SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Cipher Pharmaceuticals Inc – ‘40FR12B’ on 11/7/14 – ‘EX-99.31’

On:  Friday, 11/7/14, at 4:15pm ET   ·   Accession #:  1104659-14-78399   ·   File #:  1-36734

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

11/07/14  Cipher Pharmaceuticals Inc        40FR12B               84:13M                                    Merrill Corp-MD/FA

Registration of Securities of a Canadian Issuer — SEA’34 §12(b)   —   Form 40-F
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 40FR12B     Registration of Securities of a Canadian Issuer --  HTML     97K 
                          SEA'34 §12(b)                                          
 2: EX-99.01    Miscellaneous Exhibit                               HTML     31K 
 3: EX-99.02    Miscellaneous Exhibit                               HTML    376K 
 4: EX-99.03    Miscellaneous Exhibit                               HTML    154K 
 5: EX-99.04    Miscellaneous Exhibit                               HTML     44K 
 6: EX-99.05    Miscellaneous Exhibit                               HTML     61K 
 7: EX-99.06    Miscellaneous Exhibit                               HTML    317K 
 8: EX-99.07    Miscellaneous Exhibit                               HTML     32K 
 9: EX-99.08    Miscellaneous Exhibit                               HTML     32K 
10: EX-99.09    Miscellaneous Exhibit                               HTML     23K 
11: EX-99.10    Miscellaneous Exhibit                               HTML    557K 
12: EX-99.11    Miscellaneous Exhibit                               HTML     28K 
13: EX-99.12    Miscellaneous Exhibit                               HTML    444K 
14: EX-99.13    Miscellaneous Exhibit                               HTML     27K 
15: EX-99.14    Miscellaneous Exhibit                               HTML     29K 
16: EX-99.15    Miscellaneous Exhibit                               HTML     45K 
17: EX-99.16    Miscellaneous Exhibit                               HTML     27K 
18: EX-99.17    Miscellaneous Exhibit                               HTML    264K 
19: EX-99.18    Miscellaneous Exhibit                               HTML    131K 
20: EX-99.19    Miscellaneous Exhibit                               HTML     28K 
21: EX-99.20    Miscellaneous Exhibit                               HTML     28K 
22: EX-99.21    Miscellaneous Exhibit                               HTML     44K 
23: EX-99.22    Miscellaneous Exhibit                               HTML     41K 
24: EX-99.23    Miscellaneous Exhibit                               HTML     25K 
25: EX-99.24    Miscellaneous Exhibit                               HTML    344K 
26: EX-99.25    Miscellaneous Exhibit                               HTML    169K 
27: EX-99.26    Miscellaneous Exhibit                               HTML     29K 
28: EX-99.27    Miscellaneous Exhibit                               HTML     29K 
29: EX-99.28    Miscellaneous Exhibit                               HTML     40K 
30: EX-99.29    Miscellaneous Exhibit                               HTML     27K 
31: EX-99.30    Miscellaneous Exhibit                               HTML     35K 
32: EX-99.31    Miscellaneous Exhibit                               HTML    351K 
33: EX-99.32    Miscellaneous Exhibit                               HTML    174K 
34: EX-99.33    Miscellaneous Exhibit                               HTML     28K 
35: EX-99.34    Miscellaneous Exhibit                               HTML     28K 
36: EX-99.35    Miscellaneous Exhibit                               HTML     41K 
37: EX-99.36    Miscellaneous Exhibit                               HTML     23K 
38: EX-99.37    Miscellaneous Exhibit                               HTML     23K 
39: EX-99.38    Miscellaneous Exhibit                               HTML     24K 
40: EX-99.39    Miscellaneous Exhibit                               HTML     28K 
41: EX-99.40    Miscellaneous Exhibit                               HTML    406K 
42: EX-99.41    Miscellaneous Exhibit                               HTML    173K 
43: EX-99.42    Miscellaneous Exhibit                               HTML     45K 
44: EX-99.43    Miscellaneous Exhibit                               HTML     40K 
45: EX-99.44    Miscellaneous Exhibit                               HTML     42K 
46: EX-99.45    Miscellaneous Exhibit                               HTML     29K 
47: EX-99.46    Miscellaneous Exhibit                               HTML     28K 
48: EX-99.47    Miscellaneous Exhibit                               HTML    310K 
49: EX-99.48    Miscellaneous Exhibit                               HTML     32K 
50: EX-99.49    Miscellaneous Exhibit                               HTML     32K 
51: EX-99.50    Miscellaneous Exhibit                               HTML    559K 
52: EX-99.51    Miscellaneous Exhibit                               HTML     27K 
53: EX-99.52    Miscellaneous Exhibit                               HTML    424K 
54: EX-99.53    Miscellaneous Exhibit                               HTML     26K 
55: EX-99.54    Miscellaneous Exhibit                               HTML    264K 
56: EX-99.55    Miscellaneous Exhibit                               HTML    156K 
57: EX-99.56    Miscellaneous Exhibit                               HTML     29K 
58: EX-99.57    Miscellaneous Exhibit                               HTML     29K 
59: EX-99.58    Miscellaneous Exhibit                               HTML     44K 
60: EX-99.59    Miscellaneous Exhibit                               HTML     28K 
61: EX-99.60    Miscellaneous Exhibit                               HTML     35K 
62: EX-99.61    Miscellaneous Exhibit                               HTML     32K 
63: EX-99.62    Miscellaneous Exhibit                               HTML     33K 
64: EX-99.63    Miscellaneous Exhibit                               HTML     29K 
65: EX-99.64    Miscellaneous Exhibit                               HTML     33K 
66: EX-99.65    Miscellaneous Exhibit                               HTML    340K 
67: EX-99.66    Miscellaneous Exhibit                               HTML    195K 
68: EX-99.67    Miscellaneous Exhibit                               HTML     29K 
69: EX-99.68    Miscellaneous Exhibit                               HTML     29K 
70: EX-99.69    Miscellaneous Exhibit                               HTML     46K 
71: EX-99.70    Miscellaneous Exhibit                               HTML    354K 
72: EX-99.71    Miscellaneous Exhibit                               HTML    202K 
73: EX-99.72    Miscellaneous Exhibit                               HTML     29K 
74: EX-99.73    Miscellaneous Exhibit                               HTML     29K 
75: EX-99.74    Miscellaneous Exhibit                               HTML     44K 
76: EX-99.75    Miscellaneous Exhibit                               HTML     23K 
77: EX-99.76    Miscellaneous Exhibit                               HTML    369K 
78: EX-99.77    Miscellaneous Exhibit                               HTML     32K 
79: EX-99.78    Miscellaneous Exhibit                               HTML     32K 
80: EX-99.79    Miscellaneous Exhibit                               HTML     23K 
81: EX-99.80    Miscellaneous Exhibit                               HTML    425K 
82: EX-99.81    Miscellaneous Exhibit                               HTML     32K 
83: EX-99.82    Miscellaneous Exhibit                               HTML     32K 
84: EX-99.83    Miscellaneous Exhibit                               HTML     22K 


EX-99.31   —   Miscellaneous Exhibit


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



Exhibit 99.31

 

99.31 Interim Financial Statements as at and for the Three and Nine Months Ended September 30, 2013

 

Cipher Pharmaceuticals Inc.

 

Condensed Interim Financial Statements

 

For the Three Months Ended September 30, 2013

(Unaudited)

 



 

Cipher Pharmaceuticals Inc.

Balance Sheets

 

As at September 30, 2013 and December 31, 2012

(in thousands of Canadian dollars - unaudited)

 

 

 

 

 

September 30,

 

December 31,

 

 

 

Note

 

2013

 

2012

 

 

 

 

 

$

 

$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

20,035

 

15,843

 

Accounts receivable

 

3

 

9,220

 

3,185

 

Inventory

 

 

 

318

 

 

Prepaid expenses and other assets

 

 

 

200

 

212

 

 

 

 

 

29,773

 

19,240

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

 

21

 

25

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

4

 

1,859

 

2,690

 

 

 

 

 

 

 

 

 

 

 

 

 

31,653

 

21,955

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

3, 5

 

5,747

 

2,808

 

Current portion of deferred revenue

 

 

 

2,392

 

2,392

 

 

 

 

 

8,139

 

5,200

 

 

 

 

 

 

 

 

 

Deferred revenue

 

 

 

2,611

 

4,349

 

 

 

 

 

10,750

 

9,549

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

6, 7

 

9,514

 

50,339

 

Contributed surplus

 

7

 

3,464

 

33,227

 

Retained earnings (Deficit)

 

7

 

7,925

 

(71,160

)

 

 

 

 

20,903

 

12,406

 

 

 

 

 

 

 

 

 

 

 

 

 

31,653

 

21,955

 

 

The accompanying notes are an integral part of these unaudited interim financial statements

 



 

Cipher Pharmaceuticals Inc.

Statements of Operations and Comprehensive Income

 

Three and nine month periods ended September 30, 2013 and 2012

(in thousands of Canadian dollars, except per share data - unaudited)

 

 

 

 

 

Three months

 

Nine months

 

 

 

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

Note

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Licensing revenue

 

 

 

5,592

 

2,118

 

14,344

 

5,558

 

Product revenue

 

 

 

44

 

 

132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,636

 

2,118

 

14,476

 

5,558

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Cost of product sold

 

 

 

12

 

 

39

 

 

Research and development

 

 

 

388

 

335

 

1,037

 

1,154

 

Selling, general and administrative

 

 

 

1,660

 

799

 

4,823

 

2,676

 

Amortization of intangible assets

 

 

 

277

 

277

 

831

 

747

 

Interest income

 

 

 

(64

)

(47

)

(179

)

(108

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

2,273

 

1,364

 

6,551

 

4,469

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

 

3,363

 

754

 

7,925

 

1,089

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for (recovery of) income taxes

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

891

 

225

 

2,100

 

352

 

Deferred

 

 

 

(891

)

(225

)

(2,100

)

(352

)

 

 

 

 

 

 

 

 

 

 

 

 

Income and comprehensive income for the period

 

 

 

3,363

 

754

 

7,925

 

1,089

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

10

 

0.14

 

0.03

 

0.32

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

10

 

0.13

 

0.03

 

0.31

 

0.04

 

 

The accompanying notes are an integral part of these unaudited interim financial statements

 



 

Cipher Pharmaceuticals Inc.

Statements of Changes in Equity

 

Nine month periods ended September 30, 2013 and 2012

(in thousands of Canadian dollars - unaudited)

 

 

 

 

 

 

 

 

 

Retained

 

Total

 

 

 

 

 

Share

 

Contributed

 

Earnings

 

Shareholders’

 

 

 

Note

 

Capital

 

Surplus

 

(Deficit)

 

Equity

 

 

 

 

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2013

 

 

 

50,339

 

33,227

 

(71,160

)

12,406

 

 

 

 

 

 

 

 

 

 

 

 

 

Income and comprehensive income for the period

 

 

 

 

 

7,925

 

7,925

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

 

194

 

(93

)

 

101

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued under the share purchase plan

 

 

 

141

 

 

 

141

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation - stock option plan

 

 

 

 

330

 

 

330

 

 

 

 

 

 

 

 

 

 

 

 

 

Reduction of stated capital

 

7

 

(41,160

)

(30,000

)

71,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2013

 

 

 

9,514

 

3,464

 

7,925

 

20,903

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2012

 

 

 

50,172

 

33,032

 

(73,704

)

9,500

 

 

 

 

 

 

 

 

 

 

 

 

 

Income and comprehensive income for the period

 

 

 

 

 

1,089

 

1,089

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

 

8

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued under the share purchase plan

 

 

 

114

 

 

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation - stock option plan

 

 

 

 

151

 

 

151

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2012

 

 

 

50,294

 

33,175

 

(72,615

)

10,854

 

 

The accompanying notes are an integral part of these unaudited interim financial statements

 



 

Cipher Pharmaceuticals Inc.

Statements of Cash Flows

 

Three and nine month periods ended September 30, 2013 and 2012

(in thousands of Canadian dollars - unaudited)

 

 

 

 

 

Three months

 

Nine months

 

 

 

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

Note

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by (used in)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

Income for the period

 

 

 

3,363

 

754

 

7,925

 

1,089

 

Items not affecting cash:

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment

 

 

 

3

 

3

 

12

 

16

 

Amortization of intangible assets

 

4

 

277

 

277

 

831

 

747

 

Share-based compensation - share purchase plan

 

6

 

7

 

6

 

21

 

17

 

Share-based compensation - stock option plan

 

 

 

141

 

51

 

330

 

151

 

 

 

 

 

3,791

 

1,091

 

9,119

 

2,020

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in non-cash operating items:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

(1,158

)

(417

)

(6,035

)

(975

)

Inventory

 

 

 

10

 

 

(318

)

 

Prepaid expenses and other assets

 

 

 

(130

)

(27

)

12

 

170

 

Accounts payable and accrued liabilities

 

 

 

227

 

795

 

2,939

 

898

 

Deferred revenue

 

 

 

(607

)

(698

)

(1,738

)

4,018

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash generated from operating activities

 

 

 

2,133

 

744

 

3,979

 

6,131

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

 

(3

)

 

(8

)

(12

)

Acquisition of intangible rights

 

 

 

 

(100

)

 

(771

)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

 

(3

)

(100

)

(8

)

(783

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Proceeds from shares issued under the share purchase plan

 

6

 

41

 

34

 

120

 

97

 

Proceeds from exercise of stock options

 

 

 

89

 

 

101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash generated from financing activities

 

 

 

130

 

34

 

221

 

97

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

 

 

2,260

 

678

 

4,192

 

5,445

 

Cash and cash equivalents, beginning of period

 

 

 

17,775

 

14,403

 

15,843

 

9,636

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

 

 

20,035

 

15,081

 

20,035

 

15,081

 

 

The accompanying notes are an integral part of these unaudited interim financial statements

 



 

Cipher Pharmaceuticals Inc.

Notes to Financial Statements

September 30, 2013

(in thousands of Canadian dollars, except per share amounts - unaudited)

 

1       DESCRIPTION OF THE BUSINESS

 

Cipher Pharmaceuticals Inc. (“Cipher” or the Company) is a specialty pharmaceutical company focused on commercializing novel formulations of successful, currently marketed drugs.  The Company’s strategy is to in-license products that incorporate proven drug delivery technologies and advance them through the clinical development and regulatory approval process, after which the products are out-licensed to marketing partners or, in Canada, may be marketed by the Company itself.  Cipher is incorporated under the Business Corporations Act of Ontario and is located at 5650 Tomken Boulevard, Mississauga, Ontario.

 

2       BASIS OF PREPARATION

 

These condensed interim financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), applicable to the preparation of interim financial statements, including IAS 34 and Interim Financial Reporting.  These condensed interim financial statements should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2012, which were prepared in accordance with IFRS as issued by the IASB. The Board of Directors approved these condensed interim financial statements for issuance on October 29, 2013.

 

During the second quarter of 2013, the Company adopted the following significant accounting policies:

Inventory

Inventory, which is comprised of finished goods, is valued at the lower of cost and net realizable value. Cost is determined using the first in, first out method. Net realizable value is the estimated selling price less applicable selling expenses. If the carrying value exceeds net realizable amount, a write-down is recognized. The write-down may be reversed in a subsequent period if the circumstances which caused it no longer exist.

 

Revenue Recognition - Product Revenue

Product revenue is recognized upon delivery of product to the Company’s customers, at which time ownership is transferred, and is recorded net of sales discounts, credits and allowances.

 

Derivative Financial Instruments and Hedging Activities

Derivatives are initially recognized at fair value on the date derivative contracts are entered into and are subsequently re-measured at their fair value.  The method of recognizing the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.  When derivatives are designated as hedges, the Company classifies them as: (i) hedges in the change in fair value of recognized assets or liabilities or firm commitments (fair value hedges), or, (ii) hedges of the variability in highly probable future cash flows attributable to a recognized asset or liability, or a forecast transaction (cash flow hedges).

 

At the inception of a hedging relationship, the Company documents the relationship between the hedging instrument and the hedged item, as well as the risk management objectives and strategy for undertaking various hedge transactions. This process includes linking all derivatives to specific assets and liabilities on the Balance Sheets or to specific firm commitments or forecast transactions. The Company also assesses, both at the inception of the hedge and on an ongoing basis, whether the derivatives that are used are effective in offsetting changes in fair values or cash flows of hedged items. All derivatives are recorded at fair value.  Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recorded in the Statements of Operations and Comprehensive Income, together with any changes in the value of the hedged asset or liability that are attributable to the hedged risk.  The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income and are reclassified to the Statements of Operations and Comprehensive Income in the periods when the hedged item affects the Statements of Operations and Comprehensive Income.  When a fair value or cash flow hedge no longer meets the criteria for hedge accounting or when there is an ineffective portion to a hedge, a gain or loss is recognized in the Statements of Operations and Comprehensive Income.

 

New and amended standards adopted by the Company

IFRS 13 Fair Value Measurment & Amendment to IFRS 7, Financial Instruments: Disclosures.

IFRS 13, Fair value measurement, provides a single framework for measuring fair value.  The measurement of the fair value of an asset or liability is based on assumptions that market participants would use when pricing the asset or liability under current market conditions, including assumptions about risk.  The Company adopted IFRS 13 on January 1, 2013 on a prospective basis.  The adoption of IFRS 13 did not require any adjustments to the valuation techniques used by the Company to measure fair value and did not result in any measurement adjustments as at January 1, 2013.

 

Amendment to IFRS 7, Financial instruments: disclosures, on assets and liabilities offsetting provides disclosure requirements that are intended to help investors and other financial statement users to better assess the effect or potential effect of offsetting arrangements on a company’s financial position.  The Company adopted the Amendment to IFRS 7 on January 1, 2013 on a prospective basis.  The adoption of IFRS 7 did not require any measurement adjustment as at January 1, 2013.

 



 

Cipher Pharmaceuticals Inc.

Notes to Financial Statements

September 30, 2013

(in thousands of Canadian dollars, except per share amounts - unaudited)

 

3       FINANCIAL INSTRUMENTS

 

Under certain agreements, the Company has the rights to set-off financial assets with financial liabilities with respect to advances, rebates and licensing payments.  At September 30, 2013, the Company had gross financial assets of $1,234 and gross financial liabilities of $4,412 related to the same counterparty.  The net amount of $3,178 owing to the counterparty has been recorded in accounts payable and accrued liabilities at September 30, 2013 (gross financial assets of $79 and gross financial liabilities of $1,390 for a net amount of $1,311 at September 30, 2012).

 

4       INTANGIBLE ASSETS

 

The Company has entered into agreements with Galephar Pharmaceutical Research Inc. (“Galephar”) for the rights to package, test, obtain regulatory approvals and market certain products in various countries.  In accordance with the terms of the agreements, the Company has acquired certain product rights.  The recoverability of these product rights is dependant upon sufficient revenues being generated from the related products.  The Company is currently amortizing the product rights related to CIP-ISOTRETINOIN and CIP-TRAMADOL ER.  In accordance with these agreements, after certain prescribed thresholds are achieved, the Company pays Galephar a 50% share of all amounts received, after deducting product-related expenses under licensing and distribution agreements.

 

During 2012, the Company paid an upfront fee of $100 to acquire the exclusive license and distribution rights in Canada to market the Betesil Patch.  As at September 30, 2013, certain milestones remain outstanding, including Health Canada approval and accordingly, amortization of these licensing rights has not yet begun.

 

 

 

Product Rights

 

Licensing Rights

 

Total

 

 

 

 

 

 

 

 

 

As at January 1, 2012

 

 

 

 

 

 

 

Cost

 

$

6,365

 

$

 

$

6,365

 

Accumulated amortization

 

(3,421

)

 

(3,421

)

Net book value

 

$

2,944

 

$

 

$

2,944

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2012

 

 

 

 

 

 

 

Opening net book value

 

$

2,944

 

$

 

$

2,944

 

Additions

 

671

 

100

 

771

 

Amortization

 

(1,025

)

 

(1,025

)

Net book value

 

$

2,590

 

$

100

 

$

2,690

 

 

 

 

 

 

 

 

 

As at December 31, 2012

 

 

 

 

 

 

 

Cost

 

$

7,036

 

$

100

 

$

7,136

 

Accumulated amortization

 

(4,446

)

 

(4,446

)

Net book value

 

$

2,590

 

$

100

 

$

2,690

 

 

 

 

 

 

 

 

 

For the period ended September 30, 2013

 

 

 

 

 

 

 

Opening net book value

 

$

2,590

 

$

100

 

$

2,690

 

Additions

 

 

 

 

Amortization

 

(831

)

 

(831

)

Net book value

 

$

1,759

 

$

100

 

$

1,859

 

 

 

 

 

 

 

 

 

As at September 30, 2013

 

 

 

 

 

 

 

Cost

 

$

7,036

 

$

100

 

$

7,136

 

Accumulated amortization

 

(5,277

)

 

(5,277

)

Net book value

 

$

1,759

 

$

100

 

$

1,859

 

 

The Company has considered indicators of impairment as of December 31, 2012 and September 30, 2013 and no indicators were identified.

 

5      ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

 

 

As at

 

As at

 

 

 

Sept 30, 2013

 

Dec 31, 2012

 

 

 

 

 

 

 

Trade accounts payable

 

$

4,881

 

$

1,965

 

Accrued liabilities

 

866

 

843

 

 

 

$

5,747

 

$

2,808

 

 



 

Cipher Pharmaceuticals Inc.

Notes to Financial Statements

September 30, 2013

(in thousands of Canadian dollars, except per share amounts - unaudited)

 

6      SHARE CAPITAL

 

Authorized share capital

The authorized share capital consists of an unlimited number of preference shares, issuable in series, and an unlimited number of voting common shares.

 

Issued share capital

The following is a summary of the changes in share capital from January 1, 2012 to September 30, 2013:

 

 

 

Number of

 

 

 

 

 

common shares

 

Amount

 

 

 

(in thousands)

 

$

 

 

 

 

 

 

 

Balance outstanding - January 1, 2012

 

24,316

 

50,172

 

Options exercised in 2012

 

5

 

8

 

Shares issued in 2012 under the share purchase plan

 

114

 

159

 

Balance outstanding - December 31, 2012

 

24,435

 

50,339

 

 

 

 

 

 

 

Reduction of stated capital (note 7)

 

 

(41,160

)

Shares issued in Q1 2013 under the share purchase plan

 

12

 

35

 

Options exercised in Q2 2013

 

23

 

26

 

Shares issued in Q2 2013 under the share purchase plan

 

14

 

58

 

Options exercised in Q3 2013

 

105

 

168

 

Shares issued in Q3 2013 under the share purchase plan

 

6

 

48

 

Balance outstanding - September 30, 2013

 

24,595

 

9,514

 

 

Share purchase plan - during the quarter ended September 30, 2013, 6,434 shares were issued under the Employee and Director Share Purchase Plan (25,306 in Q3 2012).  Included in share-based compensation expense is $7 ($6 in Q3 2012) which is the discount on the shares issued under the ESPP during the period.

 

Stock option plan

The following is a summary of the changes in the stock options outstanding from January 1, 2012 to September 30, 2013:

 

 

 

Number of

 

Weighted average

 

 

 

options

 

exercise price

 

 

 

(in thousands)

 

$

 

 

 

 

 

 

 

Balance outstanding - January 1, 2012

 

1,755

 

2.24

 

Granted in 2012

 

200

 

1.18

 

Exercised in 2012

 

(11

)

0.87

 

Cancelled in 2012

 

(8

)

1.18

 

Expired in 2012

 

(150

)

1.48

 

Balance outstanding - December 31, 2012

 

1,786

 

2.20

 

 

 

 

 

 

 

Granted in Q1 2013

 

302

 

2.88

 

Exercised in Q2 2013

 

(22

)

0.66

 

Cancelled in Q2 2013

 

(1

)

1.04

 

Granted in Q3 2013

 

40

 

7.00

 

Exercised in Q3 2013

 

(105

)

0.85

 

Balance outstanding - September 30, 2013

 

2,000

 

2.49

 

 

At September 30, 2013, 1,363,041 options were fully vested and exercisable (1,284,966 at September 30, 2012).

 

During the nine months ended September 30, 2013, the Company issued 342,000 stock options under the employee and director stock option plan, with exercise prices of $2.88 and $7.00, 25% of which vest on either March 5 or August 6 of each year for the next four years, commencing in 2014, and expire in 2023.  Total compensation cost for these stock options is estimated to be $972, which will be recognized on a graded basis over the vesting period of the stock options.

 

The stock options were valued using the Black-Scholes option pricing model, at $2.43 and $5.92 per option, with the following assumptions. Expected volatility is based on the Company’s historical volatility, while estimated forfeitures are not considered significant.

 

Risk-free interest rate

 

1.80%, 2.50%

 

Expected life

 

10 years

 

Expected volatility

 

86.8%, 85.7%

 

Expected dividend

 

Nil

 

 



 

Cipher Pharmaceuticals Inc.

Notes to Financial Statements

September 30, 2013

(in thousands of Canadian dollars, except per share amounts - unaudited)

 

7      REDUCTION OF STATED CAPITAL

 

On May 3, 2013, by way of a special resolution of the shareholders of the Company, the legal stated capital in the common shares of the Company was reduced by $71,160 which represented the deficit of the Company as at December 31, 2012The Company has reclassified the Shareholders’ Equity portion of the balance sheet with a reduction in deficit by $71,160 and a corresponding reduction of Contributed Surplus by $30,000 and Share Capital by $41,160.

 

8      EXPENSES BY NATURE

 

 

 

Nine Months Ended

 

Nine Months Ended

 

 

 

Sept 30, 2013

 

Sept 30, 2012

 

 

 

 

 

 

 

Employees salaries and other short term benefits

 

$

1,976

 

$

1,834

 

Directors fees

 

210

 

210

 

Share-based compensation

 

351

 

168

 

Depreciation of property and equipment

 

12

 

16

 

Amortization of intangible assets

 

831

 

747

 

Professional and consulting fees

 

1,911

 

568

 

Contract sales

 

292

 

 

Contract research

 

5

 

64

 

Regulatory fees

 

 

116

 

Facility rent

 

55

 

57

 

Cost of inventory expensed

 

39

 

 

Other expenses, net of interest income

 

869

 

689

 

 

 

$

6,551

 

$

4,469

 

 

9      COMPENSATION OF KEY MANAGEMENT

 

Key management includes directors and executives of the Company.  The compensation paid or payable to key management for services is shown below:

 

 

 

Nine Months Ended

 

Nine Months Ended

 

 

 

Sept 30, 2013

 

Sept 30, 2012

 

 

 

 

 

 

 

Salaries and short-term employee benefits, including bonuses

 

$

1,199

 

$

946

 

Directors fees

 

210

 

210

 

Share-based compensation

 

316

 

152

 

 

 

$

1,725

 

$

1,308

 

 

10 EARNINGS PER SHARE

 

Earnings per share is calculated using the weighted average number of shares outstanding.  The weighted average number of shares outstanding for the three and nine month periods ended September 30, 2013 was 24,531,781 and 24,480,081 respectively (for the three and nine month periods ended September 30, 2012 - 24,399,820 and 24,368,497 respectively).

 

Diluted earnings per share is calculated using the weighted average number of shares outstanding taking into consideration the weighted average impact of dilutive securities, such as stock options.  The dilutive weighted average for the three and nine month periods ended September 30, 2013 was 25,903,335 and 25,513,735 respectively (for the three and nine month periods ended September 30, 2012 - 24,712,271 and 24,601,594 respectively).

 

11 SEGMENTED INFORMATION

 

The Company’s operations are categorized into one industry segment, being specialty pharmaceuticals.  All of the Company’s assets, including capital and intangible assets, are in Canada, while virtually all licensing revenue is derived from the United States.  Product revenue reflected in the Statements of Operations and Comprehensive Income is solely derived from Canada.

 



Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘40FR12B’ Filing    Date    Other Filings
Filed on:11/7/14F-X
10/29/13
9/30/13
5/3/13
1/1/13
12/31/12
9/30/12
1/1/12
 List all Filings 
Top
Filing Submission 0001104659-14-078399   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Mon., Apr. 29, 2:33:04.1am ET