities

    Financial
Instruments
    Cash Collateral
Pledged
    Net Amount  

Futures Contracts*

  $ 6,931     $     $ 6,931     $     $ 6,931     $  

 

*

Deposit at brokers for futures on the Statements of Assets and Liabilities include the daily change in variation margin as of January 31, 2022.

In some instances, the actual collateral received/pledged may be more than the amounts disclosed herein.

NOTE 5. FEES AND OTHER RELATED PARTY TRANSACTIONS

Under the terms of the investment advisory agreement, on behalf of the Funds (the “Agreement”), the Adviser manages the Funds’ investments subject to oversight of the Trustees. As compensation for its management services, Multi-Strategy Income Fund, Financials Income Fund, High Yield Opportunities Fund, UltraShort Income Fund, and Core Impact Fund are obligated to pay the Adviser a fee computed and accrued daily and paid monthly at an annual rate of 0.89%, 0.89%, 0.55%, 0.44%, and 0.50% respectively, of the average daily net assets of the Fund.

The Adviser contractually agreed through May 31, 2023, to waive or limit its fees and to assume other expenses of the Multi-Strategy Income Fund, the Financials Income Fund, the High Yield Opportunities Fund, UltraShort Income Fund, and the Core Impact Fund until May 31, 2023, so that the Total Annual Fund Operating Expenses of each Fund do not exceed 0.99%, 0.85%, 0.65%, 0.35% and 0.59%, respectively. This arrangement may only be changed or eliminated by the Board of Trustees upon 60 days’ written notice to the Adviser.

Effective December 1, 2016, the Adviser also voluntarily agreed to waive its fees and/or reimburse certain expenses to limit the total annual fund operating expenses after Fee Waiver/Expense Reimbursement to 0.69% of the Financials Income Fund’s average daily net assets. For the period February 1, 2021, through December 31, 2021, the Adviser also voluntarily agreed to waive its fees and/or reimburse certain expenses to limit the Total Annual Fund Operating Expenses after Fee Waiver/Expense Reimbursement to 0.30% of the UltraShort Income Fund’s average daily net assets. These voluntary waivers are in addition to the contractual fee waiver/expense limitation agreement discussed above and may be discontinued at any time.

During the year ended January 31, 2022, the Adviser voluntarily waived $642,662 and $2,706,248 of the Financials Income Fund and UltraShort Income Fund’s expenses, respectively. Fees waived under these voluntary waivers are not subject to recoupment by the Adviser. These operating expense limitations do not apply to front-end sales loads, brokerage fees and commissions, borrowing costs (such as interest and dividend expenses on securities sold short), taxes, 12b-1 fees, extraordinary expenses and indirect expenses (such as “acquired funds fees and expenses”).

 

137


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 5. FEES AND OTHER RELATED PARTY TRANSACTIONS – (continued)

 

The contractual waiver and/or reimbursement by the Adviser with respect to the Funds is subject to repayment by the Funds within 36 months following the month in which that particular waiver and/or reimbursement occurred, provided that the Funds are able to make the repayment without exceeding the expense limitations described above or the expense limitation in effect at the time of the reimbursement (whichever is lower). During the year or period ended January 31, 2022, the Adviser waived $176,290 of the High Yield Opportunities Fund’s expenses, $298,340 of the UltraShort Income Fund’s expenses, and $87,232 of the Core Impact Fund’s expenses. During the year ended January 31, 2022, the High Yield Opportunities Fund and UltraShort Income Fund had $170,618 and $20,922 of previously waived expenses expire, respectively. The expense limitation agreement specifically refers to amounts that are contractually waived, see Statements of Operations. The amounts subject to repayment by the Funds, pursuant to the aforementioned conditions at January 31, 2022, are included in the table below.

 

      Recoverable during
the year ending
1/31/23
   Recoverable during
the year ending
1/31/24
   Recoverable during
the year ending
1/31/25
Multi-Strategy Income Fund    $–    $–    $–
Financials Income Fund    $–    $–    $–
High Yield Opportunities Fund    $166,530    $170,565    $176,290
UltraShort Income Fund    $–    $–    $298,340
Core Impact Fund    $–    $–    $87,232

In addition, the Adviser has contractually agreed through May 31, 2023, to waive the amount of the Multi-Strategy Income Fund’s management fee to the extent necessary to offset the proportionate share of the management fees incurred by the Fund through its investment in underlying funds for which the Adviser also serves as investment adviser (affiliated investments). This contractual waiver is not subject to recoupment by the Adviser. This arrangement may only be changed or eliminated by the Board of Trustees upon 60 days’ written notice to the Adviser. During the year ended January 31, 2022, the Adviser waived $786,925 of the Multi-Strategy Income Fund’s management fees of underlying Funds.

Quasar Distributors, LLC (the “Distributor”) acts as the Funds’ principal underwriter in a continuous public offering of the Funds’ shares. The Funds have adopted a Distribution Plan in accordance with Rule 12b-1 under the 1940 Act with respect to the Class A, Class A1, and Class C shares, as applicable. The Distribution Plan provides that the Funds will pay a fee to the Distributor at an annual rate of up to 0.25% of the average daily net assets of Class A shares and Class A1 shares and at an annual rate of up to 1.00% of the average daily net assets of Class C shares. No distribution fees are paid by Institutional Class shares. These fees may be used by the Distributor to provide compensation for sales support, distribution activities or shareholder servicing activities.

U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services”), an indirect wholly-owned subsidiary of U.S. Bancorp, serves as the Funds’ Administrator (“Administrator”) and, in that capacity, performs various administrative and accounting services for the Funds. Fund Services also serves as the Funds’ fund accountant and transfer agent. The Administrator prepares various federal and state regulatory filings, reports and returns for the Funds; prepares reports and materials to be supplied to the Trustees; monitors the activities of the Funds’ custodian; coordinates the preparation and payment of the Funds’ expenses and reviews the Funds’ expense accruals. As compensation for its services, the Administrator is entitled to a monthly fee at an annual rate based upon the average daily net assets of the Funds. U.S. Bank, N.A. (the “Custodian”) serves as custodian to the Funds.

Certain officers, Trustees and shareholders of the Funds are also owners or employees of the Adviser.

NOTE 6. SECURITIZATION TRANSACTION

On November 5, 2015, the Multi-Strategy Income Fund and the Financials Income Fund participated in the offering of the Financial Institution Note Securitization 2015-1, LTD (FINS 2015-1). As part of the offering, Multi Strategy Income Fund purchased $12,927,000 of Class A notes, $6,275,000 of Class C notes and 11,231,000 preferred shares and Financials Income Fund purchased $7,673,000 of Class A notes, $3,725,000 of Class C notes and 6,666,666 preferred shares of FINS 2015-1. The Adviser was named as the collateral surveillance and analysis provider of FINS 2015-1. The collateral manager may consult with

 

138


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 6. SECURITIZATION TRANSACTION – (continued)

 

the collateral surveillance and analysis provider prior to making certain decisions; however, the collateral manager will not be required to follow any position taken by or recommendation made by the collateral surveillance and analysis provider in any such consultation. Prior to January 31, 2022, the Multi-Strategy Income Fund and the Financials Income Fund sold all Class A notes, Class C notes and preferred shares previously held in FINS 2015-1 to a third party. The Multi-Strategy Income Fund and Financials Income Fund realized losses of $38,363 and $22,770, respectively, on the sale of the Preferred Shares.

NOTE 7. INVESTMENT TRANSACTIONS

For the year or period ended January 31, 2022, purchases and sales of investment securities, other than short-term investments and short-term U.S. Government securities, were as follows:

 

      Purchases    Sales
Multi-Strategy Income Fund    $4,656,407,682    $3,976,769,785
Financials Income Fund    $70,294,897    $48,110,518
High Yield Opportunities Fund    $31,261,876    $27,715,003
UltraShort Income Fund    $1,842,889,005    $1,059,351,319
Core Impact Fund    $45,268,024    $7,360,021

For the year or period ended January 31, 2022, purchases and sales of long-term U.S. Government securities, were as follows:

 

      Purchases    Sales
Multi-Strategy Income Fund    $636,705,431    $847,037,309
Financials Income Fund    $–    $–
High Yield Opportunities Fund    $–    $–
UltraShort Income Fund    $217,322,686    $241,976,149
Core Impact Fund    $11,329,198    $413,801

During the year ended January 31, 2022, the Multi-Strategy Income Fund sold securities to a Fund within the Trust as well as to other affiliated funds sponsored by the Adviser, in accordance with the Rule 17a-7 procedures adopted by the Trust, at a value of $65,645,767. The Multi-Strategy Income Fund experienced a gain of $1,459,503 on the sale of these securities. During the year ended January 31, 2022, the Financials Income Fund purchased securities from an affiliated Fund, in accordance with the Rule 17a-7 procedures adopted by the Trust, at a value of $6,638,358. During the year ended January 31, 2022, the UltraShort Income Fund purchased securities from a Fund within the Trust as well as from an affiliated fund, in accordance with the Rule 17a-7 procedures adopted by the Trust, at a value of $27,633,730.

NOTE 8. TRANSACTIONS WITH AFFILIATES

The Funds’ transactions with affiliates represent purchases and sales of Investee Funds for which the respective purchasing and underlying Investee Fund have the same investment adviser.

The Multi-Strategy Income Fund had the following transactions during the year ended January 31, 2022, with affiliates:

 

     Year Ended January 31, 2022
Security Name   Value as of
2/1/21
  Purchases   Sales   Net Change in
Unrealized
Appreciation
(Depreciation) on
Investments in
Affiliates
  Value as of
1/31/22
  Share
Balance
  Dividend
Income
  Net Realized
Gain (Loss) on
Investments
in Affiliates

Core Impact Fund

  $–   $40,000,000   $–   $(1,065,474)   $38,934,526   3,985,110   $367,035   $–

Financials Income Fund

  45,248,915       772,166   46,021,081   5,147,772   1,750,913       –

High Yield Opportunities Fund

  39,134,106       (633,886)   38,500,220   3,336,241   2,045,377       –

UltraShort Income Fund

  78,159,032     (77,953,430)   (586,421)       –       –   594,082   380,819

Total

  $162,542,053   $40,000,000   $(77,953,430)   $(1,513,615)   $123,455,827   12,469,123   $4,757,407   $380,819

 

139


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 9. BENEFICIAL OWNERSHIP

 

The beneficial ownership, either directly or indirectly, of 25% or more of the voting securities of a fund creates a presumption of control of a fund, under Section 2(a)(9) of the 1940 Act. At January 31, 2022, the Multi-Strategy Income Fund owned, as beneficial shareholder, 52% of the outstanding shares of High Yield Opportunities Fund, 28% of the outstanding shares of Financials Income Fund, and over 99% of the outstanding shares of Core Impact Fund. At January 31, 2022, National Financial Services, LLC (“NFS”) and Charles Schwab (“Schwab”) owned, as record shareholders, 27% and 32% of the outstanding shares of UltraShort Income Fund, respectively. It is not known whether NFS or Schwab, or any other underlying beneficial owners owned or controlled 25% or more of the voting securities of the Funds. At January 31, 2022, no shareholder held more than 25% of the outstanding shares of the Multi-Strategy Income Fund.

NOTE 10. FEDERAL TAX INFORMATION

The tax characterization of distributions paid for the year or period ended January 31, 2022, and January 31, 2021, were as follows:

 

      Multi-Strategy Income Fund      Financials Income Fund  
      2022    2021      2022      2021  

Distributions paid from:

                               

Ordinary Income

   328,674,997      284,445,850        5,948,903        7,380,213  

Net Long-Term Capital Gain

            –            –            –  

Return of Capital

            –            –        202,342  

Total

   328,674,997      284,445,850        5,948,903        7,582,555  

 

      High Yield Opportunities Fund      UltraShort Income Fund  
      2022    2021      2022      2021  

Distributions paid from:

                               

Ordinary Income

   3,841,269      3,924,885        17,285,321        11,238,173  

Net Long-Term Capital Gain

            –            –            –  

Total

   3,841,269      3,924,885        17,285,321        11,238,173  

 

      Core Impact Fund  
      2022    2021*  
Distributions paid from:              
Ordinary Income    368,515          –  
Net Long-Term Capital Gain        –          –  
Total    368,515          –  

 

*

Fund commenced operations on June 4, 2021.

 

140


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 10. FEDERAL TAX INFORMATION – (continued)

 

At January 31, 2022, the components of distributable earnings (accumulated deficit) on a tax basis were as follows:

 

      Multi-Strategy
Income Fund
   Financials
Income Fund
   High Yield
Opportunities
Fund
   UltraShort
Income Fund
   Core Impact
Fund

Tax Cost of Investments

   $8,155,288,054    $160,658,135    $74,064,392    $1,675,886,235    $40,106,242

Unrealized Appreciation*

   105,644,733    3,081,758    1,807,964    2,884,421    6,517

Unrealized Depreciation*

   (275,685,974)    (1,240,993)    (2,282,585)    (5,910,941)    (1,028,754)

Net Unrealized Appreciation (Depreciation)*

   $(170,041,241)    $1,840,765    $(474,621)    $(3,026,520)    $(1,022,237)

Undistributed Ordinary Income

   13,322,949    190,019    270,475    364,054    55,980

Undistributed Long-Term Gain (Loss)

              

Accumulated Gain (Loss)

   $13,322,949    $190,019    $270,475    $364,054    $55,980

Other Accumulated Gain (Loss)

   (909,036,662)    (48,085,128)    (2,663,946)    (7,053,495)    (99,667)

Distributable Earnings (Accumulated Deficit)

   $(1,065,754,954)    $(46,054,344)    $(2,868,092)    $(9,715,961)    $(1,065,924)

 

*

Represents aggregated amounts of Funds’ investments, reverse repurchase agreements and futures.

The temporary differences between book basis and tax basis in the Funds are primarily attributable to wash sales, partnership adjustments, amortization of callable bonds, and mark to market on futures contracts.

As of January 31, 2022, the Funds had available for federal tax purposes an unused capital loss carryforward, which is available for offset against future taxable net capital gains, as follows.

 

  

Multi-Strategy Income Fund

   $901,449,566

Financials Income Fund

   $47,897,135

High Yield Opportunities Fund

   $2,433,728

UltraShort Income Fund

   $6,705,809

Core Impact Fund

   $44,448

For the year ended January 31, 2022, the Multi-Strategy Income Fund, Financials Income Fund, and High Yield Opportunities Fund utilized $12,257,470, $917,808, and $617,969 of capital loss carryforward, respectively.

To the extent these carryforwards are used to offset futures gains, it is probable that the amount offset will not be distributed to shareholders. The carryforward expires as follows:

 

      Multi-Strategy
Income Fund
   Financials
Income Fund
   High Yield
Opportunities
Fund
   UltraShort
Income Fund
   Core Impact
Fund

No expiration short-term

   $434,090,134    $34,335,175    $1,517,225    $6,705,809    $44,448

No expiration long-term

   $467,359,432    $13,561,960    $916,503    $–    $–

Total

   $901,449,566    $47,897,135    $2,433,728    $6,705,809    $44,448

Certain capital losses incurred after October 31 and within the current taxable year, are deemed to arise on the first business day of the Funds’ following taxable year. For the tax year or period ended January 31, 2022, the Multi-Strategy Income Fund, Financials Income Fund, High Yield Opportunities Fund, UltraShort Income Fund, and Core Impact Fund did not defer any post-October losses.

 

141


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 11. CREDIT AGREEMENTS

 

In August 2015, as amended August 12, 2020, the Multi-Strategy Income Fund entered into a $400 million secured, committed, margin facility (the “Facility”) with Société Générale, which expires in April 2022. Under the Facility, interest is charged a floating rate based on the 3-month LIBOR rate plus 1.60% and is payable on the last day of each interest period, which was 1.91% as of January 31, 2022. For the year ended January 31, 2022, the average principal balance and interest rate was approximately $237,605,476 and 1.82%, respectively. The Multi-Strategy Income Fund is required to pay a commitment fee under the Facility on undrawn amounts, and an additional fee if the level of debt outstanding falls below a certain percentage. During the reporting period the Multi-Strategy Income Fund was required to pay these commitment fees on undrawn amounts, which was 0.40% as of January 31, 2022. For the year ended January 31, 2022, these expense and commitment fees, amounted to $4,433,805 and is included in the Interest and Commissions expense line item that is reflected in the Consolidated Statements of Operations. Under the terms of the Facility, the Multi-Strategy Income Fund is also required to satisfy certain collateral requirements and maintain a certain level of net assets. For additional information, see the Consolidated Schedule of Investments. As of January 31, 2022, the outstanding principal balance under the Facility was $300 million. The amount of the maximum loan outstanding during the period was $400 million from September 30, 2021 through October 12, 2021.

U.S. Bank, N.A. has made available to the Multi-Strategy Income Fund, Financials Income Fund, High Yield Opportunities Fund, UltraShort Income Fund, and Core Impact Fund a $600,000,000 secured credit facility, pursuant to a Loan Agreement (“Agreement”) effective June 8, 2016, expiring on April 29, 2022, for the purposes of having cash available to satisfy redemption requests. Advances under the Agreement would be limited to the lesser of $600,000,000 or 20% of the unencumbered assets of the Financials Income Fund, the UltraShort Income Fund, or the Core Impact Fund; or 15% of the unencumbered assets of the High Yield Opportunities Fund; or 10% of the unencumbered assets of the Multi-Strategy Income Fund. Principal is due 45 days after the initial advance and at the maturity. Interest is payable monthly in arrears. Under the credit facility, the interest rate paid by the Funds on outstanding borrowings is equal to the one-month LIBOR, plus 1.75%, which was 1.86% as of January 31, 2022. For the year ended January 31, 2022, the Funds’ activity under the credit facility was as follows:

 

      Average
Principal
Balance
   Average
Interest Rate
   Maximum
Loan
Outstanding
   Period Loan was Outstanding

Multi-Strategy Income Fund

   $8,219    1.88%    $3,000,000    November 23, 2021

Financials Income Fund

   $20,000    1.88%    $3,500,000    July 14, 2021, through July 15, 2021

High Yield Opportunities Fund

   $2,000    1.87%    $80,000    August 6, 2021, through August 8, 2021

As of January 31, 2022, the Funds had no outstanding borrowings under this agreement.

NOTE 12. ACCOUNTING PRONOUNCEMENTS

In March 2020, FASB issued ASU 2020-04, Reference Rate Reform. The amendments in ASU No. 2020-04 provide optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In January 2021, the FASB issued ASU No. 2021-01, which clarifies that certain provisions in Topic 848, if elected by an entity, apply to derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. The ASUs are effective for all entities as of March 12, 2020 through December 31, 2022. The Funds did not utilize the optional expedients and exceptions provided by ASU No. 2020-04 and ASU No. 2021-01 during the year or period ended January 31, 2022.

In October 2020, the FASB issued Accounting Standards Update 2020-08, Codification Improvements to Subtopic 310-20, Receivables–Nonrefundable Fees and Other Costs (“ASU 2020-08”). The ASU 2020-08 clarifies that an entity should reevaluate whether a callable debt security is within the scope of ASC paragraph 310-20-35-33 for each reporting period. The guidance is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early application is not permitted. All entities should apply ASU 2020-08 on a prospective basis as of the beginning of the period of adoption for existing or newly purchased callable debt securities. Management adopted ASU 2020-08 as of February 1, 2021, and it did not have a material impact on its accounting and disclosures.

 

142


Table of Contents

Angel Oak Funds Trust

Notes to the Financial Statements - (continued)

January 31, 2022

 

NOTE 13. MACROECONOMIC RISKS

 

The COVID-19 pandemic, the Russian-Ukrainian war, and resulting supply chain disruptions, geopolitical risks, and economic sanctions have disrupted economic markets and the prolonged economic impact is uncertain. The operational and financial performance of the issuers of securities in which the Funds invest depends on future developments, including the duration, spread, and conclusion of these global events, and such uncertainty may in turn impact the value of the Funds’ investments.

NOTE 14. SUBSEQUENT EVENT

Management of the Funds has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date these financial statements were issued. This evaluation did not result in any subsequent events that necessitated disclosures and/or adjustments other than the following:

Effective February 4, 2022, Sreeniwas V. Prabhu has resigned from the Board, and Cheryl M. Pate has been appointed to the Board.

 

143


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Shareholders and Board of Trustees of

Angel Oak Funds Trust

Opinion on the Financial Statements

We have audited the accompanying statements of assets and liabilities (consolidated for the Angel Oak Multi-Strategy Income Fund), including the schedules of investments (consolidated for the Angel Oak Multi-Strategy Income Fund), of Angel Oak Funds Trust comprising the funds listed below (the “Funds”) as of January 31, 2022, the related statements of operations, changes in net assets, the related notes, and the financial highlights (consolidated for the Angel Oak Multi-Strategy Income Fund), and the consolidated statement of cash flows of Angel Oak Multi-Strategy Income Fund, for each of the periods indicated below (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Funds as of January 31, 2022, the results of their operations, the changes in net assets, and the financial highlights of the Funds, and the cash flows of the Angel Oak Multi-Strategy Income Fund for each of the periods indicated below in conformity with accounting principles generally accepted in the United States of America.

 

Fund Name   Statements of
Operations and
Cash Flows*
  Statements of
Changes in Net
Assets*
  Financial Highlights*

Angel Oak Multi-Strategy Income Fund, Angel Oak Financials Income Fund and Angel Oak High Yield Opportunities Fund

  For the year ended January 31, 2022   For the years ended January 31, 2022 and 2021   For the years ended January 31, 2022, 2021, 2020, 2019, and 2018

Angel Oak UltraShort Income Fund

  For the year ended January 31, 2022   For the years ended January 31, 2022 and 2021   For the years ended January 31, 2022, 2021 and 2020, and for the period from April 30, 2018 (commencement of operations) through January 31, 2019

Angel Oak Core Impact Fund

  For the period from June 4, 2021 (commencement of operations) through January 31, 2022

 

*

Consolidated for the Angel Oak Multi-Strategy Income Fund.

Basis for Opinion

These financial statements are the responsibility of the Funds’ management. Our responsibility is to express an opinion on the Funds’ financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Funds in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of January 31, 2022, by correspondence with the custodian, issuers, counterparties, and brokers; when replies were not received from brokers, we performed other auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the auditor of one or more funds advised by Angel Oak Capital Advisors, LLC since 2011.

 

LOGO

Cleveland, Ohio

March 31, 2022

 

144


Table of Contents

Additional Information (Unaudited)

1. Shareholder Notification of Federal Tax Status

For the taxable year ended January 31, 2022, certain dividends paid by the Funds may be subject to a maximum tax rate of 20% as provided for by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The Funds intend to designate the maximum amount allowable as taxed at a maximum rate of 20%.

For the taxable year ended January 31, 2022, the Multi-Strategy Income Fund, Financials Income Fund, High Yield Opportunities Fund, UltraShort Income Fund, and Core Impact Fund paid qualified dividend income of 0.00%, 0.00%, 0.00%, 0.00% and 0.00%, respectively.

For the taxable year ended January 31, 2022, the percentage of ordinary income dividends paid by the Multi-Strategy Income Fund, Financials Income Fund, High Yield Opportunities Fund, UltraShort Income Fund, and Core Impact Fund that qualifies for the dividends received deduction available to corporations was 0.00%, 0.00%, 0.00%, 0.00% and 0.00%, respectively.

For the taxable year ended January 31, 2022, the Multi-Strategy Income Fund, Financials Income Fund, High Yield Opportunities Fund, UltraShort Income Fund, and Core Impact Fund did not pay any ordinary income distributions that are designated as short-term capital gain distributions under Internal Revenue Section 871(k)2(c).

For the taxable year ended January 31, 2022, the percentage of taxable ordinary income distributions for the Multi-Strategy Income Fund, Financials Income Fund, High Yield Opportunities Fund, UltraShort Income Fund, and Core Impact Fund that are designated as interest related dividends under Internal Revenue 871(k)1(c) was 72.43%, 91.85%, 98.12%, 100.00% and 100.00%, respectively.

2. Disclosure of Portfolio Holdings

The Funds will file a complete schedule of portfolio holdings with the Securities and Exchange Commission (“SEC”) for the first and third quarters of each fiscal year on Part F of Form N-PORT. The Funds’ Part F of Form N-PORT is available on the SEC’s website at http://www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington, D.C. Information on the operation of the Public Reference Room may be obtained by calling (800) SEC-0230.

3. Proxy Voting Policies and Procedures

A description of the policies and procedures that the Funds use to determine how to vote proxies related to portfolio securities and information regarding how the Funds voted those proxies during the most recent twelve month period ended June 30, is available without charge upon request by (1) calling the Funds at (855) 751-4324 and (2) from Trust documents filed with the SEC on the SEC’s website at www.sec.gov.

4. Statement Regarding the Basis for the Approval of the Continuance of Investment Advisory Agreement

Pursuant to Section 15(c) of the Investment Company Act of 1940, as amended (the “1940 Act”), at a telephonic meeting held on August 17, 2021 and a virtual meeting held on September 22-23, 2021 (the “Meetings”), the Board of Trustees (the “Board”) of Angel Oak Funds Trust (the “Trust”) considered the approval of the continuance of the Investment Advisory Agreement (the “Investment Advisory Agreement” or the “Agreement”) between the Trust, on behalf of the Angel Oak Multi-Strategy Income Fund (the “Multi-Strategy Income Fund”), the Angel Oak Financials Income Fund (the “Financials Income Fund”) (formerly the Angel Oak Flexible Income Fund), the Angel Oak High Yield Opportunities Fund (the “High Yield Opportunities Fund”), and the Angel Oak UltraShort Income Fund (each, a “Fund” and, collectively, the “Funds”), and Angel Oak Capital Advisors, LLC (the “Adviser” or “Angel Oak”) for a one-year period. The Multi-Strategy Income Fund is the successor in interest to a fund having the same name and investment objective that was included as a series of another investment company, Valued Advisers Trust, and that was also advised by Angel Oak (the “Predecessor Multi-Strategy Income Fund”). The Predecessor Multi-Strategy Income Fund was reorganized into the Fund on April 10, 2015. The High Yield Opportunities Fund is the successor to the investment performance of the Rainier High Yield Fund (the “Predecessor High Yield Fund”) as a result of the reorganization of the Predecessor High Yield Fund into the Fund on April 15, 2016.

The relevant provisions of the 1940 Act specifically provide that it is the duty of the Board to request and evaluate such information as the Board determines is necessary to allow it to properly consider the renewal of the Agreement, and it is the duty of the Adviser to furnish the Trustees with information that is responsive to their request. Accordingly, in determining whether to renew the Investment Advisory Agreement between the Adviser and the Trust with respect to the Funds, the Board

 

145


Table of Contents

requested, and the Adviser provided, information and data relevant to the Board’s consideration. This included materials prepared by the Adviser, the Funds’ administrator and an independent third-party data provider (the “Outside Data Provider”) that provided the Board with information regarding the fees and expenses of each Fund, as compared to other similar mutual funds.

Following their review and consideration, the Trustees determined that the Investment Advisory Agreement with respect to the Funds would enable shareholders of the Funds to obtain high quality services at a cost that is appropriate, reasonable, and in the best interests of the Funds and their shareholders. Accordingly, the Board, including those Trustees who are not considered to be “interested persons” of the Trust, as that term is defined in the 1940 Act (the “Independent Trustees”), unanimously approved the continuance of the Investment Advisory Agreement. In reaching their decision, the Trustees requested and obtained from the Adviser such information as they deemed reasonably necessary to evaluate the Investment Advisory Agreement. The Trustees also carefully considered profitability data and the comparative fee and expense information prepared by the Adviser. In considering the Investment Advisory Agreement with respect to the Funds, the Trustees evaluated a number of factors that they believed, in light of their reasonable business judgment, to be relevant. They based their decision on the following considerations, among others, although they did not identify any one specific consideration or any particular information that was controlling of their decision:

The nature, extent and quality of the advisory services to be provided. The Trustees concluded that Angel Oak is capable of providing high quality services to each Fund, as indicated by the nature and quality of services provided in the past to each Fund and other registered investment companies advised by Angel Oak (the “Angel Oak Funds”), Angel Oak’s management capabilities demonstrated with respect to each Fund, the professional qualifications and experience of the portfolio managers of each Fund, Angel Oak’s investment and management oversight processes, and the competitive investment performance of the Funds. The Trustees also determined that Angel Oak proposed to provide investment advisory services that were of the same quality as services it provided to each Fund in the past, and that these services are appropriate in scope and extent in light of the Funds’ operations, the competitive landscape of the investment company business and investor needs. On the basis of the Trustees’ assessment of the nature, extent and quality of the advisory services provided by Angel Oak, the Trustees concluded that Angel Oak is capable of continuing to generate a level of long-term investment performance that is appropriate in light of each Fund’s investment objective, policies and strategies and competitive with many other comparable investment companies.

The investment performance of the Funds. With respect to each Fund, the Trustees concluded on the basis of information derived from independent third-party data that Angel Oak had achieved investment performance that was competitive relative to the Fund’s category, as established by the Outside Data Provider, and a smaller peer group of comparable funds over longer-term trailing periods, and the Trustees took into consideration the fact that Angel Oak focuses on long-term performance results with respect to its management of the Funds and the Funds may have periods of underperformance when measured on a more short-term basis. In considering the performance of the Funds, the Trustees reviewed reports comparing each Fund’s performance to: (i) the Fund’s category; (ii) a peer group of comparable mutual funds; and (iii) the Fund’s benchmark index.

With respect to the Multi-Strategy Income Fund (which commenced operations in June 2011), the Trustees noted that the Fund’s Institutional Class shares had ranked in the third quartile of the Fund’s peer group over the one-, three- and five-year periods ended June 30, 2021, and in the first quartile over the ten-year period ended June 30, 2021 and the period since the Fund’s inception. They noted that the Fund’s Institutional Class shares had ranked in the fourth quartile of the Fund’s category over the one-, three- and five-year periods ended June 30, 2021, in the first quartile over the ten-year period ended June 30, 2021, and in the third quartile over the period since the Fund’s inception. The Trustees also noted that the Multi-Strategy Income Fund’s Institutional Class shares had outperformed the Fund’s benchmark index, the Bloomberg U.S. Aggregate Bond Index (formerly, the Bloomberg Barclays U.S. Aggregate Bond Index), over the one-, five-, and ten-year periods ended June 30, 2021 and since the Fund’s inception and underperformed the benchmark index during the three-year period ended June 30, 2021.

With respect to the Financials Income Fund (which commenced operations in November 2014), the Trustees observed that the Fund’s Institutional Class shares had ranked in the first quartile of the Fund’s peer group for the one- and five-year periods ended June 30, 2021 and the period since the Fund’s inception and had ranked in the fourth quartile over the three-year period ended June 30, 2021. They noted that the Fund’s Institutional Class shares had ranked in the first quartile of the Fund’s category over the one- and five-year periods ended June 30, 2021 and the period since the Fund’s inception and had ranked in the fourth quartile over the three-year period ended June 30, 2021. The Trustees further noted that the Fund’s Institutional Class shares had outperformed the Fund’s benchmark index, the Bloomberg U.S. Aggregate 3-5 Year Index (formerly, the Bloomberg Barclays U.S. Aggregate 3-5 Year Index), over the one- and five-year periods ended June 30, 2021, and since the Fund’s inception and underperformed the benchmark index during the three-year period ended June 30, 2021.

 

146


Table of Contents

With respect to the High Yield Opportunities Fund (which commenced operations in March 2009), the Trustees noted that the Fund’s Institutional Class shares had ranked in the second quartile of the Fund’s peer group over the one-year period ended June 30, 2021, in the third quartile over the three-year period ended June 30, 2021, in the first quartile over the five- and ten-year periods ended June 30, 2021, and in the fourth quartile over the period since the Fund’s inception. They observed that the Fund’s Institutional Class shares had ranked in the second quartile of the Fund’s category over the one- and three-year periods ended June 30, 2021, in the first quartile over the five- and ten-year periods ended June 30, 2021, and in the fourth quartile over the period since the Fund’s inception. The Trustees also noted that the Fund’s Institutional Class shares had outperformed the Fund’s benchmark index, the Bloomberg U.S. Corporate High Yield Bond Index (formerly, the Bloomberg Barclays U.S. Corporate High Yield Bond Index), over the one- and ten-year periods ended June 30, 2021 and underperformed the benchmark index during the three- and five-year periods ended June 30, 2021 and over the period since the Fund’s inception.

With respect to the UltraShort Income Fund (which commenced operations in April 2018), the Trustees observed that the Fund’s Institutional Class shares had ranked in the second quartile of the Fund’s peer group for the one-year period ended June 30, 2021 and in the first quartile for the three-year period ended June 30, 2021 and the period since the Fund’s inception. They noted that the Fund’s Institutional Class shares had ranked in the first quartile of the Fund’s category over the one- and three-year periods ended June 30, 2021 and over the period since the Fund’s inception. The Trustees further noted that the Fund’s Institutional Class shares had outperformed the Fund’s benchmark index, the Bloomberg U.S. Treasury: 9-12 Months Index (formerly, the Bloomberg Barclays U.S. Treasury: 9-12 Months Index), over the one- and three-year periods ended June 30, 2021 and since the Fund’s inception.

On the basis of the Trustees’ assessment of the nature, extent and quality of advisory services provided by Angel Oak, the Trustees concluded that Angel Oak is capable of generating a level of long-term investment performance that is appropriate in light of each Fund’s investment objectives, policies and strategies and competitive with many other investment companies.

The cost of advisory services provided and the level of profitability. On the basis of comparative information derived from the expense data provided to the Board, the Trustees determined that the management fee of each of the Financials Income Fund, UltraShort Income Fund and Multi-Strategy Income Fund was higher than the median management fee in their respective peer groups and categories. They further observed that the management fees of the High Yield Opportunities Fund was equal to the median management fee in its peer group and category. The Trustees also determined that the net expense ratio of the Financials Income Fund was higher than the median net expense ratio in its peer group and category. They noted that the net expense ratios of each of the UltraShort Income Fund and the High Yield Opportunities Fund was lower than the median net expense ratio for funds in their respective peer groups and that the net expense ratio of the Multi-Strategy Income Fund was equal to the median net expense ratio in its peer group. The Board noted that the quality of services provided by Angel Oak and the past long-term performance of the Angel Oak Funds demonstrated that the advisory fee still offered an appropriate value for the Funds and their shareholders. In addition, the Trustees noted that Angel Oak had renewed its contractual commitment for the benefit of Fund shareholders to limit the operating expenses of each of the classes of shares of the Funds for an additional year through May 31, 2023.

The Board also reviewed the fees that Angel Oak charges its other clients for discretionary portfolio management services, noting that the firm has a variety of account types with different fee arrangements, including non-U.S. registered funds (UCITS funds) and sub-advised funds that have investment strategies similar to certain of the Angel Oak Funds. The Board considered the management fee rates of such funds. The Board took into account the unique management requirements involved in managing a registered investment company as opposed to other types of client accounts.

The Board also reviewed detailed profitability information and considered Angel Oak’s current level of profitability with respect to each Fund, and noted that Angel Oak’s profitability was acceptable and not excessive and consistent with applicable industry averages and that Angel Oak is committed to using its own resources to help improve the services it provides for the benefit of the Funds. The Trustees also noted that Angel Oak had provided information regarding its methodology for attributing profitability to each Fund, as opposed to its other lines of business. The Trustees also took into consideration the nature and extent of expenses that are borne directly by Angel Oak from its own financial resources to help to market and promote the Funds. Accordingly, on the basis of the Board’s review of the fees to be charged by Angel Oak for investment advisory services, the investment advisory and other services provided to the Funds by Angel Oak, and the estimated profitability of Angel Oak’s relationship with each Fund, the Board concluded that the level of investment advisory fees and Angel Oak’s profitability are appropriate in light of the investment advisory fees, overall expense ratios and investment performance of comparable investment companies and the historical profitability of the relationship between each Fund and Angel Oak. The Trustees considered the profitability of Angel Oak both before and after the impact of the marketing-related expenses that Angel Oak incurs out of its own resources in connection with its management of the Funds.

 

147


Table of Contents

The extent to which economies of scale may be realized as the Funds grow and whether the advisory fees reflect possible economies of scale. While it was noted that each Fund’s investment advisory fee will not decrease as the Fund’s assets grow because the Funds are not subject to investment advisory fee breakpoints, the Trustees concluded that each Fund’s investment advisory fee was appropriate in light of the projected size of the Fund and appropriately reflected the current economic environment for Angel Oak and the competitive nature of the mutual fund market. The Trustees then noted that they would have the opportunity to periodically re-examine whether each Fund had achieved economies of scale and the appropriateness of investment advisory fees payable to Angel Oak with respect to each Fund, in the future, at which time the implementation of fee breakpoints could be considered. Finally, the Trustees noted the continued improvements made to the Adviser’s infrastructure and services provided to each Fund, which had been funded by the advisory fees received by the Adviser.

Benefits to Angel Oak from its relationship with the Funds (and any corresponding benefits to the Funds). The Trustees concluded that other benefits derived by Angel Oak from its relationship with the Funds are reasonable and fair and consistent with industry practice and the best interests of the Funds and their shareholders.

Other Considerations. In approving the Investment Advisory Agreement, the Trustees determined that Angel Oak has made a substantial commitment to the recruitment and retention of high quality personnel, and maintains the financial, compliance and operational resources reasonably necessary to manage the Funds in a professional manner that is consistent with the best interests of each Fund and its shareholders. The Trustees also concluded that Angel Oak has made a significant entrepreneurial commitment to the management and success of the Funds, which entails a substantial financial and professional commitment, including the Operating Expense Limitation Agreement under which Angel Oak has undertaken to waive a portion of its fees to the benefit of Fund shareholders to the extent necessary in accordance with the terms of the Operating Expense Limitation Agreement. The Trustees observed that those waivers were subject to recoupment under the terms of the Operating Expense Limitation Agreement and that Angel Oak had recouped previously-waived fees with respect to the Multi-Strategy Income Fund. The Board also considered matters with respect to the brokerage practices of Angel Oak, including its best-execution procedures, and noted that these were reasonable and consistent with standard industry practice.

Following further discussion and the consideration of questions raised by the Independent Trustees, the Trustees determined that they had received sufficient information relating to each Fund in order to consider the approval of the Investment Advisory Agreement. It was noted that, in making their determinations, the Trustees had considered and relied upon not only the materials provided to them for use at the Meetings with respect to the proposed contract renewal, but also the information about the Funds and Angel Oak that had been provided to them at the Meetings and throughout the past year in connection with their regular Board meetings. In reaching their conclusion with respect to the continuation of the Investment Advisory Agreement and the level of fees paid under the Investment Advisory Agreement, the Trustees did not identify any one single factor as being controlling, but, rather, the Board took note of a combination of factors that had influenced their decision-making process. They noted the level and quality of investment advisory services provided by the Adviser to each of the Funds, and they found that these services continued to benefit the shareholders of the Funds and also reflected management’s overall commitment to the continued growth and development of the Funds.

5. Compensation of Trustees

Each Trustee who is not an “interested person” (i.e., an “Independent Trustee”) of the Fund Complex (which includes affiliated registrants not disclosed in this report) receives an annual retainer of $65,000, (pro-rated for any periods less than one year), paid quarterly as well as $12,000 for attending each regularly scheduled meeting in connection with his or her service on the Board of the Fund Complex. In addition, each Committee Chairman as well as the Chairman of the Board receive additional annual compensation of $12,000 (pro-rated for any periods less than one year). Independent Trustees are eligible for reimbursement of out-of-pocket expenses incurred in connection with attendance at meetings. The Funds’ Statement of Additional Information includes additional information about the Trustees and is available upon request by calling toll free (855) 751-4324.

Prior to November 1, 2021, the Independent Trustees received an annual retainer of $58,000 (pro-rated for any periods less than one year), paid quarterly as well as $12,000 for attending each regularly scheduled meeting in connection with his or her service on the Board of the Fund Complex. In addition, each Committee Chairman received additional annual compensation of $12,000 (pro-rated for any periods less than one year).

6. Trustees and Officers

The business of each Fund is managed under the direction of the Board. The Board formulates the general policies of each Fund and meets periodically to review each Fund’s performance, monitor investment activities and practices, and discuss other

 

148


Table of Contents

matters affecting the Funds’. The Trustees are fiduciaries for each Fund’s shareholders and are governed by the laws of the State of Delaware in this regard. The names and addresses of the Trustees and officers of the Trust are listed below along with a description of their principal occupations over at least the last five years. The address of each Trustee and Officer of the Trust is c/o Angel Oak Capital Advisors, LLC, 3344 Peachtree Road NE, Suite 1725, Atlanta, GA 30326. The Funds’ Statement of Additional Information includes additional information about the Trustees and is available upon request by calling toll free (855) 751-4324.

 

Name and
Year of Birth
  Position with
the Trust
  Term of Office
and Length of
Time Served
  Principal
Occupation(s) During
Past 5 Years
  Number of
Portfolios
in Fund
Complex(1)
Overseen
by Trustee
  Other Directorships Held
During the  Past 5 Years

Independent Trustees(2)

Ira P. Cohen

1959

  Independent Trustee, Chairman  

Trustee since 2014,

Chairman since 2017; indefinite terms

 

Executive Vice President, Recognos Financial (investment industry data analysis provider) (2015 – 2021);

Independent financial services consultant (since 2005).

  9  

Trustee, Valued Advisers Trust (since 2010); Trustee, Griffin Institutional Access Credit Fund (since 2017); Trustee, Griffin Institutional Access Real Estate Access Fund (since 2014); Trustee, Angel Oak Strategic Credit Fund (since 2017); Trustee, Angel Oak Financial Strategies Income Term Trust (since 2018); Trustee, Angel Oak Dynamic Financial Strategies Income Term Trust (since 2019); Trustee,

U.S. Fixed Income Trust (since 2019); Trustee, Angel Oak Credit Opportunities Term Trust (since 2021).

Alvin R. Albe, Jr.

1953

  Independent Trustee   Since 2014; indefinite term   Retired.   9  

Trustee, Angel Oak Strategic Credit Fund (since 2017); Trustee, Angel Oak Financial Strategies Income Term Trust (since 2018); Trustee, Angel Oak Dynamic Financial Strategies Income Term Trust (since 2019);

Trustee, Angel Oak Credit Opportunities Term Trust (since 2021).

 

149


Table of Contents
Name and
Year of Birth
  Position with
the Trust
  Term of Office
and Length of
Time Served
  Principal
Occupation(s) During
Past 5 Years
  Number of
Portfolios
in Fund
Complex(1)
Overseen
by Trustee
  Other Directorships Held
During the  Past 5 Years

Keith M. Schappert

1951

  Independent Trustee   Since 2014; indefinite term  

President, Schappert Consulting LLC (investment industry consulting)

(since 2008).

  9  

Trustee, Mirae Asset Discovery Funds (since 2010); Director, Commonfund Capital, Inc. (since 2015); Director, The Commonfund (since 2012); Director, Calamos Asset Management, Inc. (2012 – 2017);

Trustee, Angel Oak Strategic Credit Fund (since 2017); Trustee, Angel Oak Financial Strategies Income Term Trust (since 2018); Trustee, Angel Oak Dynamic Financial Strategies Income Term Trust (since 2019); Trustee, Angel Oak Credit Opportunities Term Trust (since 2021).

Andrea N. Mullins

1967

  Independent Trustee   Since 2019; indefinite term   Private Investor; Independent Contractor, SWM Advisors (since 2014).   9  

Trustee, Valued Advisors Trust (since 2013, Chairperson

since 2017); Trustee, Angel Oak Strategic Credit Fund (since 2019); Trustee, Angel Oak Financial Strategies Income Term Trust (since 2019); Trustee, Angel Oak Dynamic Financial Strategies Income Term Trust (since 2019); Trustee, Angel Oak Credit Opportunities Term

Trust (since 2021); Trustee and Audit Committee Chair, Cushing Mutual Funds Trust (since 2021); Trustee and Audit Committee Chair, Cushing MLP & Infrastructure Fund (since 2021); Trustee and Audit Committee Chair, Cushing Nextgen Infrastructure Income Fund (since 2021).

 

150


Table of Contents
Name and
Year of Birth
  Position with
the Trust
  Term of Office
and Length of
Time Served
  Principal
Occupation(s) During
Past 5 Years
  Number of
Portfolios
in Fund
Complex(1)
Overseen
by Trustee
  Other Directorships Held
During the  Past 5 Years

Interested Trustees

Samuel R. Dunlap, III

1979

  Interested Trustee   Since 2019; indefinite term   Chief Investment Officer-Public Strategies, Angel Oak Capital Advisors, LLC (investment management) (since 2009).   9   Trustee, Angel Oak Strategic Credit Fund (since 2019); Trustee, Angel Oak Dynamic Financial Strategies Income Term Trust (since 2019); Trustee, Angel Oak Credit Opportunities Term Trust (since 2021): Trustee, Angel Oak Financial Strategies Income Term Trust (since 2022).

Cheryl M. Pate

1976

  Interested Trustee   Since 2022; indefinite term   Portfolio Manager, Angel Oak Capital Advisors, LLC (investment management) (since 2017).   8   Trustee, Angel Oak Strategic Credit Fund (since 2022); Trustee, Angel Oak Dynamic Financial Strategies Income Term Trust (since 2022); Trustee, Angel Oak Credit Opportunities Term Trust (since 2022).

 

(1)

The Fund Complex includes each series of the Trust, Angel Oak Strategic Credit Fund, Angel Oak Financial Strategies Income Term Trust, Angel Oak Dynamic Financial Strategies Income Term Trust, and Angel Oak Credit Opportunities Term Trust.

(2)

The Trustees of the Trust who are not “interested persons” of the Trust as defined in the 1940 Act (“Independent Trustees”).

 

151


Table of Contents

Name and

Year of Birth

  Position with the Trust   Term of Office and Length of Time Served   Principal Occupation(s) During Past 5 Years

Officers

Dory S. Black, Esq.

1975

  President   Since 2015; indefinite term   General Counsel, Angel Oak Companies (since 2014).

Adam Langley

1967

  Chief Compliance Officer   Since 2015; indefinite term   Chief Compliance Officer, Angel Oak Capital Advisors, LLC (since 2015); Chief Compliance Officer, Buckhead One Financial Opportunities, LLC (since 2015); Chief Compliance Officer, Angel Oak Capital Partners II, LLC (since 2016); Chief Compliance Officer of Falcons I, LLC (since 2018); Chief Compliance Officer, Hawks I, LLC (since 2018); Chief Compliance Officer, Angel Oak Commercial Real Estate Solutions (since 2021); Chief Compliance Officer, Angel Oak Strategic Credit Fund (since 2017); Chief Compliance Officer, Angel Oak Financial Strategies Income Term Trust (since 2018); Chief Compliance Officer, Angel Oak Dynamic Financial Strategies Income Term Trust (since 2019); Chief Compliance Officer, Angel Oak Credit Opportunities Fund (since 2021); Chief Operating Officer, Angel Oak Capital Advisors, LLC (since 2021).

John Hsu

1965

  Secretary   Since 2020; indefinite term   Chief Risk Officer, Angel Oak Capital Advisors, LLC (since 2020), Head of Treasury Strategies, Angel Oak Capital Advisors, LLC (since 2018), Head of Capital Markets, Angel Oak Capital Advisors, LLC (2014-2018).

Daniel Fazioli

1981

  Treasurer   Since 2015; indefinite term   Chief Accounting Officer, Angel Oak Capital Advisors, LLC (since 2015).

Each Trustee holds office for an indefinite term and until the earlier of: the Trust’s next meeting of shareholders and the election and qualification of his/her successor; or until the date a trustee dies, resigns or is removed in accordance with the Trust’s Declaration of Trust and By-laws. Each Trustee shall serve during the lifetime of the Trust until he or she: (a) dies; (b) resigns; (c) has reached the mandatory retirement age, if any, as set by the Trustees; (d) is declared incompetent by a court of appropriate jurisdiction; or (e) is removed, or, if sooner, until the next meeting of shareholders called for the purpose of electing Trustees and until the election and qualification of his or her successor. Each officer holds office at the pleasure of the Board.

 

152


Table of Contents

ANGEL OAK FUNDS TRUST

Notice of Privacy Policy & Practices

Your privacy is important to us. We are committed to maintaining the confidentiality, integrity and security of your personal information. When you provide personal information, we believe that you should be aware of policies to protect confidentiality of that information.

We collect the following nonpublic personal information about you:

 

   

Information we receive from you on or in applications or other forms, correspondence, or conversations, including, but not limited to, your name, address, phone number, social security number, assets, income and date of birth; and

 

   

Information about your transactions with us, our affiliates, or others, including, but not limited to, your account number and balance, payments history, parties to transactions, cost basis information, and other financial information.

We do not disclose any nonpublic personal information about our current or former shareholders to nonaffiliated third parties, except as permitted by law. For example, we are permitted by law to disclose all of the information we collect, as described above, to our transfer agent to process your transactions. Furthermore, we restrict access to your nonpublic personal information to those persons who require such information to provide products or services to you. We maintain physical, electronic, and procedural safeguards that comply with federal standards to guard your nonpublic personal information.

In the event that you hold shares of the Fund through a financial intermediary, including, but not limited to, a broker-dealer, bank, or trust company, the privacy policy of your financial intermediary would govern how your nonpublic personal information would be shared with nonaffiliated third parties.

 

153


Table of Contents

INVESTMENT ADVISER

Angel Oak Capital Advisors, LLC

3344 Peachtree Road NE, Suite 1725

Atlanta, GA 30326

DISTRIBUTOR

Quasar Distributors, LLC

111 East Kilbourn Avenue, Suite 220

Milwaukee, WI 53202

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Cohen & Company, Ltd.

1350 Euclid Avenue, Suite 800

Cleveland, OH 44115

LEGAL COUNSEL

Dechert LLP

1900 K Street NW

Washington, DC 20006

CUSTODIAN

U.S. Bank National Association

1555 North Rivercenter Drive, Suite 302

Milwaukee, WI 53202

ADMINISTRATOR, TRANSFER AGENT, AND FUND ACCOUNTANT

U.S Bancorp Fund Services, LLC

615 East Michigan Street

Milwaukee, WI 53202

This report is intended only for the information of shareholders or those who have received the Funds’ prospectus which contains information about the Funds’ management fee and expenses. Please read the prospectus carefully before investing.

 

AR-AOFT


Table of Contents

(b) Not applicable.

Item 2. Code of Ethics.

The registrant has adopted a code of ethics that applies to the registrant’s Principal Executive Officer and Principal Financial Officer. The registrant has not made any substantive amendments to its code of ethics during the period covered by this report. The registrant has not granted any waivers from any provisions of the code of ethics during the period covered by this report.

A copy of the registrant’s Code of Ethics is filed herewith.

Item 3. Audit Committee Financial Expert.

The registrant’s board of trustees has determined that there is at least one audit committee financial expert serving on its audit committee. Mr. Alvin R. Albe, Jr. is the “audit committee financial expert” and is considered to be “independent” as each term is defined in Item 3 of Form N-CSR.

Item 4. Principal Accountant Fees and Services.

The registrant has engaged its principal accountant to perform audit services, audit-related services, tax services and other services during the past two fiscal years. “Audit services” refer to performing an audit of the registrant’s annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years. “Audit-related services” refer to the assurance and related services by the principal accountant that are reasonably related to the performance of the audit. “Tax services” refer to professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning. The following table details the aggregate fees billed or expected to be billed for each of the last two fiscal years for audit fees, audit-related fees, tax fees and other fees by the principal accountant.

 

     FYE 1/31/2022      FYE 1/31/2021  

(a) Audit Fees

   $ 182,500      $ 160,000  

(b) Audit-Related Fees

   $ 0      $ 0  

(c) Tax Fees

   $ 20,000      $ 16,000  

(d) All Other Fees

   $ 0      $ 0  

The Audit, Financial and Administrative Oversight Committee has not adopted written pre-approval policies and procedures. Instead, the Committee has the duty and responsibility to pre-approve all auditing services and permissible non-auditing services to be provided to the Funds in accordance with its Charter and the 1940 Act. In addition, the Committee considers matters with respect to the principal accountant’s independence each year. The Committee did not approve any of the audit- related, tax or other non-audit fees described above pursuant to the “de minimis exceptions” set forth in Rule 2-01(c)(7)(i)(C) and Rule 2-01(c)(7)(ii) of Regulation S-X.

 

1


Table of Contents

The Audit, Financial and Administrative Oversight Committee also has the duty and responsibility to pre-approve those non-audit services provided to the Funds’ investment adviser (and entities controlling, controlled by or under common control with the investment adviser that provide ongoing services to the Funds) where the engagement relates directly to the operations or financial reporting of the Funds in accordance with the Charter of the Committee and the 1940 Act. The Committee considered whether the provision of any non-audit services rendered to the Adviser and any entity controlling, controlled by, or under common control with the Adviser that provides ongoing services to the Funds that were not pre-approved by the Committee because the engagement did not relate directly to the operations and financial reporting of the Funds is compatible with maintaining the principal accountant’s independence.

The percentage of fees billed by Cohen & Company, Ltd. applicable to non-audit services pursuant to a waiver of the pre-approval requirement were as follows:

 

     FYE 1/31/2022     FYE 1/31/2021  

Audit-Related Fees

     0     0

Tax Fees

     0     0

All Other Fees

     0     0

All of the principal accountant’s hours spent on auditing the registrant’s financial statements were attributed to work performed by full-time permanent employees of the principal accountant.

The following table indicates the non-audit fees billed or expected to be billed by the registrant’s accountant for services to the registrant and to the registrant’s investment adviser (and any other controlling entity) for the last two years. The audit committee of the board of trustees has considered whether the provision of non-audit services that were rendered to the registrant’s investment adviser is compatible with maintaining the principal accountant’s independence and has concluded that the provision of such non-audit services by the accountant has not compromised the accountant’s independence.

 

Non-Audit Related Fees

   FYE 1/31/2022      FYE 1/31/2021  

Registrant

   $ 20,000      $ 16,000  

Registrant’s Investment Adviser

   $ 0      $ 0  

The registrant has not been identified by the U.S. Securities and Exchange Commission as having filed an annual report issued by a registered public accounting firm branch or office that is located in a foreign jurisdiction where the Public Company Accounting Oversight Board is unable to inspect or completely investigate because of a position taken by an authority in that jurisdiction.

The registrant is not a foreign issuer.

 

2


Table of Contents

Item 5. Audit Committee of Listed Registrants.

Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934).

Item 6. Investments.

Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable to open-end investment companies.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable to open-end investment companies.

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

Not applicable to open-end investment companies.

Item 10. Submission of Matters to a Vote of Security Holders.

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.

Item 11. Controls and Procedures.

 

(a)

The Registrant’s Principal Executive Officer and Principal Financial Officer have reviewed the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider.

 

(b)

There were no changes in the Registrant’s internal controls over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting.

 

3


Table of Contents

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies

Not applicable to open-end investment companies.

Item 13. Exhibits.

 

(a)   (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item  2 requirements through filing an exhibit. Filed herewith.
  (2) A separate certification for each Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
  (3) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies.
  (4) Change in the registrant’s independent public accountant. There was no change in the registrant’s independent public accountant for the period covered by this report.
(b)   Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

4


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant)  

Angel Oak Funds Trust

  
By (Signature and Title)*   

/s/ Dory S. Black

  
   Dory S. Black, President (Principal Executive Officer)   
Date April 8, 2022           

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)*   

/s/ Dory S. Black

  
   Dory S. Black, President (Principal Executive Officer)   
Date April 8, 2022           
By (Signature and Title)*   

/s/ Daniel Fazioli

  
   Daniel Fazioli, Treasurer (Principal Financial Officer)   
Date April 8, 2022           

 

*

Print the name and title of each signing officer under his or her signature.

 

5


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘N-CSR’ Filing    Date    Other Filings
5/31/23
12/31/22
4/29/22
Filed on / Effective on:4/11/22
4/8/22
3/31/22
2/4/22
For Period end:1/31/2224F-2NT,  N-CEN,  NPORT-P
12/31/21
11/23/21
11/1/21
10/12/21
9/30/21
8/17/21
8/8/21
8/6/21
8/1/21
7/15/21
7/14/21
6/30/21N-PX
6/4/21
2/1/21
1/31/2124F-2NT,  N-CEN,  N-CSR,  NPORT-P
12/15/20
8/12/20
3/12/20
1/31/2024F-2NT,  N-CEN,  N-CSR,  NPORT-P
1/31/1924F-2NT,  N-CEN,  N-CEN/A,  N-CSR
12/16/18
8/2/18497
4/30/1840-17G/A
4/2/18497K
1/31/1824F-2NT,  N-CSR,  NSAR-B
12/1/16497
6/8/16
4/15/16497J,  497K,  EFFECT
3/16/16497
11/5/15
8/4/15485BPOS,  497J,  497K
4/10/15485BPOS,  497J,  497K
11/3/14
6/20/14
8/16/12
7/31/12
1/31/12
6/28/11
3/31/09
 List all Filings 


6 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

12/30/22  Angel Oak Funds Trust             485BPOS    12/31/22   18:5.4M                                   US Bancorp Fund Svcs LLC
11/01/22  Angel Oak Funds Trust             485APOS                1:2.3M                                   US Bancorp Fund Svcs LLC
 9/29/22  Angel Oak Funds Trust             497         9/29/22   13:8.6M                                   US Bancorp Fund Svcs LLC
 9/22/22  Angel Oak Funds Trust             485BPOS     9/22/22   15:4.6M                                   US Bancorp Fund Svcs LLC
 7/18/22  Angel Oak Funds Trust             485APOS                1:2.2M                                   US Bancorp Fund Svcs LLC
 5/27/22  Angel Oak Funds Trust             485BPOS     5/31/22   17:8.9M                                   US Bancorp Fund Svcs LLC
Top
Filing Submission 0001193125-22-101262   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., May 10, 5:01:04.3pm ET