SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Separate Account A of Pacific Life & Annuity Co. – ‘N-VPFS’ for 12/31/23

On:  Tuesday, 4/9/24, at 1:38pm ET   ·   Effective:  4/9/24   ·   For:  12/31/23   ·   Accession #:  1104659-24-45155   ·   File #:  811-09203

Previous ‘N-VPFS’:  ‘N-VPFS/A’ on 4/12/23 for 12/31/22   ·   Latest ‘N-VPFS’:  This Filing   ·   30 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/09/24  Sep Acct A of Pacific Life & … Co N-VPFS     12/31/23    1:8.8M                                   Toppan Merrill/FASeparate Account A of Pacific Life & Annuity Co. (811-09203) 20 Classes/Contracts4 more Classes/Contracts

Financial Statements of a Variable Annuity/Life Contract   —   Form N-VPFS   —   ICA’40

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: N-VPFS      Financial Statements of a Variable Annuity/Life     HTML   8.75M 
                Contract                                                         


This is an HTML Document rendered as filed.  [ Alternative Formats ]



 C: 

 

 

 

 

TABLE OF CONTENTS
   
SEPARATE ACCOUNT A  
   
Investments SA-1 
Financial Statements:    
Statements of Assets and Liabilities SA-4 
Statements of Operations SA-17 
Statements of Changes in Net Assets SA-30 
Financial Highlights SA-56 
Notes to Financial Statements SA-69 
Report of Independent Registered Public Accounting Firm SA-77 

 

 

 

 

SEPARATE ACCOUNT A                
INVESTMENTS                
DECEMBER 31, 2023                
                 
Each variable account invests in shares of the corresponding portfolio (with the same name). The shares owned and value of investments as of December 31, 2023; and the cost of purchases and proceeds from sales of investments for the year or period ended December 31, 2023, were as follows:
                 
           Cost of   Proceeds 
Variable Accounts  Shares Owned   Value   Purchases   from Sales 
Core Income Class I *   124,643   $1,493,523   $298,707   $290,075 
Diversified Bond Class I *   911,951    9,180,190    1,131,940    1,427,136 
Floating Rate Income Class I *   653,224    10,081,295    2,042,550    3,121,107 
High Yield Bond Class I *   679,114    6,757,102    617,659    1,194,973 
Inflation Managed Class I *   647,786    7,816,624    710,604    2,028,467 
Intermediate Bond Class I *   45,041    413,638    144,052    13,023 
Managed Bond Class I *   718,341    9,712,926    929,379    1,501,728 
Short Duration Bond Class I *   1,163,383    12,464,350    1,833,586    2,707,507 
Emerging Markets Debt Class I *   125,138    1,553,697    149,648    258,906 
Dividend Growth Class I *   831,524    31,107,331    4,024,294    5,019,611 
Equity Index Class I *   1,182,766    144,909,564    8,380,889    25,033,781 
Focused Growth Class I *   250,005    14,395,211    1,396,047    1,507,147 
Growth Class I *   210,047    12,710,804    1,618,645    1,951,664 
Hedged Equity Class I *   3,335,231    37,425,475    17,888,051    3,580,461 
Large-Cap Core Class I *   110,942    7,683,896    900,997    1,089,732 
Large-Cap Growth Class I *   574,402    12,753,587    2,223,424    3,085,288 
Large-Cap Value Class I *   268,168    9,897,131    1,498,182    2,119,203 
Mid-Cap Equity Class I *   212,954    6,946,570    523,839    1,388,340 
Mid-Cap Growth Class I *   482,073    12,803,094    1,347,555    2,279,023 
Mid-Cap Value Class I *   234,364    6,933,790    1,801,947    1,102,039 
Small-Cap Equity Class I *   195,835    5,819,354    2,380,575    754,073 
Small-Cap Growth Class I *   237,390    6,352,399    657,760    982,514 
Small-Cap Index Class I *   447,229    14,489,681    2,972,419    1,935,195 
Small-Cap Value Class I *   183,575    5,061,291    718,597    1,001,973 
Value Class I *   172,209    3,477,875    568,868    816,748 
Value Advantage Class I *   167,173    4,290,960    736,177    1,314,804 
Emerging Markets Class I *   351,256    6,330,493    1,325,966    1,055,603 
International Growth Class I *   29,424    260,343    176,753    3,512 
International Large-Cap Class I *   558,720    7,745,703    475,233    1,611,872 
International Small-Cap Class I *   110,837    1,430,841    114,594    334,008 
International Value Class I *   283,241    4,794,913    1,001,907    1,112,511 
Health Sciences Class I *   408,201    25,741,142    1,430,614    4,351,170 
Real Estate Class I *   188,384    6,322,832    874,680    1,075,486 
Technology Class I *   1,263,965    20,530,568    3,304,398    3,213,868 
ESG Diversified Class I *   179,556    1,855,395    525,717    806,812 
ESG Diversified Growth Class I *   14,729    143,510    26    1,745 
PSF Avantis Balanced Allocation Class D *   953,353    15,611,222    1,302,296    1,185,733 
PSF Avantis Balanced Allocation Class P *   8,356    138,285    -    3,460 
Pacific Dynamix - Conservative Growth Class I *   2,096,389    41,587,832    2,175,664    5,621,003 
Pacific Dynamix - Moderate Growth Class I *   5,474,853    148,054,017    10,468,733    17,856,206 
Pacific Dynamix - Growth Class I *   5,509,500    177,089,342    31,830,882    10,695,143 
Pacific Dynamix - Growth Class P *   963    31,226    -    564 
Portfolio Optimization Conservative Class I *   4,447,494    64,235,436    3,566,433    18,527,822 
Portfolio Optimization Moderate-Conservative Class I *   5,857,462    98,457,285    2,468,190    16,006,232 
Portfolio Optimization Moderate Class I *   19,962,280    384,814,517    5,165,876    49,352,926 
Portfolio Optimization Growth Class I *   14,439,768    310,576,866    2,452,110    41,116,101 
Portfolio Optimization Aggressive-Growth Class I *   3,547,768    81,089,568    747,314    7,503,341 
Invesco Oppenheimer V.I. International Growth Series II   378,916    810,880    395,600    435,505 
Invesco® V.I. Balanced-Risk Allocation Series II *   2,098,060    17,791,547    2,894,603    5,033,197 
Invesco® V.I. Equity and Income Series II   138,933    2,272,946    324,473    135,440 
Invesco® V.I. Global Real Estate Series II   100,486    1,371,639    265,422    113,813 
Invesco® V.I. Global Series II   53,969    1,915,892    870,559    660,944 
Invesco® V.I. Technology Series I *   941    17,409    -    292 

 

See Notes to Financial StatementsSA-1See explanation of symbol on page SA-3

 

 

SEPARATE ACCOUNT A                
INVESTMENTS (Continued)                
DECEMBER 31, 2023                
                 
           Cost of   Proceeds 
Variable Accounts  Shares Owned   Value   Purchases   from Sales 
American Century Inflation Protection Class I   5,874   $55,156   $55,612   $360 
American Century VP Mid Cap Value Class II   268,095    5,219,817    1,288,381    1,096,933 
American Funds IS American High-Income Trust Class 4   385,230    3,755,993    1,636,676    408,584 
American Funds IS Asset Allocation Class 1   5,832    139,148    8,178    3,456 
American Funds IS Asset Allocation Class 4   9,228,794    215,400,054    22,849,422    30,658,202 
American Funds IS Capital Income Builder® Class 4   442,992    5,138,708    390,274    698,554 
American Funds IS Capital World Bond Class 4 *   95,678    945,297    69,312    152,615 
American Funds IS Capital World Growth and Income Class 4   225,577    3,036,266    688,857    714,331 
American Funds IS Global Balanced Class 4   334,376    4,045,950    828,111    340,856 
American Funds IS Global Growth Class 4   189,670    6,274,271    1,886,929    711,250 
American Funds IS Global Small Capitalization Class 4   76,833    1,341,496    197,194    646,354 
American Funds IS Growth Class 1   1,822    181,193    97,107    11,577 
American Funds IS Growth Class 4   421,739    40,360,458    9,525,174    5,723,397 
American Funds IS Growth-Income Class 1   1,375    81,493    57,533    2,172 
American Funds IS Growth-Income Class 4   297,952    17,084,557    2,501,144    3,278,460 
American Funds IS International Class 4   185,927    3,184,926    258,548    441,868 
American Funds IS International Growth and Income Class 1   1,778    17,963    17,678    148 
American Funds IS International Growth and Income Class 4   164,097    1,586,818    198,875    560,061 
American Funds IS Managed Risk Asset Allocation Class P2   1,299,920    14,988,073    3,331,161    1,756,506 
American Funds IS New World Fund® Class 1   5,680    144,724    138,997    727 
American Funds IS New World Fund® Class 4   125,980    3,143,190    279,221    517,942 
American Funds IS The Bond Fund of America Class 1   11,798    112,552    32,383    1,769 
American Funds IS The Bond Fund of America Class 4   743,585    6,952,519    1,984,283    1,006,608 
American Funds IS U.S. Government Securities Class 1   3,111    30,831    43,689    12,095 
American Funds IS U.S. Government Securities Class 4   241,663    2,361,052    853,658    1,169,130 
American Funds IS Washington Mutual Investors Class 4   845,450    11,887,025    1,395,554    2,636,825 
BlackRock® 60/40 Target Allocation ETF V.I. Class I   1,676,824    22,217,913    4,567,746    1,797,706 
BlackRock® Capital Appreciation V.I. Class III   76,036    616,650    50,390    89,741 
BlackRock® Global Allocation V.I. Class III   6,987,677    91,049,430    4,978,903    13,453,093 
BlackRock® S&P 500 Index V.I. Class I   2,309    68,335    3,397    2,752 
BlackRock® Small Cap Index V.I. Class I   19,233    217,910    175,756    1,308 
Delaware Ivy VIP Asset Strategy Class II   385,578    3,377,662    1,929,694    342,371 
Delaware Ivy VIP Energy Class II   761,446    3,883,377    2,330,521    2,065,842 
DFA VA Global Bond Institutional Class   3,911    37,977    39,080    124 
DFA VA International Value Institutional Class   2,619    35,643    34,790    141 
DFA VA Short-Term Fixed Institutional Class   11,482    115,163    119,937    3,125 
DFA VA US Large Value Institutional Class   9,592    312,111    231,128    4,202 
Fidelity® VIP Consumer Discretionary Initial Class   1,692    56,518    48,676    283 
Fidelity® VIP Contrafund® Initial Class   1,046    50,878    61,242    14,864 
Fidelity® VIP Contrafund® Service Class 2   910,518    42,639,550    6,437,514    7,084,281 
Fidelity® VIP FundsManager® 60% Investor Class   702,258    6,811,906    6,539,930    28,780 
Fidelity® VIP FundsManager® 60% Service Class 2   4,349,792    42,018,995    4,650,300    5,586,914 
Fidelity® VIP Government Money Market Initial Class   843,622    843,622    3,024,389    2,180,768 
Fidelity® VIP Government Money Market Service Class   33,060,725    33,060,725    29,649,963    22,799,798 
Fidelity® VIP Index 500 Initial Class   109    50,321    47,740    362 
Fidelity® VIP Investment Grade Bond Initial Class   21,738    242,811    241,066    1,603 
Fidelity® VIP Strategic Income Service Class 2   654,037    6,769,285    1,324,786    584,685 
First Trust Dorsey Wright Tactical Core Class I   182,346    2,086,038    662,413    589,649 
First Trust Multi Income Allocation Class I   95,679    1,086,915    117,925    566,868 
First Trust/Dow Jones Dividend & Income Allocation Class I   3,738,421    49,496,700    5,861,847    8,148,372 
Franklin Allocation VIP Class 2   36,255    177,651    8,499    4,219 
Franklin Allocation VIP Class 4   2,517,884    12,841,210    2,261,018    2,275,202 
Franklin Income VIP Class 2   824,208    11,703,748    2,142,220    1,420,011 
Franklin Mutual Global Discovery VIP Class 2   216,785    3,984,511    407,874    1,124,549 
Franklin Rising Dividends VIP Class 1   570    16,105    2,167    303 
Franklin Rising Dividends VIP Class 2   463,355    12,478,143    3,138,484    3,157,337 
Templeton Global Bond VIP Class 2 *   277,888    3,568,079    268,014    969,832 

 

See Notes to Financial StatementsSA-2See explanation of symbol on page SA-3

 

 

SEPARATE ACCOUNT A                
INVESTMENTS (Continued)                
DECEMBER 31, 2023                
                 
           Cost of   Proceeds 
Variable Accounts  Shares Owned   Value   Purchases   from Sales 
Janus Henderson Balanced Service Shares   9,802,208   $470,996,084   $53,120,681   $45,690,081 
Janus Henderson Flexible Bond Service Shares   236,083    2,634,683    650,589    425,367 
ClearBridge Variable Aggressive Growth - Class II   49,736    823,634    146,678    186,064 
Lord Abbett Bond Debenture Class VC   483,727    4,992,058    1,228,232    671,767 
Lord Abbett Total Return Class VC   365,069    5,183,980    661,626    1,058,461 
MFS® Massachusetts Investors Growth Stock - Service Class   28,413    627,932    158,775    178,796 
MFS® Total Return Series - Service Class   1,746,790    39,617,199    5,935,258    5,005,076 
MFS® Utilities Series - Initial Class   731    23,566    24,904    171 
MFS® Utilities Series - Service Class   147,933    4,665,792    861,857    566,216 
MFS® Value Series - Service Class   40,007    828,547    105,648    108,597 
Neuberger Berman U.S. Equity Index PutWrite Strategy Class S *   24,984    235,597    95,958    13,223 
PIMCO All Asset - Advisor Class   17,111    157,422    8,539    86,610 
PIMCO CommodityRealReturn® Strategy - Advisor Class   308,630    1,685,119    805,873    293,075 
PIMCO Emerging Markets Bond - Institutional Class   926    9,771    9,463    101 
PIMCO Income - Advisor Class   260,646    2,593,431    999,626    311,586 
PIMCO Total Return - Institutional Class   12,473    114,498    46,720    1,538 
Schwab S&P 500 Index   2,195    154,053    137,510    899 
Schwab VIT Balanced   323,038    4,377,163    485,208    586,976 
Schwab VIT Balanced with Growth   487,136    7,667,521    123,542    615,010 
Schwab VIT Growth   221,266    4,018,182    457,774    613,010 
State Street Total Return V.I.S. Class 3   1,068,602    15,751,187    1,732,675    2,056,044 
T. Rowe Price Blue Chip Growth - I *   7,944    366,955    331,312    2,615 
T. Rowe Price Health Sciences - I   825    45,655    30,760    375 
VanEck VIP Global Resources Class S   39,997    1,016,734    268,675    1,068,409 
Vanguard® VIF Balanced   79,690    1,855,972    318,703    41,129 
Vanguard® VIF Capital Growth *   3,399    157,635    144,376    828 
Vanguard® VIF Conservative Allocation   11,464    280,168    142,977    790,367 
Vanguard® VIF Diversified Value *   38,667    604,366    528,098    4,455 
Vanguard® VIF Equity Income *   10,473    250,407    239,868    1,710 
Vanguard® VIF Equity Index*   1,272    77,466    69,559    449 
Vanguard® VIF High Yield Bond *   4,999    36,846    34,609    186 
Vanguard® VIF International *   2,812    69,094    61,950    272 
Vanguard® VIF Mid-Cap Index *   9,583    229,325    211,392    1,288 
Vanguard® VIF Moderate Allocation   29,078    846,449    827,134    11,369 
Vanguard® VIF Real Estate Index   9,688    115,482    90,366    743 
Vanguard® VIF Short-Term Investment-Grade *   9,421    97,130    94,097    631 
Vanguard® VIF Total Bond Market Index *   25,219    268,078    269,090    17,906 
Vanguard® VIF Total International Stock Market Index   26,808    565,375    482,251    3,738 
Vanguard® VIF Total Stock Market Index *   9,218    455,829    420,521    16,588 

 

 * The variable account did not receive any dividend or capital gain distributions from its underlying portfolio during the reporting period.       

 

See Notes to Financial StatementsSA-3 

 

 

SEPARATE ACCOUNT A                        
STATEMENTS OF ASSETS AND LIABILITIES                    
DECEMBER 31, 2023    
     
   Variable Accounts 
   Core   Diversified   Floating   Floating   High Yield   Inflation 
   Income   Bond   Rate Income   Rate Income   Bond   Managed 
   Class I   Class I   Class I   Class P (1)   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $1,493,523   $9,180,190   $10,081,295   $-   $6,757,102   $7,816,624 
Receivables:                              
Due from Pacific Life & Annuity Company   18    -    1,505    -    -    6,882 
Investments sold   -    18,498    -    -    1,315    - 
Total Assets   1,493,541    9,198,688    10,082,800    -    6,758,417    7,823,506 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   -    18,799    -    -    1,254    - 
Investments purchased   107    -    2,659    -    -    6,791 
Total Liabilities   107    18,799    2,659    -    1,254    6,791 
NET ASSETS  $1,493,434   $9,179,889   $10,080,141   $-   $6,757,163   $7,816,715 
NET ASSETS CONSIST OF:                              
Accumulation units   1,493,434    9,125,651    10,059,695    -    6,755,172    7,800,913 
Contracts in payout (annuitization) period   -    54,238    20,446    -    1,991    15,802 
NET ASSETS  $1,493,434   $9,179,889   $10,080,141   $-   $6,757,163   $7,816,715 
Units Outstanding   137,595    825,888    752,932    -    445,987    650,250 
Accumulation Unit Value   $10.41 - $11.62    $10.06 - $15.92    $12.53 - $14.78    See Note (1)     $12.44 - $31.06    $9.26 - $24.40 
Cost of Investments  $1,360,056   $7,848,886   $7,576,347   $-   $3,506,982   $6,514,852 

 

   Intermediate   Managed   Short Duration   Emerging   Dividend   Equity 
   Bond   Bond   Bond   Markets Debt   Growth   Index 
   Class I   Class I   Class I   Class I   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $413,638   $9,712,926   $12,464,350   $1,553,697   $31,107,331   $144,909,564 
Receivables:                              
Due from Pacific Life & Annuity Company   -    4,407    3,443    -    -    57,785 
Investments sold   437    -    -    110    57,022    - 
Total Assets   414,075    9,717,333    12,467,793    1,553,807    31,164,353    144,967,349 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   454    -    -    179    58,289    - 
Investments purchased   -    4,321    3,898    -    -    57,019 
Total Liabilities   454    4,321    3,898    179    58,289    57,019 
NET ASSETS  $413,621   $9,713,012   $12,463,895   $1,553,628   $31,106,064   $144,910,330 
NET ASSETS CONSIST OF:                              
Accumulation units   413,621    9,709,549    12,386,192    1,552,970    30,827,707    144,132,567 
Contracts in payout (annuitization) period   -    3,463    77,703    658    278,357    777,763 
NET ASSETS  $413,621   $9,713,012   $12,463,895   $1,553,628   $31,106,064   $144,910,330 
Units Outstanding   46,072    794,704    1,228,537    148,625    1,042,239    4,542,377 
Accumulation Unit Value   $8.87 - $9.13    $9.60 - $25.10    $9.30 - $13.14    $9.49 - $11.48    $21.80 - $46.50    $23.37 - $80.78 
Cost of Investments  $394,640   $7,455,589   $11,010,898   $1,289,734   $12,710,305   $54,474,214 

 

(1) All units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for date of full redemption).    

 

See Notes to Financial StatementsSA-4 

 

 

SEPARATE ACCOUNT A                    
STATEMENTS OF ASSETS AND LIABILITIES (Continued)               
DECEMBER 31, 2023                        
                         
   Variable Accounts 
   Focused       Hedged   Large-Cap   Large-Cap   Large-Cap 
   Growth   Growth   Equity   Core   Growth   Value 
   Class I   Class I   Class I   Class I   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $14,395,211   $12,710,804   $37,425,475   $7,683,896   $12,753,587   $9,897,131 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    -    -    20,167    - 
Investments sold   4,335    2,971    54,124    2,561    -    48 
Total Assets   14,399,546    12,713,775    37,479,599    7,686,457    12,773,754    9,897,179 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   4,619    3,119    55,796    2,737    -    204 
Investments purchased   -    -    -    -    20,778    - 
Total Liabilities   4,619    3,119    55,796    2,737    20,778    204 
NET ASSETS  $14,394,927   $12,710,656   $37,423,803   $7,683,720   $12,752,976   $9,896,975 
NET ASSETS CONSIST OF:                              
Accumulation units   14,281,528    12,676,336    37,423,803    7,680,230    12,684,795    9,857,687 
Contracts in payout (annuitization) period   113,399    34,320    -    3,490    68,181    39,288 
NET ASSETS  $14,394,927   $12,710,656   $37,423,803   $7,683,720   $12,752,976   $9,896,975 
Units Outstanding   360,689    337,346    3,442,449    258,508    372,882    405,249 
Accumulation Unit Value   $27.45 - $69.94    $27.68 - $99.33    $10.69 - $11.14    $12.91 - $59.53    $26.54 - $45.49    $18.62 - $41.42 
Cost of Investments  $4,520,781   $4,532,307   $33,751,695   $2,286,480   $3,857,921   $3,119,035 

 

   Mid-Cap   Mid-Cap   Mid-Cap   Small-Cap   Small-Cap   Small-Cap 
   Equity   Growth   Value   Equity   Growth   Index 
   Class I   Class I   Class I   Class I   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $6,946,570   $12,803,094   $6,933,790   $5,819,354   $6,352,399   $14,489,681 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    3,388    22,301    -    - 
Investments sold   4,690    2,756    -    -    834    406 
Total Assets   6,951,260    12,805,850    6,937,178    5,841,655    6,353,233    14,490,087 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   4,673    3,099    -    -    957    672 
Investments purchased   -    -    3,386    22,608    -    - 
Total Liabilities   4,673    3,099    3,386    22,608    957    672 
NET ASSETS  $6,946,587   $12,802,751   $6,933,792   $5,819,047   $6,352,276   $14,489,415 
NET ASSETS CONSIST OF:                              
Accumulation units   6,924,135    12,798,923    6,913,778    5,818,032    6,287,248    14,455,085 
Contracts in payout (annuitization) period   22,452    3,828    20,014    1,015    65,028    34,330 
NET ASSETS  $6,946,587   $12,802,751   $6,933,792   $5,819,047   $6,352,276   $14,489,415 
Units Outstanding   252,522    418,064    270,177    274,075    273,103    658,789 
Accumulation Unit Value   $18.96 - $62.22    $24.98 - $43.58    $18.35 - $49.48    $15.35 - $36.86    $21.35 - $36.32    $15.73 - $45.06 
Cost of Investments  $2,048,217   $3,622,246   $3,300,558   $3,744,577   $2,445,406   $8,273,394 

 

See Notes to Financial StatementsSA-5 

 

 

SEPARATE ACCOUNT A                        
STATEMENTS OF ASSETS AND LIABILITIES (Continued)               
DECEMBER 31, 2023    
     
   Variable Accounts 
   Small-Cap       Value   Emerging   International   International 
   Value   Value   Advantage   Markets   Growth   Large-Cap 
   Class I   Class I   Class I   Class I   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $5,061,291   $3,477,875   $4,290,960   $6,330,493   $260,343   $7,745,703 
Receivables:                              
Due from Pacific Life & Annuity Company   835    -    3,543    352    -    - 
Investments sold   -    1,013    -    -    123    1,508 
Total Assets   5,062,126    3,478,888    4,294,503    6,330,845    260,466    7,747,211 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   -    1,147    -    -    134    1,649 
Investments purchased   723    -    3,701    518    -    - 
Total Liabilities   723    1,147    3,701    518    134    1,649 
NET ASSETS  $5,061,403   $3,477,741   $4,290,802   $6,330,327   $260,332   $7,745,562 
NET ASSETS CONSIST OF:                              
Accumulation units   5,058,603    3,468,734    4,290,802    6,304,334    260,332    7,687,336 
Contracts in payout (annuitization) period   2,800    9,007    -    25,993    -    58,226 
NET ASSETS  $5,061,403   $3,477,741   $4,290,802   $6,330,327   $260,332   $7,745,562 
Units Outstanding   231,692    161,227    201,293    493,447    30,228    399,225 
Accumulation Unit Value   $13.86 - $64.41    $18.36 - $28.93    $11.67 - $23.70    $10.06 - $68.40    $8.50 - $8.70    $16.37 - $36.79 
Cost of Investments  $1,885,787   $1,042,041   $2,830,405   $3,776,282   $243,112   $2,939,861 

 

   International   International   Health   Real       ESG 
   Small-Cap   Value   Sciences   Estate   Technology   Diversified 
   Class I   Class I   Class I   Class I   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $1,430,841   $4,794,913   $25,741,142   $6,322,832   $20,530,568   $1,855,395 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    14,872    -    -    83,081 
Investments sold   522    746    -    1,460    6,412    - 
Total Assets   1,431,363    4,795,659    25,756,014    6,324,292    20,536,980    1,938,476 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   428    771    -    1,412    7,259    - 
Investments purchased   -    -    15,464    -    -    83,207 
Total Liabilities   428    771    15,464    1,412    7,259    83,207 
NET ASSETS  $1,430,935   $4,794,888   $25,740,550   $6,322,880   $20,529,721   $1,855,269 
NET ASSETS CONSIST OF:                              
Accumulation units   1,411,241    4,791,765    25,719,572    6,302,979    20,500,037    1,855,269 
Contracts in payout (annuitization) period   19,694    3,123    20,978    19,901    29,684    - 
NET ASSETS  $1,430,935   $4,794,888   $25,740,550   $6,322,880   $20,529,721   $1,855,269 
Units Outstanding   88,386    349,386    744,638    327,891    624,870    185,770 
Accumulation Unit Value   $13.15 - $23.23    $9.26 - $19.13    $18.14 - $77.71    $13.16 - $68.07    $19.62 - $37.05    $9.87 - $10.00 
Cost of Investments  $568,974   $2,339,369   $6,963,071   $2,091,344   $7,846,999   $1,793,622 

 

See Notes to Financial StatementsSA-6 

 

 

SEPARATE ACCOUNT A                    
STATEMENTS OF ASSETS AND LIABILITIES (Continued)             
DECEMBER 31, 2023                        
                         
   Variable Accounts 
               Pacific   Pacific     
   ESG   PSF Avantis   PSF Avantis   Dynamix -   Dynamix -   Pacific 
   Diversified   Balanced   Balanced   Conservative   Moderate   Dynamix - 
   Growth   Allocation   Allocation   Growth   Growth   Growth 
   Class I   Class D   Class P   Class I   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $143,510   $15,611,222   $138,285   $41,587,832   $148,054,017   $177,089,342 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    -    -    -    106,689 
Investments sold   5    4,174    332    3,671    36,215    - 
Total Assets   143,515    15,615,396    138,617    41,591,503    148,090,232    177,196,031 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   11    5,027    334    3,964    35,460    - 
Investments purchased   -    -    -    -    -    108,426 
Total Liabilities   11    5,027    334    3,964    35,460    108,426 
NET ASSETS  $143,504   $15,610,369   $138,283   $41,587,539   $148,054,772   $177,087,605 
NET ASSETS CONSIST OF:                              
Accumulation units   143,504    15,610,369    138,283    41,587,539    147,851,250    176,685,295 
Contracts in payout (annuitization) period   -    -    -    -    203,522    402,310 
NET ASSETS  $143,504   $15,610,369   $138,283   $41,587,539   $148,054,772   $177,087,605 
Units Outstanding   15,215    1,137,938    13,137    2,789,572    8,908,403    9,038,013 
Accumulation Unit Value   $9.40 - $9.44    $9.88 - $15.40    $10.53 - $10.53    $9.52 - $20.38    $9.78 - $27.93    $17.28 - $35.31 
Cost of Investments  $137,632   $11,693,018   $123,123   $25,423,015   $77,538,548   $139,082,446 

 

           Portfolio           Portfolio 
   Pacific   Portfolio   Optimization   Portfolio   Portfolio   Optimization 
   Dynamix -   Optimization   Moderate-   Optimization   Optimization   Aggressive- 
   Growth   Conservative   Conservative   Moderate   Growth   Growth 
   Class P   Class I   Class I   Class I   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $31,226   $64,235,436   $98,457,285   $384,814,517   $310,576,866   $81,089,568 
Receivables:                              
Due from Pacific Life & Annuity Company   -    746    -    -    -    - 
Investments sold   39    1,136    15,317    108,790    692,463    20,285 
Total Assets   31,265    64,237,318    98,472,602    384,923,307    311,269,329    81,109,853 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   41    -    12,172    104,169    688,295    17,565 
Investments purchased   -    -    -    -    -    - 
Total Liabilities   41    -    12,172    104,169    688,295    17,565 
NET ASSETS  $31,224   $64,237,318   $98,460,430   $384,819,138   $310,581,034   $81,092,288 
NET ASSETS CONSIST OF:                              
Accumulation units   31,224    64,126,863    98,263,421    384,181,225    310,456,720    81,092,288 
Contracts in payout (annuitization) period   -    110,455    197,009    637,913    124,314    - 
NET ASSETS  $31,224   $64,237,318   $98,460,430   $384,819,138   $310,581,034   $81,092,288 
Units Outstanding   2,944    5,342,001    7,024,173    24,036,833    17,452,635    4,299,099 
Accumulation Unit Value   $10.60 - $10.60    $9.28 - $14.20    $9.42 - $16.47    $9.66 - $19.03    $13.81 - $20.91    $17.77 - $22.60 
Cost of Investments  $26,236   $43,730,569   $56,642,005   $190,703,422   $135,140,619   $32,865,385 

 

See Notes to Financial StatementsSA-7 

 

 

SEPARATE ACCOUNT A                        
STATEMENTS OF ASSETS AND LIABILITIES (Continued)            
DECEMBER 31, 2023    
     
   Variable Accounts 
   Invesco                     
   Oppenheimer   Invesco V.I.   Invesco V.I.   Invesco V.I.         
   V.I. International   Balanced-Risk   Equity and   Global   Invesco V.I.   Invesco V.I. 
   Growth   Allocation   Income   Real Estate   Global   Technology 
   Series II   Series II   Series II   Series II   Series II   Series I 
ASSETS                              
Investments in mutual funds, at value  $810,880   $17,791,547   $2,272,946   $1,371,639   $1,915,892   $17,409 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    -    -    -    - 
Investments sold   82    63,656    59    290    166    22 
Total Assets   810,962    17,855,203    2,273,005    1,371,929    1,916,058    17,431 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   122    63,655    271    334    310    23 
Investments purchased   -    -    -    -    -    - 
Total Liabilities   122    63,655    271    334    310    23 
NET ASSETS  $810,840   $17,791,548   $2,272,734   $1,371,595   $1,915,748   $17,408 
NET ASSETS CONSIST OF:                              
Accumulation units   810,840    17,791,548    2,272,734    1,371,595    1,801,079    17,408 
Contracts in payout (annuitization) period   -    -    -    -    114,669    - 
NET ASSETS  $810,840   $17,791,548   $2,272,734   $1,371,595   $1,915,748   $17,408 
Units Outstanding   60,384    1,356,304    136,473    133,623    105,262    1,890 
Accumulation Unit Value   $12.85 - $15.35    $9.18 - $22.98    $15.99 - $16.86    $9.48 - $11.74    $14.22 - $20.59    $9.21 - $9.21 
Cost of Investments  $729,743   $19,478,670   $2,298,592   $1,413,463   $1,813,817   $18,460 

 

   American   American   American Funds             
   Century   Century   IS American   American Funds   American Funds   American Funds 
   Inflation   VP Mid Cap   High-Income   IS Asset   IS Asset   IS Capital 
   Protection   Value   Trust   Allocation   Allocation   Income Builder 
   Class I   Class II   Class 4   Class 1   Class 4   Class 1 (1) 
ASSETS                              
Investments in mutual funds, at value  $55,156   $5,219,817   $3,755,993   $139,148   $215,400,054   $- 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    -    -    -    - 
Investments sold   116    -    3,671    334    63,296    - 
Total Assets   55,272    5,219,817    3,759,664    139,482    215,463,350    - 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   117    168    3,838    335    63,068    - 
Investments purchased   -    118    -    -    -    - 
Total Liabilities   117    286    3,838    335    63,068    - 
NET ASSETS  $55,155   $5,219,531   $3,755,826   $139,147   $215,400,282   $- 
NET ASSETS CONSIST OF:                              
Accumulation units   55,155    5,218,535    3,755,826    139,147    215,390,100    - 
Contracts in payout (annuitization) period   -    996    -    -    10,182    - 
NET ASSETS  $55,155   $5,219,531   $3,755,826   $139,147   $215,400,282   $- 
Units Outstanding   5,486    223,566    270,919    12,623    13,774,133    - 
Accumulation Unit Value   $10.05 - $10.05    $15.92 - $25.77    $13.25 - $14.43    $11.02 - $11.02    $10.10 - $18.10    See Note (1)
Cost of Investments  $55,237   $4,807,285   $3,842,241   $133,324   $194,104,306   $- 

 

(1) All units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for date of full redemption).    

 

See Notes to Financial StatementsSA-8 

 

 

SEPARATE ACCOUNT A                        
STATEMENTS OF ASSETS AND LIABILITIES (Continued)                 
DECEMBER 31, 2023    
     
   Variable Accounts 
           American Funds             
   American Funds   American Funds   IS Capital World   American Funds       American Funds 
   IS Capital   IS Capital   Growth and   IS Global   American Funds   IS Global Small 
   Income Builder   World Bond   Income   Balanced   IS Global Growth   Capitalization 
   Class 4   Class 4   Class 4   Class 4   Class 4   Class 4 
ASSETS                              
Investments in mutual funds, at value  $5,138,708   $945,297   $3,036,266   $4,045,950   $6,274,271   $1,341,496 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    -    535    -    - 
Investments sold   36    27    651    -    630    36,375 
Total Assets   5,138,744    945,324    3,036,917    4,046,485    6,274,901    1,377,871 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   296    58    746    -    989    36,435 
Investments purchased   -    -    -    691    -    - 
Total Liabilities   296    58    746    691    989    36,435 
NET ASSETS  $5,138,448   $945,266   $3,036,171   $4,045,794   $6,273,912   $1,341,436 
NET ASSETS CONSIST OF:                              
Accumulation units   5,138,448    944,723    3,034,050    4,045,794    6,273,912    1,341,436 
Contracts in payout (annuitization) period   -    543    2,121    -    -    - 
NET ASSETS  $5,138,448   $945,266   $3,036,171   $4,045,794   $6,273,912   $1,341,436 
Units Outstanding   384,367    100,213    175,150    275,455    278,196    88,945 
Accumulation Unit Value   $12.76 - $14.77    $8.93 - $10.01    $16.59 - $18.30    $14.15 - $15.60    $21.40 - $23.10    $14.50 - $16.21 
Cost of Investments  $4,454,711   $1,068,438   $2,805,163   $4,108,247   $5,184,798   $1,338,178 

 

                       American Funds 
           American Funds   American Funds   American Funds   IS International 
   American Funds   American Funds   IS   IS   IS   Growth and 
   IS Growth   IS Growth   Growth-Income   Growth-Income   International   Income 
   Class 1   Class 4   Class 1   Class 4   Class 4   Class 1 
ASSETS                              
Investments in mutual funds, at value  $181,193   $40,360,458   $81,493   $17,084,557   $3,184,926   $17,963 
Receivables:                              
Due from Pacific Life & Annuity Company   -    6,167    -    25,374    89    - 
Investments sold   422    -    194    -    -    38 
Total Assets   181,615    40,366,625    81,687    17,109,931    3,185,015    18,001 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   422    -    192    -    -    39 
Investments purchased   -    9,521    -    27,466    244    - 
Total Liabilities   422    9,521    192    27,466    244    39 
NET ASSETS  $181,193   $40,357,104   $81,495   $17,082,465   $3,184,771   $17,962 
NET ASSETS CONSIST OF:                              
Accumulation units   181,193    40,311,034    81,495    17,078,974    3,184,771    17,962 
Contracts in payout (annuitization) period   -    46,070    -    3,491    -    - 
NET ASSETS  $181,193   $40,357,104   $81,495   $17,082,465   $3,184,771   $17,962 
Units Outstanding   16,485    1,401,646    6,514    787,489    258,833    1,805 
Accumulation Unit Value   $10.99 - $10.99    $13.68 - $34.82    $12.51 - $12.51    $20.78 - $25.14    $11.33 - $14.02    $9.95 - $9.95 
Cost of Investments  $151,683   $31,278,052   $75,240   $13,494,544   $3,294,843   $17,526 

 

See Notes to Financial StatementsSA-9 

 

 

SEPARATE ACCOUNT A                        
STATEMENTS OF ASSETS AND LIABILITIES (Continued)                
DECEMBER 31, 2023    
     
   Variable Accounts 
   American Funds   American Funds   American Funds           American Funds 
   IS International   IS    IS Managed    American Funds    American Funds    IS The Bond  
   Growth and   Managed Risk   Risk   IS   IS   Fund 
   Income   Asset Allocation   Asset Allocation   New World Fund   New World Fund   of America 
   Class 4   Class P1 (1)   Class P2   Class 1   Class 4   Class 1 
ASSETS                              
Investments in mutual funds, at value  $1,586,818   $-   $14,988,073   $144,724   $3,143,190   $112,552 
Receivables:                              
Due from Pacific Life & Annuity Company   352    -    -    -    -    - 
Investments sold   -    -    2,597    257    120    250 
Total Assets   1,587,170    -    14,990,670    144,981    3,143,310    112,802 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   -    -    3,317    260    337    251 
Investments purchased   486    -    -    -    -    - 
Total Liabilities   486    -    3,317    260    337    251 
NET ASSETS  $1,586,684   $-   $14,987,353   $144,721   $3,142,973   $112,551 
NET ASSETS CONSIST OF:                              
Accumulation units   1,586,684    -    14,987,353    144,721    3,128,742    112,551 
Contracts in payout (annuitization) period   -    -    -    -    14,231    - 
NET ASSETS  $1,586,684   $-   $14,987,353   $144,721   $3,142,973   $112,551 
Units Outstanding   129,803    -    1,106,627    16,519    224,849    12,318 
Accumulation Unit Value   $11.69 - $14.70    See Note (1)    $9.65 - $14.66    $8.76 - $8.76    $13.02 - $16.40    $9.14 - $9.14 
Cost of Investments  $1,692,533   $-   $15,391,675   $138,250   $2,566,634   $113,300 

 

   American Funds   American Funds    American Funds              
   IS The Bond   IS   IS   American Funds   BlackRock   BlackRock 
   Fund   U.S. Government   U.S. Government   IS Washington   60/40 Target   Capital 
   of America   Securities   Securities   Mutual Investors   Allocation ETF   Appreciation 
   Class 4   Class 1   Class 4   Class 4   V.I. Class I   V.I. Class III 
ASSETS                              
Investments in mutual funds, at value  $6,952,519   $30,831   $2,361,052   $11,887,025   $22,217,913   $616,650 
Receivables:                              
Due from Pacific Life & Annuity Company   5,188    -    244    -    19,934    - 
Investments sold   -    37    -    44,802    -    14 
Total Assets   6,957,707    30,868    2,361,296    11,931,827    22,237,847    616,664 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   -    37    -    45,272    -    43 
Investments purchased   5,507    -    514    -    21,130    - 
Total Liabilities   5,507    37    514    45,272    21,130    43 
NET ASSETS  $6,952,200   $30,831   $2,360,782   $11,886,555   $22,216,717   $616,621 
NET ASSETS CONSIST OF:                              
Accumulation units   6,952,200    30,831    2,360,782    11,885,409    22,216,717    616,621 
Contracts in payout (annuitization) period   -    -    -    1,146    -    - 
NET ASSETS  $6,952,200   $30,831   $2,360,782   $11,886,555   $22,216,717   $616,621 
Units Outstanding   672,343    3,380    237,910    600,825    1,458,457    13,977 
Accumulation Unit Value   $9.85 - $10.92    $9.12 - $9.12    $9.43 - $10.38    $18.76 - $20.73    $10.54 - $16.75    $37.16 - $50.39 
Cost of Investments  $7,513,823   $30,996   $2,543,927   $10,556,521   $20,530,328   $516,088 

 

(1) All units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for date of full redemption).    

 

See Notes to Financial StatementsSA-10 

 

 

SEPARATE ACCOUNT A                        
STATEMENTS OF ASSETS AND LIABILITIES (Continued)                
DECEMBER 31, 2023    
     
   Variable Accounts 
   BlackRock           Delaware Ivy       DFA VA 
   Global   BlackRock   BlackRock   VIP Asset   Delaware Ivy   Global Bond 
   Allocation   S&P 500 Index   Small Cap Index   Strategy   VIP Energy   Institutional 
   V.I. Class III   V.I. Class I   V.I. Class I   Class II   Class II   Class 
ASSETS                              
Investments in mutual funds, at value  $91,049,430   $68,335   $217,910   $3,377,662   $3,883,377   $37,977 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    -    601    3,917    - 
Investments sold   125,849    345    559    -    -    44 
Total Assets   91,175,279    68,680    218,469    3,378,263    3,887,294    38,021 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   122,501    346    563    -    -    44 
Investments purchased   -    -    -    765    4,166    - 
Total Liabilities   122,501    346    563    765    4,166    44 
NET ASSETS  $91,052,778   $68,334   $217,906   $3,377,498   $3,883,128   $37,977 
NET ASSETS CONSIST OF:                              
Accumulation units   91,046,995    68,334    217,906    3,377,498    3,883,128    37,977 
Contracts in payout (annuitization) period   5,783    -    -    -    -    - 
NET ASSETS  $91,052,778   $68,334   $217,906   $3,377,498   $3,883,128   $37,977 
Units Outstanding   6,104,700    5,464    24,187    293,004    548,077    3,951 
Accumulation Unit Value   $9.21 - $18.95    $12.51 - $12.51    $8.98 - $9.02    $9.99 - $13.02    $6.77 - $8.02    $9.61 - $9.61 
Cost of Investments  $88,641,582   $59,793   $202,896   $3,185,831   $2,586,853   $38,954 

 

       DFA VA                 
   International   Short-Term   DFA VA   Fidelity VIP         
   Value   Fixed   US Large Value   Consumer   Fidelity VIP   Fidelity VIP 
   Institutional   Institutional   Institutional   Discretionary   Contrafund   Contrafund 
   Class   Class   Class   Initial Class   Initial Class   Service Class 2 
ASSETS                              
Investments in mutual funds, at value  $35,643   $115,163   $312,111   $56,518   $50,878   $42,639,550 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    -    -    -    - 
Investments sold   90    421    607    109    144    123,419 
Total Assets   35,733    115,584    312,718    56,627    51,022    42,762,969 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   91    422    612    110    144    125,506 
Investments purchased   -    -    -    -    -    - 
Total Liabilities   91    422    612    110    144    125,506 
NET ASSETS  $35,642   $115,162   $312,106   $56,517   $50,878   $42,637,463 
NET ASSETS CONSIST OF:                              
Accumulation units   35,642    115,162    312,106    56,517    50,878    42,637,463 
Contracts in payout (annuitization) period   -    -    -    -    -    - 
NET ASSETS  $35,642   $115,162   $312,106   $56,517   $50,878   $42,637,463 
Units Outstanding   2,821    11,264    25,057    5,506    4,280    1,392,098 
Accumulation Unit Value   $12.63 - $12.63    $10.22 - $10.22    $12.46 - $12.46    $10.26 - $10.26    $11.89 - $11.89    $13.38 - $33.40 
Cost of Investments  $34,647   $116,800   $293,930   $48,395   $46,728   $30,580,749 

 

See Notes to Financial StatementsSA-11 

 

 

SEPARATE ACCOUNT A                                    
STATEMENTS OF ASSETS AND LIABILITIES (Continued)                        
DECEMBER 31, 2023      
       
    Variable Accounts  
    Fidelity VIP     Fidelity VIP     Fidelity VIP     Fidelity VIP           Fidelity VIP  
    FundsManager     FundsManager     Government     Government     Fidelity VIP     Investment  
    60%     60%     Money Market     Money Market     Index 500     Grade Bond  
    Investor Class     Service Class 2     Initial Class     Service Class     Initial Class     Initial Class  
ASSETS                                                
Investments in mutual funds, at value   $ 6,811,906     $ 42,018,995     $ 843,622     $ 33,060,725     $ 50,321     $ 242,811  
Receivables:                                                
Due from Pacific Life & Annuity Company     -       -       -       22,734       -       -  
Investments sold     187       4,914       1,304       -       143       571  
Total Assets     6,812,093       42,023,909       844,926       33,083,459       50,464       243,382  
LIABILITIES                                                
Payables:                                                
Due to Pacific Life & Annuity Company     448       6,113       1,308       -       154       578  
Investments purchased     -       -       -       23,201       -       -  
Total Liabilities     448       6,113       1,308       23,201       154       578  
NET ASSETS   $ 6,811,645     $ 42,017,796     $ 843,618     $ 33,060,258     $ 50,310     $ 242,804  
NET ASSETS CONSIST OF:                                                
Accumulation units     6,811,645       42,017,796       843,618       32,987,408       50,310       242,804  
Contracts in payout (annuitization) period     -       -       -       72,850       -       -  
NET ASSETS   $ 6,811,645     $ 42,017,796     $ 843,618     $ 33,060,258     $ 50,310     $ 242,804  
Units Outstanding     659,492       2,597,790       80,627       3,392,793       4,005       26,617  
Accumulation Unit Value     $10.33 - $10.33       $9.88 - $21.06       $10.46 - $10.50       $9.20 - $10.86       $12.56 - $12.56       $9.12 - $9.12  
Cost of Investments   $ 6,510,430     $ 42,845,322     $ 843,622     $ 33,060,725     $ 47,384     $ 239,433  

 

                      First Trust/Dow              
          First Trust     First Trust     Jones Dividend              
    Fidelity VIP     Dorsey Wright     Multi Income     & Income       Franklin     Franklin  
    Strategic Income     Tactical Core     Allocation     Allocation     Allocation     Allocation  
    Service Class 2     Class I     Class I     Class I     VIP Class 2     VIP Class 4  
ASSETS                                                
Investments in mutual funds, at value   $ 6,769,285     $ 2,086,038     $ 1,086,915     $ 49,496,700     $ 177,651     $ 12,841,210  
Receivables:                                                
Due from Pacific Life & Annuity Company     -       274       -       -       -       -  
Investments sold     977       -       1,603       13,622       74       111,666  
Total Assets     6,770,262       2,086,312       1,088,518       49,510,322       177,725       12,952,876  
LIABILITIES                                                
Payables:                                                
Due to Pacific Life & Annuity Company     2,016       -       1,726       14,666       81       111,422  
Investments purchased     -       414       -       -       -       -  
Total Liabilities     2,016       414       1,726       14,666       81       111,422  
NET ASSETS   $ 6,768,246     $ 2,085,898     $ 1,086,792     $ 49,495,656     $ 177,644     $ 12,841,454  
NET ASSETS CONSIST OF:                                                
Accumulation units     6,768,246       2,085,898       1,086,792       49,495,656       177,644       12,841,454  
Contracts in payout (annuitization) period     -       -       -       -       -       -  
NET ASSETS   $ 6,768,246     $ 2,085,898     $ 1,086,792     $ 49,495,656     $ 177,644     $ 12,841,454  
Units Outstanding     570,883       151,162       81,362       2,970,840       8,853       873,069  
Accumulation Unit Value     $11.29 - $13.01       $13.16 - $15.22       $12.88 - $13.73       $9.88 - $20.66       $18.69 - $20.62       $9.84 - $19.47  
Cost of Investments   $ 7,103,073     $ 1,900,715     $ 1,026,865     $ 45,936,658     $ 199,333     $ 12,855,504  

 

See Notes to Financial StatementsSA-12 

 

 

SEPARATE ACCOUNT A                        
STATEMENTS OF ASSETS AND LIABILITIES (Continued)                
DECEMBER 31, 2023    
     
   Variable Accounts 
       Franklin   Franklin   Franklin       Janus 
   Franklin   Mutual Global   Rising   Rising   Templeton   Henderson 
   Income   Discovery   Dividends   Dividends   Global Bond   Balanced 
   VIP Class 2   VIP Class 2   VIP Class 1   VIP Class 2   VIP Class 2   Service Shares 
ASSETS                              
Investments in mutual funds, at value  $11,703,748   $3,984,511   $16,105   $12,478,143   $3,568,079   $470,996,084 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    -    -    161    - 
Investments sold   197    328    39    98,979    -    236,188 
Total Assets   11,703,945    3,984,839    16,144    12,577,122    3,568,240    471,232,272 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   861    436    40    99,489    -    238,654 
Investments purchased   -    -    -    -    429    - 
Total Liabilities   861    436    40    99,489    429    238,654 
NET ASSETS  $11,703,084   $3,984,403   $16,104   $12,477,633   $3,567,811   $470,993,618 
NET ASSETS CONSIST OF:                              
Accumulation units   11,703,084    3,964,831    16,104    12,476,358    3,567,811    470,993,618 
Contracts in payout (annuitization) period   -    19,572    -    1,275    -    - 
NET ASSETS  $11,703,084   $3,984,403   $16,104   $12,477,633   $3,567,811   $470,993,618 
Units Outstanding   859,181    199,790    1,292    461,507    437,493    25,946,171 
Accumulation Unit Value   $12.91 - $14.79    $17.18 - $25.76    $12.46 - $12.46    $21.23 - $29.80    $7.68 - $10.82    $10.24 - $23.82 
Cost of Investments  $11,914,839   $3,445,033   $16,162   $11,230,462   $3,888,162   $365,378,523 

 

                   MFS     
   Janus   ClearBridge   Lord Abbett       Massachusetts   MFS 
   Henderson   Variable   Bond   Lord Abbett   Investors   Total Return 
   Flexible Bond   Aggressive   Debenture   Total Return   Growth Stock -   Series - 
   Service Shares   Growth - Class II   Class VC   Class VC   Service Class   Service Class 
ASSETS                              
Investments in mutual funds, at value  $2,634,683   $823,634   $4,992,058   $5,183,980   $627,932   $39,617,199 
Receivables:                              
Due from Pacific Life & Annuity Company   76    559    1,372    1,090    -    - 
Investments sold   -    -    -    -    667    - 
Total Assets   2,634,759    824,193    4,993,430    5,185,070    628,599    39,617,199 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   -    -    -    -    744    181 
Investments purchased   235    571    1,554    1,375    -    274 
Total Liabilities   235    571    1,554    1,375    744    455 
NET ASSETS  $2,634,524   $823,622   $4,991,876   $5,183,695   $627,855   $39,616,744 
NET ASSETS CONSIST OF:                              
Accumulation units   2,634,524    823,622    4,964,151    5,137,361    606,911    39,616,744 
Contracts in payout (annuitization) period   -    -    27,725    46,334    20,944    - 
NET ASSETS  $2,634,524   $823,622   $4,991,876   $5,183,695   $627,855   $39,616,744 
Units Outstanding   259,548    58,626    389,007    484,104    23,493    2,344,825 
Accumulation Unit Value   $9.58 - $10.81    $13.61 - $15.41    $12.00 - $14.53    $9.70 - $12.94    $26.36 - $26.83    $10.09 - $22.07 
Cost of Investments  $2,884,369   $994,856   $5,432,924   $5,788,021   $480,988   $38,152,502 

 

See Notes to Financial StatementsSA-13 

 

 

SEPARATE ACCOUNT A                        
STATEMENTS OF ASSETS AND LIABILITIES (Continued)                
DECEMBER 31, 2023    
     
   Variable Accounts 
               Neuberger         
               Berman       PIMCO 
   MFS   MFS   MFS   U.S. Equity Index       Commodity- 
   Utilities   Utilities   Value   PutWrite   PIMCO All   RealReturn 
   Series -   Series -   Series -   Strategy   Asset -   Strategy - 
   Initial Class   Service Class   Service Class   Class S   Advisor Class   Advisor Class 
ASSETS                              
Investments in mutual funds, at value  $23,566   $4,665,792   $828,547   $235,597   $157,422   $1,685,119 
Receivables:                              
Due from Pacific Life & Annuity Company   -    466    -    8,805    136    424 
Investments sold   67    -    301    -    -    - 
Total Assets   23,633    4,666,258    828,848    244,402    157,558    1,685,543 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   67    -    327    -    -    - 
Investments purchased   -    754    -    8,820    144    598 
Total Liabilities   67    754    327    8,820    144    598 
NET ASSETS  $23,566   $4,665,504   $828,521   $235,582   $157,414   $1,684,945 
NET ASSETS CONSIST OF:                              
Accumulation units   23,566    4,664,588    819,053    235,582    157,414    1,684,945 
Contracts in payout (annuitization) period   -    916    9,468    -    -    - 
NET ASSETS  $23,566   $4,665,504   $828,521   $235,582   $157,414   $1,684,945 
Units Outstanding   2,128    275,780    26,582    17,922    12,067    235,275 
Accumulation Unit Value   $11.08 - $11.08    $15.82 - $19.20    $28.89 - $36.29    $12.97 - $13.18    $12.84 - $13.05    $6.34 - $12.96 
Cost of Investments  $24,703   $4,165,259   $601,974   $224,472   $167,863   $1,996,629 

 

   PIMCO                     
   Emerging Markets       PIMCO   PIMCO         
   Bond -       Low Duration -   Total Return -         
   Institutional   PIMCO Income -   Institutional   Institutional   Schwab   Schwab 
   Class   Advisor Class   Class (1)   Class   S&P 500 Index   VIT Balanced 
ASSETS                              
Investments in mutual funds, at value  $9,771   $2,593,431   $-   $114,498   $154,053   $4,377,163 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    -    -    -    - 
Investments sold   28    3,646    -    257    324    398,788 
Total Assets   9,799    2,597,077    -    114,755    154,377    4,775,951 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   27    3,782    -    259    325    398,869 
Investments purchased   -    -    -    -    -    - 
Total Liabilities   27    3,782    -    259    325    398,869 
NET ASSETS  $9,772   $2,593,295   $-   $114,496   $154,052   $4,377,082 
NET ASSETS CONSIST OF:                              
Accumulation units   9,772    2,593,295    -    114,496    154,052    4,377,082 
Contracts in payout (annuitization) period   -    -    -    -    -    - 
NET ASSETS  $9,772   $2,593,295   $-   $114,496   $154,052   $4,377,082 
Units Outstanding   1,070    236,216    -    12,798    12,237    295,498 
Accumulation Unit Value   $9.13 - $9.13    $10.74 - $11.28    See Note (1)    $8.95 - $8.95    $12.59 - $12.59    $14.81 - $14.81 
Cost of Investments  $9,359   $2,634,930   $-   $111,547   $136,627   $3,596,822 

 

(1) All units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for date of full redemption).    

 

See Notes to Financial StatementsSA-14 

 

 

SEPARATE ACCOUNT A                        
STATEMENTS OF ASSETS AND LIABILITIES (Continued)                
DECEMBER 31, 2023    
     
   Variable Accounts 
                       VanEck VIP 
   Schwab       State Street   T. Rowe Price   T. Rowe Price   Global 
   VIT Balanced   Schwab   Total Return   Blue Chip   Health   Resources 
   with Growth   VIT Growth   V.I.S. Class 3   Growth - I   Sciences - I   Class S 
ASSETS                              
Investments in mutual funds, at value  $7,667,521   $4,018,182   $15,751,187   $366,955   $45,655   $1,016,734 
Receivables:                              
Due from Pacific Life & Annuity Company   -    398,721    -    -    -    1,385 
Investments sold   1,891    -    7,235    1,005    97    - 
Total Assets   7,669,412    4,416,903    15,758,422    367,960    45,752    1,018,119 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   1,900    -    6,054    1,014    100    - 
Investments purchased   -    398,649    -    -    -    1,405 
Total Liabilities   1,900    398,649    6,054    1,014    100    1,405 
NET ASSETS  $7,667,512   $4,018,254   $15,752,368   $366,946   $45,652   $1,016,714 
NET ASSETS CONSIST OF:                              
Accumulation units   7,667,512    4,018,254    15,752,368    366,946    45,652    965,545 
Contracts in payout (annuitization) period   -    -    -    -    -    51,169 
NET ASSETS  $7,667,512   $4,018,254   $15,752,368   $366,946   $45,652   $1,016,714 
Units Outstanding   440,840    198,966    942,890    36,285    4,859    116,942 
Accumulation Unit Value   $17.39 - $17.39    $20.20 - $20.20    $9.74 - $25.67    $10.11 - $10.11    $9.40 - $9.40    $7.79 - $8.86 
Cost of Investments  $5,631,737   $2,724,616   $15,574,877   $328,697   $43,978   $711,417 

 

           Vanguard VIF   Vanguard VIF   Vanguard VIF   Vanguard VIF 
   Vanguard VIF   Vanguard VIF   Conservative   Diversified   Equity   Equity 
   Balanced   Capital Growth   Allocation   Value   Income   Index 
ASSETS                              
Investments in mutual funds, at value  $1,855,972   $157,635   $280,168   $604,366   $250,407   $77,466 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    -    -    -    - 
Investments sold   3,631    172    600    892    608    195 
Total Assets   1,859,603    157,807    280,768    605,258    251,015    77,661 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   3,655    175    603    902    614    196 
Investments purchased   -    -    -    -    -    - 
Total Liabilities   3,655    175    603    902    614    196 
NET ASSETS  $1,855,948   $157,632   $280,165   $604,356   $250,401   $77,465 
NET ASSETS CONSIST OF:                              
Accumulation units   1,855,948    157,632    280,165    604,356    250,401    77,465 
Contracts in payout (annuitization) period   -    -    -    -    -    - 
NET ASSETS  $1,855,948   $157,632   $280,165   $604,356   $250,401   $77,465 
Units Outstanding   164,541    13,133    28,494    46,974    19,478    6,173 
Accumulation Unit Value   $11.24 - $11.29    $12.00 - $12.00    $9.81 - $9.85    $12.87 - $12.87    $12.86 - $12.86    $12.55 - $12.55 
Cost of Investments  $1,742,108   $143,553   $256,894   $523,938   $238,132   $69,121 

 

See Notes to Financial StatementsSA-15 

 

 

SEPARATE ACCOUNT A                        
STATEMENTS OF ASSETS AND LIABILITIES (Continued)                
DECEMBER 31, 2023    
     
   Variable Accounts 
                       Vanguard VIF 
   Vanguard VIF       Vanguard VIF   Vanguard VIF   Vanguard VIF   Short-Term 
   High Yield   Vanguard VIF   Mid-Cap   Moderate   Real Estate   Investment- 
   Bond   International   Index   Allocation   Index   Grade 
ASSETS                              
Investments in mutual funds, at value  $36,846   $69,094   $229,325   $846,449   $115,482   $97,130 
Receivables:                              
Due from Pacific Life & Annuity Company   -    -    -    -    -    - 
Investments sold   40    174    492    1,923    234    196 
Total Assets   36,886    69,268    229,817    848,372    115,716    97,326 
LIABILITIES                              
Payables:                              
Due to Pacific Life & Annuity Company   41    175    497    1,937    237    198 
Investments purchased   -    -    -    -    -    - 
Total Liabilities   41    175    497    1,937    237    198 
NET ASSETS  $36,845   $69,093   $229,320   $846,435   $115,479   $97,128 
NET ASSETS CONSIST OF:                              
Accumulation units   36,845    69,093    229,320    846,435    115,479    97,128 
Contracts in payout (annuitization) period   -    -    -    -    -    - 
NET ASSETS  $36,845   $69,093   $229,320   $846,435   $115,479   $97,128 
Units Outstanding   3,583    9,831    21,132    82,923    10,608    9,885 
Accumulation Unit Value   $10.28 - $10.28    $7.03 - $7.03    $10.85 - $10.85    $10.21 - $10.21    $10.89 - $10.89    $9.83 - $9.83 
Cost of Investments  $34,425   $61,681   $210,082   $815,425   $102,884   $93,470 

 

                                     
       Vanguard VIF                             
       Total                             
   Vanguard VIF   International   Vanguard VIF                         
   Total Bond   Stock Market   Total Stock                         
   Market Index   Index   Market Index                         
ASSETS                                       
Investments in mutual funds, at value  $268,078   $565,375   $455,829                         
Receivables:                                       
Due from Pacific Life & Annuity Company   -    -    -                         
Investments sold   304    1,138    1,078                         
Total Assets   268,382    566,513    456,907                         
LIABILITIES                                       
Payables:                                       
Due to Pacific Life & Annuity Company   308    1,146    1,083                         
Investments purchased   -    -    -                         
Total Liabilities   308    1,146    1,083                         
NET ASSETS  $268,074   $565,367   $455,824                         
NET ASSETS CONSIST OF:                                       
Accumulation units   268,074    565,367    455,824                         
Contracts in payout (annuitization) period   -    -    -                         
NET ASSETS  $268,074   $565,367   $455,824                         
Units Outstanding   29,851    57,240    38,422                         
Accumulation Unit Value   $8.98 - $8.98    $9.84 - $9.88    $11.86 - $11.86                         
Cost of Investments  $251,115   $506,363   $405,085                         

 

See Notes to Financial StatementsSA-16 

 

 

SEPARATE ACCOUNT A                        
STATEMENTS OF OPERATIONS                   
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023               
   Variable Accounts 
   Core   Diversified   Floating   Floating   High Yield   Inflation 
   Income   Bond   Rate Income   Rate Income   Bond   Managed 
   Class I   Class I   Class I   Class P  (1)   Class I   Class I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   14,962    90,187    107,391    11    74,748    87,015 
Administrative fees   3,758    20,169    24,180    22    15,458    20,122 
Total Expenses   18,720    110,356    131,571    33    90,206    107,137 
Net Investment Income (Loss)   (18,720)   (110,356)   (131,571)   (33)   (90,206)   (107,137)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (13,839)   (97,509)   165,006    907    147,177    (90,180)
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   (13,839)   (97,509)   165,006    907    147,177    (90,180)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   118,216    423,542    1,154,556    -    621,453    377,230 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $85,657   $215,677   $1,187,991   $874   $678,424   $179,913 

 

   Intermediate   Managed   Short Duration   Emerging   Dividend   Equity 
   Bond   Bond   Bond   Markets Debt   Growth   Index 
   Class I   Class I   Class I   Class I   Class I   Class I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   2,776    107,044    114,402    17,157    293,989    1,368,335 
Administrative fees   713    21,954    26,951    3,026    67,628    322,729 
Total Expenses   3,489    128,998    141,353    20,183    361,617    1,691,064 
Net Investment Income (Loss)   (3,489)   (128,998)   (141,353)   (20,183)   (361,617)   (1,691,064)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (395)   95,356    (24,181)   (12,785)   30,422    3,219,480 
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   (395)   95,356    (24,181)   (12,785)   30,422    3,219,480 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   20,501    507,737    620,913    191,075    3,635,357    28,339,429 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $16,617   $474,095   $455,379   $158,107   $3,304,162   $29,867,845 

 

(1)Operations commenced or resumed during 2023 and all units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for commencement date of operations and date of full redemption).

 

See Notes to Financial StatementsSA-17 

 

 

SEPARATE ACCOUNT A                        
STATEMENTS OF OPERATIONS (Continued)                    
FOR THE YEAR ENDED DECEMBER 31, 2023                    
   Variable Accounts 
   Focused       Hedged   Large-Cap   Large-Cap   Large-Cap 
   Growth   Growth   Equity   Core   Growth   Value 
   Class I   Class I   Class I   Class I   Class I   Class I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   132,433    110,880    257,610    74,905    116,211    92,544 
Administrative fees   29,560    25,961    64,766    15,484    26,590    21,032 
Total Expenses   161,993    136,841    322,376    90,389    142,801    113,576 
Net Investment Income (Loss)   (161,993)   (136,841)   (322,376)   (90,389)   (142,801)   (113,576)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   54,594    100,458    (91,643)   148,419    456,922    73,908 
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   54,594    100,458    (91,643)   148,419    456,922    73,908 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   3,901,158    3,247,840    3,825,457    1,525,423    3,639,100    1,240,227 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $3,793,759   $3,211,457   $3,411,438   $1,583,453   $3,953,221   $1,200,559 

 

   Mid-Cap   Mid-Cap   Mid-Cap   Small-Cap   Small-Cap   Small-Cap 
   Equity   Growth   Value   Equity   Growth   Index 
   Class I   Class I   Class I   Class I   Class I   Class I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   71,886    127,558    64,176    45,238    64,878    114,048 
Administrative fees   15,545    28,286    13,225    9,960    14,224    28,624 
Total Expenses   87,431    155,844    77,401    55,198    79,102    142,672 
Net Investment Income (Loss)   (87,431)   (155,844)   (77,401)   (55,198)   (79,102)   (142,672)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   34,000    274,234    (27,109)   34    103,944    (126,482)
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   34,000    274,234    (27,109)   34    103,944    (126,482)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   944,070    1,935,196    948,603    680,546    704,130    2,111,788 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $890,639   $2,053,586   $844,093   $625,382   $728,972   $1,842,634 

 

See Notes to Financial StatementsSA-18 

 

 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
   Small-Cap       Value   Emerging   International   International 
   Value   Value   Advantage   Markets   Growth   Large-Cap 
   Class I   Class I   Class I   Class I   Class I   Class I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   51,682    34,339    44,523    66,822    829    77,183 
Administrative fees   10,953    6,846    8,874    14,100    240    16,557 
Total Expenses   62,635    41,185    53,397    80,922    1,069    93,740 
Net Investment Income (Loss)   (62,635)   (41,185)   (53,397)   (80,922)   (1,069)   (93,740)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   10,698    33,621    2,053    2,798    (372)   460,105 
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   10,698    33,621    2,053    2,798    (372)   460,105 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   351,216    87,319    377,501    513,562    22,728    875,951 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $299,279   $79,755   $326,157   $435,438   $21,287   $1,242,316 
                               
    International    International    Health    Real         ESG 
    Small-Cap    Value    Sciences    Estate    Technology    Diversified 
    Class I    Class I    Class I    Class I    Class I    Class I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   15,910    50,596    283,229    66,931    177,387    16,582 
Administrative fees   3,061    10,069    62,598    14,027    40,613    4,379 
Total Expenses   18,971    60,665    345,827    80,958    218,000    20,961 
Net Investment Income (Loss)   (18,971)   (60,665)   (345,827)   (80,958)   (218,000)   (20,961)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   63,509    68,860    1,582,613    81,948    189,124    (83,744)
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   63,509    68,860    1,582,613    81,948    189,124    (83,744)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   161,469    742,599    (788,853)   654,864    7,051,373    335,935 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $206,007   $750,794   $447,933   $655,854   $7,022,497   $231,230 

 

See Notes to Financial StatementsSA-19 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

    Variable Accounts 
                   Pacific    Pacific      
    ESG    PSF Avantis    PSF Avantis    Dynamix -    Dynamix -    Pacific  
    Diversified    Balanced    Balanced    Conservative    Moderate    Dynamix - 
    Growth    Allocation    Allocation    Growth    Growth    Growth 
    Class I    Class D    Class P    Class I    Class I    Class I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   1,340    135,564    194    423,830    1,458,587    1,536,285 
Administrative fees   330    34,572    388    93,659    328,911    380,527 
Total Expenses   1,670    170,136    582    517,489    1,787,498    1,916,812 
Net Investment Income (Loss)   (1,670)   (170,136)   (582)   (517,489)   (1,787,498)   (1,916,812)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (157)   (29,893)   153    1,021,341    2,662,393    (1,053,965)
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   (157)   (29,893)   153    1,021,341    2,662,393    (1,053,965)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   21,828    1,925,723    17,158    3,528,057    17,262,168    25,627,837 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $20,001   $1,725,694   $16,729   $4,031,909   $18,137,063   $22,657,060 
                               
              Portfolio              Portfolio 
    Pacific     Portfolio    Optimization    Portfolio    Portfolio    Optimization 
    Dynamix -    Optimization    Moderate-    Optimization    Optimization    Aggressive- 
    Growth    Conservative    Conservative    Moderate    Growth    Growth 
    Class P     Class I    Class I    Class I    Class I    Class I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   43    803,092    1,283,182    4,975,864    4,154,423    1,103,078 
Administrative fees   87    149,452    226,976    872,182    719,486    183,100 
Total Expenses   130    952,544    1,510,158    5,848,046    4,873,909    1,286,178 
Net Investment Income (Loss)   (130)   (952,544)   (1,510,158)   (5,848,046)   (4,873,909)   (1,286,178)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   50    3,345,776    5,220,472    20,525,133    20,303,334    3,769,762 
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   50    3,345,776    5,220,472    20,525,133    20,303,334    3,769,762 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   4,579    2,554,366    5,206,731    28,870,276    21,175,623    7,858,800 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $4,499   $4,947,598   $8,917,045   $43,547,363   $36,605,048   $10,342,384 

 

See Notes to Financial StatementsSA-20 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
   Invesco                     
   Oppenheimer   Invesco V.I.   Invesco V.I.   Invesco V.I.         
   V.I. International   Balanced-Risk   Equity and   Global   Invesco V.I.   Invesco V.I. 
   Growth   Allocation   Income   Real Estate   Global   Technology 
   Series II   Series II   Series II   Series II   Series II   Series I 
INVESTMENT INCOME                              
Dividends  $2,504   $-   $38,119   $15,734   $-   $- 
EXPENSES                              
Mortality and expense risk   7,640    199,120    20,169    8,237    17,139    22 
Administrative fees   1,886    43,261    4,652    2,985    3,667    44 
Total Expenses   9,526    242,381    24,821    11,222    20,806    66 
Net Investment Income (Loss)   (7,022)   (242,381)   13,298    4,512    (20,806)   (66)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (131,933)   (1,542,145)   (21,736)   (25,546)   (103,536)   (175)
Capital gain distributions   -    -    115,728    -    200,846    - 
Realized Gain (Loss) on Investments   (131,933)   (1,542,145)   93,992    (25,546)   97,310    (175)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   264,995    2,670,350    78,363    119,194    376,991    5,796 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $126,040   $885,824   $185,653   $98,160   $453,495   $5,555 
                               
              American                
    American    American     Funds    American    American    American 
    Century    Century    IS American    Funds    Funds     Funds 
    Inflation    VP Mid Cap    High-Income     IS Asset     IS Asset    IS Capital 
    Protection     Value    Trust     Allocation     Allocation    Income Builder 
    Class I (1)    Class II    Class 4    Class 1    Class 4    Class 1 (2) 
INVESTMENT INCOME                              
Dividends  $1,189   $107,841   $214,872   $3,222   $4,169,686   $164 
EXPENSES                              
Mortality and expense risk   33    51,836    29,291    194    2,338,678    12 
Administrative fees   67    11,612    7,083    387    494,554    24 
Total Expenses   100    63,448    36,374    581    2,833,232    36 
Net Investment Income (Loss)   1,089    44,393    178,498    2,641    1,336,454    128 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (15)   (59,586)   (52,469)   (33)   (146,073)   104 
Capital gain distributions   -    545,240    -    4,956    8,330,033    - 
Realized Gain (Loss) on Investments   (15)   485,654    (52,469)   4,923    8,183,960    104 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   (81)   (270,430)   209,935    9,720    15,323,588    - 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $993   $259,617   $335,964   $17,284   $24,844,002   $232 

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).
(2)Operations commenced or resumed during 2023 and all units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for commencement date of operations and date of full redemption).

 

See Notes to Financial StatementsSA-21 

 

 

SEPARATE ACCOUNT A              
STATEMENTS OF OPERATIONS (Continued)          
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

    Variable Accounts 
              American                
              Funds                
    American    American     IS Capital    American    American    American 
     Funds     Funds     World    Funds    Funds     Funds  
    IS Capital    IS Capital    Growth and     IS Global     IS Global    IS Global Small 
    Income Builder    World Bond    Income     Balanced     Growth    Capitalization 
    Class 4    Class 4    Class 4    Class 4    Class 4    Class 4 
INVESTMENT INCOME                              
Dividends  $134,006   $-   $49,868   $56,423   $40,424   $404 
EXPENSES                              
Mortality and expense risk   49,221    8,203    28,624    36,609    57,369    14,225 
Administrative fees   11,634    2,183    6,465    8,881    12,696    3,285 
Total Expenses   60,855    10,386    35,089    45,490    70,065    17,510 
Net Investment Income (Loss)   73,151    (10,386)   14,779    10,933    (29,641)   (17,106)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (33,050)   (41,255)   (171,679)   (53,950)   (22,119)   (325,787)
Capital gain distributions   -    -    -    462,113    429,996    20,298 
Realized Gain (Loss) on Investments   (33,050)   (41,255)   (171,679)   408,163    407,877    (305,489)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   317,927    93,878    649,068    18,691    659,758    524,113 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $358,028   $42,237   $492,168   $437,787   $1,037,994   $201,518 
                               
                             American 
              American    American         Funds 
    American    American    Funds    Funds    American     IS International 
     Funds     Funds     IS Growth-     IS Growth-     Funds    Growth and 
    IS Growth    IS Growth    Income    Income    IS International     Income 
    Class 1    Class 4    Class 1    Class 4    Class 4    Class 1 (1) 
INVESTMENT INCOME                              
Dividends  $791   $59,511   $998   $187,230   $34,159   $386 
EXPENSES                              
Mortality and expense risk   136    368,651    62    170,546    26,598    13 
Administrative fees   273    79,309    123    38,949    6,886    27 
Total Expenses   409    447,960    185    209,495    33,484    40 
Net Investment Income (Loss)   382    (388,449)   813    (22,265)   675    346 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   689    (1,292,071)   4    30,569    (107,136)   (4)
Capital gain distributions   3,764    1,937,945    1,052    878,774    -    - 
Realized Gain (Loss) on Investments   4,453    645,874    1,056    909,343    (107,136)   (4)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   32,081    10,194,813    7,294    2,627,385    525,295    437 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $36,916   $10,452,238   $9,163   $3,514,463   $418,834   $779 

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-22 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

    Variable Accounts 
         American    American                
    American    Funds   Funds              American 
    Funds    IS Managed    IS Managed    American    American    Funds 
     IS International     Risk     Risk    Funds IS    Funds IS     IS The Bond 
    Growth and     Asset     Asset     New World     New World     Fund 
     Income     Allocation     Allocation     Fund     Fund    of America 
    Class 4    Class P1 (1)    Class P2    Class 1 (2)    Class 4    Class 1 
INVESTMENT INCOME                              
Dividends  $38,216   $268   $262,231   $1,798   $37,646   $3,868 
EXPENSES                              
Mortality and expense risk   18,182    11    145,821    64    30,057    129 
Administrative fees   4,017    22    34,791    129    7,046    259 
Total Expenses   22,199    33    180,612    193    37,103    388 
Net Investment Income (Loss)   16,017    235    81,619    1,605    543    3,480 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (427,374)   (1,053)   (189,008)   (20)   (60,527)   (94)
Capital gain distributions   -    1,453    1,675,648    -    -    - 
Realized Gain (Loss) on Investments   (427,374)   400    1,486,640    (20)   (60,527)   (94)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   634,977    -    (328,151)   6,474    471,439    2,306 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $223,620   $635   $1,240,108   $8,059   $411,455   $5,692 
                               
    American    American    American    American           
    Funds    Funds IS    Funds IS    Funds           
     IS The Bond     U.S.     U.S.     IS Washington    BlackRock    BlackRock 
     Fund     Government     Government    Mutual    60/40 Target    Capital 
    of America    Securities    Securities     Investors    Allocation ETF    Appreciation 
    Class 4    Class 1 (2)    Class 4    Class 4    V.I. Class I    V.I. Class III 
INVESTMENT INCOME                              
Dividends  $223,091   $1,581   $81,408   $188,938   $436,799   $- 
EXPENSES                              
Mortality and expense risk   57,383    32    21,005    114,498    190,006    3,746 
Administrative fees   14,609    64    5,098    25,862    46,339    833 
Total Expenses   71,992    96    26,103    140,360    236,345    4,579 
Net Investment Income (Loss)   151,099    1,485    55,305    48,578    200,454    (4,579)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (212,608)   (599)   (226,721)   (260,336)   (270,034)   (12,424)
Capital gain distributions   -    -    -    103,674    -    30,958 
Realized Gain (Loss) on Investments   (212,608)   (599)   (226,721)   (156,662)   (270,034)   18,534 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   291,932    (165)   238,910    1,745,876    2,749,253    199,809 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $230,423   $721   $67,494   $1,637,792   $2,679,673   $213,764 

 

(1)Operations commenced or resumed during 2023 and all units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for commencement date of operations and date of full redemption).
(2)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-23 

 

 

SEPARATE ACCOUNT A              
STATEMENTS OF OPERATIONS (Continued)          
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

    Variable Accounts 
    BlackRock         BlackRock    Delaware Ivy         DFA VA 
    Global     BlackRock    Small Cap    VIP Asset    Delaware Ivy    Global Bond 
    Allocation    S&P 500 Index     Index    Strategy    VIP Energy    Institutional 
    V.I. Class III    V.I. Class I    V.I. Class I    Class II    Class II    Class (1) 
INVESTMENT INCOME                              
Dividends  $2,208,950   $862   $2,653   $68,796   $124,117   $1,405 
EXPENSES                              
Mortality and expense risk   973,330    188    182    22,434    33,594    11 
Administrative fees   202,730    188    273    5,660    8,058    21 
Total Expenses   1,176,060    376    455    28,094    41,652    32 
Net Investment Income (Loss)   1,032,890    486    2,198    40,702    82,465    1,373 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (1,733,984)   96    (43)   (93,729)   127,758    (2)
Capital gain distributions   -    2,535    4,946    -    -    - 
Realized Gain (Loss) on Investments   (1,733,984)   2,631    4,903    (93,729)   127,758    (2)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   10,140,269    11,032    15,315    373,388    (163,903)   (977)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $9,439,175   $14,149   $22,416   $320,361   $46,320   $394 
                               
    DFA VA    DFA VA    DFA VA                
    International    Short-Term    US Large    Fidelity VIP           
    Value     Fixed     Value    Consumer    Fidelity VIP    Fidelity VIP 
    Institutional    Institutional    Institutional    Discretionary    Contrafund    Contrafund 
    Class (1)    Class (1)    Class    Initial Class (1)    Initial Class (1)    Service Class 2 
INVESTMENT INCOME                              
Dividends  $1,618   $4,207   $6,462   $36   $226   $100,107 
EXPENSES                              
Mortality and expense risk   13    74    189    17    38    392,181 
Administrative fees   25    149    377    35    76    93,248 
Total Expenses   38    223    566    52    114    485,429 
Net Investment Income (Loss)   1,580    3,984    5,896    (16)   112    (385,322)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (2)   (12)   (27)   2    350    (464,691)
Capital gain distributions   323    -    3,939    -    1,230    1,411,409 
Realized Gain (Loss) on Investments   321    (12)   3,912    2    1,580    946,718 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   996    (1,637)   20,433    8,123    4,150    9,955,347 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $2,897   $2,335   $30,241   $8,109   $5,842   $10,516,743 

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-24 

 

 

SEPARATE ACCOUNT A              
STATEMENTS OF OPERATIONS (Continued)          
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

    Variable Accounts 
    Fidelity VIP    Fidelity VIP    Fidelity VIP    Fidelity VIP         Fidelity VIP 
    Funds    Funds    Government    Government    Fidelity VIP    Investment 
    Manager 60%    Manager 60%    Money Market    Money Market    Index 500    Grade Bond 
    Investor Class (1)    Service Class 2    Initial Class (1)    Service Class    Initial Class (1)    Initial Class (1) 
INVESTMENT INCOME                              
Dividends  $136,279   $888,856   $39,952   $1,365,059   $556   $6,156 
EXPENSES                              
Mortality and expense risk   13,313    414,223    1,949    324,829    26    138 
Administrative fees   4,438    96,454    2,390    68,907    52    276 
Total Expenses   17,751    510,677    4,339    393,736    78    414 
Net Investment Income (Loss)   118,528    378,179    35,613    971,323    478    5,742 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (720)   (1,210,347)   -    -    6    (30)
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   (720)   (1,210,347)   -    -    6    (30)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   301,476    5,675,995    -    -    2,937    3,378 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $419,284   $4,843,827   $35,613   $971,323   $3,421   $9,090 
                               
                   First           
                   Trust/Dow           
    Fidelity VIP    First Trust    First Trust     Jones Dividend &           
    Strategic    Dorsey Wright    Multi Income    Income    Franklin    Franklin 
     Income    Tactical Core    Allocation     Allocation    Allocation    Allocation 
    Service Class 2    Class I    Class I    Class I    VIP Class 2    VIP Class 4 
INVESTMENT INCOME                              
Dividends  $284,147   $41,782   $36,643   $1,084,608   $2,395   $153,774 
EXPENSES                              
Mortality and expense risk   65,719    21,463    11,961    505,401    1,318    135,083 
Administrative fees   15,019    4,682    2,753    114,149    247    27,381 
Total Expenses   80,738    26,145    14,714    619,550    1,565    162,464 
Net Investment Income (Loss)   203,409    15,637    21,929    465,058    830    (8,690)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (65,639)   (10,454)   (30,526)   (585,615)   (2,022)   (772,121)
Capital gain distributions   -    -    32,269    830,292    2,780    190,883 
Realized Gain (Loss) on Investments   (65,639)   (10,454)   1,743    244,677    758    (581,238)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   333,098    176,776    59,857    3,484,477    19,556    2,108,474 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $470,868   $181,959   $83,529   $4,194,212   $21,144   $1,518,546 

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-25 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

    Variable Accounts 
         Franklin    Franklin    Franklin         Janus 
    Franklin    Mutual Global    Rising    Rising    Templeton    Henderson 
    Income    Discovery    Dividends    Dividends    Global Bond    Balanced 
    VIP Class 2    VIP Class 2    VIP Class 1    VIP Class 2    VIP Class 2    Service Shares 
INVESTMENT INCOME                              
Dividends  $597,810   $96,683   $167   $118,048   $-   $7,977,276 
EXPENSES                              
Mortality and expense risk   112,677    38,234    22    122,932    38,599    4,410,406 
Administrative fees   27,456    8,123    45    29,086    8,931    1,052,695 
Total Expenses   140,133    46,357    67    152,018    47,530    5,463,101 
Net Investment Income (Loss)   457,677    50,326    100    (33,970)   (47,530)   2,514,175 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (139,612)   (61,333)   (14)   (3,301)   (271,743)   (2,775,722)
Capital gain distributions   724,737    210,406    1,515    1,354,809    -    - 
Realized Gain (Loss) on Investments   585,125    149,073    1,501    1,351,508    (271,743)   (2,775,722)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   (249,406)   515,403    109    (27,807)   365,624    56,990,468 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $793,396   $714,802   $1,710   $1,289,731   $46,351   $56,728,921 
                               
                        MFS      
    Janus    ClearBridge    Lord Abbett         Massachusetts    MFS 
    Henderson    Variable    Bond    Lord Abbett    Investors    Total Return 
    Flexible Bond    Aggressive    Debenture    Total Return     Growth Stock -    Series - 
    Service Shares    Growth - Class II    Class VC    Class VC    Service Class    Service Class 
INVESTMENT INCOME                              
Dividends  $93,256   $475   $251,479   $220,378   $289   $689,459 
EXPENSES                              
Mortality and expense risk   25,590    7,875    46,148    43,793    3,789    369,301 
Administrative fees   6,056    1,773    11,002    10,734    880    89,802 
Total Expenses   31,646    9,648    57,150    54,527    4,669    459,103 
Net Investment Income (Loss)   61,610    (9,173)   194,329    165,851    (4,380)   230,356 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (92,794)   (130,860)   (123,305)   (198,272)   3,309    (450,238)
Capital gain distributions   -    77,532    -    -    31,235    1,645,587 
Realized Gain (Loss) on Investments   (92,794)   (53,328)   (123,305)   (198,272)   34,544    1,195,349 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   131,420    219,509    176,810    295,381    91,022    1,842,046 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $100,236   $157,008   $247,834   $262,960   $121,186   $3,267,751 

 

See Notes to Financial StatementsSA-26 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
               Neuberger         
               Berman       PIMCO 
   MFS   MFS   MFS   U.S. Equity Index       Commodity- 
   Utilities   Utilities   Value   PutWrite   PIMCO All   RealReturn 
   Series -   Series -   Series -   Strategy   Asset -   Strategy - 
   Initial Class (1)   Service Class   Service Class   Class S   Advisor Class   Advisor Class 
INVESTMENT INCOME                              
Dividends  $515   $161,480   $11,482   $-   $5,406   $240,327 
EXPENSES                              
Mortality and expense risk   12    49,062    5,424    1,557    2,304    16,235 
Administrative fees   25    11,301    1,218    393    529    3,360 
Total Expenses   37    60,363    6,642    1,950    2,833    19,595 
Net Investment Income (Loss)   478    101,117    4,840    (1,950)   2,573    220,732 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (30)   (62,633)   5,111    (3,127)   (24,524)   (102,771)
Capital gain distributions   797    270,860    57,555    -    -    - 
Realized Gain (Loss) on Investments   767    208,227    62,666    (3,127)   (24,524)   (102,771)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   (1,137)   (494,926)   (13,905)   25,834    34,221    (269,077)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $108   $(185,582)  $53,601   $20,757   $12,270   $(151,116)
                               
    PIMCO                          
    Emerging                          
     Markets         PIMCO    PIMCO           
    Bond -     PIMCO    Low Duration -    Total Return -    Schwab      
    Institutional     Income -    Institutional    Institutional    S&P 500    Schwab 
    Class (1)    Advisor Class    Class (2)    Class     Index (1)    VIT Balanced 
INVESTMENT INCOME                              
Dividends  $299   $115,951   $623   $2,901   $621   $78,612 
EXPENSES                              
Mortality and expense risk   7    18,408    24    116    78    14,744 
Administrative fees   15    5,181    49    231    156    10,532 
Total Expenses   22    23,589    73    347    234    25,276 
Net Investment Income (Loss)   277    92,362    550    2,554    387    53,336 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (3)   (39,751)   (108)   (29)   17    17,347 
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   (3)   (39,751)   (108)   (29)   17    17,347 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   412    103,263    -    3,780    17,426    396,308 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $686   $155,874   $442   $6,305   $17,830   $466,991 

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).
(2)Operations commenced or resumed during 2023 and all units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for commencement date of operations and date of full redemption).

 

See Notes to Financial StatementsSA-27 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

    Variable Accounts 
                             VanEck VIP 
    Schwab         State Street    T. Rowe Price    T. Rowe Price    Global 
    VIT Balanced    Schwab    Total Return    Blue Chip    Health     Resources 
    with Growth    VIT Growth    V.I.S. Class 3    Growth - I (1)    Sciences - I    Class S 
INVESTMENT INCOME                              
Dividends  $123,542   $59,125   $307,952   $-   $-   $26,766 
EXPENSES                              
Mortality and expense risk   25,889    13,159    163,303    229    32    12,366 
Administrative fees   18,492    9,399    30,776    458    63    2,766 
Total Expenses   44,381    22,558    194,079    687    95    15,132 
Net Investment Income (Loss)   79,161    36,567    113,873    (687)   (95)   11,634 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   54,537    39,121    (325,190)   -    (5)   98,179 
Capital gain distributions   -    -    -    -    1,590    - 
Realized Gain (Loss) on Investments   54,537    39,121    (325,190)   -    1,585    98,179 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   852,852    497,440    2,124,200    38,258    1,263    (157,603)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $986,550   $573,128   $1,912,883   $37,571   $2,753   ($47,790)
                               
         Vanguard VIF    Vanguard VIF    Vanguard VIF    Vanguard VIF    Vanguard VIF 
    Vanguard VIF    Capital    Conservative    Diversified    Equity    Equity 
    Balanced     Growth (1)    Allocation    Value (1)    Income (1)    Index  (1) 
INVESTMENT INCOME                              
Dividends  $30,766   $-   $2,506   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   2,713    38    608    1,099    144    27 
Administrative fees   4,970    75    801    1,099    288    55 
Total Expenses   7,683    113    1,409    2,198    432    82 
Net Investment Income (Loss)   23,083    (113)   1,097    (2,198)   (432)   (82)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (1,395)   4    59,041    296    (26)   11 
Capital gain distributions   59,622    -    3,243    -    -    - 
Realized Gain (Loss) on Investments   58,227    4    62,284    296    (26)   11 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   136,067    14,082    (7,751)   80,428    12,275    8,345 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $217,377   $13,973   $55,630   $78,526   $11,817   $8,274 

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-28 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

    Variable Accounts 
                             Vanguard VIF 
    Vanguard VIF         Vanguard VIF    Vanguard VIF    Vanguard VIF    Short-Term 
    High Yield    Vanguard VIF    Mid-Cap    Moderate    Real Estate    Investment- 
    Bond (1)    International (1)    Index (1)    Allocation (1)    Index    Grade (1) 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $16,186   $301   $- 
EXPENSES                              
Mortality and expense risk   17    24    118    2,070    66    68 
Administrative fees   33    48    237    2,070    131    137 
Total Expenses   50    72    355    4,140    197    205 
Net Investment Income (Loss)   (50)   (72)   (355)   12,046    104    (205)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   1    2    (22)   (340)   (114)   5 
Capital gain distributions   -    -    -    25,797    567    - 
Realized Gain (Loss) on Investments   1    2    (22)   25,457    453    5 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   2,421    7,413    19,243    31,024    13,802    3,660 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $2,372   $7,343   $18,866   $68,527   $14,359   $3,460 
                               
         Vanguard VIF                     
         Total                     
    Vanguard VIF    International    Vanguard VIF                
    Total Bond    Stock Market    Total Stock                
    Market Index (1)    Index    Market Index (1)                
INVESTMENT INCOME                              
Dividends  $-   $966   $-                
EXPENSES                              
Mortality and expense risk   92    281    165                
Administrative fees   184    461    329                
Total Expenses   276    742    494                
Net Investment Income (Loss)   (276)   224    (494)               
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (69)   (26)   1,152                
Capital gain distributions   -    404    -                
Realized Gain (Loss) on Investments   (69)   378    1,152                
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   16,963    55,391    50,744                
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $16,618   $55,993   $51,402                

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-29 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS          

 

   Variable Accounts 
   Year/Period Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Core Income   Diversified Bond   Floating Rate Income 
   Class I   Class I   Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(18,720)  $(16,922)  $(110,356)  $(121,827)  $(131,571)  $(127,054)
Realized gain (loss) on investments   (13,839)   (15,462)   (97,509)   (263,766)   165,006    (26,441)
Change in net unrealized appreciation (depreciation) on investments   118,216    (163,681)   423,542    (1,928,623)   1,154,556    (133,334)
Net Increase (Decrease) in Net Assets Resulting from Operations   85,657    (196,065)   215,677    (2,314,216)   1,187,991    (286,829)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   124,999    158,382    260,163    690,971    399,728    867,915 
Transfers between variable and fixed accounts, net   (20,307)   112,839    649,343    (258,744)   83,089    884,194 
Contract benefits and terminations   (77,297)   (81,224)   (1,081,149)   (1,721,326)   (1,422,057)   (1,166,842)
Contract charges and deductions   (42)   (38)   (13,910)   (14,651)   (8,090)   (8,054)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    277    237    274    191 
Other   (6)   (85)   427    79    (53)   116 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   27,347    189,874    (184,849)   (1,303,434)   (947,109)   577,520 
NET INCREASE (DECREASE) IN NET ASSETS   113,004    (6,191)   30,828    (3,617,650)   240,882    290,691 
NET ASSETS                              
Beginning of Year   1,380,430    1,386,621    9,149,061    12,766,711    9,839,259    9,548,568 
End of Year  $1,493,434   $1,380,430   $9,179,889   $9,149,061   $10,080,141   $9,839,259 
                               
    Floating Rate Income    High Yield Bond    Inflation Managed 
    Class P (1)    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(33)       $(90,206)  $(98,865)  $(107,137)  $(116,241)
Realized gain (loss) on investments   907         147,177    38,715    (90,180)   (125,576)
Change in net unrealized appreciation (depreciation) on investments   -         621,453    (895,818)   377,230    (1,038,838)
Net Increase (Decrease) in Net Assets Resulting from Operations   874         678,424    (955,968)   179,913    (1,280,655)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   12,602         110,417    464,088    196,937    1,048,853 
Transfers between variable and fixed accounts, net   (13,387)        232,038    259,966    (221,238)   1,008,929 
Contract benefits and terminations   (89)        (813,407)   (1,123,195)   (1,176,500)   (796,146)
Contract charges and deductions   -         (15,705)   (16,256)   (10,152)   (9,993)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -         1    -    241    209 
Other   -         (518)   34    84    (173)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (874)        (487,174)   (415,363)   (1,210,628)   1,251,679 
NET INCREASE (DECREASE) IN NET ASSETS   -         191,250    (1,371,331)   (1,030,715)   (28,976)
NET ASSETS                              
Beginning of Year or Period   -         6,565,913    7,937,244    8,847,430    8,876,406 
End of Year or Period  $-        $6,757,163   $6,565,913   $7,816,715   $8,847,430 

 

(1)Operations commenced or resumed during 2023 and all units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for commencement date of operations and date of full redemption).

 

See Notes to Financial StatementsSA-30 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
       Year/Period                 
   Year Ended   Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Intermediate Bond   Managed Bond   Short Duration Bond 
   Class I (1)   Class I   Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(3,489)  $(936)  $(128,998)  $(153,318)  $(141,353)  $(148,432)
Realized gain (loss) on investments   (395)   (831)   95,356    364,192    (24,181)   (85,056)
Change in net unrealized appreciation (depreciation) on investments   20,501    (1,503)   507,737    (2,242,707)   620,913    (544,493)
Net Increase (Decrease) in Net Assets Resulting from Operations   16,617    (3,270)   474,095    (2,031,833)   455,379    (777,981)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   50,652    178,871    307,061    311,007    671,329    846,081 
Transfers between variable and fixed accounts, net   91,079    87,141    673,047    (574,460)   (472,039)   (449,863)
Contract benefits and terminations   (6,549)   (164)   (1,402,331)   (2,094,557)   (911,819)   (1,042,142)
Contract charges and deductions   (664)   (75)   (21,215)   (22,079)   (17,058)   (18,040)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    288    243    (3,008)   326 
Other   (6)   (11)   (147)   293    18    99 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   134,512    265,762    (443,297)   (2,379,553)   (732,577)   (663,539)
NET INCREASE (DECREASE) IN NET ASSETS   151,129    262,492    30,798    (4,411,386)   (277,198)   (1,441,520)
NET ASSETS                              
Beginning of Year or Period   262,492    -    9,682,214    14,093,600    12,741,093    14,182,613 
End of Year or Period  $413,621   $262,492   $9,713,012   $9,682,214   $12,463,895   $12,741,093 
                               
    Emerging Markets Debt    Dividend Growth    Equity Index 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(20,183)  $(23,258)  $(361,617)  $(338,684)  $(1,691,064)  $(1,703,897)
Realized gain (loss) on investments   (12,785)   (55,387)   30,422    (134,036)   3,219,480    (1,179,375)
Change in net unrealized appreciation (depreciation) on investments   191,075    (144,998)   3,635,357    (2,753,304)   28,339,429    (27,762,138)
Net Increase (Decrease) in Net Assets Resulting from Operations   158,107    (223,643)   3,304,162    (3,226,024)   29,867,845    (30,645,410)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   118,621    8,003    1,232,397    2,813,092    4,915,128    10,043,791 
Transfers between variable and fixed accounts, net   (57,262)   (140,952)   1,790,206    2,686,939    (1,166,492)   3,868,866 
Contract benefits and terminations   (147,108)   (152,515)   (3,634,932)   (1,946,507)   (18,688,503)   (10,340,176)
Contract charges and deductions   (3,336)   (3,530)   (21,690)   (22,735)   (17,598)   (17,756)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    (678)   (1)   -    - 
Other   10    56    842    5,508    (3,296)   21,877 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (89,075)   (288,938)   (633,855)   3,536,296    (14,960,761)   3,576,602 
NET INCREASE (DECREASE) IN NET ASSETS   69,032    (512,581)   2,670,307    310,272    14,907,084    (27,068,808)
NET ASSETS                              
Beginning of Year   1,484,596    1,997,177    28,435,757    28,125,485    130,003,246    157,072,054 
End of Year  $1,553,628   $1,484,596   $31,106,064   $28,435,757   $144,910,330   $130,003,246 

 

(1)Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-31 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Focused Growth   Growth   Hedged Equity 
   Class I   Class I   Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(161,993)  $(157,156)  $(136,841)  $(134,654)  $(322,376)  $(131,804)
Realized gain (loss) on investments   54,594    (92,752)   100,458    (188,696)   (91,643)   (127,287)
Change in net unrealized appreciation (depreciation) on investments   3,901,158    (5,531,395)   3,247,840    (4,101,682)   3,825,457    (281,352)
Net Increase (Decrease) in Net Assets Resulting from Operations   3,793,759    (5,781,303)   3,211,457    (4,425,032)   3,411,438    (540,443)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   368,023    461,909    299,896    1,134,086    8,142,443    6,469,296 
Transfers between variable and fixed accounts, net   429,760    (631,390)   798,963    (169,384)   8,625,043    8,471,755 
Contract benefits and terminations   (743,243)   (860,238)   (1,285,216)   (735,215)   (1,898,742)   (735,273)
Contract charges and deductions   (4,259)   (3,954)   (7,138)   (7,061)   (241,860)   (107,120)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    (1)   -    -    -    - 
Other   522    (94)   (2,709)   337    2,364    4,918 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   50,803    (1,033,768)   (196,204)   222,763    14,629,248    14,103,576 
NET INCREASE (DECREASE) IN NET ASSETS   3,844,562    (6,815,071)   3,015,253    (4,202,269)   18,040,686    13,563,133 
NET ASSETS                              
Beginning of Year   10,550,365    17,365,436    9,695,403    13,897,672    19,383,117    5,819,984 
End of Year  $14,394,927   $10,550,365   $12,710,656   $9,695,403   $37,423,803   $19,383,117 
                               
    Large-Cap Core    Large-Cap Growth    Large-Cap Value 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(90,389)  $(94,392)  $(142,801)  $(144,602)  $(113,576)  $(109,667)
Realized gain (loss) on investments   148,419    41,200    456,922    293,107    73,908    (18,657)
Change in net unrealized appreciation (depreciation) on investments   1,525,423    (1,788,373)   3,639,100    (6,241,503)   1,240,227    (568,822)
Net Increase (Decrease) in Net Assets Resulting from Operations   1,583,453    (1,841,565)   3,953,221    (6,092,998)   1,200,559    (697,146)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   343,515    173,719    805,485    901,965    292,464    707,901 
Transfers between variable and fixed accounts, net   163,005    (58,147)   231,137    (342,374)   104,027    627,186 
Contract benefits and terminations   (598,348)   (262,010)   (1,752,380)   (1,171,167)   (890,804)   (967,982)
Contract charges and deductions   (6,603)   (6,147)   (3,263)   (3,251)   (12,695)   (12,958)
Adjustments to net assets allocated to contracts in payout (annuitization) period   267    209    -    -    -    - 
Other   (208)   (74)   (221)   387    (429)   (1,720)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (98,372)   (152,450)   (719,242)   (614,440)   (507,437)   352,427 
NET INCREASE (DECREASE) IN NET ASSETS   1,485,081    (1,994,015)   3,233,979    (6,707,438)   693,122    (344,719)
NET ASSETS                              
Beginning of Year   6,198,639    8,192,654    9,518,997    16,226,435    9,203,853    9,548,572 
End of Year  $7,683,720   $6,198,639   $12,752,976   $9,518,997   $9,896,975   $9,203,853 

 

See Notes to Financial StatementsSA-32 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Mid-Cap Equity   Mid-Cap Growth   Mid-Cap Value 
   Class I   Class I   Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(87,431)  $(92,123)  $(155,844)  $(162,654)  $(77,401)  $(72,052)
Realized gain (loss) on investments   34,000    (77,003)   274,234    (4,548)   (27,109)   (44,202)
Change in net unrealized appreciation (depreciation) on investments   944,070    (1,269,384)   1,935,196    (5,185,116)   948,603    (460,501)
Net Increase (Decrease) in Net Assets Resulting from Operations   890,639    (1,438,510)   2,053,586    (5,352,318)   844,093    (576,755)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   162,467    434,323    380,623    474,411    360,607    220,294 
Transfers between variable and fixed accounts, net   (262,434)   258,977    26,140    (130,102)   1,094,134    (873,225)
Contract benefits and terminations   (669,009)   (256,728)   (1,170,793)   (694,086)   (668,890)   (318,207)
Contract charges and deductions   (8,589)   (8,612)   (11,448)   (11,159)   (7,591)   (7,986)
Adjustments to net assets allocated to contracts in payout (annuitization) period   78    64    (270)   -    -    - 
Other   482    551    124    (93)   (977)   159 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (777,005)   428,575    (775,624)   (361,029)   777,283    (978,965)
NET INCREASE (DECREASE) IN NET ASSETS   113,634    (1,009,935)   1,277,962    (5,713,347)   1,621,376    (1,555,720)
NET ASSETS                              
Beginning of Year   6,832,953    7,842,888    11,524,789    17,238,136    5,312,416    6,868,136 
End of Year  $6,946,587   $6,832,953   $12,802,751   $11,524,789   $6,933,792   $5,312,416 
                               
    Small-Cap Equity    Small-Cap Growth    Small-Cap Index 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(55,198)  $(38,428)  $(79,102)  $(85,100)  $(142,672)  $(135,009)
Realized gain (loss) on investments   34    (24,516)   103,944    26,890    (126,482)   (286,814)
Change in net unrealized appreciation (depreciation) on investments   680,546    (385,561)   704,130    (2,605,639)   2,111,788    (2,677,126)
Net Increase (Decrease) in Net Assets Resulting from Operations   625,382    (448,505)   728,972    (2,663,849)   1,842,634    (3,098,949)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   1,450,623    416,693    109,941    373,255    466,678    434,748 
Transfers between variable and fixed accounts, net   868,336    469,590    317,140    (76,478)   1,879,874    876,751 
Contract benefits and terminations   (643,469)   (156,900)   (666,137)   (412,392)   (1,162,640)   (1,018,546)
Contract charges and deductions   (1,759)   (1,950)   (6,235)   (6,128)   (2,821)   (2,880)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    (1)   (386)   -    46    39 
Other   7,827    877    25    224    (1,321)   816 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   1,681,558    728,309    (245,652)   (121,519)   1,179,816    290,928 
NET INCREASE (DECREASE) IN NET ASSETS   2,306,940    279,804    483,320    (2,785,368)   3,022,450    (2,808,021)
NET ASSETS                              
Beginning of Year   3,512,107    3,232,303    5,868,956    8,654,324    11,466,965    14,274,986 
End of Year  $5,819,047   $3,512,107   $6,352,276   $5,868,956   $14,489,415   $11,466,965 

 

See Notes to Financial StatementsSA-33 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Small-Cap Value   Value   Value Advantage 
   Class I   Class I   Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(62,635)  $(66,843)  $(41,185)  $(46,656)  $(53,397)  $(60,198)
Realized gain (loss) on investments   10,698    144,888    33,621    (4,467)   2,053    (15,601)
Change in net unrealized appreciation (depreciation) on investments   351,216    (1,126,955)   87,319    (1,627)   377,501    (164,790)
Net Increase (Decrease) in Net Assets Resulting from Operations   299,279    (1,048,910)   79,755    (52,750)   326,157    (240,589)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   383,065    358,518    318,513    258,836    276,802    297,525 
Transfers between variable and fixed accounts, net   (71,666)   31,762    (197,997)   620,273    (169,200)   328,820 
Contract benefits and terminations   (528,172)   (418,875)   (320,513)   (275,759)   (631,880)   (300,446)
Contract charges and deductions   (4,532)   (4,611)   (6,243)   (6,904)   (1,151)   (1,083)
Adjustments to net assets allocated to contracts in payout (annuitization) period   (1)   (1)   (641)   -    -    - 
Other   467    107    197    (155)   221    165 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (220,839)   (33,100)   (206,684)   596,291    (525,208)   324,981 
NET INCREASE (DECREASE) IN NET ASSETS   78,440    (1,082,010)   (126,929)   543,541    (199,051)   84,392 
NET ASSETS                              
Beginning of Year   4,982,963    6,064,973    3,604,670    3,061,129    4,489,853    4,405,461 
End of Year  $5,061,403   $4,982,963   $3,477,741   $3,604,670   $4,290,802   $4,489,853 
                               
    Emerging Markets    International Growth    International Large-Cap 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(80,922)  $(78,473)  $(1,069)  $(619)  $(93,740)  $(96,401)
Realized gain (loss) on investments   2,798    (116,156)   (372)   (228)   460,105    34,890 
Change in net unrealized appreciation (depreciation) on investments   513,562    (1,724,614)   22,728    (5,887)   875,951    (1,442,503)
Net Increase (Decrease) in Net Assets Resulting from Operations   435,438    (1,919,243)   21,287    (6,734)   1,242,316    (1,504,014)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   203,764    452,789    17,395    61,309    259,108    213,550 
Transfers between variable and fixed accounts, net   734,128    418,253    157,654    363    (190,679)   (76,604)
Contract benefits and terminations   (574,582)   (723,360)   (740)   -    (1,086,459)   (486,292)
Contract charges and deductions   (11,973)   (12,128)   -    -    (22,862)   (23,131)
Adjustments to net assets allocated to contracts in payout (annuitization) period   1    -    -    -    (1,158)   183 
Other   (68)   (791)   (5)   (5)   (833)   145 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   351,270    134,763    174,304    61,667    (1,042,883)   (372,149)
NET INCREASE (DECREASE) IN NET ASSETS   786,708    (1,784,480)   195,591    54,933    199,433    (1,876,163)
NET ASSETS                              
Beginning of Year   5,543,619    7,328,099    64,741    9,808    7,546,129    9,422,292 
End of Year  $6,330,327   $5,543,619   $260,332   $64,741   $7,745,562   $7,546,129 

 

See Notes to Financial StatementsSA-34 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   International Small-Cap   International Value   Health Sciences 
   Class I   Class I   Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(18,971)  $(19,729)  $(60,665)  $(61,941)  $(345,827)  $(371,771)
Realized gain (loss) on investments   63,509    14,580    68,860    124,319    1,582,613    349,602 
Change in net unrealized appreciation (depreciation) on investments   161,469    (303,830)   742,599    (279,349)   (788,853)   (2,244,764)
Net Increase (Decrease) in Net Assets Resulting from Operations   206,007    (308,979)   750,794    (216,971)   447,933    (2,266,933)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   8,080    67,695    98,682    286,037    415,954    784,341 
Transfers between variable and fixed accounts, net   37,128    (3,382)   454,889    (368,978)   (38,809)   189,469 
Contract benefits and terminations   (240,545)   (75,093)   (587,459)   (695,934)   (2,940,041)   (2,338,260)
Contract charges and deductions   (5,124)   (5,216)   (15,937)   (16,731)   (12,623)   (13,195)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    (2)   250    177    -    - 
Other   45    (12)   (440)   (398)   909    272 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (200,416)   (16,010)   (50,015)   (795,827)   (2,574,610)   (1,377,373)
NET INCREASE (DECREASE) IN NET ASSETS   5,591    (324,989)   700,779    (1,012,798)   (2,126,677)   (3,644,306)
NET ASSETS                              
Beginning of Year   1,425,344    1,750,333    4,094,109    5,106,907    27,867,227    31,511,533 
End of Year  $1,430,935   $1,425,344   $4,794,888   $4,094,109   $25,740,550   $27,867,227 
                               
    Real Estate    Technology    ESG Diversified 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(80,958)  $(91,700)  $(218,000)  $(196,618)  $(20,961)  $(21,711)
Realized gain (loss) on investments   81,948    194,873    189,124    (371,290)   (83,744)   (6,021)
Change in net unrealized appreciation (depreciation) on investments   654,864    (2,321,115)   7,051,373    (6,981,774)   335,935    (316,341)
Net Increase (Decrease) in Net Assets Resulting from Operations   655,854    (2,217,942)   7,022,497    (7,549,682)   231,230    (344,073)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   129,581    280,632    589,104    1,230,227    126,662    181,785 
Transfers between variable and fixed accounts, net   552,904    88,607    1,390,770    836,580    (353,391)   696,692 
Contract benefits and terminations   (795,226)   (738,531)   (1,662,311)   (1,464,066)   (11,868)   (1,113)
Contract charges and deductions   (7,249)   (7,427)   (8,410)   (7,506)   (21,534)   (24,128)
Adjustments to net assets allocated to contracts in payout (annuitization) period   64    58    57    43    -    - 
Other   93    (1,532)   (982)   1,383    22    (33)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (119,833)   (378,193)   308,228    596,661    (260,109)   853,203 
NET INCREASE (DECREASE) IN NET ASSETS   536,021    (2,596,135)   7,330,725    (6,953,021)   (28,879)   509,130 
NET ASSETS                              
Beginning of Year   5,786,859    8,382,994    13,198,996    20,152,017    1,884,148    1,375,018 
End of Year  $6,322,880   $5,786,859   $20,529,721   $13,198,996   $1,855,269   $1,884,148 

 

See Notes to Financial StatementsSA-35 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year/Period
Ended
 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   ESG Diversified Growth   PSF Avantis   PSF Avantis 
   Class I   Balanced Allocation Class D   Balanced Allocation Class P (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(1,670)  $(1,252)  $(170,136)  $(162,103)  $(582)  $(36)
Realized gain (loss) on investments   (157)   (190)   (29,893)   (223,056)   153    (2)
Change in net unrealized appreciation (depreciation) on investments   21,828    (16,226)   1,925,723    (2,044,127)   17,158    (1,996)
Net Increase (Decrease) in Net Assets Resulting from Operations   20,001    (17,668)   1,725,694    (2,429,286)   16,729    (2,034)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   -    133,365    1,169,342    2,331,454    -    126,556 
Transfers between variable and fixed accounts, net   (40)   95    (1,504)   (23,249)   -    - 
Contract benefits and terminations   -    -    (739,676)   (997,020)   (1,297)   (89)
Contract charges and deductions   (8)   (8)   (140,582)   (117,347)   (1,581)   - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (2)   (4)   (992)   (742)   (1)   - 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (50)   133,448    286,588    1,193,096    (2,879)   126,467 
NET INCREASE (DECREASE) IN NET ASSETS   19,951    115,780    2,012,282    (1,236,190)   13,850    124,433 
NET ASSETS                              
Beginning of Year or Period   123,553    7,773    13,598,087    14,834,277    124,433    - 
End of Year or Period  $143,504   $123,553   $15,610,369   $13,598,087   $138,283   $124,433 
                               
    Pacific Dynamix -    Pacific Dynamix -    Pacific Dynamix - 
    Conservative Growth Class I    Moderate Growth Class I    Growth Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(517,489)  $(554,520)  $(1,787,498)  $(1,856,136)  $(1,916,812)  $(1,438,088)
Realized gain (loss) on investments   1,021,341    655,831    2,662,393    1,772,655    (1,053,965)   (489,565)
Change in net unrealized appreciation (depreciation) on investments   3,528,057    (7,862,173)   17,262,168    (28,221,338)   25,627,837    (19,642,725)
Net Increase (Decrease) in Net Assets Resulting from Operations   4,031,909    (7,760,862)   18,137,063    (28,304,819)   22,657,060    (21,570,378)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   1,527,562    2,369,372    8,235,428    10,732,956    31,134,484    36,940,428 
Transfers between variable and fixed accounts, net   54,671    (72,305)   1,675,121    (1,892,852)   2,351,086    11,799,140 
Contract benefits and terminations   (4,288,589)   (4,374,933)   (14,413,212)   (13,830,913)   (9,117,679)   (2,888,034)
Contract charges and deductions   (221,695)   (214,982)   (1,064,625)   (1,006,483)   (1,313,005)   (927,639)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    (29,629)   -    176    191 
Other   291    (40)   (2,757)   (7,808)   (3,686)   2,421 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (2,927,760)   (2,292,888)   (5,599,674)   (6,005,100)   23,051,376    44,926,507 
NET INCREASE (DECREASE) IN NET ASSETS   1,104,149    (10,053,750)   12,537,389    (34,309,919)   45,708,436    23,356,129 
NET ASSETS                              
Beginning of Year   40,483,390    50,537,140    135,517,383    169,827,302    131,379,169    108,023,040 
End of Year  $41,587,539   $40,483,390   $148,054,772   $135,517,383   $177,087,605   $131,379,169 

 

(1)Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-36 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
       Year/Period                 
   Year Ended   Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Pacific Dynamix -   Portfolio Optimization   Portfolio Optimization 
   Growth Class P (1)   Conservative Class I   Moderate-Conservative Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(130)  $(60)  $(952,544)  $(1,106,480)  $(1,510,158)  $(1,679,719)
Realized gain (loss) on investments   50    4    3,345,776    204,725    5,220,472    4,238,166 
Change in net unrealized appreciation (depreciation) on investments   4,579    411    2,554,366    (11,953,289)   5,206,731    (23,385,594)
Net Increase (Decrease) in Net Assets Resulting from Operations   4,499    355    4,947,598    (12,855,044)   8,917,045    (20,827,147)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   -    27,014    1,779,422    874,652    2,248,585    1,519,868 
Transfers between variable and fixed accounts, net   -    -    (630,396)   5,550,450    (385,205)   (215,729)
Contract benefits and terminations   (434)   (207)   (14,665,545)   (7,742,504)   (13,213,082)   (9,950,844)
Contract charges and deductions   -    -    (491,003)   (558,194)   (651,353)   (701,614)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    (13,935)   2,707    (27,679)   169 
Other   (1)   (2)   13,517    (3,530)   843    (124)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (435)   26,805    (14,007,940)   (1,876,419)   (12,027,891)   (9,348,274)
NET INCREASE (DECREASE) IN NET ASSETS   4,064    27,160    (9,060,342)   (14,731,463)   (3,110,846)   (30,175,421)
NET ASSETS                              
Beginning of Year or Period   27,160    -    73,297,660    88,029,123    101,571,276    131,746,697 
End of Year or Period  $31,224   $27,160   $64,237,318   $73,297,660   $98,460,430   $101,571,276 
                               
    Portfolio Optimization    Portfolio Optimization    Portfolio Optimization 
    Moderate Class I    Growth Class I    Aggressive-Growth Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(5,848,046)  $(6,420,876)  $(4,873,909)  $(5,345,333)  $(1,286,178)  $(1,352,095)
Realized gain (loss) on investments   20,525,133    19,097,339    20,303,334    14,808,972    3,769,762    3,126,113 
Change in net unrealized appreciation (depreciation) on investments   28,870,276    (95,701,893)   21,175,623    (81,594,798)   7,858,800    (20,210,350)
Net Increase (Decrease) in Net Assets Resulting from Operations   43,547,363    (83,025,430)   36,605,048    (72,131,159)   10,342,384    (18,436,332)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   3,396,063    4,312,696    1,908,241    3,092,082    347,291    551,241 
Transfers between variable and fixed accounts, net   1,560,358    (3,832,426)   (645,074)   77,979    132,509    656,400 
Contract benefits and terminations   (40,250,425)   (32,980,070)   (32,457,952)   (23,769,750)   (5,297,084)   (4,909,649)
Contract charges and deductions   (3,032,058)   (3,192,968)   (2,600,625)   (2,660,495)   (652,712)   (672,058)
Adjustments to net assets allocated to contracts in payout (annuitization) period   (27,733)   (48,554)   152    (15,414)   -    - 
Other   14,034    3,542    6,529    8,818    809    277 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (38,339,761)   (35,737,780)   (33,788,729)   (23,266,780)   (5,469,187)   (4,373,789)
NET INCREASE (DECREASE) IN NET ASSETS   5,207,602    (118,763,210)   2,816,319    (95,397,939)   4,873,197    (22,810,121)
NET ASSETS                              
Beginning of Year   379,611,536    498,374,746    307,764,715    403,162,654    76,219,091    99,029,212 
End of Year  $384,819,138   $379,611,536   $310,581,034   $307,764,715   $81,092,288   $76,219,091 

 

(1)Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-37 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year/Period Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Invesco Oppenheimer V.I.   Invesco V.I. Balanced-Risk   Invesco V.I. Equity and 
   International Growth Series II   Allocation Series II   Income Series II 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(7,022)  $(11,321)  $(242,381)  $1,220,852   $13,298   $8,659 
Realized gain (loss) on investments   (131,933)   8,132    (1,542,145)   349,051    93,992    296,705 
Change in net unrealized appreciation (depreciation) on investments   264,995    (342,707)   2,670,350    (4,939,038)   78,363    (447,512)
Net Increase (Decrease) in Net Assets Resulting from Operations   126,040    (345,896)   885,824    (3,369,135)   185,653    (142,148)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   84,587    28,130    2,044,115    1,791,413    88,315    185,926 
Transfers between variable and fixed accounts, net   (69,188)   (151,133)   (1,478,754)   1,519,724    84,296    (40,946)
Contract benefits and terminations   (48,252)   (57,500)   (2,269,286)   (1,915,558)   (111,482)   (126,629)
Contract charges and deductions   (34)   (16)   (193,282)   (188,389)   (1,123)   (1,458)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (6)   (5)   1,081    41    (23)   (21)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (32,893)   (180,524)   (1,896,126)   1,207,231    59,983    16,872 
NET INCREASE (DECREASE) IN NET ASSETS   93,147    (526,420)   (1,010,302)   (2,161,904)   245,636    (125,276)
NET ASSETS                              
Beginning of Year   717,693    1,244,113    18,801,850    20,963,754    2,027,098    2,152,374 
End of Year  $810,840   $717,693   $17,791,548   $18,801,850   $2,272,734   $2,027,098 
                               
    Invesco V.I. Global    Invesco V.I.     Invesco V.I. 
    Real Estate Series II    Global Series II    Technology Series I (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $4,512   $24,682   $(20,806)  $(20,427)  $(66)  $(30)
Realized gain (loss) on investments   (25,546)   (100,114)   97,310    160,299    (175)   5,549 
Change in net unrealized appreciation (depreciation) on investments   119,194    (444,188)   376,991    (831,382)   5,796    (6,847)
Net Increase (Decrease) in Net Assets Resulting from Operations   98,160    (519,620)   453,495    (691,510)   5,555    (1,328)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   134,274    80,733    207,934    52,838    -    13,507 
Transfers between variable and fixed accounts, net   51,196    (511,082)   113,335    92,637    -    - 
Contract benefits and terminations   (38,274)   (376,262)   (291,715)   (160,769)   (225)   (100)
Contract charges and deductions   (98)   (59)   (94)   (98)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (8)   (661)   67    154    (1)   - 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   147,090    (807,331)   29,527    (15,238)   (226)   13,407 
NET INCREASE (DECREASE) IN NET ASSETS   245,250    (1,326,951)   483,022    (706,748)   5,329    12,079 
NET ASSETS                              
Beginning of Year or Period   1,126,345    2,453,296    1,432,726    2,139,474    12,079    - 
End of Year or Period  $1,371,595   $1,126,345   $1,915,748   $1,432,726   $17,408   $12,079 

 

(1)Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-38 

 

 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year/Period Ended   Period Ended   Year Ended   Year Ended   Year/Period Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   American Century   American Century   American Funds IS American 
   Inflation Protection Class I  (1)   VP Mid Cap Value Class II   High-Income Trust Class 4 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $1,089                    $44,393   $42,718   $178,498   $139,965 
Realized gain (loss) on investments   (15)        485,654    560,434    (52,469)   (167,655)
Change in net unrealized appreciation (depreciation) on investments   (81)        (270,430)   (744,623)   209,935    (363,101)
Net Increase (Decrease) in Net Assets Resulting from Operations   993         259,617    (141,471)   335,964    (390,791)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   -         385,158    494,727    209,539    364,989 
Transfers between variable and fixed accounts, net   54,424         (247,171)   484,652    1,185,843    (960,732)
Contract benefits and terminations   (261)        (535,684)   (508,131)   (344,332)   (367,258)
Contract charges and deductions   -         (545)   (605)   (1,282)   (986)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -         -    (1)   -    - 
Other   (1)        68    (159)   (251)   265 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   54,162         (398,174)   470,483    1,049,517    (963,722)
NET INCREASE (DECREASE) IN NET ASSETS   55,155         (138,557)   329,012    1,385,481    (1,354,513)
NET ASSETS                              
Beginning of Year or Period   -         5,358,088    5,029,076    2,370,345    3,724,858 
End of Year or Period  $        55,155        $5,219,531   $5,358,088   $3,755,826   $2,370,345 
                               
   American Funds IS Asset   American Funds IS Asset   American Funds IS Capital 
   Allocation Class 1 (2)   Allocation Class 4   Income Builder Class 1 (3) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $2,641   $2,171   $1,336,454   $662,048   $128      
Realized gain (loss) on investments   4,923    (4)   8,183,960    21,699,942    104      
Change in net unrealized appreciation (depreciation) on investments   9,720    (3,896)   15,323,588    (60,994,973)   -      
Net Increase (Decrease) in Net Assets Resulting from Operations     17,284       (1,729 )     24,844,002       (38,632,983 )     232          
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   -    126,556    9,319,915    14,203,514    13,272      
Transfers between variable and fixed accounts, net   -    -    (2,709,259)   (6,760,899)   (13,446)     
Contract benefits and terminations   (1,297)   (90)   (22,325,142)   (18,236,091)   (58)     
Contract charges and deductions   (1,578)   -    (1,767,137)   (1,774,483)   -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    786    634    -      
Other   1    -    6,634    28,677    -      
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (2,874)   126,466    (17,474,203)   (12,538,648)   (232)     
NET INCREASE (DECREASE) IN NET ASSETS   14,410    124,737    7,369,799    (51,171,631)   -      
NET ASSETS                              
Beginning of Year or Period   124,737    -    208,030,483    259,202,114    -      
End of Year or Period  $139,147   $124,737   $215,400,282   $208,030,483   $      -      

 

(1) Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).
(2) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).
(3) Operations commenced or resumed during 2023 and all units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for commencement date of operations and date of full redemption).

 

See Notes to Financial StatementsSA-39 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   American Funds IS Capital   American Funds IS   American Funds IS Capital World 
   Income Builder Class 4   Capital World Bond Class 4   Growth and Income Class 4 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $73,151   $64,274   $(10,386)  $(9,118)  $14,779   $26,010 
Realized gain (loss) on investments   (33,050)   (61,491)   (41,255)   (37,562)   (171,679)   480,330 
Change in net unrealized appreciation (depreciation) on investments   317,927    (441,570)   93,878    (196,530)   649,068    (1,040,497)
Net Increase (Decrease) in Net Assets Resulting from Operations   358,028    (438,787)   42,237    (243,210)   492,168    (534,157)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   99,152    1,295,941    20,480    32,610    212,580    388,824 
Transfers between variable and fixed accounts, net   76,226    162,935    (16,815)   (19,122)   223,370    (37,921)
Contract benefits and terminations   (555,126)   (323,713)   (75,901)   (137,719)   (474,967)   (117,910)
Contract charges and deductions   (1,690)   (2,188)   (656)   (634)   (1,057)   (610)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    (3)
Other   6    (837)   (22)   (364)   (198)   (5)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (381,432)   1,132,138    (72,914)   (125,229)   (40,272)   232,375 
NET INCREASE (DECREASE) IN NET ASSETS   (23,404)   693,351    (30,677)   (368,439)   451,896    (301,782)
NET ASSETS                              
Beginning of Year   5,161,852    4,468,501    975,943    1,344,382    2,584,275    2,886,057 
End of Year  $5,138,448   $5,161,852   $945,266   $975,943   $3,036,171   $2,584,275 
             
   American Funds IS   American Funds IS   American Funds IS Global 
   Global Balanced Class 4   Global Growth Class 4   Small Capitalization Class 4 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $10,933   $(43,686)  $(29,641)  $(38,644)  $(17,106)  $(21,130)
Realized gain (loss) on investments   408,163    (29,768)   407,877    336,749    (305,489)   352,285 
Change in net unrealized appreciation (depreciation) on investments   18,691    (578,017)   659,758    (1,846,998)   524,113    (1,061,443)
Net Increase (Decrease) in Net Assets Resulting from Operations   437,787    (651,471)   1,037,994    (1,548,893)   201,518    (730,288)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   120,860    341,353    358,292    356,457    77,480    76,289 
Transfers between variable and fixed accounts, net   81,817    21,625    808,024    111,470    (113,345)   (209,045)
Contract benefits and terminations   (186,789)   (101,015)   (388,607)   (396,617)   (415,895)   (103,814)
Contract charges and deductions   (1,693)   (1,713)   (1,474)   (1,488)   (600)   (584)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (2)   71    (998)   (61)   13    101 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   14,193    260,321    775,237    69,761    (452,347)   (237,053)
NET INCREASE (DECREASE) IN NET ASSETS   451,980    (391,150)   1,813,231    (1,479,132)   (250,829)   (967,341)
NET ASSETS                              
Beginning of Year   3,593,814    3,984,964    4,460,681    5,939,813    1,592,265    2,559,606 
End of Year  $4,045,794   $3,593,814   $6,273,912   $4,460,681   $1,341,436   $1,592,265 

 

See Notes to Financial StatementsSA-40 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year/Period Ended   Year Ended   Year Ended   Year/Period Ended   Period Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   American Funds IS   American Funds IS   American Funds IS 
   Growth Class 1 (1)   Growth Class 4   Growth-Income Class 1 (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $382   $198   $(388,449)  $(364,246)  $813   $213 
Realized gain (loss) on investments   4,453    (1)   645,874    2,486,436    1,056    (6)
Change in net unrealized appreciation (depreciation) on investments   32,081    (2,571)   10,194,813    (13,979,936)   7,294    (1,041)
Net Increase (Decrease) in Net Assets Resulting from Operations   36,916    (2,374)   10,452,238    (11,857,746)   9,163    (834)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   92,555    66,063    3,908,198    3,036,023    -    19,636 
Transfers between variable and fixed accounts, net   (10,213)   -    1,369,863    1,389,047    53,964    80 
Contract benefits and terminations   (958)   (2)   (3,007,039)   (2,183,575)   (468)   (47)
Contract charges and deductions   -    -    (16,241)   (15,434)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    (7)   (1)   -    - 
Other   1    (795)   (3,536)   8,283    2    (1)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   81,385    65,266    2,251,238    2,234,343    53,498    19,668 
NET INCREASE (DECREASE) IN NET ASSETS   118,301    62,892    12,703,476    (9,623,403)   62,661    18,834 
NET ASSETS                              
Beginning of Year or Period   62,892    -    27,653,628    37,277,031    18,834    - 
End of Year or Period  $181,193   $62,892   $40,357,104   $27,653,628   $81,495   $18,834 
                               
   American Funds IS   American Funds IS   American Funds IS International 
   Growth-Income Class 4   International Class 4   Growth and Income Class 1 (2) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(22,265)  $(34,633)  $675   $15,574   $346      
Realized gain (loss) on investments   909,343    1,380,736    (107,136)   343,080    (4)     
Change in net unrealized appreciation (depreciation) on investments   2,627,385    (4,644,359)   525,295    (1,152,370)   437      
Net Increase (Decrease) in Net Assets Resulting from Operations   3,514,463    (3,298,256)   418,834    (793,716)   779      
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   1,400,754    2,516,346    123,711    96,616    -      
Transfers between variable and fixed accounts, net   (112,036)   (265,193)   (84,697)   244,468    17,292      
Contract benefits and terminations   (2,893,631)   (1,610,959)   (221,816)   (210,838)   (109)     
Contract charges and deductions   (10,062)   (9,795)   (1,219)   (1,289)   -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   266    204    -    -    -      
Other   (19,459)   (7,448)   17    (469)   -      
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (1,634,168)   623,155    (184,004)   128,488    17,183      
NET INCREASE (DECREASE) IN NET ASSETS   1,880,295    (2,675,101)   234,830    (665,228)   17,962      
NET ASSETS                              
Beginning of Year or Period   15,202,170    17,877,271    2,949,941    3,615,169    -      
End of Year or Period  $17,082,465   $15,202,170   $3,184,771   $2,949,941   $17,962      

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).
(2) Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-41 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year/Period Ended   Year Ended   Year/Period Ended   Year Ended   Year Ended   Year/Period Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   American Funds IS International   American Funds IS Managed Risk   American Funds IS Managed Risk 
   Growth and Income Class 4   Asset Allocation Class P1 (1)   Asset Allocation Class P2 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $16,017   $26,229   $235                   $81,619   $131,907 
Realized gain (loss) on investments   (427,374)   755,478    400         1,486,640    425,624 
Change in net unrealized appreciation (depreciation) on investments   634,977    (1,133,836)   -         (328,151)   (3,181,249)
Net Increase (Decrease) in Net Assets Resulting from Operations   223,620    (352,129)   635         1,240,108    (2,623,718)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   116,140    12,631    12,602         1,087,641    686,682 
Transfers between variable and fixed accounts, net   (182,315)   65,916    (13,151)        219,107    (259,669)
Contract benefits and terminations   (310,916)   (81,463)   (88)        (1,377,490)   (1,491,759)
Contract charges and deductions   (125)   (230)   -         (112,137)   (115,927)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -         -    - 
Other   17    33    2         194    153 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (377,199)   (3,113)   (635)        (182,685)   (1,180,520)
NET INCREASE (DECREASE) IN NET ASSETS   (153,579)   (355,242)   -         1,057,423    (3,804,238)
NET ASSETS                              
Beginning of Year or Period   1,740,263    2,095,505    -         13,929,930    17,734,168 
End of Year or Period  $1,586,684   $1,740,263   $-        $14,987,353   $13,929,930 
                               
   American Funds IS   American Funds IS   American Funds IS The Bond 
   New World Fund Class 1 (2)   New World Fund Class 4   Fund of America Class 1 (3) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $1,605        $543   $(1,860)  $3,480   $1,567 
Realized gain (loss) on investments   (20)        (60,527)   136,632    (94)   (4)
Change in net unrealized appreciation (depreciation) on investments   6,474         471,439    (1,009,509)   2,306    (3,054)
Net Increase (Decrease) in Net Assets Resulting from Operations   8,059         411,455    (874,737)   5,692    (1,491)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   47,911         61,770    229,185    22,996    80,790 
Transfers between variable and fixed accounts, net   89,304         (15,183)   (100,946)   5,006    280 
Contract benefits and terminations   (551)        (284,646)   (152,817)   (867)   (38)
Contract charges and deductions   -         (868)   (961)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -         -    -    -    - 
Other   (2)        (353)   (453)   -    183 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   136,662         (239,280)   (25,992)   27,135    81,215 
NET INCREASE (DECREASE) IN NET ASSETS   144,721         172,175    (900,729)   32,827    79,724 
NET ASSETS                              
Beginning of Year or Period   -         2,970,798    3,871,527    79,724    - 
End of Year or Period  $144,721        $3,142,973   $2,970,798   $112,551   $79,724 

 

(1)Operations commenced or resumed during 2023 and all units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for commencement date of operations and date of full redemption).
(2)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).
(3)Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-42 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year/Period Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   American Funds IS The Bond   American Funds IS U.S. Government   American Funds IS U.S. Government 
   Fund of America Class 4   Securities Class 1 (1)   Securities Class 4 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $151,099   $104,175   $1,485        $55,305   $63,104 
Realized gain (loss) on investments   (212,608)   (63,909)   (599)        (226,721)   (348,988)
Change in net unrealized appreciation (depreciation) on investments   291,932    (891,918)   (165)        238,910    (180,630)
Net Increase (Decrease) in Net Assets Resulting from Operations   230,423    (851,652)   721         67,494    (466,514)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   601,205    1,124,493    30,496         197,900    142,187 
Transfers between variable and fixed accounts, net   859,078    433,416    (269)        119,083    (530,695)
Contract benefits and terminations   (630,765)   (538,160)   (117)        (686,892)   (412,250)
Contract charges and deductions   (2,664)   (2,742)   -         (867)   (437)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -         -    - 
Other   (320)   (193)   -         36    (384)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   826,534    1,016,814    30,110         (370,740)   (801,579)
NET INCREASE (DECREASE) IN NET ASSETS   1,056,957    165,162    30,831         (303,246)   (1,268,093)
NET ASSETS                              
Beginning of Year or Period   5,895,243    5,730,081    -         2,664,028    3,932,121 
End of Year or Period  $6,952,200   $5,895,243   $30,831        $2,360,782   $2,664,028 
                               
   American Funds IS Washington   BlackRock 60/40 Target   BlackRock Capital Appreciation 
   Mutual Investors Class 4   Allocation ETF V.I. Class I   V.I. Class III 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $48,578   $54,969   $200,454   $177,787   $(4,579)  $(3,876)
Realized gain (loss) on investments   (156,662)   1,970,551    (270,034)   (116,584)   18,534    11,150 
Change in net unrealized appreciation (depreciation) on investments   1,745,876    (3,103,907)   2,749,253    (2,658,519)   199,809    (217,993)
Net Increase (Decrease) in Net Assets Resulting from Operations   1,637,792    (1,078,387)   2,679,673    (2,597,316)   213,764    (210,719)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   604,661    1,671,503    3,691,386    5,056,140    10,297    125,367 
Transfers between variable and fixed accounts, net   (606,612)   834,506    256,471    370,564    (61,550)   63,703 
Contract benefits and terminations   (1,390,211)   (773,412)   (1,370,232)   (309,355)   (10,596)   (28,611)
Contract charges and deductions   (1,881)   (2,108)   (7,539)   (1,235)   (3,880)   (3,714)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    (1)   -    -    -    - 
Other   515    (431)   (786)   4,788    (9)   (4)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (1,393,528)   1,730,057    2,569,300    5,120,902    (65,738)   156,741 
NET INCREASE (DECREASE) IN NET ASSETS   244,264    651,670    5,248,973    2,523,586    148,026    (53,978)
NET ASSETS                              
Beginning of Year   11,642,291    10,990,621    16,967,744    14,444,158    468,595    522,573 
End of Year  $11,886,555   $11,642,291   $22,216,717   $16,967,744   $616,621   $468,595 

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-43 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year/Period Ended   Year/Period Ended   Period Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   BlackRock Global Allocation   BlackRock S&P 500 Index   BlackRock Small Cap Index 
   V.I. Class III   V.I. Class I (1)   V.I. Class I (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $1,032,890   $(1,305,755)  $486   $842   $2,198   $331 
Realized gain (loss) on investments   (1,733,984)   (586,634)   2,631    2,402    4,903    254 
Change in net unrealized appreciation (depreciation) on investments   10,140,269    (18,386,056)   11,032    (2,490)   15,315    (301)
Net Increase (Decrease) in Net Assets Resulting from Operations   9,439,175    (20,278,445)   14,149    754    22,416    284 
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   2,319,557    2,919,950    -    56,094    64,413    28,047 
Transfers between variable and fixed accounts, net   385,252    12,949    (2,032)   -    103,777    - 
Contract benefits and terminations   (11,355,518)   (11,111,012)   (343)   (284)   (889)   (142)
Contract charges and deductions   (853,119)   (905,835)   -    -    -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   (3,805)   783    -    -    -    - 
Other   1,416    (1,636)   (1)   (3)   (1)   1 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (9,506,217)   (9,084,801)   (2,376)   55,807    167,300    27,906 
NET INCREASE (DECREASE) IN NET ASSETS   (67,042)   (29,363,246)   11,773    56,561    189,716    28,190 
NET ASSETS                              
Beginning of Year or Period   91,119,820    120,483,066    56,561    -    28,190    - 
End of Year or Period  $91,052,778   $91,119,820   $68,334   $56,561   $217,906   $28,190 
                               
   Delaware Ivy VIP   Delaware Ivy VIP   DFA VA Global Bond 
   Asset Strategy Class II   Energy Class II   Institutional Class (2) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $40,702   $9,597   $82,465   $61,649   $1,373      
Realized gain (loss) on investments   (93,729)   71,244    127,758    73,860    (2)     
Change in net unrealized appreciation (depreciation) on investments   373,388    (265,279)   (163,903)   1,048,632    (977)     
Net Increase (Decrease) in Net Assets Resulting from Operations   320,361    (184,438)   46,320    1,184,141    394      
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   1,037,236    425,948    187,826    391,475    20,437      
Transfers between variable and fixed accounts, net   650,781    149,788    242,244    663,528    17,241      
Contract benefits and terminations   (120,338)   (24,497)   (247,580)   (513,288)   (95)     
Contract charges and deductions   (21,438)   (9,220)   (278)   (253)   -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -      
Other   289    (91)   (22)   2,285    -      
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   1,546,530    541,928    182,190    543,747    37,583      
NET INCREASE (DECREASE) IN NET ASSETS   1,866,891    357,490    228,510    1,727,888    37,977      
NET ASSETS                              
Beginning of Year or Period   1,510,607    1,153,117    3,654,618    1,926,730    -      
End of Year or Period  $3,377,498   $1,510,607   $3,883,128   $3,654,618   $37,977      

 

(1)Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).
(2)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-44 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Period Ended       Period Ended       Year Ended   Year/Period Ended 
   December 31,       December 31,       December 31,   December 31, 
   2023       2023       2023   2022 
                         
   DFA VA International Value   DFA VA Short-Term Fixed   DFA VA US Large Value 
   Institutional Class (1)   Institutional Class (1)   Institutional Class (2) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $1,580        $3,984        $5,896   $980 
Realized gain (loss) on investments   321         (12)        3,912    538 
Change in net unrealized appreciation (depreciation) on investments   996         (1,637)        20,433    (2,252)
Net Increase (Decrease) in Net Assets Resulting from Operations   2,897         2,335         30,241    (734)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   32,845         90,880         173,416    66,063 
Transfers between variable and fixed accounts, net   5         22,470         45,015    - 
Contract benefits and terminations   (103)        (521)        (1,339)   (2)
Contract charges and deductions   -         -         -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -         -         -    - 
Other   (2)        (2)        (6)   (548)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   32,745         112,827         217,086    65,513 
NET INCREASE (DECREASE) IN NET ASSETS   35,642         115,162         247,327    64,779 
NET ASSETS                              
Beginning of Year or Period   -         -         64,779    - 
End of Year or Period  $35,642        $115,162        $312,106   $64,779 
                               
   Fidelity VIP Consumer Discretionary   Fidelity VIP Contrafund   Fidelity VIP Contrafund 
   Initial Class (1)   Initial Class (1)   Service Class 2 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(16)       $112        $(385,322)  $(353,423)
Realized gain (loss) on investments   2         1,580         946,718    875,483 
Change in net unrealized appreciation (depreciation) on investments   8,123         4,150         9,955,347    (12,814,513)
Net Increase (Decrease) in Net Assets Resulting from Operations   8,109         5,842         10,516,743    (12,292,453)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   42,600         12,602         3,342,547    2,207,676 
Transfers between variable and fixed accounts, net   5,960         32,819         795,346    2,853,495 
Contract benefits and terminations   (151)        (386)        (5,804,763)   (3,011,979)
Contract charges and deductions   -         -         (4,217)   (4,326)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -         -         -    - 
Other   (1)        1         (2,286)   5,153 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   48,408         45,036         (1,673,373)   2,050,019 
NET INCREASE (DECREASE) IN NET ASSETS   56,517         50,878         8,843,370    (10,242,434)
NET ASSETS                              
Beginning of Year or Period   -         -         33,794,093    44,036,527 
End of Year or Period  $56,517        $       50,878        $42,637,463   $33,794,093 

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).
(2)Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-45 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year/Period Ended   Year Ended   Year/Period Ended   Year Ended   Period Ended     
   December 31,   December 31,   December 31,   December 31,   December 31,     
   2023   2022   2023   2022   2023     
                         
   Fidelity VIP FundsManager 60%   Fidelity VIP FundsManager 60%   Fidelity VIP Government 
   Investor Class (1)   Service Class 2   Money Market Initial Class (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $118,528        $378,179   $173,499   $35,613      
Realized gain (loss) on investments   (720)        (1,210,347)   5,499,901    -      
Change in net unrealized appreciation (depreciation) on investments   301,476         5,675,995    (12,841,835)   -      
Net Increase (Decrease) in Net Assets Resulting from Operations   419,284         4,843,827    (7,168,435)   35,613      
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   6,394,397         3,087,961    5,040,074    3,120,416      
Transfers between variable and fixed accounts, net   -         (177,556)   863,786    (2,306,917)     
Contract benefits and terminations   (3,082)        (3,807,046)   (2,728,329)   (5,490)     
Contract charges and deductions   (11,656)        (418,187)   (375,936)   -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   -         -    -    -      
Other   12,702         (65)   2,964    (4)     
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   6,392,361         (1,314,893)   2,802,559    808,005      
NET INCREASE (DECREASE) IN NET ASSETS   6,811,645         3,528,934    (4,365,876)   843,618      
NET ASSETS                              
Beginning of Year or Period   -         38,488,862    42,854,738    -      
End of Year or Period  $6,811,645        $42,017,796   $38,488,862   $843,618      
                               
   Fidelity VIP Government   Fidelity VIP   Fidelity VIP Investment 
   Money Market Service Class   Index 500 Initial Class (1)   Grade Bond Initial Class (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $971,323   $19,062   $478        $5,742      
Realized gain (loss) on investments   -    -    6         (30)     
Change in net unrealized appreciation (depreciation) on investments   -    18    2,937         3,378      
Net Increase (Decrease) in Net Assets Resulting from Operations   971,323    19,080    3,421         9,090      
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   5,078,954    2,231,071    -         -      
Transfers between variable and fixed accounts, net   13,081,303    19,739,895    47,186         234,924      
Contract benefits and terminations   (12,272,254)   (14,542,229)   (290)        (1,204)     
Contract charges and deductions   (11,263)   (9,688)   -         -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   990    719    -         -      
Other   1,277    (381)   (7)        (6)     
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   5,879,007    7,419,387    46,889         233,714      
NET INCREASE (DECREASE) IN NET ASSETS   6,850,330    7,438,467    50,310         242,804      
NET ASSETS                              
Beginning of Year or Period   26,209,928    18,771,461    -         -      
End of Year or Period  $33,060,258   $26,209,928   $50,310        $242,804      

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-46 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Fidelity VIP Strategic Income   First Trust Dorsey Wright   First Trust 
   Service Class 2   Tactical Core Class I   Multi Income Allocation Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $203,409   $127,051   $15,637   $5,460   $21,929   $20,561 
Realized gain (loss) on investments   (65,639)   (183,848)   (10,454)   252,499    1,743    2,543 
Change in net unrealized appreciation (depreciation) on investments   333,098    (863,491)   176,776    (704,777)   59,857    (139,437)
Net Increase (Decrease) in Net Assets Resulting from Operations   470,868    (920,288)   181,959    (446,818)   83,529    (116,333)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   287,297    640,372    30,465    64,940    858    186,653 
Transfers between variable and fixed accounts, net   723,920    (984,841)   573,928    (484,228)   (413,143)   548,067 
Contract benefits and terminations   (473,314)   (702,327)   (547,158)   (90,988)   (90,798)   (129,539)
Contract charges and deductions   (1,207)   (1,006)   (93)   (39)   (72)   (28)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (109)   (149)   (27)   3,616    24    33 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   536,587    (1,047,951)   57,115    (506,699)   (503,131)   605,186 
NET INCREASE (DECREASE) IN NET ASSETS   1,007,455    (1,968,239)   239,074    (953,517)   (419,602)   488,853 
NET ASSETS                              
Beginning of Year   5,760,791    7,729,030    1,846,824    2,800,341    1,506,394    1,017,541 
End of Year  $6,768,246   $5,760,791   $2,085,898   $1,846,824   $1,086,792   $1,506,394 
                               
   First Trust/Dow Jones   Franklin     Franklin   
   Dividend & Income Allocation Class I   Allocation VIP Class 2   Allocation VIP Class 4 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $465,058   $64,115   $830   $912   $(8,690)  $14,883 
Realized gain (loss) on investments   244,677    5,646,227    758    9,753    (581,238)   692,316 
Change in net unrealized appreciation (depreciation) on investments   3,484,477    (13,314,542)   19,556    (39,789)   2,108,474    (3,122,278)
Net Increase (Decrease) in Net Assets Resulting from Operations   4,194,212    (7,604,200)   21,144    (29,124)   1,518,546    (2,415,079)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   3,086,539    4,731,144    2,037    20,208    1,279,584    791,268 
Transfers between variable and fixed accounts, net   480,582    (473,257)   756    646    407,069    (216,063)
Contract benefits and terminations   (6,685,189)   (3,502,478)   (1,296)   (8,776)   (1,780,936)   (719,056)
Contract charges and deductions   (466,034)   (449,552)   (827)   (948)   (102,326)   (99,478)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   2,210    1,636    (2)   1    286    (276)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (3,581,892)   307,493    668    11,131    (196,323)   (243,605)
NET INCREASE (DECREASE) IN NET ASSETS   612,320    (7,296,707)   21,812    (17,993)   1,322,223    (2,658,684)
NET ASSETS                              
Beginning of Year   48,883,336    56,180,043    155,832    173,825    11,519,231    14,177,915 
End of Year  $49,495,656   $48,883,336   $177,644   $155,832   $12,841,454   $11,519,231 

 

See Notes to Financial StatementsSA-47 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year/Period Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Franklin Income   Franklin Mutual Global   Franklin Rising 
   VIP Class 2   Discovery VIP Class 2   Dividends VIP Class 1 (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $457,677   $409,416   $50,326   $7,437   $100   $(22)
Realized gain (loss) on investments   585,125    69,622    149,073    289,392    1,501    3 
Change in net unrealized appreciation (depreciation) on investments   (249,406)   (1,311,726)   515,403    (625,924)   109    (166)
Net Increase (Decrease) in Net Assets Resulting from Operations   793,396    (832,688)   714,802    (329,095)   1,710    (185)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   176,240    390,971    52,677    236,227    -    14,727 
Transfers between variable and fixed accounts, net   359,200    1,311,919    (147,821)   (65,403)   399    (360)
Contract benefits and terminations   (994,936)   (792,685)   (869,783)   (507,373)   (150)   (36)
Contract charges and deductions   (641)   (685)   (10,910)   (11,684)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    (1,331)   -    -    - 
Other   (83)   (192)   (201)   (21)   (1)   - 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (460,220)   909,328    (977,369)   (348,254)   248    14,331 
NET INCREASE (DECREASE) IN NET ASSETS   333,176    76,640    (262,567)   (677,349)   1,958    14,146 
NET ASSETS                              
Beginning of Year or Period   11,369,908    11,293,268    4,246,970    4,924,319    14,146    - 
End of Year or Period  $11,703,084   $11,369,908   $3,984,403   $4,246,970   $16,104   $14,146 
                               
   Franklin Rising   Templeton    Janus Henderson 
   Dividends VIP Class 2   Global Bond VIP Class 2   Balanced Service Shares 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(33,970)  $(54,349)  $(47,530)  $(59,109)  $2,514,175   $(566,677)
Realized gain (loss) on investments   1,351,508    1,612,162    (271,743)   (399,347)   (2,775,722)   7,185,452 
Change in net unrealized appreciation (depreciation) on investments   (27,807)   (3,235,917)   365,624    107,226    56,990,468    (89,997,626)
Net Increase (Decrease) in Net Assets Resulting from Operations   1,289,731    (1,678,104)   46,351    (351,230)   56,728,921    (83,378,851)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   929,679    579,191    178,210    183,673    40,836,150    52,754,268 
Transfers between variable and fixed accounts, net   361,543    525,107    133,120    (358,617)   8,161,228    11,205,993 
Contract benefits and terminations   (2,628,818)   (1,347,195)   (962,014)   (804,018)   (40,159,595)   (26,412,142)
Contract charges and deductions   (2,181)   (2,401)   (3,536)   (3,720)   (3,889,955)   (3,412,667)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    (1)   -    -    -    - 
Other   98    734    (32)   (792)   (30,590)   29,672 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (1,339,679)   (244,565)   (654,252)   (983,474)   4,917,238    34,165,124 
NET INCREASE (DECREASE) IN NET ASSETS   (49,948)   (1,922,669)   (607,901)   (1,334,704)   61,646,159    (49,213,727)
NET ASSETS                              
Beginning of Year   12,527,581    14,450,250    4,175,712    5,510,416    409,347,459    458,561,186 
End of Year  $12,477,633   $12,527,581   $3,567,811   $4,175,712   $470,993,618   $409,347,459 

 

(1)Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-48 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Janus Henderson   ClearBridge Variable   Lord Abbett 
   Flexible Bond Service Shares   Aggressive Growth - Class II   Bond Debenture Class VC 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $61,610   $18,867   $(9,173)  $(11,030)  $194,329   $145,034 
Realized gain (loss) on investments   (92,794)   (63,882)   (53,328)   (162,208)   (123,305)   (241,158)
Change in net unrealized appreciation (depreciation) on investments   131,420    (426,052)   219,509    (151,650)   176,810    (758,581)
Net Increase (Decrease) in Net Assets Resulting from Operations   100,236    (471,067)   157,008    (324,888)   247,834    (854,705)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   225,864    42,526    25,164    132,731    257,612    389,794 
Transfers between variable and fixed accounts, net   132,001    14,848    15,439    (374,768)   650,416    (515,227)
Contract benefits and terminations   (194,346)   (460,358)   (148,344)   (44,054)   (543,793)   (1,016,764)
Contract charges and deductions   (460)   (190)   (3)   (15)   (1,874)   (1,628)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   533    21    1    (40)   (240)   (373)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   163,592    (403,153)   (107,743)   (286,146)   362,121    (1,144,198)
NET INCREASE (DECREASE) IN NET ASSETS   263,828    (874,220)   49,265    (611,034)   609,955    (1,998,903)
NET ASSETS                              
Beginning of Year   2,370,696    3,244,916    774,357    1,385,391    4,381,921    6,380,824 
End of Year  $2,634,524   $2,370,696   $823,622   $774,357   $4,991,876   $4,381,921 
                               
   Lord Abbett   MFS Massachusetts Investors   MFS Total Return Series - 
   Total Return Class VC   Growth Stock - Service Class   Service Class 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $165,851   $132,922   $(4,380)  $(4,839)  $230,356   $100,958 
Realized gain (loss) on investments   (198,272)   (118,840)   34,544    75,870    1,195,349    2,841,245 
Change in net unrealized appreciation (depreciation) on investments   295,381    (1,021,436)   91,022    (215,713)   1,842,046    (7,297,060)
Net Increase (Decrease) in Net Assets Resulting from Operations   262,960    (1,007,354)   121,186    (144,682)   3,267,751    (4,354,857)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   162,330    84,093    125,709    5,239    2,438,083    4,097,535 
Transfers between variable and fixed accounts, net   (109,977)   200,567    (35,464)   27,643    430,604    1,529,844 
Contract benefits and terminations   (597,176)   (780,821)   (132,519)   (67,220)   (3,494,246)   (2,746,530)
Contract charges and deductions   (14,374)   (15,104)   (2,535)   (2,689)   (319,875)   (290,790)
Adjustments to net assets allocated to contracts in payout (annuitization) period   (3,459)   -    (1,441)   -    -    - 
Other   (30)   43    (637)   (54)   (308)   606 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (562,686)   (511,222)   (46,887)   (37,081)   (945,742)   2,590,665 
NET INCREASE (DECREASE) IN NET ASSETS   (299,726)   (1,518,576)   74,299    (181,763)   2,322,009    (1,764,192)
NET ASSETS                              
Beginning of Year   5,483,421    7,001,997    553,556    735,319    37,294,735    39,058,927 
End of Year  $5,183,695   $5,483,421   $627,855   $553,556   $39,616,744   $37,294,735 

 

See Notes to Financial StatementsSA-49 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year/Period Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   MFS Utilities Series -   MFS Utilities Series -   MFS Value Series - 
   Initial Class (1)   Service Class   Service Class 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $478        $101,117   $47,896   $4,840   $2,942 
Realized gain (loss) on investments   767         208,227    184,218    62,666    68,186 
Change in net unrealized appreciation (depreciation) on investments   (1,137)        (494,926)   (241,606)   (13,905)   (142,912)
Net Increase (Decrease) in Net Assets Resulting from Operations   108         (185,582)   (9,492)   53,601    (71,784)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   -         207,783    339,034    10,158    16,131 
Transfers between variable and fixed accounts, net   23,593         92,154    564,166    23,031    (59,665)
Contract benefits and terminations   (134)        (375,773)   (708,392)   (92,013)   (70,598)
Contract charges and deductions   -         (556)   (519)   (5,858)   (6,434)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -         -    (1)   (657)   - 
Other   (1)        69    (348)   (3)   (48)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   23,458         (76,323)   193,940    (65,342)   (120,614)
NET INCREASE (DECREASE) IN NET ASSETS   23,566         (261,905)   184,448    (11,741)   (192,398)
NET ASSETS                              
Beginning of Year or Period   -         4,927,409    4,742,961    840,262    1,032,660 
End of Year or Period  $23,566        $4,665,504   $4,927,409   $828,521   $840,262 
                               
   Neuberger Berman U.S. Equity Index   PIMCO All Asset -   PIMCO CommodityRealReturn 
   PutWrite Strategy Class S   Advisor Class   Strategy - Advisor Class 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(1,950)  $(1,347)  $2,573   $14,345   $220,732   $357,166 
Realized gain (loss) on investments   (3,127)   15,905    (24,524)   17,462    (102,771)   (138,736)
Change in net unrealized appreciation (depreciation) on investments   25,834    (28,268)   34,221    (64,428)   (269,077)   (164,936)
Net Increase (Decrease) in Net Assets Resulting from Operations   20,757    (13,710)   12,270    (32,621)   (151,116)   53,494 
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   77,254    26,336    -    5,000    71,206    177,810 
Transfers between variable and fixed accounts, net   8,625    10,853    (73,425)   21,569    378,760    610,420 
Contract benefits and terminations   (1,185)   (396)   (7,195)   (657)   (158,208)   (210,804)
Contract charges and deductions   (8)   (3)   (23)   (37)   (58)   (83)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (7)   -    1    (7)   361    954 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   84,679    36,790    (80,642)   25,868    292,061    578,297 
NET INCREASE (DECREASE) IN NET ASSETS   105,436    23,080    (68,372)   (6,753)   140,945    631,791 
NET ASSETS                              
Beginning of Year   130,146    107,066    225,786    232,539    1,544,000    912,209 
End of Year  $235,582   $130,146   $157,414   $225,786   $1,684,945   $1,544,000 

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-50 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year/Period Ended   Period Ended   Year/Period Ended   Year Ended   Year/Period Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   PIMCO Emerging Markets   PIMCO Income -   PIMCO Low Duration - 
   Bond - Institutional Class (1)   Advisor Class   Institutional Class (2) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $277        $92,362   $47,698   $550     
Realized gain (loss) on investments   (3)        (39,751)   (66,310)   (108)     
Change in net unrealized appreciation (depreciation) on investments   412         103,263    (143,927)   -      
Net Increase (Decrease) in Net Assets Resulting from Operations   686         155,874    (162,539)   442      
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   -         377,725    80,563    26,543      
Transfers between variable and fixed accounts, net   9,164         307,690    650,195    (26,870)     
Contract benefits and terminations   (80)        (89,384)   (107,760)   (116)     
Contract charges and deductions   -         (137)   (66)   -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   -         -    -    -      
Other   2         (256)   41    1      
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   9,086         595,638    622,973    (442)     
NET INCREASE (DECREASE) IN NET ASSETS   9,772         751,512    460,434    -      
NET ASSETS                              
Beginning of Year or Period   -         1,841,783    1,381,349    -      
End of Year or Period  $9,772        $2,593,295   $1,841,783   $-      
                               
   PIMCO Total Return -   Schwab     
   Institutional Class (3)   S&P 500 Index (1)   Schwab VIT Balanced 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $2,554   $179   $387        $53,336   $33,915 
Realized gain (loss) on investments   (29)   -    17         17,347    97,636 
Change in net unrealized appreciation (depreciation) on investments   3,780    (829)   17,426         396,308    (832,622)
Net Increase (Decrease) in Net Assets Resulting from Operations   6,305    (650)   17,830         466,991    (701,071)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   40,275    66,063    136,890         -    553,502 
Transfers between variable and fixed accounts, net   3,158    -    (222)        8,537    210,776 
Contract benefits and terminations   (805)   (2)   (444)        (132,944)   (1,003,904)
Contract charges and deductions   -    -    -         (30,697)   (27,386)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -         -    - 
Other   (2)   154    (2)        3    944 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   42,626    66,215    136,222         (155,101)   (266,068)
NET INCREASE (DECREASE) IN NET ASSETS   48,931    65,565    154,052         311,890    (967,139)
NET ASSETS                              
Beginning of Year or Period   65,565    -    -         4,065,192    5,032,331 
End of Year or Period  $114,496   $65,565   $154,052        $4,377,082   $4,065,192 

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).
(2)Operations commenced or resumed during 2023 and all units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for commencement date of operations and date of full redemption).
(3)Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-51 

 

 

 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

    Variable Accounts  
    Year/Period Ended     Year Ended     Year Ended     Year/Period Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    Schwab VIT           State Street  
    Balanced with Growth     Schwab VIT Growth     Total Return V.I.S. Class 3  
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 79,161     $ 80,577     $ 36,567     $ 43,952     $ 113,873     $ (142,985 )
Realized gain (loss) on investments     54,537       106,706       39,121       105,673       (325,190 )     (66,116 )
Change in net unrealized appreciation (depreciation) on investments     852,852       (1,674,870 )     497,440       (938,744 )     2,124,200       (3,003,730 )
Net Increase (Decrease) in Net Assets Resulting from Operations     986,550       (1,487,587 )     573,128       (789,119 )     1,912,883       (3,212,831 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     -       658,657       -       -       1,011,750       633,992  
Transfers between variable and fixed accounts, net     (1,158 )     (183,332 )     (7,379 )     (27,444 )     215,440       73,867  
Contract benefits and terminations     (514,089 )     (398,903 )     (150,217 )     (199,213 )     (1,492,245 )     (1,371,860 )
Contract charges and deductions     (55,392 )     (56,055 )     (34,206 )     (34,220 )     (171,862 )     (169,278 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       -       -  
Other     30       (91 )     19       (5 )     (146 )     (374 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     (570,609 )     20,276       (191,783 )     (260,882 )     (437,063 )     (833,653 )
NET INCREASE (DECREASE) IN NET ASSETS     415,941       (1,467,311 )     381,345       (1,050,001 )     1,475,820       (4,046,484 )
NET ASSETS                                                
Beginning of Year     7,251,571       8,718,882       3,636,909       4,686,910       14,276,548       18,323,032  
End of Year   $ 7,667,512     $ 7,251,571     $ 4,018,254     $ 3,636,909     $ 15,752,368     $ 14,276,548  
                                                 
               
   T. Rowe Price     T. Rowe Price   VanEck VIP 
   Blue Chip Growth - I (1)     Health Sciences - I (2)   Global Resources Class S 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                 
Net investment income (loss)  $(687)          $(95)  $(30)  $11,634   $1,349 
Realized gain (loss) on investments   -            1,585    227    98,179    47,390 
Change in net unrealized appreciation (depreciation) on investments   38,258            1,263    414    (157,603)   96,324 
Net Increase (Decrease) in Net Assets Resulting from Operations   37,571            2,753    611    (47,790)   145,063 
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                 
Payments received from contract owners   25,003            28,975    13,507    97,637    198,664 
Transfers between variable and fixed accounts, net   306,334            211    -    (691,614)   214,344 
Contract benefits and terminations   (1,959)           (296)   (105)   (217,021)   (325,039)
Contract charges and deductions   -            -    -    (302)   (368)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -            -    -    (67)   (1,098)
Other   (3)           (3)   (1)   36    1,209 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   329,375            28,887    13,401    (811,331)   87,712 
NET INCREASE (DECREASE) IN NET ASSETS   366,946            31,640    14,012    (859,121)   232,775 
NET ASSETS                                 
Beginning of Year or Period   -            14,012    -    1,875,835    1,643,060 
End of Year or Period  $366,946           $45,652   $14,012   $1,016,714   $1,875,835 

 

(1) Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

(2) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).    

 

See Notes to Financial StatementsSA-52 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year/Period Ended   Period Ended   Period Ended       Year/Period Ended   Period Ended 
   December 31,   December 31,   December 31,       December 31,   December 31, 
   2023   2022   2023       2023   2022 
                         
   Vanguard VIF   Vanguard VIF   Vanguard VIF 
   Balanced (1)   Capital Growth (2)   Conservative Allocation (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $23,083   $(3,026)  $(113)      $1,097   $(988)
Realized gain (loss) on investments   58,227    (73,374)   4         62,284    (17)
Change in net unrealized appreciation (depreciation) on investments   136,067    (22,203)   14,082         (7,751)   31,025 
Net Increase (Decrease) in Net Assets Resulting from Operations   217,377    (98,603)   13,973         55,630    30,020 
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   227,443    2,272,845    102,183         137,229    126,556 
Transfers between variable and fixed accounts, net   (379)   (722,406)   41,840         (785,151)   721,477 
Contract benefits and terminations   (13,645)   (6,020)   (362)        (1,810)   (1,786)
Contract charges and deductions   (18,551)   (2,089)   -         (1,999)   - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -         -    - 
Other   (6)   (18)   (2)        13    (14)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   194,862    1,542,312    143,659         (651,718)   846,233 
NET INCREASE (DECREASE) IN NET ASSETS   412,239    1,443,709    157,632         (596,088)   876,253 
NET ASSETS                              
Beginning of Year or Period   1,443,709    -    -         876,253    - 
End of Year or Period  $1,855,948   $1,443,709   $157,632        $280,165   $876,253 
                               
             
   Vanguard VIF   Vanguard VIF   Vanguard VIF 
   Diversified Value (2)   Equity Income (2)   Equity Index  (2) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(2,198)      $(432)      $(82)    
Realized gain (loss) on investments   296         (26)        11      
Change in net unrealized appreciation (depreciation) on investments   80,428         12,275         8,345      
Net Increase (Decrease) in Net Assets Resulting from Operations   78,526         11,817         8,274      
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   528,098         -         69,559      
Transfers between variable and fixed accounts, net   -         239,883         (146)     
Contract benefits and terminations   (2,257)        (1,295)        (222)     
Contract charges and deductions   -         -         -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   -         -         -      
Other   (11)        (4)        -      
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   525,830         238,584         69,191      
NET INCREASE (DECREASE) IN NET ASSETS   604,356         250,401         77,465      
NET ASSETS                              
Beginning of Period   -         -         -      
End of Period  $604,356        $250,401        $77,465      

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

(2) Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).    

 

See Notes to Financial StatementsSA-53 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Period Ended       Year/Period Ended   Period Ended   Period Ended     
   December 31,       December 31,   December 31,   December 31,     
   2023       2023   2022   2023     
                         
   Vanguard VIF   Vanguard VIF   Vanguard VIF 
   High Yield Bond (1)   International (1)   Mid-Cap Index (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(50)                       $(72)                       $(355)    
Realized gain (loss) on investments   1         2         (22)     
Change in net unrealized appreciation (depreciation) on investments   2,421         7,413         19,243      
Net Increase (Decrease) in Net Assets Resulting from Operations   2,372         7,343         18,866      
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   25,354         61,820         61,964      
Transfers between variable and fixed accounts, net   9,210         131         149,480      
Contract benefits and terminations   (90)        (200)        (987)     
Contract charges and deductions   -         -         -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   -         -         -      
Other   (1)        (1)        (3)     
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   34,473         61,750         210,454      
NET INCREASE (DECREASE) IN NET ASSETS   36,845         69,093         229,320      
NET ASSETS                              
Beginning of Period   -         -         -      
End of Period  $36,845        $69,093        $229,320      
                               
             
   Vanguard VIF   Vanguard VIF   Vanguard VIF 
   Moderate Allocation (1)   Real Estate Index (2)   Short-Term Investment-Grade (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $12,046       $104   $(28)  $(205)    
Realized gain (loss) on investments   25,457                   453    (6)   5      
Change in net unrealized appreciation (depreciation) on investments   31,024         13,802    (1,204)   3,660      
Net Increase (Decrease) in Net Assets Resulting from Operations   68,527         14,359    (1,238)   3,460      
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   -         45,768    13,507    46,916      
Transfers between variable and fixed accounts, net   785,151         43,772    -    47,186      
Contract benefits and terminations   (7,229)        (590)   (97)   (432)     
Contract charges and deductions   -         -    -    -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   -         -    -    -      
Other   (14)        (1)   (1)   (2)     
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   777,908         88,949    13,409    93,668      
NET INCREASE (DECREASE) IN NET ASSETS   846,435         103,308    12,171    97,128      
NET ASSETS                              
Beginning of Year or Period   -         12,171    -    -      
End of Year or Period  $846,435        $115,479   $12,171   $97,128      

 

(1) Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

(2) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).    

 

See Notes to Financial StatementsSA-54 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Period Ended       Year Ended   Period Ended   Period Ended     
   December 31,       December 31,   December 31,   December 31,     
   2023       2023   2022   2023     
                         
   Vanguard VIF   Vanguard VIF Total   Vanguard VIF 
   Total Bond Market Index (1)   International Stock Market Index (2)   Total Stock Market Index (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(276)          $224   $(34)  $(494)      
Realized gain (loss) on investments   (69)        378    21    1,152      
Change in net unrealized appreciation (depreciation) on investments   16,963         55,391    3,621    50,744      
Net Increase (Decrease) in Net Assets Resulting from Operations   16,618         55,993    3,608    51,402      
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   180,803         160,153    28,047    13,272      
Transfers between variable and fixed accounts, net   71,448         319,165    -    392,291      
Contract benefits and terminations   (791)        (1,433)   (158)   (1,135)     
Contract charges and deductions   -         -    -    -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   -         -    -    -      
Other   (4)        (8)   -    (6)     
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     251,456         477,877    27,889    404,422      
NET INCREASE (DECREASE) IN NET ASSETS    268,074         533,870    31,497    455,824      

NET ASSETS

                              
Beginning of Year or Period   -         31,497    -    -      
End of Year or Period  $268,074        $565,367   $31,497   $455,824      

 

(1) Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

(2) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-55 

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS

 

A summary of accumulation unit values ("AUV"), units outstanding, net assets, investment income ratios, expense ratios, and total returns for each year or period ended December 31 are presented in the table below.

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Core Income Class I                                     
2023  $10.41   $11.62    137,595   $1,493,434    0.00%   0.30%   1.70%   6.16%   7.66%
2022   9.80    10.79    136,017    1,380,430    0.00%   0.30%   1.70%   (13.88)%   (12.66)%
2021   11.38    12.35    118,199    1,386,621    0.00%   0.30%   1.85%   (2.07)%   (0.69)%
2020   11.62    12.44    112,957    1,346,669    0.00%   0.30%   1.70%   7.73%   9.03%
2019   10.79    11.32    84,473    927,796    0.00%   0.30%   1.70%   9.06%   10.37%
Diversified Bond Class I                                       
2023  $10.06   $15.92    825,888   $9,179,889    0.00%   0.30%   1.85%   1.71%   3.29%
2022   9.87    15.43    843,024    9,149,061    0.00%   0.30%   1.85%   (20.11)%   (18.86)%
2021   12.34    19.04    950,178    12,766,711    0.00%   0.30%   1.85%   (3.73)%   (2.22)%
2020   12.70    19.49    854,822    11,889,597    0.00%   0.30%   1.85%   8.33%   10.02%
2019   11.72    17.73    709,361    9,113,387    0.00%   0.30%   1.85%   10.93%   12.66%
Floating Rate Income Class I                                       
2023  $12.53   $14.78    752,932   $10,080,141    0.00%   0.30%   1.95%   11.47%   13.32%
2022   11.24    13.06    824,960    9,839,259    0.00%   0.30%   1.95%   (3.44)%   (1.84)%
2021   11.64    13.32    779,138    9,548,568    0.00%   0.30%   1.95%   2.60%   4.31%
2020   11.35    12.78    784,878    9,318,954    0.00%   0.30%   1.95%   2.69%   4.39%
2019   11.05    12.25    955,570    10,976,299    0.00%   0.30%   1.95%   6.18%   7.78%
Floating Rate Income Class P (5),(6)                                       
05/15/2023 - 12/08/2023  $11.36   $11.36    -   $-    0.00%   0.45%   0.45%   6.96%   6.96%
High Yield Bond Class I                                       
2023  $12.44   $31.06    445,987   $6,757,163    0.00%   0.30%   1.85%   10.17%   11.89%
2022   11.28    27.79    477,685    6,565,913    0.00%   0.30%   1.85%   (11.99)%   (10.62)%
2021   12.81    31.12    499,918    7,937,244    0.00%   0.30%   1.85%   3.49%   5.10%
2020   12.37    29.64    482,726    7,435,655    0.00%   0.30%   1.85%   3.81%   5.43%
2019   11.91    28.14    491,134    7,253,178    0.00%   0.30%   1.85%   11.89%   13.64%
Inflation Managed Class I                                       
2023  $9.26   $24.40    650,250   $7,816,715    0.00%   0.30%   1.85%   1.77%   3.36%
2022   9.09    23.87    762,919    8,847,430    0.00%   0.30%   1.85%   (13.48)%   (12.14)%
2021   10.50    27.47    642,308    8,876,406    0.00%   0.30%   1.85%   3.75%   5.37%
2020   10.12    26.35    543,426    7,446,951    0.00%   0.30%   1.85%   9.38%   11.09%
2019   9.24    23.99    553,542    7,016,755    0.00%   0.30%   1.85%   6.65%   8.32%
Intermediate Bond Class I                                       
2023  $8.87   $9.13    46,072   $413,621    0.00%   0.30%   1.65%   4.01%   5.21%
04/18/2022 - 12/31/2022   8.53    8.64    30,595    262,492    0.00%   0.30%   1.65%   (5.88)%   (5.58)%
Managed Bond Class I                                
2023  $9.60   $25.10    794,704   $9,713,012    0.00%   0.30%   1.85%   4.60%   6.23%
2022   9.16    23.89    828,645    9,682,214    0.00%   0.30%   1.85%   (15.59)%   (14.28)%
2021   10.84    28.18    1,028,819    14,093,600    0.00%   0.30%   1.85%   (2.94)%   (1.43)%
2020   11.07    28.90    1,094,711    15,600,215    0.00%   0.30%   1.85%   6.35%   8.02%
2019   10.40    27.05    1,122,637    15,081,298    0.00%   0.30%   1.85%   6.50%   8.17%
Short Duration Bond Class I                                       
2023  $9.30   $13.14    1,228,537   $12,463,895    0.00%   0.30%   1.95%   2.86%   4.56%
2022   9.04    12.58    1,303,034    12,741,093    0.00%   0.30%   1.95%   (6.42)%   (4.86)%
2021   9.66    13.23    1,366,721    14,182,613    0.00%   0.30%   1.95%   (2.37)%   (0.75)%
2020   9.90    13.35    1,277,391    13,459,645    0.00%   0.30%   1.95%   1.73%   3.42%
2019   9.73    12.92    1,313,292    13,421,340    0.00%   0.30%   1.95%   2.21%   3.91%
Emerging Markets Debt Class I                                       
2023  $9.49   $11.48    148,625   $1,553,628    0.00%   0.30%   1.95%   10.19%   12.02%
2022   8.59    10.25    157,801    1,484,596    0.00%   0.30%   1.95%   (11.02)%   (9.54)%
2021   9.63    11.33    189,700    1,997,177    0.00%   0.30%   1.95%   (7.94)%   (6.40)%
2020   10.44    12.10    180,789    2,047,971    0.00%   0.30%   1.95%   (0.21)%   0.64%
2019   10.36    12.31    172,215    1,892,055    0.00%   0.75%   1.95%   7.40%   8.70%
Dividend Growth Class I                                       
2023  $21.80   $46.50    1,042,239   $31,106,064    0.00%   0.30%   1.85%   11.25%   12.98%
2022   19.34    41.20    1,058,817    28,435,757    0.00%   0.30%   1.85%   (12.13)%   (10.76)%
2021   21.71    46.21    925,565    28,125,485    0.00%   0.30%   1.85%   23.49%   25.42%
2020   17.34    36.88    875,693    21,554,135    0.00%   0.30%   1.85%   11.36%   13.10%
2019   15.37    32.64    887,848    19,734,773    0.00%   0.30%   1.85%   28.24%   30.25%
Equity Index Class I                                       
2023  $23.37   $80.78    4,542,377   $144,910,330    0.00%   0.30%   1.95%   23.51%   25.56%
2022   18.65    65.04    5,062,369    130,003,246    0.00%   0.30%   1.95%   (19.89)%   (18.55)%
2021   22.94    80.74    4,918,573    157,072,054    0.00%   0.30%   1.95%   25.89%   27.99%
2020   17.96    63.79    4,618,605    117,294,135    0.00%   0.30%   1.95%   15.83%   17.76%
2019   15.28    54.77    4,506,520    98,603,385    0.00%   0.30%   1.95%   28.57%   30.70%

 

See Notes to Financial StatementsSA-56See explanation of references on page SA-68 

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Focused Growth Class I                                       
2023  $27.45   $69.94    360,689   $14,394,927    0.00%   0.30%   1.95%   35.31%   37.55%
2022   19.99    51.54    359,360    10,550,365    0.00%   0.30%   1.95%   (35.08)%   (34.00)%
2021   30.35    79.14    385,041    17,365,436    0.00%   0.30%   1.95%   17.47%   19.43%
2020   25.47    67.17    394,425    15,102,007    0.00%   0.30%   1.95%   35.62%   37.88%
2019   18.51    49.38    348,255    10,046,830    0.00%   0.30%   1.95%   32.85%   35.06%
Growth Class I                                       
2023  $27.68   $99.33    337,346   $12,710,656    0.00%   0.30%   1.85%   33.07%   35.14%
2022   20.52    74.31    343,826    9,695,403    0.00%   0.30%   1.85%   (32.47)%   (31.42)%
2021   29.98    109.55    334,741    13,897,672    0.00%   0.30%   1.85%   21.16%   23.05%
2020   24.41    90.01    324,355    11,090,651    0.00%   0.30%   1.85%   29.15%   31.17%
2019   18.65    69.38    362,437    9,562,350    0.00%   0.30%   1.85%   35.60%   37.72%
Hedged Equity Class I                                       
2023  $10.69   $11.14    3,442,449   $37,423,803    0.00%   0.30%   1.85%   13.57%   15.34%
2022   9.42    9.66    2,037,766    19,383,117    0.00%   0.30%   1.85%   (9.22)%   (8.22)%
05/26/2021 - 12/31/2021   10.45    10.53    556,230    5,819,984    0.00%   0.30%   1.40%   3.91%   3.91%
Large-Cap Core Class I                                       
2023   $ 12.91     $59.53    258,508   $7,683,720    0.00%   0.30%   1.85%   24.74%   26.55%
2022   16.37    47.51    254,575    6,198,639    0.00%   0.40%   1.85%   (22.07)%   (20.93)%
2021   20.72    60.69    264,278    8,192,654    0.00%   0.40%   1.85%   25.42%   27.25%
2020   16.30    48.17    290,641    7,152,440    0.00%   0.40%   1.85%   11.85%   13.48%
2019   14.38    42.88    289,627    6,384,950    0.00%   0.40%   1.85%   29.71%   31.60%
Large-Cap Growth Class I                                       
2023  $26.54   $45.49    372,882   $12,752,976    0.00%   0.30%   1.85%   42.47%   44.68%
2022   18.38    31.58    397,294    9,518,997    0.00%   0.30%   1.85%   (39.04)%   (38.09)%
2021   29.75    51.24    415,540    16,226,435    0.00%   0.30%   1.85%   18.07%   19.91%
2020   24.86    42.92    502,142    16,886,712    0.00%   0.30%   1.85%   35.81%   37.93%
2019   18.17    30.22    395,640    9,673,246    0.00%   0.30%   1.85%   29.92%   31.95%
Large-Cap Value Class I                                       
2023  $18.62   $41.42    405,249   $9,896,975    0.00%   0.30%   1.85%   12.81%   14.57%
2022   16.28    36.19    424,028    9,203,853    0.00%   0.30%   1.85%   (8.34)%   (6.91)%
2021   17.53    38.91    405,244    9,548,572    0.00%   0.30%   1.85%   23.81%   25.74%
2020   13.97    30.98    389,187    7,507,171    0.00%   0.30%   1.85%   3.93%   5.55%
2019   13.34    29.38    352,323    6,609,054    0.00%   0.30%   1.85%   26.11%   28.08%
Mid-Cap Equity Class I                                       
2023  $18.96   $62.22    252,522   $6,946,587    0.00%   0.30%   1.85%   13.24%   15.00%
2022   16.52    54.70    282,187    6,832,953    0.00%   0.30%   1.85%   (18.77)%   (17.50)%
2021   20.07    67.03    260,678    7,842,888    0.00%   0.30%   1.85%   14.27%   16.05%
2020   17.33    58.40    238,983    6,349,578    0.00%   0.30%   1.85%   25.18%   27.13%
2019   13.65    46.45    272,595    5,742,899    0.00%   0.30%   1.85%   18.63%   20.48%
Mid-Cap Growth Class I                                       
2023  $24.98   $43.58    418,064   $12,802,751    0.00%   0.30%   1.85%   17.43%   19.26%
2022   20.98    36.70    442,760    11,524,789    0.00%   0.30%   1.85%   (31.99)%   (30.93)%
2021   30.44    53.38    451,793    17,238,136    0.00%   0.30%   1.85%   14.53%   16.32%
2020   26.22    46.10    451,462    15,057,702    0.00%   0.30%   1.85%   47.39%   49.69%
2019   17.55    30.93    446,944    10,075,956    0.00%   0.30%   1.85%   35.91%   38.04%
Mid-Cap Value Class I                                       
2023  $18.35   $49.48    270,177   $6,933,792    0.00%   0.30%   1.85%   14.26%   16.04%
2022   15.81    42.68    234,963    5,312,416    0.00%   0.30%   1.85%   (8.96)%   (7.54)%
2021   17.10    46.21    274,608    6,868,136    0.00%   0.30%   1.85%   24.71%   26.65%
2020   13.50    36.52    218,040    4,405,706    0.00%   0.30%   1.85%   3.58%   5.20%
2019   12.84    34.75    193,122    3,864,584    0.00%   0.30%   1.85%   27.56%   29.55%
Small-Cap Equity Class I                                       
2023  $15.35   $36.86    274,075   $5,819,047    0.00%   0.30%   1.85%   10.90%   12.63%
2022   13.66    33.09    181,185    3,512,107    0.00%   0.30%   1.85%   (14.51)%   (13.18)%
2021   15.76    38.53    143,248    3,232,303    0.00%   0.30%   1.85%   24.14%   26.08%
2020   12.53    30.90    152,522    2,775,602    0.00%   0.30%   1.85%   3.48%   5.10%
2019   11.94    29.72    153,500    2,701,005    0.00%   0.30%   1.85%   21.69%   23.59%
Small-Cap Growth Class I                                       
2023  $21.35   $36.32    273,103   $6,352,276    0.00%   0.30%   1.85%   12.11%   13.86%
2022   19.02    31.93    285,450    5,868,956    0.00%   0.30%   1.85%   (31.21)%   (30.13)%
2021   27.60    45.75    290,913    8,654,324    0.00%   0.30%   1.85%   (0.17)%   1.39%
2020   27.61    45.17    301,512    8,973,996    0.00%   0.30%   1.85%   52.73%   55.11%
2019   17.87    29.15    335,639    6,639,964    0.00%   0.30%   1.85%   29.48%   31.51%

 

See Notes to Financial StatementsSA-57See explanation of references on page SA-68 

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Small-Cap Index Class I                                       
2023  $15.73   $45.06    658,789   $14,489,415    0.00%   0.30%   1.85%   14.08%   15.85%
2022   13.60    38.93    597,589    11,466,965    0.00%   0.30%   1.85%   (22.31)%   (21.10)%
2021   17.27    49.39    569,876    14,274,986    0.00%   0.30%   1.85%   12.14%   13.89%
2020   15.20    43.41    491,481    11,083,754    0.00%   0.30%   1.85%   16.97%   18.80%
2019   12.82    36.58    519,616    10,135,506    0.00%   0.30%   1.85%   22.51%   24.42%
Small-Cap Value Class I                                       
2023  $13.86   $64.41    231,692   $5,061,403    0.00%   0.30%   1.85%   5.56%   7.21%
2022   12.96    60.14    235,969    4,982,963    0.00%   0.30%   1.85%   (18.33)%   (17.06)%
2021   15.65    72.59    231,013    6,064,973    0.00%   0.30%   1.85%   33.12%   35.20%
2020   11.60    53.74    238,266    4,640,712    0.00%   0.30%   1.85%   1.54%   3.13%
2019   11.27    52.16    227,711    4,433,328    0.00%   0.30%   1.85%   20.34%   22.10%
Value Class I                                       
2023  $18.36   $28.93    161,227   $3,477,741    0.00%   0.30%   1.85%   1.87%   3.46%
2022   14.42    28.09    170,340    3,604,670    0.00%   0.30%   1.85%   (2.35)%   (1.28)%
2021   18.37    28.45    136,265    3,061,129    0.00%   0.75%   1.85%   19.42%   20.74%
2020   15.23    23.57    154,680    2,954,360    0.00%   0.30%   1.85%   (8.64)%   (7.63)%
2019   12.84    25.51    171,176    3,461,384    0.00%   0.30%   1.85%   22.43%   24.10%
Value Advantage Class I                                       
2023  $11.67   $23.70    201,293   $4,290,802    0.00%   0.30%   1.85%   7.60%   9.28%
2022   15.68    21.78    221,719    4,489,853    0.00%   0.30%   1.85%   (5.82)%   (4.35)%
2021   16.42    22.88    205,517    4,405,461    0.00%   0.30%   1.85%   26.17%   27.88%
2020   12.84    17.93    112,996    1,940,399    0.00%   0.50%   1.85%   (4.56)%   (3.26)%
2019   13.28    18.58    102,221    1,826,738    0.00%   0.50%   1.85%   24.63%   26.33%
Emerging Markets Class I                                       
2023  $10.06   $68.40    493,447   $6,330,327    0.00%   0.30%   1.95%   6.85%   8.63%
2022   9.46    63.03    455,269    5,543,619    0.00%   0.30%   1.95%   (26.72)%   (25.50)%
2021   12.82    84.69    440,071    7,328,099    0.00%   0.30%   1.95%   (10.06)%   (8.56)%
2020   14.16    92.71    436,537    8,237,393    0.00%   0.30%   1.95%   15.06%   16.98%
2019   12.23    79.33    496,074    8,280,900    0.00%   0.30%   1.95%   23.18%   25.23%
International Growth Class I                                       
2023  $8.50   $8.70    30,228   $260,332    0.00%   0.30%   1.40%   12.16%   13.39%
2022   7.58    7.67    8,533    64,741    0.00%   0.30%   1.40%   (22.47)%   (22.47)%
12/14/2021 - 12/31/2021   9.79    9.79    1,001    9,808    0.00%   1.20%   1.20%   4.08%   4.08%
International Large-Cap Class I                                       
2023  $16.37   $36.79    399,225   $7,745,562    0.00%   0.30%   1.95%   16.37%   18.30%
2022   13.89    31.13    458,444    7,546,129    0.00%   0.30%   1.95%   (16.83)%   (15.45)%
2021   16.68    36.85    479,212    9,422,292    0.00%   0.30%   1.95%   12.56%   14.43%
2020   14.80    32.23    465,259    8,142,998    0.00%   0.30%   1.95%   8.60%   10.41%
2019   13.60    29.23    466,577    7,485,650    0.00%   0.30%   1.95%   25.56%   27.65%
International Small-Cap Class I                                       
2023  $13.15   $23.23    88,386   $1,430,935    0.00%   0.30%   1.95%   14.97%   16.88%
2022   11.37    19.97    101,885    1,425,344    0.00%   0.30%   1.95%   (18.69)%   (17.42)%
2021   13.90    24.26    102,893    1,750,333    0.00%   0.30%   1.95%   11.67%   13.42%
2020   12.37    21.47    104,127    1,574,164    0.00%   0.30%   1.95%   6.33%   7.99%
2019   11.57    19.95    107,214    1,511,569    0.00%   0.30%   1.95%   17.75%   19.71%
International Value Class I                                       
2023  $9.26   $19.13    349,386   $4,794,888    0.00%   0.30%   1.85%   18.01%   19.85%
2022   7.81    15.97    357,460    4,094,109    0.00%   0.30%   1.85%   (3.07)%   (1.56)%
2021   8.02    16.24    423,676    5,106,907    0.00%   0.30%   1.85%   18.16%   20.00%
2020   6.75    13.55    439,510    4,394,780    0.00%   0.30%   1.85%   (8.87)%   (7.45)%
2019   7.37    14.66    389,627    4,264,093    0.00%   0.30%   1.85%   14.46%   16.25%
Health Sciences Class I                                       
2023  $18.14   $77.71    744,638   $25,740,550    0.00%   0.30%   1.85%   1.53%   3.11%
2022   17.77    76.38    820,339    27,867,227    0.00%   0.30%   1.85%   (7.53)%   (6.09)%
2021   19.11    82.43    854,149    31,511,533    0.00%   0.30%   1.85%   10.32%   12.05%
2020   17.23    74.57    821,413    27,848,080    0.00%   0.30%   1.85%   16.61%   18.43%
2019   14.69    63.82    828,592    24,289,103    0.00%   0.30%   1.85%   23.46%   25.39%

 

See Notes to Financial StatementsSA-58See explanation of references on page SA-68 

 

 

 

 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued) 

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Real Estate Class I                                             
2023  $13.16   $68.07    327,891   $6,322,880    0.00%   0.30%   1.85%   10.95%   12.67%
2022   11.80    61.08    329,616    5,786,859    0.00%   0.30%   1.85%   (27.00)%   (25.86)%
2021   16.07    83.30    342,557    8,382,994    0.00%   0.30%   1.85%   37.75%   39.90%
2020   11.60    60.20    363,170    6,476,309    0.00%   0.30%   1.85%   (5.05)%   (3.66)%
2019   12.16    63.11    399,306    7,440,600    0.00%   0.40%   1.85%   28.88%   30.76%
Technology Class I                                             
2023  $19.62   $37.05    624,870   $20,529,721    0.00%   0.30%   1.85%   50.87%   53.22%
2022   12.95    24.50    609,979    13,198,996    0.00%   0.30%   1.85%   (37.23)%   (36.25)%
2021   20.54    38.93    586,941    20,152,017    0.00%   0.30%   1.85%   11.77%   13.52%
2020   18.29    34.74    606,691    18,556,587    0.00%   0.30%   1.85%   44.54%   46.80%
2019   12.60    23.98    582,717    12,290,994    0.00%   0.30%   1.85%   33.82%   35.91%
ESG Diversified Class I                                             
2023  $9.87   $10.00    185,770   $1,855,269    0.00%   0.75%   1.65%   13.89%   14.92%
2022   8.63    8.74    215,846    1,884,148    0.00%   0.75%   1.65%   (17.96)%   (17.21)%
06/14/2021 - 12/31/2021   10.43    10.60    129,810    1,375,018    0.00%   0.75%   1.65%   4.50%   4.50%
ESG Diversified Growth Class I
2023  $9.40   $9.44    15,215   $143,504    0.00%   1.20%   1.40%   16.03%   16.26%
2022   8.10    8.12    15,221    123,553    0.00%   1.20%   1.40%   (19.22)%   (19.22)%
12/20/2021 - 12/31/2021   10.03    10.03    775    7,773    0.00%   1.40%   1.40%   3.64%   3.64%
PSF Avantis Balanced Allocation Class D  
2023  $9.88   $15.40    1,137,938   $15,610,369    0.00%   0.30%   1.85%   11.75%   13.49%
2022   8.79    13.57    1,085,875    13,598,087    0.00%   0.30%   1.85%   (16.55)%   (15.25)%
2021   10.48    16.01    955,947    14,834,277    0.00%   0.30%   1.85%   10.44%   12.16%
2020   13.12    14.27    779,152    10,963,998    0.00%   0.30%   1.85%   10.05%   11.77%
2019   11.86    12.85    764,898    9,691,444    0.00%   0.30%   1.85%   17.55%   19.39%
PSF Avantis Balanced Allocation Class P  
2023  $10.53   $10.53    13,137   $138,283    0.00%   0.45%   0.45%   13.60%   13.60%
12/06/2022 - 12/31/2022   9.27    9.27    13,429    124,433    0.00%   0.45%   0.45%   (1.61)%   (1.61)%
Pacific Dynamix - Conservative Growth Class I  
2023  $9.52   $20.38    2,789,572   $41,587,539    0.00%   0.30%   1.85%   9.64%   11.35%
2022   8.63    18.46    2,936,979    40,483,390    0.00%   0.30%   1.85%   (15.94)%   (14.63)%
2021   10.22    21.81    3,087,697    50,537,140    0.00%   0.30%   1.85%   4.49%   6.12%
2020   12.68    20.72    3,242,829    50,933,627    0.00%   0.30%   1.85%   10.16%   11.88%
2019   11.45    18.68    3,246,329    46,302,731    0.00%   0.30%   1.85%   13.35%   15.12%
Pacific Dynamix - Moderate Growth Class I  
2023  $9.78   $27.93    8,908,403   $148,054,772    0.00%   0.30%   1.85%   12.94%   14.70%
2022   8.62    24.43    8,930,868    135,517,383    0.00%   0.30%   1.85%   (17.24)%   (15.95)%
2021   10.35    27.19    8,966,797    169,827,302    0.00%   0.30%   1.85%   8.59%   10.29%
2020   13.44    24.86    8,842,919    155,502,777    0.00%   0.30%   1.85%   12.48%   14.24%
2019   11.88    23.27    9,147,626    143,286,925    0.00%   0.30%   1.85%   16.76%   18.58%
Pacific Dynamix - Growth Class I  
2023  $17.28   $35.31    9,038,013   $177,087,605    0.00%   0.30%   2.00%   14.67%   16.63%
2022   14.81    30.30    7,703,984    131,379,169    0.00%   0.30%   2.00%   (18.34)%   (16.94)%
2021   17.83    36.52    5,161,096    108,023,040    0.00%   0.30%   2.00%   12.07%   13.99%
2020   15.64    32.07    3,237,619    61,915,942    0.00%   0.30%   2.00%   13.50%   15.44%
2019   13.55    27.81    1,913,691    33,535,855    0.00%   0.30%   2.00%   20.50%   22.57%
Pacific Dynamix - Growth Class P  
2023  $10.60   $10.60    2,944   $31,224    0.00%   0.45%   0.45%   16.69%   16.69%
07/01/2022 - 12/31/2022   9.09    9.09    2,989    27,160    0.00%   0.45%   0.45%   1.31%   1.31%
Portfolio Optimization Conservative Class I  
2023  $9.28   $14.20    5,342,001   $64,237,318    0.00%   0.30%   2.00%   7.07%   8.90%
2022   8.61    13.06    6,555,593    73,297,660    0.00%   0.30%   2.00%   (15.37)%   (14.01)%
2021   10.11    15.18    6,673,193    88,029,123    0.00%   0.30%   2.00%   0.18%   1.80%
2020   11.97    14.92    6,805,319    89,158,669    0.00%   0.30%   2.00%   5.75%   7.45%
2019   11.37    13.88    6,575,306    81,073,618    0.00%   0.30%   2.00%   9.98%   11.75%
Portfolio Optimization Moderate-Conservative Class I  
2023  $9.42   $16.47    7,024,173   $98,460,430    0.00%   0.40%   2.00%   8.87%   10.62%
2022   8.62    14.89    7,909,557    101,571,276    0.00%   0.30%   2.00%   (16.59)%   (15.16)%
2021   10.24    17.57    8,584,296    131,746,697    0.00%   0.30%   2.00%   4.18%   5.86%
2020   12.29    16.60    9,517,737    139,732,839    0.00%   0.40%   2.00%   7.79%   9.53%
2019   11.32    15.15    10,730,343    145,453,637    0.00%   0.40%   2.00%   13.00%   14.82%

 

See Notes to Financial StatementsSA-59See explanation of references on page SA-68 

 

 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued) 

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Portfolio Optimization Moderate Class I                                
2023  $9.66   $19.03    24,036,833   $384,819,138    0.00%   0.30%   2.00%   11.63%   13.54%
2022   8.60    16.84    26,538,175    379,611,536    0.00%   0.30%   2.00%   (17.38)%   (15.97)%
2021   10.33    20.13    28,880,546    498,374,746    0.00%   0.30%   2.00%   7.02%   8.85%
2020   12.62    18.57    31,180,415    500,836,115    0.00%   0.30%   2.00%   9.61%   11.49%
2019   11.49    16.73    34,268,716    500,217,551    0.00%   0.30%   2.00%   16.11%   18.10%
Portfolio Optimization Growth Class I                                     
2023  $13.81   $20.91    17,452,635   $310,581,034    0.00%   0.30%   2.00%   12.19%   14.11%
2022   12.22    18.34    19,477,020    307,764,715    0.00%   0.30%   2.00%   (18.52)%   (17.13)%
2021   14.90    22.32    20,865,222    403,162,654    0.00%   0.30%   2.00%   10.88%   12.78%
2020   13.34    20.05    22,646,907    393,203,447    0.00%   0.30%   2.00%   10.49%   12.39%
2019   11.99    18.08    24,813,829    388,792,075    0.00%   0.30%   2.00%   19.25%   21.29%
Portfolio Optimization Aggressive-Growth Class I                                
2023  $17.77   $22.60    4,299,099   $81,092,288    0.00%   0.40%   2.00%   13.67%   15.50%
2022   15.59    19.80    4,609,550    76,219,091    0.00%   0.40%   2.00%   (19.14)%   (17.83)%
2021   19.22    24.39    4,860,170    99,029,212    0.00%   0.40%   2.00%   13.39%   15.22%
2020   16.90    21.43    5,288,583    94,685,992    0.00%   0.40%   2.00%   10.23%   12.01%
2019   15.29    19.59    5,931,846    96,008,850    0.00%   0.40%   2.00%   21.31%   23.27%
Invesco Oppenheimer V.I. International Growth Series II                                
2023  $12.85   $15.35    60,384   $810,840    0.30%   0.30%   1.65%   18.73%   20.28%
2022   10.82    12.76    63,695    717,693    0.00%   0.30%   1.70%   (28.39)%   (27.38)%
2021   15.00    17.57    79,709    1,244,113    0.00%   0.30%   1.85%   8.37%   9.79%
2020   13.75    16.01    53,477    762,137    0.68%   0.30%   1.85%   18.82%   20.68%
2019   11.57    13.26    52,091    619,573    0.75%   0.30%   1.85%   25.86%   27.44%
Invesco V.I. Balanced-Risk Allocation Series II                           
2023  $9.18   $22.98    1,356,304   $17,791,548    0.00%   0.30%   2.00%   4.30%   6.08%
2022   8.74    21.73    1,441,727    18,801,850    7.56%   0.30%   2.00%   (16.21)%   (14.77)%
2021   10.36    25.57    1,313,865    20,963,754    3.02%   0.30%   2.00%   7.10%   8.61%
2020   12.03    23.54    1,329,079    19,933,034    7.90%   0.60%   2.00%   7.81%   9.33%
2019   11.08    21.53    1,374,948    19,105,001    0.00%   0.60%   2.00%   12.61%   14.20%
Invesco V.I. Equity and Income Series II                                
2023  $15.99   $16.86    136,473   $2,272,734    1.79%   0.75%   1.70%   8.39%   9.42%
2022   14.75    15.47    132,691    2,027,098    1.65%   0.75%   1.80%   (9.36)%   (8.40)%
2021   16.13    16.96    129,021    2,152,374    1.71%   0.75%   1.85%   16.36%   17.47%
2020   13.97    14.49    105,660    1,508,592    2.19%   0.75%   1.70%   7.80%   8.83%
2019   12.96    13.37    114,634    1,507,427    2.36%   0.75%   1.70%   17.99%   19.11%
Invesco V.I. Global Real Estate Series II                                     
2023  $9.48   $11.74    133,623   $1,371,595    1.29%   0.30%   1.85%   6.84%   8.50%
2022   8.88    10.82    118,114    1,126,345    2.45%   0.30%   1.85%   (26.51)%   (25.44)%
2021   12.08    13.31    192,014    2,453,296    2.75%   0.40%   1.85%   23.15%   24.94%
2020   9.81    10.65    144,773    1,499,520    4.49%   0.40%   1.85%   (14.17)%   (12.91)%
2019   11.43    12.23    188,154    2,231,980    4.10%   0.40%   1.85%   20.64%   22.16%
Invesco V.I. Global Series II                                     
2023  $14.22   $20.59    105,262   $1,915,748    0.00%   0.30%   1.80%   32.06%   34.04%
2022   13.27    15.36    104,197    1,432,726    0.00%   0.30%   1.80%   (33.15)%   (32.14)%
2021   19.85    22.64    104,537    2,139,474    0.00%   0.30%   1.85%   13.12%   14.83%
2020   17.54    19.72    98,826    1,776,751    0.42%   0.30%   1.80%   25.07%   26.96%
2019   14.03    15.53    120,540    1,724,083    0.65%   0.30%   1.85%   29.11%   31.06%
Invesco V.I. Technology Series I                                     
2023  $9.21   $9.21    1,890   $17,408    0.00%   0.45%   0.45%   46.29%   46.29%
07/01/2022 - 12/31/2022   6.30    6.30    1,918    12,079    0.00%   0.45%   0.45%   (9.89)%   (9.89)%
American Century Inflation Protection Class I (5)                                
06/16/2023 - 12/31/2023  $10.05   $10.05    5,486   $55,155    5.24%   0.45%   0.45%   1.22%   1.22%
American Century VP Mid Cap Value Class II                                
2023  $15.92   $25.77    223,566   $5,219,531    2.16%   0.30%   1.85%   4.09%   5.71%
2022   15.09    24.58    239,915    5,358,088    2.12%   0.30%   1.85%   (3.19)%   (1.68)%
2021   15.38    25.20    218,165    5,029,076    1.04%   0.30%   1.85%   20.76%   22.40%
2020   12.57    21.90    218,105    4,147,308    1.64%   0.30%   1.85%   (0.74)%   0.71%
2019   12.49    21.75    252,942    4,813,752    1.89%   0.30%   1.85%   26.63%   28.48%

 

See Notes to Financial StatementsSA-60See explanation of references on page SA-68 

 

 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued) 

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
American Funds IS American High-Income Trust Class 4                           
2023  $13.25   $14.43    270,919   $3,755,826    6.93%   0.30%   1.80%   10.35%   11.85%
2022   12.15    12.96    189,561    2,370,345    5.82%   0.30%   1.80%   (11.14)%   (9.80)%
2021   13.53    14.44    266,458    3,724,858    4.60%   0.30%   1.80%   6.41%   7.86%
2020   12.57    13.44    157,949    2,063,813    8.98%   0.30%   1.70%   5.97%   7.41%
2019   11.79    12.57    125,979    1,551,733    6.04%   0.30%   1.65%   10.43%   11.93%
American Funds IS Asset Allocation Class 1                                
2023  $11.02   $11.02    12,623   $139,147    2.49%   0.45%   0.45%   14.03%   14.03%
12/06/2022 - 12/31/2022   9.67    9.67    12,904    124,737    See Note (7)    0.45%   0.45%   (1.37)%   (1.37)%
American Funds IS Asset Allocation Class 4                                
2023  $10.10   $18.10    13,774,133   $215,400,282    1.99%   0.30%   2.00%   11.77%   13.68%
2022   8.97    15.99    14,627,779    208,030,483    1.66%   0.30%   2.00%   (15.37)%   (13.92)%
2021   10.53    18.66    15,374,587    259,202,114    1.35%   0.30%   2.00%   12.57%   14.50%
2020   13.29    16.37    15,751,470    235,641,719    1.46%   0.30%   2.00%   9.94%   11.82%
2019   12.06    14.71    16,557,407    223,794,339    1.70%   0.30%   2.00%   18.53%   20.56%
American Funds IS Capital Income Builder Class 1 (5),(6)                           
04/25/2023 - 12/01/2023  $10.89   $10.89    -   $-    2.04%   0.45%   0.45%   1.44%   1.44%
American Funds IS Capital Income Builder Class 4                                
2023  $12.76   $14.77    384,367   $5,138,448    2.66%   0.30%   1.85%   6.77%   8.43%
2022   11.78    13.62    414,907    5,161,852    2.57%   0.30%   1.85%   (8.93)%   (7.65)%
2021   13.10    14.75    328,719    4,468,501    2.55%   0.30%   1.85%   12.75%   14.34%
2020   11.50    12.90    292,184    3,506,050    2.66%   0.30%   1.85%   2.21%   3.80%
2019   11.25    12.43    360,381    4,208,592    2.69%   0.30%   1.85%   15.46%   16.74%
American Funds IS Capital World Bond Class 4                                
2023  $8.93   $10.01    100,213   $945,266    0.00%   0.30%   1.85%   3.96%   5.58%
2022   8.49    9.48    108,933    975,943    0.21%   0.30%   1.85%   (19.35)%   (18.09)%
2021   10.52    11.57    121,629    1,344,382    1.57%   0.30%   1.85%   (6.92)%   (5.46)%
2020   11.30    12.24    101,683    1,194,904    1.04%   0.30%   1.85%   7.61%   9.29%
2019   10.50    11.20    126,073    1,353,254    1.55%   0.30%   1.85%   5.57%   7.21%
American Funds IS Capital World Growth and Income Class 4                              
2023  $16.59   $18.30    175,150   $3,036,171    1.76%   0.30%   1.80%   18.51%   20.29%
2022   14.00    15.21    177,560    2,584,275    2.26%   0.30%   1.80%   (19.04)%   (17.82)%
2021   17.29    18.51    161,402    2,886,057    1.66%   0.30%   1.80%   12.42%   14.12%
2020   15.38    16.24    137,802    2,175,133    1.13%   0.30%   1.80%   6.61%   8.22%
2019   14.43    15.07    133,512    1,966,633    1.65%   0.30%   1.85%   28.40%   30.34%
American Funds IS Global Balanced Class 4                                
2023  $14.15   $15.60    275,455   $4,045,794    1.48%   0.30%   1.85%   11.60%   12.60%
2022   12.68    13.53    274,300    3,593,814    0.00%   0.75%   1.70%   (16.17)%   (15.37)%
2021   15.07    15.98    256,329    3,984,964    0.83%   0.30%   1.85%   8.60%   9.64%
2020   13.77    14.73    303,599    4,366,912    0.94%   0.30%   1.85%   7.98%   9.67%
2019   12.76    13.43    259,920    3,415,773    1.26%   0.30%   1.85%   18.06%   19.85%
American Funds IS Global Growth Class 4                                
2023  $21.40   $23.10    278,196   $6,273,912    0.74%   0.30%   1.85%   20.06%   21.93%
2022   17.83    19.09    238,643    4,460,681    0.44%   0.30%   1.85%   (26.29)%   (25.14)%
2021   23.95    25.71    235,674    5,939,813    0.20%   0.30%   1.85%   14.01%   15.79%
2020   20.72    22.38    257,600    5,650,892    0.16%   0.30%   1.85%   27.78%   29.78%
2019   16.00    17.39    223,295    3,816,671    0.97%   0.30%   1.85%   32.40%   34.47%
American Funds IS Global Small Capitalization Class 4                                
2023  $14.50   $16.21    88,945   $1,341,436    0.03%   0.30%   1.85%   13.67%   15.44%
2022   12.55    14.04    121,298    1,592,265    0.00%   0.30%   1.85%   (30.98)%   (29.90)%
2021   18.18    20.03    135,846    2,559,606    0.00%   0.30%   1.85%   4.48%   6.11%
2020   17.40    18.88    93,754    1,679,372    0.13%   0.30%   1.85%   27.02%   29.00%
2019   13.70    14.64    98,191    1,375,775    0.01%   0.30%   1.85%   28.84%   30.85%
American Funds IS Growth Class 1                                
2023  $10.99   $10.99    16,485   $181,193    0.86%   0.45%   0.45%   38.19%   38.19%
12/06/2022 - 12/31/2022   7.95    7.95    7,907    62,892    5.32%   0.45%   0.45%   (3.34)%   (3.34)%
American Funds IS Growth Class 4                                
2023  $13.68   $34.82    1,401,646   $40,357,104    0.17%   0.30%   1.85%   35.62%   37.72%
2022   20.37    25.39    1,306,432    27,653,628    0.11%   0.30%   1.85%   (31.39)%   (30.32)%
2021   29.70    36.61    1,215,693    37,277,031    0.05%   0.30%   1.85%   19.45%   21.32%
2020   24.86    30.31    1,147,600    29,196,407    0.20%   0.30%   1.85%   48.94%   51.26%
2019   16.68    20.13    977,419    16,638,760    0.57%   0.30%   1.85%   28.05%   30.05%

 

See Notes to Financial StatementsSA-61See explanation of references on page SA-68 

 

 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued) 

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
American Funds IS Growth-Income Class 1                           
2023  $12.51   $12.51    6,514   $81,495    2.39%   0.45%   0.45%   25.90%   25.90%
08/25/2022 - 12/31/2022   9.94    9.94    1,895    18,834    3.73%   0.45%   0.45%   (4.24)%   (4.24)%
American Funds IS Growth-Income Class 4                           
2023  $20.78   $25.14    787,489   $17,082,465    1.16%   0.30%   1.85%   23.53%   25.45%
2022   16.82    20.13    870,853    15,202,170    1.09%   0.30%   1.85%   (18.23)%   (16.96)%
2021   20.57    24.35    842,439    17,877,271    0.94%   0.30%   1.85%   21.53%   23.31%
2020   16.92    19.82    890,935    15,472,123    1.17%   0.40%   1.85%   11.17%   12.80%
2019   15.06    17.63    958,573    14,890,984    1.49%   0.30%   1.85%   23.55%   25.35%
American Funds IS International Class 4                           
2023  $11.33   $14.02    258,833   $3,184,771    1.09%   0.30%   1.85%   13.45%   15.21%
2022   9.98    12.17    274,173    2,949,941    1.56%   0.30%   1.85%   (22.47)%   (21.26)%
2021   12.88    15.45    262,936    3,615,169    2.20%   0.30%   1.85%   (3.51)%   (2.01)%
2020   13.35    15.77    251,014    3,526,811    0.44%   0.30%   1.85%   11.58%   13.32%
2019   11.96    13.91    275,471    3,440,912    1.27%   0.30%   1.85%   20.42%   22.30%
American Funds IS International Growth and Income Class 1 (5)                             
06/16/2023 - 12/31/2023  $9.95   $9.95    1,805   $17,962    4.27%   0.45%   0.45%   3.92%   3.92%
American Funds IS International Growth and Income Class 4                           
2023  $11.69   $14.70    129,803   $1,586,684    2.21%   0.30%   1.85%   13.54%   15.31%
2022   10.14    12.75    163,003    1,740,263    2.77%   0.30%   1.85%   (17.07)%   (15.78)%
2021   12.23    15.14    163,875    2,095,505    2.71%   0.30%   1.85%   3.17%   4.78%
2020   11.86    14.45    170,830    2,104,420    1.26%   0.30%   1.85%   3.79%   5.42%
2019   11.42    13.71    194,022    2,294,997    2.34%   0.30%   1.85%   20.22%   22.10%
American Funds IS Managed Risk Asset Allocation Class P1 (5),(6)                           
05/15/2023 - 12/08/2023  $9.96   $9.96    -   $-    3.64%   0.45%   0.45%   5.03%   5.03%
American Funds IS Managed Risk Asset Allocation Class P2                           
2023  $9.65   $14.66    1,106,627   $14,987,353    1.85%   0.30%   1.85%   8.22%   9.90%
2022   8.87    13.44    1,081,671    13,929,930    2.17%   0.30%   1.85%   (15.54)%   (14.23)%
2021   10.45    15.80    1,150,358    17,734,168    1.33%   0.30%   1.85%   10.44%   12.17%
2020   12.36    14.20    1,126,009    15,735,754    1.54%   0.30%   1.85%   3.94%   5.57%
2019   11.83    13.56    1,074,245    14,361,623    2.34%   0.30%   1.85%   15.82%   16.69%
American Funds IS New World Fund Class 1 (5)                           
05/23/2023 - 12/31/2023  $8.76   $8.76    16,519   $144,721    4.08%   0.45%   0.45%   7.96%   7.96%
American Funds IS New World Fund Class 4                           
2023  $13.02   $16.40    224,849   $3,142,973    1.21%   0.30%   1.85%   13.56%   15.32%
2022   11.46    14.23    243,539    2,970,798    1.12%   0.30%   1.85%   (23.68)%   (22.49)%
2021   15.02    18.35    244,309    3,871,527    0.68%   0.30%   1.85%   2.71%   4.32%
2020   14.62    17.59    203,039    3,110,839    0.04%   0.30%   1.85%   21.03%   22.92%
2019   12.08    14.31    232,555    2,921,670    0.82%   0.30%   1.85%   26.45%   28.43%
American Funds IS The Bond Fund of America Class 1                           
2023  $9.14   $9.14    12,318   $112,551    4.46%   0.45%   0.45%   4.73%   4.73%
08/25/2022 - 12/31/2022   8.72    8.72    9,138    79,724    See Note (7)    0.45%   0.45%   (3.58)%   (3.58)%
American Funds IS The Bond Fund of America Class 4                                
2023  $9.85   $10.92    672,343   $6,952,200    3.39%   0.30%   1.85%   2.81%   4.41%
2022   9.46    10.45    590,910    5,895,243    2.87%   0.30%   1.85%   (14.35)%   (13.01)%
2021   11.05    12.02    496,026    5,730,081    1.21%   0.30%   1.85%   (2.41)%   (0.88)%
2020   11.32    12.13    512,069    5,996,507    2.22%   0.30%   1.85%   7.38%   9.05%
2019   10.54    11.12    314,251    3,408,548    2.65%   0.30%   1.85%   7.08%   8.75%
American Funds IS U.S. Government Securities Class 1 (5)                           
05/23/2023 - 12/31/2023  $9.12   $9.12    3,380   $30,831    7.31%   0.45%   0.45%   1.41%   1.41%
American Funds IS U.S. Government Securities Class 4                                
2023  $9.43   $10.38    237,910   $2,360,782    3.66%   0.30%   1.70%   0.90%   2.31%
2022   9.34    10.15    274,241    2,664,028    3.20%   0.30%   1.80%   (12.69)%   (11.46)%
2021   10.70    11.46    355,799    3,932,121    0.93%   0.30%   1.85%   (2.55)%   (1.17)%
2020   10.86    11.62    540,025    6,076,201    1.94%   0.30%   1.85%   7.53%   8.94%
2019   10.14    10.69    166,287    1,726,774    1.95%   0.50%   1.80%   3.27%   4.62%
American Funds IS Washington Mutual Investors Class 4                              
2023  $18.76   $20.73    600,825   $11,886,555    1.68%   0.30%   1.85%   14.84%   16.62%
2022   16.12    17.85    679,825    11,642,291    1.79%   0.30%   1.85%   (10.36)%   (8.96)%
2021   17.74    19.70    579,425    10,990,621    1.38%   0.30%   1.85%   25.18%   27.13%
2020   13.98    15.56    455,179    6,892,892    1.67%   0.30%   1.85%   6.48%   8.15%
2019   12.95    14.46    399,776    5,650,160    1.98%   0.30%   1.85%   18.82%   20.67%

 

See Notes to Financial StatementsSA-62See explanation of references on page SA-68 

 

 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued) 

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
BlackRock 60/40 Target Allocation ETF V.I. Class I                                
2023  $10.54   $16.75    1,458,457   $22,216,717    2.26%   0.30%   1.85%   13.50%   15.27%
2022   9.16    14.53    1,274,585    16,967,744    2.42%   0.30%   1.85%   (16.38)%   (15.08)%
2021   15.33    17.11    900,508    14,444,158    2.16%   0.30%   1.85%   10.16%   11.66%
2020   13.99    15.33    652,737    9,486,052    2.24%   0.30%   1.80%   12.62%   13.41%
2019   12.42    12.93    399,455    5,109,416    2.61%   1.10%   1.80%   19.42%   20.08%
BlackRock Capital Appreciation V.I. Class III                                
2023  $37.16   $50.39    13,977   $616,621    0.00%   0.75%   1.30%   46.68%   47.49%
2022   25.33    34.17    15,645    468,595    0.00%   0.75%   1.30%   (38.61)%   (38.28)%
2021   41.27    55.36    10,763    522,573    0.00%   0.75%   1.30%   19.33%   19.99%
2020   34.58    46.14    12,741    517,797    0.00%   0.75%   1.30%   39.69%   40.46%
2019   24.76    32.85    17,033    493,866    0.00%   0.75%   1.30%   29.85%   30.57%
BlackRock Global Allocation V.I. Class III                                
2023  $9.21   $18.95    6,104,700   $91,052,778    2.44%   0.30%   2.00%   10.27%   12.15%
2022   8.29    16.92    6,676,716    91,119,820    0.00%   0.30%   2.00%   (17.73)%   (16.32)%
2021   10.01    20.24    7,241,395    120,483,066    0.81%   0.30%   2.00%   4.31%   6.10%
2020   13.38    19.09    7,736,066    123,571,677    1.27%   0.30%   2.00%   18.32%   20.35%
2019   11.28    15.88    8,623,099    115,730,698    1.21%   0.30%   2.00%   15.42%   17.40%
BlackRock S&P 500 Index V.I. Class I                                     
2023  $12.51   $12.51    5,464   $68,334    1.37%   0.60%   0.60%   25.47%   25.47%
10/24/2022 - 12/31/2022   9.97    9.97    5,674    56,561    8.38%   0.60%   0.60%   1.34%   1.34%
BlackRock Small Cap Index V.I. Class I                                     
2023  $8.98   $9.02    24,187   $217,906    2.86%   0.45%   0.60%   16.00%   16.00%
10/24/2022 - 12/31/2022   7.74    7.74    3,643    28,190    6.67%   0.60%   0.60%   1.01%   1.01%
Delaware Ivy VIP Asset Strategy Class II                                     
2023  $9.99   $13.02    293,004   $3,377,498    2.97%   1.15%   1.70%   12.02%   12.64%
2022   8.88    11.51    138,767    1,510,607    2.01%   1.15%   1.70%   (16.18)%   (15.71)%
2021   10.55    13.66    87,953    1,153,117    2.17%   1.15%   1.70%   8.58%   9.12%
2020   12.11    12.52    50,094    623,786    1.43%   1.15%   1.70%   11.96%   12.52%
2019   10.82    11.13    49,762    550,600    1.05%   1.15%   1.80%   19.73%   20.33%
Delaware Ivy VIP Energy Class II                                     
2023  $6.77   $8.02    548,077   $3,883,128    3.74%   0.30%   1.80%   2.16%   3.70%
2022   6.63    7.74    528,923    3,654,618    3.12%   0.30%   1.80%   47.80%   49.72%
2021   4.48    5.10    416,003    1,926,730    1.59%   0.50%   1.80%   39.61%   41.29%
2020   3.23    3.61    319,995    1,060,547    2.19%   0.50%   1.70%   (37.90)%   (37.15)%
2019   5.21    5.75    204,128    1,082,752    0.00%   0.50%   1.70%   1.73%   2.96%
DFA VA Global Bond Institutional Class (5)                                   
08/22/2023 - 12/31/2023  $9.61   $9.61    3,951   $37,977    19.01%   0.45%   0.45%   1.92%   1.92%
DFA VA International Value Institutional Class (5)                                   
08/30/2023 - 12/31/2023  $12.63   $12.63    2,821   $35,642    18.50%   0.45%   0.45%   4.84%   4.84%
DFA VA Short-Term Fixed Institutional Class (5)                                   
04/13/2023 - 12/31/2023  $10.22   $10.22    11,264   $115,162    8.33%   0.45%   0.45%   3.29%   3.29%
DFA VA US Large Value Institutional Class                                   
2023  $12.46   $12.46    25,057   $312,106    5.05%   0.45%   0.45%   10.43%   10.43%
12/06/2022 - 12/31/2022   11.28    11.28    5,743    64,779    See Note (7)    0.45%   0.45%   (0.83)%   (0.83)%
Fidelity VIP Consumer Discretionary Initial Class (5)                                   
08/22/2023 - 12/31/2023  $10.26   $10.26    5,506   $56,517    0.30%   0.45%   0.45%   11.69%   11.69%
Fidelity VIP Contrafund Initial Class (5)                                   
05/15/2023 - 12/31/2023  $11.89   $11.89    4,280   $50,878    0.88%   0.45%   0.45%   18.73%   18.73%
Fidelity VIP Contrafund Service Class 2                                     
2023  $13.38   $33.40    1,392,098   $42,637,463    0.26%   0.30%   1.85%   30.69%   32.72%
2022   18.02    25.28    1,445,878    33,794,093    0.27%   0.30%   1.85%   (27.83)%   (26.71)%
2021   24.64    34.65    1,366,969    44,036,527    0.03%   0.30%   1.85%   25.17%   27.13%
2020   19.42    27.39    1,297,656    33,320,279    0.07%   0.30%   1.85%   27.85%   29.84%
2019   14.99    21.26    1,268,217    25,314,064    0.22%   0.30%   1.85%   28.87%   30.88%
Fidelity VIP FundsManager 60% Investor Class (5)                                
07/25/2023 - 12/31/2023  $10.33   $10.33    659,492   $6,811,645    7.44%   1.00%   1.00%   3.63%   3.63%
Fidelity VIP FundsManager 60% Service Class 2                                   
2023  $9.88   $21.06    2,597,790   $42,017,796    2.21%   0.30%   1.85%   11.99%   13.73%
2022   8.77    18.53    2,574,726    38,488,862    1.72%   0.30%   1.85%   (16.80)%   (15.50)%
2021   10.48    21.96    2,291,982    42,854,738    0.97%   0.30%   1.85%   10.15%   11.76%
2020   13.69    19.65    2,070,740    35,291,993    0.93%   0.30%   1.85%   12.81%   14.46%
2019   12.07    17.16    2,120,981    31,855,617    1.37%   0.30%   1.85%   18.05%   19.89%

 

See Notes to Financial StatementsSA-63See explanation of references on page SA-68 

 

 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued) 

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Fidelity VIP Government Money Market Initial Class (5)                                
04/24/2023 - 12/31/2023  $10.46   $10.50    80,627   $843,618    4.97%   0.45%   0.60%   3.16%   3.16%
Fidelity VIP Government Money Market Service Class                           
2023  $9.20   $10.86    3,392,793   $33,060,258    4.71%   0.30%   1.95%   2.78%   4.49%
2022   8.95    10.39    2,789,343    26,209,928    1.42%   0.30%   1.95%   (0.59)%   1.06%
2021   9.00    10.28    1,980,259    18,771,461    0.01%   0.30%   1.95%   (1.92)%   (0.29)%
2020   9.18    10.31    3,469,686    33,023,990    0.21%   0.30%   1.95%   (1.66)%   (0.02)%
2019   9.33    10.32    2,342,735    22,547,886    1.88%   0.30%   1.95%   (0.05)%   1.61%
Fidelity VIP Index 500 Initial Class (5)                                
06/16/2023 - 12/31/2023  $12.56   $12.56    4,005   $50,310    3.14%   0.45%   0.45%   8.76%   8.76%
Fidelity VIP Investment Grade Bond Initial Class (5)                                
06/16/2023 - 12/31/2023  $9.12   $9.12    26,617   $242,804    6.55%   0.45%   0.45%   3.08%   3.08%
Fidelity VIP Strategic Income Service Class 2                                
2023  $11.29   $13.01    570,883   $6,768,246    4.54%   0.30%   1.80%   7.24%   8.85%
2022   10.53    11.97    523,668    5,760,791    3.29%   0.30%   1.80%   (13.09)%   (11.78)%
2021   12.11    13.58    614,445    7,729,030    2.60%   0.30%   1.85%   1.69%   3.22%
2020   11.87    13.17    496,677    6,115,170    3.10%   0.30%   1.85%   5.20%   6.84%
2019   11.28    12.34    542,010    6,311,547    3.20%   0.30%   1.85%   8.63%   10.32%
First Trust Dorsey Wright Tactical Core Class I                                
2023  $13.16   $15.22    151,162   $2,085,898    2.01%   0.30%   1.85%   9.25%   10.07%
2022   12.05    12.71    146,775    1,846,824    1.51%   0.30%   1.85%   (18.57)%   (17.96)%
2021   14.80    15.50    182,763    2,800,341    0.39%   1.10%   1.85%   11.95%   12.63%
2020   13.34    13.76    148,482    2,028,978    0.46%   1.10%   1.80%   9.22%   9.88%
2019   12.16    12.52    230,103    2,859,791    0.65%   1.10%   1.80%   18.83%   19.66%
First Trust Multi Income Allocation Class I                                
2023  $12.88   $13.73    81,362   $1,086,792    3.22%   0.30%   1.80%   7.00%   8.62%
2022   11.92    12.64    121,378    1,506,394    2.95%   0.30%   1.80%   (9.08)%   (7.80)%
2021   13.22    13.74    74,804    1,017,541    2.39%   0.30%   1.70%   10.79%   12.35%
2020   11.94    12.34    63,213    771,686    1.99%   0.30%   1.70%   0.76%   2.18%
2019   11.85    12.19    80,545    971,131    2.35%   0.30%   1.70%   14.42%   16.03%
First Trust/Dow Jones Dividend & Income Allocation Class I                              
2023  $9.88   $20.66    2,970,840   $49,495,656    2.24%   0.30%   1.85%   8.49%   10.18%
2022   9.06    18.81    3,096,757    48,883,336    1.42%   0.30%   1.85%   (13.81)%   (12.46)%
2021   10.45    21.55    3,026,924    56,180,043    0.95%   0.30%   1.85%   10.19%   11.91%
2020   13.03    19.31    2,926,944    49,629,227    1.49%   0.30%   1.85%   5.83%   7.48%
2019   12.24    18.02    3,070,545    49,008,538    1.58%   0.30%   2.00%   18.56%   20.41%
Franklin Allocation VIP Class 2                                     
2023  $18.69   $20.62    8,853   $177,644    1.45%   0.75%   1.30%   13.14%   13.76%
2022   16.52    18.13    8,823    155,832    1.54%   0.75%   1.30%   (17.08)%   (16.63)%
2021   19.93    21.74    8,193    173,825    1.73%   0.75%   1.30%   10.24%   10.85%
2020   18.08    19.61    7,811    149,542    1.44%   0.75%   1.30%   10.30%   10.91%
2019   16.39    17.68    7,481    129,136    3.61%   0.75%   1.30%   18.31%   18.96%
Franklin Allocation VIP Class 4                                     
2023  $9.84   $19.47    873,069   $12,841,454    1.28%   0.30%   1.85%   12.53%   14.28%
2022   8.70    17.26    834,517    11,519,231    1.49%   0.30%   1.85%   (17.73)%   (16.44)%
2021   10.52    20.92    825,709    14,177,915    1.57%   0.30%   1.85%   9.49%   11.20%
2020   13.70    19.06    809,881    12,820,083    1.32%   0.30%   1.85%   9.70%   11.42%
2019   12.30    17.33    745,663    10,820,775    3.41%   0.30%   1.85%   17.37%   19.08%
Franklin Income VIP Class 2                                         
2023  $12.91   $14.79    859,181   $11,703,084    5.24%   0.30%   1.85%   6.64%   8.30%
2022   12.11    13.66    895,553    11,369,908    4.77%   0.30%   1.85%   (7.20)%   (5.76)%
2021   13.05    14.49    830,074    11,293,268    4.66%   0.30%   1.85%   14.62%   16.40%
2020   11.38    12.45    844,312    9,958,175    5.75%   0.30%   1.85%   (1.15)%   0.39%
2019   11.52    12.40    979,117    11,608,410    5.60%   0.30%   1.85%   13.93%   14.79%
Franklin Mutual Global Discovery VIP Class 2                                
2023  $17.18   $25.76    199,790   $3,984,403    2.37%   0.30%   1.85%   18.11%   19.41%
2022   14.53    21.57    255,792    4,246,970    1.31%   0.30%   1.85%   (6.49)%   (5.46)%
2021   15.51    22.82    279,626    4,924,319    2.56%   0.30%   1.85%   16.95%   18.24%
2020   13.24    19.30    350,404    5,233,294    2.30%   0.40%   1.85%   (6.21)%   (4.84)%
2019   14.10    20.35    370,073    5,739,296    1.55%   0.40%   1.85%   22.09%   23.87%
Franklin Rising Dividends VIP Class 1                                
2023  $12.46   $12.46    1,292   $16,104    1.12%   0.45%   0.45%   11.89%   11.89%
08/25/2022 - 12/31/2022   11.14    11.14    1,270    14,146    0.00%   0.45%   0.45%   (1.31)%   (1.31)%

 

See Notes to Financial StatementsSA-64See explanation of references on page SA-68 

 

 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued) 

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Franklin Rising Dividends VIP Class 2                                
2023  $21.23   $29.80    461,507   $12,477,633    0.94%   0.30%   1.85%   10.03%   11.74%
2022   19.04    26.88    513,673    12,527,581    0.80%   0.30%   1.85%   (12.21)%   (10.84)%
2021   21.40    30.39    522,340    14,450,250    0.84%   0.30%   1.85%   24.47%   26.41%
2020   16.96    24.24    583,366    12,891,097    1.24%   0.30%   1.85%   13.84%   15.62%
2019   14.70    21.13    664,783    12,873,709    1.23%   0.30%   1.85%   26.86%   28.84%
Templeton Global Bond VIP Class 2                                     
2023  $7.68   $10.82    437,493   $3,567,811    0.00%   0.30%   1.85%   1.00%   2.58%
2022   7.59    10.60    521,452    4,175,712    0.00%   0.30%   1.85%   (6.69)%   (5.23)%
2021   8.12    11.24    643,218    5,510,416    0.00%   0.30%   1.85%   (6.73)%   (5.28)%
2020   8.70    11.92    693,142    6,300,589    8.27%   0.30%   1.85%   (7.02)%   (5.56)%
2019   9.34    12.67    825,399    8,011,967    7.17%   0.30%   1.85%   0.14%   1.71%
Janus Henderson Balanced Service Shares                                     
2023  $10.24   $23.82    25,946,171   $470,993,618    1.81%   0.30%   1.85%   13.03%   14.79%
2022   9.01    20.78    24,154,199    409,347,459    1.11%   0.30%   1.85%   (18.14)%   (16.87)%
2021   10.95    25.02    21,201,007    458,561,186    0.69%   0.30%   1.85%   14.77%   16.56%
2020   14.81    21.48    18,083,049    345,115,466    1.56%   0.30%   1.85%   11.94%   13.69%
2019   13.21    18.92    15,309,411    260,453,551    1.70%   0.30%   1.85%   20.03%   21.91%
Janus Henderson Flexible Bond Service Shares                                
2023  $9.58   $10.81    259,548   $2,634,524    3.63%   0.30%   1.85%   3.37%   4.98%
2022   9.27    10.30    242,745    2,370,696    1.93%   0.30%   1.85%   (15.48)%   (14.16)%
2021   10.96    11.99    282,188    3,244,916    1.85%   0.30%   1.85%   (2.93)%   (1.41)%
2020   11.29    12.17    221,172    2,599,800    2.45%   0.30%   1.85%   8.23%   9.92%
2019   10.43    11.07    187,412    2,018,458    2.86%   0.30%   1.85%   7.27%   8.95%
ClearBridge Variable Aggressive Growth - Class II                                
2023  $13.61   $15.41    58,626   $823,622    0.06%   0.30%   1.65%   22.11%   23.76%
2022   11.15    12.45    67,561    774,357    0.00%   0.30%   1.85%   (27.93)%   (26.81)%
2021   15.25    17.01    87,945    1,385,391    0.17%   0.30%   1.85%   8.08%   9.71%
2020   14.15    15.50    48,591    707,537    0.60%   0.30%   1.80%   15.63%   17.38%
2019   12.24    13.21    46,657    584,246    0.79%   0.30%   1.80%   22.52%   24.37%
Lord Abbett Bond Debenture Class VC                                
2023  $12.00   $14.53    389,007   $4,991,876    5.24%   0.30%   1.85%   4.60%   6.23%
2022   11.42    13.69    359,104    4,381,921    3.89%   0.30%   1.85%   (14.40)%   (13.06)%
2021   13.00    15.77    448,435    6,380,824    3.17%   0.30%   1.85%   1.38%   2.97%
2020   12.76    15.33    371,185    5,174,304    3.63%   0.30%   1.85%   5.34%   6.98%
2019   11.85    14.34    477,216    6,243,103    5.29%   0.30%   1.85%   11.28%   13.01%
Lord Abbett Total Return Class VC                                
2023  $9.70   $12.94    484,104   $5,183,695    4.08%   0.30%   1.85%   4.39%   6.02%
2022   9.29    12.26    539,214    5,483,421    3.24%   0.30%   1.85%   (15.62)%   (14.30)%
2021   11.01    14.37    586,358    7,001,997    1.89%   0.30%   1.85%   (2.07)%   (0.54)%
2020   11.24    14.51    556,459    6,751,459    2.40%   0.30%   1.85%   5.46%   7.10%
2019   10.66    13.61    554,177    6,344,069    2.66%   0.30%   1.85%   6.42%   8.08%
MFS Massachusetts Investors Growth Stock - Service Class                               
2023  $26.36   $26.83    23,493   $627,855    0.05%   0.75%   0.95%   22.54%   22.78%
2022   21.51    21.85    25,445    553,556    0.00%   0.75%   0.95%   (20.21)%   (20.05)%
2021   26.96    27.33    27,000    735,319    0.03%   0.75%   0.95%   24.47%   24.72%
2020   21.66    21.91    31,066    678,690    0.23%   0.75%   0.95%   21.04%   21.29%
2019   17.90    18.07    38,834    699,323    0.34%   0.75%   0.95%   38.26%   38.54%
MFS Total Return Series - Service Class                                
2023  $10.09   $22.07    2,344,825   $39,616,744    1.83%   0.30%   1.85%   8.20%   9.89%
2022   9.28    20.10    2,329,635    37,294,735    1.50%   0.30%   1.85%   (11.49)%   (10.11)%
2021   10.42    22.39    2,115,821    39,058,927    1.64%   0.30%   1.85%   11.75%   13.38%
2020   12.80    19.80    2,036,187    33,901,742    2.10%   0.40%   1.85%   7.51%   9.08%
2019   11.84    18.21    2,058,464    31,763,722    2.10%   0.40%   1.85%   17.92%   19.64%
MFS Utilities Series - Initial Class (5)                                
06/16/2023 - 12/31/2023  $11.08   $11.08    2,128   $23,566    6.12%   0.45%   0.45%   (2.83)%   (2.83)%
MFS Utilities Series - Service Class                                
2023  $15.82   $19.20    275,780   $4,665,504    3.39%   0.30%   1.85%   (4.12)%   (2.62)%
2022   16.49    19.81    280,946    4,927,409    2.25%   0.30%   1.85%   (1.36)%   0.18%
2021   16.86    19.86    267,962    4,742,961    1.52%   0.30%   1.85%   11.74%   13.48%
2020   15.06    18.56    272,754    4,308,866    2.13%   0.30%   1.85%   3.68%   5.20%
2019   14.41    17.65    301,907    4,580,547    3.80%   0.40%   1.85%   22.51%   24.30%

 

See Notes to Financial StatementsSA-65See explanation of references on page SA-68 

 

 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued) 

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
MFS Value Series - Service Class                                     
2023  $28.89   $36.29    26,582   $828,521    1.41%   0.75%   1.30%   6.25%   6.83%
2022   27.19    33.97    28,793    840,262    1.14%   0.75%   1.30%   (7.35)%   (6.84)%
2021   29.35    36.46    32,921    1,032,660    1.15%   0.75%   1.30%   23.54%   24.22%
2020   23.76    29.35    40,249    1,021,212    1.39%   0.75%   1.30%   1.89%   2.45%
2019   23.32    28.65    42,088    1,041,862    1.90%   0.75%   1.30%   27.83%   28.54%
Neuberger Berman U.S. Equity Index PutWrite Strategy Class S                              
2023  $12.97   $13.18    17,922   $235,582    0.00%   1.20%   1.40%   13.41%   13.63%
2022   11.44    11.60    11,250    130,146    0.00%   1.20%   1.40%   (12.51)%   (12.34)%
2021   13.07    13.24    8,121    107,066    0.23%   1.20%   1.40%   16.30%   16.54%
2020   11.24    11.36    14,890    168,817    0.86%   1.20%   1.40%   6.75%   6.97%
2019   10.53    10.62    14,644    155,272    0.16%   1.20%   1.40%   13.66%   13.88%
PIMCO All Asset - Advisor Class                                      
2023  $12.84   $13.05    12,067   $157,414    2.55%   1.20%   1.65%   6.25%   6.73%
2022   12.08    12.23    18,530    225,786    7.60%   1.20%   1.65%   (13.31)%   (12.92)%
2021   13.94    14.04    16,590    232,539    10.93%   1.20%   1.65%   14.31%   14.66%
06/01/2020 - 12/31/2020   12.22    12.25    10,124    123,977    4.31%   1.20%   1.50%   16.16%   16.36%
PIMCO CommodityRealReturn Strategy - Advisor Class                                
2023  $6.34   $12.96    235,275   $1,684,945    14.73%   0.30%   1.85%   (9.62)%   (8.21)%
2022   7.01    14.12    196,177    1,544,000    21.57%   0.30%   1.85%   6.68%   8.34%
2021   6.57    13.03    121,791    912,209    4.35%   0.30%   1.85%   30.67%   32.71%
2020   5.03    9.82    72,940    404,040    6.21%   0.30%   1.85%   (0.63)%   0.07%
2019   5.06    5.61    90,377    497,928    4.29%   1.10%   1.85%   9.31%   10.08%
PIMCO Emerging Markets Bond - Institutional Class (5)                                
06/20/2023 - 12/31/2023  $9.13   $9.13    1,070   $9,772    6.13%   0.45%   0.45%   7.56%   7.56%
PIMCO Income - Advisor Class                                     
2023  $10.74   $11.28    236,216   $2,593,295    5.23%   0.30%   1.65%   6.39%   7.84%
2022   10.09    10.46    179,837    1,841,783    3.75%   0.30%   1.80%   (9.07)%   (8.07)%
2021   11.18    11.38    122,952    1,381,349    2.83%   0.30%   1.65%   0.48%   1.49%
06/01/2020 - 12/31/2020   11.10    11.20    33,645    375,263    2.92%   0.40%   1.65%   7.85%   7.85%
PIMCO Low Duration - Institutional Class (5),(6)                                
04/25/2023 - 12/01/2023  $9.63   $9.63    -   $-    3.88%   0.45%   0.45%   1.69%   1.69%
PIMCO Total Return - Institutional Class                                     
2023  $8.95   $8.95    12,798   $114,496    3.73%   0.45%   0.45%   5.62%   5.62%
12/06/2022 - 12/31/2022   8.47    8.47    7,740    65,565    4.68%   0.45%   0.45%   (1.04)%   (1.04)%
Schwab S&P 500 Index (5)                                          
05/23/2023 - 12/31/2023  $12.59   $12.59    12,237   $154,052    1.17%   0.45%   0.45%   15.82%   15.82%
Schwab VIT Balanced                                             
2023  $14.81   $14.81    295,498   $4,377,082    1.86%   0.60%   0.60%   11.29%   11.29%
2022   13.31    13.31    305,434    4,065,192    1.43%   0.60%   0.60%   (15.22)%   (15.22)%
2021   15.70    15.70    320,556    5,032,331    1.32%   0.60%   0.60%   7.54%   7.54%
2020   14.60    14.60    338,208    4,937,141    1.89%   0.60%   0.60%   7.58%   7.58%
2019   13.57    13.57    289,601    3,929,665    1.56%   0.60%   0.60%   13.56%   13.56%
Schwab VIT Balanced with Growth                                     
2023  $17.39   $17.39    440,840   $7,667,512    1.66%   0.60%   0.60%   14.17%   14.17%
2022   15.23    15.23    476,004    7,251,571    1.62%   0.60%   0.60%   (16.51)%   (16.51)%
2021   18.25    18.25    477,854    8,718,882    1.34%   0.60%   0.60%   10.76%   10.76%
2020   16.47    16.47    530,580    8,740,754    2.03%   0.60%   0.60%   9.43%   9.43%
2019   15.05    15.05    564,874    8,503,866    1.87%   0.60%   0.60%   17.34%   17.34%
Schwab VIT Growth                                             
2023  $20.20   $20.20    198,966   $4,018,254    1.57%   0.60%   0.60%   16.82%   16.82%
2022   17.29    17.29    210,378    3,636,909    1.73%   0.60%   0.60%   (17.74)%   (17.74)%
2021   21.01    21.01    223,031    4,686,910    1.32%   0.60%   0.60%   13.98%   13.98%
2020   18.44    18.44    251,894    4,644,075    2.01%   0.60%   0.60%   10.67%   10.67%
2019   16.66    16.66    289,593    4,824,304    1.83%   0.60%   0.60%   20.12%   20.12%
State Street Total Return V.I.S. Class 3                                     
2023  $9.74   $25.67    942,890   $15,752,368    2.07%   0.30%   2.00%   12.93%   14.86%
2022   8.59    22.37    927,873    14,276,548    0.40%   0.30%   2.00%   (18.37)%   (16.97)%
2021   10.43    26.97    955,868    18,323,032    1.85%   0.30%   2.00%   10.96%   12.86%
2020   12.06    23.92    1,018,022    17,562,108    1.59%   0.30%   2.00%   4.04%   5.82%
2019   11.51    22.63    1,121,297    18,687,701    2.04%   0.30%   2.00%   13.28%   15.22%
T. Rowe Price Blue Chip Growth - I (5)                                     
04/13/2023 - 12/31/2023  $10.11   $10.11    36,285   $366,946    0.00%   0.45%   0.45%   26.70%   26.70%

 

See Notes to Financial StatementsSA-66See explanation of references on page SA-68 

 

 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued) 

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
T. Rowe Price Health Sciences - I                                    
2023  $9.40   $9.40    4,859   $45,652    0.00%   0.45%   0.45%   2.50%   2.50%
07/01/2022 - 12/31/2022   9.17    9.17    1,529    14,012    0.00%   0.45%   0.45%   4.53%   4.53%
VanEck VIP Global Resources Class S                                     
2023  $7.79   $8.86    116,942   $1,016,714    2.27%   0.30%   1.80%   (5.55)%   (4.12)%
2022   8.24    11.39    204,817    1,875,835    1.39%   0.30%   1.85%   6.20%   7.80%
2021   7.76    10.57    193,779    1,643,060    0.33%   0.30%   1.80%   16.68%   18.32%
2020   6.74    8.93    135,896    991,527    0.72%   0.30%   1.70%   16.82%   18.47%
2019   5.77    7.54    155,799    972,038    0.00%   0.30%   1.70%   9.67%   11.21%
Vanguard VIF Balanced                                             
2023  $11.24   $11.29    164,541   $1,855,948    1.85%   0.45%   0.60%   13.81%   13.81%
05/31/2022 - 12/31/2022   9.92    9.92    145,591    1,443,709    0.00%   0.45%   0.60%   (3.89)%   (3.89)%
Vanguard VIF Capital Growth (5)                                
08/22/2023 - 12/31/2023  $12.00   $12.00    13,133   $157,632    0.00%   0.45%   0.45%   8.34%   8.34%
Vanguard VIF Conservative Allocation                                     
2023  $9.81   $9.85    28,494   $280,165    0.95%   0.45%   0.60%   11.84%   12.01%
10/13/2022 - 12/31/2022   8.77    8.80    99,839    876,253    0.00%   0.45%   0.60%   4.51%   4.51%
Vanguard VIF Diversified Value (5)                                     
05/02/2023 - 12/31/2023  $12.87   $12.87    46,974   $604,356    0.00%   0.60%   0.60%   14.89%   14.89%
Vanguard VIF Equity Income (5)                                
06/16/2023 - 12/31/2023  $12.86   $12.86    19,478   $250,401    0.00%   0.45%   0.45%   6.72%   6.72%
Vanguard VIF Equity Index (5)                                     
08/30/2023 - 12/31/2023  $12.55   $12.55    6,173   $77,465    0.00%   0.45%   0.45%   6.01%   6.01%
Vanguard VIF High Yield Bond (5)                                     
05/23/2023 - 12/31/2023  $10.28   $10.28    3,583   $36,845    0.00%   0.45%   0.45%   7.93%   7.93%
Vanguard VIF International (5)                                     
08/30/2023 - 12/31/2023  $7.03   $7.03    9,831   $69,093    0.00%   0.45%   0.45%   3.74%   3.74%
Vanguard VIF Mid-Cap Index (5)                                     
05/23/2023 - 12/31/2023  $10.85   $10.85    21,132   $229,320    0.00%   0.45%   0.45%   14.13%   14.13%
Vanguard VIF Moderate Allocation (5)                                     
02/13/2023 - 12/31/2023  $10.21   $10.21    82,923   $846,435    2.32%   0.60%   0.60%   8.78%   8.78%
Vanguard VIF Real Estate Index                                     
2023  $10.89   $10.89    10,608   $115,479    0.67%   0.45%   0.45%   11.20%   11.20%
07/01/2022 - 12/31/2022   9.79    9.79    1,243    12,171    0.00%   0.45%   0.45%   (9.20)%   (9.20)%
Vanguard VIF Short-Term Investment-Grade (5)                                
05/23/2023 - 12/31/2023  $9.83   $9.83    9,885   $97,128    0.00%   0.45%   0.45%   3.75%   3.75%
Vanguard VIF Total Bond Market Index (5)                                     
05/15/2023 - 12/31/2023  $8.98   $8.98    29,851   $268,074    0.00%   0.45%   0.45%   2.02%   2.02%
Vanguard VIF Total International Stock Market Index                                
2023  $9.84   $9.88    57,240   $565,367    0.61%   0.45%   0.60%   14.85%   14.85%
10/24/2022 - 12/31/2022   8.56    8.56    3,677    31,497    0.00%   0.60%   0.60%   12.87%   12.87%
Vanguard VIF Total Stock Market Index (5)                                     
04/25/2023 - 12/31/2023  $11.86   $11.86    38,422   $455,824    0.00%   0.45%   0.45%   18.65%   18.65%

 

See Notes to Financial StatementsSA-67See explanation of references on page SA-68 

 

 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued)

 

Explanation of References for Financial Highlights on pages SA-56 to SA-67

 

(1)The AUV is presented as a range from lowest to highest based on the ending AUV for all product groupings as of December 31 of each year or period ended. The lowest and highest AUV may be the same for a variable account if there is only one product which had investments at the end of the year or period.
(2)The investment income ratios represent the dividends, excluding distributions of capital gains, received by the variable accounts from the underlying portfolios, divided by the average daily net assets (See Note 3 in Notes to Financial Statements). These ratios exclude those expenses, such as mortality and expense risk ("M&E") fees, administrative fees, and additional death benefit rider charges, if any, that are assessed against contract owner accounts, either through reductions in the unit values or the redemption of units. The recognition of investment income by the variable accounts is affected by the timing of the declaration of dividends by the underlying portfolios in which the variable accounts invest. The investment income ratios for periods of less than one full year are annualized.
(3)The expense ratios represent annualized contract fees and expenses of the Separate Account divided by the average daily net assets for each period indicated. These ratios include only those expenses that result in a direct reduction of unit values. Excluded are expenses of the underlying portfolios in which the variable accounts invest and charges made directly to contract owner accounts through the redemption of units (See Note 4 in Notes to Financial Statements). The expense ratios are presented as a range of lowest to highest based on the product groupings. The expense ratios for periods of less than one full year are annualized.
(4)Total returns reflect changes in unit values of the underlying portfolios and deductions for M&E fees, administrative fees, and additional death benefit rider charges, if any, assessed through the daily AUV calculation. These fees and charges are assessed at annual rates ranging from 0.30% to 2.00% based on the average daily net assets of each variable account as discussed in Note 4 in Notes to Financial Statements. Total returns do not include deductions at the separate account or contract level for any premium loads, maintenance fees, premium tax charges, withdrawal and surrender charges, charges for other optional benefit riders, or other charges that may be incurred under a contract which, if incurred, would have resulted in lower returns. Total returns are presented as a range from lowest to highest values based on the product grouping representing the minimum to maximum expense ratio amounts. Total returns for those contracts which commenced operations subsequent to the beginning of the year or period indicated for each variable account may not be within the ranges presented, and these contracts are excluded when calculating the total returns from lowest to highest as presented in the table. Total returns are calculated for each period indicated and are not annualized for periods of less than one full year.
(5)Operations commenced or resumed during 2023 (See Note 1 in Notes to Financial Statements).
(6)All units were fully redeemed or transferred prior to December 31, 2023. The AUV is as of the period ended as indicated.
(7)The annualized investment income ratios for the American Funds IS Asset Allocation Class 1, American Funds IS The Bond Fund of America Class 1, and DFA VA US Large Value Institutional Class Variable Accounts were 25.66%, 17.51%, and 24.34%, respectively, for 2022. The high investment income ratios were due to large purchases received shortly before the annual investment income distributions in 2022.

 

See Notes to Financial StatementsSA-68

 

 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

1. ORGANIZATION

 

The Separate Account A (the “Separate Account”) of Pacific Life & Annuity Company (“PL&A”) is registered as a unit investment trust under the Investment Company Act of 1940, as amended. The Separate Account consists of subaccounts (each, a “Variable Account” and collectively, the “Variable Accounts”) which invest in shares of corresponding portfolios (each, a “Portfolio” and collectively, the “Portfolios”) of registered investment management companies (each, a “Fund” and collectively, the “Funds”). As of December 31, 2023, the Fund investment options are Pacific Select Fund (See Note 4), AIM Variable Insurance Funds (Invesco Variable Insurance Funds), American Century Variable Portfolios, Inc., American Funds Insurance Series®, BlackRock Variable Series Funds, Inc., BlackRock Variable Series Fund II, Inc., DFA Investment Dimensions Group Inc., Fidelity Variable Insurance Products Funds, First Trust Variable Insurance Trust, Franklin Templeton Variable Insurance Products Trust, Goldman Sachs Variable Insurance Trust, Ivy Variable Insurance Portfolios, Janus Aspen Series, Legg Mason Partners Variable Equity Trust, Lord Abbett Series Fund, Inc., MFS Variable Insurance Trust, MFS Variable Insurance Trust II, Neuberger Berman Advisers Management Trust, Northern Lights Variable Trust, PIMCO Variable Insurance Trust, Schwab Annuity Portfolios, State Street Variable Insurance Series Funds, Inc., T. Rowe Price Equity Series, Inc., Van Eck VIP Trust, and Vanguard Variable Insurance Fund. The Variable Accounts which have not commenced operations as of December 31, 2023 are not presented in this annual report.

 

Each of the Portfolios pursues different investment objectives and policies. The financial statements of the Funds, including the schedules of investments, are provided separately and should be read in conjunction with the Separate Account's financial statements.

 

The following Variable Accounts commenced or resumed operations during 2023:

 

   Commenced     Commenced
   or Resumed     or Resumed
Variable Accounts  Operations on  Variable Accounts  Operations on
Floating Rate Income Class P  May 15, 2023  MFS Utilities Series - Initial Class  June 16, 2023
American Century Inflation Protection Class I  June 16, 2023  PIMCO Emerging Markets Bond - Institutional Class  June 20, 2023
American Funds IS Capital Income Builder Class 1  April 25, 2023  PIMCO Low Duration - Institutional Class  April 25, 2023
American Funds IS International Growth and Income Class 1  June 16, 2023  Schwab S&P 500 Index  May 23, 2023
American Funds IS Managed Risk Asset Allocation Class P1  May 15, 2023  T. Rowe Price Blue Chip Growth - I  April 13, 2023
American Funds IS New World Fund Class 1  May 23, 2023  Vanguard VIF Capital Growth  August 22, 2023
American Funds IS U.S. Government Securities Class 1  May 23, 2023  Vanguard VIF Diversified Value  May 2, 2023
DFA VA Global Bond Institutional Class  August 22, 2023  Vanguard VIF Equity Income  June 16, 2023
DFA VA International Value Institutional Class  August 30, 2023  Vanguard VIF Equity Index  August 30, 2023
DFA VA Short-Term Fixed Institutional Class  April 13, 2023  Vanguard VIF High Yield Bond  May 23, 2023
Fidelity VIP Consumer Discretionary Initial Class  August 22, 2023  Vanguard VIF International  August 30, 2023
Fidelity VIP Contrafund Initial Class  May 15, 2023  Vanguard VIF Mid-Cap Index  May 23, 2023
Fidelity VIP FundsManager 60% Investor Class  July 25, 2023  Vanguard VIF Moderate Allocation  February 13, 2023
Fidelity VIP Government Money Market Initial Class  April 24, 2023  Vanguard VIF Short-Term Investment-Grade  May 23, 2023
Fidelity VIP Index 500 Initial Class  June 16, 2023  Vanguard VIF Total Bond Market Index  May 15, 2023
Fidelity VIP Investment Grade Bond Initial Class  June 16, 2023  Vanguard VIF Total Stock Market Index  April 25, 2023

 

The units in the Floating Rate Income Class P, American Funds IS Capital Income Builder Class 1, American Funds IS Managed Risk Asset Allocation Class P1, and PIMCO Low Duration - Institutional Class Variable Accounts were fully redeemed or transferred prior to December 31, 2023.

 

On April 25, 2023, the JPMorgan Insurance Trust Global Allocation Class 2 and the JPMorgan Trust Income Builder Class 2 Variable Accounts were liquidated. Any units that remained in these Variable Accounts after the close of business on the liquidation dates were transferred to the Fidelity VIP Government Money Market Service Class Variable Account. Such transfers were based on the Variable Accounts’ accumulation unit values and the relative net asset values of the respective Portfolios as of the close of the business of the liquidation dates. Because these Variable Accounts were liquidated prior to December 31, 2023, no other information for these Variable Accounts is included in this annual report.

 

Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from the other assets and liabilities of PL&A. The assets of the Separate Account will not be charged with any liabilities arising out of any other business conducted by PL&A, but the obligations of the Separate Account, including benefits related to variable annuity contracts, are obligations of PL&A.

 

The Separate Account funds individual flexible premium deferred variable annuity contracts (the "Contracts"). The investments of the Separate Account are carried at fair value.

 

SA-69

 

 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

The following is a summary of the significant accounting policies followed by the Separate Account in the preparation of its financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates. The Separate Account qualifies as an investment company under U.S. GAAP and follows the accounting and reporting guidance applicable to Investment Companies Topic of U.S. GAAP.

 

A. Valuation of Investments

 

The fair value of the Variable Account’s investments in mutual funds is based on the computed net asset values (“NAV”) of the corresponding Portfolios, which are obtained from the transfer agents or Fund companies and reflect the fair values of the Portfolio investments. The NAV is calculated daily upon the close of the New York Stock Exchange and is based on the fair values of the underlying securities. Valuation of the underlying securities is discussed in the notes to the Funds’ financial statements.

 

B. Security Transactions and Income

 

Transactions are recorded on the trade date. Realized gains and losses on sales of investments are determined on the basis of identified cost. Dividends and capital gains distributions, if any, from mutual fund investments are recorded on the ex-dividend date.

 

C. Federal Income Taxes

 

The operations of the Separate Account are included within the total operations of PL&A, which files income tax returns as part of the Pacific Mutual Holding Company consolidated federal income tax return. Section 817(h) of the Internal Revenue Code (“the Code”) requires that the investments of the Separate Account must be adequately diversified in accordance with Treasury regulations in order to qualify as an annuity contract under Section 72 of the Code. The Separate Account complies with the diversification requirements. Under the current tax law, no federal income taxes are expected to be paid with respect to the operations of the Separate Account. PL&A will periodically review the status of this policy in the event of changes in the tax law.

 

D. Contracts in Payout Period

 

Net assets allocated to Contracts in payout period are computed, on a current basis, according to the Annuity 2000 Mortality Table or 2012 IAR Mortality Table depending on the year of annuitization. The assumed investment return is 4.0 percent. The mortality risk is fully borne by PL&A and may result in additional amounts being transferred into the Variable Accounts by PL&A to cover greater longevity of annuitants than expected. Conversely, if amounts allocated exceed the amounts required, transfers may be made to PL&A. These transfers, if any, are shown as adjustments to net assets allocated to contracts in payout (annuitization) period in the accompanying Statements of Changes in Net Assets.

 

3. DIVIDENDS AND DISTRIBUTIONS FROM MUTUAL FUND INVESTMENTS

 

All dividend and capital gain distributions, if any, received from the Portfolios are reinvested in additional full and fractional shares of the related Portfolios and are recorded by the Variable Accounts on the ex-dividend date.

 

Each of the Portfolios in the Pacific Select Fund is treated as a partnership for federal income tax purposes only (the “Partnership Portfolios”). The Partnership Portfolios are not required to distribute taxable income and capital gains for federal income tax purposes. Therefore, no dividend or capital gain distributions were received from any Portfolios in the Pacific Select Fund nor were they recorded by the applicable Variable Accounts in the Statements of Operations for the year ended December 31, 2023.

 

4. CHARGES AND EXPENSES AND RELATED PARTY TRANSACTIONS

 

PL&A deducts from the Separate Account daily charges for mortality and expense risks ("M&E") and administrative fees PL&A assumes, and  additional death benefit rider charges, if applicable. Contracts funded by the Separate Account currently being sold or administered, along with their respective annual expense rates, are summarized in the following table. The mortality risk assumed by PL&A is the risk that the annuitant will live longer than predicted and will receive more annuity payments than anticipated. PL&A also assumes mortality risk in connection with any death benefit paid under the Contracts. The expense risk assumed is that expenses incurred in administering the Contracts and the Separate Account will exceed the amounts realized from fees and charges assessed against the Contracts. These charges are assessed daily at the following annual rates based on the average daily net assets of each Variable Account and result in a direct reduction in unit values. M&E fees and administrative fees are included in the Statements of Operations.

 

SA-70

 

 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

   Death Benefit Options 
       With Return of Investment             
Pacific Advisory Contracts  Standard Death Benefit   (ROI) Death Benefit Rider             
M&E Charge   0.15%   0.15%                
Administrative Fee   0.15%   0.15%                
Platform Fee   0.15%   0.15%                
Death Benefit Rider Charge   None    0.15%                
Total Annual Expenses   0.45%   0.60%                
                           
Pacific Choice Contracts (Without Stepped-Up   Standard Death Benefit   Standard Death Benefit   Standard Death Benefit         
Death Benefit II Rider Charge)  With 5 Year Option   With 3 Year Option   With 0 Year Option         
M&E Charge   0.95%   1.25%   1.35%        
Administrative Fee   0.25%   0.25%   0.25%        
Total Annual Expenses   1.20%   1.50%   1.60%        
                        
Pacific Choice Contracts (With Stepped-Up  Stepped-Up Death Benefit   Stepped-Up Death Benefit   Stepped-Up Death Benefit         
Death Benefit II Rider Charge)  With 5 Year Option   With 3 Year Option   With 0 Year Option         
M&E Charge   0.95%   1.25%   1.35%        
Administrative Fee   0.25%   0.25%   0.25%        
Death Benefit Rider Charge   0.20%   0.20%   0.20%        
Total Annual Expenses   1.40%   1.70%   1.80%        
                        
       With Return of Purchase                 
Pacific Choice Income  Standard Death Benefit   Payments Death Benefit Rider                 
M&E Charge   0.90%   0.90%                
Administrative Fee   0.25%   0.25%                
Death Benefit Rider Charge   None    0.15%                
Total Annual Expenses   1.15%   1.30%                
                           
Pacific Destinations and      With Stepped-Up   With Stepped-Up         
Pacific Destination - O Series Contracts  Standard Death Benefit   Death Benefit Rider   Death Benefit II Rider         
M&E Charge   0.60%   0.60%   0.60 %       
Administrative Fee   0.15%   0.15%   0.15 %       
Death Benefit Rider Charge   None    0.20%   0.20 %       
Total Annual Expenses   0.75%   0.95%   0.95 %       
                        
       With Stepped-Up                 
Pacific Destinations B Contracts  Standard Death Benefit   Death Benefit Rider                 
M&E Charge   1.15%   1.15%                
Administrative Fee   0.15%   0.15%                
Death Benefit Rider Charge   None    0.20%                
Total Annual Expenses   1.30%   1.50%                
                           
   Without Stepped-Up Death           With Stepped-Up Death 
   Benefit Rider and Four Year   With Stepped-Up Death   With Four Year Withdrawal   Benefit Rider and Four Year 
Pacific Journey Select Contracts  Withdrawal Charge Option   Benefit Rider Only   Charge Option Only   Withdrawal Charge Option 
M&E Charge   0.95%   0.95%   0.95%   0.95%
Administrative Fee   0.15%   0.15%   0.15%   0.15%
Death Benefit Rider Charge   None    0.20%   None    0.20%
Four Year Withdrawal Charge   None    None    0.35%   0.35%
Total Annual Expenses   1.10%   1.30%   1.45%   1.65%

 

SA-71

 

 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

   Death Benefit Options 
   Without Stepped-Up Death           With Stepped-Up Death 
   Benefit Rider II and Four Year   With Stepped-Up Death   With Four Year Withdrawal   Benefit Rider II and Four Year 
Pacific Navigator Contracts  Withdrawal Charge Option   Benefit Rider II Only   Charge Option Only   Withdrawal Charge Option 
M&E Charge   1.05%   1.05%   1.05%   1.05%
Administrative Fee   0.25%   0.25%   0.25%   0.25%
Death Benefit Rider II Charge   None    0.20%   None    0.20%
Four Year Withdrawal Charge   None    None    0.45%   0.45%
Total Annual Expenses   1.30%   1.50%   1.75%   1.95%
                         
Pacific Odyssey Contracts      With Stepped-Up                 
(issued on or after 12/1/2016)  Standard Death Benefit   Death Benefit Rider                 
M&E Charge   0.15%   0.15%                
Administrative Fee   0.15%   0.15%                
Death Benefit Rider Charge   None    0.20%                
Total Annual Expenses   0.30%   0.50%                
                         
Pacific Odyssey Contracts      With Stepped-Up                 
(issued prior to 12/1/2016)  Standard Death Benefit   Death Benefit Rider                 
M&E Charge   0.15%   0.15%                
Administrative Fee   0.25%   0.25%                
Death Benefit Rider Charge   None    0.20%                
Total Annual Expenses   0.40%   0.60%                
                         
       With Stepped-Up                 
Pacific One Select Contracts  Standard Death Benefit   Death Benefit Rider                 
M&E Charge   1.50%   1.50%                
Administrative Fee   0.25%   0.25%                
Death Benefit Rider Charge   None    0.20%                
Total Annual Expenses   1.75%   1.95%                
                         
       With Stepped-Up                 
Pacific Portfolios Contracts  Standard Death Benefit   Death Benefit Rider                 
M&E Charge   1.25%   1.25%                
Administrative Fee   0.15%   0.15%                
Death Benefit Rider Charge   None    0.20%                
Total Annual Expenses   1.40%   1.60%                
                     
       With Return of Purchase   With Stepped-Up         
Pacific Quest  Standard Death Benefit   Payments Death Benefit Rider   Death Benefit Rider         
M&E Charge   0.70%   0.70%   0.70%        
Administrative Fee   0.25%   0.25%   0.25%        
Death Benefit Rider Charge   None    0.10%   0.40%        
Total Annual Expenses   0.95%   1.05%   1.35%        
                         
Pacific Value and      With Stepped-Up                 
Pacific Innovations Select Contracts  Standard Death Benefit   Death Benefit Rider                 
M&E Charge   1.40%   1.40%                
Administrative Fee   0.25%   0.25%                
Death Benefit Rider Charge   None    0.20%                
Total Annual Expenses   1.65%   1.85%                
                         
       With Stepped-Up                 
Pacific Value Edge Contracts  Standard Death Benefit   Death Benefit Rider                 
M&E Charge   1.55%   1.55%                
Administrative Fee   0.25%   0.25%                
Death Benefit Rider Charge   None    0.20%                
Total Annual Expenses   1.80%   2.00%                

 

SA-72

 

 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

   Death Benefit Options 
       With Stepped-Up                 
Pacific Value Select Contracts  Standard Death Benefit   Death Benefit Rider                 
M&E Charge   1.45%   1.45%                
Administrative Fee   0.15%   0.15%                
Death Benefit Rider Charge   None    0.20%                
Total Annual Expenses   1.60%   1.80%                
                         
       With Stepped-Up                 
Pacific Voyages Contracts  Standard Death Benefit   Death Benefit Rider                 
M&E Charge   1.00%   1.00%                
Administrative Fee   0.15%   0.15%                
Death Benefit Rider Charge   None    0.20%                
Total Annual Expenses   1.15%   1.35%                
                     
Schwab Retirement Income      With Return of Purchase   With Stepped-Up         
Variable Annuity Contracts  Standard Death Benefit   Payments Death Benefit Rider   Death Benefit Rider         
M&E Charge   0.35%   0.35%   0.35%        
Administrative Fee   0.25%   0.25%   0.25%        
Death Benefit Rider Charge   None    0.20%   0.40%        
Total Annual Expenses   0.60%   0.80%   1.00%        

 

Under the Contracts, PL&A makes certain deductions from the net assets of each Variable Account through a redemption of units for maintenance fees, any other optional riders, any state premium taxes, and any withdrawal and surrender charges, and are shown as a decrease in net assets from contract owner transactions in the accompanying Statements of Changes in Net Assets. For certain Contracts, a surrender charge is imposed if the Contract is partially or fully surrendered within the specified surrender charge period and charges will vary depending on the individual Contract. Most Contracts offer optional benefits that can be added to the Contract by rider. The charges for riders can range depending on the individual contract. These fees and charges are assessed directly to each Contract owner account through a redemption of units. Withdrawal and surrender charges are included in contract benefits and terminations; and maintenance fees, any other optional benefit riders and state premium taxes are included in contract charges and deductions in the accompanying Statements of Changes in Net Assets. The operating expenses of the Separate Account are paid by PL&A and are not reflected in the accompanying financial statements.

 

In addition to charges and expenses described above, the Variable Accounts also indirectly bear a portion of the operating expenses of the applicable Portfolios in which they invest.

 

PL&A is a wholly-owned subsidiary of Pacific Life Insurance Company ("Pacific Life"). The assets of certain Variable Accounts invest in Class D, Class I, or Class P shares of the corresponding Portfolios of Pacific Select Fund ("PSF"). Each Portfolio of PSF pays an advisory fee to Pacific Life Fund Advisors LLC (“PLFA”), a wholly-owned subsidiary of Pacific Life, pursuant to PSF's Investment Advisory Agreement and pays a class-specific non-12b-1 service fee for Class I shares and a class-specific 12b-1 distribution and service fee for Class D shares to Pacific Select Distributors, LLC ("PSD"), also a wholly-owned subsidiary of Pacific Life, for providing shareholder servicing activities under PSF's non-12b-1 Service Plan and 12b-1 Distribution and Service Plan. Each Portfolio of PSF also compensates Pacific Life and PLFA on an approximate cost basis pursuant to PSF Administration and Support Services Agreement for providing services to PSF that are outside the scope of the Investment Adviser’s responsibilities under the Investment Advisory Agreement. The advisory fee and distribution and/or service fee rates are disclosed in the notes to financial statements of PSF, which are provided separately. For the year ended December 31, 2023, PLFA received net advisory fees from the Portfolios of PSF at effective annual rates ranging from 0.05% to 0.90%, and PSD received a non-12b-1 service fee of 0.20% on Class I shares only and a 12b-1 service fee of 0.20% and a distribution fee of 0.05% on Class D shares only, all of which are based on the average daily net assets of each Portfolio.

 

5. RELATED PARTY AGREEMENT

 

PSD serves as principal underwriter of the Contracts funded by interests in the Separate Account, without remuneration from the Separate Account.

 

SA-73

 

 

 

 SEPARATE ACCOUNT A

 NOTES TO FINANCIAL STATEMENTS (Continued)

 

6. FAIR VALUE MEASUREMENTS

 

The Variable Accounts characterize their holdings in the Portfolios as Level 1, Level 2, or Level 3 based upon the various inputs or methodologies used to value the holdings. The three-tier hierarchy of inputs is summarized in the three broad levels listed below:

 

Level 1 – Quoted prices (unadjusted) in active markets for identical holdings

 

Level 2 – Significant observable market-based inputs, other than Level 1 quoted prices, or unobservable inputs that are corroborated by market data

 

Level 3 – Significant unobservable inputs that are not corroborated by observable market data

 

The inputs or methodologies used for valuing the Variable Accounts' holdings are not necessarily an indication of risks associated with investing in those holdings. As of December 31, 2023, the Variable Accounts' holdings as presented in the Investments section were all categorized as Level 1 under the three-tier hierarchy of inputs.

 

7. CHANGES IN UNITS OUTSTANDING

 

The changes in units outstanding for the year or period ended December 31, 2023 and 2022 were as follows:

 

   2023   2022 
    Units    Units    Net Increase    Units    Units    Net Increase 
Variable Accounts   Issued     Redeemed    (Decrease)    Issued     Redeemed    (Decrease) 
Core Income Class I   29,629    (28,051)   1,578    36,910    (19,092)   17,818 
Diversified Bond Class I   113,521    (130,657)   (17,136)   140,042    (247,196)   (107,154)
Floating Rate Income Class I   171,284    (243,312)   (72,028)   247,576    (201,754)   45,822 
Floating Rate Income Class P   1,186    (1,186)   -                
High Yield Bond Class I   56,292    (87,990)   (31,698)   114,607    (136,840)   (22,233)
Inflation Managed Class I   76,136    (188,805)   (112,669)   288,404    (167,793)   120,611 
Intermediate Bond Class I   16,791    (1,314)   15,477    35,268    (4,673)   30,595 
Managed Bond Class I   95,429    (129,370)   (33,941)   69,178    (269,352)   (200,174)
Short Duration Bond Class I   194,325    (268,822)   (74,497)   185,946    (249,633)   (63,687)
Emerging Markets Debt Class I   19,126    (28,302)   (9,176)   9,681    (41,580)   (31,899)
Dividend Growth Class I   175,902    (192,480)   (16,578)   241,616    (108,364)   133,252 
Equity Index Class I   385,407    (905,399)   (519,992)   686,325    (542,529)   143,796 
Focused Growth Class I   46,134    (44,805)   1,329    48,792    (74,473)   (25,681)
Growth Class I   51,989    (58,469)   (6,480)   61,390    (52,305)   9,085 
Hedged Equity Class I   1,800,891    (396,208)   1,404,683    1,595,899    (114,363)   1,481,536 
Large-Cap Core Class I   40,281    (36,348)   3,933    47,340    (57,043)   (9,703)
Large-Cap Growth Class I   86,621    (111,033)   (24,412)   78,118    (96,364)   (18,246)
Large-Cap Value Class I   76,334    (95,113)   (18,779)   108,348    (89,564)   18,784 
Mid-Cap Equity Class I   25,440    (55,105)   (29,665)   55,515    (34,006)   21,509 
Mid-Cap Growth Class I   56,140    (80,836)   (24,696)   59,725    (68,758)   (9,033)
Mid-Cap Value Class I   83,162    (47,948)   35,214    28,818    (68,463)   (39,645)
Small-Cap Equity Class I   133,199    (40,309)   92,890    58,883    (20,946)   37,937 
Small-Cap Growth Class I   32,681    (45,028)   (12,347)   48,131    (53,594)   (5,463)
Small-Cap Index Class I   169,395    (108,195)   61,200    107,318    (79,605)   27,713 
Small-Cap Value Class I   41,170    (45,447)   (4,277)   62,907    (57,951)   4,956 
Value Class I   31,009    (40,122)   (9,113)   71,259    (37,184)   34,075 
Value Advantage Class I   43,715    (64,141)   (20,426)   59,551    (43,349)   16,202 
Emerging Markets Class I   119,203    (81,025)   38,178    106,181    (90,983)   15,198 
International Growth Class I   22,004    (309)   21,695    7,592    (60)   7,532 
International Large-Cap Class I   28,846    (88,065)   (59,219)   30,642    (51,410)   (20,768)
International Small-Cap Class I   8,632    (22,131)   (13,499)   10,325    (11,333)   (1,008)
International Value Class I   77,753    (85,827)   (8,074)   88,252    (154,468)   (66,216)
Health Sciences Class I   68,167    (143,868)   (75,701)   96,557    (130,367)   (33,810)
Real Estate Class I   60,018    (61,743)   (1,725)   41,085    (54,026)   (12,941)
Technology Class I   156,572    (141,681)   14,891    143,798    (120,760)   23,038 
ESG Diversified Class I   55,322    (85,398)   (30,076)   88,842    (2,806)   86,036 
ESG Diversified Growth Class I   3    (9)   (6)   14,448    (2)   14,446 
PSF Avantis Balanced Allocation Class D   134,123    (82,060)   52,063    255,430    (125,502)   129,928 
PSF Avantis Balanced Allocation Class P   -    (292)   (292)   13,439    (10)   13,429 
Pacific Dynamix - Conservative Growth Class I   231,530    (378,937)   (147,407)   280,753    (431,471)   (150,718)
Pacific Dynamix - Moderate Growth Class I   1,089,688    (1,112,153)   (22,465)   1,214,995    (1,250,924)   (35,929)

 

SA-74

 

 

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (Continued)
 
   2023   2022 
    Units    Units    Net Increase    Units    Units    Net Increase 
Variable Accounts   Issued     Redeemed    (Decrease)    Issued     Redeemed    (Decrease) 
Pacific Dynamix - Growth Class I   2,074,153    (740,124)   1,334,029    2,833,827    (290,939)   2,542,888 
Pacific Dynamix - Growth Class P   -    (45)   (45)   3,012    (23)   2,989 
Portfolio Optimization Conservative Class I   355,300    (1,568,892)   (1,213,592)   1,016,226    (1,133,826)   (117,600)
Portfolio Optimization Moderate-Conservative Class I   247,935    (1,133,319)   (885,384)   346,152    (1,020,891)   (674,739)
Portfolio Optimization Moderate Class I   533,441    (3,034,783)   (2,501,342)   485,898    (2,828,269)   (2,342,371)
Portfolio Optimization Growth Class I   223,296    (2,247,681)   (2,024,385)   421,636    (1,809,838)   (1,388,202)
Portfolio Optimization Aggressive-Growth Class I   40,372    (350,823)   (310,451)   104,833    (355,453)   (250,620)
Invesco Oppenheimer V.I. International Growth Series II   32,971    (36,282)   (3,311)   9,154    (25,168)   (16,014)
Invesco V.I. Balanced-Risk Allocation Series II   305,349    (390,772)   (85,423)   321,142    (193,280)   127,862 
Invesco V.I. Equity and Income Series II   11,596    (7,814)   3,782    51,559    (47,889)   3,670 
Invesco V.I. Global Real Estate Series II   26,856    (11,347)   15,509    16,868    (90,768)   (73,900)
Invesco V.I. Global Series II   42,096    (41,031)   1,065    17,907    (18,247)   (340)
Invesco V.I. Technology Series I   -    (28)   (28)   1,933    (15)   1,918 
American Century Inflation Protection Class I   5,513    (27)   5,486                
American Century VP Mid Cap Value Class II   38,890    (55,239)   (16,349)   77,185    (55,435)   21,750 
American Funds IS American High-Income Trust Class 4   113,116    (31,758)   81,358    47,233    (124,130)   (76,897)
American Funds IS Asset Allocation Class 1   -    (281)   (281)   12,913    (9)   12,904 
American Funds IS Asset Allocation Class 4   1,145,772    (1,999,418)   (853,646)   1,381,587    (2,128,395)   (746,808)
American Funds IS Capital Income Builder Class 1   1,296    (1,296)   -                
American Funds IS Capital Income Builder Class 4   20,457    (50,997)   (30,540)   155,634    (69,446)   86,188 
American Funds IS Capital World Bond Class 4   7,856    (16,576)   (8,720)   12,020    (24,716)   (12,696)
American Funds IS Capital World Growth and Income Class 4   40,820    (43,230)   (2,410)   38,485    (22,327)   16,158 
American Funds IS Global Balanced Class 4   22,957    (21,802)   1,155    40,792    (22,821)   17,971 
American Funds IS Global Growth Class 4   72,824    (33,271)   39,553    38,464    (35,495)   2,969 
American Funds IS Global Small Capitalization Class 4   12,907    (45,260)   (32,353)   21,989    (36,537)   (14,548)
American Funds IS Growth Class 1   9,749    (1,171)   8,578    7,907    -    7,907 
American Funds IS Growth Class 4   342,241    (247,027)   95,214    317,518    (226,779)   90,739 
American Funds IS Growth-Income Class 1   4,795    (176)   4,619    1,900    (5)   1,895 
American Funds IS Growth-Income Class 4   86,728    (170,092)   (83,364)   156,078    (127,664)   28,414 
American Funds IS International Class 4   20,975    (36,315)   (15,340)   35,567    (24,330)   11,237 
American Funds IS International Growth and Income Class 1   1,816    (11)   1,805                
American Funds IS International Growth and Income Class 4   13,615    (46,815)   (33,200)   9,681    (10,553)   (872)
American Funds IS Managed Risk Asset Allocation Class P1   1,353    (1,353)   -                
American Funds IS Managed Risk Asset Allocation Class P2   144,058    (119,102)   24,956    98,288    (166,975)   (68,687)
American Funds IS New World Fund Class 1   16,585    (66)   16,519                
American Funds IS New World Fund Class 4   20,247    (38,937)   (18,690)   47,301    (48,071)   (770)
American Funds IS The Bond Fund of America Class 1   3,337    (157)   3,180    9,142    (4)   9,138 
American Funds IS The Bond Fund of America Class 4   207,439    (126,006)   81,433    178,094    (83,210)   94,884 
American Funds IS U.S. Government Securities Class 1   4,729    (1,349)   3,380                
American Funds IS U.S. Government Securities Class 4   83,391    (119,722)   (36,331)   77,672    (159,230)   (81,558)
American Funds IS Washington Mutual Investors Class 4   68,017    (147,017)   (79,000)   232,837    (132,437)   100,400 
BlackRock 60/40 Target Allocation ETF V.I. Class I   291,398    (107,526)   183,872    418,422    (44,345)   374,077 
BlackRock Capital Appreciation V.I. Class III   586    (2,254)   (1,668)   5,940    (1,058)   4,882 
BlackRock Global Allocation V.I. Class III   339,876    (911,892)   (572,016)   420,507    (985,186)   (564,679)
BlackRock S&P 500 Index V.I. Class I   -    (210)   (210)   5,703    (29)   5,674 
BlackRock Small Cap Index V.I. Class I   20,648    (104)   20,544    3,661    (18)   3,643 
Delaware Ivy VIP Asset Strategy Class II   185,935    (31,698)   154,237    64,925    (14,111)   50,814 
Delaware Ivy VIP Energy Class II   329,570    (310,416)   19,154    396,260    (283,340)   112,920 
DFA VA Global Bond Institutional Class   3,961    (10)   3,951                
DFA VA International Value Institutional Class   2,829    (8)   2,821                
DFA VA Short-Term Fixed Institutional Class   12,069    (805)   11,264                
DFA VA US Large Value Institutional Class   19,626    (312)   19,314    5,743    -    5,743 
Fidelity VIP Consumer Discretionary Initial Class   5,530    (24)   5,506                
Fidelity VIP Contrafund Initial Class   5,565    (1,285)   4,280                
Fidelity VIP Contrafund Service Class 2   234,260    (288,040)   (53,780)   230,350    (151,441)   78,909 
Fidelity VIP FundsManager 60% Investor Class   660,986    (1,494)   659,492                

 

SA-75

 

 

 SEPARATE ACCOUNT A

 NOTES TO FINANCIAL STATEMENTS (Continued)

 

   2023   2022 
   Units   Units   Net Increase   Units   Units   Net Increase 
Variable Accounts  Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease) 
Fidelity VIP FundsManager 60% Service Class 2   368,654    (345,590)   23,064    542,625    (259,881)   282,744 
Fidelity VIP Government Money Market Initial Class   304,443    (223,816)   80,627                
Fidelity VIP Government Money Market Service Class   2,648,374    (2,044,924)   603,450    3,144,120    (2,335,036)   809,084 
Fidelity VIP Index 500 Initial Class   4,029    (24)   4,005                
Fidelity VIP Investment Grade Bond Initial Class   26,753    (136)   26,617                
Fidelity VIP Strategic Income Service Class 2   102,735    (55,520)   47,215    94,234    (185,011)   (90,777)
First Trust Dorsey Wright Tactical Core Class I   49,236    (44,849)   4,387    9,306    (45,294)   (35,988)
First Trust Multi Income Allocation Class I   4,160    (44,176)   (40,016)   60,261    (13,687)   46,574 
First Trust/Dow Jones Dividend & Income Allocation Class I   393,136    (519,053)   (125,917)   417,762    (347,929)   69,833 
Franklin Allocation VIP Class 2   188    (158)   30    1,161    (531)   630 
Franklin Allocation VIP Class 4   189,027    (150,475)   38,552    97,862    (89,054)   8,808 
Franklin Income VIP Class 2   75,841    (112,213)   (36,372)   201,448    (135,969)   65,479 
Franklin Mutual Global Discovery VIP Class 2   6,915    (62,917)   (56,002)   62,316    (86,150)   (23,834)
Franklin Rising Dividends VIP Class 1   42    (20)   22    1,305    (35)   1,270 
Franklin Rising Dividends VIP Class 2   78,803    (130,969)   (52,166)   67,291    (75,958)   (8,667)
Templeton Global Bond VIP Class 2   46,948    (130,907)   (83,959)   35,918    (157,684)   (121,766)
Janus Henderson Balanced Service Shares   4,943,401    (3,151,429)   1,791,972    5,287,238    (2,334,046)   2,953,192 
Janus Henderson Flexible Bond Service Shares   59,120    (42,317)   16,803    22,792    (62,235)   (39,443)
ClearBridge Variable Aggressive Growth - Class II   5,494    (14,429)   (8,935)   15,372    (35,756)   (20,384)
Lord Abbett Bond Debenture Class VC   89,234    (59,331)   29,903    58,624    (147,955)   (89,331)
Lord Abbett Total Return Class VC   49,139    (104,249)   (55,110)   60,154    (107,298)   (47,144)
MFS Massachusetts Investors Growth Stock - Service Class   5,717    (7,669)   (1,952)   2,177    (3,732)   (1,555)
MFS Total Return Series - Service Class   359,975    (344,785)   15,190    482,559    (268,745)   213,814 
MFS Utilities Series - Initial Class   2,141    (13)   2,128                
MFS Utilities Series - Service Class   30,496    (35,662)   (5,166)   76,988    (64,004)   12,984 
MFS Value Series - Service Class   1,637    (3,848)   (2,211)   719    (4,847)   (4,128)
Neuberger Berman U.S. Equity Index PutWrite Strategy Class S   7,645    (973)   6,672    4,525    (1,396)   3,129 
PIMCO All Asset - Advisor Class   256    (6,719)   (6,463)   2,484    (544)   1,940 
PIMCO CommodityRealReturn Strategy - Advisor Class   77,029    (37,931)   39,098    229,080    (154,694)   74,386 
PIMCO Emerging Markets Bond - Institutional Class   1,079    (9)   1,070                
PIMCO Income - Advisor Class   87,656    (31,277)   56,379    118,701    (61,816)   56,885 
PIMCO Low Duration - Institutional Class   2,804    (2,804)   -                
PIMCO Total Return - Institutional Class   5,197    (139)   5,058    7,740    -    7,740 
Schwab S&P 500 Index   12,292    (55)   12,237                
Schwab VIT Balanced   28,686    (38,622)   (9,936)   121,758    (136,880)   (15,122)
Schwab VIT Balanced with Growth   2    (35,166)   (35,164)   39,259    (41,109)   (1,850)
Schwab VIT Growth   19,774    (31,186)   (11,412)   48,918    (61,571)   (12,653)
State Street Total Return V.I.S. Class 3   143,062    (128,045)   15,017    78,896    (106,891)   (27,995)
T. Rowe Price Blue Chip Growth - I   36,490    (205)   36,285                
T. Rowe Price Health Sciences - I   3,363    (33)   3,330    1,541    (12)   1,529 
VanEck VIP Global Resources Class S   29,011    (116,886)   (87,875)   88,637    (77,599)   11,038 
Vanguard VIF Balanced   22,257    (3,307)   18,950    223,764    (78,173)   145,591 
Vanguard VIF Capital Growth   13,196    (63)   13,133                
Vanguard VIF Conservative Allocation   14,816    (86,161)   (71,345)   100,043    (204)   99,839 
Vanguard VIF Diversified Value   47,161    (187)   46,974                
Vanguard VIF Equity Income   19,584    (106)   19,478                
Vanguard VIF Equity Index   6,203    (30)   6,173                
Vanguard VIF High Yield Bond   3,597    (14)   3,583                
Vanguard VIF International   9,860    (29)   9,831                
Vanguard VIF Mid-Cap Index   21,228    (96)   21,132                
Vanguard VIF Moderate Allocation   83,674    (751)   82,923                
Vanguard VIF Real Estate Index   9,424    (59)   9,365    1,252    (9)   1,243 
Vanguard VIF Short-Term Investment-Grade   9,930    (45)   9,885                
Vanguard VIF Total Bond Market Index   32,466    (2,615)   29,851                
Vanguard VIF Total International Stock Market Index   53,905    (342)   53,563    3,695    (18)   3,677 
Vanguard VIF Total Stock Market Index   39,840    (1,418)   38,422                

 

SA-76

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

To the Board of Directors of

Pacific Life & Annuity Company:

 

Opinion on the Financial Statements and Financial Highlights

 

We have audited the accompanying statements of assets and liabilities of Separate Account A of Pacific Life & Annuity Company (the "Separate Account") comprising the variable accounts listed in Appendix A, including the schedules of investments as of December 31, 2023, the related statements of operations, statements of changes in net assets, and financial highlights for the periods indicated in Appendix A, and the related notes. In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Variable Accounts constituting the Separate Account A of Pacific Life & Annuity Company as of December 31, 2023, the results of their operations, changes in their net assets, and financial highlights for each of the periods indicated in Appendix A, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements and financial highlights are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on the Separate Account’s financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. The Separate Account is not required to have, nor were we engaged to perform, an audit of their internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Separate Account’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. Our procedures included confirmation of investments owned as of December 31, 2023, by correspondence with the transfer agents. We believe that our audits provide a reasonable basis for our opinion.

 

 

 

Costa Mesa, California

February 28, 2024

 

We have served as the auditor of Separate Account A of Pacific Life & Annuity Company since 2002.

 

SA-77

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising
the Separate Account
 
Statement of Operations Statement of Changes in Net Assets Financial Highlights
Core Income Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Diversified Bond Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Floating Rate Income Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Floating Rate Income Class P For the period May 15, 2023 (commencement of operations) through December 8, 2023
High Yield Bond Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Inflation Managed Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Intermediate Bond Class I For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from April 18, 2022  (commencement of operations) through December 31, 2022
Managed Bond Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Short Duration Bond Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Emerging Markets Debt Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Dividend Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Equity Index Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Focused Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Hedged Equity Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 26, 2021 (commencement of operations) through December 31, 2021
Large-Cap Core Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Large-Cap Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Large-Cap Value Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Mid-Cap Equity Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Mid-Cap Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Mid-Cap Value Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Small-Cap Equity Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Small-Cap Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Small-Cap Index Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-78

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising
the Separate Account
Statement of Operations Statement of Changes in Net Assets Financial Highlights
Small-Cap Value Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Value Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Value Advantage Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Emerging Markets Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
International Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from December 14, 2021 (commencement of operations) through December 31, 2021
International Large-Cap Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
International Small-Cap Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
International Value Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Health Sciences Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Real Estate Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Technology Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
ESG Diversified Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 14, 2021 (commencement of operations) through December 31, 2021
ESG Diversified Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from December 20, 2021 (commencement of operations) through December 31, 2021
PSF Avantis Balanced Allocation Class D For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
PSF Avantis Balanced Allocation Class P For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from December 6, 2022 (commencement of operations) through December 31, 2022
Pacific Dynamix - Conservative Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Pacific Dynamix - Moderate Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Pacific Dynamix - Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

Pacific Dynamix - Growth

Class P

For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from July 1, 2022 (commencement of operations) through December 31, 2022
Portfolio Optimization Conservative Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Portfolio Optimization Moderate-Conservative Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-79

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising
the Separate Account
Statement of Operations Statement of Changes in Net Assets Financial Highlights
Portfolio Optimization Moderate Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Portfolio Optimization Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Portfolio Optimization Aggressive-Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Invesco Oppenheimer V.I. International Growth Series II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Invesco® V.I. Balanced-Risk Allocation Series II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Invesco® V.I. Equity and Income Series II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Invesco® V.I. Global Real Estate Series II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Invesco® V.I. Global Series II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

Invesco® V.I. Technology

Series I

For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from July 1, 2022 (commencement of operations) through December 31, 2022
American Century Inflation Protection Class I For the period June 16, 2023 (commencement of operations) through December 31, 2023
American Century VP Mid Cap Value Class II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS American High-Income Trust Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Asset Allocation Class 1 For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from December 6, 2022 (commencement of operations) through December 31, 2022
American Funds IS Asset Allocation Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Capital Income Builder® Class 1 For the period April 25, 2023 (commencement of operations) through December 1, 2023
American Funds IS Capital Income Builder® Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Capital World Bond Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Capital World Growth and Income Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Global Balanced Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Global Growth Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Global Small Capitalization Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

American Funds IS Growth

Class 1

For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from December 6, 2022 (commencement of operations) through December 31, 2022

American Funds IS Growth

Class 4

For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Growth-Income Class 1 For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from August 25, 2022 (commencement of operations) through December 31, 2022
American Funds IS Growth-Income Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-80

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising
the Separate Account
Statement of Operations Statement of Changes in Net Assets Financial Highlights
American Funds IS International Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS International Growth and Income Class 1 For the period June 16, 2023 (commencement of operations) through December 31, 2023
American Funds IS International Growth and Income Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Managed Risk Asset Allocation Class P1 For the period May 15, 2023 (commencement of operations) through December 8, 2023
American Funds IS Managed Risk Asset Allocation Class P2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
 American Funds IS New World Fund® Class 1 For the period May 23, 2023 (commencement of operations) through December 31, 2023
American Funds IS New World Fund® Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS The Bond Fund of America Class 1 For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from August 25, 2022 (commencement of operations) through December 31, 2022
American Funds IS The Bond Fund of America Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS U.S. Government Securities Class 1 For the period May 23, 2023 (commencement of operations) through December 31, 2023
American Funds IS U.S. Government Securities Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Washington Mutual Investors Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
BlackRock® 60/40 Target Allocation ETF V.I. Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
BlackRock® Capital Appreciation V.I. Class III For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
BlackRock® Global Allocation V.I. Class III For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
BlackRock® S&P 500 Index V.I. Class I For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from October 24, 2022 (commencement of operations) through December 31, 2022
BlackRock® Small Cap Index V.I. Class I For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from October 24, 2022 (commencement of operations) through December 31, 2022
Delaware Ivy VIP Asset Strategy Class II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Delaware Ivy VIP Energy Class II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
DFA VA Global Bond Institutional Class For the period August 22, 2023 (commencement of operations) through December 31, 2023
DFA VA International Value Institutional Class For the period August 30, 2023 (commencement of operations) through December 31, 2023
DFA VA Short-Term Fixed Institutional Class For the period April 13, 2023 (commencement of operations) through December 31, 2023
DFA VA US Large Value Institutional Class For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from December 6, 2022 (commencement of operations) through December 31, 2022
Fidelity® VIP Consumer Discretionary Initial Class For the period August 22, 2023 (commencement of operations) through December 31, 2023
Fidelity® VIP Contrafund® Initial Class For the period May 15, 2023 (commencement of operations) through December 31, 2023
Fidelity® VIP Contrafund® Service Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-81

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising
the Separate Account
Statement of Operations Statement of Changes in Net Assets Financial Highlights
Fidelity® VIP FundsManager® 60% Investor Class For the period July 25, 2023 (commencement of operations) through December 31, 2023
Fidelity® VIP FundsManager® 60% Service Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Fidelity® VIP Government Money Market Initial Class For the period April 24, 2023 (commencement of operations) through December 31, 2023
Fidelity® VIP Government Money Market Service Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Fidelity® VIP Index 500 Initial Class For the period June 16, 2023 (commencement of operations) through December 31, 2023
Fidelity® VIP Investment Grade Bond Initial Class For the period June 16, 2023 (commencement of operations) through December 31, 2023
Fidelity® VIP Strategic Income Service Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
First Trust Dorsey Wright Tactical Core Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
First Trust Multi Income Allocation Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
First Trust/Dow Jones Dividend & Income Allocation Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Franklin Allocation VIP Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Franklin Allocation VIP Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Franklin Income VIP Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Franklin Mutual Global Discovery VIP Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Franklin Rising Dividends VIP Class 1 For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from August 25, 2022 (commencement of operations) through December 31, 2022
Franklin Rising Dividends VIP Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Templeton Global Bond VIP Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Janus Henderson Balanced Service Shares For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Janus Henderson Flexible Bond Service Shares For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
ClearBridge Variable Aggressive Growth - Class II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Lord Abbett Bond Debenture Class VC For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Lord Abbett Total Return Class VC For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
MFS® Massachusetts Investors Growth Stock - Service Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
MFS® Total Return Series - Service Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
MFS® Utilities Series - Initial Class For the period June 16, 2023 (commencement of operations) through December 31, 2023
MFS® Utilities Series - Service Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-82

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising
the Separate Account
Statement of Operations Statement of Changes in Net Assets Financial Highlights
MFS® Value Series - Service Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Neuberger Berman U.S. Equity Index PutWrite Strategy Class S For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
PIMCO All Asset - Advisor Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the years ended December 31, 2023, 2022, 2021, and the period from June 1, 2020 (commencement of operations) through December 31, 2020
PIMCO CommodityRealReturn® Strategy - Advisor Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
PIMCO Emerging Markets Bond - Institutional Class For the period June 20, 2023 (commencement of operations) through December 31, 2023
PIMCO Income - Advisor Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the years ended December 31, 2023, 2022, 2021, and the period from June 1, 2020 (commencement of operations) through December 31, 2020
PIMCO Low Duration Institutional Class For the period April 25, 2023 (commencement of operations) through December 1, 2023
PIMCO Total Return - Institutional Class For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from December 6, 2022 (commencement of operations) through December 31, 2022
Schwab S&P 500 Index For the period May 23, 2023 (commencement of operations) through December 31, 2023
Schwab VIT Balanced For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Schwab VIT Balanced with Growth For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Schwab VIT Growth For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
State Street Total Return V.I.S. Class 3 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

T. Rowe Price Blue Chip Growth - I

For the period April 13, 2023 (commencement of operations) through December 31, 2023

T. Rowe Price Health Sciences - I

For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from July 1, 2022 (commencement of operations) through December 31, 2022
VanEck VIP Global Resources Class S For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Vanguard® VIF Balanced For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from May 31, 2022 (commencement of operations) through December 31, 2022
Vanguard® VIF Capital Growth For the period August 22, 2023 (commencement of operations) through December 31, 2023
Vanguard® VIF Conservative Allocation For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from October 13, 2022 (commencement of operations) through December 31, 2022
Vanguard® VIF Diversified Value For the period May 2, 2023 (commencement of operations) through December 31, 2023
Vanguard® VIF Equity Income For the period June 16, 2023 (commencement of operations) through December 31, 2023
Vanguard® VIF Equity Index For the period August 30, 2023 (commencement of operations) through December 31, 2023
Vanguard® VIF High Yield Bond For the period May 23, 2023 (commencement of operations) through December 31, 2023
Vanguard® VIF International For the period August 30, 2023 (commencement of operations) through December 31, 2023
Vanguard® VIF Mid-Cap Index For the period May 23, 2023 (commencement of operations) through December 31, 2023

 

SA-83

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising
the Separate Account
Statement of Operations Statement of Changes in Net Assets Financial Highlights
Vanguard® VIF Moderate Allocation For the period February 13, 2023 (commencement of operations) through December 31, 2023
Vanguard® VIF Real Estate Index For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from July 1, 2022 (commencement of operations) through December 31, 2022
Vanguard® VIF Short-Term Investment-Grade For the period May 23, 2023 (commencement of operations) through December 31, 2023
Vanguard® VIF Total Bond Market Index For the period May 15, 2023 (commencement of operations) through December 31, 2023
Vanguard® VIF Total International Stock Market Index For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from October 24, 2022 (commencement of operations) through December 31, 2022
Vanguard® VIF Total Stock Market Index For the period April 25, 2023 (commencement of operations) through December 31, 2023

 

SA-84

 

 

 

PACIFIC LIFE & ANNUITY COMPANY

 

Financial Statements - Statutory Basis

as of December 31, 2023 and 2022 and

for the years ended December 31, 2023, 2022 and 2021,

Supplemental Schedule of Selected Financial Data

as of and for the year ended December 31, 2023,

Supplemental Summary Investment Schedule,

Supplemental Schedule of Investment Risk Interrogatories,

and Supplemental Schedule of Reinsurance Disclosures

as of December 31, 2023

and Independent Auditor's Report

 

 

 

  Deloitte & Touche LLP
695 Town Center Drive
Suite 1000
Costa Mesa, CA 92626
USA
Tel: 714 436 7100
Fax: 714 436 7200
www.deloitte.com

 

INDEPENDENT AUDITOR'S REPORT

 

Pacific Life & Annuity Company:

 

Opinions

 

We have audited the statutory-basis financial statements of Pacific Life & Annuity Company (the "Company"), which comprise the statements of admitted assets, liabilities, and capital and surplus - statutory basis as of December 31, 2023 and 2022, and the related statements of operations - statutory basis, capital and surplus - statutory basis, and cash flows - statutory basis for each of the three years in the period ended December 31, 2023, and the related notes to the statutory-basis financial statements (collectively referred to as the “statutory-basis financial statements”).

 

Unmodified Opinion on Statutory-Basis of Accounting

 

In our opinion, the accompanying statutory-basis financial statements present fairly, in all material respects, the admitted assets, liabilities, and capital and surplus of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in accordance with the accounting practices prescribed or permitted by the Arizona Department of Insurance and Financial Institutions as described in Note 1.

 

Adverse Opinion on Accounting Principles Generally Accepted in the United States of America

 

In our opinion, because of the significance of the matter described in the Basis for Adverse Opinion on Accounting Principles Generally Accepted in the United States of America section of our report, the statutory-basis financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2023 and 2022, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2023.

 

Basis for Opinions

 

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Statutory- Basis Financial Statements section of our report. We are required to be independent of the Company, and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

 

Basis for Adverse Opinion on Accounting Principles Generally Accepted in the United States of America

 

As described in Note 1 to the statutory-basis financial statements, the statutory-basis financial statements are prepared by the Company using the accounting practices prescribed or permitted by the Arizona Department of Insurance and Financial Institutions, which is a basis of accounting other than accounting principles generally accepted in the United States of America, to meet the requirements of the Arizona Department of Insurance and Financial Institutions. The effects on the statutory-basis financial statements of the variances between the statutory-basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material and pervasive.

 

Responsibilities of Management for the Statutory-Basis Financial Statements

 

Management is responsible for the preparation and fair presentation of the statutory-basis financial statements in accordance with the accounting practices prescribed or permitted by the Arizona Department of Insurance and Financial Institutions. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of statutory-basis financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the statutory-basis financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the statutory-basis financial statements are issued.

 

 

 

 

Auditor’s Responsibilities for the Audit of the Statutory-Basis Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the statutory-basis financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the statutory-basis financial statements.

 

In performing an audit in accordance with GAAS, we:

 

Exercise professional judgment and maintain professional skepticism throughout the audit.

 

Identify and assess the risks of material misstatement of the statutory-basis financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the statutory-basis financial statements.

 

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.

 

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the statutory-basis financial statements.

 

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

 

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control–related matters that we identified during the audit.

 

Report on Supplemental Schedules

 

Our 2023 audit was conducted for the purpose of forming an opinion on the 2023 statutory-basis financial statements as a whole. The supplemental schedule of selected financial data, the supplemental summary investment schedule, the supplemental schedule of investment risk interrogatories, and the supplemental schedule of reinsurance disclosures as of and for the year ended December 31, 2023 are presented for purposes of additional analysis and are not a required part of the 2023 statutory-basis financial statements. These schedules are the responsibility of the Company's management and were derived from and relate directly to the underlying accounting and other records used to prepare the statutory-basis financial statements. Such schedules have been subjected to the auditing procedures applied in our audit of the 2023 statutory-basis financial statements and certain additional procedures, including comparing and reconciling such schedules directly to the underlying accounting and other records used to prepare the statutory-basis financial statements or to the statutory-basis financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, such schedules are fairly stated in all material respects in relation to the 2023 statutory-basis financial statements as a whole.

 

 

 

March 29, 2024

 

2

 

 

Pacific Life & Annuity Company

 

S T A T E M E N T S O F A D M I T T E D A S S E T S,

L I A B I L I T I E S A N D C A P I T A L A N D S U R P L U S - S T A T U T O R Y B A S I S

 

   December 31, 
(In Thousands, except share data)  2023   2022 
ADMITTED ASSETS          
Bonds  $6,397,667   $5,033,766 
Common stocks   4,947    5,592 
Mortgage loans   497,329    403,315 
Cash and cash equivalents   230,983    333,373 
Contract loans   19,060    9,483 
Derivatives   9,434    11,844 
Other invested assets   59,320    92,200 
Investment income due and accrued   75,603    59,059 
Net deferred tax asset   23,114    16,948 
Other assets   8,284    12,408 
Separate account assets   3,167,948    2,909,502 
TOTAL ADMITTED ASSETS  $10,493,689   $8,887,490 
LIABILITIES AND CAPITAL AND SURPLUS          
Liabilities:          
Aggregate reserves  $5,711,798   $4,519,506 
Liability for deposit-type contracts   1,036,013    936,383 
Transfers to separate accounts due or accrued, net   (64,829)   (64,143)
Other liabilities   96,404    110,103 
Asset valuation reserve   1,772    2,193 
Separate account liabilities   3,167,948    2,909,502 
TOTAL LIABILITIES   9,949,106    8,413,544 
Capital and Surplus:          
Common stock - $1 par value; 5 million shares authorized; 2.9 million shares issued and outstanding   2,900    2,900 
Paid-in surplus   183,909    134,607 
Unassigned surplus   357,774    336,439 
TOTAL CAPITAL AND SURPLUS   544,583    473,946 
TOTAL LIABILITIES AND CAPITAL AND SURPLUS  $10,493,689   $8,887,490 

 

See Notes to Financial Statements - Statutory Basis

 

3

 

 

Pacific Life & Annuity Company

 

S T A T E M E N T S O F O P E R A T I O N S - S T A T U T O R Y B A S I S

 

   Years Ended December 31, 
(In Thousands)  2023   2022   2021 
REVENUES               
Premiums and annuity considerations  $1,786,923   $1,198,734   $583,009 
Net investment income   315,410    239,548    224,787 
Separate account fees   62,323    62,723    65,872 
Other income   11,391    10,091    5,979 
TOTAL REVENUES   2,176,047    1,511,096    879,647 
BENEFITS AND EXPENSES               
Current and future policy benefits   2,024,273    1,470,649    755,840 
Commission expense   58,954    45,600    36,397 
Operating expenses   31,745    25,517    21,505 
TOTAL BENEFITS AND EXPENSES   2,114,972    1,541,766    813,742 
NET GAIN (LOSS) BEFORE FEDERAL INCOME TAXES   61,075    (30,670)   65,905 
Federal income tax expense   16,451    2,428    6,223 
NET GAIN (LOSS) FROM OPERATIONS   44,624    (33,098)   59,682 
Net realized capital gains (losses) less tax   (49,836)   15,011    (27,552)
NET INCOME (LOSS)   $(5,212)  $(18,087)  $32,130 

 

See Notes to Financial Statements - Statutory Basis

 

4

 

 

Pacific Life & Annuity Company

 

S T A T E M E N T S O F C A P I T A L A N D S U R P L U S - S T A T U T O R Y B A S I S

 

(In Thousands)  Common
Stock
   Paid-in
Surplus
   Unassigned
Surplus
   Total 
BALANCES, JANUARY 1, 2021  $2,900   $134,607   $417,263   $554,770 
Net income             32,130    32,130 
Change in net unrealized capital losses less tax             (11,356)   (11,356)
Change in net deferred income tax             3,523    3,523 
Change in nonadmitted assets             (2,209)   (2,209)
Change in asset valuation reserve             1,870    1,870 
Dividend paid to parent             (41,700)   (41,700)
Other surplus transactions, net             (151)   (151)
BALANCES, DECEMBER 31, 2021   2,900    134,607    399,370    536,877 
Net loss             (18,087)   (18,087)
Change in net unrealized capital losses less tax             (46,536)   (46,536)
Change in net deferred income tax             17,721    17,721 
Change in nonadmitted assets             (16,479)   (16,479)
Change in asset valuation reserve             615    615 
Other surplus transactions, net             (165)   (165)
BALANCES, DECEMBER 31, 2022   2,900    134,607    336,439    473,946 
Net loss             (5,212)   (5,212)
Change in net unrealized capital gains less tax             21,009    21,009 
Change in net deferred income tax             12,539    12,539 
Change in nonadmitted assets             (7,748)   (7,748)
Capital contribution from parent        49,302         49,302 
Change in asset valuation reserve             421    421 
Other surplus transactions, net             326    326 
BALANCES, DECEMBER 31, 2023  $2,900   $183,909   $357,774   $544,583 

 

See Notes to Financial Statements - Statutory Basis

 

5

 

 

Pacific Life & Annuity Company

 

S T A T E M E N T S O F C A S H F L O W S - S T A T U T O R Y B A S I S

 

   Years Ended December 31, 
(In Thousands)  2023   2022   2021 
CASH FLOWS FROM OPERATING ACTIVITIES               
Premiums collected, net of reinsurance  $1,787,108   $1,198,670   $583,076 
Net investment income   294,455    232,325    224,183 
Other income   73,587    72,833    71,832 
Benefits and loss related payments   (890,591)   (607,114)   (648,079)
Net transfers (to) from separate accounts   103,904    (39,936)   49,459 
Commissions, expenses paid and other deductions   (90,600)   (70,121)   (58,044)
Federal income taxes paid, net   (3,612)   (7,515)   (8,696)
NET CASH PROVIDED BY OPERATING ACTIVITIES   1,274,251    779,142    213,731 
CASH FLOWS FROM INVESTING ACTIVITIES               
Proceeds from investments sold, matured or repaid               
Bonds   252,310    150,739    297,035 
Stocks   481         4,087 
Mortgage loans   27,562    23,218    37,958 
Other invested assets             958 
Miscellaneous proceeds   44,826    30,220    4,883 
Cost of investments acquired               
Bonds   (1,563,594)   (651,229)   (490,787)
Stocks   (238)   (1,944)   (1,276)
Mortgage loans   (121,937)   (48,629)   (29,963)
Miscellaneous applications   (63,994)   (67,351)   (39,561)
Net decrease (increase) in contract loans   (9,576)   263    (1,597)
NET CASH USED IN INVESTING ACTIVITIES   (1,434,160)   (564,713)   (218,263)
CASH FLOWS FROM FINANCING AND MISCELLANEOUS ACTIVITIES               
Net deposits (withdrawals) on deposit-type contracts   56,507    33,002    (35,135)
Dividend paid to parent             (21,694)
Other cash provided   1,012    11,877    858 
NET CASH PROVIDED BY (USED IN) FINANCING AND MISCELLANEOUS ACTIVITIES   57,519    44,879    (55,971)
Net change in cash and cash equivalents   (102,390)   259,308    (60,503)
Cash and cash equivalents, beginning of year   333,373    74,065    134,568 
CASH AND CASH EQUIVALENTS, END OF YEAR  $230,983   $333,373   $74,065 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION FOR NON-CASH TRANSACTIONS  
Bonds disposed and acquired  $43,982   $61,082   $36,708 
Bond dividend paid to parent            $20,006 
Bond interest-in-kind received  $308   $13   $46 
Additional paid in capital   49,302           

 

See Notes to Financial Statements - Statutory Basis

 

6

 

 

Pacific Life & Annuity Company

 

N O T E S T O F I N A N C I A L S T A T E M E N T S - S T A T U T O R Y B A S I S

 

1.NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

NATURE OF OPERATIONS

 

Pacific Life & Annuity Company (the Company) is a stock life insurance company domiciled in the State of Arizona and a wholly owned subsidiary of Pacific Life Insurance Company (Pacific Life). The Company markets and distributes life insurance and annuities. The Company is licensed to sell in all 50 states, including the state of New York. Pacific Life is a wholly-owned subsidiary of Pacific LifeCorp, a stock holding company incorporated in the State of Delaware. Pacific LifeCorp is a wholly owned subsidiary of Pacific Mutual Holding Company (PMHC), a mutual holding company incorporated in the State of Nebraska.

 

The top geographic locations in the United States for statutory premiums and annuity considerations, and deposits were New York and Missouri representing 86% and 11%, respectively, of total statutory premiums and annuity considerations, and deposits for the year ended December 31, 2023. No other jurisdiction accounted for more than 5% of the total.

 

BASIS OF PRESENTATION

 

The Company prepares its financial statements - statutory basis in accordance with accounting practices prescribed or permitted by the Arizona Department of Insurance and Financial Institutions (AZ DIFI). The National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual (NAIC SAP) has been adopted as a component of prescribed or permitted practices by the AZ DIFI. Prescribed statutory accounting practices include state laws and regulations. Additionally, the Director of the AZ DIFI has the right to permit other specific practices, which deviate from prescribed practices, of which there were none.

 

NAIC SAP differs in certain respects, which in some cases are material, from basis of accounting other than accounting principles generally accepted in the United States of America (U.S. GAAP) (see Note 2).

 

The transactions with related parties may not necessarily be indicative of the conditions that would have existed or the results of operations if the Company had been operated as a stand-alone entity.

 

The Company has evaluated events subsequent to December 31, 2023 through the date the financial statements - statutory basis were available to be issued and has concluded that no events have occurred that require adjustments to these financial statements - statutory basis.

 

USE OF ESTIMATES

 

The preparation of financial statements - statutory basis in conformity with accounting practices prescribed or permitted by regulatory authorities requires management to make estimates and assumptions that affect the reported amounts of admitted assets and liabilities. It also requires disclosure of contingent assets and liabilities at the date of the financial statements - statutory basis and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

7

 

 

RECONCILIATION FROM ANNUAL REPORT TO THE AUDITED FINANCIAL STATEMENTS - STATUTORY BASIS

 

Subsequent to the filing of the Company's 2022 Annual Statement, the Company determined the activity for miscellaneous proceeds and miscellaneous applications on the statement of cash flows were not properly presented as of December 31, 2022, which resulted in the reconciliations included in the table below. There was no impact to surplus or net income (loss).

 

    Annual Report     Change     Audited Financial
Statements
 
              (In Thousands)          
Statement of Cash Flows - Statutory Basis                        
For the year ended December 31, 2022:                        
Cash flows from investing activities:                        
Miscellaneous proceeds   $ 63,352      $ (33,132 )   $ 30,220  
Miscellaneous applications     (100,483 )     33,132       (67,351 )
Net cash used in investing activities     (564,713 )           (564,713 )

 

ACCOUNTING CHANGES, CORRECTIONS OF ERRORS AND RECLASSIFICATIONS

 

In January 2024, the NAIC adopted INT 23-04T, Scottish Re Life Reinsurance Liquidation Questions (INT 23-04T), which addresses accounting and reporting for reinsurance receivables from Scottish Re's estate including impairment analysis and admissibility of reinsurance recoverables. The Company had ceded and assumed reinsurance contracts in place with Scottish Re (U.S), Inc. (Scottish Re), a reinsurer whose financial stability deteriorated. In March 2019, Scottish Re's domiciliary state regulator issued a rehabilitation and injunction order, in which the regulator shall conduct and continue business of the reinsurer. In July 2023, the court granted a liquidation order for Scottish Re, which terminated the reinsurance contracts as of September 30, 2023. As of December 31, 2023, all outstanding balances were immaterial and written off.

 

During the fourth quarter of 2022, the NAIC revised Interpretation 22-02, Third Quarter 2022 through First Quarter 2023 Reporting of the Inflation Reduction Act – Corporate Alternative Minimum Tax (INT 22-02), that for a limited time provides a partial exception to SSAP No. 101, Income Taxes, and SSAP No. 9, Subsequent Events. Under INT 22-02, changes in estimates related to Corporate Alternative Minimum Tax (CAMT) that arise from the Inflation Reduction Act need not be recognized in the three months ended March 31, 2023 financial statements. In September 2023, the NAIC issued Inflation Reduction Act - Corporate Alternative Minimum Tax INT-23-03 (INT-23-03) which provides Corporate Alternative Minimum Tax (CAMT) reporting guidance effective for the year-end 2023 financial statements and periods thereafter. See Note 6.

 

Effective August 2023, the Company adopted revisions in Interpretation 23-01, Net Negative (Disallowed) Interest Maintenance Reserve (INT 23-01) that provides amendments to SSAP No. 7, Asset Valuation Reserve and Interest Maintenance Reserve, and the annual statement instructions for the reporting of net negative (disallowed) Interest Maintenance Reserve (IMR) which provides optional, limited-time guidance allowing the admittance of net negative (disallowed) IMR up to 10% of adjusted capital and surplus. As detailed within the revisions, this change will be effective until December 31, 2025, and automatically nullified on January 1, 2026, but the effective date can be adjusted. The Company did not have negative IMR as of December 31, 2023.

 

During 2020, the NAIC issued Interpretation 20-01 to provide statutory accounting and reporting guidance for the adoption of Accounting Standards Update 2020-04 Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting issued by the Financial Accounting Standards Board. This Interpretation adopts, with minor modification, the U.S. GAAP adopted guidance, which provides optional expedients and exceptions for applying current accounting guidance to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met, through December 31, 2024. The Company will continue to evaluate its options under this Interpretation through December 31, 2024.

 

8

 

 

FUTURE ADOPTION OF ACCOUNTING PRINCIPLES

 

During 2023, the NAIC adopted new statutory accounting principal (SAP) revisions related to the principles-based bond project. These changes are primarily captured in amendments to SSAP No. 26R – Bonds and SSAP No. 43R – Loan-Backed and Structured Securities, which refine guidance for the principles-based bond project and will become effective January 1, 2025.

 

INVESTMENTS AND DERIVATIVE INSTRUMENTS

 

Bonds not backed by other loans are generally stated at amortized cost using the effective interest method. Bonds, including loan- backed and structured securities (LBASS), with a NAIC designation of 6 are stated at the lower of amortized cost or fair value with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax. Perpetual bonds that do not possess or no longer possess an effective call option shall be reported at fair value regardless of NAIC designation, otherwise reported at amortized cost.

 

LBASS are generally stated at amortized cost using the effective interest method. Income is determined considering anticipated cash flows based on industry prepayment models and internal estimates. These assumptions are consistent with the current interest rate and economic conditions at the time of valuation. For LBASS purchased with high credit quality and fixed interest rates, the effective yield is recalculated on a retrospective basis. For all other LBASS, including those where cash flows are deemed other than temporarily impaired, effective yield is recalculated on a prospective basis.

 

Preferred stocks are generally stated at amortized cost. Preferred stocks designated as low quality, lower quality and in or near default are stated at the lower of amortized cost or fair value with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax. Perpetual preferred stocks are reported at fair value, not to exceed any current effective call price, with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax.

 

Investments in unaffiliated common stocks are valued at fair value with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax.

 

The Company has certain investments, including financial instruments, denominated in currencies other than the U.S. dollar. All assets and liabilities denominated in foreign currencies are remeasured at year end exchange rates, while revenue and expenses are measured at the transaction date and recorded in net unrealized capital gains (losses) less tax. The Company primarily uses foreign currency interest rate swaps to manage its foreign exchange risk.

 

Other than temporary impairment (OTTI) evaluation is a quantitative and qualitative process subject to significant estimates and management judgment. The Company has controls and procedures in place to monitor securities and identify those that are subject to greater analysis for OTTI. The Company has an investment impairment committee that reviews and evaluates investments for potential OTTI at least on a quarterly basis.

 

In determining whether a decline in value is other than temporary, the Company considers several factors including, but not limited to the following: the extent and duration of the decline in value, the reasons for the decline (credit event, currency or interest rate related including spread widening), the Company’s inability or lack of intent to retain the investment for a period of time sufficient to recover the amortized cost basis and the performance of the security’s underlying collateral and projected future cash flows. In projecting future cash flows, the Company incorporates inputs from third-party sources and applies reasonable judgment in developing assumptions used to estimate the probability and timing of collecting all contractual cash flows.

 

The Company writes down all investments that are deemed to be other than temporarily impaired in the period the securities are deemed to be impaired. The Company records an OTTI to fair value for common stock, preferred stock, and bonds, except for LBASS, which are written down to the present value of cash flows expected to be collected, discounted at the security's effective interest rate. The Company records an OTTI to fair value for any investment that the Company intends to sell or would be required to sell prior to recovery at a realized loss. The Company records OTTI in net realized capital gains (losses) less tax.

 

Mortgage loans on real estate are carried at their unpaid principal balance, net of deferred origination fees and impairment losses. Mortgage loans on real estate do not include accrued interest, which is included in investment income due and accrued. The Company generally recognizes interest income on its impaired loans upon receipt.

 

9

 

 

Cash and cash equivalents are stated at amortized cost and approximate fair value. Cash and cash equivalents include money market instruments, cash on deposit and highly liquid debt instruments with maturities of three months or less from purchase date.

 

Contract loans are carried at unpaid principal balances.

 

Other invested assets are generally carried at values based on the underlying audited equity of the investee as determined in accordance with U.S. GAAP with changes in value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax. Other invested assets primarily consist of investments in joint ventures, partnerships and limited liability companies. These investments include affiliated companies as well as those in which the Company has minor ownership interests. An impairment occurs if it is probable that the Company will be unable to recover the carrying amount of the investment. The investment is written down to fair value as the new cost basis, and OTTI is recorded in net realized capital gains (losses) less tax.

 

The Company applies hedge accounting, as prescribed by SSAP No. 86, Derivatives, by designating derivative instruments as either fair value or cash flow hedges on the inception date of the hedging relationship. At the inception of the hedging relationship, the Company formally documents its risk management objective and strategy for undertaking the hedging transaction. In this documentation, the Company specifically identifies the asset, liability, firm commitment or forecasted transaction that has been designated as the hedged item and states how the hedging instrument is expected to hedge the risks related to the hedged item. The Company formally assesses and measures effectiveness of its hedging relationships both at the hedge inception date and on an ongoing basis in accordance with its risk management policy.

 

Derivative instruments used in hedging transactions that meet the criteria of a highly effective hedge are considered effective hedges and are reported in the financial statements - statutory basis in a manner consistent with the hedged asset or liability (amortized cost or fair value). Changes in the carrying value of derivatives that qualify for hedge accounting are recorded consistently with how the changes in the carrying value of the hedged asset or liability are recorded.

 

To the extent the Company chooses not to designate a derivative as a hedge or the designated derivative no longer meets the criteria of an effective hedge, the derivative is accounted for at fair value with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax and any change in fair value attributable to changes in foreign exchange rates are reflected as adjustments to unassigned surplus as a change in net unrealized foreign exchange capital gain (loss) consistent with the hedged items. When these derivative instruments are terminated, the gains and losses are reported as net realized capital gains (losses) less tax.

 

Carrying value is calculated based on the gross derivative asset or liability position. If the carrying value of the derivative is positive, the amount is recorded in derivatives. If the carrying value of the derivative is negative, the amount is recorded in other liabilities. The Company’s receivable for the return of cash collateral pledged is recorded in other invested assets. The Company’s obligation to return cash collateral received is recorded in other liabilities.

 

Gains and losses on terminated derivative instruments that are hedging bonds are subject to the IMR. Gains and losses on terminated forward starting swap positions that are hedging anticipatory purchases of bonds are deferred to unearned investment income, included in other liabilities, if the effective date of the forward starting swap is beyond the current fiscal year. Once the effective date is within the current fiscal year, the gains and losses are transferred from unearned investment income to the IMR and amortized to net investment income over the life of the bond.

 

Periodic net settlements on derivatives designated as hedges are recorded on an accrual basis consistent with the hedged items. Periodic net settlements on derivatives not designated as hedging are recorded on an accrual basis in net investment income.

 

The asset valuation reserve (AVR) is computed in accordance with a prescribed formula and is designed to stabilize surplus against valuation and credit-related losses for certain investments. Changes to the AVR are reported as direct additions to, or deductions from, unassigned surplus. The IMR results in the deferral of after tax realized capital gains and losses attributable to interest rate fluctuations on bonds and other investments. These capital gains and losses are amortized into net investment income over the remaining life of the investment sold. The IMR of $4.5 million and $5.1 million is included in other liabilities as of December 31, 2023 and 2022, respectively.

 

10

 

 

Net investment income consists of interest, dividend, accretion income, net of amortization and investment expenses, partnership realized income, and periodic net settlements on derivatives. Interest income for bonds is recognized on an accrual basis. Dividend income for perpetual preferred stock and common stock is recognized as earned on the ex-dividend date. Amortization and accretion are determined by the effective interest method based on estimated principal repayments. Accrual of interest income is suspended, and any existing accrual balances are written off, for bonds that are in default or when it is probable the interest due and accrued is uncollectible. Prepayment penalties for bonds and prepayment premiums for mortgage loans are recorded as net investment income.

 

The Company accrues interest income on impaired loans to the extent it is deemed collectible. If any interest income due and accrued is deemed uncollectible, interest accrual ceases and previously accrued amounts are written off. Accrued interest income more than 180 days past due deemed collectible on mortgage loans in default is nonadmitted. All other investment income due and accrued over 90 days past due is nonadmitted. Gross and admitted amounts for interest income due and accrued were $75.6 million as of December 31, 2023. The cumulative amount of paid-in-kind interest included in the principal balance of the related loans as of December 31, 2023 was $3.7 million.

 

Net realized capital gains (losses) less tax are determined on the specific identification method and are presented net of Federal income taxes and transfers to the IMR.

 

AGGREGATE RESERVES AND LIABILITY FOR DEPOSIT-TYPE CONTRACTS

 

Life insurance reserves are valued using the net level premium method, the Commissioners' Reserve Valuation Method (CRVM), or other modified reserve methods. Interest rate assumptions ranged from 2.00% to 4.50%. Reserves for individual variable annuities are held in accordance with VM-21. Reserves for individual fixed annuities are maintained using the Commissioners' Annuity Reserve Valuation Method, with appropriate statutory interest and mortality assumptions computed on the basis of interest rates ranging from 1.00% to 6.65%. Group annuity reserves are valued using the CRVM with statutory interest and mortality assumptions computed on the basis of interest rates ranging from 1.00% to 5.00%.

 

The Company establishes loss liabilities for claims that have been incurred before the valuation date, but have not yet been paid. An expense liability is established associated with paying those claims.

 

The Company waives deduction of deferred fractional premium upon death of insured. The Company does not return any portion of the final premium for periods beyond the date of death. Continuous or modal premium assumptions are used for all reserves. All reserves are equal to the greater of the computed reserve and surrender value or, on certain products, a higher alternative comparison value.

 

Payments received on deposit-type contracts, which do not incorporate any mortality or morbidity risk, are recorded directly to the liability for deposit-type contracts. Interest credited to deposit-type contracts is recorded as an expense in the statements of operations when earned under the terms of the contract. Payments to contract holders are recorded as current and future policy benefits expense to the extent that such payments differ from the recorded liability. Interest rates credited ranged primarily from 1.00% to 6.50%.

 

TRANSFERS TO SEPARATE ACCOUNTS DUE OR ACCRUED, NET

 

Transfers to separate accounts due or accrued, net consist primarily of amounts accrued from the separate account for expense allowances recognized in reserves. These amounts represent the excess of separate account contract values over statutory reserves held in the separate account.

 

REINSURANCE

 

The Company has reinsurance contracts with other insurance companies and affiliates to limit potential losses, reduce exposure from larger mortality risks, and provide additional capacity for growth. As part of its risk management process, the Company routinely evaluates its reinsurance programs and may change retention limits, reinsurers, or other features at any time.

 

11

 

 

The ceding of risk does not discharge the Company from its primary obligations to contract owners. To the extent that the assuming companies become unable to meet their obligations under reinsurance contracts, the Company remains liable. Each reinsurer is reviewed to evaluate its financial stability before entering into each reinsurance contract and throughout the period that the reinsurance contract is in place.

 

Reserve adjustments on reinsurance ceded, included in other income, relate to amounts ceded by the Company in connection with modified coinsurance reinsurance agreements. The amounts included in revenue adjustments on reinsurance ceded primarily represent ceded current and future policy benefits, net investment income, and net realized capital gains (losses) less tax, related to these agreements.

 

All assets associated with business reinsured on a modified coinsurance basis remain with, and under the control of, the Company.

 

For the years ended December 31, 2023, 2022 and 2021, individual life and annuity premiums assumed were an immaterial amount, and premiums ceded were $4.2 million, $4.0 million and $3.7 million, respectively. As of December 31, 2023 and 2022, reserve credits recorded on ceded reinsurance were $6.3 million and $7.1 million, respectively.

 

The estimated amount of the aggregate reduction in surplus of termination of all reinsurance agreements, by either party, was $1.2 million and $1.6 million as of December 31, 2023 and 2022, respectively.

 

REVENUES, BENEFITS AND EXPENSES

 

Life insurance premiums are recognized as income when due from the policyholder under the terms of the insurance contract. Premiums for flexible premium products are recognized when received from the policyholder. Annuity considerations are recognized as premiums when received.

 

Expenses incurred in connection with acquiring new insurance business, including acquisition costs such as sales commissions, are charged to operations as incurred.

 

FEDERAL INCOME TAXES

 

The Company is taxed as a life insurance company for income tax purposes and its operations are included in the consolidated Federal income tax return of PMHC, the Company's ultimate parent. In addition to the Company, included in PMHC's consolidated return are the following entities: Pacific LifeCorp, Pacific Life, Pacific Alliance Reinsurance Company of Vermont, Pacific Baleine Reinsurance Company, Pacific Life Fund Advisors LLC (PLFA), and Pacific Life Re Global Limited.

 

The method of tax allocation between companies is subject to written tax sharing agreements, approved by the Company’s Board of Directors. Allocation is based upon separate return calculations with current credit for net losses to the extent utilized in the consolidated return. If the consolidated return has tax losses, intercompany balances are generally settled as refunds are received. If the consolidated return has a tax payable, the intercompany balances are generally settled as paid.

 

SEPARATE ACCOUNTS

 

Separate accounts primarily include variable life and annuity contracts. The Company's separate accounts without guarantees consist of the variable annuities and variable life businesses where the assets of these accounts are carried at fair value and represent legally segregated contract holder funds. A separate account liability is recorded at fair value at an amount equal to the separate account asset. The investment results of separate account assets typically pass through to the contract holders so that the Company generally bears no investment risk on these assets. Amounts charged to the separate account for mortality, surrender and expense charges are included in separate account fees in other income.

 

Separate account assets are primarily invested in mutual funds, but are also invested in hedge funds.

 

12

 

 

RISK-BASED CAPITAL

 

Risk-based capital is a method developed by the NAIC to measure the minimum amount of capital appropriate for an insurance company to support its overall business operations in consideration of its size and risk profile. The formulas for determining the amount of risk-based capital specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk. Additionally, certain risks are required to be measured using actuarial cash flow modeling techniques, subject to formulaic minimums. The adequacy of a company's actual capital is measured by the risk-based capital results, as determined by the formulas and actuarial models. Companies below minimum risk-based capital requirements are classified within certain levels, each of which requires specified corrective action. As of December 31, 2023 and 2022, the Company exceeded the minimum risk-based capital requirements.

 

2.COMPARISON OF NAIC SAP TO U.S. GAAP

 

The objectives of U.S. GAAP reporting differ from the objectives of NAIC SAP reporting. U.S. GAAP stresses measurement of earnings of a business from period to period, while NAIC SAP stresses measurement of ability to pay claims in the future.

 

The Company prepares its financial statements - statutory basis in accordance with statutory accounting practices prescribed or permitted by the AZ DIFI, which is a comprehensive basis of accounting other than U.S. GAAP. NAIC SAP primarily differs from U.S. GAAP by charging policy acquisition costs to expense as incurred, recognizing certain policy fees as revenue when billed, establishing future policy benefit liabilities using different actuarial assumptions and methods, as well as reporting investments and certain assets and accounting for deferred income taxes on a different basis.

 

3.INVESTMENTS

 

BONDS AND CASH EQUIVALENTS

 

The book/adjusted carrying value, fair value and net unrealized gains (losses) of bonds and cash equivalents are shown below. Cash equivalents as of December 31, 2023 and 2022 were $198.8 million and $311.1 million, respectively. See Note 4 for information on the Company's fair value measurements.

 

   Book/Adjusted
Carrying
Value
   Fair Value   Net
Unrealized
Gains
(Losses)
 
         (In Thousands)      
December 31, 2023:               
U.S. Government  $9,288   $9,285   $(3)
All other governments   36,424    35,707    (717)
U.S. states, territories, and possessions   8,903    8,325    (578)
U.S. political subdivisions of states, territories, and possessions   56,141    58,028    1,887 
U.S. special revenue and special assessment obligations   362,059    377,184    15,125 
Industrial and miscellaneous   4,886,884    4,683,097    (203,787)
Bank loans   131,169    131,034    (135)
LBASS:               
Residential mortgage-backed securities (RMBS)   111,977    107,916    (4,061)
Commercial mortgage-backed securities (CMBS)   167,767    159,346    (8,421)
Other   825,855    830,009    4,154 
Total  $6,596,467   $6,399,931   $(196,536)

 

13

 

 

   Book/Adjusted
Carrying
Value
   Fair Value   Net
Unrealized
Gains
(Losses)
 
       (In Thousands)     
December 31, 2022:               
U.S. Government  $9,271   $8,949   $(322)
All other governments   31,465    28,875    (2,590)
U.S. states, territories, and possessions   8,870    7,632    (1,238)
U.S. political subdivisions of states, territories, and possessions   63,679    64,856    1,177 
U.S. special revenue and special assessment obligations   338,906    341,704    2,798 
Industrial and miscellaneous   4,470,809    4,115,699    (355,110)
LBASS:               
RMBS   52,092    46,700    (5,392)
CMBS   129,352    120,132    (9,220)
Other   240,393    235,775    (4,618)
Total  $5,344,837   $4,970,322   $(374,515)

 

The book/adjusted carrying value and fair value of bonds and cash equivalents as of December 31, 2023, by contractual repayment date of principal, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   Book/Adjusted
Carrying
Value
   Fair Value 
         
   (In Thousands) 
Due in one year or less  $335,219   $333,981 
Due after one year through five years   1,616,209    1,606,441 
Due after five years through ten years   959,981    898,040 
Due after ten years   2,579,459    2,464,198 
    5,490,868    5,302,660 
LBASS   1,105,599    1,097,271 
Total  $6,596,467   $6,399,931 

 

14

 

 

The following tables present the fair value and gross unrealized losses for bonds where the fair value had declined and remained continuously below the amortized cost adjusted for OTTI for less than twelve months and for twelve months or greater:

 

   Less than 12 Months   12 Months or Greater   Total 
December 31, 2023:  Fair Value   Gross Unrealized Losses   Fair Value   Gross Unrealized Losses   Fair Value   Gross Unrealized Losses 
   (In Thousands) 
U.S. Government            $6,112   $37   $6,112   $37 
All other governments             22,414    2,126    22,414    2,126 
U.S. states, territories, and possessions             8,325    578    8,325    578 
U.S. political subdivisions of states, territories, and possessions             22,132    328    22,132    328 
U.S. special revenue and special assessment obligations             57,088    12,528    57,088    12,528 
Industrial and miscellaneous  $110,377   $1,729    2,634,582    313,611    2,744,959    315,340 
Bank loans   47,870    136              47,870    136 
LBASS:                              

     RMBS

   130         32,566    5,862    32,696    5,862 
CMBS   64,150    300    33,875    8,464    98,025    8,764 
Other   101,869    489    92,972    4,935    194,841    5,424 
Total  $324,396   $2,654   $2,910,066   $348,469   $3,234,462   $351,123 
                               
December 31, 2022:                              
U.S. Government  $3,125   $29   $5,796   $293   $8,921   $322 
All other governments   11,250    719    10,146    2,442    21,396    3,161 
U.S. special revenue and special assessment obligations   106,311    14,999    15,015    5,424    121,326    20,423 
Industrial and miscellaneous   2,603,900    310,685    281,808    103,567    2,885,708    414,252 
LBASS:                              

     RMBS

   15,996    1,752    19,524    5,022    35,520    6,774 
CMBS   60,393    2,070    14,753    7,246    75,146    9,316 
Other   109,139    4,368    5,640    1,794    114,779    6,162 
Total  $2,910,114   $334,622   $352,682   $125,788   $3,262,796   $460,410 

 

The Company has evaluated investments with gross unrealized losses and determined that the unrealized losses are temporary. The Company does not have the intent to sell these securities and has the intent and ability to retain these investments for a period of time sufficient to recover the amortized cost basis.

 

15

 

 

The table below summarizes the OTTI by security type:

 

   Years Ended December 31, 
   2023   2022   2021 
   (In Thousands) 
Bonds:            
Industrial and miscellaneous            $5,094 
Issuer obligation  $1,279           
LBASS       $2,065      
Mortgage loans   923           
Total OTTI  $2,202   $2,065   $5,094 

 

No other than temporary impairments (OTTIs) were recognized on LBASS due to intent to sell or inability or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis.

 

The assignment of an NAIC 5GI designation to a debt security occurs when the necessary documentation for a full credit analysis does not exist but the security is current on all contractual payments and the Company expects the security to make full payment of all contractual principal and interest. The Company does not have any 5GI securities.

 

Proceeds, gross gains and gross losses recognized on sales of bonds were $5.8 million, zero and $0.2 million, respectively, for the year ended December 31, 2023. Proceeds, gross gains and gross losses recognized on sales of bonds were $3.8 million, zero and $0.1 million, respectively, for the year ended December 31, 2022. Proceeds, gross gains and gross losses recognized on sales of bonds were $46.1 million, $1.8 million and zero for the year ended December 31, 2021.

 

Bonds with a book/adjusted carrying value of $6.3 million and $6.2 million as of December 31, 2023 and 2022, respectively, were held as restricted assets on deposit with government agencies as required by law in various jurisdictions in which the Company conducts business.

 

MORTGAGE LOANS

 

The maximum and minimum lending rates for newly issued mortgage loans, by category, are as follows:

 

   Maximum   Minimum 
Year Ended December 31, 2023:        
Construction and land development   8.84%   7.81%
Commercial   8.22%   6.11%
           
Year Ended December 31, 2022:          
Commercial   6.65%   5.70%

 

The maximum percentage of any one loan to the value of security at the time of the loan, exclusive of insured or guaranteed or purchase money mortgages was 69% as of December 31, 2023 and 2022.

 

16

 

 

The age analysis of mortgage loans by type and identification of mortgage loans in which the insurer is a participant or co-lender in a mortgage loan agreement is as follows:

 

   Commercial   Mezzanine   Total 
December 31, 2023:  (In Thousands) 
Current  $470,585   $26,744   $497,329 
                
Participant or co-lender in a mortgage loan agreement:               
Recorded investment (1)  $51,274   $26,744   $78,018 

 

   Commercial   Mezzanine   Total 
December 31, 2022:   (In Thousands) 
Current  $376,603   $26,712   $403,315 
                
Participant or co-lender in a mortgage loan agreement:               
Recorded investment (1)       $26,711   $26,711 

 

(1) Excluded from the commercial amounts are mortgage loan participations where the sole participants are the Company and its parent company, Pacific Life. The total amounts were $419.3 million and $376.6 million as of December 31, 2023 and 2022, respectively.

 

The Company's investment in impaired commercial mortgage loans was $14.1 million as of December 31, 2023. Information on the Company's impaired commercial mortgage loans is as follows:

 

   Years Ended December 31, 
   2023   2022   2021 
   (In Thousands) 
Average recorded investment  $7,038                                 
Interest income recognized   761           

 

The Company's mortgage loans finance various types of properties primarily throughout the U.S. and Canada. The geographic distributions of the mortgage loans book/adjusted carrying value were as follows (In Thousands):

 

   December 31,      December 31, 
   2023      2022 
California  $135,961   California  $136,492 
Illinois   78,367   Illinois   59,578 
New York   51,543   Washington   32,677 
Massachusetts   47,664   Massachusetts   32,628 
Texas   46,520   Georgia   32,423 
Washington   32,677   Texas   27,296 
Florida   31,372   New York   26,711 
Georgia   31,049   Florida   19,878 
Nevada   17,347   District of Columbia   15,000 
District of Columbia   14,077   North Carolina   9,570 
Other   10,752   Other   11,062 
Total  $497,329   Total  $403,315 

 

17

 

 

As of December 31, 2023 and 2022, the largest carrying value of one single commercial loan and the largest carrying value of commercial loans with a single sponsor was $40.0 million and 8% and 10% of the mortgage loan carrying value, respectively. This loan was located in Illinois and was secured by retail buildings.

 

The Company reviews the performance and credit quality of commercial mortgage loans on an on-going basis, including loan payment delinquencies and collateral performance. Collateral performance includes a review of the most recent collateral inspection reports and financial statements. Analysts track each loan's debt service coverage ratio (DCR) and loan-to-value (LTV). The DCR compares the collateral’s net operating income to its debt service payments. DCRs less than 1.0 times indicate that the collateral operations do not generate enough income to cover the loan’s current debt payments. A larger DCR indicates a greater excess of net operating income over the debt service. The LTV compares the amount of the loan to the fair value of the collateral and is commonly expressed as a percentage. LTVs greater than 100% indicate that the loan amount exceeds the collateral value. A smaller LTV percentage indicates a greater excess of collateral value over the loan amount. The monitoring process focuses on higher risk loans, which include those that are classified as restructured, delinquent or in foreclosure, as well as loans with higher LTV ratios and lower DCR. The DCR and LTV ratios are updated routinely.

 

The loan review process results in each loan being placed into a No Credit Concern category or one of three levels: Level 1 Minimal Credit Concern, Level 2 Moderate Credit Concern or Level 3 Significant Credit Concern. Loans in the No Credit Concern category are performing and no issues are noted. The collateral exhibits a strong DCR and LTV and there are no near term maturity concerns. The loan credit profile and borrower sponsorship have not experienced any significant changes and remain strong. For construction loans, projects are progressing as planned with no significant cost overruns or delays.

 

Level 1 loans are experiencing negative market pressure and outlook due to economic factors. Financial covenants may have been triggered due to declines in performance. There may be disputes between the borrower and contractors. Credit profile and/or borrower sponsorship remain stable but require monitoring. Near term (6 months or less) maturity requires monitoring due to negative trends. No impairment loss concerns exist under current conditions, however some possibility of loss may exist under stressed scenarios or changes in sponsorship financial strength. This includes troubled debt restructurings (TDR) performing as agreed for more than one year.

 

Level 2 loans are experiencing significant or prolonged negative market pressure and uncertain outlook due to economic factors; financial covenants may have been triggered due to declines in performance and/or the borrower may have requested covenant relief. There may be disputes between the borrower and contractors. Loan credit profile, borrower sponsorship and/or collateral value may have declined or given cause for concern. Near term maturity (12 months or less) coupled with negative market conditions, property performance and value and/or borrower stability result in increased refinance risk. Likelihood for TDR, impairment and loss is increased. This includes all loans performing as agreed during the first year of a TDR unless assigned to Level 3.

 

Level 3 loans are experiencing prolonged and/or severe negative market trends, declines in collateral performance and value, and/ or borrower financial difficulties exist. Borrower may have asked for modification of loan terms. Without additional capital infusion and/or acceptable modification to existing loan terms, default is likely and foreclosure the probable alternative. Impairment loss is possible depending on current fair market value of the collateral. This category includes loans in default and previously impaired restructured loans that underperform despite modified terms and/or for which future loss is probable.

 

Loans classified as Level 1 through Level 3 are placed on a watch list and monitored monthly, subject to the terms of the loan agreement. Loans that have been identified as Level 3 are evaluated to determine if the loan is impaired. A loan is impaired if it is probable that amounts due according to the contractual terms of the loan agreement will not be collected.

 

As of December 31, 2023 and 2022, the Company had no loans classified as Level 2.

 

18

 

 

The following tables set forth mortgage loan credit levels as of December 31, 2023 and 2022 ($ In Thousands):

 

   December 31, 2023 
           Level 1   Level 3         
           Minimal Credit   Significant         
   No Credit Concern   Concern   Credit Concern   Total 
       Weighted       Weighted       Weighted       Weighted 
   Carrying   Average   Carrying   Average   Carrying   Average   Carrying   Average 
Type  Amount   DCR   Amount   DCR   Amount   DCR   Amount   DCR 
Office  $222,161    1.66             $14,077    1.28   $236,238    1.64 
Retail   65,443    1.77              39,631    0.65    105,074    1.35 
Apartment   69,673    1.54                        69,673    1.54 
Lodging   35,679    6.27                        35,679    6.27 
Industrial   48,821    1.60                        48,821    1.60 
Golf course            $1,844    0.73              1,844    0.73 
Total  $441,777    2.02   $1,844    0.73   $53,708    0.82   $497,329    1.89 

 

   December 31, 2022 
           Level 1   Level 3         
           Minimal Credit   Significant         
   No Credit Concern   Concern   Credit Concern   Total 
       Weighted       Weighted       Weighted       Weighted 
   Carrying   Average   Carrying   Average   Carrying   Average   Carrying   Average 
Type  Amount   DCR   Amount   DCR   Amount   DCR   Amount   DCR 
Office  $207,578    1.61                       $207,578    1.61 
Retail   32,677    2.55             $39,594    0.58    72,271    1.47 
Apartment   64,374    1.49                        64,374    1.49 
Lodging   36,798    6.32                        36,798    6.32 
Industrial   20,000    2.24                        20,000    2.24 
Golf course            $2,294    0.80              2,294    0.80 
Total  $361,427    2.19   $2,294    0.80   $39,594    0.58   $403,315    2.02 

 

DEBT RESTRUCTURING

 

As of December 31, 2023 and 2022, the Company had investments in restructured loans and bonds of $14.1 million and zero, respectively. The realized capital losses related to these loans and bonds were zero for the years ended December 31, 2023, 2022 and 2021.

 

During the year ended December 31, 2023, the Company modified one mortgage loan with a carrying value of $14.1 million. The Company granted two term extensions on the loan during the year ended December 31, 2023. The first modification extended the maturity date by five months, and the second modification further extended the maturity date by two months. The loan will mature in 2024. The modification qualified as a TDR and an impairment loss of $0.9 million was recorded. There were no troubled debt restructurings during the years ended December 31, 2022 and 2021.

 

19

 

 

4.FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company's financial assets and liabilities that are carried at fair value have been classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100R, Fair Value. The determination of fair value requires the use of observable market data when available. The hierarchy consists of the following three levels that are prioritized based on observable and unobservable inputs.

 

  Level 1Unadjusted quoted prices for identical instruments in active markets. Level 1 financial instruments include securities that are traded in an active exchange market.

 

  Level 2Observable inputs other than Level 1 prices, such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in inactive markets, and model-derived valuations for which all significant inputs are observable market data.

 

  Level 3Valuations derived from valuation techniques in which one or more significant inputs are not market observable.

 

The following tables present, by fair value hierarchy level, the Company's financial instruments that are carried at fair value or net asset value (NAV) as of December 31, 2023 and 2022.

 

December 31, 2023:  Level 1   Level 2   Level 3   NAV   Total 
   (In Thousands) 
Assets:                         
Bonds:                         
Issuer obligations            $42        $42 
Common stocks:                         
Industrial and miscellaneous             4,947         4,947 
Derivatives:                         
Foreign currency and interest rate swaps       $444              444 
Equity derivatives  $6,734         2,256         8,990 
Total derivatives   6,734    444    2,256        9,434 
Separate account assets (1)   3,151,679             $16,269    3,167,948 
Total  $3,158,413   $444   $7,245   $16,269   $3,182,371 
Liabilities:                         
Derivatives:                         
Foreign currency and interest rate swaps       $18,482             $18,482 
Equity derivatives            $276         276 
Total  $   $18,482   $276   $   $18,758 

 

20

 

 

December 31, 2022:  Level 1   Level 2   Level 3   NAV   Total 
   (In Thousands) 
Assets:                         
Bonds:                         
Issuer obligations            $5,010        $5,010 
LBASS             3,104         3,104 
Total bonds           8,114        8,114 
Common stocks:                         
Industrial and miscellaneous             5,592         5,592 
Derivatives:                         
Foreign currency and interest rate swaps       $605              605 
Equity derivatives  $9,992         1,247         11,239 
Total derivatives   9,992    605    1,247        11,844 
Separate account assets (1)   2,894,457             $15,045    2,909,502 
Total  $2,904,449   $605   $14,953   $15,045   $2,935,052 
Liabilities:                         
Derivatives:                         
Foreign currency and interest rate swaps       $52,573             $52,573 
Equity derivatives            $2         2 
Total  $   $52,573   $2   $   $52,575 

 

(1)Consists of separate account assets that are primarily invested in mutual funds and hedge funds. Investment performance related to separate account assets is offset by corresponding amounts credited to contract holders whose liability is recorded in the separate account liabilities. Separate account liabilities are measured to equal the fair value of separate account assets.

 

FAIR VALUE MEASUREMENT

 

The following describes the valuation methodologies used by the Company to measure various types of financial instruments at fair value.

 

BONDS AND COMMON STOCKS

 

The fair values of bonds, preferred stocks and common stocks are determined by management after considering external pricing sources and internal valuation techniques. For securities with sufficient trading volume, prices are obtained from third-party pricing services. For securities that are traded infrequently, fair values are determined after evaluating prices obtained from third-party pricing services and independent brokers or are valued internally using various valuation techniques.

 

The Company's management analyzes and evaluates prices received from independent third parties and determines whether they are reasonable estimates of fair value. Management's analysis may include, but is not limited to, review of third-party pricing methodologies and inputs, analysis of recent trades, comparison to prices received from other third parties and development of internal models utilizing observable market data of comparable securities. The Company assesses the reasonableness of valuations received from independent brokers by considering current market dynamics and current pricing for similar securities.

 

21

 

 

For prices received from independent pricing services, the Company applies a formal process to challenge any prices received that are not considered representative of fair value. If prices received from independent pricing services are not considered reflective of market activity or representative of fair value, independent non-binding broker quotations are obtained or an internally developed valuation is prepared. Upon evaluation, the Company determines which source represents the best estimate of fair value. Overrides of third-party prices to internally developed valuations of fair value did not produce material differences in the fair values for the majority of the portfolio; accordingly, overrides were not material. In the absence of such market observable activity, management’s best estimate is used.

 

Fair values determined by internally derived valuation tools use market-observable data if available. Generally, this includes using an actively traded comparable security as a benchmark for pricing. These internal valuation methods primarily represent discounted cash flow models that incorporate significant assumptive inputs such as spreads, discount rates, default rates, severity and prepayment speeds. These inputs are analyzed by the Company’s portfolio managers and analysts, investment accountants and risk managers. Internally developed estimates may also use unobservable data, which reflect the Company’s own assumptions about the inputs market participants would use.

 

Most securities priced by a major independent third-party service have been classified as Level 2, as management has verified that the significant inputs used in determining their fair values are market observable and appropriate. Externally priced securities for which fair value measurement inputs are not sufficiently transparent, such as securities valued based on broker quotations, have been classified as Level 3. Internally valued securities, including adjusted prices received from independent third parties, where significant management assumptions have been utilized in determining fair value, have been classified as Level 3. Securities categorized as Level 1 consist primarily of investments in mutual funds.

 

The Company applies controls over the valuation process. Prices are reviewed and approved by the Company’s professional credit analysts that have industry expertise and considerable knowledge of the issuers. Management performs validation checks to determine the completeness and reasonableness of the pricing information, which include, but are not limited to, changes from identified pricing sources, significant or unusual price fluctuations above predetermined tolerance levels from the prior period, and back-testing of fair values against prices of actual trades. A group comprised of the Company’s investment accountants, portfolio managers and analysts and risk managers meet to discuss any unusual items above the tolerance levels that may have been identified in the pricing review process. These items are investigated, further analysis is performed and resolutions are appropriately documented.

 

DERIVATIVE INSTRUMENTS

 

Derivative instruments are reported at fair value using pricing valuation models which utilize market data inputs or independent broker quotations or exchange prices for exchange-traded futures. The Company calculates the fair value of derivatives using market standard valuation methodologies for foreign currency and interest rate swaps and equity options. Internal models are used to value equity total return swaps. The derivatives are valued using mid-market inputs that are predominantly observable in the market. Inputs include, but are not limited to, interest swap rates, foreign currency forward and spot rates, credit spreads and correlations, interest volatility, equity volatility and equity index levels. On a monthly basis, the Company performs an analysis of derivative valuations, which includes both quantitative and qualitative analyses. Examples of procedures performed include, but are not limited to, review of pricing statistics and trends, analysis of the impacts of changes in the market environment and review of changes in the market value for each derivative by both risk managers and investment accountants. Internally calculated fair values are reviewed and compared to external broker fair values for reasonableness.

 

Derivative instruments classified as Level 1 are exchange-traded. Derivative instruments classified as Level 2 primarily include foreign currency and interest rate swaps. The derivative valuations are determined using pricing models with inputs that are observable in the market or can be derived principally from or corroborated by observable market data, primarily interest swap rates, interest rate volatility and foreign currency forward and spot rates.

 

Derivative instruments classified as Level 3 include complex derivatives, such as equity options and total return swaps. These derivatives are valued using pricing models which utilize both observable and unobservable inputs, primarily interest rate volatility, equity volatility, equity index levels, and to a lesser extent, broker quotations. A derivative instrument containing Level 2 inputs would be classified as a Level 3 financial instrument in its entirety if it has at least one significant Level 3 input.

 

22

 

 

SEPARATE ACCOUNT ASSETS

 

The fair value of separate account assets is based on the fair value or NAV of the underlying assets. Separate account assets held at fair value primarily consist of mutual funds and hedge funds.

 

Level 1 separate account assets include mutual funds that are valued based on reported net asset values provided by fund managers daily and can be redeemed without restriction. Management performs validation checks to determine the reasonableness of the pricing information, which include, but are not limited to, price fluctuations above predetermined thresholds from the prior day and validation against similar funds or indices. Variances are investigated, further analysis is performed and resolutions are appropriately documented.

 

Investments Measured Using the NAV Practical Expedient

 

Separate account assets include hedge funds where the fair value is based on the net asset value obtained from the fund managers. Investment strategies related to separate account hedge funds include multi-strategy primarily invested in U.S. and international equity, fixed income, long/short equity, loans, derivatives, privately held companies and private partnerships. The redemption frequency is quarterly. There are no remaining lockup periods or unfunded commitments of investments measured using the NAV practical expedient as of December 31, 2023 and 2022.

 

LEVEL 3 RECONCILIATION

 

The tables below present a reconciliation of the beginning and ending balances of the Level 3 financial instruments that are carried at fair value using significant unobservable inputs:

 

               Total Gains or (Losses)               
   January 1,   Transfers Into   Transfers Out   Included in   Included in             December 31, 
   2023   Level 3 (1)   of Level 3 (1)   Net Income   Surplus   Purchases  Sales  Settlements   2023 
   (In Thousands) 
Bonds                                  
Issuer obligations  $5,010   $3,104(2)  $(3,512)(3)  $(1)  $(696)          $(3,863)  $42 
LBASS   3,104         (3,104)(2)                           
Common stocks   5,592                   (401)  $238       (482)   4,947 
Derivatives, net   1,245              1,357    (549)   1,691       (1,764)   1,980 
Total  $14,951   $3,104   $(6,616)  $1,356   $(1,646)  $1,929  $  $(6,109)  $6,969 

 

               Total Gains or (Losses)               
   January 1,   Transfers Into   Transfers Out   Included in   Included in             December 31, 
   2022   Level 3 (1)   of Level 3 (1)   Net Income   Surplus   Purchases  Sales  Settlements   2022 
   (In Thousands) 
Bonds                                  
Issuer obligations       $5,010(4)                              $5,010 
LBASS        7,096(4)               $(2,048)       $153      $(2,097)   3,104 
Common stocks  $3,647                        1,945            5,592 
Derivatives, net   1,927              (632)   589    76       (715)   1,245 
Total  $5,574   $12,106   $   $(2,680)  $589   $2,174  $  $(2,812)  $14,951 

 

(1) Transfers in and/or out are recognized at the end of each quarter

(2) Transferred into/out of Level 3 due to reclassifications to Issuer Obligations.

(3) Transferred out of Level 3 due to changes in fair value.

(4) Transferred into Level 3 due to carrying value adjustments down to fair value.

 

23

 

 

The book/adjusted carrying values and fair values of the Company's financial instruments are presented in the following table.

 

   December 31, 2023
      Book/               Not
      Adjusted               Practicable
   Fair  Carrying               (Carrying
   Value  Value  Level 1  Level 2  Level 3  NAV   Value)
   (In Thousands)
Assets:                      
Bonds  $6,201,130  $6,397,667      $5,887,459  $313,671                   
Common stocks   4,947   4,947           4,947           
Mortgage loans   452,495   497,329           452,495           
Cash and cash equivalents   230,983   230,983  $230,983                   
Contract loans   19,060   19,060           19,060           
Derivatives, net   (9,324)  (9,324)  6,734   (18,038)  1,980           
Other invested assets (1)   22,880   24,942       22,880               
Separate account assets   3,167,948   3,167,948   3,151,679          $ 16,269      
Liabilities:                               
Liability for deposit-type contracts   1,067,777   1,036,013           1,067,777           
Separate account liability for                               
deposit type contracts   1,892   1,892           1,892           

 

    December 31, 2022
        Book/                      Not
        Adjusted                      Practicable
    Fair   Carrying                      (Carrying
    Value   Value   Level 1   Level 2   Level 3     NAV    Value)
    (In Thousands)
Assets:                               
Bonds  $4,659,251  $5,033,766      $4,557,389  $101,862           
Common stocks   5,592   5,592           5,592           
Mortgage loans   358,254   403,315           358,254           
Cash and cash equivalents   333,373   333,373  $333,373                   
Contract loans   9,483   9,483           9,483           
Derivatives, net   (40,731)  (40,731)  9,992   (51,968)  1,245           
Other invested assets (1)   21,921   24,940       21,921               
Separate account assets   2,909,502   2,909,502   2,894,457           $ 15,045     
Liabilities:                               
Liability for deposit-type contracts   933,990   936,383           933,990           
Separate account liability for                               
deposit type contracts   2,118   2,118           2,118           

 

(1) Excludes investments accounted for under the equity method.

 

The tables above exclude the following financial instruments: investment income due and accrued and derivatives collateral receivable and payable. The fair value of these financial instruments, which are primarily classified as Level 2, approximates carrying value as they are short-term in nature such that there is minimal risk of material changes in fair value due to changes in interest rates or counterparty credit.

 

24

 

 

FAIR VALUE MEASUREMENT

 

The following methods and assumptions were used to estimate the fair value of these financial instruments as of December 31, 2023 and 2022:

 

MORTGAGE LOANS

 

The fair value of the mortgage loan portfolio is determined by discounting the estimated future cash flows, using current rates that are applicable to similar credit quality, property type and average maturity of the composite portfolio.

 

CASH AND CASH EQUIVALENTS

 

Cash equivalents are money market mutual funds that have fair values that approximate their book/adjusted carrying values due to the short maturities of the underlying investments of the funds. The carrying value of cash approximates the fair value.

 

CONTRACT LOANS

 

Contract loans are not separable from their associated insurance contract and bear no credit risk since they do not exceed the contract's cash surrender value, making these assets fully secured by the cash surrender value of the contracts. Therefore, the carrying amount of the contract loans is a reasonable approximation of fair value.

 

OTHER INVESTED ASSETS

 

Other invested assets consist of surplus note investments held from other insurance providers. The fair value of the surplus note investments are priced by an independent pricing service as described for bonds above.

 

LIABILITY FOR DEPOSIT-TYPE CONTRACTS

 

The primary methods used to determine the estimated fair value of liability for deposit-type contracts are based on discounted cash flow methodologies using significant unobservable inputs.

 

SEPARATE ACCOUNT LIABILITY FOR DEPOSIT-TYPE CONTRACTS

 

The statement value of separate account liability for deposit-type contracts is reported under separate account liabilities and is a reasonable estimate of their fair value because the contractual interest rates are variable and based on current market rates.

 

5.DERIVATIVE INSTRUMENTS

 

The Company primarily utilizes derivative instruments to manage its exposure to interest rate risk, foreign currency risk and equity risk, collectively “market risk”, and credit risk. Derivative instruments are also used to manage the duration mismatch of general account assets and liabilities. Derivatives may be exchange-traded or contracted in the over-the-counter (OTC) market. The Company’s OTC derivatives are primarily bilateral contracts between two counterparties. Certain of the Company’s OTC derivatives are cleared and settled through central clearing counterparties. The Company utilizes a variety of derivative instruments including swaps, exchange-traded futures and options.

 

Market risk is the possibility that future changes in market conditions may make the derivative financial instrument less valuable. Credit risk is defined as the possibility that a loss may occur from the failure of another party to perform in accordance with the terms of the contract, which exceeds the value of existing collateral, if any. The Company mitigates these risks through established market and credit risk limits.

 

25

 

 

The following table summarizes the notional amount, net carrying value, and fair value of the Company's derivative instruments by derivative type. Cash collateral received from or pledged to counterparties is not included in the amounts below.

 

   Notional
Amount
   Net
Carrying
Value
   Fair Value 
(In Thousands) 
December 31, 2023:               
Equity total return swaps  $27,452   $(276)  $(276)
Equity futures   136,688    6,734    6,734 
Equity call options   43,940    2,256    2,256 
Foreign currency swaps   2,104    354    354 
Interest rate swaps   251,200    (18,392)   (18,392)
Total  $461,384   $(9,324)  $(9,324)
December 31, 2022:                  
Equity total return swaps   $ 22,384     $ 273     $ 273  
Equity futures     189,827       9,992       9,992  
Equity call options     41,980       972       972  
Foreign currency swaps     2,678       511       511  
Interest rate swaps     302,315       (52,479 )     (52,479 )
Total   $ 559,184     $ (40,731 )   $ (40,731 )

 

Notional amount represents a standard of measurement of the volume of derivatives. Notional amount is not a quantification of market risk or credit risk and is not recorded in the statements of admitted assets, liabilities and capital and surplus - statutory basis. Notional amounts generally represent those amounts used to calculate contractual cash flows to be exchanged and are not paid or received, except for certain contracts such as foreign currency swaps.

 

COLLATERAL

 

For OTC and OTC-cleared derivatives, the Company pledges and receives cash and asset collateral. Cash collateral received from counterparties was $1.6 million and $0.7 million as of December 31, 2023 and 2022, respectively. Cash collateral pledged to counterparties was $32.0 million and $65.7 million as of December 31, 2023 and 2022, respectively.

 

The Company is required to pledge initial margin for all futures contracts. The amount of required margin is determined by the exchange on which it is traded. The Company pledged cash to satisfy this collateral requirement. Cash pledged for initial margin was $6.7 million and $10.0 million as of December 31, 2023 and 2022, respectively.

 

DERIVATIVES DESIGNATED AS FAIR VALUE HEDGES

 

The Company offers life insurance products with indexed account options. The interest credited on the indexed accounts is a function of the underlying domestic and/or international equity index, subject to various caps, thresholds and participation rates.

 

The Company utilizes equity call options to hedge the credit paid to the policyholder on the underlying index for its life insurance products with indexed account options. These equity call options are contracts to buy the index at a predetermined time at a contracted price. The contracts will be net settled in cash based on differentials in the index at the time of exercise and the strike price subject to a cap, net of option premiums. These equity call options are designated as a fair value hedge under statutory accounting principles with changes in fair value recorded in net realized capital gains (losses) less tax.

 

26

 

 

For the years ended December 31, 2023, 2022 and 2021, $1.6 million, $1.5 million and $1.5 million, respectively, of option premium expense was recorded in net investment income for the one-year equity call options hedging life indexed account insurance products. This amount was excluded from the assessment of hedge effectiveness. For all other hedging relationships, no component of the hedging instrument’s fair value was excluded from the assessment of hedge effectiveness.

 

DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS

 

The Company offers a rider on certain variable annuity contracts that guarantees net principal over specified periods, as well as riders on certain variable annuity contracts that guarantee a minimum withdrawal benefit over specified periods, subject to certain restrictions.

 

The Company utilizes total return swaps and exchange-traded futures based upon domestic and international equity market indices to economically hedge the equity risk of the guarantees in its variable annuity products. Total return swaps are swaps whereby the Company agrees to exchange the difference between the economic risk and reward of an equity index and a floating rate of interest, calculated by reference to an agreed upon notional amount. Cash is paid and received over the life of the contract based on the terms of the swap. In exchange-traded futures transactions, the Company agrees to purchase or sell a specified number of contracts, the values of which are determined by the underlying equity indices, and to post variation margin on a daily basis in an amount equal to the change in the daily fair value of those contracts. The Company also utilizes interest rate swaps to manage interest rate risk in the variable annuity products.

 

Foreign currency interest rate swap agreements are used to convert fixed or floating rate foreign-denominated assets to U.S. dollar fixed or floating rate assets. A foreign currency interest rate swap involves the exchange of an initial principal amount in two currencies, and the agreement to re-exchange the currencies at a future date, at an agreed-upon exchange rate. There are also periodic exchanges of interest payments in the two currencies at specified intervals, calculated using agreed-upon interest rates, exchange rates, and the exchanged principal amounts. The Company enters into these agreements primarily to manage the currency risk associated with investments that are denominated in foreign currencies.

 

Interest rate swaps are used by the Company to reduce market risk from changes in interest rates and other interest rate exposure arising from duration mismatches between assets and liabilities. An interest rate swap agreement involves the exchange, at specified intervals, of interest payments resulting from the difference between fixed rate and floating rate interest amounts calculated by reference to an underlying notional amount. Generally, no cash is exchanged at the outset of the contract and no principal payments are made by either party.

 

The average and ending fair value of derivatives not designated as hedging instruments are as follows:

 

   Average Fair Value   Ending Fair Value 
   Years Ended   as of 
   December 31,   December 31, 
   2023   2022   2023   2022 
           Asset   Liability   Asset   Liability 
   (In Thousands) 
Equity futures  $8,482   $8,329   $6,734        $9,992      
Foreign currency swaps   438    496    354         511      
Interest rate swaps   (27,636)   (31,277)   90   $18,482        $52,479 
Equity total return swaps   (139)   57         276    275    2 
Equity call options        7                     
Total  $(18,855)  $(22,388)  $7,178   $18,758   $10,778   $52,481 

 

27

 

 

The following table summarizes the surplus and net realized capital gains (losses) impact on derivative instruments not designated as hedging instruments.

 

   Years Ended December 31,   Years Ended December 31, 
   2023   2022   2021   2023   2022   2021 
   Surplus   Net Realized Capital Gains (Losses) 
   (In Thousands) 
Equity futures  $(11,666)  $7,973   $431   $(17,752)  $17,060   $(27,276)
Equity total return swaps   (549)   589    (15)               
Foreign currency swaps   (157)   (110)   (117)               
Interest rate swaps   34,087    (55,114)   (11,762)   (33,813)          
Equity call options             30                
Total  $21,715   $(46,662)  $(11,433)  $(51,565)  $17,060   $(27,276)

 

For the years ended December 31, 2023, 2022 and 2021, net gains or (losses) from periodic net settlements recorded in net investment income were ($9.5) million, $5.5 million and ($1.8) million, respectively.

 

For equity call options with deferred financing premiums which are paid at the end of the derivative contract, summarized in the tables below are the undiscounted future settled premium commitments, equity call option fair value and equity call option fair value excluding impact of discounted future settled premiums (In Thousands):

 

   Premium 
Years Ending December 31:  Payments Due(1) 
2024  $361 
2025     
2026     
2027     
2028 and thereafter     
Total undiscounted future settled premium commitments  $361 

 

(1) Premium payments are expected to be made monthly, based upon current maturity date of derivative contracts.

 

   Years Ended December 31, 
   2023   2022 
   (In Thousands) 
Undiscounted future premium commitments  $361   $1,577 
Equity call option fair value   583    972 
Equity call option fair value excluding impact of discounted future settled premiums   583    972 

 

DERIVATIVE CREDIT EXPOSURE

 

The Company is exposed to credit-related losses in the event of nonperformance by derivative counterparties to OTC derivatives. The Company manages its credit risk by dealing with creditworthy counterparties, establishing risk-control limits, executing legally enforceable master netting agreements, and obtaining collateral where appropriate. In addition, the Company evaluates the financial stability of each counterparty before entering into each agreement and throughout the period that the financial instrument is owned.

 

28

 

 

The Company’s OTC-cleared derivatives are effected through central clearing counterparties and its exchange-traded derivatives are effected through regulated exchanges. Such positions are marked to market and margined on a daily basis (both initial margin and variation margin), and the Company has minimal exposure to credit-related losses in the event of nonperformance by counterparties to such derivatives.

 

For OTC derivative transactions, the Company enters into legally enforceable master netting agreements which provide for the netting of payments and receipts with a single counterparty. The net position with each counterparty is calculated as the aggregate fair value of all derivative instruments with each counterparty, net of income or expense accruals and collateral paid or received. These master netting agreements include collateral arrangements with derivative counterparties, which require positions be marked to market and margined on a daily basis by the daily settlement of variation margin. The Company has minimal counterparty exposure to credit-related losses in the event of non performance by these counterparties.

 

The OTC agreements may include a termination event clause associated with financial strength ratings assigned by certain independent rating agencies. If these financial strength ratings were to fall below a specified level, as defined within each counterparty master agreement, or if one of the rating agencies were to cease to provide a financial strength rating, the counterparty could terminate the master agreement with payment due based on the net fair value of the underlying derivatives. As of December 31, 2023 and 2022, the Company’s financial strength ratings were above the specified level.

 

The Company’s credit exposure is measured on a counterparty basis as the net positive fair value of all derivative positions with the counterparty, net of income or expense accruals and collateral received. All of the net credit exposure for the Company from derivative contracts is with investment-grade counterparties. The Company has not incurred any losses on derivative financial instruments due to counterparty nonperformance for the years ended December 31, 2023, 2022 and 2021. The Company does not expect any counterparties to fail to meet their obligations given their investment-grade ratings.

 

The Company does not have any derivatives accounted for under SSAP No. 108, Derivatives Hedging Variable Annuity Guarantees.

 

29

 

 

6.INCOME TAXES

 

The components of net admitted deferred tax assets are as follows:

 

   December 31, 2023   December 31, 2022 
   Ordinary   Capital   Total   Ordinary   Capital   Total 
                         
   (In Thousands)   (In Thousands) 
Gross deferred tax assets  $75,859   $5,747   $81,606   $63,551   $5,511   $69,062 
Statutory valuation allowance adjustment                              
Adjusted gross deferred tax assets   75,859    5,747    81,606    63,551    5,511    69,062 
Deferred tax assets nonadmitted   45,322    2,398    47,720    38,573    2,563    41,136 
Net admitted deferred tax asset   30,537    3,349    33,886    24,978    2,948    27,926 
Deferred tax liabilities   7,423    3,349    10,772    8,030    2,948    10,978 
Net admitted deferred tax asset  $23,114   $   $23,114   $16,948   $   $16,948 

 

   Change during 2023 
   Ordinary   Capital   Total 
             
   (In Thousands) 
Gross deferred tax assets  $12,308   $236   $12,544 
Statutory valuation allowance adjustment               
Adjusted gross deferred tax assets   12,308    236    12,544 
Deferred tax assets nonadmitted   6,749    (165)   6,584 
Net admitted deferred tax asset   5,559    401    5,960 
Deferred tax liabilities   (607)   401    (206)
Net admitted deferred tax asset  $6,166   $   $6,166 

 

 30

 

 

The admission calculation components of SSAP No. 101, Income Taxes, are as follows:

 

   December 31, 2023   December  31, 2022 
   Ordinary   Capital   Total   Ordinary   Capital   Total 
                         
   (In Thousands)   (In Thousands) 
Federal income taxes paid in prior years recoverable through loss carrybacks                              
Adjusted gross deferred tax assets expected to be realized after application of the threshold limitation  $23,114        $23,114   $16,948        $16,948 
Adjusted gross deferred tax assets expected to be realized following the balance sheet date   23,114         23,114    16,948         16,948 
Adjusted gross deferred tax assets allowed per limitation threshold             78,220              68,550 
Adjusted gross deferred tax assets offset by gross deferred tax liabilities   7,423   $3,349    10,772    8,030   $2,948    10,978 
Deferred tax assets admitted as the result of application of SSAP No. 101  $30,537   $3,349   $33,886   $24,978   $2,948   $27,926 

 

 

   Change during 2023 
   Ordinary   Capital   Total 
             
   (In Thousands) 
Federal income taxes paid in prior years recoverable through loss carrybacks  $        $ 
Adjusted gross deferred tax assets expected to be realized after application of the threshold limitation   6,166         6,166 
Adjusted gross deferred tax assets expected to be realized following the balance sheet date   6,166         6,166 
Adjusted gross deferred tax assets allowed per limitation threshold             9,670 
Adjusted gross deferred tax assets offset by gross deferred tax liabilities   (607)  $401    (206)
Deferred tax assets admitted as the result of application of SSAP No. 101  $5,559   $401   $5,960 

 

The ratio percentage and adjusted capital and surplus used to determine recovery period and threshold limitation are as follows ($ In Thousands):

 

   December 31, 
   2023   2022 
         
Ratio percentage used to determine recovery
period and threshold limitation amount
   722%   792%
Amount of adjusted capital and surplus used to determine
recovery period and threshold limitation
  $521,469   $456,998 

 

 31

 

 

The impacts of tax planning strategies as of December 31, 2023 and 2022 are as follows ($ In Thousands):

 

   December 31, 2023 
   Ordinary   Capital 
Adjusted gross deferred tax assets  $75,859   $5,747 
Percent of total adjusted gross deferred tax assets   0%   0%
Net admitted adjusted gross deferred tax assets  $30,537   $3,349 
Percent of total net admitted adjusted gross deferred tax assets   0%   0%

 

   December 31, 2022 
   Ordinary   Capital 
Adjusted gross deferred tax assets  $63,551   $5,511 
Percent of total adjusted gross deferred tax assets   0%   0%
 Net admitted adjusted gross deferred tax assets  $24,978   $2,948 
Percent of total net admitted adjusted gross deferred tax assets   0%   0%

 

The Company's tax planning strategies do not include the use of reinsurance as of December 31, 2023 and 2022.

 

Federal income taxes are as follows:

 

   Years Ended December 31,   Change   Change 
   2023   2022   2021   2023-2022   2022-2021 
           (In Thousands)         
Federal income tax expense  $16,451   $2,428   $6,223   $14,023   $(3,795)
Federal income taxes on net capital gains (losses)   181    (178)   (1)   359    (177)
Federal income tax expense  $16,632   $2,250   $6,222   $14,382   $(3,972)

 

 32

 

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are as follows.

 

   December 31,     
   2023   2022   Change 
             
   (In Thousands) 
Deferred tax assets:               
Ordinary:               
Policyholder reserves  $55,392   $47,486   $7,906 
Deferred acquisition costs   17,734    13,418    4,316 
Compensation and benefits accrual   494    388    106 
Other   2,239    2,259    (20)
Total   75,859    63,551    12,308 
Statutory valuation allowance adjustment               
Nonadmitted   45,322    38,573    6,749 
Admitted ordinary deferred tax assets   30,537    24,978    5,559 
                
Capital:               
Investments   5,747    5,511    236 
Total   5,747    5,511    236 
Statutory valuation allowance adjustment               
Nonadmitted   2,398    2,563    (165)
Admitted capital deferred tax assets   3,349    2,948    401 
                
Admitted deferred tax assets   33,886    27,926    5,960 
                
Deferred tax liabilities:               
Ordinary:               
Investments   6,761    7,367    (606)
Other   662    663    (1)
Total   7,423    8,030    (607)
                
Capital:               
Investments   3,349    2,948    401 
Total   3,349    2,948    401 
                
Deferred tax liabilities   10,772    10,978    (206)
                
Net admitted deferred tax assets  $23,114   $16,948   $6,166 

 

 33

 

 

The change in net deferred income taxes, exclusive of the nonadmitted assets, is as follows:

 

   December 31,     
   2023   2022   Change 
             
   (In Thousands) 
Total deferred tax assets  $81,606   $69,063   $12,543 
Total deferred tax liabilities   10,772    10,978    (206)
Net deferred tax asset  $70,834   $58,085    12,749 
Tax effect of unrealized activities             (210)
Change in net operating deferred income tax            $12,539 

 

Federal income tax expense is different from that which would be obtained by applying the statutory Federal income tax rate of 21% to income before income taxes. The significant items causing these differences are as follows:

 

    Years Ended December 31,  
    2023     2022     2021  
                   
    (In Thousands)  
Provision computed at statutory rate   $ 2,372     $ (3,342 )   $ 8,075  
Tax contingency     216       216       215  
Amortization of IMR     (104 )     (129 )     (153 )
Distribution from affiliates     (1,028 )     (972 )     (1,090 )
Dividend received deduction     (1,375 )     (1,541 )     (1,714 )
Tax impact from derivative gains (losses) from surplus     4,574       (9,708 )     (2,383 )
Other     (562 )     4       (250 )
Total statutory income tax   $ 4,093     $ (15,472 )   $ 2,700  
                         
Federal income tax expense   $ 16,632     $ 2,250     $ 6,222  
Change in net deferred income taxes     (12,539 )     (17,722 )     (3,522 )
Total statutory income tax   $ 4,093     $ (15,472 )   $ 2,700  

 

As of December 31, 2023 and 2022, the Company had no low income housing and foreign tax credit carryforwards. The Company had no investment tax credits. The Company had no benefits of operating loss carry-forwards. The Company had no adjustments of deferred tax assets (DTAs) and deferred tax liabilities (DTLs) for enacted changes in tax laws or a change in tax status. The Company had no adjustments to gross DTAs because of a change in circumstances that causes a change in judgment about the realizability of the related DTAs. The Company had no deposits under Section 6603 of the Internal Revenue Code.

 

The following are estimated Federal income taxes in the current and prior years that will be available for recoupment in the event of future net losses (In Thousands).

 

   Ordinary   Capital 
2023 estimated       $175 
2022          
2021        31 

 

The Company had no federal or foreign income tax loss contingencies for which it is reasonably possible that the total liability will significantly increase within 12 months from December 31, 2023. The Company had no Alternative Minimum Tax credit carryforward.

 

 34

 

 

The Company's policy is to recognize interest expense and penalties related to tax contingencies as a component of Federal and foreign income taxes. During the years ended December 31, 2023, 2022 and 2021, the Company paid an immaterial amount of interest and penalties to state tax authorities.

 

PMHC and its subsidiaries file income tax returns in the U.S. Federal and various state jurisdictions. PMHC is under continuous audit by the Internal Revenue Service (IRS) and is audited periodically by some state taxing authorities. The IRS is currently examining PMHC’s tax returns for the years ended December 31, 2013 through 2018. In Q4 2023, the Company was notified that the exam for tax years ended December 31, 2019, 2020, and 2021 would commence in January 2024. The exam of the Federal tax returns through tax years ended December 31, 2012 has been completed and certain issues are under appeals. The State of California is auditing the tax year ended December 31, 2009 and certain issues are under protest. The Company does not expect the current Federal and California audits to result in any material assessments.

 

The Inflation Reduction Act enacted on August 16, 2022 is effective January 1, 2023 and imposes a 15% CAMT on corporations with three-year average adjusted financial statement income over $1.0 billion. The CAMT is payable to the extent the CAMT liability exceeds the regular corporate income tax liability; however, any CAMT paid would be available as a credit with indefinite carryover that could reduce future regular tax in excess of CAMT.

 

Following the guidance of Statutory Accounting Principles Working Group INT 23-03, the Company has determined that it is a nonapplicable reporting entity as the consolidated group of corporations of which the Company is a member does not expect to be subject to the CAMT in 2023. The Company expects to be subject to the CAMT after 2023; however, the Company has not determined if it expects to be liable for the CAMT. Accordingly, the year ended December 31, 2023 financial statements - statutory basis do not include an estimated impact of the CAMT.

 

7.CAPITAL AND SURPLUS

 

DIVIDEND RESTRICTIONS

 

The payment of dividends by the Company to its parent is subject to restrictions set forth in the State of Arizona insurance laws. These laws require (i) notification to the AZ DIFI for the declaration and payment of any dividend and (ii) approval by the AZ DIFI for accumulated dividends within the preceding twelve months that exceed the lesser of 10% of statutory surplus as regards to policyholders as of the preceding December 31 or statutory net gain from operations for the preceding twelve months ended December 31. Based on these restrictions and 2023 statutory results, the Company could pay up to $35.8 million in dividends during the year ending December 31, 2024 to Pacific Life without prior approval by the AZ DIFI. Within the dividend restrictions, there are no restrictions placed on the portion of Company profits that may be paid as ordinary dividends to stockholders. There are no other restrictions on unassigned surplus.

 

No dividends were paid during the years ended December 31, 2023 and 2022. During the year ended December 31, 2021, the Company paid ordinary dividends in the form of cash and bonds to Pacific Life of $41.7 million.

 

During the years ended December 31, 2023, 2022, and 2021, the Company received capital contributions in the form of bonds from Pacific Life of $49.3 million, zero, and zero, respectively.

 

UNASSIGNED SURPLUS

 

The portion of unassigned surplus represented by cumulative unrealized losses, net, as of December 31, 2023 and 2022 was $25.4 million and $46.2 million, respectively.

 

 35

 

 

8.RELATED PARTY TRANSACTIONS

 

Pacific Life provides general administrative and investment management services to the Company under an administrative services agreement. Product contract services relating to the Company's variable universal life insurance, other life insurance, variable annuities and investment management services are under a separate services agreement. Amounts charged by Pacific Life to the Company for these services were $34.0 million, $28.0 million and $22.7 million for the years ended December 31, 2023, 2022 and 2021, respectively, and are primarily included in operating expenses. The Company reported $5.1 million and $3.8 million due to Pacific Life as of December 31, 2023 and 2022, respectively. It is the Company’s policy to settle these amounts no later than 90 days after the due date.

 

The Company generally carries its investments in joint ventures, partnerships and limited liability companies based on the underlying audited U.S GAAP equity of the investee as determined in accordance with U.S. GAAP, except as otherwise disclosed below. These investments include affiliated companies as well as those where the Company has minor ownership interests.

 

PLFA is the investment adviser for the Pacific Select Fund, the investment vehicle provided to the Company’s variable life insurance policyholders and variable annuity contract owners. PLFA is owned 99% by Pacific Life and 1% by the Company. Distributions to the Company from PLFA, reflecting net revenues and expenses, net of taxes, are recorded by the Company as net investment income when declared, to the extent they are not in excess of undistributed accumulated earnings. Distributions from PLFA to the Company included in net investment income December 31, 2023, 2022 and 2021 were $4.9 million, $4.6 million and $5.2 million, respectively. Any undistributed net revenue and expense, net of tax, is recorded directly to surplus.

 

Pacific Select Distributors, LLC (PSD), a wholly-owned broker-dealer subsidiary of Pacific Life, primarily serves as the distributor of registered investment-related products and services, principally variable life and annuity contracts issued by the Company and Pacific Life. In connection with PSD’s distribution of these variable life and annuity contracts to the Company and Pacific Life, the Company incurred commission expense of $26.7 million, $29.7 million and $34.0 million during the years ended December 31, 2023, 2022 and 2021, respectively. A service plan was adopted by the Pacific Select Fund whereby Pacific Select Fund pays PSD, as distributor of the funds, a service fee in connection with services rendered or procured to or for shareholders of the fund or their variable contract owners. These services may include, but are not limited to, payment of compensation to broker-dealers, including PSD itself, and other financial institutions and organizations, which assist in providing any of the services. From these service fees, PSD reimbursed the Company $3.5 million, $3.6 million and $4.2 million, included in commission expense, for paying trail commissions on its behalf for the years ended December 31, 2023, 2022 and 2021, respectively. PSD also offers limited retail broker-dealer services that include selling variable annuities issued by the Company to customers advised by third party fiduciaries such as trust companies and registered investment advisers. With respect to these sales, PSD acts as the broker-dealer of record for the initial sale, but does not receive commissions.

 

The Company’s structured settlement transactions are typically designed such that an affiliated assignment company assumes settlement obligations from external parties in exchange for consideration. The affiliated assignment company then funds the assumed settlement obligations by purchasing annuity contracts from the Company. Consequently, substantially all of the Company’s structured settlement annuities are sold to an affiliated assignment company. Included in the liability for aggregate reserves are insurance contracts with the affiliated assignment company with contract values of $2,027.3 million and $1,998.3 million as of December 31, 2023 and 2022, respectively. Related to these annuity contracts, the Company received $56.0 million, $101.7 million and $41.6 million of premium and annuity considerations and paid $124.4 million, $123.8 million and $126.2 million of current and future policy benefits for the years ended December 31, 2023, 2022 and 2021, respectively. In addition, included in the liability for deposit-type contracts are insurance contracts with the affiliated assignment company of $996.3 million and $905.3 million as of December 31, 2023 and 2022, respectively.

 

The Company has an agreement with Pacific Life to borrow up to $100 million at variable interest rates. There was no amount outstanding under the facility as of December 31, 2023 and 2022. The Company also has an intercompany uncommitted revolving credit facility with affiliates to lend or borrow funds. Under the agreement, the Company can lend or borrow up to 3% of the Company's admitted assets to certain affiliates as of the preceding December 31. The aggregate total borrowing of all outstanding loans is limited to $1.0 billion including any outstanding loans under any other affiliate lending agreements. The Company had no amount outstanding under the facility as of December 31, 2023.

 

 36

 

 

9.RESERVES FOR LIFE CONTRACTS AND ANNUITY CONTRACTS

 

For policies with a substandard rating or flat extra, mean reserves are based on an appropriate multiple of or addition to the valuation mortality table.

 

As of December 31, 2023 and 2022, the Company had $204.0 million and $255.7 million, respectively, of insurance in force for which gross premiums were less than the net premiums according to the valuation standard set by the Arizona DIFI.

 

For traditional policies, tabular interest, tabular less actual reserve released, and tabular cost have been determined by formula as described by the NAIC instructions. For non-traditional universal life type policies, the tabular interest and tabular cost are based on the actual interest credited to and monthly deductions from the policies. For some deferred annuity policies and some immediate payout policies, tabular interest was calculated using basic data.

 

The tabular interest on deposit funds not involving life contingencies has been determined from actual interest credited to deposits.

 

The components for other reserve changes are as follows:

 

   December 31, 
   2023   2022 
   Ordinary       Ordinary     
   Life   Individual       Life   Individual     
   Insurance   Annuities   Total   Insurance   Annuities   Total 
                         
   (In Thousands) 
The components of other reserve changes include change in asset adequacy reserves, change of separate account fair value, surrender or alternative comparison values, partial withdrawals, changes in deficiency reserves and change in CRVM expense allowances  $(1,233)  $(40,000)  $(41,233)  $(1,799)  $40,000   $38,201 

 

10.ANALYSIS OF ANNUITY ACTUARIAL RESERVES AND DEPOSIT TYPE CONTRACT LIABILITIES BY WITHDRAWAL CHARACTERISTICS

 

The tables below describe withdrawal characteristics of individual annuities, group annuities and deposit-type contracts:

 

Individual Annuities:

 

   December 31, 2023 
   General   Separate Account       % of 
   Account   Nonguaranteed   Total   Total 
                 
   ($ In Thousands) 
Subject to discretionary withdrawal:                    
With market value adjustment  $79,868        $79,868    1%
At book value less current surrender charge of 5% or more (1)   126,961         126,961    2%
At fair value       $3,026,317    3,026,317    36%
Total with market value adjustment or at fair value   206,829    3,026,317    3,233,146    39%
At book value without adjustment   2,826,364         2,826,364    34%
Not subject to discretionary withdrawal   2,224,051    335    2,224,386    27%
Total  $5,257,244   $3,026,652   $8,283,896    100%
                     
Amount included at book value less current surrender charge of 5% or more that will move to at book value without adjustment for the first time within the year after the statement date:  $21,293   $   $21,293      

 

(1) Withdrawal characteristic categories were evaluated using effective surrender charge rates, where applicable.

 

 37

 

 

Group Annuities:

 

   December 31, 2023 
   General   Separate Account       % of 
   Account   Nonguaranteed   Total   Total 
                 
   ($ In Thousands) 
Not subject to discretionary withdrawal  $365,950        $365,950    100%
Total  $365,950   $   $365,950    100%

 

Deposit-type Contracts:

 

   December 31, 2023 
   General   Separate Account       % of 
   Account   Nonguaranteed   Total   Total 
                 
 ($ In Thousands) 
Subject to discretionary withdrawal:                    
With market value adjustment  $6,982        $6,982    1%
At fair value       $1,892    1,892      
Total with market value adjustment or at fair value   6,982    1,892    8,874    1%
Not subject to discretionary withdrawal   1,029,031         1,029,031    99%
Total  $1,036,013   $1,892   $1,037,905    100%

 

 38

 

 

Total Individual and Group Annuities and Deposit-type Contracts:

 

   December 31, 2023 
   General   Separate Account       % of 
   Account   Nonguaranteed   Total   Total 
                 
   ($ In Thousands) 
Subject to discretionary withdrawal:                     
With market value adjustment  $86,850        $86,850    1%
At book value less current surrender charge of 5% or more (1)   126,961         126,961    1%
At fair value       $3,028,209    3,028,209    31%
Total with market value adjustment or at fair value   213,811    3,028,209    3,242,020    33%
At book value without adjustment   2,826,364         2,826,364    29%
Not subject to discretionary withdrawal   3,619,032    335    3,619,367    38%
Total  $6,659,207   $3,028,544   $9,687,751    100%

 

Total Individual and Group Annuities and Deposit-type Contracts:

 

   December 31, 2022 
   General   Separate Account       % of 
   Account   Nonguaranteed   Total   Total 
                 
   ($ In Thousands) 
Subject to discretionary withdrawal:                    
With market value adjustment  $75,392        $75,392    1%
At book value less current surrender charge of 5% or more (1)   203,066         203,066    2%
At fair value       $2,766,519    2,766,519    34%
Total with market value adjustment or at fair value   278,458    2,766,519    3,044,977    37%
At book value without adjustment   1,719,350         1,719,350    21%
Not subject to discretionary withdrawal   3,382,246    316    3,382,562    42%
Total  $5,380,054   $2,766,835   $8,146,889    100%

 

(1) Withdrawal characteristic categories were evaluated using effective surrender charge rates, where applicable.

 

The following information is obtained from the applicable exhibit in the Company's Annual Statement and related Separate Accounts Annual Statement, both of which are filed with the AZ DIFI, and are provided to reconcile annuity reserves and deposit- type contract funds and other liabilities without life or disability contingencies to amounts reported in the Annual Statement:

 

   December 31, 
   2023   2022 
         
   (In Thousands) 
Annual Statement:          
Annuities  $5,623,193   $4,443,671 
Deposit-type contracts   1,036,013    936,383 
Total   6,659,206    5,380,054 
Separate Accounts Annual Statement:          
Annuities   3,026,652    2,764,717 
Other contract deposit funds   1,892    2,118 
Combined total  $9,687,750   $8,146,889 

 

 39

 

 

11.ANALYSIS OF LIFE ACTUARIAL RESERVES BY WITHDRAWAL CHARACTERISTICS

 

The tables below describe withdrawal characteristics of life actuarial reserves as of December 31, 2023 and 2022:

 

      General Account       Separate Account - Nonguaranteed  
December 31, 2023     Account
Value
      Cash
Value
      Reserve       Account
Value
      Cash
Value
      Reserve  
                                                 
      (In Thousands)  
Subject to discretionary withdrawal, surrender values, or contract loans:        
Universal life   $ 573     $ 51     $ 355                          
Universal life with secondary guarantees     10,132       9,871       10,235                          
Indexed universal life with secondary guarantees     48,326       46,851       48,891                          
Other permanent cash value life insurance     6,769       7,084       7,168                          
Variable universal life     17,760       17,719       17,748     $ 73,802     $ 73,798     $ 73,798  
                                                 
Not subject to discretionary withdrawal or no cash values:        
Term policies without cash value                     4,742                          
Disability - active lives                     49                          
Disability - disabled lives                     5,264                          
Miscellaneous reserves                     420                          
Total (direct + assumed)     83,560       81,576       94,872       73,802       73,798       73,798  
Reinsurance ceded                     6,268                          
Total (net)   $ 83,560     $ 81,576     $ 88,604     $ 73,802     $ 73,798     $ 73,798  

 

40 

 

 

      General Account       Separate Account - Nonguaranteed  
December 31, 2022     Account
Value
      Cash
Value
      Reserve       Account
Value
      Cash
Value
      Reserve  
                                                 
      (In Thousands) 
Subject to discretionary withdrawal, surrender values, or contract loans: 
Universal life  $356   $21   $201                
Universal life with secondary guarantees   9,588    9,275    9,707                
Indexed universal life with secondary guarantees   45,629    45,239    46,162                
Other permanent cash value life insurance   6,804    7,175    7,351                
Variable universal life   8,311    8,275    8,295   $77,806   $77,795   $77,795 
                               
Not subject to discretionary withdrawal or no cash values: 
Term policies without cash value             4,781                
Disability - active lives             44                
Disability - disabled lives             5,722                
Miscellaneous reserves             677                
Total (direct + assumed)    70,688    69,985    82,940    77,806    77,795    77,795 
Reinsurance ceded             7,105                
Total (net)   $70,688   $69,985   $75,835   $77,806   $77,795   $77,795 

 

The table below describes the total withdrawal characteristics of life actuarial reserves for life and accident and health and separate accounts annual statements.

 

   December 31, 
   2023   2022 
         
  (In Thousands) 
Annual Statement:          
Life insurance section  $87,978   $74,965 
Disability - active lives section   20    18 
Disabled lives section   189    181 
Miscellaneous section   417    671 
Subtotal   88,604    75,835 
           
Separate Accounts Annual Statement:          
Life insurance section   73,798    77,795 
Combined total  $162,402   $153,630 

 

41 

 

 

12.PREMIUM AND ANNUITY CONSIDERATIONS DEFERRED AND UNCOLLECTED

 

Deferred and uncollected life insurance premiums and annuity considerations are as follows:

 

   December 31, 2023   December 31, 2022 
   Gross   Net of
Loading
   Gross   Net of
Loading
 
                 
   (In Thousands) 
Ordinary renewal  $(58)  $(59)  $124   $122 
Total  $(58)  $(59)  $124   $122 

 

13.SEPARATE ACCOUNTS

 

The Company utilizes Separate Accounts to record and account for assets and liabilities related to variable annuities and variable universal life. The liabilities consist of reserves established to meet withdrawal and future benefit payment contractual provisions. Investment risk associated with market value changes are generally borne by the contract holders.

 

In accordance with the products recorded within the Separate Account, some assets are considered legally insulated whereas others are not legally insulated from the General Account. The legal insulation of the separate account assets prevents such assets from being generally available to satisfy claims resulting from the General Account.

 

As of December 31, 2023 and 2022, the Company’s Separate Accounts Annual Statement included legally insulated assets of $3,167.9 million and $2,909.5 million, respectively. The assets legally insulated and not legally insulated from the general account as of December 31, 2023 are attributed to the following products (In Thousands):

 

Product  Separate Account Assets
Legally Insulated
   Separate Account Assets
Not Legally Insulated
 
         
Variable annuities  $3,094,146      
Variable universal life   73,802      
Total  $3,167,948   $ 

 

In accordance with the products recorded within the Separate Account, some separate account liabilities are guaranteed by the General Account. In accordance with guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policyholder proceeds will be remitted by the General Account.

 

To compensate the General Account for the risk taken, the Separate Account paid risk charges as follows for the years ended December 31, 2023, 2022, 2021, 2020, and 2019 of $20.5 million, $19.6 million, $18.4 million, $16.7 million, and $16.7 million, respectively.

 

For the years ended December 31, 2023, 2022, 2021, 2020, and 2019, the General Account of the Company had paid $1.2 million, $0.9 million, zero, $0.1 million, and $0.1 million, respectively, toward the Separate Account guarantees.

 

The Company has no Separate Accounts with guarantees. The Company's Separate Accounts without guarantees consist of the variable annuities and variable universal life businesses where the assets of these accounts are carried at fair value.

 

42 

 

 

Information regarding the Separate Accounts of the Company is as follows:

 

   Years Ended December 31, 
   2023   2022 
         
   (In Thousands) 
Premiums, considerations or deposits  $229,924   $282,557 

 

   December 31, 
   2023   2022 
           
   (In Thousands) 
Reserves for accounts with assets at fair value  $3,102,342   $2,844,630 
           
Reserves by withdrawal characteristics:           
Subject to discretionary withdrawal at fair value  $3,102,007   $2,844,314 
Not subject to discretionary withdrawal   335    316 
Total  $3,102,342   $2,844,630 

 

   Years Ended December 31, 
   2023   2022   2021 
             
   (In Thousands) 
Transfers as reported in the summary of operations - statutory basis of the Separate Accounts Annual Statement:               
Transfers to separate accounts  $229,873   $282,497   $331,200 
Transfers from separate accounts   334,513    251,482    386,614 
Net transfers from separate accounts   (104,640)   31,015    (55,414)
Reconciling adjustments:               
Net lag gain/loss for annuities in general account only   51    (36)   3 
Transfers as reported in current and future policy benefits in the accompanying statements of operations - statutory basis  $(104,589)  $30,979   $(55,411)

 

14.BORROWED MONEY

 

The Company is a member of the Federal Home Loan Bank of San Francisco (FHLB). The Company is eligible to receive advances from the FHLB based on a percentage of the Company’s net admitted assets provided it has sufficient available eligible collateral and is in compliance with the FHLB requirements and insurance laws and regulations. The Company's estimated maximum borrowing capacity (after taking into account required collateralization levels) was $6.0 million and $7.0 million as of December 31, 2023 and 2022. However, asset eligibility determination is subject to the FHLB's discretion and to the availability of qualifying assets at the Company. The Company had no collateral pledged to the FHLB. Interest is at variable or fixed rates. The Company had no borrowing from the FHLB as of December 31, 2023 and 2022.

 

The Company is required to purchase stock in FHLB of San Francisco each time it receives an advance. As of December 31, 2023, and 2022, the Company held $3.9 million and $3.6 million, respectively, of membership Class B stock of FHLB of San Francisco, which is recorded in common stock. All of the membership stock is not eligible for redemption.

 

43 

 

 

15.COMMITMENTS AND CONTINGENCIES

 

COMMITMENTS

 

As of December 31, 2023, the Company has no outstanding commitments for investments in subsidiary, controlled or affiliated (SCA) entities, joint ventures, partnerships and limited liability companies.

 

As of December 31, 2023, the Company had $2.1 million of outstanding contractual obligations to acquire private placement securities for the General Account. As of December 31, 2023, the Company had $126.6 million of outstanding mortgage loan commitments for the General Account which were primarily advances available for construction loans.

 

In connection with the operations of PLFA, the Company and Pacific Life are obligated to contribute additional capital funding as may be required according to their respective membership percentages. There were no capital contributions to PLFA for the years ended December 31, 2023, 2022 and 2021.

 

CONTINGENCIES - LITIGATION

 

The Company is a respondent in a number of legal proceedings, some of which involve allegations for extra-contractual damages. Although the Company is confident of its position in these matters, success is not a certainty and a judge or jury could rule against the Company. In the opinion of management, the outcome of such proceedings is not likely to have a material adverse effect on the Company's financial statements - statutory basis. The Company believes adequate provision has been made in its financial statements for all probable and reasonably estimable losses for litigation claims against the Company, if any.

 

Issues were identified in a market conduct exam that may be indicative of potential losses. The Company has accrued a loss contingency based on management’s best estimate and does not expect these issues to have a materially adverse effect on the Company’s financial statements - statutory basis.

 

CONTINGENCIES - IRS REVENUE RULING

 

In 2007, the Internal Revenue Service (IRS) issued Rev. Rul. 2007-54, interpreting then-current tax law regarding the computation of the dividend received deduction (DRD). Later in 2007, the IRS issued Revenue Ruling 2007-61, suspending Rev. Rul. 2007-54 and indicating that the IRS would re-address this issue in a future regulation project. In 2014, the IRS issued Rev. Rul. 2014-7, stating that it would not address this issue through regulation, but instead would defer to legislative action. Rev. Rul. 2014-7 also expressly superseded Rev. Rul. 2007-54, and declared Rev. Rul. 2007-61 obsolete. With the enactment of the Act on December 22, 2017, DRD computations have been modified effective January 1, 2018. Therefore, the Company does not expect that any of the rulings described above will affect DRD computations in the future. However, in open tax years before 2018, the Company could still lose a substantial portion of its DRD claims, which could in turn have a material adverse effect on the Company's financial statements - statutory basis.

 

CONTINGENCIES - OTHER

 

In the course of its business, the Company provides certain indemnifications related to dispositions, investments, lease agreements or other transactions that are triggered by, among other things, breaches of representations, warranties or covenants provided by the Company. These obligations are typically subject to time limitations that vary in duration, including contractual limitations and those that arise by operation of law, such as applicable statutes of limitation. Because the amounts of these types of indemnifications often are not explicitly stated, the overall maximum amount of the obligation under such indemnifications cannot be reasonably estimated. The Company has not made material payments for these types of indemnifications. The estimated maximum potential amount of future payments under these obligations is not determinable due to the lack of a stated maximum liability for certain matters, and therefore, the Company may record a contingent reserve for such matters. Management believes that Company liabilities related to such matters are not likely to have a material adverse effect on the Company's financial statements - statutory basis.

 

The Company is required by law to participate in the guaranty associations of the various states in which it is licensed to do business. The state guaranty associations ensure payments of guaranteed benefits, with certain restrictions, to policyholders of impaired or insolvent insurance companies by assessing all other companies operating in similar lines of business. The Company has not received notification of any insolvency that is expected to result in a material guaranty fund assessment.

 

44 

 

 

The Company has a liability for estimated guaranty fund assessments and a related premium tax asset. As of December 31, 2023 and 2022, the estimated liability was zero. As of December 31, 2023 and 2022, the related premium tax receivable was $2.2 million. These amounts represent management’s best estimate based on information received from the state in which the Company writes business and may change due to many factors including the Company’s share of the ultimate cost of current insolvencies. Future guaranty fund assessments are expected to be paid based on anticipated funding periods for each guaranty association obligation. Premium tax offsets are expected to be realized based on regulations set forth by various state taxing authorities.

 

See Note 1 for discussion of other contingencies related to reinsurance.

 

See Note 5 for discussion of other contingencies related to derivative instruments.

 

See Note 6 for discussion of other contingencies related to income taxes.

 

45

 

Pacific Life & Annuity Company

 

SUPPLEMENTAL SCHEDULE OF SELECTED FINANCIAL DATA AS OF AND FOR THE YEAR ENDED DECEMBER 31, 2023

(In Thousands)

 

Investment Income Earned:    
U.S. Government bonds  $160 
Bonds exempt from U.S. tax     
Other bonds (unaffiliated)   285,012 
Bonds of affiliates     
Preferred stocks (unaffiliated)     
Preferred stocks of affiliates     
Common stocks (unaffiliated)   282 
Common stocks of affiliates     
Mortgage loans   26,197 
Real estate     
Contract loans   512 
Cash and cash equivalents   11,070 
Derivative instruments   (11,166)
Other invested assets   6,166 
Aggregate write-ins for investment income   2,338 
Gross Investment Income  $320,571 
      
Real Estate Owned - Book Value Less Encumbrances     
      
Mortgage Loans - Book Value:     
Farm mortgages     
Residential mortgages     
Commercial mortgages  $470,585 
Mezzanine   26,744 
Total Mortgage Loans  $497,329 
      
Mortgage Loans By Standing - Book Value:     
Good standing  $483,252 
Good standing with restructured terms  $14,077 
Interest overdue more than 90 days, not in foreclosure     
Foreclosure in process     
      
Other Long-Term Assets - Carrying Value  $25,848 
      
Bonds and Stocks of Parents, Subsidiaries and Affiliates - Carrying Value:     
Bonds     
Preferred stocks     
Common stocks     

 

46

 

Bonds by NAIC Designation and Maturity:    
Bonds by Maturity - Statement Value:    
Due within one year or less  $315,644 
Over 1 year through 5 years   2,374,292 
Over 5 years through 10 years   1,104,647 
Over 10 years through 20 years   1,440,357 
Over 20 years   1,162,727 
Total by Maturity  $6,397,667 
      
Bonds by NAIC Designation - Statement Value:     
NAIC 1  $3,731,089 
NAIC 2   2,634,376 
NAIC 3   24,548 
NAIC 4   2,019 
NAIC 5   2,079 
NAIC 6   3,556 
Total by NAIC Designation  $6,397,667 
      
Total Bonds Publicly Traded  $4,045,823 
Total Bonds Privately Traded  $2,351,844 
Preferred Stocks - Statement Value     
Common Stocks - Unaffiliated - Statement Value  $4,947 
Common Stocks - Affiliated - Statement Value     
Cash Equivalents  $198,800 
Options, Caps & Floors Owned - Statement Value     
Options, Caps & Floors Written and In Force - Statement Value     
Collar, Swap & Forward Agreements Open - Statement Value  $(16,058)
Futures Contracts Open - Statement Value  $6,734 
Cash on Deposit  $32,183 
      
Life Insurance In Force:     
Industrial     
Ordinary  $4,036,715 
Credit Life     
Group Life  $461 
      
Amount of Accidental Death Insurance In Force Under Ordinary Policies  $500 

 

47

 

Life Insurance Policies with Disability Provisions In Force:    
Industrial    
Ordinary  $5,263 
Credit Life     
Group Life     
      
Supplementary Contracts In Force:     
Ordinary - Not Involving Life Contingencies     
Amount on Deposit     
Income Payable     
Ordinary - Involving Life Contingencies     
Income Payable     
Group - Not Involving Life Contingencies     
Amount on Deposit     
Income Payable     
Group - Involving Life Contingencies     
Income Payable     
      
Annuities:     
Ordinary     
Immediate - Amount of Income Payable  $148,794 
Deferred - Fully Paid Account Balance  $2,960,653 
Deferred - Not Fully Paid - Account Balance     
      
Group     
Amount of Income Payable  $29,811 
Fully Paid Account Balance     
Not Fully Paid - Account Balance     
      
Accident and Health Insurance - Premiums In Force:     
Group     
Credit     
Other     
      
Deposit Funds and Dividend Accumulations:     
Deposit Funds - Account Balance  $1,036,013 
Dividend Accumulations - Account Balance     

 

48

 

Claim Payments 2023:
Group Accident and Health - Year Ended December 31, 2023
2023
2022
2021
2020
2019
Prior
 
Other Accident and Health
2023
2022
2021
2020
2019
Prior
 
Other Coverages that Use Developmental Methods to Calculate Claim Reserves
2023
2022
2021
2020
2019
Prior

 

49

 

Pacific Life & Annuity Company

 

SUPPLEMENTAL SUMMARY INVESTMENT SCHEDULE DECEMBER 31, 2023

(In Thousands)

 

       Admitted Assets 
   Gross   as Reported in 
   Investment   the Annual 
   Holdings*   Statement 
Long-term bonds:                    
U.S. Governments  $9,288    0.129%  $9,288    0.129%
All other governments   36,424    0.505%   36,424    0.505%
U.S. states, territories, and possessions, etc. guaranteed   8,903    0.123%   8,903    0.123%
U.S. political subdivisions of states, territories, and possessions, guaranteed   56,141    0.778%   56,141    0.778%
U.S. special revenue and special assessment obligations, etc. non- guaranteed   435,120    6.028%   435,120    6.028%
Industrial and miscellaneous   5,720,622    79.247%   5,720,622    79.247%
Unaffiliated bank loans   131,169    1.817%   131,169    1.817%
Total long-term bonds   6,397,667    88.627%   6,397,667    88.627%
                     
Common stocks:                    
Industrial and miscellaneous other (unaffiliated)   4,947    0.069%   4,947    0.069%
Total common stocks   4,947    0.069%   4,947    0.069%
                     
Mortgage loans:                    
Commercial mortgages   470,585    6.519%   470,585    6.519%
Mezzanine real estate loans   26,744    0.370%   26,744    0.370%
Total mortgage loans   497,329    6.889%   497,329    6.889%
                     
Cash and cash equivalents:                    
Cash   32,182    0.446%   32,182    0.446%
Cash equivalents   198,801    2.754%   198,801    2.754%
Total cash and cash equivalents   230,983    3.200%   230,983    3.200%
                     
Contract loans   19,060    0.262%   19,060    0.262%
Derivatives   9,434    0.131%   9,434    0.131%
Receivables for securities **   1,500    0.021%   1,500    0.021%
Other invested assets   57,820    0.801%   57,820    0.801%
Total invested assets  $7,218,740    100.000%  $7,218,740    100.000%

 

*Gross Investment Holdings as valued in compliance with NAIC Accounting Practices and Procedures Manual.

**Included in Other invested assets in the Annual Statement.

 

50

 

Pacific Life & Annuity Company

 

SUPPLEMENTAL SCHEDULE OF INVESTMENT RISK INTERROGATORIES DECEMBER 31, 2023

 

The Company's Total Admitted Assets, excluding separate accounts, as reported in the Statements of Admitted Assets, Liabilities and Capital and Surplus (Total Admitted Assets) was $7,325.7 million as of December 31, 2023.

 

1.The 10 largest exposures to a single issuer/borrower/investment as of December 31, 2023, are as follows:

 

   (In Thousands)   Percentage
of Total
Admitted Assets
 
IBM Corporation (Bond)  $64,676    0.9%
Amgen Inc (Bond)   56,941    0.8%
Comcast Corporation (Bond)   46,924    0.6%
Transcanada Pipelines Ltd (Bond)   41,926    0.6%
AT&T Corporation (Bond)   41,386    0.6%
BSCH II Issuer LP (Bond)   40,000    0.5%
Truist Bank (Bond)   39,963    0.5%
Commercial loan (Mortgage Loan)   39,631    0.5%
Pfizer Inc (Bond)   38,970    0.5%
Metropolitan Transport Auth NY (Bond)   36,728    0.5%

 

2.The amounts and percentages of Total Admitted Assets held in bonds and preferred stocks by NAIC designation as of December 31, 2023, are as follows:

 

   (In Thousands)   Percentage
of Total
Admitted
Assets
        (In Thousands)   Percentage
of Total
Admitted
Assets
 
Bonds:             Preferred Stock:          
NAIC 1  $3,731,089    50.9%   P/RP 1          
NAIC 2   2,634,376    36.0%   P/RP 2          
NAIC 3   24,548    0.3%   P/RP 3          
NAIC 4   2,019    0.0%   P/RP 4          
NAIC 5   2,079    0.0%   P/RP 5          
NAIC 6   3,556    0.0%   P/RP 6          

 

51

 

  3.Assets held in foreign investments as of December 31, 2023, totaled $1,032.0 million, which represents 14.1% of Total Admitted Assets.

 

a.The aggregate foreign investment exposure, categorized by NAIC sovereign designation as of December 31, 2023, is as follows:

 

   (In Thousands)   Percentage
of Total
Admitted Assets
 
Countries designated NAIC 1  $946,989    12.9%
Countries designated NAIC 2   64,132    0.9%
Countries designated NAIC 3 or below   20,571    0.3%

 

b.The largest foreign investment exposures in a single country, categorized by the country's NAIC sovereign designation as of December 31, 2023, are as follows:

 

   (In Thousands)   Percentage
of Total
Admitted Assets
 
Countries designated NAIC 1          
Country: Cayman Islands  $324,626    4.4%
Country: United Kingdom (Great Britain)   236,818    3.2%
Countries designated NAIC 2          
Country: Mexico   27,303    0.4%
Country: Indonesia   22,862    0.3%
Countries designated NAIC 3 or below          
Country: Brazil   12,568    0.2%
Country: Bahamas   6,300    0.1%

 

c.The 10 largest non-sovereign (i.e. non-governmental) foreign issues as of December 31, 2023 are as follows:

 

NAIC Designation  Issuer  (In Thousands)   Percentage
of Total
Admitted Assets
 
1.E FE/1.G FE  Lloyds TSB Bank Group PLC  $35,013    0.5%
1.E FE/2.A FE  Danske Bank A/S   34,997    0.5%
1.F FE  Banco Santander   30,000    0.4%
1.F FE  BP Capital Markets PLC   25,000    0.3%
2.A FE  Deutsche Telekom AG   21,225    0.3%
1.C FE  Platinum Securities KY   20,960    0.3%
2.A FE  Deutsche Bank AG   19,998    0.3%
1.G FE  Standard Chartered PLC   19,992    0.3%
2.C FE  Ashtead Capital Inc   18,915    0.3%
1.D PL  Cayman Universe   18,209    0.2%

 

4.The aggregate amount and percentage of Total Admitted Assets held in Canadian investments as of December 31, 2023, totaled $209.1 million, which represent 2.9% of Total Admitted Assets.

 

5.The aggregate amount and percentage of Total Admitted Assets held in investments with contractual sales restrictions are less than 2.5% of Total Admitted Assets as of December 31, 2023.

 

6.Assets held in equity interest are less than 2.5% of Total Admitted Assets as of December 31, 2023.

 

52

 

7.Assets held in nonaffiliated, privately placed equities are less than 2.5% of Total Admitted Assets as of December 31, 2023.

 

a.Ten largest fund managers as of December 31, 2023 are as follows:

 

   Total     
   Invested   Diversified 
         
Fund Manager  (In Thousands) 
Walkers Fiduciary Limited  $367   $367 

 

8.Assets held in general partnership interests are less than 2.5% of Total Admitted Assets as of December 31, 2023.

 

9.The amounts and percentages of Total Admitted Assets held in mortgage loans as of December 31, 2023, are as follows:

 

a.The 10 largest aggregate mortgage interests sharing the same property or group of properties as of December 31, 2023 are as follows:

 

 

Type (Residential, Commercial, Agricultural)  (In Thousands)   Percentage
of Total
Admitted Assets
 
Commercial loan  $39,631    0.5%
Commercial loan   32,677    0.4%
Commercial loan   32,664    0.4%
Commercial loan   31,049    0.4%
Commercial loan   29,011    0.4%
Commercial loan   26,744    0.4%
Commercial loan   26,318    0.4%
Commercial loan   25,000    0.3%
Commercial loan   24,799    0.3%
Commercial loan   20,000    0.3%

 

10.The aggregate mortgage loans having the following loan-to-value ratios as determined from the most current appraisals as of December 31, 2023 are as follows:

 

   (In Thousands)   Percentage
of Total
Admitted Assets
 
Commercial:          
Above 95%  $14,077    0.2%
91% to 95%          
81% to 90%          
71% to 80%          
Below 70%   483,252    6.6%

 

11.Assets held in real estate are less than 2.5% of Total Admitted Assets as of December 31, 2023.

 

12.Assets held in investments held in mezzanine real estate loans are less than 2.5% of Total Admitted Assets as of December 31, 2023.

 

13.The Company has no securities lending agreements, repurchase agreements, or reverse repurchase agreements as of December 31, 2023.

 

53

 

14.The amounts and percentages of Total Admitted Assets for warrants not attached to other financial instruments, options, caps, and floors as of December 31, 2023, are as follows:

 

       Percentage 
       of Total 
   (In Thousands)   Admitted Assets 
Owned:          
Hedging  $2,256    0.0%

 

15.The amounts and percentages of Total Admitted Assets of potential exposure for collars, swaps, and forwards as of December 31, 2023 and each of the preceding three quarters are as follows ($ In Thousands):

 

       Percentage             
   December 31,   of Total   As of Each Quarter End 
   2023   Admitted Assets   1st Quarter   2nd Quarter   3rd Quarter 
Hedging  $4,632    0.1%  $5,370   $5,112   $5,042 

 

16.The amounts and percentages of Total Admitted Assets of potential exposure for futures contracts as of December 31, 2023 and each of the preceding three quarters are as follows ($ In Thousands):

 

       Percentage             
   December 31,   of Total   As of Each Quarter End 
   2023   Admitted Assets   1st Quarter   2nd Quarter   3rd Quarter 
Hedging  $6,734    0.1%  $9,706   $8,044   $7,814 

 

54

 

Pacific Life & Annuity Company

 

SUPPLEMENTAL SCHEDULE OF REINSURANCE DISCLOSURES DECEMBER 31, 2023

 

The following information regarding reinsurance contracts is presented to satisfy the disclosure requirements in SSAP No. 61R, Life, Deposit-Type and Accident and Health Reinsurance, which apply to reinsurance contracts entered into, renewed or amended on or after January 1, 1996.

 

1.The Company has not reinsured any risk with any other entity under a reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) that is subject to Appendix A-791, Life and Health Reinsurance Agreements, that includes a provision that limits the reinsurer's assumption of significant risks identified in Appendix A-791.

 

2.The Company has not reinsured any risk with any other entity under a reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) that is not subject to Appendix A-791, for which reinsurance accounting was applied and includes a provision that limits the reinsurer's assumption of risk.

 

3.The Company does not have any reinsurance contracts (other than reinsurance contracts with a federal or state facility) that contain one or more of the following features which may result in delays in payment in form or in fact:

 

a.Provisions that permit the reporting of losses, or settlements to be made, less frequently than quarterly;

 

b.Provisions that permit payments due from the reinsurer to not be made in cash within 90 days of the settlement date (unless there is no activity during the period); or

 

c.The existence of payment schedules, accumulating retentions from multiple years, or any features inherently designed to delay timing of the reimbursement to the ceding entity.

 

4.The Company has not reflected reinsurance accounting credit for any contracts that are not subject to Appendix A-791 and not yearly renewable term reinsurance, which meet the risk transfer requirements of SSAP No. 61R.

 

5.The Company has not ceded any risk, which is not subject to Appendix A-791 and not yearly renewable term reinsurance, under any reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) during the year ended December 31, 2023 and are accounted for the contract as reinsurance under SAP and as a deposit under GAAP.

 

6.The Company has not ceded any risk, which is not subject to Appendix A-791 and not yearly renewable term reinsurance, under any reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) during the year ended December 31, 2023 and accounted for the contract as reinsurance under GAAP and as a deposit under SAP.

 

55

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘N-VPFS’ Filing    Date    Other Filings
1/1/26
12/31/25
1/1/25
12/31/24
Filed on / Effective on:4/9/24
3/29/24497,  497VPI,  497VPU
2/28/24
For Period end:12/31/2324F-2NT,  N-CEN
12/8/23
12/1/23
9/30/23
8/30/23
8/22/23
7/25/23
6/20/23
6/16/23497,  497VPI
5/23/23
5/15/23
5/2/23
4/25/23
4/24/23
4/13/23
3/31/23
2/13/23
1/1/23
12/31/2224F-2NT,  N-30B-2,  N-CEN,  N-VPFS,  N-VPFS/A
12/6/22
10/24/22EFFECT,  N-4/A
10/13/22
8/25/22
8/16/22N-4/A
7/1/22
5/31/22
4/18/22485BPOS
12/31/2124F-2NT,  N-30B-2,  N-CEN
12/20/21
12/14/21
6/14/21
5/26/21
1/1/21
12/31/2024F-2NT,  N-30B-2,  N-CEN
6/1/20
12/31/1924F-2NT,  N-30B-2,  N-CEN
1/1/18
12/22/17
12/31/1324F-2NT,  N-30D,  NSAR-U
12/31/1224F-2NT,  N-30D,  NSAR-U
12/31/0924F-2NT,  N-30D,  NSAR-U
1/1/96
 List all Filings 


30 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 5/02/24  Sep Acct A of Pacific Life & … Co 497         5/02/24   10:6.6M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life & … Co 497         5/02/24   10:5.1M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life & … Co 497         5/02/24   10:2.4M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life & … Co 497         5/02/24   10:3.7M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life & … Co 497         5/02/24   10:4.7M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life & … Co 497         5/02/24    1:7.1M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life & … Co 497         5/02/24    1:4.5M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life & … Co 497         5/02/24    1:3.7M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24   13:2.9M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24   13:6.2M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24   13:7.6M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24   13:7.4M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24   13:5.5M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:4.1M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:5.8M                                   Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24   13:4.3M                                   Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:4.1M                                   Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24   13:11M                                    Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24   13:9.9M                                   Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24   13:7.6M                                   Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:2.7M                                   Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:2.9M                                   Toppan Merrill/FA
 4/16/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:5M                                     Toppan Merrill/FA
 4/16/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:5.1M                                   Toppan Merrill/FA
 4/16/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:5M                                     Toppan Merrill/FA
 4/15/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:7.3M                                   Toppan Merrill/FA
 4/15/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:12M                                    Toppan Merrill/FA
 4/15/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:8.4M                                   Toppan Merrill/FA
 4/15/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:6.8M                                   Toppan Merrill/FA
 4/15/24  Sep Acct A of Pacific Life & … Co 485BPOS     5/01/24    3:7.6M                                   Toppan Merrill/FA
Top
Filing Submission 0001104659-24-045155   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., May 16, 3:39:26.4pm ET