SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 11/07/14 Cipher Pharmaceuticals Inc 40FR12B 84:13M Merrill Corp-MD/FA |
Document/Exhibit Description Pages Size 1: 40FR12B Registration of Securities of a Canadian Issuer -- HTML 97K SEA'34 §12(b) 2: EX-99.01 Miscellaneous Exhibit HTML 31K 3: EX-99.02 Miscellaneous Exhibit HTML 376K 4: EX-99.03 Miscellaneous Exhibit HTML 154K 5: EX-99.04 Miscellaneous Exhibit HTML 44K 6: EX-99.05 Miscellaneous Exhibit HTML 61K 7: EX-99.06 Miscellaneous Exhibit HTML 317K 8: EX-99.07 Miscellaneous Exhibit HTML 32K 9: EX-99.08 Miscellaneous Exhibit HTML 32K 10: EX-99.09 Miscellaneous Exhibit HTML 23K 11: EX-99.10 Miscellaneous Exhibit HTML 557K 12: EX-99.11 Miscellaneous Exhibit HTML 28K 13: EX-99.12 Miscellaneous Exhibit HTML 444K 14: EX-99.13 Miscellaneous Exhibit HTML 27K 15: EX-99.14 Miscellaneous Exhibit HTML 29K 16: EX-99.15 Miscellaneous Exhibit HTML 45K 17: EX-99.16 Miscellaneous Exhibit HTML 27K 18: EX-99.17 Miscellaneous Exhibit HTML 264K 19: EX-99.18 Miscellaneous Exhibit HTML 131K 20: EX-99.19 Miscellaneous Exhibit HTML 28K 21: EX-99.20 Miscellaneous Exhibit HTML 28K 22: EX-99.21 Miscellaneous Exhibit HTML 44K 23: EX-99.22 Miscellaneous Exhibit HTML 41K 24: EX-99.23 Miscellaneous Exhibit HTML 25K 25: EX-99.24 Miscellaneous Exhibit HTML 344K 26: EX-99.25 Miscellaneous Exhibit HTML 169K 27: EX-99.26 Miscellaneous Exhibit HTML 29K 28: EX-99.27 Miscellaneous Exhibit HTML 29K 29: EX-99.28 Miscellaneous Exhibit HTML 40K 30: EX-99.29 Miscellaneous Exhibit HTML 27K 31: EX-99.30 Miscellaneous Exhibit HTML 35K 32: EX-99.31 Miscellaneous Exhibit HTML 351K 33: EX-99.32 Miscellaneous Exhibit HTML 174K 34: EX-99.33 Miscellaneous Exhibit HTML 28K 35: EX-99.34 Miscellaneous Exhibit HTML 28K 36: EX-99.35 Miscellaneous Exhibit HTML 41K 37: EX-99.36 Miscellaneous Exhibit HTML 23K 38: EX-99.37 Miscellaneous Exhibit HTML 23K 39: EX-99.38 Miscellaneous Exhibit HTML 24K 40: EX-99.39 Miscellaneous Exhibit HTML 28K 41: EX-99.40 Miscellaneous Exhibit HTML 406K 42: EX-99.41 Miscellaneous Exhibit HTML 173K 43: EX-99.42 Miscellaneous Exhibit HTML 45K 44: EX-99.43 Miscellaneous Exhibit HTML 40K 45: EX-99.44 Miscellaneous Exhibit HTML 42K 46: EX-99.45 Miscellaneous Exhibit HTML 29K 47: EX-99.46 Miscellaneous Exhibit HTML 28K 48: EX-99.47 Miscellaneous Exhibit HTML 310K 49: EX-99.48 Miscellaneous Exhibit HTML 32K 50: EX-99.49 Miscellaneous Exhibit HTML 32K 51: EX-99.50 Miscellaneous Exhibit HTML 559K 52: EX-99.51 Miscellaneous Exhibit HTML 27K 53: EX-99.52 Miscellaneous Exhibit HTML 424K 54: EX-99.53 Miscellaneous Exhibit HTML 26K 55: EX-99.54 Miscellaneous Exhibit HTML 264K 56: EX-99.55 Miscellaneous Exhibit HTML 156K 57: EX-99.56 Miscellaneous Exhibit HTML 29K 58: EX-99.57 Miscellaneous Exhibit HTML 29K 59: EX-99.58 Miscellaneous Exhibit HTML 44K 60: EX-99.59 Miscellaneous Exhibit HTML 28K 61: EX-99.60 Miscellaneous Exhibit HTML 35K 62: EX-99.61 Miscellaneous Exhibit HTML 32K 63: EX-99.62 Miscellaneous Exhibit HTML 33K 64: EX-99.63 Miscellaneous Exhibit HTML 29K 65: EX-99.64 Miscellaneous Exhibit HTML 33K 66: EX-99.65 Miscellaneous Exhibit HTML 340K 67: EX-99.66 Miscellaneous Exhibit HTML 195K 68: EX-99.67 Miscellaneous Exhibit HTML 29K 69: EX-99.68 Miscellaneous Exhibit HTML 29K 70: EX-99.69 Miscellaneous Exhibit HTML 46K 71: EX-99.70 Miscellaneous Exhibit HTML 354K 72: EX-99.71 Miscellaneous Exhibit HTML 202K 73: EX-99.72 Miscellaneous Exhibit HTML 29K 74: EX-99.73 Miscellaneous Exhibit HTML 29K 75: EX-99.74 Miscellaneous Exhibit HTML 44K 76: EX-99.75 Miscellaneous Exhibit HTML 23K 77: EX-99.76 Miscellaneous Exhibit HTML 369K 78: EX-99.77 Miscellaneous Exhibit HTML 32K 79: EX-99.78 Miscellaneous Exhibit HTML 32K 80: EX-99.79 Miscellaneous Exhibit HTML 23K 81: EX-99.80 Miscellaneous Exhibit HTML 425K 82: EX-99.81 Miscellaneous Exhibit HTML 32K 83: EX-99.82 Miscellaneous Exhibit HTML 32K 84: EX-99.83 Miscellaneous Exhibit HTML 22K
Exhibit 99.31
99.31 Interim Financial Statements as at and for the Three and Nine Months Ended September 30, 2013
Cipher Pharmaceuticals Inc.
Condensed Interim Financial Statements
For the Three Months Ended September 30, 2013
(Unaudited)
Cipher Pharmaceuticals Inc.
Balance Sheets
As at September 30, 2013 and December 31, 2012
(in thousands of Canadian dollars - unaudited)
|
|
|
|
September 30, |
|
December 31, |
|
|
|
Note |
|
2013 |
|
2012 |
|
|
|
|
|
$ |
|
$ |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
20,035 |
|
15,843 |
|
Accounts receivable |
|
3 |
|
9,220 |
|
3,185 |
|
Inventory |
|
|
|
318 |
|
— |
|
Prepaid expenses and other assets |
|
|
|
200 |
|
212 |
|
|
|
|
|
29,773 |
|
19,240 |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
|
21 |
|
25 |
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
4 |
|
1,859 |
|
2,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
31,653 |
|
21,955 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
3, 5 |
|
5,747 |
|
2,808 |
|
Current portion of deferred revenue |
|
|
|
2,392 |
|
2,392 |
|
|
|
|
|
8,139 |
|
5,200 |
|
|
|
|
|
|
|
|
|
Deferred revenue |
|
|
|
2,611 |
|
4,349 |
|
|
|
|
|
10,750 |
|
9,549 |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
6, 7 |
|
9,514 |
|
50,339 |
|
Contributed surplus |
|
7 |
|
3,464 |
|
33,227 |
|
Retained earnings (Deficit) |
|
7 |
|
7,925 |
|
(71,160 |
) |
|
|
|
|
20,903 |
|
12,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
31,653 |
|
21,955 |
|
The accompanying notes are an integral part of these unaudited interim financial statements
Cipher Pharmaceuticals Inc.
Statements of Operations and Comprehensive Income
Three and nine month periods ended September 30, 2013 and 2012
(in thousands of Canadian dollars, except per share data - unaudited)
|
|
|
|
Three months |
|
Nine months |
| ||||
|
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
Note |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Licensing revenue |
|
|
|
5,592 |
|
2,118 |
|
14,344 |
|
5,558 |
|
Product revenue |
|
|
|
44 |
|
— |
|
132 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,636 |
|
2,118 |
|
14,476 |
|
5,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Cost of product sold |
|
|
|
12 |
|
— |
|
39 |
|
— |
|
Research and development |
|
|
|
388 |
|
335 |
|
1,037 |
|
1,154 |
|
Selling, general and administrative |
|
|
|
1,660 |
|
799 |
|
4,823 |
|
2,676 |
|
Amortization of intangible assets |
|
|
|
277 |
|
277 |
|
831 |
|
747 |
|
Interest income |
|
|
|
(64 |
) |
(47 |
) |
(179 |
) |
(108 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
2,273 |
|
1,364 |
|
6,551 |
|
4,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
3,363 |
|
754 |
|
7,925 |
|
1,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for (recovery of) income taxes |
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
891 |
|
225 |
|
2,100 |
|
352 |
|
Deferred |
|
|
|
(891 |
) |
(225 |
) |
(2,100 |
) |
(352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Income and comprehensive income for the period |
|
|
|
3,363 |
|
754 |
|
7,925 |
|
1,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
10 |
|
0.14 |
|
0.03 |
|
0.32 |
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
10 |
|
0.13 |
|
0.03 |
|
0.31 |
|
0.04 |
|
The accompanying notes are an integral part of these unaudited interim financial statements
Cipher Pharmaceuticals Inc.
Statements of Changes in Equity
Nine month periods ended September 30, 2013 and 2012
(in thousands of Canadian dollars - unaudited)
|
|
|
|
|
|
|
|
Retained |
|
Total |
|
|
|
|
|
Share |
|
Contributed |
|
Earnings |
|
Shareholders’ |
|
|
|
Note |
|
Capital |
|
Surplus |
|
(Deficit) |
|
Equity |
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2013 |
|
|
|
50,339 |
|
33,227 |
|
(71,160 |
) |
12,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income and comprehensive income for the period |
|
|
|
— |
|
— |
|
7,925 |
|
7,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
|
194 |
|
(93 |
) |
— |
|
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued under the share purchase plan |
|
|
|
141 |
|
— |
|
— |
|
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation - stock option plan |
|
|
|
— |
|
330 |
|
— |
|
330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction of stated capital |
|
7 |
|
(41,160 |
) |
(30,000 |
) |
71,160 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2013 |
|
|
|
9,514 |
|
3,464 |
|
7,925 |
|
20,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2012 |
|
|
|
50,172 |
|
33,032 |
|
(73,704 |
) |
9,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income and comprehensive income for the period |
|
|
|
— |
|
— |
|
1,089 |
|
1,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
|
8 |
|
(8 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued under the share purchase plan |
|
|
|
114 |
|
— |
|
— |
|
114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation - stock option plan |
|
|
|
— |
|
151 |
|
— |
|
151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2012 |
|
|
|
50,294 |
|
33,175 |
|
(72,615 |
) |
10,854 |
|
The accompanying notes are an integral part of these unaudited interim financial statements
Cipher Pharmaceuticals Inc.
Statements of Cash Flows
Three and nine month periods ended September 30, 2013 and 2012
(in thousands of Canadian dollars - unaudited)
|
|
|
|
Three months |
|
Nine months |
| ||||
|
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
Note |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
Income for the period |
|
|
|
3,363 |
|
754 |
|
7,925 |
|
1,089 |
|
Items not affecting cash: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation of property and equipment |
|
|
|
3 |
|
3 |
|
12 |
|
16 |
|
Amortization of intangible assets |
|
4 |
|
277 |
|
277 |
|
831 |
|
747 |
|
Share-based compensation - share purchase plan |
|
6 |
|
7 |
|
6 |
|
21 |
|
17 |
|
Share-based compensation - stock option plan |
|
|
|
141 |
|
51 |
|
330 |
|
151 |
|
|
|
|
|
3,791 |
|
1,091 |
|
9,119 |
|
2,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash operating items: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
(1,158 |
) |
(417 |
) |
(6,035 |
) |
(975 |
) |
Inventory |
|
|
|
10 |
|
— |
|
(318 |
) |
— |
|
Prepaid expenses and other assets |
|
|
|
(130 |
) |
(27 |
) |
12 |
|
170 |
|
Accounts payable and accrued liabilities |
|
|
|
227 |
|
795 |
|
2,939 |
|
898 |
|
Deferred revenue |
|
|
|
(607 |
) |
(698 |
) |
(1,738 |
) |
4,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from operating activities |
|
|
|
2,133 |
|
744 |
|
3,979 |
|
6,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
|
(3 |
) |
— |
|
(8 |
) |
(12 |
) |
Acquisition of intangible rights |
|
|
|
— |
|
(100 |
) |
— |
|
(771 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
(3 |
) |
(100 |
) |
(8 |
) |
(783 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from shares issued under the share purchase plan |
|
6 |
|
41 |
|
34 |
|
120 |
|
97 |
|
Proceeds from exercise of stock options |
|
|
|
89 |
|
— |
|
101 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from financing activities |
|
|
|
130 |
|
34 |
|
221 |
|
97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
|
2,260 |
|
678 |
|
4,192 |
|
5,445 |
|
Cash and cash equivalents, beginning of period |
|
|
|
17,775 |
|
14,403 |
|
15,843 |
|
9,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
|
|
20,035 |
|
15,081 |
|
20,035 |
|
15,081 |
|
The accompanying notes are an integral part of these unaudited interim financial statements
Cipher Pharmaceuticals Inc.
Notes to Financial Statements
(in thousands of Canadian dollars, except per share amounts - unaudited)
1 DESCRIPTION OF THE BUSINESS
Cipher Pharmaceuticals Inc. (“Cipher” or “the Company”) is a specialty pharmaceutical company focused on commercializing novel formulations of successful, currently marketed drugs. The Company’s strategy is to in-license products that incorporate proven drug delivery technologies and advance them through the clinical development and regulatory approval process, after which the products are out-licensed to marketing partners or, in Canada, may be marketed by the Company itself. Cipher is incorporated under the Business Corporations Act of Ontario and is located at 5650 Tomken Boulevard, Mississauga, Ontario.
2 BASIS OF PREPARATION
These condensed interim financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), applicable to the preparation of interim financial statements, including IAS 34 and Interim Financial Reporting. These condensed interim financial statements should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2012, which were prepared in accordance with IFRS as issued by the IASB. The Board of Directors approved these condensed interim financial statements for issuance on October 29, 2013.
During the second quarter of 2013, the Company adopted the following significant accounting policies:
Inventory
Inventory, which is comprised of finished goods, is valued at the lower of cost and net realizable value. Cost is determined using the first in, first out method. Net realizable value is the estimated selling price less applicable selling expenses. If the carrying value exceeds net realizable amount, a write-down is recognized. The write-down may be reversed in a subsequent period if the circumstances which caused it no longer exist.
Revenue Recognition - Product Revenue
Product revenue is recognized upon delivery of product to the Company’s customers, at which time ownership is transferred, and is recorded net of sales discounts, credits and allowances.
Derivative Financial Instruments and Hedging Activities
Derivatives are initially recognized at fair value on the date derivative contracts are entered into and are subsequently re-measured at their fair value. The method of recognizing the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. When derivatives are designated as hedges, the Company classifies them as: (i) hedges in the change in fair value of recognized assets or liabilities or firm commitments (fair value hedges), or, (ii) hedges of the variability in highly probable future cash flows attributable to a recognized asset or liability, or a forecast transaction (cash flow hedges).
At the inception of a hedging relationship, the Company documents the relationship between the hedging instrument and the hedged item, as well as the risk management objectives and strategy for undertaking various hedge transactions. This process includes linking all derivatives to specific assets and liabilities on the Balance Sheets or to specific firm commitments or forecast transactions. The Company also assesses, both at the inception of the hedge and on an ongoing basis, whether the derivatives that are used are effective in offsetting changes in fair values or cash flows of hedged items. All derivatives are recorded at fair value. Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recorded in the Statements of Operations and Comprehensive Income, together with any changes in the value of the hedged asset or liability that are attributable to the hedged risk. The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income and are reclassified to the Statements of Operations and Comprehensive Income in the periods when the hedged item affects the Statements of Operations and Comprehensive Income. When a fair value or cash flow hedge no longer meets the criteria for hedge accounting or when there is an ineffective portion to a hedge, a gain or loss is recognized in the Statements of Operations and Comprehensive Income.
New and amended standards adopted by the Company
IFRS 13 Fair Value Measurment & Amendment to IFRS 7, Financial Instruments: Disclosures.
IFRS 13, Fair value measurement, provides a single framework for measuring fair value. The measurement of the fair value of an asset or liability is based on assumptions that market participants would use when pricing the asset or liability under current market conditions, including assumptions about risk. The Company adopted IFRS 13 on January 1, 2013 on a prospective basis. The adoption of IFRS 13 did not require any adjustments to the valuation techniques used by the Company to measure fair value and did not result in any measurement adjustments as at January 1, 2013.
Amendment to IFRS 7, Financial instruments: disclosures, on assets and liabilities offsetting provides disclosure requirements that are intended to help investors and other financial statement users to better assess the effect or potential effect of offsetting arrangements on a company’s financial position. The Company adopted the Amendment to IFRS 7 on January 1, 2013 on a prospective basis. The adoption of IFRS 7 did not require any measurement adjustment as at January 1, 2013.
Cipher Pharmaceuticals Inc.
Notes to Financial Statements
(in thousands of Canadian dollars, except per share amounts - unaudited)
3 FINANCIAL INSTRUMENTS
Under certain agreements, the Company has the rights to set-off financial assets with financial liabilities with respect to advances, rebates and licensing payments. At September 30, 2013, the Company had gross financial assets of $1,234 and gross financial liabilities of $4,412 related to the same counterparty. The net amount of $3,178 owing to the counterparty has been recorded in accounts payable and accrued liabilities at September 30, 2013 (gross financial assets of $79 and gross financial liabilities of $1,390 for a net amount of $1,311 at September 30, 2012).
4 INTANGIBLE ASSETS
The Company has entered into agreements with Galephar Pharmaceutical Research Inc. (“Galephar”) for the rights to package, test, obtain regulatory approvals and market certain products in various countries. In accordance with the terms of the agreements, the Company has acquired certain product rights. The recoverability of these product rights is dependant upon sufficient revenues being generated from the related products. The Company is currently amortizing the product rights related to CIP-ISOTRETINOIN and CIP-TRAMADOL ER. In accordance with these agreements, after certain prescribed thresholds are achieved, the Company pays Galephar a 50% share of all amounts received, after deducting product-related expenses under licensing and distribution agreements.
During 2012, the Company paid an upfront fee of $100 to acquire the exclusive license and distribution rights in Canada to market the Betesil Patch. As at September 30, 2013, certain milestones remain outstanding, including Health Canada approval and accordingly, amortization of these licensing rights has not yet begun.
|
|
Product Rights |
|
Licensing Rights |
|
Total |
| |||
|
|
|
|
|
|
|
| |||
As at January 1, 2012 |
|
|
|
|
|
|
| |||
Cost |
|
$ |
6,365 |
|
$ |
— |
|
$ |
6,365 |
|
Accumulated amortization |
|
(3,421 |
) |
— |
|
(3,421 |
) | |||
Net book value |
|
$ |
2,944 |
|
$ |
— |
|
$ |
2,944 |
|
|
|
|
|
|
|
|
| |||
For the year ended December 31, 2012 |
|
|
|
|
|
|
| |||
Opening net book value |
|
$ |
2,944 |
|
$ |
— |
|
$ |
2,944 |
|
Additions |
|
671 |
|
100 |
|
771 |
| |||
Amortization |
|
(1,025 |
) |
— |
|
(1,025 |
) | |||
Net book value |
|
$ |
2,590 |
|
$ |
100 |
|
$ |
2,690 |
|
|
|
|
|
|
|
|
| |||
As at December 31, 2012 |
|
|
|
|
|
|
| |||
Cost |
|
$ |
7,036 |
|
$ |
100 |
|
$ |
7,136 |
|
Accumulated amortization |
|
(4,446 |
) |
— |
|
(4,446 |
) | |||
Net book value |
|
$ |
2,590 |
|
$ |
100 |
|
$ |
2,690 |
|
|
|
|
|
|
|
|
| |||
For the period ended September 30, 2013 |
|
|
|
|
|
|
| |||
Opening net book value |
|
$ |
2,590 |
|
$ |
100 |
|
$ |
2,690 |
|
Additions |
|
— |
|
— |
|
— |
| |||
Amortization |
|
(831 |
) |
— |
|
(831 |
) | |||
Net book value |
|
$ |
1,759 |
|
$ |
100 |
|
$ |
1,859 |
|
|
|
|
|
|
|
|
| |||
As at September 30, 2013 |
|
|
|
|
|
|
| |||
Cost |
|
$ |
7,036 |
|
$ |
100 |
|
$ |
7,136 |
|
Accumulated amortization |
|
(5,277 |
) |
— |
|
(5,277 |
) | |||
Net book value |
|
$ |
1,759 |
|
$ |
100 |
|
$ |
1,859 |
|
The Company has considered indicators of impairment as of December 31, 2012 and September 30, 2013 and no indicators were identified.
5 ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
|
As at |
|
As at |
| ||
|
|
Sept 30, 2013 |
|
Dec 31, 2012 |
| ||
|
|
|
|
|
| ||
Trade accounts payable |
|
$ |
4,881 |
|
$ |
1,965 |
|
Accrued liabilities |
|
866 |
|
843 |
| ||
|
|
$ |
5,747 |
|
$ |
2,808 |
|
Cipher Pharmaceuticals Inc.
Notes to Financial Statements
(in thousands of Canadian dollars, except per share amounts - unaudited)
6 SHARE CAPITAL
Authorized share capital
The authorized share capital consists of an unlimited number of preference shares, issuable in series, and an unlimited number of voting common shares.
Issued share capital
The following is a summary of the changes in share capital from January 1, 2012 to September 30, 2013:
|
|
Number of |
|
|
|
|
|
common shares |
|
Amount |
|
|
|
(in thousands) |
|
$ |
|
|
|
|
|
|
|
Balance outstanding - January 1, 2012 |
|
24,316 |
|
50,172 |
|
Options exercised in 2012 |
|
5 |
|
8 |
|
Shares issued in 2012 under the share purchase plan |
|
114 |
|
159 |
|
Balance outstanding - December 31, 2012 |
|
24,435 |
|
50,339 |
|
|
|
|
|
|
|
Reduction of stated capital (note 7) |
|
— |
|
(41,160 |
) |
Shares issued in Q1 2013 under the share purchase plan |
|
12 |
|
35 |
|
Options exercised in Q2 2013 |
|
23 |
|
26 |
|
Shares issued in Q2 2013 under the share purchase plan |
|
14 |
|
58 |
|
Options exercised in Q3 2013 |
|
105 |
|
168 |
|
Shares issued in Q3 2013 under the share purchase plan |
|
6 |
|
48 |
|
Balance outstanding - September 30, 2013 |
|
24,595 |
|
9,514 |
|
Share purchase plan - during the quarter ended September 30, 2013, 6,434 shares were issued under the Employee and Director Share Purchase Plan (25,306 in Q3 2012). Included in share-based compensation expense is $7 ($6 in Q3 2012) which is the discount on the shares issued under the ESPP during the period.
Stock option plan
The following is a summary of the changes in the stock options outstanding from January 1, 2012 to September 30, 2013:
|
|
Number of |
|
Weighted average |
|
|
|
options |
|
exercise price |
|
|
|
(in thousands) |
|
$ |
|
|
|
|
|
|
|
Balance outstanding - January 1, 2012 |
|
1,755 |
|
2.24 |
|
Granted in 2012 |
|
200 |
|
1.18 |
|
Exercised in 2012 |
|
(11 |
) |
0.87 |
|
Cancelled in 2012 |
|
(8 |
) |
1.18 |
|
Expired in 2012 |
|
(150 |
) |
1.48 |
|
Balance outstanding - December 31, 2012 |
|
1,786 |
|
2.20 |
|
|
|
|
|
|
|
Granted in Q1 2013 |
|
302 |
|
2.88 |
|
Exercised in Q2 2013 |
|
(22 |
) |
0.66 |
|
Cancelled in Q2 2013 |
|
(1 |
) |
1.04 |
|
Granted in Q3 2013 |
|
40 |
|
7.00 |
|
Exercised in Q3 2013 |
|
(105 |
) |
0.85 |
|
Balance outstanding - September 30, 2013 |
|
2,000 |
|
2.49 |
|
At September 30, 2013, 1,363,041 options were fully vested and exercisable (1,284,966 at September 30, 2012).
During the nine months ended September 30, 2013, the Company issued 342,000 stock options under the employee and director stock option plan, with exercise prices of $2.88 and $7.00, 25% of which vest on either March 5 or August 6 of each year for the next four years, commencing in 2014, and expire in 2023. Total compensation cost for these stock options is estimated to be $972, which will be recognized on a graded basis over the vesting period of the stock options.
The stock options were valued using the Black-Scholes option pricing model, at $2.43 and $5.92 per option, with the following assumptions. Expected volatility is based on the Company’s historical volatility, while estimated forfeitures are not considered significant.
Risk-free interest rate |
|
1.80%, 2.50% |
|
Expected life |
|
10 years |
|
Expected volatility |
|
86.8%, 85.7% |
|
Expected dividend |
|
Nil |
|
Cipher Pharmaceuticals Inc.
Notes to Financial Statements
(in thousands of Canadian dollars, except per share amounts - unaudited)
7 REDUCTION OF STATED CAPITAL
On May 3, 2013, by way of a special resolution of the shareholders of the Company, the legal stated capital in the common shares of the Company was reduced by $71,160 which represented the deficit of the Company as at December 31, 2012. The Company has reclassified the Shareholders’ Equity portion of the balance sheet with a reduction in deficit by $71,160 and a corresponding reduction of Contributed Surplus by $30,000 and Share Capital by $41,160.
8 EXPENSES BY NATURE
|
|
Nine Months Ended |
|
Nine Months Ended |
| ||
|
|
Sept 30, 2013 |
|
Sept 30, 2012 |
| ||
|
|
|
|
|
| ||
Employees salaries and other short term benefits |
|
$ |
1,976 |
|
$ |
1,834 |
|
Directors fees |
|
210 |
|
210 |
| ||
Share-based compensation |
|
351 |
|
168 |
| ||
Depreciation of property and equipment |
|
12 |
|
16 |
| ||
Amortization of intangible assets |
|
831 |
|
747 |
| ||
Professional and consulting fees |
|
1,911 |
|
568 |
| ||
Contract sales |
|
292 |
|
— |
| ||
Contract research |
|
5 |
|
64 |
| ||
Regulatory fees |
|
— |
|
116 |
| ||
Facility rent |
|
55 |
|
57 |
| ||
Cost of inventory expensed |
|
39 |
|
— |
| ||
Other expenses, net of interest income |
|
869 |
|
689 |
| ||
|
|
$ |
6,551 |
|
$ |
4,469 |
|
9 COMPENSATION OF KEY MANAGEMENT
Key management includes directors and executives of the Company. The compensation paid or payable to key management for services is shown below:
|
|
Nine Months Ended |
|
Nine Months Ended |
| ||
|
|
Sept 30, 2013 |
|
Sept 30, 2012 |
| ||
|
|
|
|
|
| ||
Salaries and short-term employee benefits, including bonuses |
|
$ |
1,199 |
|
$ |
946 |
|
Directors fees |
|
210 |
|
210 |
| ||
Share-based compensation |
|
316 |
|
152 |
| ||
|
|
$ |
1,725 |
|
$ |
1,308 |
|
10 EARNINGS PER SHARE
Earnings per share is calculated using the weighted average number of shares outstanding. The weighted average number of shares outstanding for the three and nine month periods ended September 30, 2013 was 24,531,781 and 24,480,081 respectively (for the three and nine month periods ended September 30, 2012 - 24,399,820 and 24,368,497 respectively).
Diluted earnings per share is calculated using the weighted average number of shares outstanding taking into consideration the weighted average impact of dilutive securities, such as stock options. The dilutive weighted average for the three and nine month periods ended September 30, 2013 was 25,903,335 and 25,513,735 respectively (for the three and nine month periods ended September 30, 2012 - 24,712,271 and 24,601,594 respectively).
11 SEGMENTED INFORMATION
The Company’s operations are categorized into one industry segment, being specialty pharmaceuticals. All of the Company’s assets, including capital and intangible assets, are in Canada, while virtually all licensing revenue is derived from the United States. Product revenue reflected in the Statements of Operations and Comprehensive Income is solely derived from Canada.
This ‘40FR12B’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed on: | 11/7/14 | F-X | ||
10/29/13 | ||||
9/30/13 | ||||
5/3/13 | ||||
1/1/13 | ||||
12/31/12 | ||||
9/30/12 | ||||
1/1/12 | ||||
List all Filings |