|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 5/22/09 Crocs, Inc. S-3 6:1.5M Merrill Corp-MD/FA |
Document/Exhibit Description Pages Size
1: S-3 Registration Statement for Securities Offered HTML 255K
Pursuant to a Transaction
2: EX-4.5 Instrument Defining the Rights of Security Holders HTML 660K
3: EX-5.1 Opinion re: Legality HTML 32K
4: EX-12.1 Statement re: Computation of Ratios HTML 40K
5: EX-23.2 Consent of Experts or Counsel HTML 8K
6: EX-25.1 Statement re: Eligibility of Trustee HTML 94K
EXHIBIT 12.1
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in 000’s)
|
Note: |
|
The ratio of earnings to fixed charges is calculated by adding income before taxes plus fixed charges and dividing that sum by fixed charges. |
|
|
|
Year Ended December 31, |
|
Three Months |
|
||||||||||||||
|
|
|
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed Charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest |
|
47 |
|
611 |
|
567 |
|
438 |
|
1,793 |
|
696 |
|
||||||
|
Interest portion of annual rentals |
|
69 |
|
629 |
|
2,601 |
|
8,914 |
|
17,197 |
|
4,366 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total fixed charges |
|
116 |
|
1,240 |
|
3,168 |
|
9,352 |
|
18,990 |
|
5,062 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes |
|
$ |
(1,637 |
) |
$ |
26,289 |
|
$ |
96,626 |
|
$ |
240,326 |
|
$ |
(189,510 |
) |
$ |
(22,207 |
) |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total fixed charges (from above) |
|
116 |
|
1,240 |
|
3,168 |
|
9,352 |
|
18,990 |
|
5,062 |
|
||||||
|
Total earnings for purposes of ratio |
|
$ |
(1,521 |
) |
$ |
27,529 |
|
$ |
99,794 |
|
$ |
249,678 |
|
$ |
(170,520 |
) |
$ |
(17,146 |
) |
|
Ratio of earnings to fixed charges |
|
— |
|
22.2 |
|
31.5 |
|
26.7 |
|
— |
|
— |
|
||||||
For the three months ended March 31, 2009 and for the years ended December 31, 2008 and 2004, our earnings were insufficient to cover fixed charges by $17,146,000, $170,520,000 and $1,521,000, respectively. Fixed charges consist of interest on all indebtedness and one-third of rentals, which we believe is a reasonable approximation of the interest factor of such rentals.
| This ‘S-3’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| Filed on: | 5/22/09 | |||
| 3/31/09 | 10-Q, 8-K | |||
| 12/31/08 | 10-K, NT 10-K | |||
| 12/31/04 | ||||
| 3/31/04 | ||||
| List all Filings | ||||