|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 4/11/18 Griffin Industrial Realty, Inc. S-3 6:949K Merrill Corp-MD/FA |
Document/Exhibit Description Pages Size
1: S-3 Registration Statement for Securities Offered HTML 262K
Pursuant to a Transaction
2: EX-4.1 Instrument Defining the Rights of Security Holders HTML 13K
3: EX-4.2 Instrument Defining the Rights of Security Holders HTML 303K
4: EX-5.1 Opinion re: Legality HTML 30K
6: EX-23.2 Consent of Experts or Counsel HTML 7K
5: EX-12.1 Statement re: Computation of Ratios HTML 42K
Griffin Industrial Realty, Inc.
Calculation of Ratios of Earnings to Fixed Charges
(in thousands, except ratios)
|
|
|
For the three |
|
|
| ||||||||||||||
|
|
|
month period |
|
|
| ||||||||||||||
|
|
|
ended |
|
| |||||||||||||||
|
|
|
February 28, |
|
For the Fiscal Year Ended November 30, |
| ||||||||||||||
|
|
|
|
2017 |
|
2016 |
|
2015 |
|
2014 |
|
2013 |
| |||||||
|
Calculations of Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Income (loss) before tax provision from continuing operations |
|
$ |
(933 |
) |
$ |
7,300 |
|
$ |
1,311 |
|
$ |
805 |
|
$ |
(1,152 |
) |
$ |
2,902 |
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Fixed charges |
|
1,584 |
|
5,850 |
|
4,828 |
|
4,462 |
|
4,134 |
|
3,927 |
| ||||||
|
Amortization of capitalized interest |
|
26 |
|
106 |
|
93 |
|
75 |
|
62 |
|
55 |
| ||||||
|
Subtract: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Interest capitalized |
|
(38 |
) |
(103 |
) |
(274 |
) |
(777 |
) |
(580 |
) |
(71 |
) | ||||||
|
Total earnings |
|
$ |
639 |
|
$ |
13,153 |
|
$ |
5,958 |
|
$ |
4,565 |
|
$ |
2,464 |
|
$ |
6,813 |
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Interest expensed |
|
$ |
1,532 |
|
$ |
5,690 |
|
$ |
4,545 |
|
$ |
3,670 |
|
$ |
3,529 |
|
$ |
3,848 |
|
|
Interest capitalized |
|
38 |
|
103 |
|
274 |
|
777 |
|
580 |
|
71 |
| ||||||
|
Estimate of interest within rental expense |
|
14 |
|
57 |
|
9 |
|
15 |
|
25 |
|
8 |
| ||||||
|
Total fixed charges |
|
$ |
1,584 |
|
$ |
5,850 |
|
$ |
4,828 |
|
$ |
4,462 |
|
$ |
4,134 |
|
$ |
3,927 |
|
|
Ratio of earnings to fixed charges |
|
0.40 (1) |
|
2.25 |
|
1.23 |
|
1.02 |
|
0.60 (1) |
|
1.73 |
| ||||||
(1) Fixed charges exceeded earnings by approximately $1.7 million for the fiscal year ended November 30, 2014 and by approximately $0.9 million for the three months ended February 28, 2018.
| This ‘S-3’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| 11/30/18 | ||||
| Filed on: | 4/11/18 | |||
| 2/28/18 | 10-Q | |||
| 11/30/14 | 10-K, 5 | |||
| List all Filings | ||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 4/17/18 SEC UPLOAD¶ 5/23/18 1:38K Indus Realty Trust, Inc. |