SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 9/05/03 APP Pharmaceuticals, Inc. S-3 5:828K RR Donnelley/FA |
Document/Exhibit Description Pages Size 1: S-3 Registration Statement for Securities Offered HTML 442K Pursuant to a Transaction 2: EX-4.2 Form of Indenture 94 413K 3: EX-5.1 Opinion of Morrison & Foerster LLP HTML 10K 4: EX-12.1 Computations of Ratio of Earnings to Fixed Charges HTML 39K 5: EX-23.2 Consent of Ernst and Young LLP HTML 6K
Computations of ratio of earnings to fixed charges |
Exhibit 12.1
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Year Ended December 31, |
Six Months Ended | ||||||||||||||||||||||
1998(1) |
1999 |
2000 |
2001 |
2002 |
2002 |
2003 | |||||||||||||||||
(in thousands, except ratio) | |||||||||||||||||||||||
Ratio of Earnings to Fixed Charges |
|||||||||||||||||||||||
Earnings |
|||||||||||||||||||||||
Income (loss) before income taxes and equity in net income (loss) of Drug Source Co., LLC |
$ | (801 | ) | $ | 10,229 | $ | (13,675 | ) | $ | 20,753 | $ | 76,633 | $ | 28,100 | $ | 61,998 | |||||||
Add: |
|||||||||||||||||||||||
Interest expense |
1,256 | 2,104 | 1,751 | 4,419 | 1,358 | 721 | 6 | ||||||||||||||||
Loan fee amortization |
29 | 128 | 129 | 900 | 851 | 425 | 426 | ||||||||||||||||
Amortization of capitalized interest |
— | — | — | 23 | 23 | 11 | 11 | ||||||||||||||||
Earnings |
$ | 484 | $ | 12,461 | $ | (11,795 | ) | $ | 26,095 | $ | 78,865 | $ | 29,257 | $ | 62,441 | ||||||||
Fixed charges |
|||||||||||||||||||||||
Interest expense |
$ | 1,256 | $ | 2,104 | $ | 1,751 | $ | 4,419 | $ | 1,358 | $ | 721 | $ | 6 | |||||||||
Capitalized interest |
— | 27 | 226 | — | — | — | — | ||||||||||||||||
Loan fee amortization |
29 | 128 | 129 | 900 | 851 | 425 | 426 | ||||||||||||||||
Preferred stock dividend (1) |
912 | 1,680 | 1,574 | 1,668 | — | — | — | ||||||||||||||||
Fixed charges |
$ | 2,197 | $ | 3,939 | $ | 3,680 | $ | 6,987 | $ | 2,209 | $ | 1,146 | $ | 432 | |||||||||
Ratio of Earnings to Fixed Charges |
0.22 | 3.16 | (3.21 | ) | 3.73 | 35.70 | 25.53 | 144.54 |
(1) | The preferred stock dividend is the amount of the dividend divided by one less the effective income tax rate. |
This ‘S-3’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed on: | 9/5/03 | None on these Dates | ||
6/30/98 | ||||
List all Filings |