SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Brookfield Renewable Partners L.P. – ‘6-K’ for 5/2/19 – ‘EX-99.2’

On:  Thursday, 5/2/19, at 7:19am ET   ·   For:  5/2/19   ·   Accession #:  1171843-19-2841   ·   File #:  1-35530

Previous ‘6-K’:  ‘6-K’ on / for 5/2/19   ·   Next:  ‘6-K’ on / for 5/17/19   ·   Latest:  ‘6-K’ on / for 5/10/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 5/02/19  Brookfield Renewable Partners LP  6-K         5/02/19    6:8.6M                                   Globenewswire Inc./FA

Current Report by a Foreign Private Issuer   —   Form 6-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 6-K         Current Report by a Foreign Private Issuer          HTML     13K 
 2: EX-99.1     Miscellaneous Exhibit                               HTML   2.49M 
 3: EX-99.2     Miscellaneous Exhibit                               HTML   1.34M 
 4: EX-99.3     Miscellaneous Exhibit                               HTML    986K 
 5: EX-99.4     Miscellaneous Exhibit                               HTML     11K 
 6: EX-99.5     Miscellaneous Exhibit                               HTML     11K 


‘EX-99.2’   —   Miscellaneous Exhibit


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 <>   

 

 

 

 

 

Brookfield Renewable

 

 

Partners L.P.

 

INTERIM CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
AS AT MARCH 31, 2019 AND DECEMBER 31, 2018
AND FOR THE MARCH 31, 2019, 2018 AND 2017

  

 

 


 

BROOKFIELD RENEWABLE PARTNERS L.P.

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

UNAUDITED

 

 

 

 

 

THREE MONTHS ENDED MARCH 31

 

 

(MILLIONS, EXCEPT AS NOTED)

Notes

2019

2018

Revenues

17

$

825

$

793

Other income

 

 

8

 

9

Direct operating costs

 

 

(254)

 

(256)

Management service costs

17

 

(21)

 

(21)

Interest expense – borrowings

7

 

(173)

 

(180)

Share of earnings from

 

 

 

 

 

equity-accounted investments

11

 

32

 

-

Foreign exchange and

 

 

 

 

 

unrealized financial instruments (loss) gain

3

 

(18)

 

8

Depreciation

6

 

(200)

 

(213)

Other

 

 

(2)

 

(44)

Income tax expense

 

 

 

 

 

Current

 

 

(24)

 

(7)

Deferred

 

 

(20)

 

(9)

 

 

 

(44)

 

(16)

Net income

 

$

153

$

80

Net income attributable to:

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

Participating non-controlling interests - in

 

 

 

 

 

operating subsidiaries

8

$

94

$

56

General partnership interest in a holding

 

 

 

 

 

subsidiary held by Brookfield

8

 

-

 

-

Participating non-controlling interests - in a

 

 

 

 

 

holding subsidiary - Redeemable/

 

 

 

 

 

Exchangeable units held by Brookfield

8

 

18

 

3

Preferred equity

8

 

6

 

7

Preferred limited partners' equity

9

 

10

 

9

Limited partners' equity

10

 

25

 

5

 

 

$

153

$

80

Basic and diluted earnings per LP Unit

 

$

0.14

$

0.03

 

 

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 1 


 

BROOKFIELD RENEWABLE PARTNERS L.P.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

UNAUDITED

 

 

 

 

 

THREE MONTHS ENDED MARCH 31

 

 

(MILLIONS)

Notes

2019

2018

Net income

 

$

153

$

80

Other comprehensive income (loss) that will not be

 

 

 

 

 

reclassified to net income

 

 

 

 

 

Revaluations of property, plant and equipment

6

 

-

 

(3)

Actuarial (loss) gain on defined benefit plans

 

 

(5)

 

4

Total items that will not be reclassified to net income

 

 

(5)

 

1

Other comprehensive income that may be

 

 

 

 

 

reclassified to net income

 

 

 

 

 

Foreign currency translation

 

 

135

 

229

(Losses) gains arising during the period on financial

 

 

 

 

instruments designated as cash-flow hedges

3

 

(4)

 

17

(Loss) gain on foreign exchange swaps -

 

 

 

 

 

 net investment hedge

3

 

(6)

 

4

Unrealized gain (loss) on investments

 

 

 

 

 

in equity securities

3

 

26

 

(7)

Reclassification adjustments for amounts

 

 

 

 

 

recognized in net income

3

 

4

 

11

Deferred income taxes on above items

5

 

(1)

 

(11)

Total items that may be reclassified

 

 

 

 

 

subsequently to net income

 

 

154

 

243

Other comprehensive income

 

 

149

 

244

Comprehensive income

 

$

302

$

324

Comprehensive income attributable to:

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

Participating non-controlling interests - in

 

 

 

 

 

operating subsidiaries

8

$

177

$

257

General partnership interest in a holding

 

 

 

 

 

subsidiary held by Brookfield

8

 

1

 

1

Participating non-controlling interests - in a holding

 

 

 

 

 

subsidiary - Redeemable/Exchangeable

 

 

 

 

 

units held by Brookfield

8

 

40

 

28

Preferred equity

8

 

19

 

(9)

Preferred limited partners' equity

9

 

10

 

9

Limited partners' equity

10

 

55

 

38

 

 

$

302

$

324

 

 

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 2 


 

BROOKFIELD RENEWABLE PARTNERS L.P.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

 

 

 

 

UNAUDITED

 

 

Mar 31

 

Dec 31

(MILLIONS)

Notes

 

2019

 

2018

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

12

$

177

$

173

Restricted cash

13

 

208

 

136

Trade receivables and other current assets

14

 

605

 

607

Financial instrument assets

3

 

27

 

60

Due from related parties

17

 

74

 

65

Assets held for sale

2

 

915

 

920

 

 

 

2,006

 

1,961

Financial instrument assets

3

 

154

 

124

Equity-accounted investments

11

 

1,601

 

1,569

Property, plant and equipment

6

 

29,252

 

29,025

Goodwill

 

 

847

 

828

Deferred income tax assets

5

 

98

 

91

Other long-term assets

 

 

523

 

505

Total Assets

 

$

34,481

$

34,103

Liabilities

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable and accrued liabilities

15

$

532

$

533

Financial instrument liabilities

3

 

32

 

27

Cash on deposit and payables due to related parties

17

 

471

 

101

Corporate borrowings

7

 

-

 

6

Non-recourse borrowings

7

 

492

 

489

Liabilities directly associated with assets held for sale

2

 

525

 

533

 

 

 

2,052

 

1,689

Financial instrument liabilities

3

 

122

 

111

Corporate borrowings

7

 

1,668

 

2,328

Non-recourse borrowings

7

 

7,933

 

7,895

Deferred income tax liabilities

5

 

4,219

 

4,140

Other long-term liabilities

 

 

889

 

734

Equity

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

Participating non-controlling interests - in operating subsidiaries

8

 

8,456

 

8,129

General partnership interest in a holding subsidiary held by Brookfield

8

 

66

 

66

Participating non-controlling interests - in a holding subsidiary

 

 

 

 

 

 - Redeemable/Exchangeable units held by Brookfield

8

 

3,221

 

3,252

Preferred equity

8

 

580

 

568

Preferred limited partners' equity

9

 

833

 

707

Limited partners' equity

10

 

4,442

 

4,484

Total Equity

 

 

17,598

 

17,206

Total Liabilities and Equity

 

$

34,481

$

34,103

 

 

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

Approved on behalf of Brookfield Renewable Partners L.P.:

 

 

 

Patricia Zuccotti

Director

David Mann

Director

         

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 3 


 

BROOKFIELD RENEWABLE PARTNERS L.P.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General

non-controlling

 

 

 

 

 

 

 

 

 

Actuarial

 

 

 

 

 

 

 

 

 

 

 

partnership

interests - in a

 

 

 

 

 

 

 

 

 

losses

 

 

 

 

 

 

 

Participating

interest in

holding subsidiary

 

 

 

 

 

 

 

 

 

on

 

Invest-

Total

Preferred

 

 

non-controlling

a holding

- Redeemable

 

 

UNAUDITED

Limited

Foreign

 

 

defined

Cash

ments in

limited

limited

 

 

interests - in

subsidiary

/Exchangeable

 

 

THREE MONTHS ENDED MARCH 31

partners'

currency

Revaluation

benefit

flow

equity

partners'

partners'

Preferred

operating

held by

units held by

Total

(MILLIONS)

equity

translation

surplus

plans

hedges

securities

equity

equity

equity

subsidiaries

Brookfield

Brookfield

equity

Balance, as at December 31, 2018

$

(948)

$

(652)

$

6,120

$

(6)

$

(34)

$

4

$

4,484

$

707

$

568

$

8,129

$

66

$

3,252

$

17,206

Net income

 

25

 

-

 

-

 

-

 

-

 

-

 

25

 

10

 

6

 

94

 

-

 

18

 

153

Other comprehensive income

 

-

 

20

 

-

 

(2)

 

(2)

 

14

 

30

 

-

 

13

 

83

 

1

 

22

 

149

Preferred LP Units issued (Note 9)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

126

 

-

 

-

 

-

 

-

 

126

LP Units purchased for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cancellation (Note 10)

 

(1)

 

-

 

-

 

-

 

-

 

-

 

(1)

 

-

 

-

 

-

 

-

 

-

 

(1)

Capital contributions (Note 8)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

288

 

-

 

-

 

288

Distributions or dividends declared

 

(93)

 

-

 

-

 

-

 

-

 

-

 

(93)

 

(10)

 

(6)

 

(134)

 

(15)

 

(68)

 

(326)

Distribution reinvestment plan

 

2

 

-

 

-

 

-

 

-

 

-

 

2

 

-

 

-

 

-

 

-

 

-

 

2

Other

 

205

 

(12)

 

(199)

 

1

 

-

 

-

 

(5)

 

-

 

(1)

 

(4)

 

14

 

(3)

 

1

Change in period

 

138

 

8

 

(199)

 

(1)

 

(2)

 

14

 

(42)

 

126

 

12

 

327

 

-

 

(31)

 

392

Balance, as at March 31, 2019

$

(810)

$

(644)

$

5,921

$

(7)

$

(36)

$

18

$

4,442

$

833

$

580

$

8,456

$

66

$

3,221

$

17,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, as at December 31, 2017

$

(259)

$

(378)

$

4,616

$

(9)

$

(29)

$

15

$

3,956

$

511

$

616

$

6,298

$

58

$

2,843

$

14,282

Net income

 

5

 

-

 

-

 

-

 

-

 

-

 

5

 

9

 

7

 

56

 

-

 

3

 

80

Other comprehensive income (loss)

 

-

 

31

 

(1)

 

1

 

6

 

(4)

 

33

 

-

 

(16)

 

201

 

1

 

25

 

244

Preferred LP Units issued

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

196

 

-

 

-

 

-

 

-

 

196

Capital contributions

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

4

 

-

 

-

 

4

Acquisition

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

21

 

-

 

-

 

21

Distributions or dividends declared

 

(90)

 

-

 

-

 

-

 

-

 

-

 

(90)

 

(9)

 

(7)

 

(176)

 

(12)

 

(64)

 

(358)

Distribution reinvestment plan

 

3

 

-

 

-

 

-

 

-

 

-

 

3

 

-

 

-

 

-

 

-

 

-

 

3

Other

 

(6)

 

-

 

-

 

-

 

-

 

-

 

(6)

 

-

 

-

 

-

 

10

 

(3)

 

1

Change in period

 

(88)

 

31

 

(1)

 

1

 

6

 

(4)

 

(55)

 

196

 

(16)

 

106

 

(1)

 

(39)

 

191

Balance, as at March 31, 2018

$

(347)

$

(347)

$

4,615

$

(8)

$

(23)

$

11

$

3,901

$

707

$

600

$

6,404

$

57

$

2,804

$

14,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 4 


 

BROOKFIELD RENEWABLE PARTNERS L.P.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

THREE MONTHS ENDED MARCH 31

 

 

(MILLIONS)

Notes

 

2019

 

2018

Operating activities

 

 

 

 

 

Net income

 

$

153

$

80

Adjustments for the following non-cash items:

 

 

 

 

 

Depreciation

6

 

200

 

213

Unrealized foreign exchange and

 

 

 

 

 

financial instrument loss (gain)

3

 

20

 

(27)

Share of earnings from

 

 

 

 

 

equity-accounted investments

11

 

(32)

 

-

Deferred income tax expense

 

 

20

 

9

Other non-cash items

 

 

17

 

34

Dividends received from equity-accounted investments

11

 

14

 

2

Changes in due to and from related parties

 

 

5

 

21

Net change in working capital balances

 

 

(30)

 

(32)

 

 

 

367

 

300

Financing activities

 

 

 

 

 

Proceeds from corporate credit facilities

7

 

-

 

400

Repayment of corporate credit facilities

7

 

(696)

 

(393)

Proceeds from non-recourse borrowings

7

 

93

 

1,091

Repayment of non-recourse borrowings

7

 

(88)

 

(1,542)

Capital contributions from participating non-controlling

 

 

 

 

 

interests - in operating subsidiaries

8

 

247

 

4

Issuance of preferred limited partnership units

9

 

126

 

196

Repurchase of LP Units

10

 

(1)

 

-

Distributions paid:

 

 

 

 

 

To participating non-controlling interests - in operating

 

 

 

 

 

subsidiaries

8

 

(134)

 

(176)

To preferred shareholders

8

 

(6)

 

(7)

To preferred limited partners' unitholders

9

 

(9)

 

(8)

To unitholders of Brookfield Renewable or BRELP

8, 10

 

(171)

 

(160)

Borrowings from related party

17

 

600

 

-

Repayments to related party

17

 

(245)

 

-

 

 

 

(284)

 

(595)

Investing activities

 

 

 

 

 

Acquisitions net of cash and

 

 

 

 

 

cash equivalents in acquired entity

 

 

-

 

(12)

Investment in property, plant and equipment

6

 

(29)

 

(52)

Disposal of securities

3

 

5

 

38

Restricted cash and other

 

 

(55)

 

(78)

 

 

 

(79)

 

(104)

Foreign exchange gain on cash

 

 

-

 

4

Cash and cash equivalents

 

 

 

 

 

Increase (decrease)

 

 

4

 

(395)

Balance, beginning of period

 

 

173

 

799

Balance, end of period

 

$

177

$

404

Supplemental cash flow information:

 

 

 

 

 

Interest paid

 

$

143

$

130

Interest received

 

$

4

$

7

Income taxes paid

 

$

19

$

13

 

 

 

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 5 


 

brookfield renewable partners l.p.

notes to the unaudited interim consolidated financial statements

 

The business activities of Brookfield Renewable Partners L.P. (“Brookfield Renewable”) consist of owning a portfolio of renewable power generating facilities primarily in North America, Colombia, Brazil, Europe, India and China.

Unless the context indicates or requires otherwise, the term “Brookfield Renewable” means Brookfield Renewable Partners L.P. and its controlled entities.

Brookfield Renewable is a publicly traded limited partnership established under the laws of Bermuda pursuant to an amended and restated limited partnership agreement dated November 20, 2011.

The registered office of Brookfield Renewable is 73 Front Street, Fifth Floor, Hamilton HM12, Bermuda.

The immediate parent of Brookfield Renewable is its general partner, Brookfield Renewable Partners Limited (“BRPL”). The ultimate parent of Brookfield Renewable is Brookfield Asset Management Inc. (“Brookfield Asset Management”). Brookfield Asset Management and its subsidiaries, other than Brookfield Renewable, are also individually and collectively referred to as “Brookfield” in these consolidated financial statements.

Brookfield Renewable’s non-voting limited partnership units (“LP Units”) are traded under the symbol “BEP” on the New York Stock Exchange and under the symbol “BEP.UN” on the Toronto Stock Exchange. Brookfield Renewable’s Class A Series 5, Series 7, Series 9, Series 11, Series 13, and Series 15 preferred limited partners’ equity are traded under the symbols “BEP.PR.E”, “BEP.PR.G”, “BEP.PR.I”, “BEP.PR.K” and “BEP.PR.M” respectively, on the Toronto Stock Exchange.

Notes to consolidated financial statements

Page

GENERAL APPLICATION

1.        Basis of preparation and significant accounting policies

7

2.        Assets held for sale

12

3.        Risk management and financial instruments

13

4.        Segmented information

16

 

 

CONSOLIDATED RESULTS OF OPERATIONS

5.        Income taxes

21

 

 

CONSOLIDATED FINANCIAL POSITION

6.        Property, plant and equipment

21

7.        Borrowings

22

8.        Non-controlling interests

24

9.        Preferred limited partner’s equity

27

10.     Limited partners’ equity

27

11.     Equity-accounted investments

29

12.     Cash and cash equivalents

30

13.     Restricted cash

30

14.     Trade receivables and other current assets

30

15.     Accounts payable and accrued liabilities

31

16.     Commitments, contingencies and guarantees

31

 

 

OTHER

 

17.     Related party transactions

32

18.     Subsidiary public issuers

34

19.     Subsequent events

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 6 


 

1.  BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES

(a) Statement of compliance

The interim consolidated financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting. 

Certain information and footnote disclosures normally included in the annual audited consolidated financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), have been omitted or condensed. These interim consolidated financial statements should be read in conjunction with Brookfield Renewable’s December 31, 2018 audited consolidated financial statements. Except for the recently adopted IFRS 16, Leases (“IFRS 16”) and the early adopted amendment to IFRS 3, Business combinations (“IFRS 3”), the interim consolidated statements have been prepared on a basis consistent with the accounting policies disclosed in the December 31, 2018 audited consolidated financial statements.

The interim consolidated financial statements are unaudited and reflect adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods in accordance with IFRS.

The results reported in these interim consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for an entire year. The policies set out below are consistently applied to all periods presented, unless otherwise noted. 

These consolidated financial statements have been authorized for issuance by the Board of Directors of Brookfield Renewable’s general partner, BRPL, on May 2, 2019.

Certain comparative figures have been reclassified to conform to the current year’s presentation.

References to $, C$, €, R$, and COP are to United States (“U.S.”) dollars, Canadian dollars, Euros, Brazilian reais and Colombian pesos, respectively.

All figures are presented in millions of U.S. dollars unless otherwise noted.

(b) Basis of preparation

The interim consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of property, plant and equipment and certain assets and liabilities which have been measured at fair value. Cost is recorded based on the fair value of the consideration given in exchange for assets.

Consolidation

These interim consolidated financial statements include the accounts of Brookfield Renewable and its subsidiaries, which are the entities over which Brookfield Renewable has control. An investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Non-controlling interests in the equity of Brookfield Renewable’s subsidiaries are shown separately in equity in the interim consolidated statements of financial position.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 7 


 

(c) Changes to lease accounting policy

Brookfield Renewable has applied IFRS 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under IAS 17 – Leases (“IAS 17”) and IFRIC 4 – Determining Whether an Arrangement Contains a Lease (“IFRIC 4”). The details of accounting policies under IAS 17 and IFRIC 4 are disclosed separately if they are different from those under IFRS 16 and the impact of changes is disclosed in Note 1(d).

Policy applicable from January 1, 2019

At inception of a contract, Brookfield Renewable assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, Brookfield Renewable assesses whether:

·         the contract involves the use of an identified asset – this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified;

·         Brookfield Renewable has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

·         Brookfield Renewable has the right to direct the use of the asset. Brookfield Renewable has this right when it has the decision-making rights that are most relevant to changing how and for what purpose the asset is used. In rare cases where the decision about how and for what purpose the asset is used is predetermined, Brookfield Renewable has the right to direct the use of the asset if either:

    Brookfield Renewable has the right to operate the asset; or

    Brookfield Renewable designed the asset in a way that predetermines how and for what purpose it will be used.

This policy is applied to contracts entered into, or changed, on or after January 1, 2019.

At inception or on reassessment of a contract that contains a lease component, Brookfield Renewable allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings in which it is a lessee, Brookfield Renewable has elected not to separate non-lease components and, therefore, accounts for the lease and non-lease components as a single lease component.

Accounting as a lessee under IFRS 16

Brookfield Renewable recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful lives of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of property, plant and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be  C: 

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 8 


 

 C: readily determined, Brookfield Renewable’s incremental borrowing rate. Generally, Brookfield Renewable uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

·         Fixed payments, including in-substance fixed payments;

·         Variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

·         Amounts expected to be payable under a residual value guarantee; and

·         The exercise price under a purchase option that Brookfield Renewable is reasonably certain to exercise, lease payments in an option renewable period if Brookfield Renewable is reasonably certain to exercise an extension option, and penalties for early termination of a lease unless Brookfield Renewable is reasonably certain not to terminate early.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in Brookfield Renewable’s estimate of the amount expected to be payable under a residual value guarantee, or if Brookfield Renewable changes its assessment of whether it will exercise a purchase, extension or termination option.

When the lease liability is remeasured in this way, a corresponding adjustment is made either to the carrying amount of the right-of-use asset or, when the adjustment is a reduction to the right-of-use asset, is recorded in the consolidated statements of income if the carrying amount of the right-of-use asset has been reduced to zero.

Brookfield Renewable presents right-of-use assets in Property, plant and equipment and lease liabilities in Other long-term liabilities in the consolidated statement of financial position as at March 31, 2019.

Policy applicable before January 1, 2019

For contracts entered into before January 1, 2019, Brookfield Renewable determined whether that arrangement was or contained a lease based on the assessment of whether:

·         Fulfillment of the arrangement was dependent on the use of a specific asset or assets; and

·         The arrangement had conveyed a right to use the asset. An arrangement conveyed a right to use the asset if one of the following was met:

    The purchaser had the ability or right to operate the asset while obtaining or controlling more than an insignificant amount of the output;

    The purchaser had the ability or right to control physical access to the asset while obtaining or controlling more than an insignificant amount of the output; or

    Facts and circumstances indicated that it was remote that other parties would take more than an insignificant amount of the output, and the price per unit was neither fixed per unit of output nor equal to the market price per unit of output.

Short-term leases and leases of low-value assets

Brookfield Renewable has elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of twelve months or less and leases of low-value assets. Brookfield Renewable recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 9 


 

Accounting as a lessee under IAS 17

In the comparative period, as a lessee Brookfield Renewable classified leases that transfer substantially all of the risks and rewards of ownership as finance leases. When this was the case, the lease assets were measured initially at an amount equal to the lower of their fair value and the present value of the minimum lease payments. Minimum lease payments were the payments over the lease term that the lessee was required to make, excluding any contingent rent.

Subsequently, the assets were accounted for in accordance with the accounting policy applicable to that asset.

Assets held under other leases were classified as operating leases and were not recognized in Brookfield Renewable’s consolidated statements of financial position. Payments made under operating leases were recognized in the consolidated statements of income on a straight-line basis over the term of the lease. Lease incentives received were recognized as an integral part of the total lease expense, over the term of the lease.

(d) Recently adopted accounting standards

Except for the changes below, Brookfield Renewable has consistently applied the accounting policies to all periods presented in these consolidated financial statements.

IFRS 3 – Business Combinations

In October 2018, the IASB issued an amendment to IFRS 3, effective for annual periods beginning on or after January 1, 2020 with early adoption permitted. The amendment clarifies that a business must include, at minimum, an input and a substantive process that together contribute to the ability to create outputs, and assists companies in determining whether an acquisition is a business combination or an acquisition of a group of assets by providing supplemental guidance for assessing whether an acquired process is substantive. Brookfield Renewable has decided to early adopt the amendments to IFRS 3 effective January 1, 2019 and shall apply the amended standard in assessing business combinations on a prospective basis. For acquisitions that are determined to be acquisitions of assets as opposed to business combinations, Brookfield Renewable will allocate the transaction price and transaction costs to the individual identifies assets acquired and liabilities assumed on the basis of their relative fair values, and no goodwill will be recognized. Acquisitions that continue to meet the definition of a business combination will be accounted for under the acquisition method, without any changes to Brookfield Renewable’s accounting policy.

IFRS 16 – Leases

On January 1, 2019 Brookfield Renewable adopted IFRS 16 using the modified retrospective approach, under which the cumulative effect of initial application is recognized in retained earnings at January 1, 2019. As a result, Brookfield Renewable has changed its accounting policy for lease contracts as detailed below.

Definition of a lease

Previously, Brookfield Renewable determined at contract inception whether an arrangement is or contains a lease under IFRIC 4. Under IFRS 16, Brookfield Renewable assesses whether a contract is or contains a lease based on the definition of a lease, as explained in Note 1(c).

On transition to IFRS 16, Brookfield Renewable elected to apply the practical expedient to grandfather the assessment of which transactions are leases. Brookfield Renewable applied IFRS 16 only to contracts that were previously identified as leases. Contracts that were not identified as leases under IAS 17 and IFRIC 4 were not reassessed to determine whether there is a lease. Therefore, the definition of a lease

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 10 


 

under IFRS 16 was applied only to contracts entered into or changed on or after January 1, 2019.

Leases classified as operating leases under IAS 17

At transition, lease liabilities were measured at the present value of the remaining lease payments, discounted at Brookfield Renewable’s incremental borrowing rate as at January 1, 2019. Right-of-use assets are measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments.

Brookfield Renewable used the following practical expedients when applying IFRS 16 to leases previously classified as operating leases under IAS 17:

·         Applied the exemption not to recognize right-of-use asset and liabilities for leases with less than twelve months of lease term; and

·         Excluded initial direct costs from measuring the right-of-use asset at the date of initial application.

Leases classified as finance leases under IAS 17

For leases that were classified as finance leases under IAS 17, the carrying amount of the right-of-use asset and the lease liability at January 1, 2019 are determined at the carrying amount of the lease asset and lease liability under IAS 17 immediately before that date.

Impacts on financial statements

On transition to IFRS 16, Brookfield Renewable recognized an additional $145 million of right-of-use assets and $147 million of lease liabilities, recognizing the difference in retained earnings.

When measuring lease liabilities, Brookfield Renewable discounted lease payments using its incremental borrowing rate at January 1, 2019. The weighted-average rate applied was 5.5%. The difference between the operating lease commitments disclosed at December 31, 2018 of $250 million and leases liabilities recognized at January 1, 2019 of $147 million is primarily due to the time value of money.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 11 


2.  assets held for sale

The following is a summary of the major items of assets and liabilities classified as held for sale as at March 31, 2019:

 

Mar 31

Dec 31

(MILLIONS)

 

2019

 

2018

Assets

 

 

 

 

Cash and cash equivalents

$

8

$

8

Restricted cash

 

46

 

47

Trade receivables and other current assets

 

28

 

28

Property, plant and equipment

 

745

 

749

Goodwill

 

22

 

22

Other long-term assets

 

66

 

66

Assets held for sale

$

915

$

920

Liabilities

 

 

 

 

Current liabilities

$

18

$

23

Non-recourse borrowings

 

354

 

360

Other long-term liabilities

 

153

 

150

Liabilities directly associated with assets held for sale

$

525

$

533

As at March 31, 2019, assets held for sale within Brookfield Renewable’s operating segments include portfolios of wind and solar assets in South Africa, Thailand, and Malaysia.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 12   


 

3.  RISK MANAGEMENT AND FINANCIAL INSTRUMENTS

RISK MANAGEMENT

Brookfield Renewable’s activities expose it to a variety of financial risks, including market risk (i.e., commodity price risk, interest rate risk, and foreign currency risk), credit risk and liquidity risk. Brookfield Renewable uses financial instruments primarily to manage these risks.

There have been no material changes in exposure to these risks since the December 31, 2018 audited consolidated financial statements.

Fair value disclosures

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Fair values determined using valuation models require the use of assumptions concerning the amount and timing of estimated future cash flows and discount rates. In determining those assumptions, management looks primarily to external readily observable market inputs such as interest rate yield curves, currency rates, commodity prices and, as applicable, credit spreads.

A fair value measurement of a non-financial asset is the consideration that would be received in an orderly transaction between market participants, considering the highest and best use of the asset.

Assets and liabilities  measured at fair value are categorized into one of three hierarchy levels, described below. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities.

Level 1 –  inputs are based on unadjusted quoted prices in active markets for identical assets and liabilities;

Level 2 – inputs, other than quoted prices in Level 1, that are observable for the asset or liability, either directly or indirectly; and

Level 3 – inputs for the asset or liability that are not based on observable market data.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 13   


 

The following table presents Brookfield Renewable’s assets and liabilities measured and disclosed at fair value classified by the fair value hierarchy:

 

 

 

Mar 31, 2019

 

Dec 31

(MILLIONS)

Level 1

Level 2

Level 3

Total

2018

Assets measured at fair value:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

177

$

-

$

-

$

177

$

173

Restricted cash(1)

 

252

 

-

 

-

 

252

 

181

Financial instrument assets(3)

 

 

 

 

 

 

 

 

 

 

 

Energy derivative contracts

 

-

 

14

 

-

 

14

 

3

 

Interest rate swaps

 

-

 

5

 

-

 

5

 

9

 

Foreign exchange swaps

 

-

 

24

 

-

 

24

 

55

 

Investments in equity securities(2)

 

74

 

64

 

-

 

138

 

117

Property, plant and equipment

 

-

 

-

 

29,252

 

29,252

 

29,025

Liabilities measured at fair value:

 

 

 

 

 

 

 

 

 

 

Financial instrument liabilities(3)

 

 

 

 

 

 

 

 

 

 

 

Energy derivative contracts

 

-

 

(11)

 

-

 

(11)

 

(22)

 

Interest rate swaps

 

-

 

(132)

 

-

 

(132)

 

(116)

 

Foreign exchange swaps

 

-

 

(11)

 

-

 

(11)

 

-

Contingent consideration(4)

 

-

 

-

 

(2)

 

(2)

 

(3)

Assets for which fair value is disclosed:

 

 

 

 

 

 

 

 

 

 

 

Equity-accounted investments(5)

 

861

 

-

 

-

 

861

 

703

Liabilities for which fair value is disclosed:

 

 

 

 

 

 

 

 

 

 

 

Corporate borrowings

 

(1,729)

 

(26)

 

-

 

(1,755)

 

(2,367)

 

Non-recourse borrowings

 

(400)

 

(8,558)

 

-

 

(8,958)

 

(8,696)

Total

$

(765)

$

(8,631)

$

29,250

$

19,854

$

19,062

(1)        Includes both the current amount and long-term amount included in Other long-term assets.

(2)        Amounts in Level 2 include Brookfield Infrastructure Debt Fund holdings.

(3)        Includes both current and long-term amounts.

(4)        Amount relates to business combinations with obligations lapsing in 2021 and 2024.

(5)        The fair value corresponds to Brookfield Renewable’s investment in publicly-quoted common shares of TerraForm Power, Inc.

There were no transfers between levels during the three months ended March 31, 2019.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 14   


 

Financial instruments disclosures

The aggregate amount of Brookfield Renewable’s net financial instrument positions are as follows:

 

 

Mar 31, 2019

Dec 31, 2018

 

 

 

 

 

Net Assets

Net Assets

(MILLIONS)

Assets

Liabilities

(Liabilities)

(Liabilities)

Energy derivative contracts

$

14

$

11

$

3

$

(19)

Interest rate swaps

 

5

 

132

 

(127)

 

(107)

Foreign exchange swaps

 

24

 

11

 

13

 

55

Investments in equity securities

 

138

 

-

 

138

 

117

Total

 

181

 

154

 

27

 

46

Less: current portion

 

27

 

32

 

(5)

 

33

Long-term portion

$

154

$

122

$

32

$

13

(a)   Energy derivative contracts

Brookfield Renewable has entered into long-term energy derivative contracts primarily to stabilize or eliminate the price risk on the sale of certain future power generation. Certain energy contracts are recorded in Brookfield Renewable’s interim consolidated financial statements at an amount equal to fair value, using quoted market prices or, in their absence, a valuation model using both internal and third-party evidence and forecasts.

(b)   Interest rate hedges

Brookfield Renewable has entered into interest rate hedge contracts primarily to minimize exposure to interest rate fluctuations on its variable rate debt or to lock in interest rates on future debt refinancing. All interest rate hedge contracts are recorded in the interim consolidated financial statements at fair value.

(c)   Foreign exchange swaps

Brookfield Renewable has entered into foreign exchange swaps to minimize its exposure to currency fluctuations impacting its investments and earnings in foreign operations, and to fix the exchange rate on certain anticipated transactions denominated in foreign currencies.

(d)   Investments in equity securities

Brookfield Renewable’s investments in equity securities consist primarily of investments in publicly-quoted securities which are recorded on the statement of financial position at fair value.

The following table reflects the unrealized gains (losses) included in Foreign exchange and unrealized financial instrument loss in the interim consolidated statements of income:

THREE MONTHS ENDED MARCH 31

 

(MILLIONS)

 

2019

 

2018

Energy derivative contracts

$

6

$

4

Interest rate swaps

 

(13)

 

5

Foreign exchange swaps - cash flow

 

(11)

 

(16)

Foreign exchange loss

 

-

 

15

 

$

(18)

$

8

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 15   


 

The following table reflects the gains (losses) included in other comprehensive income in the interim consolidated statements of comprehensive income:

THREE MONTHS ENDED MARCH 31

 

(MILLIONS)

 

2019

 

2018

Energy derivative contracts

$

13

$

7

Interest rate swaps

 

(17)

 

10

 

 

(4)

 

17

Foreign exchange swaps - net investment

 

(6)

 

4

Investments in equity securities

 

26

 

(7)

 

$

16

$

14

The following table reflects the reclassification adjustments recognized in net income in the interim consolidated statements of comprehensive income:

THREE MONTHS ENDED MARCH 31

 

(MILLIONS)

 

2019

 

2018

Energy derivative contracts

$

1

$

8

Interest rate swaps

 

3

 

3

 

$

4

$

11

4.  SEGMENTED INFORMATION

Brookfield Renewable’s Chief Executive Officer and Chief Financial Officer (collectively, the chief operating decision maker or “CODM”) review the results of the business, manage operations, and allocate resources based on the type of technology.

Our operations are segmented by – 1) hydroelectric, 2) wind, 3) solar, 4) storage & other (cogeneration and biomass), and 5) corporate – with hydroelectric and wind further segmented by geography (i.e., North America, Colombia, Brazil, Europe and Asia). This best reflects the way in which the CODM reviews results, manages operations and allocates resources. The Colombia segment aggregates the financial results of its hydroelectric and cogeneration facilities. The results of our wind assets in South Africa that are classified as held for sale have been aggregated in the Asia wind business segment. The corporate segment represents all activity performed above the individual segments for the business.

Reporting to the CODM on the measures utilized to assess performance and allocate resources is provided on a proportionate basis. Information on a proportionate basis reflects Brookfield Renewable’s share from facilities which it accounts for using consolidation and the equity method whereby Brookfield Renewable either controls or exercises significant influence or joint control over the investment, respectively. Proportionate information provides a Unitholder (holders of the GP interest, Redeemable/Exchangeable partnership units, and LP Units) perspective that the CODM considers important when performing internal analyses and making strategic and operating decisions. The CODM also believes that providing proportionate information helps investors understand the impacts of decisions made by management and financial results allocable to Brookfield Renewable’s Unitholders.

Proportionate financial information is not, and is not intended to be, presented in accordance with IFRS. Tables reconciling IFRS data with data presented on a proportionate consolidation basis have been disclosed. Segment revenues, other income, direct operating costs, interest expense, depreciation, current and deferred income taxes, and other are items that will differ from results presented in accordance with IFRS as these items include Brookfield Renewable’s proportionate share of earnings from equity-accounted investments attributable to each of the above-noted items, and exclude the

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 16   


 

proportionate share of earnings (loss) of consolidated investments not held by us apportioned to each of the above-noted items.

Brookfield Renewable does not control those entities that have not been consolidated and as such, have been presented as equity-accounted investments in its financial statements. The presentation of the assets and liabilities and revenues and expenses does not represent Brookfield Renewable’s legal claim to such items, and the removal of financial statement amounts that are attributable to non-controlling interests does not extinguish Brookfield Renewable’s legal claims or exposures to such items.

Brookfield Renewable reports its results in accordance with these segments and presents prior period segmented information in a consistent manner.

In accordance with IFRS 8, Operating Segments, Brookfield Renewable discloses information about its reportable segments based upon the measures used by the CODM in assessing performance. Except as it relates to proportionate financial information discussed above, the accounting policies of the reportable segments are the same as those described in Note 1 – Basis of preparation and significant accounting policies. Brookfield Renewable analyzes the performance of its operating segments based on revenues, Adjusted EBITDA, and Funds From Operations.

Brookfield Renewable uses Adjusted EBITDA to assess the performance of its operations before the effects of interest expense, income taxes, depreciation, management service costs, non-controlling interests, unrealized gain or loss on financial instruments, non-cash gain or loss from equity-accounted investments, distributions to preferred shareholders and preferred limited partners and other typical non-recurring items.

Brookfield Renewable uses Funds From Operations to assess the performance of its operations and is defined as Adjusted EBITDA less management service costs, interest and current income taxes, which is then adjusted for the cash portion of non-controlling interests and distributions to preferred shareholders and preferred limited partners.  

  

 

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 17   


 

The following table provides each segment’s results in the format that management organizes its segments to make operating decisions and assess performance and reconciles Brookfield Renewable’s proportionate results to the consolidated statements of income on a line by line basis by aggregating the components comprising the earnings from Brookfield Renewable’s investments in associates and reflecting the portion of each line item attributable to non-controlling interests for the three months ended March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution

 

 

 

 

 

Attributable to Unitholders

from

Attributable

 

 

 

Hydroelectric

 

Wind

Solar

Storage

Corporate

 

Total

equity-

to non-

As per

 

North

 

 

 

 

 

North

 

 

 

 

 

 

 

and

 

 

 

accounted

controlling

IFRS

($ MILLIONS)

America

Brazil

Colombia

 

America

Europe

Brazil

Asia

 

 

Other

 

 

 

investments

interests

financials(1)

Revenues

 

262

 

65

 

62

 

 

63

 

28

 

7

 

2

 

38

 

24

 

-

 

551

 

(91)

 

365

 

825

Other income

 

1

 

1

 

-

 

 

2

 

-

 

-

 

-

 

1

 

-

 

2

 

7

 

(4)

 

5

 

8

Direct operating costs

 

(68)

 

(17)

 

(24)

 

 

(17)

 

(8)

 

(2)

 

(1)

 

(7)

 

(13)

 

(6)

 

(163)

 

29

 

(120)

 

(254)

Share of Adjusted EBITDA from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity accounted investments

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

66

 

7

 

73

Adjusted EBITDA

 

195

 

49

 

38

 

 

48

 

20

 

5

 

1

 

32

 

11

 

(4)

 

395

 

-

 

257

 

 

Management service costs

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

(21)

 

(21)

 

-

 

-

 

(21)

Interest expense - borrowings

 

(41)

 

(6)

 

(8)

 

 

(19)

 

(3)

 

(2)

 

-

 

(14)

 

(4)

 

(24)

 

(121)

 

24

 

(76)

 

(173)

Current income taxes

 

(2)

 

(3)

 

(4)

 

 

-

 

-

 

(1)

 

-

 

-

 

-

 

-

 

(10)

 

1

 

(15)

 

(24)

Distributions attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred limited partners equity

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

(10)

 

(10)

 

-

 

-

 

(10)

Preferred equity

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

(6)

 

(6)

 

-

 

-

 

(6)

Share of interest and cash taxes from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity accounted investments

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(25)

 

(4)

 

(29)

Share of Funds From Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

attributable to non-controlling interests

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(162)

 

(162)

Funds From Operations

 

152

 

40

 

26

 

 

29

 

17

 

2

 

1

 

18

 

7

 

(65)

 

227

 

-

 

-

 

 

Depreciation

 

(55)

 

(22)

 

(5)

 

 

(40)

 

(10)

 

(4)

 

(1)

 

(13)

 

(6)

 

(1)

 

(157)

 

33

 

(76)

 

(200)

Foreign exchange and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unrealized financial instrument loss

 

2

 

(1)

 

-

 

 

-

 

(1)

 

(1)

 

-

 

-

 

(1)

 

(16)

 

(18)

 

1

 

(1)

 

(18)

Deferred income tax expense

 

(17)

 

1

 

(2)

 

 

16

 

5

 

-

 

(1)

 

16

 

-

 

6

 

24

 

(35)

 

(9)

 

(20)

Other

 

(15)

 

(1)

 

1

 

 

(1)

 

-

 

-

 

-

 

(12)

 

-

 

(5)

 

(33)

 

13

 

18

 

(2)

Share of earnings from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity accounted investments

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(12)

 

-

 

(12)

Net loss attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

non-controlling interests

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

68

 

68

Net income (loss) attributable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to Unitholders(2)

 

67

 

17

 

20

 

 

4

 

11

 

(3)

 

(1)

 

9

 

-

 

(81)

 

43

 

-

 

-

 

43

(1)               Share of earnings from equity-accounted investments of $32 million is comprised of amounts found on the share of Adjusted EBITDA, share of interest and cash taxes and share of earnings lines. Net income attributable to participating non-controlling interests – in operating subsidiaries of $94 million is comprised of amounts found on Share of Funds From Operations attributable to non-controlling interests and Net loss attributable to non-controlling interests.

(2)               Net income (loss) attributable to Unitholders includes net income (loss) attributable to GP interest, Redeemable/Exchangeable partnership units and LP Units. Total net income (loss) includes amounts attributable to Unitholders, non-controlling interests, preferred limited partners equity and preferred equity.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 18 


 

The following table provides each segment’s results in the format that management organizes its segments to make operating decisions and assess performance and reconciles Brookfield Renewable’s proportionate results to the consolidated statements of income on a line by line basis by aggregating the components comprising the earnings from Brookfield Renewable’s investments in associates and reflecting the portion of each line item attributable to non-controlling interests for the three months ended March 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution

 

 

 

 

 

Attributable to Unitholders

from

Attributable

 

 

 

Hydroelectric

 

Wind

Solar

Storage

Corporate

 

Total

equity-

to non-

As per

 

North

 

 

 

 

 

North

 

 

 

 

 

 

 

and

 

 

 

accounted

controlling

IFRS

($ MILLIONS)

America

Brazil

Colombia

 

America

Europe

Brazil

Asia

 

Other

 

 

 

investments

interests

financials(1)

Revenues

 

261

 

69

 

53

 

 

54

 

17

 

8

 

2

 

18

 

17

 

-

 

499

 

(39)

 

333

 

793

Other income

 

-

 

1

 

1

 

 

1

 

-

 

-

 

-

 

2

 

-

 

1

 

6

 

(2)

 

5

 

9

Direct operating costs

 

(70)

 

(19)

 

(23)

 

 

(14)

 

(6)

 

(3)

 

(1)

 

(4)

 

(8)

 

(6)

 

(154)

 

13

 

(115)

 

(256)

Share of Adjusted EBITDA from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity accounted investments

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

28

 

8

 

36

Adjusted EBITDA

 

191

 

51

 

31

 

 

41

 

11

 

5

 

1

 

16

 

9

 

(5)

 

351

 

-

 

231

 

 

Management service costs

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

(21)

 

(21)

 

-

 

-

 

(21)

Interest expense - borrowings

 

(44)

 

(7)

 

(10)

 

 

(14)

 

(3)

 

(2)

 

(1)

 

(6)

 

(4)

 

(25)

 

(116)

 

9

 

(73)

 

(180)

Current income taxes

 

(1)

 

(3)

 

-

 

 

(1)

 

-

 

-

 

-

 

-

 

-

 

-

 

(5)

 

-

 

(2)

 

(7)

Distributions attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred limited partners equity

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

(9)

 

(9)

 

-

 

-

 

(9)

Preferred equity

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

(7)

 

(7)

 

-

 

-

 

(7)

Share of interest and cash taxes from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity accounted investments

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(9)

 

(8)

 

(17)

Share of Funds From Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

attributable to non-controlling interests

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(148)

 

(148)

Funds From Operations

 

146

 

41

 

21

 

 

26

 

8

 

3

 

-

 

10

 

5

 

(67)

 

193

 

-

 

-

 

 

Depreciation

 

(57)

 

(38)

 

(5)

 

 

(26)

 

(8)

 

(4)

 

(1)

 

(6)

 

(6)

 

-

 

(151)

 

12

 

(74)

 

(213)

Foreign exchange and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unrealized financial instrument loss

 

2

 

-

 

(2)

 

 

-

 

(1)

 

-

 

-

 

(2)

 

1

 

7

 

5

 

-

 

3

 

8

Deferred income tax (expense) recovery

 

(14)

 

-

 

(1)

 

 

(6)

 

-

 

-

 

-

 

(1)

 

-

 

15

 

(7)

 

2

 

(4)

 

(9)

Other

 

(10)

 

(2)

 

(1)

 

 

-

 

-

 

-

 

-

 

(3)

 

(12)

 

(4)

 

(32)

 

5

 

(17)

 

(44)

Share of earnings from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity accounted investments

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(19)

 

-

 

(19)

Net loss attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

non-controlling interests

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

92

 

92

Net income (loss) attributable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to Unitholders(2)

 

67

 

1

 

12

 

 

(6)

 

(1)

 

(1)

 

(1)

 

(2)

 

(12)

 

(49)

 

8

 

-

 

-

 

8

(1)               Share of earnings from equity-accounted investments of nil million is comprised of amounts found on the share of Adjusted EBITDA, share of interest and cash taxes and share of earnings lines. Net income attributable to participating non-controlling interests – in operating subsidiaries of $56 million is comprised of amounts found on Share of Funds From Operations attributable to non-controlling interests and Net loss attributable to non-controlling interests.

(2)               Net income (loss) attributable to Unitholders includes net income (loss) attributable to GP interest, Redeemable/Exchangeable partnership units and LP Units. Total net income (loss) includes amounts attributable to Unitholders, non-controlling interests, preferred limited partners equity and preferred equity.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 19 


 

The following table presents information on a segmented basis about certain items in Brookfield Renewable’s statement of financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution

 

 

 

 

 

Attributable to Unitholders

from

Attributable

 

 

 Hydroelectric 

 

Wind

Solar

Storage

Corporate

Total

equity-

to non-

As per

 

North

 

 

 

 

North

 

 

 

 

 

 

and

 

 

 

 

accounted

controlling

 

IFRS

(MILLIONS)

America

Colombia

Brazil

 

America

Europe

Brazil

Asia

 

 

Other

 

 

 

 

investments

interests

financials

As at March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

16

$

14

$

14

 

$

29

$

37

$

4

$

2

$

44

$

20

$

2

$

182

$

(106)

$

101

$

177

Property, plant and equipment

 

11,110

 

1,653

 

1,880

 

 

2,511

 

812

 

345

 

36

 

1,361

 

685

 

-

 

20,393

 

(3,558)

 

12,417

 

29,252

Total assets

 

11,726

 

1,919

 

2,066

 

 

2,612

 

934

 

371

 

57

 

1,657

 

748

 

186

 

22,276

 

(2,514)

 

14,719

 

34,481

Total borrowings

 

2,820

 

434

 

194

 

 

1,275

 

454

 

74

 

32

 

962

 

245

 

1,668

 

8,158

 

(1,977)

 

3,912

 

10,093

Other liabilities

 

2,759

 

450

 

160

 

 

488

 

139

 

9

 

4

 

341

 

38

 

588

 

4,976

 

(537)

 

2,351

 

6,790

For the three months ended March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

44

 

9

 

11

 

 

75

 

12

 

2

 

-

 

-

 

8

 

1

 

162

 

(66)

 

81

 

177

As at December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

6

$

7

$

37

 

$

30

$

29

$

5

$

2

$

41

$

9

$

3

 

169

$

(81)

$

85

$

173

Property, plant and equipment

 

11,498

 

1,609

 

1,907

 

 

2,480

 

819

 

348

 

36

 

1,354

 

686

 

(9)

 

20,728

 

(3,529)

 

11,826

 

29,025

Total assets

 

12,125

 

1,868

 

2,105

 

 

2,554

 

939

 

379

 

56

 

1,650

 

746

 

161

 

22,583

 

(2,483)

 

14,003

 

34,103

Total borrowings

 

2,995

 

419

 

198

 

 

1,204

 

463

 

75

 

31

 

1,021

 

249

 

2,334

 

8,989

 

(1,972)

 

3,701

 

10,718

Other liabilities

 

2,764

 

434

 

150

 

 

536

 

124

 

7

 

3

 

255

 

31

 

211

 

4,515

 

(511)

 

2,175

 

6,179

For the three months ended March 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

12

 

2

 

9

 

 

1

 

3

 

-

 

-

 

4

 

1

 

3

 

35

 

(5)

 

27

 

57


 

Geographical Information

The following table presents consolidated revenue split by geographical region for the three months ended March 31:

(MILLIONS)

 

2019

 

2018

United States

$

276

$

250

Colombia

 

257

 

223

Canada

 

110

 

129

Brazil

 

100

 

103

Europe

 

42

 

44

Asia

 

40

 

44

 

$

825

$

793

The following table presents consolidated property, plant and equipment and equity-accounted investments split by geographical region:

 

 

Mar 31

 

Dec 31

(MILLIONS)

 

2019

 

2018

United States

$

12,788

$

12,705

Colombia

 

6,837

 

6,665

Canada

 

5,790

 

5,705

Brazil

 

3,509

 

3,553

Europe

 

1,588

 

1,624

Asia

 

341

 

342

 

$

30,853

$

30,594

5.  Income taxes  

Brookfield Renewable’s effective income tax rate was 22.2% for the three months ended March 31, 2019 (2018: 16.7%). The effective tax rate is different than the statutory rate primarily due to rate differentials and non-controlling interests’ income not subject to tax.

6.   PROPERTY, PLANT AND EQUIPMENT   

The following table presents a reconciliation of property, plant and equipment:

(MILLIONS)

Notes

Hydro

Wind

Solar

Other(1)

Total(2)

As at December 31, 2018

 

$

24,679

$

3,860

$

228

$

258

$

29,025

IFRS 16 adoption(3)

 

 

79

 

62

 

-

 

4

 

145

Additions

 

 

29

 

3

 

-

 

-

 

32

Items recognized through OCI

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

 

250

 

-

 

-

 

-

 

250

Items recognized through net income

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

(130)

 

(61)

 

(4)

 

(5)

 

(200)

As at March 31, 2019

 

$

24,907

$

3,864

$

224

$

257

$

29,252

(1)     Includes biomass and cogeneration.

(2)     Includes intangible assets of $11 million (2018: $11 million) and assets under construction of $319 million (2018: $388 million).  

(3)     On January 1, 2019 Brookfield Renewable adopted IFRS 16. See Note 1 – Basis of preparation and significant accounting policies for additional details regarding the impact of the new accounting standard adoption.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 21 


 

7BORROWINGS 

Corporate Borrowings

The composition of corporate borrowings is presented in the following table:

 

Mar 31, 2019

Dec 31, 2018

 

Weighted-average

 

 

Estimated

Weighted-average

 

 

Estimated

 

Interest

Term

Carrying

fair

Interest

Term

Carrying

fair

(MILLIONS EXCEPT AS NOTED)

rate (%)

(years)

value

value

rate (%)

(years)

value

value

Credit facilities

3.1

4.3

$

26

$

26

3.3

4.4

$

727

$

727

Medium Term Notes:

 

 

 

 

 

 

 

 

 

 

 

 

Series 4 (C$150)

5.8

17.6

 

112

 

137

5.8

17.9

 

110

 

124

Series 7 (C$450)

5.1

1.5

 

337

 

356

5.1

1.8

 

330

 

342

Series 8 (C$400)

4.8

2.9

 

300

 

316

4.8

3.1

 

293

 

309

Series 9 (C$400)

3.8

6.2

 

300

 

308

3.8

6.4

 

293

 

288

Series 10 (C$500)

3.6

7.8

 

374

 

377

3.6

8.0

 

367

 

357

Series 11 (C$300)

4.3

9.8

 

225

 

235

4.3

10.0

 

220

 

220

 

4.4

6.3

$

1,648

$

1,729

4.4

6.5

$

1,613

$

1,640

Total corporate borrowings

 

 

 

1,674

 

1,755

 

 

 

2,340

 

2,367

Less: Unamortized financing fees(1)

 

(6)

 

 

 

 

 

(6)

 

 

Less: Current portion

 

-

 

 

 

 

 

(6)

 

 

 

 

 

$

1,668

 

 

 

 

$

2,328

 

 

(1)           Unamortized premiums and unamortized financing fees are amortized over the terms of the borrowing.

Brookfield Renewable issues letters of credit from its corporate credit facilities for general corporate purposes which include, but are not limited to, security deposits, performance bonds and guarantees for reserve accounts.

Brookfield Renewable and its subsidiaries issue letters of credit from some of their credit facilities for general corporate and operating purposes which include, but are not limited to, security deposits, performance bonds and guarantees for debt service reserve accounts. See Note 16 – Commitments, Contingencies and Guarantees for letters of credit issued by subsidiaries.

The following table summarizes the available portion of credit facilities:

 

Mar 31

Dec 31

(MILLIONS)

 

2019

 

2018

Authorized corporate credit facilities(1)

$

2,100

$

2,100

Draws on corporate credit facilities(1)

 

(26)

 

(721)

Authorized letter of credit facility

 

300

 

300

Issued letters of credit

 

(226)

 

(209)

Available portion of corporate credit facilities

 

2,148

 

1,470

(1)           Amounts are guaranteed by Brookfield Renewable.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 22 


Brookfield Renewable Partners L.P.                                                                 Interim Report                                                                                     March 31, 2019                        

Page 23 

Medium term notes

Corporate borrowings are obligations of a finance subsidiary of Brookfield Renewable, Brookfield Renewable Partners ULC (“Finco”) (Note 18  - Subsidiary Public Issuers). Finco may redeem some or all of the borrowings from time to time, pursuant to the terms of the indenture. The balance is payable upon maturity, and interest on corporate borrowings is paid semi-annually. The term notes payable by Finco are unconditionally guaranteed by Brookfield Renewable, Brookfield Renewable Energy L.P. (“BRELP”) and certain other subsidiaries.

Non-recourse borrowings

Non-recourse borrowings are typically asset-specific, long-term, non-recourse borrowings denominated in the domestic currency of the subsidiary. Non-recourse borrowings in North America and Europe consist of both fixed and floating interest rate debt indexed to the London Interbank Offered Rate (“LIBOR”) and the Canadian Dollar Offered Rate (“CDOR”). Brookfield Renewable uses interest rate swap agreements in North America and Europe to minimize its exposure to floating interest rates. Non-recourse borrowings in Brazil consist of floating interest rates of Taxa de Juros de Longo Prazo (“TJLP”), the Brazil National Bank for Economic Development’s long-term interest rate, or Interbank Deposit Certificate rate (“CDI”), plus a margin. Non-recourse borrowings in Colombia include floating interest rates of Indicador Bancario de Referencia rate (“IBR”), the Banco Central de Colombia short-term interest rate, or Colombian Consumer Price Index (“IPC”), the Banco Central de Colombia inflation rate, plus a margin. Non-recourse borrowings in India consist of fixed interest rate U.S. dollar denominated debt.

The composition of non-recourse borrowings is presented in the following table:

 

Mar 31, 2019

Dec 31, 2018

 

Weighted-average

 

 

Estimated

Weighted-average

 

 

Estimated

 

Interest

Term

Carrying

fair

Interest

Term

Carrying

fair

(MILLIONS EXCEPT AS NOTED)

rate (%)

(years)

value

value

rate (%)

(years)

value

value

Non-recourse borrowings

 

 

 

 

 

 

 

 

 

 

 

 

Hydroelectric

6.1

9.1

$

6,376

$

6,728

6.1

9.2

$

6,318

$

6,517

Wind

4.5

10.6

 

1,889

 

1,991

4.7

10.8

 

1,908

 

1,951

Solar

5.9

6.2

 

142

 

142

6.0

7.1

 

142

 

133

Storage and other

4.2

4.7

 

93

 

97

4.1

5.0

 

91

 

95

Total

5.7

9.3

$

8,500

$

8,958

5.7

9.5

$

8,459

$

8,696

Add: Unamortized premiums(1)

 

-

 

 

 

 

 

1

 

 

Less: Unamortized financing fees(1)

 

(75)

 

 

 

 

 

(76)

 

 

Less: Current portion

 

(492)

 

 

 

 

 

(489)

 

 

 

 

 

$

7,933

 

 

 

 

$

7,895

 

 

(1)           Unamortized premiums and unamortized financing fees are amortized over the terms of the borrowing.

On February 25, 2019, Brookfield Renewable completed a C$70 million ($53 million) non-recourse financing associated with a 20 MW hydroelectric facility in Ontario. The debt bears an interest rate of 4.13% and matures in 2045.  

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 23 


 

8. NON-CONTROLLING INTERESTS

Brookfield Renewable’s non-controlling interests are comprised of the following:

Mar 31

Dec 31

(MILLIONS)

 

2019

 

2018

Participating non-controlling interests - in operating subsidiaries

$

8,456

$

8,129

General partnership interest in a holding subsidiary held by Brookfield

 

66

 

66

Participating non-controlling interests - in a holding subsidiary -

 

 

 

 

Redeemable/Exchangeable units held by Brookfield

 

3,221

 

3,252

Preferred equity

 

580

 

568

 

$

12,323

$

12,015

On February 24, 2019, Brookfield Renewable completed the sale of an additional 25% non-controlling, indirect interest in a portfolio of select Canadian hydroelectric assets to a consortium of buyers. This sale was for the same price as our initial 25% non-controlling interest sale of this portfolio disclosed in Note 31 of our 2018 annual consolidated financial statements, subject to an adjustment for dividend recapitalization completed in the fourth quarter of 2018. Cash consideration of C$331 million was received from the non-controlling shareholders on February 28, 2019. Upon completion of the sale, Brookfield Renewable recognized a $4 million gain directly in equity.

Subsequent to completion of the sale, Brookfield Renewable has continued to control and operate the assets and maintains a 50% economic interest in the portfolio.

  

 

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 24 


 

Participating non-controlling interests – in operating subsidiaries

The net change in participating non-controlling interests – in operating subsidiaries is as follows:

 

Brookfield

 

 

 

 

 

 

 

 

Isagen

Isagen public

 

 

 

 

 

Americas

Brookfield

Brookfield

 

Canadian

 

The

institu-

non-con

 

 

 

 

Infrastructure

Infrastructure

Infrastructure

Hydroelectric

Catalyst

tional

-trolling

 

 

 

 

(MILLIONS)

Fund

Fund II

Fund III

 

Portfolio

Group

investors

interests

Other

Total

As at December 31, 2017

$

850

$

1,682

$

1,852

$

-

$

134

$

1,701

$

9

$

70

$

6,298

Net income

 

1

 

9

 

86

 

4

 

14

 

174

 

1

 

8

 

297

OCI

 

66

 

298

 

805

 

(11)

 

(18)

 

504

 

5

 

58

 

1,707

Capital contributions

 

-

 

9

 

5

 

293

 

-

 

-

 

-

 

-

 

307

Acquisition

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

21

 

21

Distributions

 

(17)

 

(81)

 

(276)

 

-

 

(6)

 

(167)

 

-

 

(6)

 

(553)

Other

 

-

 

12

 

(3)

 

(10)

 

-

 

-

 

-

 

53

 

52

As at December 31, 2018

$

900

$

1,929

$

2,469

$

276

$

124

$

2,212

$

15

$

204

$

8,129

Net income

 

5

 

8

 

23

 

4

 

7

 

44

 

-

 

3

 

94

OCI

 

(1)

 

-

 

28

 

2

 

-

 

53

 

-

 

1

 

83

Capital contributions

 

-

 

-

 

1

 

287

 

-

 

-

 

-

 

-

 

288

Acquisition

 

-

 

-

 

(21)

 

-

 

-

 

-

 

-

 

21

 

-

Distributions

 

(2)

 

(26)

 

(46)

 

(1)

 

-

 

(51)

 

-

 

(8)

 

(134)

Other

 

-

 

-

 

-

 

(4)

 

-

 

-

 

-

 

-

 

(4)

As at March 31, 2019

$

902

$

1,911

$

2,454

$

564

$

131

$

2,258

$

15

$

221

$

8,456

Interests held by third parties

 

75-80%

 

43-60%

 

23-71%

 

50%

 

25%

 

53%

 

0.5%

20-50%

 

-

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 25 


 

General partnership interest in a holding subsidiary held by Brookfield and Participating non-controlling interests – in a holding subsidiary - Redeemable/Exchangeable units held by Brookfield

Brookfield, as the owner of the 1% general partnership interest in BRELP held by Brookfield (“GP interest”), is entitled to regular distributions plus an incentive distribution based on the amount by which quarterly distributions exceed specified target levels. To the extent that LP Unit distributions exceed $0.375 per LP Unit per quarter, the incentive is 15% of distributions above this threshold. To the extent that quarterly LP Unit distributions exceed $0.4225 per LP Unit, the incentive distribution is equal to 25% of distributions above this threshold.

As at March 31, 2019, general partnership units and Redeemable/Exchangeable partnership units outstanding were 2,651,506 (December 31, 2018: 2,651,506) and 129,658,623 (December 31, 2018: 129,658,623), respectively.

Distributions

The composition of the distributions are presented in the following table:

(MILLIONS)

 

2019

 

2018

General partnership interest in a holding

 

 

 

 

subsidiary held by Brookfield

$

2

$

1

Incentive distribution

 

13

 

11

 

$

15

$

12

 

 

 

 

 

Participating non-controlling interests - in a

 

 

 

 

holding subsidiary - Redeemable/

 

 

 

 

Exchangeable units held by Brookfield

$

68

$

64

 

$

83

$

76

Preferred equity

Brookfield Renewable’s preferred equity consists of Class A Preference Shares of Brookfield Renewable Power Preferred Equity Inc. (“BRP Equity”) as follows:

 

 

 

Earliest

Dividends declared for

 

 

 

 

 

 

Cumulative

permitted

the three months ended

Carrying value as at

(MILLIONS, EXCEPT

Shares

dividend

redemption

March 31

Mar 31

Dec 31

AS NOTED)

outstanding

rate (%)

date

2019

2018

2019

2018

Series 1 (C$136)

5.45

3.36

Apr 2020

$

1

$

1

$

102

$

100

Series 2 (C$113)(1)

4.51

4.27

Apr 2020

 

1

 

1

 

84

 

83

Series 3 (C$249)

9.96

4.40

Jul 2019

 

2

 

2

 

186

 

182

Series 5 (C$103)

4.11

5.00

Apr 2018

 

1

 

1

 

77

 

75

Series 6 (C$175)

7.00

5.00

Jul 2018

 

1

 

2

 

131

 

128

 

31.03

 

 

$

6

$

7

$

580

$

568

(1)        Dividend rate represents annualized distribution based on the most recent quarterly floating rate.

The Class A Preference Shares do not have a fixed maturity date and are not redeemable at the option of the holders. As at March 31, 2019, none of the issued Class A Preference Shares have been redeemed by BRP Equity.

Class A Preference Shares – Normal Course Issuer Bid

In June 2018, the TSX accepted notice of BRP Equity’s intention to renew the normal course issuer bid in connection with its outstanding Class A Preference Shares for another year to June 26, 2019, or earlier should the repurchases be completed prior to such date. Under this normal course issuer bid, it is

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 26 


 

permitted to repurchase up to 10% of the total public float for each respective series of the Class A Preference Shares. Unitholders may receive a copy of the notice, free of charge, by contacting Brookfield Renewable. No shares have been repurchased as of March 31, 2019.

9. PREFERRED LIMITED PARTNERS’ EQUITY

Brookfield Renewable’s preferred limited partners’ equity comprises of Class A Preferred Units as follows:

 

 

 

Earliest

Distributions declared for

 

 

 

 

 

 

Cumulative

permitted

the three months ended

Carrying value as at

(MILLIONS, EXCEPT

Shares

distribution

redemption

March 31

Mar 31

Dec 31

AS NOTED)

outstanding

rate (%)

date

2019

2018

2019

2018

Series 5 (C$72)

2.89

5.59

Apr 2018

$

1

$

1

$

49

$

49

Series 7 (C$175)

7.00

5.50

Jan 2021

 

2

 

2

 

128

 

128

Series 9 (C$200)

8.00

5.75

Jul 2021

 

2

 

2

 

147

 

147

Series 11 (C$250)

10.00

5.00

Apr 2022

 

2

 

2

 

187

 

187

Series 13 (C$250)

10.00

5.00

Apr 2023

 

2

 

2

 

196

 

196

Series 15 (C$175)

7.00

5.75

Apr 2024

 

1

 

-

 

126

 

-

 

44.89

 

 

$

10

$

9

$

833

$

707

On March 11, 2019, Brookfield Renewable issued 7,000,000 Class A Preferred Limited Partnership Units, Series 15 (the “Series 15 Preferred Units”) at a price of C$25 per unit for gross proceeds of C$175 million ($131 million). Brookfield Renewable incurred C$6 million ($5 million) in related transaction costs inclusive of fees paid to underwriters. The holders of the Series 15 Preferred Units are entitled to receive a cumulative quarterly fixed distribution yielding 5.75% for the initial period ending April 30, 2024. Thereafter, the distribution rate will be reset every five years at a rate equal to the greater of: (i) the 5-year Government of Canada bond yield plus 3.94%, and (ii) 5.75%.

The holders of the Series 15 Preferred Units will have the right, at their option, to convert their Series 15 Preferred Units into Class A Preferred Limited Partnership Units, Series 16 (the “Series 16 Preferred Units”), subject to certain conditions, on April 30, 2024 and on April 30 every five years thereafter. The holders of Series 16 Preferred Units will be entitled to receive floating rate cumulative preferential cash distributions equal to the sum of the three month Government of Canada Treasury Bill rate plus 3.94%.

As at March 31, 2019, none of the Class A, Series 5 Preferred Limited Partnership Units have been redeemed.

10. LIMITED PARTNERS’ EQUITY

Limited partners’ equity

As at March 31, 2019, 178,851,703 LP Units were outstanding (December 31, 2018: 178,821,204) including 56,068,944 (December 31, 2018: 56,068,944) held by Brookfield. Brookfield owns all general partnership interests in Brookfield Renewable representing a 0.01% interest.

During the three months ended March 31, 2019, 50,499 LP Units (2018: 84,629 LP Units) were issued under the distribution reinvestment plan at a total cost of $2 million (2018: $3 million).

As at March 31, 2019, Brookfield Asset Management’s direct and indirect interest of 185,727,567 LP Units and Redeemable/Exchangeable partnership units represents approximately 60% of Brookfield Renewable on a fully-exchanged basis and the remaining approximate 40% is held by public investors.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 27 


 

On an unexchanged basis, Brookfield holds a 31% direct limited partnership interest in Brookfield Renewable, a 42% direct interest in BRELP through the ownership of Redeemable/Exchangeable partnership units and a direct 1% GP interest in BRELP as at March 31, 2019.

In December 2018, Brookfield Renewable renewed its normal course issuer bid in connection with its LP Units. Under this normal course issuer bid Brookfield Renewable is permitted to repurchase up to 8.9 million LP Units, representing approximately 5% of the issued and outstanding LP Units, for capital management purposes. The bid will expire on December 30, 2019, or earlier should Brookfield Renewable complete its repurchases prior to such date. During the three months ended March 31, 2019, Brookfield Renewable repurchased and cancelled 20,000 LP Units (2018: 8,700 LP Units) at a total cost of $1 million (2018: less than $1 million).

Distributions

The composition of the distributions is presented in the following table:

 

Three months ended Mar 31

(MILLIONS)

 

2019

 

2018

Brookfield

$

29

$

28

External LP Unitholders

 

64

 

62

 

$

93

$

90

In February 2019, unitholder distributions were increased to $2.06 per LP Unit on an annualized basis, an increase of $0.10 per LP Unit, which took effect with the distribution payable in March 2019.  

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 28 


 

11. EQUITY-ACCOUNTED INVESTMENTS

The following table outlines the changes in Brookfield Renewable’s equity-accounted investments for the three months ended March 31, 2019:

(MILLIONS)

 

 

Opening balance

$

1,569

Share of net income

 

32

Share of other comprehensive income

 

6

Dividends received

 

(14)

Foreign exchange translation and other

 

8

Ending balance

$

1,601

The following table summarizes gross revenues and net income of equity-accounted investments in aggregate:

 

Three months ended March 31

(MILLIONS)

2019

2018

Revenue

$

359

$

225

Net income (loss)

 

110

 

(32)

Share of net income(1)

 

32

 

-

(1)            Brookfield Renewable’s ownership interest in these entities ranges from 14% to 50%.

The following table summarizes gross assets and liabilities of equity-accounted investments in aggregate at 100% to Brookfield Renewable:

 

 

 

Mar 31

 

Dec 31

(MILLIONS)

2019

 

2018

Current assets

$

702

$

682

Property, plant and equipment

 

12,138

 

11,999

Other assets

 

663

 

608

Current liabilities

 

844

 

1,080

Non-recourse borrowings

 

6,263

 

6,078

Other liabilities

 

1,408

 

1,197


 

12. CASH AND CASH EQUIVALENTS

Brookfield Renewable’s cash and cash equivalents are as follows:

 

 

Mar 31

 

Dec 31

(MILLIONS)

 

2019

 

2018

Cash

$

147

$

127

Short-term deposits

 

30

 

46

 

$

177

$

173

13. RESTRICTED CASH

Brookfield Renewable’s restricted cash  is as follows:  

 

 

Mar 31

 

Dec 31

(MILLIONS)

 

2019

 

2018

Operations 

$

179

$

119

Credit obligations

 

72

 

60

Capital expenditures and development projects

 

1

 

2

Total

 

252

 

181

Less: non-current

 

(44)

 

(45)

Current

$

208

$

136

14. TRADE RECEIVABLES AND OTHER CURRENT ASSETS

Brookfield Renewable’s trade receivables and other current assets are as follows:

 

 

Mar 31

 

Dec 31

(MILLIONS)

 

2019

 

2018

Trade receivables

$

370

$

339

Prepaids and others

 

103

 

114

Other short-term receivables

 

99

 

109

Current portion of contract asset

 

33

 

45

 

$

605

$

607

Brookfield Renewable receives payment monthly for invoiced PPA revenue and has no significant aged receivables as of the reporting date. Receivables from contracts with customers are reflected in Trade receivables. There are no other significant contract asset or liability balances related to contracted revenue.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 30 


 

15.  ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Brookfield Renewable’s accounts payable and accrued liabilities are as follows:  

 

 

Mar 31

 

Dec 31

(MILLIONS)

 

2019

 

2018

Operating accrued liabilities

$

245

$

263

Accounts payable

 

67

 

76

Interest payable on corporate and non-recourse borrowings

 

96

 

76

Deferred consideration

 

30

 

30

LP Unitholders’ distributions, preferred limited partnership unit 

 

 

 

 

distributions and preferred dividends payable(1)

 

32

 

30

Other

 

62

 

58

 

$

532

$

533

(1)       Includes amounts payable only to external LP Unitholders. Amounts payable to Brookfield are included in due to related parties.

 

16.  COMMITMENTS, CONTINGENCIES AND GUARANTEES

Commitments

In the course of its operations, Brookfield Renewable and its subsidiaries have entered into agreements for the use of water, land and dams. Payment under those agreements varies with the amount of power generated. The various agreements can be renewed and are extendable up to 2091.

Brookfield Renewable entered into an agreement to invest C$750 million in TransAlta Corporation (“TransAlta”) through the purchase of exchangeable securities. The securities are convertible into an up to 49% interest in TransAlta’s 813 MW hydroelectric portfolio in Alberta, Canada. The conversion, which may occur at our option after December 31, 2024, would be effected at a value based on a multiple of the future EBITDA of the hydroelectric portfolio. The investment is in two tranches, with C$350 million funded at the initial closing, which occurred May 1, 2019, and C$400 million in October 2020. We also agreed, subject to certain terms and conditions, to increase our ownership of TransAlta common shares to 9%. This investment is expected to be made with our institutional partners, with Brookfield Renewable expected to hold a 25% interest.

Contingencies

Brookfield Renewable and its subsidiaries are subject to various legal proceedings, arbitrations and actions arising in the normal course of business. While the final outcome of such legal proceedings and actions cannot be predicted with certainty, it is the opinion of management that the resolution of such proceedings and actions will not have a material impact on Brookfield Renewable’s consolidated financial position or results of operations.

Brookfield Renewable, along with institutional investors, has provided letters of credit, which include, but are not limited to, guarantees for debt service reserves, capital reserves, construction completion and performance as it relates to interests in the Brookfield Americas Infrastructure Fund, the Brookfield Infrastructure Fund II, and the Brookfield Infrastructure Fund III. Brookfield Renewable’s subsidiaries have similarly provided letters of credit, which include, but are not limited to, guarantees for debt service reserves, capital reserves, construction completion and performance.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 31 


 

Letters of credit issued by Brookfield Renewable along with institutional investors and its subsidiaries were as at the following dates:  

 

Mar 31

Dec 31

(MILLIONS)

 

2019

2018

Brookfield Renewable along with institutional investors

$

52

$

51

Brookfield Renewable's subsidiaries

 

336

 

338

 

$

388

$

389

Guarantees

In the normal course of operations, Brookfield Renewable and its subsidiaries execute agreements that provide for indemnification and guarantees to third-parties of transactions such as business dispositions, capital project purchases, business acquisitions, and sales and purchases of assets and services. Brookfield Renewable has also agreed to indemnify its directors and certain of its officers and employees. The nature of substantially all of the indemnification undertakings prevents Brookfield Renewable from making a reasonable estimate of the maximum potential amount that Brookfield Renewable could be required to pay third parties as the agreements do not always specify a maximum amount and the amounts are dependent upon the outcome of future contingent events, the nature and likelihood of which cannot be determined at this time. Historically, neither Brookfield Renewable nor its subsidiaries have made material payments under such indemnification agreements.  

17.  RELATED PARTY TRANSACTIONS

Brookfield Renewable’s related party transactions are recorded at the exchange amount. Brookfield Renewable’s related party transactions are primarily with Brookfield.

Brookfield Asset Management has provided a $400 million committed unsecured revolving credit facility maturing in December 2019 and the interest rate applicable on the draws is LIBOR plus up to 2%. During the first quarter of 2019 there were no draws on the committed unsecured revolving credit facility provided by Brookfield Asset Management. Brookfield Asset Management placed funds on deposit with Brookfield Renewable during the first quarter of 2019 in the amount of $600 million, of which $245 million was repaid. The interest expense on the deposit for the three months ended March 31, 2019 totaled $3 million (2018: $3 million). Subsequent to March 31, 2019, Brookfield Renewable repaid the outstanding $355 million funds on deposit from Brookfield Asset Management.   

Brookfield Renewable Partners L.P.                                                                 Interim Report                                                                                     March 31, 2019                        

Page 322   


The following table reflects the related party agreements and transactions in the interim consolidated statements of income for the three months ended March 31:

(MILLIONS)

 

2019

 

2018

Revenues

 

 

 

 

Power purchase and revenue agreements

$

159

$

140

Wind levelization agreement

 

1

 

1

 

$

160

$

141

Direct operating costs

 

 

 

 

Energy purchases

$

(3)

$

(2)

Energy marketing fee

 

(6)

 

(6)

Insurance services(1)

 

(7)

 

(6)

 

$

(16)

$

(14)

Interest expense - borrowings

$

(3)

$

(2)

Management service costs

$

(21)

$

(21)

(1)           Insurance services are paid to a subsidiary of Brookfield Asset Management that contracts external insurance providers on behalf of Brookfield Renewable. The fees paid to the subsidiary of Brookfield Asset Management for the three months ended March 31, 2019 were less than $1 million (2018: less than $1 million)


 

18.  SUBSIDIARY PUBLIC ISSUERS

The following tables provide consolidated summary financial information for Brookfield Renewable, BRP Equity, and Finco:  

 

 

 

 

 

 

 

 

 

 

 

 

 

Brookfield

 

Brookfield

BRP

 

Holding

Other

Consolidating

Renewable

(MILLIONS)

Renewable(1)

Equity

Finco

Entities(1)(2)

Subsidiaries(1)(3)

adjustments(4)

consolidated

As at March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

$

34

$

397

$

1,670

$

94

$

3,822

$

(4,011)

$

2,006

Long-term assets

 

5,292

 

244

 

-

 

24,309

 

32,762

 

(30,132)

 

32,475

Current liabilities

 

40

 

7

 

22

 

3,918

 

2,076

 

(4,011)

 

2,052

Long-term liabilities

 

-

 

-

 

1,642

 

115

 

13,720

 

(646)

 

14,831

Participating non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests - in operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subsidiaries

 

-

 

-

 

-

 

-

 

8,456

 

-

 

8,456

Participating non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests -in a holding subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Redeemable/Exchangeable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

units held by Brookfield

 

-

 

-

 

-

 

3,221

 

-

 

-

 

3,221

Preferred equity

 

-

 

580

 

-

 

-

 

-

 

-

 

580

Preferred limited partners' equity

 

833

 

-

 

-

 

844

 

-

 

(844)

 

833

As at December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

$

32

$

389

$

1,631

$

93

$

3,639

$

(3,823)

$

1,961

Long-term assets

 

5,208

 

239

 

1

 

24,078

 

32,433

 

(29,817)

 

32,142

Current liabilities

 

38

 

6

 

21

 

3,096

 

2,351

 

(3,823)

 

1,689

Long-term liabilities

 

-

 

-

 

1,607

 

798

 

13,445

 

(642)

 

15,208

Participating non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests - in operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subsidiaries

 

-

 

-

 

-

 

-

 

8,129

 

-

 

8,129

Participating non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests -in a holding subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Redeemable/Exchangeable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

units held by Brookfield

 

-

 

-

 

-

 

3,252

 

-

 

-

 

3,252

Preferred equity

 

-

 

568

 

-

 

-

 

-

 

-

 

568

Preferred limited partners' equity

 

707

 

-

 

-

 

718

 

-

 

(718)

 

707

(1)               Includes investments in subsidiaries under the equity method.

(2)               Includes BRELP, BRP Bermuda Holdings I Limited, Brookfield BRP Holdings (Canada) Inc. and Brookfield BRP Europe Holdings Limited, together the “Holding Entities”.

(3)               Includes subsidiaries of Brookfield Renewable, other than BRP Equity, Finco and the Holding Entities.

(4)               Includes elimination of intercompany transactions and balances necessary to present Brookfield Renewable on a consolidated basis.

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 33 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brookfield

 

Brookfield

BRP

 

Holding

Other

Consolidating

Renewable

(MILLIONS)

Renewable(1)

Equity

Finco

Entities(1)(2)

Subsidiaries(1)(3)

adjustments(4)

consolidated

For the three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

-

$

-

$

-

$

(1)

$

826

$

-

$

825

Net income (loss)

 

35

 

-

 

2

 

11

 

105

 

-

 

153

For the three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

-

$

-

$

-

$

-

$

793

$

-

$

793

Net income (loss)

 

14

 

4

 

-

 

(9)

 

106

 

(35)

 

80

(1)               Includes investments in subsidiaries under the equity method.

(2)               Includes the Holding Entities.

(3)               Includes subsidiaries of Brookfield Renewable, other than BRP Equity, Finco, and the Holding Entities.

(4)               Includes elimination of intercompany transactions and balances necessary to present Brookfield Renewable on a consolidated basis.

See Note 7 – Borrowings for additional details regarding the medium-term corporate notes issued by Finco. See Note 8 – Non-controlling interests for additional details regarding Class A Preference Shares issued by BRP Equity.  

19.  SUBSEQUENT EVENTS

Brookfield Renewable entered into an agreement to acquire two wind farms in India totalling 210 MW for $70 million, subject to customary closing conditions. This investment is expected to be made with our institutional partners, with Brookfield Renewable expected to hold a 25% interest.

  

 

Brookfield Renewable Partners L.P.                                                                 Q1 2019 Interim Consolidated Financial Statements and Notes           

Page 34 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   
  BROOKFIELD RENEWABLE PARTNERS L.P.
 

  

bep.brookfield.com

 

NYSE: BEP

TSX: BEP.UN

                                         



Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘6-K’ Filing    Date    Other Filings
12/31/24
4/30/24
1/1/20
12/30/19
6/26/19
Filed on / For Period End:5/2/196-K
5/1/19
3/31/19
3/11/196-K
2/28/196-K
2/25/19
2/24/19
1/1/19
12/31/1820-F,  20-F/A
3/31/18
12/31/1720-F,  20-F/A
3/31/17
11/20/11
 List all Filings 
Top
Filing Submission 0001171843-19-002841   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Sat., May 11, 10:31:17.2pm ET