SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Xsunx Inc – ‘10-Q’ for 12/31/19 – ‘R16’

On:  Friday, 1/24/20, at 4:31pm ET   ·   For:  12/31/19   ·   Accession #:  1185185-20-68   ·   File #:  0-29621

Previous ‘10-Q’:  ‘10-Q’ on 8/19/19 for 6/30/19   ·   Next:  ‘10-Q’ on 5/14/20 for 3/31/20   ·   Latest:  ‘10-Q’ on 5/15/24 for 3/31/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 1/24/20  Xsunx Inc                         10-Q       12/31/19   47:2.5M                                   Federal Filings, LLC/FA

Quarterly Report   —   Form 10-Q   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    295K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     20K 
 3: EX-32.1     Certification -- §906 - SOA'02                      HTML     16K 
28: R1          Document And Entity Information                     HTML     45K 
39: R2          Balance Sheets                                      HTML    112K 
34: R3          Balance Sheets (Parentheticals)                     HTML     41K 
12: R4          Statements of Operations                            HTML     65K 
27: R5          Statements of Stockholders' Equity (Deficit)        HTML     36K 
38: R6          Statements of Cash Flows                            HTML     88K 
33: R7          Basis of Presentation                               HTML     22K 
13: R8          Summary of Significant Accounting Policies          HTML     99K 
26: R9          Capital Stock                                       HTML     21K 
22: R10         Convertible Promissory Notes                        HTML     40K 
17: R11         Convertible Promissory Notes - Related Party        HTML     20K 
29: R12         Note Payable-Related Party                          HTML     19K 
43: R13         Revenue From Contracts With Customers               HTML     33K 
23: R14         Accounts Payable and Accrued Liabilities            HTML     27K 
18: R15         Subsequent Events                                   HTML     18K 
30: R16         Accounting Policies, by Policy (Policies)           HTML    131K 
44: R17         Summary of Significant Accounting Policies          HTML     85K 
                (Tables)                                                         
21: R18         Convertible Promissory Notes (Tables)               HTML     35K 
19: R19         Revenue From Contracts With Customers (Tables)      HTML     29K 
35: R20         Accounts Payable and Accrued Liabilities (Tables)   HTML     27K 
41: R21         Summary of Significant Accounting Policies          HTML     29K 
                (Details)                                                        
24: R22         Summary of Significant Accounting Policies          HTML     28K 
                (Details) - Property, Plant and Equipment                        
10: R23         Summary of Significant Accounting Policies          HTML     41K 
                (Details) - Schedule of Earnings Per Share, Basic                
                and Diluted                                                      
36: R24         Summary of Significant Accounting Policies          HTML     32K 
                (Details) - Schedule of Fair Value, Assets and                   
                Liabilities Measured on Recurring Basis                          
42: R25         Summary of Significant Accounting Policies          HTML     22K 
                (Details) - Fair Value, Net Derivative Asset                     
                (Liability) Measured on Recurring Basis,                         
                Unobservable Input Reconciliation                                
25: R26         Capital Stock (Details)                             HTML     48K 
11: R27         Convertible Promissory Notes (Details)              HTML     70K 
37: R28         Convertible Promissory Notes (Details) - Schedule   HTML     24K 
                of Debt                                                          
40: R29         Convertible Promissory Notes (Details) - Schedule   HTML     28K 
                of Maturities of Long-term Debt                                  
47: R30         Convertible Promissory Notes (Details) - Fair       HTML     31K 
                Value Measurements, Recurring and Nonrecurring,                  
                Valuation Techniques                                             
32: R31         Convertible Promissory Notes - Related Party        HTML     23K 
                (Details)                                                        
15: R32         Note Payable-Related Party (Details)                HTML     33K 
20: R33         Revenue From Contracts With Customers (Details)     HTML     22K 
46: R34         Revenue From Contracts With Customers (Details) -   HTML     26K 
                Disaggregation of Revenue                                        
31: R35         ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Details)  HTML     27K 
                - Schedule of Accounts Payable and Accrued                       
                Liabilities                                                      
16: XML         IDEA XML File -- Filing Summary                      XML     83K 
14: EXCEL       IDEA Workbook of Financial Reports                  XLSX     41K 
 4: EX-101.INS  XBRL Instance -- xsnx-20191231                       XML    526K 
 6: EX-101.CAL  XBRL Calculations -- xsnx-20191231_cal               XML     83K 
 7: EX-101.DEF  XBRL Definitions -- xsnx-20191231_def                XML    382K 
 8: EX-101.LAB  XBRL Labels -- xsnx-20191231_lab                     XML    630K 
 9: EX-101.PRE  XBRL Presentations -- xsnx-20191231_pre              XML    376K 
 5: EX-101.SCH  XBRL Schema -- xsnx-20191231                         XSD     82K 
45: ZIP         XBRL Zipped Folder -- 0001185185-20-000068-xbrl      Zip     81K 


‘R16’   —   Accounting Policies, by Policy (Policies)


This is an IDEA Financial Report.  [ Alternative Formats ]



 
v3.19.3.a.u2
Accounting Policies, by Policy (Policies)
3 Months Ended
Accounting Policies [Abstract]  
Use of Estimates, Policy [Policy Text Block]

Use of Estimates


The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying financial statements. Significant estimates made in preparing these financial statements include the estimate of useful lives of property and equipment, revenue recognition, the deferred tax valuation allowance, the fair value of stock options, and derivative liabilities. Actual results could differ from those estimates.

Cash and Cash Equivalents, Policy [Policy Text Block]

Cash and Cash Equivalents


For purposes of the statements of cash flows, cash and cash equivalents include cash in banks and money markets with an original maturity of three months or less.

Property, Plant and Equipment, Policy [Policy Text Block]

Property and Equipment


Property and equipment are stated at cost, and are depreciated using straight line over its estimated useful lives:


Leasehold improvements

Length of the lease

Computer software and equipment

3 Years

Furniture & fixtures

5 Years

Machinery & equipment

5 Years


The Company capitalizes property and equipment over $500. Property and equipment under $500 are expensed in the year purchased. The depreciation expense for the three months ended December 31, 2019, and 2018, were $239 and $92, respectively.

Revenue [Policy Text Block]

Revenue Recognition


We recognize revenue when services are performed, and at the time of shipment of products, provided that evidence of an arrangement exists, title and risk of loss have passed to the customer, fees are fixed or determinable, and collection of the related receivable is reasonably assured.


Revenues and related costs on construction contracts are recognized as the performance obligations for work are satisfied over time in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. Under ASC 606, revenue and associated profit, will be recognized as the customer obtains control of the goods and services promised in the contract (i.e., performance obligations). All un-allocable indirect costs and corporate general and administrative costs are charged to the periods as incurred. However, in the event a loss on a contract is foreseen, the Company will recognize the loss as it is determined.


Revisions in cost and profit estimates during the course of the contract are reflected in the accounting period in which the facts for the revisions become known. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions, and final contract settlements, may result in revisions to costs and income, which are recognized in the period the revisions are determined.


Contract receivables are recorded on contracts for amounts currently due based upon progress billings, as well as any retentions, which are collectible upon completion of the contracts. Accounts payable to material suppliers and subcontractors are recorded for amounts currently due based upon work completed or materials received, as are retention due subcontractors, which are payable upon completion of the contract. General and administrative expenses are charged to operations as incurred and are not allocated to contract costs.

Receivable [Policy Text Block]

Contract Receivable


The Company bills its customers in accordance with contractual agreements. The agreements generally require billing to be on a progressive basis as work is completed. Credit is extended based on evaluation of clients’ financial condition and collateral is not required. The Company maintains an allowance for doubtful accounts for estimated losses that may arise if any customer is unable to make required payments. As of December 31, 2019 and September 30, 2019, there was no allowance for doubtful accounts.


Management performs a quantitative and qualitative review of the receivables past due from customers on a monthly basis. The Company records an allowance against uncollectible items for each customer after all reasonable means of collection have been exhausted, and the potential for recovery is considered remote. The contract receivable balance was $254,031 and $198,083 at December 31, 2019 and September 30, 2019, respectively.

Guarantees, Indemnifications and Warranties Policies [Policy Text Block]

Project Warranties


Customers in our target market of California who purchase solar energy systems are covered by a warranty of up to 10 years in duration for material defects and workmanship. In addition, we provide a pass-through of the major components such as module mounting, inverter and solar panel manufacturers’ warranties to our customers, which generally range from 10 to 25 years. The Company has a limited history of project installations and will access potential warranty costs, and other allowances, based on our experience in servicing warranty claims as they may arise in the future. During the three months ended December 31, 2019, the Company did not experience costs related to warranty claims.

Share-based Payment Arrangement [Policy Text Block]

Stock-Based Compensation 


Share-based Payment applies to transactions in which an entity exchanges its equity instruments for goods or services and also applies to liabilities an entity may incur for goods or services that are to follow a fair value of those equity instruments. We are required to follow a fair value approach using an option-pricing model, such as the Binomial lattice valuation model, at the date of a stock option grant. The Company has no outstanding warrants or options as of December 31, 2019.

Earnings Per Share, Policy [Policy Text Block]

Earnings Per Share


 

(a)

Basic


Basic loss per share is calculated of basic earnings by dividing the net profit (loss) for the three months by the weighted average number of ordinary shares outstanding during the financial periods held by the Company.


   

For the Three Months Ended

 
   

December 31,

 
   

2019

   

2018

 
                 

Profit (Loss) to common shareholders (Numerator)

  $ (101,664 )   $ 1,406,086  
                 

Weighted average number of common shares outstanding (Denominator)

    1,601,887,744       1,493,447,518  

Effect of convertible notes

    -       -  

Weighted average number of ordinary shares in issue

    1,601,887,744       1,493,447,518  
                 

Basic earnings (loss) per share

  $ (0.00 )   $ 0.00  

 

(b)

Diluted


For the purpose of calculating diluted earnings per share, the profit attributable to equity holders and the weighted average number of ordinary shares outstanding during the financial period have been adjusted for the dilutive effects of all potential ordinary shares and shares issuable upon conversion of convertible notes. The dilutive earnings per share is calculated by dividing the profit attributable to equity holders by the weighted average number of shares that would have been issued upon full conversion of the remaining convertible debt (Note 5), adjusted by the number of such shares that would have been issued at fair value as follows:


   

For the Three Months Ended

 
   

December 31,

 
   

2019

   

2018

 
                 

Profit (Loss) to common shareholders (Numerator)

  $ (101,664 )   $ 1,406,086  
                 

Weighted average number of common shares outstanding (Denominator)

    1,601,887,744       1,493,447,518  

Effect of convertible notes

    -       4,048,236,102  

Weighted average number of ordinary shares in issue

    1,601,887,744       5,541,683,620  
                 

Diluted earnings (loss) per share

  $ (0.00 )   $ 0.00  

The Company has excluded shares issuable from convertible debt of $214,097 for the period ended December 31, 2019, because their impact on the loss per share is anti-dilutive.


The Company has included shares issuable from convertible debt of $220,913 for the period ended December 31, 2018, because their impact on the earnings per share is dilutive.

Fair Value of Financial Instruments, Policy [Policy Text Block]

Fair Value of Financial Instruments


Fair Value of Financial Instruments, requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of December 31, 2019, the balances reported for cash, prepaid expenses, accounts payable, accrued expenses approximate the fair value because of their short maturities.


We adopted ASC Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.


Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:


 

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;


 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and


 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.


We measure certain financial instruments at fair value on a recurring basis. The Company had no assets that are required to be valued on a recurring basis as of December 31, 2019 and 2018. The Company had liabilities that are required to be measured at fair value on a recurring basis as follows at December 31, 2019 and 2018:


   

Total

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Assets:

  $ -     $ -     $ -     $ -  
                                 

Liabilities:

                               
                                 

Derivative Liability at fair value as of December 31, 2019

  $ 1,961,729     $ -     $ -     $ 1,961,729  
                                 

Derivative Liability at fair value as of September 30, 2019

  $ 1,945,650     $ -     $ -     $ 1,945,650  

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:


Balance as of September 30, 2019

  $ 1,945,650  

Net Loss on change in derivative liability 

    16,079  

Ending balance as of December 31, 2019

  $ 1,961,729  
New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Pronouncements


In August 2016, FASB issued accounting standards update ASU-2016-15, “Statement of Cash Flows” (Topic 230) – Classification of Certain Cash Receipts and Cash Payments, to address diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments in this ASU are effective for public and nonpublic entities for fiscal years beginning after December 15, 2018, and interim periods with fiscal years beginning after December 15, 2019. Early adoption is permitted, including adoption in an interim period. The Company has evaluated the impact of the adoption of ASU 2016-15, which had no effect on the Company’s financial statements. 


In August 2017, FASB issued accounting standards update ASU-2017-12, “D” (Topic 815) – “Targeted Improvements to Accounting for Hedging Activities”, to require an entity to present the earnings effect of the hedging instrument in the same statement line item in which the earnings effect of the hedged item is reported. The amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods with the fiscal years beginning after December 15, 2020. Early adoption is permitted in any interim period after issuance of the update. The Company is currently evaluating the impact of the adoption of ASU 2017-12 on the Company’s financial statements.


In June 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for specific guidance on inputs to an option pricing model and the attribution of cost (that is, the period of time over which share-based payment awards vest and the pattern of cost recognition over that period). The new guidance is effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017, with early adoption permitted. The Company does not expect the adoption of this ASU 2018-07 to have a material impact on its financial statements.


In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this Update modify certain disclosure requirements of fair value measurements and are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The Company is currently unable to determine the impact on its financial statements of the adoption of this new accounting pronouncement.


Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying condensed financial statements.


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
12/15/20
Filed on:1/24/20
For Period end:12/31/19
12/15/19
9/30/1910-K
12/31/1810-Q
12/15/18
12/15/17
 List all Filings 
Top
Filing Submission 0001185185-20-000068   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., May 17, 9:04:49.1am ET