SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 3/02/15 Sinclair Broadcast Group Inc 10-K 12/31/14 104:29M Toppan Merrill/FA |
Document/Exhibit Description Pages Size 1: 10-K Annual Report HTML 2.51M 2: EX-10.39 Material Contract HTML 53K 4: EX-21 Subsidiaries List HTML 59K 5: EX-23 Consent of Experts or Counsel HTML 28K 3: EX-12 Statement re: Computation of Ratios HTML 67K 6: EX-31.1 Certification -- §302 - SOA'02 HTML 37K 7: EX-31.2 Certification -- §302 - SOA'02 HTML 36K 8: EX-32.1 Certification -- §906 - SOA'02 HTML 29K 9: EX-32.2 Certification -- §906 - SOA'02 HTML 29K 71: R1 Document and Entity Information HTML 62K 58: R2 Consolidated Balance Sheets HTML 193K 69: R3 Consolidated Balance Sheets (Parenthetical) HTML 58K 74: R4 Consolidated Statements of Operations HTML 170K 95: R5 Consolidated Statements of Operations HTML 32K (Parenthetical) 60: R6 Consolidated Statements of Comprehensive Income HTML 55K 68: R7 Consolidated Statements of Equity (Deficit) HTML 153K 52: R8 Consolidated Statements of Equity (Deficit) HTML 35K (Parenthetical) 41: R9 Consolidated Statements of Cash Flows HTML 161K 96: R10 Consolidated Statements of Cash Flows HTML 30K (Parenthetical) 76: R11 Nature of Operations and Summary of Significant HTML 185K Accounting Policies 75: R12 Acquisitions HTML 342K 82: R13 Disposition of Assets and Discontinued Operations HTML 63K 83: R14 Stock-Based Compensation Plans HTML 80K 80: R15 Property and Equipment HTML 57K 84: R16 Goodwill, Broadcast Licenses and Other Intangible HTML 147K Assets 70: R17 Notes Payable and Commercial Bank Financing HTML 117K 72: R18 Program Contracts HTML 40K 78: R19 Common Stock HTML 45K 104: R20 Income Taxes HTML 138K 91: R21 Commitments and Contingencies HTML 61K 64: R22 Related Person Transactions HTML 78K 77: R23 Earnings Per Share HTML 60K 66: R24 Segment Data HTML 111K 32: R25 Fair Value Measurements HTML 66K 92: R26 Condensed Consolidated Financial Statements HTML 724K 100: R27 Quarterly Financial Information (Unaudited) HTML 91K 47: R28 Nature of Operations and Summary of Significant HTML 244K Accounting Policies (Policies) 46: R29 Nature of Operations and Summary of Significant HTML 135K Accounting Policies (Tables) 50: R30 Acquisitions (Tables) HTML 294K 51: R31 Disposition of Assets and Discontinued Operations HTML 44K (Tables) 53: R32 Stock-Based Compensation Plans (Tables) HTML 70K 24: R33 Property and Equipment (Tables) HTML 56K 89: R34 Goodwill, Broadcast Licenses and Other Intangible HTML 143K Assets (Tables) 62: R35 Notes Payable and Commercial Bank Financing HTML 81K (Tables) 65: R36 Program Contracts (Tables) HTML 39K 36: R37 Income Taxes (Tables) HTML 136K 103: R38 Commitments and Contingencies (Tables) HTML 37K 16: R39 Related Person Transactions (Tables) HTML 107K 55: R40 Earnings Per Share (Tables) HTML 57K 94: R41 Segment Data (Tables) HTML 104K 34: R42 Fair Value Measurements (Tables) HTML 59K 45: R43 Condensed Consolidated Financial Statements HTML 639K (Tables) 49: R44 Quarterly Financial Information (Unaudited) HTML 89K (Tables) 59: R45 Nature of Operations and Summary of Significant HTML 33K Accounting Policies (Details) 23: R46 Nature of Operations and Summary of Significant HTML 253K Accounting Policies (Details 2) 40: R47 Nature of Operations and Summary of Significant HTML 44K Accounting Policies (Details 3) 18: R48 Nature of Operations and Summary of Significant HTML 49K Accounting Policies (Details 4) 93: R49 Nature of Operations and Summary of Significant HTML 61K Accounting Policies (Details 5) 33: R50 Nature of Operations and Summary of Significant HTML 56K Accounting Policies (Details 6) 90: R51 Nature of Operations and Summary of Significant HTML 58K Accounting Policies (Details 7) 37: R52 Nature of Operations and Summary of Significant HTML 52K Accounting Policies (Details 8) 56: R53 Nature of Operations and Summary of Significant HTML 86K Accounting Policies (Details 9) 17: R54 Acquisitions (Details) HTML 466K 21: R55 Acquisitions (Details 2) HTML 223K 48: R56 Acquisitions (Detail 3) HTML 121K 27: R57 Disposition of Assets and Discontinued Operations HTML 60K (Details) 97: R58 Disposition of Assets and Discontinued Operations HTML 117K (Detais 2l) 61: R59 Stock-Based Compensation Plans (Details) HTML 92K 81: R60 Stock-Based Compensation Plans (Details 2) HTML 113K 39: R61 Stock-Based Compensation Plans (Details 3) HTML 59K 42: R62 Stock-Based Compensation Plans (Details 4) HTML 40K 88: R63 Stock-Based Compensation Plans (Details 5) HTML 46K 85: R64 Property and Equipment (Details) HTML 86K 63: R65 Goodwill, Broadcast Licenses and Other Intangible HTML 76K Assets (Details) 87: R66 Goodwill, Broadcast Licenses and Other Intangible HTML 69K Assets (Details 2) 38: R67 Goodwill, Broadcast Licenses and Other Intangible HTML 44K Assets (Details 3) 67: R68 Goodwill, Broadcast Licenses and Other Intangible HTML 111K Assets (Details 4) 99: R69 Notes Payable and Commercial Bank Financing HTML 516K (Details) 20: R70 Program Contracts (Details) HTML 54K 31: R71 Common Stock (Details) HTML 124K 57: R72 Income Taxes (Details) HTML 70K 26: R73 Income Taxes (Details 2) HTML 78K 102: R74 Income Taxes (Details 3) HTML 86K 35: R75 Income Taxes (Details 4) HTML 55K 28: R76 Commitments and Contingencies (Details) HTML 62K 30: R77 Commitments and Contingencies (Details 2) HTML 168K 22: R78 Related Person Transactions (Details) HTML 346K 25: R79 Earnings Per Share (Details) HTML 91K 73: R80 Segment Data (Details) HTML 149K 29: R81 Fair Value Measurements (Details) HTML 114K 98: R82 Condensed Consolidated Financial Statements HTML 340K (Details) 54: R83 Condensed Consolidated Financial Statements HTML 242K (Details 2) 79: R84 Condensed Consolidated Financial Statements HTML 204K (Details 3) 86: R85 Quarterly Financial Information (Unaudited) HTML 82K (Details) 101: XML IDEA XML File -- Filing Summary XML 170K 19: EXCEL IDEA Workbook of Financial Reports XLSX 461K 43: EXCEL IDEA Workbook of Financial Reports (.xls) XLS 5.42M 10: EX-101.INS XBRL Instance -- sbgi-20141231 XML 6.45M 12: EX-101.CAL XBRL Calculations -- sbgi-20141231_cal XML 395K 15: EX-101.DEF XBRL Definitions -- sbgi-20141231_def XML 1.36M 13: EX-101.LAB XBRL Labels -- sbgi-20141231_lab XML 2.54M 14: EX-101.PRE XBRL Presentations -- sbgi-20141231_pre XML 1.96M 11: EX-101.SCH XBRL Schema -- sbgi-20141231 XSD 335K 44: ZIP XBRL Zipped Folder -- 0001104659-15-015845-xbrl Zip 396K
EXHIBIT 12
SINCLAIR BROADCAST GROUP, INC AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
FOR THE YEARS ENDED DECEMBER 31, 2014, 2013, 2012, 2011 and 2010
(DOLLARS IN THOUSANDS)
|
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
2010 |
| |||||
Income before provision for income taxes from continuing operations |
|
$ |
312,547 |
|
$ |
105,508 |
|
$ |
212,340 |
|
$ |
121,373 |
|
$ |
115,851 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
| |||||
(Earnings) loss of equity investees |
|
(2,313 |
) |
(621 |
) |
(9,670 |
) |
(3,269 |
) |
4,861 |
| |||||
Dividends and distributions of income from equity investees |
|
4,768 |
|
4,911 |
|
10,339 |
|
6,031 |
|
999 |
| |||||
Total interest expense (a) |
|
174,862 |
|
162,937 |
|
128,553 |
|
106,128 |
|
116,046 |
| |||||
Portion of rents representative of the interest factor (b) |
|
6,451 |
|
3,429 |
|
2,239 |
|
1,302 |
|
1,241 |
| |||||
Earnings, as adjusted |
|
$ |
496,315 |
|
$ |
276,164 |
|
$ |
343,801 |
|
$ |
231,565 |
|
$ |
238,998 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total interest expense (c) |
|
$ |
175,205 |
|
$ |
162,937 |
|
$ |
128,553 |
|
$ |
106,692 |
|
$ |
118,407 |
|
Portion of rents representative of the interest factor |
|
6,451 |
|
3,429 |
|
2,239 |
|
1,302 |
|
1,241 |
| |||||
Total fixed charges |
|
$ |
181,656 |
|
$ |
166,366 |
|
$ |
130,792 |
|
$ |
107,994 |
|
$ |
119,648 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Preferred stock dividends (d) |
|
— |
|
— |
|
— |
|
— |
|
— |
| |||||
Total combined fixed charges and preferred stock dividends (d) |
|
$ |
181,656 |
|
$ |
166,366 |
|
$ |
130,792 |
|
$ |
107,994 |
|
$ |
119,648 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Ratio of earnings to fixed charges |
|
2.73 |
|
1.66 |
|
2.63 |
|
2.14 |
|
2.00 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Ratio of earnings to combined fixed charges and preferred stock dividends |
|
2.73 |
|
1.66 |
|
2.63 |
|
2.14 |
|
2.00 |
|
(a) Consists of interest expense on all debt, including amortization of debt discount/premium and amortization of deferred financing costs.
(b) Management believes this portion is representative of the interest factor.
(c) Consists of interest expense on all debt, including amortization of debt discount/premium and amortization of deferred financing costs, as well as capitalized interest.
(d) There was no preferred stock issued or outstanding for any period presented in the table.
This ‘10-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed on: | 3/2/15 | |||
For Period end: | 12/31/14 | 11-K, 4, ARS | ||
12/31/13 | 10-K, 11-K, 4, 5, 5/A, ARS | |||
12/31/12 | 10-K, 11-K, ARS | |||
12/31/11 | 10-K, 11-K, ARS | |||
12/31/10 | 10-K, 11-K, 4 | |||
List all Filings |