SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

BHP Group Ltd. – ‘6-K’ for 2/20/24

On:  Tuesday, 2/20/24, at 6:52am ET   ·   For:  2/20/24   ·   Accession #:  1193125-24-39317   ·   File #:  1-09526

Previous ‘6-K’:  ‘6-K’ on / for 2/20/24   ·   Next:  ‘6-K’ on / for 2/26/24   ·   Latest:  ‘6-K’ on / for 4/25/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 2/20/24  BHP Group Ltd.                    6-K         2/20/24    1:1.5M                                   Donnelley … Solutions/FA

Current, Quarterly or Annual Report by a Foreign Issuer   —   Form 6-K   —   SEA’34

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 6-K         Current, Quarterly or Annual Report by a Foreign    HTML   1.53M 
                Issuer                                                           


Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Table of Contents
"Consolidated Income Statement for the half year ended 31 December 2023
"Consolidated Statement of Comprehensive Income for the half year ended 31 December 2023
"Consolidated Balance Sheet as at 31 December 2023
"Consolidated Cash Flow Statement for the half year ended 31 December 2023
"Consolidated Statement of Changes in Equity for the half year ended 31 December 2023
"Notes to the Financial Statements
"Basis of preparation
"Exceptional items
"Interests in associates and joint venture entities
"Net finance costs
"Income tax expense
"Earnings per share
"Dividends
"Financial risk management -- Fair values
"Significant events -- Samarco dam failure
"Business combinations
"Assets and liabilities directly associated with assets held for sale
"Subsequent events
"Directors' Report
"Directors' Declaration of Responsibility
"Auditor's Independence Declaration to the Directors of BHP Group Limited
"Independent Review Report

This is an HTML Document rendered as filed.  [ Alternative Formats ]



  FORM 6-K  
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

February 20, 2024

 

 

BHP GROUP LIMITED

(ABN 49 004 028 077)

(Exact name of Registrant as specified in its charter)

VICTORIA, AUSTRALIA

(Jurisdiction of incorporation or organisation)

171 COLLINS STREET, MELBOURNE,

VICTORIA 3000 AUSTRALIA

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

☒ Form 20-F ☐ Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934: ☐ Yes ☒ No

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): n/a

 

 

 


Table of Contents

20 February 2024

Results for announcement to the market

Name of Company:      BHP Group Limited (ABN 49 004 028 077)

Report for the half year ended 31 December 2023

This statement includes the consolidated results of BHP for the half year ended 31 December 2023 compared with the half year ended 31 December 2022.

This page and the following 68 pages comprise the half year end information given to the ASX under Listing Rule 4.2A and should be read in conjunction with the 2023 BHP Group annual financial report.

The results are prepared in accordance with IFRS and are presented in US dollars.

 

                         US$ Million  

Revenue

     Up        6     to        27,232  

Profit after taxation attributable to the members of the BHP Group

     Down        86     to        927  

Net Tangible Asset Backing:

Net tangible assets1 per fully paid share were US$8.68 as at 31 December 2023, compared with US$8.91 as at 31 December 2022.

 

1

Net Tangible Assets includes right of use assets with a carrying value of US$3,194 million as at 31 December 2023 (December 2022: US$2,466 million).

Dividends per share:

 

Interim dividend for current period

  

US 72 cents fully franked

(record date 8 March 2024; payment date 28 March 2024)

  

Interim dividend for previous corresponding period

  

US 90 cents fully franked

Dividend Reinvestment Plan

Any eligible shareholder who wishes to participate in the dividend reinvestment plan, or to vary a participation election, should do so by 5 March 2024 or, in the case of shareholdings on the South African branch register of BHP Group Limited, in accordance with the instructions of your CSDP or broker. Full terms and conditions of the dividend reinvestment plan and details about how to participate can be found at: bhp.com

This statement was approved by the Board of Directors.

/s/ Stefanie Wilkinson

Stefanie Wilkinson

Group Company Secretary

BHP Group Limited


Table of Contents

LOGO

20 February 2024

Financial results for the half year ended 31 December 2023

Strong underlying financial performance underpinned by reliable operations and disciplined cost control.

We are saddened by the loss of one of our sub-contractors who was fatally injured at BMA’s Saraji mine in January. An investigation is underway into the circumstances of this tragic incident and we are resolute in our commitment to prevent fatalities and serious injuries in our workplace.

Today, we announced underlying attributable profit of US$6.6 billion for the half year. We also announced an interim dividend of 72 US cents per share – a total of US$3.6 billion, equating to a payout ratio of 56%.

The period also had its challenges, with adjustments relating to Nickel West, West Musgrave and Samarco offsetting an otherwise solid operational performance and overall healthy commodity prices.

At our Western Australia Iron Ore operations, we remain the lowest cost major producer globally and in copper we set new production records at our operations in South Australia and Chile. In South Australia, our consolidated copper province has performed strongly and we are pursuing future growth options. In Canada, we’ve sanctioned Jansen Stage 2, which will almost double our planned potash production capacity.

We’ve seen volatility in global commodity prices and demand in the developed world has been softer than expected. That said, China demand is healthy despite weakness in housing and India remains a bright spot. In Australia, the mining industry is facing near-term headwinds in developing resources and it’s essential that the right industrial relations and fiscal settings are in place to support the sector’s ability to compete and win in global markets.

Long term, the mega-trends playing out in the world around us continue to underline our confidence in future demand for steel, non-ferrous metals and fertilisers.

 

    

Mike Henry

BHP Chief Executive Officer

Safety

   Social value

Fatality at BMA

   Female employee representationi
   36.2% h2.6% pts
   HY23 33.6%
A team member from one of BHP Mitsubishi Alliance (BMA)’s sub- contracting partners was fatally injured in an incident at BMA’s Saraji mine in January. Investigations into the incident are underway.    We have more than doubled our female employee representation since announcing in 2016 our aspiration to achieve a gender-balanced workforce, and more than 30% of our people leaders are female.

Financial performance

  

Underlying attributable profitii

   Attributable profit

US$6.6 bn

   US$0.9 bn i86%

HY23 US$6.6 bn

   HY23 US$6.5 bn
Our underlying attributable profit was in line with HY23, as a result of strong revenue generation and disciplined cost control. All assets are on track to meet their FY24 production and unit cost guidance. FY24 production and unit cost guidance for BMA was revised at the Q2 Operational Review.    Our attributable profit decreased as a result of an exceptional loss of US$5.6 bn following an impairment of Western Australia Nickel, and an increase to the provision related to the Samarco dam failure.

Capital management

  

Capital and exploration expenditureii

   Fully franked interim dividend

US$4.7 bn h57%

   US$0.72 per share

HY23 US$3.0 bn

   56% payout ratio
We are investing in growth and increased our capital and exploration spend by 57% including at Jansen and Copper South Australia.    We have determined an interim dividend of US$3.6 bn. This follows our strong returns to shareholders in CY23, when we were the highest dividend payer on the ASX.

 

1


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Group financial performance

Earnings and margins

Solid operational performance and disciplined cost control, aided by higher iron ore and copper prices in the period, maintains strong underlying financials.

 

Revenue

 

US$27.2 bn h6%

 

HY23 US$25.7 bn

 

Attributable profit

 

US$0.9 bn i86%

 

HY23 US$6.5 bn

 

Underlying attributable profit

 

US$6.6 bn

 

HY23 US$6.6 bn

 

Profit from operations

 

US$4.8 bn i56%

 

HY23 US$10.8 bn

 

Underlying EBITDAii

 

US$13.9 bn h5%

 

HY23 US$13.2 bn

 

Underlying EBITDA marginii

 

53.3%

 

HY23 53.5%

 

Adjusted effective tax rateii

 

31.0%

 

HY23 29.5%

 

FY24e 30 – 35%

  

BHP’s revenue increased by US$1.5 bn primarily as a result of higher iron ore and copper prices, as well as the contribution of new mines Prominent Hill and Carrapateena. These were partially offset by New South Wales Energy Coal (NSWEC), where despite a 43% increase in sales volumes, realised prices decreased by 65%.

 

We continue to experience the impacts of inflation on our underlying cost base, particularly on labour and parts, as reflected in a global inflation rate of 6.3% across our operating jurisdictions during CY23.

 

Unit costsii were however approximately 5.4%iii higher across our major assets during HY24 reflecting our disciplined cost and reliable operational performance and the normalisation of commodity linked consumable prices such as diesel and acid.

 

This strong operational performance saw Western Australia Iron Ore (WAIO) maintain its lead as the lowest cost major iron ore producer globally and overall Group Underlying EBITDA increase by 5%, with an Underlying EBITDA margin of 53.3%.

 

For further details see Underlying EBITDA waterfall.

 

We expect the lagged impact of global inflation to continue into H2, particularly in relation to labour, and as we negotiate long-term supply arrangements.

 

We continue to assess the impact of the Australian Federal Government’s ‘Same Job Same Pay’ industrial relations reforms which will add to our labour costs.

  

Underlying attributable profit was in line with the prior period, however we reported an exceptional loss, which decreased attributable profit by US$5.6 bn, due to:

 

•  a US$2.5 bn impairment of Western Australia Nickel; and

 

•  a US$3.2 bn charge related to the Samarco dam failure.

 

For further details see note 2 – Exceptional items and note 9 – Significant events –Samarco dam failure.

 

Our adjusted effective tax rate of 31% was above the 30% Australian corporate tax rate. The adjusted effective tax rate for FY24 is still expected to be in the range of 30 to 35%.

 

Our operating costs include US$1.8 bn of revenue or production based royalties. Once these are included, our Group effective tax rate was 40.9%. The average comparable rate of ASX50 companies is approximately 30%iv.

 

For further details see Adjusted effective tax rate.

 

 

LOGO    Detailed financial information is included in Appendix 1

 

 

2


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Cash flow and balance sheet

Strong cash flow generation underpinned US$5.1 bn of investments in the period.

 

Net operating cash flow

 

US$8.9bn h31%

 

HY23 US$6.8 bn

 

Capital and exploration expenditure

 

US$4.7 bn h57%

 

HY23 US$3.0 bn

 

Free cash flowii

 

US$3.8bn h9%

 

HY23 US$3.5 bn

 

Net debtii

 

US$12.6 bn

 

FY23 US$11.2 bn

 

HY23 US$6.9 bn

 

Gearing ratioii

 

21.7%

 

FY23 18.7%

 

HY23 12.9%

  

Our net operating cash flow increased by 31% as a result of the higher Underlying EBITDA and lower income tax and royalty-related taxation payments, partially offset by an increase in working capital.

 

In line with our Capital Allocation Framework (CAF), we generated free cash flow of US$3.8 bn after investing US$5.1 bn. Our investments in the period included:

 

•  US$3.4 bn in organic development including US$1.7 bn on improvement projects; US$1.3 bn major capital in future facing-commodities; and US$199 m of exploration spend; and

 

•  US$1.4 bn of maintenance and decarbonisation expenditurev.

 

Capital and exploration expenditure is expected to bevi:

 

•  For FY24 and FY25, ~US$10 bn per annum, including US$0.4 bn of exploration in FY24; and

 

•  In the medium term, ~US$11 bn per annum on averagevii.

 

We have flexibility to adjust capital spend and phasing of projects to accommodate market dynamics and cash flow generation.

  

BHP’s balance sheet remains strong. During the half, BHP issued US$4.8 bn of new bonds and retired US$5.7 bn of debt of which US$5 bn related to the OZL acquisition facility.

 

Our net debt increased by US$1.5 bn to US$12.6 bn from 30 June 2023, largely reflecting net operating cash flow more than offset by:

 

•  Payment of dividends to BHP shareholders of US$4.0 bn, and to non-controlling interests of US$0.6 bn; and

 

•  Capital and exploration expenditure of US$4.7 bn.

 

Our net debt target range of between US$5 and US$15 bn enables us to maintain a resilient balance sheet during periods of change and external uncertainty while retaining the flexibility to allocate capital within our CAF towards shareholder returns and growth opportunities.

 

For further details see Net debt waterfall.

 

 

LOGO    Detailed financial information is included in Appendix 1

 

 

3


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Value and returns

Continuing to balance investing in the business and cash returns to shareholders.

 

Interim dividend

 

72 US cps

 

Fully franked

 

56% payout ratio

  

Earnings per share - basic

 

18.3 US cps

 

HY23 127.5 US cps

  

Our operations continued to generate strong Underlying ROCE of 26.4%, including 62% at WAIO.

 

An interim dividend of US$0.72 per share (US$3.6 bn), equivalent to a 56% payout ratio will be paid to shareholders on 28 March 2024.

Underlying return on capital employed (ROCE)ii

 

26.4%

 

HY23 29.4%

  

Earnings per share - Underlyingii

 

129.6 US cps

 

HY23 130.3 US cps

   This extends our track record of strong returns. Including the determined dividend, we will have returned ~US$44 bn cash to shareholders since 1 January 2021.

Important dates for shareholders

BHP’s Dividend Reinvestment Plan (DRP) will operate in respect of the interim dividend. Full terms and conditions of the DRP and details about how to participate can be found at: bhp.com

 

Events in respect of the interim dividend

   Date  

Announcement of currency conversion into RAND

     27 February 2024  

Last day to trade cum dividend on Johannesburg Stock Exchange Limited (JSE)

     5 March 2024  

Ex-dividend Date JSE

     6 March 2024  

Ex-dividend Date Australian Securities Exchange (ASX), London Stock Exchange (LSE) and New York Stock Exchange (NYSE)

     7 March 2024  

Record Date

     8 March 2024  

Announcement of currency conversion into AUD, GBP and NZD

     11 March 2024  

DRP and Currency Election date

     11 March 2024 1  

Payment Date

     28 March 2024  

DRP Allocation Date2

     15 April 2024  

 

1

5:00pm AEDT.

2

Allocation dates may vary between registers but all allocations will be completed on or before 15 April 2024.

Shareholders registered on the South African branch register will not be able to dematerialise or rematerialise their shareholdings between the dates of 5 March 2024 and 8 March 2024 (inclusive), and transfers between the Australian register and the South African branch register will not be permitted between the dates of 27 February 2024 and 8 March 2024 (inclusive). American Depositary Shares (ADSs) each represent two fully paid ordinary shares and receive dividends accordingly.

Any eligible shareholder who wishes to participate in the DRP, or to vary a participation election should do so before 5:00pm (AEDT) on 11 March 2024, or, in the case of shareholdings on the South African branch register of BHP Group Limited, in accordance with the instructions of your CSDP or broker. The DRP Allocation Price will be calculated in each jurisdiction as an average of the price paid for all shares actually purchased to satisfy DRP elections. The DRP Allocation Price applicable to each exchange will be made available at: bhp.com/DRP

Corporate governance

Terry Bowen retired from the Board following the 2023 Annual General Meeting on 1 November 2023.

The current members of the Board’s committees are:

 

Risk and Audit

Committee

  

Nomination and Governance
Committee

  

People and Remuneration
Committee

  

Sustainability

Committee

Michelle Hinchliffe (Chair)    Ken MacKenzie (Chair)    Christine O’Reilly (Chair)    Gary Goldberg (SID) (Chair)
Xiaoqun Clever-Steg    Gary Goldberg (SID)1    Catherine Tanna    Ian Cockerill
Ian Cockerill    Michelle Hinchliffe    Dion Weisler    Catherine Tanna
Christine O’Reilly    Christine O’Reilly       Dion Weisler

 

1

Senior Independent Director (SID).

 

4


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Economic outlookviii

As was the case in recent periods, BHP’s external operating environment in CY23 was relatively volatile. Our key commodity prices were slightly higher overall but with significant variation in performance between individual commodities. We also continued to manage external cost inflation across the business.

In the long run, we expect that population growth, rising living standards, and the infrastructure required for global decarbonisation will drive demand for steel, non-ferrous metals and fertilisers.

In the near term, the economic outlook for the developed world is expected to improve modestly after a difficult year for both steel and non-ferrous metals demand in CY23. China and India are expected to remain relative sources of stability for commodity demand, as they have been over the last 12 months. The prices of steel-making raw materials, which are reliant on the physical fundamentals of trade into Asia, have performed better than the prices of non-ferrous metals over the last half year. Non-ferrous metals have greater exposure to weaker demand in the developed world and also to general investor sentiment, despite low exchange inventories. We anticipate that a more balanced global economy and evidence that the worst of the general inflationary wave is behind us, will have a positive impact on our industry in CY24.

On the cost front, while it is positive to see economy-wide inflation in our operating regions coming under control, we expect the lagged impacts from the inflation peak observed in FY23, as well as continued labour market tightness, to impact our cost base throughout the remainder of FY24. Wage inflation is especially problematic in the context of historically poor productivity performance across the resources industry.

Commodity demand

The demand for commodities in the developed world has been soft over the last 12 months due to anti-inflationary policies and the lagged impacts of the energy crisis. We believe that the lag effect of higher interest rates will continue to restrain household consumption in the developed world in the first half of CY24, but we expect that steel, copper and nickel demand will all be modestly firmer across the Organisation for Economic Cooperation and Development (OECD) in the coming 12 months. We also forecast another solid year for commodity demand in China, while India has considerable positive momentum behind it.

The Chinese economy has been volatile since the zero-COVID policy was eased in December 2022. CY23 saw a solid recovery in a range of sectors important to commodity demand including conventional infrastructure, lower GHG emission technology, manufacturing capital, automotive, shipbuilding and consumer durables. However, weakness continued in the steel-intensive real estate sector and in non-steel exports, and overall corporate profitability has been challenged. Throughout the year authorities have acknowledged that additional policies will be needed to support China’s economic recovery. For the balance of FY24 and into FY25, the key question remains how effective the policy push will be. Until we see greater coherence between the policies and their effective implementation, our outlook will remain cautious and conditional.

The demand picture has been more balanced in India supported by increasing capital investment, and commodity demand has been accordingly robust. The Indian economy has shown continued healthy momentum as the country moves towards a general election, which is expected to be held in the first half of CY24.

For the review and outlook relating to our individual commodities please refer to the relevant segment sections from page 7.

Costs and inflation

At our full year results in August 2023, we noted the lower rate of inflation on our cost base compared to recent periods. Whilst the spot price of certain input costs has normalised, the lagged effect of inflation continued to be felt through the business. Pressures in non-energy raw materials, logistics and manufacturing supply chains and energy risks have continued to ease, but labour costs remain a key forward-looking inflationary risk. The direct and indirect impact of current events in the Red Sea are not expected to alter the downward trend in global inflation, and at this stage have not had any material impact on our business.

 

5


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

With economy-wide inflation having noticeably eased in our main operational regions, additional pressure has also come out of industry-specific supply chains. We continue to expect some lagged effect of non-labour inflation (including pricing in contracts that reset periodically based on historical outcomes) to impact the business in the balance of FY24 and into FY25. The labour market remains a core inflationary concern, with aggregate wage outcomes in Australia increasingly disconnected from underlying productivity performance, which has been historically weak. This concern is amplified by regulatory reform underway in Australia, which will add to our labour costs and reduce the international competitiveness of the Australian economy.

Overall, the cost of mining production continues to be higher than it was prior to the pandemic. This implies that price support is also expected to be higher than in previous cycles and low-cost operators stand to capture potentially higher relative margins in certain commodities.

For more detail, please refer to our website.

 

6


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

 

 

LOGO    Detailed financial information on all business segments in the Financial performance summary

 

Segment and asset performance

 

Copper

 

Production

 

894 kt h7%

 

HY23 834 kt

 

FY24e 1,720 – 1,910 kt

 

Average realised price

 

US$3.66/lb h5%

 

HY23 US$3.49/lb

 

Underlying EBITDA

 

US$3.5 bn h23%

 

HY23 US$2.8 bn

 

25% contribution to the Group’s Underlying EBITDA

 

46% Underlying EBITDA margin

 

Underlying ROCE

 

10%

 

HY23 11%

 

Capital and exploration expenditure

 

US$2.0 bn

 

HY23 US$1.3 bn

 

FY24e US$4.2 bn

 

  

Commodity review and outlookviii

 

Despite a 5% increase in prices from HY23 to HY24, copper prices declined slightly over the CY23 period, with intra-year movement driven by shifting expectations of China’s recovery, and demand risk in the OECD from manufacturing weakness, global inflation and tighter financial conditions. Extremely low global copper inventories, rising mine costs and the sector’s vulnerability to operational disruptions helped to establish a higher floor for prices than seen in prior downturns in OECD manufacturing.

 

In the near term, we expect broad-based end-user demand growth in China to continue, albeit at a somewhat slower pace than the 6% YoY rate seen in CY23. That view includes an assumption of rapidly increasing investment in lower GHG technology for energy and transport. We anticipate a modest recovery in OECD copper demand. A broadly balanced market is the most likely outcome for CY24. That compares to our view of six months ago that a modest surplus was likely. The major difference in the two forecasts are reductions in primary supply announced by copper producers late in CY23. Uncertainty in primary supply remains a key swing factor. In the medium and longer term, traditional demand (such as home building, electrical equipment and household appliances) is expected to remain solid while the decarbonisation mega-trend is expected to bolster demand. In terms of meeting that demand, we anticipate that the cost curve is likely to steepen as challenges to the development of new resources (such as societal expectations, decarbonisation and water challenges) progressively increase. We anticipate that the industry is likely to enter the final third of this decade with a low inventory buffer, which implies that should deficits occur in this phase, as we expect they will, elevated pricing that is well above the cost curve may well occur during this period. Recent negative surprises to the primary supply outlook could bring deficits forward.

 

Segment outlook

 

Integration of the Copper South Australia province has successfully achieved more than US$50 m of annualised EBITDA synergies six months ahead of schedule, with each of Olympic Dam, Carrapateena and Prominent Hill delivering strong safety, production and development outcomes. We have also had exploration success in South Australia, announcing an Exploration Target at Oak Dam in July and multiple intersects of copper grade above 1% (and areas above 2%) beneath Olympic Dam (OD Deeps) in January. This operational performance, coupled with the significant resource base, provide a solid foundation on which to study further value realisation, including the potential to grow annual copper production at Copper South Australia to above 500 ktpa.

 

In Chile, we continue to progress a range of studies to unlock the next phase of value from our significant resource endowment and utilise latent capacity across our Escondida, Spence and Cerro Colorado operations. These include studying concentrator options at Escondida and the evaluation of multiple leaching technologies which could be applied across all three operations. We expect to provide further information on potential development pathways during CY24.

 

In Peru, Antamina has received environmental approval to extend operations from 2028 until 2036.

 

7


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Escondida

 

Copper production   Unit cost1,2   Underlying EBITDA
528 kt h3%   US$1.51/lb h5%   US$2.3 bn h9%
HY23 511 kt   HY23 US$1.44/lb   HY23 US$2.2 bn
FY24e 1,080 – 1,180 kt   FY24e US$1.40 – US$1.70/lb  
FY25 and FY26e 1,200 – 1,300 ktpa   FY25 and FY26e US$1.30 – US$1.60/lb  

 

1

Based on average exchange rates of: HY24 USD/CLP 874 (realised); HY23 USD/CLP 920 (realised); FY24e – FY26e USD/CLP 810 (guidance).

2

Refer to Non-IFRS financial information for detailed unit cost reconciliation.

Financial performance

Underlying EBITDA increased by 9% primarily as a result of:

 

   

Higher copper prices, which had a favourable US$0.2 bn impact; and

 

   

Increased sales volumes in line with improved concentrator feed grade and higher concentrator throughput.

These were partially offset by higher operating costs, primarily reflecting inventory drawdowns to maintain concentrator ore feed and the impacts of inflation.

Asset outlook

Escondida production guidance for FY24 remains unchanged at between 1,080 and 1,180 kt, increasing to between 1,200 and 1,300 ktpa in FY25 and FY26, after which production is expected to decline to between 900 and 1,000 ktpa for a period in line with lower concentrator feed grades.

Escondida is assessing multiple options to offset the impact of lower concentrator feed grade, which is expected from FY27. These include the potential for a new concentrator to replace the current Los Colorados facility and the application of one or more leaching technologies to improve recoveries and unlock primary sulphide resources. We expect costs associated with the studies, which are captured as operating costs, to increase to ~US$140 m per year in both FY24 and FY25, from ~US$60 m in FY23.

Full SaL, a BHP designed leaching technology, is on track for first production in FY25 and is expected to unlock ~410 kt in copper cathodes over a 10-year period through improved recoveries and shorter leach cycle times. The capital expenditure to implement Full SaL is expected to be approximately US$300 m.

Deployment of autonomous haulage is expected to begin in the Escondida Norte pit in H2 FY24 and ramp up to approximately 50 autonomous trucks over the next three years. Escondida is evaluating transitioning its fleet of approximately 160 conventional haul trucks to autonomous operations over the next decade.

New royalties came into effect for Escondida from 1 January 2024. These will not be included in Escondida unit costs.

 

8


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Pampa Norte 

 

Copper production   Spence unit cost1,2,3   Underlying EBITDA
138 kt ¯6%   US$1.98/lb ¯10%   US$0.4 bn h37%
HY23 147 kt   HY23 US$2.19/lb   HY23 US$0.3 bn
FY24e 210 – 250 kt1   FY24e US$2.00 – US$2.30/lb  
Medium-term ~250 ktpa    

 

1

Production and unit cost guidance for FY24 is provided for Spence only. Cerro Colorado produced 11 kt before ceasing production on 9 November 2023.

2

Based on average exchange rates of: HY24 USD/CLP 874 (realised); HY23 USD/CLP 920 (realised); FY24e USD/CLP 810 (guidance).

3

Refer to Non-IFRS financial information for detailed unit cost reconciliation.

Financial performance

Underlying EBITDA increased by 37% predominately as a result of:

 

 

Increased sales volumes at Spence driven in part by record concentrate production following improvement in concentrator throughput and recoveries;

 

 

Higher copper prices, which had a favourable US$51 m impact; and

 

 

Lower commodity-linked consumable prices.

These were partially offset by costs associated with Cerro Colorado’s transition to temporary closure in December 2023.

Asset outlook

Our application for environmental approval to extend the life of the Spence leaching facilities to 2039, was lodged in FY23. If approved, this would involve the implementation of a novel approach to re-processing previously leached ores followed by a planned medium-term transition to chalcopyrite ore leaching.

Spence remains on-track to achieve fully autonomous mine haulage operations in Q4 FY24 following the successful extension of autonomous truck operations to the cathode ore crushing circuit in January 2024. In total, Spence has deployed 23 of 33 planned autonomous trucks.

The concentrator plant modifications, which commenced in August 2022, are expected to be completed in FY24. In the Q2 FY24 Operational Review, we announced approval of an incremental US$570 m in sustaining capital to progress remediation of previously identified anomalies in the Spence Tailings Storage Facility (TSF). These remediation plans have been developed in consultation with the Engineer of Record, Independent Tailings Review Board and expert consultants.

Production guidance for Spence for FY24 remains unchanged at between 210 and 250 kt, and is expected to average 250 ktpa over the next five years. This guidance remains subject to successful remediation of the TSF anomalies.

Cerro Colorado entered temporary care and maintenance in December 2023. Cerro Colorado’s estimated expenditure of US$45 m for H2 FY24 remains unchanged. We are exploring options to extend the life of Cerro Colorado, including through the use of novel leaching technologies and desalinated water, which could see the operation restart after 2030, subject to environmental approvals.

 

 

9


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Copper South Australia 

 

Copper production   Underlying EBITDA
154 kt h48%   US$0.6 bn h128%
HY23 104 kt   HY23 US$0.3 bn
FY24e 310 – 340 kt  

Financial performance 

Underlying EBITDA increased 128% predominantly as a result of:

 

 

The contribution of US$0.3 bn from Carrapateena and Prominent Hill which were acquired in May 2023 as part of the acquisition of OZL; and

 

 

Higher average realised prices for copper, uranium, gold and silver, which had an impact of US$0.1 bn.

This was partially offset by inflationary impacts on labour and contractors, additional planned maintenance and increased exploration activity at Oak Dam and OD Deeps.

Asset outlook

Integration of OZL has successfully delivered more than US$50 m of annualised EBITDA synergies ahead of schedule through supply chain optimisation and reducing corporate overheads. The operations are performing well with record copper concentrate production at Carrapateena, record gold production at Olympic Dam and record development metres at Prominent Hill. We are looking to apply best practice from across the operations to further optimise operational performance and lift productivity.

Production guidance for FY24 remains unchanged at between 310 and 340 kt, net of the planned transfer of copper concentrate from Prominent Hill to Olympic Dam for processing to realise improved margins by processing high-uranium concentrate into cathode.

We are assessing options for a new two-stage smelter which could produce more than 500 ktpa of copper, with a Final Investment Decision expected between FY26 and FY27. In addition to productivity improvements mentioned above, we are undertaking the following growth projects:

 

 

At Prominent Hill, the Wira shaft mine expansion project is under construction. After a review of this project, it is expected to come online in FY26, for a total investment of US$673 m, both in-line with our estimates as part of the acquisition. The hoisting shaft is expected to extend the mine life to at least 2036 and may provide access to potential mineralisation outside the current mine plan.

 

 

At Carrapateena, the Block Cave Expansion project is progressing and is expected to (i) extend the mine life beyond the existing sub-level cave and (ii) increase production at Carrapateena from FY29. Crusher 2 is still expected to come online in Q3 FY24 and to ramp up in Q4 FY24, which will provide an uplift in mine productivity.

We have had continued exploration success at Oak Dam and OD Deeps, and are progressing the external approval process for an access decline at Oak Dam to enable faster and lower cost resource definition drilling of the mineral deposit.

 

 

10


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Iron ore

 

Production

 

129 Mt ¯2%

 

HY23 132 Mt

 

FY24e 254 – 264.5 Mt

 

Average realised price

 

US$103.70/wmt h21%

 

HY23 US$85.46/wmt

 

Underlying EBITDA

 

US$9.7 bn h27%

 

HY23 US$7.6 bn

 

68% contribution to the Group’s

Underlying EBITDA

 

69% Underlying EBITDA margin

 

Underlying ROCE

 

85%

 

HY23 61%

 

Capital and exploration

expenditure

 

US$1.0 bn

 

HY23 US$0.9 bn

 

FY24e US$2.0 bn

  

Commodity review and outlookviii

 

China posted record iron ore consumption and near-record blast furnace utilisation rates in CY23, while India continued to exhibit rapid growth in steel production. In contrast developed regions saw steel output contract once again, albeit at a lesser rate than in CY22. The global result was a considerable improvement from the 4% decline in CY22, although the precise scale of the turnaround in China for CY23 is not clear from publicly reported data.

 

Over the next two years we expect a small further improvement in global steel production with growth led by India, Southeast Asia and to a lesser extent China. We expect that reduced drag from developed regions will also help.

 

In China, steel production was resilient at high levels in CY23, making it the 5th consecutive year the country produced more than 1 Bt of steel. Weakness in the real estate sector was more than offset by healthy growth in infrastructure, machinery and autos, as well as net steel exports reaching a seven-year high. In CY24 we expect modest growth in steel production in line with our long-held view that China’s steel production would sit at a plateau in the 1.0 to 1.1 Btpa range in the first half of the 2020s.

 

India was a continued bright spot with steel production rising around 12% to ~140 Mt in CY23. That is a 40% increase since the beginning of the decade. In CY24 we expect another year of strong growth as construction demand remains robust. Medium term, we note that the Indian government is targeting 300 Mtpa of steel-making capacity by 2030.

 

In iron ore, conditions improved in CY23 with a broadly balanced market overall, notwithstanding volatility in pricing within the year. For CY24 we expect similar dynamics for the mass balance, but with both supply and demand growth to slow somewhat from the rates of the prior year. Low-cost supply is not growing at a rate sufficient to displace the high-cost production which is required to keep the market balanced. Our estimate of real-time cost support sits in the US$80 – US$100/t range on a 62% Fe CFR basis, unchanged from our previous reporting period. How effectively China’s stimulus policy is implemented, especially with regards to real estate, and how the government chooses to regulate steel production, are both swing factors in CY24.

 

In the medium term, China’s demand for iron ore is expected to be lower than it is today as it moves beyond its crude steel production plateau and the scrap-to-steel ratio rises, though we expect demand for our products from elsewhere in developing Asia will offset this to a degree.

 

Segment outlook

 

At WAIO, we are focused on increasing production to greater than 305 Mtpa over the medium term. We are also studying options for growth of the WAIO business up to 330 Mtpa and we expect to complete these studies in CY25. Options under consideration include developing new mines, expanding and leveraging existing infrastructure, including at Yandi and Port Hedland, increasing ore beneficiation and building a new hub.

 

In Brazil, Samarco is ramping up production and supporting the local community through jobs, investment and taxes. The Renova Foundation continues to make progress on remediation activity and compensation.

 

11


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Western Australia Iron Ore 

 

Iron ore production   Unit cost1,2   Underlying EBITDA
126 Mt ¯3%   US$18.46/t h1%   US$9.6 bn h27%
  C1ix US$15.98/t3  
HY23 130 Mt   HY23 US$18.30/t   HY23 US$7.6 bn
FY24e 282 – 294 Mt (100% basis)   FY24e US$17.40 – US$18.90/t  
Medium-term >305 Mtpa (100% basis)   Medium-term <US$17.00/t  

 

1

Based on average exchange rates of: HY24 AUD/USD 0.65 (realised); HY23 AUD/USD 0.67 (realised); FY24e and medium-term AUD/USD 0.67 (guidance).

2

Refer to Non-IFRS financial information for detailed unit cost reconciliation.

3

C1 unit costs for HY23 were US$15.50/t. WAIO C1 unit cost excludes third party royalties of US$1.99 per tonne (HY23: US$1.52 per tonne), net inventory movements US$(0.43) per tonne (HY23: US$0.57 per tonne), depletion of production stripping US$0.77 per tonne (HY23: US$0.84 per tonne), exploration expenses, marketing purchases, demurrage, exchange rate gains/losses, and other income US$0.15 per tonne (HY23: US$(0.14) per tonne).

Financial performance

Underlying EBITDA increased by 27%, primarily driven by:

 

 

Higher average realised prices for iron ore, which increased by 21% and had a favourable impact of US$2.3 bn; and

 

 

Lower diesel prices.

This was partially offset by higher price-linked royalties and the impacts of inflation.

During HY24, WAIO maintained its lead as the lowest cost major iron ore producer globally with a C1 unit cost of US$15.98/t.

Asset outlook

South Flank remains on track to ramp up to full production capacity of 80 Mtpa (100% basis) by the end of FY24. South Flank’s high quality ore is expected to maintain WAIO’s average iron ore grade of at least ~61% (excluding Yandi) and increase the overall proportion of lump to between 30% and 33%.

WAIO production guidance for FY24 remains unchanged at between 282 and 294 Mt (100% basis). In support of growing the business to produce >305 Mtpa in the medium term, we are undertaking the following projects:

 

 

The Port Debottlenecking Project (PDP1) which remains on track to be completed in CY24 following commissioning in December 2023, and is expected to deliver an uplift in port throughput;

 

 

The Rail Technology Programme (RTP) will be rolled out over the next few years, and is expected to improve communications and signalling, enhance operational safety and reduce variability on our WAIO rail network;

 

 

The Western Ridge Crusher Project (WRC) was approved by the Board in February 2024 for an expected investment of US$943 m (100% basis). It is expected to deliver ~25 Mtpa (100% basis) from FY28 at a capital intensity of US$38/t, to replace production from the depleting orebodies around Newman.

Average annual sustaining capital expenditure guidance over the medium term, excluding costs associated with operational decarbonisation and our automation programs, remains unchanged at US$5.50/tvi.

 

12


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Samarco 

 

Iron ore production    Total Renova Foundation spend
2.5 Mt h13%    US$7.2 bn1 h22%
HY23 2.2 Mt    HY23 US$5.9 bn1
FY24e 4 – 4.5 Mt   

 

1

Refers to total Renova spend since 2016 (100% basis).

Performance

Samarco continues to operate safely and efficiently since re-starting operations in December 2020. Production increased 13% in HY24 to 2.5 Mt (5.1 Mt on a 100% basis), as a result of higher concentrator throughput. Production guidance for FY24 remains unchanged at between 4 and 4.5 Mt.

The restart of the second concentrator, which will increase pellet production capacity to approximately 16 Mtpa (100% basis) through a filtration and dry stack tailings solution, is expected to deliver first production in Q3 FY25.

In December 2023, Samarco completed the restructure of its finances by issuing new debt under the Judicial Reorganisation process. All eligible employees and small suppliers who had claims under the Judicial Reorganisation process have been paid in full. The restructure provides Samarco with a stable financial position to support the funding of its remediation and compensation obligations, as well as to fund the expansion of its operations and continue to benefit its communities through job creation, investment and taxes.

Financials

BHP Brasil remains committed to supporting the Renova Foundation and its work to progress the remediation and compensatory programs to restore the environment and re-establish communities affected by the Samarco dam failure. Renova made strong progress during HY24, and since March 2016, it has paid compensation and financial assistance to approximately 430,000 people and completed approximately 84% of resettlement casesx.

For the half year ended 31 December 2023, BHP Brasil has recognised an income statement charge of US$3.2 bn in relation to the Samarco dam failure, which predominantly reflects the change in the assessment of the estimated costs to resolve all aspects of the Federal Public Prosecution Office Claim and the Framework Agreement obligations. As at 31 December 2023 BHP Brasil’s provision for the Samarco dam failure is US$6.5 bn.

For further information, please see note 9 – Significant events – Samarco dam failure for the Samarco dam failure provision.

 

13


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Coal

 

Production

 

Metallurgical coal

 

11.3 Mt i17%

 

HY23 13.6 Mt

 

Energy coal

 

7.5 Mt h36%

 

HY23 5.5 Mt

 

Average realised price

 

Metallurgical coal

 

US$266.43/t i1%

 

HY23 US$268.73/t

 

Thermal coal – export

 

US$123.29/t i65%

 

HY23 US$354.30/t

 

Underlying EBITDA

 

US$1.0 bn i63%

 

HY23 US$2.6 bn

 

7% contribution to the Group’s

Underlying EBITDA

 

26% Underlying EBITDA margin

 

Underlying ROCE

 

15%

 

HY23 55%

 

Capital and exploration

expenditure

 

US$0.4 bn

 

HY23 US$0.2 bn

 

FY24e US$0.7 bn

  

Commodity review and outlook – Metallurgical coalviii

 

Metallurgical coal prices moved higher in the second half of CY23 on tight fundamentals, particularly on the supply side of the industry. Pig iron production grew strongly in India and China, while it contracted heavily in Europe and was flat in developed Asia. Australian seaborne supply fell for a 4th consecutive year, while Mongolian exports doubled year-on-year.

 

In the near term, based on public company guidance we expect a modest supply recovery from Australia into the seaborne market. The availability of land borne imports and the operational performance of Chinese domestic mines are key uncertainties for assessing China’s role in the seaborne trade in CY24. On seaborne demand, India is expected to maintain its current strong momentum while we believe that OECD importing regions are likely to see a gradual pickup in their steel industries.

 

Over the longer term, we believe that higher quality metallurgical coals (such as those produced by our BMA assets) will continue to be required in blast furnace steel-making for decades, driven by the growth of the steel industry in hard coking coal importing countries such as India. In particular, such higher quality coking coals are expected to be valued for their potential to help reduce the GHG emissions intensity of blast furnaces. And with the major seaborne supply region of Queensland having become less conducive to long-life capital investment as a result of changes to the royalty regime, the scarcity value of higher quality coking coals may well increase over time.

 

Segment outlook

 

Aligned with this longer-term forecast, our strategic objective is to focus on producing higher quality metallurgical coal. In October 2023, we announced that together with Mitsubishi Development Pty Ltd (our 50:50 joint venture partner in BMA) the sale of our Blackwater and Daunia mines to Whitehaven Coal for up to US$4.1 bn (100%). The sale is expected to complete on 2 April 2024.

 

In thermal coal, we are seeking the relevant approvals to continue mining at NSWEC beyond the current mining consent that expires at the end of FY26, and proceed with a managed process to cease mining at the asset by the end of FY30.

 

 

14


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

BMA 

 

Metallurgical coal production   Unit cost1,2   Underlying EBITDA
11.3 Mt i17%   US$129.00/t h29%   US$0.8 bn i43%
HY23 13.6 Mt   HY23 US$100.23/t   HY23 US$1.4 bn
FY24e 46 – 50 Mt (100% basis)   FY24e US$110 – US$116/t  

 

1

Based on average exchange rates of: HY24 AUD/USD 0.65 (realised); HY23 AUD/USD 0.67 (realised); FY24e AUD/USD 0.67 (guidance).

2

Refer to Non-IFRS financial information for detailed unit cost reconciliation.

Financial performance

Underlying EBITDA decreased by 43% predominately driven by:

 

 

Lower sales volumes in line with lower production volumes, which had an unfavourable impact of US$0.4 bn; and

 

 

Higher costs as a result of the increase in prime stripping to recover depleted inventory positions following extended weather impacts and labour constraints in prior periods, the impacts of inflation, and planned higher maintenance activity, which were partially offset by lower diesel prices.

Queensland remains one of the highest royalty jurisdictions in the world. The change to the royalty regime in CY22 increased coal royalties to the highest maximum rate in the world, and resulted in an additional US$0.3 bn in royalties paid to the Queensland Government by BHP in relation to HY24 than would have otherwise been paid. Combined with income taxes, this equates to an adjusted effective tax rate including royalties of 62%.

Asset outlook

We are focused on improving value chain stability following depleted inventory positions arising from extended weather impacts and labour constraints over recent years, and we expect this will continue into CY25.

Following the planned sale of the Blackwater and Daunia mines, we expect 86% of BMA’s products will be sold by reference to the Platts PLV HCC FOB Qld index, the highest quality metallurgical coal index, increasing from 64% currently. BMA is also expected to benefit from simplified operations and transport logistics, including the sale and shipment of all products through the 100% owned Hay Point Coal Terminal. After the completion of the sale, we will no longer recognise the closure and rehabilitation provisions for the two sold mines of US$0.6 bn.

Given the negative impact on investment economics resulting from the change in coal royalty rates, and the increase in sovereign risk due to the decision to raise royalties without consultation, we will not be investing in any further growth in Queensland, however we will sustain and optimise our existing operations.

 

 

15


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

New South Wales Energy Coal 

 

Energy coal production   Underlying EBITDA
7.5 Mt h36%   US$0.2 bn i84%
HY23 5.5 Mt   HY23 US$1.2 bn
FY24e 13 – 15 Mt  

Financial performance 

Despite higher sales volumes in line with strong production, Underlying EBITDA decreased by 84%, primarily due to lower average realised prices for thermal coal of 65% which had an unfavourable impact of US$1.7 bn.

The additional volumes resulted in higher operating costs, however these were more than offset by lower royalties (linked to lower prices).

Asset outlook

As announced in June 2022, we made the decision to retain NSWEC in our portfolio and proceed with a managed process to cease mining by the end of FY30.

We submitted a modification request to the NSW Government to extend mining approval to 30 June 2030 in support of the 2030 closure plan. The modification submission went on public exhibition for four weeks in November 2023. The approval process will continue through FY24 alongside continued stakeholder and community engagement on closure plans.

Subject to receiving the necessary approvals, as we look ahead to 2030 we will not be allocating any growth capital to NSWEC. We will continue to optimise the operation for value, with absolute costs expected to be stable in the medium term after a period of higher inflation and input prices. The royalty rates in NSW will rise from 8.2% to 10.8% for open cut mines, effective from 1 July 2024.

 

16


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Group & Unallocated

Western Australia Nickel

 

Production

 

40 kt h4%

 

HY23 38 kt

 

FY24e 77 – 87 kt

 

Average realised pricexi

 

US$18,602/t ¯24%

 

HY23 US$24,362/t

 

Underlying EBITDA

 

US$(0.2) bn ¯276%

 

HY23 US$0.1 bn

 

Capital and exploration expenditure

 

US$0.8 bn

 

HY23 US$0.3 bn

 

FY24e US$1.4 bn

  

Commodity review and outlookviii

 

The nickel industry moved into significant surplus over the course of CY23 as Indonesian supply continued to grow at pace at a time of weak traditional end use demand in the OECD, and mixed outcomes across the electric vehicle value chain versus expectations. Indonesian production of Class-II nickel products is up around 3.6 times since CY19, and its production of intermediates has increased dramatically in the last two years. Whilst electric vehicle and battery demand grew across CY23, a significant destocking cycle in the battery value-chain impacted nickel and all battery metals. The conversion of Indonesian-origin nickel products into cathode, which the London Metal Exchange (LME) chose to allow onto its platforms, saw the significant non-Class-I surplus spill over into visible Class-I inventory, and then LME pricing. LME prices had fallen deep into the cost curve by the end of CY23. Whilst voluntary curtailments have been publicly announced by various operators, we estimate that we are in a multi–year run of surpluses that are likely to average out well over 5% of annual demand.

 

Longer term, we continue to believe nickel will be a core beneficiary of the electrification mega-trend and that nickel sulphides will be particularly attractive. Notwithstanding that, the industry is expected to experience a difficult multi-year run as excess current and committed supply is gradually absorbed by rising demand. Among the many cases we consider for this timing, our base case is that the market may rebalance by the late 2020s.

 

Financial performance

 

During HY24 we integrated the West Musgrave project with the Nickel West operations to create the Western Australia Nickel business unit. As the West Musgrave project is still in execution and is not yet operational, its financial impact for the period is seen in capital and exploration expenditure.

 

Despite higher production volumes at Nickel West, Underlying EBITDA decreased by US$0.3 bn, to a loss of US$(0.2) bn, predominantly as a result of:

 

•   Significantly lower realised prices for nickel metal and intermediate products, which had an unfavourable impact of US$0.3 bn; and

 

•   The unfavourable impact of inflation on the cost base including increased labour and contractor costs.

 

Nickel West also had increased deliveries of third party concentrate and ore, however the lower nickel prices in the period largely offset the impact of these volumes.

 

Due to the deterioration in the short-term and medium-term outlook for nickel, BHP has lowered its nickel price assumptions. In addition, capital costs for Western Australia Nickel have increased due to inflation. With regard to these factors, we have recognised an impairment of US$2.5 bn (post tax) against the carrying value of Western Australia Nickel. For further details please refer to note 2 – Exceptional items.

 

Business outlook

 

In the context of the above, we are assessing our plans for Western Australia Nickel. These include optimising operations, reducing discretionary expenditure and reviewing capital plans. We are also looking at the longer-term future of Western Australia Nickel, including potentially entering a period of care and maintenance at Nickel West, and assessing phasing and capital spend for the development of the West Musgrave project.

 

 

17


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Potash

 

Capital expenditure

 

US$0.53 bn h64%

 

HY23 US$0.33 bn

 

FY24e US$1.2 bn

 

Underlying EBITDA

 

US$(0.13) bn

 

HY23 US$(0.09) bn

  

Commodity review and outlookviii

 

Potash prices declined across CY23 as prices reverted to more normal ranges with both demand and supply adjusting following the major supply related shocks of the last few years. The existing operations in Russia and Belarus are now back to around four-fifths of pre-shock capacity and global shipments are tracking at 93% of CY20 levels.

 

In the medium-term we expect existing capacity in Russia and Belarus to return to normal operating rates. However, new projects in the region are expected to face significant delays versus pre-sanctions timelines. Longer term, we believe that potash stands to benefit from the intersection of global mega-trends: rising populations, changing diets and the need for the more sustainable intensification of agriculture on finite arable land. We consider this compelling demand picture, rising geopolitical uncertainty and the maturity of the existing asset base to be an attractive, accelerated entry opportunity in a lower-risk supply jurisdiction such as Saskatchewan, Canada.

 

Business outlook

 

In October 2023 we announced an investment of US$4.9 bn for stage 2 of the Jansen potash project, which will increase our total planned potash production capacity to ~8.5 Mtpa (representing approximately 10% of forecast FY30 supply). Transitioning directly from Jansen Stage 1 (JS1) to Jansen Stage 2 (JS2) during the construction period brings a number of operational benefits including leveraging the experience of our integrated project team and continued use of our existing suppliers and contractors. This will allow us to realise potential synergies of ~US$300 m, which are embedded in JS2’s economics.

Jansen

 

     Progress    Production target date    Investment estimate

Jansen Stage 1

        
     38%    End-CY26    US$5.7 bn

Project update

JS1 is now 38% complete and on track to deliver first production at the end of CY26, with a two year ramp up period. In HY24, earthworks at JS1 continued, with the concrete foundations for the mill nearing completion. In H2 FY24, we expect to award all remaining major equipment and construction packages for JS1 and will continue to progress underground mine construction activities.

Construction of JS2 is expected to commence in Q4 FY24 and to take approximately six years, with first production expected in FY29, followed by a three year ramp up period. JS2 will have a capital intensity of US$1,050/txii, which is lower than JS1, due to leveraging existing and planned infrastructure. At third party consensus prices, the project is expected to generate an IRR of 15 – 18%, and EBITDA margins of 65 – 70%.

Capital expenditure in HY24 for JS1 and JS2 was US$0.53 bn and we remain on track to spend US$1.2 bn for the full year.

The US$0.13 bn of operating costs incurred at Jansen relate to site services, overheads, studies and social investments, which are expected to continue throughout the project.

 

 

18


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Minerals exploration and early-stage entry

 

Exploration expenditure

 

US$199 m h28%

 

HY23 US$156 m

   As well as the successes seen in Copper South Australia, we continued to build our portfolio of options in future facing commodities via high potential exploration projects, equity investments, joint ventures and farm-in agreements. Greenfield minerals exploration was also undertaken to advance copper targets in Sweden, Chile, Serbia, Peru, Canada, Australia and the United States.
   We have announced the second cohort of our accelerator program, Xplor. After reviewing several hundred applications, six early-stage minerals exploration companies were selected to join the program. They will each receive funding of up to US$500,000 and will have access to internal and external industry experts to support their growth. Additionally, several companies were selected from the first Xplor cohort for follow on investments, after successfully completing last year’s program.
   We closed the acquisition of Ragnar Metals’ Swedish projects, which included the Tullsta nickel sulphide project. Early drilling results at the project have demonstrated several significant intercepts. Elsewhere, we continue to progress nickel exploration activities in Australia and Canada. We also continued to progress our strategy of partnering with mining companies focused on early-stage copper and nickel exploration projects.
   In H2, we intend to pilot exploration trials using generative artificial intelligence. This work extends from a successful proof of concept of the technology in HY24 which achieved early success in retrieving information from large, unstructured government datasets.

 

19


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Appendix 1

 

 

LOGO    Financial Report for the half year ended 31 December 2023

 

Financial performance summary1

A summary of performance for the HY24 and HY23 financial years is presented below.

Key group metrics

 

     HY24
US$M
     HY23
US$M
     Change
%
 

Revenue

     27,232        25,713        6

Profit from operations

     4,803        10,833        (56 %) 

Attributable profit

     927        6,457        (86 %) 

Basic earnings per share (cents)

     18.3        127.5        (86 %) 

Interim dividend per share (cents)

     72        90        (20 %) 

Net operating cash flow

     8,884        6,770        31

Capital and exploration expenditure

     4,744        3,027        57

Net debt

     12,648        6,910        83

Underlying EBITDA

     13,875        13,230        5

Underlying attributable profit

     6,569        6,597        (0 %) 

Underlying basic earnings per ordinary share (cents)

     129.6        130.3        (1 %) 

Key asset metrics

 

Half year ended 31 December 2023

US$M

   Revenue2     Underlying
EBITDA3
    Underlying
EBIT3
    Exceptional
items4
    Net
operating
assets3
    Capital
expenditure
    Exploration
gross
    Exploration
to profit
 

Copper

                

Escondida

     4,427       2,347       1,897         12,737       853      

Pampa Norte5

     1,133       408       199         4,740       392      

Antamina6

     730       469       364         1,454       258      

Copper South Australia7

     1,853       591       232         16,061       581      

Other6

     22       (107     (141       322       68      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total Copper from Group production

     8,165       3,708       2,551       —        35,314       2,152      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Third party products

     1,223       28       28       —        —        —       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Copper

     9,388       3,736       2,579       —        35,314       2,152       89       89  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustment for equity accounted investments6

     (730     (263     (141     —        —        (258     (1     (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Copper statutory result

     8,658       3,473       2,438       —        35,314       1,894       88       88  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Iron Ore

                

Western Australia Iron Ore

     13,991       9,646       8,679         20,937       927      

Samarco8

     —        —        —          (6,272     —       

Other

     59       21       9         (127     —       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total Iron Ore from Group production

     14,050       9,667       8,688       (2,899     14,538       927      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Third party products

     12       (1     (1     —        —        —       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Iron Ore

     14,062       9,666       8,687       (2,899     14,538       927       44       22  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustment for equity accounted investments

     —        —        —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Iron Ore statutory result

     14,062       9,666       8,687       (2,899     14,538       927       44       22  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Coal

                

BHP Mitsubishi Alliance9

     2,882       810       529         6,863       303      

New South Wales Energy Coal10

     980       257       216         (144     43      

Other

     —        (31     (44       (27     6      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total Coal from Group production

     3,862       1,036       701       —        6,692       352      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Third party products

     —        —        —        —        —        —       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Coal

     3,862       1,036       701       —        6,692       352       7       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustment for equity accounted investments10

     (76     (61     (49     —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Coal statutory result

     3,786       975       652       —        6,692       352       7       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Group and unallocated items

                

Potash

     —        (129     (130       5,247       533       1       1  

Western Australia Nickel11

     725       (174     (240       (311     780       27       25  

Other12

     1       64       (174       (666     59       32       32  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Group and unallocated items

     726       (239     (544     (3,531     4,270       1,372       60       58  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Inter-segment adjustment

     —        —        —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Group

     27,232       13,875       11,233       (6,430     60,814       4,545       199       170  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

20


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Half year ended 31 December 2022

US$M

   Revenue2     Underlying
EBITDA3
    Underlying
EBIT3
    Exceptional
items4
    Net
operating
assets3
    Capital
expenditure
    Exploration
gross
    Exploration
to profit
 

Copper

                

Escondida

     4,089       2,160       1,737         12,103       605      

Pampa Norte5

     1,094       298       50         4,693       307      

Antamina6

     752       432       343         1,417       204      

Copper South Australia7

     1,133       259       62         9,911       270      

Other6

     1       (99     (108       (51     9      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total Copper from Group production

     7,069       3,050       2,084       —        28,073       1,395      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Third party products

     988       8       8       —        —        —       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Copper

     8,057       3,058       2,092       —        28,073       1,395       64       61  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustment for equity accounted investments6

     (752     (244     (154     —        —        (204     (3     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Copper statutory result

     7,305       2,814       1,938       —        28,073       1,191       61       61  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Iron Ore

                

Western Australia Iron Ore

     11,756       7,623       6,651         20,669       805      

Samarco8

     —        —        —          (3,235     —       

Other

     57       18       6         (41     7      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total Iron Ore from Group production

     11,813       7,641       6,657       111       17,393       812      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Third party products

     9       —        —        —        —        —       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Iron Ore

     11,822       7,641       6,657       111       17,393       812       50       26  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustment for equity accounted investments

     —        —        —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Iron Ore statutory result

     11,822       7,641       6,657       111       17,393       812       50       26  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Coal

                

BHP Mitsubishi Alliance9

     3,598       1,426       1,125         7,426       183      

New South Wales Energy Coal10

     2,016       1,288       1,247         (209     50      

Other

     —        (29     (37       (11     4      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total Coal from Group production

     5,614       2,685       2,335       —        7,206       237      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Third party products

     —        —        —        —        —        —       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Coal

     5,614       2,685       2,335       —        7,206       237       4       1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustment for equity accounted investments10

     (48     (54     (41     —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Coal statutory result

     5,566       2,631       2,294       —        7,206       237       4       1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Group and unallocated items

                

Potash

     —        (87     (88       4,008       325       —        —   

Western Australia Nickel11

     1,010       99       50         1,100       267       26       24  

Other12

     10       132       (98       (1,545     39       15       15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Group and unallocated items

     1,020       144       (136     (31     3,563       631       41       39  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Inter-segment adjustment

     —        —        —        —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Group

     25,713       13,230       10,753       80       56,235       2,871       156       127  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

Group profit before taxation comprised Underlying EBITDA; exceptional items, depreciation, amortisation and impairments of US$9,072 m (HY23: US$2,397 m) and net finance costs of US$821 m (HY23: US$652 m).

2

Total revenue from thermal coal sales, including BMA and NSWEC, was US$980 m (HY23: US$2,123 m).

3

For more information on the reconciliation of non-IFRS financial information to our statutory measures, reasons for usefulness and calculation methodology, please refer to non-IFRS financial information.

4

Excludes exceptional items relating to Net finance costs US$190 m and Income tax benefit US$978 m (HY23: Net finance costs US$222 m and Income tax benefit US$2 m).

5

Includes Spence and Cerro Colorado.

6

Antamina, SolGold and Resolution (the latter two included in Other) are equity accounted investments and their financial information presented above with the exception of net operating assets reflects BHP Group’s share. Group and Copper level information is reported on a statutory basis which reflects the application of the equity accounting method in preparing the Group financial statements – in accordance with IFRS. Underlying EBITDA of the Group and the Copper segment, includes depreciation, amortisation and impairments (D&A), net finance costs and taxation expense of US$263 m (HY23: US$244 m) related to equity accounted investments.

7

Includes Olympic Dam as well as Prominent Hill and Carrapateena which were acquired on 2 May 2023 as part of the acquisition of OZL.

8

Samarco is an equity accounted investment and its financial information presented above, with the exception of net operating assets, reflects BHP Billiton Brasil Ltda’s share. All financial impacts following the Samarco dam failure have been reported as exceptional items in both reporting periods.

9

On 18 October 2023, BHP announced the execution of Asset Sale Agreements for the divestment of BHP’s and Mitsubishi Development Pty Ltd’s respective interests in Blackwater and Daunia mines (part of the BHP Mitsubishi Alliance) to Whitehaven Coal. While BHP continues to report its share of profit and loss within the Coal Segment and asset tables, Blackwater and Daunia assets and liabilities have been classified as ‘Held for Sale’ and therefore excluded from Net Operating Assets. Refer to financial statements note 11 – ‘Assets and liabilities held for sale’ for further information.

10

Includes Newcastle Coal Infrastructure Group (NCIG) which is an equity accounted investment and its financial information presented above, with the exception of net operating assets, reflects BHP Group’s share. Total Coal statutory result excludes contribution related to NCIG until future profits exceed accumulated losses.

11

Includes Nickel West and West Musgrave which was acquired on 2 May 2023 as part of the acquisition of OZL.

12

Other includes functions, other unallocated operations including legacy assets and consolidation adjustments. Revenue not attributable to reportable segments comprises the sale of freight and fuel to third parties, as well as revenues from unallocated operations. Exploration and technology activities are recognised within relevant segments.

 

21


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Underlying EBITDA waterfall

The following table and commentary describe the impact of the principal factorsii that affected Underlying EBITDA for the half year ended 31 December 2023 compared with the half year ended 31 December 2022:

 

US$M

   Total Group     Copper     Iron ore     Coal     Group and unallocated  

Half year ended 31 December 2022

     13,230       2,814       7,641       2,631       144  

Net price impact

     776       406       2,065       (1,548     (147

Change in sales prices

     629       411       2,300       (1,778     (304
Refer to Segment and asset performance for average realised prices

 

Price-linked costs

     147       (5     (235     230       157  
        

WAIO: Higher royalties
in line with higher
prices.
 
 
 
   
NSWEC: Lower royalties
in line with lower prices.
 
 
   


Western Australia Nickel:
Favourable impact of
lower nickel price on
third party volumes.
 
 
 
 

Change in volumes

     260       164       10       68       18  
      



Escondida: Higher
volumes due to higher
concentrator feed grade
and higher concentrator
throughput.
 
 
 
 
 
   







WAIO: Stronger demand
in China for portside
sales, combined with a
favourable product mix
at Jimblebar partially
offset by continued
tie-in activity for the
Rail Technology
Programme.
 
 
 
 
 
 
 
 
 
   




 

 










NSWEC: Higher volumes
reflecting eased labour
constraints and improved
weather conditions
enabling uplift in truck
productivity.

 

Partially offset by:

 

BMA: Lower volumes
due to a significant
increase in planned
maintenance across the
asset, an extended
longwall move and
geotechnical faulting.
This was partially offset
by improved weather
conditions.

 
 
 
 
 
 

 

 

 

 
 
 
 
 
 
 
 
 
 

   






Western Australia Nickel:
Higher volumes due to
improved performance,
and a shorter shutdown
period at the Kalgoorlie
Smelter offsetting
downtime at the Kwinana
Refinery.
 
 
 
 
 
 
 
 

Change in controllable cash costs

     (436     (105     17       (130     (218

Operating cash costs

     (372     (52     19       (129     (210
      

Escondida & Spence:
Minor inventory
drawdowns.
 
 
 
   





WAIO: Net favourable
inventory movements,
largely due to a build in
pre-crush stocks,
partially offset by
increased maintenance
activity.
 
 
 
 
 
 
 
   






 



BMA: Higher costs as a
result of the increase in
stripping to recover
depleted inventory
positions following
extended weather impacts
and labour constraints in
prior periods.

 

NSWEC: Higher
stripping costs in line
with higher volumes.

 
 
 
 
 
 
 
 

 

 
 
 

   


Western Australia Nickel:
Increased deliveries of
third party nickel
concentrate and ore.
 
 
 
 

Exploration and business

development

     (64     (53     (2     (1     (8
      



Copper South Australia:
Higher exploration
spend for drilling
activities at Oak Dam
and Olympic Dam.
 
 
 
 
 
     

Change in other costs

     (206     (105     (42     (42     (17

Exchange rates

     80       80       (15     (10     25  

Inflation

     (507     (234     (106     (107     (60
Global inflation rate of 6.3%

 

Fuel, energy, and consumable price movements

     340       176       71       75       18  
      



Escondida, Spence and
Copper South Australia:
Primarily due to lower
diesel, acid, and
electricity prices.
 
 
 
 
 
   
WAIO: Primarily due to
lower diesel prices.
 
 
   

BMA & NSWEC:
Primarily due to lower
diesel prices.
 
 
 
   


Western Australia Nickel:
Primarily due to lower
diesel and ammonia
prices.
 
 
 
 

Non-Cash

     (119     (127     8       —        —   
      


Escondida: Lower
stripping capitalisation
reflecting phase of mine
plan.
 
 
 
 
     

One-off items

     —        —        —        —        —   

Asset sales

     38       —        1       (1     38  

Ceased and sold operations

     (23     (23     —        —        —   
      


Cerro Colorado:
Entered temporary care
and maintenance in
December 2023.
 
 
 
 
     

New and acquired operations

     240       257       —        —        (17
      


Copper South Australia:
Contribution from OZL
assets acquired in May
2023.
 
 
 
 
     

Other

     (4     65       (26     (3     (40
      


Antamina: Higher profit
from higher capitalised
stripping reflecting
phase of mine plan.
 
 
 
 
       





G&U: Prior period fair
value gain on OZL
holdings, partially offset
by HY24 VAT refund
received in relation to
previously divested
Petroleum operations.
 
 
 
 
 
 
 

Half year ended 31 December 2023

     13,875       3,473       9,666       975       (239

 

22


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Exchange rates

The following exchange rates relative to the US dollar have been applied in the financial information:

 

     Average
Half year ended
31 December
2023
     Average
Half year ended
31 December
2022
     As at
31 December
2023
     As at
31 December
2022
     As at
30 June
2023
 

Australian dollar1

     0.65        0.67        0.68        0.68        0.66  

Chilean peso

     874        920        877        860        803  

 

1

Displayed as US$ to A$1 based on common convention. 

Capital and exploration expenditure 

Historical capital and exploration expenditure and guidance are summarised below: 

 

     FY24e
US$ bn
     HY24
US$M
     HY23
US$M
     FY23
US$M
 

Maintenance and decarbonisation1

     3.1        1,350        1,128        2,981  

Development - Minerals

     6.5        3,195        1,743        3,752  

Capital expenditure (purchases of property, plant and equipment)

     9.6        4,545        2,871        6,733  

Add: exploration expenditure

     0.4        199        156        350  
  

 

 

    

 

 

    

 

 

    

 

 

 

Capital and exploration expenditure

     ~10        4,744        3,027        7,083  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Includes capitalised deferred stripping of US$441 m for HY24 (HY23: US$432 m) and US$0.9 bn estimated for FY24. 

Major Projects 

 

Commodity

 

Project and ownership

  

Project scope / capacity

  

Capital
expenditure
US$M

  

First

production

target date

 

Progress

Potash  

Jansen Stage 1

(Canada)

100%

   Design, engineering and construction of an underground potash mine and surface infrastructure, with capacity to produce 4.15 Mtpa.    5,723    End-CY26   Project is 38% complete
Potash  

Jansen Stage 2

(Canada)

100%

   Development of additional mining districts, completion of the second shaft hoist infrastructure, expansion of processing facilities and addition of rail cars to facilitate production of an incremental 4.36 Mtpa.    4,859    FY29  

Approval announced

October 2023.

Production and unit cost guidance 

Historical production and production guidance are summarised below: 

 

Production

   Medium-term
guidance
    FY24 guidance     

 

     HY24      HY23      HY24 vs
HY23
 

Copper (kt)

       1,720 – 1,910               894.4        834.4        7
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Escondida (kt)

     1,200 – 1,300 1      1,080 – 1,180       Unchanged             527.9        510.7        3

Pampa Norte (kt)

     ~250 2       210 – 250 2       Unchanged             138.1        147.3        (6 %) 

Copper South Australia (kt)

       310 – 340       Unchanged             153.7        104.1        48

Antamina (kt)

       120 – 140       Unchanged             71.7        72.3        (1 %) 

Carajás (kt)

       —        Unchanged             3.0        

Iron ore (Mt)

       254 – 264.5               129.0        132.0        (2 %) 

WAIO (Mt)

       250 – 260       Unchanged             126.5        129.7        (3 %) 

WAIO (100% basis) (Mt)

     >305       282 – 294       Unchanged             142.1        146.4        (3 %) 

Samarco (Mt)

       4 – 4.5       Unchanged             2.5        2.2        13

Metallurgical coal - BMA (Mt)

       23 – 25 3       Lowered             11.3        13.6        (17 %) 

BMA (100% basis) (Mt)

       46 – 50 3       Lowered             22.6        27.2        (17 %) 

Energy coal – NSWEC (Mt)

       13 – 15       Top end             7.5        5.5        36

Nickel (kt)

       77 – 87       Unchanged             39.8        38.4        4

 

1

Medium term refers to FY25 and FY26.

2

Production guidance is provided for Spence only. Average of 250 ktpa over five years on the basis that remediation of the previously identified TSF anomalies does not impact operations. Cerro Colorado produced 11 kt before ceasing production on 9 November 2023.

3

Excludes production from Blackwater and Daunia mines from the expected date of sale completion, 2 April 2024.

 

23


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Historical costs1 and cost guidance for our major assets are summarised below: 

 

                   HY24 at                
     Medium-term
guidance2
     FY24 guidance2      guidance
exchange
rates2
     realised
exchange
rates3
     HY233      HY243
Vs
HY23
 

Escondida unit cost (US$/lb)4,5

     1.30 –1.60        1.40 – 1.70        1.59        1.51        1.44        5

Spence unit cost (US$/lb)

        2.00 – 2.30        2.10        1.98        2.19        -10

WAIO unit cost (US$/t)6

     <17        17.40 – 18.90        18.43        18.46        18.30        1

BMA unit cost (US$/t)

        110 – 116        128.76        129.00        100.23        29

 

1

Refer to Non-IFRS financial information for detailed unit cost reconciliations and definitions.

2

FY24 and medium-term unit cost guidance are based on exchange rates of AUD/USD 0.67 and USD/CLP 810.

3

Based on average exchange rates of: HY24 AUD/USD 0.65 USD/CLP 874 (realised); HY23 AUD/USD 0.67 USD/CLP 920 (realised).

4

Escondida unit costs for FY24 onwards exclude revenue based government royalties.

5

Medium term refers to FY25 and FY26.

6

The breakdown of C1 unit costs, excluding third party royalties, are detailed on page 12.

Health, safety and social value 

Key safety indicators1

 

    

Target/Goal

   HY24      FY23      HY23  

Fatalities2

  

Zero work-related fatalities

     0        2        0  

High-potential injury (HPI) frequency2

  

Year-on-year improvement in HPI frequency

     0.10        0.18        0.13  

Total recordable injury frequency (TRIF)2

  

Year-on-year improvement in TRIF

     4.3        4.4        4.1  

A fatal incident occurred subsequent to the reporting period at our BMA operations in January. 

Social value: key indicators scorecard1,3

 

    

Target/Goal

  

HY24

   FY23     

HY23

Operational greenhouse gas (GHG) emissions (Mt CO2-e)4    Reduce operational GHG emissions by at least 30 per cent from FY20 levels5 by FY30    5.2      9.8      4.9

Value chain emissions:

Financial value committed in steelmaking partnerships and ventures to date (US$ m)

   Steelmaking: 2030 goal to support industry to develop technologies and pathways capable of 30 per cent GHG emissions intensity reduction in integrated steelmaking, with widespread adoption expected post-2030         114     

Value chain emissions:

Reduction6 in emissions intensity of BHP-chartered shipping of our products (%)

   Maritime transportation: 2030 goal to support 40 per cent GHG emissions intensity reduction of BHP-chartered shipping of BHP products    43      41      42
Social investment (US$M BHP equity share)    Voluntary social investment aligned to the six pillars of our Social Value Framework    36.1      149.6      41.1
Indigenous procurement spend (US$M)    Purchases from Indigenous vendors target of US$297 million in FY24    289      332.6      141.1
Female employee representation (%)7    Aspirational goal for gender balance8 by the end of FY25    36.29      35.2      33.6
Indigenous employee representation (%)7    Australia10: aim to achieve 9.7 per cent by the end of FY27    8.411      8.6      8.3
   Chile12: aim to achieve 10.0 per cent by the end of FY25    10.2      9.7      8.9
   Canada13: aim to achieve 20.0 per cent by the end of FY26    9.4      7.7      6.7
Area under nature-positive management practices14 (hectares)    2030 goal of having at least 30 per cent of the land and water we steward15 under conservation, restoration or regenerative practices    —       82,132      — 

 

1

All data points are presented on a total operations basis, unless otherwise noted, and are indicative and subject to non-financial assurance reviews. Excludes former OZL, unless otherwise noted.

2

Former OZL is included in HY24 fatalities and HPI frequency. HY24 TRIF includes former OZL Exploration from 1 December 2023, reflecting progressive migration of employee data onto the BHP systems (updated data will be provided in the full year results for FY24). HPI frequency and TRIF is combined employee and contractor frequency per 1 million hours worked.

3

Includes selection of key social value framework metrics. Additional metrics are included in OFR 6 in the Annual Report 2023.

4

HY24 operational GHG emissions includes emissions from former OZL. HY23 operational GHG emissions have been restated after data finalisation for Annual Report 2023 and do not include former OZL emissions.

5

Our operational GHG emissions are the Scope 1 and Scope 2 GHG emissions from our operated assets. For our baseline year of FY20, our operational GHG emissions were 14.5 Mt CO2-e. FY20 baseline has been adjusted for divestment of our Petroleum business (merger with Woodside completed on 1 June 2022) and our interest in BMC (completed on 3 May 2022), and for methodological changes (use of Intergovernmental Panel on Climate Change (IPCC) Assessment Report 5 (AR5) Global Warming Potentials and the transition to a facility-specific GHG emission calculation methodology for fugitives at Caval Ridge). Our FY20 baseline year emissions will be updated to include the acquisition of OZL.

6

Against CY08. CY08 was selected as the baseline year for this goal to align with the base year for the International Maritime Organisation’s 2030 emissions intensity goal and its corresponding reasoning and strategy.

7

Based on a ‘point in time’ snapshot of employees as at the end of the relevant reporting period.

8

We define gender balance as a minimum 40% women and 40% men in line with the definitions used by entities such as the International Labour Organisation.

 

24


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

9

Includes some but not all former OZL reflecting progressive migration of employee data onto BHP systems. Updated data will be provided in the full year results for FY24.

10

Indigenous employee representation at Minerals Australia operations.

11

Indigenous employee representation in Australia, including Minerals Australia operations and some but not all former OZL (operational and non-operational roles) reflecting progressive migration of employee data onto BHP systems. Updated data will be provided in the full year results for FY24.

12

Indigenous employee representation at Minerals Americas operations in Chile.

13

Indigenous employee representation at the Jansen Potash project and operations in Canada.

14

Area under our stewardship that has a formal management plan including conservation, restoration or regenerative practices. 82,132 hectares is the area as at 30 June 2023. This metric (which was previously reported as a percentage of the areas of land and water that we stewarded at 30 June 2023) is measured on an annual basis and an update, including restatement of the FY23 percentage to reflect a correction to underlying data, will be provided in the full year results for FY24.

15

Excluding greenfield exploration licences (or equivalent tenements), which are outside the area of influence of our existing mine operations. 30% will be calculated based on the areas of land and water that we steward at the end of FY30.

The Financial Report for the half year ended 31 December 2023 has been prepared on the basis of accounting policies and methods of computation consistent with those applied in the 30 June 2023 financial statements contained within the Annual Report of the Group. This news release including the Financial Report is unaudited. Variance analysis relates to the relative financial and/or production performance of BHP and/or its operations during the December 2023 half year compared with the December 2022 half year, unless otherwise noted. Medium term refers to a five-year horizon, unless otherwise noted. Numbers presented may not add up precisely to the totals provided due to rounding.

The following abbreviations may have been used throughout this report: billion tonnes (Bt); cost and freight (CFR); cost, insurance and freight (CIF); carbon dioxide equivalent (CO2-e); dry metric tonne unit (dmtu); free on board (FOB); giga litres (GL); greenhouse gas (GHG); grams per tonne (g/t); high-potential injury (HPI); kilograms per tonne (kg/t); kilometre (km); million ounces per annum (Mozpa); million pounds (Mlb); million tonnes (Mt); million tonnes per annum (Mtpa); ounces (oz); OZ Minerals Ltd (OZL); pounds (lb); thousand ounces (koz); thousand ounces per annum (kozpa); thousand tonnes (kt); thousand tonnes per annum (ktpa); thousand tonnes per day (ktpd); tonnes (t); total recordable injury frequency (TRIF); and wet metric tonnes (wmt).

The following footnotes apply to this Results Announcement:

 

i

Based on a ‘point in time’ snapshot of employees as at 31 December 2023, including employees on extended absence, as used in internal management reporting for the purposes of monitoring progress against our goals. We define gender balance as a minimum 40% women and 40% men in line with the definitions used by entities such as the International Labour Organization. This includes some but not all former OZL reflecting progressive migration of employee data onto BHP systems. Updated data will be provided in the full year results for FY24. ‘People leaders’ are defined as employees with one or more direct reports.

 

ii

We use various non-IFRS financial information to reflect our underlying performance. For further information on the reconciliations of certain non-IFRS financial information measures to our statutory measures, reasons for usefulness and calculation methodology, please refer to non-IFRS financial information.

 

iii

Calculated on a copper equivalent production weighted average basis.

 

iv

Data sourced from the most recent published financial statements of the ASX50 companies and excludes companies that recorded an accounting loss.

 

v

Maintenance capital includes non-discretionary spend for the following purposes: deferred development and production stripping; risk reduction; compliance and asset integrity.

 

vi

Subject to movements in exchange rates; +/- 50% in any given year.

 

vii

Average for FY26-FY28.

 

viii

The information in this section is based on BHP data, analysis and desk top research on public data sources.

 

ix

There may be differences in the manner that third parties calculate or report unit costs data compared to BHP, which means that third-party data may not be comparable to our data. WAIO C1 unit costs exclude third party royalties, net inventory movements, depletion of production stripping, exploration expenses, marketing purchases, demurrage, exchange rate gains/losses, and other income.

 

x

Resettlement cases completed includes completed construction (families either moved in or handover to families in progress) or cash payment made. Overall figures calculated considering total of 727 cases, which is the total of known cases as at 31 December 2023.

 

xi

Relates to refined nickel metal only. Excludes intermediate products and nickel sulphate.

 

xii

Expected capital intensity for Jansen Stage 2, US$/product tonne, Real 1 July 2023

Forward-looking statements

This release contains forward-looking statements, which involve risks and uncertainties. Forward-looking statements include all statements other than statements of historical or present facts, including: statements regarding: trends in commodity prices and currency exchange rates; demand for commodities; global market conditions, guidance; reserves and resources and production forecasts; expectations, plans, strategies and objectives of management; our expectations, commitments, targets, goals and objectives with respect to social value or sustainability; climate scenarios; approval of certain projects and consummation of certain transactions; closure, divestment, acquisition or integration of certain assets, operations or facilities (including associated costs or benefits); anticipated production or construction commencement dates; capital expenditure or costs and scheduling; operating costs, and supply of materials and skilled employees; anticipated productive lives of projects, mines and facilities; the availability, implementation and adoption of new technologies; provisions and contingent liabilities; and tax, legal and other regulatory developments.

Forward-looking statements may be identified by the use of terminology, including, but not limited to, ‘intend’, ‘aim’, ‘ambition’, ‘aspiration’, ‘goal’, ‘target’, ‘prospect’, ‘project’, ‘see’, ‘anticipate’, ‘estimate’, ‘plan’, ‘objective’, ‘believe’, ‘expect’, ‘commit’, ‘may’, ‘should’, ‘need’, ‘must’, ‘will’, ‘would’, ‘continue’, ‘forecast’, ‘guidance’, ‘outlook’, ‘trend’ or similar words. These statements discuss future expectations or performance, or provide other forward-looking information.

Forward-looking statements are based on management’s expectations and reflect judgements, assumptions, estimates and other information available, as at the date made. BHP cautions against reliance on any forward-looking statements. These statements do not represent guarantees or predictions of future financial or operational performance and involve known and unknown risks, uncertainties and other factors, many of which are beyond our control and which may cause actual results to differ materially from those expressed in the statements contained in this release.

For example, our future revenues from our assets, projects or mines described in this release will be based, in part, on the market price of the commodities produced, which may vary significantly from current levels. These variations, if materially adverse, may affect the timing or the feasibility of the development of a particular project, the expansion of certain facilities or mines, or the continuation of existing assets.

In addition, there are limitations with respect to scenario analysis, including any climate-related scenario analysis, and it is difficult to predict which, if any, of the scenarios might eventuate. Scenario analysis is not an indication of probable outcomes and relies on assumptions that may or may not prove to be correct or eventuate.

Other factors that may affect the actual construction or production commencement dates, revenues, costs or production output and anticipated lives of assets, mines or facilities include our ability to profitably produce and deliver the products extracted to applicable markets; the impact of economic and geopolitical factors, including foreign currency exchange rates on the market prices of the commodities we produce and competition in the markets in which we operate; activities of government authorities in the countries where we sell our products and in the countries where we are exploring or developing projects, facilities or mines, including increases in taxes and royalties or implementation of trade or export restrictions; changes in environmental and other regulations, political or geopolitical uncertainty; labour unrest; weather, climate variability or other manifestations of climate change; and other factors

 

25


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

identified in the risk factors discussed in OFR 8.1 in the Annual Report and BHP’s filings with the U.S. Securities and Exchange Commission (the ‘SEC’) (including in Annual Reports on Form 20-F) which are available on the SEC’s website at www.sec.gov.

Except as required by applicable regulations or by law, BHP does not undertake to publicly update or review any forward-looking statements, whether as a result of new information or future events.

Past performance cannot be relied on as a guide to future performance.

No offer of securities

Nothing in this release should be construed as either an offer, or a solicitation of an offer, to buy or sell BHP securities in any jurisdiction, or be treated or relied upon as a recommendation or advice by BHP.

Reliance on third party information

The views expressed in this release contain information that has been derived from publicly available sources that have not been independently verified. No representation or warranty is made as to the accuracy, completeness or reliability of the information. This release should not be relied upon as a recommendation or forecast by BHP.

No financial or investment advice – South Africa

BHP does not provide any financial or investment ‘advice’ as that term is defined in the South African Financial Advisory and Intermediary Services Act, 37 of 2002, and we strongly recommend that you seek professional advice.

Emissions and energy consumption data

Due to the inherent uncertainty and limitations in measuring greenhouse gas (GHG) emissions and operational energy consumption under the calculation methodologies used in the preparation of such data, all GHG emissions and operational energy consumption data or references to GHG emissions and operational energy consumption volumes (including ratios or percentages) in this Report are estimates. There may also be differences in the manner that third parties calculate or report GHG emissions or operational energy consumption data compared to BHP, which means third-party data may not be comparable to our data. For information on how we calculate our GHG emissions and operational energy consumption data refer to the BHP Scopes 1, 2 and 3 GHG Emissions Calculation Methodology 2023 available at bhp.com/climate.

BHP and its subsidiaries

In this release, the terms ‘BHP’, the ‘Company, the ‘Group’, ‘BHP Group’, ‘our business’, ‘organisation’, ‘we’, ‘us’, ‘our’ and ourselves’ refer to BHP Group Limited and, except where the context otherwise requires, our subsidiaries. Refer to note 30 ‘Subsidiaries of the Financial Statements in the Annual Report for a list of our significant subsidiaries. Those terms do not include non-operated assets.

This release covers BHP’s functions and assets (including those under exploration, projects in development or execution phases, sites and closed operations) that have been wholly owned and/or operated by BHP or that have been owned as a joint venture1 operated by BHP (referred to in this release as ‘operated assets’ or ‘operations’) during the period from 1 July 2023 to 31 December 2023.

BHP also holds interests in assets that are owned as a joint venture but not operated by BHP (referred to in this release as ‘non-operated joint ventures’ or ‘non-operated assets’). Notwithstanding that this release may include production, financial and other information from non-operated assets, non-operated assets are not included in the BHP Group and, as a result, statements regarding our operations, assets and values apply only to our operated assets unless stated otherwise.

 

1

References in this release to a ‘joint venture’ are used for convenience to collectively describe assets that are not wholly owned by BHP. Such references are not intended to characterise the legal relationship between the owners of the asset.

 

 

Further information on BHP can be found at bhp.com

Authorised for lodgement by: 

The Board of BHP Group Limited 

 

Media Relations

 

Email: media.relations@bhp.com

 

Australia and Asia

 

Gabrielle Notley 

Tel: +61 3 9609 3830 Mobile: +61 411 071 715

 

Europe, Middle East and Africa 

 

Neil Burrows 

Tel: +44 20 7802 7484 Mobile: +44 7786 661 683 

 

Americas

 

Renata Fernandez 

Mobile: +56 9 8229 5357 

 

Investor Relations

 

Email: investor.relations@bhp.com

 

Australia and Asia

 

John-Paul Santamaria

 Mobile: +61 499 006 018

 

Europe, Middle East and Africa

 

James Bell

Tel: +44 20 7802 7144 Mobile: +44 7961 636 432

 

Americas 

 

Monica Nettleton

Mobile: +1 416 518 6293

BHP Group Limited ABN 49 004 028 077 

LEI WZE1WSENV6JSZFK0JC28 

Registered in Australia 

Registered Office: Level 18, 171 Collins Street 

Melbourne Victoria 3000 Australia 

Tel +61 1300 55 4757 Fax +61 3 9609 3015 

BHP Group is headquartered in Australia 

Follow us on social media 

 

LOGO

 

26


Table of Contents

BHP

Financial Report

Half year ended

31 December 2023


Table of Contents

Contents 

 

Half Year Financial Statements    Page  

Consolidated Income Statement for the half year ended 31 December 2023

     29  

Consolidated Statement of Comprehensive Income for the half year ended 31 December 2023

     29  

Consolidated Balance Sheet as at 31 December 2023

     30  

Consolidated Cash Flow Statement for the half year ended 31 December 2023

     31  

Consolidated Statement of Changes in Equity for the half year ended 31 December 2023

     32  

Notes to the Financial Statements

     33  
 1.   

Basis of preparation

     33  
 2.   

Exceptional items

     33  
 3.   

Interests in associates and joint venture entities

     34  
 4.   

Net finance costs

     35  
 5.   

Income tax expense

     36  
 6.   

Earnings per share

     37  
 7.   

Dividends

     38  
 8.   

Financial risk management – Fair values

     39  
 9.   

Significant events – Samarco dam failure

     41  
 10.   

Business combinations

     48  
 11.   

Assets and liabilities directly associated with assets held for sale

     48  
 12.   

Subsequent events

     48  

Directors’ Report

     49  

Directors’ Declaration of Responsibility

     51  

Auditor’s Independence Declaration to the Directors of BHP Group Limited

     52  

Independent Review Report

     53  

 

28


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Consolidated Income Statement for the half year ended 31 December 2023

 

     Notes      Half year
ended

31 Dec
2023
US$M
    Half year
ended

31 Dec
2022
US$M
    Year
ended
30 June
2023
US$M
 

Revenue

        27,232       25,713       53,817  

Other income

        261       269       394  

Expenses excluding net finance costs

        (19,982     (15,429     (31,873

(Loss)/profit from equity accounted investments, related impairments and expenses

     3        (2,708     280       594  
     

 

 

   

 

 

   

 

 

 

Profit from operations

        4,803       10,833       22,932  
     

 

 

   

 

 

   

 

 

 

Financial expenses

        (1,164     (863     (2,060

Financial income

        343       211       529  
     

 

 

   

 

 

   

 

 

 

Net finance costs

     4        (821     (652     (1,531
     

 

 

   

 

 

   

 

 

 

Profit before taxation

        3,982       10,181       21,401  
     

 

 

   

 

 

   

 

 

 

Income tax expense

        (2,215     (3,038     (6,691

Royalty-related taxation (net of income tax benefit)

        (61     (17     (386
     

 

 

   

 

 

   

 

 

 

Total taxation expense

     5        (2,276     (3,055     (7,077
     

 

 

   

 

 

   

 

 

 

Profit after taxation

        1,706       7,126       14,324  
     

 

 

   

 

 

   

 

 

 

Attributable to non-controlling interests

        779       669       1,403  

Attributable to BHP shareholders

        927       6,457       12,921  
     

 

 

   

 

 

   

 

 

 

Basic earnings per ordinary share (cents)

     6        18.3       127.5       255.2  

Diluted earnings per ordinary share (cents)

     6        18.3       127.3       254.7  
     

 

 

   

 

 

   

 

 

 

The accompanying notes form part of this half year Financial Report.

         

Consolidated Statement of Comprehensive Income for the half year ended 31 December 2023

 

     Half year
ended

31 Dec
2023
US$M
    Half year
ended

31 Dec
2022
US$M
    Year
ended
30 June
2023
US$M
 

Profit after taxation

     1,706       7,126       14,324  

Other comprehensive income

      

Items that may be reclassified subsequently to the income statement:

      

Hedges:

      

Gains/(losses) taken to equity

     114       100       95  

(Gains)/losses transferred to the income statement

     (92     (125     (148

Loss transferred to initial carrying amount of hedged item

     —        —        35  

Tax recognised within other comprehensive income

     (7     8       5  
  

 

 

   

 

 

   

 

 

 

Total items that may be reclassified subsequently to the income statement

     15       (17     (13
  

 

 

   

 

 

   

 

 

 

Items that will not be reclassified to the income statement:

      

Re-measurement gains/(losses) on pension and medical schemes

     2       6       (18

Equity investments held at fair value

     (47     (7     17  

Tax recognised within other comprehensive income

     —        —        7  
  

 

 

   

 

 

   

 

 

 

Total items that will not be reclassified to the income statement

     (45     (1     6  
  

 

 

   

 

 

   

 

 

 

Total other comprehensive (loss)/income

     (30     (18     (7
  

 

 

   

 

 

   

 

 

 

Total comprehensive income

     1,676       7,108       14,317  
  

 

 

   

 

 

   

 

 

 

Attributable to non-controlling interests

     779       669       1,400  

Attributable to BHP shareholders

     897       6,439       12,917  
  

 

 

   

 

 

   

 

 

 

The accompanying notes form part of this half year Financial Report.

 

29


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Consolidated Balance Sheet as at 31 December 2023

 

          31 Dec 2023
US$M
    30 June 2023
US$M
 

ASSETS

       

Current assets

       

Cash and cash equivalents

        10,319       12,428  

Trade and other receivables

        5,352       4,594  

Other financial assets

        607       470  

Inventories

        5,313       5,220  

Assets held for sale

   11      1,570       —   

Current tax assets

        446       508  

Other

        193       131  
     

 

 

   

 

 

 

Total current assets

        23,800       23,351  
     

 

 

   

 

 

 

Non-current assets

       

Trade and other receivables

        169       148  

Other financial assets

        1,050       1,115  

Inventories

        1,426       1,403  

Property, plant and equipment

        69,994       71,818  

Intangible assets

        1,615       1,610  

Investments accounted for using the equity method

        1,618       1,620  

Deferred tax assets

        76       56  

Other

        240       175  
     

 

 

   

 

 

 

Total non-current assets

        76,188       77,945  
     

 

 

   

 

 

 

Total assets

        99,988       101,296  
     

 

 

   

 

 

 

LIABILITIES

       

Current liabilities

       

Trade and other payables

        6,092       6,296  

Interest bearing liabilities

        2,839       7,173  

Liabilities directly associated with the assets held for sale

   11      752       —   

Other financial liabilities

        712       402  

Current tax payable

        290       611  

Provisions

        4,405       4,514  

Deferred income

        85       47  
     

 

 

   

 

 

 

Total current liabilities

        15,175       19,043  
     

 

 

   

 

 

 

Non-current liabilities

       

Trade and other payables

        42       4  

Interest bearing liabilities

        19,565       15,172  

Other financial liabilities

        1,607       2,157  

Non-current tax payable

        39       68  

Deferred tax liabilities

        3,325       4,299  

Provisions

        14,594       11,973  

Deferred income

        50       50  
     

 

 

   

 

 

 

Total non-current liabilities

        39,222       33,723  
     

 

 

   

 

 

 

Total liabilities

        54,397       52,766  
     

 

 

   

 

 

 

Net assets

        45,591       48,530  
     

 

 

   

 

 

 

EQUITY

       

Share capital

        4,819       4,737  

Treasury shares

        (33     (41

Reserves

        (26     13  

Retained earnings

        36,632       39,787  
     

 

 

   

 

 

 

Total equity attributable to BHP shareholders

        41,392       44,496  

Non-controlling interests

        4,199       4,034  
     

 

 

   

 

 

 

Total equity

        45,591       48,530  
     

 

 

   

 

 

 

The accompanying notes form part of this half year Financial Report.

 

30


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Consolidated Cash Flow Statement for the half year ended 31 December 2023

 

     Half year
ended
31 Dec

2023
US$M
    Half year
ended
31 Dec
2022
US$M
    Year
ended
30 June
2023
US$M
 

Operating activities

      

Profit before taxation

     3,982       10,181       21,401  

Adjustments for:

      

Depreciation and amortisation expense

     2,629       2,456       5,061  

Impairments of property, plant and equipment, financial assets and intangibles

     3,513       21       75  

Net finance costs

     821       652       1,531  

Loss/(profit) from equity accounted investments, related impairments and expenses

     2,708       (280     (594

Other

     290       258       546  

Changes in assets and liabilities:

      

Trade and other receivables

     (763     888       867  

Inventories

     (255     (53     (44

Trade and other payables

     (33     (1,598     (1,086

Provisions and other assets and liabilities

     (519     (399     131  
  

 

 

   

 

 

   

 

 

 

Cash generated from operations

     12,373       12,126       27,888  

Dividends received

     199       75       347  

Interest received

     352       218       545  

Interest paid

     (800     (434     (1,090

Proceeds from cash management related instruments

     311       274       331  

Net income tax and royalty-related taxation refunded

     175       55       232  

Net income tax and royalty-related taxation paid

     (3,726     (5,544     (9,552
  

 

 

   

 

 

   

 

 

 

Net operating cash flows

     8,884       6,770       18,701  
  

 

 

   

 

 

   

 

 

 

Investing activities

      

Purchases of property, plant and equipment

     (4,545     (2,871     (6,733

Exploration and evaluation expenditure

     (199     (156     (350

Exploration and evaluation expenditure expensed and included in operating cash flows

     170       127       294  

Investment in subsidiaries, operations and joint operations, net of cash

     —        —        (5,868

Net investment and funding of equity accounted investments

     (474     (369     (557

Proceeds from sale of assets

     59       81       444  

Proceeds from sale of subsidiaries, operations and joint operations net of their cash

     55       74       82  

Other investing

     (145     (175     (377
  

 

 

   

 

 

   

 

 

 

Net investing cash flows

     (5,079     (3,289     (13,065
  

 

 

   

 

 

   

 

 

 

Financing activities

      

Proceeds from interest bearing liabilities

     4,991       350       8,182  

Settlements of debt related instruments

     —        (383     (677

Repayment of interest bearing liabilities

     (6,315     (1,690     (3,289

Purchase of shares by Employee Share Ownership Plan (ESOP) Trusts

     —        (1     (88

Dividends paid

     (4,045     (8,660     (13,268

Dividends paid to non-controlling interests

     (614     (527     (1,175
  

 

 

   

 

 

   

 

 

 

Net financing cash flows

     (5,983     (10,911     (10,315
  

 

 

   

 

 

   

 

 

 

Net (decrease)/increase in cash and cash equivalents

     (2,178     (7,430     (4,679

Cash and cash equivalents, net of overdrafts, at the beginning of the period

     12,423       17,236       17,236  

Foreign currency exchange rate changes on cash and cash equivalents

     74       (201     (134
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, net of overdrafts, at the end of the period

     10,319       9,605       12,423  
  

 

 

   

 

 

   

 

 

 

The accompanying notes form part of this half year Financial Report.

 

31


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Consolidated Statement of Changes in Equity for the half year ended 31 December 2023

 

     Attributable to BHP shareholders              

US$M

   Share
capital
     Treasury
shares
    Reserves     Retained
earnings
    Total equity
attributable
to BHP
shareholders
    Non-
controlling
interests
    Total
equity
 

Balance as at 1 July 2023

     4,737        (41     13       39,787       44,496       4,034       48,530  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     —         —        (32     929       897       779       1,676  

Transactions with owners:

               

BHP Group Limited shares issued1

     82        (82     —        —        —        —        —   

Purchase of shares by ESOP Trusts

     —         —        —        —        —        —        —   

Employee share awards exercised net of employee contributions net of tax

     —         90       (71     (19     —        —        —   

Vested employee share awards that have lapsed, been cancelled or forfeited

     —         —        —        —        —        —        —   

Accrued employee entitlement for unexercised awards net of tax

     —         —        64       —        64       —        64  

Dividends

     —         —        —        (4,065     (4,065     (614     (4,679
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as at 31 December 2023

     4,819        (33     (26     36,632       41,392       4,199       45,591  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as at 1 July 2022

     4,638        (31     12       40,338       44,957       3,809       48,766  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

     —         —        (24     6,463       6,439       669       7,108  

Transactions with owners:

               

BHP Group Limited shares issued1

     99        (99     —        —        —        —        —   

Purchase of shares by ESOP Trusts

     —         (1     —        —        (1     —        (1

Employee share awards exercised net of employee contributions net of tax

     —         111       (80     (31     —        —        —   

Vested employee share awards that have lapsed, been cancelled or forfeited

     —         —        —        —        —        —        —   

Accrued employee entitlement for unexercised awards net of tax

     —         —        64       —        64       —        64  

Dividends

     —         —        —        (8,858     (8,858     (527     (9,385
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as at 31 December 2022

     4,737        (20     (28     37,912       42,601       3,951       46,552  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

During the period, BHP Group Limited issued 2,919,231 fully paid ordinary shares to the BHP Group Limited Employee Equity Trust and to Solium Capital (Australia) Pty Ltd at A$43.52 per share (31 December 2022: 3,497,366 fully paid ordinary shares at A$40.51 per share), to satisfy the vesting of employee share awards and related dividend equivalent entitlements under those employee share plans.

The accompanying notes form part of this half year Financial Report.

 

32


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Notes to the Financial Statements

1. Basis of preparation

This general purpose Financial Report for the half year ended 31 December 2023 is unaudited and has been prepared in accordance with IAS 34 ‘Interim Financial Reporting’ as issued by the International Accounting Standards Board (IASB) and AASB 134 ‘Interim Financial Reporting’ as issued by the Australian Accounting Standards Board (AASB) and the Australian Corporations Act 2001 as applicable to interim financial reporting. The general purpose Financial Report for the half year ended 31 December 2023 does not include all of the notes of the type normally included in an annual report. Accordingly, this report should be read in conjunction with the annual consolidated Financial Statements for the year ended 30 June 2023 and any public announcements made by the Group in accordance with the continuous disclosure obligations of the ASX Listing Rules.

Segment Reporting disclosures from IAS 34/AASB 134 ‘Interim Financial Reporting’ have been disclosed within the Financial performance summary on pages 20 and 21 outside of this Financial Report.

The half year Financial Statements have been prepared on a basis of accounting policies and methods of computation consistent with those applied in the 30 June 2023 annual consolidated Financial Statements contained within the Annual Report of the Group, with the exception of new accounting standards that became effective for the Group from 1 July 2023. The adoption of these new accounting standards has not had a significant impact on the Group. A number of accounting standards and interpretations have been issued, and will be applicable in future periods. While these remain subject to ongoing assessment, no significant impacts have been identified to date. These standards have not been applied in the preparation of these half year Financial Statements.

All amounts are expressed in US dollars unless otherwise stated. The Group’s presentation currency and the functional currency of the majority of its operations is US dollars as this is the principal currency of the economic environment in which it operates. Amounts in this Financial Report have, unless otherwise indicated, been rounded to the nearest million dollars.

The Directors have made an assessment of the Group’s ability to continue as a going concern for the 12 months from the date of this report and consider it appropriate to adopt the going concern basis of accounting in preparing the half year Financial Statements.

2. Exceptional items

Exceptional items are those gains or losses where their nature, including the expected frequency of the events giving rise to them, and impact is considered material to the Financial Statements. Such items included within the Group’s profit for the half year are detailed below.

 

Half year ended 31 December 2023

   Gross
US$M
    Tax
US$M
    Net
US$M
 

Exceptional items by category

      

Samarco dam failure

     (3,120     (53     (3,173

Impairment of Western Australia Nickel assets

     (3,500     1,031       (2,469
  

 

 

   

 

 

   

 

 

 

Total

     (6,620     978       (5,642
  

 

 

   

 

 

   

 

 

 

Attributable to non-controlling interests

     —        —        —   

Attributable to BHP shareholders

     (6,620     978       (5,642
  

 

 

   

 

 

   

 

 

 

Samarco Mineração SA (Samarco) dam failure

The loss of US$3,173 million (after tax) relates to the Samarco dam failure, which occurred in November 2015, and comprises the following:

 

Half year ended 31 December 2023

   US$M  

Expenses excluding net finance costs:

  

Costs incurred directly by BHP Brasil and other BHP entities in relation to the Samarco dam failure

     (54

(Loss)/profit from equity accounted investments, related impairments and expenses:

  

Samarco dam failure provision

     (2,982

Fair value change on forward exchange derivatives

     106  

Net finance costs

     (190

Income tax expense

     (53
  

 

 

 

Total1

     (3,173
  

 

 

 

 

1

Refer to note 9 ‘Significant events – Samarco dam failure’ for further information.

 

33


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Western Australia Nickel impairment

The Group determined that the overall recoverable amount of the Western Australia Nickel cash generating unit (CGU) to be approximately negative US$700 million including closure provisions, resulting in an impairment to property, plant and equipment of US$3,437 million and intangible assets of US$63 million. The impairment is predominantly driven by lower nickel price assumptions, uncertainty in the short-term and medium-term outlook for nickel, escalation in capital costs for Western Australia Nickel, and changes to the development plans for Western Australia Nickel. The Western Australia Nickel CGU is part of the ‘Group and unallocated items’ reportable segment.

The post-impairment carrying value of Western Australia Nickel property, plant and equipment is not material.

Recoverable amount used for the impairment assessment was determined using a fair value less costs of disposal (FVLCD) methodology, applying discounted cash flow techniques utilising a post-tax real discount rate of 7.5% per cent. FVLCD may take into consideration market-based indicators of fair value. FVLCD is based primarily on Level 3 inputs as defined in note 8 ‘Financial risk management – Fair values’.

The exceptional items relating to the half year ended 31 December 2022 and the year ended 30 June 2023 are detailed below.

 

Half year ended 31 December 2022

   Gross
US$M
    Tax
US$M
     Net
US$M
 

Exceptional items by category

       

Samarco dam failure

     (142     2        (140
  

 

 

   

 

 

    

 

 

 

Total

     (142     2        (140
  

 

 

   

 

 

    

 

 

 

Attributable to non-controlling interests

     —        —         —   

Attributable to BHP shareholders

     (142     2        (140
  

 

 

   

 

 

    

 

 

 

 

Year ended 30 June 2023

   Gross
US$M
    Tax
US$M
    Net
US$M
 

Exceptional items by category

      

Samarco dam failure

     (340     17       (323

Chilean tax reform

     —        (283     (283
  

 

 

   

 

 

   

 

 

 

Total

     (340     (266     (606
  

 

 

   

 

 

   

 

 

 

Attributable to non-controlling interests

     —        (107     (107

Attributable to BHP shareholders

     (340     (159     (499
  

 

 

   

 

 

   

 

 

 

3. Interests in associates and joint venture entities

The Group’s major shareholdings in associates and joint venture entities, including their profit/(loss), are listed below:

 

     Ownership interest at the Group’s
reporting date
     (Loss)/profit from equity accounted
investments, related impairments and
expenses
 
     31 Dec
2023
%
     31 Dec
2022
%
     30 June
2023

%
     Half year
ended

31 Dec
2023
US$M
    Half year
ended

31 Dec
2022
US$M
    Year
ended
30 June
2023
US$M
 

Share of profit/(loss) of equity accounted investments:

 

            

Compañia Minera Antamina SA

     33.75        33.75        33.75        224       185       451  

Samarco Mineração SA1

     50.00        50.00        50.00        —        —        —   

Other

              (56     (32     (72
           

 

 

   

 

 

   

 

 

 

Share of profit of equity accounted investments

              168       153       379  
           

 

 

   

 

 

   

 

 

 

Samarco dam failure provision1

              (2,982     18       (256
           

 

 

   

 

 

   

 

 

 

Fair value change on forward exchange derivatives1

 

           106       109       471  
           

 

 

   

 

 

   

 

 

 

(Loss)/profit from equity accounted investments, related impairments and expenses

              (2,708     280       594  
           

 

 

   

 

 

   

 

 

 

 

1

Refer to note 9 ‘Significant events – Samarco dam failure’ for further information.

 

34


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

4. Net finance costs

 

     Half year
ended
31 Dec
2023
US$M
    Half year
ended
31 Dec
2022
US$M
    Year
ended
30 June
2023
US$M
 

Financial expenses

      

Interest expense using the effective interest rate method:

      

Interest on bank loans, overdrafts and all other borrowings

     764       487       997  

Interest capitalised at 6.79% (31 December 2022: 5.20%; 30 June 2023: 5.71%)1

     (217     (114     (271

Interest on lease liabilities

     81       62       130  

Discounting on provisions and other liabilities

     479       613       1,293  

Other gains and losses:

      

Fair value change on hedged loans

     345       (754     (803

Fair value change on hedging derivatives

     (323     659       691  

Exchange variations on net debt

     35       (90     9  

Other

     —        —        14  
  

 

 

   

 

 

   

 

 

 

Total financial expenses

     1,164       863       2,060  
  

 

 

   

 

 

   

 

 

 

Financial income

      

Interest income

     (343     (211     (529
  

 

 

   

 

 

   

 

 

 

Net finance costs

     821       652       1,531  
  

 

 

   

 

 

   

 

 

 

 

1

Interest has been capitalised at the rate of interest applicable to the specific borrowings financing the assets under construction or, where financed through general borrowings, at a capitalisation rate representing the average interest rate on such borrowings.

 

35


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

5.

Income tax expense

 

     Half
year ended
31 Dec 2023
US$M
    Half
year ended
31 Dec 2022
US$M
    Year
ended
30 June 2023
US$M
 

Total taxation expense comprises:

      

Current tax expense

     3,271       2,738       6,690  

Deferred tax (benefit)/expense

     (995     317       387  
  

 

 

   

 

 

   

 

 

 

Total taxation expense

     2,276       3,055       7,077  
  

 

 

   

 

 

   

 

 

 
     Half
year ended
31 Dec 2023
US$M
    Half
year ended
31 Dec 2022
US$M
    Year
ended
30 June 2023
US$M
 

Factors affecting income tax expense for the year

      

Income tax expense differs to the standard rate of corporation tax as follows:

      

Profit before taxation

     3,982       10,181       21,401  
  

 

 

   

 

 

   

 

 

 

Tax on profit at Australian prima facie tax rate of 30 per cent

     1,195       3,054       6,420  
  

 

 

   

 

 

   

 

 

 

Tax effect of (loss)/profit from equity accounted investments, related impairments and expenses1

     844       (52     (37

Derecognition of deferred tax assets and current year tax losses

     237       162       526  

Tax on remitted and unremitted foreign earnings

     96       37       137  

Amounts over provided in prior years

     (8     (5     (18

Foreign exchange adjustments

     (29     11       94  

Recognition of previously unrecognised tax assets

     (73     (28     (109

Impact of tax rates applicable outside of Australia

     (244     (189     (558

Other

     197       48       236  
  

 

 

   

 

 

   

 

 

 

Income tax expense

     2,215       3,038       6,691  
  

 

 

   

 

 

   

 

 

 

Royalty-related taxation (net of income tax benefit)2

     61       17       386  
  

 

 

   

 

 

   

 

 

 

Total taxation expense

     2,276       3,055       7,077  
  

 

 

   

 

 

   

 

 

 

 

1

This item removes the prima facie tax effect on (loss)/profit from equity accounted investments, related impairments and expenses that are net of tax, with the exception of the Samarco forward exchange derivatives described in note 3 ‘Interests in associates and joint venture entities’ which are taxable.

2

Includes the revaluation of deferred tax balances in the year ended 30 June 2023, following the substantive enactment of the Chilean Royalty Bill, as presented in note 2 ‘Exceptional items’.

 

36


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

6.

Earnings per share

 

     Half year ended
31 Dec 2023
US$M
     Half year ended
31 Dec 2022
US$M
     Year ended
30 June 2023
US$M
 

Earnings attributable to BHP shareholders (US$M)1

     927        6,457        12,921  

Weighted average number of shares (Million)

        

- Basic2

     5,067        5,064        5,064  

- Diluted3

     5,078        5,073        5,073  

Earnings per ordinary share (US cents)4

        

- Basic

     18.3        127.5        255.2  

- Diluted

     18.3        127.3        254.7  

Headline earnings per ordinary share (US cents)5

        

- Basic

     67.0        127.9        256.1  

- Diluted

     66.9        127.7        255.7  

 

1

Diluted earnings attributable to BHP shareholders are equal to earnings attributable to BHP shareholders.

2

The calculation of the number of ordinary shares used in the computation of basic earnings per share is the weighted average number of ordinary shares of BHP Group Limited outstanding during the period after deduction of the number of shares held by the BHP Group Limited Employee Equity Trust.

3

For the purposes of calculating diluted earnings per share, the effect of 11 million dilutive shares has been taken into account for the half year ended 31 December 2023 (31 December 2022: 9 million shares; 30 June 2023: 9 million shares). The Group’s only potential dilutive ordinary shares are share awards granted under employee share ownership plans. Diluted earnings per share calculation excludes instruments which are considered antidilutive. At 31 December 2023, there are no instruments which are considered antidilutive (31 December 2022: nil; 30 June 2023: nil).

4

Each American Depositary Share (ADS) represents twice the earnings for BHP Group Limited ordinary share.

5

Headline earnings is a Johannesburg Stock Exchange defined performance measure and is reconciled from earnings attributable to ordinary shareholders as follows:

 

     Half year ended
31 Dec 2023
US$M
    Half year ended
31 Dec 2022
US$M
    Year ended 30
June 2023
US$M
 

Earnings attributable to BHP shareholders

     927       6,457       12,921  

Adjusted for:

      

(Gain)/loss on sales of PP&E, Investments and Operationsi

     (37     2       (9

Impairments of property, plant and equipment, financial assets and intangibles

     3,530       21       75  

Tax effect of above adjustments

     (1,023     (1     (17
  

 

 

   

 

 

   

 

 

 

Subtotal of adjustments

     2,470       22       49  
  

 

 

   

 

 

   

 

 

 

Headline earnings

     3,397       6,479       12,970  
  

 

 

   

 

 

   

 

 

 

Diluted headline earnings

     3,397       6,479       12,970  
  

 

 

   

 

 

   

 

 

 

 

i

Included in other income.

 

37


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

7.

Dividends

 

     Half year ended 31
Dec 2023
     Half year ended 31
Dec 2022
    

Year ended

30 June 2023

 
     Per share
US cents
     Total
US$M
     Per share
US cents
     Total
US$M
     Per share
US cents
     Total
US$M
 

Dividends paid during the period

                 

Prior year final dividend

     80.0        4,065        175.0        8,858        175.0        8,858  

Interim dividend

     N/A        —         N/A        —         90.0        4,562  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     80.0        4,065        175.0        8,858        265.0        13,420  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Dividends paid during the period differs from the amount of dividends paid in the Consolidated Cash Flow Statement as a result of foreign exchange gains and losses relating to the timing of equity distributions between the record date and the payment date. An additional derivative settlement of US$23 million was made as part of the funding of the final dividend paid during the period and is disclosed in ‘Proceeds from cash management related instruments’ in the Consolidated Cash Flow Statement.

Each American Depositary Share (ADS) represents two ordinary shares of BHP Group Limited. Dividends determined on each ADS represent twice the dividend determined on each BHP Group Limited ordinary share.

Dividends are determined after period-end and announced with the results for the period. Interim dividends are determined in February and paid in March. Final dividends are determined in August and paid in September. Dividends determined are not recorded as a liability at the end of the period to which they relate. Subsequent to the half year, on 20 February 2024, BHP Group Limited determined an interim ordinary dividend of 72 US cents per share (US$3,649 million), which will be paid on 28 March 2024 (31 December 2022: interim dividend of 90 US cents per share – US$4,559 million; 30 June 2023: final dividend of 80 US cents per share – US$4,052 million).

BHP Group Limited dividends for all periods presented are, or will be, fully franked based on a tax rate of 30 per cent.

 

38


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

8.

Financial risk management – Fair values

Recognition and measurement

All financial assets and liabilities, other than derivatives and trade receivables, are initially recognised at the fair value of consideration paid or received, net of transaction costs as appropriate. Financial assets are initially recognised on their trade date.

Financial assets are subsequently carried at fair value or amortised cost based on:

 

   

the Group’s purpose, or business model, for holding the financial asset;

 

   

whether the financial asset’s contractual terms give rise to cash flows that are solely payments of principal and interest.

The resulting Financial Statements classifications of financial assets can be summarised as follows:

 

Contractual cash flows

  

Business model

  

Category

Solely principal and interest    Hold in order to collect contractual cash flows    Amortised cost
Solely principal and interest    Hold in order to collect contractual cash flows and sell    Fair value through other comprehensive income
Solely principal and interest       Hold in order to sell    Fair value through profit or loss
Other    Any of those mentioned above    Fair value through profit or loss

Solely principal and interest refers to the Group receiving returns only for the time value of money and the credit risk of the counterparty for financial assets held. The main exceptions for the Group are provisionally priced receivables and derivatives which are measured at fair value through profit or loss under IFRS 9/AASB 9 ‘Financial Instruments’.

The Group has the intention of collecting payment directly from its customers in most cases, however the Group also participates in receivables financing programs in respect of selected customers. Receivables in these portfolios which are classified as ‘hold in order to sell’, are provisionally priced receivables and are therefore held at fair value through profit or loss prior to sale to the financial institution.

With the exception of derivative contracts and provisionally priced trade payables which are carried at fair value through profit or loss, the Group’s financial liabilities are classified as subsequently measured at amortised cost.

The Group may in addition elect to designate certain financial assets or liabilities at fair value through profit or loss or to apply hedge accounting where they are not mandatorily held at fair value through profit or loss.

Fair value measurement

The carrying amount of financial assets and liabilities measured at fair value is principally calculated based on inputs other than quoted prices that are observable for these financial assets or liabilities, either directly (i.e. as unquoted prices) or indirectly (i.e. derived from prices). Where no price information is available from a quoted market source, alternative market mechanisms or recent comparable transactions, fair value is estimated based on the Group’s views on relevant future prices, net of valuation allowances to accommodate liquidity, modelling and other risks implicit in such estimates.

The inputs used in fair value calculations are determined by the relevant segment or function. The functions support the assets and operate under a defined set of accountabilities authorised by the Executive Leadership Team. Movements in the fair value of financial assets and liabilities may be recognised through the income statement or in other comprehensive income according to the designation of the underlying instrument.

For financial assets and liabilities carried at fair value, the Group uses the following to categorise the inputs to the valuation method used based on the lowest level input that is significant to the fair value measurement as a whole:

 

IFRS 13 Fair value hierarchy

  

Level 1

  

Level 2

  

Level 3

Valuation inputs

   Based on quoted prices (unadjusted) in active markets for identical financial assets and liabilities.    Based on inputs other than quoted prices included within Level 1 that are observable for the financial asset or liability, either directly (i.e. as unquoted prices) or indirectly (i.e. derived from prices).    Based on inputs not observable in the market using appropriate valuation models, including discounted cash flow modelling.

 

39


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Financial assets and liabilities

The financial assets and liabilities are presented by class in the table below at their carrying amounts.

 

     IFRS 13
Fair value
hierarchy
level1
  

IFRS 9 Classification

   31 Dec
2023
US$M
     30 June
2023
US$M
 

Current cross currency and interest rate swaps2

   2    Fair value through profit or loss      40        34  

Current other derivative contracts3

   2,3    Fair value through profit or loss      281        407  

Current other financial assets4

   3    Fair value through profit or loss      251        —   

Current other investments5

   1,2    Fair value through profit or loss      35        29  

Non-current cross currency and interest rate swaps2

   2    Fair value through profit or loss      318        149  

Non-current other derivative contracts3

   2,3    Fair value through profit or loss      179        228  

Non-current other financial assets4

   3    Fair value through profit or loss      —         246  

Non-current other financial assets6

      Amortised cost      130        —   

Non-current investment in shares

   1,3    Fair value through other comprehensive income      181        224  

Non-current other investments5

   1,2    Fair value through profit or loss      242        268  
        

 

 

    

 

 

 

Total other financial assets

           1,657        1,585  

Cash and cash equivalents

      Amortised cost      10,319        12,428  

Trade and other receivables7

      Amortised cost      1,919        1,506  

Provisionally priced trade receivables

   2    Fair value through profit or loss      3,007        2,705  
        

 

 

    

 

 

 

Total financial assets

           16,902        18,224  
        

 

 

    

 

 

 

Non-financial assets

           83,086        83,072  
        

 

 

    

 

 

 

Total assets

           99,988        101,296  
        

 

 

    

 

 

 

Current cross currency and interest rate swaps2

   2    Fair value through profit or loss      316        147  

Current other derivative contracts

   2    Fair value through profit or loss      325        176  

Current other financial liabilities8

      Amortised cost      71        79  

Non-current cross currency and interest rate swaps2

   2    Fair value through profit or loss      1,225        1,608  

Non-current other derivative contracts3

   2,3    Fair value through profit or loss      14        82  

Non-current other financial liabilities8

      Amortised cost      368        467  
        

 

 

    

 

 

 

Total other financial liabilities

           2,319        2,559  

Trade and other payables9

      Amortised cost      5,429        5,338  

Provisionally priced trade payables

   2    Fair value through profit or loss      591        841  

Bank overdrafts and short-term borrowings10

      Amortised cost      —         5  

Bank loans10

      Amortised cost      2,543        7,502  

Notes and debentures10

      Amortised cost      16,209        11,819  

Lease liabilities11

           3,578        3,019  

Other10

      Amortised cost      74        —   
        

 

 

    

 

 

 

Total financial liabilities

           30,743        31,083  
        

 

 

    

 

 

 

Non-financial liabilities

           23,654        21,683  
        

 

 

    

 

 

 

Total liabilities

           54,397        52,766  
        

 

 

    

 

 

 

 

1

All of the Group’s financial assets and financial liabilities recognised at fair value were valued using market observable inputs categorised as Level 2 unless specified otherwise in the following footnotes.

2

Cross currency and interest rate swaps are valued using market data including interest rate curves and foreign exchange rates. A discounted cash flow approach is used to derive the fair value of cross currency and interest rate swaps at the reporting date.

3

Includes net other derivative assets of US$90 million related to power purchase contract agreements that are categorised as Level 3 (30 June 2023: US$46 million).

4

Includes receivables contingent on future coal price and on outcome of future events relating to mining and regulatory approvals of US$251 million (30 June 2023: US$246 million).

5

Includes investments held by BHP Foundation which are restricted and not available for general use by the Group of US$271 million (30 June 2023: US$290 million) of which other investments (mainly US Treasury Notes) of US$133 million is categorised as Level 1 (30 June 2023: US$138 million).

6

Includes Senior notes relating to Samarco with a maturity date of 30 June 2031. Refer to note 9 ‘Significant events – Samarco dam failure’ for further information.

7

Excludes input taxes of US$595 million (30 June 2023: US$531 million) included in other receivables.

8

Includes the discounted settlement liability in relation to the cancellation of power contracts at the Group’s Escondida operations.

9

Excludes input taxes of US$114 million (30 June 2023: US$121 million) included in other payables.

10

All interest bearing liabilities, excluding lease liabilities, are unsecured.

11

Lease liabilities are measured in accordance with IFRS 16/AASB 16 ‘Leases’.

 

40


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

The carrying amounts in the table above generally approximate to fair value. In the case of US$533 million (30 June 2023: US$534 million) of fixed rate debt not swapped to floating rate, the fair value at 31 December 2023 was US$550 million (30 June 2023: US$538 million). The fair value is determined using a method that can be categorised as Level 2 and uses inputs based on benchmark interest rates, alternative market mechanisms or recent comparable transactions.

For financial instruments that are carried at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the fair value hierarchy by reassessing categorisation at the end of each reporting period. There were no transfers between categories during the period.

 

9.

Significant events – Samarco dam failure

As a result of the Samarco dam failure on 5 November 2015, BHP Billiton Brasil Ltda (BHP Brasil) and other Group entities continue to incur costs and maintain liabilities for future costs. The information presented in this note should be read in conjunction with section 7 ‘Samarco’, Financial Statements note 4 ‘Significant events – Samarco dam failure’ and Additional information section 8 ‘Legal proceedings’ in the 30 June 2023 Annual Report.

The financial impacts of the Samarco dam failure on the Group’s income statement, balance sheet and cash flow statement for the half year ended 31 December 2023 are shown below and have been treated as an exceptional item.

 

Financial impacts of Samarco dam failure

   Half year ended
31 Dec 2023
US$M
    Half year ended
31 Dec 2022
US$M
    Year ended
30 June 2023
US$M
 

Income statement

      

Expenses excluding net finance costs:

      

Costs incurred directly by BHP Brasil and other BHP entities in relation to the Samarco dam failure1

     (54     (47     (103

(Loss)/profit from equity accounted investments, related impairments and expenses:

      

Samarco dam failure provision2

     (2,982     18       (256

Fair value change on forward exchange derivatives3

     106       109       471  
  

 

 

   

 

 

   

 

 

 

(Loss)/profit from operations

     (2,930     80       112  

Net finance costs4

     (190     (222     (452
  

 

 

   

 

 

   

 

 

 

Loss before taxation

     (3,120     (142     (340

Income tax (expense)/benefit5

     (53     2       17  
  

 

 

   

 

 

   

 

 

 

Loss after taxation

     (3,173     (140     (323
  

 

 

   

 

 

   

 

 

 

Balance sheet movement

      

Other financial assets6

     130       —        —   

Trade and other payables

     (12     —        (6

Derivatives

     (36     83       337  

Tax liabilities

     (53     2       17  

Provisions

     (2,851     135       (260
  

 

 

   

 

 

   

 

 

 

Net (increase)/decrease in liabilities

     (2,822     220       88  
  

 

 

   

 

 

   

 

 

 

 

41


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

     Half year ended
31 Dec 2023
US$M
    Half year ended
31 Dec 2022
US$M
    Year ended
30 June 2023
US$M
 

Cash flow statement

      

Loss before taxation

     (3,120     (142     (340

Adjustments for:

      

Samarco dam failure provision2

     2,982       (18     256  

Fair value change on forward exchange derivatives3

     (106     (109     (471

Proceeds from cash management related instruments

     142       26       134  

Net finance costs4

     190       222       452  

Changes in assets and liabilities:

      

Trade and other payables

     12       —        6  
  

 

 

   

 

 

   

 

 

 

Net operating cash flows

     100       (21     37  
  

 

 

   

 

 

   

 

 

 

Net investment and funding of equity accounted investments7

     (446     (339     (448
  

 

 

   

 

 

   

 

 

 

Net investing cash flows

     (446     (339     (448
  

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (346     (360     (411
  

 

 

   

 

 

   

 

 

 

 

1

Includes legal and advisor costs incurred.

 

2

US$3,000 million (31 December 2022: US$(33) million; 30 June 2023: US$(33) million) change in estimate and US$(18) million (31 December 2022: US$15 million; 30 June 2023: US$289 million) exchange translation.

 

3

The Group enters into forward exchange contracts to limit the Brazilian reais exposure on the dam failure provisions. While not applying hedge accounting, the fair value changes in the forward exchange instruments are recorded within (Loss)/profit from equity accounted investments, related impairments and expenses in the Income Statement.

 

4

Amortisation of discounting of provision.

 

5

Includes tax on forward exchange derivatives and other taxes incurred during the period.

 

6

Senior notes relating to the Judicial Reorganisation (JR), described below, with a maturity date of 30 June 2031.

 

7

Includes US$(321) million (31 December 2022: US$(339) million; 30 June 2023: US$(448) million) utilisation of the Samarco dam failure provision and US$(125) million provided to Samarco following approval of the JR (31 Dec 2022: US$ nil; 30 June 2023: US$ nil) which subsequently converted into the Senior notes referred to in footnote 6, inclusive of accrued interest.

Equity accounted investment in Samarco

BHP Brasil’s investment in Samarco remains at US$ nil. No dividends have been received by BHP Brasil from Samarco during the period and Samarco currently does not have profits available for distribution.

Provision related to the Samarco dam failure

 

     31 Dec
2023
US$M
     30 June
2023
US$M
 

At the beginning of the reporting period

     3,681        3,421  

Movement in provisions

     2,851        260  

Comprising:

     

Utilised

     (321      (448

Adjustments charged to the income statement:

     

Change in cost estimate

     3,000        (33

Amortisation of discounting impacting net finance costs

     190        452  

Exchange translation

     (18      289  
  

 

 

    

 

 

 

At the end of the reporting period

     6,532        3,681  
  

 

 

    

 

 

 

Comprising:

     

Current

     1,871        1,876  

Non-current

     4,661        1,805  
  

 

 

    

 

 

 

At the end of the reporting period

     6,532        3,681  
  

 

 

    

 

 

 

Samarco dam failure provision and contingencies

As at 31 December 2023, BHP Brasil has identified a provision and certain contingent liabilities arising as a consequence of the Samarco dam failure. The provision related to the Samarco dam failure recognised as at 31 December 2023 is US$6,532 million and reflects the Group’s best estimate of the potential outflows necessary to resolve all aspects of the Federal Public Prosecution Office BRL$155 billion claim and Framework Agreement obligations (see below).

Contingent liabilities will only be resolved when one or more uncertain future events occur or related impacts become capable of reliable measurement and, as such, determination of contingent liabilities disclosed in the financial statements requires significant judgement regarding the outcome of future events. A number of the claims below do not specify the amount of damages sought and, where this is specified, amounts could change as the matter progresses.

 

42


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Ultimately, future changes in all those matters for which a provision has been recognised or contingent liability disclosed could have a material adverse impact on BHP’s business, competitive position, cash flows, prospects, liquidity and shareholder returns.

The following table summarises the current status of significant ongoing matters relating to the Samarco dam failure, along with developments during the period, and the associated treatment in the Financial Statements:

 

Item

  

Provision

  

Contingent
liability

Samarco dam failure – Framework Agreement      
On 2 March 2016, BHP Brasil, Samarco and Vale S.A. (Vale) entered into a Framework Agreement with the Federal Government of Brazil, the states of Espirito Santo and Minas Gerais, and certain other public authorities to establish a foundation (Fundação Renova) that is developing and executing environmental and socio-economic programs (Programs) to remediate and provide compensation for damage caused by the Samarco dam failure (the Framework Agreement).    ü   
Key programs include those for financial assistance and compensation of impacted persons and those for remediation of impacted areas and resettlement of impacted communities.      
Samarco has primary responsibility for funding Fundação Renova with each of BHP Brasil and Vale having secondary funding obligations in proportion to their 50 per cent shareholding in Samarco. While Samarco has recommenced operations, Samarco’s long-term cash flow generation remains highly sensitive to factors including returning to full production capacity, commodity prices and foreign exchange rates.      
Further, under the Samarco Judicial Reorganisation (refer to Samarco Judicial Reorganisation (JR) below), Samarco’s funding of obligations to remediate and compensate the damages resulting from the dam failure, including funding Fundaçăo Renova, is capped at US$1 billion for the period CY2024 to CY2030. Notwithstanding this cap, and subject to certain conditions, to the extent that Samarco each year has a positive cash balance after meeting its various obligations, during this period Samarco’s shareholders are able to direct 50 per cent of Samarco’s year end excess cash balance to fund remediation and compensation obligations.      
Execution of the Programs is a key component in the resolution of the Federal Public Prosecution Office claim (outlined below). Therefore, the expected cost of completion of the Programs and Samarco’s potential ability to contribute to remediation and compensation obligations have been considered when determining BHP Brasil’s provision in relation to the Samarco dam failure at 31 December 2023.      
Uncertainty exists around the scope and cost of the Programs, including as a result of ongoing legal actions in relation to the number of individuals eligible for compensation and the amount of damages to which they are entitled. Further information on the key areas of estimation uncertainty is provided in the ‘Key judgements and estimates’ section below.      
Federal Public Prosecution Office claim      
BHP Brasil is among the defendants named in a claim brought by the Brazilian Federal Public Prosecution Office on 3 May 2016, seeking R$155 billion (approximately US$32 billion) for reparation, compensation and moral damages in relation to the Samarco dam failure.    ü   
Since early CY2021, BHP Brasil, Samarco and, Vale have been engaging in negotiations with the Brazilian State and Federal Government and other public entities to seek a settlement of obligation sunder the Framework Agreement, the Federal Public Prosecution Office Claim, and other claims by government entities relating to the Samarco dam failure.      
On 25 January 2024, the Federal Court of Brazil issued a decision in relation to the Federal Public Prosecution Office Claim quantifying collective moral damages arising from the Samarco dam failure. The decision found that Samarco, Vale and BHP Brasil are jointly and severally liable to pay collective moral damages in the amount of R$47.6 billion (US$9.75 billion) (to be adjusted for interest and inflation) when any and all appeals are finally determined.      
On 1 February 2024, Samarco, Vale and BHP Brasil filed a clarification motion with the Federal Court of Brazil in respect of certain factual inaccuracies in the decision, including the calculation of damages. A decision remains pending.      
BHP Brasil also intends to appeal the decision, challenging the merits and amount of damages. The appeal process is estimated to take approximately two to five years.      

 

43


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Item

  

Provision

  

Contingent
liability

As at 30 June 2023, the Group disclosed a contingent liability in relation to the Federal Public Prosecution Office claim as, given the status of the claim and ongoing settlement negotiations, it was not possible to reliably estimate the potential outcomes of the claim beyond the estimated costs of completing the programs under the Framework Agreement, which are being executed in relation to financial assistance and compensation of impacted persons, remediation of impacted areas and resettlement of impacted communities.      
The Group has considered the additional information available from the status of settlement negotiations, the judicial decision regarding collective moral damages, updates to the estimated costs of executing the Framework Agreement programs, and the extent to which Samarco may be in a position to fund any future outflows to increase the provision related to the Samarco dam failure to US$6,532 million at 31 December 2023.      
The provision at 31 December 2023 reflects the Group’s best estimate of outflows required to resolve all aspects of the Federal Public Prosecution Office claim, being reparation, compensation and moral damages.      
Significant uncertainty remains around the resolution of the Federal Public Prosecution Office Claim and the Framework Agreement obligations, and there is a risk that outcomes may be materially higher or lower than amounts reflected in BHP Brasil’s provision for the Samarco dam failure.      
Key areas of uncertainty include the outcomes of appeals relating to the judicial decision regarding collective moral damages, the terms of any potential future settlement agreement in respect of the Federal Public Prosecution Office claim and the extent to which Samarco is able to directly fund any future obligations relating to reparation, compensation and moral damages. Further information on the key areas of estimation uncertainty is provided in the ‘Key judgements and estimates’ section below.      
BHP Brasil, Samarco and Vale continue to maintain security, as required by a Governance Agreement, ratified on 8 August 2018, with the security currently comprising insurance bonds and a charge over certain Samarco assets.      
Australian class action claim      
BHP Group Limited is named as a defendant in a shareholder class action filed in the Federal Court of Australia on behalf of persons who acquired shares in BHP Group Limited on the Australian Securities Exchange (ASX) or shares in BHP Group Plc (now BHP Group (UK) Ltd) on the London Stock Exchange (LSE) and Johannesburg Stock Exchange (JSE) in periods prior to the Samarco dam failure.       ü
The amount of damages sought is unspecified.      
United Kingdom group action claims      
BHP Group (UK) Ltd (formerly BHP Group Plc) and BHP Group Limited (BHP Defendants) are named as defendants in group action claims for damages filed in the courts of England. These claims were filedon behalf of certain individuals, municipalities, businesses, faith-based institutions and communities in Brazil allegedly impacted by the Samarco dam failure.       ü
The amount of damages sought in these claims is unspecified. A trial in relation to the BHP Defendant’s liability for the dam failure is listed for October 2024.      
In December 2022, the BHP Defendants filed their defence and a contribution claim against Vale. The contribution claim contends that if the BHP Defendant’s defence is not successful and the BHP Defendants are ordered to pay damages to the claimants, Vale should contribute to any amount payable. Vale contested the jurisdiction of the English courts to determine this contribution claim on the basis that the Brazilian courts are a more appropriate forum, with the court dismissing Vale’s application on 7 August 2023. In November 2023, the English courts refused Vale’s request for permission to appeal that decision. Vale also challenged the jurisdiction of the English courts on the basis that the claims are covered by an arbitration clause and should be submitted to arbitration in Brazil. In December 2023, the English courts dismissed Vale’s arbitration challenge, and Vale has not sought permission to appeal from that decision. Accordingly, the contribution claim will proceed in the UK.      
In January 2024, the BHP Defendants were served with a new group action filed in the courts of England on behalf of additional individuals and businesses in Brazil allegedly impacted by the Samarco dam failure. The new action makes broadly the same claims as the original action and the amount of damages sought in these claims is unspecified.      

 

44


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Item

  

Provision

  

Contingent
liability

Criminal charges      
The Federal Prosecutors’ Office has filed criminal charges against BHP Brasil, Samarco and Vale and certain employees and former employees of BHP Brasil (Affected Individuals) in the Federal Court of Ponte Nova, Minas Gerais.       ü
BHP Brasil rejects outright the charges against the company and the Affected Individuals and is defending itself from all charges while fully supporting each of the Affected Individuals in their defence of the charges.      
Civil public action commenced by Associations concerning the use of TANFLOC for water treatment      
The Vila Lenira Residents Association, State of Espirito Santo Rural Producers and Artisans Association, Colatina Velha Neighbourhood Residents Association, and United for the Progress of Palmeiras Neighbourhood Association have filed a lawsuit against Samarco, BHP Brasil and Vale and others, including the State of Minas Gerais, the State of Espirito Santo and the Federal Government.       ü
The plaintiffs allege that the defendants carried out a clandestine study on the citizens of the locations affected by the Fundăo Dam Failure, using TANFLOC – a tannin-based flocculant/coagulant – that is currently used for wastewater treatment applications. The plaintiffs claim that this product allegedly put the population at risk due to its alleged experimental qualities.      
The plaintiffs are seeking multiple kinds of relief – material damages, moral damages, loss of profits – and that the defendants should pay for water supply in all locations where there is no water source other than the Doce River.      
On 17 November 2023, the Court dismissed the case without prejudice on the basis of a lack of standing by the Associations to sue and procedural deficiencies in the complaint filed. The plaintiffs filed a motion for clarification and a decision is pending.      
Other claims      
BHP Brasil is among the companies named as defendants in a number of legal proceedings initiated by individuals, non-governmental organisations, corporations and governmental entities in Brazilian Federal and State courts following the Samarco dam failure. The other defendants include Vale, Samarco and Fundação Renova.       ü
The lawsuits include claims for compensation, environmental reparation and violations of Brazilian environmental and other laws, among other matters. The lawsuits seek various remedies including reparation costs, compensation to injured individuals and families of the deceased, recovery of personal and property losses, moral damages and injunctive relief.      
In addition, government inquiries and investigations relating to the Samarco dam failure have been commenced by numerous agencies and individuals of the Brazilian government and are ongoing.      
Additional lawsuits and government investigations relating to the Samarco dam failure could be brought against BHP Brasil and other Group entities in Brazil or other jurisdictions.      
The outcomes of these claims and proceedings remain uncertain and continue to be disclosed as contingent liabilities.      

Commitments

Under the terms of the Samarco joint venture agreement, BHP Brasil does not have an existing obligation to fund Samarco.

However, BHP Brasil has agreed to fund a total of up to US$925 million for the Fundação Renova programs during calendar year 2024. Any additional requests for funding or future investment provided would be subject to a future decision by BHP Brasil, accounted for at that time.

 

45


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Samarco judicial reorganisation

Samarco filed for Judicial Reorganisation (JR) in April 2021, with the Second Business State Court for the Belo Horizonte District of Minas Gerais, State of Minas Gerais, Brazil (JR Court), following enforcement actions taken by certain financial creditors of Samarco which threatened Samarco’s operations.

The JR was an insolvency proceeding that provided a means for Samarco to restructure its financial debts and establish a stable financial position to allow Samarco to continue to rebuild its operations and strengthen its ability to meet obligations in relation to reparation, compensation and moral damages in relation to the Samarco dam failure. Samarco’s operations continued during the JR proceeding.

On 28 July 2023, Samarco and one of the financial creditors jointly filed a consensual Judicial Reorganisation Plan (Consensual Plan) with the JR Court. The parties also filed terms of adhesion that demonstrate approval of the Consensual Plan by the majority of Samarco’s creditors as required under Brazilian Bankruptcy Law.

On 1 September 2023, the JR Court ratified the Consensual Plan. Following the ratification, Samarco entered into definitive debt restructure agreements with its financial creditors to implement the debt restructure, including the exchange of Samarco’s existing financial debt for US$3.6 billion of long-term unsecured debt that matures in June 2031 and remains non-recourse to Samarco’s shareholders. Further, as part of the agreement Samarco issued Senior notes to its Shareholders which also mature in June 2031.

The debt restructure does not impact Fundaçăo Renova’s ability to undertake the Programs under the Framework Agreement. Samarco continues to have primary responsibility for funding Fundaçăo Renova and each of BHP Brasil and Vale will continue to have secondary responsibility to fund 50% of Fundaçăo Renova if Samarco does not meet its funding obligations under the Framework Agreement. Under the Consensual Plan, Samarco’s funding obligation to remediate and compensate the damages resulting from the dam failure, including funding Fundação Renova, is capped at US$1 billion for the period CY2024 to CY2030 (Renova Cap). Notwithstanding the Renova Cap, and subject to certain conditions, to the extent that Samarco each year has a positive cash balance after meeting its various obligations including operating capital requirements, debt service and Renova Cap requirements, Samarco’s shareholders are able to direct 50% of Samarco’s year end excess cash balance to fund remediation and compensation obligations.

BHP Brasil has considered the extent to which Samarco may be in a position to fund any future outflows, when determining the dam failure related provision at 31 December 2023.

 

46


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Key judgements and estimates

Judgements

The outcomes of litigation are inherently difficult to predict and significant judgement has been applied in assessing the likely outcome of legal claims and determining which legal claims require recognition of a provision or disclosure of a contingent liability. The facts and circumstances relating to these cases are regularly evaluated in determining whether a provision for any specific claim is required.

Management has determined that a provision can be recognised at 31 December 2023 to reflect the estimated costs to resolve all aspects of the Federal Public Prosecution Office claim and the Framework Agreement. It is not yet possible to provide a range of possible outcomes or a reliable estimate of potential future exposures to BHP in connection to the contingent liabilities noted above, given their status.

Estimates

The provision for the Samarco dam failure reflects the Group’s estimate of the costs to resolve all aspects of the Federal Public Prosecution Office claim and Framework Agreement and requires the use of significant judgements, estimates and assumptions.

While the provision has been measured based on the latest information available, changes in facts and circumstances are likely in future reporting periods and may lead to material revisions to these estimates and there is a risk that outcomes may be materially higher or lower than amounts currently reflected in the provision. However, it is currently not possible to determine what facts and circumstances may change, therefore revisions in future reporting periods due to the key estimates and factors outlined below cannot be reliably measured.

The key estimates that may have a material impact upon the provision in the next and future reporting periods include the:

 

   

the scope and cost of completing the programs under the Framework Agreement, including as a result of ongoing legal actions in relation to the number of people eligible for compensation and the amount of damages to which they are entitled;

 

   

the outcomes of appeals relating to the judicial decision regarding collective moral damages, including any appeals that may be lodged by the Brazilian Federal Public Prosecution Office;

 

   

the terms of any potential future settlement agreement in respect of the Federal Public Prosecution Office Claim, including amounts payable, obligations of the parties to perform ongoing programs of work in relation to reparation and compensation, and the period of time over which any settlement amounts may be payable; and

 

   

the extent to which Samarco is able to directly fund any future obligations relating to reparation, compensation or moral damages. Samarco’s long-term cash flow generation remains highly sensitive to factors including its ability to return to full production capacity, commodity prices and foreign exchange rates.

The provision may also be affected by factors including but not limited to updates to discount and foreign exchange rates.

In addition, the provision may be impacted by decisions in, or resolution of, existing and potential legal claims in Brazil and other jurisdictions, including the outcome of the United Kingdom group action claims.

Given these factors, future actual cash outflows may differ from the amounts currently provided and changes to any of the key assumptions and estimates outlined above could result in a material impact to the provision in the next and future reporting periods.

 

47


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

10.

Business combinations

On 2 May 2023 (Acquisition Date), the Group acquired 100 per cent of the issued share capital of OZ Minerals Limited (OZL) for a net cash consideration of US$5.9 billion. The terms of the acquisition did not include any contingent consideration.

There have been no significant adjustments to the provisional fair values as at 31 December 2023. Due to the size, complexity and timing of the acquisition, the valuation process is ongoing and will be completed within 12 months of the acquisition.

Refer to note 29 of the 30 June 2023 annual consolidated Financial Statements contained within the Annual Report of the Group for details of the acquisition.

 

11.

Assets and liabilities directly associated with assets held for sale

On 18 October 2023, the Group announced that BHP and Mitsubishi Development Pty Ltd (MDP) had entered into an Asset Sale Agreement to divest the Blackwater and Daunia mines (which are part of the BHP Mitsubishi Alliance (BMA) metallurgical coal joint venture in Queensland) to Whitehaven Coal (Buyer). Each of BHP and MDP hold a 50% interest in BMA.

The purchase price comprises US$2.1 billion cash on completion, US$1.1 billion in cash over 3 years after completion and the potential for up to US$0.9 billion in a price-linked earnout payable over 3 years on a 100% interest basis. Subject to the satisfaction of certain conditions, including customary competition and regulatory requirements, transaction completion is expected to occur in the June 2024 quarter. The Buyer has paid a US$100 million deposit (US$50 million BHP share) on signing which BHP and MDP are entitled to retain in certain limited circumstances if the proposed divestment is terminated.

BMA will continue to operate the assets until completion. The Buyer will assume economic and operating control of the Blackwater and Daunia mines on completion of the sale, including all current and future environmental liabilities and rehabilitation obligations.

At 31 December 2023, the Group’s share of assets and liabilities have been classified as ‘Assets held for sale’ and ‘Liabilities directly associated with the assets held for sale’. Blackwater and Daunia mines are not considered to meet the criteria for classification as a discontinued operation given their relative size to the Group and the Coal segment.

The assets and liabilities classified as current assets and liabilities held for sale are presented in the table below:

 

     31 Dec 2023
US$M
 

Assets

  

Inventories

     140  

Property, plant and equipment

     1,382  

Intangible assets

     45  

Other

     3  
  

 

 

 

Total assets

     1,570  
  

 

 

 

Liabilities

  

Interest bearing liabilities

     69  

Other financial liabilities

     45  

Provisions

     638  
  

 

 

 

Total liabilities

     752  
  

 

 

 

Net assets

     818  
  

 

 

 

 

12.

Subsequent events

Other than the matters outlined elsewhere in this Financial Report, no matters or circumstances have arisen since the end of the half year that have significantly affected, or may significantly affect, the operations, results of operations or state of affairs of the Group in subsequent accounting periods.

 

48


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Directors’ Report

The Directors present their report together with the half year Financial Statements for the half year ended 31 December 2023 and the auditor’s review report thereon.

Review of Operations

A detailed review of the Group’s operated and non-operated assets, the results of those operations during the half year ended 31 December 2023 and likely future developments are given on pages 1 to 26. The Review of Operations has been incorporated into, and forms part of, this Directors’ Report.

Principal Risks and Uncertainties

The principal risks affecting the Group are described on pages 73 to 81 of the Group’s Annual Report for the year ended 30 June 2023 (a copy of which is available on the Group’s website at www.bhp.com) and are grouped into the categories of risks listed below. Our principal risks may occur as a result of our activities globally, including in connection with our operated and non-operated assets, third parties engaged by BHP or through our value chain. Our principal risks, individually or collectively, could threaten our viability, strategy, business model, future performance, solvency or liquidity and reputation. They could also materially and adversely affect the health and safety of our people or members of the public, the environment, the communities where we or our third-party partners operate, or the interests of our stakeholders, which could in each case, lead to litigation, regulatory investigation or enforcement action (including class actions or actions arising from contractual, legacy or other liabilities associated with divested assets), or a loss of stakeholder and/or investor confidence. There are no material changes in those risk factors for the first six months of this financial year except to the extent described in the ‘Outlook’ section.

 

   

Operational events: Risks associated with operational events in connection with our activities globally, resulting in significant adverse impacts on our people, communities, the environment or our business.

 

   

Significant social or environmental impacts: Risks associated with significant impacts of our operations on and contributions to communities and environments throughout the life cycle of our assets and across our value chain.

 

   

Low-carbon transition: Risks associated with the transition to a low-carbon economy.

 

   

Adopting technologies and maintaining digital security: Risks associated with adopting and implementing new technologies, and maintaining the effectiveness of our existing digital landscape (including cyber defences) across our value chain.

 

   

Ethical misconduct: Risks associated with actual or alleged deviation from societal or business expectations of ethical behaviour (including breaches of laws or regulations) and wider or cumulative organisational cultural failings, resulting in significant reputational impacts.

 

   

Optimising growth and portfolio returns: Risks associated with our ability to position our asset portfolio to generate returns and value for shareholders, including through acquisitions, mergers and divestments. Long-term price volatility, sustained low prices or increases in costs may adversely affect BHP’s financial performance as our products are usually sold at prevailing market prices and generally BHP does not have the ability to offset costs through price increases.

 

   

Accessing key markets: Risks associated with market concentration and our ability to sell and deliver products into existing and future key markets, impacting our economic efficiency.

 

   

Inadequate business resilience: Risks associated with unanticipated or unforeseeable adverse events and a failure of planning and preparedness to respond to, manage and recover from adverse events (including potential physical climate-related impacts).

 

49


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Dividend

Full details of dividends are given on page 4.

Board of Directors

The Directors of BHP at any time during or since the end of the half year ended 31 December 2023 are:

Ken MacKenzie – Chairman since 1 September 2017 (a Director since 22 September 2016)

Mike Henry – an Executive Director since 1 January 2020

Terry Bowen – a former Director from 1 October 2017 to 1 November 2023

Xiaoqun Clever-Steg – a Director since 1 October 2020

Ian Cockerill – a Director since 1 April 2019

Gary Goldberg – a Director since 1 February 2020

Michelle Hinchliffe – a Director since 1 March 2022

Christine O’Reilly – a Director since 12 October 2020

Catherine Tanna – a Director since 4 April 2022

Dion Weisler – a Director since 1 June 2020

Auditor’s independence declaration

Ernst & Young in Australia are the auditors of BHP Group Limited. Their auditor’s independence declaration under Section 307C of the Australian Corporations Act 2001 is set out on page 52 and forms part of this Directors’ Report.

Rounding of amounts

BHP Group Limited is an entity to which Australian Securities and Investments Commission (ASIC) Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 applies. Amounts in the Directors’ Report and half year Financial Statements have been rounded to the nearest million dollars in accordance with ASIC Instrument 2016/191.

Signed in accordance with a resolution of the Board of Directors.

 

/s/ Ken MacKenzie
Ken MacKenzie – Chair

 

/s/ Mike Henry
Mike Henry – Chief Executive Officer

Dated this 20th day of February 2024

 

50


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Directors’ Declaration of Responsibility

The half year Financial Report is the responsibility of, and has been approved by, the Directors. In accordance with a resolution of the Directors of BHP Group Limited, the Directors declare that:

 

(a)

in the Directors’ opinion and to the best of their knowledge, the half year Financial Statements and notes, set out on pages 27 to 48, have been prepared in accordance with the Australian Corporations Act 2001, including:

 

  (i)

complying with applicable accounting standards and the Australian Corporations Regulations 2001; and

 

  (ii)

giving a true and fair view of the assets, liabilities, financial position and profit or loss of the Group as at 31 December 2023 and of its performance for the half year ended on that date;

 

(b)

for the purposes of the Disclosure Guidance and Transparency Rules in the United Kingdom, to the best of the Directors’ knowledge, the Directors’ Report, which incorporates the Review of Operations on pages 1 to 26, includes: a fair review of (i) the important events during the first six months of the current financial year and their impact on the half year Financial Statements; (ii) a description of the principal risks and uncertainties for the remaining six months of the year; and (iii) related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Group during that period, and changes in the related party transactions described in the last annual report that could have such a material effect; and

 

(c)

in the Directors’ opinion, there are reasonable grounds to believe that BHP Group Limited will be able to pay its debts as and when they become due and payable.

Signed on behalf of the Directors in accordance with a resolution of the Board of Directors.

 

/s/ Ken MacKenzie
Ken MacKenzie – Chair

 

/s/ Mike Henry
Mike Henry – Chief Executive Officer

Dated this 20th day of February 2024

 

51


Table of Contents
LOGO   

 

 

Ernst & Young

8 Exhibition Street

Melbourne VIC 3000 Australia

GPO Box 67 Melbourne VIC 3001

  

 

 

Tel: +61 3 9288 8000

Fax: +61 3 8650 7777

ey.com/au

Auditor’s Independence Declaration to the Directors of BHP Group Limited

As lead auditor for the review of the financial report of BHP Group Limited for the half year ended 31 December 2023, I declare to the best of my knowledge and belief, there have been:

 

  a.

No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review;

 

  b.

No contraventions of any applicable code of professional conduct in relation to the review; and

 

  c.

No non-audit services provided that contravene any applicable code of professional conduct in relation to the review.

This declaration is in respect of BHP Group Limited and the entities it controlled during the financial period.

 

/s/ Ernst & Young
Ernst & Young

 

/s/ Rodney Piltz

Rodney Piltz

Partner

20 February 2024

A member firm of Ernst & Young Global Limited

Liability limited by a scheme approved under Professional Standards Legislation

 

52


Table of Contents
LOGO   

 

 

Ernst & Young

8 Exhibition Street

Melbourne VIC 3000 Australia

GPO Box 67 Melbourne VIC 3001

  

 

 

Tel: +61 3 9288 8000

Fax: +61 3 8650 7777

ey.com/au

Independent auditor’s review report to the members of BHP Group Limited

Conclusion

We have reviewed the accompanying half year financial report of BHP Group Limited and its subsidiaries (collectively the Group), which comprises the consolidated balance sheet as at 31 December 2023, the consolidated income statement, consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated cash flow statement for the half year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half year financial report of the Group does not comply with the Corporations Act 2001, including:

 

a.

Giving a true and fair view of the consolidated financial position of the Group as at 31 December 2023 and of its consolidated financial performance for the half year ended on that date; and

 

b.

Complying with International Accounting Standard IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB), Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

Basis for conclusion

We conducted our review in accordance with Australian Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity (ASRE 2410). Our responsibilities are further described in the Auditor’s responsibilities for the review of the half-year financial report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

Directors’ responsibilities for the half year financial report

The directors of the Company are responsible for the preparation of the half year financial report that gives a true and fair view in accordance with International Accounting Standards as issued by the IASB, Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

A member firm of Ernst & Young Global Limited

Liability limited by a scheme approved under Professional Standards Legislation

 

53


Table of Contents
LOGO      

Auditor’s responsibilities for the review of the half year financial report

Our responsibility is to express a conclusion on the half year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2023 and its performance for the half year ended on that date, and complying with International Accounting Standard IAS 34 Interim Financial Reporting as issued by the IASB, Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

A review of a half year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

/s/ Ernst & Young
Ernst & Young

 

/s/ Rodney Piltz

Rodney Piltz

Partner

Melbourne

20 February 2024

A member firm of Ernst & Young Global Limited

Liability limited by a scheme approved under Professional Standards Legislation

 

54


Table of Contents

 

 

 

BHP

Non-IFRS Financial

Information

Half year ended

31 December 2023


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Non-IFRS financial information

We use various non-IFRS financial information to reflect our underlying financial performance.

Non-IFRS financial information is not defined or specified under the requirements of IFRS, but is derived from the Group’s Consolidated Financial Statements prepared in accordance with IFRS. The non-IFRS financial information and the below reconciliations included in this document are unaudited. The non-IFRS financial information presented is consistent with how management review financial performance of the Group with the Board and the investment community.

The “Definition and calculation of non-IFRS financial information” section outlines why we believe non-IFRS financial information is useful and the calculation methodology. We believe non-IFRS financial information provides useful information, however should not be considered as an indication of, or as a substitute for, statutory measures as an indicator of actual operating performance (such as profit or net operating cash flow) or any other measure of financial performance or position presented in accordance with IFRS, or as a measure of a company’s profitability, liquidity or financial position.

The following tables provide reconciliations between non-IFRS financial information and their nearest respective IFRS measure.

Exceptional items

To improve the comparability of underlying financial performance between reporting periods, some of our non-IFRS financial information adjusts the relevant IFRS measures for exceptional items. Refer to the Group’s Financial Report for further information on exceptional items.

Exceptional items are those gains or losses where their nature, including the expected frequency of the events giving rise to them, and impact is considered material to the Group’s Consolidated Financial Statements. The exceptional items included within the Group’s profit for the financial periods are detailed below.

 

Half year ended 31 December

   2023
US$M
    2022
US$M
 

Revenue

     —        —   

Other income

     —        —   

Expenses excluding net finance costs, depreciation, amortisation and impairments

     (54     (47

Depreciation and amortisation

     —        —   

Net impairments

     (3,500     —   

(Loss)/profit from equity accounted investments, related impairments and expenses

     (2,876     127  
  

 

 

   

 

 

 

Profit/(loss) from operations

     (6,430     80  
  

 

 

   

 

 

 

Financial expenses

     (190     (222

Financial income

     —        —   
  

 

 

   

 

 

 

Net finance costs

     (190     (222
  

 

 

   

 

 

 

Profit/(loss) before taxation

     (6,620     (142
  

 

 

   

 

 

 

Income tax (expense)/benefit

     978       2  

Royalty-related taxation (net of income tax benefit)

     —        —   
  

 

 

   

 

 

 

Total taxation (expense)/benefit

     978       2  
  

 

 

   

 

 

 

Profit/(loss) after taxation

     (5,642     (140
  

 

 

   

 

 

 

Total exceptional items attributable to non-controlling interests

     —        —   

Total exceptional items attributable to BHP shareholders

     (5,642     (140
  

 

 

   

 

 

 

Exceptional items attributable to BHP shareholders per share (US cents)

     (111.3     (2.8
  

 

 

   

 

 

 

Weighted basic average number of shares (Million)

     5,067       5,064  
  

 

 

   

 

 

 

 

56


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Non-IFRS financial information derived from Consolidated Income Statement

Underlying attributable profit

 

     2023      2022  

Half year ended 31 December

   US$M      US$M  

Profit after taxation attributable to BHP shareholders

     927        6,457  

Total exceptional items attributable to BHP shareholders1

     5,642        140  
  

 

 

    

 

 

 

Underlying attributable profit

     6,569        6,597  
  

 

 

    

 

 

 

 

1

Refer to Exceptional items for further information.

Underlying basic earnings per ordinary share

 

     2023      2022  

Half year ended 31 December

   US cents      US cents  

Basic earnings per ordinary share

     18.3        127.5  

Exceptional items attributable to BHP shareholders per share1

     111.3        2.8  
  

 

 

    

 

 

 

Underlying basic earnings per ordinary share

     129.6        130.3  
  

 

 

    

 

 

 

 

1

Refer to Exceptional items for further information.

Underlying EBITDA

 

     2023     2022  

Half year ended 31 December

   US$M     US$M  

Profit from operations

     4,803       10,833  

Exceptional items included in profit from operations1

     6,430       (80
  

 

 

   

 

 

 

Underlying EBIT

     11,233       10,753  
  

 

 

   

 

 

 

Depreciation and amortisation expense

     2,629       2,456  

Net impairments

     3,513       21  

Exceptional items included in Depreciation, amortisation and impairments1

     (3,500     —   
  

 

 

   

 

 

 

Underlying EBITDA

     13,875       13,230  
  

 

 

   

 

 

 

 

1

Refer to Exceptional items for further information.

 

57


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Underlying EBITDA – Segment

 

Half year ended 31 December 2023

US$M

   Copper      Iron Ore     Coal      Group and
unallocated
items/
eliminations2
    Total Group  

Profit from operations

     2,438        5,788       652        (4,075     4,803  

Exceptional items included in profit from operations1

     —         2,899       —         3,531       6,430  

Depreciation and amortisation expense

     1,031        971       322        305       2,629  

Net impairments

     4        8       1        3,500       3,513  

Exceptional items included in Depreciation, amortisation and impairments1

     —         —        —         (3,500     (3,500
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Underlying EBITDA

     3,473        9,666       975        (239     13,875  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Half year ended 31 December 2022

US$M

   Copper      Iron Ore     Coal      Group and
unallocated
items/
eliminations2
    Total Group  

Profit from operations

     1,938        6,768       2,294        (167     10,833  

Exceptional items included in profit from operations1

     —         (111     —         31       (80

Depreciation and amortisation expense

     875        980       336        265       2,456  

Net impairments

     1        4       1        15       21  

Exceptional items included in Depreciation, amortisation and impairments1

     —         —        —         —        —   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Underlying EBITDA

     2,814        7,641       2,631        144       13,230  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

1

Refer to Exceptional items for further information.

2

Group and unallocated items includes functions, other unallocated operations, including Potash, Western Australia Nickel (which is made up of Nickel West and West Musgrave which was acquired on 2 May 2023 as part of the acquisition of OZ Minerals Ltd), legacy assets and consolidation adjustments.

Underlying EBITDA – Group and unallocated items

 

Half year ended 31 December 2023

US$M

   Profit from
operations
    Exceptional
items included
in profit from
operations1
     Depreciation
and
amortisation
     Net
impairments
     Exceptional items
included in
Depreciation,
amortisation and
impairments1
    Underlying
EBITDA
 

Potash

     (130     —         1        —         —        (129

Western Australia Nickel2

     (3,740     3,500        66        3,500        (3,500     (174

Other3

     (205     31        238        —         —        64  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     (4,075     3,531        305        3,500        (3,500     (239
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Half year ended 31 December 2022

US$M

   Profit from
operations
    Exceptional
items included
in profit from
operations1
     Depreciation
and
amortisation
     Net
impairments
     Exceptional items
included in
Depreciation,
amortisation and
impairments1
    Underlying
EBITDA
 

Potash

     (88     —         1        —         —        (87

Western Australia Nickel2

     50       —         49        —         —        99  

Other3

     (129     31        215        15        —        132  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     (167     31        265        15        —        144  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

1

Refer to Exceptional items for further information.

2

Western Australia Nickel includes Nickel West and West Musgrave (acquired on 2 May 2023 as part of the acquisition of OZ Minerals Ltd).

3

Other includes functions, other unallocated operations, legacy assets and consolidation adjustments.

 

58


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Underlying EBITDA margin

 

Half year ended 31 December 2023

US$M

   Copper     Iron Ore     Coal     Group and
unallocated
items/
eliminations1
    Total Group  

Revenue – Group production

     7,435       14,050       3,786       726       25,997  

Revenue – Third-party products

     1,223       12       —        —        1,235  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenue

     8,658       14,062       3,786       726       27,232  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underlying EBITDA – Group production

     3,445       9,667       975       (239     13,848  

Underlying EBITDA – Third-party products

     28       (1     —        —        27  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underlying EBITDA2

     3,473       9,666       975       (239     13,875  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment contribution to the Group’s Underlying EBITDA3

     25     68     7       100

Underlying EBITDA margin4

     46     69     26       53.3
  

 

 

   

 

 

   

 

 

     

 

 

 

Half year ended 31 December 2022

US$M

   Copper     Iron Ore     Coal     Group and
unallocated
items/
eliminations1
    Total Group  

Revenue – Group production

     6,317       11,813       5,566       1,010       24,706  

Revenue – Third-party products

     988       9       —        10       1,007  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenue

     7,305       11,822       5,566       1,020       25,713  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underlying EBITDA – Group production

     2,806       7,641       2,631       144       13,222  

Underlying EBITDA – Third-party products

     8       —        —        —        8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underlying EBITDA2

     2,814       7,641       2,631       144       13,230  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment contribution to the Group’s Underlying EBITDA3

     22     58     20       100

Underlying EBITDA margin4

     44     65     47       53.5
  

 

 

   

 

 

   

 

 

     

 

 

 

 

1

Group and unallocated items includes functions, other unallocated operations, including Potash, Western Australia Nickel (which is made up of Nickel West and West Musgrave which was acquired on 2 May 2023 as part of the acquisition of OZ Minerals Ltd), legacy assets and consolidation adjustments.

2

We differentiate sales of our production (which may include third-party product feed) from direct sales of third-party products to better measure our operational profitability as a percentage of revenue. We may buy and sell third-party products to ensure a steady supply of product to our customers where there is occasional production variability or shortfalls from our assets.

3

Percentage contribution to Group Underlying EBITDA, excluding Group and unallocated items.

4

Underlying EBITDA margin excludes third-party products.

Effective tax rate

 

     2023      2022  

Half year ended 31 December

   Profit before
taxation
US$M
     Income tax
expense
US$M
    %      Profit before
taxation
US$M
     Income tax
expense
US$M
    %  

Statutory effective tax rate

     3,982        (2,276     57.2        10,181        (3,055     30.0  

Adjusted for:

               

Exchange rate movements

     —         (29        —         11    

Exceptional items1

     6,620        (978        142        (2  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted effective tax rate

     10,602        (3,283     31.0        10,323        (3,046     29.5  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

1

Refer to Exceptional items for further information.

 

59


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Non-IFRS financial information derived from Consolidated Cash Flow Statement

Capital and exploration expenditure

 

Half year ended 31 December

   2023
US$M
     2022
US$M
 

Capital expenditure (purchases of property, plant and equipment)

     4,545        2,871  

Add: Exploration and evaluation expenditure

     199        156  
  

 

 

    

 

 

 

Capital and exploration expenditure (cash basis)

     4,744        3,027  
  

 

 

    

 

 

 

Free cash flow

 

Half year ended 31 December

   2023
US$M
    2022
US$M
 

Net operating cash flows

     8,884       6,770  

Net investing cash flows

     (5,079     (3,289
  

 

 

   

 

 

 

Free cash flow

     3,805       3,481  
  

 

 

   

 

 

 

Non-IFRS financial information derived from Consolidated Balance Sheet

Net debt and gearing ratio

 

     31 Dec 2023
US$M
    31 Dec 2022
US$M
    30 June 2023
US$M
 

Interest bearing liabilities – Current

     2,839       2,015       7,173  

Interest bearing liabilities – Non-current

     19,565       12,686       15,172  
  

 

 

   

 

 

   

 

 

 

Total interest bearing liabilities

     22,404       14,701       22,345  
  

 

 

   

 

 

   

 

 

 

Comprising:

      

Borrowing

     18,826       12,007       19,326  

Lease liabilities

     3,578       2,694       3,019  
  

 

 

   

 

 

   

 

 

 

Less: Lease liability associated with index-linked freight contracts

     840       247       287  
  

 

 

   

 

 

   

 

 

 

Less: Cash and cash equivalents

     10,319       9,605       12,428  
  

 

 

   

 

 

   

 

 

 

Less: Net debt management related instruments1

     (1,183     (2,063     (1,572

Less: Net cash management related instruments2

     (220     2       36  
  

 

 

   

 

 

   

 

 

 

Less: Total derivatives included in net debt

     (1,403     (2,061     (1,536
  

 

 

   

 

 

   

 

 

 

Net debt

     12,648       6,910       11,166  
  

 

 

   

 

 

   

 

 

 

Net assets

     45,591       46,552       48,530  
  

 

 

   

 

 

   

 

 

 

Gearing

     21.7     12.9     18.7
  

 

 

   

 

 

   

 

 

 

 

1

Represents the net cross currency and interest rate swaps included within current and non-current other financial assets and liabilities.

2

Represents the net forward exchange contracts related to cash management included within current and non-current other financial assets and liabilities.

 

60


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Net debt waterfall

 

     31 Dec 2023
US$M
    31 Dec 2022
US$M
 

Net debt at the beginning of the period

     (11,166     (333
  

 

 

   

 

 

 

Net operating cash flows

     8,884       6,770  

Net investing cash flows

     (5,079     (3,289

Net financing cash flows

     (5,983     (10,911
  

 

 

   

 

 

 

Net (decrease)/increase in cash and cash equivalents

     (2,178     (7,430
  

 

 

   

 

 

 

Carrying value of interest bearing liability net repayments/(proceeds)

     1,324       1,340  
  

 

 

   

 

 

 

Carrying value of debt related instruments settlements/(proceeds)

     —        383  
  

 

 

   

 

 

 

Carrying value of cash management related instruments (proceeds)/settlements

     (311     (274
  

 

 

   

 

 

 

Fair value change on hedged loans

     (345     754  

Fair value change on hedging derivatives

     323       (659

Foreign currency exchange rate changes on cash and cash equivalents

     74       (201

Lease additions (excluding leases associated with index-linked freight contracts)

     (298     (320

Transfer to liability directly associated with assets held for sale

     69       —   

Other

     (140     (170
  

 

 

   

 

 

 

Non-cash movements

     (317     (596
  

 

 

   

 

 

 

Net debt at the end of the period

     (12,648     (6,910
  

 

 

   

 

 

 

Net operating assets

 

     31 Dec 2023
US$M
    31 Dec 2022
US$M
 

Net assets

     45,591       46,552  
  

 

 

   

 

 

 

Less: Non-operating assets

    

Cash and cash equivalents

     (10,319     (9,605

Trade and other receivables1

     (12     (22

Other financial assets2

     (1,197     (1,219

Current tax assets

     (446     (444

Deferred tax assets

     (76     (54

Assets held for sale3

     (1,570     —   
  

 

 

   

 

 

 

Add: Non-operating liabilities

    

Trade and other payables4

     272       149  

Interest bearing liabilities

     22,404       14,701  

Other financial liabilities5

     1,761       2,276  

Current tax payable

     290       469  

Non-current tax payable

     39       65  

Deferred tax liabilities

     3,325       3,367  

Liabilities directly associated with the assets held for sale3

     752       —   
  

 

 

   

 

 

 

Net operating assets

     60,814       56,235  
  

 

 

   

 

 

 

 

1

Represents external finance receivable and accrued interest receivable included within other receivables.

2

Represents cross currency and interest rate swaps, forward exchange contracts related to cash management and investment in shares, other investments and receivables contingent on outcome of future events relating to mining and regulatory approvals.

3

Represents Blackwater and Daunia coal assets and liabilities classified as held for sale as at 31 December 2023.

4

Represents accrued interest payable included within other payables.

5

Represents cross currency and interest rate swaps and forward exchange contracts related to cash management.

 

61


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Other non-IFRS financial information

Principal factors that affect Revenue, Profit from operations and Underlying EBITDA

The following table describes the impact of the principal factors that affected Revenue, Profit from operations and Underlying EBITDA for half year ended 31 December 2023 and relates them back to our Consolidated Income Statement.

 

     Revenue
US$M
    Total expenses,
Other income
and Profit/
(loss)
from equity
accounted
investments
US$M
    Profit from
operations
US$M
    Depreciation,
amortisation
and impairments
and Exceptional
Items
US$M
    Underlying
EBITDA
US$M
 

Half year ended 31 December 2022

          

Revenue

     25,713          

Other income

       269        

Expenses excluding net finance costs

       (15,429      

Profit/(loss) from equity accounted investments, related impairments and expenses

       280        
    

 

 

       

Total other income, expenses excluding net finance costs and Profit/(loss) from equity accounted investments, related impairments and expenses

       (14,880      
      

 

 

     

Profit from operations

         10,833      

Depreciation, amortisation and impairments

           2,477    

Exceptional item included in Depreciation, amortisation and impairments

           —     

Exceptional items

           (80  
          

 

 

 

Underlying EBITDA

             13,230  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in sales prices

     629       —        629       —        629  

Price-linked costs

     —        147       147       —        147  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net price impact

     629       147       776       —        776  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in volumes

     228       32       260       —        260  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating cash costs

     —        (372     (372     —        (372

Exploration and business development

     —        (64     (64     —        (64
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in controllable cash costs1

     —        (436     (436     —        (436
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Exchange rates

     (1     81       80       —        80  

Inflation on costs

     —        (507     (507     —        (507

Fuel, energy, and consumable price movements

     —        340       340       —        340  

Non-cash

     —        (119     (119     —        (119

One-off items

     —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in other costs

     (1     (205     (206     —        (206
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Asset sales

     —        38       38       —        38  

Ceased and sold operations

     (98     75       (23     —        (23

New and acquired operations

     610       (370     240       —        240  

Other

     151       (155     (4     —        (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation, amortisation and impairments

     —        (165     (165     165       —   

Exceptional items

     —        (6,510     (6,510     6,510       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Half year ended 31 December 2023

          

Revenue

     27,232          

Other income

       261        

Expenses excluding net finance costs

       (19,982      

(Loss)/profit from equity accounted investments, related impairments and expenses

       (2,708      
    

 

 

       

Total other income, expenses excluding net finance costs and Profit/(loss) from equity accounted investments, related impairments and expenses

       (22,429      
      

 

 

     

Profit from operations

         4,803      

Depreciation, amortisation and impairments

           6,142    

Exceptional item included in Depreciation, amortisation and impairments

           (3,500  

Exceptional items

           6,430    
          

 

 

 

Underlying EBITDA

             13,875  
          

 

 

 

 

1

Collectively, we refer to the change in operating cash costs and change in exploration and business development as Change in controllable cash costs. Operating cash costs by definition do not include non-cash costs. The change in operating cash costs also excludes the impact of exchange rates and inflation, changes in fuel, energy costs and consumable costs, changes in exploration and evaluation and business development costs and one-off items. These items are excluded so as to provide a consistent measurement of changes in costs across all segments, based on the factors that are within the control and responsibility of the segment.

 

62


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Underlying return on capital employed (ROCE)

 

     31 Dec 2023
US$M
    31 Dec 2022
US$M
 

Profit after taxation

     1,706       7,126  

Exceptional items1

     5,642       140  
  

 

 

   

 

 

 

Subtotal

     7,348       7,266  

Adjusted for:

    

Net finance costs

     821       652  

Exceptional items included within net finance costs1

     (190     (222

Income tax expense on net finance costs

     (187     (166
  

 

 

   

 

 

 

Profit after taxation excluding net finance costs and exceptional items

     7,792       7,530  
  

 

 

   

 

 

 

Annualised Profit after taxation excluding net finance costs and exceptional items

     15,584       15,060  
  

 

 

   

 

 

 

Net assets at the beginning of the period

     48,530       48,766  

Net debt at the beginning of the period

     11,166       333  
  

 

 

   

 

 

 

Capital employed at the beginning of the period

     59,696       49,099  
  

 

 

   

 

 

 

Net assets at the end of the period

     45,591       46,552  

Net debt at the end of the period

     12,648       6,910  
  

 

 

   

 

 

 

Capital employed at the end of the period

     58,239       53,462  
  

 

 

   

 

 

 

Average capital employed

     58,968       51,281  
  

 

 

   

 

 

 

Underlying Return on Capital Employed

     26.4     29.4
  

 

 

   

 

 

 

 

1

Refer to Exceptional items for further information.

Underlying return on capital employed (ROCE) by segment

 

Half year ended 31 December 2023

US$M

   Copper     Iron Ore     Coal     Group and
unallocated
items/
eliminations1
    Total Group  

Annualised profit after taxation excluding net finance costs and exceptional items

     3,242       12,180       1,032       (870     15,584  

Average capital employed

     31,029       14,406       6,743       6,790       58,968  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underlying Return on Capital Employed

     10     85     15     —        26.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Half year ended 31 December 2022

US$M

   Copper     Iron Ore     Coal     Group and
unallocated
items/
eliminations1
    Total Group  

Annualised profit after taxation excluding net finance costs and exceptional items

     2,776       9,352       3,250       (318     15,060  

Average capital employed

     25,184       15,273       5,934       4,890       51,281  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underlying Return on Capital Employed

     11     61     55     —        29.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

Group and unallocated items includes functions, other unallocated operations including Potash, Western Australia Nickel (which is made up of Nickel West and West Musgrave which was acquired on 2 May 2023 as part of the acquisition of OZ Minerals Ltd), legacy assets and consolidation adjustments.

 

63


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Underlying return on capital employed (ROCE) by asset

 

Half year ended

31 December 2023

US$M

  Western
Australia
Iron Ore
    Antamina     Escondida     BHP
Mitsubishi
Alliance
    Pampa
Norte
    Copper
South
Australia1
    Western
Australia
Nickel2
    Potash3     New
South
Wales
Energy
Coal4
    Other     Total
Group
 

Annualised profit after taxation excluding net finance costs and exceptional items

    12,184       426       2,484       822       258       372       (514     (258     300       (490     15,584  

Average capital employed

    19,718       1,382       10,693       6,903       4,221       14,462       1,648       4,859       (338     (4,580     58,968  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underlying Return on Capital Employed

    62     31     23     12     6     3     (31 %)      —        —        —        26.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Half year ended

31 December 2022

US$M

  Western
Australia
Iron Ore
    Antamina     Escondida     BHP
Mitsubishi
Alliance
    Pampa
Norte
    Copper
South
Australia1
    Western
Australia
Nickel2
    Potash3     New
South
Wales
Energy
Coal4
    Other     Total
Group
 

Annualised profit after taxation excluding net finance costs and exceptional items

    9,362       346       2,464       1,626       86       98       (2     (114     1,706       (512     15,060  

Average capital employed

    19,123       1,308       10,209       6,250       4,498       9,189       1,089       3,789       (546     (3,628     51,281  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underlying Return on Capital Employed

    49     26     24     26     2     1     (0 %)      —        —        —        29.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

Includes Olympic Dam as well as Prominent Hill and Carrapateena which were acquired on 2 May 2023 as part of the acquisition of OZ Minerals Ltd.

2

Western Australia Nickel includes Nickel West and West Musgrave (acquired on 2 May 2023 as part of the acquisition of OZ Minerals Ltd).

3

Potash ROCE has not been shown because it is distorted as the asset is non-producing and in its development phase.

4

NSWEC ROCE has not been shown as it is distorted by negative capital employed due to the rehabilitation provision being the primary balance remaining on Balance Sheet following previous impairments.

 

64


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Unit costs

Unit costs do not include the re-allocation to Assets in FY2024 of the costs associated with the employee entitlements and allowances review conducted in FY2023, which were reported in Group and Unallocated in that period.

The calculation of Escondida and Spence unit costs is set out in the table below.

 

     Escondida unit costs      Spence unit costs  

US$M

   H1 FY2024      H1 FY2023      H1 FY2024      H1 FY2023  

Revenue

     4,427        4,089        1,029        892  

Underlying EBITDA

     2,347        2,160        428        295  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross costs

     2,080        1,929        601        597  
  

 

 

    

 

 

    

 

 

    

 

 

 

Less: by-product credits

     248        190        49        40  

Less: freight

     89        110        22        23  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net costs

     1,743        1,629        530        534  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sales (kt)

     522.6        512.1        121.4        110.5  

Sales (Mlb)

     1,152.1        1,129.0        267.6        243.6  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost per pound (US$)1

     1.51        1.44        1.98        2.19  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1

H1 FY24 based on average realised exchange rates of USD/CLP 874 (H1 FY23 USD/CLP 920).

The calculation of WAIO unit costs is set out in the table below.

 

     WAIO unit costs  

US$M

   H1 FY2024      H1 FY2023  

Revenue

     13,991        11,756  

Underlying EBITDA

     9,646        7,623  
  

 

 

    

 

 

 

Gross costs

     4,345        4,133  
  

 

 

    

 

 

 

Less: freight

     979        1,020  

Less: re-allocation of costs associated with the employee entitlements and allowances review

     33        —   

Less: royalties

     992        793  
  

 

 

    

 

 

 

Net costs

     2,341        2,320  
  

 

 

    

 

 

 

Sales (kt, equity share)

     126,786        126,753  
  

 

 

    

 

 

 

Cost per tonne (US$)1

     18.46        18.30  
  

 

 

    

 

 

 

 

1

H1 FY24 based on an average realised exchange rate of AUD/USD 0.65 (H1 FY23 AUD/USD 0.67).

The calculation of BMA unit costs is set out in the table below.

 

     BMA unit costs  

US$M

   H1 FY2024     H1 FY2023  

Revenue

     2,882       3,598  

Underlying EBITDA

     810       1,426  
  

 

 

   

 

 

 

Gross costs

     2,072       2,172  
  

 

 

   

 

 

 

Less: freight

     14       19  

Less: re-allocation of costs associated with the employee entitlements and allowances review

     4       —   

Less: royalties

     631       799  
  

 

 

   

 

 

 

Net costs

     1,423       1,354  
  

 

 

   

 

 

 

Sales (kt, equity share)

     11,031       13,509  
  

 

 

   

 

 

 

Cost per tonne (US$)1

     129.00       100.23  
  

 

 

   

 

 

 

 

1

H1 FY24 based on an average realised exchange rate of AUD/USD 0.65 (H1 FY23 AUD/USD 0.67).

 

65


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Definition and calculation of Non-IFRS financial information

 

Non-IFRS financial

information

  

Reasons why we believe the non-IFRS financial

information are useful

  

Calculation methodology

Underlying

attributable profit

  

Allows the comparability of underlying financial performance by excluding the impacts of exceptional items and is also the basis on which our dividend payout ratio policy is applied.

  

Profit after taxation attributable to BHP shareholders excluding any exceptional items attributable to BHP shareholders.

Underlying basic

earnings per share

  

On a per share basis, allows the comparability of underlying financial performance by excluding the impacts of exceptional items.

  

Underlying attributable profit divided by the weighted basic average number of shares.

Underlying EBITDA

  

Used to help assess current operational profitability excluding the impacts of sunk costs (i.e. depreciation from initial investment). Each is a measure that management uses internally to assess the performance of the Group’s segments and make decisions on the allocation of resources.

  

Earnings before net finance costs, depreciation, amortisation and impairments, taxation expense, Discontinued operations and exceptional items. Underlying EBITDA includes BHP’s share of profit/(loss) from investments accounted for using the equity method including net finance costs, depreciation, amortisation and impairments and taxation expense/(benefit).

Underlying EBITDA

margin

       

Underlying EBITDA excluding third party product EBITDA, divided by revenue excluding third party product revenue.

Underlying EBIT

  

Used to help assess current operational profitability excluding net finance costs and taxation expense (each of which are managed at the Group level) as well as Discontinued operations and any exceptional items.

  

Earnings before net finance costs, taxation expense, Discontinued operations and any exceptional items. Underlying EBIT includes BHP’s share of profit/(loss) from investments accounted for using the equity method including net finance costs and taxation expense/(benefit).

Profit from

operations

       

Earnings before net finance costs, taxation expense and Discontinued operations. Profit from operations includes Revenue, Other income, Expenses excluding net finance costs and BHP’s share of profit/(loss) from investments accounted for using the equity method including net finance costs and taxation expense/(benefit).

Capital and

exploration

expenditure

  

Used as part of our Capital Allocation Framework to assess efficient deployment of capital. Represents the total outflows of our operational investing expenditure.

  

Purchases of property, plant and equipment and exploration and evaluation expenditure.

Free cash flow

  

It is a key measure used as part of our Capital Allocation Framework. Reflects our operational cash performance inclusive of investment expenditure, which helps to highlight how much cash was generated in the period to be available for the servicing of debt and distribution to shareholders.

  

Net operating cash flows less net investing cash flows.

Net debt

  

Net debt shows the position of gross debt less index-linked freight contracts offset by cash immediately available to pay debt if required and any associated derivative financial instruments. Liability associated with index-linked freight contracts, which are required to be remeasured to the prevailing freight index at each reporting date, are excluded from the net debt calculation due to the short-term volatility of the index they relate to not aligning with how the Group uses net debt for decision making in relation to the Capital Allocation Framework. Net debt includes the fair value of derivative financial instruments used to hedge cash and borrowings to reflect the Group’s risk management strategy of reducing the volatility of net debt caused by fluctuations in foreign exchange and interest rates.

  

Interest bearing liabilities less liability associated with index-linked freight contracts less cash and cash equivalents less net cross currency and interest rate swaps less net cash management related instruments for the Group at the reporting date.

Gearing ratio

  

Ratio of Net debt to Net debt plus Net assets.

 

66


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Non-IFRS financial

information

  

Reasons why we believe the non-IFRS financial

information are useful

  

Calculation methodology

    

Net debt, along with the gearing ratio, is used to monitor the Group’s capital management by relating net debt relative to equity from shareholders.

    

Net operating

assets

  

Enables a clearer view of the assets deployed to generate earnings by highlighting the net operating assets of the business separate from the financing and tax balances. This measure helps provide an indicator of the underlying performance of our assets and enhances comparability between them.

  

Operating assets net of operating liabilities, including the carrying value of equity accounted investments and predominantly excludes cash balances, loans to associates, interest bearing liabilities, derivatives hedging our net debt, assets held for sale, liabilities directly associated with assets held for sale and tax balances.

Underlying return

on capital

employed (ROCE)

  

Indicator of the Group’s capital efficiency and is provided on an underlying basis to allow comparability of underlying financial performance by excluding the impacts of exceptional items.

  

Profit after taxation excluding exceptional items and net finance costs (after taxation) divided by average capital employed. Profit after taxation excluding exceptional items and net finance costs (after taxation) is profit after taxation excluding exceptional items, net finance costs and the estimated taxation impact of net finance costs. These are annualised for a half year end reporting period. The estimated tax impact is calculated using a prima facie taxation rate on net finance costs (excluding any foreign exchange impact). Average capital employed is calculated as the average of net assets less net debt for the last two reporting periods.

Adjusted effective

tax rate

  

Provides an underlying tax basis to allow comparability of underlying financial performance by excluding the impacts of exceptional items.

  

Total taxation expense/(benefit) excluding exceptional items and exchange rate movements included in taxation expense/(benefit) divided by Profit before taxation excluding exceptional items.

Unit cost

  

Used to assess the controllable financial performance of the Group’s assets for each unit of production. Unit costs are adjusted for site specific non-controllable factors to enhance comparability between the Group’s assets.

  

Ratio of net costs of the assets to the equity share of sales tonnage. Net costs is defined as revenue less Underlying EBITDA and excludes freight, re-allocation of the costs associated with the employee entitlements and allowance review in FY2023, and other costs, depending on the nature of each asset. Freight is excluded as the Group believes it provides a similar basis of comparison to our peer group. The re-allocation to Assets in FY2024 of the costs associated with the employee entitlements and allowances review in FY2023 are excluded in Asset unit costs as these costs were already recognised in Group and Unallocated in FY2023.

 

Escondida and Spence unit costs exclude:

 

•  by-product credits being the favourable impact of by-products (such as gold or silver) to determine the directly attributable costs of copper production.

 

WAIO and BMA unit costs exclude:

 

•  royalties as these are costs that are not deemed to be under the Group’s control, and the Group believes exclusion provides a similar basis of comparison to our peer group.

 

67


Table of Contents

BHP | Financial results for the half year ended 31 December 2023

 

 

Definition and calculation of principal factors

The method of calculation of the principal factors that affect the period on period movements of Revenue, Profit from operations and Underlying EBITDA are as follows:

 

   

Principal factor

  

Method of calculation

Change in sales prices

  

Change in average realised price for each operation from the prior period to the current period, multiplied by current period sales volumes.

Price-linked costs

  

Change in price-linked costs (mainly royalties) for each operation from the prior period to the current period, multiplied by current period sales volumes.

Change in volumes

  

Change in sales volumes for each operation multiplied by the prior year average realised price less variable unit cost.

Controllable cash costs

  

Total of operating cash costs and exploration and business development costs.

Operating cash costs

  

Change in total costs, other than price-linked costs, exchange rates, inflation on costs, fuel, energy, and consumable price movements, non-cash costs and one-off items as defined below for each operation from the prior period to the current period.

Exploration and evaluation and business development

  

Exploration and evaluation and business development expense in the current period minus exploration and business development expense in the prior period.

Exchange rates

  

Change in exchange rate multiplied by current period local currency revenue and expenses.

Inflation on costs

  

Change in inflation rate applied to expenses, other than depreciation and amortisation, price-linked costs, exploration and business development expenses, expenses in ceased and sold operations and expenses in new and acquired operations.

Fuel, energy, and

consumable price

movements

  

Fuel and energy expense and price differences above inflation on consumables in the current period minus fuel and energy expense in the prior period.

Non-cash

  

Change in net impact of capitalisation and depletion of deferred stripping from the prior period to the current period.

One-off items

  

Change in costs exceeding a pre-determined threshold associated with an unexpected event that had not occurred in the last two years and is not reasonably likely to occur within the next two years.

Asset sales

  

Profit/(loss) on the sale of assets or operations in the current period minus profit/(loss) on sale of assets or operations in the prior period.

Ceased and sold

operations

  

Underlying EBITDA for operations that ceased or were sold in the current period minus Underlying EBITDA for operations that ceased or were sold in the prior period.

New and acquired

operations

  

Underlying EBITDA for operations that were acquired in the current period minus Underlying EBITDA for operations that were acquired in the prior period.

Share of profit/(loss) from equity accounted

investments

  

Share of profit/(loss) from equity accounted investments for the current period minus share of profit/(loss) from equity accounted investments in the prior period.

Other

  

Variances not explained by the above factors.

 

68


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

      BHP Group Limited
Date: February 20, 2024     By:  

/s/ Stefanie Wilkinson

    Name:   Stefanie Wilkinson
    Title:   Group Company Secretary

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘6-K’ Filing    Date    Other Filings
Filed on / For Period end:2/20/246-K
 List all Filings 
Top
Filing Submission 0001193125-24-039317   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Sat., Apr. 27, 9:53:47.2am ET