SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Separate Account A of Pacific Life Insurance Co. – ‘N-VPFS’ for 12/31/23

On:  Tuesday, 4/9/24, at 1:48pm ET   ·   Effective:  4/9/24   ·   For:  12/31/23   ·   Accession #:  1104659-24-45162   ·   File #:  811-08946

Previous ‘N-VPFS’:  ‘N-VPFS/A’ on 4/12/23 for 12/31/22   ·   Latest ‘N-VPFS’:  This Filing   ·   31 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/09/24  Sep Acct A of Pacific Life Ins Co N-VPFS     12/31/23    1:14M                                    Toppan Merrill/FASeparate Account A of Pacific Life Insurance Co. (811-08946) 20 Classes/Contracts7 more Classes/Contracts

Financial Statements of a Variable Annuity/Life Contract   —   Form N-VPFS   —   ICA’40

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: N-VPFS      Financial Statements of a Variable Annuity/Life     HTML  14.84M 
                Contract                                                         


This is an HTML Document rendered as filed.  [ Alternative Formats ]



 C: 

 

TABLE OF CONTENTS

 

 SEPARATE ACCOUNT A  
   
 Investments SA-1
 Financial Statements:  
      Statements of Assets and Liabilities SA-6
      Statements of Operations SA-26
      Statements of Changes in Net Assets SA-46
 Financial Highlights SA-85
 Notes to Financial Statements SA-104
 Report of Independent Registered Public Accounting Firm SA-114

 

 

 

 

SEPARATE ACCOUNT A

INVESTMENTS

DECEMBER 31, 2023

 

Each variable account invests in shares of the corresponding portfolio (with the same name). The shares owned and value of investments as of December 31, 2023; and the cost of purchases and proceeds from sales of investments for the year or period ended December 31, 2023, were as follows:

             

           Cost of   Proceeds 
Variable Accounts  Shares Owned   Value   Purchases   from Sales 
Core Income Class I *   3,461,576   $41,477,974   $11,525,061   $8,574,134 
Diversified Bond Class I *   17,103,345    172,171,460    18,931,263    33,975,718 
Floating Rate Income Class I *   11,428,403    176,376,160    32,650,978    43,035,227 
Floating Rate Income Class P *   142,277    2,240,038    1,128,994    181,332 
High Yield Bond Class I *   13,491,172    134,235,606    37,660,980    41,499,578 
Inflation Managed Class I *   12,744,508    153,783,915    11,506,074    32,317,009 
Intermediate Bond Class I *   2,341,903    21,507,167    15,834,752    3,073,946 
Managed Bond Class I *   21,394,101    289,276,766    21,341,931    43,344,928 
Short Duration Bond Class I *   27,347,097    292,993,680    40,521,326    72,132,358 
Emerging Markets Debt Class I *   995,109    12,355,137    1,926,800    3,521,401 
Dividend Growth Class I *   12,313,861    460,661,863    48,658,707    60,252,703 
Equity Index Class I *   12,887,030    1,578,887,667    165,745,740    214,643,845 
Focused Growth Class I *   3,993,662    229,953,503    38,033,296    38,250,879 
Growth Class I *   6,385,233    386,396,829    44,962,198    56,437,509 
Hedged Equity Class I *   20,204,746    226,722,611    111,366,293    28,882,119 
Hedged Equity Class P *   233,933    2,639,095    1,061,804    275,189 
Large-Cap Core Class I *   3,878,753    268,643,074    22,422,080    39,876,366 
Large-Cap Growth Class I *   11,639,455    258,433,618    29,446,938    50,556,015 
Large-Cap Value Class I *   6,701,286    247,320,574    27,843,479    53,788,425 
Mid-Cap Equity Class I *   6,745,093    220,025,200    17,198,735    39,626,893 
Mid-Cap Growth Class I *   10,824,090    287,470,518    29,739,091    37,882,586 
Mid-Cap Value Class I *   3,949,359    116,844,154    22,045,929    22,752,440 
Small-Cap Equity Class I *   2,166,018    64,364,575    11,325,787    12,818,165 
Small-Cap Growth Class I *   4,576,613    122,467,260    12,109,315    17,918,377 
Small-Cap Index Class I *   7,833,760    253,804,368    32,233,015    38,652,868 
Small-Cap Value Class I *   4,020,398    110,845,084    14,896,288    20,571,081 
Value Class I *   7,875,273    159,046,583    10,081,566    34,119,726 
Value Advantage Class I *   3,198,299    82,093,110    11,805,645    26,455,037 
Emerging Markets Class I *   8,102,481    146,026,528    20,534,937    27,690,696 
International Growth Class I *   403,005    3,565,745    3,194,866    1,499,340 
International Large-Cap Class I *   18,234,474    252,789,934    16,917,156    46,397,834 
International Small-Cap Class I *   2,807,350    36,241,308    2,447,410    5,889,894 
International Value Class I *   7,232,616    122,438,871    15,760,764    26,194,684 
Health Sciences Class I *   4,321,766    272,530,434    21,534,270    47,831,125 
Real Estate Class I *   3,218,560    108,026,085    8,804,499    18,293,339 
Technology Class I *   14,004,841    227,480,435    47,917,123    47,161,461 
ESG Diversified Class I *   2,039,860    21,078,363    11,927,716    1,516,733 
ESG Diversified Growth Class I *   149,719    1,458,814    880,761    409,821 
ESG Diversified Growth Class P *   5,268    51,516    25,193    410 
PSF Avantis Balanced Allocation Class D *   18,441,276    301,977,317    9,205,282    43,779,659 
PSF Avantis Balanced Allocation Class P *   114,904    1,901,501    159,485    281,494 
Pacific Dynamix - Conservative Growth Class I *   21,524,301    426,995,595    20,280,303    88,447,153 
Pacific Dynamix - Conservative Growth Class P *   73,434    1,468,976    2,705    328,175 
Pacific Dynamix - Moderate Growth Class I *   82,973,334    2,243,811,030    120,819,197    325,646,791 
Pacific Dynamix - Moderate Growth Class P *   31,816    867,670    534,539    327,181 
Pacific Dynamix - Growth Class I *   49,785,272    1,600,225,259    64,720,274    154,583,342 
Pacific Dynamix - Growth Class P *   116,927    3,790,026    3,203,125    524,410 
Portfolio Optimization Conservative Class I *   66,928,019    966,645,524    53,591,787    224,695,195 
Portfolio Optimization Moderate-Conservative Class I *   83,064,555    1,396,220,896    24,893,044    252,635,918 
Portfolio Optimization Moderate Class I *   327,205,589    6,307,568,962    43,915,364    938,984,755 
Portfolio Optimization Growth Class I *   269,934,295    5,805,865,311    21,723,003    754,265,418 
Portfolio Optimization Aggressive-Growth Class I *   56,183,614    1,284,160,889    9,344,366    157,269,116 
Invesco Oppenheimer V.I. International Growth Series I   8,338    16,844    94    70 

 

See Notes to Financial Statements

SA-1See explanation of symbol on page SA-5

 

 

SEPARATE ACCOUNT A

INVESTMENTS (Continued)

DECEMBER 31, 2023            

 

           Cost of   Proceeds 
Variable Accounts  Shares Owned   Value   Purchases   from Sales 
Invesco Oppenheimer V.I. International Growth Series II   9,374,041   $20,060,447   $8,693,709   $8,885,863 
Invesco® V.I. American Value Series I   3,872    54,134    15,943    953 
Invesco® V.I. Balanced-Risk Allocation Series I *   12,424    107,839    20,133    39,582 
Invesco® V.I. Balanced-Risk Allocation Series II *   30,436,141    258,098,473    17,589,541    71,132,394 
Invesco® V.I. Discovery Mid Cap Growth Series I *   1,678    105,385    52,879    45,101 
Invesco® V.I. Equity and Income Series II   3,320,293    54,319,991    9,950,372    11,146,371 
Invesco® V.I. EQV International Equity Series I   318    10,825    10,175    60 
Invesco® V.I. Global Real Estate Series II   646,546    8,825,355    2,822,400    2,582,561 
Invesco® V.I. Global Series II   668,958    23,748,024    10,068,597    7,409,253 
Invesco® V.I. Main Street Small Cap Fund® Series I   18,565    499,586    518,979    878,407 
Invesco® V.I. Nasdaq 100 Buffer - September Series I   1,540    16,583    692    72,561 
Invesco® V.I. Nasdaq 100 Buffer - September Series II   509,791    5,459,861    3,348,836    733,174 
Invesco® V.I. Nasdaq 100 Buffer - December Series I *   7,622    71,185    56,617    235 
Invesco® V.I. Nasdaq 100 Buffer - December Series II *   545,421    5,072,420    3,266,687    1,549,485 
Invesco® V.I. Nasdaq 100 Buffer - March Series I   4,099    41,314    25,422    271 
Invesco® V.I. Nasdaq 100 Buffer - March Series II   681,729    6,837,741    6,641,297    1,475,642 
Invesco® V.I. Nasdaq 100 Buffer - June Series I   21,449    253,951    258,216    2,293 
Invesco® V.I. Nasdaq 100 Buffer - June Series II   448,295    5,285,397    4,193,946    2,377,162 
Invesco® V.I. S&P 500 Buffer - September Series I   38,330    416,262    100,197    122,913 
Invesco® V.I. S&P 500 Buffer - September Series II   2,951,294    31,903,483    21,220,944    4,483,642 
Invesco® V.I. S&P 500 Buffer - December Series I   33,027    348,108    327,275    843 
Invesco® V.I. S&P 500 Buffer - December Series II   1,694,336    17,773,583    10,684,990    2,954,735 
Invesco® V.I. S&P 500 Buffer - March Series II   1,431,971    15,336,415    9,816,142    5,842,572 
Invesco® V.I. S&P 500 Buffer - June Series I   124,893    1,493,717    1,689,550    297,572 
Invesco® V.I. S&P 500 Buffer - June Series II   2,147,811    25,580,428    21,926,313    6,535,661 
Invesco® V.I. Technology Series I *   51,984    961,702    387,209    238,363 
American Century VP Mid Cap Value Class I   38,908    756,369    694,131    73,848 
American Century VP Mid Cap Value Class II   4,889,383    95,196,285    27,644,821    25,661,853 
American Funds IS American High-Income Trust Class 4   5,477,094    53,401,662    13,864,558    8,410,226 
American Funds IS Asset Allocation Class 1   290,507    6,931,495    4,116,113    393,757 
American Funds IS Asset Allocation Class 4   148,738,220    3,471,550,065    369,423,376    469,345,997 
American Funds IS Capital Income Builder® Class 1   85,720    996,925    160,280    29,547 
American Funds IS Capital Income Builder® Class 4   10,866,347    126,049,620    17,352,849    16,171,706 
American Funds IS Capital World Bond Class 1 *   20,567    208,962    126,045    76,439 
American Funds IS Capital World Bond Class 4 *   2,371,593    23,431,343    3,468,645    2,774,396 
American Funds IS Capital World Growth and Income Class 1   42,169    584,037    414,022    34,767 
American Funds IS Capital World Growth and Income Class 4   5,738,940    77,246,136    11,239,297    9,272,011 
American Funds IS Global Balanced Class 4   6,148,980    74,402,656    17,689,197    10,499,063 
American Funds IS Global Growth Class 1   60,476    2,051,350    1,676,017    115,531 
American Funds IS Global Growth Class 4   5,071,337    167,759,813    32,158,123    26,993,667 
American Funds IS Global Small Capitalization Class 4   2,536,323    44,284,195    6,825,965    6,983,086 
American Funds IS Growth Class 1   46,475    4,621,518    3,033,111    1,261,514 
American Funds IS Growth Class 4   8,166,878    781,570,248    154,073,560    96,526,528 
American Funds IS Growth-Income Class 1   52,290    3,098,728    1,622,210    630,180 
American Funds IS Growth-Income Class 4   8,695,175    498,581,356    80,814,211    67,385,293 
American Funds IS International Class 1   32,200    563,495    160,267    34,770 
American Funds IS International Class 4   5,283,537    90,506,993    9,383,638    15,805,040 
American Funds IS International Growth and Income Class 1   32,653    329,794    66,698    89,682 
American Funds IS International Growth and Income Class 4   5,754,430    55,645,334    10,024,951    12,986,558 
American Funds IS Managed Risk Asset Allocation Class P1   213,878    2,545,147    2,115,194    19,034 
American Funds IS Managed Risk Asset Allocation Class P2   15,059,371    173,634,544    38,623,893    24,831,734 
American Funds IS New World Fund® Class 1   70,141    1,787,194    782,580    69,797 
American Funds IS New World Fund® Class 4   2,887,749    72,049,342    9,156,006    10,684,468 
American Funds IS The Bond Fund of America Class 1   422,173    4,027,534    3,070,186    2,075,458 
American Funds IS The Bond Fund of America Class 4   16,850,453    157,551,733    38,586,052    15,810,687 
American Funds IS U.S. Government Securities Class 1   219,921    2,179,420    2,015,803    563,533 
American Funds IS U.S. Government Securities Class 4   5,640,067    55,103,457    23,542,597    26,669,212 

 

See Notes to Financial Statements

SA-2See explanation of symbol on page SA-5

 

 

SEPARATE ACCOUNT A

INVESTMENTS (Continued)

DECEMBER 31, 2023

 

           Cost of   Proceeds 
Variable Accounts  Shares Owned   Value   Purchases   from Sales 
American Funds IS Washington Mutual Investors Class 1   160,904   $2,331,504   $1,476,386   $60,488 
American Funds IS Washington Mutual Investors Class 4   16,566,734    232,928,273    38,135,056    33,454,541 
BlackRock® 60/40 Target Allocation ETF V.I. Class I   17,773,874    235,503,833    41,059,056    21,878,589 
BlackRock® Capital Appreciation V.I. Class III   4,563,299    37,008,351    2,860,342    9,017,481 
BlackRock® Equity Dividend V.I. Class I   95,482    1,014,971    327,125    120,542 
BlackRock® Global Allocation V.I. Class I   70,585    1,151,248    325,916    352,888 
BlackRock® Global Allocation V.I. Class III   90,229,061    1,175,684,663    56,487,836    182,439,588 
BlackRock® High Yield V.I. Class I   195,940    1,340,230    751,278    81,940 
BlackRock® S&P 500 Index V.I. Class I   69,235    2,049,359    1,545,181    640,370 
BlackRock® Small Cap Index V.I. Class I   457,823    5,187,140    1,571,118    392,897 
BlackRock® Total Return V.I. Class I   209,150    2,139,599    1,167,102    154,938 
Delaware Ivy VIP Asset Strategy Class II   3,516,658    30,805,923    18,512,422    9,563,665 
Delaware Ivy VIP Energy Class II   9,334,641    47,606,669    19,654,932    34,075,231 
DFA VA Equity Allocation Institutional Class   19,789    280,810    124,882    19,631 
DFA VA Global Bond Institutional Class   59,697    579,659    188,414    16,057 
DFA VA Global Moderate Allocation Institutional Class   96,444    1,454,371    1,033,395    16,849 
DFA VA International Small Institutional Class   55,785    662,729    357,117    70,439 
DFA VA International Value Institutional Class   151,507    2,062,013    805,495    267,409 
DFA VA Short-Term Fixed Institutional Class   390,746    3,919,187    2,259,336    761,073 
DFA VA US Large Value Institutional Class   150,316    4,891,277    2,199,106    405,839 
DFA VA US Targeted Value Institutional Class   99,983    2,259,610    1,261,488    111,450 
Fidelity® VIP Consumer Discretionary Initial Class   309    10,310    4,702    39 
Fidelity® VIP Contrafund® Initial Class   59,810    2,908,541    2,425,199    58,205 
Fidelity® VIP Contrafund® Service Class 2   7,670,251    359,197,847    67,972,886    61,533,801 
Fidelity® VIP Emerging Markets Initial Class   121,345    1,283,829    706,668    47,529 
Fidelity® VIP Energy Initial Class   60,990    1,508,281    1,183,781    335,363 
Fidelity® VIP Extended Market Index Initial Class   241,597    3,126,259    1,483,749    101,702 
Fidelity® VIP FundsManager® 60% Investor Class   22,800,542    221,165,258    204,499,677    1,995,684 
Fidelity® VIP FundsManager® 60% Service Class 2   42,845,450    413,887,043    55,095,812    56,345,708 
Fidelity® VIP Government Money Market Initial Class   19,493,359    19,493,359    29,364,943    25,718,694 
Fidelity® VIP Government Money Market Service Class   501,909,854    501,909,854    377,508,525    377,829,096 
Fidelity® VIP Growth Opportunities Initial Class *   12,336    737,214    376,224    195,712 
Fidelity® VIP Index 500 Initial Class   13,128    6,062,279    3,015,303    780,248 
Fidelity® VIP Investment Grade Bond Initial Class   339,502    3,792,237    2,624,553    151,132 
Fidelity® VIP Strategic Income Service Class 2   8,470,661    87,671,338    20,829,488    17,910,415 
Fidelity® VIP Value Strategies Initial Class   82,080    1,358,421    776,458    142,880 
First Trust Dorsey Wright Tactical Core Class I   3,191,166    36,506,939    5,058,909    4,996,490 
First Trust Multi Income Allocation Class I   1,635,837    18,583,103    4,817,952    4,431,931 
First Trust/Dow Jones Dividend & Income Allocation Class I   45,288,105    599,614,504    68,089,141    96,939,126 
Franklin Allocation VIP Class 2   4,780,189    23,422,926    1,833,640    2,224,893 
Franklin Allocation VIP Class 4   46,553,304    237,421,851    26,577,521    33,008,658 
Franklin Income VIP Class 1   25,675    382,819    155,879    6,043 
Franklin Income VIP Class 2   4,186,367    59,446,405    18,705,227    17,880,017 
Franklin Mutual Global Discovery VIP Class 2   8,239,593    151,443,723    15,854,525    30,953,205 
Franklin Mutual Shares VIP Class 1   10,062    158,373    94,630    1,195 
Franklin Rising Dividends VIP Class 1   57,799    1,631,672    1,417,034    652,779 
Franklin Rising Dividends VIP Class 2   8,787,450    236,646,024    51,543,255    36,588,241 
Franklin Small Cap Value VIP Class 1   19,643    278,143    145,026    17,562 
Franklin Small-Mid Cap Growth VIP Class 1 *   54,917    936,880    567,301    149,682 
Franklin Strategic Income VIP Class 1   90,392    848,779    1,406,904    901,659 
Templeton Foreign VIP Class 1   9,965    145,186    108,369    7,589 
Templeton Global Bond VIP Class 1 *   28,084    381,094    288,825    25,106 
Templeton Global Bond VIP Class 2 *   4,217,508    54,152,798    4,171,849    10,309,802 
Goldman Sachs VIT Large Cap Value Institutional Shares   11,671    98,386    430,651    396,380 
Goldman Sachs VIT Mid Cap Value Institutional Shares   16,819    269,276    94,809    40,122 
Goldman Sachs VIT Strategic Growth Institutional Shares   40,110    502,977    334,333    28,781 
Goldman Sachs VIT Trends Driven Allocation Institutional Shares   11,569    132,231    14,564    141,783 

 

See Notes to Financial Statements

SA-3See explanation of symbol on page SA-5

 

 

SEPARATE ACCOUNT A

INVESTMENTS (Continued)

DECEMBER 31, 2023

 

           Cost of   Proceeds 
Variable Accounts  Shares Owned   Value   Purchases   from Sales 
Janus Henderson Balanced Institutional Shares   46,378   $2,100,013   $1,112,857   $1,591,976 
Janus Henderson Balanced Service Shares   118,230,763    5,680,988,184    556,228,568    572,507,477 
Janus Henderson Enterprise Institutional Shares   11,902    910,778    389,887    151,357 
Janus Henderson Flexible Bond Service Shares   2,820,178    31,473,185    6,842,838    5,775,870 
LVIP JPMorgan Core Bond Class 1   188,605    1,862,470    1,740,464    54,130 
LVIP JPMorgan Mid Cap Value Class 1   16,289    165,711    201,597    571,484 
LVIP JPMorgan U.S. Equity Class 1   441    16,608    931    337 
ClearBridge Variable Aggressive Growth - Class II   901,449    14,927,991    4,100,843    1,860,060 
Western Asset Core Plus VIT Class I   463,772    2,295,672    1,637,616    780,592 
Lord Abbett Bond Debenture Class VC   13,000,546    134,165,638    19,906,772    23,720,956 
Lord Abbett Total Return Class VC   16,559,146    235,139,870    22,910,991    28,563,481 
MFS® International Growth - Initial Class   89,647    1,315,117    710,815    295,770 
MFS® Massachusetts Investors Growth Stock - Service Class   3,177,265    70,217,554    4,554,740    12,230,490 
MFS® New Discovery Series - Initial Class *   63,823    825,868    213,644    17,945 
MFS® Total Return Series - Service Class   19,488,214    441,992,696    75,889,784    76,357,945 
MFS® Utilities Series - Initial Class   8,343    269,047    228,879    99,116 
MFS® Utilities Series - Service Class   1,800,901    56,800,431    14,699,641    19,932,491 
MFS® Value Series - Initial Class   43,042    915,502    761,484    15,660 
MFS® Value Series - Service Class   3,623,792    75,048,743    8,339,237    8,897,051 
Neuberger Berman U.S. Equity Index PutWrite Strategy Class S *   533,082    5,026,959    1,979,734    1,379,902 
TOPS® Aggressive Growth ETF Class 1   22,321    426,337    377,241    1,861 
TOPS® Balanced ETF Class 1   10,741    150,595    4,574    67,513 
TOPS® Conservative ETF Class 1   21,526    269,500    225,569    283,555 
TOPS® Growth ETF Class 1   25,712    477,728    268,560    5,005 
TOPS® Managed Risk Balanced ETF Class 1   45,848    620,326    603,516    3,551 
TOPS® Managed Risk Growth ETF Class 1   18,540    225,998    205,024    431 
TOPS® Moderate Growth ETF Class 1   1,038    15,078    14,602    53,930 
PIMCO All Asset - Advisor Class   431,953    3,973,969    732,480    1,442,677 
PIMCO CommodityRealReturn® Strategy - Advisor Class   3,437,031    18,766,187    11,376,842    18,083,067 
PIMCO Emerging Markets Bond - Institutional Class   17,006    179,409    223,563    335,832 
PIMCO Income - Advisor Class   4,275,150    42,537,738    30,082,010    8,643,311 
PIMCO Long-Term U.S. Government - Institutional Class   65,876    523,717    404,379    91,374 
PIMCO Low Duration - Institutional Class   370,165    3,553,581    2,910,560    113,358 
PIMCO Total Return - Institutional Class   273,247    2,508,408    2,177,508    1,238,560 
PSF Mid-Cap Growth Class II *   970    24,705    308    1,635 
PSF PGIM Jennison Growth Class II *   835    111,138    -    3,228 
PSF PGIM Jennison Value Class II *   1,975    96,246    -    5,477 
Schwab S&P 500 Index   564,066    39,591,763    18,759,864    5,156,070 
Schwab VIT Balanced   4,358,371    59,055,928    4,382,670    8,157,243 
Schwab VIT Balanced with Growth   8,412,600    132,414,323    3,634,264    12,687,161 
Schwab VIT Growth   8,201,798    148,944,657    3,514,868    12,294,259 
State Street Total Return V.I.S. Class 3   19,294,555    284,401,739    18,787,573    41,246,394 
T. Rowe Price Blue Chip Growth - I *   37,461    1,730,311    986,857    635,051 
T. Rowe Price Equity Income - I   17,842    495,303    219,712    23,994 
T. Rowe Price Health Sciences - I   10,919    603,912    286,849    126,340 
VanEck VIP Global Resources Class S   838,243    21,308,133    7,893,340    12,511,788 
Vanguard® VIF Balanced   648,848    15,111,659    6,089,357    2,430,488 
Vanguard® VIF Capital Growth   46,361    2,150,228    1,614,782    1,058,939 
Vanguard® VIF Conservative Allocation   253,562    6,197,058    3,406,398    933,112 
Vanguard® VIF Diversified Value   83,182    1,300,138    269,296    243,266 
Vanguard® VIF Equity Income   144,740    3,460,734    4,088,231    2,877,164 
Vanguard® VIF Equity Index   51,755    3,151,355    855,326    242,497 
Vanguard® VIF Global Bond Index   81,956    1,524,389    560,331    47,916 
Vanguard® VIF Growth   153,954    3,901,204    2,668,569    981,979 
Vanguard® VIF High Yield Bond   268,236    1,976,896    1,100,274    148,606 
Vanguard® VIF International   62,052    1,524,627    1,139,607    147,626 
Vanguard® VIF Mid-Cap Index   290,003    6,939,768    3,304,442    443,138 

 

See Notes to Financial Statements

SA-4See explanation of symbol on page SA-5

 

 

SEPARATE ACCOUNT A

INVESTMENTS (Continued)

DECEMBER 31, 2023

 

           Cost of   Proceeds 
Variable Accounts  Shares Owned   Value   Purchases   from Sales 
Vanguard® VIF Moderate Allocation   604,700   $17,602,804   $6,167,477   $3,756,583 
Vanguard® VIF Real Estate Index   196,368    2,340,712    1,152,527    272,378 
Vanguard® VIF Short-Term Investment-Grade   649,945    6,700,935    2,924,672    488,732 
Vanguard® VIF Total Bond Market Index   1,401,677    14,899,831    9,564,755    2,733,376 
Vanguard® VIF Total International Stock Market Index   559,274    11,795,086    4,462,272    901,338 
Vanguard® VIF Total Stock Market Index   245,810    12,155,297    4,337,004    1,063,998 

 

 * The variable account did not receive any dividend or capital gain distributions from its underlying portfolio during the reporting period.      

 

See Notes to Financial Statements

SA-5 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES

DECEMBER 31, 2023    

 

   Variable Accounts 
   Core   Diversified   Floating   Floating   High Yield   Inflation 
   Income   Bond   Rate Income   Rate Income   Bond   Managed 
   Class I   Class I   Class I   Class P   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $41,477,974   $172,171,460   $176,376,160   $2,240,038   $134,235,606   $153,783,915 
Receivables:                              
Due from Pacific Life Insurance Company   97,971    183,262    192,148    -    31,150    60,734 
Investments sold   -    -    -    552    -    - 
Total Assets   41,575,945    172,354,722    176,568,308    2,240,590    134,266,756    153,844,649 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   -    -    -    591    -    - 
Investments purchased   99,948    182,826    199,326    -    28,691    53,856 
Total Liabilities   99,948    182,826    199,326    591    28,691    53,856 
NET ASSETS  $41,475,997   $172,171,896   $176,368,982   $2,239,999   $134,238,065   $153,790,793 
NET ASSETS CONSIST OF:                              
Accumulation units   41,425,226    172,067,358    176,177,102    2,239,999    134,079,538    153,678,610 
Contracts in payout (annuitization) period   50,771    104,538    191,880    -    158,527    112,183 
NET ASSETS  $41,475,997   $172,171,896   $176,368,982   $2,239,999   $134,238,065   $153,790,793 
Units Outstanding   3,816,823    15,026,160    13,256,422    195,404    7,595,768    10,538,709 
Accumulation Unit Value   $9.31 - $11.65    $8.25 - $15.92    $10.26 - $14.78    $11.43 - $11.48    $10.11 - $31.06    $9.22 - $24.40 
Cost of Investments  $37,912,498   $145,804,171   $132,524,415   $2,028,953   $66,839,390   $126,123,355 

 

   Intermediate   Managed   Short Duration   Emerging   Dividend   Equity 
   Bond   Bond   Bond   Markets Debt   Growth   Index 
   Class I   Class I   Class I   Class I   Class I   Class I 
ASSETS                               
Investments in mutual funds, at value  $21,507,167   $289,276,766   $292,993,680   $12,355,137   $460,661,863   $1,578,887,667 
Receivables:                              
Due from Pacific Life Insurance Company   73,783    5,278    539,247    1,752    -    - 
Investments sold   -    387    -    -    75,341    154,724 
Total Assets   21,580,950    289,282,431    293,532,927    12,356,889    460,737,204    1,579,042,391 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   -    -    -    -    69,686    154,959 
Investments purchased   74,547    -    536,839    2,167    -    - 
Total Liabilities   74,547    -    536,839    2,167    69,686    154,959 
NET ASSETS  $21,506,403   $289,282,431   $292,996,088   $12,354,722   $460,667,518   $1,578,887,432 
NET ASSETS CONSIST OF:                              
Accumulation units   21,502,601    288,962,972    292,840,047    12,348,744    460,199,743    1,578,435,353 
Contracts in payout (annuitization) period   3,802    319,459    156,041    5,978    467,775    452,079 
NET ASSETS  $21,506,403   $289,282,431   $292,996,088   $12,354,722   $460,667,518   $1,578,887,432 
Units Outstanding   2,358,811    19,799,408    28,047,912    1,161,936    16,028,749    52,937,977 
Accumulation Unit Value   $8.83 - $10.71    $8.99 - $25.10    $9.35 - $13.14    $9.39 - $12.11    $11.05 - $46.50    $11.26 - $80.78 
Cost of Investments  $20,683,232   $221,349,586   $250,044,776   $9,668,460   $90,582,909   $404,076,862 

 

See Notes to Financial Statements

SA-6 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
   Focused       Hedged   Hedged   Large-Cap   Large-Cap 
   Growth   Growth   Equity   Equity   Core   Growth 
   Class I   Class I   Class I   Class P   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $229,953,503   $386,396,829   $226,722,611   $2,639,095   $268,643,074   $258,433,618 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    168,110    -    -    - 
Investments sold   62,498    298,483    -    3,696    76,876    119,078 
Total Assets   230,016,001    386,695,312    226,890,721    2,642,791    268,719,950    258,552,696 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   58,975    297,916    -    3,745    71,652    114,362 
Investments purchased   -    -    171,862    -    -    - 
Total Liabilities   58,975    297,916    171,862    3,745    71,652    114,362 
NET ASSETS  $229,957,026   $386,397,396   $226,718,859   $2,639,046   $268,648,298   $258,438,334 
NET ASSETS CONSIST OF:                              
Accumulation units   229,885,127    385,854,809    226,718,859    2,639,046    267,541,782    258,006,145 
Contracts in payout (annuitization) period   71,899    542,587    -    -    1,106,516    432,189 
NET ASSETS  $229,957,026   $386,397,396   $226,718,859   $2,639,046   $268,648,298   $258,438,334 
Units Outstanding   6,401,150    8,765,086    20,780,266    241,279    7,087,396    8,226,437 
Accumulation Unit Value   $9.92 - $94.22    $10.46 - $99.33    $10.65 - $11.49    $10.90 - $10.94    $10.88 - $59.53    $9.98 - $52.92 
Cost of Investments  $26,688,648   $81,098,096   $205,610,394   $2,331,931   $47,093,668   $42,864,147 

 

   Large-Cap   Mid-Cap   Mid-Cap   Mid-Cap   Small-Cap   Small-Cap 
   Value   Equity   Growth   Value   Equity   Growth 
   Class I   Class I   Class I   Class I   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $247,320,574   $220,025,200   $287,470,518   $116,844,154   $64,364,575   $122,467,260 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    -    -    - 
Investments sold   58,409    200,663    222,681    31,127    55,094    72,991 
Total Assets   247,378,983    220,225,863    287,693,199    116,875,281    64,419,669    122,540,251 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   52,332    196,865    219,128    28,901    55,215    70,120 
Investments purchased   -    -    -    -    -    - 
Total Liabilities   52,332    196,865    219,128    28,901    55,215    70,120 
NET ASSETS  $247,326,651   $220,028,998   $287,474,071   $116,846,380   $64,364,454   $122,470,131 
NET ASSETS CONSIST OF:                              
Accumulation units   246,975,002    219,800,331    287,306,374    116,659,849    64,336,218    122,303,742 
Contracts in payout (annuitization) period   351,649    228,667    167,697    186,531    28,236    166,389 
NET ASSETS  $247,326,651   $220,028,998   $287,474,071   $116,846,380   $64,364,454   $122,470,131 
Units Outstanding   8,953,459    6,551,245    9,735,449    4,558,144    2,845,253    4,820,542 
Accumulation Unit Value   $10.97 - $41.42    $9.46 - $62.22    $8.85 - $43.58    $10.72 - $49.48    $9.34 - $44.42    $7.51 - $36.32 
Cost of Investments  $51,893,387   $53,098,270   $48,723,594   $42,029,007   $20,900,473   $28,654,351 

 

See Notes to Financial Statements

SA-7 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023   

 

   Variable Accounts 
   Small-Cap   Small-Cap       Value   Emerging   International 
   Index   Value   Value   Advantage   Markets   Growth 
   Class I   Class I   Class I   Class I   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $253,804,368   $110,845,084   $159,046,583   $82,093,110   $146,026,528   $3,565,745 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    12,528    35,621    -    313 
Investments sold   177,606    93,603    -    -    22,890    - 
Total Assets   253,981,974    110,938,687    159,059,111    82,128,731    146,049,418    3,566,058 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   174,295    91,243    -    -    21,236    - 
Investments purchased   -    -    8,448    37,820    -    482 
Total Liabilities   174,295    91,243    8,448    37,820    21,236    482 
NET ASSETS  $253,807,679   $110,847,444   $159,050,663   $82,090,911   $146,028,182   $3,565,576 
NET ASSETS CONSIST OF:                              
Accumulation units   253,670,741    110,770,942    158,971,050    82,055,732    145,889,213    3,565,576 
Contracts in payout (annuitization) period   136,938    76,502    79,613    35,179    138,969    - 
NET ASSETS  $253,807,679   $110,847,444   $159,050,663   $82,090,911   $146,028,182   $3,565,576 
Units Outstanding   10,895,687    4,345,925    6,909,276    3,927,357    9,100,644    382,358 
Accumulation Unit Value   $8.74 - $45.06    $8.56 - $64.41    $10.61 - $31.84    $10.54 - $24.60    $6.79 - $68.40    $8.40 - $11.79 
Cost of Investments  $60,346,049   $34,245,028   $40,611,648   $50,389,507   $44,653,883   $3,268,210 

 

   International   International   International   Health   Real     
   Large-Cap   Small-Cap   Value   Sciences   Estate   Technology 
   Class I   Class I   Class I   Class I   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $252,789,934   $36,241,308   $122,438,871   $272,530,434   $108,026,085   $227,480,435 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    186,794    -    - 
Investments sold   155,363    48,564    47,070    -    156,545    224,171 
Total Assets   252,945,297    36,289,872    122,485,941    272,717,228    108,182,630    227,704,606 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   149,794    46,565    44,741    -    151,661    223,834 
Investments purchased   -    -    -    179,738    -    - 
Total Liabilities   149,794    46,565    44,741    179,738    151,661    223,834 
NET ASSETS  $252,795,503   $36,243,307   $122,441,200   $272,537,490   $108,030,969   $227,480,772 
NET ASSETS CONSIST OF:                              
Accumulation units   252,513,676    36,208,373    122,185,434    272,329,379    107,782,487    227,344,976 
Contracts in payout (annuitization) period   281,827    34,934    255,766    208,111    248,482    135,796 
NET ASSETS  $252,795,503   $36,243,307   $122,441,200   $272,537,490   $108,030,969   $227,480,772 
Units Outstanding   12,446,765    2,311,868    7,929,402    7,121,266    4,108,484    8,121,945 
Accumulation Unit Value   $10.18 - $36.79    $11.99 - $23.23    $9.27 - $19.13    $10.20 - $96.90    $10.32 - $68.07    $10.46 - $37.35 
Cost of Investments  $76,391,663   $12,830,242   $53,664,087   $31,947,758   $21,757,607   $51,467,804 

 

See Notes to Financial Statements

SA-8 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
           ESG   ESG   PSF Avantis   PSF Avantis 
   ESG   ESG   Diversified   Diversified   Balanced   Balanced 
   Diversified   Diversified   Growth   Growth   Allocation   Allocation 
   Class I   Class P  (1)   Class I   Class P   Class D   Class P 
ASSETS                              
Investments in mutual funds, at value  $21,078,363   $-   $1,458,814   $51,516   $301,977,317   $1,901,501 
Receivables:                              
Due from Pacific Life Insurance Company   59,390    -    12,986    -    -    - 
Investments sold   -    -    -    74    63,214    933 
Total Assets   21,137,753    -    1,471,800    51,590    302,040,531    1,902,434 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   -    -    -    75    67,972    965 
Investments purchased   60,290    -    13,043    -    -    - 
Total Liabilities   60,290    -    13,043    75    67,972    965 
NET ASSETS  $21,077,463   $-   $1,458,757   $51,515   $301,972,559   $1,901,469 
NET ASSETS CONSIST OF:                              
Accumulation units   21,077,463    -    1,458,757    51,515    301,918,315    1,901,469 
Contracts in payout (annuitization) period   -    -    -    -    54,244    - 
NET ASSETS  $21,077,463   $-   $1,458,757   $51,515   $301,972,559   $1,901,469 
Units Outstanding   2,105,604    -    147,295    4,693    21,287,358    180,635 
Accumulation Unit Value   $9.78 - $11.42    See Note (1)    $9.31 - $11.67    $10.98 - $10.98    $9.91 - $15.83    $10.53 - $10.53 
Cost of Investments  $19,617,448   $-   $1,316,154   $44,561   $213,901,321   $1,816,805 

 

   Pacific   Pacific   Pacific   Pacific         
   Dynamix -   Dynamix -   Dynamix -   Dynamix -   Pacific   Pacific 
   Conservative   Conservative   Moderate   Moderate   Dynamix -   Dynamix - 
   Growth   Growth   Growth   Growth   Growth   Growth 
   Class I   Class P   Class I   Class P   Class I   Class P 
ASSETS                              
Investments in mutual funds, at value  $426,995,595   $1,468,976   $2,243,811,030   $867,670   $1,600,225,259   $3,790,026 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    109,299    -    -    - 
Investments sold   494,310    1,755    -    1,029    2,830,463    8,690 
Total Assets   427,489,905    1,470,731    2,243,920,329    868,699    1,603,055,722    3,798,716 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   490,571    1,778    -    1,054    2,828,229    8,781 
Investments purchased   -    -    107,760    -    -    - 
Total Liabilities   490,571    1,778    107,760    1,054    2,828,229    8,781 
NET ASSETS  $426,999,334   $1,468,953   $2,243,812,569   $867,645   $1,600,227,493   $3,789,935 
NET ASSETS CONSIST OF:                              
Accumulation units   426,473,235    1,468,953    2,243,021,552    867,645    1,599,541,355    3,789,935 
Contracts in payout (annuitization) period   526,099    -    791,017    -    686,138    - 
NET ASSETS  $426,999,334   $1,468,953   $2,243,812,569   $867,645   $1,600,227,493   $3,789,935 
Units Outstanding   27,522,993    148,609    130,199,517    84,281    77,184,354    357,396 
Accumulation Unit Value   $9.55 - $22.75    $9.86 - $9.91    $9.69 - $28.76    $10.27 - $10.31    $9.95 - $35.31    $10.60 - $10.60 
Cost of Investments  $247,762,451   $1,420,817   $1,126,119,784   $781,608   $957,095,446   $3,532,762 

 

(1) All units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for date of full redemption).    

 

See Notes to Financial Statements

SA-9 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
       Portfolio           Portfolio   Invesco 
   Portfolio   Optimization   Portfolio   Portfolio   Optimization   Oppenheimer 
   Optimization   Moderate-   Optimization   Optimization   Aggressive-   V.I. International 
   Conservative   Conservative   Moderate   Growth   Growth   Growth 
   Class I   Class I   Class I   Class I   Class I   Series I 
ASSETS                              
Investments in mutual funds, at value  $966,645,524   $1,396,220,896   $6,307,568,962   $5,805,865,311   $1,284,160,889   $16,844 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    -    -    - 
Investments sold   650,047    958,782    4,335,780    3,819,030    169,386    - 
Total Assets   967,295,571    1,397,179,678    6,311,904,742    5,809,684,341    1,284,330,275    16,844 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   639,499    950,257    4,323,249    3,806,810    163,145    1 
Investments purchased   -    -    -    -    -    - 
Total Liabilities   639,499    950,257    4,323,249    3,806,810    163,145    1 
NET ASSETS  $966,656,072   $1,396,229,421   $6,307,581,493   $5,805,877,531   $1,284,167,130   $16,843 
NET ASSETS CONSIST OF:                              
Accumulation units   964,509,106    1,394,303,886    6,301,365,005    5,801,594,849    1,283,505,277    16,843 
Contracts in payout (annuitization) period   2,146,966    1,925,535    6,216,488    4,282,682    661,853    - 
NET ASSETS  $966,656,072   $1,396,229,421   $6,307,581,493   $5,805,877,531   $1,284,167,130   $16,843 
Units Outstanding   79,267,462    97,836,295    387,315,028    320,817,888    67,046,157    1,821 
Accumulation Unit Value   $9.28 - $14.20    $9.43 - $16.47    $9.63 - $19.03    $9.63 - $21.71    $11.63 - $23.66    $9.25 - $9.25 
Cost of Investments  $653,107,393   $805,417,327   $3,133,290,057   $2,550,594,907   $523,799,235   $24,438 

 

   Invesco                    
   Oppenheimer            Invesco V.I.    
   V.I.    Invesco V.I.   Invesco V.I.   Invesco V.I.   Discovery   Invesco V.I. 
   International   American   Balanced-Risk   Balanced-Risk   Mid Cap   Equity and 
   Growth   Value   Allocation   Allocation   Growth   Income 
   Series II   Series I   Series I   Series II   Series I   Series II 
ASSETS                              
Investments in mutual funds, at value  $20,060,447   $54,134   $107,839   $258,098,473   $105,385   $54,319,991 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    50,577    -    19,657 
Investments sold   3,988    174    190    -    57    - 
Total Assets   20,064,435    54,308    108,029    258,149,050    105,442    54,339,648 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   4,735    176    193    -    66    - 
Investments purchased   -    -    -    44,392    -    22,544 
Total Liabilities   4,735    176    193    44,392    66    22,544 
NET ASSETS  $20,059,700   $54,132   $107,836   $258,104,658   $105,376   $54,317,104 
NET ASSETS CONSIST OF:                              
Accumulation units   20,028,310    54,132    107,836    258,083,987    105,376    54,317,104 
Contracts in payout (annuitization) period   31,390    -    -    20,671    -    - 
NET ASSETS  $20,059,700   $54,132   $107,836   $258,104,658   $105,376   $54,317,104 
Units Outstanding   1,494,252    4,085    11,297    17,549,263    12,491    3,357,286 
Accumulation Unit Value   $8.83 - $15.35    $13.24 - $13.30    $9.51 - $9.55    $9.06 - $23.68    $8.41 - $8.44    $10.23 - $18.13 
Cost of Investments  $18,547,333   $61,716   $114,934   $292,930,993   $98,942   $53,411,024 

 

See Notes to Financial Statements

SA-10 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
   Invesco V.I.               Invesco V.I.   Invesco V.I. 
   EQV   Invesco V.I.       Invesco V.I.   Nasdaq 100   Nasdaq 100 
   International   Global   Invesco V.I.   Main Street   Buffer -   Buffer - 
   Equity   Real Estate   Global   Small Cap Fund   September   September 
   Series I   Series II   Series II   Series I   Series I   Series II 
ASSETS                              
Investments in mutual funds, at value  $10,825   $8,825,355   $23,748,024   $499,586   $16,583   $5,459,861 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    -    -    8,629 
Investments sold   8    3,254    75,381    457    11    - 
Total Assets   10,833    8,828,609    23,823,405    500,043    16,594    5,468,490 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   9    3,778    76,332    470    11    - 
Investments purchased   -    -    -    -    -    8,862 
Total Liabilities   9    3,778    76,332    470    11    8,862 
NET ASSETS  $10,824   $8,824,831   $23,747,073   $499,573   $16,583   $5,459,628 
NET ASSETS CONSIST OF:                              
Accumulation units   10,824    8,824,831    23,729,449    499,573    16,583    5,459,628 
Contracts in payout (annuitization) period   -    -    17,624    -    -    - 
NET ASSETS  $10,824   $8,824,831   $23,747,073   $499,573   $16,583   $5,459,628 
Units Outstanding   1,129    873,695    1,326,401    46,772    1,496    478,730 
Accumulation Unit Value   $9.59 - $9.59    $8.70 - $11.74    $9.46 - $20.59    $10.65 - $10.69    $11.08 - $11.08    $10.72 - $12.50 
Cost of Investments  $10,116   $8,829,248   $22,461,738   $426,193   $12,947   $4,884,181 

 

   Invesco V.I.   Invesco V.I.   Invesco V.I.   Invesco V.I.   Invesco V.I.   Invesco V.I. 
   Nasdaq 100   Nasdaq 100   Nasdaq 100   Nasdaq 100   Nasdaq 100   Nasdaq 100 
   Buffer -   Buffer -   Buffer -   Buffer -   Buffer -   Buffer - 
   December   December   March   March   June   June 
   Series I   Series II   Series I   Series II   Series I   Series II 
ASSETS                              
Investments in mutual funds, at value  $71,185   $5,072,420   $41,314   $6,837,741   $253,951   $5,285,397 
Receivables:                              
Due from Pacific Life Insurance Company   -    245,692    -    -    -    - 
Investments sold   141    -    46    67,747    565    105,029 
Total Assets   71,326    5,318,112    41,360    6,905,488    254,516    5,390,426 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   142    -    48    68,204    568    105,422 
Investments purchased   -    245,892    -    -    -    - 
Total Liabilities   142    245,892    48    68,204    568    105,422 
NET ASSETS  $71,184   $5,072,220   $41,312   $6,837,284   $253,948   $5,285,004 
NET ASSETS CONSIST OF:                              
Accumulation units   71,184    5,072,220    41,312    6,837,284    253,948    5,285,004 
Contracts in payout (annuitization) period   -    -    -    -    -    - 
NET ASSETS  $71,184   $5,072,220   $41,312   $6,837,284   $253,948   $5,285,004 
Units Outstanding   7,690    539,331    3,727    618,802    19,181    406,713 
Accumulation Unit Value   $9.26 - $9.26    $9.03 - $11.36    $11.09 - $11.09    $10.83 - $12.77    $13.24 - $13.24    $12.79 - $13.22 
Cost of Investments  $69,790   $4,634,433   $38,326   $6,423,203   $255,891   $5,056,884 

 

See Notes to Financial Statements

SA-11 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
   Invesco V.I.   Invesco V.I.   Invesco V.I.   Invesco V.I.   Invesco V.I.   Invesco V.I. 
   S&P 500   S&P 500   S&P 500   S&P 500   S&P 500   S&P 500 
   Buffer -   Buffer -   Buffer -   Buffer -   Buffer -   Buffer - 
   September   September   December   December   March   June 
   Series I   Series II   Series I   Series II   Series II   Series I 
ASSETS                              
Investments in mutual funds, at value  $416,262   $31,903,483   $348,108   $17,773,583   $15,336,415   $1,493,717 
Receivables:                              
Due from Pacific Life Insurance Company   -    5,000    -    2,988,732    -    - 
Investments sold   606    -    146    -    2,220,017    3,561 
Total Assets   416,868    31,908,483    348,254    20,762,315    17,556,432    1,497,278 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   611    -    151    -    2,221,156    3,582 
Investments purchased   -    6,727    -    2,989,196    -    - 
Total Liabilities   611    6,727    151    2,989,196    2,221,156    3,582 
NET ASSETS  $416,257   $31,901,756   $348,103   $17,773,119   $15,335,276   $1,493,696 
NET ASSETS CONSIST OF:                              
Accumulation units   416,257    31,901,756    348,103    17,773,119    15,335,276    1,493,696 
Contracts in payout (annuitization) period   -    -    -    -    -    - 
NET ASSETS  $416,257   $31,901,756   $348,103   $17,773,119   $15,335,276   $1,493,696 
Units Outstanding   36,956    2,789,195    33,148    1,668,898    1,383,642    124,235 
Accumulation Unit Value   $11.23 - $11.27    $10.91 - $12.04    $10.50 - $10.50    $10.20 - $11.91    $10.72 - $12.13    $12.02 - $12.02 
Cost of Investments  $373,673   $29,026,243   $326,435   $16,590,868   $14,046,655   $1,392,639 

 

                   American      
   Invesco V.I.       American   American   Funds     
   S&P 500       Century   Century   IS American   American Funds 
   Buffer -   Invesco V.I.   VP Mid Cap   VP Mid Cap   High-Income   IS Asset  
   June   Technology   Value   Value   Trust   Allocation 
   Series II   Series I   Class I   Class II   Class 4   Class 1 
ASSETS                              
Investments in mutual funds, at value  $25,580,428   $961,702   $756,369   $95,196,285   $53,401,662   $6,931,495 
Receivables:                              
Due from Pacific Life Insurance Company   -    48,506    -    39,466    -    - 
Investments sold   261,219    -    630    -    16,237    8,574 
Total Assets   25,841,647    1,010,208    756,999    95,235,751    53,417,899    6,940,069 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   262,421    -    644    -    17,590    8,693 
Investments purchased   -    48,527    -    39,962    -    - 
Total Liabilities   262,421    48,527    644    39,962    17,590    8,693 
NET ASSETS  $25,579,226   $961,681   $756,355   $95,195,789   $53,400,309   $6,931,376 
NET ASSETS CONSIST OF:                              
Accumulation units   25,579,226    961,681    756,355    95,166,428    53,387,679    6,931,376 
Contracts in payout (annuitization) period   -    -    -    29,361    12,630    - 
NET ASSETS  $25,579,226   $961,681   $756,355   $95,195,789   $53,400,309   $6,931,376 
Units Outstanding   2,160,557    104,684    61,926    4,473,802    3,923,283    629,767 
Accumulation Unit Value   $11.75 - $12.00    $9.17 - $9.21    $12.17 - $12.22    $10.51 - $27.83    $10.17 - $14.85    $10.98 - $11.02 
Cost of Investments  $23,641,976   $749,707   $780,742   $88,208,715   $54,343,372   $6,766,783 

 

See Notes to Financial Statements

SA-12 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
                       American Funds 
   American   American   American   American   American   IS Capital 
   Funds   Funds   Funds   Funds   Funds   World 
   IS Asset   IS Capital   IS Capital   IS Capital   IS Capital   Growth and 
   Allocation   Income Builder   Income Builder   World Bond   World Bond   Income 
   Class 4   Class 1   Class 4   Class 1   Class 4   Class 1 
ASSETS                              
Investments in mutual funds, at value  $3,471,550,065   $996,925   $126,049,620   $208,962   $23,431,343   $584,037 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    62,728    -    -    - 
Investments sold   1,608,509    1,705    -    404    21,685    800 
Total Assets   3,473,158,574    998,630    126,112,348    209,366    23,453,028    584,837 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   1,609,033    1,727    -    414    22,666    811 
Investments purchased   -    -    65,736    -    -    - 
Total Liabilities   1,609,033    1,727    65,736    414    22,666    811 
NET ASSETS  $3,471,549,541   $996,903   $126,046,612   $208,952   $23,430,362   $584,026 
NET ASSETS CONSIST OF:                              
Accumulation units   3,470,938,090    996,903    125,996,170    208,952    23,408,097    584,026 
Contracts in payout (annuitization) period   611,451    -    50,442    -    22,265    - 
NET ASSETS  $3,471,549,541   $996,903   $126,046,612   $208,952   $23,430,362   $584,026 
Units Outstanding   223,036,905    88,444    9,412,385    25,120    2,475,017    53,099 
Accumulation Unit Value   $9.98 - $18.10    $11.26 - $11.31    $10.20 - $14.77    $8.31 - $8.34    $8.24 - $10.30    $10.95 - $11.00 
Cost of Investments  $3,147,482,378   $987,490   $106,321,857   $203,727   $25,987,769   $520,914 

 

   American                     
   Funds                     
   IS Capital   American   American   American         
   World   Funds   Funds   Funds   American Funds     
   Growth and   IS Global   IS Global   IS Global   IS Global Small   American Funds 
   Income   Balanced   Growth   Growth   Capitalization   IS Growth 
   Class 4   Class 4   Class 1   Class 4   Class 4   Class 1 
ASSETS                              
Investments in mutual funds, at value  $77,246,136   $74,402,656   $2,051,350   $167,759,813   $44,284,195   $4,621,518 
Receivables:                              
Due from Pacific Life Insurance Company   87,478    1,178    -    -    -    - 
Investments sold   -    -    1,817    52,971    55,381    3,943 
Total Assets   77,333,614    74,403,834    2,053,167    167,812,784    44,339,576    4,625,461 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   -    -    1,860    56,236    57,151    4,032 
Investments purchased   89,119    2,946    -    -    -    - 
Total Liabilities   89,119    2,946    1,860    56,236    57,151    4,032 
NET ASSETS  $77,244,495   $74,400,888   $2,051,307   $167,756,548   $44,282,425   $4,621,429 
NET ASSETS CONSIST OF:                              
Accumulation units   77,187,261    74,387,320    2,051,307    167,581,254    44,267,959    4,621,429 
Contracts in payout (annuitization) period   57,234    13,568    -    175,294    14,466    - 
NET ASSETS  $77,244,495   $74,400,888   $2,051,307   $167,756,548   $44,282,425   $4,621,429 
Units Outstanding   4,517,293    5,057,397    206,728    7,828,343    2,941,506    421,383 
Accumulation Unit Value   $10.10 - $18.60    $9.85 - $15.67    $9.89 - $9.93    $9.53 - $24.80    $7.79 - $16.21    $10.94 - $10.99 
Cost of Investments  $74,969,660   $73,379,896   $1,942,319   $141,610,125   $48,451,873   $3,852,544 

 

See Notes to Financial Statements

SA-13 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
                       American Funds 
      American   American   American   American   IS  
   American   Funds   Funds   Funds   Funds   International 
   Funds   IS    IS    IS    IS    Growth and  
   IS Growth   Growth-Income   Growth-Income   International   International   Income 
   Class 4   Class 1   Class 4   Class 1   Class 4   Class 1 
ASSETS                              
Investments in mutual funds, at value  $781,570,248   $3,098,728   $498,581,356   $563,495   $90,506,993   $329,794 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    -    -    - 
Investments sold   249,709    4,317    242,093    630    49,718    362 
Total Assets   781,819,957    3,103,045    498,823,449    564,125    90,556,711    330,156 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   252,005    4,364    245,837    639    52,165    368 
Investments purchased   -    -    -    -    -    - 
Total Liabilities   252,005    4,364    245,837    639    52,165    368 
NET ASSETS  $781,567,952   $3,098,681   $498,577,612   $563,486   $90,504,546   $329,788 
NET ASSETS CONSIST OF:                              
Accumulation units   781,138,057    3,098,681    498,291,730    563,486    90,498,405    329,788 
Contracts in payout (annuitization) period   429,895    -    285,882    -    6,141    - 
NET ASSETS  $781,567,952   $3,098,681   $498,577,612   $563,486   $90,504,546   $329,788 
Units Outstanding   29,710,243    247,905    23,525,151    65,497    7,394,707    33,159 
Accumulation Unit Value   $10.45 - $34.82    $12.46 - $12.51    $11.16 - $25.14    $8.57 - $8.61    $8.19 - $14.02    $9.91 - $9.95 
Cost of Investments  $590,874,293   $2,846,165   $396,972,931   $541,577   $93,069,187   $290,623 

 

   American   American   American            
   Funds   Funds   Funds             
   IS International   IS Managed   IS Managed   American    American   American Funds 
   Growth    Risk   Risk   Funds IS   Funds IS   IS The Bond 
   and    Asset   Asset   New World   New World   Fund 
   Income   Allocation   Allocation   Fund   Fund   of America 
   Class 4   Class P1   Class P2   Class 1   Class 4   Class 1 
ASSETS                              
Investments in mutual funds, at value  $55,645,334   $2,545,147   $173,634,544   $1,787,194   $72,049,342   $4,027,534 
Receivables:                              
Due from Pacific Life Insurance Company   2,133    -    81,006    -    37,418    39,761 
Investments sold   -    2,399    -    2,132    -    - 
Total Assets   55,647,467    2,547,546    173,715,550    1,789,326    72,086,760    4,067,295 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   -    2,430    -    2,169    -    - 
Investments purchased   4,254    -    83,189    -    39,091    39,925 
Total Liabilities   4,254    2,430    83,189    2,169    39,091    39,925 
NET ASSETS  $55,643,213   $2,545,116   $173,632,361   $1,787,157   $72,047,669   $4,027,370 
NET ASSETS CONSIST OF:                              
Accumulation units   55,635,316    2,545,116    173,612,538    1,787,157    72,005,182    4,027,370 
Contracts in payout (annuitization) period   7,897    -    19,823    -    42,487    - 
NET ASSETS  $55,643,213   $2,545,116   $173,632,361   $1,787,157   $72,047,669   $4,027,370 
Units Outstanding   4,519,194    245,506    13,196,150    204,189    5,168,549    440,932 
Accumulation Unit Value   $9.24 - $14.70    $10.37 - $10.37    $9.55 - $15.74    $8.72 - $8.76    $8.35 - $16.40    $9.10 - $9.14 
Cost of Investments  $59,709,713   $2,378,388   $177,334,891   $1,841,253   $61,939,798   $4,063,838 

 

See Notes to Financial Statements

SA-14 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
   American            American    American      
   Funds   American    American    Funds   Funds   BlackRock 
   IS The    Funds IS   Funds IS   IS Washington   IS Washington   60/40 Target 
   Bond Fund   U.S. Government   U.S. Government   Mutual    Mutual    Allocation 
   of America   Securities   Securities   Investors   Investors   ETF 
   Class 4   Class 1   Class 4   Class 1   Class 4   V.I. Class I 
ASSETS                              
Investments in mutual funds, at value  $157,551,733   $2,179,420   $55,103,457   $2,331,504   $232,928,273   $235,503,833 
Receivables:                              
Due from Pacific Life Insurance Company   105,337    -    96,600    -    -    - 
Investments sold   -    2,405    -    1,240    55,380    26,695 
Total Assets   157,657,070    2,181,825    55,200,057    2,332,744    232,983,653    235,530,528 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   -    2,434    -    1,277    62,164    31,926 
Investments purchased   108,960    -    98,267    -    -    - 
Total Liabilities   108,960    2,434    98,267    1,277    62,164    31,926 
NET ASSETS  $157,548,110   $2,179,391   $55,101,790   $2,331,467   $232,921,489   $235,498,602 
NET ASSETS CONSIST OF:                              
Accumulation units   157,492,430    2,179,391    55,036,647    2,331,467    232,709,527    235,498,602 
Contracts in payout (annuitization) period   55,680    -    65,143    -    211,962    - 
NET ASSETS  $157,548,110   $2,179,391   $55,101,790   $2,331,467   $232,921,489   $235,498,602 
Units Outstanding   15,166,378    238,901    5,550,825    180,346    12,315,139    15,889,811 
Accumulation Unit Value   $8.99 - $10.95    $9.12 - $9.12    $8.97 - $10.76    $12.90 - $12.96    $11.17 - $21.33    $9.98 - $16.75 
Cost of Investments  $173,524,303   $2,215,323   $59,149,955   $2,201,338   $209,323,178   $217,672,591 

 

   BlackRock   BlackRock   BlackRock   BlackRock         
   Capital   Equity   Global   Global   BlackRock   BlackRock 
   Appreciation   Dividend   Allocation   Allocation   High Yield   S&P 500 Index 
   V.I. Class III   V.I. Class I   V.I. Class I   V.I. Class III   V.I. Class I   V.I. Class I 
ASSETS                              
Investments in mutual funds, at value  $37,008,351   $1,014,971   $1,151,248   $1,175,684,663   $1,340,230   $2,049,359 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    -    -    - 
Investments sold   58,814    1,404    1,737    861,005    1,065    3,145 
Total Assets   37,067,165    1,016,375    1,152,985    1,176,545,668    1,341,295    2,052,504 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   57,995    1,422    1,762    849,415    1,099    3,185 
Investments purchased   -    -    -    -    -    - 
Total Liabilities   57,995    1,422    1,762    849,415    1,099    3,185 
NET ASSETS  $37,009,170   $1,014,953   $1,151,223   $1,175,696,253   $1,340,196   $2,049,319 
NET ASSETS CONSIST OF:                              
Accumulation units   36,962,645    1,014,953    1,151,223    1,174,834,067    1,340,196    2,049,319 
Contracts in payout (annuitization) period   46,525    -    -    862,186    -    - 
NET ASSETS  $37,009,170   $1,014,953   $1,151,223   $1,175,696,253   $1,340,196   $2,049,319 
Units Outstanding   834,572    82,604    119,242    77,197,037    128,490    163,316 
Accumulation Unit Value   $36.21 - $50.39    $12.24 - $12.29    $9.61 - $9.65    $9.15 - $18.95    $10.39 - $10.43    $12.51 - $12.56 
Cost of Investments  $32,911,752   $1,020,007   $1,054,307   $1,055,376,892   $1,284,120   $1,876,205 

 

See Notes to Financial Statements

SA-15 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
                   DFA VA     
   BlackRock       Delaware Ivy       Equity    DFA VA 
   Small    BlackRock   VIP Asset   Delaware Ivy   Allocation   Global Bond 
   Cap Index   Total Return   Strategy   VIP Energy   Institutional   Institutional 
   V.I. Class I   V.I. Class I   Class II   Class II   Class   Class 
ASSETS                              
Investments in mutual funds, at value  $5,187,140   $2,139,599   $30,805,923   $47,606,669   $280,810   $579,659 
Receivables:                              
Due from Pacific Life Insurance Company   57,966    42,754    8,000    -    -    2,223 
Investments sold   -    -    -    7,854    324    - 
Total Assets   5,245,106    2,182,353    30,813,923    47,614,523    281,134    581,882 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   -    -    -    7,984    329    - 
Investments purchased   58,039    42,786    9,403    -    -    2,233 
Total Liabilities   58,039    42,786    9,403    7,984    329    2,233 
NET ASSETS  $5,187,067   $2,139,567   $30,804,520   $47,606,539   $280,805   $579,649 
NET ASSETS CONSIST OF:                              
Accumulation units   5,187,067    2,139,567    30,802,704    47,606,539    280,805    579,649 
Contracts in payout (annuitization) period   -    -    1,816    -    -    - 
NET ASSETS  $5,187,067   $2,139,567   $30,804,520   $47,606,539   $280,805   $579,649 
Units Outstanding   575,569    239,965    2,651,983    6,484,444    23,540    60,389 
Accumulation Unit Value   $8.98 - $9.02    $8.88 - $8.92    $9.72 - $16.49    $6.65 - $15.89    $11.89 - $11.95    $9.57 - $9.61 
Cost of Investments  $5,003,770   $2,106,382   $29,061,081   $19,616,299   $282,585   $604,355 

 

   DFA VA                   
   Global    DFA VA   DFA VA   DFA VA   DFA VA   DFA VA US 
   Moderate   International   International   Short-Term   US Large   Targeted 
   Allocation   Small   Value   Fixed   Value   Value 
   Institutional   Institutional   Institutional   Institutional   Institutional   Institutional 
   Class   Class   Class   Class   Class   Class 
ASSETS                              
Investments in mutual funds, at value  $1,454,371   $662,729   $2,062,013   $3,919,187   $4,891,277   $2,259,610 
Receivables:                              
Due from Pacific Life Insurance Company   -    9,998    -    -    -    - 
Investments sold   779    -    2,611    3,294    5,674    4,588 
Total Assets   1,455,150    672,727    2,064,624    3,922,481    4,896,951    2,264,198 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   800    -    2,645    3,347    5,768    4,627 
Investments purchased   -    10,008    -    -    -    - 
Total Liabilities   800    10,008    2,645    3,347    5,768    4,627 
NET ASSETS  $1,454,350   $662,719   $2,061,979   $3,919,134   $4,891,183   $2,259,571 
NET ASSETS CONSIST OF:                              
Accumulation units   1,454,350    662,719    2,061,979    3,919,134    4,891,183    2,259,571 
Contracts in payout (annuitization) period   -    -    -    -    -    - 
NET ASSETS  $1,454,350   $662,719   $2,061,979   $3,919,134   $4,891,183   $2,259,571 
Units Outstanding   131,468    65,632    163,448    383,680    392,941    164,062 
Accumulation Unit Value   $11.02 - $11.07    $10.07 - $10.11    $12.58 - $12.63    $10.18 - $10.22    $12.40 - $12.46    $13.74 - $13.80 
Cost of Investments  $1,415,615   $649,496   $1,958,319   $3,933,865   $4,649,021   $2,175,008 

 

See Notes to Financial Statements

SA-16 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
                     Fidelity VIP 
   Fidelity VIP           Fidelity VIP       Extended 
   Consumer   Fidelity VIP   Fidelity VIP   Emerging   Fidelity VIP   Market 
   Discretionary   Contrafund   Contrafund   Markets   Energy   Index 
   Initial Class   Initial Class   Service Class 2   Initial Class   Initial Class   Initial Class 
ASSETS                              
Investments in mutual funds, at value  $10,310   $2,908,541   $359,197,847   $1,283,829   $1,508,281   $3,126,259 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    19,823    -    - 
Investments sold   7    3,185    111,640    -    1,699    3,071 
Total Assets   10,317    2,911,726    359,309,487    1,303,652    1,509,980    3,129,330 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   8    3,239    114,637    -    1,721    3,115 
Investments purchased   -    -    -    19,844    -    - 
Total Liabilities   8    3,239    114,637    19,844    1,721    3,115 
NET ASSETS  $10,309   $2,908,487   $359,194,850   $1,283,808   $1,508,259   $3,126,215 
NET ASSETS CONSIST OF:                              
Accumulation units   10,309    2,908,487    359,134,903    1,283,808    1,508,259    3,126,215 
Contracts in payout (annuitization) period   -    -    59,947    -    -    - 
NET ASSETS  $10,309   $2,908,487   $359,194,850   $1,283,808   $1,508,259   $3,126,215 
Units Outstanding   1,004    245,152    12,901,467    168,540    68,387    306,987 
Accumulation Unit Value   $10.26 - $10.26    $11.84 - $11.89    $11.07 - $35.71    $7.59 - $7.62    $21.98 - $22.07    $10.15 - $10.20 
Cost of Investments  $8,399   $2,806,972   $254,223,744   $1,241,469   $1,419,927   $2,974,510 

 

                 Fidelity VIP    
   Fidelity VIP   Fidelity VIP   Fidelity VIP   Fidelity VIP   Government   Fidelity VIP 
   FundsManager   FundsManager   Government   Government   Money   Growth 
   60%   60%   Money Market   Money Market   Market   Opportunities 
   Investor Class   Service Class 2   Initial Class   Investor Class (1)   Service Class   Initial Class 
ASSETS                              
Investments in mutual funds, at value  $221,165,258   $413,887,043   $19,493,359   $-   $501,909,854   $737,214 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    -    -    - 
Investments sold   27,610    25,758    147,582    -    1,018,084    1,266 
Total Assets   221,192,868    413,912,801    19,640,941    -    502,927,938    738,480 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   27,774    23,488    147,918    -    1,021,747    1,283 
Investments purchased   -    -    -    -    -    - 
Total Liabilities   27,774    23,488    147,918    -    1,021,747    1,283 
NET ASSETS  $221,165,094   $413,889,313   $19,493,023   $-   $501,906,191   $737,197 
NET ASSETS CONSIST OF:                              
Accumulation units   221,165,094    413,789,838    19,493,023    -    501,542,810    737,197 
Contracts in payout (annuitization) period   -    99,475    -    -    363,381    - 
NET ASSETS  $221,165,094   $413,889,313   $19,493,023   $-   $501,906,191   $737,197 
Units Outstanding   20,014,280    25,961,292    1,856,418    -    50,620,358    82,650 
Accumulation Unit Value   $11.05 - $11.05    $9.77 - $21.06    $10.46 - $10.50    See Note (1)    $9.15 - $10.86    $8.89 - $8.92 
Cost of Investments  $207,828,779   $422,064,649   $19,493,359   $-   $501,909,854   $571,469 

 

(1) All units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for date of full redemption).    

 

See Notes to Financial Statements

SA-17 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
       Fidelity VIP           First Trust     
      Investment   Fidelity VIP   Fidelity VIP   Dorsey Wright   First Trust 
   Fidelity VIP   Grade   Strategic   Value   Tactical     Multi Income 
   Index 500   Bond   Income   Strategies   Core   Allocation 
   Initial Class   Initial Class   Service Class 2   Initial Class   Class I   Class I 
ASSETS                              
Investments in mutual funds, at value  $6,062,279   $3,792,237   $87,671,338   $1,358,421   $36,506,939   $18,583,103 
Receivables:                              
Due from Pacific Life Insurance Company   -    87,704    104,904    -    -    - 
Investments sold   4,837    -    -    886    4,477    - 
Total Assets   6,067,116    3,879,941    87,776,242    1,359,307    36,511,416    18,583,103 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   4,961    -    -    920    5,061    123 
Investments purchased   -    87,782    107,013    -    -    688 
Total Liabilities   4,961    87,782    107,013    920    5,061    811 
NET ASSETS  $6,062,155   $3,792,159   $87,669,229   $1,358,387   $36,506,355   $18,582,292 
NET ASSETS CONSIST OF:                              
Accumulation units   6,062,155    3,792,159    87,669,229    1,358,387    36,506,355    18,567,029 
Contracts in payout (annuitization) period   -    -    -    -    -    15,263 
NET ASSETS  $6,062,155   $3,792,159   $87,669,229   $1,358,387   $36,506,355   $18,582,292 
Units Outstanding   483,592    415,819    7,377,965    100,762    2,710,981    1,428,158 
Accumulation Unit Value   $12.51 - $12.56    $9.08 - $9.12    $9.52 - $13.01    $13.46 - $13.52    $9.15 - $15.22    $10.85 - $14.60 
Cost of Investments  $5,314,186   $3,776,019   $91,101,867   $1,270,547   $33,715,045   $17,122,759 

 

   First                      
   Trust/Dow                    
   Jones                     
   Dividend &               Franklin 
   Income    Franklin   Franklin   Franklin   Franklin   Mutual Global 
   Allocation   Allocation   Allocation   Income   Income   Discovery 
   Class I   VIP Class 2   VIP Class 4   VIP Class 1   VIP Class 2   VIP Class 2 
ASSETS                              
Investments in mutual funds, at value  $599,614,504   $23,422,926   $237,421,851   $382,819   $59,446,405   $151,443,723 
Receivables:                              
Due from Pacific Life Insurance Company   3,212    -    -    -    247,335    - 
Investments sold   -    1,855    162,626    799    -    119,824 
Total Assets   599,617,716    23,424,781    237,584,477    383,618    59,693,740    151,563,547 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   -    2,303    159,143    805    -    118,046 
Investments purchased   2,574    -    -    -    249,353    - 
Total Liabilities   2,574    2,303    159,143    805    249,353    118,046 
NET ASSETS  $599,615,142   $23,422,478   $237,425,334   $382,813   $59,444,387   $151,445,501 
NET ASSETS CONSIST OF:                              
Accumulation units   599,376,240    23,415,754    237,342,636    382,813    59,444,387    151,375,455 
Contracts in payout (annuitization) period   238,902    6,724    82,698    -    -    70,046 
NET ASSETS  $599,615,142   $23,422,478   $237,425,334   $382,813   $59,444,387   $151,445,501 
Units Outstanding   36,476,228    1,139,819    15,280,760    32,893    4,437,445    7,152,250 
Accumulation Unit Value   $9.80 - $21.15    $18.22 - $21.86    $9.79 - $19.79    $11.59 - $11.64    $10.51 - $14.79    $11.17 - $25.76 
Cost of Investments  $540,975,584   $26,037,678   $236,499,785   $402,942   $59,328,380   $135,666,541 

 

See Notes to Financial Statements

SA-18 

 

 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
       Franklin   Franklin   Franklin   Franklin   Franklin 
   Franklin   Rising   Rising   Small Cap   Small-Mid   Strategic 
   Mutual Shares   Dividends   Dividends   Value   Cap Growth   Income 
   VIP Class 1   VIP Class 1   VIP Class 2   VIP Class 1   VIP Class 1   VIP Class 1 
ASSETS                        
Investments in mutual funds, at value  $158,373   $1,631,672   $236,646,024   $278,143   $936,880   $848,779 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    45,515    -    -    14,252 
Investments sold   457    2,167    -    287    1,335    - 
Total Assets   158,830    1,633,839    236,691,539    278,430    938,215    863,031 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   460    2,214    -    291    1,354    - 
Investments purchased   -    -    45,363    -    -    14,280 
Total Liabilities   460    2,214    45,363    291    1,354    14,280 
NET ASSETS  $158,370   $1,631,625   $236,646,176   $278,139   $936,861   $848,751 
NET ASSETS CONSIST OF:                              
Accumulation units   158,370    1,631,625    236,322,638    278,139    936,861    848,751 
Contracts in payout (annuitization) period   -    -    323,538    -    -    - 
NET ASSETS  $158,370   $1,631,625   $236,646,176   $278,139   $936,861   $848,751 
Units Outstanding   13,231    131,092    9,295,964    24,297    110,974    87,273 
Accumulation Unit Value   $11.97 - $11.97    $12.41 - $12.46    $11.01 - $32.18    $11.40 - $11.45    $8.42 - $8.46    $9.69 - $9.73 
Cost of Investments  $154,690   $1,596,978   $215,172,768   $265,557   $800,530   $807,720 
                         
               Goldman Sachs   Goldman Sachs   Goldman Sachs 
               VIT Large Cap   VIT Mid Cap   VIT Strategic 
   Templeton   Templeton   Templeton   Value   Value   Growth 
   Foreign   Global Bond   Global Bond   Institutional   Institutional   Institutional 
   VIP Class 1   VIP Class 1   VIP Class 2   Shares   Shares   Shares 
ASSETS                        
Investments in mutual funds, at value  $145,186   $381,094   $54,152,798   $98,386   $269,276   $502,977 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    -    -    - 
Investments sold   84    559    17,326    169    212    723 
Total Assets   145,270    381,653    54,170,124    98,555    269,488    503,700 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   86    568    17,659    171    217    745 
Investments purchased   -    -    -    -    -    - 
Total Liabilities   86    568    17,659    171    217    745 
NET ASSETS  $145,184   $381,085   $54,152,465   $98,384   $269,271   $502,955 
NET ASSETS CONSIST OF:                              
Accumulation units   145,184    381,085    54,012,997    98,384    269,271    502,955 
Contracts in payout (annuitization) period   -    -    139,468    -    -    - 
NET ASSETS  $145,184   $381,085   $54,152,465   $98,384   $269,271   $502,955 
Units Outstanding   13,261    41,064    6,364,156    7,883    22,032    46,179 
Accumulation Unit Value   $10.95 - $10.95    $9.24 - $9.28    $7.59 - $11.13    $12.45 - $12.51    $12.18 - $12.23    $10.88 - $10.93 
Cost of Investments  $132,821   $372,828   $59,891,780   $94,852   $290,740   $436,798 

 

See Notes to Financial StatementsSA-19 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
   Goldman Sachs                     
   VIT Trends   Janus   Janus   Janus   Janus     
   Driven Allocation   Henderson   Henderson   Henderson   Henderson   LVIP JPMorgan 
   Institutional   Balanced   Balanced   Enterprise   Flexible Bond   Core Bond 
   Shares   Institutional Shares   Service Shares   Institutional Shares   Service Shares   Class 1 
ASSETS                        
Investments in mutual funds, at value  $132,231   $2,100,013   $5,680,988,184   $910,778   $31,473,185   $1,862,470 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    1,159,692    -    341,976    17,919 
Investments sold   297    3,737    -    440    -    - 
Total Assets   132,528    2,103,750    5,682,147,876    911,218    31,815,161    1,880,389 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   314    3,772    -    458    -    - 
Investments purchased   -    -    1,157,626    -    343,107    17,924 
Total Liabilities   314    3,772    1,157,626    458    343,107    17,924 
NET ASSETS  $132,214   $2,099,978   $5,680,990,250   $910,760   $31,472,054   $1,862,465 
NET ASSETS CONSIST OF:                              
Accumulation units   132,214    2,099,978    5,680,091,325    910,760    31,455,450    1,862,456 
Contracts in payout (annuitization) period   -    -    898,925    -    16,604    9 
NET ASSETS  $132,214   $2,099,978   $5,680,990,250   $910,760   $31,472,054   $1,862,465 
Units Outstanding   12,842    190,949    324,018,449    82,889    3,104,567    197,864 
Accumulation Unit Value   $10.29 - $10.34    $11.00 - $11.00    $10.26 - $23.82    $10.98 - $11.02    $9.44 - $11.02    $9.05 - $14.64 
Cost of Investments  $134,483   $1,947,978   $4,436,634,773   $824,941   $34,266,119   $1,864,525 
                         
           ClearBridge       Lord Abbett     
   LVIP JPMorgan   LVIP JPMorgan   Variable   Western Asset   Bond   Lord Abbett 
   Mid Cap Value   U.S. Equity   Aggressive   Core Plus   Debenture   Total Return 
   Class 1   Class 1   Growth - Class II   VIT Class I   Class VC   Class VC 
ASSETS                        
Investments in mutual funds, at value  $165,711   $16,608   $14,927,991   $2,295,672   $134,165,638   $235,139,870 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    -    183,974    139,639 
Investments sold   21    1    2,341    3,388    -    - 
Total Assets   165,732    16,609    14,930,332    2,299,060    134,349,612    235,279,509 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   18    1    2,896    3,439    -    - 
Investments purchased   -    -    -    -    185,005    139,637 
Total Liabilities   18    1    2,896    3,439    185,005    139,637 
NET ASSETS  $165,714   $16,608   $14,927,436   $2,295,621   $134,164,607   $235,139,872 
NET ASSETS CONSIST OF:                              
Accumulation units   165,714    16,608    14,916,024    2,295,621    134,109,103    234,976,293 
Contracts in payout (annuitization) period   -    -    11,412    -    55,504    163,579 
NET ASSETS  $165,714   $16,608   $14,927,436   $2,295,621   $134,164,607   $235,139,872 
Units Outstanding   7,211    307    1,075,266    265,541    10,279,424    20,613,511 
Accumulation Unit Value   $12.28 - $39.28    $54.02 - $54.02    $11.80 - $15.41    $8.62 - $8.65    $9.13 - $14.53    $9.56 - $12.94 
Cost of Investments  $128,390   $5,473   $18,137,531   $2,301,857   $149,231,130   $266,195,169 

 

See Notes to Financial StatementsSA-20 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
       MFS                 
   MFS   Massachusetts   MFS   MFS   MFS   MFS 
   International   Investors   New Discovery   Total Return   Utilities   Utilities 
   Growth -   Growth Stock -   Series -   Series -   Series -   Series - 
   Initial Class   Service Class   Initial Class   Service Class   Initial Class   Service Class 
ASSETS                        
Investments in mutual funds, at value  $1,315,117   $70,217,554   $825,868   $441,992,696   $269,047   $56,800,431 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    92,802    -    5,627 
Investments sold   2,058    128,779    1,462    -    430    - 
Total Assets   1,317,175    70,346,333    827,330    442,085,498    269,477    56,806,058 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   2,084    126,725    1,477    -    431    - 
Investments purchased   -    -    -    92,576    -    5,656 
Total Liabilities   2,084    126,725    1,477    92,576    431    5,656 
NET ASSETS  $1,315,091   $70,219,608   $825,853   $441,992,922   $269,046   $56,800,402 
NET ASSETS CONSIST OF:                              
Accumulation units   1,315,091    70,158,814    825,853    441,783,183    269,046    56,797,274 
Contracts in payout (annuitization) period   -    60,794    -    209,739    -    3,128 
NET ASSETS  $1,315,091   $70,219,608   $825,853   $441,992,922   $269,046   $56,800,402 
Units Outstanding   129,308    2,630,371    112,894    25,902,580    24,318    3,418,861 
Accumulation Unit Value   $10.14 - $10.19    $25.12 - $26.83    $7.30 - $7.33    $9.96 - $22.07    $11.03 - $11.08    $10.03 - $20.49 
Cost of Investments  $1,260,383   $54,114,935   $1,066,390   $420,124,299   $291,600   $49,145,830 
                               
    MFS    MFS    Neuberger Berman                
    Value    Value    U.S. Equity Index    TOPS    TOPS    TOPS 
    Series -    Series -    PutWrite Strategy    Aggressive Growth    Balanced    Conservative 
    Initial Class    Service Class    Class S    ETF Class 1    ETF Class 1    ETF Class 1 
ASSETS                              
Investments in mutual funds, at value  $915,502   $75,048,743   $5,026,959   $426,337   $150,595   $269,500 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    12,458    -    -    - 
Investments sold   1,131    25,655    -    740    86    266 
Total Assets   916,633    75,074,398    5,039,417    427,077    150,681    269,766 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   1,147    25,114    -    747    88    280 
Investments purchased   -    -    12,677    -    -    - 
Total Liabilities   1,147    25,114    12,677    747    88    280 
NET ASSETS  $915,486   $75,049,284   $5,026,740   $426,330   $150,593   $269,486 
NET ASSETS CONSIST OF:                              
Accumulation units   915,486    75,014,743    5,024,569    426,330    150,593    269,486 
Contracts in payout (annuitization) period   -    34,541    2,171    -    -    - 
NET ASSETS  $915,486   $75,049,284   $5,026,740   $426,330   $150,593   $269,486 
Units Outstanding   74,855    2,380,558    392,050    38,921    14,402    25,996 
Accumulation Unit Value   $12.19 - $12.25    $28.15 - $36.29    $10.45 - $14.65    $10.95 - $10.95    $10.43 - $10.47    $10.37 - $10.37 
Cost of Investments  $880,085   $56,572,205   $4,702,297   $379,970   $146,536   $260,291 

 

See Notes to Financial StatementsSA-21 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

    Variable Accounts 
                             PIMCO 
         TOPS    TOPS              Commodity- 
    TOPS    Managed Risk    Managed Risk    TOPS         RealReturn 
    Growth    Balanced    Growth    Moderate Growth    PIMCO All Asset -    Strategy - 
    ETF Class 1    ETF Class 1    ETF Class 1    ETF Class 1    Advisor Class    Advisor Class 
ASSETS                              
Investments in mutual funds, at value  $477,728   $620,326   $225,998   $15,078   $3,973,969   $18,766,187 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    -    -    195 
Investments sold   688    531    192    -    124    - 
Total Assets   478,416    620,857    226,190    15,078    3,974,093    18,766,382 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   685    539    196    -    309    - 
Investments purchased   -    -    -    -    -    922 
Total Liabilities   685    539    196    -    309    922 
NET ASSETS  $477,731   $620,318   $225,994   $15,078   $3,973,784   $18,765,460 
NET ASSETS CONSIST OF:                              
Accumulation units   477,731    620,318    225,994    15,078    3,898,820    18,738,169 
Contracts in payout (annuitization) period   -    -    -    -    74,964    27,291 
NET ASSETS  $477,731   $620,318   $225,994   $15,078   $3,973,784   $18,765,460 
Units Outstanding   44,017    61,521    22,183    1,416    307,299    2,497,590 
Accumulation Unit Value   $10.81 - $10.86    $10.08 - $10.08    $10.19 - $10.23    $10.65 - $10.65    $10.66 - $13.49    $6.23 - $12.96 
Cost of Investments  $444,726   $599,942   $217,744   $14,569   $4,173,962   $20,971,928 
                         
   PIMCO       PIMCO             
   Emerging Markets       Long-Term U.S.   PIMCO   PIMCO     
   Bond -       Government -   Low Duration -   Total Return -   PSF Mid-Cap 
   Institutional   PIMCO Income -   Institutional   Institutional   Institutional   Growth 
   Class   Advisor Class   Class   Class   Class   Class II 
ASSETS                              
Investments in mutual funds, at value  $179,409   $42,537,738   $523,717   $3,553,581   $2,508,408   $24,705 
Receivables:                              
Due from Pacific Life Insurance Company   -    25,871    -    16,479    6,357    - 
Investments sold   212    -    633    -    -    21 
Total Assets   179,621    42,563,609    524,350    3,570,060    2,514,765    24,726 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   216    -    645    -    -    27 
Investments purchased   -    27,576    -    16,548    6,394    - 
Total Liabilities   216    27,576    645    16,548    6,394    27 
NET ASSETS  $179,405   $42,536,033   $523,705   $3,553,512   $2,508,371   $24,699 
NET ASSETS CONSIST OF:                              
Accumulation units   179,405    42,534,397    523,705    3,553,512    2,508,371    24,699 
Contracts in payout (annuitization) period   -    1,636    -    -    -    - 
NET ASSETS  $179,405   $42,536,033   $523,705   $3,553,512   $2,508,371   $24,699 
Units Outstanding   19,653    3,902,504    71,317    366,555    280,745    482 
Accumulation Unit Value   $9.09 - $9.13    $9.78 - $11.28    $7.31 - $7.34    $9.67 - $9.71    $8.91 - $8.95    $50.45 - $54.55 
Cost of Investments  $168,732   $41,980,994   $530,543   $3,535,809   $2,431,859   $4,689 

 

See Notes to Financial StatementsSA-22 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
   PSF PGIM   PSF PGIM                 
   Jennison   Jennison   Schwab           Schwab 
   Growth   Value   Government   Schwab   Schwab   VIT Balanced 
   Class II   Class II   Money Market (1)   S&P 500 Index   VIT Balanced   with Growth 
ASSETS                        
Investments in mutual funds, at value  $111,138   $96,246   $-   $39,591,763   $59,055,928   $132,414,323 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    133,002    -    - 
Investments sold   39    4    -    -    4,319    22,735 
Total Assets   111,177    96,250    -    39,724,765    59,060,247    132,437,058 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   86    39    -    -    4,404    22,767 
Investments purchased   -    -    -    133,627    -    - 
Total Liabilities   86    39    -    133,627    4,404    22,767 
NET ASSETS  $111,091   $96,211   $-   $39,591,138   $59,055,843   $132,414,291 
NET ASSETS CONSIST OF:                              
Accumulation units   111,091    96,211    -    39,591,138    59,055,843    132,414,291 
Contracts in payout (annuitization) period   -    -    -    -    -    - 
NET ASSETS  $111,091   $96,211   $-   $39,591,138   $59,055,843   $132,414,291 
Units Outstanding   1,955    2,994    -    3,146,732    4,005,593    7,756,448 
Accumulation Unit Value   $55.22 - $57.74    $30.47 - $32.94    See Note (1)    $12.53 - $12.59    $12.77 - $14.81    $14.34 - $17.39 
Cost of Investments  $10,049   $24,248   $-   $34,947,689   $48,252,555   $96,506,797 
                         
       State Street   T. Rowe Price   T. Rowe Price   T. Rowe Price   VanEck VIP 
   Schwab   Total Return   Blue Chip   Equity   Health   Global Resources 
   VIT Growth   V.I.S. Class 3   Growth - I   Income - I   Sciences - I   Class S 
ASSETS                        
Investments in mutual funds, at value  $148,944,657   $284,401,739   $1,730,311   $495,303   $603,912   $21,308,133 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    -    -    5,879 
Investments sold   26,611    97,294    2,229    499    757    - 
Total Assets   148,971,268    284,499,033    1,732,540    495,802    604,669    21,314,012 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   25,986    91,482    2,287    507    771    - 
Investments purchased   -    -    -    -    -    7,349 
Total Liabilities   25,986    91,482    2,287    507    771    7,349 
NET ASSETS  $148,945,282   $284,407,551   $1,730,253   $495,295   $603,898   $21,306,663 
NET ASSETS CONSIST OF:                              
Accumulation units   148,945,282    284,129,833    1,730,253    495,295    603,898    21,287,198 
Contracts in payout (annuitization) period   -    277,718    -    -    -    19,465 
NET ASSETS  $148,945,282   $284,407,551   $1,730,253   $495,295   $603,898   $21,306,663 
Units Outstanding   7,456,726    16,058,952    171,232    39,785    64,409    2,415,176 
Accumulation Unit Value   $15.82 - $20.20    $9.70 - $25.67    $10.07 - $10.11    $12.40 - $12.46    $9.36 - $9.40    $7.62 - $10.92 
Cost of Investments  $99,072,173   $278,795,588   $1,357,249   $515,236   $623,667   $13,030,987 

 

(1) All units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for date of full redemption).

 

See Notes to Financial StatementsSA-23 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
           Vanguard VIF   Vanguard VIF   Vanguard VIF   Vanguard VIF 
   Vanguard VIF   Vanguard VIF   Conservative   Diversified   Equity   Equity 
   Balanced   Capital Growth   Allocation   Value   Income   Index 
ASSETS                        
Investments in mutual funds, at value  $15,111,659   $2,150,228   $6,197,058   $1,300,138   $3,460,734   $3,151,355 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    -    -    16,181 
Investments sold   16,379    2,744    4,838    3,023    2,551    - 
Total Assets   15,128,038    2,152,972    6,201,896    1,303,161    3,463,285    3,167,536 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   16,700    2,786    4,976    3,048    2,598    - 
Investments purchased   -    -    -    -    -    16,233 
Total Liabilities   16,700    2,786    4,976    3,048    2,598    16,233 
NET ASSETS  $15,111,338   $2,150,186   $6,196,920   $1,300,113   $3,460,687   $3,151,303 
NET ASSETS CONSIST OF:                              
Accumulation units   15,111,338    2,150,186    6,196,920    1,300,113    3,460,687    3,151,303 
Contracts in payout (annuitization) period   -    -    -    -    -    - 
NET ASSETS  $15,111,338   $2,150,186   $6,196,920   $1,300,113   $3,460,687   $3,151,303 
Units Outstanding   1,339,837    179,217    628,969    100,832    269,359    251,192 
Accumulation Unit Value   $11.24 - $11.29    $11.95 - $12.00    $9.81 - $9.85    $12.87 - $12.92    $12.80 - $12.86    $12.49 - $12.55 
Cost of Investments  $14,468,497   $1,843,795   $5,887,630   $1,248,556   $3,169,023   $3,030,808 
                         
   Vanguard VIF       Vanguard VIF       Vanguard VIF   Vanguard VIF 
   Global Bond   Vanguard VIF   High Yield   Vanguard VIF   Mid-Cap   Moderate 
   Index   Growth   Bond   International   Index   Allocation 
ASSETS                        
Investments in mutual funds, at value  $1,524,389   $3,901,204   $1,976,896   $1,524,627   $6,939,768   $17,602,804 
Receivables:                              
Due from Pacific Life Insurance Company   -    -    -    -    5,020    - 
Investments sold   2,042    8,095    2,152    67,547    -    21,598 
Total Assets   1,526,431    3,909,299    1,979,048    1,592,174    6,944,788    17,624,402 
LIABILITIES                              
Payables:                              
Due to Pacific Life Insurance Company   2,068    8,161    2,188    67,569    -    21,990 
Investments purchased   -    -    -    -    5,145    - 
Total Liabilities   2,068    8,161    2,188    67,569    5,145    21,990 
NET ASSETS  $1,524,363   $3,901,138   $1,976,860   $1,524,605   $6,939,643   $17,602,412 
NET ASSETS CONSIST OF:                              
Accumulation units   1,524,363    3,901,138    1,976,860    1,524,605    6,939,643    17,602,412 
Contracts in payout (annuitization) period   -    -    -    -    -    - 
NET ASSETS  $1,524,363   $3,901,138   $1,976,860   $1,524,605   $6,939,643   $17,602,412 
Units Outstanding   168,791    378,782    192,439    217,181    639,941    1,717,932 
Accumulation Unit Value   $9.01 - $9.05    $10.27 - $10.31    $10.24 - $10.28    $7.00 - $7.03    $10.80 - $10.85    $10.21 - $10.25 
Cost of Investments  $1,613,931   $3,295,919   $1,899,320   $1,424,740   $6,521,355   $16,716,767 

 

See Notes to Financial StatementsSA-24 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2023    

 

   Variable Accounts 
               Vanguard VIF     
       Vanguard VIF       Total     
   Vanguard VIF   Short-Term   Vanguard VIF   International   Vanguard VIF 
   Real Estate   Investment-   Total Bond   Stock Market   Total Stock 
   Index   Grade   Market Index   Index   Market Index 
ASSETS                    
Investments in mutual funds, at value  $2,340,712   $6,700,935   $14,899,831   $11,795,086   $12,155,297 
Receivables:                         
Due from Pacific Life Insurance Company   -    16,499    -    105,417    - 
Investments sold   5,908    -    62,108    -    14,150 
Total Assets   2,346,620    6,717,434    14,961,939    11,900,503    12,169,447 
LIABILITIES                         
Payables:                         
Due to Pacific Life Insurance Company   5,960    -    62,332    -    14,357 
Investments purchased   -    16,615    -    105,630    - 
Total Liabilities   5,960    16,615    62,332    105,630    14,357 
NET ASSETS  $2,340,660   $6,700,819   $14,899,607   $11,794,873   $12,155,090 
NET ASSETS CONSIST OF:                         
Accumulation units   2,340,660    6,700,819    14,899,607    11,794,873    12,155,090 
Contracts in payout (annuitization) period   -    -    -    -    - 
NET ASSETS  $2,340,660   $6,700,819   $14,899,607   $11,794,873   $12,155,090 
Units Outstanding   215,143    682,586    1,660,787    1,194,839    1,025,214 
Accumulation Unit Value   $10.84 - $10.89    $9.78 - $9.83    $8.94 - $8.98    $9.84 - $9.88    $11.81 - $11.86 
Cost of Investments  $2,423,079   $6,533,210   $14,691,989   $11,342,404   $11,255,621 

 

See Notes to Financial StatementsSA-25 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS              

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
   Core   Diversified   Floating   Floating   High Yield   Inflation 
   Income   Bond   Rate Income   Rate Income   Bond   Managed 
   Class I   Class I   Class I   Class P   Class I   Class I 
INVESTMENT INCOME                        
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   328,355    1,655,953    1,751,429    3,219    1,390,804    1,826,131 
Administrative fees   77,876    365,641    363,826    4,914    253,588    315,846 
Total Expenses   406,231    2,021,594    2,115,255    8,133    1,644,392    2,141,977 
Net Investment Income (Loss)   (406,231)   (2,021,594)   (2,115,255)   (8,133)   (1,644,392)   (2,141,977)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (384,585)   (3,187,434)   872,396    504    5,433,770    2,746,431 
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   (384,585)   (3,187,434)   872,396    504    5,433,770    2,746,431 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   3,318,404    9,042,273    21,054,087    205,195    9,064,806    2,953,586 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $2,527,588   $3,833,245   $19,811,228   $197,566   $12,854,184   $3,558,040 
                         
   Intermediate   Managed   Short Duration   Emerging   Dividend   Equity 
   Bond   Bond   Bond   Markets Debt   Growth   Index 
   Class I   Class I   Class I   Class I   Class I   Class I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   115,189    3,111,585    2,527,828    119,424    4,071,747    13,425,838 
Administrative fees   29,888    547,872    562,192    25,376    850,115    3,033,554 
Total Expenses   145,077    3,659,457    3,090,020    144,800    4,921,862    16,459,392 
Net Investment Income (Loss)   (145,077)   (3,659,457)   (3,090,020)   (144,800)   (4,921,862)   (16,459,392)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (271,494)   4,324,927    2,762,425    193,758    7,934,766    7,360,130 
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   (271,494)   4,324,927    2,762,425    193,758    7,934,766    7,360,130 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   1,134,080    13,873,516    11,498,556    1,226,693    46,845,495    321,771,232 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $717,509   $14,538,986   $11,170,961   $1,275,651   $49,858,399   $312,671,970 

 

See Notes to Financial StatementsSA-26 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

    Variable Accounts  
    Focused           Hedged     Hedged     Large-Cap     Large-Cap  
    Growth     Growth     Equity     Equity     Core     Growth  
    Class I     Class I     Class I     Class P     Class I     Class I  
INVESTMENT INCOME                                                
Dividends   $ -     $ -     $ -     $ -     $ -     $ -  
EXPENSES                                                
Mortality and expense risk     2,104,060       3,600,115       1,602,919       3,758       2,883,049       2,443,679  
Administrative fees     414,293       621,604       386,459       6,771       437,896       486,012  
Total Expenses     2,518,353       4,221,719       1,989,378       10,529       3,320,945       2,929,691  
Net Investment Income (Loss)     (2,518,353 )     (4,221,719 )     (1,989,378 )     (10,529 )     (3,320,945 )     (2,929,691 )
REALIZED GAIN (LOSS) ON INVESTMENTS                                                
Realized gain (loss) on sale of investments     2,330,527       11,298,301       (434,338 )     (852 )     13,767,958       16,765,763  
Capital gain distributions     -       -       -       -       -       -  
Realized Gain (Loss) on Investments     2,330,527       11,298,301       (434,338 )     (852 )     13,767,958       16,765,763  
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS       60,144,164       91,193,665       22,953,628       312,712       45,247,210       67,890,975  
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS   $ 59,956,338     $ 98,270,247     $ 20,529,912     $ 301,331     $ 55,694,223     $ 81,727,047  
                         
   Large-Cap   Mid-Cap   Mid-Cap   Mid-Cap   Small-Cap   Small-Cap 
   Value   Equity   Growth   Value   Equity   Growth 
   Class I   Class I   Class I   Class I   Class I   Class I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   2,604,047    2,365,184    2,654,916    989,661    553,999    1,126,195 
Administrative fees   479,280    414,401    514,377    207,461    116,937    217,789 
Total Expenses   3,083,327    2,779,585    3,169,293    1,197,122    670,936    1,343,984 
Net Investment Income (Loss)   (3,083,327)   (2,779,585)   (3,169,293)   (1,197,122)   (670,936)   (1,343,984)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   16,181,852    16,278,034    8,033,924    3,878,032    2,539,043    410,052 
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   16,181,852    16,278,034    8,033,924    3,878,032    2,539,043    410,052 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   17,426,685    14,284,741    39,801,774    12,237,136    5,039,058    15,184,101 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $30,525,210   $27,783,190   $44,666,405   $14,918,046   $6,907,165   $14,250,169 

 

See Notes to Financial StatementsSA-27 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
   Small-Cap   Small-Cap       Value   Emerging   International 
   Index   Value   Value   Advantage   Markets   Growth 
   Class I   Class I   Class I   Class I   Class I   Class I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   2,350,456    1,122,539    1,459,468    738,324    1,545,073    22,306 
Administrative fees   470,591    213,483    289,289    169,357    295,610    5,601 
Total Expenses   2,821,047    1,336,022    1,748,757    907,681    1,840,683    27,907 
Net Investment Income (Loss)   (2,821,047)   (1,336,022)   (1,748,757)   (907,681)   (1,840,683)   (27,907)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   5,601,799    3,879,583    15,169,669    (213,222)   2,112,028    (37,788)
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   5,601,799    3,879,583    15,169,669    (213,222)   2,112,028    (37,788)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   30,851,168    4,075,220    (9,467,542)   7,321,933    10,511,425    337,647 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $33,631,920   $6,618,781   $3,953,370   $6,201,030   $10,782,770   $271,952 
                         
   International   International   International   Health   Real     
   Large-Cap   Small-Cap   Value   Sciences   Estate   Technology 
   Class I   Class I   Class I   Class I   Class I   Class I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   2,401,785    362,308    1,253,786    3,055,670    1,187,094    2,021,538 
Administrative fees   453,910    72,770    220,976    576,112    204,018    406,927 
Total Expenses   2,855,695    435,078    1,474,762    3,631,782    1,391,112    2,428,465 
Net Investment Income (Loss)   (2,855,695)   (435,078)   (1,474,762)   (3,631,782)   (1,391,112)   (2,428,465)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   18,941,942    2,036,660    7,054,309    23,451,821    7,073,769    273,933 
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   18,941,942    2,036,660    7,054,309    23,451,821    7,073,769    273,933 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   23,467,928    3,506,210    14,203,104    (14,654,455)   5,795,803    79,211,335 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $39,554,175   $5,107,792   $19,782,651   $5,165,584   $11,478,460   $77,056,803 

 

 

See Notes to Financial StatementsSA-28 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
           ESG   ESG   PSF Avantis   PSF Avantis 
   ESG   ESG   Diversified   Diversified   Balanced   Balanced 
   Diversified   Diversified   Growth   Growth   Allocation   Allocation 
   Class I   Class P  (1)   Class I   Class P   Class D   Class P 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   135,604    225    7,198    56    2,851,309    2,800 
Administrative fees   31,155    450    2,131    111    700,650    5,600 
Total Expenses   166,759    675    9,329    167    3,551,959    8,400 
Net Investment Income (Loss)   (166,759)   (675)   (9,329)   (167)   (3,551,959)   (8,400)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (123,472)   15,193    (22,939)   (3)   1,468,488    (37,093)
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   (123,472)   15,193    (22,939)   (3)   1,468,488    (37,093)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   2,253,634    9,447    192,881    6,147    37,040,181    274,567 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $1,963,403   $23,965   $160,613   $5,977   $34,956,710   $229,074 
                         
   Pacific   Pacific   Pacific   Pacific         
   Dynamix -   Dynamix -   Dynamix -   Dynamix -   Pacific   Pacific 
   Conservative   Conservative   Moderate   Moderate   Dynamix -   Dynamix - 
   Growth   Growth   Growth   Growth   Growth   Growth 
   Class I   Class P   Class I   Class P   Class I   Class P 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   4,330,018    3,675    21,483,229    1,800    15,091,594    2,690 
Administrative fees   906,688    4,913    4,722,916    2,660    3,481,141    5,380 
Total Expenses   5,236,706    8,588    26,206,145    4,460    18,572,735    8,070 
Net Investment Income (Loss)   (5,236,706)   (8,588)   (26,206,145)   (4,460)   (18,572,735)   (8,070)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   22,479,966    (15,151)   75,370,942    (11,150)   (10,586,621)   (57,559)
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   22,479,966    (15,151)   75,370,942    (11,150)   (10,586,621)   (57,559)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   25,087,794    197,486    231,187,007    122,394    248,936,068    348,367 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $42,331,054   $173,747   $280,351,804   $106,784   $219,776,712   $282,738 

 

(1) All units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for date of full redemption).    

 

See Notes to Financial StatementsSA-29 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
       Portfolio           Portfolio   Invesco 
   Portfolio   Optimization   Portfolio   Portfolio   Optimization   Oppenheimer 
   Optimization   Moderate-   Optimization   Optimization   Aggressive-   V.I. International 
   Conservative   Conservative   Moderate   Growth   Growth   Growth 
   Class I   Class I   Class I   Class I   Class I   Series I 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $94 
EXPENSES                              
Mortality and expense risk   12,339,121    17,466,270    78,710,329    75,181,821    16,460,964    23 
Administrative fees   2,008,442    2,738,457    12,206,780    11,274,052    2,453,979    46 
Total Expenses   14,347,563    20,204,727    90,917,109    86,455,873    18,914,943    69 
Net Investment Income (Loss)   (14,347,563)   (20,204,727)   (90,917,109)   (86,455,873)   (18,914,943)   25 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   48,115,959    87,407,786    415,372,197    384,768,410    82,279,895    (55)
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   48,115,959    87,407,786    415,372,197    384,768,410    82,279,895    (55)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   39,949,001    61,466,828    403,292,867    391,391,542    104,157,199    2,899 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $73,717,397   $128,669,887   $727,747,955   $689,704,079   $167,522,151   $2,869 
                         
   Invesco               Invesco V.I.     
   Oppenheimer   Invesco V.I.   Invesco V.I.   Invesco V.I.   Discovery   Invesco V.I. 
   V.I. International   American   Balanced-Risk   Balanced-Risk   Mid Cap   Equity and 
   Growth   Value   Allocation   Allocation   Growth   Income 
   Series II   Series I   Series I   Series II   Series I   Series II 
INVESTMENT INCOME                              
Dividends  $60,213   $317   $-   $-   $-   $891,432 
EXPENSES                              
Mortality and expense risk   172,230    135    166    3,065,778    169    441,429 
Administrative fees   41,890    142    313    584,914    272    100,572 
Total Expenses   214,120    277    479    3,650,692    441    542,001 
Net Investment Income (Loss)   (153,907)   40    (479)   (3,650,692)   (441)   349,431 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (2,252,936)   (168)   (9,323)   (17,185,039)   (32,271)   (844,867)
Capital gain distributions   -    10,394    -    -    -    2,706,361 
Realized Gain (Loss) on Investments   (2,252,936)   10,226    (9,323)   (17,185,039)   (32,271)   1,861,494 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   5,552,987    (3,128)   16,807    33,509,556    42,813    2,353,618 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $3,146,144   $7,138   $7,005   $12,673,825   $10,101   $4,564,543 

 

See Notes to Financial StatementsSA-30 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
                   Invesco V.I.   Invesco V.I. 
   Invesco V.I.   Invesco V.I.       Invesco V.I.   Nasdaq 100   Nasdaq 100 
   EQV International   Global   Invesco V.I.   Main Street   Buffer -   Buffer - 
   Equity   Real Estate   Global   Small Cap Fund   September   September 
   Series I (1)   Series II   Series II   Series I   Series I   Series II 
INVESTMENT INCOME                              
Dividends  $20   $101,890   $-   $10,648   $-   $- 
EXPENSES                              
Mortality and expense risk   7    76,463    208,891    2,067    33    28,928 
Administrative fees   15    18,369    46,905    2,551    65    7,684 
Total Expenses   22    94,832    255,796    4,618    98    36,612 
Net Investment Income (Loss)   (2)   7,058    (255,796)   6,030    (98)   (36,612)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   -    (679,280)   (1,077,102)   2,552    (7,612)   3,760 
Capital gain distributions   8    -    2,619,908    -    692    217,919 
Realized Gain (Loss) on Investments   8    (679,280)   1,542,806    2,552    (6,920)   221,679 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   709    1,259,241    4,519,550    111,126    16,029    691,962 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $715   $587,019   $5,806,560   $119,708   $9,011   $877,029 
                         
   Invesco V.I.   Invesco V.I.   Invesco V.I.   Invesco V.I.   Invesco V.I.   Invesco V.I. 
   Nasdaq 100   Nasdaq 100   Nasdaq 100   Nasdaq 100   Nasdaq 100   Nasdaq 100 
   Buffer -   Buffer -   Buffer -   Buffer -   Buffer -   Buffer - 
   December   December   March   March   June   June 
   Series I   Series II   Series I   Series II   Series I (1)   Series II 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   30    35,302    46    47,930    211    35,263 
Administrative fees   61    9,021    91    12,408    422    8,973 
Total Expenses   91    44,323    137    60,338    633    44,236 
Net Investment Income (Loss)   (91)   (44,323)   (137)   (60,338)   (633)   (44,236)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   1    (155,688)   16    (3,213)   (32)   52,366 
Capital gain distributions   -    -    3,953    650,415    29,808    616,991 
Realized Gain (Loss) on Investments   1    (155,688)   3,969    647,202    29,776    669,357 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   3,069    907,581    3,804    524,983    (1,940)   361,040 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $2,979   $707,570   $7,636   $1,111,847   $27,203   $986,161 

 

(1) Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).    

 

See Notes to Financial StatementsSA-31 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
   Invesco V.I.   Invesco V.I.   Invesco V.I.   Invesco V.I.   Invesco V.I.   Invesco V.I. 
   S&P 500   S&P 500   S&P 500   S&P 500   S&P 500   S&P 500 
   Buffer -   Buffer -   Buffer -   Buffer -   Buffer -   Buffer - 
   September   September   December   December   March   June 
   Series I   Series II   Series I (1)   Series II   Series II   Series I (1) 
INVESTMENT INCOME                              
Dividends  $-   $-   $-   $-   $-   $- 
EXPENSES                              
Mortality and expense risk   520    157,136    236    100,032    142,418    1,183 
Administrative fees   1,002    42,305    471    26,830    37,195    2,366 
Total Expenses   1,522    199,441    707    126,862    179,613    3,549 
Net Investment Income (Loss)   (1,522)   (199,441)   (707)   (126,862)   (179,613)   (3,549)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (2,941)   9,931    2    (10,844)   179,438    661 
Capital gain distributions   10,489    800,506    3,549    130,050    516,678    21,399 
Realized Gain (Loss) on Investments   7,548    810,437    3,551    119,206    696,116    22,060 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   58,004    2,659,417    21,673    1,802,578    1,960,334    101,078 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $64,030   $3,270,413   $24,517   $1,794,922   $2,476,837   $119,589 
                         
   Invesco V.I.               American Funds     
   S&P 500       American   American   IS American     
   Buffer -   Invesco V.I.   Century   Century   High-Income   American Funds 
   June   Technology   VP Mid Cap Value   VP Mid Cap Value   Trust   IS Asset Allocation 
   Series II   Series I   Class I   Class II   Class 4   Class 1 
INVESTMENT INCOME                              
Dividends  $-   $-   $15,057   $2,074,638   $3,091,883   $131,262 
EXPENSES                              
Mortality and expense risk   141,877    1,939    1,060    918,909    442,314    7,971 
Administrative fees   38,077    2,363    1,731    205,932    102,489    11,522 
Total Expenses   179,954    4,302    2,791    1,124,841    544,803    19,493 
Net Investment Income (Loss)   (179,954)   (4,302)   12,266    949,797    2,547,080    111,769 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (83,816)   (129,196)   (11,386)   (1,643,083)   (986,396)   (98,684)
Capital gain distributions   368,107    -    61,156    10,835,847    -    124,814 
Realized Gain (Loss) on Investments   284,291    (129,196)   49,770    9,192,764    (986,396)   26,130 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   1,970,741    420,715    (26,797)   (5,726,540)   3,547,677    492,084 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $2,075,078   $287,217   $35,239   $4,416,021   $5,108,361   $629,983 

 

(1) Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).    

 

See Notes to Financial StatementsSA-32 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
                       American Funds 
       American Funds   American Funds   American Funds   American Funds   IS Capital World 
   American Funds   IS Capital   IS Capital   IS Capital   IS Capital   Growth and 
   IS Asset Allocation   Income Builder   Income Builder   World Bond   World Bond   Income 
   Class 4   Class 1   Class 4   Class 1   Class 4   Class 1 
INVESTMENT INCOME                              
Dividends  $66,682,035   $29,094   $3,220,791   $-   $-   $11,279 
EXPENSES                              
Mortality and expense risk   34,422,050    2,449    1,030,287    382    182,336    661 
Administrative fees   7,318,925    2,680    231,323    457    43,079    1,197 
Total Expenses   41,740,975    5,129    1,261,610    839    225,415    1,858 
Net Investment Income (Loss)   24,941,060    23,965    1,959,181    (839)   (225,415)   9,421 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (12,094,309)   (2,170)   (26,215)   (5,138)   (752,054)   (13,338)
Capital gain distributions   131,140,784    -    -    -    -    - 
Realized Gain (Loss) on Investments   119,046,475    (2,170)   (26,215)   (5,138)   (752,054)   (13,338)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   254,257,065    54,488    7,034,672    19,288    2,051,067    85,576 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $398,244,600   $76,283   $8,967,638   $13,311   $1,073,598   $81,659 
                         
   American Funds                     
   IS Capital World               American Funds     
   Growth and   American Funds   American Funds   American Funds   IS Global Small   American Funds 
   Income   IS Global Balanced   IS Global Growth   IS Global Growth   Capitalization   IS Growth 
   Class 4   Class 4   Class 1   Class 4   Class 4   Class 1 
INVESTMENT INCOME                              
Dividends  $1,234,258   $1,024,865   $17,717   $1,087,999   $11,242   $23,491 
EXPENSES                              
Mortality and expense risk   563,190    585,363    1,921    1,348,724    333,260    7,684 
Administrative fees   139,963    142,926    2,970    322,157    79,220    9,468 
Total Expenses   703,153    728,289    4,891    1,670,881    412,480    17,152 
Net Investment Income (Loss)   531,105    296,576    12,826    (582,882)   (401,238)   6,339 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (2,975,636)   (1,548,138)   (48,444)   (2,092,075)   (5,616,755)   (20,968)
Capital gain distributions   -    8,444,510    45,280    12,076,643    532,034    161,727 
Realized Gain (Loss) on Investments   (2,975,636)   6,896,372    (3,164)   9,984,568    (5,084,721)   140,759 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   14,842,692    976,831    195,409    20,116,080    11,161,698    890,421 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $12,398,161   $8,169,779   $205,071   $29,517,766   $5,675,739   $1,037,519 

 

See Notes to Financial StatementsSA-33 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
                       American Funds 
   American Funds   American Funds   American Funds   American Funds   American Funds   IS International 
   IS Growth   IS Growth-Income   IS Growth-Income   IS International   IS International   Growth and Income 
   Class 4   Class 1   Class 4   Class 1   Class 4   Class 1 
INVESTMENT INCOME                              
Dividends  $1,143,863   $43,341   $5,361,355   $7,537   $958,384   $8,327 
EXPENSES                              
Mortality and expense risk   6,449,142    4,341    4,367,390    680    744,170    538 
Administrative fees   1,388,327    7,298    905,603    1,243    174,500    914 
Total Expenses   7,837,469    11,639    5,272,993    1,923    918,670    1,452 
Net Investment Income (Loss)   (6,693,606)   31,702    88,362    5,614    39,714    6,875 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (10,934,428)   (129,346)   (451,448)   (15,630)   (3,693,487)   (62,762)
Capital gain distributions   37,373,070    130,821    23,616,407    -    -    - 
Realized Gain (Loss) on Investments   26,438,642    1,475    23,164,959    (15,630)   (3,693,487)   (62,762)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   182,652,923    539,743    74,891,913    81,130    15,517,429    100,846 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $202,397,959   $572,920   $98,145,234   $71,114   $11,863,656   $44,959 
                         
   American Funds   American Funds   American Funds           American Funds 
   IS International   IS Managed Risk   IS Managed Risk   American Funds IS   American Funds IS   IS The Bond Fund 
   Growth and Income   Asset Allocation   Asset Allocation   New World Fund   New World Fund   of America 
   Class 4   Class P1   Class P2   Class 1   Class 4   Class 1 
INVESTMENT INCOME                              
Dividends  $1,239,761   $13,960   $3,084,593   $26,494   $850,892   $140,049 
EXPENSES                              
Mortality and expense risk   468,128    882    1,681,948    2,345    600,131    5,816 
Administrative fees   108,248    1,764    390,578    3,559    141,183    10,876 
Total Expenses   576,376    2,646    2,072,526    5,904    741,314    16,692 
Net Investment Income (Loss)   663,385    11,314    1,012,067    20,590    109,578    123,357 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (10,015,790)   (1,078)   (3,157,676)   (26,786)   (1,677,134)   (248,631)
Capital gain distributions   -    32,736    19,738,652    -    -    - 
Realized Gain (Loss) on Investments   (10,015,790)   31,658    16,580,976    (26,786)   (1,677,134)   (248,631)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   16,694,228    161,164    (3,289,295)   184,515    10,774,022    253,328 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $7,341,823   $204,136   $14,303,748   $178,319   $9,206,466   $128,054 

 

See Notes to Financial StatementsSA-34 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
   American Funds   American Funds IS   American Funds IS   American Funds   American Funds   BlackRock 
   IS The Bond Fund   U.S. Government   U.S. Government   IS Washington   IS Washington   60/40 Target 
   of America   Securities   Securities   Mutual Investors   Mutual Investors   Allocation ETF 
   Class 4   Class 1   Class 4   Class 1   Class 4   V.I. Class I 
INVESTMENT INCOME                              
Dividends  $4,972,958   $79,674   $1,905,245   $27,353   $3,626,742   $4,637,656 
EXPENSES                              
Mortality and expense risk   1,122,141    2,409    547,300    1,733    1,807,169    1,836,604 
Administrative fees   271,064    4,818    121,323    2,932    431,869    464,023 
Total Expenses   1,393,205    7,227    668,623    4,665    2,239,038    2,300,627 
Net Investment Income (Loss)   3,579,753    72,447    1,236,622    22,688    1,387,704    2,337,029 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (3,627,657)   (30,227)   (5,391,774)   (14,602)   (2,640,243)   (3,648,688)
Capital gain distributions   -    -    -    7,907    1,952,681    - 
Realized Gain (Loss) on Investments   (3,627,657)   (30,227)   (5,391,774)   (6,695)   (687,562)   (3,648,688)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   5,569,654    (11,258)   4,662,005    167,220    30,806,298    29,519,597 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $5,521,750   $30,962   $506,853   $183,213   $31,506,440   $28,207,938 
                         
   BlackRock   BlackRock   BlackRock   BlackRock         
   Capital   Equity   Global   Global   BlackRock   BlackRock 
   Appreciation   Dividend   Allocation   Allocation   High Yield   S&P 500 Index 
   V.I. Class III   V.I. Class I   V.I. Class I   V.I. Class III   V.I. Class I   V.I. Class I 
INVESTMENT INCOME                              
Dividends  $-   $17,316   $24,574   $28,466,678   $51,242   $25,367 
EXPENSES                              
Mortality and expense risk   235,088    1,338    1,697    12,927,771    1,283    2,441 
Administrative fees   52,266    2,486    3,339    2,408,528    2,297    4,034 
Total Expenses   287,354    3,824    5,036    15,336,299    3,580    6,475 
Net Investment Income (Loss)   (287,354)   13,492    19,538    13,130,379    47,662    18,892 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (1,909,218)   (16,437)   (31,919)   (13,603,899)   (7,304)   (13,105)
Capital gain distributions   1,862,843    44,319    -    -    -    70,678 
Realized Gain (Loss) on Investments   (46,375)   27,882    (31,919)   (13,603,899)   (7,304)   57,573 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   13,884,752    56,287    146,746    123,026,097    72,561    236,100 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $13,551,023   $97,661   $134,365   $122,552,577   $112,919   $312,565 

 

See Notes to Financial StatementsSA-35 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
           Delaware Ivy       DFA VA   DFA VA 
   BlackRock   BlackRock   VIP Asset   Delaware Ivy   Equity Allocation   Global Bond 
   Small Cap Index   Total Return   Strategy   VIP Energy   Institutional   Institutional 
   V.I. Class I   V.I. Class I   Class II   Class II   Class   Class 
INVESTMENT INCOME                              
Dividends  $61,748   $57,877   $626,072   $1,623,865   $4,884   $22,559 
EXPENSES                              
Mortality and expense risk   6,360    2,365    243,037    541,289    401    909 
Administrative fees   11,833    4,363    58,982    121,360    556    1,400 
Total Expenses   18,193    6,728    302,019    662,649    957    2,309 
Net Investment Income (Loss)   43,555    51,149    324,053    961,216    3,927    20,250 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (104,512)   (27,009)   (1,009,220)   2,630,735    (2,971)   (1,264)
Capital gain distributions   120,072    -    -    -    4,871    - 
Realized Gain (Loss) on Investments   15,560    (27,009)   (1,009,220)   2,630,735    1,900    (1,264)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   606,848    68,261    3,610,339    (2,891,347)   28,602    2,138 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $665,963   $92,401   $2,925,172   $700,604   $34,429   $21,124 
                         
   DFA VA   DFA VA   DFA VA             
   Global Moderate   International   International   DFA VA   DFA VA   DFA VA US 
   Allocation   Small   Value   Short-Term Fixed   US Large Value   Targeted Value 
   Institutional   Institutional   Institutional   Institutional   Institutional   Institutional 
   Class   Class   Class   Class   Class   Class 
INVESTMENT INCOME                              
Dividends  $36,900   $18,214   $91,525   $146,640   $104,985   $26,636 
EXPENSES                              
Mortality and expense risk   1,445    948    3,213    5,516    6,041    2,595 
Administrative fees   2,644    1,397    4,873    9,129    10,781    3,926 
Total Expenses   4,089    2,345    8,086    14,645    16,822    6,521 
Net Investment Income (Loss)   32,811    15,869    83,439    131,995    88,163    20,115 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (2,015)   (24,198)   (19,702)   (5,397)   (24,444)   (13,988)
Capital gain distributions   15,016    -    18,265    -    63,985    118,525 
Realized Gain (Loss) on Investments   13,001    (24,198)   (1,437)   (5,397)   39,541    104,537 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   72,006    67,433    177,355    9,880    287,109    177,301 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $117,818   $59,104   $259,357   $136,478   $414,813   $301,953 

 

See Notes to Financial StatementsSA-36 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023

 

   Variable Accounts 
   Fidelity VIP                   Fidelity VIP 
   Consumer   Fidelity VIP   Fidelity VIP   Fidelity VIP   Fidelity VIP   Extended Market 
   Discretionary   Contrafund   Contrafund   Emerging Markets   Energy   Index 
   Initial Class   Initial Class   Service Class 2   Initial Class   Initial Class   Initial Class 
INVESTMENT INCOME                              
Dividends  $4   $7,958   $851,967   $26,009   $33,631   $50,061 
EXPENSES                              
Mortality and expense risk   8    1,693    3,009,199    1,510    1,704    3,766 
Administrative fees   15    2,485    677,076    2,733    2,489    5,736 
Total Expenses   23    4,178    3,686,275    4,243    4,193    9,502 
Net Investment Income (Loss)   (19)   3,780    (2,834,308)   21,766    29,438    40,559 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   3    (13,733)   (2,166,792)   (12,921)   (22,706)   (26,362)
Capital gain distributions   -    47,051    11,871,769    -    -    - 
Realized Gain (Loss) on Investments   3    33,318    9,704,977    (12,921)   (22,706)   (26,362)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   1,868    182,681    78,956,050    65,809    (38,879)   390,454 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $1,852   $219,779   $85,826,719   $74,654   $(32,147)  $404,651 
                         
           Fidelity VIP   Fidelity VIP   Fidelity VIP   Fidelity VIP 
   Fidelity VIP   Fidelity VIP   Government   Government   Government   Growth 
   FundsManager 60%   FundsManager 60%   Money Market   Money Market   Money Market   Opportunities 
   Investor Class   Service Class 2   Initial Class   Investor Class (1)   Service Class   Initial Class 
INVESTMENT INCOME                              
Dividends  $4,506,214   $8,676,288   $877,141   $3,581   $24,142,225   $- 
EXPENSES                              
Mortality and expense risk   1,044,326    3,971,659    32,101    527    5,137,099    979 
Administrative fees   348,109    889,962    54,479    176    1,047,760    1,675 
Total Expenses   1,392,435    4,861,621    86,580    703    6,184,859    2,654 
Net Investment Income (Loss)   3,113,779    3,814,667    790,561    2,878    17,957,366    (2,654)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (31,582)   (12,586,292)   -    -    -    (10,565)
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   (31,582)   (12,586,292)   -    -    -    (10,565)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   13,426,610    55,550,820    -    -    -    217,765 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $16,508,807   $46,779,195   $790,561   $2,878   $17,957,366   $204,546 

 

(1)Operations commenced or resumed during 2023 and all units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for commencement date of operations and date of full redemption).

 

See Notes to Financial StatementsSA-37 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
       Fidelity VIP           First Trust   First Trust 
   Fidelity VIP   Investment   Fidelity VIP   Fidelity VIP   Dorsey Wright   Multi Income 
   Index 500   Grade Bond   Strategic Income   Value Strategies   Tactical Core   Allocation 
   Initial Class   Initial Class   Service Class 2   Initial Class   Class I   Class I 
INVESTMENT INCOME                              
Dividends  $64,200   $90,765   $3,629,108   $9,425   $704,571   $609,297 
EXPENSES                              
Mortality and expense risk   8,584    4,376    760,557    1,566    317,319    166,859 
Administrative fees   11,565    8,316    183,036    2,066    75,057    40,801 
Total Expenses   20,149    12,692    943,593    3,632    392,376    207,660 
Net Investment Income (Loss)   44,051    78,073    2,685,515    5,793    312,195    401,637 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (30,710)   (24,398)   (1,982,810)   (23,033)   (377,805)   13,594 
Capital gain distributions   30,678    -    -    30,567    -    526,664 
Realized Gain (Loss) on Investments   (32)   (24,398)   (1,982,810)   7,534    (377,805)   540,258 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   864,826    92,551    5,702,163    140,757    3,377,709    388,021 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $908,845   $146,226   $6,404,868   $154,084   $3,312,099   $1,329,916 
                         
   First Trust/Dow                   Franklin 
   Jones Dividend &   Franklin   Franklin   Franklin   Franklin   Mutual Global 
   Income Allocation   Allocation   Allocation   Income   Income   Discovery 
   Class I   VIP Class 2   VIP Class 4   VIP Class 1   VIP Class 2   VIP Class 2 
INVESTMENT INCOME                              
Dividends  $13,227,704   $317,941   $2,977,510   $17,182   $3,076,306   $3,619,298 
EXPENSES                              
Mortality and expense risk   6,144,279    149,602    2,666,259    514    589,381    1,194,385 
Administrative fees   1,308,670    33,148    475,403    980    125,559    259,556 
Total Expenses   7,452,949    182,750    3,141,662    1,494    714,940    1,453,941 
Net Investment Income (Loss)   5,774,755    135,191    (164,152)   15,688    2,361,366    2,165,357 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (2,352,320)   (1,116,350)   (9,378,847)   (1,146)   (1,577,307)   (2,347,669)
Capital gain distributions   10,185,117    369,055    3,696,057    19,790    3,729,468    7,876,504 
Realized Gain (Loss) on Investments   7,832,797    (747,295)   (5,682,790)   18,644    2,152,161    5,528,835 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   37,168,737    3,472,019    33,774,396    (7,868)   (422,376)   18,622,927 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $50,776,289   $2,859,915   $27,927,454   $26,464   $4,091,151   $26,317,119 

 

See Notes to Financial StatementsSA-38 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
       Franklin   Franklin   Franklin   Franklin   Franklin 
   Franklin   Rising   Rising   Small Cap   Small-Mid   Strategic 
   Mutual Shares   Dividends   Dividends   Value   Cap Growth   Income 
   VIP Class 1   VIP Class 1   VIP Class 2   VIP Class 1   VIP Class 1   VIP Class 1 
INVESTMENT INCOME                              
Dividends  $1,272   $12,690   $2,063,562   $1,458   $-   $15,353 
EXPENSES                              
Mortality and expense risk   106    2,337    2,092,570    347    822    897 
Administrative fees   211    3,690    461,811    625    1,538    1,577 
Total Expenses   317    6,027    2,554,381    972    2,360    2,474 
Net Investment Income (Loss)   955    6,663    (490,819)   486    (2,360)   12,879 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (208)   (43,990)   76,926    (7,187)   (65,313)   (21,411)
Capital gain distributions   5,100    115,021    23,683,050    10,534    -    - 
Realized Gain (Loss) on Investments   4,892    71,031    23,759,976    3,347    (65,313)   (21,411)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   11,020    57,025    31,010    24,234    215,879    59,893 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $16,867   $134,719   $23,300,167   $28,067   $148,206   $51,361 
                         
               Goldman Sachs   Goldman Sachs   Goldman Sachs 
               VIT Large Cap   VIT Mid Cap   VIT Strategic 
   Templeton   Templeton   Templeton   Value   Value   Growth 
   Foreign   Global Bond   Global Bond   Institutional   Institutional   Institutional 
   VIP Class 1   VIP Class 1   VIP Class 2   Shares   Shares   Shares 
INVESTMENT INCOME                              
Dividends  $4,224   $-   $-   $1,643   $2,875   $- 
EXPENSES                              
Mortality and expense risk   158    441    516,630    286    422    920 
Administrative fees   316    816    114,157    442    729    1,100 
Total Expenses   474    1,257    630,787    728    1,151    2,020 
Net Investment Income (Loss)   3,750    (1,257)   (630,787)   915    1,724    (2,020)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (471)   (1,592)   (2,997,981)   (1,955)   (12,618)   (944)
Capital gain distributions   -    -    -    8,297    7,082    19,385 
Realized Gain (Loss) on Investments   (471)   (1,592)   (2,997,981)   6,342    (5,536)   18,441 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   16,835    12,233    4,421,837    7,661    32,891    94,155 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $20,114   $9,384   $793,069   $14,918   $29,079   $110,576 

 

See Notes to Financial StatementsSA-39   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
   Goldman Sachs                     
   VIT Trends   Janus   Janus   Janus   Janus     
   Driven Allocation   Henderson   Henderson   Henderson   Henderson   LVIP JPMorgan 
   Institutional   Balanced   Balanced   Enterprise   Flexible Bond   Core Bond 
    Shares    Institutional Shares    Service Shares    Institutional Shares    Service Shares    Class 1 
INVESTMENT INCOME                              
Dividends  $2,471   $34,093   $96,107,536   $1,343   $1,106,764   $37,624 
EXPENSES                              
Mortality and expense risk   460    2,959    52,660,309    2,030    301,976    3,245 
Administrative fees   471    5,902    12,457,096    2,288    67,528    2,346 
Total Expenses   931    8,861    65,117,405    4,318    369,504    5,591 
Net Investment Income (Loss)   1,540    25,232    30,990,131    (2,975)   737,260    32,033 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (15,054)   (134,524)   (44,903,087)   (2,579)   (981,402)   (5,146)
Capital gain distributions   -    -    -    51,459    -    - 
Realized Gain (Loss) on Investments   (15,054)   (134,524)   (44,903,087)   48,880    (981,402)   (5,146)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   38,707    404,147    703,226,274    75,110    1,442,056    8,382 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $25,193   $294,855   $689,313,318   $121,015   $1,197,914   $35,269 
                               
              ClearBridge         Lord Abbett      
    LVIP JPMorgan    LVIP JPMorgan    Variable    Western Asset    Bond    Lord Abbett 
    Mid Cap Value    U.S. Equity    Aggressive    Core Plus    Debenture    Total Return  
    Class 1    Class 1    Growth - Class II    VIT Class I    Class VC    Class VC 
INVESTMENT INCOME                              
Dividends  $18,772   $236   $8,398   $84,079   $6,737,402   $10,021,139 
EXPENSES                              
Mortality and expense risk   2,654    186    114,249    3,309    1,131,379    1,621,113 
Administrative fees   1,510    22    27,577    5,614    254,470    372,858 
Total Expenses   4,164    208    141,826    8,923    1,385,849    1,993,971 
Net Investment Income (Loss)   14,608    28    (133,428)   75,156    5,351,553    8,027,168 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (6,988)   32    (1,212,496)   (142,903)   (4,427,903)   (5,284,543)
Capital gain distributions   48,915    695    1,387,964    -    -    - 
Realized Gain (Loss) on Investments   41,927    727    175,468    (142,903)   (4,427,903)   (5,284,543)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   2,461    2,606    2,668,945    186,820    6,201,184    9,505,448 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $58,996   $3,361   $2,710,985   $119,073   $7,124,834   $12,248,073 

 

See Notes to Financial StatementsSA-40   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
       MFS                 
   MFS   Massachusetts   MFS   MFS   MFS   MFS 
   International   Investors   New Discovery   Total Return   Utilities   Utilities 
   Growth -   Growth Stock -   Series -   Series -   Series -   Series - 
   Initial Class   Service Class   Initial Class   Service Class   Initial Class   Service Class 
INVESTMENT INCOME                              
Dividends  $12,209   $32,545   $-   $7,867,199   $9,296   $1,934,480 
EXPENSES                              
Mortality and expense risk   2,297    446,034    1,512    4,295,517    469    580,270 
Administrative fees   3,228    102,081    1,985    917,776    691    128,301 
Total Expenses   5,525    548,115    3,497    5,213,293    1,160    708,571 
Net Investment Income (Loss)   6,684    (515,570)   (3,497)   2,653,906    8,136    1,225,909 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (49,089)   99,664    (24,538)   (3,313,563)   (8,118)   (678,167)
Capital gain distributions   34,815    3,518,504    -    18,777,267    14,383    3,244,812 
Realized Gain (Loss) on Investments   (14,274)   3,618,168    (24,538)   15,463,704    6,265    2,566,645 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   153,290    10,968,459    119,375    18,229,162    (21,807)   (6,055,244)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $145,700   $14,071,057   $91,340   $36,346,772   $(7,406)  $(2,262,690)
                               
   MFS   MFS   Neuberger Berman             
   Value   Value   U.S. Equity Index   TOPS   TOPS   TOPS 
   Series -   Series -   PutWrite Strategy   Aggressive Growth   Balanced   Conservative 
   Initial Class   Service Class   Class S   ETF Class 1   ETF Class 1   ETF Class 1 
INVESTMENT INCOME                              
Dividends  $3,349   $1,041,010   $-   $4,852   $2,766   $7,355 
EXPENSES                              
Mortality and expense risk   609    499,132    38,754    194    321    520 
Administrative fees   959    110,332    9,944    388    498    1,041 
Total Expenses   1,568    609,464    48,698    582    819    1,561 
Net Investment Income (Loss)   1,781    431,546    (48,698)   4,270    1,947    5,794 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (2,548)   228,667    (252,710)   2    (5,379)   (4,520)
Capital gain distributions   14,078    5,218,112    -    1,937    1,808    8,283 
Realized Gain (Loss) on Investments   11,530    5,446,779    (252,710)   1,939    (3,571)   3,763 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   48,279    (1,064,521)   872,025    46,733    19,852    15,896 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $61,590   $4,813,804   $570,617   $52,942   $18,228   $25,453 

 

See Notes to Financial StatementsSA-41   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
                       PIMCO 
       TOPS   TOPS           Commodity- 
   TOPS   Managed Risk   Managed Risk   TOPS       RealReturn 
   Growth   Balanced   Growth   Moderate Growth   PIMCO All Asset -   Strategy - 
   ETF Class 1   ETF Class 1 (1)   ETF Class 1   ETF Class 1   Advisor Class   Advisor Class 
INVESTMENT INCOME                              
Dividends  $6,187   $2,767   $62   $261   $113,669   $3,900,248 
EXPENSES                              
Mortality and expense risk   410    372    65    13    40,315    220,431 
Administrative fees   653    743    79    25    8,928    51,663 
Total Expenses   1,063    1,115    144    38    49,243    272,094 
Net Investment Income (Loss)   5,124    1,652    (82)   223    64,426    3,628,154 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (238)   (23)   (445)   150    (389,681)   (4,103,526)
Capital gain distributions   4,382    2,662    13    173    -    - 
Realized Gain (Loss) on Investments   4,144    2,639    (432)   323    (389,681)   (4,103,526)
CHANGE IN NET UNREALIZED APPRECIATION  (DEPRECIATION) ON INVESTMENTS   42,095    20,384    13,256    926    604,826    (2,139,821)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $51,363   $24,675   $12,742   $1,472   $279,571   $(2,615,193)
                         
   PIMCO       PIMCO             
   Emerging Markets       Long-Term U.S.   PIMCO   PIMCO     
   Bond -       Government -   Low Duration -   Total Return -   PSF Mid-Cap 
   Institutional   PIMCO Income -   Institutional   Institutional   Institutional   Growth 
   Class   Advisor Class   Class   Class   Class   Class II 
INVESTMENT INCOME                              
Dividends  $13,699   $1,463,150   $10,083   $69,412   $57,539   $- 
EXPENSES                              
Mortality and expense risk   440    261,896    626    3,856    2,758    351 
Administrative fees   710    57,919    1,178    5,316    4,594    35 
Total Expenses   1,150    319,815    1,804    9,172    7,352    386 
Net Investment Income (Loss)   12,549    1,143,335    8,279    60,240    50,187    (386)
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (41,056)   (1,082,711)   (13,170)   (6,538)   (37,555)   674 
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   (41,056)   (1,082,711)   (13,170)   (6,538)   (37,555)   674 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   49,566    2,070,167    16,657    44,328    111,575    4,046 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $21,059   $2,130,791   $11,766   $98,030   $124,207   $4,334 

 

(1) Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-42   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
   PSF PGIM   PSF PGIM                 
   Jennison   Jennison   Schwab           Schwab 
   Growth   Value   Government   Schwab   Schwab   VIT Balanced 
   Class II   Class II   Money Market (1)   S&P 500 Index   VIT Balanced   with Growth 
INVESTMENT INCOME                        
Dividends  $-   $-   $619   $361,434   $1,061,784   $2,119,168 
EXPENSES                              
Mortality and expense risk   1,250    1,238    54    46,385    205,347    491,004 
Administrative fees   142    136    38    80,403    141,898    320,274 
Total Expenses   1,392    1,374    92    126,788    347,245    811,278 
Net Investment Income (Loss)   (1,392)   (1,374)   527    234,646    714,539    1,307,890 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   2,895    3,868    -    (229,758)   329,063    1,409,212 
Capital gain distributions   -    -    -    -    -    - 
Realized Gain (Loss) on Investments   2,895    3,868    -    (229,758)   329,063    1,409,212 
CHANGE IN NET UNREALIZED APPRECIATION  (DEPRECIATION) ON INVESTMENTS   36,378    8,802    -    6,398,822    5,167,403    14,208,017 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $37,881   $11,296   $527   $6,403,710   $6,211,005   $16,925,119 
                               
         State Street    T. Rowe Price    T. Rowe Price    T. Rowe Price    VanEck VIP 
    Schwab    Total Return    Blue Chip    Equity    Health    Global Resources 
    VIT Growth    V.I.S. Class 3    Growth - I    Income - I    Sciences - I    Class S 
INVESTMENT INCOME                              
Dividends  $2,207,197   $5,562,250   $-   $7,492   $-   $604,400 
EXPENSES                              
Mortality and expense risk   511,924    2,905,825    2,467    607    1,158    239,415 
Administrative fees   354,167    534,097    4,095    1,005    1,538    52,311 
Total Expenses   866,091    3,439,922    6,562    1,612    2,696    291,726 
Net Investment Income (Loss)   1,341,106    2,122,328    (6,562)   5,880    (2,696)   312,674 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   1,471,979    (5,215,243)   (101,456)   (3,084)   (25,048)   (364,457)
Capital gain distributions   -    -    -    20,178    21,021    - 
Realized Gain (Loss) on Investments   1,471,979    (5,215,243)   (101,456)   17,094    (4,027)   (364,457)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   19,321,920    39,009,642    596,965    12,694    23,604    (1,515,880)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $22,135,005   $35,916,727   $488,947   $35,668   $16,881   $(1,567,663)

 

(1)Operations commenced or resumed during 2023 and all units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for commencement date of operations and date of full redemption).

 

See Notes to Financial StatementsSA-43   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)          

FOR THE YEAR ENDED DECEMBER 31, 2023          

 

   Variable Accounts 
           Vanguard VIF   Vanguard VIF   Vanguard VIF   Vanguard VIF 
   Vanguard VIF   Vanguard VIF   Conservative   Diversified   Equity   Equity 
   Balanced   Capital Growth   Allocation   Value   Income   Index 
INVESTMENT INCOME                              
Dividends  $254,308   $15,857   $79,098   $17,308   $73,595   $32,924 
EXPENSES                              
Mortality and expense risk   22,342    2,850    8,071    2,690    7,012    3,831 
Administrative fees   38,497    5,084    15,412    3,505    10,211    7,334 
Total Expenses   60,839    7,934    23,483    6,195    17,223    11,165 
Net Investment Income (Loss)   193,469    7,923    55,615    11,113    56,372    21,759 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (619,453)   (116,180)   (179,069)   (59,731)   (89,672)   (41,414)
Capital gain distributions   492,828    76,393    102,377    65,791    143,885    72,918 
Realized Gain (Loss) on Investments   (126,625)   (39,787)   (76,692)   6,060    54,213    31,504 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   1,649,314    443,669    607,340    194,575    192,277    495,923 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $1,716,158   $411,805   $586,263   $211,748   $302,862   $549,186 
                         
   Vanguard VIF       Vanguard VIF       Vanguard VIF   Vanguard VIF 
   Global Bond   Vanguard VIF   High Yield   Vanguard VIF   Mid-Cap   Moderate 
   Index   Growth   Bond   International   Index   Allocation 
INVESTMENT INCOME                              
Dividends  $18,544   $4,286   $44,551   $8,133   $51,993   $299,712 
EXPENSES                              
Mortality and expense risk   2,747    4,618    2,189    1,791    7,520    25,799 
Administrative fees   3,485    7,012    3,563    2,826    13,497    44,846 
Total Expenses   6,232    11,630    5,752    4,617    21,017    70,645 
Net Investment Income (Loss)   12,312    (7,344)   38,799    3,516    30,976    229,067 
REALIZED GAIN (LOSS) ON INVESTMENTS                              
Realized gain (loss) on sale of investments   (8,701)   (217,393)   (21,865)   (7,795)   (118,668)   (906,839)
Capital gain distributions   1,615    -    -    17,538    65,246    477,697 
Realized Gain (Loss) on Investments   (7,086)   (217,393)   (21,865)   9,743    (53,422)   (429,142)
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   67,669    957,675    139,918    111,329    798,749    2,416,940 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $72,895   $732,938   $156,852   $124,588   $776,303   $2,216,865 

 

See Notes to Financial StatementsSA-44   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)        

FOR THE YEAR ENDED DECEMBER 31, 2023        

 

   Variable Accounts 
               Vanguard VIF     
       Vanguard VIF       Total     
   Vanguard VIF   Short-Term   Vanguard VIF   International   Vanguard VIF 
   Real Estate   Investment-   Total Bond   Stock Market   Total Stock 
   Index   Grade   Market Index   Index   Market Index 
INVESTMENT INCOME                         
Dividends  $33,218   $87,900   $234,679   $224,232   $90,962 
EXPENSES                         
Mortality and expense risk   2,829    9,226    20,920    15,410    15,476 
Administrative fees   5,099    14,705    34,347    25,777    26,884 
Total Expenses   7,928    23,931    55,267    41,187    42,360 
Net Investment Income (Loss)   25,290    63,969    179,412    183,045    48,602 
REALIZED GAIN (LOSS) ON INVESTMENTS                         
Realized gain (loss) on sale of investments   (115,968)   (41,857)   (507,645)   (212,265)   (220,768)
Capital gain distributions   62,668    -    -    93,897    443,326 
Realized Gain (Loss) on Investments   (53,300)   (41,857)   (507,645)   (118,368)   222,558 
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS   263,481    286,264    973,140    1,265,017    1,873,983 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $235,471   $308,376   $644,907   $1,329,694   $2,145,143 

 

See Notes to Financial StatementsSA-45   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Core Income   Diversified Bond   Floating Rate Income 
   Class I   Class I   Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(406,231)  $(402,474)  $(2,021,594)  $(2,300,476)  $(2,115,255)  $(2,059,520)
Realized gain (loss) on investments   (384,585)   (532,190)   (3,187,434)   (5,005,758)   872,396    (736,909)
Change in net unrealized appreciation (depreciation) on investments   3,318,404    (4,494,953)   9,042,273    (38,905,212)   21,054,087    (2,008,250)
Net Increase (Decrease) in Net Assets Resulting from Operations   2,527,588    (5,429,617)   3,833,245    (46,211,446)   19,811,228    (4,804,679)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   3,886,051    3,309,364    9,583,262    10,441,602    6,788,538    12,247,378 
Transfers between variable and fixed accounts, net   3,993,593    1,988,801    1,448,543    (7,660,091)   10,075,003    24,545,729 
Contract benefits and terminations   (4,517,692)   (3,680,029)   (23,777,455)   (17,421,538)   (24,893,129)   (20,043,735)
Contract charges and deductions   (8,389)   (4,300)   (273,212)   (280,737)   (228,082)   (240,825)
Adjustments to net assets allocated to contracts in payout (annuitization) period   390    380    (3,800)   (2,117)   (10,328)   325 
Other   2,900    2,639    440    3,215    (1,127)   (8,707)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   3,356,853    1,616,855    (13,022,222)   (14,919,666)   (8,269,125)   16,500,165 
NET INCREASE (DECREASE) IN NET ASSETS   5,884,441    (3,812,762)   (9,188,977)   (61,131,112)   11,542,103    11,695,486 
NET ASSETS                              
Beginning of Year   35,591,556    39,404,318    181,360,873    242,491,985    164,826,879    153,131,393 
End of Year  $41,475,997   $35,591,556   $172,171,896   $181,360,873   $176,368,982   $164,826,879 
                               
    Floating Rate Income    High Yield Bond    Inflation Managed 
    Class P    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(8,133)  $(5,521)  $(1,644,392)  $(1,871,145)  $(2,141,977)  $(2,538,294)
Realized gain (loss) on investments   504    (6,847)   5,433,770    11,604,730    2,746,431    (1,375,154)
Change in net unrealized appreciation (depreciation) on investments   205,195    (5,018)   9,064,806    (28,715,987)   2,953,586    (23,198,842)
Net Increase (Decrease) in Net Assets Resulting from Operations   197,566    (17,386)   12,854,184    (18,982,402)   3,558,040    (27,112,290)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   764,597    602,643    4,242,943    3,702,160    4,328,789    8,281,465 
Transfers between variable and fixed accounts, net   262,865    40,800    11,344,993    (14,654,586)   (814,111)   (4,667,467)
Contract benefits and terminations   (71,771)   (362,148)   (17,513,995)   (15,296,489)   (21,886,973)   (21,341,174)
Contract charges and deductions   -    -    (277,525)   (295,320)   (291,496)   (318,890)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    (1,362)   (9,710)   (5,210)   (9,662)
Other   86    (14)   9,729    1,765    1,293    (3,775)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   955,777    281,281    (2,195,217)   (26,552,180)   (18,667,708)   (18,059,503)
NET INCREASE (DECREASE) IN NET ASSETS   1,153,343    263,895    10,658,967    (45,534,582)   (15,109,668)   (45,171,793)
NET ASSETS                              
Beginning of Year   1,086,656    822,761    123,579,098    169,113,680    168,900,461    214,072,254 
End of Year  $2,239,999   $1,086,656   $134,238,065   $123,579,098   $153,790,793   $168,900,461 

 

See Notes to Financial StatementsSA-46   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Intermediate Bond   Managed Bond   Short Duration Bond 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(145,077)  $(37,146)  $(3,659,457)  $(4,206,282)  $(3,090,020)  $(3,363,749)
Realized gain (loss) on investments   (271,494)   (59,767)   4,324,927    9,538,846    2,762,425    (944,004)
Change in net unrealized appreciation (depreciation) on investments   1,134,080    (309,874)   13,873,516    (61,940,554)   11,498,556    (15,292,588)
Net Increase (Decrease) in Net Assets Resulting from Operations   717,509    (406,787)   14,538,986    (56,607,990)   11,170,961    (19,600,341)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   5,128,019    3,165,724    12,644,079    17,421,036    8,599,653    15,031,108 
Transfers between variable and fixed accounts, net   9,119,186    4,313,334    9,550,191    (10,017,580)   10,539,326    (10,329,463)
Contract benefits and terminations   (1,318,812)   (141,946)   (39,998,307)   (49,095,017)   (46,454,452)   (41,956,377)
Contract charges and deductions   (26,317)   (10,484)   (552,648)   (585,728)   (1,197,455)   (1,295,262)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    (1,828)   (38,681)   (9,190)   (479)
Other   3,318    (305)   15,453    23,452    2,134    387 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   12,905,394    7,326,323    (18,343,060)   (42,292,518)   (28,519,984)   (38,550,086)
NET INCREASE (DECREASE) IN NET ASSETS   13,622,903    6,919,536    (3,804,074)   (98,900,508)   (17,349,023)   (58,150,427)
NET ASSETS                              
Beginning of Year   7,883,500    963,964    293,086,505    391,987,013    310,345,111    368,495,538 
End of Year  $21,506,403   $7,883,500   $289,282,431   $293,086,505   $292,996,088   $310,345,111 
                               
    Emerging Markets Debt    Dividend Growth    Equity Index 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(144,800)  $(165,378)  $(4,921,862)  $(4,899,463)  $(16,459,392)  $(16,310,170)
Realized gain (loss) on investments   193,758    143,218    7,934,766    10,444,131    7,360,130    (5,628,567)
Change in net unrealized appreciation (depreciation) on investments   1,226,693    (1,690,517)   46,845,495    (61,173,849)   321,771,232    (292,077,983)
Net Increase (Decrease) in Net Assets Resulting from Operations   1,275,651    (1,712,677)   49,858,399    (55,629,181)   312,671,970    (314,016,720)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   511,536    264,743    33,147,049    30,591,946    117,626,972    110,006,276 
Transfers between variable and fixed accounts, net   (69,735)   (1,093,640)   7,824,425    (3,181,764)   2,241,297    (2,561,790)
Contract benefits and terminations   (1,866,136)   (2,167,787)   (46,822,541)   (38,649,440)   (151,559,114)   (124,618,376)
Contract charges and deductions   (25,058)   (29,097)   (810,999)   (792,507)   (740,569)   (608,183)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    (5,713)   (4,265)   2,296    (12,987)
Other   (359)   (107)   (3,110)   38,021    (13,808)   6,704 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (1,449,752)   (3,025,888)   (6,670,889)   (11,998,009)   (32,442,926)   (17,788,356)
NET INCREASE (DECREASE) IN NET ASSETS   (174,101)   (4,738,565)   43,187,510    (67,627,190)   280,229,044    (331,805,076)
NET ASSETS                              
Beginning of Year   12,528,823    17,267,388    417,480,008    485,107,198    1,298,658,388    1,630,463,464 
End of Year  $12,354,722   $12,528,823   $460,667,518   $417,480,008   $1,578,887,432   $1,298,658,388 

 

See Notes to Financial StatementsSA-47   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Focused Growth   Growth   Hedged Equity 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(2,518,353)  $(2,463,257)  $(4,221,719)  $(4,289,870)  $(1,989,378)  $(953,400)
Realized gain (loss) on investments   2,330,527    5,710,646    11,298,301    13,572,389    (434,338)   (1,211,273)
Change in net unrealized appreciation (depreciation) on investments   60,144,164    (93,523,205)   91,193,665    (154,688,523)   22,953,628    (2,765,995)
Net Increase (Decrease) in Net Assets Resulting from Operations   59,956,338    (90,275,816)   98,270,247    (145,406,004)   20,529,912    (4,930,668)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   15,064,072    11,372,052    19,076,142    16,575,457    39,525,984    39,151,807 
Transfers between variable and fixed accounts, net   8,136,780    (1,007,094)   8,196,291    (786,278)   54,857,624    56,494,250 
Contract benefits and terminations   (20,680,340)   (18,809,717)   (34,143,246)   (29,466,358)   (8,101,484)   (5,118,697)
Contract charges and deductions   (210,144)   (181,334)   (406,336)   (376,774)   (1,807,289)   (877,331)
Adjustments to net assets allocated to contracts in payout (annuitization) period   (514)   (3,238)   (3,204)   (5,388)   -    - 
Other   (7,802)   5,644    26,609    47,548    (1,932)   34,179 
Net Increase (Decrease) in Net Assets  Derived from Contract Owner Transactions   2,302,052    (8,623,687)   (7,253,744)   (14,011,793)   84,472,903    89,684,208 
NET INCREASE (DECREASE) IN NET ASSETS   62,258,390    (98,899,503)   91,016,503    (159,417,797)   105,002,815    84,753,540 
NET ASSETS                              
Beginning of Year   167,698,636    266,598,139    295,380,893    454,798,690    121,716,044    36,962,504 
End of Year  $229,957,026   $167,698,636   $386,397,396   $295,380,893   $226,718,859   $121,716,044 
                               
    Hedged Equity    Large-Cap Core    Large-Cap Growth 
    Class P    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(10,529)  $(2,325)  $(3,320,945)  $(3,508,685)  $(2,929,691)  $(2,981,329)
Realized gain (loss) on investments   (852)   (2,514)   13,767,958    20,910,663    16,765,763    8,606,304 
Change in net unrealized appreciation (depreciation) on investments   312,712    (8,811)   45,247,210    (83,810,553)   67,890,975    (131,126,463)
Net Increase (Decrease) in Net Assets Resulting from Operations   301,331    (13,650)   55,694,223    (66,408,575)   81,727,047    (125,501,488)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   225,448    921,232    15,676,391    7,705,190    10,020,210    13,230,471 
Transfers between variable and fixed accounts, net   614,648    532,079    (240,633)   (2,677,191)   1,338,376    2,424,272 
Contract benefits and terminations   (26,150)   (10,128)   (29,193,475)   (28,219,627)   (29,350,075)   (23,675,007)
Contract charges and deductions   (16,805)   (4,789)   (368,081)   (375,453)   (211,508)   (203,836)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    (11,449)   (25,351)   (8,332)   (14,854)
Other   (25)   (18)   4,183    20,329    33,833    (1,424)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   797,116    1,438,376    (14,133,064)   (23,572,103)   (18,177,496)   (8,240,378)
NET INCREASE (DECREASE) IN NET ASSETS   1,098,447    1,424,726    41,561,159    (89,980,678)   63,549,551    (133,741,866)
NET ASSETS                              
Beginning of Year   1,540,599    115,873    227,087,139    317,067,817    194,888,783    328,630,649 
End of Year  $2,639,046   $1,540,599   $268,648,298   $227,087,139   $258,438,334   $194,888,783 

 

See Notes to Financial StatementsSA-48   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Large-Cap Value   Mid-Cap Equity   Mid-Cap Growth 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(3,083,327)  $(3,118,935)  $(2,779,585)  $(3,061,691)  $(3,169,293)  $(3,363,220)
Realized gain (loss) on investments   16,181,852    (810,820)   16,278,034    4,594,998    8,033,924    5,662,697 
Change in net unrealized appreciation (depreciation) on investments   17,426,685    (16,499,662)   14,284,741    (50,140,731)   39,801,774    (119,065,705)
Net Increase (Decrease) in Net Assets Resulting from Operations   30,525,210    (20,429,417)   27,783,190    (48,607,424)   44,666,405    (116,766,228)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   14,398,494    15,308,554    8,493,358    10,470,875    14,261,882    11,925,667 
Transfers between variable and fixed accounts, net   (9,058,915)   8,365,340    (3,570,631)   3,854,418    8,317,131    9,003,560 
Contract benefits and terminations   (28,023,612)   (19,657,798)   (24,333,931)   (19,030,116)   (27,038,504)   (24,186,367)
Contract charges and deductions   (203,294)   (208,042)   (246,242)   (253,112)   (511,645)   (522,783)
Adjustments to net assets allocated to contracts in payout (annuitization) period   2,400    (3,920)   675    481    (1,643)   (4,728)
Other   25,880    15,934    9,303    6,521    (449)   (12,698)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (22,859,047)   3,820,068    (19,647,468)   (4,950,933)   (4,973,228)   (3,797,349)
NET INCREASE (DECREASE) IN NET ASSETS   7,666,163    (16,609,349)   8,135,722    (53,558,357)   39,693,177    (120,563,577)
NET ASSETS                              
Beginning of Year   239,660,488    256,269,837    211,893,276    265,451,633    247,780,894    368,344,471 
End of Year  $247,326,651   $239,660,488   $220,028,998   $211,893,276   $287,474,071   $247,780,894 
                               
    Mid-Cap Value    Small-Cap Equity    Small-Cap Growth 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(1,197,122)  $(1,281,872)  $(670,936)  $(755,340)  $(1,343,984)  $(1,408,645)
Realized gain (loss) on investments   3,878,032    (127,452)   2,539,043    1,206,139    410,052    (1,972,493)
Change in net unrealized appreciation (depreciation) on investments   12,237,136    (8,843,335)   5,039,058    (10,400,174)   15,184,101    (44,741,138)
Net Increase (Decrease) in Net Assets Resulting from Operations   14,918,046    (10,252,659)   6,907,165    (9,949,375)   14,250,169    (48,122,276)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   7,068,409    7,321,748    2,951,486    5,845,852    5,281,554    7,128,960 
Transfers between variable and fixed accounts, net   5,453,685    (5,978,837)   5,953,691    (5,814,947)   1,688,948    11,339,161 
Contract benefits and terminations   (11,841,371)   (10,015,500)   (9,640,025)   (5,417,337)   (11,127,927)   (10,269,787)
Contract charges and deductions   (170,693)   (168,350)   (89,279)   (93,690)   (299,464)   (306,618)
Adjustments to net assets allocated to contracts in payout (annuitization) period   (10,215)   (634)   2,812    (3,097)   (3,280)   (2,861)
Other   (9,303)   (2,096)   (199)   (948)   (4,316)   (7,064)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   490,512    (8,843,669)   (821,514)   (5,484,167)   (4,464,485)   7,881,791 
NET INCREASE (DECREASE) IN NET ASSETS   15,408,558    (19,096,328)   6,085,651    (15,433,542)   9,785,684    (40,240,485)
NET ASSETS                              
Beginning of Year   101,437,822    120,534,150    58,278,803    73,712,345    112,684,447    152,924,932 
End of Year  $116,846,380   $101,437,822   $64,364,454   $58,278,803   $122,470,131   $112,684,447 

 

See Notes to Financial StatementsSA-49   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Small-Cap Index   Small-Cap Value   Value 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(2,821,047)  $(3,066,828)  $(1,336,022)  $(1,526,985)  $(1,748,757)  $(1,868,761)
Realized gain (loss) on investments   5,601,799    5,530,358    3,879,583    6,532,013    15,169,669    7,614,061 
Change in net unrealized appreciation (depreciation) on investments   30,851,168    (67,238,281)   4,075,220    (29,747,506)   (9,467,542)   (8,773,661)
Net Increase (Decrease) in Net Assets Resulting from Operations   33,631,920    (64,774,751)   6,618,781    (24,742,478)   3,953,370    (3,028,361)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   13,137,183    12,241,628    4,509,203    6,254,005    4,214,270    5,302,581 
Transfers between variable and fixed accounts, net   11,095,219    1,856,404    1,851,772    (7,680,289)   (6,582,510)   4,833,556 
Contract benefits and terminations   (27,634,505)   (22,674,898)   (10,537,592)   (11,349,843)   (19,289,386)   (16,790,518)
Contract charges and deductions   (194,561)   (206,775)   (169,000)   (174,141)   (631,544)   (702,903)
Adjustments to net assets allocated to contracts in payout (annuitization) period   4,930    (16,204)   4,938    (2,896)   (1,947)   203 
Other   (6,331)   (5,535)   2,077    12    2,808    8,248 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (3,598,065)   (8,805,380)   (4,338,602)   (12,953,152)   (22,288,309)   (7,348,833)
NET INCREASE (DECREASE) IN NET ASSETS   30,033,855    (73,580,131)   2,280,179    (37,695,630)   (18,334,939)   (10,377,194)
NET ASSETS                              
Beginning of Year   223,773,824    297,353,955    108,567,265    146,262,895    177,385,602    187,762,796 
End of Year  $253,807,679   $223,773,824   $110,847,444   $108,567,265   $159,050,663   $177,385,602 
                               
    Value Advantage    Emerging Markets    International Growth 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(907,681)  $(975,828)  $(1,840,683)  $(1,883,208)  $(27,907)  $(7,652)
Realized gain (loss) on investments   (213,222)   (1,058,747)   2,112,028    (1,522,859)   (37,788)   (47,241)
Change in net unrealized appreciation (depreciation) on investments   7,321,933    (3,074,733)   10,511,425    (45,651,155)   337,647    (51,671)
Net Increase (Decrease) in Net Assets Resulting from Operations   6,201,030    (5,109,308)   10,782,770    (49,057,222)   271,952    (106,564)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   5,837,751    7,266,819    5,483,500    4,850,561    1,390,887    969,514 
Transfers between variable and fixed accounts, net   (10,311,855)   16,072,985    5,322,987    13,420,508    542,565    299,146 
Contract benefits and terminations   (9,171,760)   (5,860,233)   (15,798,677)   (12,475,381)   (211,034)   (20,116)
Contract charges and deductions   (93,106)   (92,890)   (323,668)   (320,780)   (2,957)   (801)
Adjustments to net assets allocated to contracts in payout (annuitization) period   193    181    714    (5,478)   -    - 
Other   (2,514)   (6,939)   577    1,596    3,869    (49)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (13,741,291)   17,379,923    (5,314,567)   5,471,026    1,723,330    1,247,694 
NET INCREASE (DECREASE) IN NET ASSETS   (7,540,261)   12,270,615    5,468,203    (43,586,196)   1,995,282    1,141,130 
NET ASSETS                              
Beginning of Year   89,631,172    77,360,557    140,559,979    184,146,175    1,570,294    429,164 
End of Year  $82,090,911   $89,631,172   $146,028,182   $140,559,979   $3,565,576   $1,570,294 

 

See Notes to Financial StatementsSA-50   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   International Large-Cap   International Small-Cap   International Value 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(2,855,695)  $(2,880,546)  $(435,078)  $(461,379)  $(1,474,762)  $(1,453,120)
Realized gain (loss) on investments   18,941,942    6,639,173    2,036,660    1,056,269    7,054,309    2,960,080 
Change in net unrealized appreciation (depreciation) on investments   23,467,928    (51,327,327)   3,506,210    (8,366,212)   14,203,104    (4,674,764)
Net Increase (Decrease) in Net Assets Resulting from Operations   39,554,175    (47,568,700)   5,107,792    (7,771,322)   19,782,651    (3,167,804)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   9,432,352    8,496,479    898,133    1,474,705    4,184,302    3,689,298 
Transfers between variable and fixed accounts, net   (7,466,039)   3,482,446    (536,313)   9,224    (591,138)   (37,462)
Contract benefits and terminations   (27,771,007)   (19,322,980)   (3,270,296)   (3,061,804)   (12,336,352)   (8,863,055)
Contract charges and deductions   (823,408)   (850,226)   (99,165)   (102,936)   (218,783)   (222,629)
Adjustments to net assets allocated to contracts in payout (annuitization) period   (5,452)   49    (41)   (1,467)   676    (6,690)
Other   9,625    2,091    755    (1,305)   1,739    4,171 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (26,623,929)   (8,192,141)   (3,006,927)   (1,683,583)   (8,959,556)   (5,436,367)
NET INCREASE (DECREASE) IN NET ASSETS   12,930,246    (55,760,841)   2,100,865    (9,454,905)   10,823,095    (8,604,171)
NET ASSETS                              
Beginning of Year   239,865,257    295,626,098    34,142,442    43,597,347    111,618,105    120,222,276 
End of Year  $252,795,503   $239,865,257   $36,243,307   $34,142,442   $122,441,200   $111,618,105 
                               
    Health Sciences    Real Estate    Technology 
    Class I    Class I    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(3,631,782)  $(3,971,265)  $(1,391,112)  $(1,702,796)  $(2,428,465)  $(2,235,497)
Realized gain (loss) on investments   23,451,821    27,529,852    7,073,769    13,677,917    273,933    (513,101)
Change in net unrealized appreciation (depreciation) on investments   (14,654,455)   (48,919,674)   5,795,803    (52,661,964)   79,211,335    (83,086,408)
Net Increase (Decrease) in Net Assets Resulting from Operations   5,165,584    (25,361,087)   11,478,460    (40,686,843)   77,056,803    (85,835,006)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   9,453,029    12,153,360    2,405,163    4,107,175    9,752,535    10,242,383 
Transfers between variable and fixed accounts, net   1,621,720    (8,261,466)   2,642,841    (6,303,489)   16,142,350    10,702,987 
Contract benefits and terminations   (33,430,622)   (31,672,584)   (12,951,983)   (13,649,119)   (22,517,695)   (17,833,821)
Contract charges and deductions   (300,436)   (326,059)   (193,998)   (222,574)   (203,003)   (192,954)
Adjustments to net assets allocated to contracts in payout (annuitization) period   (5,846)   (7,824)   (2,643)   (2,620)   (9,003)   (4,562)
Other   (1,275)   4,708    3,931    (2,246)   18,325    (152)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (22,663,430)   (28,109,865)   (8,096,689)   (16,072,873)   3,183,509    2,913,881 
NET INCREASE (DECREASE) IN NET ASSETS   (17,497,846)   (53,470,952)   3,381,771    (56,759,716)   80,240,312    (82,921,125)
NET ASSETS                              
Beginning of Year   290,035,336    343,506,288    104,649,198    161,408,914    147,240,460    230,161,585 
End of Year  $272,537,490   $290,035,336   $108,030,969   $104,649,198   $227,480,772   $147,240,460 

 

See Notes to Financial StatementsSA-51   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year/Period Ended   Year/Period Ended   Year/Period Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   ESG Diversified   ESG Diversified   ESG Diversified Growth 
    Class I    Class P (1), (2)    Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(166,759)  $(79,893)  $(675)  $(126)  $(9,329)  $(4,981)
Realized gain (loss) on investments   (123,472)   (98,848)   15,193    (5)   (22,939)   (24,785)
Change in net unrealized appreciation (depreciation) on investments   2,253,634    (993,570)   9,447    (9,447)   192,881    (56,417)
Net Increase (Decrease) in Net Assets Resulting from Operations   1,963,403    (1,172,311)   23,965    (9,578)   160,613    (86,183)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   2,634,717    3,370,687    -    467,699    183,220    629,934 
Transfers between variable and fixed accounts, net   8,636,941    1,853,349    (481,360)   -    370,853    57,484 
Contract benefits and terminations   (528,317)   (289,457)   (586)   (158)   (72,073)   (12,596)
Contract charges and deductions   (165,832)   (75,385)   -    -    (1,625)   (1,127)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (275)   (154)   23    (5)   (138)   815 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   10,577,234    4,859,040    (481,923)   467,536    480,237    674,510 
NET INCREASE (DECREASE) IN NET ASSETS   12,540,637    3,686,729    (457,958)   457,958    640,850    588,327 
NET ASSETS                              
Beginning of Year or Period   8,536,826    4,850,097    457,958    -    817,907    229,580 
End of Year or Period  $21,077,463   $8,536,826   $-   $457,958   $1,458,757   $817,907 
                               
    ESG Diversified Growth    PSF Avantis    PSF Avantis 
    Class P (2)    Balanced Allocation Class D    Balanced Allocation Class P 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(167)  $(17)  $(3,551,959)  $(3,838,712)  $(8,400)  $(7,155)
Realized gain (loss) on investments   (3)   -    1,468,488    (3,303,567)   (37,093)   (22,981)
Change in net unrealized appreciation (depreciation) on investments   6,147    808    37,040,181    (50,928,415)   274,567    (204,579)
Net Increase (Decrease) in Net Assets Resulting from Operations   5,977    791    34,956,710    (58,070,694)   229,074    (234,715)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   -    11,429    6,540,447    26,098,810    141,843    427,288 
Transfers between variable and fixed accounts, net   25,200    8,400    (1,336,406)   (9,420,078)   (26,536)   (6,194)
Contract benefits and terminations   (250)   (31)   (33,200,877)   (24,443,372)   (227,589)   (6,649)
Contract charges and deductions   -    -    (3,028,788)   (3,057,496)   (850)   (630)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    168    159    -    - 
Other   -    (1)   2,758    15,739    (480)   (541)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   24,950    19,797    (31,022,698)   (10,806,238)   (113,612)   413,274 
NET INCREASE (DECREASE) IN NET ASSETS   30,927    20,588    3,934,012    (68,876,932)   115,462    178,559 
NET ASSETS                              
Beginning of Year or Period   20,588    -    298,038,547    366,915,479    1,786,007    1,607,448 
End of Year or Period  $51,515   $20,588   $301,972,559   $298,038,547   $1,901,469   $1,786,007 

 

(1) All units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for date of full redemption).

(2) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).    

 

See Notes to Financial StatementsSA-52   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Pacific Dynamix -   Pacific Dynamix -   Pacific Dynamix - 
    Conservative Growth Class I    Conservative Growth Class P    Moderate Growth Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(5,236,706)  $(5,988,002)  $(8,588)  $(6,206)  $(26,206,145)  $(27,975,904)
Realized gain (loss) on investments   22,479,966    10,542,197    (15,151)   (3,655)   75,370,942    44,832,529 
Change in net unrealized appreciation (depreciation) on investments   25,087,794    (92,617,207)   197,486    (149,716)   231,187,007    (463,969,066)
Net Increase (Decrease) in Net Assets Resulting from Operations   42,331,054    (88,063,012)   173,747    (159,577)   280,351,804    (447,112,441)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   12,346,151    16,023,767    -    497,712    88,870,301    126,050,847 
Transfers between variable and fixed accounts, net   651,078    359,381    (121,420)   1,214,237    13,069,235    8,249,526 
Contract benefits and terminations   (72,586,156)   (51,565,625)   (190,821)   (15,274)   (258,092,604)   (222,208,471)
Contract charges and deductions   (3,316,303)   (3,531,109)   (4,640)   (3,650)   (22,513,809)   (23,036,857)
Adjustments to net assets allocated to contracts in payout (annuitization) period   (23,655)   (311)   -    -    (25,630)   1,098 
Other   647    1,298    -    (23)   65,965    (19,786)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (62,928,238)   (38,712,599)   (316,881)   1,693,002    (178,626,542)   (110,963,643)
NET INCREASE (DECREASE) IN NET ASSETS   (20,597,184)   (126,775,611)   (143,134)   1,533,425    101,725,262    (558,076,084)
NET ASSETS                              
Beginning of Year   447,596,518    574,372,129    1,612,087    78,662    2,142,087,307    2,700,163,391 
End of Year  $426,999,334   $447,596,518   $1,468,953   $1,612,087   $2,243,812,569   $2,142,087,307 
                               
    Pacific Dynamix -    Pacific Dynamix -    Pacific Dynamix - 
    Moderate Growth Class P    Growth Class I    Growth Class P 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(4,460)  $(2,207)  $(18,572,735)  $(18,228,934)  $(8,070)  $(3,073)
Realized gain (loss) on investments   (11,150)   (1,630)   (10,586,621)   (14,230,106)   (57,559)   (11,955)
Change in net unrealized appreciation (depreciation) on investments   122,394    (38,396)   248,936,068    (263,383,583)   348,367    (100,103)
Net Increase (Decrease) in Net Assets Resulting from Operations   106,784    (42,233)   219,776,712    (295,842,623)   282,738    (115,131)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   534,577    175,292    23,616,279    200,460,935    3,149,187    757,392 
Transfers between variable and fixed accounts, net   -    248,166    9,751,905    43,834,560    (443,949)   (52,330)
Contract benefits and terminations   (315,521)   (5,304)   (92,523,052)   (80,438,271)   (18,452)   (5,998)
Contract charges and deductions   (7,233)   (4,478)   (12,153,480)   (11,484,064)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    605    (12,269)   -    - 
Other   (22)   (9,277)   16,594    39,642    (70)   (742)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   211,801    404,399    (71,291,149)   152,400,533    2,686,716    698,322 
NET INCREASE (DECREASE) IN NET ASSETS   318,585    362,166    148,485,563    (143,442,090)   2,969,454    583,191 
NET ASSETS                              
Beginning of Year   549,060    186,894    1,451,741,930    1,595,184,020    820,481    237,290 
End of Year  $867,645   $549,060   $1,600,227,493   $1,451,741,930   $3,789,935   $820,481 

 

See Notes to Financial StatementsSA-53   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Portfolio Optimization   Portfolio Optimization   Portfolio Optimization 
    Conservative Class I    Moderate-Conservative Class I    Moderate Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(14,347,563)  $(16,589,995)  $(20,204,727)  $(23,498,679)  $(90,917,109)  $(102,665,672)
Realized gain (loss) on investments   48,115,959    34,480,155    87,407,786    89,872,600    415,372,197    419,332,885 
Change in net unrealized appreciation (depreciation) on investments   39,949,001    (215,921,424)   61,466,828    (379,222,664)   403,292,867    (1,735,145,502)
Net Increase (Decrease) in Net Assets Resulting from Operations   73,717,397    (198,031,264)   128,669,887    (312,848,743)   727,747,955    (1,418,478,289)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   14,649,883    29,563,839    19,475,578    23,500,234    60,788,048    81,840,091 
Transfers between variable and fixed accounts, net   (4,507,018)   43,906,031    (4,976,882)   (7,031,489)   (31,206,433)   (56,827,109)
Contract benefits and terminations   (157,004,950)   (173,377,967)   (210,146,367)   (216,701,733)   (778,019,217)   (781,955,009)
Contract charges and deductions   (9,904,064)   (10,603,306)   (11,783,668)   (12,772,043)   (55,672,345)   (59,695,635)
Adjustments to net assets allocated to contracts in payout (annuitization) period   (10,473)   (44,515)   (149,575)   (9,630)   (127,462)   (87,051)
Other   23,606    38,588    40,725    15,466    85,143    257,464 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (156,753,016)   (110,517,330)   (207,540,189)   (212,999,195)   (804,152,266)   (816,467,249)
NET INCREASE (DECREASE) IN NET ASSETS   (83,035,619)   (308,548,594)   (78,870,302)   (525,847,938)   (76,404,311)   (2,234,945,538)
NET ASSETS                              
Beginning of Year   1,049,691,691    1,358,240,285    1,475,099,723    2,000,947,661    6,383,985,804    8,618,931,342 
End of Year  $966,656,072   $1,049,691,691   $1,396,229,421   $1,475,099,723   $6,307,581,493   $6,383,985,804 
                               
    Portfolio Optimization    Portfolio Optimization    Invesco Oppenheimer V.I.  
    Growth Class I    Aggressive-Growth Class I    International Growth Series I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(86,455,873)  $(95,908,442)  $(18,914,943)  $(20,734,129)  $25   $(66)
Realized gain (loss) on investments   384,768,410    374,489,694    82,279,895    77,918,796    (55)   2,668 
Change in net unrealized appreciation (depreciation) on investments   391,391,542    (1,654,108,352)   104,157,199    (365,153,425)   2,899    (7,921)
Net Increase (Decrease) in Net Assets Resulting from Operations   689,704,079    (1,375,527,100)   167,522,151    (307,968,758)   2,869    (5,319)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   39,912,863    59,607,312    8,655,313    11,761,592    -    - 
Transfers between variable and fixed accounts, net   (38,600,570)   (53,839,349)   (6,791,672)   (4,430,638)   -    - 
Contract benefits and terminations   (595,163,939)   (579,045,750)   (121,101,697)   (119,274,273)   -    (76)
Contract charges and deductions   (52,596,626)   (55,131,733)   (9,781,784)   (10,219,651)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   (21,598)   (25,938)   2,517    2,294    -    - 
Other   384,581    122,735    7,294    48,928    (2)   (1)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (646,085,289)   (628,312,723)   (129,010,029)   (122,111,748)   (2)   (77)
NET INCREASE (DECREASE) IN NET ASSETS   43,618,790    (2,003,839,823)   38,512,122    (430,080,506)   2,867    (5,396)
NET ASSETS                              
Beginning of Year   5,762,258,741    7,766,098,564    1,245,655,008    1,675,735,514    13,976    19,372 
End of Year  $5,805,877,531   $5,762,258,741   $1,284,167,130   $1,245,655,008   $16,843   $13,976 

 

See Notes to Financial StatementsSA-54   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year/Period Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Invesco Oppenheimer V.I.   Invesco V.I. American   Invesco V.I. Balanced-Risk 
   International Growth Series II   Value Series I (1)   Allocation Series I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(153,907)  $(198,001)  $40   $188   $(479)  $9,359 
Realized gain (loss) on investments   (2,252,936)   2,040,346    10,226    7,713    (9,323)   4,225 
Change in net unrealized appreciation (depreciation) on investments   5,552,987    (8,346,199)   (3,128)   (4,454)   16,807    (23,242)
Net Increase (Decrease) in Net Assets Resulting from Operations   3,146,144    (6,503,854)   7,138    3,447    7,005    (9,658)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   1,228,316    667,096    -    -    9,338    106,856 
Transfers between variable and fixed accounts, net   1,792,625    1,150,310    5,233    39,448    (26,523)   - 
Contract benefits and terminations   (3,052,692)   (1,631,721)   (676)   (455)   (748)   (380)
Contract charges and deductions   (8,087)   (5,993)   -    -    (1,037)   (328)
Adjustments to net assets allocated to contracts in payout (annuitization) period   (380)   (2,613)   -    -    -    - 
Other   1,953    3,745    (2)   (1)   -    (2)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (38,265)   180,824    4,555    38,992    (18,970)   106,146 
NET INCREASE (DECREASE) IN NET ASSETS   3,107,879    (6,323,030)   11,693    42,439    (11,965)   96,488 
NET ASSETS                              
Beginning of Year or Period   16,951,821    23,274,851    42,439    -    119,801    23,313 
End of Year or Period  $20,059,700   $16,951,821   $54,132   $42,439   $107,836   $119,801 
                               
    Invesco V.I. Balanced-Risk    Invesco V.I. Discovery    Invesco V.I. Equity and 
    Allocation Series II    Mid Cap Growth Series I    Income Series II 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(3,650,692)  $19,482,203   $(441)  $(236)  $349,431   $219,707 
Realized gain (loss) on investments   (17,185,039)   6,755,623   (32,271)   19,588    1,861,494    7,027,146 
Change in net unrealized appreciation (depreciation) on investments   33,509,556    (79,689,589)   42,813    (36,364)   2,353,618    (12,715,463)
Net Increase (Decrease) in Net Assets Resulting from Operations   12,673,825    (53,451,763)   10,101    (17,012)   4,564,543    (5,468,610)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   11,412,575    15,394,003    51,930    69,063    3,639,549    1,924,960 
Transfers between variable and fixed accounts, net   (24,336,794)   53,864,832    (41,039)   5,411    30,117    2,304,553 
Contract benefits and terminations   (33,512,538)   (31,486,326)   (2,728)   (1,542)   (7,845,581)   (4,999,778)
Contract charges and deductions   (3,478,039)   (3,710,266)   -    -    (78,177)   (91,504)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    22 
Other   25,714    38,034    52    -    2,096    11,644 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (49,889,082)   34,100,277    8,215    72,932    (4,251,996)   (850,103)
NET INCREASE (DECREASE) IN NET ASSETS   (37,215,257)   (19,351,486)   18,316    55,920    312,547    (6,318,713)
NET ASSETS                              
Beginning of Year   295,319,915    314,671,401    87,060    31,140    54,004,557    60,323,270 
End of Year  $258,104,658   $295,319,915   $105,376   $87,060   $54,317,104   $54,004,557 

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-55   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year/Period Ended   Year/Period Ended   Year Ended   Year/Period Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Invesco V.I. EQV International   Invesco V.I. Global   Invesco V.I. 
   Equity Series I (1), (2)   Real Estate Series II   Global Series II 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(2)  $(30)  $7,058   $125,652   $(255,796)  $(244,070)
Realized gain (loss) on investments   8    (6,796)   (679,280)   (277,466)   1,542,806    2,553,200 
Change in net unrealized appreciation  (depreciation) on investments   709    -    1,259,241    (2,555,718)   4,519,550    (11,171,692)
Net Increase (Decrease) in Net Assets Resulting from Operations   715    (6,826)   587,019    (2,707,532)   5,806,560    (8,862,562)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   9,938    76,804    902,932    991,342    1,605,678    869,234 
Transfers between variable and fixed accounts, net   185    (69,966)   711,783    259,062    1,919,081    450,397 
Contract benefits and terminations   (14)   (14)   (1,375,561)   (884,808)   (3,219,217)   (2,027,880)
Contract charges and deductions   -    -    (1,758)   (1,794)   (9,327)   (8,050)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    60    43 
Other   -    2    (4,656)   (300)   (1,314)   4,836 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   10,109    6,826    232,740    363,502    294,961    (711,420)
NET INCREASE (DECREASE) IN NET ASSETS   10,824    -    819,759    (2,344,030)   6,101,521    (9,573,982)
NET ASSETS                              
Beginning of Year or Period   -    -    8,005,072    10,349,102    17,645,552    27,219,534 
End of Year or Period  $10,824   $-   $8,824,831   $8,005,072   $23,747,073   $17,645,552 
                               
    Invesco V.I. Main Street    Invesco V.I. Nasdaq 100 Buffer -    Invesco V.I. Nasdaq 100 Buffer - 
    Small Cap Fund Series I    September Series I (3)    September Series II 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $6,030   $1,125   $(98)  $(319)  $(36,612)  $(16,442)
Realized gain (loss) on investments   2,552    31,052    (6,920)   (190)   221,679    (135,759)
Change in net unrealized appreciation (depreciation) on investments   111,126    (36,913)   16,029    (12,393)   691,962    (122,816)
Net Increase (Decrease) in Net Assets Resulting from Operations   119,708    (4,736)   9,011    (12,902)   877,029    (275,017)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   374,615    137,369    -    -    1,429,349    1,370,396 
Transfers between variable and fixed accounts, net   (723,255)   551,387    (1,234)   94,278    1,159,666    599,943 
Contract benefits and terminations   (16,791)   (2,303)   (71,229)   (1,356)   (153,660)   (24,781)
Contract charges and deductions   -    -    -    -    (1,310)   (229)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (28)   425    2    13    184    (5,551)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (365,459)   686,878    (72,461)   92,935    2,434,229    1,939,778 
NET INCREASE (DECREASE) IN NET ASSETS   (245,751)   682,142    (63,450)   80,033    3,311,258    1,664,761 
NET ASSETS                              
Beginning of Year or Period   745,324    63,182    80,033    -    2,148,370    483,609 
End of Year or Period  $499,573   $745,324   $16,583   $80,033   $5,459,628   $2,148,370 

 

(1)Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).
(2)Operations commenced or resumed during 2022 and all units were fully redeemed or transferred prior to December 31, 2022 (See Financial Highlights for commencement date of operations and date of full redemption).
(3)Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-56   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Period Ended   Year/Period Ended   Period Ended   Year Ended   Period Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Invesco V.I. Nasdaq 100 Buffer -   Invesco V.I. Nasdaq 100 Buffer -   Invesco V.I. Nasdaq 100 Buffer - 
   December Series I (1)   December Series II (1)   March Series I (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(91)  $(46)  $(44,323)  $(26,911)  $(137)  $(18)
Realized gain (loss) on investments   1    (2)   (155,688)   (99,077)   3,969    (2)
Change in net unrealized appreciation (depreciation) on investments   3,069    (1,674)   907,581    (469,594)   3,804    (816)
Net Increase (Decrease) in Net Assets Resulting from Operations   2,979    (1,722)   707,570    (595,582)   7,636    (836)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   -    -    621,126    1,438,091    21,469    - 
Transfers between variable and fixed accounts, net   56,617    13,456    1,507,043    1,772,450    -    13,194 
Contract benefits and terminations   (144)   -    (365,413)   (10,916)   (134)   (15)
Contract charges and deductions   -    -    (1,190)   (258)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (1)   (1)   (117)   (584)   (2)   - 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   56,472    13,455    1,761,449    3,198,783    21,333    13,179 
NET INCREASE (DECREASE) IN NET ASSETS   59,451    11,733    2,469,019    2,603,201    28,969    12,343 
NET ASSETS                              
Beginning of Year or Period   11,733    -    2,603,201    -    12,343    - 
End of Year or Period  $71,184   $11,733   $5,072,220   $2,603,201   $41,312   $12,343 
                               
   Invesco V.I. Nasdaq 100 Buffer -   Invesco V.I. Nasdaq 100 Buffer -   Invesco V.I. Nasdaq 100 Buffer - 
   March Series II (1)   June Series I (2)   June Series II (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(60,338)  $(8,847)  $(633)     $(44,236)  $(15,825)
Realized gain (loss) on investments   647,202    (9,771)   29,776         669,357    (10,701)
Change in net unrealized appreciation (depreciation) on investments   524,983    (110,445)   (1,940)        361,040    (132,527)
Net Increase (Decrease) in Net Assets Resulting from Operations   1,111,847    (129,063)   27,203         986,161    (159,053)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   580,431    824,251    -         1,995,375    345,661 
Transfers between variable and fixed accounts, net   4,925,859    459,019    228,411         (583,731)   2,890,511 
Contract benefits and terminations   (930,202)   (3,872)   (1,662)        (165,174)   (21,403)
Contract charges and deductions   (503)   (18)   -         (2,444)   (510)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -         -    - 
Other   (389)   (76)   (4)        (146)   (243)
Net Increase (Decrease) in Net Assets   Derived from Contract Owner Transactions   4,575,196    1,279,304    226,745         1,243,880    3,214,016 
NET INCREASE (DECREASE) IN NET ASSETS   5,687,043    1,150,241    253,948         2,230,041    3,054,963 
NET ASSETS                              
Beginning of Year or Period   1,150,241    -    -         3,054,963    - 
End of Year or Period  $6,837,284   $1,150,241   $253,948        $5,285,004   $3,054,963 

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

(2) Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).    

 

See Notes to Financial StatementsSA-57   

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year/Period Ended   Year Ended   Year/Period Ended   Period Ended     
   December 31,   December 31,   December 31,   December 31,   December 31,     
   2023   2022   2023   2022   2023     
                         
   Invesco V.I. S&P 500 Buffer -   Invesco V.I. S&P 500 Buffer -   Invesco V.I. S&P 500 Buffer - 
   September Series I   September Series II   December Series I (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(1,522)  $(1,432)  $(199,441)  $(92,977)  $(707)                      
Realized gain (loss) on investments   7,548    1    810,437    (469,056)   3,551      
Change in net unrealized appreciation (depreciation) on investments   58,004    (15,124)   2,659,417    219,343    21,673      
Net Increase (Decrease) in Net Assets Resulting from Operations   64,030    (16,555)   3,270,413    (342,690)   24,517      
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   18,634    263,931    12,701,886    5,348,905    -      
Transfers between variable and fixed accounts, net   71,081    121,746    4,393,454    3,244,923    323,732      
Contract benefits and terminations   (121,398)   (3,709)   (959,422)   (69,494)   (142)     
Contract charges and deductions   -    -    (1,244)   (216)   -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -      
Other   (1)   2    514    13,930    (4)     
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (31,684)   381,970    16,135,188    8,538,048    323,586      
NET INCREASE (DECREASE) IN NET ASSETS   32,346    365,415    19,405,601    8,195,358    348,103      
NET ASSETS                              
Beginning of Year or Period   383,911    18,496    12,496,155    4,300,797    -      
End of Year or Period  $416,257   $383,911   $31,901,756   $12,496,155   $348,103      
                               
    Invesco V.I. S&P 500 Buffer -    Invesco V.I. S&P 500 Buffer -    Invesco V.I. S&P 500 Buffer - 
    December Series II (2)    March Series II (2)    June Series I (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(126,862)  $(81,825)  $(179,613)  $(80,131)  $(3,549)    
Realized gain (loss) on investments   119,206    (109,693)   696,116    (51,058)   22,060      
Change in net unrealized appreciation (depreciation) on investments   1,802,578    (619,863)   1,960,334    (670,574)   101,078      
Net Increase (Decrease) in Net Assets Resulting from Operations   1,794,922    (811,381)   2,476,837    (801,763)   119,589      
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   4,249,799    3,379,911    3,439,853    1,250,893    1,481,835      
Transfers between variable and fixed accounts, net   4,017,804    5,788,909    2,185,666    9,043,771    (96,479)     
Contract benefits and terminations   (536,823)   (90,279)   (1,986,180)   (254,621)   (11,229)     
Contract charges and deductions   (2,536)   (1,450)   (2,820)   (1,378)   -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -      
Other   (1,317)   (14,440)   (427)   (14,555)   (20)     
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   7,726,927    9,062,651    3,636,092    10,024,110    1,374,107      
NET INCREASE (DECREASE) IN NET ASSETS   9,521,849    8,251,270    6,112,929    9,222,347    1,493,696      
NET ASSETS                              
Beginning of Year or Period   8,251,270    -    9,222,347    -    -      
End of Year or Period  $17,773,119   $8,251,270   $15,335,276   $9,222,347   $1,493,696      

 

(1) Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

(2) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-58   

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year/Period Ended   Year Ended   Year Ended   Year Ended   Year/Period Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Invesco V.I. S&P 500 Buffer -   Invesco V.I.   American Century 
   June Series II (1)   Technology Series I   VP Mid Cap Value Class I (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(179,954)  $(37,005)  $(4,302)  $(1,478)  $12,266   $773 
Realized gain (loss) on investments   284,291    48,240    (129,196)   89,610    49,770    (17)
Change in net unrealized appreciation (depreciation) on investments   1,970,741    (32,289)   420,715    (203,839)   (26,797)   2,424 
Net Increase (Decrease) in Net Assets Resulting from Operations   2,075,078    (21,054)   287,217    (115,707)   35,239    3,180 
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   11,171,154    1,928,901    29,276    245,947    100,137    65,161 
Transfers between variable and fixed accounts, net   4,496,283    6,457,004    160,054    258,003    470,292    106,206 
Contract benefits and terminations   (460,799)   (60,551)   (35,531)   (2,106)   (23,508)   (279)
Contract charges and deductions   (3,659)   (1,449)   -    -    -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (1,213)   (469)   (660)   (2,658)   (70)   (3)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   15,201,766    8,323,436    153,139    499,186    546,851    171,085 
NET INCREASE (DECREASE) IN NET ASSETS   17,276,844    8,302,382    440,356    383,479    582,090    174,265 
NET ASSETS                              
Beginning of Year or Period   8,302,382    -    521,325    137,846    174,265    - 
End of Year or Period  $25,579,226   $8,302,382   $961,681   $521,325   $756,355   $174,265 
                               
   American Century   American Funds IS American   American Funds IS Asset 
   VP Mid Cap Value Class II   High-Income Trust Class 4   Allocation Class 1 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $949,797   $921,877   $2,547,080   $2,746,390   $111,769   $45,388 
Realized gain (loss) on investments   9,192,764    11,575,875    (986,396)   (1,271,345)   26,130    88,201 
Change in net unrealized appreciation (depreciation) on investments   (5,726,540)   (15,598,095)   3,547,677    (6,671,401)   492,084    (361,580)
Net Increase (Decrease) in Net Assets Resulting from Operations   4,416,021    (3,100,343)   5,108,361    (5,196,356)   629,983    (227,991)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   6,717,087    6,248,240    4,097,814    4,024,376    2,323,171    1,708,464 
Transfers between variable and fixed accounts, net   (3,199,718)   5,731,873    4,333,455    1,371,071    1,273,915    9,866 
Contract benefits and terminations   (13,253,984)   (10,210,967)   (5,486,047)   (5,311,489)   (96,548)   (351,596)
Contract charges and deductions   (69,528)   (49,976)   (33,942)   (33,548)   (17,622)   (12,436)
Adjustments to net assets allocated to contracts in payout (annuitization) period   3,714    (4,112)   -    -    -    - 
Other   161    (25,962)   (4,244)   3,476    2,779    76 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (9,802,268)   1,689,096    2,907,036    53,886    3,485,695    1,354,374 
NET INCREASE (DECREASE) IN NET ASSETS   (5,386,247)   (1,411,247)   8,015,397    (5,142,470)   4,115,678    1,126,383 
NET ASSETS                              
Beginning of Year   100,582,036    101,993,283    45,384,912    50,527,382    2,815,698    1,689,315 
End of Year  $95,195,789   $100,582,036   $53,400,309   $45,384,912   $6,931,376   $2,815,698 

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-59 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

    Variable Accounts  
    Year Ended     Year/Period Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    American Funds IS Asset     American Funds IS Capital     American Funds IS Capital  
    Allocation Class 4     Income Builder Class 1     Income Builder Class 4    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 24,941,060     $ 14,330,100     $ 23,965     $ 18,580     $ 1,959,181     $ 1,801,385  
Realized gain (loss) on investments     119,046,475       339,315,419       (2,170 )     (2,860 )     (26,215 )     (835,925 )
Change in net unrealized appreciation (depreciation) on investments     254,257,065       (951,022,705 )     54,488       (58,523 )     7,034,672       (11,941,544 )
Net Increase (Decrease) in Net Assets Resulting from Operations     398,244,600       (597,377,186 )     76,283       (42,803 )     8,967,638       (10,976,084 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     147,575,774       186,733,117       55,452       322,039       9,503,958       8,712,006  
Transfers between variable and fixed accounts, net     1,696,495       1,406,950       74,172       9,755       3,383,433       2,734,930  
Contract benefits and terminations     (368,211,533 )     (308,154,749 )     (22,856 )     (22,828 )     (13,529,397 )     (11,789,513 )
Contract charges and deductions     (37,028,451 )     (37,536,242 )     -       -       (135,245 )     (153,268 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     (9,987 )     (282 )     -       -       36       (549 )
Other     (28,079 )     39,632       (2 )     (2 )     (946 )     569  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     (256,005,781 )     (157,511,574 )     106,766       308,964       (778,161 )     (495,825 )
NET INCREASE (DECREASE) IN NET ASSETS     142,238,819       (754,888,760 )     183,049       266,161       8,189,477       (11,471,909 )
NET ASSETS                                                
Beginning of Year     3,329,310,722       4,084,199,482       813,854       547,693       117,857,135       129,329,044  
End of Year   $ 3,471,549,541     $ 3,329,310,722     $ 996,903     $ 813,854     $ 126,046,612     $ 117,857,135  
                                                 
   American Funds IS   American Funds IS   American Funds IS Capital World 
    Capital World Bond Class 1 (1)    Capital World Bond Class 4    Growth and Income Class 1 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(839)  $(156)  $(225,415)  $(183,856)  $9,421   $2,431 
Realized gain (loss) on investments   (5,138)   491    (752,054)   (387,286)   (13,338)   14,202 
Change in net unrealized appreciation (depreciation) on investments   19,288    (14,053)   2,051,067    (4,409,911)   85,576    (23,192)
Net Increase (Decrease) in Net Assets Resulting from Operations   13,311    (13,718)   1,073,598    (4,981,053)   81,659    (6,559)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   109,392    169,847    1,841,101    1,615,973    98,160    16,190 
Transfers between variable and fixed accounts, net   16,538    -    1,448,422    735,773    287,690    76,244 
Contract benefits and terminations   (75,486)   (10,923)   (2,335,430)   (1,723,053)   (16,003)   (341)
Contract charges and deductions   -    -    (34,723)   (35,422)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    12    (334)   -    - 
Other   (1)   (8)   195    39    (22)   (2)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   50,443    158,916    919,577    592,976    369,825    92,091 
NET INCREASE (DECREASE) IN NET ASSETS   63,754    145,198    1,993,175    (4,388,077)   451,484    85,532 
NET ASSETS                              
Beginning of Year or Period   145,198    -    21,437,187    25,825,264    132,542    47,010 
End of Year or Period  $208,952   $145,198   $23,430,362   $21,437,187   $584,026   $132,542 

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-60 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

    Variable Accounts  
    Year Ended     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    American Funds IS Capital World     American Funds IS     American Funds IS    
    Growth and Income Class 4     Global Balanced Class 4     Global Growth Class 1    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 531,105     $ 755,296     $ 296,576     $ (778,640 )   $ 12,826     $ 1,492  
Realized gain (loss) on investments     (2,975,636 )     11,833,356       6,896,372       (1,223,799 )     (3,164 )     22,528  
Change in net unrealized appreciation (depreciation) on investments     14,842,692       (26,973,865 )     976,831       (11,623,225 )     195,409       (93,014 )
Net Increase (Decrease) in Net Assets Resulting from Operations     12,398,161       (14,385,213 )     8,169,779       (13,625,664 )     205,071       (68,994 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     7,050,752       5,980,241       5,238,491       4,150,080       1,351,399       70,145  
Transfers between variable and fixed accounts, net     1,320,092       (800,763 )     2,062,333       (607,970 )     170,025       112,489  
Contract benefits and terminations     (6,855,771 )     (5,845,848 )     (8,770,270 )     (9,337,040 )     (18,722 )     (2,905 )
Contract charges and deductions     (79,392 )     (73,823 )     (83,862 )     (86,721 )     -       -  
Adjustments to net assets allocated to contracts in payout (annuitization) period     195       175       15       14       -       -  
Other     (48 )     (6,121 )     2,226       2,130       (359 )     (1 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     1,435,828       (746,139 )     (1,551,067 )     (5,879,507 )     1,502,343       179,728  
NET INCREASE (DECREASE) IN NET ASSETS     13,833,989       (15,131,352 )     6,618,712       (19,505,171 )     1,707,414       110,734  
NET ASSETS                                                
Beginning of Year     63,410,506       78,541,858       67,782,176       87,287,347       343,893       233,159  
End of Year   $ 77,244,495     $ 63,410,506     $ 74,400,888     $ 67,782,176     $ 2,051,307     $ 343,893  
                                                 
   American Funds IS   American Funds IS Global   American Funds IS 
   Global Growth Class 4   Small Capitalization Class 4   Growth Class 1 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(582,882)  $(950,552)  $(401,238)  $(407,752)  $6,339   $3,680 
Realized gain (loss) on investments   9,984,568    10,727,984    (5,084,721)   10,801,530    140,759    (153,693)
Change in net unrealized appreciation (depreciation) on investments   20,116,080    (59,296,190)   11,161,698    (26,092,952)   890,421    (143,492)
Net Increase (Decrease) in Net Assets Resulting from Operations   29,517,766    (49,518,758)   5,675,739    (15,699,174)   1,037,519    (293,505)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   13,316,852    9,262,145    2,553,396    3,784,975    1,586,453    839,580 
Transfers between variable and fixed accounts, net   (1,415,581)   2,524,041    1,029,567    3,167,847    72,578    997,556 
Contract benefits and terminations   (18,102,230)   (9,485,197)   (3,802,142)   (2,058,746)   (54,981)   (15,059)
Contract charges and deductions   (143,313)   (134,718)   (70,279)   (66,105)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   243    186    6    (206)   -    - 
Other   14,395    1,248    1,328    (607)   (577)   (2,213)
Net Increase (Decrease) in Net Assets

Derived from Contract Owner Transactions

   (6,329,634)   2,167,705    (288,124)   4,827,158    1,603,473    1,819,864 
NET INCREASE (DECREASE) IN NET ASSETS   23,188,132    (47,351,053)   5,387,615    (10,872,016)   2,640,992    1,526,359 
NET ASSETS                              
Beginning of Year   144,568,416    191,919,469    38,894,810    49,766,826    1,980,437    454,078 
End of Year  $167,756,548   $144,568,416   $44,282,425   $38,894,810   $4,621,429   $1,980,437 

 

See Notes to Financial StatementsSA-61 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

    Variable Accounts  
    Year Ended     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    American Funds IS     American Funds IS     American Funds IS    
    Growth Class 4     Growth-Income Class 1     Growth-Income Class 4    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ (6,693,606 )   $ (6,873,601 )   $ 31,702     $ 18,784     $ 88,362     $ (540,975 )
Realized gain (loss) on investments     26,438,642       70,669,215       1,475       103,637       23,164,959       39,734,891  
Change in net unrealized appreciation (depreciation) on investments     182,652,923       (310,889,074 )     539,743       (305,462 )     74,891,913       (130,274,323 )
Net Increase (Decrease) in Net Assets Resulting from Operations     202,397,959       (247,093,460 )     572,920       (183,041 )     98,145,234       (91,080,407 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     58,560,948       42,881,827       989,141       1,442,982       32,992,354       27,749,693  
Transfers between variable and fixed accounts, net     40,260,582       11,269,610       402,893       11,291       9,356,703       (5,183,883 )
Contract benefits and terminations     (71,293,631 )     (56,324,937 )     (562,346 )     (44,181 )     (52,206,142 )     (38,961,711 )
Contract charges and deductions     (666,721 )     (585,261 )     -       -       (421,347 )     (433,669 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     (9,027 )     (6,930 )     -       -       4,304       (2,054 )
Other     13,828       17,148       (201 )     (85 )     (4,845 )     (2,458 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     26,865,979       (2,748,543 )     829,487       1,410,007       (10,278,973 )     (16,834,082 )
NET INCREASE (DECREASE) IN NET ASSETS     229,263,938       (249,842,003 )     1,402,407       1,226,966       87,866,261       (107,914,489 )
NET ASSETS                                                
Beginning of Year     552,304,014       802,146,017       1,696,274       469,308       410,711,351       518,625,840  
End of Year   $ 781,567,952     $ 552,304,014     $ 3,098,681     $ 1,696,274     $ 498,577,612     $ 410,711,351  
                                                 
   American Funds IS   American Funds IS   American Funds IS International 
   International Class 1   International Class 4   Growth and Income Class 1 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $5,614   $6,040   $39,714   $440,748   $6,875   $8,166 
Realized gain (loss) on investments   (15,630)   29,278    (3,693,487)   8,906,645    (62,762)   43,843 
Change in net unrealized appreciation (depreciation) on investments   81,130    (55,578)   15,517,429    (33,391,553)   100,846    (57,737)
Net Increase (Decrease) in Net Assets Resulting from Operations   71,114    (20,260)   11,863,656    (24,044,160)   44,959    (5,728)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   44,621    324,951    5,120,980    4,822,331    17,902    197,209 
Transfers between variable and fixed accounts, net   83,613    7,808    (1,394,308)   2,772,926    (36,297)   9,677 
Contract benefits and terminations   (8,375)   (1,182)   (9,992,783)   (6,675,215)   (11,482)   (606)
Contract charges and deductions   -    -    (192,312)   (194,637)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   21    509    (2,774)   4,680    19    (6)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   119,880    332,086    (6,461,197)   730,085    (29,858)   206,274 
NET INCREASE (DECREASE) IN NET ASSETS   190,994    311,826    5,402,459    (23,314,075)   15,101    200,546 
NET ASSETS                              
Beginning of Year   372,492    60,666    85,102,087    108,416,162    314,687    114,141 
End of Year  $563,486   $372,492   $90,504,546   $85,102,087   $329,788   $314,687 

 

See Notes to Financial StatementsSA-62 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

    Variable Accounts  
    Year Ended     Year Ended     Year Ended     Year/Period Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    American Funds IS International     American Funds IS Managed Risk     American Funds IS Managed Risk    
    Growth and Income Class 4     Asset Allocation Class P1 (1)     Asset Allocation Class P2    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 663,385     $ 908,999     $ 11,314     $ 2,607     $ 1,012,067     $ 1,630,280  
Realized gain (loss) on investments     (10,015,790 )     20,204,178       31,658       (461 )     16,580,976       4,555,944  
Change in net unrealized appreciation (depreciation) on investments     16,694,228       (31,161,349 )     161,164       5,595       (3,289,295 )     (35,078,943 )
Net Increase (Decrease) in Net Assets Resulting from Operations     7,341,823       (10,048,172 )     204,136       7,741       14,303,748       (28,892,719 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     4,267,598       3,623,642       22,549       151,470       12,037,180       18,105,945  
Transfers between variable and fixed accounts, net     (2,249,065 )     1,413,297       2,047,239       134,239       1,738,369       319,322  
Contract benefits and terminations     (5,589,480 )     (4,919,115 )     (17,677 )     (4,550 )     (18,656,393 )     (15,032,750 )
Contract charges and deductions     (53,923 )     (51,555 )     -       -       (2,077,466 )     (2,001,773 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       68       64  
Other     (108 )     (678 )     (29 )     (2 )     795       (1,097 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     (3,624,978 )     65,591       2,052,082       281,157       (6,957,447 )     1,389,711  
NET INCREASE (DECREASE) IN NET ASSETS     3,716,845       (9,982,581 )     2,256,218       288,898       7,346,301       (27,503,008 )
NET ASSETS                                                
Beginning of Year or Period     51,926,368       61,908,949       288,898       -       166,286,060       193,789,068  
End of Year or Period   $ 55,643,213     $ 51,926,368     $ 2,545,116     $ 288,898     $ 173,632,361     $ 166,286,060  
                                                 
   American Funds IS   American Funds IS   American Funds IS The Bond 
   New World Fund Class 1   New World Fund Class 4   Fund of America Class 1 
             
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $20,590   $10,505   $109,578   $12,359   $123,357   $77,355 
Realized gain (loss) on investments   (26,786)   33,419    (1,677,134)   3,377,240    (248,631)   (459)
Change in net unrealized appreciation (depreciation) on investments   184,515    (225,958)   10,774,022    (22,705,148)   253,328    (288,065)
Net Increase (Decrease) in Net Assets Resulting from Operations   178,319    (182,034)   9,206,466    (19,315,549)   128,054    (211,169)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   728,366    628,001    5,571,982    4,636,672    1,149,498    1,050,154 
Transfers between variable and fixed accounts, net   170,429    46,898    1,150,673    3,293,281    153,987    2,128,442 
Contract benefits and terminations   (206,535)   (5,588)   (8,295,331)   (6,270,718)   (433,246)   (41,998)
Contract charges and deductions   -    -    (68,080)   (60,358)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    41    (1,220)   -    - 
Other   (87)   (9)   2,603    509    1,048    (79)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   692,173    669,302    (1,638,112)   1,598,166    871,287    3,136,519 
NET INCREASE (DECREASE) IN NET ASSETS   870,492    487,268    7,568,354    (17,717,383)   999,341    2,925,350 
NET ASSETS                              
Beginning of Year   916,665    429,397    64,479,315    82,196,698    3,028,029    102,679 
End of Year  $1,787,157   $916,665   $72,047,669   $64,479,315   $4,027,370   $3,028,029 

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-63 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

    Variable Accounts  
    Year Ended     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    American Funds IS The Bond     American Funds IS U.S. Government     American Funds IS U.S. Government    
    Fund of America Class 4     Securities Class 1     Securities Class 4    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 3,579,753     $ 2,447,606     $ 72,447     $ 27,534     $ 1,236,622     $ 1,452,374  
Realized gain (loss) on investments     (3,627,657 )     (1,685,167 )     (30,227 )     (3,491 )     (5,391,774 )     (4,046,143 )
Change in net unrealized appreciation (depreciation) on investments     5,569,654       (21,566,138 )     (11,258 )     (24,209 )     4,662,005       (5,860,973 )
Net Increase (Decrease) in Net Assets Resulting from Operations     5,521,750       (20,803,699 )     30,962       (166 )     506,853       (8,454,742 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     17,742,048       11,702,782       477,001       796,716       3,251,385       6,513,829  
Transfers between variable and fixed accounts, net     17,409,699       1,588,343       911,025       (65,410 )     3,928,817       (8,708,805 )
Contract benefits and terminations     (15,732,848 )     (11,772,197 )     (11,847 )     (3,589 )     (11,499,307 )     (7,797,296 )
Contract charges and deductions     (223,290 )     (215,809 )     -       -       (42,021 )     (46,519 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     14       13       -       -       (3,548 )     -  
Other     (952 )     6,053       3,628       (93 )     1,567       6,045  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     19,194,671       1,309,185       1,379,807       727,624       (4,363,107 )     (10,032,746 )
NET INCREASE (DECREASE) IN NET ASSETS     24,716,421       (19,494,514 )     1,410,769       727,458       (3,856,254 )     (18,487,488 )
NET ASSETS                                                
Beginning of Year     132,831,689       152,326,203       768,622       41,164       58,958,044       77,445,532  
End of Year   $ 157,548,110     $ 132,831,689     $ 2,179,391     $ 768,622     $ 55,101,790     $ 58,958,044  
                                                 
   American Funds IS Washington   American Funds IS Washington   BlackRock 60/40 Target 
   Mutual Investors Class 1   Mutual Investors Class 4   Allocation ETF V.I. Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $22,688   $12,075   $1,387,704   $1,414,061   $2,337,029   $2,072,883 
Realized gain (loss) on investments   (6,695)   12,170    (687,562)   39,385,154    (3,648,688)   (3,885,403)
Change in net unrealized appreciation (depreciation) on investments   167,220    (49,160)   30,806,298    (61,407,592)   29,519,597    (29,515,972)
Net Increase (Decrease) in Net Assets Resulting from Operations   183,213    (24,915)   31,506,440    (20,608,377)   28,207,938    (31,328,492)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   561,888    589,844    17,994,283    16,757,922    23,738,744    43,034,523 
Transfers between variable and fixed accounts, net   843,088    17,109    6,921,979    13,495,072    4,991,361    2,760,885 
Contract benefits and terminations   (19,701)   (7,989)   (23,358,243)   (17,575,327)   (11,824,627)   (11,343,755)
Contract charges and deductions   -    -    (217,535)   (192,452)   (59,585)   (36,175)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    203    204    -    - 
Other   2    (8)   (1,637)   6,953    (4,017)   11,713 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   1,385,277    598,956    1,339,050    12,492,372    16,841,876    34,427,191 
NET INCREASE (DECREASE) IN NET ASSETS   1,568,490    574,041    32,845,490    (8,116,005)   45,049,814    3,098,699 
NET ASSETS                              
Beginning of Year   762,977    188,936    200,075,999    208,192,004    190,448,788    187,350,089 
End of Year  $2,331,467   $762,977   $232,921,489   $200,075,999   $235,498,602   $190,448,788 

 

See Notes to Financial StatementsSA-64 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   BlackRock Capital Appreciation   BlackRock Equity Dividend   BlackRock Global Allocation 
   V.I. Class III   V.I. Class I   V.I. Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(287,354)  $(285,410)  $13,492   $7,620   $19,538   $(2,562)
Realized gain (loss) on investments   (46,375)   1,088,606    27,882    29,036    (31,919)   2,175 
Change in net unrealized appreciation (depreciation) on investments   13,884,752    (18,382,194)   56,287    (27,709)   146,746    (46,485)
Net Increase (Decrease) in Net Assets Resulting from Operations   13,551,023    (17,578,998)   97,661    8,947    134,365    (46,872)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   908,736    1,212,672    150,268    559,371    173,131    1,093,678 
Transfers between variable and fixed accounts, net   (4,386,955)   6,734,786    13,915    (157,215)   (106,004)   3,450 
Contract benefits and terminations   (3,935,263)   (2,861,001)   (15,411)   (4,987)   (101,738)   (7,472)
Contract charges and deductions   (317,661)   (309,834)   -    -    (11,716)   (4,880)
Adjustments to net assets allocated to contracts in payout (annuitization) period   (1,527)   -    -    -    -    - 
Other   496    (5,726)   (8)   2,172    (187)   (20)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (7,732,174)   4,770,897    148,764    399,341    (46,514)   1,084,756 
NET INCREASE (DECREASE) IN NET ASSETS   5,818,849    (12,808,101)   246,425    408,288    87,851    1,037,884 
NET ASSETS                              
Beginning of Year   31,190,321    43,998,422    768,528    360,240    1,063,372    25,488 
End of Year  $37,009,170   $31,190,321   $1,014,953   $768,528   $1,151,223   $1,063,372 
                               
   BlackRock Global Allocation   BlackRock High Yield   BlackRock S&P 500 Index 
   V.I. Class III   V.I. Class I   V.I. Class I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $13,130,379   $(17,390,599)  $47,662   $11,361   $18,892   $11,150 
Realized gain (loss) on investments   (13,603,899)   (8,096,804)   (7,304)   (16,933)   57,573    (24,744)
Change in net unrealized appreciation (depreciation) on investments   123,026,097    (241,657,776)   72,561    (15,840)   236,100    (63,825)
Net Increase (Decrease) in Net Assets Resulting from Operations   122,552,577    (267,145,179)   112,919    (21,412)   312,565    (77,419)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   27,170,331    40,921,612    84,310    596,134    795,505    737,109 
Transfers between variable and fixed accounts, net   (8,757,098)   (15,539,160)   607,925    (127,225)   174,183    50,027 
Contract benefits and terminations   (142,982,210)   (138,595,608)   (70,526)   (5,438)   (154,127)   (3,308)
Contract charges and deductions   (14,467,296)   (15,315,158)   -    -    -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   (47,368)   (24,126)   -    -    -    - 
Other   4,616    73,618    (58)   76    (346)   (56)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (139,079,025)   (128,478,822)   621,651    463,547    815,215    783,772 
NET INCREASE (DECREASE) IN NET ASSETS   (16,526,448)   (395,624,001)   734,570    442,135    1,127,780    706,353 
NET ASSETS                              
Beginning of Year   1,192,222,701    1,587,846,702    605,626    163,491    921,539    215,186 
End of Year  $1,175,696,253   $1,192,222,701   $1,340,196   $605,626   $2,049,319   $921,539 

 

 

See Notes to Financial StatementsSA-65 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

    Variable Accounts  
    Year Ended     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    BlackRock Small Cap Index     BlackRock Total Return     Delaware Ivy VIP    
    V.I. Class I     V.I. Class I     Asset Strategy Class II    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 43,555     $ 35,531     $ 51,149     $ 9,109     $ 324,053     $ 98,331  
Realized gain (loss) on investments     15,560       10,047       (27,009 )     (450 )     (1,009,220 )     796,170  
Change in net unrealized appreciation (depreciation) on investments     606,848       (383,874 )     68,261       (35,014 )     3,610,339       (3,875,035 )
Net Increase (Decrease) in Net Assets Resulting from Operations   665,963   (338,296 )   92,401   (26,355 )   2,925,172   (2,980,534 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     1,079,467       2,921,003       409,093       993,117       7,796,776       4,486,090  
Transfers between variable and fixed accounts, net     89,534       514,797       576,494       64,616       3,380,644       (103,517 )
Contract benefits and terminations     (153,442 )     (17,435 )     (24,573 )     (3,272 )     (2,349,620 )     (1,880,667 )
Contract charges and deductions     -       -       -       -       (202,950 )     (90,316 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       (146 )     -  
Other     (988 )     (632 )     (17 )     (11 )     (839 )     366  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     1,014,571       3,417,733       960,997       1,054,450       8,623,865       2,411,956  
NET INCREASE (DECREASE) IN NET ASSETS     1,680,534       3,079,437       1,053,398       1,028,095       11,549,037       (568,578 )
NET ASSETS                                                
Beginning of Year     3,506,533       427,096       1,086,169       58,074       19,255,483       19,824,061  
End of Year   $ 5,187,067     $ 3,506,533     $ 2,139,567     $ 1,086,169     $ 30,804,520     $ 19,255,483  
                                                 
      Delaware Ivy VIP       DFA VA Equity Allocation       DFA VA Global Bond  
      Energy Class II       Institutional Class       Institutional Class  
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                        
Net investment income (loss)   $ 961,216     $ 1,016,002     $ 3,927     $ 1,996     $ 20,250     $ 4,718  
Realized gain (loss) on investments     2,630,735       327,287       1,900       954       (1,264 )     (10,685 )
Change in net unrealized appreciation (depreciation) on investments     (2,891,347 )     18,128,436       28,602       (26,987 )     2,138       (19,722 )
Net Increase (Decrease) in Net Assets Resulting from Operations     700,604       19,471,725       34,429       (24,037 )     21,124       (25,689 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     2,452,121       4,148,692       115,117       52,261       105,367       214,040  
Transfers between variable and fixed accounts, net     (10,732,037 )     6,266,718       (2,340 )     (4,687 )     53,884       (114,410 )
Contract benefits and terminations     (7,079,718 )     (4,624,413 )     (16,323 )     (11,465 )     (7,146 )     (2,738 )
Contract charges and deductions     (18,481 )     (28,999 )     -       -       -       -  
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       -       -  
Other     (2,763 )     (2,053 )     (3 )     -       (2 )     -  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     (15,380,878 )     5,759,945       96,451       36,109       152,103       96,892  
NET INCREASE (DECREASE) IN NET ASSETS     (14,680,274 )     25,231,670       130,880       12,072       173,227       71,203  
NET ASSETS                                                
Beginning of Year     62,286,813       37,055,143       149,925       137,853       406,422       335,219  
End of Year   $ 47,606,539     $ 62,286,813     $ 280,805     $ 149,925     $ 579,649     $ 406,422  

 

See Notes to Financial StatementsSA-66 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

    Variable Accounts  
    Year Ended     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    DFA VA Global Moderate     DFA VA International Small     DFA VA International Value    
    Allocation Institutional Class     Institutional Class     Institutional Class    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 32,811     $ 4,556     $ 15,869     $ 7,740     $ 83,439     $ 47,202  
Realized gain (loss) on investments     13,001       3,735       (24,198 )     1,920       (1,437 )     7,213  
Change in net unrealized appreciation (depreciation) on investments   72,006   (29,515 )   67,433   (36,937 )   177,355   (50,703)
Net Increase (Decrease) in Net Assets Resulting from Operations     117,818       (21,224 )     59,104       (27,277 )     259,357       3,712  
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     718,039       44,528       257,237       163,010       410,796       516,974  
Transfers between variable and fixed accounts, net     263,045       173,985       35,316       18,256       38,344       95,121  
Contract benefits and terminations     (12,365 )     (6,663 )     (21,744 )     (1,558 )     (12,758 )     (7,104 )
Contract charges and deductions     -       -       -       -       -       -  
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       -       -  
Other     (14 )     (6 )     (5 )     (6 )     (12 )     19  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     968,705       211,844       270,804       179,702       436,370       605,010  
NET INCREASE (DECREASE) IN NET ASSETS     1,086,523       190,620       329,908       152,425       695,727       608,722  
NET ASSETS                                                
Beginning of Year     367,827       177,207       332,811       180,386       1,366,252       757,530  
End of Year   $ 1,454,350     $ 367,827     $ 662,719     $ 332,811     $ 2,061,979     $ 1,366,252  

 

      DFA VA Short-Term Fixed       DFA VA US Large Value       DFA VA US Targeted Value  
      Institutional Class       Institutional Class       Institutional Class  
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 131,995     $ 23,114     $ 88,163     $ 37,243     $ 20,115     $ 8,199  
Realized gain (loss) on investments     (5,397 )     (8,414 )     39,541       5,462       104,537       50,123  
Change in net unrealized appreciation (depreciation) on investments     9,880       (23,736 )     287,109       (58,365 )     177,301       (77,829 )
Net Increase (Decrease) in Net Assets Resulting from Operations     136,478       (9,036 )     414,813       (15,660 )     301,953       (19,507 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     1,428,971       1,681,616       1,509,801       2,115,763       595,996       469,894  
Transfers between variable and fixed accounts, net     316,028       358,668       347,524       349,302       478,915       7,284  
Contract benefits and terminations     (378,730 )     (49,405 )     (216,204 )     (19,940 )     (63,513 )     (51,201 )
Contract charges and deductions     -       -       -       -       -       -  
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       -       -  
Other     (20 )     (104 )     (50 )     (2,428 )     (23 )     61  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     1,366,249       1,990,775       1,641,071       2,442,697       1,011,375       426,038  
NET INCREASE (DECREASE) IN NET ASSETS     1,502,727       1,981,739       2,055,884       2,427,037       1,313,328       406,531  
NET ASSETS                                                
Beginning of Year     2,416,407       434,668       2,835,299       408,262       946,243       539,712  
End of Year   $ 3,919,134     $ 2,416,407     $ 4,891,183     $ 2,835,299     $ 2,259,571     $ 946,243  

 

 

See Notes to Financial StatementsSA-67 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

    Variable Accounts  
    Year Ended     Year/Period Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    Fidelity VIP Consumer Discretionary     Fidelity VIP Contrafund     Fidelity VIP Contrafund    
    Initial Class (1)     Initial Class     Service Class 2    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ (19 )   $ -     $ 3,780     $ 764     $ (2,834,308 )   $ (2,740,741 )
Realized gain (loss) on investments     3       -       33,318       5,551       9,704,977       6,396,872  
Change in net unrealized appreciation (depreciation) on investments     1,868       43       182,681       (80,841 )     78,956,050       (106,541,917 )
Net Increase (Decrease) in Net Assets Resulting from Operations     1,852       43       219,779       (74,526 )     85,826,719       (102,885,786 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     4,219       3,733       322,253       310,289       25,593,679       22,043,576  
Transfers between variable and fixed accounts, net     479       -       2,007,579       9,730       14,480,926       7,219,145  
Contract benefits and terminations     (16 )     -       (13,698 )     (1,785 )     (42,483,845 )     (31,458,257 )
Contract charges and deductions     -       -       -       -       (219,183 )     (190,869 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       4,088       (2,536 )
Other     (1 )     -       (17 )     (5 )     25,496       11,458  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     4,681       3,733       2,316,117       318,229       (2,598,839 )     (2,377,483 )
NET INCREASE (DECREASE) IN NET ASSETS     6,533       3,776       2,535,896       243,703       83,227,880       (105,263,269 )
NET ASSETS                                                
Beginning of Year or Period     3,776       -       372,591       128,888       275,966,970       381,230,239  
End of Year or Period   $ 10,309     $ 3,776     $ 2,908,487     $ 372,591     $ 359,194,850     $ 275,966,970  

 

      Fidelity VIP Emerging Markets       Fidelity VIP Energy       Fidelity VIP Extended Market Index  
      Initial Class       Initial Class       Initial Class  
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 21,766     $ 8,652     $ 29,438     $ 10,590     $ 40,559     $ 13,317  
Realized gain (loss) on investments     (12,921 )     (27,202 )     (22,706 )     (9,767 )     (26,362 )     (9,430 )
Change in net unrealized appreciation (depreciation) on investments     65,809       (5,239 )     (38,879 )     119,980       390,454       (201,807 )
Net Increase (Decrease) in Net Assets Resulting from Operations     74,654       (23,789 )     (32,147 )     120,803       404,651       (197,920 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     298,744       372,858       34,939       413,014       1,076,682       871,072  
Transfers between variable and fixed accounts, net     353,278       99,228       857,574       119,646       311,562       (24,738 )
Contract benefits and terminations     (14,650 )     (4,416 )     (73,445 )     (6,567 )     (46,763 )     (8,985 )
Contract charges and deductions     -       -       -       -       -       -  
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       -       -  
Other     (9 )     331       (96 )     2,413       (18 )     (7 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     637,363       468,001       818,972       528,506       1,341,463       837,342  
NET INCREASE (DECREASE) IN NET ASSETS     712,017       444,212       786,825       649,309       1,746,114       639,422  
NET ASSETS                                                
Beginning of Year     571,791       127,579       721,434       72,125       1,380,101       740,679  
End of Year   $ 1,283,808     $ 571,791     $ 1,508,259     $ 721,434     $ 3,126,215     $ 1,380,101  

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-68 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

    Variable Accounts  
    Year/Period Ended     Period Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    Fidelity VIP FundsManager 60%     Fidelity VIP FundsManager 60%     Fidelity VIP Government    
    Investor Class (1)     Service Class 2     Money Market Initial Class    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 3,113,779     $ 75,419     $ 3,814,667     $ 1,679,644     $ 790,561     $ 125,871  
Realized gain (loss) on investments     (31,582 )     (4 )     (12,586,292 )     57,507,087       -       -  
Change in net unrealized appreciation (depreciation) on investments     13,426,610       (90,131 )     55,550,820       (131,006,601 )     -       -  
Net Increase (Decrease) in Net Assets Resulting from Operations     16,508,807       (14,716 )     46,779,195       (71,819,870 )     790,561       125,871  
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     201,387,146       5,287,243       26,636,035       36,891,618       24,047,670       27,738,642  
Transfers between variable and fixed accounts, net     812,872       -       14,938,392       7,521,607       (19,126,111 )     (11,690,191 )
Contract benefits and terminations     (1,749,712 )     -       (41,516,129 )     (30,244,651 )     (2,061,719 )     (750,187 )
Contract charges and deductions     (1,043,089 )     -       (5,127,641 )     (4,905,423 )     -       -  
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       1,563       1,135       -       -  
Other     (16,947 )     (6,510 )     4,026       42,004       (4,155 )     (328 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     199,390,270       5,280,733       (5,063,754 )     9,306,290       2,855,685       15,297,936  
NET INCREASE (DECREASE) IN NET ASSETS     215,899,077       5,266,017       41,715,441       (62,513,580 )     3,646,246       15,423,807  
NET ASSETS                                                
Beginning of Year or Period     5,266,017       -       372,173,872       434,687,452       15,846,777       422,970  
End of Year or Period   $ 221,165,094     $ 5,266,017     $ 413,889,313     $ 372,173,872     $ 19,493,023     $ 15,846,777  
                                                 
      Fidelity VIP Government       Fidelity VIP Government       Fidelity VIP Growth  
      Money Market Investor Class (2)       Money Market Service Class       Opportunities Initial Class  
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 2,878             $ 17,957,366     $ 1,159,958     $ (2,654 )   $ (717 )
Realized gain (loss) on investments     -               -       -       (10,565 )     (2,547 )
Change in net unrealized appreciation (depreciation) on investments     -               -       -       217,765       (48,775 )
Net Increase (Decrease) in Net Assets Resulting from Operations     2,878               17,957,366       1,159,958       204,546       (52,039 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     810,000               68,625,683       61,051,353       239,195       316,326  
Transfers between variable and fixed accounts, net     (812,872 )             126,481,386       266,030,404       (49,592 )     45,296  
Contract benefits and terminations     -               (212,887,156 )     (216,256,215 )     (6,438 )     (1,454 )
Contract charges and deductions     -               (446,518 )     (517,082 )     -       -  
Adjustments to net assets allocated to contracts in payout (annuitization) period     -               (15,208 )     (15,717 )     -       -  
Other     (6 )             (35,302 )     (7,195 )     (12 )     2,471  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     (2,878 )             (18,277,115 )     110,285,548       183,153       362,639  
NET INCREASE (DECREASE) IN NET ASSETS     -               (319,749 )     111,445,506       387,699       310,600  
NET ASSETS                                                
Beginning of Year or Period     -               502,225,940       390,780,434       349,498       38,898  
End of Year or Period   $ -             $ 501,906,191     $ 502,225,940     $ 737,197     $ 349,498  

 

(1)Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).
(2)Operations commenced or resumed during 2023 and all units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for commencement date of operations and date of full redemption).

 

See Notes to Financial StatementsSA-69 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

    Variable Accounts  
    Year Ended     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    Fidelity VIP     Fidelity VIP Investment     Fidelity VIP Strategic Income    
    Index 500 Initial Class     Grade Bond Initial Class     Service Class 2    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 44,051     $ 16,964     $ 78,073     $ 22,681     $ 2,685,515     $ 1,940,972  
Realized gain (loss) on investments     (32 )     (75,018 )     (24,398 )     2,686       (1,982,810 )     (1,780,036 )
Change in net unrealized appreciation (depreciation) on investments     864,826       (122,060 )     92,551       (74,271 )     5,702,163       (12,424,733 )
Net Increase (Decrease) in Net Assets Resulting from Operations     908,845       (180,114 )     146,226       (48,904 )     6,404,868       (12,263,797 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     1,584,102       1,885,650       1,908,534       1,028,082       9,732,138       9,424,359  
Transfers between variable and fixed accounts, net     833,644       1,271,992       612,506       205,879       3,312,588       (6,491,184 )
Contract benefits and terminations     (257,369 )     (60,895 )     (125,795 )     (2,464 )     (12,765,782 )     (8,915,195 )
Contract charges and deductions     -       -       -       -       (42,341 )     (38,083 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       -       -  
Other     (108 )     (4,186 )     44       223       (3,180 )     (207 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     2,160,269       3,092,561       2,395,289       1,231,720       233,423       (6,020,310 )
NET INCREASE (DECREASE) IN NET ASSETS     3,069,114       2,912,447       2,541,515       1,182,816       6,638,291       (18,284,107 )
NET ASSETS                                                
Beginning of Year     2,993,041       80,594       1,250,644       67,828       81,030,938       99,315,045  
End of Year   $ 6,062,155     $ 2,993,041     $ 3,792,159     $ 1,250,644     $ 87,669,229     $ 81,030,938  

 

      Fidelity VIP Value       First Trust Dorsey Wright         First Trust    
      Strategies Initial Class         Tactical Core Class I         Multi Income Allocation Class I  
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 5,793     $ 4,652     $ 312,195     $ 115,473     $ 401,637     $ 320,014  
Realized gain (loss) on investments     7,534       21,840       (377,805 )     4,057,775       540,258       116,467  
Change in net unrealized appreciation (depreciation) on investments     140,757       (45,787 )     3,377,709       (12,333,323 )     388,021       (2,277,808 )
Net Increase (Decrease) in Net Assets Resulting from Operations     154,084       (19,295 )     3,312,099       (8,160,075 )     1,329,916       (1,841,327 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     264,281       118,807       3,493,841       3,197,639       2,354,596       1,350,866  
Transfers between variable and fixed accounts, net     364,156       355,104       419,394       (7,235,730 )     599,406       (581,777 )
Contract benefits and terminations     (31,114 )     (10,384 )     (4,154,554 )     (4,081,357 )     (3,494,071 )     (2,360,774 )
Contract charges and deductions     -       -       (7,558 )     (4,061 )     (1,648 )     (907 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       8       8  
Other     (118 )     (19 )     (979 )     1,885       (623 )     6,567  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     597,205       463,508       (249,856 )     (8,121,624 )     (542,332 )     (1,586,017 )
NET INCREASE (DECREASE) IN NET ASSETS     751,289       444,213       3,062,243       (16,281,699 )     787,584       (3,427,344 )
NET ASSETS                                                
Beginning of Year     607,098       162,885       33,444,112       49,725,811       17,794,708       21,222,052  
End of Year   $ 1,358,387     $ 607,098     $ 36,506,355     $ 33,444,112     $ 18,582,292     $ 17,794,708  

 

See Notes to Financial StatementsSA-70 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)          

 

   Variable Accounts 
   Year Ended   Year/Period Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   First Trust/Dow Jones   Franklin   Franklin 
   Dividend & Income Allocation Class I   Allocation VIP Class 2   Allocation VIP Class 4 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $5,774,755   $842,051   $135,191   $187,081   $(164,152)  $222,756 
Realized gain (loss) on investments   7,832,797    75,458,468    (747,295)   1,231,373    (5,682,790)   14,162,975 
Change in net unrealized appreciation (depreciation) on investments   37,168,737    (169,236,499)   3,472,019    (5,987,221)   33,774,396    (62,079,987)
Net Increase (Decrease) in Net Assets Resulting from Operations   50,776,289    (92,935,980)   2,859,915    (4,568,767)   27,927,454    (47,694,256)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   33,405,350    38,708,392    1,060,623    507,037    8,780,465    11,761,549 
Transfers between variable and fixed accounts, net   (1,367,224)   9,629,901    56,571    22,636    8,591,845    4,616,109 
Contract benefits and terminations   (69,791,849)   (56,616,397)   (1,938,779)   (2,060,672)   (24,853,326)   (24,187,995)
Contract charges and deductions   (7,053,886)   (6,982,458)   (73,928)   (87,182)   (2,477,813)   (2,347,750)
Adjustments to net assets allocated to contracts in payout (annuitization) period   (4,188)   1,009    13    11    184    (1,083)
Other   1,772    47,827    (8)   183    (4,407)   3,135 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (44,810,025)   (15,211,726)   (895,508)   (1,617,987)   (9,963,052)   (10,156,035)
NET INCREASE (DECREASE) IN NET ASSETS   5,966,264    (108,147,706)   1,964,407    (6,186,754)   17,964,402    (57,850,291)
NET ASSETS                              
Beginning of Year   593,648,878    701,796,584    21,458,071    27,644,825    219,460,932    277,311,223 
End of Year  $599,615,142   $593,648,878   $23,422,478   $21,458,071   $237,425,334   $219,460,932 

 

      Franklin Income         Franklin Income       Franklin Mutual Global    
      VIP Class 1 (1)         VIP Class 2         Discovery VIP Class 2    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 15,688     $ 7,937     $ 2,361,366     $ 2,267,019     $ 2,165,357     $ 646,374  
Realized gain (loss) on investments     18,644       2,007       2,152,161       319,516       5,528,835       11,297,966  
Change in net unrealized appreciation (depreciation) on investments     (7,868 )     (12,255 )     (422,376 )     (6,593,337 )     18,622,927       (22,001,083 )
Net Increase (Decrease) in Net Assets Resulting from Operations   26,464   (2,311 )   4,091,151   (4,006,802 )   26,317,119   (10,056,743)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     6,112       182,824       4,732,805       3,667,206       3,107,726       2,688,584  
Transfers between variable and fixed accounts, net     112,199       62,683       (2,847,301 )     12,724,169       (7,839,195 )     (10,413,139 )
Contract benefits and terminations     (3,953 )     (1,199 )     (7,137,815 )     (7,701,433 )     (19,633,238 )     (15,366,260 )
Contract charges and deductions     -       -       (12,875 )     (9,170 )     (775,786 )     (840,521 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       (419 )     (2,019 )
Other     (2 )     (4 )     (412 )     4,830       475       (4,668 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     114,356       244,304       (5,265,598 )     8,685,602       (25,140,437 )     (23,938,023 )
NET INCREASE (DECREASE) IN NET ASSETS     140,820       241,993       (1,174,447 )     4,678,800       1,176,682       (33,994,766 )
NET ASSETS                                                
Beginning of Year or Period     241,993       -       60,618,834       55,940,034       150,268,819       184,263,585  
End of Year or Period   $ 382,813     $ 241,993     $ 59,444,387     $ 60,618,834     $ 151,445,501     $ 150,268,819  

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-71 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

    Variable Accounts  
    Year Ended     Period Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    Franklin Mutual     Franklin Rising     Franklin Rising    
    Shares VIP Class 1 (1)     Dividends VIP Class 1     Dividends VIP Class 2    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 955     $ 1,058     $ 6,663     $ 3,127     $ (490,819 )   $ (759,677 )
Realized gain (loss) on investments     4,892       5,911       71,031       15,813       23,759,976       28,419,860  
Change in net unrealized appreciation (depreciation) on investments     11,020       (7,337 )     57,025       (31,344 )     31,010       (58,505,428 )
Net Increase (Decrease) in Net Assets Resulting from Operations     16,867       (368 )     134,719       (12,404 )     23,300,167       (30,845,245 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     -       55,816       413,715       657,499       14,016,954       13,745,992  
Transfers between variable and fixed accounts, net     88,267       (995 )     401,141       150,569       5,537,454       (252,722 )
Contract benefits and terminations     (887 )     (328 )     (172,244 )     (34,359 )     (27,581,766 )     (25,207,844 )
Contract charges and deductions     -       -       -       -       (198,603 )     (184,531 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       (13,752 )     (7,989 )
Other     (1 )     (1 )     (59 )     (27 )     1,083       (5,601 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     87,379       54,492       642,553       773,682       (8,238,630 )     (11,912,695 )
NET INCREASE (DECREASE) IN NET ASSETS     104,246       54,124       777,272       761,278       15,061,537       (42,757,940 )
NET ASSETS                                                
Beginning of Year or Period     54,124       -       854,353       93,075       221,584,639       264,342,579  
End of Year or Period   $ 158,370     $ 54,124     $ 1,631,625     $ 854,353     $ 236,646,176     $ 221,584,639  

 

      Franklin           Franklin          Franklin      
      Small Cap Value VIP Class 1 (1)         Small-Mid Cap Growth VIP Class 1         Strategic Income VIP Class 1    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 486     $ 356     $ (2,360 )   $ (964 )   $ 12,879     $ 5,816  
Realized gain (loss) on investments     3,347       9,153       (65,313 )     32,502       (21,411 )     (124 )
Change in net unrealized appreciation (depreciation) on investments     24,234       (11,648 )     215,879       (77,131 )     59,893       (18,834 )
Net Increase (Decrease) in Net AssetsResulting from Operations     28,067       (2,139 )     148,206       (45,593 )     51,361       (13,142 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     40,975       131,117       379,981       247,480       1,210,333       283,562  
Transfers between variable and fixed accounts, net     81,246       4,955       46,588       90,800       (715,254 )     -  
Contract benefits and terminations     (5,777 )     (301 )     (6,589 )     (1,672 )     (2,713 )     (205 )
Contract charges and deductions     -       -       -       -       -       -  
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       -       -  
Other     (2 )     (2 )     (15 )     (718 )     (24 )     (3 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     116,442       135,769       419,965       335,890       492,342       283,354  
NET INCREASE (DECREASE) IN NET ASSETS     144,509       133,630       568,171       290,297       543,703       270,212  
NET ASSETS                                                
Beginning of Year or Period     133,630       -       368,690       78,393       305,048       34,836  
End of Year or Period   $ 278,139     $ 133,630     $ 936,861     $ 368,690     $ 848,751     $ 305,048  

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-72 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

    Variable Accounts  
    Year Ended     Year/Period Ended     Year Ended     Year Ended     Year Ended     Year/Period Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    Templeton     Templeton     Templeton    
    Foreign VIP Class 1     Global Bond VIP Class 1     Global Bond VIP Class 2    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 3,750     $ 834     $ (1,257 )   $ (386 )   $ (630,787 )   $ (732,899 )
Realized gain (loss) on investments     (471 )     (273 )     (1,592 )     (468 )     (2,997,981 )     (3,699,040 )
Change in net unrealized appreciation (depreciation) on investments     16,835       (3,117 )     12,233       (2,749 )     4,421,837       173,369  
Net Increase (Decrease) in Net Assets Resulting from Operations     20,114       (2,556 )     9,384       (3,603 )     793,069       (4,258,570 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     15,390       -       237,510       56,011       1,703,979       1,894,384  
Transfers between variable and fixed accounts, net     84,242       (613 )     51,062       (2,192 )     1,205,251       (2,898,335 )
Contract benefits and terminations     (2,563 )     (137 )     (23,597 )     (1,838 )     (8,342,149 )     (7,428,157 )
Contract charges and deductions     -       -       -       -       (74,274 )     (84,932 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       (37 )     (1,513 )
Other     (41 )     -       (6 )     (4 )     322       (77 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     97,028       (750 )     264,969       51,977       (5,506,908 )     (8,518,630 )
NET INCREASE (DECREASE) IN NET ASSETS     117,142       (3,306 )     274,353       48,374       (4,713,839 )     (12,777,200 )
NET ASSETS                                                
Beginning of Year     28,042       31,348       106,732       58,358       58,866,304       71,643,504  
End of Year   $ 145,184     $ 28,042     $ 381,085     $ 106,732     $ 54,152,465     $ 58,866,304  

 

    Goldman Sachs VIT Large Cap    Goldman Sachs VIT Mid Cap    Goldman Sachs VIT Strategic 
    Value Institutional Shares (1)    Value Institutional Shares    Growth Institutional Shares (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $915   $619   $1,724   $520   $(2,020)  $(307)
Realized gain (loss) on investments   6,342    5,637    (5,536)   29,455    18,441    20,180 
Change in net unrealized appreciation (depreciation) on investments   7,661    (4,127)   32,891    (51,598)   94,155    (27,976)
Net Increase (Decrease) in Net Assets Resulting from Operations   14,918    2,129    29,079    (21,623)   110,576    (8,103)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   73,906    17,302    139,958    102,197    -    111,632 
Transfers between variable and fixed accounts, net   (47,720)   39,448    28,303    -    292,635    1,341 
Contract benefits and terminations   (756)   (469)   (122,380)   (792)   (4,447)   (656)
Contract charges and deductions   -    -    -    -    -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (373)   (1)   -    -    (19)   (4)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   25,057    56,280    45,881    101,405    288,169    112,313 
NET INCREASE (DECREASE) IN NET ASSETS   39,975    58,409    74,960    79,782    398,745    104,210 
NET ASSETS                              
Beginning of Year or Period   58,409    -    194,311    114,529    104,210    - 
End of Year or Period  $98,384   $58,409   $269,271   $194,311   $502,955   $104,210 

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

 

See Notes to Financial StatementsSA-73 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

    Variable Accounts  
    Year Ended     Year/Period Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    Goldman Sachs VIT Trends Driven     Janus Henderson     Janus Henderson    
    Allocation Fund Institutional Shares (1)     Balanced Institutional Shares     Balanced Service Shares    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 1,540     $ (1,092 )   $ 25,232     $ 18,139     $ 30,990,131     $ (6,486,195 )
Realized gain (loss) on investments     (15,054 )     7,743       (134,524 )     16,013       (44,903,087 )     98,463,607  
Change in net unrealized appreciation (depreciation) on investments     38,707       (40,959 )     404,147       (375,258 )     703,226,274       (1,138,781,797 )
Net Increase (Decrease) in Net AssetsResulting from Operations     25,193       (34,308 )     294,855       (341,106 )     689,313,318       (1,046,804,385 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     -       296,816       950,980       1,016,417       399,510,409       622,045,607  
Transfers between variable and fixed accounts, net     7,889       -       (1,405,142 )     (62,761 )     106,995,086       95,359,479  
Contract benefits and terminations     (136,649 )     (26,709 )     (45,895 )     (171,373 )     (494,536,340 )     (386,696,316 )
Contract charges and deductions     -       -       (6,895 )     (3,021 )     (59,250,238 )     (55,639,431 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       (45,367 )     (4,148 )
Other     1       (19 )     2,603       (1,777 )     54,803       198,422  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     (128,759 )     270,088       (504,349 )     777,485       (47,271,647 )     275,263,613  
NET INCREASE (DECREASE) IN NET ASSETS     (103,566 )     235,780       (209,494 )     436,379       642,041,671       (771,540,772 )
NET ASSETS                                                
Beginning of Year or Period     235,780       -       2,309,472       1,873,093       5,038,948,579       5,810,489,351  
End of Year or Period   $ 132,214     $ 235,780     $ 2,099,978     $ 2,309,472     $ 5,680,990,250     $ 5,038,948,579  
                                                 
      Janus Henderson         Janus Henderson         LVIP JPMorgan    
      Enterprise Institutional Shares         Flexible Bond Service Shares        Core Bond Class 1    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ (2,975 )   $ (538 )   $ 737,260     $ 240,765     $ 32,033     $ 892  
Realized gain (loss) on investments     48,880       (5,274 )     (981,402 )     (275,975 )     (5,146 )     (661 )
Change in net unrealized appreciation (depreciation) on investments     75,110       10,685       1,442,056       (5,437,202 )     8,382       (23,938 )
Net Increase (Decrease) in Net Assets Resulting from Operations     121,015       4,873       1,197,914       (5,472,412 )     35,269       (23,707 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     74,074       66,869       1,533,511       2,142,702       25,848       4,079  
Transfers between variable and fixed accounts, net     133,964       516,973       2,301,509       (1,992,512 )     1,634,366       39,951  
Contract benefits and terminations     (18,003 )     (1,877 )     (3,497,333 )     (3,370,861 )     (5,880 )     (21,332 )
Contract charges and deductions     -       -       (10,518 )     (7,778 )     (63 )     (66 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       33       30       -       -  
Other     3       955       2,465       1,031       7       (4 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     190,038       582,920       329,667       (3,227,388 )     1,654,278       22,628  
NET INCREASE (DECREASE) IN NET ASSETS     311,053       587,793       1,527,581       (8,699,800 )     1,689,547       (1,079 )
NET ASSETS                                                
Beginning of Year     599,707       11,914       29,944,473       38,644,273       172,918       173,997  
End of Year   $ 910,760     $ 599,707     $ 31,472,054     $ 29,944,473     $ 1,862,465     $ 172,918  

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-74 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

    Variable Accounts  
    Year Ended     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
                                     
    LVIP JPMorgan     LVIP JPMorgan     ClearBridge Variable    
    Mid Cap Value Class 1     U.S. Equity Class 1     Aggressive Growth - Class II    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 14,608     $ (841 )   $ 28     $ (214 )   $ (133,428 )   $ (138,931 )
Realized gain (loss) on investments     41,927       15,790       727       8,625       175,468       908,692  
Change in net unrealized appreciation (depreciation) on investments     2,461       (20,574 )     2,606       (13,242 )     2,668,945       (4,897,104 )
Net Increase (Decrease) in Net Assets Resulting from Operations     58,996       (5,625 )     3,361       (4,831 )     2,710,985       (4,127,343 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     -       -       -       -       1,247,969       507,634  
Transfers between variable and fixed accounts, net     (411,389 )     423,422       -       (11,607 )     893,258       790,774  
Contract benefits and terminations     (21,980 )     (1,585 )     (124 )     (126 )     (1,147,202 )     (685,639 )
Contract charges and deductions     (28 )     (29 )     (32 )     (31 )     (5,179 )     (4,407 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       -       -  
Other     (6 )     480       28       1       (2,717 )     53  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     (433,403 )     422,288       (128 )     (11,763 )     986,129       608,415  
NET INCREASE (DECREASE) IN NET ASSETS     (374,407 )     416,663       3,233       (16,594 )     3,697,114       (3,518,928 )
NET ASSETS                                                
Beginning of Year     540,121       123,458       13,375       29,969       11,230,322       14,749,250  
End of Year   $ 165,714     $ 540,121     $ 16,608     $ 13,375     $ 14,927,436     $ 11,230,322  

 

      Western Asset Core       Lord Abbett       Lord Abbett  
      Plus VIT Class I       Bond Debenture Class VC       Total Return Class VC  
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 75,156     $ 22,751     $ 5,351,553     $ 4,818,885     $ 8,027,168     $ 6,060,433  
Realized gain (loss) on investments     (142,903 )     (7,305 )     (4,427,903 )     (3,095,839 )     (5,284,543 )     (3,105,631 )
Change in net unrealized appreciation (depreciation) on investments     186,820       (175,486 )     6,201,184       (24,516,727 )     9,505,448       (46,341,244 )
Net Increase (Decrease) in Net Assets Resulting from Operations     119,073       (160,040 )     7,124,834       (22,793,681 )     12,248,073       (43,386,442 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     991,013       730,959       8,186,803       10,256,273       6,047,204       4,145,447  
Transfers between variable and fixed accounts, net     (185,586 )     225,387       (695,819 )     (3,835,173 )     12,838,640       2,092,753  
Contract benefits and terminations     (23,582 )     (9,062 )     (16,460,277 )     (13,294,004 )     (30,921,283 )     (24,528,740 )
Contract charges and deductions     -       -       (195,405 )     (199,747 )     (1,639,865 )     (1,775,665 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       (192 )     (2,159 )     (4,277 )     100  
Other     (5 )     295       (230 )     9,540       313       6,454  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     781,840       947,579       (9,165,120 )     (7,065,270 )     (13,679,268 )     (20,059,651 )
NET INCREASE (DECREASE) IN NET ASSETS     900,913       787,539       (2,040,286 )     (29,858,951 )     (1,431,195 )     (63,446,093 )
NET ASSETS                                                
Beginning of Year     1,394,708       607,169       136,204,893       166,063,844       236,571,067       300,017,160  
End of Year   $ 2,295,621     $ 1,394,708     $ 134,164,607     $ 136,204,893     $ 235,139,872     $ 236,571,067  

 

See Notes to Financial StatementsSA-75 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

    Variable Accounts  
    Year Ended     Year Ended     Year Ended     Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    MFS International     MFS Massachusetts Investors     MFS New Discovery Series -    
    Growth - Initial Class     Growth Stock - Service Class     Initial Class    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 6,684     $ 375     $ (515,570 )   $ (578,444 )   $ (3,497 )   $ (2,655 )
Realized gain (loss) on investments     (14,274 )     29,115       3,618,168       9,075,923       (24,538 )     129,388  
Change in net unrealized appreciation (depreciation) on investments     153,290       (93,577 )     10,968,459       (25,558,998 )     119,375       (292,677 )
Net Increase (Decrease) in Net Assets Resulting from Operations     145,700       (64,087 )     14,071,057       (17,061,519 )     91,340       (165,944 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     255,751       66,865       1,465,971       1,227,294       79,544       141,848  
Transfers between variable and fixed accounts, net     125,906       266,103       (3,582,867 )     2,196,102       125,911       89,252  
Contract benefits and terminations     (8,111 )     (4,162 )     (8,161,629 )     (6,010,892 )     (6,260 )     (4,562 )
Contract charges and deductions     -       -       (397,366 )     (423,085 )     -       -  
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       (451 )     204       -       -  
Other     (12 )     (6 )     (1,634 )     164       (4 )     148  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     373,534       328,800       (10,677,976 )     (3,010,213 )     199,191       226,686  
NET INCREASE (DECREASE) IN NET ASSETS     519,234       264,713       3,393,081       (20,071,732 )     290,531       60,742  
NET ASSETS                                                
Beginning of Year     795,857       531,144       66,826,527       86,898,259       535,322       474,580  
End of Year   $ 1,315,091     $ 795,857     $ 70,219,608     $ 66,826,527     $ 825,853     $ 535,322  

 

      MFS Total Return Series -       MFS Utilities Series -       MFS Utilities Series -  
      Service Class       Initial Class       Service Class  
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 2,653,906     $ 1,166,249     $ 8,136     $ 1,774     $ 1,225,909     $ 734,632  
Realized gain (loss) on investments     15,463,704       34,295,127       6,265       3,600       2,566,645       1,756,731  
Change in net unrealized appreciation (depreciation) on investments     18,229,162       (88,854,681 )     (21,807 )     (1,899 )     (6,055,244 )     (3,296,883 )
Net Increase (Decrease) in Net Assets Resulting from Operations     36,346,772       (53,393,305 )     (7,406 )     3,475       (2,262,690 )     (805,520 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     27,458,120       30,642,617       85,783       37,931       2,911,656       4,245,487  
Transfers between variable and fixed accounts, net     5,860,909       10,222,964       25,348       89,284       (4,644,540 )     10,504,172  
Contract benefits and terminations     (50,375,389 )     (42,630,966 )     (3,887 )     (801 )     (7,953,832 )     (7,734,993 )
Contract charges and deductions     (4,844,930 )     (4,720,830 )     -       -       (24,508 )     (28,758 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     485       441       -       -       -       -  
Other     3,393       39,415       1       (3 )     8,171       (9,976 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     (21,897,412 )     (6,446,359 )     107,245       126,411       (9,703,053 )     6,975,932  
NET INCREASE (DECREASE) IN NET ASSETS     14,449,360       (59,839,664 )     99,839       129,886       (11,965,743 )     6,170,412  
NET ASSETS                                                
Beginning of Year     427,543,562       487,383,226       169,207       39,321       68,766,145       62,595,733  
End of Year   $ 441,992,922     $ 427,543,562     $ 269,046     $ 169,207     $ 56,800,402     $ 68,766,145  

 

See Notes to Financial StatementsSA-76 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

    Variable Accounts  
    Year Ended     Year/Period Ended     Year Ended     Year Ended     Year Ended     Year/Period Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2023     2022     2023     2022     2023     2022  
                                     
    MFS Value Series -     MFS Value Series -     Neuberger Berman U.S. Equity Index    
    Initial Class     Service Class     PutWrite Strategy Class S    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 1,781     $ 1,114     $ 431,546     $ 258,814     $ (48,698 )   $ (36,872 )
Realized gain (loss) on investments     11,530       6,466       5,446,779       5,773,489       (252,710 )     475,171  
Change in net unrealized appreciation (depreciation) on investments     48,279       (13,801 )     (1,064,521 )     (12,322,452 )     872,025       (876,896 )
Net Increase (Decrease) in Net Assets Resulting from Operations     61,590       (6,221 )     4,813,804       (6,290,149 )     570,617       (438,597 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     570,823       94,498       1,763,113       2,831,401       736,908       801,984  
Transfers between variable and fixed accounts, net     162,219       13,831       693,583       (3,303,616 )     554,199       464,000  
Contract benefits and terminations     (3,077 )     (770 )     (8,212,703 )     (6,631,959 )     (639,693 )     (243,194 )
Contract charges and deductions     -       -       (448,686 )     (489,119 )     (2,996 )     (401 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       (2,517 )     2       -       -  
Other     (14 )     -       (1,046 )     684       47       (1,219 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     729,951       107,559       (6,208,256 )     (7,592,607 )     648,465       1,021,170  
NET INCREASE (DECREASE) IN NET ASSETS     791,541       101,338       (1,394,452 )     (13,882,756 )     1,219,082       582,573  
NET ASSETS                                                
Beginning of Year     123,945       22,607       76,443,736       90,326,492       3,807,658       3,225,085  
End of Year   $ 915,486     $ 123,945     $ 75,049,284     $ 76,443,736     $ 5,026,740     $ 3,807,658  
                                                 
      TOPS       TOPS       TOPS  
      Aggressive Growth ETF Class 1 (1)       Balanced ETF Class 1     Conservative ETF Class 1 (1)  
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 4,270     $ (136 )   $ 1,947     $ 2,349     $ 5,794     $ 2,113  
Realized gain (loss) on investments     1,939       (10,770 )     (3,571 )     2,205       3,763       (3,909 )
Change in net unrealized appreciation (depreciation) on investments     46,733       (366 )     19,852       (15,972 )     15,896       (6,687 )
Net Increase (Decrease) in Net Assets Resulting from Operations     52,942       (11,272 )     18,228       (11,418 )     25,453       (8,483 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     279,996       68,845       -       158,236       -       581,037  
Transfers between variable and fixed accounts, net     90,475       (52,148 )     (28,239 )     -       (65,844 )     (253,659 )
Contract benefits and terminations     (1,297 )     (404 )     (37,656 )     (1,004 )     (2,248 )     (1,153 )
Contract charges and deductions     -       -       (799 )     (766 )     (3,971 )     (1,632 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       -       -  
Other     (8 )     (799 )     -       (3 )     (1 )     (13 )
                                               
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     369,166       15,494       (66,694 )     156,463       (72,064 )     324,580  
NET INCREASE (DECREASE) IN NET ASSETS     422,108       4,222       (48,466 )     145,045       (46,611 )     316,097  
NET ASSETS                                                
Beginning of Year or Period     4,222       -       199,059       54,014       316,097       -  
End of Year or Period   $ 426,330     $ 4,222     $ 150,593     $ 199,059     $ 269,486     $ 316,097  

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-77 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

    Variable Accounts  
    Year Ended     Year/Period Ended     Year/Period Ended       Year Ended     Year Ended     Year/Period Ended  
    December 31,     December 31,     December 31,       December 31,     December 31,     December 31,  
    2023     2022     2023       2022     2023     2022  
                                       
    TOPS     TOPS Managed Risk     TOPS Managed Risk    
    Growth ETF Class 1     Balanced ETF Class 1 (1)     Growth ETF Class 1 (2)    
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 5,124     $ 169     $ 1,652             $ (82 )   $ 800  
Realized gain (loss) on investments     4,144       (5,102 )     2,639               (432 )     3,634  
Change in net unrealized appreciation (depreciation) on investments     42,095       (19,590 )     20,384               13,256       (5,002 )
Net Increase (Decrease) in Net Assets Resulting from Operations     51,363       (24,523 )     24,675               12,742       (568 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     242,253       (53,350 )     569,246               204,949       9,220  
Transfers between variable and fixed accounts, net     13,790       (11,736 )     28,336               -       -  
Contract benefits and terminations     (2,010 )     (2,308 )     (2,489 )             (286 )     (59 )
Contract charges and deductions     -       -       -               -       -  
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -               -       -  
Other     14       4,079       550               (5 )     1  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     254,047       (63,315 )     595,643               204,658       9,162  
NET INCREASE (DECREASE) IN NET ASSETS     305,410       (87,838 )     620,318               217,400       8,594  
NET ASSETS                                                
Beginning of Year or Period     172,321       260,159       -               8,594       -  
End of Year or Period   $ 477,731     $ 172,321     $ 620,318             $ 225,994     $ 8,594  
                                                 
      TOPS       PIMCO All Asset -     PIMCO CommodityRealReturn  
      Moderate Growth ETF Class 1 (2)       Advisor Class     Strategy - Advisor Class  
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 223     $ 829     $ 64,426     $ 312,310     $ 3,628,154     $ 7,971,025  
Realized gain (loss) on investments     323       651       (389,681 )     188,875       (4,103,526 )     (5,659,844 )
Change in net unrealized appreciation (depreciation) on investments     926       (417 )     604,826       (1,219,149 )     (2,139,821 )     (2,548,685 )
Net Increase (Decrease) in Net Assets Resulting from Operations     1,472       1,063       279,571       (717,964 )     (2,615,193 )     (237,504 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     -       -       163,282       276,381       1,102,743       3,320,426  
Transfers between variable and fixed accounts, net     (39,724 )     52,440       (431,056 )     86,060       (8,416,001 )     9,859,627  
Contract benefits and terminations     -       (176 )     (506,198 )     (575,655 )     (3,009,357 )     (3,428,737 )
Contract charges and deductions     -       -       (579 )     (598 )     (6,258 )     (17,345 )
Adjustments to net assets allocated to contracts in payout (annuitization) period     -       -       -       -       (2,680 )     -  
Other     2       1       (59 )     (353 )     (2,263 )     (14,845 )
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions     (39,722 )     52,265       (774,610 )     (214,165 )     (10,333,816 )     9,719,126  
NET INCREASE (DECREASE) IN NET ASSETS     (38,250 )     53,328       (495,039 )     (932,129 )     (12,949,009 )     9,481,622  
NET ASSETS                                                
Beginning of Year or Period     53,328       -       4,468,823       5,400,952       31,714,469       22,232,847  
End of Year or Period   $ 15,078     $ 53,328     $ 3,973,784     $ 4,468,823     $ 18,765,460     $ 31,714,469  

 

(1) Operations commenced or resumed during 2023 (See Financial Highlights for commencement date of operations).

(2) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-78 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year/Period Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   PIMCO Emerging Markets   PIMCO Income -   PIMCO Long-Term U.S. 
   Bond - Institutional Class   Advisor Class   Government - Institutional Class (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $12,549   $10,431   $1,143,335   $491,958   $8,279   $1,876 
Realized gain (loss) on investments   (41,056)   (5,166)   (1,082,711)   (616,871)   (13,170)   (714)
Change in net unrealized appreciation (depreciation) on investments   49,566    (34,674)   2,070,167    (1,584,731)   16,657    (23,483)
Net Increase (Decrease) in Net Assets Resulting from Operations   21,059    (29,409)   2,130,791    (1,709,644)   11,766    (22,321)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   71,627    107,634    5,196,448    1,396,495    316,278    213,807 
Transfers between variable and fixed accounts, net   (195,508)   46,759    17,336,102    1,693,106    (5,789)   19,235 
Contract benefits and terminations   (1,273)   (1,468)   (2,218,715)   (1,291,880)   (5,814)   (1,171)
Contract charges and deductions   -    -    (18,498)   (1,424)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    (136)   -    -    - 
Other   338    133    (727)   1,353    44    (2,330)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (124,816)   153,058    20,294,474    1,797,650    304,719    229,541 
NET INCREASE (DECREASE) IN NET ASSETS   (103,757)   123,649    22,425,265    88,006    316,485    207,220 
NET ASSETS                              
Beginning of Year or Period   283,162    159,513    20,110,768    20,022,762    207,220    - 
End of Year or Period  $179,405   $283,162   $42,536,033   $20,110,768   $523,705   $207,220 
                                                 
    PIMCO Low Duration -     PIMCO Total Return -     PSF Mid-Cap  
    Institutional Class     Institutional Class     Growth Class II  
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                                                
Net investment income (loss)   $ 60,240     $ 8,107     $ 50,187     $ 14,853     $ (386 )   $ (386 )
Realized gain (loss) on investments     (6,538 )     (4,079 )     (37,555 )     (22,289 )     674       (121 )
Change in net unrealized appreciation (depreciation) on investments       44,328          (26,196 )       111,575          (34,235 )       4,046          (7,796 )
Net Increase (Decrease) in Net Assets Resulting from Operations       98,030          (22,168 )       124,207          (41,671 )       4,334          (8,303 )
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                                                
Payments received from contract owners     1,683,813       631,827       1,303,296       1,297,641       -       -  
Transfers between variable and fixed accounts, net     1,112,701       64,938       (274,751 )     132,323       308       457  
Contract benefits and terminations     (57,554 )     (1,115 )     (140,435 )     (6,460 )     (1,228 )     -  
Contract charges and deductions     -       -       -       -       (20 )     (16 )
Adjustments to net assets allocated to contracts in payout (annuitization) period        -           -           -           -           -           -   
Other     (59 )     (5 )     639       59       (3 )     -  
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions       2,738,901          695,645          888,749          1,423,563          (943 )       441   
NET INCREASE (DECREASE) IN NET ASSETS     2,836,931       673,477       1,012,956       1,381,892       3,391       (7,862 )
NET ASSETS                                                
Beginning of Year     716,581       43,104       1,495,415       113,523       21,308       29,170  
End of Year   $ 3,553,512     $ 716,581     $ 2,508,371     $ 1,495,415     $ 24,699     $ 21,308  

 

(1) Operations commenced or resumed during 2022 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial StatementsSA-79 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

    Variable Accounts 
    Year Ended    Year Ended    Year Ended    Year Ended    Year/Period Ended    Year Ended 
    December 31,    December 31,    December 31,    December 31,    December 31,    December 31, 
    2023    2022    2023    2022    2023    2022 
                         
    PSF PGIM    PSF PGIM    Schwab Government 
    Jennison Growth Class II    Jennison Value Class II    Money Market (1) 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $(1,392)  $(1,303)  $(1,374)  $(1,413)  $527                        
Realized gain (loss) on investments   2,895    1,191    3,868    3,763    -      
Change in net unrealized appreciation (depreciation) on investments   36,378    (47,431)   8,802    (12,199)             -      
Net Increase (Decrease) in Net Assets Resulting from Operations   37,881    (47,543)   11,296    (9,849)   527      
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   -    -    -    -    192,853      
Transfers between variable and fixed accounts, net   -    -    -    -    (193,373)     
Contract benefits and terminations   (1,768)   -    (3,802)   (3,732)   -      
Contract charges and deductions   (68)   (48)   (301)   (305)   -      
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -      
Other   (13)   19    (5)   12    (7)     
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (1,849)   (29)   (4,108)   (4,025)   (527)     
NET INCREASE (DECREASE) IN NET ASSETS   36,032    (47,572)   7,188    (13,874)   -      
NET ASSETS                              
Beginning of Year or Period   75,059    122,631    89,023    102,897    -      
End of Year or Period  $111,091   $75,059   $96,211   $89,023   $-      
                               
   Schwab       Schwab VIT 
   S&P 500 Index   Schwab VIT Balanced   Balanced with Growth 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $234,646   $147,649   $714,539   $600,575   $1,307,890   $1,360,817 
Realized gain (loss) on investments   (229,758)   (327,406)   329,063    1,547,045    1,409,212    3,126,998 
Change in net unrealized appreciation (depreciation) on investments   6,398,822    (2,270,675)   5,167,403    (13,196,190)   14,208,017    (30,357,237)
Net Increase (Decrease) in Net Assets Resulting from Operations   6,403,710    (2,450,432)   6,211,005    (11,048,570)   16,925,119    (25,869,422)
 INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   14,465,102    16,004,635    2,350,667    726,211    1,249,069    4,842,001 
Transfers between variable and fixed accounts, net   2,947,029    (1,470,887)   412,461    1,808,567    223,363    (205,298)
Contract benefits and terminations   (4,037,891)   (201,516)   (6,976,637)   (8,145,454)   (11,151,440)   (9,379,072)
Contract charges and deductions   -    -    (281,208)   (296,160)   (677,176)   (705,020)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (5,387)   (11,073)   5,720    25,525    (4,378)   2,428 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   13,368,853    14,321,159    (4,488,997)   (5,881,311)   (10,360,562)   (5,444,961)
NET INCREASE (DECREASE) IN NET ASSETS   19,772,563    11,870,727    1,722,008    (16,929,881)   6,564,557    (31,314,383)
NET ASSETS                              
Beginning of Year   19,818,575    7,947,848    57,333,835    74,263,716    125,849,734    157,164,117 
End of Year  $39,591,138   $19,818,575   $59,055,843   $57,333,835   $132,414,291   $125,849,734 

 

(1) Operations commenced or resumed during 2023 and all units were fully redeemed or transferred prior to December 31, 2023 (See Financial Highlights for commencement date of operations and date of full redemption).

 

See Notes to Financial StatementsSA-80 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
       State Street   T. Rowe Price 
   Schwab VIT Growth   Total Return V.I.S. Class 3   Blue Chip Growth - I 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $1,341,106   $1,597,508   $2,122,328   $(2,650,478)  $(6,562)  $(2,501)
Realized gain (loss) on investments   1,471,979    2,965,024    (5,215,243)   (2,202,942)   (101,456)   27,817 
Change in net unrealized appreciation (depreciation) on investments   19,321,920    (35,448,935)   39,009,642    (59,445,045)   596,965    (221,807)
Net Increase (Decrease) in Net Assets Resulting from Operations   22,135,005    (30,886,403)   35,916,727    (64,298,465)   488,947    (196,491)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   1,658,201    5,796,509    7,989,679    6,279,745    402,441    543,982 
Transfers between variable and fixed accounts, net   (442,907)   (1,603,289)   3,094,662    (9,218,624)   91,355    502,002 
Contract benefits and terminations   (10,301,130)   (9,790,021)   (32,056,955)   (34,462,927)   (135,392)   (29,366)
Contract charges and deductions   (1,034,856)   (1,056,558)   (3,607,406)   (3,808,908)   -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    744    (15,470)   -    - 
Other   512    17,205    93    7,753    (71)   14 
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   (10,120,180)   (6,636,154)   (24,579,183)   (41,218,431)   358,333    1,016,632 
NET INCREASE (DECREASE) IN NET ASSETS   12,014,825    (37,522,557)   11,337,544    (105,516,896)   847,280    820,141 
NET ASSETS                              
Beginning of Year   136,930,457    174,453,014    273,070,007    378,586,903    882,973    62,832 
End of Year  $148,945,282   $136,930,457   $284,407,551   $273,070,007   $1,730,253   $882,973 
                               
   T. Rowe Price   T. Rowe Price   VanEck VIP 
   Equity Income - I   Health Sciences - I   Global Resources Class S 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $5,880   $4,153   $(2,696)  $(2,011)  $312,674   $100,445 
Realized gain (loss) on investments   17,094    13,016    (4,027)   2,766    (364,457)   (269,061)
Change in net unrealized appreciation (depreciation) on investments   12,694    (30,143)   23,604    (40,412)   (1,515,880)   1,432,065 
Net Increase (Decrease) in Net Assets Resulting from Operations   35,668    (12,974)   16,881    (39,657)   (1,567,663)   1,263,449 
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   95,411    183,141    116,692    92,749    1,029,694    1,380,968 
Transfers between variable and fixed accounts, net   89,391    16,934    77,320    108,619    (2,693,249)   5,911,424 
Contract benefits and terminations   (15,142)   (13,542)   (52,069)   (7,588)   (3,261,160)   (2,509,349)
Contract charges and deductions   -    -    -    -    (9,825)   (9,913)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    (133)   (597)
Other   (2)   (2)   238    (5)   3,321    (17,798)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   169,658    186,531    142,181    193,775    (4,931,352)   4,754,735 
NET INCREASE (DECREASE) IN NET ASSETS   205,326    173,557    159,062    154,118    (6,499,015)   6,018,184 
NET ASSETS                              
Beginning of Year   289,969    116,412    444,836    290,718    27,805,678    21,787,494 
End of Year  $495,295   $289,969   $603,898   $444,836   $21,306,663   $27,805,678 

 

See Notes to Financial StatementsSA-81 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Vanguard VIF   Vanguard VIF   Vanguard VIF 
   Balanced   Capital Growth   Conservative Allocation 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $193,469   $64,553   $7,923   $2,535   $55,615   $30,718 
Realized gain (loss) on investments   (126,625)   321,050    (39,787)   35,222    (76,692)   (95,176)
Change in net unrealized appreciation (depreciation) on investments   1,649,314    (1,239,513)   443,669    (145,174)   607,340    (326,302)
Net Increase (Decrease) in Net Assets Resulting from Operations   1,716,158    (853,910)   411,805    (107,417)   586,263    (390,760)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   4,715,959    7,670,194    957,784    839,291    2,279,372    2,568,898 
Transfers between variable and fixed accounts, net   (731,693)   (125,471)   67,839    190,558    286,721    (1,266,299)
Contract benefits and terminations   (951,304)   (295,871)   (553,821)   (9,454)   (250,084)   (81,666)
Contract charges and deductions   (62,868)   (36,529)   -    -    (713)   (1,995)
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   2,373    (2,833)   (305)   (5)   (88)   (9)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   2,972,467    7,209,490    471,497    1,020,390    2,315,208    1,218,929 
NET INCREASE (DECREASE) IN NET ASSETS   4,688,625    6,355,580    883,302    912,973    2,901,471    828,169 
NET ASSETS                              
Beginning of Year   10,422,713    4,067,133    1,266,884    353,911    3,295,449    2,467,280 
End of Year  $15,111,338   $10,422,713   $2,150,186   $1,266,884   $6,196,920   $3,295,449 
                               
   Vanguard VIF   Vanguard VIF   Vanguard VIF 
   Diversified Value   Equity Income   Equity Index 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $11,113   $4,794   $56,372   $3,786   $21,759   $21,353 
Realized gain (loss) on investments   6,060    59,584    54,213    30,044    31,504    74,910 
Change in net unrealized appreciation (depreciation) on investments   194,575    (173,465)   192,277    82,587    495,923    (560,758)
Net Increase (Decrease) in Net Assets Resulting from Operations   211,748    (109,087)   302,862    116,417    549,186    (464,495)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   141,273    453,540    3,285,633    1,248,167    531,454    97,347 
Transfers between variable and fixed accounts, net   (110,318)   (52,554)   (2,195,403)   515,073    29,894    (105,946)
Contract benefits and terminations   (81,489)   (6,176)   (79,423)   (16,133)   (43,234)   (46,658)
Contract charges and deductions   -    -    -    -    -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (344)   (257)   (9)   2,281    23    (1,253)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions    (50,878)   394,553    1,010,798    1,749,388    518,137    (56,510)
NET INCREASE (DECREASE) IN NET ASSETS   160,870    285,466    1,313,660    1,865,805    1,067,323    (521,005)
NET ASSETS                              
Beginning of Year   1,139,243    853,777    2,147,027    281,222    2,083,980    2,604,985 
End of Year  $1,300,113   $1,139,243   $3,460,687   $2,147,027   $3,151,303   $2,083,980 

 

See Notes to Financial StatementsSA-82 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Vanguard VIF   Vanguard VIF   Vanguard VIF 
   Global Bond Index   Growth   High Yield Bond 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $12,312   $20,024   $(7,344)  $(5,215)  $38,799   $23,908 
Realized gain (loss) on investments   (7,086)   1,658    (217,393)   46,059    (21,865)   (18,373)
Change in net unrealized appreciation (depreciation) on investments   67,669    (157,191)   957,675    (358,564)   139,918    (64,941)
Net Increase (Decrease) in Net Assets Resulting from Operations   72,895    (135,509)   732,938    (317,720)   156,852    (59,406)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   361,182    229,155    1,439,867    1,026,981    491,051    794,932 
Transfers between variable and fixed accounts, net   150,895    (13,951)   298,059    121,548    438,222    (219,464)
Contract benefits and terminations   (13,577)   (7,837)   (43,982)   (7,299)   (16,552)   (4,781)
Contract charges and deductions   -    -    -    -    -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (21)   (1)   (51)   243    128    (9)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   498,479    207,366    1,693,893    1,141,473    912,849    570,678 
NET INCREASE (DECREASE) IN NET ASSETS   571,374    71,857    2,426,831    823,753    1,069,701    511,272 
NET ASSETS                              
Beginning of Year   952,989    881,132    1,474,307    650,554    907,159    395,887 
End of Year  $1,524,363   $952,989   $3,901,138   $1,474,307   $1,976,860   $907,159 
                               
   Vanguard VIF   Vanguard VIF   Vanguard VIF 
   International   Mid-Cap Index   Moderate Allocation 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $3,516   $1,026   $30,976   $6,768   $229,067   $128,684 
Realized gain (loss) on investments   9,743    (84,021)   (53,422)   73,254    (429,142)   194,336 
Change in net unrealized appreciation (depreciation) on investments   111,329    2,007    798,749    (404,889)   2,416,940    (1,602,587)
Net Increase (Decrease) in Net Assets Resulting from Operations   124,588    (80,988)   776,303    (324,867)   2,216,865    (1,279,567)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   711,646    315,703    2,426,071    2,391,490    5,189,390    8,796,516 
Transfers between variable and fixed accounts, net   283,788    22,719    509,966    669,507    (2,044,653)   (309,552)
Contract benefits and terminations   (24,502)   (5,475)   (170,698)   (34,085)   (1,440,481)   (266,071)
Contract charges and deductions   -    -    -    -    -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (22)   154    (327)   (1,350)   (214)   (658)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   970,910    333,101    2,765,012    3,025,562    1,704,042    8,220,235 
NET INCREASE (DECREASE) IN NET ASSETS   1,095,498    252,113    3,541,315    2,700,695    3,920,907    6,940,668 
NET ASSETS                              
Beginning of Year   429,107    176,994    3,398,328    697,633    13,681,505    6,740,837 
End of Year  $1,524,605   $429,107   $6,939,643   $3,398,328   $17,602,412   $13,681,505 

 

See Notes to Financial StatementsSA-83 

 

 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

   Variable Accounts 
   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended   Year Ended 
   December 31,   December 31,   December 31,   December 31,   December 31,   December 31, 
   2023   2022   2023   2022   2023   2022 
                         
   Vanguard VIF   Vanguard VIF   Vanguard VIF 
   Real Estate Index   Short-Term Investment-Grade   Total Bond Market Index 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                              
Net investment income (loss)  $25,290   $13,732   $63,969   $21,372   $179,412   $95,914 
Realized gain (loss) on investments   (53,300)   34,253    (41,857)   (21,596)   (507,645)   (241,465)
Change in net unrealized appreciation (depreciation) on investments   263,481    (360,256)   286,264    (112,899)   973,140    (760,100)
Net Increase (Decrease) in Net Assets Resulting from Operations   235,471    (312,271)   308,376    (113,123)   644,907    (905,651)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                              
Payments received from contract owners   715,041    1,056,917    2,118,293    2,629,556    6,136,356    3,794,162 
Transfers between variable and fixed accounts, net   342,034    381,765    596,306    415,817    924,997    (1,646,507)
Contract benefits and terminations   (264,707)   (13,534)   (342,713)   (63,456)   (409,708)   (77,699)
Contract charges and deductions   -    -    -    -    -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    -    -    - 
Other   (202)   (238)   41    57    197    (785)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   792,166    1,424,910    2,371,927    2,981,974    6,651,842    2,069,171 
NET INCREASE (DECREASE) IN NET ASSETS   1,027,637    1,112,639    2,680,303    2,868,851    7,296,749    1,163,520 
NET ASSETS                              
Beginning of Year   1,313,023    200,384    4,020,516    1,151,665    7,602,858    6,439,338 
End of Year  $2,340,660   $1,313,023   $6,700,819   $4,020,516   $14,899,607   $7,602,858 

 

   Vanguard VIF Total   Vanguard VIF 
   International Stock Market Index   Total Stock Market Index 
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS                    
Net investment income (loss)  $183,045   $85,159   $48,602   $37,125 
Realized gain (loss) on investments   (118,368)   46,536    222,558    122,878 
Change in net unrealized appreciation (depreciation) on investments   1,265,017    (818,870)   1,873,983    (1,151,349)
Net Increase (Decrease) in Net Assets Resulting from Operations   1,329,694    (687,175)   2,145,143    (991,346)
INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS                    
Payments received from contract owners   2,951,727    3,253,158    3,213,158    4,749,656 
Transfers between variable and fixed accounts, net   617,041    1,608,648    (34,556)   86,864 
Contract benefits and terminations   (284,640)   (69,501)   (397,607)   (100,994)
Contract charges and deductions   -    -    -    - 
Adjustments to net assets allocated to contracts in payout (annuitization) period   -    -    -    - 
Other   (222)   326    (15)   (16,236)
Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions   3,283,906    4,792,631    2,780,980    4,719,290 
NET INCREASE (DECREASE) IN NET ASSETS   4,613,600    4,105,456    4,926,123    3,727,944 
NET ASSETS                    
Beginning of Year   7,181,273    3,075,817    7,228,967    3,501,023 
End of Year  $11,794,873   $7,181,273   $12,155,090   $7,228,967 

 

See Notes to Financial StatementsSA-84 

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS

 

A summary of accumulation unit values ("AUV"), units outstanding, net assets, investment income ratios, expense ratios, and total returns for each year or period ended December 31 are presented in the table below. 

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Core Income Class I                          
2023  $9.31   $11.65    3,816,823   $41,475,997    0.00%   0.30%   1.95%   6.00%   7.66%
2022   8.71    10.83    3,478,965    35,591,556    0.00%   0.30%   1.95%   (14.09)%   (12.66)%
2021   10.05    12.41    3,333,548    39,404,318    0.00%   0.30%   1.95%   (2.32)%   (0.69)%
2020   11.46    12.51    3,189,553    38,329,877    0.00%   0.30%   2.00%   7.46%   9.25%
2019   10.64    11.46    2,151,095    23,795,771    0.00%   0.30%   2.00%   8.73%   10.59%
Diversified Bond Class I                          
2023  $8.25   $15.92    15,026,160   $172,171,896    0.00%   0.30%   2.00%   1.56%   3.29%
2022   8.07    15.43    16,208,941    181,360,873    0.00%   0.30%   2.00%   (20.23)%   (18.86)%
2021   10.04    19.04    17,376,218    242,491,985    0.00%   0.30%   2.00%   (3.87)%   (2.22)%
2020   12.14    19.49    15,489,503    225,524,712    0.00%   0.30%   2.00%   8.17%   10.02%
2019   11.16    17.73    13,472,666    182,275,698    0.00%   0.30%   2.00%   10.76%   12.66%
Floating Rate Income Class I                          
2023  $10.26   $14.78    13,256,422   $176,368,982    0.00%   0.30%   2.00%   11.41%   13.32%
2022   9.86    13.06    13,808,314    164,826,879    0.00%   0.30%   2.00%   (3.49)%   (1.84)%
2021   10.14    13.32    12,474,821    153,131,393    0.00%   0.30%   2.00%   2.55%   4.31%
2020   10.97    12.78    11,256,440    133,786,363    0.00%   0.30%   2.00%   2.63%   4.39%
2019   10.64    12.25    14,377,073    165,220,344    0.00%   0.30%   2.00%   5.97%   7.78%
Floating Rate Income Class P                          
2023  $11.43   $11.48    195,404   $2,239,999    0.00%   0.45%   0.60%   13.08%   13.25%
2022   10.11    10.14    107,305    1,086,656    0.00%   0.45%   0.60%   (1.94)%   (1.79)%
05/27/2021 - 12/31/2021   10.31    10.32    79,769    822,761    0.00%   0.45%   0.60%   1.99%   1.99%
High Yield Bond Class I                          
2023  $10.11   $31.06    7,595,768   $134,238,065    0.00%   0.30%   2.00%   10.01%   11.89%
2022   10.08    27.79    7,526,318    123,579,098    0.00%   0.30%   2.00%   (12.12)%   (10.62)%
2021   12.12    31.12    9,003,353    169,113,680    0.00%   0.30%   2.00%   3.33%   5.10%
2020   11.64    29.64    9,125,009    169,940,567    0.00%   0.30%   2.00%   3.65%   5.43%
2019   11.15    28.14    9,943,416    180,716,346    0.00%   0.30%   2.00%   11.73%   13.64%
Inflation Managed Class I                          
2023  $9.22   $24.40    10,538,709   $153,790,793    0.00%   0.30%   2.00%   1.62%   3.36%
2022   9.01    23.87    11,807,580    168,900,461    0.00%   0.30%   2.00%   (13.61)%   (12.14)%
2021   10.35    27.47    12,557,766    214,072,254    0.00%   0.30%   2.00%   3.60%   5.37%
2020   10.12    26.35    10,364,592    181,604,575    0.00%   0.30%   2.00%   9.21%   11.09%
2019   9.24    23.99    10,343,826    169,617,916    0.00%   0.30%   2.00%   6.49%   8.32%
Intermediate Bond Class I                          
2023  $8.83   $10.71    2,358,811   $21,506,403    0.00%   0.30%   1.85%   3.80%   5.42%
2022   8.51    9.60    914,805    7,883,500    0.00%   0.30%   1.85%   (14.36)%   (13.63)%
11/03/2021 - 12/31/2021   9.97    9.98    96,614    963,964    0.00%   0.30%   1.60%   (0.12)%   (0.12)%
Managed Bond Class I                          
2023  $8.99   $25.10    19,799,408   $289,282,431    0.00%   0.30%   2.00%   4.45%   6.23%
2022   8.54    23.89    20,838,582    293,086,505    0.00%   0.30%   2.00%   (15.72)%   (14.28)%
2021   10.74    28.18    23,360,988    391,987,013    0.00%   0.30%   2.00%   (3.09)%   (1.43)%
2020   11.07    28.90    22,834,095    403,577,841    0.00%   0.30%   2.00%   6.20%   8.02%
2019   10.40    27.05    22,284,620    381,005,513    0.00%   0.30%   2.00%   6.34%   8.17%
Short Duration Bond Class I                          
2023  $9.35   $13.14    28,047,912   $292,996,088    0.00%   0.30%   2.00%   2.80%   4.56%
2022   9.07    12.58    30,813,210    310,345,111    0.00%   0.30%   2.00%   (6.46)%   (4.86)%
2021   9.68    13.23    34,516,572    368,495,538    0.00%   0.30%   2.00%   (2.42)%   (0.75)%
2020   9.90    13.35    33,138,939    359,491,780    0.00%   0.30%   2.00%   1.68%   3.42%
2019   9.72    12.92    32,261,598    341,983,698    0.00%   0.30%   2.00%   2.16%   3.91%
Emerging Markets Debt Class I                          
2023  $9.39   $12.11    1,161,936   $12,354,722    0.00%   0.30%   2.00%   10.13%   12.02%
2022   8.51    10.83    1,318,192    12,528,823    0.00%   0.30%   2.00%   (11.06)%   (9.54)%
2021   9.55    11.98    1,621,000    17,267,388    0.00%   0.30%   2.00%   (7.98)%   (6.40)%
2020   10.36    12.81    1,580,511    18,134,828    0.00%   0.30%   2.00%   (0.26)%   1.45%
2019   10.36    12.64    1,777,321    20,249,407    0.00%   0.30%   2.00%   7.35%   9.19%

 

See Notes to Financial StatementsSA-85See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Dividend Growth Class I                           
2023  $11.05   $46.50    16,028,749   $460,667,518    0.00%   0.30%   2.00%   11.08%   12.98%
2022   9.93    41.20    14,678,660    417,480,008    0.00%   0.30%   2.00%   (12.26)%   (10.76)%
2021   11.21    46.21    14,573,292    485,107,198    0.00%   0.30%   2.00%   23.31%   25.42%
2020   15.73    36.88    14,379,140    392,591,032    0.00%   0.30%   2.00%   11.19%   13.10%
2019   14.07    32.64    14,570,294    360,631,080    0.00%   0.30%   2.00%   28.05%   30.25%
Equity Index Class I                           
2023  $11.26   $80.78    52,937,977   $1,578,887,432    0.00%   0.30%   2.00%   23.45%   25.56%
2022   9.13    65.04    48,691,993    1,298,658,388    0.00%   0.30%   2.00%   (19.93)%   (18.55)%
2021   11.33    80.74    47,333,159    1,630,463,464    0.00%   0.30%   2.00%   25.83%   27.99%
2020   16.13    63.79    42,907,290    1,207,544,897    0.00%   0.30%   2.00%   15.77%   17.76%
2019   13.84    54.77    42,320,089    1,044,372,214    0.00%   0.30%   2.00%   28.50%   30.70%
Focused Growth Class I                           
2023  $9.92   $94.22    6,401,150   $229,957,026    0.00%   0.30%   2.00%   35.24%   37.55%
2022   7.27    68.57    5,455,323    167,698,636    0.00%   0.30%   2.00%   (35.11)%   (34.00)%
2021   11.10    103.99    5,423,820    266,598,139    0.00%   0.30%   2.00%   17.41%   19.43%
2020   22.24    87.16    5,161,793    219,367,794    0.00%   0.30%   2.00%   35.56%   37.88%
2019   16.29    63.28    5,518,935    176,509,190    0.00%   0.30%   2.00%   32.78%   35.06%
Growth Class I                           
2023  $10.46   $99.33    8,765,086   $386,397,396    0.00%   0.30%   2.00%   32.87%   35.14%
2022   7.86    74.31    7,706,459    295,380,893    0.00%   0.30%   2.00%   (32.57)%   (31.42)%
2021   11.54    109.55    7,711,223    454,798,690    0.00%   0.30%   2.00%   20.98%   23.05%
2020   21.12    90.01    7,677,598    386,224,796    0.00%   0.30%   2.00%   28.96%   31.17%
2019   16.30    69.38    7,725,298    313,122,387    0.00%   0.30%   2.00%   35.40%   37.72%
Hedged Equity Class I                           
2023  $10.65   $11.49    20,780,266   $226,718,859    0.00%   0.30%   2.00%   13.46%   15.34%
2022   9.40    10.03    12,776,603    121,716,044    0.00%   0.30%   1.95%   (9.63)%   (8.22)%
05/04/2021 - 12/31/2021   10.42    10.53    3,532,181    36,962,504    0.00%   0.30%   1.85%   4.54%   4.54%
Hedged Equity Class P                           
2023  $10.90   $10.94    241,279   $2,639,046    0.00%   0.45%   0.60%   15.40%   15.40%
2022   9.48    9.48    162,474    1,540,599    0.00%   0.45%   0.45%   (8.18)%   (8.18)%
08/13/2021 - 12/31/2021   10.33    10.33    11,221    115,873    0.00%   0.45%   0.45%   1.89%   1.89%
Large-Cap Core Class I                           
2023  $10.88   $59.53    7,087,396   $268,648,298    0.00%   0.30%   2.00%   24.55%   26.68%
2022   9.96    47.51    6,807,796    227,087,139    0.00%   0.30%   2.00%   (22.18)%   (20.85)%
2021   20.72    60.69    7,312,586    317,067,817    0.00%   0.30%   2.00%   25.23%   27.38%
2020   16.30    48.17    8,154,980    283,532,001    0.00%   0.30%   2.00%   11.68%   13.59%
2019   14.38    42.88    9,529,328    293,457,670    0.00%   0.30%   2.00%   29.52%   31.74%
Large-Cap Growth Class I                           
2023  $9.98   $52.92    8,226,437   $258,438,334    0.00%   0.30%   2.00%   42.25%   44.68%
2022   9.17    36.74    8,517,159    194,888,783    0.00%   0.30%   2.00%   (39.13)%   (38.09)%
2021   25.38    59.61    8,739,074    328,630,649    0.00%   0.30%   2.00%   17.89%   19.91%
2020   21.42    49.94    9,264,727    292,565,788    0.00%   0.30%   2.00%   35.61%   37.93%
2019   15.72    36.37    9,225,050    213,262,358    0.00%   0.30%   2.00%   29.72%   31.95%
Large-Cap Value Class I                           
2023  $10.97   $41.42    8,953,459   $247,326,651    0.00%   0.30%   2.00%   12.64%   14.57%
2022   9.68    36.24    9,393,789    239,660,488    0.00%   0.30%   2.00%   (8.48)%   (6.91)%
2021   10.53    39.36    8,847,030    256,269,837    0.00%   0.30%   2.00%   23.62%   25.74%
2020   12.91    31.65    8,251,342    200,560,402    0.00%   0.30%   2.00%   3.77%   5.55%
2019   12.35    30.31    8,646,430    205,659,391    0.00%   0.30%   2.00%   25.92%   28.08%
Mid-Cap Equity Class I                           
2023  $9.46   $62.22    6,551,245   $220,028,998    0.00%   0.30%   2.00%   13.07%   15.00%
2022   8.31    54.70    6,835,391    211,893,276    0.00%   0.30%   2.00%   (18.89)%   (17.50)%
2021   17.89    67.03    6,728,833    265,451,633    0.00%   0.30%   2.00%   14.10%   16.05%
2020   15.60    58.40    6,443,675    234,858,057    0.00%   0.30%   2.00%   24.99%   27.13%
2019   12.42    46.45    6,996,655    209,138,478    0.00%   0.30%   2.00%   18.45%   20.48%
Mid-Cap Growth Class I                           
2023  $8.85   $43.58    9,735,449   $287,474,071    0.00%   0.30%   2.00%   17.26%   19.26%
2022   7.53    36.70    9,155,547    247,780,894    0.00%   0.30%   2.00%   (32.10)%   (30.93)%
2021   11.00    53.38    9,226,331    368,344,471    0.00%   0.30%   2.00%   14.36%   16.32%
2020   23.82    46.10    9,767,687    341,825,807    0.00%   0.30%   2.00%   47.17%   49.69%
2019   16.07    30.93    10,774,027    258,256,271    0.00%   0.30%   2.00%   35.71%   38.04%

 

See Notes to Financial StatementsSA-86See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Mid-Cap Value Class I                          
2023  $10.72   $49.48    4,558,144   $116,846,380    0.00%   0.30%   2.00%   14.09%   16.04%
2022   9.39    42.68    4,211,163    101,437,822    0.00%   0.30%   2.00%   (9.10)%   (7.54)%
2021   10.22    46.21    4,453,627    120,534,150    0.00%   0.30%   2.00%   24.52%   26.65%
2020   13.39    36.52    3,812,231    85,401,943    0.00%   0.30%   2.00%   3.43%   5.20%
2019   12.76    34.75    4,350,388    97,366,796    0.00%   0.30%   2.00%   27.37%   29.55%
Small-Cap Equity Class I                          
2023  $9.34   $44.42    2,845,253   $64,364,454    0.00%   0.30%   2.00%   10.74%   12.63%
2022   8.43    39.48    2,731,229    58,278,803    0.00%   0.30%   2.00%   (14.64)%   (13.18)%
2021   9.77    45.52    2,919,437    73,712,345    0.00%   0.30%   2.00%   23.96%   26.08%
2020   12.53    36.14    2,628,838    54,784,251    0.00%   0.30%   2.00%   3.33%   5.10%
2019   11.94    34.42    2,666,253    54,430,618    0.00%   0.30%   2.00%   21.50%   23.59%
Small-Cap Growth Class I                          
2023  $7.51   $36.32    4,820,542   $122,470,131    0.00%   0.30%   2.00%   11.94%   13.86%
2022   6.70    31.93    4,818,532    112,684,447    0.00%   0.30%   2.00%   (31.31)%   (30.13)%
2021   9.66    45.75    4,472,937    152,924,932    0.00%   0.30%   2.00%   (0.32)%   1.39%
2020   24.95    45.17    4,452,222    155,145,306    0.00%   0.30%   2.00%   52.50%   55.11%
2019   16.25    29.15    5,053,589    116,165,093    0.00%   0.30%   2.00%   29.29%   31.51%
Small-Cap Index Class I                          
2023  $8.74   $45.06    10,895,687   $253,807,679    0.00%   0.30%   2.00%   13.91%   15.85%
2022   7.61    38.93    10,299,941    223,773,824    0.00%   0.30%   2.00%   (22.43)%   (21.10)%
2021   9.74    49.39    10,483,466    297,353,955    0.00%   0.30%   2.00%   11.98%   13.89%
2020   14.02    43.41    10,160,705    265,843,742    0.00%   0.30%   2.00%   16.80%   18.80%
2019   11.94    36.58    10,182,090    233,189,346    0.00%   0.30%   2.00%   22.33%   24.42%
Small-Cap Value Class I                          
2023  $8.56   $64.41    4,345,925   $110,847,444    0.00%   0.30%   2.00%   5.40%   7.21%
2022   8.11    60.14    4,332,834    108,567,265    0.00%   0.30%   2.00%   (18.45)%   (17.06)%
2021   9.85    72.59    4,636,206    146,262,895    0.00%   0.30%   2.00%   32.92%   35.20%
2020   11.08    53.74    4,325,214    108,118,275    0.00%   0.30%   2.00%   1.39%   3.13%
2019   10.87    52.16    4,552,357    114,480,115    0.00%   0.30%   2.00%   20.16%   22.22%
Value Class I                          
2023  $10.61   $31.84    6,909,276   $159,050,663    0.00%   0.30%   2.00%   1.72%   3.46%
2022   10.32    30.80    7,848,410    177,385,602    0.00%   0.30%   2.00%   (2.50)%   (0.83)%
2021   10.47    31.09    7,952,289    187,762,796    0.00%   0.30%   2.00%   19.24%   21.28%
2020   11.16    25.66    8,856,167    176,480,230    0.00%   0.30%   2.00%   (8.78)%   (7.22)%
2019   12.17    27.69    9,134,455    197,827,146    0.00%   0.30%   2.00%   22.25%   24.35%
Value Advantage Class I                          
2023  $10.54   $24.60    3,927,357   $82,090,911    0.00%   0.30%   2.00%   7.44%   9.28%
2022   10.46    22.53    4,430,519    89,631,172    0.00%   0.30%   2.00%   (5.96)%   (4.35)%
2021   16.42    23.58    3,571,733    77,360,557    0.00%   0.30%   2.00%   25.98%   28.14%
2020   12.84    18.42    2,729,163    46,722,273    0.00%   0.30%   2.00%   (4.70)%   (3.07)%
2019   13.28    19.02    2,407,374    42,826,045    0.00%   0.30%   2.00%   24.45%   26.58%
Emerging Markets Class I                          
2023  $6.79   $68.40    9,100,644   $146,028,182    0.00%   0.30%   2.00%   6.80%   8.63%
2022   6.29    63.03    9,163,589    140,559,979    0.00%   0.30%   2.00%   (26.75)%   (25.50)%
2021   8.50    84.69    8,603,856    184,146,175    0.00%   0.30%   2.00%   (10.10)%   (8.56)%
2020   14.16    92.71    8,202,236    204,655,526    0.00%   0.30%   2.00%   15.00%   16.98%
2019   12.23    79.33    8,977,104    199,638,291    0.00%   0.30%   2.00%   23.12%   25.23%
International Growth Class I                          
2023  $8.40   $11.79    382,358   $3,565,576    0.00%   0.30%   1.95%   11.77%   13.39%
2022   7.54    10.48    203,289    1,570,294    0.00%   0.30%   1.75%   (22.90)%   (21.77)%
11/02/2021 - 12/31/2021   9.79    9.81    43,783    429,164    0.00%   0.30%   1.75%   (2.00)%   (2.00)%
International Large-Cap Class I                          
2023  $10.18   $36.79    12,446,765   $252,795,503    0.00%   0.30%   2.00%   16.31%   18.30%
2022   8.71    31.13    13,611,310    239,865,257    0.00%   0.30%   2.00%   (16.87)%   (15.45)%
2021   10.40    36.85    13,989,831    295,626,098    0.00%   0.30%   2.00%   12.51%   14.43%
2020   13.97    32.23    14,339,332    270,337,837    0.00%   0.30%   2.00%   8.55%   10.41%
2019   12.81    29.23    15,285,757    264,096,383    0.00%   0.30%   2.00%   25.50%   27.65%

 

See Notes to Financial StatementsSA-87See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
International Small-Cap Class I                          
2023  $11.99   $23.23    2,311,868   $36,243,307    0.00%   0.30%   2.00%   14.92%   16.88%
2022   10.39    19.97    2,513,634    34,142,442    0.00%   0.30%   2.00%   (18.73)%   (17.34)%
2021   13.16    24.26    2,625,882    43,597,347    0.00%   0.30%   2.00%   11.62%   13.53%
2020   11.71    21.47    2,805,711    41,343,803    0.00%   0.30%   2.00%   6.27%   8.10%
2019   10.94    19.95    3,062,801    41,971,971    0.00%   0.30%   2.00%   17.69%   19.71%
International Value Class I                          
2023  $9.27   $19.13    7,929,402   $122,441,200    0.00%   0.30%   2.00%   17.83%   19.85%
2022   7.87    15.97    8,564,092    111,618,105    0.00%   0.30%   2.00%   (3.22)%   (1.56)%
2021   8.12    16.24    8,967,932    120,222,276    0.00%   0.30%   2.00%   17.98%   20.00%
2020   6.88    13.55    9,146,865    104,401,238    0.00%   0.30%   2.00%   (9.01)%   (7.45)%
2019   7.56    14.66    9,225,209    114,596,679    0.00%   0.30%   2.00%   14.29%   16.25%
Health Sciences Class I                          
2023  $10.20   $96.90    7,121,266   $272,537,490    0.00%   0.30%   2.00%   1.38%   3.11%
2022   10.06    94.07    6,978,977    290,035,336    0.00%   0.30%   2.00%   (7.67)%   (6.09)%
2021   10.79    100.27    7,368,699    343,506,288    0.00%   0.30%   2.00%   10.16%   12.05%
2020   17.10    89.57    7,254,306    319,284,574    0.00%   0.30%   2.00%   16.43%   18.43%
2019   14.61    75.71    7,808,345    301,373,616    0.00%   0.30%   2.00%   23.28%   25.39%
Real Estate Class I                          
2023  $10.32   $68.07    4,108,484   $108,030,969    0.00%   0.30%   2.00%   10.78%   12.67%
2022   9.27    61.08    4,308,652    104,649,198    0.00%   0.30%   2.00%   (27.11)%   (25.86)%
2021   16.07    83.30    4,819,847    161,408,914    0.00%   0.30%   2.00%   37.55%   39.90%
2020   12.54    60.20    4,888,497    124,841,396    0.00%   0.30%   2.00%   (5.19)%   (3.57)%
2019   13.03    63.11    5,315,569    143,979,376    0.00%   0.30%   2.00%   28.69%   30.89%
Technology Class I                          
2023  $10.46   $37.35    8,121,945   $227,480,772    0.00%   0.30%   2.00%   50.65%   53.22%
2022   6.88    24.73    7,575,806    147,240,460    0.00%   0.30%   2.00%   (37.33)%   (36.25)%
2021   10.87    39.36    7,458,120    230,161,585    0.00%   0.30%   2.00%   11.61%   13.52%
2020   17.05    35.18    7,706,962    208,731,278    0.00%   0.30%   2.00%   44.33%   46.80%
2019   11.79    24.32    7,653,316    142,235,523    0.00%   0.30%   2.00%   33.62%   35.91%
ESG Diversified Class I                          
2023  $9.78   $11.42    2,105,604   $21,077,463    0.00%   0.30%   2.00%   13.67%   15.44%
2022   8.61    9.96    977,900    8,536,826    0.00%   0.30%   1.85%   (18.04)%   (16.84)%
05/17/2021 - 12/31/2021   10.42    10.66    458,078    4,850,097    0.00%   0.30%   1.75%   6.49%   6.49%
ESG Diversified Class P (5)                          
01/01/2023 - 04/21/2023  $9.15   $9.15    -   $-    0.00%   0.45%   0.45%   5.24%   5.24%
12/07/2022 - 12/31/2022   8.70    8.70    52,658    457,958    0.00%   0.45%   0.45%   (2.05)%   (2.05)%
ESG Diversified Growth Class I                          
2023  $9.31   $11.67    147,295   $1,458,757    0.00%   0.30%   1.85%   15.74%   17.31%
2022   8.08    10.03    98,168    817,907    0.00%   0.30%   1.65%   (19.06)%   (18.49)%
11/16/2021 - 12/31/2021   10.04    10.05    22,864    229,580    0.00%   0.50%   1.20%   (0.57)%   (0.57)%
ESG Diversified Growth Class P                          
2023  $10.98   $10.98    4,693   $51,515    0.00%   0.45%   0.45%   17.37%   17.37%
09/28/2022 - 12/31/2022   9.35    9.35    2,201    20,588    0.00%   0.45%   0.45%   5.38%   5.38%
PSF Avantis Balanced Allocation Class D                          
2023  $9.91   $15.83    21,287,358   $301,972,559    0.00%   0.30%   2.00%   11.58%   13.49%
2022   8.78    13.96    23,391,029    298,038,547    0.00%   0.30%   2.00%   (16.67)%   (15.25)%
2021   10.97    16.49    23,751,181    366,915,479    0.00%   0.30%   2.00%   10.27%   12.16%
2020   12.90    14.72    20,364,483    287,800,621    0.00%   0.30%   2.00%   9.89%   11.77%
2019   11.71    13.18    17,533,417    223,629,160    0.00%   0.30%   2.00%   17.38%   19.39%
PSF Avantis Balanced Allocation Class P                          
2023  $10.53   $10.53    180,635   $1,901,469    0.00%   0.45%   0.45%   13.60%   13.60%
2022   9.27    9.27    192,749    1,786,007    0.00%   0.45%   0.45%   (15.16)%   (15.16)%
06/25/2021 - 12/31/2021   10.92    10.92    147,178    1,607,448    0.00%   0.45%   0.45%   4.00%   4.00%
Pacific Dynamix - Conservative Growth Class I                          
2023  $9.55   $22.75    27,522,993   $426,999,334    0.00%   0.30%   2.00%   9.48%   11.35%
2022   8.81    20.45    31,221,950    447,596,518    0.00%   0.30%   2.00%   (16.07)%   (14.63)%
2021   10.42    23.98    33,393,733    574,372,129    0.00%   0.30%   2.00%   4.34%   6.12%
2020   12.68    22.62    34,235,499    566,126,949    0.00%   0.30%   2.00%   9.99%   11.88%
2019   11.45    20.24    33,572,437    504,881,921    0.00%   0.30%   2.00%   13.18%   15.12%

 

See Notes to Financial StatementsSA-88See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Pacific Dynamix - Conservative Growth Class P                          
2023  $9.86   $9.91    148,609   $1,468,953    0.00%   0.45%   0.60%   11.24%   11.40%
2022   8.87    8.89    181,540    1,612,087    0.00%   0.45%   0.60%   (14.59)%   (14.59)%
08/13/2021 - 12/31/2021   10.41    10.41    7,555    78,662    0.00%   0.45%   0.45%   0.74%   0.74%
Pacific Dynamix - Moderate Growth Class I                          
2023  $9.69   $28.76    130,199,517   $2,243,812,569    0.00%   0.30%   2.00%   12.77%   14.70%
2022   8.58    25.10    136,624,336    2,142,087,307    0.00%   0.30%   2.00%   (17.36)%   (15.95)%
2021   10.29    29.89    139,849,234    2,700,163,391    0.00%   0.30%   2.00%   8.43%   10.29%
2020   13.22    27.13    136,145,159    2,492,898,271    0.00%   0.30%   2.00%   12.31%   14.24%
2019   11.74    23.78    140,905,132    2,309,891,015    0.00%   0.30%   2.00%   16.59%   18.58%
Pacific Dynamix - Moderate Growth Class P                          
2023  $10.27   $10.31    84,281   $867,645    0.00%   0.45%   0.60%   14.58%   14.76%
2022   8.96    8.99    61,197    549,060    0.00%   0.45%   0.60%   (16.03)%   (16.03)%
09/09/2021 - 12/31/2021   10.67    10.67    17,514    186,894    0.00%   0.60%   0.60%   0.93%   0.93%
Pacific Dynamix - Growth Class I                          
2023  $9.95   $35.31    77,184,354   $1,600,227,493    0.00%   0.30%   2.00%   14.67%   16.63%
2022   10.09    30.30    79,846,588    1,451,741,930    0.00%   0.30%   2.00%   (18.34)%   (16.94)%
2021   15.78    36.52    70,654,915    1,595,184,020    0.00%   0.30%   2.00%   12.07%   13.99%
2020   14.01    32.07    52,279,480    1,095,441,256    0.00%   0.30%   2.00%   13.50%   15.44%
2019   12.28    27.81    37,812,246    744,887,106    0.00%   0.30%   2.00%   20.50%   22.57%
Pacific Dynamix - Growth Class P                          
2023  $10.60   $10.60    357,396   $3,789,935    0.00%   0.45%   0.45%   16.69%   16.69%
2022   9.09    9.09    90,287    820,481    0.00%   0.45%   0.45%   (16.89)%   (16.89)%
02/19/2021 - 12/31/2021   10.93    10.93    21,700    237,290    0.00%   0.45%   0.45%   9.07%   9.07%
Portfolio Optimization Conservative Class I                          
2023  $9.28   $14.20    79,267,462   $966,656,072    0.00%   0.30%   2.00%   7.07%   8.90%
2022   8.60    13.06    92,539,434    1,049,691,691    0.00%   0.30%   2.00%   (15.37)%   (13.92)%
2021   10.10    15.18    101,360,739    1,358,240,285    0.00%   0.30%   2.00%   0.18%   1.90%
2020   11.66    14.92    115,277,984    1,534,716,340    0.00%   0.30%   2.00%   5.75%   7.56%
2019   10.95    13.88    112,674,680    1,415,956,727    0.00%   0.30%   2.00%   9.98%   11.86%
Portfolio Optimization Moderate-Conservative Class I                          
2023  $9.43   $16.47    97,836,295   $1,396,229,421    0.00%   0.30%   2.00%   8.87%   10.73%
2022   8.57    14.89    112,884,194    1,475,099,723    0.00%   0.30%   2.00%   (16.59)%   (15.16)%
2021   10.44    17.57    128,206,662    2,000,947,661    0.00%   0.30%   2.00%   4.18%   5.96%
2020   12.29    16.60    143,065,548    2,134,143,003    0.00%   0.30%   2.00%   7.79%   9.64%
2019   11.32    15.15    160,008,744    2,202,281,279    0.00%   0.30%   2.00%   13.00%   14.93%
Portfolio Optimization Moderate Class I                          
2023  $9.63   $19.03    387,315,028   $6,307,581,493    0.00%   0.30%   2.00%   11.63%   13.54%
2022   8.55    16.84    438,793,672    6,383,985,804    0.00%   0.30%   2.00%   (17.38)%   (15.97)%
2021   10.25    20.13    491,458,484    8,618,931,342    0.00%   0.30%   2.00%   7.02%   8.85%
2020   12.62    18.57    548,864,454    8,961,811,838    0.00%   0.30%   2.00%   9.61%   11.49%
2019   11.49    16.73    615,901,678    9,125,390,297    0.00%   0.30%   2.00%   16.11%   18.10%
Portfolio Optimization Growth Class I                          
2023  $9.63   $21.71    320,817,888   $5,805,877,531    0.00%   0.30%   2.00%   12.19%   14.11%
2022   8.51    19.11    358,621,932    5,762,258,741    0.00%   0.30%   2.00%   (18.52)%   (17.13)%
2021   10.34    23.16    395,660,358    7,766,098,564    0.00%   0.30%   2.00%   10.88%   12.78%
2020   14.62    20.63    439,483,300    7,748,073,547    0.00%   0.30%   2.00%   10.49%   12.39%
2019   13.04    18.44    492,110,249    7,818,850,939    0.00%   0.30%   2.00%   19.25%   21.29%
Portfolio Optimization Aggressive-Growth Class I                          
2023  $11.63   $23.66    67,046,157   $1,284,167,130    0.00%   0.30%   2.00%   13.67%   15.61%
2022   10.18    20.55    74,256,762    1,245,655,008    0.00%   0.30%   2.00%   (19.14)%   (17.75)%
2021   15.35    25.10    81,124,035    1,675,735,514    0.00%   0.30%   2.00%   13.39%   15.34%
2020   13.47    21.86    89,683,364    1,627,065,563    0.00%   0.30%   2.00%   10.23%   12.12%
2019   12.16    19.59    101,347,267    1,659,745,072    0.00%   0.30%   2.00%   21.31%   23.39%
Invesco Oppenheimer V.I. International Growth Series I                          
2023  $9.25   $9.25    1,821   $16,843    0.61%   0.45%   0.45%   20.52%   20.52%
2022   7.67    7.67    1,821    13,976    0.00%   0.45%   0.45%   (27.46)%   (27.46)%
09/14/2021 - 12/31/2021   10.58    10.58    1,831    19,372    0.00%   0.45%   0.45%   (4.10)%   (4.10)%

 

See Notes to Financial StatementsSA-89See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Invesco Oppenheimer V.I. International Growth Series II                          
2023  $8.83   $15.35    1,494,252   $20,059,700    0.31%   0.30%   2.00%   18.26%   20.28%
2022   7.39    12.76    1,501,782    16,951,821    0.00%   0.30%   2.00%   (28.61)%   (27.38)%
2021   10.24    17.57    1,482,842    23,274,851    0.00%   0.30%   2.00%   7.94%   9.79%
2020   13.64    16.01    1,294,995    18,636,307    0.66%   0.30%   2.00%   18.65%   20.68%
2019   11.50    13.26    1,226,707    14,698,332    0.72%   0.30%   2.00%   25.42%   27.57%
Invesco V.I. American Value Series I                          
2023  $13.24   $13.30    4,085   $54,132    0.67%   0.45%   0.60%   14.91%   14.91%
06/14/2022 - 12/31/2022   11.53    11.53    3,682    42,439    1.45%   0.60%   0.60%   8.86%   8.86%
Invesco V.I. Balanced-Risk Allocation Series I                          
2023  $9.51   $9.55    11,297   $107,836    0.00%   0.45%   0.60%   6.16%   6.16%
2022   8.99    8.99    13,320    119,801    16.06%   0.45%   0.45%   (14.74)%   (14.74)%
06/18/2021 - 12/31/2021   10.55    10.55    2,210    23,313    5.92%   0.45%   0.45%   3.27%   3.27%
Invesco V.I. Balanced-Risk Allocation Series II                          
2023  $9.06   $23.68    17,549,263   $258,104,658    0.00%   0.30%   2.00%   4.30%   6.08%
2022   8.94    22.34    20,395,509    295,319,915    7.59%   0.30%   2.00%   (16.21)%   (14.77)%
2021   10.60    26.24    17,862,609    314,671,401    2.97%   0.30%   2.00%   7.10%   8.93%
2020   12.03    24.11    18,600,508    314,909,858    7.66%   0.30%   2.00%   7.81%   9.66%
2019   11.02    22.01    20,202,936    320,444,489    0.00%   0.30%   2.00%   12.61%   14.54%
Invesco V.I. Discovery Mid Cap Growth Series I                          
2023  $8.41   $8.44    12,491   $105,376    0.00%   0.45%   0.60%   12.48%   12.64%
2022   7.48    7.50    11,622    87,060    0.00%   0.45%   0.60%   (31.39)%   (31.29)%
06/04/2021 - 12/31/2021   10.90    10.91    2,858    31,140    0.00%   0.45%   0.60%   14.35%   14.35%
Invesco V.I. Equity and Income Series II                          
2023  $10.23   $18.13    3,357,286   $54,317,104    1.70%   0.30%   2.00%   8.06%   9.91%
2022   10.40    16.51    3,539,176    54,004,557    1.43%   0.30%   2.00%   (9.54)%   (7.99)%
2021   14.20    17.96    3,608,905    60,323,270    1.63%   0.30%   2.00%   16.01%   18.00%
2020   12.18    15.24    3,865,857    55,228,668    2.23%   0.30%   2.00%   7.48%   9.32%
2019   11.27    13.95    3,947,659    51,983,779    2.36%   0.30%   2.00%   17.63%   19.65%
Invesco V.I. EQV International Equity Series I (6)                          
05/26/2023 - 12/31/2023  $9.59   $9.59    1,129   $10,824    0.41%   0.45%   0.45%   6.73%   6.73%
08/15/2022 - 09/16/2022   7.71    7.71    -    -    0.00%   0.45%   0.45%   (8.89)%   (8.89)%
Invesco V.I. Global Real Estate Series II                          
2023  $8.70   $11.74    873,695   $8,824,831    1.25%   0.30%   1.95%   6.73%   8.50%
2022   8.07    10.82    852,966    8,005,072    2.63%   0.30%   2.00%   (26.62)%   (25.37)%
2021   10.88    14.50    817,251    10,349,102    2.67%   0.30%   2.00%   22.96%   25.07%
2020   9.73    11.59    776,994    7,940,183    4.78%   0.30%   2.00%   (14.30)%   (12.82)%
2019   11.35    13.30    810,384    9,561,900    3.62%   0.30%   2.00%   20.22%   22.28%
Invesco V.I. Global Series II                          
2023  $9.46   $20.59    1,326,401   $23,747,073    0.00%   0.30%   2.00%   31.79%   34.04%
2022   9.74    15.36    1,274,354    17,645,552    0.00%   0.30%   2.00%   (33.28)%   (32.14)%
2021   19.46    22.64    1,320,434    27,219,534    0.00%   0.30%   2.00%   12.89%   14.83%
2020   17.12    19.72    1,257,546    22,746,069    0.43%   0.30%   2.00%   24.82%   26.96%
2019   13.62    15.53    1,488,720    21,391,688    0.64%   0.30%   2.00%   28.85%   31.06%
Invesco V.I. Main Street Small Cap Fund Series I                          
2023  $10.65   $10.69    46,772   $499,573    1.25%   0.45%   0.60%   17.42%   17.60%
2022   9.07    9.09    82,118    745,324    1.09%   0.45%   0.60%   (16.34)%   (16.21)%
08/12/2021 - 12/31/2021   10.84    10.85    5,823    63,182    1.00%   0.45%   0.60%   4.05%   4.05%
Invesco V.I. Nasdaq 100 Buffer - September Series I                          
2023  $11.08   $11.08    1,496   $16,583    0.00%   0.45%   0.45%   33.70%   33.70%
01/24/2022 - 12/31/2022   8.29    8.29    9,654    80,033    0.00%   0.45%   0.45%   (16.15)%   (16.15)%
Invesco V.I. Nasdaq 100 Buffer - September Series II                          
2023  $10.72   $12.50    478,730   $5,459,628    0.00%   0.30%   1.70%   31.66%   33.51%
2022   8.14    9.44    254,767    2,148,370    0.00%   0.30%   1.70%   (22.09)%   (21.39)%
10/12/2021 - 12/31/2021   10.52    10.54    45,974    483,609    0.00%   0.30%   1.20%   5.31%   5.31%
Invesco V.I. Nasdaq 100 Buffer - December Series I                          
2023  $9.26   $9.26    7,690   $71,184    0.00%   0.45%   0.45%   22.83%   22.83%
03/14/2022 - 12/31/2022   7.54    7.54    1,557    11,733    0.00%   0.45%   0.45%   (12.80)%   (12.80)%
Invesco V.I. Nasdaq 100 Buffer - December Series II                          
2023  $9.03   $11.36    539,331   $5,072,220    0.00%   0.30%   1.50%   21.35%   22.81%
01/03/2022 - 12/31/2022   7.44    9.32    347,498    2,603,201    0.00%   0.30%   1.50%   (25.39)%   (25.39)%

 

See Notes to Financial StatementsSA-90See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Invesco V.I. Nasdaq 100 Buffer - March Series I                          
2023  $11.09   $11.09    3,727   $41,312    0.00%   0.45%   0.45%   35.87%   35.87%
09/02/2022 - 12/31/2022   8.16    8.16    1,513    12,343    0.00%   0.45%   0.45%   (6.34)%   (6.34)%
Invesco V.I. Nasdaq 100 Buffer - March Series II                          
2023  $10.83   $12.77    618,802   $6,837,284    0.00%   0.30%   1.80%   34.14%   34.54%
04/01/2022 - 12/31/2022   8.09    9.49    141,942    1,150,241    0.00%   1.10%   1.40%   (18.97)%   (18.97)%
Invesco V.I. Nasdaq 100 Buffer - June Series I (6)                          
05/18/2023 - 12/31/2023  $13.24   $13.24    19,181   $253,948    0.00%   0.45%   0.45%   13.24%   13.24%
Invesco V.I. Nasdaq 100 Buffer - June Series II                          
2023  $12.79   $13.22    406,713   $5,285,004    0.00%   0.30%   1.60%   34.84%   35.38%
07/01/2022 - 12/31/2022   9.50    9.64    316,981    3,054,963    0.00%   1.10%   1.50%   (3.70)%   (3.56)%
Invesco V.I. S&P 500 Buffer - September Series I                          
2023  $11.23   $11.27    36,956   $416,257    0.00%   0.45%   0.60%   19.66%   19.66%
2022   9.42    9.42    40,765    383,911    0.00%   0.45%   0.45%   (9.94)%   (9.94)%
11/11/2021 - 12/31/2021   10.46    10.46    1,769    18,496    0.00%   0.45%   0.45%   1.12%   1.12%
Invesco V.I. S&P 500  Buffer - September Series II                          
2023  $10.91   $12.04    2,789,195   $31,901,756    0.00%   0.30%   1.70%   18.03%   19.69%
2022   9.24    10.14    1,329,890    12,496,155    0.00%   0.30%   1.70%   (11.17)%   (10.01)%
10/07/2021 - 12/31/2021   10.42    10.45    412,435    4,300,797    0.00%   0.30%   1.60%   3.78%   3.78%
Invesco V.I. S&P 500  Buffer - December Series I (6)                          
05/24/2023 - 12/31/2023  $10.50   $10.50    33,148   $348,103    0.00%   0.45%   0.45%   10.97%   10.97%
Invesco V.I. S&P 500  Buffer - December Series II                          
2023  $10.20   $11.91    1,668,898   $17,773,119    0.00%   0.30%   1.70%   17.19%   18.60%
01/03/2022 - 12/31/2022   8.74    10.12    939,885    8,251,270    0.00%   0.30%   1.50%   (12.39)%   (11.61)%
Invesco V.I. S&P 500  Buffer - March Series II                          
2023  $10.72   $12.13    1,383,642   $15,335,276    0.00%   0.30%   1.80%   18.35%   19.89%
04/01/2022 - 12/31/2022   9.06    10.19    1,014,794    9,222,347    0.00%   0.30%   1.60%   (9.38)%   (8.50)%
Invesco V.I. S&P 500  Buffer - June Series I (6)                          
04/27/2023 - 12/31/2023  $12.02   $12.02    124,235   $1,493,696    0.00%   0.45%   0.45%   12.44%   12.44%
Invesco V.I. S&P 500  Buffer - June Series II                          
2023  $11.75   $12.00    2,160,557   $25,579,226    0.00%   0.30%   1.60%   17.18%   17.65%
07/01/2022 - 12/31/2022   10.04    10.07    824,362    8,302,382    0.00%   1.10%   1.50%   0.59%   0.74%
Invesco V.I. Technology Series I                          
2023  $9.17   $9.21    104,684   $961,681    0.00%   0.45%   0.60%   46.07%   46.29%
2022   6.28    6.30    82,946    521,325    0.00%   0.45%   0.60%   (40.31)%   (40.22)%
06/22/2021 - 12/31/2021   10.52    10.53    13,090    137,846    0.00%   0.45%   0.60%   3.85%   3.85%
American Century VP Mid Cap Value Class I                          
2023  $12.17   $12.22    61,926   $756,355    2.59%   0.45%   0.60%   5.50%   5.66%
06/14/2022 - 12/31/2022   11.54    11.57    15,076    174,265    2.97%   0.45%   0.60%   6.36%   6.36%
American Century VP Mid Cap Value Class II                          
2023  $10.51   $27.83    4,473,802   $95,195,789    2.17%   0.30%   2.00%   3.93%   5.71%
2022   10.05    26.36    4,624,001    100,582,036    2.11%   0.30%   2.00%   (3.33)%   (1.68)%
2021   14.09    26.83    4,497,905    101,993,283    1.04%   0.30%   2.00%   20.58%   22.65%
2020   11.63    21.90    4,475,406    84,023,806    1.67%   0.30%   2.00%   (0.89)%   0.81%
2019   11.67    21.75    4,696,915    88,473,524    1.90%   0.30%   2.00%   26.44%   28.61%
American Funds IS American High-Income Trust Class 4                          
2023  $10.17   $14.85    3,923,283   $53,400,309    6.44%   0.30%   1.95%   10.02%   11.85%
2022   9.17    13.29    3,641,673    45,384,912    7.12%   0.30%   1.95%   (11.28)%   (9.80)%
2021   12.44    14.75    3,604,054    50,527,382    4.06%   0.30%   1.95%   6.09%   7.86%
2020   11.65    13.69    2,696,891    35,347,472    8.06%   0.30%   1.95%   5.66%   7.41%
2019   10.95    12.76    2,603,736    31,991,057    6.27%   0.30%   1.95%   10.10%   11.93%
American Funds IS Asset Allocation Class 1                          
2023  $10.98   $11.02    629,767   $6,931,376    3.38%   0.45%   0.60%   13.86%   14.03%
2022   9.64    9.67    291,614    2,815,698    2.79%   0.45%   0.60%   (13.71)%   (13.58)%
06/07/2021 - 12/31/2021   11.17    11.19    151,172    1,689,315    3.87%   0.45%   0.60%   4.62%   4.62%
American Funds IS Asset Allocation Class 4                          
2023  $9.98   $18.10    223,036,905   $3,471,549,541    2.00%   0.30%   2.00%   11.77%   13.68%
2022   8.92    15.99    235,781,171    3,329,310,722    1.66%   0.30%   2.00%   (15.37)%   (13.92)%
2021   10.44    18.66    243,553,523    4,084,199,482    1.36%   0.30%   2.00%   12.57%   14.50%
2020   13.42    16.37    237,956,490    3,586,425,606    1.47%   0.30%   2.00%   9.94%   11.82%
2019   12.14    14.71    243,250,672    3,309,209,188    1.73%   0.30%   2.00%   18.53%   20.56%

 

See Notes to Financial StatementsSA-91See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
American Funds IS Capital Income Builder Class 1                          
2023  $11.26   $11.31    88,444   $996,903    3.24%   0.45%   0.60%   8.63%   8.79%
2022   10.37    10.40    78,483    813,854    3.22%   0.45%   0.60%   (7.45)%   (7.31)%
05/20/2021 - 12/31/2021   11.20    11.22    48,890    547,693    4.24%   0.45%   0.60%   4.88%   4.88%
American Funds IS Capital Income Builder Class 4                          
2023  $10.20   $14.77    9,412,385   $126,046,612    2.71%   0.30%   2.00%   6.61%   8.43%
2022   9.48    13.62    9,376,116    117,857,135    2.55%   0.30%   2.00%   (9.21)%   (7.65)%
2021   12.80    14.75    9,400,974    129,329,044    2.52%   0.30%   2.00%   12.41%   14.34%
2020   11.39    12.90    8,994,388    108,919,873    2.65%   0.30%   2.00%   2.05%   3.80%
2019   11.16    12.43    9,363,187    110,011,255    2.68%   0.30%   2.00%   15.29%   17.27%
American Funds IS Capital World Bond Class 1                          
2023  $8.31   $8.34    25,120   $208,952    0.00%   0.45%   0.60%   5.75%   5.91%
01/24/2022 - 12/31/2022   7.86    7.88    18,467    145,198    0.42%   0.45%   0.60%   (16.91)%   (16.91)%
American Funds IS Capital World Bond Class 4                          
2023  $8.24   $10.30    2,475,017   $23,430,362    0.00%   0.30%   1.95%   3.86%   5.58%
2022   7.87    9.83    2,381,252    21,437,187    0.21%   0.30%   1.95%   (19.43)%   (18.09)%
2021   10.46    11.57    2,331,909    25,825,264    1.63%   0.30%   2.00%   (6.92)%   (5.46)%
2020   11.22    12.24    1,710,525    20,165,750    1.11%   0.30%   2.00%   7.45%   9.29%
2019   10.44    11.20    1,477,082    16,045,481    1.46%   0.30%   2.00%   5.41%   7.21%
American Funds IS Capital World Growth and Income Class 1                          
2023  $10.95   $11.00    53,099   $584,026    2.80%   0.45%   0.60%   20.49%   20.67%
2022   9.09    9.12    14,549    132,542    3.97%   0.45%   0.60%   (17.63)%   (17.63)%
08/10/2021 - 12/31/2021   11.04    11.04    4,259    47,010    4.11%   0.60%   0.60%   3.00%   3.00%
American Funds IS Capital World Growth and Income Class 4                          
2023  $10.10   $18.60    4,517,293   $77,244,495    1.78%   0.30%   2.00%   18.27%   20.29%
2022   10.53    15.48    4,314,793    63,410,506    2.16%   0.30%   2.00%   (19.20)%   (17.82)%
2021   16.01    18.85    4,339,568    78,541,858    1.59%   0.30%   2.00%   12.20%   14.12%
2020   14.20    16.54    3,388,396    54,092,872    1.16%   0.30%   2.00%   6.40%   8.22%
2019   13.28    15.30    3,022,917    44,898,187    1.93%   0.30%   2.00%   28.14%   30.34%
American Funds IS Global Balanced Class 4                          
2023  $9.85   $15.67    5,057,397   $74,400,888    1.46%   0.30%   2.00%   11.21%   13.11%
2022   10.27    13.87    5,130,674    67,782,176    0.00%   0.30%   2.00%   (16.42)%   (14.99)%
2021   14.80    16.33    5,574,494    87,287,347    0.83%   0.30%   2.00%   8.27%   10.13%
2020   13.67    14.85    4,845,740    69,376,992    0.89%   0.30%   2.00%   7.82%   9.67%
2019   12.68    13.55    4,799,248    63,144,585    1.14%   0.30%   2.00%   17.83%   19.85%
American Funds IS Global Growth Class 1                          
2023  $9.89   $9.93    206,728   $2,051,307    1.76%   0.45%   0.60%   22.17%   22.35%
2022   8.10    8.12    42,404    343,893    1.11%   0.45%   0.60%   (24.99)%   (24.88)%
06/04/2021 - 12/31/2021   10.79    10.81    21,594    233,159    0.69%   0.45%   0.60%   6.47%   6.47%
American Funds IS Global Growth Class 4                          
2023  $9.53   $24.80    7,828,343   $167,756,548    0.70%   0.30%   2.00%   19.88%   21.93%
2022   7.89    20.36    7,747,403    144,568,416    0.45%   0.30%   2.00%   (26.40)%   (25.14)%
2021   20.64    27.22    7,592,625    191,919,469    0.21%   0.30%   2.00%   13.84%   15.79%
2020   18.04    23.54    6,822,409    150,256,254    0.16%   0.30%   2.00%   27.59%   29.78%
2019   14.07    18.15    6,719,991    115,088,564    1.00%   0.30%   2.00%   32.20%   34.47%
American Funds IS Global Small Capitalization Class 4                          
2023  $7.79   $16.21    2,941,506   $44,282,425    0.03%   0.30%   2.00%   13.50%   15.44%
2022   10.21    14.04    2,931,121    38,894,810    0.00%   0.30%   2.00%   (31.08)%   (29.90)%
2021   17.53    20.03    2,600,282    49,766,826    0.00%   0.30%   2.00%   4.32%   6.11%
2020   16.72    18.88    1,990,423    36,147,533    0.13%   0.30%   2.00%   26.83%   29.00%
2019   13.12    14.64    1,840,128    26,084,787    0.01%   0.30%   2.00%   28.65%   30.85%
American Funds IS Growth Class 1                          
2023  $10.94   $10.99    421,383   $4,621,429    0.74%   0.45%   0.60%   37.98%   38.19%
2022   7.93    7.95    249,427    1,980,437    0.87%   0.45%   0.60%   (30.18)%   (30.07)%
06/09/2021 - 12/31/2021   11.36    11.37    39,950    454,078    0.90%   0.45%   0.60%   11.93%   11.93%
American Funds IS Growth Class 4                          
2023  $10.45   $34.82    29,710,243   $781,567,952    0.17%   0.30%   2.00%   35.41%   37.72%
2022   7.67    25.39    26,097,738    552,304,014    0.10%   0.30%   2.00%   (31.50)%   (30.32)%
2021   11.13    36.61    25,686,479    802,146,017    0.06%   0.30%   2.00%   19.28%   21.32%
2020   21.83    30.31    24,975,444    648,933,173    0.20%   0.30%   2.00%   48.71%   51.26%
2019   14.61    20.13    25,959,828    449,220,933    0.57%   0.30%   2.00%   27.86%   30.05%

 

See Notes to Financial StatementsSA-92See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
American Funds IS Growth-Income Class 1                          
2023  $12.46   $12.51    247,905   $3,098,681    1.77%   0.45%   0.60%   25.71%   25.90%
2022   9.91    9.94    170,804    1,696,274    1.84%   0.45%   0.60%   (16.79)%   (16.66)%
05/27/2021 - 12/31/2021   11.91    11.92    39,377    469,308    2.69%   0.45%   0.60%   9.90%   9.90%
American Funds IS Growth-Income Class 4                          
2023  $11.16   $25.14    23,525,151   $498,577,612    1.21%   0.30%   2.00%   23.34%   25.45%
2022   8.98    20.13    23,213,330    410,711,351    1.07%   0.30%   2.00%   (18.35)%   (16.96)%
2021   10.92    24.35    23,979,496    518,625,840    0.97%   0.30%   2.00%   21.35%   23.43%
2020   15.15    19.82    22,979,190    406,479,221    1.16%   0.30%   2.00%   11.01%   12.91%
2019   13.58    17.63    24,612,458    388,579,894    1.50%   0.30%   2.00%   23.36%   25.48%
American Funds IS International Class 1                          
2023  $8.57   $8.61    65,497   $563,486    1.81%   0.45%   0.60%   15.43%   15.60%
2022   7.42    7.44    50,049    372,492    3.17%   0.45%   0.60%   (20.93)%   (20.93)%
08/27/2021 - 12/31/2021   9.41    9.41    6,444    60,666    13.64%   0.45%   0.45%   (5.48)%   (5.48)%
American Funds IS International Class 4                          
2023  $8.19   $14.02    7,394,707   $90,504,546    1.09%   0.30%   2.00%   13.28%   15.21%
2022   9.85    12.17    7,919,990    85,102,087    1.54%   0.30%   2.00%   (22.58)%   (21.26)%
2021   12.73    15.45    7,892,109    108,416,162    2.38%   0.30%   2.00%   (3.66)%   (2.01)%
2020   13.21    15.77    7,177,101    101,270,614    0.45%   0.30%   2.00%   11.41%   13.32%
2019   11.86    13.91    7,321,305    91,758,888    1.39%   0.30%   2.00%   20.24%   22.30%
American Funds IS International Growth and Income Class 1                          
2023  $9.91   $9.95    33,159   $329,788    2.72%   0.45%   0.60%   15.39%   15.56%
2022   8.59    8.61    36,552    314,687    5.24%   0.45%   0.60%   (15.51)%   (15.39)%
05/20/2021 - 12/31/2021   10.17    10.18    11,221    114,141    4.89%   0.45%   0.60%   (1.00)%   (1.00)%
American Funds IS International Growth and Income Class 4                          
2023  $9.24   $14.70    4,519,194   $55,643,213    2.26%   0.30%   2.00%   13.37%   15.31%
2022   8.07    12.75    4,829,629    51,926,368    2.80%   0.30%   2.00%   (17.19)%   (15.78)%
2021   9.64    15.14    4,811,132    61,908,949    2.82%   0.30%   2.00%   3.01%   4.78%
2020   11.54    14.45    4,731,166    58,569,477    1.33%   0.30%   2.00%   3.64%   5.42%
2019   11.08    13.71    4,691,520    55,508,509    2.42%   0.30%   2.00%   20.04%   22.10%
American Funds IS Managed Risk Asset Allocation Class P1                          
2023  $10.37   $10.37    245,506   $2,545,116    2.30%   0.45%   0.45%   10.01%   10.01%
03/09/2022 - 12/31/2022   9.42    9.42    30,658    288,898    4.82%   0.45%   0.60%   (7.66)%   (7.66)%
06/30/2021 - 09/16/2021   10.76    10.76    -    -    0.00%   0.45%   0.45%   1.59%   1.59%
American Funds IS Managed Risk Asset Allocation Class P2                          
2023  $9.55   $15.74    13,196,150   $173,632,361    1.84%   0.30%   2.00%   8.06%   9.90%
2022   8.84    14.33    13,359,897    166,286,060    2.20%   0.30%   2.00%   (15.67)%   (14.23)%
2021   10.95    16.73    12,857,346    193,789,068    1.36%   0.30%   2.00%   10.28%   12.17%
2020   12.27    14.93    11,596,589    162,109,838    1.51%   0.30%   2.00%   3.79%   5.57%
2019   11.76    14.15    10,804,760    144,266,036    2.29%   0.30%   2.00%   15.65%   17.63%
American Funds IS New World Fund Class 1                          
2023  $8.72   $8.76    204,189   $1,787,157    2.21%   0.45%   0.60%   15.53%   15.70%
2022   7.55    7.57    121,178    916,665    1.78%   0.45%   0.60%   (22.33)%   (22.21)%
04/15/2021 - 12/31/2021   9.72    9.73    44,148    429,397    3.02%   0.45%   0.60%   0.47%   0.47%
American Funds IS New World Fund Class 4                          
2023  $8.35   $16.40    5,168,549   $72,047,669    1.23%   0.30%   2.00%   13.39%   15.32%
2022   7.35    14.23    5,239,889    64,479,315    1.11%   0.30%   2.00%   (23.79)%   (22.49)%
2021   9.56    18.35    5,135,808    82,196,698    0.67%   0.30%   2.00%   2.56%   4.32%
2020   14.47    17.59    4,414,153    68,148,249    0.04%   0.30%   2.00%   20.85%   22.92%
2019   11.97    14.31    4,568,328    57,614,643    0.79%   0.30%   2.00%   26.27%   28.43%
American Funds IS The Bond Fund of America Class 1                          
2023  $9.10   $9.14    440,932   $4,027,370    3.84%   0.45%   0.60%   4.58%   4.73%
2022   8.70    8.72    347,156    3,028,029    4.55%   0.45%   0.60%   (12.65)%   (12.65)%
09/14/2021 - 12/31/2021   9.99    9.99    10,280    102,679    8.15%   0.45%   0.45%   (1.00)%   (1.00)%
American Funds IS The Bond Fund of America Class 4                          
2023  $8.99   $10.95    15,166,378   $157,548,110    3.50%   0.30%   2.00%   2.66%   4.41%
2022   8.67    10.50    13,216,178    132,831,689    2.75%   0.30%   2.00%   (14.47)%   (13.01)%
2021   10.94    12.08    13,089,539    152,326,203    1.34%   0.30%   2.00%   (2.56)%   (0.88)%
2020   11.23    12.20    10,104,867    119,129,680    2.23%   0.30%   2.00%   7.21%   9.05%
2019   10.48    11.20    6,600,411    71,857,165    2.80%   0.30%   2.00%   6.92%   8.75%

 

See Notes to Financial StatementsSA-93See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
American Funds IS U.S. Government Securities Class 1                          
2023  $9.12   $9.12    238,901   $2,179,391    4.92%   0.45%   0.45%   2.75%   2.75%
2022   8.88    8.88    86,569    768,622    12.26%   0.45%   0.45%   (11.15)%   (11.15)%
10/28/2021 - 12/31/2021   9.99    9.99    4,119    41,164    8.93%   0.45%   0.45%   0.20%   0.20%
American Funds IS U.S. Government Securities Class 4                          
2023  $8.97   $10.76    5,550,825   $55,101,790    3.22%   0.30%   2.00%   0.59%   2.31%
2022   8.84    10.52    6,026,456    58,958,044    3.42%   0.30%   2.00%   (12.95)%   (11.46)%
2021   10.05    11.90    6,959,965    77,445,532    0.94%   0.30%   2.00%   (2.84)%   (1.17)%
2020   10.75    12.05    10,237,716    115,980,599    1.89%   0.30%   2.00%   7.32%   9.15%
2019   10.01    11.05    4,886,622    51,395,885    1.99%   0.30%   2.00%   3.06%   4.83%
American Funds IS Washington Mutual Investors Class 1                          
2023  $12.90   $12.96    180,346   $2,331,467    2.76%   0.45%   0.60%   16.95%   17.13%
2022   11.03    11.07    68,968    762,977    3.24%   0.45%   0.60%   (8.69)%   (8.69)%
06/15/2021 - 12/31/2021   12.12    12.12    15,591    188,936    3.54%   0.45%   0.45%   10.46%   10.46%
American Funds IS Washington Mutual Investors Class 4                          
2023  $11.17   $21.33    12,315,139   $232,921,489    1.73%   0.30%   2.00%   14.66%   16.62%
2022   9.90    18.31    11,726,592    200,075,999    1.79%   0.30%   2.00%   (10.49)%   (8.96)%
2021   10.98    20.13    10,929,163    208,192,004    1.33%   0.30%   2.00%   24.99%   27.13%
2020   12.69    15.85    9,569,016    144,970,879    1.63%   0.30%   2.00%   6.32%   8.15%
2019   11.88    14.67    8,965,013    126,418,067    2.08%   0.30%   2.00%   18.64%   20.67%
BlackRock 60/40 Target Allocation ETF V.I. Class I                          
2023  $9.98   $16.75    15,889,811   $235,498,602    2.23%   0.30%   2.00%   13.39%   15.27%
2022   8.79    14.54    14,271,032    190,448,788    2.24%   0.30%   2.00%   (16.51)%   (15.08)%
2021   10.42    17.13    11,615,970    187,350,089    2.29%   0.30%   2.00%   9.78%   11.66%
2020   13.81    15.36    7,597,641    110,851,315    1.99%   0.30%   2.00%   12.57%   14.32%
2019   12.26    13.45    4,721,834    60,649,968    3.32%   0.30%   1.85%   19.18%   21.04%
BlackRock Capital Appreciation V.I. Class III                          
2023  $36.21   $50.39    834,572   $37,009,170    0.00%   0.75%   1.50%   46.39%   47.49%
2022   24.73    34.17    1,036,425    31,190,321    0.00%   0.75%   1.50%   (38.74)%   (38.28)%
2021   40.37    55.36    900,633    43,998,422    0.00%   0.75%   1.50%   19.09%   19.99%
2020   33.90    46.14    1,006,731    41,083,886    0.00%   0.75%   1.50%   39.41%   40.46%
2019   24.32    32.85    1,292,645    37,523,740    0.00%   0.75%   1.50%   29.59%   30.57%
BlackRock Equity Dividend V.I. Class I                          
2023  $12.24   $12.29    82,604   $1,014,953    2.08%   0.45%   0.60%   11.57%   11.73%
2022   10.97    11.00    69,864    768,528    1.87%   0.45%   0.60%   (4.42)%   (4.42)%
12/07/2021 - 12/31/2021   11.48    11.48    31,382    360,240    2.88%   0.60%   0.60%   2.02%   2.02%
BlackRock Global Allocation V.I. Class I                          
2023  $9.61   $9.65    119,242   $1,151,223    2.20%   0.45%   0.60%   12.32%   12.32%
2022   8.60    8.60    123,714    1,063,372    0.00%   0.45%   0.45%   (16.24)%   (16.24)%
08/13/2021 - 12/31/2021   10.26    10.26    2,484    25,488    1.23%   0.45%   0.45%   (0.84)%   (0.84)%
BlackRock Global Allocation V.I. Class III                          
2023  $9.15   $18.95    77,197,037   $1,175,696,253    2.42%   0.30%   2.00%   10.27%   12.15%
2022   8.22    16.92    85,813,546    1,192,222,701    0.00%   0.30%   2.00%   (17.73)%   (16.32)%
2021   9.90    20.24    93,695,265    1,587,846,702    0.82%   0.30%   2.00%   4.31%   6.10%
2020   13.51    19.09    98,050,229    1,608,721,024    1.26%   0.30%   2.00%   18.32%   20.35%
2019   11.36    15.88    111,381,280    1,537,219,217    1.20%   0.30%   2.00%   15.42%   17.40%
BlackRock High Yield V.I. Class I                          
2023  $10.39   $10.43    128,490   $1,340,196    6.62%   0.45%   0.60%   12.56%   12.73%
2022   9.23    9.26    65,450    605,626    5.54%   0.45%   0.60%   (10.89)%   (10.75)%
06/04/2021 - 12/31/2021   10.36    10.37    15,776    163,491    4.47%   0.45%   0.60%   2.10%   2.10%
BlackRock S&P 500 Index V.I. Class I                          
2023  $12.51   $12.56    163,316   $2,049,319    1.87%   0.45%   0.60%   25.47%   25.66%
2022   9.97    10.00    92,239    921,539    2.81%   0.45%   0.60%   (18.72)%   (18.60)%
07/28/2021 - 12/31/2021   12.26    12.28    17,525    215,186    3.68%   0.45%   0.60%   8.71%   8.71%
BlackRock Small Cap Index V.I. Class I                          
2023  $8.98   $9.02    575,569   $5,187,067    1.56%   0.45%   0.60%   16.00%   16.18%
2022   7.74    7.76    451,935    3,506,533    2.34%   0.45%   0.60%   (20.94)%   (20.82)%
04/15/2021 - 12/31/2021   9.79    9.80    43,597    427,096    3.62%   0.45%   0.60%   (0.20)%   (0.20)%
BlackRock Total Return V.I. Class I                          
2023  $8.88   $8.92    239,965   $2,139,567    3.95%   0.45%   0.60%   5.20%   5.36%
2022   8.44    8.47    128,322    1,086,169    2.88%   0.45%   0.60%   (14.44)%   (14.44)%
12/07/2021 - 12/31/2021   9.90    9.90    5,869    58,074    1.93%   0.45%   0.45%   (0.18)%   (0.18)%

 

See Notes to Financial StatementsSA-94See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

    At the End of Each Year or Period     Investment                    
Variable Accounts   AUV (1)     Units     Net     Income     Expense Ratios (3)     Total Returns (4)  
For Each Year or Period   Lowest     Highest     Outstanding     Assets     Ratios (2)     Lowest     Highest     Lowest     Highest  
                                     
Delaware Ivy VIP Asset Strategy Class II                                          
2023   $ 9.72     $ 16.49       2,651,983     $ 30,804,520       2.46 %     0.30 %     2.00 %     11.69 %     13.60 %
2022     8.88       14.51       1,803,794       19,255,483       1.77 %     0.30 %     2.00 %     (16.43 )%     (14.99 )%
2021     10.55       17.08       1,508,099       19,824,061       1.81 %     0.30 %     2.00 %     8.26 %     10.11 %
2020     11.87       15.51       1,158,794       14,484,570       1.94 %     0.30 %     2.00 %     11.62 %     13.54 %
2019     10.63       13.66       1,352,169       15,018,915       2.08 %     0.30 %     2.00 %     19.37 %     21.41 %
Delaware Ivy VIP Energy Class II                                          
2023   $ 6.65     $ 15.89       6,484,444     $ 47,606,539       3.05 %     0.30 %     2.00 %     1.96 %     3.70 %
2022     6.52       11.77       8,944,575       62,286,813       2.92 %     0.30 %     2.00 %     47.50 %     50.02 %
2021     4.42       5.43       7,973,963       37,055,143       1.65 %     0.30 %     2.00 %     39.19 %     41.57 %
2020     3.18       3.87       5,774,234       19,132,655       2.22 %     0.30 %     2.00 %     (38.09 )%     (37.02 )%
2019     5.13       5.78       2,985,245       15,845,384       0.00 %     0.30 %     2.00 %     1.43 %     3.17 %
DFA VA Equity Allocation Institutional Class                                          
2023   $ 11.89     $ 11.95       23,540     $ 280,805       2.61 %     0.45 %     0.60 %     19.43 %     19.61 %
2022     9.96       9.99       15,034       149,925       1.87 %     0.45 %     0.60 %     (14.20 )%     (14.07 )%
08/10/2021 - 12/31/2021     11.61       11.62       11,872       137,853       6.15 %     0.45 %     0.60 %     4.41 %     4.41 %
DFA VA Global Bond Institutional Class                                          
2023   $ 9.57     $ 9.61       60,389     $ 579,649       4.81 %     0.45 %     0.60 %     4.43 %     4.58 %
2022     9.16       9.19       44,252       406,422       1.77 %     0.45 %     0.60 %     (6.89 )%     (6.75 )%
06/29/2021 - 12/31/2021     9.84       9.86       34,026       335,219       2.34 %     0.45 %     0.60 %     (1.43 )%     (1.43 )%
DFA VA Global Moderate Allocation Institutional Class            
2023   $ 11.02     $ 11.07       131,468     $ 1,454,350       4.14 %     0.45 %     0.60 %     14.04 %     14.21 %
2022     9.66       9.69       37,988       367,827       2.84 %     0.45 %     0.60 %     (11.49 )%     (11.36 )%
08/10/2021 - 12/31/2021     10.92       10.93       16,225       177,207       4.68 %     0.45 %     0.60 %     2.29 %     2.29 %
DFA VA International Small Institutional Class                                          
2023   $ 10.07     $ 10.11       65,632     $ 662,719       3.88 %     0.45 %     0.60 %     13.43 %     13.60 %
2022     8.88       8.90       37,415       332,811       4.05 %     0.45 %     0.60 %     (18.14 )%     (18.01 )%
07/08/2021 - 12/31/2021     10.85       10.86       16,625       180,386       7.96 %     0.45 %     0.60 %     2.45 %     2.45 %
DFA VA International Value Institutional Class                                          
2023   $ 12.58     $ 12.63       163,448     $ 2,061,979       5.60 %     0.45 %     0.60 %     17.16 %     17.33 %
2022     10.74       10.77       127,002       1,366,252       5.41 %     0.45 %     0.60 %     (4.03 )%     (3.89 )%
06/15/2021 - 12/31/2021     11.19       11.20       67,675       757,530       13.70 %     0.45 %     0.60 %     (2.67 )%     (2.67 )%
DFA VA Short-Term Fixed Institutional Class                                          
2023   $ 10.18     $ 10.22       383,680     $ 3,919,134       4.79 %     0.45 %     0.60 %     4.36 %     4.51 %
2022     9.75       9.78       247,160       2,416,407       2.23 %     0.45 %     0.60 %     (1.75 )%     (1.60 )%
08/11/2021 - 12/31/2021     9.93       9.94       43,736       434,668       0.02 %     0.45 %     0.60 %     (0.42 )%     (0.42 )%
DFA VA US Large Value Institutional Class                                          
2023   $ 12.40     $ 12.46       392,941     $ 4,891,183       2.90 %     0.45 %     0.60 %     10.26 %     10.43 %
2022     11.25       11.28       251,430       2,835,299       3.55 %     0.45 %     0.60 %     (5.45 )%     (5.30 )%
06/04/2021 - 12/31/2021     11.90       11.91       34,289       408,262       4.42 %     0.45 %     0.60 %     2.58 %     2.58 %
DFA VA US Targeted Value Institutional Class                                          
2023   $ 13.74     $ 13.80       164,062     $ 2,259,571       2.01 %     0.45 %     0.60 %     19.32 %     19.50 %
2022     11.51       11.55       82,020       946,243       1.57 %     0.45 %     0.60 %     (4.79 )%     (4.64 )%
04/15/2021 - 12/31/2021     12.09       12.11       44,610       539,712       3.99 %     0.45 %     0.60 %     8.94 %     8.94 %
Fidelity VIP Consumer Discretionary Initial Class            
2023   $ 10.26     $ 10.26       1,004     $ 10,309       0.08 %     0.45 %     0.45 %     41.36 %     41.36 %
12/27/2022 - 12/31/2022     7.26       7.26       520       3,776       0.00 %     0.45 %     0.45 %     1.16 %     1.16 %
Fidelity VIP Contrafund Initial Class                                          
2023   $ 11.84     $ 11.89       245,152     $ 2,908,487       0.94 %     0.45 %     0.60 %     32.66 %     32.85 %
2022     8.92       8.95       41,710       372,591       0.81 %     0.45 %     0.60 %     (26.75 )%     (26.64 )%
05/20/2021 - 12/31/2021     12.18       12.20       10,575       128,888       0.00 %     0.45 %     0.60 %     18.38 %     18.38 %
Fidelity VIP Contrafund Service Class 2                                          
2023   $ 11.07     $ 35.71       12,901,467     $ 359,194,850       0.27 %     0.30 %     2.00 %     30.49 %     32.72 %
2022     8.47       26.93       11,942,263       275,966,970       0.27 %     0.30 %     2.00 %     (27.94 )%     (26.71 )%
2021     11.65       36.78       11,743,628       381,230,239       0.03 %     0.30 %     2.00 %     24.99 %     27.13 %
2020     17.09       28.96       11,335,278       293,430,933       0.08 %     0.30 %     2.00 %     27.66 %     29.84 %
2019     13.32       22.33       11,865,835       239,600,500       0.22 %     0.30 %     2.00 %     28.68 %     30.88 %
Fidelity VIP Emerging Markets Initial Class                                          
2023   $ 7.59     $ 7.62       168,540     $ 1,283,808       2.83 %     0.45 %     0.60 %     9.01 %     9.17 %
2022     6.96       6.98       81,945       571,791       3.56 %     0.45 %     0.60 %     (20.59 )%     (20.47 )%
06/04/2021 - 12/31/2021     8.77       8.78       14,544       127,579       6.27 %     0.45 %     0.60 %     (12.18 )%     (12.18 )%

 

See Notes to Financial StatementsSA-95See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

    At the End of Each Year or Period     Investment                    
Variable Accounts   AUV (1)     Units     Net     Income     Expense Ratios (3)     Total Returns (4)  
For Each Year or Period   Lowest     Highest     Outstanding     Assets     Ratios (2)     Lowest     Highest     Lowest     Highest  
                                                       
Fidelity VIP Energy Initial Class                                          
2023   $ 21.98     $ 22.07       68,387     $ 1,508,259       4.01 %     0.45 %     0.60 %     0.38 %     0.53 %
2022     21.89       21.95       32,901       721,434       4.06 %     0.45 %     0.60 %     62.21 %     62.21 %
05/20/2021 - 12/31/2021     13.50       13.50       5,344       72,125       3.23 %     0.60 %     0.60 %     13.29 %     13.29 %
Fidelity VIP Extended Market Index Initial Class                                          
2023   $ 10.15     $ 10.20       306,987     $ 3,126,215       2.59 %     0.45 %     0.60 %     16.74 %     16.91 %
2022     8.70       8.72       158,402       1,380,101       1.66 %     0.45 %     0.60 %     (18.61 )%     (18.49 )%
04/15/2021 - 12/31/2021     10.69       10.70       69,294       740,679       8.35 %     0.45 %     0.60 %     3.63 %     3.63 %
Fidelity VIP FundsManager 60% Investor Class                                          
2023   $ 11.05     $ 11.05       20,014,280     $ 221,165,094       3.20 %     1.00 %     1.00 %     13.04 %     13.04 %
12/07/2022 - 12/31/2022     9.78       9.78       538,685       5,266,017       See Note (7)     1.00 %     1.00 %     (1.80 )%     (1.80 )%
Fidelity VIP FundsManager 60% Service Class 2                                          
2023   $ 9.77     $ 21.06       25,961,292     $ 413,889,313       2.22 %     0.30 %     2.00 %     11.82 %     13.73 %
2022     8.73       18.53       25,259,177       372,173,872       1.68 %     0.30 %     2.00 %     (16.93 )%     (15.50 )%
2021     10.40       21.96       23,783,824       434,687,452       0.97 %     0.30 %     2.00 %     9.99 %     11.87 %
2020     13.69       19.65       21,137,865       364,926,775       0.93 %     0.30 %     2.00 %     12.64 %     14.58 %
2019     12.07       17.16       20,252,337       309,354,003       1.40 %     0.30 %     2.00 %     17.87 %     19.89 %
Fidelity VIP Government Money Market Initial Class                                          
2023   $ 10.46     $ 10.50       1,856,418     $ 19,493,023       4.81 %     0.45 %     0.60 %     4.28 %     4.43 %
2022     10.03       10.06       1,576,714       15,846,777       2.27 %     0.45 %     0.60 %     0.83 %     0.98 %
06/23/2021 - 12/31/2021     9.95       9.96       42,486       422,970       0.01 %     0.45 %     0.60 %     (0.31 )%     (0.31 )%
Fidelity VIP Government Money Market Investor Class (5), (6)                                          
08/17/2023 - 09/18/2023   $ 10.29     $ 10.29       -     $ -       5.10 %     1.00 %     1.00 %     0.36 %     0.36 %
Fidelity VIP Government Money Market Service Class                                          
2023   $ 9.15     $ 10.86       50,620,358     $ 501,906,191       4.69 %     0.30 %     2.00 %     2.73 %     4.49 %
2022     8.91       10.39       52,653,369       502,225,940       1.46 %     0.30 %     2.00 %     (0.64 )%     1.06 %
2021     8.97       10.28       40,954,210       390,780,434       0.01 %     0.30 %     2.00 %     (1.97 )%     (0.29 )%
2020     9.15       10.31       50,158,206       482,675,916       0.22 %     0.30 %     2.00 %     (1.71 )%     (0.02 )%
2019     9.30       10.32       32,145,243       312,107,403       1.88 %     0.30 %     2.00 %     (0.10 )%     1.61 %
Fidelity VIP Growth Opportunities Initial Class                                          
2023   $ 8.89     $ 8.92       82,650     $ 737,197       0.00 %     0.45 %     0.60 %     44.78 %     45.00 %
2022     6.14       6.16       56,819       349,498       0.00 %     0.45 %     0.60 %     (38.52 )%     (38.43 )%
09/02/2021 - 12/31/2021     9.98       10.00       3,896       38,898       0.00 %     0.45 %     0.60 %     (5.79 )%     (5.79 )%
Fidelity VIP Index 500 Initial Class                                          
2023   $ 12.51     $ 12.56       483,592     $ 6,062,155       1.65 %     0.45 %     0.60 %     25.44 %     25.63 %
2022     9.97       10.00       299,731       2,993,041       2.08 %     0.45 %     0.60 %     (18.58 )%     (18.58 )%
06/15/2021 - 12/31/2021     12.28       12.28       6,562       80,594       2.74 %     0.45 %     0.45 %     12.71 %     12.71 %
Fidelity VIP Investment Grade Bond Initial Class                                          
2023   $ 9.08     $ 9.12       415,819     $ 3,792,159       3.25 %     0.45 %     0.60 %     5.57 %     5.73 %
2022     8.60       8.63       144,963       1,250,644       4.92 %     0.45 %     0.60 %     (13.48 )%     (13.35 )%
09/02/2021 - 12/31/2021     9.94       9.96       6,818       67,828       5.47 %     0.45 %     0.60 %     (1.08 )%     (1.08 )%
Fidelity VIP Strategic Income Service Class 2                                          
2023   $ 9.52     $ 13.01       7,377,965     $ 87,669,229       4.34 %     0.30 %     2.00 %     7.02 %     8.85 %
2022     8.89       11.97       7,296,355       81,030,938       3.37 %     0.30 %     2.00 %     (13.27 )%     (11.78 )%
2021     10.14       13.58       7,822,262       99,315,045       2.51 %     0.30 %     2.00 %     1.48 %     3.22 %
2020     11.52       13.17       7,026,620       87,077,019       3.25 %     0.30 %     2.00 %     5.04 %     6.84 %
2019     10.89       12.34       6,770,188       79,193,872       3.51 %     0.30 %     2.00 %     8.46 %     10.32 %
Fidelity VIP Value Strategies Initial Class                                          
2023   $ 13.46     $ 13.52       100,762     $ 1,358,387       1.35 %     0.45 %     0.60 %     20.13 %     20.31 %
2022     11.20       11.24       54,117       607,098       1.59 %     0.45 %     0.60 %     (7.58 )%     (7.44 )%
06/04/2021 - 12/31/2021     12.12       12.14       13,422       162,885       3.57 %     0.45 %     0.60 %     3.81 %     3.81 %
First Trust Dorsey Wright Tactical Core Class I                                          
2023   $ 9.15     $ 15.22       2,710,981     $ 36,506,355       2.08 %     0.30 %     2.00 %     9.08 %     10.95 %
2022     9.77       13.72       2,657,693       33,444,112       1.48 %     0.30 %     2.00 %     (18.69 )%     (17.30 )%
2021     14.65       16.59       3,226,339       49,725,811       0.39 %     0.30 %     2.00 %     11.62 %     13.53 %
2020     13.09       14.61       2,656,872       36,362,021       0.48 %     0.30 %     2.00 %     8.89 %     10.76 %
2019     11.99       13.19       2,969,833       37,027,305       0.63 %     0.30 %     2.00 %     18.59 %     20.63 %

 

See Notes to Financial StatementsSA-96See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

    At the End of Each Year or Period     Investment                    
Variable Accounts   AUV (1)     Units     Net     Income     Expense Ratios (3)     Total Returns (4)  
For Each Year or Period   Lowest     Highest     Outstanding     Assets     Ratios (2)     Lowest     Highest     Lowest     Highest  
                                                       
First Trust Multi Income Allocation Class I                                          
2023   $ 10.85     $ 14.60       1,428,158     $ 18,582,292       3.41 %     0.30 %     1.85 %     6.95 %     8.62 %
2022     10.12       13.46       1,434,676       17,794,708       2.84 %     0.30 %     1.85 %     (9.21 )%     (7.80 )%
2021     10.49       14.61       1,563,332       21,222,052       2.34 %     0.30 %     1.85 %     10.62 %     12.35 %
2020     11.05       13.02       1,416,254       17,366,681       2.22 %     0.30 %     1.85 %     0.61 %     2.18 %
2019     10.97       12.75       1,339,559       16,214,326       2.48 %     0.30 %     1.85 %     14.25 %     16.03 %
First Trust/Dow Jones Dividend & Income Allocation Class I                                          
2023   $ 9.80     $ 21.15       36,476,228     $ 599,615,142       2.25 %     0.30 %     2.00 %     8.33 %     10.18 %
2022     9.05       19.21       37,836,927       593,648,878       1.42 %     0.30 %     2.00 %     (13.94 )%     (12.46 )%
2021     10.94       21.97       37,604,224       701,796,584       0.94 %     0.30 %     2.00 %     10.03 %     11.91 %
2020     12.81       19.65       38,413,073       662,991,395       1.49 %     0.30 %     2.00 %     5.67 %     7.48 %
2019     12.09       18.30       39,723,807       647,137,550       1.59 %     0.30 %     2.00 %     18.38 %     20.41 %
Franklin Allocation VIP Class 2                                          
2023   $ 18.22     $ 21.86       1,139,819     $ 23,422,478       1.43 %     0.75 %     1.50 %     12.91 %     13.76 %
2022     16.13       19.22       1,187,062       21,458,071       1.62 %     0.75 %     1.50 %     (17.25 )%     (16.63 )%
2021     19.50       23.05       1,273,977       27,644,825       1.73 %     0.75 %     1.50 %     10.02 %     10.85 %
2020     17.72       20.80       1,319,963       25,870,236       1.49 %     0.75 %     1.50 %     10.08 %     10.91 %
2019     16.10       18.75       1,342,099       23,727,646       3.55 %     0.75 %     1.50 %     18.07 %     18.96 %
Franklin Allocation VIP Class 4                                          
2023   $ 9.79     $ 19.79       15,280,760     $ 237,425,334       1.31 %     0.30 %     2.00 %     12.36 %     14.28 %
2022     8.73       17.33       15,596,987       219,460,932       1.49 %     0.30 %     2.00 %     (17.85 )%     (16.44 )%
2021     10.94       20.92       15,926,805       277,311,223       1.58 %     0.30 %     2.00 %     9.33 %     11.20 %
2020     13.59       19.06       16,724,233       269,024,656       1.34 %     0.30 %     2.00 %     9.54 %     11.42 %
2019     12.22       17.33       18,217,777       266,689,325       3.32 %     0.30 %     2.00 %     17.19 %     19.20 %
Franklin Income VIP Class 1                                          
2023   $ 11.59     $ 11.64       32,893     $ 382,813       5.23 %     0.45 %     0.60 %     8.22 %     8.38 %
03/07/2022 - 12/31/2022     10.71       10.74       22,536       241,993       6.77 %     0.45 %     0.60 %     (4.88 )%     (4.88 )%
Franklin Income VIP Class 2                                          
2023   $ 10.51     $ 14.79       4,437,445     $ 59,444,387       5.16 %     0.30 %     2.00 %     6.48 %     8.30 %
2022     10.18       13.66       4,782,643       60,618,834       5.06 %     0.30 %     2.00 %     (7.34 )%     (5.76 )%
2021     12.92       14.49       4,105,312       55,940,034       4.68 %     0.30 %     2.00 %     14.44 %     16.40 %
2020     11.29       12.45       4,573,894       53,969,144       6.00 %     0.30 %     2.00 %     (1.30 )%     0.39 %
2019     11.44       12.40       4,714,785       55,900,700       5.31 %     0.30 %     2.00 %     13.76 %     15.71 %
Franklin Mutual Global Discovery VIP Class 2                                          
2023   $ 11.17     $ 25.76       7,152,250     $ 151,445,501       2.41 %     0.30 %     2.00 %     17.94 %     19.95 %
2022     10.54       21.57       8,376,154       150,268,819       1.37 %     0.30 %     2.00 %     (6.63 )%     (5.03 )%
2021     13.70       22.82       9,674,845       184,263,585       2.59 %     0.30 %     2.00 %     16.77 %     18.77 %
2020     11.56       19.30       11,609,935       188,576,655       2.41 %     0.30 %     2.00 %     (6.36 )%     (4.75 )%
2019     12.16       20.35       12,150,356       206,820,911       1.61 %     0.30 %     2.00 %     21.91 %     24.00 %
Franklin Mutual Shares VIP Class 1                                          
2023   $ 11.97     $ 11.97       13,231     $ 158,370       1.78 %     0.45 %     0.45 %     13.22 %     13.22 %
05/13/2022 - 12/31/2022     10.57       10.57       5,119       54,124       3.56 %     0.45 %     0.45 %     (0.63 )%     (0.63 )%
Franklin Rising Dividends VIP Class 1                                          
2023   $ 12.41     $ 12.46       131,092     $ 1,631,625       1.02 %     0.45 %     0.60 %     11.72 %     11.89 %
2022     11.10       11.14       76,816       854,353       1.09 %     0.45 %     0.60 %     (10.88 )%     (10.88 )%
05/20/2021 - 12/31/2021     12.46       12.46       7,469       93,075       1.10 %     0.60 %     0.60 %     14.94 %     14.94 %
Franklin Rising Dividends VIP Class 2                                          
2023   $ 11.01     $ 32.18       9,295,964     $ 236,646,176       0.91 %     0.30 %     2.00 %     9.86 %     11.74 %
2022     10.05       28.83       9,023,367       221,584,639       0.81 %     0.30 %     2.00 %     (12.34 )%     (10.84 )%
2021     11.37       32.37       9,335,978       264,342,579       0.85 %     0.30 %     2.00 %     24.28 %     26.41 %
2020     15.52       25.63       9,362,137       212,785,729       1.24 %     0.30 %     2.00 %     13.67 %     15.62 %
2019     13.58       22.19       10,256,753       203,835,964       1.23 %     0.30 %     2.00 %     26.67 %     28.84 %
Franklin Small Cap Value VIP Class 1                                          
2023   $ 11.40     $ 11.45       24,297     $ 278,139       0.69 %     0.45 %     0.60 %     12.51 %     12.51 %
01/13/2022 - 12/31/2022     10.18       10.18       13,128       133,630       0.97 %     0.45 %     0.45 %     (11.79 )%     (11.79 )%
Franklin Small-Mid Cap Growth VIP Class 1                                          
2023   $ 8.42     $ 8.46       110,974     $ 936,861       0.00 %     0.45 %     0.60 %     26.56 %     26.56 %
2022     6.68       6.68       55,186       368,690       0.00 %     0.45 %     0.45 %     (33.82 )%     (33.82 )%
07/28/2021 - 12/31/2021     10.09       10.09       7,766       78,393       0.00 %     0.45 %     0.45 %     (1.77 )%     (1.77 )%

 

See Notes to Financial StatementsSA-97See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

    At the End of Each Year or Period     Investment                    
Variable Accounts   AUV (1)     Units     Net     Income     Expense Ratios (3)     Total Returns (4)  
For Each Year or Period   Lowest     Highest     Outstanding     Assets     Ratios (2)     Lowest     Highest     Lowest     Highest  
                                                       
Franklin Strategic Income VIP Class 1                                          
2023   $ 9.69     $ 9.73       87,273     $ 848,751       2.89 %     0.45 %     0.60 %     7.72 %     7.88 %
2022     9.00       9.02       33,823       305,048       4.55 %     0.45 %     0.60 %     (10.86 )%     (10.86 )%
12/30/2021 - 12/31/2021     10.12       10.12       3,442       34,836       0.00 %     0.45 %     0.45 %     0.00 %     0.00 %
Templeton Foreign VIP Class 1                                          
2023   $ 10.95     $ 10.95       13,261     $ 145,184       3.97 %     0.45 %     0.45 %     20.55 %     20.55 %
2022     9.08       9.08       3,088       28,042       3.37 %     0.45 %     0.45 %     (7.80 )%     (7.80 )%
10/19/2021 - 12/31/2021     9.85       9.85       3,183       31,348       0.00 %     0.45 %     0.45 %     (4.22 )%     (4.22 )%
Templeton Global Bond VIP Class 1                                          
2023   $ 9.24     $ 9.28       41,064     $ 381,085       0.00 %     0.45 %     0.60 %     2.58 %     2.73 %
2022     9.01       9.04       11,819       106,732       0.00 %     0.45 %     0.60 %     (5.42 )%     (5.27 )%
06/04/2021 - 12/31/2021     9.53       9.54       6,122       58,358       0.00 %     0.45 %     0.60 %     (3.69 )%     (3.69 )%
Templeton Global Bond VIP Class 2                                          
2023   $ 7.59     $ 11.13       6,364,156     $ 54,152,465       0.00 %     0.30 %     2.00 %     0.85 %     2.58 %
2022     7.52       10.60       7,088,492       58,866,304       0.00 %     0.30 %     2.00 %     (6.83 )%     (5.23 )%
2021     8.05       11.24       8,116,103       71,643,504       0.00 %     0.30 %     2.00 %     (6.87 )%     (5.28 )%
2020     8.63       11.92       8,259,570       77,421,248       8.30 %     0.30 %     2.00 %     (7.16 )%     (5.56 )%
2019     9.28       12.67       9,186,153       91,721,794       7.09 %     0.30 %     2.00 %     (0.01 )%     1.71 %
Goldman Sachs VIT Large Cap Value Institutional Shares                                          
2023   $ 12.45     $ 12.51       7,883     $ 98,384       1.11 %     0.45 %     0.60 %     12.34 %     12.51 %
04/06/2022 - 12/31/2022     11.09       11.12       5,265       58,409       2.34 %     0.45 %     0.60 %     (5.35 )%     (5.35 )%
Goldman Sachs VIT Mid Cap Value Institutional Shares                                          
2023   $ 12.18     $ 12.23       22,032     $ 269,271       1.18 %     0.45 %     0.60 %     10.92 %     10.92 %
2022     11.03       11.03       17,620       194,311       0.72 %     0.45 %     0.45 %     (10.39 )%     (10.39 )%
06/15/2021 - 12/31/2021     12.31       12.31       9,306       114,529       0.95 %     0.45 %     0.45 %     11.09 %     11.09 %
Goldman Sachs VIT Strategic Growth Institutional Shares                                          
2023   $ 10.88     $ 10.93       46,179     $ 502,955       0.00 %     0.45 %     0.60 %     41.31 %     41.31 %
05/13/2022 - 12/31/2022     7.73       7.73       13,477       104,210       0.00 %     0.45 %     0.45 %     (7.21 )%     (7.21 )%
Goldman Sachs VIT Trends Driven Allocation Institutional Shares                                          
2023   $ 10.29     $ 10.34       12,842     $ 132,214       1.58 %     0.45 %     0.60 %     15.16 %     15.16 %
04/14/2022 - 12/31/2022     8.94       8.94       26,381       235,780       0.00 %     0.60 %     0.60 %     (12.14 )%     (12.14 )%
Janus Henderson Balanced Institutional Shares                                          
2023   $ 11.00     $ 11.00       190,949     $ 2,099,978       1.73 %     0.45 %     0.60 %     14.90 %     14.90 %
2022     9.57       9.57       241,281       2,309,472       1.30 %     0.45 %     0.45 %     (16.78 )%     (16.78 )%
04/08/2021 - 12/31/2021     11.50       11.50       162,862       1,873,093       1.46 %     0.45 %     0.45 %     12.00 %     12.00 %
Janus Henderson Balanced Service Shares                                          
2023   $ 10.26     $ 23.82       324,018,449     $ 5,680,990,250       1.80 %     0.30 %     2.00 %     12.86 %     14.79 %
2022     9.08       20.78       308,691,102       5,038,948,579       1.10 %     0.30 %     2.00 %     (18.27 )%     (16.87 )%
2021     11.00       25.02       278,642,992       5,810,489,351       0.69 %     0.30 %     2.00 %     14.59 %     16.56 %
2020     14.95       21.48       221,575,730       4,242,264,305       1.56 %     0.30 %     2.00 %     11.77 %     13.69 %
2019     13.30       18.92       185,974,655       3,171,059,795       1.71 %     0.30 %     2.00 %     19.85 %     21.91 %
Janus Henderson Enterprise Institutional Shares                                          
2023   $ 10.98     $ 11.02       82,889     $ 910,760       0.18 %     0.45 %     0.60 %     17.37 %     17.54 %
2022     9.35       9.38       64,087       599,707       0.02 %     0.45 %     0.60 %     (16.32 )%     (16.32 )%
11/10/2021 - 12/31/2021     11.21       11.21       1,063       11,914       0.00 %     0.45 %     0.45 %     0.29 %     0.29 %
Janus Henderson Flexible Bond Service Shares                                          
2023   $ 9.44     $ 11.02       3,104,567     $ 31,472,054       3.64 %     0.30 %     2.00 %     3.21 %     4.98 %
2022     9.15       10.51       3,071,967       29,944,473       1.98 %     0.30 %     2.00 %     (15.60 )%     (14.16 )%
2021     10.84       12.25       3,371,293       38,644,273       1.62 %     0.30 %     2.00 %     (3.07 )%     (1.41 )%
2020     11.18       12.44       3,367,311       39,512,445       2.49 %     0.30 %     2.00 %     8.07 %     9.92 %
2019     10.35       11.33       2,797,058       30,110,415       2.86 %     0.30 %     2.00 %     7.11 %     8.95 %
LVIP JPMorgan Core Bond Class 1                                          
2023   $ 9.05     $ 14.64       197,864     $ 1,862,465       4.28 %     0.45 %     1.60 %     4.23 %     5.43 %
2022     8.62       14.02       12,696       172,918       1.92 %     0.45 %     1.60 %     (13.96 )%     (12.97 )%
2021     9.90       16.26       10,896       173,997       1.86 %     0.45 %     1.60 %     (2.92 )%     (2.73 )%
2020     16.17       16.72       10,472       174,914       2.05 %     1.40 %     1.60 %     6.13 %     6.35 %
2019     15.24       15.72       11,823       185,713       2.50 %     1.40 %     1.60 %     6.46 %     6.67 %
LVIP JPMorgan Mid Cap Value Class 1                                          
2023   $ 12.28     $ 39.28       7,211     $ 165,714       3.39 %     0.45 %     1.60 %     9.16 %     10.25 %
2022     11.09       35.91       41,765       540,121       0.66 %     0.60 %     1.60 %     (9.61 )%     (9.43 )%
2021     38.29       39.66       3,136       123,458       0.90 %     1.40 %     1.60 %     27.82 %     28.08 %
2020     29.95       30.96       3,139       96,543       1.45 %     1.40 %     1.60 %     (1.22 )%     (1.03 )%
2019     30.32       31.28       3,229       100,340       1.61 %     1.40 %     1.60 %     24.75 %     25.00 %

 

See Notes to Financial StatementsSA-98See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
LVIP JPMorgan U.S. Equity Class 1                                
2023  $54.02   $54.02    307   $16,608    1.58%   1.40%   1.40%   25.40%   25.40%
2022   43.07    43.07    311    13,375    0.37%   1.40%   1.40%   (19.82)%   (19.82)%
2021   53.72    53.72    558    29,969    0.73%   1.40%   1.40%   27.54%   27.54%
2020   42.12    42.12    561    23,635    0.76%   1.40%   1.40%   23.52%   23.52%
2019   34.10    34.10    584    19,926    0.85%   1.40%   1.40%   29.92%   29.92%
ClearBridge Variable Aggressive Growth - Class II                    
2023  $11.80   $15.41    1,075,266   $14,927,436    0.07%   0.30%   1.95%   21.74%   23.76%
2022   9.65    12.45    969,943    11,230,322    0.00%   0.30%   1.95%   (28.00)%   (26.81)%
2021   14.93    17.01    923,502    14,749,250    0.16%   0.30%   2.00%   7.92%   9.71%
2020   13.74    15.50    980,629    14,337,024    0.66%   0.30%   2.00%   15.40%   17.38%
2019   11.82    13.21    877,736    11,023,937    0.85%   0.30%   2.00%   22.34%   24.37%
Western Asset Core Plus VIT Class I                          
2023  $8.62   $8.65    265,541   $2,295,621    4.46%   0.45%   0.60%   6.18%   6.34%
2022   8.11    8.14    171,475    1,394,708    2.79%   0.45%   0.60%   (17.72)%   (17.60)%
06/04/2021 - 12/31/2021   9.86    9.87    61,519    607,169    10.03%   0.45%   0.60%   (0.06)%   (0.06)%
Lord Abbett Bond Debenture Class VC                          
2023  $9.13   $14.53    10,279,424   $134,164,607    5.02%   0.30%   2.00%   4.45%   6.23%
2022   8.66    13.69    10,968,206    136,204,893    4.33%   0.30%   2.00%   (14.53)%   (13.06)%
2021   10.04    15.77    11,553,854    166,063,844    3.36%   0.30%   2.00%   1.23%   2.97%
2020   11.74    15.33    9,342,834    131,580,408    3.97%   0.30%   2.00%   5.18%   6.98%
2019   11.11    14.34    9,128,556    121,162,936    4.31%   0.30%   2.00%   11.11%   13.01%
Lord Abbett Total Return Class VC                          
2023  $9.56   $12.94    20,613,511   $235,139,872    4.28%   0.30%   2.00%   4.24%   6.02%
2022   9.17    12.26    21,830,030    236,571,067    3.19%   0.30%   2.00%   (15.75)%   (14.30)%
2021   10.88    14.37    23,613,019    300,017,160    1.92%   0.30%   2.00%   (2.22)%   (0.54)%
2020   11.13    14.51    23,597,269    303,123,564    2.38%   0.30%   2.00%   5.30%   7.10%
2019   10.57    13.61    24,454,607    295,798,025    2.64%   0.30%   2.00%   6.26%   8.08%
MFS International Growth - Initial Class                          
2023  $10.14   $10.19    129,308   $1,315,091    1.13%   0.45%   0.60%   14.03%   14.20%
2022   8.89    8.92    89,358    795,857    0.62%   0.45%   0.60%   (15.46)%   (15.34)%
06/28/2021 - 12/31/2021   10.52    10.54    50,476    531,144    0.70%   0.45%   0.60%   0.39%   0.39%
MFS Massachusetts Investors Growth Stock - Service Class                          
2023  $25.12   $26.83    2,630,371   $70,219,608    0.05%   0.75%   1.50%   21.87%   22.78%
2022   20.61    21.85    3,071,316    66,826,527    0.00%   0.75%   1.50%   (20.64)%   (20.05)%
2021   25.98    27.33    3,191,183    86,898,259    0.03%   0.75%   1.50%   23.79%   24.72%
2020   20.99    21.91    3,719,603    81,263,271    0.22%   0.75%   1.50%   20.38%   21.29%
2019   17.43    18.07    4,417,128    79,615,791    0.34%   0.75%   1.50%   37.51%   38.54%
MFS New Discovery Series - Initial Class                          
2023  $7.30   $7.33    112,894   $825,853    0.00%   0.45%   0.60%   13.73%   13.90%
2022   6.42    6.44    83,316    535,322    0.00%   0.45%   0.60%   (30.18)%   (30.07)%
06/04/2021 - 12/31/2021   9.19    9.20    51,616    474,580    0.00%   0.45%   0.60%   (2.60)%   (2.60)%
MFS Total Return Series - Service Class                          
2023  $9.96   $22.07    25,902,580   $441,992,922    1.83%   0.30%   2.00%   8.04%   9.89%
2022   9.22    20.10    26,167,176    427,543,562    1.49%   0.30%   2.00%   (11.62)%   (10.11)%
2021   11.06    22.39    25,716,660    487,383,226    1.63%   0.30%   2.00%   11.58%   13.49%
2020   12.70    19.80    25,334,270    439,107,285    2.09%   0.30%   2.00%   7.35%   9.19%
2019   11.77    18.21    26,668,585    428,357,165    2.13%   0.30%   2.00%   17.74%   19.76%
MFS Utilities Series - Initial Class                          
2023  $11.03   $11.08    24,318   $269,046    4.01%   0.45%   0.60%   (2.69)%   (2.55)%
2022   11.33    11.37    14,917    169,207    2.39%   0.45%   0.60%   0.15%   0.30%
05/27/2021 - 12/31/2021   11.32    11.33    3,473    39,321    3.21%   0.45%   0.60%   9.35%   9.35%
MFS Utilities Series - Service Class                          
2023  $10.03   $20.49    3,418,861   $56,800,402    3.24%   0.30%   2.00%   (4.26)%   (2.62)%
2022   10.42    21.06    3,834,938    68,766,145    2.33%   0.30%   2.00%   (1.51)%   0.18%
2021   16.71    21.05    3,442,435    62,595,733    1.55%   0.30%   2.00%   11.57%   13.48%
2020   14.95    18.56    3,359,918    54,424,836    2.14%   0.30%   2.00%   3.53%   5.31%
2019   14.41    17.65    3,834,815    59,832,797    3.85%   0.30%   2.00%   22.33%   24.43%
MFS Value Series - Initial Class                          
2023  $12.19   $12.25    74,855   $915,486    1.03%   0.45%   0.60%   7.29%   7.45%
2022   11.36    11.40    10,879    123,945    1.58%   0.45%   0.60%   (6.47)%   (6.33)%
06/01/2021 - 12/31/2021   12.15    12.17    1,860    22,607    2.30%   0.45%   0.60%   7.65%   7.65%

 

See Notes to Financial StatementsSA-99See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
MFS Value Series - Service Class                          
2023  $28.15   $36.29    2,380,558   $75,049,284    1.41%   0.75%   1.50%   6.04%   6.83%
2022   26.55    33.97    2,587,909    76,443,736    1.15%   0.75%   1.50%   (7.54)%   (6.84)%
2021   28.71    36.46    2,845,409    90,326,492    1.14%   0.75%   1.50%   23.29%   24.22%
2020   23.29    29.35    3,263,118    83,597,607    1.36%   0.75%   1.50%   1.68%   2.45%
2019   22.90    28.65    3,365,420    84,221,535    1.89%   0.75%   1.50%   27.58%   28.54%
Neuberger Berman U.S. Equity Index PutWrite Strategy Class S                          
2023  $10.45   $14.65    392,050   $5,026,740    0.00%   0.30%   1.80%   12.96%   14.66%
2022   9.94    12.78    329,190    3,807,658    0.00%   0.30%   1.80%   (12.86)%   (11.54)%
2021   12.75    14.44    240,676    3,225,085    0.34%   0.30%   1.80%   15.84%   17.59%
2020   11.01    12.28    144,364    1,648,886    0.89%   0.30%   1.80%   6.33%   7.93%
2019   10.36    11.38    137,355    1,452,167    0.17%   0.30%   1.80%   13.20%   14.91%
TOPS Aggressive Growth ETF Class 1                          
2023  $10.95   $10.95    38,921   $426,330    3.65%   0.45%   0.45%   17.24%   17.24%
01/05/2022 - 12/31/2022   9.34    9.34    452    4,222    0.14%   0.45%   0.45%   (15.26)%   (15.26)%
TOPS Balanced ETF Class 1                          
2023  $10.43   $10.47    14,402   $150,593    1.66%   0.45%   0.60%   11.09%   11.25%
2022   9.39    9.41    21,162    199,059    2.92%   0.45%   0.60%   (11.52)%   (11.52)%
11/10/2021 - 12/31/2021   10.61    10.61    5,092    54,014    0.00%   0.60%   0.60%   0.25%   0.25%
TOPS Conservative ETF Class 1                          
2023  $10.37   $10.37    25,996   $269,486    2.12%   0.45%   0.45%   8.99%   8.99%
03/25/2022 - 12/31/2022   9.51    9.51    33,232    316,097    1.79%   0.45%   0.45%   (6.16)%   (6.16)%
TOPS Growth ETF Class 1                          
2023  $10.81   $10.86    44,017   $477,731    2.81%   0.45%   0.60%   15.71%   15.89%
2022   9.34    9.37    18,405    172,321    0.74%   0.45%   0.60%   (15.06)%   (14.94)%
02/19/2021 - 12/31/2021   11.00    11.02    23,646    260,159    0.79%   0.45%   0.60%   9.87%   9.87%
TOPS Managed Risk Balanced ETF Class 1 (6)                          
06/20/2023 - 12/31/2023  $10.08   $10.08    61,521   $620,318    1.09%   0.45%   0.45%   4.83%   4.83%
TOPS Managed Risk Growth ETF Class 1                          
2023  $10.19   $10.23    22,183   $225,994    0.22%   0.45%   0.60%   10.87%   10.87%
04/22/2022 - 12/31/2022   9.23    9.23    931    8,594    13.74%   0.45%   0.45%   (6.16)%   (6.16)%
TOPS Moderate Growth ETF Class 1                          
2023  $10.65   $10.65    1,416   $15,078    3.20%   0.45%   0.45%   13.30%   13.30%
09/20/2022 - 12/31/2022   9.40    9.40    5,675    53,328    6.09%   0.45%   0.45%   2.03%   2.03%
PIMCO All Asset - Advisor Class                          
2023  $10.66   $13.49    307,299   $3,973,784    2.77%   0.30%   1.85%   6.04%   7.69%
2022   10.01    12.53    365,550    4,468,823    7.53%   0.30%   1.85%   (13.48)%   (12.13)%
2021   13.89    14.26    384,604    5,400,952    10.31%   0.30%   1.85%   13.92%   15.58%
05/28/2020 - 12/31/2020   12.19    12.31    202,159    2,474,456    4.23%   0.40%   1.85%   17.17%   17.31%
PIMCO CommodityRealReturn Strategy - Advisor Class                          
2023  $6.23   $12.96    2,497,590   $18,765,460    16.73%   0.30%   2.00%   (9.75)%   (8.21)%
2022   6.91    14.12    3,924,178    31,714,469    22.33%   0.30%   2.00%   6.52%   8.34%
2021   6.49    13.03    2,992,278    22,232,847    4.15%   0.30%   2.00%   30.48%   32.71%
2020   4.97    9.82    1,545,855    8,631,904    6.09%   0.30%   2.00%   (0.78)%   0.93%
2019   5.01    9.73    1,378,881    7,605,029    4.35%   0.30%   2.00%   9.15%   11.02%
PIMCO Emerging Markets Bond - Institutional Class                          
2023  $9.09   $9.13    19,653   $179,405    5.79%   0.45%   0.60%   10.65%   10.81%
2022   8.22    8.24    34,412    283,162    5.08%   0.45%   0.60%   (16.01)%   (15.89)%
05/27/2021 - 12/31/2021   9.79    9.80    16,290    159,513    4.84%   0.45%   0.60%   (1.26)%   (1.26)%
PIMCO Income - Advisor Class                          
2023  $9.78   $11.28    3,902,504   $42,536,033    5.23%   0.30%   2.00%   6.02%   7.84%
2022   9.14    10.46    1,966,152    20,110,768    3.70%   0.30%   2.00%   (9.61)%   (8.07)%
2021   10.01    11.38    1,783,521    20,022,762    2.84%   0.30%   2.00%   0.03%   1.59%
05/07/2020 - 12/31/2020   11.09    11.20    470,049    5,238,100    3.43%   0.30%   1.85%   11.14%   11.14%
PIMCO Long-Term U.S. Government - Institutional Class                          
2023  $7.31   $7.34    71,317   $523,705    2.55%   0.45%   0.60%   3.52%   3.67%
01/28/2022 - 12/31/2022   7.06    7.08    29,262    207,220    2.31%   0.45%   0.60%   (26.73)%   (26.73)%
PIMCO Low Duration - Institutional Class                          
2023  $9.67   $9.71    366,555   $3,553,512    3.86%   0.45%   0.60%   4.51%   4.66%
2022   9.25    9.28    77,215    716,581    2.16%   0.45%   0.60%   (5.98)%   (5.98)%
08/31/2021 - 12/31/2021   9.87    9.87    4,367    43,104    0.83%   0.45%   0.45%   (0.94)%   (0.94)%

 

See Notes to Financial StatementsSA-100See explanation of references on page SA-103

 

 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
PIMCO Total Return - Institutional Class                          
2023  $8.91   $8.95    280,745   $2,508,371    3.73%   0.45%   0.60%   5.46%   5.62%
2022   8.45    8.47    176,640    1,495,415    3.20%   0.45%   0.60%   (14.62)%   (14.49)%
06/04/2021 - 12/31/2021   9.89    9.91    11,473    113,523    2.04%   0.45%   0.60%   0.17%   0.17%
PSF Mid-Cap Growth Class II                          
2023  $50.45   $54.55    482   $24,699    0.00%   1.40%   1.75%   20.92%   21.34%
2022   41.72    44.95    502    21,308    0.00%   1.40%   1.75%   (28.50)%   (28.25)%
2021   58.35    62.66    491    29,170    0.00%   1.40%   1.75%   8.32%   8.70%
2020   53.87    57.64    478    26,210    0.00%   1.40%   1.75%   44.35%   44.86%
2019   37.32    39.79    2,188    81,961    0.00%   1.40%   1.75%   34.78%   35.25%
PSF PGIM Jennison Growth Class Growth II                          
2023  $55.22   $57.74    1,955   $111,091    0.00%   1.40%   1.60%   50.48%   50.78%
2022   36.69    38.29    1,989    75,059    0.00%   1.40%   1.60%   (38.84)%   (38.71)%
2021   59.99    62.48    1,991    122,631    0.00%   1.40%   1.60%   13.72%   13.95%
2020   52.76    54.83    2,253    122,083    0.00%   1.40%   1.60%   53.10%   53.41%
2019   34.46    35.74    2,267    80,093    0.00%   1.40%   1.60%   30.71%   30.98%
PSF PGIM Jennison Value Class II                          
2023  $30.47   $32.94    2,994   $96,211    0.00%   1.40%   1.75%   12.76%   13.15%
2022   27.02    29.11    3,132    89,023    0.00%   1.40%   1.75%   (9.84)%   (9.53)%
2021   29.97    32.18    3,274    102,897    0.00%   1.40%   1.75%   25.08%   25.51%
2020   23.96    25.64    3,391    84,936    0.00%   1.40%   1.75%   1.36%   1.71%
2019   23.64    25.21    3,503    86,339    0.00%   1.40%   1.75%   23.40%   23.83%
Schwab Government Money Market (5), (6)                          
01/06/2023 - 02/06/2023  $10.07   $10.07    -   $-    4.03%   0.60%   0.60%   0.27%   0.27%
2022                                             
06/09/2021 - 07/09/2021   9.98    9.98    -    -    0.01%   0.60%   0.60%   (0.05)%   (0.05)%
Schwab S&P 500 Index Fund                          
2023  $12.53   $12.59    3,146,732   $39,591,138    1.34%   0.45%   0.60%   25.47%   25.66%
2022   9.99    10.02    1,978,924    19,818,575    1.37%   0.45%   0.60%   (18.60)%   (18.48)%
04/15/2021 - 12/31/2021   12.27    12.29    646,971    7,947,848    1.05%   0.45%   0.60%   15.04%   15.04%
Schwab VIT Balanced                          
2023  $12.77   $14.81    4,005,593   $59,055,843    1.87%   0.60%   1.00%   10.85%   11.29%
2022   11.52    13.31    4,329,481    57,333,835    1.55%   0.60%   1.00%   (15.56)%   (15.22)%
2021   13.64    15.70    4,750,975    74,263,716    1.32%   0.60%   1.00%   7.11%   7.54%
2020   12.74    14.60    4,960,747    72,154,553    1.87%   0.60%   1.00%   7.15%   7.58%
2019   11.89    13.57    4,795,185    64,871,472    1.74%   0.60%   1.00%   13.11%   13.56%
Schwab VIT Balanced with Growth                          
2023  $14.34   $17.39    7,756,448   $132,414,291    1.65%   0.60%   1.00%   13.72%   14.17%
2022   12.61    15.23    8,399,508    125,849,734    1.63%   0.60%   1.00%   (16.84)%   (16.51)%
2021   15.16    18.25    8,750,082    157,164,117    1.34%   0.60%   1.00%   10.31%   10.76%
2020   13.74    16.47    9,090,166    147,549,098    2.05%   0.60%   1.00%   8.99%   9.43%
2019   12.61    15.05    9,832,786    145,983,472    1.86%   0.60%   1.00%   16.87%   17.34%
Schwab VIT Growth                          
2023  $15.82   $20.20    7,456,726   $148,945,282    1.55%   0.60%   1.00%   16.36%   16.82%
2022   13.59    17.29    8,001,432    136,930,457    1.69%   0.60%   1.00%   (18.06)%   (17.74)%
2021   16.59    21.01    8,380,425    174,453,014    1.31%   0.60%   1.00%   13.53%   13.98%
2020   14.61    18.44    8,553,128    156,509,222    2.02%   0.60%   1.00%   10.23%   10.67%
2019   13.26    16.66    9,197,186    152,169,454    1.76%   0.60%   1.00%   19.64%   20.12%
State Street Total Return V.I.S. Class 3                          
2023  $9.70   $25.67    16,058,952   $284,407,551    2.01%   0.30%   2.00%   12.93%   14.86%
2022   9.00    22.37    17,034,547    273,070,007    0.39%   0.30%   2.00%   (18.37)%   (16.97)%
2021   10.95    26.97    19,124,200    378,586,903    1.78%   0.30%   2.00%   10.96%   12.86%
2020   11.97    23.92    21,256,530    383,179,392    1.62%   0.30%   2.00%   4.04%   5.82%
2019   11.44    22.63    23,459,047    406,020,577    2.02%   0.30%   2.00%   13.28%   15.22%
T. Rowe Price Blue Chip Growth - I                          
2023  $10.07   $10.11    171,232   $1,730,253    0.00%   0.45%   0.60%   48.40%   48.62%
2022   6.79    6.80    129,871    882,973    0.00%   0.45%   0.60%   (38.87)%   (38.78)%
05/20/2021 - 12/31/2021   11.10    11.11    5,658    62,832    0.00%   0.45%   0.60%   11.93%   11.93%

 

See Notes to Financial StatementsSA-101See explanation of references on page SA-103

 

  

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
T. Rowe Price Equity Income - I                          
2023  $12.40   $12.46    39,785   $495,295    2.22%   0.45%   0.60%   8.89%   9.05%
2022   11.39    11.42    25,404    289,969    2.13%   0.45%   0.60%   (3.92)%   (3.78)%
05/27/2021 - 12/31/2021   11.85    11.87    9,815    116,412    1.92%   0.45%   0.60%   3.12%   3.12%
T. Rowe Price Health Sciences - I                          
2023  $9.36   $9.40    64,409   $603,898    0.00%   0.45%   0.60%   2.35%   2.50%
2022   9.14    9.17    48,604    444,836    0.00%   0.45%   0.60%   (13.00)%   (12.87)%
05/20/2021 - 12/31/2021   10.51    10.52    27,656    290,718    0.00%   0.45%   0.60%   9.95%   9.95%
VanEck VIP Global Resources Class S                          
2023  $7.62   $10.92    2,415,176   $21,306,663    2.48%   0.30%   2.00%   (5.74)%   (4.12)%
2022   8.08    11.39    3,035,536    27,805,678    1.58%   0.30%   2.00%   5.99%   7.80%
2021   7.62    10.57    2,542,123    21,787,494    0.31%   0.30%   2.00%   16.33%   18.32%
2020   6.55    8.93    2,482,148    17,927,047    0.79%   0.30%   2.00%   16.47%   18.47%
2019   5.63    7.54    2,395,794    14,683,220    0.00%   0.30%   2.00%   9.34%   11.21%
Vanguard VIF Balanced                          
2023  $11.24   $11.29    1,339,837   $15,111,338    1.97%   0.45%   0.60%   13.64%   13.81%
2022   9.89    9.92    1,051,615    10,422,713    1.40%   0.45%   0.60%   (14.81)%   (14.69)%
04/20/2021 - 12/31/2021   11.61    11.62    350,026    4,067,133    0.00%   0.45%   0.60%   11.37%   11.37%
Vanguard VIF Capital Growth                          
2023  $11.95   $12.00    179,217   $2,150,186    0.93%   0.45%   0.60%   27.22%   27.41%
2022   9.39    9.42    134,526    1,266,884    0.76%   0.45%   0.60%   (15.99)%   (15.86)%
04/15/2021 - 12/31/2021   11.18    11.20    31,631    353,911    0.00%   0.45%   0.60%   6.37%   6.37%
Vanguard VIF Conservative Allocation                          
2023  $9.81   $9.85    628,969   $6,196,920    1.53%   0.45%   0.60%   11.84%   12.01%
2022   8.77    8.80    374,633    3,295,449    1.64%   0.45%   0.60%   (15.40)%   (15.28)%
06/11/2021 - 12/31/2021   10.37    10.38    237,720    2,467,280    0.00%   0.45%   0.60%   1.58%   1.58%
Vanguard VIF Diversified Value                          
2023  $12.87   $12.92    100,832   $1,300,113    1.48%   0.45%   0.60%   19.41%   19.59%
2022   10.77    10.81    105,601    1,139,243    1.04%   0.45%   0.60%   (12.02)%   (11.89)%
06/28/2021 - 12/31/2021   12.25    12.26    69,707    853,777    0.00%   0.45%   0.60%   8.26%   8.26%
Vanguard VIF Equity Income                          
2023  $12.80   $12.86    269,359   $3,460,687    2.15%   0.45%   0.60%   7.45%   7.61%
2022   11.91    11.95    180,021    2,147,027    0.88%   0.45%   0.60%   (1.25)%   (1.11)%
05/20/2021 - 12/31/2021   12.06    12.08    23,308    281,222    0.00%   0.45%   0.60%   7.60%   7.60%
Vanguard VIF Equity Index                          
2023  $12.49   $12.55    251,192   $3,151,303    1.34%   0.45%   0.60%   25.55%   25.55%
2022   10.00    10.00    208,502    2,083,980    1.41%   0.45%   0.45%   (18.60)%   (18.60)%
08/20/2021 - 12/31/2021   12.28    12.28    212,163    2,604,985    0.00%   0.45%   0.45%   7.61%   7.61%
Vanguard VIF Global Bond Index                          
2023  $9.01   $9.05    168,791   $1,524,363    1.59%   0.45%   0.60%   5.88%   6.04%
2022   8.51    8.54    111,871    952,989    2.75%   0.45%   0.60%   (13.65)%   (13.52)%
08/10/2021 - 12/31/2021   9.86    9.87    89,388    881,132    0.00%   0.45%   0.60%   (1.07)%   (1.07)%
Vanguard VIF Growth                          
2023  $10.27   $10.31    378,782   $3,901,138    0.18%   0.45%   0.60%   39.30%   39.51%
2022   7.37    7.39    199,651    1,474,307    0.00%   0.45%   0.60%   (33.76)%   (33.66)%
06/28/2021 - 12/31/2021   11.13    11.14    58,457    650,554    0.00%   0.45%   0.60%   5.37%   5.37%
Vanguard VIF High Yield Bond                          
2023  $10.24   $10.28    192,439   $1,976,860    3.72%   0.45%   0.60%   11.00%   11.17%
2022   9.22    9.25    98,151    907,159    4.11%   0.45%   0.60%   (9.90)%   (9.77)%
07/29/2021 - 12/31/2021   10.24    10.25    38,653    395,887    0.00%   0.45%   0.60%   0.62%   0.62%
Vanguard VIF International                          
2023  $7.00   $7.03    217,181   $1,524,605    0.85%   0.45%   0.60%   13.97%   14.14%
2022   6.14    6.16    69,731    429,107    0.86%   0.45%   0.60%   (30.54)%   (30.43)%
06/04/2021 - 12/31/2021   8.84    8.85    20,011    176,994    0.00%   0.45%   0.60%   (5.60)%   (5.60)%
Vanguard VIF Mid-Cap Index                          
2023  $10.80   $10.85    639,941   $6,939,643    1.15%   0.45%   0.60%   15.14%   15.31%
2022   9.38    9.41    361,211    3,398,328    0.84%   0.45%   0.60%   (19.31)%   (19.18)%
06/03/2021 - 12/31/2021   11.63    11.64    59,953    697,633    0.00%   0.45%   0.60%   9.62%   9.62%
Vanguard VIF Moderate Allocation                          
2023  $10.21   $10.25    1,717,932   $17,602,412    2.00%   0.45%   0.60%   14.86%   15.03%
2022   8.89    8.91    1,535,831    13,681,505    1.79%   0.45%   0.60%   (16.43)%   (16.30)%
05/28/2021 - 12/31/2021   10.63    10.65    633,207    6,740,837    0.00%   0.45%   0.60%   3.74%   3.74%

  

See Notes to Financial StatementsSA-102See explanation of references on page SA-103

 

  

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

   At the End of Each Year or Period   Investment             
Variable Accounts  AUV (1)   Units   Net   Income   Expense Ratios (3)   Total Returns (4) 
For Each Year or Period  Lowest   Highest   Outstanding   Assets   Ratios (2)   Lowest   Highest   Lowest   Highest 
                                     
Vanguard VIF Real Estate Index                          
2023  $10.84   $10.89    215,143   $2,340,660    1.94%   0.45%   0.60%   11.03%   11.20%
2022   9.76    9.79    134,155    1,313,023    1.70%   0.45%   0.60%   (26.74)%   (26.63)%
07/08/2021 - 12/31/2021   13.32    13.34    15,024    200,384    0.00%   0.45%   0.60%   13.57%   13.57%
Vanguard VIF Short-Term Investment-Grade                          
2023  $9.78   $9.83    682,586   $6,700,819    1.78%   0.45%   0.60%   5.52%   5.68%
2022   9.27    9.30    432,776    4,020,516    1.34%   0.45%   0.60%   (6.29)%   (6.14)%
07/27/2021 - 12/31/2021   9.89    9.91    116,337    1,151,665    0.00%   0.45%   0.60%   (1.11)%   (1.11)%
Vanguard VIF Total Bond Market Index                          
2023  $8.94   $8.98    1,660,787   $14,899,607    2.04%   0.45%   0.60%   4.95%   5.10%
2022   8.52    8.54    890,474    7,602,858    1.93%   0.45%   0.60%   (13.73)%   (13.60)%
06/16/2021 - 12/31/2021   9.88    9.89    651,423    6,439,338    0.00%   0.45%   0.60%   0.25%   0.25%
Vanguard VIF Total International Stock Market Index                          
2023  $9.84   $9.88    1,194,839   $11,794,873    2.59%   0.45%   0.60%   14.85%   15.02%
2022   8.56    8.59    836,490    7,181,273    2.26%   0.45%   0.60%   (16.52)%   (16.39)%
04/15/2021 - 12/31/2021   10.26    10.27    299,572    3,075,817    0.00%   0.45%   0.60%   0.93%   0.93%
Vanguard VIF Total Stock Market Index                          
2023  $11.81   $11.86    1,025,214   $12,155,090    1.01%   0.45%   0.60%   25.20%   25.39%
2022   9.43    9.46    764,373    7,228,967    1.19%   0.45%   0.60%   (20.07)%   (19.95)%
06/01/2021 - 12/31/2021   11.80    11.82    296,337    3,501,023    0.00%   0.45%   0.60%   11.30%   11.30%

 

(1)The AUV is presented as a range from lowest to highest based on the ending AUV for all product groupings as of December 31 of each year or period ended. The lowest and highest AUV may be the same for a variable account if there is only one product which had investments at the end of the year or period.
(2)The investment income ratios represent the dividends, excluding distributions of capital gains, received by the variable accounts from the underlying portfolios, divided by the average daily net assets (See Note 3 in Notes to Financial Statements). These ratios exclude those expenses, such as mortality and expense risk ("M&E") fees, administrative fees, and additional death benefit rider charges, if any, that are assessed against contract owner accounts, either through reductions in the unit values or the redemption of units. The recognition of investment income by the variable accounts is affected by the timing of the declaration of dividends by the underlying portfolios in which the variable accounts invest. The investment income ratios for periods of less than one full year are annualized.
(3)The expense ratios represent annualized contract fees and expenses of the Separate Account divided by the average daily net assets for each period indicated. These ratios include only those expenses that result in a direct reduction of unit values. Excluded are expenses of the underlying portfolios in which the variable accounts invest and charges made directly to contract owner accounts through the redemption of units (See Note 4 in Notes to Financial Statements). The expense ratios are presented as a range of lowest to highest based on the product groupings. The expense ratios for periods of less than one full year are annualized.
(4)Total returns reflect changes in unit values of the underlying portfolios and deductions for M&E fees, administrative fees, and additional death benefit rider charges, if any, assessed through the daily AUV calculation. These fees and charges are assessed at annual rates ranging from 0.30% to 2.00% based on the average daily net assets of each variable account as discussed in Note 4 in Notes to Financial Statements. Total returns do not include deductions at the separate account or contract level for any premium loads, maintenance fees, premium tax charges, withdrawal and surrender charges, charges for other optional benefit riders, or other charges that may be incurred under a contract which, if incurred, would have resulted in lower returns. Total returns are presented as a range from lowest to highest values based on the product grouping representing the minimum to maximum expense ratio amounts. Total returns for those contracts which commenced operations subsequent to the beginning of the year or period indicated for each variable account may not be within the ranges presented, and these contracts are excluded when calculating the total returns from lowest to highest as presented in the table. Total returns are calculated for each period indicated and are not annualized for periods of less than one full year.
(5)All units were fully redeemed or transferred prior to December 31, 2023. The AUV is as of the period ended as indicated.
(6)Operations commenced or resumed during 2023 (See Note 1 in Notes to Financial Statements).
(7)The annualized investment income ratio for the Fidelity VIP FundsManager 60% Investor Class Variable Account was 64.17% for 2022. The high investment income ratio was due to a large purchase received shortly before the annual investment income distribution in December 2022.

  

See Notes to Financial StatementsSA-103

 

 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

1.ORGANIZATION

 

The Separate Account A (the “Separate Account”) of Pacific Life Insurance Company (“Pacific Life”) is registered as a unit investment trust under the Investment Company Act of 1940, as amended. The Separate Account consists of subaccounts (each, a “Variable Account” and collectively, the “Variable Accounts”) which invest in shares of corresponding portfolios (each, a “Portfolio” and collectively, the “Portfolios”) of registered investment management companies (each, a “Fund” and collectively, the “Funds”). As of December 31, 2023, the Fund investment options are Pacific Select Fund (See Note 4), AIM Variable Insurance Funds (Invesco Variable Insurance Funds), American Century Variable Portfolios, Inc., American Funds Insurance Series®, BlackRock Variable Series Funds, Inc., BlackRock Variable Series Fund II, Inc., DFA Investment Dimensions Group Inc., Fidelity Variable Insurance Products Funds, First Trust Variable Insurance Trust, Franklin Templeton Variable Insurance Products Trust, Goldman Sachs Variable Insurance Trust, Ivy Variable Insurance Portfolios, Janus Aspen Series, Legg Mason Partners Variable Equity Trust, Lincoln Variable Insurance Products, Lord Abbett Series Fund, Inc., MFS Variable Insurance Trust, MFS Variable Insurance Trust II, Neuberger Berman Advisers Management Trust, Northern Lights Variable Trust, PIMCO Variable Insurance Trust, Prudential Series Fund, Schwab Annuity Portfolios, State Street Variable Insurance Series Funds, Inc., T. Rowe Price Equity Series, Inc., Van Eck VIP Trust, and Vanguard Variable Insurance Fund. The Variable Accounts which have not commenced operations as of December 31, 2023 are not presented in this annual report.

 

Each of the Portfolios pursues different investment objectives and policies. The financial statements of the Funds, including the schedules of investments, are provided separately and should be read in conjunction with the Separate Account's financial statements.

 

The following Variable Accounts changed names as a result of a reorganization of the corresponding portfolios on May 1, 2023:

 

Current Variable Account Names   Former Variable Account Names
LVIP JPMorgan Core Bond Class 1   JPMorgan Insurance Trust Core Bond Class 1
LVIP JPMorgan Mid-Cap Value Class 1   JPMorgan Insurance Trust Mid Cap Value Class 1
LVIP JPMorgan U.S. Equity Class 1   JPMorgan Insurance Trust U.S. Equity Class 1

 

The following Variable Accounts commenced or resumed operations during 2023:          

 

    Commenced       Commenced
    or Resumed       or Resumed
Variable Accounts   Operations on   Variable Accounts   Operations on
Invesco V.I. EVQ International Equity Series I   May 26, 2023   Fidelity VIP Government Money Market Investor Class   August 17, 2023
Invesco V.I. Nasdaq 100 Buffer - June Series I   May 18, 2023   TOPS Managed Risk Balanced ETF Class 1   June 20, 2023
Invesco V.I. S&P 500 Buffer - December Series I   May 24, 2023   Schwab Government Money Market   January 6, 2023
Invesco V.I. S&P 500 Buffer - June Series I   April 27, 2023        
             
The units in the following Variable Accounts were fully redeemed or transferred prior to December 31, 2023:
             
Variable Accounts       Variable Accounts    
ESG Diversified Class P       Schwab Government Money Market    
Fidelity VIP Government Money Market Investor Class            

 

On March 13, 2023, the PSF International Growth Class II Variable Account was liquidated. Any units that remained in this Variable Account after the close of business on the liquidation date were transferred to the Fidelity VIP Government Money Market Service Class Variable Account. Such transfers were based on the Variable Account’s accumulation unit values and the relative net asset values of the respective Portfolio as of the close of the business of the liquidation date. Because this Variable Account was liquidated prior to December 31, 2023, no other information for this Variable Account is included in this annual report.

 

On April 25, 2023, the JPMorgan Insurance Trust Global Allocation Class 2 and the JPMorgan Trust Income Builder Class 2 Variable Accounts were liquidated. Any units that remained in these Variable Accounts after the close of business on the liquidation dates were transferred to the Fidelity VIP Government Money Market Service Class Variable Account. Such transfers were based on the Variable Accounts’ accumulation unit values and the relative net asset values of the respective Portfolios as of the close of the business of the liquidation dates. Because these Variable Accounts were liquidated prior to December 31, 2023, no other information for these Variable Accounts is included in this annual report.

 

Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from the other assets and liabilities of Pacific Life. The assets of the Separate Account will not be charged with any liabilities arising out of any other business conducted by Pacific Life, but the obligations of the Separate Account, including benefits related to variable annuity contracts, are obligations of Pacific Life.

 

The Separate Account funds individual flexible premium deferred variable annuity contracts (the "Contracts"). The investments of the Separate Account are carried at fair value.

  

SA-104

 

 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

2.SIGNIFICANT ACCOUNTING POLICIES

 

The following is a summary of the significant accounting policies followed by the Separate Account in the preparation of its financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates. The Separate Account qualifies as an investment company under U.S. GAAP and follows the accounting and reporting guidance applicable to Investment Companies Topic of U.S. GAAP.

 

A. Valuation of Investments

 

The fair value of the Variable Account’s investments in mutual funds is based on the computed net asset values (“NAV”) of the corresponding Portfolios, which are obtained from the transfer agents or Fund companies and reflect the fair values of the Portfolio investments. The NAV is calculated daily upon the close of the New York Stock Exchange and is based on the fair values of the underlying securities. Valuation of the underlying securities is discussed in the notes to the Funds’ financial statements.

 

B. Security Transactions and Income

 

Transactions are recorded on the trade date. Realized gains and losses on sales of investments are determined on the basis of identified cost. Dividends and capital gains distributions, if any, from mutual fund investments are recorded on the ex-dividend date.

 

C. Federal Income Taxes

 

The operations of the Separate Account are included within the total operations of Pacific Life, which files income tax returns as part of the Pacific Mutual Holding Company consolidated federal income tax return. Section 817(h) of the Internal Revenue Code (“the Code”) requires that the investments of the Separate Account must be adequately diversified in accordance with Treasury regulations in order to qualify as an annuity contract under Section 72 of the Code. The Separate Account complies with the diversification requirements. Under the current tax law, no federal income taxes are expected to be paid with respect to the operations of the Separate Account. Pacific Life will periodically review the status of this policy in the event of changes in the tax law.

 

D. Contracts in Payout Period

 

Net assets allocated to Contracts in payout period are computed, on a current basis, according to the Annuity 2000 Mortality Table or 2012 IAR Mortality Table depending on the year of annuitization. The assumed investment return is 4.0 or 5.0 percent depending on the product. The mortality risk is fully borne by Pacific Life and may result in additional amounts being transferred into the Variable Accounts by Pacific Life to cover greater longevity of annuitants than expected. Conversely, if amounts allocated exceed the amounts required, transfers may be made to Pacific Life. These transfers, if any, are shown as adjustments to net assets allocated to contracts in payout (annuitization) period in the accompanying Statements of Changes in Net Assets.

 

3.DIVIDENDS AND DISTRIBUTIONS FROM MUTUAL FUND INVESTMENTS

 

All dividend and capital gain distributions, if any, received from the Portfolios are reinvested in additional full and fractional shares of the related Portfolios and are recorded by the Variable Accounts on the ex-dividend date.

 

Each of the Portfolios in the Pacific Select Fund is treated as a partnership for federal income tax purposes only (the “Partnership Portfolios”). The Partnership Portfolios are not required to distribute taxable income and capital gains for federal income tax purposes. Therefore, no dividend or capital gain distributions were received from any Portfolios in the Pacific Select Fund nor were they recorded by the applicable Variable Accounts in the Statements of Operations for the year ended December 31, 2023.

 

4.CHARGES AND EXPENSES AND RELATED PARTY TRANSACTIONS

 

Pacific Life deducts from the Separate Account daily charges for mortality and expense risks ("M&E") and administrative fees Pacific Life assumes, and additional death benefit rider charges, if applicable. Contracts funded by the Separate Account currently being sold or administered, along with their respective annual expense rates, are summarized in the following table. The mortality risk assumed by Pacific Life is the risk that the annuitant will live longer than predicted and will receive more annuity payments than anticipated. Pacific Life also assumes mortality risk in connection with any death benefit paid under the Contracts. The expense risk assumed is that expenses incurred in administering the Contracts and the Separate Account will exceed the amounts realized from fees and charges assessed against the Contracts. These charges are assessed daily at the following annual rates based on the average daily net assets of each Variable Account and result in a direct reduction in unit values. M&E fees and administrative fees are included in the Statements of Operations.

  

SA-105

 

  

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

   Death Benefit Options   
       With Return of Investment     
Pacific Advisory Contracts  Standard Death Benefit   (ROI) Death Benefit Rider     
M&E Charge  0.15%  0.15%   
Administrative Fee  0.15%  0.15%    
Platform Fee  0.15%  0.15%    
Death Benefit Rider Charge  None   0.15%    
Total Annual Expenses  0.45%  0.60%   
             
Pacific Choice Contracts (Without Stepped-Up  Standard Death Benefit   Standard Death Benefit   Standard Death Benefit 
Death Benefit II Rider Charge)  With 5 Year Option   With 3 Year Option   With 0 Year Option 
M&E Charge  0.95%  1.25%  1.35%
Administrative Fee  0.25%  0.25%  0.25%
Total Annual Expenses  1.20%  1.50%  1.60%
             
Pacific Choice Contracts (With Stepped-Up  Standard Death Benefit   Standard Death Benefit   Standard Death Benefit 
Death Benefit II Rider Charge)  With 5 Year Option   With 3 Year Option   With 0 Year Option 
M&E Charge  0.95%  1.25%  1.35%
Administrative Fee  0.25%  0.25%  0.25%
Death Benefit Rider Charge  0.20%  0.20%  0.20%
Total Annual Expenses  1.40%  1.70%  1.80%
             
Pacific Choice 2 Contracts (Without Return  Standard Death Benefit   Standard Death Benefit   Standard Death Benefit 
of Purchase Payments Death Benefits  If Contract Value is    If Contract Value is between   If Contract Value is  
nor Stepped-Up Death Benefits  less than $500,000   $500,000 and $1,000,000   over $1,000,000 
M&E Charge  0.85%  0.80%  0.75%
Administrative Fee  0.25%  0.25%  0.25%
Total Annual Expenses  1.10%  1.05%  1.00%
             
Pacific Choice 2 Contracts (With Return  Standard Death Benefit   Standard Death Benefit   Standard Death Benefit 
of Purchase Payments Death Benefits  If Contract Value is    If Contract Value is between   If Contract Value is  
but not Stepped-Up Death Benefits  less than $500,000   $500,000 and $1,000,000   over $1,000,000 
M&E Charge  0.95%  0.90%  0.85%
Administrative Fee  0.25%  0.25%  0.25%
Total Annual Expenses  1.20%  1.15%  1.10%
             
Pacific Choice 2 Contracts (Without Return  Standard Death Benefit   Standard Death Benefit   Standard Death Benefit 
of Purchase Payments Death Benefits  If Contract Value is    If Contract Value is between   If Contract Value is  
but With Stepped-Up Death Benefits)  less than $500,000   $500,000 and $1,000,000   over $1,000,000 
M&E Charge  1.25%  1.20%  1.15%
Administrative Fee  0.25%  0.25%  0.25%
Total Annual Expenses  1.50%  1.45%  1.40%
             
       With Return of Purchase     
Pacific Choice Income Contracts  Standard Death Benefit   Payments Death Benefit Rider     
M&E Charge  0.90%  0.90%   
Administrative Fee  0.25%  0.25%    
Death Benefit Rider Charge  None   0.15%    
Total Annual Expenses  1.15%  1.30%    
             
       With Stepped-Up Death     
Pacific Destinations and      Benefit Rider or Stepped-Up     
Pacific Destination O - Series Contracts  Standard Death Benefit   Death Benefit II Rider     
M&E Charge  0.60%  0.60%    
Administrative Fee  0.15%  0.15%    
Death Benefit Rider Charge  None   0.20%    
Total Annual Expenses  0.75%  0.95%   

 

SA-106

 

  

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

   Death Benefit Options 
       With Stepped-Up         
Pacific Destinations B Contracts  Standard Death Benefit   Death Benefit Rider         
M&E Charge  1.15%  1.15%      
Administrative Fee  0.15%  0.15%        
Death Benefit Rider Charge  None   0.20%        
Total Annual Expenses  1.30%  1.50%      
                 
       With Stepped-Up         
Pacific Journey Contracts  Standard Death Benefit   Death Benefit Rider         
M&E Charge  0.90%  0.90%      
Administrative Fee  0.15%  0.15%        
Death Benefit Rider Charge  None   0.20%        
Total Annual Expenses  1.05%  1.25%      
                 
   Without Stepped-Up Death           With Stepped-Up Death 
   Benefit Rider and Four Year   With Stepped-Up Death   With Four Year Withdrawal   Benefit Rider and Four Year 
Pacific Journey Select Contracts  Withdrawal Charge Option   Benefit Rider Only   Charge Option Only   Withdrawal Charge Option 
M&E Charge  0.95%  0.95%  0.95%  0.95%
Administrative Fee  0.15%  0.15%  0.15%  0.15%
Death Benefit Rider Charge  None   0.20%  None   0.20%
Four Year Withdrawal Charge  None   None   0.35%  0.35%
Total Annual Expenses  1.10%  1.30%  1.45%  1.65%
                 
   Without Return of Purchase   With Return of Purchase         
   Payment Death Benefit nor   Payment Death Benefit nor         
Pacific Life Retirement  Return of Purchase    Return of Purchase          
Growth and Income Annuity Contracts  Payment Death Benefit II   Payment Death Benefit II         
M&E Charge  0.60%  0.60%      
Administrative Fee  0.25%  0.25%        
Death Benefit Rider Charge  None   0.15%        
Total Annual Expenses  0.85%  1.00%      
                 
   Without Stepped-Up Death           With Stepped-Up Death 
   Benefit Rider II and Four Year   With Stepped-Up Death   With Four Year Withdrawal   Benefit Rider II and Four Year 
Pacific Navigator Contracts  Withdrawal Charge Option    Benefit Rider II Only   Charge Option Only   Withdrawal Charge Option 
M&E Charge  1.05%  1.05%  1.05%  1.05%
Administrative Fee  0.25%  0.25%  0.25%  0.25%
Death Benefit Rider Charge  None   0.20%  None   0.20%
Four Year Withdrawal Charge  None   None   0.45%  0.45%
Total Annual Expenses  1.30%  1.50%  1.75%  1.95%
                 
Pacific Odyssey Contracts      With Stepped-Up         
(issued on or after 12/1/2016)  Standard Death Benefit   Death Benefit Rider         
M&E Charge  0.15%  0.15%      
Administrative Fee  0.15%  0.15%        
Death Benefit Rider Charge  None   0.20%        
Total Annual Expenses  0.30%  0.50%      
                 
Pacific Odyssey Contracts      With Stepped-Up   With Premier     
(issued prior to 12/1/2016)  Standard Death Benefit   Death Benefit Rider   Death Benefit Rider     
M&E Charge  0.15%  0.15%  0.15%    
Administrative Fee  0.25%  0.25%  0.25%    
Death Benefit Rider Charge  None   0.20%  0.35%    
Total Annual Expenses  0.40%  0.60%  0.75%    

  

SA-107

 

 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

   Death Benefit Options 
Pacific One Select (issued prior to 8/1/2006)      With Stepped-Up   With Premier 
and Pacific Innovations Select Contracts  Standard Death Benefit   Death Benefit Rider   Death Benefit Rider 
M&E Charge  1.40%  1.40%  1.40%
Administrative Fee  0.25%  0.25%  0.25%
Death Benefit Rider Charge  None   0.20%  0.35%
Total Annual Expenses  1.65%  1.85%  2.00%
             
Pacific One and Pacific      With Stepped-Up     
Portfolios Contracts  Standard Death Benefit   Death Benefit Rider     
M&E Charge  1.25%  1.25%    
Administrative Fee  0.15%  0.15%    
Death Benefit Rider Charge  None   0.20%    
Total Annual Expenses  1.40%  1.60%    
             
Pacific One Select (issued on or after 8/1/2006)      With Stepped-Up     
and Pacific Value Edge Contracts  Standard Death Benefit   Death Benefit Rider     
M&E Charge  1.50%  1.50%    
Administrative Fee  0.25%  0.25%    
Death Benefit Rider Charge  None   0.20%    
Total Annual Expenses  1.75%  1.95%    
             
       With Return of Purchase   With Stepped-Up 
Pacific Quest  Standard Death Benefit   Payments Death Benefit Rider   Death Benefit Rider 
M&E Charge  0.70%  0.70%  0.70%
Administrative Fee  0.25%  0.25%  0.25%
Death Benefit Rider Charge  None   0.10%  0.40%
Total Annual Expenses  0.95%  1.05%  1.35%
             
       With Stepped-Up   With Premier 
Pacific Value and Pacific Innovations Contracts  Standard Death Benefit   Death Benefit Rider   Death Benefit Rider 
M&E Charge  1.25%  1.25%  1.25%
Administrative Fee  0.15%  0.15%  0.15%
Death Benefit Rider Charge  None   0.20%  0.35%
Total Annual Expenses  1.40%  1.60%  1.75%
             
       With Stepped-Up     
Pacific Value Select Contracts  Standard Death Benefit   Death Benefit Rider     
M&E Charge  1.45%  1.45%    
Administrative Fee  0.15%  0.15%    
Death Benefit Rider Charge  None   0.20%    
Total Annual Expenses  1.60%  1.80%    
             
       With Stepped-Up     
Pacific Voyages Contracts  Standard Death Benefit   Death Benefit Rider     
M&E Charge  1.00%  1.00%    
Administrative Fee  0.15%  0.15%    
Death Benefit Rider Charge  None   0.20%    
Total Annual Expenses  1.15%  1.35%    
             
Schwab Retirement      With Return of Purchase   With Stepped-Up 
Income Variable Annuity Contracts  Standard Death Benefit   Payments Death Benefit Rider   Death Benefit Rider 
M&E Charge  0.35%  0.35%  0.35%
Administrative Fee  0.25%  0.25%  0.25%
Death Benefit Rider Charge  None   0.20%  0.40%
Total Annual Expenses  0.60%  0.80%  1.00%

  

SA-108

 

 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

  

Under the Contracts, Pacific Life makes certain deductions from the net assets of each Variable Account through a redemption of units for maintenance fees, any other optional riders, any state premium taxes, and any withdrawal and surrender charges, and are shown as a decrease in net assets from contract owner transactions in the accompanying Statements of Changes in Net Assets. For certain Contracts, a surrender charge is imposed if the Contract is partially or fully surrendered within the specified surrender charge period and charges will vary depending on the individual Contract. Most Contracts offer optional benefits that can be added to the Contract by rider. The charges for riders can range depending on the individual Contract. These fees and charges are assessed directly to each Contract owner account through redemption of units. Withdrawal and surrender charges are included in contract benefits and terminations; and maintenance fees, any other optional benefit riders and state premium taxes are included in contract charges and deductions in the accompanying Statements of Changes in Net Assets. The operating expenses of the Separate Account are paid by Pacific Life and are not reflected in the accompanying financial statements.

 

In addition to charges and expenses described above, the Variable Accounts also indirectly bear a portion of the operating expenses of the applicable Portfolios in which they invest.

 

The assets of certain Variable Accounts invest in Class D, Class I, or Class P shares of the corresponding Portfolios of the Pacific Select Fund ("PSF"). Each Portfolio of PSF pays an advisory fee to Pacific Life Fund Advisors LLC (“PLFA”), a wholly-owned subsidiary of Pacific Life, pursuant to PSF's Investment Advisory Agreement and pays a class-specific non-12b-1 service fee for Class I shares and a class-specific 12b-1 distribution and service fee for Class D shares to Pacific Select Distributors, LLC ("PSD"), also a wholly-owned subsidiary of Pacific Life, for providing shareholder servicing activities under PSF's non-12b-1 Service Plan and 12b-1 Distribution and Service Plan. Each Portfolio of PSF also compensates Pacific Life and PLFA on an approximate cost basis pursuant to PSF Administration and Support Services Agreement for providing services to PSF that are outside the scope of the Investment Adviser’s responsibilities under the Investment Advisory Agreement. The advisory fee and distribution and/or service fee rates are disclosed in the notes to financial statements of PSF, which are provided separately. For the year ended December 31, 2023, PLFA received net advisory fees from the Portfolios of PSF at effective annual rates ranging from 0.05% to 0.90%, and PSD received a non-12b-1 service fee of 0.20% on Class I shares only and a 12b-1 service fee of 0.20% and a distribution fee of 0.05% on Class D shares only, all of which are based on the average daily net assets of each Portfolio.

 

5.RELATED PARTY AGREEMENT

 

PSD serves as principal underwriter of the Contracts funded by interests in the Separate Account, without remuneration from the Separate Account.

 

6.FAIR VALUE MEASUREMENTS

 

The Variable Accounts characterize their holdings in the Portfolios as Level 1, Level 2, or Level 3 based upon the various inputs or methodologies used to value the holdings. The three-tier hierarchy of inputs is summarized in the three broad levels listed below:

 

Level 1 – Quoted prices (unadjusted) in active markets for identical holdings

 

Level 2 – Significant observable market-based inputs, other than Level 1 quoted prices, or unobservable inputs that are corroborated by market data

 

Level 3 – Significant unobservable inputs that are not corroborated by observable market data

 

The inputs or methodologies used for valuing the Variable Accounts' holdings are not necessarily an indication of risks associated with investing in those holdings. As of December 31, 2023, the Variable Accounts' holdings as presented in the Investments section of this report were all categorized as Level 1 under the three-tier hierarchy of inputs.

   

7.CHANGES IN UNITS OUTSTANDING

 

The changes in units outstanding for the year or period ended December 31, 2023 and 2022 were as follows:

 

   2023   2022 
   Units   Units   Net Increase   Units   Units   Net Increase 
Variable Accounts  Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease) 
Core Income Class I   1,903,266    (1,565,408)   337,858    828,561    (683,144)   145,417 
Diversified Bond Class I   4,044,851    (5,227,632)   (1,182,781)   2,747,848    (3,915,125)   (1,167,277)
Floating Rate Income Class I   4,896,787    (5,448,679)   (551,892)   6,875,211    (5,541,718)   1,333,493 
Floating Rate Income Class P   105,093    (16,994)   88,099    70,741    (43,205)   27,536 
High Yield Bond Class I   3,455,458    (3,386,008)   69,450    1,592,251    (3,069,286)   (1,477,035)
Inflation Managed Class I   2,541,594    (3,810,465)   (1,268,871)   2,662,488    (3,412,674)   (750,186)
Intermediate Bond Class I   2,202,139    (758,133)   1,444,006    902,179    (83,988)   818,191 
Managed Bond Class I   3,891,190    (4,930,364)   (1,039,174)   3,521,389    (6,043,795)   (2,522,406)
Short Duration Bond Class I   7,494,911    (10,260,209)   (2,765,298)   6,474,301    (10,177,663)   (3,703,362)
Emerging Markets Debt Class I   275,144    (431,400)   (156,256)   161,881    (464,689)   (302,808)
Dividend Growth Class I   10,446,446    (9,096,357)   1,350,089    3,113,931    (3,008,563)   105,368 

 

SA-109

 

 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

   2023   2022 
   Units   Units   Net Increase   Units   Units   Net Increase 
Variable Accounts  Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease) 
Equity Index Class I   33,102,045    (28,856,061)   4,245,984    10,801,175    (9,442,341)   1,358,834 
Focused Growth Class I   4,568,638    (3,622,811)   945,827    1,258,104    (1,226,601)   31,503 
Growth Class I   5,467,004    (4,408,377)   1,058,627    2,185,837    (2,190,601)   (4,764)
Hedged Equity Class I   14,338,585    (6,334,922)   8,003,663    11,501,885    (2,257,463)   9,244,422 
Hedged Equity Class P   105,171    (26,366)   78,805    154,748    (3,495)   151,253 
Large-Cap Core Class I   3,048,478    (2,768,878)   279,600    726,043    (1,230,833)   (504,790)
Large-Cap Growth Class I   3,367,967    (3,658,689)   (290,722)   1,440,436    (1,662,351)   (221,915)
Large-Cap Value Class I   4,011,815    (4,452,145)   (440,330)   2,581,243    (2,034,484)   546,759 
Mid-Cap Equity Class I   2,813,057    (3,097,203)   (284,146)   1,294,692    (1,188,134)   106,558 
Mid-Cap Growth Class I   4,009,916    (3,430,014)   579,902    1,793,910    (1,864,694)   (70,784)
Mid-Cap Value Class I   2,788,475    (2,441,494)   346,981    1,132,067    (1,374,531)   (242,464)
Small-Cap Equity Class I   1,339,593    (1,225,569)   114,024    550,984    (739,192)   (188,208)
Small-Cap Growth Class I   1,513,840    (1,511,830)   2,010    1,350,778    (1,005,183)   345,595 
Small-Cap Index Class I   5,255,707    (4,659,961)   595,746    2,208,799    (2,392,324)   (183,525)
Small-Cap Value Class I   1,913,818    (1,900,727)   13,091    888,829    (1,192,201)   (303,372)
Value Class I   1,471,413    (2,410,547)   (939,134)   1,615,640    (1,719,519)   (103,879)
Value Advantage Class I   1,743,882    (2,247,044)   (503,162)   1,890,379    (1,031,593)   858,786 
Emerging Markets Class I   3,157,235    (3,220,180)   (62,945)   2,119,420    (1,559,687)   559,733 
International Growth Class I   525,482    (346,413)   179,069    202,865    (43,359)   159,506 
International Large-Cap Class I   2,586,575    (3,751,120)   (1,164,545)   1,591,388    (1,969,909)   (378,521)
International Small-Cap Class I   341,526    (543,292)   (201,766)   269,843    (382,091)   (112,248)
International Value Class I   1,928,930    (2,563,620)   (634,690)   1,485,792    (1,889,632)   (403,840)
Health Sciences Class I   3,209,677    (3,067,388)   142,289    1,154,743    (1,544,465)   (389,722)
Real Estate Class I   905,481    (1,105,649)   (200,168)   670,682    (1,181,877)   (511,195)
Technology Class I   4,595,677    (4,049,538)   546,139    2,150,460    (2,032,774)   117,686 
ESG Diversified Class I   1,360,416    (232,712)   1,127,704    582,984    (63,162)   519,822 
ESG Diversified Class P   -    (52,658)   (52,658)   52,676    (18)   52,658 
ESG Diversified Growth Class I   211,248    (162,121)   49,127    147,914    (72,610)   75,304 
ESG Diversified Growth Class P   2,516    (24)   2,492    2,204    (3)   2,201 
PSF Avantis Balanced Allocation Class D   2,691,380    (4,795,051)   (2,103,671)   3,627,084    (3,987,236)   (360,152)
PSF Avantis Balanced Allocation Class P   16,499    (28,613)   (12,114)   60,382    (14,811)   45,571 
Pacific Dynamix - Conservative Growth Class I   2,966,618    (6,665,575)   (3,698,957)   3,208,239    (5,380,022)   (2,171,783)
Pacific Dynamix - Conservative Growth Class P   620    (33,551)   (32,931)   176,125    (2,140)   173,985 
Pacific Dynamix - Moderate Growth Class I   20,206,659    (26,631,478)   (6,424,819)   15,239,330    (18,464,228)   (3,224,898)
Pacific Dynamix - Moderate Growth Class P   55,885    (32,801)   23,084    44,743    (1,060)   43,683 
Pacific Dynamix - Growth Class I   11,032,356    (13,694,590)   (2,662,234)   17,689,163    (8,497,490)   9,191,673 
Pacific Dynamix - Growth Class P   322,487    (55,378)   267,109    75,123    (6,536)   68,587 
Portfolio Optimization Conservative Class I   7,240,865    (20,512,837)   (13,271,972)   16,443,449    (25,264,754)   (8,821,305)
Portfolio Optimization Moderate-Conservative Class I   3,742,882    (18,790,781)   (15,047,899)   4,901,403    (20,223,871)   (15,322,468)
Portfolio Optimization Moderate Class I   11,478,641    (62,957,285)   (51,478,644)   10,414,921    (63,079,733)   (52,664,812)
Portfolio Optimization Growth Class I   5,875,158    (43,679,202)   (37,804,044)   6,480,726    (43,519,152)   (37,038,426)
Portfolio Optimization Aggressive-Growth Class I   1,788,174    (8,998,779)   (7,210,605)   1,715,460    (8,582,733)   (6,867,273)
Invesco Oppenheimer V.I. International Growth Series I   -    -    -    -    (10)   (10)
Invesco Oppenheimer V.I. International Growth Series II   857,862    (865,392)   (7,530)   303,217    (284,277)   18,940 
Invesco V.I. American Value Series I   460    (57)   403    3,726    (44)   3,682 
Invesco V.I. Balanced-Risk Allocation Series I   2,238    (4,261)   (2,023)   11,188    (78)   11,110 
Invesco V.I. Balanced-Risk Allocation Series II   2,798,022    (5,644,268)   (2,846,246)   6,267,324    (3,734,424)   2,532,900 
Invesco V.I. Discovery Mid Cap Growth Series I   6,754    (5,885)   869    9,191    (427)   8,764 
Invesco V.I. Equity and Income Series II   923,210    (1,105,100)   (181,890)   621,242    (690,971)   (69,729)
Invesco V.I. EQV International Equity Series I   1,133    (4)   1,129    9,082    (9,082)   - 
Invesco V.I. Global Real Estate Series II   442,020    (421,291)   20,729    264,633    (228,918)   35,715 
Invesco V.I. Global Series II   681,661    (629,614)   52,047    213,284    (259,364)   (46,080)
Invesco V.I. Main Street Small Cap Fund Series I   53,825    (89,171)   (35,346)   77,011    (716)   76,295 
Invesco V.I. Nasdaq 100 Buffer - September Series I   -    (8,158)   (8,158)   9,806    (152)   9,654 
Invesco V.I. Nasdaq 100 Buffer - September Series II   552,076    (328,113)   223,963    335,212    (126,419)   208,793 
Invesco V.I. Nasdaq 100 Buffer - December Series I   6,149    (16)   6,133    1,557    -    1,557 

  

SA-110

 

  

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

   2023   2022 
   Units   Units   Net Increase   Units   Units   Net Increase 
Variable Accounts  Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease) 
Invesco V.I. Nasdaq 100 Buffer - December Series II   468,881    (277,048)   191,833    400,694    (53,196)   347,498 
Invesco V.I. Nasdaq 100 Buffer - March Series I   2,227    (13)   2,214    1,515    (2)   1,513 
Invesco V.I. Nasdaq 100 Buffer - March Series II   683,498    (206,638)   476,860    150,369    (8,427)   141,942 
Invesco V.I. Nasdaq 100 Buffer - June Series I   19,313    (132)   19,181                
Invesco V.I. Nasdaq 100 Buffer - June Series II   455,218    (365,486)   89,732    331,919    (14,938)   316,981 
Invesco V.I. S&P 500 Buffer - September Series I   8,543    (12,352)   (3,809)   40,815    (1,819)   38,996 
Invesco V.I. S&P 500 Buffer - September Series II   3,100,083    (1,640,778)   1,459,305    1,792,094    (874,639)   917,455 
Invesco V.I. S&P 500  Buffer - December Series I   33,162    (14)   33,148                
Invesco V.I. S&P 500  Buffer - December Series II   1,510,623    (781,610)   729,013    1,029,758    (89,873)   939,885 
Invesco V.I. S&P 500  Buffer - March Series II   1,729,209    (1,360,361)   368,848    1,064,211    (49,417)   1,014,794 
Invesco V.I. S&P 500  Buffer - June Series I   170,894    (46,659)   124,235                
Invesco V.I. S&P 500  Buffer - June Series II   2,979,257    (1,643,062)   1,336,195    850,879    (26,517)   824,362 
Invesco V.I. Technology Series I   49,824    (28,086)   21,738    88,686    (18,830)   69,856 
American Century VP Mid Cap Value Class I   52,982    (6,132)   46,850    15,101    (25)   15,076 
American Century VP Mid Cap Value Class II   2,589,230    (2,739,429)   (150,199)   1,451,942    (1,325,846)   126,096 
American Funds IS American High-Income Trust Class 4   1,900,731    (1,619,121)   281,610    1,291,920    (1,254,301)   37,619 
American Funds IS Asset Allocation Class 1   375,382    (37,229)   338,153    177,077    (36,635)   140,442 
American Funds IS Asset Allocation Class 4   31,710,065    (44,454,331)   (12,744,266)   23,272,112    (31,044,464)   (7,772,352)
American Funds IS Capital Income Builder Class 1   12,374    (2,413)   9,961    33,692    (4,099)   29,593 
American Funds IS Capital Income Builder Class 4   2,636,581    (2,600,312)   36,269    1,363,353    (1,388,211)   (24,858)
American Funds IS Capital World Bond Class 1   15,958    (9,305)   6,653    19,838    (1,371)   18,467 
American Funds IS Capital World Bond Class 4   674,899    (581,134)   93,765    437,803    (388,460)   49,343 
American Funds IS Capital World Growth and Income Class 1   41,810    (3,260)   38,550    10,356    (66)   10,290 
American Funds IS Capital World Growth and Income Class 4   1,613,746    (1,411,246)   202,500    661,516    (686,291)   (24,775)
American Funds IS Global Balanced Class 4   1,058,930    (1,132,207)   (73,277)   475,238    (919,058)   (443,820)
American Funds IS Global Growth Class 1   177,240    (12,916)   164,324    21,581    (771)   20,810 
American Funds IS Global Growth Class 4   2,854,030    (2,773,090)   80,940    1,472,632    (1,317,854)   154,778 
American Funds IS Global Small Capitalization Class 4   974,880    (964,495)   10,385    674,375    (343,536)   330,839 
American Funds IS Growth Class 1   319,149    (147,193)   171,956    229,108    (19,631)   209,477 
American Funds IS Growth Class 4   18,162,674    (14,550,169)   3,612,505    5,893,042    (5,481,783)   411,259 
American Funds IS Growth-Income Class 1   135,187    (58,086)   77,101    138,724    (7,297)   131,427 
American Funds IS Growth-Income Class 4   8,435,870    (8,124,049)   311,821    3,240,727    (4,006,893)   (766,166)
American Funds IS International Class 1   19,391    (3,943)   15,448    43,842    (237)   43,605 
American Funds IS International Class 4   1,560,033    (2,085,316)   (525,283)   1,078,210    (1,050,329)   27,881 
American Funds IS International Growth and Income Class 1   6,158    (9,551)   (3,393)   25,743    (412)   25,331 
American Funds IS International Growth and Income Class 4   1,567,872    (1,878,307)   (310,435)   933,730    (915,233)   18,497 
American Funds IS Managed Risk Asset Allocation Class P1   217,192    (2,344)   214,848    31,573    (915)   30,658 
American Funds IS Managed Risk Asset Allocation Class P2   2,533,915    (2,697,662)   (163,747)   2,649,521    (2,146,970)   502,551 
American Funds IS New World Fund Class 1   114,274    (31,263)   83,011    89,676    (12,646)   77,030 
American Funds IS New World Fund Class 4   1,559,204    (1,630,544)   (71,340)   962,696    (858,615)   104,081 
American Funds IS The Bond Fund of America Class 1   329,671    (235,895)   93,776    364,013    (27,137)   336,876 
American Funds IS The Bond Fund of America Class 4   6,526,617    (4,576,417)   1,950,200    2,538,464    (2,411,825)   126,639 
American Funds IS U.S. Government Securities Class 1   186,594    (34,262)   152,332    99,479    (17,029)   82,450 
American Funds IS U.S. Government Securities Class 4   3,167,552    (3,643,183)   (475,631)   2,358,978    (3,292,487)   (933,509)
American Funds IS Washington Mutual Investors Class 1   116,134    (4,756)   111,378    63,762    (10,385)   53,377 
American Funds IS Washington Mutual Investors Class 4   5,804,885    (5,216,338)   588,547    3,157,042    (2,359,613)   797,429 
BlackRock 60/40 Target Allocation ETF V.I. Class I   9,152,039    (7,533,260)   1,618,779    4,931,375    (2,276,313)   2,655,062 
BlackRock Capital Appreciation V.I. Class III   53,831    (255,684)   (201,853)   243,656    (107,864)   135,792 
BlackRock Equity Dividend V.I. Class I   26,090    (13,350)   12,740    70,080    (31,598)   38,482 
BlackRock Global Allocation V.I. Class I   34,709    (39,181)   (4,472)   122,716    (1,486)   121,230 
BlackRock Global Allocation V.I. Class III   5,803,500    (14,420,009)   (8,616,509)   5,740,175    (13,621,894)   (7,881,719)
BlackRock High Yield V.I. Class I   71,138    (8,098)   63,040    74,794    (25,120)   49,674 
BlackRock S&P 500 Index V.I. Class I   127,088    (56,011)   71,077    109,955    (35,241)   74,714 
BlackRock Small Cap Index V.I. Class I   180,426    (56,792)   123,634    423,798    (15,460)   408,338 
BlackRock Total Return V.I. Class I   129,065    (17,422)   111,643    122,838    (385)   122,453 
Delaware Ivy VIP Asset Strategy Class II   2,002,944    (1,154,755)   848,189    709,031    (413,336)   295,695 

 

SA-111

 

 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

   2023   2022 
   Units   Units   Net Increase   Units   Units   Net Increase 
Variable Accounts  Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease) 
Delaware Ivy VIP Energy Class II   3,519,968    (5,980,099)   (2,460,131)   10,316,969    (9,346,357)   970,612 
DFA VA Equity Allocation Institutional Class   10,229    (1,723)   8,506    4,744    (1,582)   3,162 
DFA VA Global Bond Institutional Class   17,627    (1,490)   16,137    23,410    (13,184)   10,226 
DFA VA Global Moderate Allocation Institutional Class   94,731    (1,251)   93,480    22,884    (1,121)   21,763 
DFA VA International Small Institutional Class   35,597    (7,380)   28,217    22,047    (1,257)   20,790 
DFA VA International Value Institutional Class   60,770    (24,324)   36,446    67,651    (8,324)   59,327 
DFA VA Short-Term Fixed Institutional Class   223,455    (86,935)   136,520    243,109    (39,685)   203,424 
DFA VA US Large Value Institutional Class   180,713    (39,202)   141,511    234,658    (17,517)   217,141 
DFA VA US Targeted Value Institutional Class   95,609    (13,567)   82,042    49,986    (12,576)   37,410 
Fidelity VIP Consumer Discretionary Initial Class   486    (2)   484    520    -    520 
Fidelity VIP Contrafund Initial Class   211,018    (7,576)   203,442    33,927    (2,792)   31,135 
Fidelity VIP Contrafund Service Class 2   7,502,144    (6,542,940)   959,204    2,721,212    (2,522,577)   198,635 
Fidelity VIP Emerging Markets Initial Class   93,147    (6,552)   86,595    78,152    (10,751)   67,401 
Fidelity VIP Energy Initial Class   51,967    (16,481)   35,486    38,843    (11,286)   27,557 
Fidelity VIP Extended Market Index Initial Class   163,018    (14,433)   148,585    103,666    (14,558)   89,108 
Fidelity VIP FundsManager 60% Investor Class   19,876,784    (401,189)   19,475,595    552,309    (13,624)   538,685 
Fidelity VIP FundsManager 60% Service Class 2   6,061,296    (5,359,181)   702,115    4,433,125    (2,957,772)   1,475,353 
Fidelity VIP Government Money Market Initial Class   2,854,245    (2,574,541)   279,704    3,402,086    (1,867,858)   1,534,228 
Fidelity VIP Government Money Market Investor Class   79,028    (79,028)   -                
Fidelity VIP Government Money Market Service Class   48,028,405    (50,061,416)   (2,033,011)   58,394,604    (46,695,445)   11,699,159 
Fidelity VIP Growth Opportunities Initial Class   49,804    (23,973)   25,831    54,956    (2,033)   52,923 
Fidelity VIP Index 500 Initial Class   253,543    (69,682)   183,861    318,445    (25,276)   293,169 
Fidelity VIP Investment Grade Bond Initial Class   287,883    (17,027)   270,856    138,828    (683)   138,145 
Fidelity VIP Strategic Income Service Class 2   3,075,472    (2,993,862)   81,610    1,400,871    (1,926,778)   (525,907)
Fidelity VIP Value Strategies Initial Class   58,903    (12,258)   46,645    42,459    (1,764)   40,695 
First Trust Dorsey Wright Tactical Core Class I   1,189,446    (1,136,158)   53,288    411,952    (980,598)   (568,646)
First Trust Multi Income Allocation Class I   865,257    (871,775)   (6,518)   308,010    (436,666)   (128,656)
First Trust/Dow Jones Dividend & Income Allocation Class I   8,034,012    (9,394,711)   (1,360,699)   5,522,994    (5,290,291)   232,703 
Franklin Allocation VIP Class 2   71,986    (119,229)   (47,243)   37,258    (124,173)   (86,915)
Franklin Allocation VIP Class 4   2,207,146    (2,523,373)   (316,227)   1,684,251    (2,014,069)   (329,818)
Franklin Income VIP Class 1   10,782    (425)   10,357    23,567    (1,031)   22,536 
Franklin Income VIP Class 2   1,874,704    (2,219,902)   (345,198)   1,739,346    (1,062,015)   677,331 
Franklin Mutual Global Discovery VIP Class 2   632,370    (1,856,274)   (1,223,904)   621,614    (1,920,305)   (1,298,691)
Franklin Mutual Shares VIP Class 1   8,190    (78)   8,112    5,246    (127)   5,119 
Franklin Rising Dividends VIP Class 1   113,119    (58,843)   54,276    92,975    (23,628)   69,347 
Franklin Rising Dividends VIP Class 2   4,425,020    (4,152,423)   272,597    1,657,619    (1,970,230)   (312,611)
Franklin Small Cap Value VIP Class 1   12,724    (1,555)   11,169    13,174    (46)   13,128 
Franklin Small-Mid Cap Growth VIP Class 1   74,678    (18,890)   55,788    47,680    (260)   47,420 
Franklin Strategic Income VIP Class 1   150,429    (96,979)   53,450    30,404    (23)   30,381 
Templeton Foreign VIP Class 1   10,871    (698)   10,173    -    (95)   (95)
Templeton Global Bond VIP Class 1   31,875    (2,630)   29,245    6,312    (615)   5,697 
Templeton Global Bond VIP Class 2   916,959    (1,641,295)   (724,336)   615,895    (1,643,506)   (1,027,611)
Goldman Sachs VIT Large Cap Value Institutional Shares   38,490    (35,872)   2,618    5,310    (45)   5,265 
Goldman Sachs VIT Mid Cap Value Institutional Shares   15,775    (11,363)   4,412    8,388    (74)   8,314 
Goldman Sachs VIT Strategic Growth Institutional Shares   35,404    (2,702)   32,702    13,562    (85)   13,477 
Goldman Sachs VIT Trends Driven Allocation Institutional Shares   1,270    (14,809)   (13,539)   29,180    (2,799)   26,381 
Janus Henderson Balanced Institutional Shares   104,628    (154,960)   (50,332)   107,773    (29,354)   78,419 
Janus Henderson Balanced Service Shares   79,703,146    (64,375,799)   15,327,347    65,812,220    (35,764,110)   30,048,110 
Janus Henderson Enterprise Institutional Shares   33,610    (14,808)   18,802    63,341    (317)   63,024 
Janus Henderson Flexible Bond Service Shares   1,047,207    (1,014,607)   32,600    448,212    (747,538)   (299,326)
LVIP JPMorgan Core Bond Class 1   192,727    (7,559)   185,168    3,247    (1,447)   1,800 
LVIP JPMorgan Mid Cap Value Class 1   12,390    (46,944)   (34,554)   39,040    (411)   38,629 
LVIP JPMorgan U.S. Equity Class 1   -    (4)   (4)   184    (431)   (247)
ClearBridge Variable Aggressive Growth - Class II   439,490    (334,167)   105,323    151,940    (105,499)   46,441 
Western Asset Core Plus VIT Class I   187,542    (93,476)   94,066    113,454    (3,498)   109,956 
Lord Abbett Bond Debenture Class VC   2,310,841    (2,999,623)   (688,782)   1,725,061    (2,310,709)   (585,648)

  

SA-112

 

 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

   2023   2022 
   Units   Units   Net Increase   Units   Units   Net Increase 
Variable Accounts  Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease) 
Lord Abbett Total Return Class VC   2,505,620    (3,722,139)   (1,216,519)   1,546,738    (3,329,727)   (1,782,989)
MFS International Growth - Initial Class   69,833    (29,883)   39,950    41,142    (2,260)   38,882 
MFS Massachusetts Investors Growth Stock - Service Class   125,486    (566,431)   (440,945)   258,313    (378,180)   (119,867)
MFS New Discovery Series - Initial Class   31,968    (2,390)   29,578    35,397    (3,697)   31,700 
MFS Total Return Series - Service Class   6,095,535    (6,360,131)   (264,596)   4,895,421    (4,444,905)   450,516 
MFS Utilities Series - Initial Class   18,382    (8,981)   9,401    11,805    (361)   11,444 
MFS Utilities Series - Service Class   1,611,005    (2,027,082)   (416,077)   1,645,703    (1,253,200)   392,503 
MFS Value Series - Initial Class   65,419    (1,443)   63,976    9,212    (193)   9,019 
MFS Value Series - Service Class   184,068    (391,419)   (207,351)   171,446    (428,946)   (257,500)
Neuberger Berman U.S. Equity Index PutWrite Strategy Class S   424,277    (361,417)   62,860    170,964    (82,450)   88,514 
TOPS Aggressive Growth ETF Class 1   38,593    (124)   38,469    6,254    (5,802)   452 
TOPS Balanced ETF Class 1   -    (6,760)   (6,760)   16,256    (186)   16,070 
TOPS Conservative ETF Class 1   24,893    (32,129)   (7,236)   65,113    (31,881)   33,232 
TOPS Growth ETF Class 1   25,859    (247)   25,612    1,582    (6,823)   (5,241)
TOPS Managed Risk Balanced ETF Class 1   61,778    (257)   61,521                
TOPS Managed Risk Growth ETF Class 1   21,281    (29)   21,252    937    (6)   931 
TOPS Moderate Growth ETF Class 1   1,416    (5,675)   (4,259)   5,694    (19)   5,675 
PIMCO All Asset - Advisor Class   77,940    (136,191)   (58,251)   75,492    (94,546)   (19,054)
PIMCO CommodityRealReturn Strategy - Advisor Class   1,446,182    (2,872,770)   (1,426,588)   7,150,546    (6,218,646)   931,900 
PIMCO Emerging Markets Bond - Institutional Class   24,965    (39,724)   (14,759)   20,785    (2,663)   18,122 
PIMCO Income - Advisor Class   3,560,123    (1,623,771)   1,936,352    868,742    (686,111)   182,631 
PIMCO Long-Term U.S. Government - Institutional Class   54,919    (12,864)   42,055    29,563    (301)   29,262 
PIMCO Low Duration - Institutional Class   302,311    (12,971)   289,340    102,201    (29,353)   72,848 
PIMCO Total Return - Institutional Class   247,427    (143,322)   104,105    180,960    (15,793)   165,167 
PSF Mid-Cap Growth Class II   6    (26)   (20)   29    (18)   11 
PSF PGIM Jennison Growth Class II   -    (34)   (34)   -    (2)   (2)
PSF PGIM Jennison Value Class II   -    (138)   (138)   -    (142)   (142)
Schwab Government Money Market   19,203    (19,203)   -                
Schwab S&P 500 Index   1,720,347    (552,539)   1,167,808    1,638,370    (306,417)   1,331,953 
Schwab VIT Balanced   261,910    (585,798)   (323,888)   371,761    (793,255)   (421,494)
Schwab VIT Balanced with Growth   107,132    (750,192)   (643,060)   303,044    (653,618)   (350,574)
Schwab VIT Growth   129,075    (673,781)   (544,706)   457,901    (836,894)   (378,993)
State Street Total Return V.I.S. Class 3   1,468,042    (2,443,637)   (975,595)   902,141    (2,991,794)   (2,089,653)
T. Rowe Price Blue Chip Growth - I   120,913    (79,552)   41,361    128,053    (3,840)   124,213 
T. Rowe Price Equity Income - I   16,360    (1,979)   14,381    17,318    (1,729)   15,589 
T. Rowe Price Health Sciences - I   29,511    (13,706)   15,805    22,830    (1,882)   20,948 
VanEck VIP Global Resources Class S   1,366,688    (1,987,048)   (620,360)   2,614,756    (2,121,343)   493,413 
Vanguard VIF Balanced   515,812    (227,590)   288,222    771,530    (69,941)   701,589 
Vanguard VIF Capital Growth   145,131    (100,440)   44,691    119,758    (16,863)   102,895 
Vanguard VIF Conservative Allocation   353,276    (98,940)   254,336    283,157    (146,244)   136,913 
Vanguard VIF Diversified Value   15,988    (20,757)   (4,769)   46,580    (10,686)   35,894 
Vanguard VIF Equity Income   326,415    (237,077)   89,338    258,914    (102,201)   156,713 
Vanguard VIF Equity Index   67,727    (25,037)   42,690    17,164    (20,825)   (3,661)
Vanguard VIF Global Bond Index   61,682    (4,762)   56,920    26,299    (3,816)   22,483 
Vanguard VIF Growth   287,249    (108,118)   179,131    168,300    (27,106)   141,194 
Vanguard VIF High Yield Bond   110,949    (16,661)   94,288    88,024    (28,526)   59,498 
Vanguard VIF International   181,270    (33,820)   147,450    77,163    (27,443)   49,720 
Vanguard VIF Mid-Cap Index   330,926    (52,196)   278,730    334,080    (32,822)   301,258 
Vanguard VIF Moderate Allocation   627,428    (445,327)   182,101    1,004,201    (101,577)   902,624 
Vanguard VIF Real Estate Index   127,893    (46,905)   80,988    122,425    (3,294)   119,131 
Vanguard VIF Short-Term Investment-Grade   312,927    (63,117)   249,810    362,068    (45,629)   316,439 
Vanguard VIF Total Bond Market Index   1,159,386    (389,073)   770,313    505,995    (266,944)   239,051 
Vanguard VIF Total International Stock Market Index   479,817    (121,468)   358,349    566,398    (29,480)   536,918 
Vanguard VIF Total Stock Market Index   411,568    (150,727)   260,841    616,249    (148,213)   468,036 

  

SA-113

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

To the Board of Directors of
Pacific Life Insurance Company:

 

Opinion on the Financial Statements and Financial Highlights

 

We have audited the accompanying statements of assets and liabilities of Separate Account A of Pacific Life Insurance Company (the "Separate Account") comprising the variable accounts listed in Appendix A, including the schedules of investments as of December 31, 2023, the related statements of operations, statements of changes in net assets, and financial highlights for the periods indicated in Appendix A, and the related notes. In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Variable Accounts constituting the Separate Account A of Pacific Life Insurance Company as of December 31, 2023, the results of their operations, changes in their net assets, and financial highlights for each of the periods indicated in Appendix A, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements and financial highlights are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on the Separate Account’s financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. The Separate Account is not required to have, nor were we engaged to perform, an audit of their internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Separate Account’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. Our procedures included confirmation of investments owned as of December 31, 2023, by correspondence with the transfer agents. We believe that our audits provide a reasonable basis for our opinion.

 

 

 

Costa Mesa, California

February 28, 2024

 

We have served as the auditor of Separate Account A of Pacific Life Insurance Company since 1996.

 

SA-114 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
 
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
Core Income Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Diversified Bond Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Floating Rate Income Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Floating Rate Income Class P For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 27, 2021 (commencement of operations) through December 31, 2021
High Yield Bond Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Inflation Managed Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Intermediate Bond Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from November 3, 2021 (commencement of operations) through December 31, 2021
Managed Bond Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Short Duration Bond Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Emerging Markets Debt Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Dividend Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Equity Index Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Focused Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Hedged Equity Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 4, 2021 (commencement of operations) through December 31, 2021
Hedged Equity Class P For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from August 13, 2021 (commencement of operations) through December 31, 2021
Large-Cap Core Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Large-Cap Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Large-Cap Value Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Mid-Cap Equity Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-115 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
Mid-Cap Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Mid-Cap Value Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Small-Cap Equity Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Small-Cap Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Small-Cap Index Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Small-Cap Value Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Value Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Value Advantage Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Emerging Markets Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
International Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from November 2, 2021 (commencement of operations) through December 31, 2021
International Large-Cap Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
International Small-Cap Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
International Value Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Health Sciences Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Real Estate Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Technology Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
ESG Diversified Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 17, 2021 (commencement of operations) through December 31, 2021
ESG Diversified Class P For the period from January 1, 2023 through April 21, 2023 For the period from January 1, 2023 through April 21, 2023 and for the period from December 7, 2022 through December 31, 2022
ESG Diversified Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from November 16, 2021 (commencement of operations) through December 31, 2021
ESG Diversified Growth Class P For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from September 28, 2022  (commencement of operations) through December 31, 2022
PSF Avantis Balanced Allocation Class D For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-116 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
PSF Avantis Balanced Allocation Class P For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 25, 2021 (commencement of operations) through December 31, 2021
Pacific Dynamix - Conservative Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Pacific Dynamix - Conservative Growth Class P For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from August 13, 2021 (commencement of operations) through December 31, 2021
Pacific Dynamix - Moderate Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Pacific Dynamix - Moderate Growth Class P For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from September 9, 2021 (commencement of operations) through December 31, 2021
Pacific Dynamix - Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Pacific Dynamix - Growth Class P For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from February 19, 2021 (commencement of operations) through December 31, 2021
Portfolio Optimization Conservative Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Portfolio Optimization Moderate-Conservative Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Portfolio Optimization Moderate Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Portfolio Optimization Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Portfolio Optimization Aggressive-Growth Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Invesco Oppenheimer V.I. International Growth Series I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from September 14, 2021 (commencement of operations) through December 31, 2021
Invesco Oppenheimer V.I. International Growth Series II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

Invesco® V.I. American Value

Series I

For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from June 14, 2022  (commencement of operations) through December 31, 2022
Invesco® V.I. Balanced-Risk Allocation Series I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 18, 2021 (commencement of operations) through December 31, 2021
Invesco® V.I. Balanced-Risk Allocation Series II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-117 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
Invesco® V.I. Discovery Mid Cap Growth Series I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 4, 2021 (commencement of operations) through December 31, 2021
Invesco® V.I. Equity and Income Series II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Invesco® V.I. EQV International Equity Series I For the period May 26, 2023 through December 31, 2023 For the period May 26, 2023 through December 31, 2023 and for the period August 15, 2022 (commencement of operations) through September 16, 2022
Invesco® V.I. Global Real Estate Series II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Invesco® V.I. Global Series II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Invesco® V.I. Main Street Small Cap Fund® Series I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from August 12, 2021 (commencement of operations) through December 31, 2021
Invesco® V.I. Nasdaq 100 Buffer - September Series I For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from January 24, 2022 (commencement of operations) through December 31, 2022
Invesco® V.I. Nasdaq 100 Buffer - September Series II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from October 12, 2021 (commencement of operations) through December 31, 2021
Invesco® V.I. Nasdaq 100 Buffer - December Series I For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from March 14, 2022  (commencement of operations) through December 31, 2022
Invesco® V.I. Nasdaq 100 Buffer - December Series II For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from January 3, 2022 (commencement of operations) through December 31, 2022
Invesco® V.I. Nasdaq 100 Buffer - March Series I For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from September 2, 2022 (commencement of operations) through December 31, 2022
Invesco® V.I. Nasdaq 100 Buffer - March Series II For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from April 1, 2022  (commencement of operations) through December 31, 2022
Invesco® V.I. Nasdaq 100 Buffer - June Series I For the period May 18, 2023 (commencement of operations) through December 31, 2023
Invesco® V.I. Nasdaq 100 Buffer - June Series II For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from July 1, 2022  (commencement of operations) through December 31, 2022
Invesco® V.I. S&P 500 Buffer - September Series I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from November 11, 2021 (commencement of operations) through December 31, 2021
Invesco® V.I. S&P 500 Buffer - September Series II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from October 7, 2021 (commencement of operations) through December 31, 2021
Invesco® V.I. S&P 500 Buffer - December Series I For the period May 24, 2023 (commencement of operations) through December 31, 2023

 

SA-118 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
Invesco® V.I. S&P 500 Buffer - December Series II For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from January 3, 2022 (commencement of operations) through December 31, 2022
Invesco® V.I. S&P 500 Buffer - March Series II For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from April 1, 2022  (commencement of operations) through December 31, 2022
Invesco® V.I. S&P 500 Buffer - June Series I For the period April 27, 2023 (commencement of operations) through December 31, 2023
Invesco® V.I. S&P 500 Buffer Fund - June Series II For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from July 1, 2022  (commencement of operations) through December 31, 2022
Invesco® V.I. Technology Series I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 22, 2021 (commencement of operations) through December 31, 2021
American Century VP Mid Cap Value Class I For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from June 14, 2022  (commencement of operations) through December 31, 2022
American Century VP Mid Cap Value Class II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS American High-Income Trust Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Asset Allocation Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 7, 2021 (commencement of operations) through December 31, 2021
American Funds IS Asset Allocation Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Capital Income Builder® Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 20, 2021 (commencement of operations) through December 31, 2021
American Funds IS Capital Income Builder® Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Capital World Bond Class 1 For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from January 24, 2022 (commencement of operations) through December 31, 2022
American Funds IS Capital World Bond Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Capital World Growth and Income Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from August 10, 2021 (commencement of operations) through December 31, 2021
American Funds IS Capital World Growth and Income Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Global Balanced Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Global Growth Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 4, 2021 (commencement of operations) through December 31, 2021

 

SA-119 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
American Funds IS Global Growth Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Global Small Capitalization Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Growth Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 9, 2021 (commencement of operations) through December 31, 2021
American Funds IS Growth Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Growth-Income Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 27, 2021 (commencement of operations) through December 31, 2021
American Funds IS Growth-Income Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS International Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from August 27, 2021 (commencement of operations) through December 31, 2021
American Funds IS International Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS International Growth and Income Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 20, 2021 (commencement of operations) through December 31, 2021
American Funds IS International Growth and Income Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Managed Risk Asset Allocation Class P1 For the year ended December 31, 2023 For the period from March 9, 2022 (commencement of operations) through December 31, 2023 For the year ended December 31, 2023, for the period from March 9, 2022 (commencement of operations) through December 31, 2022, and the period from June 30, 2021 (commencement of operations) through September 16, 2021
American Funds IS Managed Risk Asset Allocation Class P2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS New World Fund® Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from April 15, 2021 (commencement of operations) through December 31, 2021
American Funds IS New World Fund® Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS The Bond Fund of America Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from September 14, 2021 (commencement of operations) through December 31, 2021

 

SA-120 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
American Funds IS The Bond Fund of America Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS U.S. Government Securities Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from October 28, 2021 (commencement of operations) through December 31, 2021
American Funds IS U.S. Government Securities Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
American Funds IS Washington Mutual Investors Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 15, 2021 (commencement of operations) through December 31, 2021
American Funds IS Washington Mutual Investors Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
BlackRock® 60/40 Target Allocation ETF V.I. Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
BlackRock® Capital Appreciation V.I. Class III For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
BlackRock® Equity Dividend V.I. Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from December 7, 2021 (commencement of operations) through December 31, 2021
BlackRock® Global Allocation V.I. Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from August 13, 2021 (commencement of operations) through December 31, 2021
BlackRock® Global Allocation V.I. Class III For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
BlackRock® High Yield V.I. Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 4, 2021 (commencement of operations) through December 31, 2021
BlackRock® S&P 500 Index V.I. Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from July 28, 2021 (commencement of operations) through December 31, 2021
BlackRock® Small Cap Index V.I. Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from April 15, 2021 (commencement of operations) through December 31, 2021
BlackRock® Total Return V.I. Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from December 7, 2021 (commencement of operations) through December 31, 2021
Delaware Ivy VIP Asset Strategy Class II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-121 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
Delaware Ivy VIP Energy Class II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
DFA VA Equity Allocation Institutional Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from August 10, 2021 (commencement of operations) through December 31, 2021
DFA VA Global Bond Institutional Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 29, 2021 (commencement of operations) through December 31, 2021
DFA VA Global Moderate Allocation Institutional Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from August 10, 2021 (commencement of operations) through December 31, 2021
DFA VA International Small Institutional Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from July 8, 2021 (commencement of operations) through December 31, 2021
DFA VA International Value Institutional Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 15, 2021 (commencement of operations) through December 31, 2021
DFA VA Short-Term Fixed Institutional Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from August 11, 2021 (commencement of operations) through December 31, 2021
DFA VA US Large Value Institutional Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 4, 2021 (commencement of operations) through December 31, 2021
DFA VA US Targeted Value Institutional Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from April 15, 2021 (commencement of operations) through December 31, 2021
Fidelity® VIP Consumer Discretionary Initial Class For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from December 27, 2022 (commencement of operations) through December 31, 2022
Fidelity® VIP Contrafund® Initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 20, 2021 (commencement of operations) through December 31, 2021
Fidelity® VIP Contrafund® Service Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-122 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
Fidelity® VIP Emerging Markets Initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 4, 2021 (commencement of operations) through December 31, 2021
Fidelity® VIP Energy Initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 20, 2021 (commencement of operations) through December 31, 2021
Fidelity® VIP Extended Market Index Initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from April 15, 2021 (commencement of operations) through December 31, 2021
Fidelity® VIP FundsManager® 60% Investor Class For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from December 7, 2022 (commencement of operations) through December 31, 2022
Fidelity® VIP FundsManager® 60% Service Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Fidelity® VIP Government Money Market initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 23, 2021 (commencement of operations) through December 31, 2021
Fidelity® VIP Government Money Market Investor Class For the period from August 17, 2023 (commencement of operations) through September 18, 2023
Fidelity® VIP Government Money Market Service Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Fidelity® VIP Growth Opportunities Initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from September 2, 2021 (commencement of operations) through December 31, 2021
Fidelity® VIP Index 500 Initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 15, 2021 (commencement of operations) through December 31, 2021
Fidelity® VIP Investment Grade Bond Initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from September 2, 2021 (commencement of operations) through December 31, 2021
Fidelity® VIP Strategic Income Service Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Fidelity® VIP Value Strategies Initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 4, 2021 (commencement of operations) through December 31, 2021
First Trust Dorsey Wright Tactical Core Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-123 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
First Trust Multi Income Allocation Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
First Trust/Dow Jones Dividend & Income Allocation Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Franklin Allocation VIP Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Franklin Allocation VIP Class 4 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Franklin Income VIP Class 1 For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from March 7, 2022  (commencement of operations) through December 31, 2022
Franklin Income VIP Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Franklin Mutual Global Discovery VIP Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Franklin Mutual Shares VIP Class 1 For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from May 13, 2022  (commencement of operations) through December 31, 2022

Franklin Rising Dividends VIP

Class 1

For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 20, 2021 (commencement of operations) through December 31, 2021

Franklin Rising Dividends VIP

Class 2

For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

Franklin Small Cap Value VIP

Class 1

For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from January 13, 2022 (commencement of operations) through December 31, 2022
Franklin Small-Mid Cap Growth VIP Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from July 28, 2021 (commencement of operations) through December 31, 2021

Franklin Strategic Income VIP

Class 1

For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from December 30, 2021 (commencement of operations) through December 31, 2021
Templeton Foreign VIP Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from October 19, 2021 (commencement of operations) through December 31, 2021
Templeton Global Bond VIP Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 4, 2021 (commencement of operations) through December 31, 2021
Templeton Global Bond VIP Class 2 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Goldman Sachs VIT Large Cap Value Institutional Shares For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from April 6, 2022  (commencement of operations) through December 31, 2022

 

SA-124 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
Goldman Sachs VIT Mid Cap Value Institutional Shares For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 15, 2021 (commencement of operations) through December 31, 2021
Goldman Sachs VIT Strategic Growth Institutional Shares For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from May 13, 2022  (commencement of operations) through December 31, 2022
Goldman Sachs VIT Trends Driven Allocation Institutional Shares For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from April 14, 2022  (commencement of operations) through December 31, 2022
Janus Henderson Balanced Institutional Shares For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from April 8, 2021 (commencement of operations) through December 31, 2021
Janus Henderson Balanced Service Shares For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Janus Henderson Enterprise Institutional Shares For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from November 10, 2021 (commencement of operations) through December 31, 2021
Janus Henderson Flexible Bond Service Shares For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
LVIP JPMorgan Core Bond Class 1 (formerly JPMorgan Insurance Trust Core Bond Class 1) For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
LVIP JPMorgan Mid Cap Value Class 1 (formerly JPMorgan Insurance Trust Mid Cap Value Class 1) For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
LVIP JPMorgan U.S. Equity Class 1 (formerly JPMorgan Insurance Trust U.S. Equity Class 1) For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
ClearBridge Variable Aggressive Growth - Class II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Western Asset Core Plus VIT Class I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 4, 2021 (commencement of operations) through December 31, 2021
Lord Abbett Bond Debenture Class VC For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Lord Abbett Total Return Class VC For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
MFS® International Growth - Initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 28, 2021 (commencement of operations) through December 31, 2021
MFS® Massachusetts Investors Growth Stock - Service Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-125 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
MFS® New Discovery Series - Initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 4, 2021 (commencement of operations) through December 31, 2021
MFS® Total Return Series - Service Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
MFS® Utilities Series - Initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 27, 2021 (commencement of operations) through December 31, 2021
MFS® Utilities Series - Service Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
MFS® Value Series - Initial Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 1, 2021 (commencement of operations) through December 31, 2021
MFS® Value Series - Service Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Neuberger Berman U.S. Equity Index PutWrite Strategy Class S For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
TOPS® Aggressive Growth ETF Class 1 For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from January 5, 2022 (commencement of operations) through December 31, 2022
TOPS® Balanced ETF Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from November 10, 2021 (commencement of operations) through December 31, 2021
TOPS® Conservative ETF Class 1 For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from March 25, 2022  (commencement of operations) through December 31, 2022
TOPS® Growth ETF Class 1 For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from February 19, 2021 (commencement of operations) through December 31, 2021
TOPS® Managed Risk Balanced ETF Class 1 For the period June 20, 2023 (commencement of operations) through December 31, 2023
TOPS® Managed Risk Growth ETF Class 1 For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from April 22, 2022  (commencement of operations) through December 31, 2022

TOPS® Moderate Growth ETF

Class 1

For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from September 20, 2022 (commencement of operations) through December 31, 2022
PIMCO All Asset - Advisor Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the years ended December 31, 2023, 2022, 2021, and the period from May 28, 2020 (commencement of operations) through December 31, 2020
PIMCO CommodityRealReturn® Strategy - Advisor Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

 

SA-126 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
PIMCO Emerging Markets Bond - Institutional Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 27, 2021 (commencement of operations) through December 31, 2021
PIMCO Income - Advisor Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the years ended December 31, 2023, 2022, 2021, and the period from May 7, 2020 (commencement of operations) through December 31, 2020
PIMCO Long-Term U.S. Government - Institutional Class For the year ended December 31, 2023 For the year ended December 31, 2023 and the period from January 28, 2022 (commencement of operations) through December 31, 2022
PIMCO Low Duration - Institutional Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from August 31, 2021 (commencement of operations) through December 31, 2021
PIMCO Total Return - Institutional Class For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 4, 2021 (commencement of operations) through December 31, 2021
PSF Mid-Cap Growth Class II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
PSF PGIM Jennison Growth Class II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
PSF PGIM Jennison Value Class II For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Schwab Government Money Market For the period from January 6, 2023 through February 6, 2023 For the period from January 6, 2023 through February 6, 2023 and for the period from June 9, 2021 (commencement of operations) through July 9, 2021
Schwab S&P 500 Index For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from April 15, 2021 (commencement of operations) through December 31, 2021
Schwab VIT Balanced For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Schwab VIT Balanced with Growth For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Schwab VIT Growth For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023

State Street Total Return V.I.S.

Class 3

For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
T. Rowe Price Blue Chip Growth - I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 20, 2021 (commencement of operations) through December 31, 2021

 

SA-127 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
T. Rowe Price Equity Income - I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 27, 2021 (commencement of operations) through December 31, 2021
T. Rowe Price Health Sciences - I For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 20, 2021 (commencement of operations) through December 31, 2021

VanEck VIP Global Resources

Class S

For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For each of the five years in the period ended December 31, 2023
Vanguard® VIF Balanced For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from April 20, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Capital Growth For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from April 15, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Conservative Allocation For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 11, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Diversified Value For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 28, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Equity Income For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 20, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Equity Index For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from August 20, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Global Bond Index For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from August 10, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Growth For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 28, 2021 (commencement of operations) through December 31, 2021

 

SA-128 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (CONTINUED)

APPENDIX A (CONTINUED)

 

Variable Account Comprising the
Separate Account
Statement of Operations Statement of Changes in Net
Assets
Financial Highlights
Vanguard® VIF High Yield Bond For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from July 29, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF International For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 4, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Mid-Cap Index For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 3, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Moderate Allocation For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from May 28, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Real Estate Index For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from July 8, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Short-Term Investment-Grade For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from July 27, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Total Bond Market Index For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 16, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Total International Stock Market Index For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from April 15, 2021 (commencement of operations) through December 31, 2021
Vanguard® VIF Total Stock Market Index For the year ended December 31, 2023 For each of the two years in the period ended December 31, 2023 For the year ended December 31, 2023, 2022 and the period from June 1, 2021 (commencement of operations) through December 31, 2021

 

SA-129 

 

 

 

 

 

 

PACIFIC LIFE INSURANCE COMPANY

 

Financial Statements - Statutory Basis

as of December 31, 2023 and 2022 and

for the years ended December 31, 2023, 2022 and 2021,

Supplemental Schedule of Selected Financial Data

as of and for the year ended December 31, 2023,

Supplemental Summary Investment Schedule,

Supplemental Schedule of Investment Risk Interrogatories,

and Supplemental Schedule of Reinsurance Disclosures

as of December 31, 2023

and Independent Auditor's Report

 

 

Deloitte & Touche LLP
695 Town Center Drive
Suite 1000
Costa Mesa, CA 92626
USA

Tel:    714 436 7100
Fax:   714 436 7200
www.deloitte.com

INDEPENDENT AUDITOR'S REPORT

 

Pacific Life Insurance Company:

 

Opinions

 

We have audited the statutory-basis financial statements of Pacific Life Insurance Company (the "Company"), which comprise the statements of admitted assets, liabilities, and capital and surplus - statutory basis as of December 31, 2023 and 2022, and the related statements of operations - statutory basis, capital and surplus - statutory basis, and cash flows - statutory basis for each of the three years in the period ended December 31, 2023, and the related notes to the statutory-basis financial statements (collectively referred to as the “statutory-basis financial statements”).

 

Unmodified Opinion on Statutory-Basis of Accounting

 

In our opinion, the accompanying statutory-basis financial statements present fairly, in all material respects, the admitted assets, liabilities, and capital and surplus of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in accordance with the accounting practices prescribed or permitted by the Nebraska Department of Insurance as described in Note 1.

 

Adverse Opinion on Accounting Principles Generally Accepted in the United States of America

 

In our opinion, because of the significance of the matter described in the Basis for Adverse Opinion on Accounting Principles Generally Accepted in the United States of America section of our report, the statutory-basis financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2023 and 2022, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2023.

 

Basis for Opinions

 

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Statutory- Basis Financial Statements section of our report. We are required to be independent of the Company, and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

 

Basis for Adverse Opinion on Accounting Principles Generally Accepted in the United States of America

 

As described in Note 1 to the statutory-basis financial statements, the statutory-basis financial statements are prepared by the Company using the accounting practices prescribed or permitted by the Nebraska Department of Insurance, which is a basis of accounting other than accounting principles generally accepted in the United States of America, to meet the requirements of the Nebraska Department of Insurance. The effects on the statutory-basis financial statements of the variances between the statutory-basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material and pervasive.

 

Responsibilities of Management for the Statutory-Basis Financial Statements

 

Management is responsible for the preparation and fair presentation of the statutory-basis financial statements in accordance with the accounting practices prescribed or permitted by the Nebraska Department of Insurance. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of statutory-basis financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the statutory-basis financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the statutory-basis financial statements are issued.

 

Auditor’s Responsibilities for the Audit of the Statutory-Basis Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the statutory-basis financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the statutory-basis financial statements.

 

In performing an audit in accordance with GAAS, we:

 

Exercise professional judgment and maintain professional skepticism throughout the audit.

 

Identify and assess the risks of material misstatement of the statutory-basis financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the statutory-basis financial statements.

 

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.

 

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the statutory-basis financial statements.

 

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

 

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control–related matters that we identified during the audit.

 

Report on Supplemental Schedules

 

Our 2023 audit was conducted for the purpose of forming an opinion on the 2023 statutory-basis financial statements as a whole. The supplemental schedule of selected financial data, the supplemental summary investment schedule, the supplemental schedule of investment risk interrogatories, and the supplemental schedule of reinsurance disclosures as of and for the year ended December 31, 2023 are presented for purposes of additional analysis and are not a required part of the 2023 statutory- basis financial statements. These schedules are the responsibility of the Company's management and were derived from and relate directly to the underlying accounting and other records used to prepare the statutory-basis financial statements. Such schedules have been subjected to the auditing procedures applied in our audit of the 2023 statutory-basis financial statements and certain additional procedures, including comparing and reconciling such schedules directly to the underlying accounting and other records used to prepare the statutory-basis financial statements or to the statutory-basis financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, such schedules are fairly stated in all material respects in relation to the 2023 statutory-basis financial statements as a whole.

 

 

 

March 19, 2024

2

 

 

Pacific Life Insurance Company

 

S T A T E M E N T S   O F   A D M I T T E D   A S S E T S,

L I A B I L I T I E S   A N D   C A P I T A L   A N D   S U R P L U S - S T A T U T O R Y   B A S I S

 

   December 31, 
(In Millions, except share data)  2023   2022 
ADMITTED ASSETS        
Bonds  $76,921   $73,845 
Preferred stocks  1   4 
Common stocks  687   669 
Mortgage loans  18,648   19,028 
Real estate  120   153 
Cash, cash equivalents and short-term investments  3,018   888 
Contract loans  8,187   7,597 
Derivatives  2,530   1,434 
Securities lending reinvested collateral assets  3,096   2,828 
Other invested assets  10,710   10,026 
Investment income due and accrued  957   908 
Net deferred tax asset  746   334 
Other assets  2,038   1,965 
Separate account assets  65,576   58,636 
         
TOTAL ADMITTED ASSETS  $193,235   $178,315 
         
LIABILITIES AND CAPITAL AND SURPLUS        
Liabilities:        
Aggregate reserves  $72,346   $79,459 
Liability for deposit-type contracts  22,005   18,585 
Transfers to separate accounts due or accrued, net  (492)  (685)
Funds held under coinsurance  11,620   234 
Other liabilities  8,965   9,213 
Asset valuation reserve  1,423   1,171 
Separate account liabilities  65,576   58,636 
TOTAL LIABILITIES  181,443   166,613 
Capital and Surplus:        
Common stock - $50 par value; 600,000 shares authorized, issued and outstanding  30   30 
Paid-in surplus  2,536   2,536 
Other surplus adjustments  83   91 
Special surplus adjustments  231   328 
Unassigned surplus  7,457   7,129 
Surplus notes  1,455   1,588 
TOTAL CAPITAL AND SURPLUS  11,792   11,702 
         
TOTAL LIABILITIES AND CAPITAL AND SURPLUS  $193,235   $178,315 

 

See Notes to Financial Statements - Statutory Basis

3

 

Pacific Life Insurance Company

 

S T A T E M E N T S   O F   O P E R A T I O N S - S T A T U T O R Y   B A S I S

 

   Years Ended December 31, 
(In Millions)  2023   2022   2021 
REVENUES            
Premiums and annuity considerations  $3,955   $14,298   $13,984 
Net investment income  3,818   3,401   3,276 
Reserve adjustments on reinsurance ceded  (526)  (450)  (677)
Separate account fees  1,329   1,324   1,365 
Other income  169   157   287 
TOTAL REVENUES  8,745   18,730   18,235 
             
BENEFITS AND EXPENSES            
Current and future policy benefits  7,702   15,322   16,692 
Commission expense  1,078   1,057   1,000 
Operating expenses  1,177   1,210   1,084 
TOTAL BENEFITS AND EXPENSES  9,957   17,589   18,776 
             
NET GAIN (LOSS) BEFORE FEDERAL INCOME TAXES  (1,212)  1,141   (541)
Federal income tax expense (benefit)  (26)  9   210 
             
NET GAIN (LOSS) FROM OPERATIONS  (1,186)  1,132   (751)
Net realized capital gains (losses) less tax  1,237   (981)  1,612 
             
NET INCOME  $51   $151   $861 

 

See Notes to Financial Statements - Statutory Basis

4

 

Pacific Life Insurance Company

 

S T A T E M E N T S   O F   C A P I T A L   A N D   S U R P L U S - S T A T U T O R Y   B A S I S

 

(In Millions)  Common
Stock
   Paid-in
Surplus
   Other Surplus
Adjustments
   Special Surplus
Adjustments
   Unassigned
Surplus
   Surplus
Notes
   Total 
BALANCES, JANUARY 1, 2021  $30   $1,836   $131   $—   $7,693   $1,674   $11,364 
Net income                  861       861 
Change in net unrealized capital gains less tax                  318       318 
Change in net deferred income tax                  88       88 
Change in nonadmitted assets                  (84)      (84)
Change in asset valuation reserve                  (732)      (732)
Dividend to parent                  (450)      (450)
Surplus contributed to separate accounts                  (68)      (68)
Other changes in surplus in separate accounts                  68       68 
Other surplus adjustment for derivatives          (9)              (9)
Change in other surplus transactions                  (4)  1   (3)
BALANCES, DECEMBER 31, 2021  30   1,836   122      7,690   1,675   11,353 
Net income (loss)              254   (103)      151 
Change in net unrealized capital gains (losses) less tax              74   (247)      (173)
Change in net deferred income tax                  204       204 
Change in nonadmitted assets                  (445)      (445)
Capital contribution from parent      700                   700 
Change in asset valuation reserve                  30       30 
Surplus contributed to separate accounts                  (194)      (194)
Other changes in surplus in separate accounts                  194       194 
Other surplus adjustment for derivatives          (31)              (31)
Net change in surplus notes                      (87)  (87)
BALANCES, DECEMBER 31, 2022  30   2,536   91   328   7,129   1,588   11,702 
Net income (loss)              (108)  159       51 
Change in net unrealized capital gains (losses) less tax              (32)  113       81 
Change in net deferred income tax                  94       94 
Change in nonadmitted assets                  233       233 
Change in asset valuation reserve                  (252)      (252)
Surplus contributed to separate accounts                  (198)      (198)
Other changes in surplus in separate accounts                  198       198 
Other surplus adjustment for derivatives          (8)              (8)
Prior period adjustment              26   (5)      21 
Net change in surplus notes                      (133)  (133)
Change in other surplus transactions              17   (14)      3 
BALANCES, DECEMBER 31, 2023  $30   $2,536   $83   $231   $7,457   $1,455   $11,792 

 

See Notes to Financial Statements - Statutory Basis

5

 

Pacific Life Insurance Company

 

S T A T E M E N T S   O F   C A S H   F L O W S - S T A T U T O R Y   B A S I S

 

   Years Ended December 31, 
(In Millions)  2023   2022   2021 
CASH FLOWS FROM OPERATING ACTIVITIES            
Premiums collected, net of reinsurance  $15,354   $14,258   $13,658 
Net investment income  3,826   3,296   3,245 
Other income  1,115   1,321   1,073 
Benefits and loss related payments  (14,755)  (11,340)  (11,645)
Net transfers (to) from separate accounts  40   (285)  (261)
Commissions, expenses paid and other deductions  (2,304)  (2,190)  (1,998)
Dividends paid to policyholders  (8)  (8)  (9)
Federal income taxes (paid) recovered, net  4   358   (215)
NET CASH PROVIDED BY OPERATING ACTIVITIES  3,272   5,410   3,848 
             
CASH FLOWS FROM INVESTING ACTIVITIES            
Proceeds from investments sold, matured or repaid            
Bonds  6,211   8,369   8,034 
Stocks  124   138   50 
Mortgage loans  984   1,058   1,311 
Other invested assets  5,634   2,998   2,388 
Miscellaneous proceeds  2,705   2,182   2,063 
Cost of investments acquired            
Bonds  (9,359)  (15,342)  (15,960)
Stocks  (66)  (182)  (59)
Mortgage loans  (790)  (4,183)  (2,154)
Other invested assets  (6,232)  (6,571)  (3,280)
Miscellaneous applications  (1,986)  (2,427)  (1,881)
Net increase (decrease) in contract loans  (590)  (108)  201 
NET CASH USED IN INVESTING ACTIVITIES  (3,365)  (14,068)  (9,287)
(Continued)            

 

See Notes to Financial Statements - Statutory Basis

6

 

Pacific Life Insurance Company

 

S T A T E M E N T S   O F   C A S H   F L O W S - S T A T U T O R Y   B A S I S

 

   Years Ended December 31, 
(In Millions)  2023   2022   2021 
(Continued)            
CASH FLOWS FROM FINANCING AND MISCELLANEOUS ACTIVITIES            
Net deposits on deposit-type contracts  $2,975   $7,180   $4,241 
Net change in borrowed funds          (49)
Net change in surplus notes  (134)  (85)    
Contribution from parent      700     
Dividend to parent          (303)
Other cash provided (applied)  (618)  758   543 
NET CASH PROVIDED BY FINANCING AND MISCELLANEOUS ACTIVITIES  2,223   8,553   4,432 
             
Net change in cash, cash equivalents and short-term investments  2,130   (105)  (1,007)
Cash, cash equivalents and short-term investments, beginning of year  888   993   2,000 
             
CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS, END OF YEAR  $3,018   $888   $993 
             
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION            
Interest paid  $112   $111   $100 
             
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION FOR NON-CASH TRANSACTIONS
Bonds disposed and acquired  $629   $947   $747 
Stocks disposed and acquired  184   515   27 
Federal tax credits received  257   239   22 
Bonds transferred to other invested assets  123   140     
Mortgage loans disposed and acquired      16   104 
Premium tax credits received  5   6   8 
Bond interest in-kind received  1   2   4 
Assets in-kind received as deposits          515 
Assets in-kind received as premiums, net of amounts transferred to the separate account          245 
Bond dividend paid to parent          147 
Reinsurance transaction  11,349         
Assets in-kind received due to sale of Pacific Asset Management, LLC  169         
Bond dividend received from subsidiary          20 

Bonds converted to stocks

 

Other invested assets transferred to affiliated fund

  1,043       10 
Interest purchased received as premiums          7 
Assets-in-kind transferred to Pacific Life & Annuity Company  49         

 

See Notes to Financial Statements - Statutory Basis

7

 

 

Pacific Life Insurance Company

 

N O T E S   T O   F I N A N C I A L   S T A T E M E N T S - S T A T U T O R Y   B A S I S

 

 

1.NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

NATURE OF OPERATIONS

 

Pacific Life Insurance Company (Pacific Life or the Company) was established in 1868 and is domiciled in the State of Nebraska as a stock life insurance company. The Company is an indirect subsidiary of Pacific Mutual Holding Company (PMHC), a Nebraska mutual holding company, and a wholly owned subsidiary of Pacific LifeCorp, an intermediate Delaware stock holding company.

 

The Company and its subsidiaries have primary business operations consisting of life insurance, annuities, and reinsurance. The Company's primary business operations provide life insurance products, individual annuities and mutual funds, and offer a variety of investment products and services to individuals and businesses. The top geographic locations in the United States for statutory premiums and annuity considerations, and deposits were California, Texas, Missouri, and Florida representing 13%, 9%, 8%, and 8%, respectively, of total statutory premiums and annuity considerations, and deposits for the year ended December 31, 2023. No other jurisdiction accounted for more than 5% of the total.

 

BASIS OF PRESENTATION

 

The Company prepares its financial statements - statutory basis in accordance with accounting practices prescribed or permitted by the Nebraska Department of Insurance (NE DOI). The National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual (NAIC SAP) has been adopted as a component of prescribed or permitted practices by the NE DOI. Prescribed statutory accounting practices include state laws and regulations. Additionally, the Director of the NE DOI has the right to permit other specific practices, which deviate from prescribed practices.

 

The NE DOI has approved a permitted accounting practice, effective January 1, 2022, allowing the Company to calculate the policy reserves for funding agreements based on a methodology that differs from the NAIC SAP. Policy reserves for funding agreements are calculated based on Statement of Statutory Accounting Principle (SSAP) No. 52, Deposit-Type Contracts, and the reserving methodologies in Appendices A-820 and A-822 which utilizes a reference rate in the valuation interest rate calculation based on an average of a historical twelve-month period ending on June 30 of the calendar year of issue or purchase. In the permitted practice, the Company utilizes a reference rate in the valuation interest rate calculation based on the day of the funding agreement issuance which results in a policy reserve less than or equal to the NAIC SAP policy reserve.

8

 

The following table reconciles the Company's net income for the years ended December 31, 2023, 2022 and 2021 and statutory capital and surplus as of December 31, 2023 and 2022 between NAIC SAP and practices prescribed or permitted by the NE DOI:

 

   Years Ended December 31, 
   2023   2022   2021 
   (In Millions)     
Net income, Nebraska basis  $51   $151   $861 
State permitted practices that are an increase (decrease) from NAIC SAP Change in policy reserves  21   20     
Net income, NAIC SAP  $30   $131   $861 

 

   December 31,     
   2023   2022     
   (In Millions)     
Statutory capital and surplus, Nebraska basis  $11,792   $11,702     
State permitted practices that are an increase (decrease) from NAIC SAP Change in policy reserves  37   20     
Statutory capital and surplus, NAIC SAP  $11,755   $11,682     

 

NAIC SAP and accounting practices prescribed or permitted by the NE DOI differ in certain respects, which in some cases are materially different from accounting principles generally accepted in the United States of America (U.S. GAAP) (Note 2).

 

In October 2022, Pacific Life announced its agreement to sell its third-party credit asset management firm, Pacific Asset Management, LLC, (PAM), whose clients include Pacific Funds Series Trust, to Aristotle Capital Management, LLC and on April 17, 2023, Pacific Life completed the sale.

 

On September 15, 2023, the Company signed an indemnity reinsurance agreement with Hannover Life Reassurance Company of America (Bermuda) LTD to cede risks under certain indexed universal life insurance policies issued by the Company, effective December 31, 2023. Upon inception of the agreement, the Company recognized a funds held under coinsurance balance and a reduction to aggregate reserves. See Note 9.

 

The Company has evaluated events subsequent to December 31, 2023 through the date the financial statements - statutory basis were available to be issued and has concluded that no events have occurred that require adjustments to these financial statements - statutory basis.

 

USE OF ESTIMATES

 

The preparation of financial statements - statutory basis in conformity with accounting practices prescribed or permitted by regulatory authorities requires management to make estimates and assumptions that affect the reported amounts of admitted assets and liabilities. It also requires disclosure of contingent assets and liabilities at the date of the financial statements - statutory basis and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

9

 

RECONCILIATION FROM ANNUAL REPORT TO THE AUDITED FINANCIAL STATEMENTS - STATUTORY BASIS

 

Subsequent to the filing of the Company's 2022 Annual Statement, the Company determined the balances for investment income due and accrued and aggregate write-in for liabilities included in other liabilities were not properly presented as of December 31, 2022, which resulted in the reconciliations included in the table below. There was no impact to surplus, net income, or cash flows.

 

   Annual Report   Change   Audited Financial
Statements
 
       (In Millions)     
Statement of Admitted Assets, Liabilities and Capital and Surplus - Statutory Basis     
December 31, 2022:            
Assets:            
Investment income due and accrued  $1,390   ($482)  $908 
             
Total assets  178,797   (482)  178,315 
             
Liabilities:
Other liabilities
  $9,929   ($482)  $9,447 
             
Total liabilities  167,095   (482)  166,613 

 

ACCOUNTING CHANGES, CORRECTIONS OF ERRORS AND RECLASSIFICATIONS

 

In January 2024, the NAIC adopted INT 23-04T, Scottish Re Life Reinsurance Liquidation Questions (INT 23-04T), which addresses accounting and reporting for reinsurance receivables from Scottish Re's estate including impairment analysis and admissibility of reinsurance recoverables. See Note 9.

 

Effective August 2023, the Company adopted revisions in Interpretation 23-01, Net Negative (Disallowed) Interest Maintenance Reserve (INT 23-01) that provides amendments to SSAP No. 7, Asset Valuation Reserve and Interest Maintenance Reserve, and the annual statement instructions for the reporting of net negative (disallowed) Interest Maintenance Reserve (IMR) which provides optional, limited-time guidance allowing the admittance of net negative (disallowed) IMR up to 10% of adjusted capital and surplus. As detailed within the revisions, this change will be effective until December 31, 2025, and automatically nullified on January 1, 2026, but the effective date can be adjusted. Net negative (disallowed) IMR totals $18 million in aggregate and is allocated between the General Account and insulated Separate Account. The amount of negative IMR admitted in the General Account is $17 million and reported as an asset in the insulated Separate Account is $1 million. As of December 31, 2023, the calculated adjusted capital and surplus totals $11.0 billion. The percentage of admitted net negative (disallowed) IMR compared to the adjusted capital and surplus is 0.17% (total includes admitted General and Separate Account balance).

 

The Company attests to the following statements:

 

Fixed income investments generating IMR losses comply with the reporting entity’s documented investment or liability management policies; there have been no deviations from this statement during 2023.

 

IMR losses for fixed income related derivatives are all in accordance with prudent and documented risk management procedures, in accordance with a reporting entity’s derivative use plans and reflect symmetry with historical treatment in which unrealized derivative gains were reversed to IMR and amortized in lieu of being recognized as realized gains upon derivative termination.

 

Asset sales that were generating admitted negative IMR were not compelled by liquidity pressures (e.g., to fund significant cash outflows including, but not limited to excess withdrawals and collateral calls).

10

 

During the fourth quarter of 2022, the NAIC revised Interpretation 22-02, Third Quarter 2022 through First Quarter 2023 Reporting of the Inflation Reduction Act – Corporate Alternative Minimum Tax (INT 22-02), that for a limited time provides a partial exception to SSAP No. 101, Income Taxes, and SSAP No. 9, Subsequent Events. Under INT 22-02, changes in estimates related to Corporate Alternative Minimum Tax (CAMT) that arise from the Inflation Reduction Act need not be recognized in the three months ended March 31, 2023 financial statements. In September 2023, the NAIC issued Inflation Reduction Act - Corporate Alternative Minimum Tax INT 23-03 (INT 23-03) which provides Corporate Alternative Minimum Tax (CAMT) reporting guidance effective for the year-end 2023 financial statements and periods thereafter. See Note 6.

 

Variable annuity contracts are subject to the Valuation Manual section VM-21 (VM-21). The Company determined a portion of the change in derivative fair value for derivatives hedging variable annuity guarantees that did not offset the designated portion of the VM-21 liability was not deferred during the year ended December 31, 2022. During 2023, the cumulative adjustment of $26 million, was recorded as an increase to the deferred asset, net derivative losses from variable annuity hedge, reported in other assets and an increase of $21 million, net of tax, to unassigned surplus and corresponding reallocation to variable annuity hedge reported in special surplus adjustments. In Note 5, the adjustment to the deferred asset was included in the current year deferred recognition.

 

During 2020, the NAIC issued Interpretation 20-01 to provide statutory accounting and reporting guidance for the adoption of Accounting Standards Update 2020-04 Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting issued by the Financial Accounting Standards Board. This Interpretation adopts, with minor modification, the U.S. GAAP adopted guidance, which provides optional expedients and exceptions for applying current accounting guidance to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met, through December 31, 2024. The Company will continue to evaluate its options under this Interpretation through December 31, 2024.

 

Effective December 31, 2022, the Company adopted revisions to SSAP No. 43R, Residual Tranches, which clarified that residual tranches shall be valued at the lower of amortized cost or fair value and shall be reported as other invested assets rather than bonds on the statements of admitted assets, liabilities and capital and surplus - statutory basis. The impact of this adoption on the Company's financial statements was immaterial.

 

FUTURE ADOPTION OF ACCOUNTING PRINCIPLES

 

During 2023, the NAIC adopted new statutory accounting principal (SAP) revisions related to the principles-based bond project. These changes are primarily captured in amendments to SSAP No. 26R – Bonds and SSAP No. 43R – Loan-Backed and Structured Securities, which refine guidance for the principles-based bond project and will become effective January 1, 2025.

 

INVESTMENTS AND DERIVATIVE INSTRUMENTS

 

Bonds not backed by other loans are generally stated at amortized cost using the effective interest method. Bonds, including loan- backed and structured securities (LBASS), with a NAIC designation of 6 are stated at the lower of amortized cost or fair value with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax. Perpetual bonds that do not possess or no longer possess an effective call option shall be reported at fair value regardless of NAIC designation, otherwise reported at amortized cost.

 

LBASS are generally stated at amortized cost using the effective interest method. Income is determined considering anticipated cash flows based on industry prepayment models and internal estimates. These assumptions are consistent with the current interest rate and economic conditions at the time of valuation. For LBASS purchased with high credit quality and fixed interest rates, the effective yield is recalculated on a retrospective basis. For all other LBASS, including those where cash flows are deemed other than temporarily impaired, effective yield is recalculated on a prospective basis.

 

Preferred stocks are generally stated at amortized cost. Preferred stocks designated as low quality, lower quality and in or near default are stated at the lower of amortized cost or fair value with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax. Perpetual preferred stocks are reported at fair value, not to exceed any current effective call price, with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax.

 

Investments in unaffiliated common stocks are valued at fair value with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax.

11

 

The Company has certain investments, including financial instruments, denominated in currencies other than the U.S. dollar. All assets and liabilities denominated in foreign currencies are remeasured at year end exchange rates, while revenue and expenses are measured at the transaction date and recorded in net unrealized capital gains (losses) less tax. The Company primarily uses foreign currency interest rate swaps to manage its foreign exchange risk.

 

Other than temporary impairment (OTTI) evaluation is a quantitative and qualitative process subject to significant estimates and management judgment. The Company has controls and procedures in place to monitor securities and identify those that are subject to greater analysis for OTTI. The Company has an investment impairment committee that reviews and evaluates investments for potential OTTI at least on a quarterly basis.

 

In determining whether a decline in value is other than temporary, the Company considers several factors including, but not limited to the following: the extent and duration of the decline in value, the reasons for the decline (credit event, currency or interest rate related including spread widening), the Company’s inability or lack of intent to retain the investment for a period of time sufficient to recover the amortized cost basis and the performance of the security’s underlying collateral and projected future cash flows. In projecting future cash flows, the Company incorporates inputs from third-party sources and applies reasonable judgment in developing assumptions used to estimate the probability and timing of collecting all contractual cash flows.

 

The Company writes down all investments that are deemed to be other than temporarily impaired in the period the securities are deemed to be impaired. The Company records an OTTI to fair value for common stock, preferred stock, and bonds, except for LBASS, which are written down to the present value of cash flows expected to be collected, discounted at the security's effective interest rate. The Company records an OTTI to fair value for any investment that the Company intends to sell or would be required to sell prior to recovery at a realized loss. The Company records OTTI in net realized capital gains (losses) less tax.

 

Mortgage loans on real estate are carried at their unpaid principal balance, net of deferred origination fees and impairment losses. Mortgage loans on real estate do not include accrued interest, which is included in investment income due and accrued. The Company generally recognizes interest income on its impaired loans upon receipt.

 

Investment real estate is valued at the lower of depreciated cost or market, less related mortgage debt, cumulative write downs and valuation adjustments. Depreciation of investment real estate is computed using the straight line method over estimated useful lives, which range from 5 to 30 years. Real estate investments are evaluated for impairment based on the future estimated undiscounted cash flows expected to be received during the estimated holding period. When the future estimated undiscounted cash flows are less than the current carrying value of the property (gross cost less accumulated depreciation), the property is considered impaired and is written-down to its fair value through net realized capital gains (losses) less tax.

 

Short-term investments are stated at amortized cost and approximate fair value. Short-term investments include, but are not limited to, bonds and commercial paper whose maturities at the time of purchase were greater than three months and less than or equal to one year. Cash and cash equivalents are stated at amortized cost and approximate fair value. Cash and cash equivalents include money market instruments, cash on deposit and highly liquid debt instruments with maturities of three months or less from purchase date.

 

Contract loans are carried at unpaid principal balances.

 

Other invested assets are generally carried at values based on the underlying audited equity of the investee as determined in accordance with U.S. GAAP with changes in value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax. Other invested assets primarily consist of investments in joint ventures, hedge funds, and private equity funds. These investments include affiliated companies as well as those where the Company has minor ownership interests. An impairment occurs if it is probable that the Company will be unable to recover the carrying amount of the investment. The investment is written down to fair value as the new cost basis, and OTTI is recorded in net realized capital gains (losses) less tax.

 

The Company applies hedge accounting as prescribed by SSAP No. 86, Derivatives, by designating derivative instruments as either fair value or cash flow hedges on the inception date of the hedging relationship. At the inception of the hedging relationship, the Company formally documents its risk management objective and strategy for undertaking the hedging transaction. In this documentation, the Company specifically identifies the asset, liability, firm commitment, or forecasted transaction that has been designated as the hedged item and states how the hedging instrument is expected to hedge the risks related to the hedged item. The Company formally assesses and measures effectiveness of its hedging relationships both at the hedge inception date and on an ongoing basis in accordance with its risk management policy.

12

 

Derivative instruments used in hedging transactions that meet the criteria of a highly effective hedge are considered effective hedges and are reported in the financial statements - statutory basis in a manner consistent with the hedged asset or liability (amortized cost or fair value). Changes in the carrying value of derivatives that qualify for hedge accounting are recorded consistently with how the changes in the carrying value of the hedged asset or liability are recorded. For foreign currency swaps, changes in fair value attributable to changes in foreign exchange rates are reflected as adjustments to unassigned surplus as a change in net unrealized capital gains (losses) less tax consistent with the hedged items.

 

To the extent the Company chooses not to designate a derivative as a hedge or the designated derivative no longer meets the criteria of an effective hedge, the derivative is accounted for at fair value with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax. When these derivative instruments are terminated, the gains and losses are reported as net realized capital gains (losses) less tax.

 

Carrying value is calculated based on the gross derivative asset or liability position. If the carrying value of the derivative is positive, the amount is recorded in derivatives. If the carrying value of the derivative is negative, the amount is recorded in other liabilities. 

The Company’s receivable for the return of cash collateral pledged is recorded in other invested assets. The Company’s obligation to return cash collateral received is recorded in other liabilities.

 

Gains and losses on terminated derivative instruments that are hedging bonds are subject to the IMR. Gains and losses on terminated forward starting swap positions that are hedging anticipatory purchases of bonds are deferred to unearned investment income, included in other liabilities, if the effective date of the forward starting swap is beyond the current fiscal year. Once the effective date is within the current fiscal year, the gains and losses are transferred from unearned investment income to the IMR and amortized to net investment income over the life of the bond. Gains and losses on terminated derivative instruments that are hedging the surplus notes are recorded directly to surplus in other surplus adjustments and amortized as an increase in net investment income over the life of the surplus notes utilizing the effective interest method.

 

Periodic net settlements on derivatives designated as hedges are recorded on an accrual basis consistent with the hedged items and for hedging derivatives designated under SSAP No. 108, Derivatives Hedging Variable Annuity Guarantees, in net investment income. Periodic net settlements on derivatives not designated as hedging are recorded on an accrual basis in net investment income.

 

The Company also applies hedge accounting as prescribed by SSAP No. 108, Derivatives Hedging Variable Annuity Guarantees. Designated derivatives are reported at fair value and fair value fluctuations attributable to the hedged risk that offsets the current period change in the designated portion of the VM-21 reserve liability are reported in realized capital gains (losses) less tax. Fair value fluctuations attributable to the hedged risk that do not offset the current period change in the designated portion of the VM-21 reserve liability are recognized as a deferred asset (admitted) reported in other assets or other liabilities. An amount equal to the net deferred asset or liability must be allocated from unassigned surplus and presented separately as special surplus adjustments. The deferred asset or liability is amortized on a straight-line basis over a period not to exceed 10 years into net realized capital gains (losses) less tax with a corresponding reallocation from special surplus adjustments to unassigned funds (surplus). See Note 5.

 

The asset valuation reserve (AVR) is computed in accordance with a prescribed formula and is designed to stabilize surplus against valuation and credit-related losses for certain investments. Changes to the AVR are reported as direct additions to, or deductions from, unassigned surplus. The IMR results in the deferral of after tax realized capital gains and losses attributable to interest rate fluctuations on bonds and other investments. These capital gains and losses are amortized into net investment income over the remaining life of the investment sold. The negative IMR of $17 million was included in other assets as of December 31, 2023. The IMR of $56 million was included in other liabilities as of December 31, 2022.

 

Net investment income consists of interest, dividend, accretion income, net of amortization and investment expenses, partnership realized income, and periodic net settlements on derivatives. Interest income for bonds and redeemable preferred stock is recognized on an accrual basis. Dividend income for perpetual preferred stock and common stock is recognized as earned on the ex-dividend date. Amortization and accretion are determined by the effective interest method based on estimated principal repayments. Accrual of interest income is suspended, and any existing accrual balances are written off, for bonds that are in default or when it is probable the interest due and accrued is uncollectible. Prepayment penalties for bonds and prepayment premiums for mortgage loans are recorded as net investment income. Investment income from subsidiaries, controlled and affiliated (SCA) entities is described below. Interest expense on surplus notes is also recorded in net investment income.

13

 

The Company accrues interest income on impaired loans to the extent it is deemed collectible. If any interest income due and accrued is deemed uncollectible, interest accrual ceases and previously accrued amounts are written off. Accrued interest income more than 180 days past due deemed collectible on mortgage loans in default is nonadmitted. All other investment income due and accrued over 90 days past due is nonadmitted. Gross and admitted amounts for interest income due and accrued were $958 million and $957 million as of December 31, 2023, respectively.

 

Net realized capital gains (losses) less tax are determined on the specific identification method and are presented net of Federal income taxes and transfers to the IMR.

 

INFORMATION CONCERNING PARENT, SUBSIDIARIES AND AFFILIATES

 

Included in common stocks and other invested assets are the Company's SCA entities in which the Company, with its affiliates, holds a voting interest of 10% or more. The Company holds no investments in SCA entities that exceed 10% of admitted assets of the Company as of December 31, 2023 and 2022.

 

The Company carries its wholly owned State of Arizona domiciled life insurance common stock subsidiary, Pacific Life & Annuity Company (PL&A), based on PL&A’s underlying audited statutory surplus. PL&A’s carrying value was $545 million and $474 million as of December 31, 2023 and 2022, respectively. During the years ended December 31, 2023, 2022, and 2021, the Company made capital contributions in the form of bonds of $49 million, zero, and zero, respectively, to PL&A.

 

The Company carries its wholly owned State of Vermont domiciled special purpose financial insurance company subsidiaries, Pacific Alliance Reinsurance Company of Vermont (PAR Vermont) and Pacific Baleine Reinsurance Company (PBRC) based on their underlying audited statutory surplus. However, the audited statutory surplus of PAR Vermont and PBRC both include an admitted asset based on approved practices in Vermont. Under NAIC SAP, these assets are not considered admitted assets. 

Based on the nonadmission of these assets, the Company nonadmits the carrying values of PAR Vermont and PBRC for reporting. The nonadmitted carrying values of PAR Vermont and PBRC were $191 million and $130 million, respectively as of December 31, 2023. The nonadmitted carrying values of PAR Vermont and PBRC were $227 million and $187 million, respectively, as of December 31, 2022.

 

The Company has investments in mutual funds managed by affiliates. Investments in affiliated mutual funds are carried at fair value. See Note 4. Investments in affiliated bonds are generally valued at amortized cost except those with an NAIC designation of 6, which are reported at the lower of amortized cost or fair value.

 

The Company generally carries its investments in joint ventures, partnerships and limited liability companies (LLCs) based on the underlying audited U.S. GAAP equity of the investee as determined in accordance with U.S. GAAP, except as otherwise disclosed below. These investments include affiliated companies as well as those where the Company has minor ownership interests. The carrying value of non-insurance SCAs where an audit was not performed are nonadmitted.

 

Distributions to the Company from subsidiaries, reflecting net revenues and expenses, net of taxes, are recorded by the Company as net investment income, with a corresponding reduction to unassigned surplus, when dividends are declared to the extent they are not in excess of undistributed accumulated earnings. Any dividends declared in excess of the undistributed accumulated earnings are recorded as a return of capital which is a reduction of the investment. Any undistributed net revenue and expense, net of tax, is recorded to unassigned surplus as a change in net unrealized capital gains (losses) less tax.

 

Pacific Asset Holding LLC (PAH) is a wholly owned LLC subsidiary that invests in mortgage loans, commercial real estate properties and ventures, and other private equity investments. PAH is accounted for under SSAP No. 97 8.b.iii, Investments in Subsidiary, Controlled and Affiliated Entities, which requires it to be carried based on its audited U.S. GAAP equity, without any statutory adjustments. As of December 31, 2023 and 2022, PAH's carrying value was $4,239 million and $3,575 million, respectively. During the years ended December 31, 2023, 2022 and 2021, the Company made capital contributions of $1,061 million, $1,486 million and $292 million, respectively, to PAH. Distributions from PAH to the Company in the form of cash included in net investment income were $212 million, $115 million, and $152 million during the years ended December 31, 2023, 2022, and 2021, respectively. Distributions recorded as a return of capital were $249 million, $22 million, and $125 million during the years ended December 31, 2023, 2022, and 2021, respectively

14

 

Pacific Life Fund Advisors LLC (PLFA) is a non-life insurance LLC subsidiary 99% owned by the Company and 1% owned by PL&A. PLFA is the investment adviser for the Pacific Select Fund and the Pacific Funds Series Trust (PFST). The Pacific Select Fund is the investment vehicle provided to the Company's variable life insurance policyholders and variable annuity contract owners. PFST is the investment vehicle for the Company's mutual fund products and other funds. As a result of the sale of PAM LLC, PLFA no longer receives investment advisory fees from PFST. Distributions from PLFA to the Company in the form of cash included in net investment income for the years ended December 31, 2023, 2022 and 2021 were $98 million, $99 million and $119 million, respectively. PLFA is carried based on its underlying audited U.S. GAAP equity. As of December 31, 2023 and 2022, PLFA’s carrying value was $49 million and $45 million, respectively.

 

The Company carries Pacific Select Distributors, LLC (PSD), a wholly owned non-life insurance LLC broker-dealer subsidiary, based on its underlying audited U.S. GAAP equity, adjusted to a statutory basis of accounting. As of December 31, 2023 and 2022, PSD’s carrying value was $35 million and $41 million, respectively. PSD primarily serves as the distributor of registered investment- related products and services, principally variable life and annuity contracts issued by the Company and PL&A. In connection with PSD’s distribution of these variable life and annuity contracts for the Company and PL&A, the Company incurred commission expense of $486 million, $497 million and $603 million during the years ended December 31, 2023, 2022 and 2021, respectively. A service plan was adopted by the Pacific Select Fund whereby the Pacific Select Fund pays PSD, as distributor of the funds, a service fee in connection with services rendered or procured for shareholders of the fund or their variable contract owners. These services may include, but are not limited to, payment of compensation to broker-dealers, including PSD itself, and other financial institutions and organizations, which assist in providing any of the services. From these service fees, PSD reimbursed the Company $69 million, $74 million and $86 million, included in commission expense, for paying trail commissions on its behalf for the years ended December 31, 2023, 2022 and 2021, respectively. PSD also offers limited retail broker-dealer services that include selling variable annuities issued by the Company to customers advised by third-party fiduciaries such as trust companies and registered investment advisers. With respect to these sales, PSD acts as the broker-dealer of record for the initial sale, but does not receive commissions.

 

Pacific Global Asset Management LLC (PGAM) is a wholly owned non-insurance LLC subsidiary of the Company that serves as a holding company for Pacific Life's private equity asset management business. As of December 31, 2023 and 2022, the nonadmitted carrying value of PGAM was $23 million and $52 million, respectively. Distributions recorded as a return of capital from PGAM to the Company were $40 million, zero, and zero during the years ended December 31, 2023, 2022, and 2021, respectively.

 

The Company also has the following noninsurance SCA investments that are classified as SSAP No. 97, Subsidiary, Affiliated and Controlled Entities 8.b.iii entities:

 

   December 31, 2023   December 31, 2022 
           Admitted            Admitted 
   Gross   Nonadmitted   Asset   Gross    Nonadmitted   Asset 
Description: (2)   Amount   Amount   Amount   Amount    Amount   Amount 
                         
   (In Millions) 
Pacer Pacific Asset Floating              $38(1)       $38 
Pacific Funds ESG Core Bond Fund Adv Class              11(1)       11 
Pacific Funds ESG Core Bond Fund Class I              11(1)       11 
Pacific Funds Small-Cap Value, Advisor              8(1)       8 
Pacific Funds Ultra Short Income Class D              13(1)       13 
Pacific Funds Ultra Short Income Class I              13(1)       13 
Pacific Optimization Growth  $1(1)       $1   1(1)       1 
Pacific Optimization Moderate  1(1)       1   1(1)       1 
PSF ESG Diversified Growth Class I  13(1)       13   10(1)       10 
PSF ESG Diversified Portfolio Class I  11(1)       11   9(1)       9 
PSF Hedge Equity Portfolio Class I              15(1)       15 
Total  $26   $—   $26   $130    $—   $130 

 

(1) Includes NAIC Sub-2 filing types.
(2) The Company received responses from the NAIC for all required SCA filings and no SCA investment valuations were disallowed or required to be resubmitted.

15

 

The Company is the owner and beneficiary of life insurance policies captured under SSAP No. 21, Other Admitted Assets. As of December 31, 2023 and 2022, the cash surrender value was $208 million and $171 million, respectively. As of December 31, 2023, the investments in various fund structures of the underlying life insurance policies comprise investment characteristics of 99% of stocks and 1% of cash and short-term investments. As of December 31, 2022, the investments in various fund structures of the underlying life insurance policies comprise investment characteristics of 98% of stocks 2% and of cash and short-term investments.

 

The Company provides certain subsidiaries and affiliates with services that are routine in nature. Fees for these services are determined using cost allocations or a negotiated basis intended to reflect market prices. The Company provides investment and administrative services for certain subsidiaries and affiliates under administrative services agreements. For the years ended December 31, 2023, 2022 and 2021, the Company received $138 million, $127 million and $114 million, respectively, for services provided to, and paid $16 million, $27 million and $10 million, respectively, for services received from certain subsidiaries and affiliates, which are included in operating expenses. As of December 31, 2023 and 2022, the Company reported $75 million and $74 million, respectively, due from other affiliated companies. It is the Company’s practice to settle these amounts no later than 90 days after the due date.

 

In September 2021, the Company entered into a one year agreement with Pacific Life Re International Limited (RIBM), a wholly owned indirect subsidiary of Pacific LifeCorp, to lend up to $100 million at a fixed rate of 0.7%. The agreement was terminated May 6, 2022.

 

In June 2022, the Company entered into a promissory note with Pacific LifeCorp to borrow up to $200 million at a variable interest rate. There were no borrowings outstanding as of December 31, 2023 and 2022. The promissory note matures on March 31, 2025.

 

The Company’s structured settlement transactions are typically designed such that an affiliated assignment company assumes settlement obligations from external parties in exchange for consideration. The affiliated assignment company then funds the assumed settlement obligations by purchasing annuity contracts from the Company. Consequently, substantially all of the Company’s structured settlement annuities are sold to an affiliated assignment company. Included in the liability for aggregate reserves are insurance contracts with the affiliated assignment company with contract values of $3.5 billion and $3.4 billion as of December 31, 2023 and 2022, respectively. Related to these contracts, the Company received $241 million, $503 million and $197 million of premiums and annuity considerations and paid $217 million, $201 million and $183 million of current and future policy benefits for the years ended December 31, 2023, 2022 and 2021, respectively. In addition, included in the liability for deposit-type contracts are insurance contracts with the affiliated assignment company of $4.6 billion and $3.9 billion as of December 31, 2023 and 2022, respectively.

 

AGGREGATE RESERVES AND LIABILITY FOR DEPOSIT-TYPE CONTRACTS

 

Life insurance reserves are valued using the net level premium method, the Commissioners' Reserve Valuation Method (CRVM), or other modified reserve methods. Interest rate assumptions ranged from 2.0% to 6.0%. Reserves for individual variable annuities are held in accordance with VM-21. Reserves for individual fixed annuities are maintained using the Commissioners' Annuity Reserve Valuation Method, with appropriate statutory interest and mortality assumptions computed on the basis of interest rates ranging from 1.0% to 11.3%. Group annuity reserves are valued using the CRVM with statutory interest and mortality assumptions computed on the basis of interest rates ranging from 1.0% to 11.3%.

 

The Company establishes loss liabilities for claims that have been incurred before the valuation date, but have not yet been paid. An expense liability is established associated with paying those claims.

 

The Company waives deduction of deferred fractional premium upon death of insured. The Company does not return any portion of the final premium for periods beyond the date of death. Continuous or modal premium assumptions are used for all reserves. All reserves are equal to the greater of the computed reserve and surrender value or, on certain products, a higher alternative comparison value.

 

Payments received on deposit-type contracts, which do not incorporate any mortality or morbidity risk, are recorded directly to the liability for deposit-type contracts. Interest credited to deposit-type contracts is recorded as an expense in the statements of operations - statutory basis when earned under the terms of the contract. Payments to contract holders are recorded as current and future policy benefits expense to the extent that such payments differ from the recorded liability. Interest rates credited ranged primarily from 0.3% to 8.8%.

16

 

TRANSFERS TO SEPARATE ACCOUNTS DUE OR ACCRUED, NET

 

Transfers to separate accounts due or accrued, net consist primarily of amounts accrued from the separate account for expense allowances recognized in reserves. These amounts represent the excess of separate account contract values over statutory reserves held in the separate account.

 

REVENUES, BENEFITS AND EXPENSES

 

Life insurance premiums are recognized as income when due from the policyholder under the terms of the insurance contract. Premiums for flexible premium products are recognized when received from the policyholder. Annuity considerations are recognized as premiums when received.

 

Expenses incurred in connection with acquiring new insurance business, including acquisition costs such as sales commissions, are charged to operations as incurred.

 

FEDERAL INCOME TAXES

 

The Company is taxed as a life insurance company for income tax purposes and its operations are included in the consolidated Federal income tax return of PMHC. In addition to the Company, included in PMHC's consolidated return are the following entities: Pacific LifeCorp, PL&A, PAR Vermont, PBRC, PLFA, and Pacific Life Re Global Limited (RGBM).

 

The method of tax allocation between companies is subject to written tax sharing agreements, approved by the Company’s Board of Directors. Allocation is based upon separate return calculations with current credit for net losses to the extent utilized in the consolidated return. If the consolidated return has tax losses, intercompany balances are generally settled as refunds are received. If the consolidated return has a tax payable, the intercompany balances are generally settled as paid.

 

SEPARATE ACCOUNTS

 

Separate accounts primarily include variable life and annuity contracts, as well as other single separate accounts. The Company's separate accounts without guarantees consist of the variable annuities and variable life businesses where the assets of these accounts are carried at fair value and represent legally segregated contract holder funds. A separate account liability is recorded at fair value at an amount equal to the separate account asset. The investment results of separate account assets typically pass through to the contract holders so that the Company generally bears no investment risk on these assets. Amounts charged to the separate account for mortality, surrender and expense charges are included in separate account fees in other income.

 

The Company has separate accounts with guarantees comprised of the group annuities business where the general account guarantees annuity payments if the separate accounts is unable to do so. Assets of the group annuities business are carried at amortized cost and the Company establishes an AVR as required. The Company contractually guarantees either a minimum return or account value on these separate account products, for which liabilities have been recorded in aggregate reserves.

 

Separate account assets are primarily invested in mutual funds, but are also invested in bonds, mortgage loans, and hedge funds.

 

The variable annuities, variable universal life, and group annuities are classified as separate account products under statutory accounting principles. Variable annuities and variable universal life products are also classified as separate account products under U.S. GAAP, however, group annuities are classified as general account products under U.S. GAAP due to the investment risk being retained by the general account.

17

 

RISK-BASED CAPITAL

 

Risk-based capital is a method developed by the NAIC to measure the minimum amount of capital appropriate for an insurance company to support its overall business operations in consideration of its size and risk profile. The formulas for determining the amount of risk-based capital specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk. Additionally, certain risks are required to be measured using actuarial cash flow modeling techniques, subject to formulaic minimums. The adequacy of a company's actual capital is measured by the risk-based capital results, as determined by the formulas and actuarial models. Companies below minimum risk-based capital requirements are classified within certain levels, each of which requires specified corrective action. As of December 31, 2023 and 2022, the Company exceeded the minimum risk-based capital requirements.

 

 

 

2.COMPARISON OF NAIC SAP TO U.S. GAAP

 

The objectives of U.S. GAAP reporting differ from the objectives of NAIC SAP reporting. U.S. GAAP stresses measurement of earnings of a business from period to period, while NAIC SAP stresses measurement of ability to pay claims in the future.

 

The Company prepares its financial statements - statutory basis in accordance with statutory accounting practices prescribed or permitted by the NE DOI, which is a comprehensive basis of accounting other than U.S. GAAP. NAIC SAP and accounting practices prescribed or permitted by the NE DOI (Note 1) primarily differ from U.S. GAAP by charging policy acquisition costs to expense as incurred, recognizing certain policy fees as revenue when billed, establishing future policy benefit liabilities using different actuarial assumptions and methods, reporting surplus notes as surplus instead of debt, as well as reporting investments and certain assets and accounting for deferred income taxes on a different basis.

18

 

 

3.INVESTMENTS

 

BONDS, SHORT-TERM INVESTMENTS AND CASH EQUIVALENTS

 

The book/adjusted carrying value, fair value and net unrealized gains (losses) of bonds, short-term investments and cash equivalents are shown below. Short-term investments and cash equivalents as of December 31, 2023 and 2022 were $1.8 billion and $698 million, respectively. See Note 4 for information on the Company's fair value measurements.

 

  

Book/Adjusted

Carrying

Value

  Fair Value 

Net Unrealized

Losses

 
      (In Millions)     
December 31, 2023:           
U.S. Government  $1,037  $991  ($46)  
All other governments  663  622  (41)  
U.S. states, territories, and possessions  102  91  (11)  
U.S. political subdivisions of states, territories, and possessions  196  195  (1)  
U.S. special revenue and special assessment obligations  2,017  1,887  (130)  
Industrial and miscellaneous  54,965  50,771  (4,194)  
Bank loans  2,276  2,245  (31)  
Hybrid securities  23  21  (2)  
LBASS:           
Residential mortgage-backed securities (RMBS)  1,291  1,151  (140)  
Commercial mortgage-backed securities (CMBS)  3,574  3,219  (355)  
Other  12,543  12,123  (420)  
Total  $78,687  $73,316  ($5,371)  

 

  

Book/Adjusted

Carrying

Value

  Fair Value 

Net Unrealized

Losses

 
      (In Millions)     
December 31, 2022:           
U.S. Government  $1,038  $985  ($53)  
All other governments  638  572  (66)  
U.S. states, territories, and possessions  102  84  (18)  
U.S. political subdivisions of states, territories, and possessions  213  203  (10)  
U.S. special revenue and special assessment obligations  2,039  1,799  (240)  
Industrial and miscellaneous  54,274  48,098  (6,176)  
Bank loans  1,774  1,735  (39)  
Hybrid securities  23  21  (2)  
LBASS:           
RMBS  1,400  1,228  (172)  
CMBS  3,529  3,132  (397)  
Other  9,513  8,805  (708)  
Total  $74,543  $66,662  ($7,881)  

 

19

 

 

The book/adjusted carrying value and fair value of bonds, short-term investments and cash equivalents as of December 31, 2023, by contractual repayment date of principal, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   Book/Adjusted
Carrying
Value
  Fair Value  
   (In Millions)  
Due in one year or less  $4,893  $4,849  
Due after one year through five years  19,378  18,745  
Due after five years through ten years  16,817  15,302  
Due after ten years  20,191  17,927  
   61,279  56,823  
LBASS  17,408  16,493  
Total  $78,687  $73,316  

 

20

 

 

The following tables present the fair value and gross unrealized losses for bonds where the fair value had declined and remained continuously below the amortized cost adjusted for OTTI for less than twelve months and for twelve months or greater:

 

    Less than 12 Months     12 Months or Greater     Total
    Fair Value    

Gross

Unrealized

Losses

    Fair Value    

Gross

Unrealized

Losses

    Fair Value    

Gross

Unrealized

Losses

 
    (In Millions)  
December 31, 2023:                                    
U.S. Government               $640     $47     $640     $47  
All other governments   $15           386     54     401     54  
U.S. states, territories, and possessions               84     12     84     12  
U.S. political subdivisions of states, territories, and possessions               116     6     116     6  
U.S. special revenue and special assessment obligations   7           1,038     177     1,045     177  
Industrial and miscellaneous   617     $10     41,604     4,563     42,221     4,573  
Bank loans   824     16     578     26     1,402     42  
Hybrid securities               17     4     17     4  
LBASS:                                    
RMBS   6           940     171     946     171  
CMBS   355     6     2,035     356     2,390     362  
Other   1,213     6     5,684     492     6,897     498  
Total   $3,037     $38     $53,122     $5,908     $56,159     $5,946  
                                     
December 31, 2022:                                    
U.S. Government   $626     $32     $40     $23     $666     $55  
All other governments   435     45     73     23     508     68  
U.S. states, territories, and possessions   74     14     $10     $4     84     18  
U.S. political subdivisions of states, territories, and possessions   150     13                 150     13  
U.S. special revenue and special assessment obligations   1,305     217     129     43     1,434     260  
Industrial and miscellaneous   39,955     4,847     5,001     1,460     44,956     6,307  
Bank loans   1,071     23     255     19     1,326     42  
Hybrid securities               16     4     16     4  
LBASS:                                    
RMBS   380     29     659     174     1,039     203  
CMBS   1,775     160     829     240     2,604     400  
Other   5,324     411     1,907     324     7,231     735  
Total   $51,095     $5,791     $8,919     $2,314     $60,014     $8,105  

 

The Company has evaluated investments with gross unrealized losses and determined that the unrealized losses are temporary. The Company does not have the intent to sell these securities and has the intent and ability to retain these investments for a period of time sufficient to recover the amortized cost basis.

 

21

 

 

The table below summarizes the OTTI by security type:

 

   Years Ended December 31,
   2023  2022  2021
   (In Millions)
Bonds:     
Industrial and miscellaneous     $13   $36 
Issuer obligation  $2         
Bank loans  8    1     
LBASS  66   2   34 
Mortgage loans  183    15     
Real estate  12         
Other invested assets  20   6   11 
Total OTTI  $291   $37   $81 

 

The following table presents all LBASS with an OTTI recognized during the year ended December 31, 2023, whereby the present value of cash flows expected to be collected is less than the amortized cost basis of the securities:

 

   

Amortized

Cost Before

Current Period

 

Present Value

of Projected

  Recognized   Amortized Cost   Fair Value at  

Date of

Financial

Statement

When

 
Cusip   OTTI   Cash Flows   OTTI   after OTTI   time of OTTI   Reported  
            (In Millions)              
23312RAG0    $60    $49   $11   $49    $49   3/31/2023  
23312RAG0   49       48           9/30/2023  
23312RAJ4   3       3           9/30/2023  
Total           $62              

 

The assignment of an NAIC 5GI designation to a debt security occurs when the necessary documentation for a full credit analysis does not exist but the security is current on all contractual payments and the Company expects the security to make full payment of all contractual principal and interest. The following table presents the number of investments, the book/adjusted carrying value, and the fair value for bonds with an NAIC 5GI designation:

 

   December 31, 2023  December 31, 2022  
   Number 

Book/Adjusted
Carrying Value

  Fair Value  Number 

Book/Adjusted

Carrying Value

  Fair Value  
   (In Millions)  (In Millions)  
Bank loans  1  $15  $12  1  $14  $11  
LBASS  3  4  6  3  7  6  
Total  4  $19  $18  4  $21  $17  

 

Proceeds, gross gains, and gross losses recognized on sales of bonds were $1.7 billion, $3 million, and $33 million, respectively, for the year ended December 31, 2023. Proceeds, gross gains, and gross losses recognized on sales of bonds were $4.3 billion, $10 million, and $190 million, respectively, for the year ended December 31, 2022. Proceeds, gross gains, and gross losses recognized on sales of bonds were $2.4 billion, $28 million, and $11 million, respectively, for the year ended December 31, 2021.

 

Bonds with a book/adjusted carrying value of $6 million as of December 31, 2023 and 2022, were held as restricted assets on deposit with government agencies as required by law in various jurisdictions in which the Company conducts business.

 

22

 

 

The Company received prepayment penalties and acceleration of fees of $4 million, $28 million and $117 million from 97, 192 and 249 securities for the years ended December 31, 2023, 2022 and 2021, respectively.

 

SECURITIES LENDING

 

The Company participates in a securities lending program administered by an authorized financial institution whereby certain investment securities are loaned to third parties for the purpose of enhancing income on securities held through reinvestment of cash collateral received upon lending. With respect to securities loaned, the Company requires initial cash collateral equal to a minimum of 102% of the fair value of domestic securities loaned. The Company monitors the fair value of securities loaned with additional collateral obtained as necessary. This collateral is not restricted, and there is no collateral that extends beyond one year from December 31, 2023. The borrower of the loaned securities is permitted to sell or repledge those securities. Upon default of the borrower, the Company has the right to purchase replacement securities using the cash collateral held. Similarly, upon default of the Company, the borrower has the right to sell the loaned securities and apply the proceeds from such sale to the Company’s obligation to return the cash collateral held. As of December 31, 2023 and 2022, there were no separate accounts securities lending arrangements.

 

For securities lending transactions, the carrying value of securities classified as bonds and on loan as of December 31, 2023 and 2022 was $3.2 billion and $4.2 billion, respectively. The Company recorded cash collateral received of $3.1 billion and $3.8 billion as of December 31, 2023 and 2022, respectively, and established a corresponding liability for the same amount, which is included in other liabilities. As of December 31, 2023 and 2022, the Company has not sold or repledged collateral received from securities lending agreements. The Company may occasionally utilize amounts from the cash collateral for short-term liquidity for general corporate purposes. As of December 31, 2023 and 2022, zero and $1.0 billion, respectively, were utilized for general corporate purposes.

 

The aggregate amount of collateral reinvested broken down by the maturity date of the invested asset is as follows (In Millions):

 

   December 31, 2023   December 31, 2022 
  

Amortized

Cost

   Fair Value  

Amortized

Cost

   Fair Value 
Overnight and continuous                
30 days or less  $1,396   $1,396   $928   $928 
31-60 days          300   300 
61 to 90 days  1,700   1,700   1,600   1,600 
Total collateral reinvested  $3,096   $3,096   $2,828   $2,828 

 

The Company invests the cash collateral received from its securities lending arrangements primarily into short-term investments.

 

To manage the mismatch of maturity dates between the security lending transactions and the related reinvestment of the collateral received, the Company reinvests in assets with a maturity date of 90 days or less.

 

REPURCHASE AGREEMENTS

 

In 2022, the Company entered into repurchase agreements with unaffiliated financial institutions. Under these agreements, the Company sells bonds and receives cash in an amount equal to at least 102% of the estimated fair value of the bonds sold at the inception of the transaction, with a simultaneous agreement to repurchase such bonds at a future date or on demand in an amount equal to the cash initially received plus interest. The Company monitors the ratio of the cash-held to the estimated fair value of the bonds sold throughout the duration of the transaction and additional cash or securities are obtained as necessary. Bonds sold under such transactions may be sold or re-pledged by the transferee. Income and expense associated with repurchase agreements are recorded in net investment income. The repurchase agreements are both tri-party and bilateral trades. The maximum amount outstanding under repurchase agreements during the year ended December 31, 2023 was $16 million, which had a maturity time frame of overnight. The maximum amount outstanding under repurchase agreements during the year ended December 31, 2022 was $10 million, which had a maturity time frame of 2 days to 1 week. There are no amounts outstanding under these agreements as of December 31, 2023 and 2022.

 

23

 

 

The maximum fair value of securities sold outstanding under secured borrowing agreements during the years ended December 31, 2023 and 2022 were $17 million and $10 million, respectively. There were no outstanding securities sold as of December 31, 2023 and 2022.

 

The maximum amount of cash collateral received and securities collateral liability under secured borrowing agreements during the years ended December 31, 2023 and 2022 were $16 million and $10 million, respectively. There was no outstanding cash collateral received outstanding as of December 31, 2023 and 2022. There was no outstanding securities collateral liability outstanding as of December 31, 2023 and 2022.

 

REVERSE REPURCHASE AGREEMENTS

 

The Company invests cash collateral received into reverse repurchase agreements as part of its securities lending program. The Company requires that all reverse repurchase agreements must be collateralized by United States (U.S.) Treasury Securities, U.S. Agency Securities, U.S. Corporate bonds and/or U.S. Equities with a minimum margin of 102%. For the securities lending program, reverse repurchase agreements had a maximum maturity of 90 days and are indemnified by the Company's securities lending agent against counterparty default. When counterparty default and price movements of the collateral received present the primary risks for repurchase agreements, the Company mitigates such risks by mandating short maturities, applying proper haircuts and monitoring fair values daily.

 

In 2022, the Company entered into a reverse repurchase transaction commitment of $250 million with an unaffiliated financial institution. Under this agreement, the Company purchases U.S. Treasury Securities and loans cash, with a simultaneous agreement to resell such securities at a future date or on demand in an amount equal to the cash initially loaned plus interest. There were no amounts outstanding under this agreement as of December 31, 2023 and 2022. The reverse repurchase agreements used are both bilateral and tri-party trades.

 

The following tables present the maximum amount and ending value during and as of the periods presented of the allocation of reverse repurchase agreements by maturity (In Millions):

 

   Maximum Amount    Ending Balance 
December 31, 2023 

First

Quarter

 

Second

Quarter

 

Third

Quarter

 

Fourth

Quarter

   

First

Quarter

 

Second

Quarter

 

Third

Quarter

 

Fourth

Quarter

 
Overnight and continuous  $500  $575  $600  $400    $300  $400  $300    
30 days or less  3,170  2,610  2,970  1,900    1,535  1,610  1,210  $1,150 
31-90 days  2,835  2,900  2,500  2,850    1,700  1,600  2,000  1,700 

 

   Maximum Amount    Ending Balance 
December 31, 2022 

First

Quarter

 

Second

Quarter

 

Third

Quarter

 

Fourth

Quarter

   

First

Quarter

 

Second

Quarter

 

Third

Quarter

 

Fourth

Quarter

 
Overnight and continuous  $200  $250  $650  $200    $200     $150  $200 
30 days or less  1,175  1,100  1,950  1,450    400  $250  200  200 
31-90 days  2,925  3,175  2,875  4,250    2,925  2,675  2,125  1,900 

 

24

 

 

The maximum and ending fair value of the bonds acquired under reverse repurchase-secured borrowings during the years 2023 and 2022 is as follows (In Millions). None of the bonds acquired were nonadmitted.

 

December 31, 2023 First Quarter Second Quarter Third Quarter Fourth Quarter
Maximum Amount $4,828 $4,722 $4,219 $3,906
Ending Balance 3,723 3,789 3,678 3,026
         
December 31, 2022 First Quarter Second Quarter Third Quarter Fourth Quarter
Maximum Amount $3,800 $3,938 $4,836 $2,662
Ending Balance 3,750 3,117 2,617 2,442

 

The following table presents, by NAIC designation, the fair value of bonds acquired by the Company under reverse repurchase- secured borrowings as of December 31, 2023 and 2022 (In Millions):

 

   December 31,
  2023  2022
NAIC 1   $494   $947 
NAIC 2   899   702 
NAIC 3   609   242 
NAIC 4   1,024   551 
Total   $3,026   $2,442 

 

The Company has not sold or acquired any securities that resulted in default.

 

The following tables present the aggregate allocation of collateral pledged of repurchase agreements by remaining contractual maturity (In Millions):

 

   December 31, 2023  December 31, 2022  
  

Amortized

Cost

  Fair Value 

Amortized

Cost

  Fair Value  
30 days or less  $1,150  $1,150  $400  $400  
31-90 days  1,700  1,700  1,900  1,900  

 

The maximum amounts and ending balances of the cash collateral provided and recognized receivable for the return of collateral for reverse repurchase-secured borrowings during the years 2023 and 2022 is as follows (In Millions):

 

December 31, 2023 First Quarter Second Quarter Third Quarter Fourth Quarter
Maximum Amount $3,985 $3,990 $4,010 $3,710
Ending Balance 3,535 3,610 3,510 2,850
         
December 31, 2022 First Quarter Second Quarter Third Quarter Fourth Quarter
Maximum Amount $3,850 $3,675 $3,675 $4,950
Ending Balance 3,525 2,925 2,475 2,300

 

25

 

 

The maximum amounts and ending balances of the recognized liability to return collateral for reverse repurchase-secured borrowing securities sold/acquired with cash collateral during the years 2023 and 2022 is as follows (In Millions):

 

December 31, 2023 First Quarter Second Quarter Third Quarter Fourth Quarter
Maximum Amount $3,985 $3,990 $4,010 $3,710
Ending Balance 3,535 3,610 3,510 2,850
         
December 31, 2022 First Quarter Second Quarter Third Quarter Fourth Quarter
Maximum Amount $3,850 $3,675 $3,675 $4,950
Ending Balance 3,525 2,925 2,475 2,300

 

The Company did not have any transfers of financial assets accounted for as secured borrowings, excluding repurchase and reverse repurchase agreements disclosed above.

 

WORKING CAPITAL FINANCE INVESTMENTS

 

The tables below present the aggregate book/adjusted carrying value of working capital finance investments (WCFI) by designation as of December 31, 2023 and 2022.

 

  

Gross

Asset

 

Nonadmitted

Asset

 

Net Admitted

Asset

 
December 31, 2023:     (In Millions)     
WCFI Designation 1  $668     $668  
WCFI Designation 2  482  $11  471  
Total  $1,150  $11  $1,139  

 

   Gross
Asset
  Nonadmitted
Asset
  Net Admitted
Asset
 
December 31, 2022:     (In Millions)     
WCFI Designation 1  $764     $764  
WCFI Designation 2  544     544  
Total  $1,308  $—  $1,308  

 

The table below presents the aggregate maturity distribution on the underlying working capital finance programs. The Company did not have any events of default on WCFI.

 

   Book/Adjusted
Carrying Value
 
   December 31, 
   2023   2022 
   (In Millions) 
Up to 180 days  $1,041   $1,256 
181 to 365 days  109   52 
Total  $1,150   $1,308 

 

26

 

 

MORTGAGE LOANS

 

The maximum and minimum lending rates for newly issued mortgage loans, by category, are as follows:

 

  Maximum Minimum
Year Ended December 31, 2023:      
Farm 7.35% 5.70%
Construction and land development 8.91% 7.81%
Commercial 8.22% 6.11%
     
Year Ended December 31, 2022:    
Farm 6.10% 3.15%
Construction and land development 5.37% 5.37%
Commercial 7.10% 2.05%

 

The maximum percentage of any one loan to the value of security at the time of the loan, exclusive of insured or guaranteed or purchase money mortgages was 99% and 100% as of December 31, 2023 and 2022, respectively.

 

The age analysis of mortgage loans by type and identification of mortgage loans in which the insurer is a participant or co-lender in a mortgage loan agreement is as follows:

 

   Farm  Residential  Commercial  Mezzanine  Total  
December 31, 2023:        (In Millions)        
Current  $947  $232  $17,042  $107  $18,328  
30-59 days past due  5     32     37  
60-89 days past due  4     225     229  
90-179 days past due               
180+ days past due  13     41     54  
Total  $969  $232  $17,340  $107  $18,648  
   
Participant or co-lender in a mortgage loan agreement:  
Recorded investment (1)  $19     $936  $107  $1,062  

 

 

   Farm  Residential  Commercial  Mezzanine  Total  
December 31, 2022:        (In Millions)        
Current  $980  $236  $17,690  $107  $19,013  
30-59 days past due               
60-89 days past due               
90-179 days past due  2           2  
180+ days past due  13           13  
Total  $995  $236  $17,690  $107  $19,028  
   
Participant or co-lender in a mortgage loan agreement:  
Recorded investment (1)  $20     $1,110  $107  $1,237  

 

(1)Excluded from the Commercial amounts are mortgage loan participations where the sole participants are the Company and PL&A. The total amounts were $2.8 billion and $2.9 billion as of December 31, 2023 and 2022, respectively.

 

27

 

 

The Company's investment in impaired commercial mortgage loans was $374 million and $72 million as of December 31, 2023 and 2022, respectively. Information on the Company's impaired commercial mortgage loans is as follows:

 

   Years Ended December 31,  
   2023  2022  2021  
      (In Millions)     
Impairment loss recorded  $183  $15     
Average recorded investment  112  46  $20  
Interest income recognized  22  4  3  
Recorded investment on nonaccrual status  73        
Mortgage loans derecognized as a result of foreclosure  30        
Real estate collateral recognized as a result of foreclosure  30        

 

The Company's mortgage loans finance various types of properties primarily throughout the U.S. and Canada. The geographic distributions of the mortgage loans book/adjusted carrying value were as follows (In Millions):

 

    December 31,       December 31,  
  2023       2022  
California   $4,263   California   $4,108  
Illinois   1,393   Illinois   1,444  
Texas   1,324   Texas   1,351  
Massachusetts   1,280   Massachusetts   1,243  
Washington   1,247   Washington   1,136  
Georgia   881   New York   969  
New York   713   Georgia   869  
New Jersey   712   District of Columbia   794  
Florida   678   Virginia   774  
District of Columbia   634   New Jersey   719  
All other   5,523   All other   5,621  
Total   $18,648   Total   $19,028  

 

As of December 31, 2023 and 2022, the largest carrying amount of one single commercial loan in California, the state with the highest geographical distribution, was $459 million or 2% and $440 million or 2% of the mortgage loan carrying value, respectively. This loan was secured by apartment buildings.

 

As of December 31, 2023, the largest total carrying value of multiple commercial loans with a single sponsor, a related party to the Company, was $639 million and 3% of the mortgage loan carrying value. As of December 31, 2023, these loans were located in various states and were mainly secured by apartment buildings. As of December 31, 2022, the largest total carrying value of multiple commercial loans with a single sponsor, a related party to the Company, was $622 million and 3% of the mortgage loan carrying value. As of December 31, 2022, these loans were located in various states and were mainly secured by apartment buildings.

 

For the years ended December 31, 2023, 2022 and 2021, the Company recognized in net investment income prepayment income of $4 million, $57 million and $30 million, respectively, from early pay off mortgage loans.

 

28

 

 

The Company reviews the performance and credit quality of commercial mortgage loans on an on-going basis, including loan payment delinquencies and collateral performance. Collateral performance includes a review of the most recent collateral inspection reports and financial statements. Analysts track each loan's debt service coverage ratio (DCR) and loan-to-value (LTV). The DCR compares the collateral’s net operating income to its debt service payments. DCRs less than 1.0 times indicate that the collateral operations do not generate enough income to cover the loan’s current debt payments. A larger DCR indicates a greater excess of net operating income over the debt service. The LTV compares the amount of the loan to the fair value of the collateral and is commonly expressed as a percentage. LTVs greater than 100% indicate that the loan amount exceeds the collateral value. A smaller LTV percentage indicates a greater excess of collateral value over the loan amount. The monitoring process focuses on higher risk loans, which include those that are classified as restructured, delinquent or in foreclosure, as well as loans with higher LTV ratios and lower DCR. The DCR and LTV ratios are updated routinely.

 

The loan review process results in each loan being placed into a No Credit Concern category or one of three levels: Level 1 Minimal Credit Concern, Level 2 Moderate Credit Concern or Level 3 Significant Credit Concern. Loans in the No Credit Concern category are performing and no issues are noted. The collateral exhibits a strong DCR and LTV and there are no near term maturity concerns. The loan credit profile and borrower sponsorship have not experienced any significant changes and remain strong. For construction loans, projects are progressing as planned with no significant cost overruns or delays.

 

Level 1 loans are experiencing negative market pressure and outlook due to economic factors. Financial covenants may have been triggered due to declines in performance. There may be disputes between the borrower and contractors. Credit profile and/or borrower sponsorship remain stable but require monitoring. Near term (6 months or less) maturity requires monitoring due to negative trends. No impairment loss concerns exist under current conditions, however some possibility of loss may exist under stressed scenarios or changes in sponsorship financial strength. This includes troubled debt restructurings (TDR) performing as agreed for more than one year.

 

Level 2 loans are experiencing significant or prolonged negative market pressure and uncertain outlook due to economic factors; financial covenants may have been triggered due to declines in performance and/or the borrower may have requested covenant relief. There may be disputes between the borrower and contractors. Loan credit profile, borrower sponsorship and/or collateral value may have declined or given cause for concern. Near term maturity (12 months or less) coupled with negative market conditions, property performance and value and/or borrower stability result in increased refinance risk. Likelihood for TDR, impairment and loss is increased. This includes all loans performing as agreed during the first year of a TDR unless assigned to Level 3.

 

Level 3 loans are experiencing prolonged and/or severe negative market trends, declines in collateral performance and value, and/ or borrower financial difficulties exist. Borrower may have asked for modification of loan terms. Without additional capital infusion and/or acceptable modification to existing loan terms, default is likely and foreclosure the probable alternative. Impairment loss is possible depending on current fair market value of the collateral. This category includes loans in default and previously impaired restructured loans that underperform despite modified terms and/or for which future loss is probable.

 

Loans classified as Level 1 through Level 3 are placed on a watch list and monitored monthly, subject to the terms of the loan agreement. Loans that have been identified as Level 3 are evaluated to determine if the loan is impaired. A loan is impaired if it is probable that amounts due according to the contractual terms of the loan agreement will not be collected.

 

29

 

 

The following tables set forth mortgage loan credit levels as of December 31, 2023 and 2022 ($ In Millions):

 

            December 31, 2023           
         Level 1  Level 2  Level 3        
         Minimal Credit  Moderate Credit  Significant Credit        
   No Credit Concern  Concern  Concern  Concern  Total  
   Carrying  Weighted
Average
  Carrying  Weighted
Average
  Carrying  Weighted
Average
  Carrying  Weighted
Average
  Carrying  Weighted
Average
 
Type  Amount  DCR  Amount  DCR  Amount  DCR  Amount  DCR  Amount  DCR  
Agricultural  $969  1.50                    $969  1.50  
Apartment  4,955  1.58                    4,955  1.58  
Golf course  10  2.21  $3  0.73              13  1.84  
Industrial  878  2.47                    878  2.47  
Lodging  973  3.19  177  1.27              1,150  2.89  
Mobile home park  238  3.02                    238  3.02  
Office  3,465  2.02        $60  1.62  $333  1.24  3,858  1.94  
Residential  39  1.87                    39  1.87  
Retail  2,686  1.95        225  1.34  373  0.66  3,284  1.76  
Construction (1)  3,108     43     113           3,264     
Total  $17,321  1.94  $223  1.26  $398  1.40  $706  0.93  $18,648  1.88  

 

            December 31, 2022           
         Level 1  Level 2  Level 3        
         Minimal Credit  Moderate Credit  Significant Credit        
   No Credit Concern  Concern  Concern  Concern  Total  
   Carrying  Weighted
Average
  Carrying  Weighted
Average
  Carrying  Weighted
Average
  Carrying  Weighted
Average
  Carrying  Weighted
Average
 
Type  Amount  DCR  Amount  DCR  Amount  DCR  Amount  DCR  Amount  DCR  
Agricultural  $995  2.23                    $995  2.23  
Apartment  4,969  1.72                    4,969  1.72  
Golf course  41  3.64  $4  0.80              45  3.37  
Industrial  828  2.24                    828  2.24  
Lodging  1,064  3.19  77  1.60  $160  1.12        1,301  2.85  
Mobile home park  239  3.27                    239  3.27  
Office  4,199  2.08        60  2.98  $72  1.08  4,331  2.07  
Residential  41  2.17                    41  2.17  
Retail  2,335  1.99  225  1.55        512  0.83  3,072  1.76  
Construction (1)  3,050     42     115           3,207     
Total  $17,761  2.07  $348  1.55  $335  1.63  $584  0.86  $19,028  2.01  

 

(1)Performance and credit quality does not consider DCRs for Construction loans. These loans are reviewed based on LTV, loan payment performance, and the construction progress and related costs for the underlying collateral project.

 

DEBT RESTRUCTURING

 

As of December 31, 2023 and 2022, the Company had investments in restructured loans and bonds of $333 million and $19 million, respectively. The realized capital losses related to these loans and bonds were zero, zero and $31 million for the years ended December 31, 2023, 2022 and 2021, respectively.

 

30

 

 

During the year ended December 31, 2023, the Company modified two mortgage loans with a total carrying value of $323 million. The Company granted two term extensions on one of the loans with a carrying value of $291 million during the year ended December 31, 2023. The first modification extended the maturity date by five months, and the second modification further extended the maturity date by two months.The loan will mature in 2024. The Company granted a term extension of four months on the other loan with a carrying value of $32 million during the year ended December 31, 2023. This loan is in the process of foreclosure. The modifications qualified as TDRs, and a total impairment loss of $38 million was recorded. There were no TDRs during the years ended December 31, 2022 and 2021.

 

JOINT VENTURES, PARTNERSHIPS AND LLCS

 

The Company does not have investments in joint ventures, partnerships and limited liability companies that exceed 10% of admitted assets of the Company as of December 31, 2023 and 2022. For impaired investments in joint ventures, partnerships and limited liability companies, the Company recorded write downs of $20 million, $5 million and $11 million on 11, 4 and 6 investments during the years ended December 31, 2023, 2022 and 2021, respectively, based upon lower estimated future cash flows.

 

 

 

4.FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company's financial assets and liabilities that are carried at fair value have been classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100R, Fair Value. The determination of fair value requires the use of observable market data when available. The hierarchy consists of the following three levels that are prioritized based on observable and unobservable inputs.

 

Level 1Unadjusted quoted prices for identical instruments in active markets. Level 1 financial instruments include securities that are traded in an active exchange market.

 

Level 2Observable inputs other than Level 1 prices, such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in inactive markets, and model-derived valuations for which all significant inputs are observable market data.

 

Level 3Valuations derived from valuation techniques in which one or more significant inputs are not market observable.

 

31

 

 

The following tables present, by fair value hierarchy level, the Company's financial instruments that are carried at fair value or net asset value (NAV) as of December 31, 2023 and 2022:

 

   Level 1  Level 2  Level 3  NAV  Total  
December 31, 2023:        (In Millions)        
Assets:                 
Bonds:                 
Issuer obligations        $7     $7  
Preferred stocks:                 
Industrial and miscellaneous        1     1  
Common stocks:                 
Industrial and miscellaneous  $51     65     116  
Affiliates (1)  26           26  
Total common stocks  77    65    142  
                  
Derivatives:                 
Foreign currency and interest rate swaps     $336        336  
Equity derivatives  36     2,093     2,129  
Total derivatives  36  336  2,093    2,465  
Other invested assets        169     169  
Separate account assets (2)  58,754        $1,193  59,947  
Total  $58,867  $336  $2,335  $1,193  $62,731  
                  
Liabilities:                 
Derivatives:                 
Foreign currency and interest rate swaps     $857        $857  
Equity derivatives        $17     17  
Total  $—  $857  $17  $—  $874  

 

32

 

 

   Level 1  Level 2  Level 3  NAV  Total  
December 31, 2022:        (In Millions)        
Assets:                 
Bonds:                 
Issuer obligations        $14     $14  
LBASS        4     4  
Total bonds      18    18  
Preferred stocks:                 
Industrial and miscellaneous        4     4  
Common stocks:                 
Industrial and miscellaneous        65     65  
Affiliates (1)  $130           130  
Total common stocks  130    65    195  
                  
Derivatives:                 
Foreign currency and interest rate swaps     $459        459  
Equity derivatives  52     880     932  
Total derivatives  52  459  880    1,391  
Other invested assets        116     116  
Separate account assets (2)  53,895        $849  54,744  
Total  $54,077  $459  $1,083  $849  $56,468  
                  
Liabilities:                 
Derivatives:                 
Foreign currency and interest rate swaps     $452        $452  
Equity derivatives        $3     3  
Total  $—  $452  $3  $—  $455  

 

(1) Consists of mutual funds managed by affiliated entities.

(2) Consists of separate account assets that are primarily invested in mutual funds and hedge funds. Investment performance related to separate account assets is offset by corresponding amounts credited to contract holders whose liability is recorded in the separate account liabilities. Separate account liabilities are measured to equal the fair value of separate account assets.

 

FAIR VALUE MEASUREMENT

 

The following describes the valuation methodologies used by the Company to measure various types of financial instruments at fair value.

 

BONDS, PREFERRED STOCKS, COMMON STOCKS AND OTHER INVESTED ASSETS

 

The fair values of bonds, residual tranches (reported in Other Invested Assets), preferred stocks and common stocks are determined by management after considering external pricing sources and internal valuation techniques. For securities with sufficient trading volume, prices are obtained from third-party pricing services. For securities that are traded infrequently, fair values are determined after evaluating prices obtained from third-party pricing services and independent brokers or are valued internally using various valuation techniques.

 

33

 

 

The Company's management analyzes and evaluates prices received from independent third parties and determines whether they are reasonable estimates of fair value. Management's analysis may include, but is not limited to, review of third-party pricing methodologies and inputs, analysis of recent trades, comparison to prices received from other third parties and development of internal models utilizing observable market data of comparable securities. The Company assesses the reasonableness of valuations received from independent brokers by considering current market dynamics and current pricing for similar securities.

 

For prices received from independent pricing services, the Company applies a formal process to challenge any prices received that are not considered representative of fair value. If prices received from independent pricing services are not considered reflective of market activity or representative of fair value, independent non-binding broker quotations are obtained or an internally developed valuation is prepared. Upon evaluation, the Company determines which source represents the best estimate of fair value. Overrides of third-party prices to internally developed valuations of fair value did not produce material differences in the fair values for the majority of the portfolio; accordingly, overrides were not material. In the absence of such market observable activity, management’s best estimate is used.

 

Fair values determined by internally derived valuation tools use market-observable data if available. Generally, this includes using an actively traded comparable security as a benchmark for pricing. These internal valuation methods primarily represent discounted cash flow models that incorporate significant assumptive inputs such as spreads, discount rates, default rates, severity and prepayment speeds. These inputs are analyzed by the Company’s portfolio managers and analysts, investment accountants and risk managers. Internally developed estimates may also use unobservable data, which reflect the Company’s own assumptions about the inputs market participants would use.

 

Most securities priced by a major independent third-party service have been classified as Level 2, as management has verified that the significant inputs used in determining their fair values are market observable and appropriate. Externally priced securities for which fair value measurement inputs are not sufficiently transparent, such as securities valued based on broker quotations, have been classified as Level 3. Internally valued securities, including adjusted prices received from independent third parties, where significant management assumptions have been utilized in determining fair value, have been classified as Level 3. Securities categorized as Level 1 consist primarily of investments in mutual funds.

 

The Company applies controls over the valuation process. Prices are reviewed and approved by the Company’s professional credit analysts that have industry expertise and considerable knowledge of the issuers. Management performs validation checks to determine the completeness and reasonableness of the pricing information, which include, but are not limited to, changes from identified pricing sources, significant or unusual price fluctuations above predetermined tolerance levels from the prior period, and back-testing of fair values against prices of actual trades. A group comprised of the Company’s investment accountants, portfolio managers and analysts and risk managers meet to discuss any unusual items above the tolerance levels that may have been identified in the pricing review process. These items are investigated, further analysis is performed and resolutions are appropriately documented.

 

DERIVATIVE INSTRUMENTS

 

Derivative instruments are reported at fair value using pricing valuation models which utilize market data inputs or independent broker quotations or exchange prices for exchange-traded futures. The Company calculates the fair value of derivatives using market standard valuation methodologies for foreign currency, interest rate swaps, equity options and equity total return swaps. The derivatives are valued using mid-market inputs that are predominantly observable in the market. Inputs include, but are not limited to, interest swap rates, foreign currency forward and spot rates, credit spreads and correlations, interest volatility, equity volatility and equity index levels. The Company accounts for certain derivatives that are designated as cash flow hedges in the same manner as the hedged liability, which are determined using pricing models with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. On a monthly basis, the Company performs an analysis of derivative valuations, which includes both quantitative and qualitative analyses. Examples of procedures performed include, but are not limited to, review of pricing statistics and trends, analysis of the impacts of changes in the market environment and review of changes in the market value for each derivative by both risk managers and investment accountants. Internally calculated fair values are reviewed and compared to external broker fair values for reasonableness.

 

Derivative instruments classified as Level 1 are exchange-traded. Derivative instruments classified as Level 2 primarily include foreign currency and interest rate swaps. The derivative valuations are determined using pricing models with inputs that are observable in the market or can be derived principally from or corroborated by observable market data, primarily interest swap rates, interest rate volatility and foreign currency forward and spot rates.

 

34

 

 

Derivative instruments classified as Level 3 include complex derivatives, such as equity options and total return swaps. These derivatives are valued using pricing models which utilize both observable and unobservable inputs, primarily interest rate volatility, equity volatility, equity index levels and, to a lesser extent, broker quotations. A derivative instrument containing Level 2 inputs would be classified as a Level 3 financial instrument in its entirety if it has at least one significant Level 3 input.

 

SEPARATE ACCOUNT ASSETS

 

The fair value of separate account assets is based on the fair value or NAV of the underlying assets. Separate account assets held at fair value primarily consist of investments in mutual funds and hedge funds.

 

Level 1 separate account assets include mutual funds that are valued based on reported net asset values provided by fund managers daily and can be redeemed without restriction. Management performs validation checks to determine the reasonableness of the pricing information, which include, but are not limited to, price fluctuations above predetermined thresholds from the prior day and validation against similar funds or indices. Variances are investigated, further analysis is performed and resolutions are appropriately documented.

 

The fair value of assets in the Separate Accounts in Level 2 consists of bonds based on the valuation methods described above in Bonds, Preferred Stocks, Common Stocks and Other Invested Assets. The fair value of assets in the Separate Accounts in Level 3 consist of bonds based on valuation methods described in Bonds, Preferred Stocks, Common Stocks and Other Invested Assets and mortgage loans based on the valuation method described below.

 

Investments Measured Using the NAV Practical Expedient

 

Separate account assets include hedge funds where the fair value is based on the net asset value obtained from the fund managers. Investment strategies related to separate account hedge funds include multi-strategy primarily invested in U.S. and international equity, fixed income, long/short equity, loans, precious metals, real estate, derivatives, privately held companies and private partnerships. The redemption frequency can be daily, monthly, quarterly, semi-annually and annually. The remaining lockup period ranges from zero to 39 months as of December 31, 2023. There are no unfunded commitments of investments measured using the NAV practical expedient as of December 31, 2023.

 

35

 

 

LEVEL 3 RECONCILIATION

 

The tables below present a reconciliation of the beginning and ending balances of the Level 3 financial instruments that are carried at fair value using significant unobservable inputs:

 

                   Total Gains or (Losses)                  
   January 1,   Transfers Into     Transfers Out     Included in   Included in               December 31,  
   2023   Level 3 (1)     of Level 3 (1)     Net Income   Surplus   Purchases   Sales   Settlements   2023  
                                          
   (In Millions)  
Bonds                                         
Issuer                                 
Obligations  $14   $17  (2)  ($19)  (3)   ($1)        ($4)   $7  
LBASS  4        (4)  (2)                    
Preferred stocks                                   
Industrial and                                   
Misc  4               (3)            1  
Common stocks                                   
Industrial and                                   
Misc  65             5     56  ($59)  (2)  65  
Money Market                                 
Funds      7  (2) ($8)  (4) 1                  
Derivatives, net  877             727  249  1,154     (931)  2,076  
Other invested                                   
assets  116             (14)  20  168  (117)  (4)  169  
Total  $1,080   $24    ($31)    $719  $265  $1,378  ($176)  ($941)  $2,318  

 

                   Total Gains or (Losses)                  
   January 1,   Transfers Into     Transfers Out     Included in   Included in               December 31,  
   2022   Level 3 (1)     of Level 3 (1)     Net Loss   Surplus   Purchases   Sales   Settlements   2022  
                                          
   (In Millions)
Bonds                                 
Issuer                                 
Obligations     $25  (2)      ($13)  $3        ($1)  $14  
LBASS  $103  40  (2) ($116)  (5) (11)  (16)  $7     (3)  4  
Preferred stocks  1               (2)  5        4  
Common stocks  22            5     154  ($116)     65  
Derivatives, net  1,906            (672)  (333)  561     (585)  877  
Other invested                                 
assets     116  (5)                     116  
Total  $2,032  $181    ($116)    ($691)  ($348)  $727  ($116)  ($589)  $1,080  

 

(1) Transfers in and/or out are recognized at the end of each quarter. 

(2) Transferred into/out of Level 3 due to carrying value adjustments down to fair value and reclassifications to Issuer Obligations. 

(3) Transferred out of Level 3 due to changes in fair value. 

(4) Transferred out of Level 3 due to changes in classification. 

(5) Transferred into/out of Level 3 due to reclassification from LBASS to Other Invested Assets.

 

36

 

 

The book/adjusted carrying values and fair values of the Company's financial instruments are presented in the following table:

 

   December 31, 2023
      Book/              Not
      Adjusted              Practicable
   Fair  Carrying              (Carrying
   Value  Value  Level 1  Level 2  Level 3  NAV  Value)
   (In Millions)
Assets:                     
Bonds  $71,551  $76,921     $64,220  $7,331      
Preferred stocks  1  1        1      
Common stocks (1)  143  142  $77     66      
Mortgage loans  16,238  18,648        16,238      
Cash, cash equivalents and short-term
investments
  3,018  3,018  2,941  22  55      
Contract loans  8,187  8,187        8,187      
Derivatives, net  1,149  1,612  36  (962)  2,075      
Securities lending reinvested collateral assets  3,096  3,096     3,096         
Other invested assets (1)  1,523  1,563     1,323  200      
Separate account assets  65,143  65,576  58,753  4,386  811  $1,193 
Liabilities:                     
Liability for deposit-type contracts (2)  21,669  21,914     15,964  5,705      
Separate account liability for deposit-type
contracts
  6  6        6      

 

   December 31, 2022
      Book/              Not
      Adjusted              Practicable
   Fair  Carrying              (Carrying
   Value  Value  Level 1  Level 2  Level 3  NAV  Value)
   (In Millions)
Assets:                      
Bonds  $65,965  $73,845     $61,162  $4,803       
Preferred stocks  4  4        4       
Common stocks (1)  195  195  $130     65       
Mortgage loans  16,705  19,028        16,705       
Cash, cash equivalents and short-term
investments
  888  888  855  19  14       
Contract loans  7,597  7,597        7,597       
Derivatives, net  (166)  215  52  (1,095)  877       
Securities lending reinvested collateral assets  2,828  2,828     2,828          
Other invested assets (1)  1,643  1,692     1,496  147       
Separate account assets  58,012  58,636  53,895  2,756  512  $849    
Liabilities:                      
Liability for deposit-type contracts (2)  17,856  18,503    13,138   4,718       
Separate account liability for deposit-type
contracts
  5  5        5       

 

(1) Excludes investments accounted for under the equity method. 

(2) Excludes deposit liabilities with no defined or contractual maturities.

 

37

 

 

The tables above exclude the following financial instruments: investment income due and accrued, derivatives collateral receivable and payable and payable for securities lending. The fair value of these financial instruments, which are primarily classified as Level 2, approximates carrying value as they are short-term in nature such that there is minimal risk of material changes in fair value due to changes in interest rates or counterparty credit.

 

FAIR VALUE MEASUREMENT

 

The following methods and assumptions were used to estimate the fair value of these financial instruments as of December 31, 2023 and 2022:

 

MORTGAGE LOANS

 

The fair value of the mortgage loan portfolio is determined by discounting the estimated future cash flows, using current rates that are applicable to similar credit quality, property type and average maturity of the composite portfolio.

 

CASH, CASH EQUIVALENTS, AND SHORT-TERM INVESTMENTS (INCLUDING SECURITIES LENDING REINVESTED COLLATERAL ASSETS)

 

For cash and cash equivalents with maturities of three months or less from date of purchase, their fair values approximate their book/adjusted carrying values due to their short maturities. For short-term investments with maturities of one year or less from date of purchase, excluding cash equivalents and money market mutual funds, their fair values are determined using similar valuation techniques as described above for bonds. Cash equivalents that are money market mutual funds have fair values that approximate their book/adjusted carrying values due to the short maturities of the underlying investments of the funds. Securities lending reinvested collateral assets that are primarily reverse purchase agreements have fair values that approximate their book/adjusted carrying values due to their short maturities.

 

CONTRACT LOANS

 

Contract loans are not separable from their associated insurance contract and bear no credit risk since they do not exceed the contract's cash surrender value, making these assets fully secured by the cash surrender value of the contracts. Therefore, the carrying amount of the contract loans is a reasonable approximation of fair value.

 

OTHER INVESTED ASSETS

 

Other invested assets consist primarily of surplus note investments held from other insurance providers and WCFIs that are NAIC rated 1 or 2. The fair values of the surplus note investments are priced by an independent pricing service as described for bonds above. The WCFIs are held at accreted book value which approximates fair value due to the short-term nature of the investment.

 

LIABILITY FOR DEPOSIT-TYPE CONTRACTS

 

The primary methods used to determine the fair value of liability for deposit-type contracts are: discounted cash flow methodologies using significant unobservable inputs, discounted cash flow methodologies using current market risk-free interest rates and adding a spread to reflect nonperformance risk and the use of observable inputs, such as quoted prices for identical or similar instruments from third-party pricing services. The fair value of deposit-type contracts issued at floating rates or that are short-term in nature approximate their carrying value.

 

SEPARATE ACCOUNT LIABILITY FOR DEPOSIT-TYPE CONTRACTS

 

The statement value of separate account liability for deposit-type contracts is reported under separate account liabilities and is a reasonable estimate of their fair value because the contractual interest rates are variable and based on current market rates.

 

38

 

 

5.DERIVATIVE INSTRUMENTS

 

The Company primarily utilizes derivative instruments to manage its exposure to interest rate risk, foreign currency risk and equity risk, collectively “market risk”, and credit risk. Derivative instruments are also used to manage the duration mismatch of general account assets and liabilities. Derivatives may be exchange-traded or contracted in the over-the-counter (OTC) market. The Company’s OTC derivatives are primarily bilateral contracts between two counterparties. Certain of the Company’s OTC derivatives are cleared and settled through central clearing counterparties. The Company utilizes a variety of derivative instruments including swaps, exchange-traded futures and options.

 

Market risk is the possibility that future changes in market conditions may make the derivative financial instrument less valuable. Credit risk is defined as the possibility that a loss may occur from the failure of another party to perform in accordance with the terms of the contract, which exceeds the value of existing collateral, if any. The Company mitigates these risks through established market and credit risk limits.

 

The following table summarizes the notional amount, net carrying value, and fair value of the Company's derivative instruments by derivative type. Cash collateral received from or pledged to counterparties is not included in the amounts below.

 

   Notional
Amount
  Net
Carrying
Value
  Fair Value
   (In Millions) 
December 31, 2023:            
Equity call options  $26,853   $2,077   $2,077 
Foreign currency swaps  8,807   197   136 
Interest rate swaps  9,294   (696)  (1,098)
Equity total return swaps  160   (2)  (2)
Equity futures  3,129   36   36 
Total  $48,243   $1,612   $1,149 
             
December 31, 2022:            
Equity call options  $24,922   $877   $877 
Foreign currency swaps  6,290   151   151 
Interest rate swaps  11,018   (865)  (1,246)
Equity total return swaps  136         
Equity futures  3,657   52   52 
Total  $46,023   $215   ($166)

 

Notional amount represents a standard of measurement of the volume of derivatives. Notional amount is not a quantification of market risk or credit risk and is not recorded in the statements of admitted assets, liabilities and capital and surplus - statutory basis. Notional amounts generally represent those amounts used to calculate contractual cash flows to be exchanged and are not paid or received, except for certain contracts such as foreign currency swaps.

 

COLLATERAL

 

For OTC and OTC-cleared derivatives, the Company pledges and receives cash and asset collateral. Cash collateral received from counterparties was $1.5 billion and $185 million as of December 31, 2023 and 2022, respectively. Cash collateral pledged to counterparties was $344 million and $682 million as of December 31, 2023 and 2022, respectively.

 

As of December 31, 2023 and 2022, the Company had also accepted collateral, consisting of various securities, with a fair value of $44 million and zero, respectively, which are held in separate custodial accounts. As of December 31, 2023 and 2022, none of this collateral had been repledged.

 

39

 

 

The Company is required to pledge initial margin for all futures contracts. The amount of required margin is determined by the exchange on which it is traded. The Company pledged cash and assets to satisfy this collateral requirement. Cash pledged for initial margin was $36 million and $52 million as of December 31, 2023 and 2022, respectively. Assets pledged to satisfy this requirement for initial margin had a fair value of $118 million and $187 million as of December 31, 2023 and 2022, respectively.

 

As of December 31, 2023 and 2022, the Company provided collateral in the form of various securities with a carrying value of $1.0 billion and $1.4 billion, respectively, which are included in bonds. The counterparties are permitted by contract to sell or repledge this collateral.

 

DERIVATIVES DESIGNATED AS FAIR VALUE HEDGES

 

The Company offers life insurance products with indexed account options. The interest credited on the indexed accounts is a function of the underlying domestic and/or international equity index, subject to various caps, thresholds and participation rates.

 

The Company utilizes equity call options to hedge the credit paid to the policyholder on the underlying index for its life insurance products with indexed account options. These equity call options are contracts to buy the index at a predetermined time at a contracted price. The contracts will be net settled in cash based on differentials in the index at the time of exercise and the strike price subject to a cap, net of option premiums. These equity call options are designated as a fair value hedge under statutory accounting principles with changes in fair value recorded in net realized capital gains (losses) less tax.

 

The Company utilizes foreign currency interest rate swap agreements to convert floating foreign denominated liabilities to floating U.S. dollar liabilities. A foreign currency interest rate swap involves the exchange of an initial principal amount in two currencies, and the agreement to re-exchange the currencies at a future date, at an agreed-upon exchange rate. There are also periodic exchanges of interest payments in the two currencies at specified intervals, calculated using agreed-upon interest rates, exchange rates and the exchanged principal amounts. The Company enters into these agreements primarily to manage the currency risk associated with investments and liabilities that are denominated in foreign currencies.

 

For the years ended December 31, 2023, 2022 and 2021, $841 million, $728 million and $554 million, respectively, of option premium expense recorded in net investment income for equity options hedging indexed life insurance products was excluded from the assessment of hedge effectiveness. For all other hedging relationships, no component of the hedging instrument’s fair value was excluded from the assessment of hedge effectiveness.

 

For the years ended December 31, 2023, 2022 and 2021, the Company recorded $30 million, $36 million and $15 million, respectively, in unrealized capital gain resulting from derivatives that no longer qualified for hedge accounting.

 

DERIVATIVES DESIGNATED AS CASH FLOW HEDGES

 

The Company utilizes foreign currency interest rate swap agreements to convert fixed or floating foreign denominated liabilities to U.S. dollar fixed liabilities.

 

The Company also utilizes interest rate swaps to hedge against reinvestment risk embedded in products with long durations. An interest rate swap agreement involves the exchange, at specified intervals, of interest payments resulting from the difference between fixed rate and floating rate interest amounts calculated by reference to an underlying notional amount. Generally, no cash is exchanged at the outset of the contract and no principal payments are made by either party.

 

The maximum length of time over which the Company is hedging its exposure to the variability in future cash flows for forecasted transactions is 39 years. The Company may discontinue cash flow hedge accounting because it is no longer probable that the forecasted transaction will occur by the end of the originally specified time period or within two months of the anticipated date. The Company did not have cash flow hedges that have been discontinued.

 

DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS

 

The Company offers a rider on certain variable annuity contracts that guarantees net principal over specified periods, as well as riders on certain variable annuity contracts that guarantee a minimum withdrawal benefit over specified periods, subject to certain restrictions.

 

40

 

 

The Company utilizes total return swaps, exchange-traded futures and equity put options based upon domestic and international equity market indices to economically hedge the equity risk of the guarantees in its variable annuity products. Total return swaps are swaps whereby the Company agrees to exchange the difference between the economic risk and reward of an equity index and a floating rate of interest, calculated by reference to an agreed upon notional amount. Cash is paid and received over the life of the contract based on the terms of the swap. In exchange-traded futures transactions, the Company agrees to purchase or sell a specified number of contracts, the values of which are determined by the underlying equity indices, and to post variation margin on a daily basis in an amount equal to the change in the daily fair value of those contracts. The equity put options involve the exchange of an upfront payment for the return, at the end of the option agreement, of the equity index below a specified strike price. The Company also utilizes interest rate swaps to manage interest rate risk in the variable annuity products.

 

The Company offers fixed indexed annuity products where interest is credited to the policyholder’s account balance based on domestic and/or international equity index changes, subject to various caps or participation rates. The Company utilizes total return swaps, exchange-traded equity futures and equity call options based upon market indices to economically hedge the interest credited to the policyholder based upon the underlying equity index. These equity call option contracts involve the exchange of an upfront premium payment for the return, at the end of the option agreement, of the differentials in the index at the time of exercise and the strike price subject to a cap.

 

Interest rate swaps are used by the Company to reduce market risk from changes in interest rates and other interest rate exposure arising from duration mismatches between assets and liabilities.

 

Foreign currency interest rate swap agreements are used to convert foreign-denominated assets or liabilities to U.S. dollar assets or liabilities.

 

The average and ending fair value of derivatives not designated as hedging instruments are as follows:

 

   Average Fair Value  Ending Fair Value
   Years Ended December 31,  as of December 31,
   2023  2022  2023  2022
       Asset  Liability  Asset  Liability
       (In Millions)   
Equity call options  $236   $184   $349       $103     
Equity total return swaps  (2)  1       $2         
Equity futures  44   79   36       52     
Foreign currency swaps  232   210   297   121   271   $18 
Interest rate swaps  (137)  (228)  29   150   39   181 
Equity put options  1                     
Total  $374   $246   $711   $273   $465   $199 

 

41

 

 

The following table summarizes the surplus and net realized capital gains (losses) impact on derivative instruments not designated as hedging instruments:

 

   Years Ended December 31,  Years Ended December 31,  
   2023  2022  2021  2023  2022  2021  
   Surplus  Net Realized Capital Gains (Losses)
       
   (In Millions)  
Equity total return swaps  ($2)   $2   ($2)              
Equity futures  (163)   104   15   ($201)  $233   ($416 )
Foreign currency swaps  (80)   94   25       128   69  
Interest rate swaps  (1)   3   (165)  (8)  (1,100)      
Equity call options  250    (336)  (36)  164   132   769  
Equity put options           (1)              
Total  $4    ($133)  ($164)  ($45)  ($607)  $422  

 

For the years ended December 31, 2023, 2022 and 2021, net losses from periodic net settlements and amortization recorded in net investment income were $271 million, $188 million and $176 million, respectively.

 

For equity call options with deferred financing premiums which are paid at the end of the derivative contract, summarized in the tables below are the undiscounted future settled premium commitments, equity call option fair value and equity call option fair value excluding impact of discounted future settled premiums (In Millions):

 

Years Ending December 31: Premium
Payments Due (1)
2024 $282
2025 50
2026 49
2027 123
Thereafter 26
Total undiscounted future settled premium commitments $530

 

(1) Premium payments are expected to be made monthly, based upon current maturity date of derivative contracts.

 

  Years Ended December 31,
  2023 2022
  (In Millions)
Undiscounted future premium commitments $530 $1,067
Equity call option fair value 697 774
Equity call option fair value excluding impact of discounted future settled premiums 697 774

 

DERIVATIVES DESIGNATED AS HEDGING UNDER SSAP NO. 108    

 

The hedged obligation consists of a portion of the Company's guaranteed benefits on variable annuity contracts, including related minimum benefit guarantees that is sensitive to interest rate movement. Changes in interest rates impact the present value of future product cash flows (discount rate), as well as the value of the investments comprising the account value to be assessed against the guarantee. The hedged portion of the block is determined on a monthly basis based on the percentage of the economic liability being hedged.

 

42

 

 

Interest rate risk may be hedged by a duration matched portfolio of interest sensitive derivatives, such as treasury futures, interest rate swaps, interest rate swaptions or treasury caps/floors. The Company entered into this hedging relationship effective January 1, 2022 and no changes have been made to the hedging strategy since inception. Hedge effectiveness is measured in accordance with the requirements outlined under SSAP No. 108 on a quarterly basis, both prospectively and retrospectively, and remains highly effective as of December 31, 2023.

 

The following table summarizes the scheduled amortization for the recognition of gains/losses and deferred assets and liabilities (In Millions):

 

Amortization Year  Deferred Assets  Deferred Liabilities
2024  $27     
2025  27     
2026  27     
2027  27     
2028 and thereafter  106     
Total  $214   $— 

 

The following table presents the rollforward of future amortization and total deferred balance (In Millions):

 

   December 31,
   2023  2022
Prior year total deferred balance  $328     
Current year amortization  (38)  ($19)
Current year deferred recognition  (76)  347 
Ending deferred balance  $214   $328 

 

The following table presents the open derivative removed from SSAP No. 108 and captured in scope of SSAP No. 86 (In Millions):

 

   December 31, 
   2023   2022 
Total derivative fair value change  $7   ($26)
Change in fair value reflected as a deferred asset/liability under SSAP No. 108  (4)  24 
Unrealized gain/loss recognized for derivative under SSAP No. 86  $3   ($2)

 

The following table presents the open derivative removed from SSAP No. 86 and captured in scope of SSAP No. 108 (In Millions):

 

   December 31, 
   2023   2022 
Total derivative fair value change  $6   ($271)
Unrealized gain/loss recognized prior to reclassification to SSAP No. 108      43 
Fair value changes available for applicants under SSAP No. 108  $6   ($228)

 

The Company did not have any hedging strategies no longer identified as highly effective previously captured within the scope of SSAP No. 108. The Company did not elect to terminate the hedging strategy and/or discontinue the special accounting provisions permitted within SSAP No. 108.

 

43

 

 

DERIVATIVE CREDIT EXPOSURE

 

The Company is exposed to credit-related losses in the event of nonperformance by derivative counterparties to OTC derivatives. The Company manages its credit risk by dealing with creditworthy counterparties, establishing risk-control limits, executing legally enforceable master netting agreements, and obtaining collateral where appropriate. In addition, the Company evaluates the financial stability of each counterparty before entering into each agreement and throughout the period that the financial instrument is owned.

 

The Company’s OTC-cleared derivatives are effected through central clearing counterparties and its exchange-traded derivatives are effected through regulated exchanges. Such positions are marked to market and margined on a daily basis (both initial margin and variation margin), and the Company has minimal exposure to credit-related losses in the event of nonperformance by counterparties to such derivatives.

 

For OTC derivative transactions, the Company enters into legally enforceable master netting agreements which provide for the netting of payments and receipts with a single counterparty. The net position with each counterparty is calculated as the aggregate fair value of all derivative instruments with each counterparty, net of income or expense accruals and collateral paid or received. These master netting agreements include collateral arrangements with derivative counterparties, which require positions be marked to market and margined on a daily basis by the daily settlement of variation margin. The Company has minimal counterparty exposure to credit-related losses in the event of nonperformance by these counterparties.

 

The OTC agreements may include a termination event clause associated with financial strength ratings assigned by certain independent rating agencies. If these financial strength ratings were to fall below a specified level, as defined within each counterparty master agreement, or if one of the rating agencies were to cease to provide a financial strength rating, the counterparty could terminate the master agreement with payment due based on the net fair value of the underlying derivatives. As of December 31, 2023 and 2022, the Company’s financial strength ratings were above the specified level.

 

The Company’s credit exposure is measured on a counterparty basis as the net positive fair value of all derivative positions with the counterparty, net of income or expense accruals and collateral received. All of the net credit exposure for the Company from derivative contracts is with investment-grade counterparties. The Company has not incurred any losses on derivative financial instruments due to counterparty nonperformance for the years ended December 31, 2023, 2022 and 2021. The Company does not expect any counterparties to fail to meet their obligations given their investment-grade ratings.

 

44

 

 

6.INCOME TAXES

 

The components of net admitted deferred tax assets are as follows:

 

  December 31, 2023   December 31, 2022
  Ordinary Capital Total   Ordinary Capital Total
    (In Millions)       (In Millions)  
Gross deferred tax assets $1,676 $81 $1,757   $1,118 $106 $1,224
Statutory valuation allowance adjustment              
Adjusted gross deferred tax assets 1,676 81 1,757   1,118 106 1,224
Deferred tax assets nonadmitted 337   337   435   435
Net admitted deferred tax asset 1,339 81 1,420   683 106 789
Deferred tax liabilities 125 549 674   132 $323 455

Net admitted deferred tax asset (net

deferred tax liability)

 

$1,214

 

($468)

 

$746

 

 

$551

 

($217)

 

$334

 

 

 

 

 

 

Change during 2023

    Ordinary Capital Total
      (In Millions)  
Gross deferred tax assets   $558 ($25) $533
Statutory valuation allowance adjustment        
Adjusted gross deferred tax assets   558 (25) 533
Deferred tax assets nonadmitted   (98)   (98)
Net admitted deferred tax asset   656 (25) 631
Deferred tax liabilities   (7) 226 219

Net admitted deferred tax asset (net

deferred tax liability)

 

 

$663

 

($251)

 

$412


 

45

 

 

The admission calculation components of SSAP No. 101, Income Taxes, are as follows:

 

  December 31, 2023   December 31, 2022
  Ordinary Capital Total   Ordinary Capital Total
  (In Millions)   (In Millions)
Federal income taxes paid in prior years recoverable through loss carrybacks              
Adjusted gross deferred tax assets expected to be realized after application of the threshold limitation $746   $746   $334   $334
Adjusted gross deferred tax assets expected to be realized following the balance sheet date

 

746

 

 

746

 

 

334

 

 

334

Adjusted gross deferred tax assets allowed per limitation threshold    

 

1,656

     

 

1,703

Adjusted gross deferred tax assets offset by gross deferred tax liabilities

 

125

 

$549

 

674

 

 

132

 

$323

 

455

Deferred tax assets admitted as the result of application of SSAP No. 101

 

$871

 

$549

 

$1,420

 

 

$466

 

$323

 

$789


 

  Change during 2023
  Ordinary Capital Total
  (In Millions)
     
Federal income taxes paid in prior years recoverable
through loss carrybacks
$—    $— 
Adjusted gross deferred tax assets expected to be realized
after application of the threshold limitation
412    412 
Adjusted gross deferred tax assets expected to be
realized following the balance sheet date
  412    412 
Adjusted gross deferred tax assets allowed per limitation
threshold
    (47)
Adjusted gross deferred tax assets offset by gross deferred
tax liabilities
  (7)   $226 219 
Deferred tax assets admitted as the result of application of
SSAP No. 101
  $405    $226   $631 

 

The ratio percentage and adjusted capital and surplus used to determine recovery period and threshold limitation are as follows ($ In Millions):

 

  December 31,
  2023 2022

Ratio percentage used to determine recovery period and threshold limitation amount

 

1,017%

 

973% 

Amount of adjusted capital and surplus used to determine recovery period and threshold limitation $11,037  $11,357

 

46

 

 

The impacts of tax planning strategies as of December 31, 2023 and 2022 are as follows ($ In Millions):

 

  December 31, 2023
  Ordinary Capital
Adjusted gross deferred tax assets $1,676 $81
Percent of total adjusted gross deferred tax assets 0% 0%

 

Net admitted adjusted gross deferred tax assets

 

$1,339

 

$81

Percent of total net admitted adjusted gross deferred tax assets 0% 0%
  December 31, 2022
  Ordinary Capital
Adjusted gross deferred tax assets $1,118 $106
Percent of total adjusted gross deferred tax assets 0% 0%

 

Net admitted adjusted gross deferred tax assets

 

$683

 

$106

Percent of total net admitted adjusted gross deferred tax assets 0% 0%

 

The Company's tax planning strategies do not include the use of reinsurance as of December 31, 2023 and 2022.

 

Federal income taxes are as follows:

 

  Years Ended December 31, Change Change
  2023 2022 2021 2023-2022 2022-2021
  (In Millions)

Federal income tax expense (benefit)

($26)

$9

$210 

($35)

($201)

Federal income taxes on net capital gains (loss) 57  22 (7) 35  29 
Other 5      5   
Federal income tax expense (benefit) $36  $31 $203  $5  ($172)

 

47

 

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are as follows.

 

  December 31,  
Deferred tax assets: 2023 2022 Change
Ordinary: (In Millions)
Policyholder reserves $753 $486 $267 
Deferred acquisition costs 549 501 48 
Tax credit carryforward 255 34 221 
Compensation and benefits accrual 74 72 2 
Fixed assets 32 11 21 
Policyholder dividend accruals 2 2  
Other 11 12 (1)
Total 1,676 1,118 558 
Statutory valuation allowance adjustment      
Nonadmitted 337 435 (98)
Admitted ordinary deferred tax assets 1,339 683 656 

 

Capital:

     
Investments 81 106 (25)
Admitted capital deferred tax assets 81 106 (25)
       
Admitted deferred tax assets 1,420 789 631 

 

Deferred tax liabilities:

     
Ordinary:      
Investments 118 126 (8)
Fixed assets      
Other 7 6 1 
Total deferred tax liabilities 125 132 (7)

 

Capital:

     
Investments 549 323 226 
Total 549 323 226 

 

Deferred tax liabilities

 

674

 

455

 

219 

 

Net admitted deferred tax assets

 

$746

 

$334

 

$412 

 

48

 

 

The change in net deferred income taxes, exclusive of the nonadmitted assets, is as follows:

 

  December 31,  
  2023 2022 Change
  (In Millions)
Total deferred tax assets $1,756 $1,224 $532
Total deferred tax liabilities 674 455 219
Net deferred tax asset $1,082 $769 313
Tax effect of unrealized activities     2
Change in net deferred income tax     315

Solar energy tax credits not reflected in change in net deferred income tax

   

 

(221)

Change in net operating deferred income tax     $94

 

Federal income tax expense (benefit) is different from that which would be obtained by applying the statutory Federal income tax rate of 21% to income before income taxes. The significant items causing these differences are as follows:

 

  Years Ended December 31,
  2023 2022 2021
    (In Millions)  
Provision computed at statutory rate $1  $11  $225 
Tax impact from affiliates (3) 19  41 
Benefit of NOL carryback under CARES Act     (18)
Tax impact from surplus activities (20) (13)  
Foreign tax reclaims 5     
Prior year tax adjustments (8)    
Tax credits (18) (17) (21)
Taxes allocated under tax sharing agreement (19) (23) (24)
Dividend received deduction (26) (31) (33)
Tax impact from derivative gains (losses) from surplus 46  (112) (43)
Other (16) (7) (12)
Total statutory income tax ($58) ($173) $115 

 

Federal income tax expense (benefit)

 

$36 

 

$31 

 

$203 

Change in net deferred income taxes (94) (204) (88)
Total statutory income tax ($58) ($173) $115 

 

49

 

The Company has no low income housing and foreign tax credit carryforwards. The Company has a $255 million solar tax credit that originated in 2023 and will expire in 2043. The Company had no Alternative Minimum Tax credit carryforward. The Company had no adjustments of deferred tax assets (DTAs) and deferred tax liabilities (DTLs) for enacted changes in tax laws or a change in tax status. The Company had no adjustments to gross DTAs because of a change in circumstances that causes a change in judgment about the realizability of the related DTAs. The Company had no deposits under Section 6603 of the Internal Revenue Code.

 

The following are estimated Federal income taxes in the current and prior years that will be available for recoupment in the event of future net losses (In Millions):

 

  Ordinary Capital
2023 estimated    
2022   $29
2021   79

 

 

The Company had no federal or foreign income tax loss contingencies for which it is reasonably possible that the total liability will significantly increase within 12 months from December 31, 2023.

 

The Company's policy is to recognize interest expense and penalties related to tax contingencies as a component of Federal and foreign income taxes. During the years ended December 31, 2023, 2022 and 2021, the Company paid an immaterial amount of interest and penalties to state tax authorities.

 

PMHC and its subsidiaries file income tax returns in the U.S. Federal and various state jurisdictions. PMHC is under continuous audit by the Internal Revenue Service (IRS) and is audited periodically by some state taxing authorities. The IRS is currently examining PMHC’s tax returns for the years ended December 31, 2013 through 2018. In Q4 2023, the Company was notified that the exam for tax years ended December 31, 2019, 2020, and 2021 would commence in January 2024. The exam of the Federal tax returns through tax years ended December 31, 2012 has been completed and certain issues are under appeals. The State of California is auditing the tax year ended December 31, 2009 and certain issues are under protest. The Company does not expect the current Federal and California audits to result in any material assessments.

 

The Inflation Reduction Act enacted on August 16, 2022 is effective January 1, 2023 and imposes a 15% CAMT on corporations with three-year average adjusted financial statement income over $1.0 billion. The CAMT is payable to the extent the CAMT liability exceeds the regular corporate income tax liability; however, any CAMT paid would be available as a credit with indefinite carryover that could reduce future regular tax in excess of CAMT.

 

Following the guidance of Statutory Accounting Principles Working Group INT 23-03, the Company has determined that it is a nonapplicable reporting entity as the consolidated group of corporations of which the Company is a member does not expect to be subject to the CAMT in 2023. The Company expects to be subject to the CAMT after 2023; however, the Company has not determined if it expects to be liable for the CAMT. Accordingly, the year ended December 31, 2023 financial statements - statutory basis do not include an estimated impact of the CAMT.

 

 

7.BORROWED MONEY

 

The Company maintains a commercial paper program with available borrowings up to $1.0 billion and $700 million as of December 31, 2023 and December 31, 2022, respectively. There was no commercial paper debt outstanding as of December 31, 2023 and 2022. The Company maintains a $1.0 billion senior revolving credit facility available to both borrowers (the Company and Pacific LifeCorp) up to the full commitment amount with a maturity date of June 2026. This facility serves as a back-up line of credit to the commercial paper program. Interest is at variable rates. This facility had no debt outstanding as of December 31, 2023 and 2022. The revolving credit facility has certain debt covenants and the Company was in compliance with those debt covenants as of December 31, 2023.

 

The Company maintains a reverse repurchase line of credit with an unaffiliated financial institution. There was no debt outstanding in connection with this line of credit as of December 31, 2023 and 2022.

 

50

 

 

The Company is a member of the FHLB of Topeka. The Company is eligible to receive advances from the FHLB based on a percentage of the Company’s statutory general account assets provided it has sufficient available eligible collateral and is in compliance with the FHLB requirements, debt covenant restrictions and insurance laws and regulations. The Company's estimated maximum borrowing capacity (after taking into account required collateralization levels) was $6.0 billion and $3.5 billion as of December 31, 2023 and 2022, respectively. However, asset eligibility determination is subject to the FHLB's discretion and to the availability of qualifying assets at the Company. The Company received advances under short-term debt arrangements to provide for additional liquidity, which were accounted for as borrowed money under SSAP No. 15, Debt and Holding Company Obligations. There was no debt outstanding with the FHLB as of December 31, 2023 and 2022.

 

Through its membership, the Company has issued funding agreements to the FHLB in exchange for cash advances. The Company uses these funds in an investment spread strategy, consistent with its other investment spread business. As such, the Company applies SSAP No. 52, Deposit-Type Contracts, accounting treatment to these funds, consistent with its other deposit-type contracts. The funding agreement liabilities are included in liability for deposit-type contracts.

 

The collateral pledged to the FHLB is as follows:

 

  Fair Value Carrying
Value
Aggregate
Total
Borrowing
Fair Value Carrying
Value
Aggregate
Total
Borrowing
  December 31, 2023 December 31, 2022
  (In Millions)
General Account: (1)            
Total collateral pledged $8,193 $9,271 $1,424 $4,747 $5,289 $1,342
Maximum collateral pledged 8,193 9,271 1,424 4,758 5,299 1,556

 

(1)  In 2023, the Company entered into a Subsidiary Collateral and Security Agreement with PAH to pledge certain affiliate collateral to the FHLB on behalf of the Company.

 

The amount borrowed from the FHLB as of December 31, 2023 and 2022 is as follows (In Millions):

 

  General
Account
Funding
Agreement
Reserves
Established
General
Account
Funding
Agreement
Reserves
Established
  December 31, 2023 December 31, 2022
Debt  
Funding agreements $1,424 $1,429 $1,342 $1,347
Total $1,424 $1,429 $1,342 $1,347

 

The maximum borrowing from FHLB during the years ended December 31, 2023 and 2022 is as follows (In Millions):

 

  General Account
  Years Ended December 31,
  2023 2022
Debt $540 $887
Funding agreements 1,457 1,386
Total $1,997 $2,273

 

The Company's debt borrowings from FHLB are not subject to prepayment obligations. The Company's funding agreements with the FHLB are subject to prepayment obligations.

 

51

 

 

 

The Company is required to purchase stock in FHLB of Topeka each time it receives an advance. As of December 31, 2023 and 2022, the Company held $66 million and $62 million, respectively, of FHLB of Topeka stock, primarily consisting of membership Class B stock, which is recorded in common stock. None of the membership stock is eligible for redemption.

 

 

8.CAPITAL AND SURPLUS

 

DIVIDEND RESTRICTIONS

 

The payment of dividends by the Company to Pacific LifeCorp is subject to restrictions set forth in the State of Nebraska insurance laws. These laws require (i) notification to the NE DOI for the declaration and payment of any dividend and (ii) approval by the NE DOI for accumulated dividends within the preceding twelve months that exceed the greater of 10% of statutory policyholder surplus as of the preceding December 31 or statutory net gain from operations for the preceding twelve months ended December 31. Based on these restrictions and 2023 statutory results, the Company could pay up to $746 million in dividends in 2024 to Pacific LifeCorp, without prior approval by the NE DOI, subject to the notification requirement. Within the dividend restrictions, there are no restrictions placed on the portion of Company profits that may be paid as ordinary dividends to stockholders. There are no other restrictions on unassigned surplus.

 

No dividends were paid during the years ended December 31, 2023 and 2022. During the year ended December 31, 2021, the Company paid an ordinary dividend in the form of cash and bonds to Pacific LifeCorp of $450 million.

 

UNASSIGNED SURPLUS

 

The portion of unassigned surplus represented by cumulative unrealized gains, net, as of December 31, 2023 and 2022 was $682 million and $590 million, respectively.

 

SURPLUS NOTES

 

The carrying values of surplus notes are shown below:

 

  December 31,
  2023 2022
  (In Millions)
1993 Surplus Notes   $134
2009 Surplus Notes $300 300
2013 Surplus Note 406 405
2017 Surplus Notes 749 749
Total surplus notes $1,455 $1,588

 

1993 Surplus Notes:

 

In December 1993, the Company issued Contribution Certificates, also referred to as surplus notes (1993 Surplus Notes) in the principal amount of $150 million for net cash proceeds of approximately $147 million at an interest rate of 7.90% December 2023. Interest was payable semiannually on June 30 and December 30. Prior to the maturity of these surplus notes, total interest and principal paid on a cumulative basis was $352 million and $150 million, respectively, as of December 31, 2023. Interest paid on the 1993 Surplus Notes amounted to $11 million for the years ended December 31, 2023, 2022 and 2021 respectively, and is included in net investment income. Prior to the maturity of these surplus notes, there was zero principal paid during the years ended December 31, 2022 and 2021. In December 2023, with the approval of the NE DOI, the Company repaid the full $134 million. The Company had entered into interest rate swaps converting these surplus notes to variable rate notes based upon the London Interbank Offered Rate (LIBOR). During the year ended December 31, 2011, the interest rate swaps were terminated. Deferred gains related to the termination of the interest rate swaps were recorded directly to surplus in other surplus adjustments and were amortized as a reduction of interest expense over the life of the surplus notes using the effective interest method. As of December 31, 2023, all deferred gains were amortized into income. Amortization totaled $5 million for the years ended December 31, 2023, 2022 and 2021.

 

52

 

 

The 1993 Surplus Notes were issued pursuant to Rule 144A under the Securities Act of 1933, underwritten by Merrill Lynch & Co., Goldman Sachs & Co., and J.P. Morgan Securities, Inc., and were administered by JPMorgan Chase Bank.

 

2009 Surplus Notes:

 

In June 2009, the Company issued $1 billion of surplus notes at a fixed interest rate of 9.25%, maturing in June 2039 (2009 Surplus Notes). Interest is payable semiannually on June 15 and December 15. Total interest and principal paid on a cumulative basis was and $1.1 billion and $700 million, respectively, as of December 31, 2023. Interest paid on the 2009 Surplus Notes amounted to $28 million, $63 million and $36 million for the years ended December 31, 2023, 2022 and 2021, respectively, and is included in net investment income. During the year ended December 31, 2023, no principal was paid. In September 2022, with the approval of the Director of the NE DOI, the Company repurchased and retired $85 million of the 2009 Surplus Notes. There was no principal paid during the year ended December 31, 2021. The Company may redeem all or a portion of the 2009 Surplus Notes at its option, subject to the prior approval of the Director of the NE DOI for such optional redemption. The 2009 Surplus Notes are unsecured and subordinated to all present and future senior indebtedness and policy claims of the Company. Each payment of interest on and the repayment of principal of the 2009 Surplus Notes may be made only out of the Company’s surplus and with the prior approval of the Director of the NE DOI. The Company had entered into interest rate swaps converting these surplus notes to variable rate notes based upon the LIBOR. During the year ended December 31, 2011, the interest rate swaps were terminated. Deferred gains related to the termination of the interest rate swaps were recorded directly to surplus in other surplus adjustments and are amortized as a reduction of interest expense over the life of the surplus notes using the effective interest method. As of December 31, 2023, total unamortized gains were $84 million. Amortization totaled $3 million for the years ended December 31, 2023, 2022 and 2021, respectively.

 

The 2009 Surplus Notes were issued pursuant to Rule 144A under the Securities Act of 1933, underwritten by Goldman Sachs & Co., UBS Investment Bank and Wachovia Securities. U.S. Bank has been appointed as fiscal agent to act as registrar, principal paying agent and transfer agent with respect to the 2009 Surplus Notes. The 2009 Surplus Notes are held by bank custodians for unaffiliated investors and may hold 10% or more of the outstanding notes at any time.

 

2013 Surplus Note:

 

In January 2013, the Company issued a $500 million, 30-year surplus note to its parent, Pacific LifeCorp, at a fixed interest rate of 5.125%, with semi-annual interest payments due January 25 and July 25, maturing in January 2043 (2013 Surplus Note). Each payment of interest on and the repayment of principal of the 2013 Surplus Notes may be made only out of the Company’s surplus and with the prior approval of the Director of the NE DOI. The 2013 Surplus Note is unsecured and subordinated to all present and future senior indebtedness and policy claims of the Company. Total interest and principal paid on a cumulative basis was $242 million and $90 million, respectively, as of December 31, 2023. Interest paid on the 2013 Surplus Note amounted to $21 million, $20 million and $21 million for the years ended December 31, 2023, 2022 and 2021, respectively, and is included in net investment income. There was no principal paid during the years ended December 31, 2023, 2022 and 2021.

 

2017 Surplus Notes:

 

In October 2017, with the approval of the Director of the NE DOI, the Company issued $750 million of 4.3% surplus notes maturing in October 2067 (2017 Surplus Notes). The 2017 Surplus Notes accrue interest at a fixed rate of 4.3% through October 23, 2047, and thereafter until maturity at a floating rate equal to the three-month LIBOR for deposits in U.S. dollars plus 2.796%. The loan agreement contains fallback language in the event LIBOR becomes unavailable. Interest is payable semiannually on April 24 and October 24 until and including October of 2047, and thereafter quarterly on January 24, April 24, July 24 and October 24 of each year, commencing on January 24, 2048. Total interest and principal paid on a cumulative basis was $193 million and zero, respectively, as of December 31, 2023. Interest paid on the 2017 Surplus Notes amounted to $32 million for the years ended December 31, 2023, 2022 and 2021, and is included in net investment income. There was no principal paid during the years ended December 31, 2023, 2022 and 2021.

 

53

 

 

The 2017 Surplus Notes were issued pursuant to Rule 144A under the Securities Act of 1933, underwritten by Barclays, Citigroup, Credit Suisse, Wells Fargo Securities, and Goldman Sachs & Co. LLC. The Company may redeem all or a portion of the 2017 Surplus Notes at its option any time on or after October 2047 at the redemption price described under the terms of the 2017 Surplus Notes subject to the prior approval of the Director of the NE DOI for such optional redemption. Each payment of interest on and the repayment of principal of the 2017 Surplus Notes may be made only out of the Company’s surplus and with the prior approval of the Director of the NE DOI. The 2017 Surplus Notes are held by bank custodians for unaffiliated investors and may hold 10% or more of the outstanding notes at any time. The 2017 Surplus Notes are unsecured and subordinated to all present and future senior indebtedness and policy claims of the Company.

 

 

9.REINSURANCE

 

The Company has reinsurance contracts with other insurance companies and affiliates to limit potential losses, reduce exposure from larger mortality risks, and provide additional capacity for growth. As part of its risk management process, the Company routinely evaluates its reinsurance programs and may change retention limits, reinsurers, or other features at any time.

 

The ceding of risk does not discharge the Company from its primary obligations to contract owners. To the extent that the assuming companies become unable to meet their obligations under reinsurance contracts, the Company remains liable. Each reinsurer is reviewed to evaluate its financial stability before entering into each reinsurance contract and throughout the period that the reinsurance contract is in place.

 

Reserve adjustments on reinsurance ceded in the statements of operations - statutory basis relate to amounts ceded by the Company in connection with modified coinsurance reinsurance agreements. The amounts included in revenue adjustments on reinsurance ceded primarily represent ceded current and future policy benefits, net investment income, and net realized capital gains (losses) less tax, related to these agreements.

 

All assets associated with business reinsured on a modified coinsurance basis remain with, and under the control of, the Company.

 

For the years ended December 31, 2023, 2022 and 2021, premiums assumed were $1.0 billion, $1.2 billion and $2.5 billion, and premiums ceded were $12.7 billion, $2.6 billion and $1.8 billion, respectively. As of December 31, 2023 and 2022, reserve credits recorded on ceded reinsurance were $17.1 billion and $5.7 billion, respectively.

 

Amounts recoverable from reinsurers on paid losses, included in other assets, were $355 million and $194 million as of December 31, 2023 and 2022, respectively. Reinsurance recoveries for unpaid losses, included in other liabilities, totaled $334 million and $387 million as of December 31, 2023 and 2022, respectively.

 

The Company had ceded and assumed reinsurance contracts in place with Scottish Re (U.S.), Inc. (Scottish Re), a reinsurer whose financial stability deteriorated. In March 2019, Scottish Re's domiciliary state regulator issued a rehabilitation and injunction order, in which the regulator shall conduct and continue business of the reinsurer. In July 2023, the court granted a liquidation order for Scottish Re, which terminated the reinsurance contracts as of September 30, 2023. For the year ended December 31, 2023, the Company wrote off $39 million of claims incurred and $3 million of other for uncollectible reinsurance from Scottish Re. The impairment was reported in the statements of operations - statutory basis and was reclassified from a change in nonadmitted assets on the statements of capital and surplus - statutory basis. Therefore, there was no impact on total capital and surplus as of December 31, 2023. As of December 31, 2023, timing of expected settlements of the reinsurance recoverables is not certain. The Company does not expect the financial deterioration of the reinsurer to have a material adverse effect on the Company's financial statements - statutory basis as of December 31, 2023.

 

Scottish Re's reinsurance recoverable amounts from paid claims incurred prior to the reinsurance contract cancellation and which are not in dispute were $14 million as of December 31, 2023 and are reported in other assets. Total amounts recoverable from Scottish Re's estate for claims incurred before the reinsurance contract cancellation and other amounts expected to be recovered were $2 million and $10 million, respectively, as of December 31, 2023 and were nonadmitted. The net amount owed to Scottish Re’s estate was $53 million as of December 31, 2023, consisting of $62 million of contract claims reported in other liabilities and $9 million of uncollected premiums reported in other assets.

 

54

 

 

As part of a strategic alliance, the Company reinsures risks associated with policies written by an independent producer group primarily through modified coinsurance arrangements with this producer group's reinsurance company. Premiums ceded to this producer group amounted to $423 million, $423 million and $371 million for the years ended December 31, 2023, 2022 and 2021, respectively. Direct premiums written or produced by this producer group amounted to $409 million, $319 million and $146 million for the years ended December 31, 2023, 2022 and 2021, respectively.

 

The estimated amount of the aggregate reduction in surplus of termination of all reinsurance agreements, by either party, was $2.3 billion and $2.7 billion as of December 31, 2023 and 2022, respectively. On September 15, 2023, the Company signed an indemnity reinsurance agreement with Hannover Life Reassurance Company of America (Bermuda) LTD to cede risks under certain indexed universal life insurance policies issued by the Company, effective December 31, 2023. The reinsurance will be on a coinsurance basis in respect of the Coinsurance Benefits under the Coinsured Policies and on a Yearly Renewable Term (YRT) basis in respect of the YRT Benefits under the YRT Reinsured Policies. The amount of reserve credits taken for new agreements or amendments to existing agreements, which included policies or contracts that were in force or which had existing reserves established by the Company, was $11.3 billion as of December 31, 2023.

 

The Company entered into a YRT reinsurance agreement with Swiss Re effective January 1, 2023, through which the Company cedes mortality risk on a certain block of permanent business.

 

Effective April 1, 2023, the Company entered into an agreement with Security Life of Denver Insurance Company (SLD) to recapture two coinsurance/YRT agreements ceding varying amounts of mortality risk related to specific life business. The coinsurance/YRT reserves recaptured were $354 million, reported in current and future policy benefits, and the assets received were $215 million, reported in premiums and annuity considerations.

 

CEDED AFFILIATED REINSURANCE

 

The Company cedes certain statutory reserves to affiliated special purpose financial insurance companies and affiliated captive reinsurance companies that are supported by a combination of cash, invested and other assets and third-party excess of loss reinsurance agreement or note facilities. As of December 31, 2023 and 2022, the Company’s total statutory reserve credit was $3.6 billion and $3.4 billion, respectively, which was partially supported by third-party excess of loss reinsurance agreement and note facilities.

 

The Company utilizes affiliated reinsurers to mitigate the statutory capital impact of NAIC Model Regulation “Valuation of Life Insurance Polices” (Regulation XXX) and NAIC Actuarial Guideline 38 on the Company’s universal life products with flexible duration no lapse guarantee rider (FDNLGR) benefits. PAR Vermont and PBRC are Vermont based special purpose financial insurance companies subject to regulatory supervision by the Vermont Department of Financial Regulation (Vermont Department). PAR Vermont and PBRC are wholly-owned subsidiaries of the Company and accredited authorized reinsurers in Nebraska. The Company cedes certain level term life insurance to PBRC and FDNLGR benefits to PAR Vermont and PBRC. Economic reserves, as defined in the PAR Vermont and PBRC reinsurance agreements, are supported by cash and invested and other assets, including funds withheld at the Company.

 

The Company has reinsurance agreements with RGBM, a wholly-owned, indirect subsidiary of Pacific LifeCorp domiciled in Bermuda, through which the Company retrocedes statutory reserves for a majority of the underlying YRT treaties on a 100% coinsurance basis to RGBM.

 

The Company has assumed reinsurance agreements with affiliated reinsurer Pacific Life Re International Limited UK Branch (RIBM UK) through which the Company provides two longevity reinsurance solutions associated with individual annuities and pension schemes. Reserves assumed through this agreement totaled $2.7 billion and $2.1 billion as of December 31, 2023 and 2022, respectively.

 

The Company executed a single reinsurance agreement subject to the requirements of NAIC Actuarial Guideline 48. The reinsurance agreement with PBRC was effective January 1, 2015 and covers certain level term insurance policies and the FDNLGR benefits on certain covered policies issued from January 1, 2015 through December 31, 2019. For this reinsurance agreement, funds consisting of certain defined assets (Primary Security) in an amount at least equal to the minimum amount required of Primary Security are held by the Company as security under the reinsurance agreement on a funds withheld basis. Funds consisting of other security in an amount at least equal to the portion of the statutory reserves, as to which Primary Security is not held, are held in a trust on behalf of the Company as security under the reinsurance agreement. As of December 31, 2023 and 2022, the Company did not have any non-zero Primary Security Shortfalls.

 

55

 

 

The Company has policies issued that have been reinsured by Union Hamilton Reinsurance, Ltd., which is chartered in a country other than the U.S. that is owned in excess of 10% by a person not primarily engaged in the insurance business. Union Hamilton Reinsurance, Ltd., a Bermuda based subsidiary, which is wholly-owned by Wells Fargo & Company, provides a broad range of retail banking and brokerage, asset and wealth management, and corporate and investment banking products and services.

 

 

10.EMPLOYEE BENEFIT PLANS

 

PENSION PLAN

 

The Company maintains a Supplemental Executive Retirement Plan (SERP) for certain eligible employees. The SERP is a non- qualified defined benefit plan. As of December 31, 2023 and 2022, the benefit obligation and total liability recognized were $80 million. The accrued benefit costs were $64 million and $62 million and the liability for pension benefits was $16 million and $18 million as of December 31, 2023 and 2022, respectively. The fair value of plan assets as of December 31, 2023 and 2022 was zero.

 

The following is a summary of pension benefits as of December 31, 2023 and 2022:

 

  Years Ended December 31,
  2023 2022 2021
  (In Millions)
       
Total net periodic benefit cost $14 $8 $9

 

 

  December 31,
  2023 2022
  (In Millions)
Amounts in unassigned funds (surplus) that have not yet been recognized as components of net periodic benefit cost:    
Net prior service cost $1 $1
Net recognized gains or losses $16 $17

 

56

 

 

Weighted average assumptions are as follows:

 

  Years Ended December 31,
Net Periodic Benefit Costs: 2023 2022 2021
Weighted average discount rate 5.30% 2.55% 2.05%
Interest crediting rates /Pre-1994 Retiree Reimbursement Agreement (RRA) subsidy increase (for cash balance plan and other plans with promised interest crediting rates) 5.00% 2.75% 2.40%

 

 

  December 31,
  2023 2022
Projected Benefit Obligations:    
Weighted average discount rate 5.65% 5.30%
Interest crediting rates/Pre-1994 RRA subsidy increase (for cash balance plan and other plans with promised interest crediting rates) 5.45%  5.00%

 

The following estimated future payments, which reflect expected future service, as appropriate, are expected to be paid for the pension and postretirement plans for the years ending December 31 (In Millions):

 

2024 2025 2026 2027 2028 2029 through 2033
$6 $7 $7 $8 $8 $47

 

POSTRETIREMENT BENEFIT PLAN

 

The Company provides a postretirement defined benefit health care reimbursement plan (the Plan) that provides benefits for eligible retirees and their dependents. As of December 31, 2023 and 2022, the benefit obligation and total liability recognized were $3 million and $4 million, respectively. The accrued benefit costs were $5 million and $6 million and the liability for pension benefits was ($2) million as of December 31, 2023 and 2022. The fair value of the plan assets as of December 31, 2023 and 2022 was zero. The Company reserves the right to modify or terminate the Plan at any time. As in the past, the general policy is to fund these benefits on a pay-as-you-go basis.

 

RETIREMENT INCENTIVE SAVINGS PLAN

 

The Company provides a Retirement Incentive Savings Plan (RISP) covering all eligible employees. The Company’s RISP matches 75% of each employee’s contribution, up to a maximum of 6% of eligible employee compensation. The Company’s match plus other contributions made by the Company to the RISP amounted to $51 million, $47 million and $41 million for the years ended December 31, 2023, 2022 and 2021, respectively.

 

OTHER PLANS

 

The Company has deferred compensation plans that permit eligible employees to defer portions of their compensation and earn interest on the deferred amounts. The interest rate is determined quarterly. The compensation that has been deferred has been accrued and the primary expense related to this plan, other than compensation, is interest on the deferred amounts. As of December 31, 2023 and 2022, the deferred amounts were $166 million and $145 million, respectively. The plan was credited $11 million, $9 million and $6 million for the years ended December 31, 2023, 2022 and 2021, respectively.

 

57

 

 

11.RESERVES FOR LIFE CONTRACTS AND ANNUITY CONTRACTS AND CHANGE IN INCURRED LOSSES AND LOSS ADJUSTMENT EXPENSES

 

For whole life and term life policies with flat extra premium, the reserve consists of the regular standard reserve plus 50% of such extra premium. For whole life policies with a substandard rating, the reserve consists of the regular standard reserve plus an extra reserve based on an appropriate multiple of the valuation mortality table. For other policies with a substandard rating or flat extra, mean reserves are based on an appropriate multiple of or addition to the valuation mortality table.

 

As of December 31, 2023 and 2022, the Company had $15.6 billion and $18.0 billion, respectively, of insurance in force for which gross premiums are less than the net premiums according to the valuation standard set by the State of Nebraska.

 

For traditional policies, tabular interest, tabular less actual reserve released, and tabular cost have been determined by formula as described by the NAIC instructions. For non-traditional universal life type policies, the tabular interest and tabular cost are based on the actual interest credited to and monthly deductions from the policies. For some deferred annuity policies and some immediate payout policies, tabular interest was calculated using basic data.

 

The tabular interest on deposit funds not involving life contingencies has been determined from actual interest credited to deposits.

 

The components for other reserve changes are as follows:

 

  Ordinary Group   Ordinary Group  
  Life
Insurance
Individual
Annuities
Annuities Total Life
Insurance
Individual
Annuities
Annuities Total
  December 31,
  2023 2022
  (In Millions)
Includes the change of separate account fair value, surrender or alternative comparison values, partial withdrawals, changes in deficiency reserves, change in CRVM expense allowances and changes in additional actuarial reserves for AGXXXVIII $426 $10 $98 $534 $270 ($27) ($166) $77

 

As of December 31, 2023 and 2022, there were $14 million and $15 million, respectively, in aggregate reserves for accident and health contracts. There were no significant changes in methodology or assumptions of the reserves during the year ended December 31, 2023.

 

58

 

 

12.ANALYSIS OF ANNUITY ACTUARIAL RESERVES AND DEPOSIT TYPE CONTRACT LIABILITIES BY WITHDRAWAL CHARACTERISTICS

 

The tables below describe withdrawal characteristics of individual annuities, group annuities and deposit-type contracts:

 

Individual Annuities:  December 31, 2023
   General  Separate Account     % of
   Account  Nonguaranteed  Total  Total
      ($ In Millions)      
Subject to discretionary withdrawal:            
With market value adjustment  $17,390     $17,390  21%
At book value less current surrender charge of 5% or more (1)  2,092     2,092  3%
At fair value     $46,795  46,795  56%
Total with market value adjustment or at fair value  19,482  46,795  66,277  80%
At book value without adjustment  10,263     10,263  12%
Not subject to discretionary withdrawal  6,942  2  6,944  8%
Total (gross: direct + assumed)  36,687  46,797  83,484  100%
Reinsurance ceded  1,766     1,766   
Total (net)  $34,921  $46,797  $81,718   
             
Amount included at book value less current surrender charge of 5% or more that will move to at book value without adjustment for the first time within the year after the statement date:  $310  $310      

 

(1) Withdrawal characteristic categories were evaluated using effective surrender charge rates, where applicable.

 

Group Annuities:  December 31, 2023
   General
Account
  Separate Account
With Guarantees
  Total  % of
Total
      ($ In Millions)      
Subject to discretionary withdrawal:            
With market value adjustment            
Not subject to discretionary withdrawal   7,966  $6,432  $14,398  100%
Total (gross: direct + assumed)   7,966  6,432  14,398  100%
Reinsurance ceded            
Total (net)   $7,966  $6,432  $14,398   

 

59

 

 

Deposit-type Contracts:  December 31, 2023
   General
Account
  Separate Account
Nonguaranteed
  Total  % of
Total
      ($ In Millions)      
Subject to discretionary withdrawal:            
With market value adjustment  $153     $153  1%
At fair value     $6  6   
Total with market value adjustment or at fair value  153  6  159  1%
At book value without adjustment  3,957     3,957  18%
Not subject to discretionary withdrawal  17,895     17,895  81%
Total (gross: direct + assumed)  22,005  6  22,011  100%
Reinsurance ceded            
Total (net)  $22,005  $6  $22,011   

 

Total Individual and Group Annuities and Deposit-type Contracts:  December 31, 2023
   General
Account
  Separate Account
With Guarantees
  Separate Account
Nonguaranteed
  Total  % of
Total
      ($ In Millions)      
Subject to discretionary withdrawal:               
With market value adjustment  $17,543        $17,543  14%
At book value less current surrender charge of 5% or more (1) 

 

2,092

    

 

 

  2,092 

 

2%

At fair value        $46,801  46,801  39%
Total with market value adjustment or at fair value  19,635     46,801  66,436  55%
At book value without adjustment  14,220        14,220  12%
Not subject to discretionary withdrawal  32,803  $6,432  2  39,237  33%
Total (gross: direct + assumed)  66,658  6,432  46,803  119,893  100%
Reinsurance ceded  1,766        1,766   
Total (net)  $64,892  $6,432  $46,803  $118,127   

 

60

 

 

Total Individual and Group Annuities and Deposit-type Contracts:  December 31, 2022
   General
Account
  Separate Account
With Guarantees
  Separate Account
Nonguaranteed
  Total  % of
Total
      ($ In Millions)      
Subject to discretionary withdrawal:               
With market value adjustment  $15,932        $15,932  15%
At book value less current surrender charge of 5% or more (1)  1,510        1,510  1%
At fair value        $43,889  43,889  40%
Total with market value adjustment or at fair value  17,442     43,889  61,331  56%
At book value without adjustment  14,170        14,170  13%
Not subject to discretionary withdrawal  29,207  $4,364  2  33,573  31%
Total (gross: direct + assumed)  60,819  4,364  43,891  109,074  100%
Reinsurance ceded  1,572        1,572   
Total (net)  $59,247  $4,364  $43,891  $107,502   

 

(1) Withdrawal characteristic categories were evaluated using effective surrender charge rates, where applicable.

 

The following information is obtained from the applicable exhibit in the Company's Annual Statement and related Separate Accounts Annual Statement, both of which are filed with the NE DOI, and are provided to reconcile annuity reserves and deposit- type contract funds and other liabilities without life or disability contingencies to amounts reported in the Annual Statement:

 

   December 31,
   2023  2022
   (In Millions)
Annual Statement:      
Annuities  $42,884  $40,659
Supplementary contracts with life contingencies  3  3
Deposit-type contracts and funding agreements  22,005  18,585
Subtotal  64,892  59,247
       
Separate Accounts Annual Statement:      
Annuities  53,229  48,251
Other contract deposit funds  6  4
Subtotal  53,235  48,255
       
Combined total  $118,127  $107,502

 

61

 

 

13.ANALYSIS OF LIFE ACTUARIAL RESERVES BY WITHDRAWAL CHARACTERISTICS

 

The tables below describe withdrawal characteristics of life actuarial reserves as of December 31, 2023 and 2022:

 

December 31, 2023  General Account  Separate Account -
Nonguaranteed
   Account
Value
  Cash
Value
  Reserve  Account
Value
  Cash
Value
  Reserve
   (In Millions)
Subject to discretionary withdrawal, surrender values, or contract loans:
Universal life  $2,687  $3,160  $3,258         
Universal life with secondary guarantees  5,567  5,524  8,586         
Indexed universal life  128  86  108         
Indexed universal life with secondary guarantees  16,244  14,715  16,015         
Other permanent cash value life insurance  9,672  10,451  10,792         
Variable universal life  3,666  3,630  3,796  $11,984  $11,817  $11,811
Miscellaneous reserves  1  1  2         

 

Not subject to discretionary withdrawal or no cash values:

               
Term policies without cash value        1,282         
Disability - active lives (1)        13         
Disability - disabled lives        16         
Miscellaneous reserves        867         
Total (direct + assumed)   37,965  37,567  44,735  11,984  11,817  11,811
Reinsurance ceded        15,290         
Total (net)   $37,965  $37,567  $29,445  $11,984  $11,817  $11,811

 

(1) Certain disability - active lives were reported in the first section instead of the Disability - active lives row in the second section since they are subject to discretionary withdrawal.

 

62

 

 

December 31, 2022   General Account   Separate Account -
Nonguaranteed
    Account
Value
  Cash
Value
  Reserve   Account
Value
  Cash
Value
  Reserve
    (In Millions)
Subject to discretionary withdrawal, surrender values, or contract loans:
Universal life  $2,758  $3,242  $3,327         
Universal life with secondary guarantees  5,548  5,516  8,418         
Indexed universal life  71  42  46         
Indexed universal life with secondary guarantees  14,376  13,675  14,214         
Other permanent cash value life insurance  9,932  10,693  11,034         
Variable universal life  3,752  3,728  3,858  $9,815  $9,678  $9,671
Miscellaneous reserves  2  2  7         

 

Not subject to discretionary withdrawal or no cash values:

               
Term policies without cash value        1,116         
Disability - active lives (1)        10         
Disability - disabled lives        14         
Miscellaneous reserves        879         
Total (direct + assumed)   36,439  36,898  42,923  9,815  9,678  9,671
Reinsurance ceded        4,140         
Total (net)   $36,439  $36,898  $38,783  $9,815  $9,678  $9,671

 

(1) Certain disability - active lives were reported in the first section instead of the Disability - active lives row in the second section since they are subject to discretionary withdrawal.

 

The table below describes the total withdrawal characteristics of life actuarial reserves for life and accident and health and separate accounts annual statements.

 

   December 31,
   2023  2022
Annual Statement:  (In Millions)
Life insurance section  $28,357  $37,723
Disability - active lives section  663  624
Disability - disabled lives section  11  10
Miscellaneous reserves section  414  426
Subtotal  29,445  38,783
       
Separate Accounts Annual Statement:      
Life insurance section  11,811  9,671
Combined total  $41,256  $48,454

 

63

 

 

14.PREMIUM AND ANNUITY CONSIDERATIONS DEFERRED AND UNCOLLECTED

 

Deferred and uncollected life insurance premiums and annuity considerations are as follows:

 

  December 31, 2023 December 31, 2022
  Gross Net of
Loading
Gross Net of
Loading
    (In Millions)  
Ordinary new business $2 ($27) $2 ($17)
Ordinary renewal 110 107 171 168
Group annuity 51 51 42 42
Total $163 $131 $215 $193

 

 

15.ELECTRONIC DATA PROCESSING EQUIPMENT AND SOFTWARE

 

Electronic data processing (EDP) equipment and non-operating software are carried at cost less accumulated depreciation and amortization and are included in other assets. The net amount of all non-operating software is nonadmitted. Depreciation and amortization expense is computed using the straight-line method over the lesser of the estimated useful life or three years for EDP equipment and five years for non-operating software. Costs incurred for the development of internal use non-operating software are capitalized and amortized using the straight-line method over the lesser of the estimated useful life or five years. Depreciation and amortization expense related to EDP equipment and non-operating software amounted to $25 million, $24 million and $22 million for the years ended December 31, 2023, 2022 and 2021, respectively.

 

Net admitted EDP equipment and non-operating software consist of the following:

 

  December 31,
  2023 2022
  (In Millions)
EDP equipment $37 $38
Non-operating system software 348 298
Total 385 336
Accumulated depreciation and amortization 244 231
Net 141 105
Nonadmitted 131 94
Net admitted $10 $11

 

16.SEPARATE ACCOUNTS

 

The Company utilizes Separate Accounts to record and account for assets and liabilities related to variable annuities, variable universal life and group annuities. The liabilities consist of reserves established to meet withdrawal and future benefit payment contractual provisions. Investment risk associated with market value changes are generally borne by the contract holders, except to the extent of the minimum guarantees made by the Company with respect to certain Separate Accounts.

 

In accordance with the products recorded within the Separate Accounts, some assets are considered legally insulated whereas others are not legally insulated from the General Account. The legal insulation of the separate account assets prevents such assets from being generally available to satisfy claims resulting from the General Account.

 

 64

 

 

As of December 31, 2023 and 2022, the Company’s Separate Accounts Annual Statement included legally insulated assets of $65.6 billion and $58.6 billion, respectively. The assets legally insulated and not legally insulated from the general account as of December 31, 2023 are attributed to the following products (In Millions):

 

Product Separate Account Assets
Legally Insulated
  Separate Account Assets
Not Legally Insulated
Variable annuities $47,633    
Variable universal life 11,985    
Group annuities 5,958    
Total $65,576   $—

 

In accordance with the products recorded within the Separate Account, some separate account liabilities are guaranteed by the General Account. In accordance with guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policyholder proceeds will be remitted by the General Account.

 

To compensate the General Account for the risk taken, the Separate Account paid risk charges as follows for the years ended December 31, 2023, 2022, 2021, 2020, and 2019 of $355 million, $352 million, $347 million, $300 million, and $293 million, respectively.

 

For the years ended December 31, 2023, 2022, 2021, 2020, and 2019, the General Account of the Company had paid $31 million, $35 million, $10 million, $15 million, and $14 million, respectively, toward the Separate Account guarantees.

 

The Company does not engage in securities lending transactions within the Separate Account.

 

The Company has Separate Accounts with guarantees comprised of the group annuities business where the General Account guarantees annuity payments if the Separate Accounts is unable to do so. Assets of the group annuities business are carried at amortized cost and the Company establishes an AVR as required. The Company's Separate Accounts without guarantees consist of the variable annuities and variable universal life businesses where the assets of these accounts are carried at fair value.

 

For the assets not measured at fair value, the following table shows the comparison of the amortized cost to the fair value and the unrealized gain (loss) that would have been recorded if the assets had been reported at fair value (In Millions):

 

December 31, 2023 December 31, 2022
Assets Held At
Amortized Cost
Fair
Value
Unrecorded Unrealized
Gain (Loss)
Assets Held At
Amortized Cost
Fair
Value
Unrecorded Unrealized
Gain (Loss)
(In Millions)
$5,957 $5,526 ($431) $4,052 $3,428 ($624)

 

 65

 

 

Information regarding the separate accounts is as follows:

 

  Separate Accounts with
Guarantees  
    Separate Accounts with
Guarantees
   
Nonindexed Guarantee     Nonindexed Guarantee    
  4% or
Less
More than
4%
Without
Guarantees
Total 4% or
Less
More than
4%
Without
Guarantees
Total
  Years Ended December 31,
2023 2022
(In Millions)
Premiums, considerations or deposits ($4) $2,064 $3,827 $5,886 $632 $885 $3,991 $5,508

 

  December 31,
  2023 2022
Reserves for accounts with assets at: (In Millions)
Fair value     $58,613 $58,613     $53,562 $53,562
Amortized cost $3,204 $3,228   6,432 $3,394 $970   4,364
Total reserves $3,204 $3,228 $58,613 $65,045 $3,394 $970 $53,562 $57,926
                 
Reserves by withdrawal characteristics:
Subject to discretionary withdrawal at fair value
    $58,611 $58,611   $53,560 $53,560
Not subject to discretionary withdrawal $3,204 $3,228 2 6,434 $3,394 $970 2 4,366
Total $3,204 $3,228 $58,613 $65,045 $3,394 $970 $53,562 $57,926

 

  Years Ended December 31,  
  2023 2022 2021  
  (In Millions)  

Transfers as reported in the summary of operations - statutory basis of the Separate Accounts Annual Statement:

       
Transfers to separate accounts $5,884 $5,507 $6,937  
Transfers from separate accounts 5,928 5,307 6,593  
Net transfers from separate accounts (44) 200 344  
Reconciling adjustments:        
Net lag loss for annuities in general account only (1) (1) (1)  
Transfers as reported in current and future policy benefits in the accompanying statements of operations - statutory basis ($45) $199 $343  

 

17.COMMITMENTS AND CONTINGENCIES

 

As of December 31, 2023, the Company had $1.7 billion and $13 million of outstanding mortgage loan commitments in the General Account and Separate Account, respectively, which were primarily advances available for construction loans. Construction loan advances are made during the term of the construction loan as the borrower meets certain loan advance requirements.

 

As of December 31, 2023, the Company had $5.5 billion of commitments to fund investments in SCA entities, joint ventures, partnerships and limited liability companies.

 

 66

 

 

 

As of December 31, 2023, the Company had $962 million and $37 million of outstanding contractual obligations to acquire private placement securities for the General Account and Separate Account, respectively.

 

The Company has an agreement with PL&A to lend up to $100 million at a variable interest rate. There was no amount outstanding as of December 31, 2023. The Company also has an intercompany uncommitted revolving credit facility with affiliates to lend or borrow funds. Under the agreement, the Company can lend or borrow up to 3% of the Company's admitted assets to certain affiliates as of the preceding December 31. The aggregate total borrowing of all outstanding loans is limited to $1.0 billion including any outstanding loans under other affiliate lending agreements. There were no borrowings outstanding under the facility as of December 31, 2023 and 2022.

 

In connection with the operations of certain subsidiaries, Pacific Life has made commitments to provide for additional capital funding as may be required. In connection with the operations of PSD, the Company made capital contributions to PSD of zero, $19 million and $19 million for the years ended December 31, 2023, 2022 and 2021, respectively. In connection with the operations of PLFA, the Company and PL&A are obligated to contribute additional capital funding as may be required according to their respective membership percentages. There were no capital contributions to PLFA for the years ended December 31, 2023, 2022 and 2021.

 

The Company has operating leases for office space and equipment of its primary operating centers in Newport Beach, California, Omaha, Nebraska and for its various field offices, which in most, but not all cases, are noncancelable. Rental expense, which is included in operating expenses, in connection with these leases was $12 million, $12 million and $12 million for the years ended December 31, 2023, 2022 and 2021, respectively. Aggregate minimum future commitments are as follows (In Millions):

 

  Year Ending December 31:    
  2024 $12  
  2025 11  
  2026 7  
  2027 7  
  2028 and thereafter 5  
  Total $42  

 

Certain rental commitments have renewal options extending through the year 2028. Some of these renewals are subject to adjustments in future periods.

 

The Company entered into agreements with Pacific Life Re (Australia) Pty Limited (PLRA), RIBM and RGBM, all such entities being wholly-owned indirect subsidiaries of Pacific LifeCorp, to guarantee the performance of reinsurance obligations of PLRA, RIBM and RGBM, respectively. The guarantees for PLRA and RIBM are secondary to the guarantees provided by Pacific LifeCorp and would only be triggered in the event of nonperformance by PLRA or RIBM and Pacific LifeCorp. PLRA, RIBM and RGBM each pay the Company a fee for their respective guarantees. Effective January 1, 2023, the Company no longer provides guarantees for the performance of certain obligations of Pacific Life Re Limited. Management believes that additional obligations, if any, related to the guarantee agreements are not likely to have a material adverse impact on the Company's financial statements - statutory basis.

 

CONTINGENCIES - LITIGATION

 

The Company is a respondent in a number of legal proceedings, some of which involve allegations for extra-contractual damages. Although the Company is confident of its position in these matters, success is not a certainty and a judge or jury could rule against the Company. In the opinion of management, the outcome of such proceedings is not likely to have a material adverse effect on the Company's financial statements - statutory basis. The Company believes adequate provision has been made in its financial statements - statutory basis for all probable and reasonably estimable losses for litigation claims against the Company, if any.

 

 67

 

 

CONTINGENCIES - IRS REVENUE RULING

 

In 2007, the IRS issued Rev. Rul. 2007-54, interpreting then-current tax law regarding the computation of the dividend received deduction (DRD). Later in 2007, the IRS issued Rev. Rul. 2007-61, suspending Rev. Rul. 2007-54 and indicating that the IRS would re-address this issue in a future regulation project. In 2014, the IRS issued Rev. Rul. 2014-7, stating that it would not address this issue through regulation, but instead would defer to legislative action. Rev. Rul. 2014-7 also expressly superseded Rev. Rul. 2007-54, and declared Rev. Rul. 2007-61 obsolete. With the enactment the Act on December 22, 2017, DRD computations have been modified effective January 1, 2018. Therefore, the Company does not expect that any of the rulings described above will affect DRD computations in the future. However, in open tax years before 2018, the Company could still lose a substantial portion of its DRD claims, which could in turn have a material adverse effect on the Company's financial statements - statutory basis.

 

CONTINGENCIES - OTHER

 

In the course of its business, the Company provides certain indemnifications related to dispositions, acquisitions, investments, lease agreements or other transactions that are triggered by, among other things, breaches of representations, warranties or covenants provided by the Company. These obligations are typically subject to time limitations that vary in duration, including contractual limitations and those that arise by operation of law, such as applicable statutes of limitation. Because the amounts of these types of indemnifications often are not explicitly stated, the overall maximum amount of the obligation under such indemnifications cannot be reasonably estimated. The Company has not historically made material payments for these types of indemnifications. The estimated maximum potential amount of future payments under these obligations is not determinable due to the lack of a stated maximum liability for certain matters, and therefore, the Company may record a contingent reserve for such matters. Management believes that Company liabilities related to such matters are not likely to have a material adverse effect on the Company's financial statements - statutory basis.

 

The Company issues synthetic guaranteed interest contracts to Employee Retirement Income Security Act of 1974 (ERISA) qualified defined contribution employee benefit plans and 529 plans. The plan uses the contract in its stable value fixed income option. The Company receives a fee for providing book value accounting for the plan’s stable value fixed income option. In the event that plan participant elections exceed the fair value of the assets or if the contract is terminated and at the end of the termination period the book value under the contract exceeds the fair value of the assets, then the Company is required to pay the plan the difference between book value and fair value. The Company mitigates the investment risk through pre-approval and compliance monitoring of the investment guidelines, and contractual provisions including the credited rate reset formula that reflects the actual investment and cash flow experience of the underlying plan.

 

The Company is required by law to participate in the guaranty associations of the various states in which it is licensed to do business. The state guaranty associations ensure payments of guaranteed benefits, with certain restrictions, to policyholders of impaired or insolvent insurance companies by assessing all other companies operating in similar lines of business. The Company has not received notification of any insolvency that is expected to result in a material guaranty fund assessment.

 

The Company has a liability for estimated guaranty fund assessments and a related premium tax asset. As of December 31, 2023 and 2022, the estimated liability was $4 million and $2 million, respectively. As of December 31, 2023 and 2022, the related premium tax receivable was $3 million and $2 million, respectively. These amounts represent management’s best estimate based on information received from the state in which the Company writes business and may change due to many factors including the Company’s share of the ultimate cost of current insolvencies. Future guaranty fund assessments are expected to be paid based on anticipated funding periods for each guaranty association obligation. Premium tax offsets are expected to be realized based on regulations set forth by various state taxing authorities.

 

See Note 5 for discussion of other contingencies related to derivative instruments.

 

See Note 6 for discussion of other contingencies related to income taxes.

 

See Note 9 for discussion of other contingencies related to reinsurance.

 

 68

 

 

Pacific Life Insurance Company

 

S U P P L E M E N T A L S C H E D U L E O F S E L E C T E D F I N A N C I A L D A T A
A S O F A N D F O R T H E Y E A R E N D E D D E C E M B E R 3 1 , 2 0 2 3

(In Millions)

 

Investment Income Earned  
U.S. Government bonds $26
Bonds exempt from U.S. tax  
Other bonds (unaffiliated) 3,339
Bonds of affiliates  
Preferred stocks (unaffiliated)  
Preferred stocks of affiliates  
Common stocks (unaffiliated) 9
Common stocks of affiliates 3
Mortgage loans 896
Real estate 39
Contract loans 358
Cash, cash equivalents and short-term investments 78
Derivative instruments (1,192)
Other invested assets 521
Aggregate write-ins for investment income 9
Gross Investment Income $4,086
   
Real Estate Owned - Book Value Less Encumbrances $120
   
Mortgage Loans - Book Value:  
Farm mortgages $969
Residential mortgages 232
Commercial mortgages 17,340
Mezzanine 107
Total Mortgage Loans $18,648
   
Mortgage Loans By Standing - Book Value:  
Good standing $18,260
Good standing with restructured terms $301
Interest overdue more than 90 days, not in foreclosure $10
Foreclosure in process $77
   
Other Long-Term Assets - Carrying Value $10,257
Bonds and Stocks of Parents, Subsidiaries and Affiliates - Carrying Value:  
Bonds  
Preferred stocks  
Common stocks $892

 

 69

 

 

Bonds and Short-Term Investments by NAIC Designation and Maturity:  
Bonds by Maturity - Statement Value:  
Due within one year or less   $5,736
Over 1 year through 5 years 29,264
Over 5 years through 10 years 20,407
Over 10 years through 20 years 9,434
Over 20 years 12,158
No maturity date  
Total by Maturity $76,999
   
Bonds by NAIC Designation - Statement Value: NAIC 1     $35,927
NAIC 2 36,778
NAIC 3 3,445
NAIC 4 734
NAIC 5 87
NAIC 6 28
Total by NAIC Designation $76,999
   
Total Bonds Publicly Traded   $34,020
Total Bonds Privately Traded $42,979
Preferred Stocks - Statement Value $1
Common Stocks - Unaffiliated - Fair Value $116
Common Stocks - Affiliated - Fair Value $26
Common Stocks - Subsidiaries - Statement Value $866
Short-term Investments - Carrying Value $77
Options, Caps & Floors Owned - Statement Value $2,077
Options, Caps & Floors Written and In Force - Statement Value  
Collar, Swap & Forward Agreements Open - Statement Value   ($501)
Futures Contracts Open - Current Value $152
Cash Equivalents $1,688
Cash on Deposit $1,253
   
Life Insurance In Force:  
Industrial  
Ordinary       $542,428
Credit Life  
Group Life   $14
   
Amount of Accidental Death Insurance In Force Under Ordinary Policies $44
   
Life Insurance Policies with Disability Provisions In Force:    
Industrial  
Ordinary       $16,548
Credit Life  

 

 70

 

 

Supplementary Contracts In Force:  
Ordinary - Not Involving Life Contingencies  
Amount on Deposit $17
Income Payable $1
Ordinary - Involving Life Contingencies  
Income Payable  
Group - Not Involving Life Contingencies  
Amount on Deposit  
Income Payable  
Group - Involving Life Contingencies  
Income Payable  
   
Annuities:  
Ordinary  
Immediate - Amount of Income Payable $1,047
Deferred - Fully Paid Account Balance $27,029
Deferred - Not Fully Paid - Account Balance $60
   
Group  
Amount of Income Payable $1,035
Fully Paid Account Balance  
Not Fully Paid - Account Balance  
   
Accident and Health Insurance - Premiums In Force:  
Other $8
Group  
Credit  
   
Deposit Funds and Dividend Accumulations:  
Deposit Funds - Account Balance $21,964
Dividend Accumulations - Account Balance $23

 

 71

 

 

Claim Payments 2023:  
Group Accident and Health - Year Ended December 31, 2023 2023  
2022  
2021  
2020  
2019  
Prior  
   
Other Accident and Health  
2023 $8
2022  
2021  
2020  
2019  
Prior  
   
Other Coverages that Use Developmental Methods to Calculate Claim Reserves 2023  
2022  
2021  
2020  
2019  
Prior  

 

 72

 

 

Pacific Life Insurance Company

 

S U P P L E M E N T A L S U M M A R Y I N V E S T M E N T S C H E D U L E
D E C E M B E R 3 1 , 2 0 2 3

($ In Millions)

 

  Gross Investment Holdings *   Admitted Assets as Reported in the Annual Statement
  Amount Percentage   Amount Securities
Lending
Reinvested
Collateral
Amount
Total Percentage
Long-term bonds:              
U.S. Governments $804 0.647%   $804   $804 0.649%
All other governments 663 0.534%   663   663 0.535%
U.S. states, territories, and possessions, etc., guaranteed   102   0.082%     102     102   0.082%
U.S. political subdivisions of states, territories, and possessions, guaranteed   203   0.163%     203     203   0.164%
U.S. special revenue and special assessment obligations, etc., non-guaranteed   2,312   1.861%     2,312     2,312   1.866%
Industrial and miscellaneous 70,580 56.793%   70,580   70,580 56.957%
Hybrid securities 33 0.026%   33   33 0.026%
Unaffiliated bank loans 2,224 1.790%   2,224   2,224 1.795%
Total long-term bonds 76,921 61.896%   76,921 76,921 62.074%
               
Preferred stocks:              
Industrial and miscellaneous (unaffiliated) 1 0.001%   1   1 0.001%
Total preferred stocks 1 0.001%   1 1 0.001%
               
Common stocks:              
Industrial and miscellaneous other (unaffiliated) 68 0.053%   66   66 0.053%
Parent, subsidiaries and affiliates publicly traded 23 0.018%   23   23 0.018%
Parent, subsidiaries and affiliates other 866 0.699%   547   547 0.442%
Mutual funds 51 0.041%   51   51 0.041%
Total common stocks 1,008 0.811%   687 687 0.554%

 

(Continued)

*Gross Investment Holdings as valued in compliance with NAIC Accounting Practices and Procedures Manual.

 

 73

 

 

    Gross Investment Holdings *   Admitted Assets as Reported in the Annual Statement
    Amount   Percentage   Amount  

Securities

 

Lending

 

Reinvested

 

Collateral

 

Amount

  Total   Percentage
Mortgage loans:                        
Farm mortgages   $969   0.780%   $969       $969   0.782%
Residential mortgages   232   0.186%   232       232   0.187%
Commercial mortgages   17,340   13.953%   17,340       17,340   13.993%
Mezzanine real estate loans   107   0.086%   107       107   0.086%
Total mortgage loans   18,648   15.005%   18,648     18,648   15.048%
                         
Real estate:                        
Properties occupied by company   76   0.061%   76       76   0.061%
Properties held for production of income   44   0.035%   44       44   0.035%
Total real estate   120   0.096%   120     120   0.096%
                         
Cash, cash equivalents, and short-term investments:                        
Cash   1,253   1.008%   1,253       1,253   1.011%
Cash equivalents   1,688   1.359%   1,688   $3,096   4,784   3.861%
Short-term investments   77   0.062%   77       77   0.062%
Total cash, cash equivalents, and short-term investments   3,018   2.429%   3,018   3,096   6,114   4.934%
                         
Contract loans   8,187   6.589%   8,187       8,187   6.607%
Derivatives   2,530   2.036%   2,530       2,530   2.042%
Receivables for securities**   106   0.085%   106       106   0.085%
Securities lending   3,096   2.491%   3,096            
Other invested assets   10,640   8.561%   10,604       10,604   8.559%
Total invested assets   $124,275   100.000%   $123,918   $3,096   $123,918   100.000%

  

*Gross Investment Holdings as valued in compliance with NAIC Accounting Practices and Procedures Manual.

**Included in Other invested assets in the Annual Statement.

 

 74

 

 

Pacific Life Insurance Company

 

S U P P L E M E N T A L S C H E D U L E O F I N V E S T M E N T R I S K I N T E R R O G A T O R I E S
D E C E M B E R 3 1 , 2 0 2 3

 

 

The Company's total admitted assets, excluding separate accounts, as reported in the Statements of Admitted Assets, Liabilities and Capital and Surplus (Total Admitted Assets) was $127.7 billion as of December 31, 2023.

 

1.The 10 largest exposures to a single issuer/borrower/investment as of December 31, 2023, are as follows:

 

    Percentage
of Total
  (In Millions) Admitted Assets
Commercial loan (Mortgage Loan) $639 0.5%
Commercial loan (Mortgage Loan) 585 0.5%
Commercial loan (Mortgage Loan) 550 0.4%
Commercial loan (Mortgage Loan) 546 0.4%
Pacific Life & Annuity Company (Common Stock) (Subsidiary) 545 0.4%
Commercial loan (Mortgage Loan) 474 0.4%
Commercial loan (Mortgage Loan) 459 0.4%
Commercial loan (Mortgage Loan) 440 0.3%
Commercial loan (Mortgage Loan) 407 0.3%
Commercial loan (Mortgage Loan) 382 0.3%

 

2.The amounts and percentages of Total Admitted Assets held in bonds and preferred stocks by NAIC designation as of December 31, 2023, are as follows:

 

    (In Millions)   Percentage
of Total
Admitted Assets
      (In Millions)   Percentage
of Total
Admitted Assets
Bonds:           Preferred Stock:        
NAIC 1   $35,927   28.1%   NAIC 1        
NAIC 2   36,778   28.8%   NAIC 2        
NAIC 3   3,445   2.7%   NAIC 3        
NAIC 4   734   0.6%   NAIC 4        
NAIC 5   87   0.1%   NAIC 5        
NAIC 6   28   0.0%   NAIC 6   $1   0.0%

 

 75

 

 

3.Assets held in foreign investments as of December 31, 2023, totaled $21.5 billion, which represents 16.8% of Total Admitted Assets.

 

a.The aggregate foreign investment exposure, categorized by NAIC sovereign designation as of December 31, 2023, is as follows:

 

  (In Millions)

Percentage

 

of Total

 

Admitted Assets

Countries designated NAIC 1 $19,396 15.2%
Countries designated NAIC 2 1,536 1.2%
Countries designated NAIC 3 or below 539 0.4%

 

b.The largest foreign investment exposures in a single country, categorized by the country’s NAIC sovereign designation as of December 31, 2023, are as follows:

 

  (In Millions)

Percentage

 

of Total

 

Admitted Assets

Countries designated NAIC 1    
Country: Cayman Islands $5,799 4.5%
Country: United Kingdom (Great Britain) 3,728 2.9%
Countries designated NAIC 2    
Country: Mexico 444 0.3%
Country: India 275 0.2%
Countries designated NAIC 3 or below    
Country: Colombia 181 0.1%
Country: Brazil 80 0.1%

 

c.The aggregate unhedged foreign currency exposure as of December 31, 2023, totaled $270 million, which represents 0.2% of Total Admitted Assets.

 

d.The aggregate unhedged foreign currency exposure categorized by country’s NAIC sovereign designation as of December 31, 2023 is as follows:

 

  (In Millions)

Percentage

 

of Total

 

Admitted Assets

Countries designated NAIC 1 $270 0.2%

 

 76

 

 

e.The largest unhedged foreign currency exposures by country, categorized by the country's NAIC sovereign designation as of December 31, 2023 are as follows:

 

  (In Millions)

Percentage

 

of Total

 

Admitted Assets

  Countries designated NAIC 1

Country: Switzerland

$89 0.1%
Country: United Kingdom (Great Britain) 80 0.1%

 

f.The 10 largest non-sovereign (i.e., non-governmental) foreign issues as of December 31, 2023 are as follows:

 

NAIC Designation Issuer (In Millions)

Percentage

 

of Total

 

Admitted Assets

1.G FE/2.A FE/2.C FE BNP Paribas $278 0.2%
1.G FE Anheuser-Busch Companies Inc 222 0.2%
1.E FE/2.A FE/2.B FE Groupe BPCE 214 0.2%
1.E FE/2.A FE Barclays Bank PLC 205 0.2%
1.E FE/1.G FE UBS A.G. 193 0.2%
1.D FE/1.G FE/2.A FE Credit Agricole SA/London 184 0.1%
2.B FE/2.C FE Societe Generale 170 0.1%
1.G FE/2.A FE/2.C FE HSBC Holdings PLC 158 0.1%
1.E FE/1.G FE/2.A FE Lloyds TSB Bank Group PLC 155 0.1%
1.E FE/1.G FE Mitsubishi UFJ Financial Group 153 0.1%

 

4.The aggregate amount and percentage of Total Admitted Assets held in Canadian investments and unhedged Canadian currency exposure are less than 2.5% of Total Admitted Assets as of December 31, 2023.

 

5.The aggregate amount and percentage of Total Admitted Assets held in investments with contractual sales restrictions are less than 2.5% of Total Admitted Assets as of December 31, 2023.

 

 77

 

 

6.The amounts and percentages of Total Admitted Assets held in the largest 10 equity interests as of December 31, 2023 are as follows:

 

Issuer (In Millions)

Percentage

 

of Total

 

Admitted Assets

Pacific Asset Holdings, LLC $4,239 3.3%
Pacific Life & Annuity Co 545 0.4%
Pacific Private Equity Opportunities Fund III, L.P. 385 0.3%
Pacific Private Equity Opportunities Fund IV, L.P. 381 0.3%
Pacific Private Equity Fund II LP 288 0.2%
Pacific Private Equity Opportunities Fund V, L.P. 186 0.1%
Pacific Private Credit Fund IV, L.P. 179 0.1%
Pacific Co-Invest Opportunities Fund II L.P. 142 0.1%
Pacific Private Credit Fund V, L.P. 129 0.1%
Pacific Private Credit Fund III, L.P. 113 0.1%

 

7.Assets held in nonaffiliated, privately placed equities are less than 2.5% of Total Admitted Assets as of December 31, 2023.

 

a.The 10 largest fund managers as of December 31, 2023 are as follows:

 

 

Total

 

Invested

Diversified
Fund Manager (In Millions)
Aristotle $268 $268
Carbon VII GP LLC 109 109
Manulife Investment Management 90 90
CRSEF Lux GP. S.A.R.L. 77 77
Avanath AH Renaissance GP LLC 73 73
Montana Capital Partners AG 71 71
Brookfield Real Estate Finance Fund VI GP 68 68
Churchill Stateside 66 66
Astorg Asset Management, S.A R.L. 65 65
OPEP VIII General Partner, L.P. 65 65

  

8.Assets held in general partnership interests are less than 2.5% of Total Admitted Assets as of December 31, 2023.

 

 78

 

 

9.The amounts and percentages of Total Admitted Assets held in mortgage loans as of December 31, 2023 are as follows:

 

a.The 10 largest aggregate mortgage interests sharing the same property or group of properties as of December 31, 2023 are as follows:

 

Type (Residential, Commercial, Agricultural) (In Millions)

Percentage

 

of Total

 

Admitted Assets

Commercial loan $550 0.4%
Commercial loan 459 0.4%
Commercial loan 407 0.3%
Commercial loan 375 0.3%
Commercial loan 360 0.3%
Commercial loan 345 0.3%
Commercial loan 335 0.3%
Commercial loan 333 0.3%
Commercial loan 332 0.3%
Commercial loan 332 0.3%

 

10.The amounts and percentages of Total Admitted Assets held in the following categories of mortgage loans as of December 31, 2023 are as follows:

 

  (In Millions)

Percentage

 

of Total

 

Admitted Assets

Construction loans $3,264 2.6%
Mortgage loans over 90 days past due 10 0.0%
Mortgage loans in the process of foreclosure 77 0.1%
Mortgage loans foreclosed 30 0.0%
Restructured mortgage loans 301 0.2%

 

11.The aggregate mortgage loans having the following loan-to-value ratios as determined from the most current appraisals as of December 31, 2023 are as follows:

 

  (In Millions)

Percentage

 

of Total

 

Admitted Assets

(In Millions)

Percentage

 

of Total

 

Admitted Assets

(In Millions)

Percentage

 

of Total

 

Admitted Assets

  Residential: Commercial: Agricultural:
Above 95%     $374 0.3%    
91% to 95%            
81% to 90%            
71% to 80%     482 0.4% $1 0.0%
Below 70% $232 0.2% 16,591 13.0% 968 0.8%

  

12.Assets held in real estate are less than 2.5% of Total Admitted Assets as of December 31, 2023.

 

13.Assets held in investments held in mezzanine real estate loans are less than 2.5% of Total Admitted Assets as of December 31, 2023.

 

 79

 

 

14.The amounts and percentages of Total Admitted Assets subject to the following types of agreements as of December 31, 2023 and each of the preceding three quarters are as follows ($ In Millions):

 

    Percentage      
  December 31, of Total As of Each Quarter End
  2023 Admitted Assets 1st Quarter 2nd Quarter 3rd Quarter
Securities lending agreements $3,096 2.4% $4,190 $4,167 $3,962

 

15.The amounts and percentages of Total Admitted Assets for warrants not attached to other financial instruments, options, caps, and floors as of December 31, 2023, are as follows ($ In Millions):

 

 

December 31,

 

2023

Percentage

 

of Total

 

Admitted Assets

December 31,

 

2023

Percentage

 

of Total

 

Admitted Assets

  Owned: Written:
Hedging $2,077 1.6%    

 

 

16.The amounts and percentages of Total Admitted Assets of potential exposure for collars, swaps, and forwards as of December 31, 2023 and each of the preceding three quarters are as follows ($ In Millions):

 

    Percentage      
  December 31, of Total As of Each Quarter End
  2023 Admitted Assets 1st Quarter 2nd Quarter 3rd Quarter
Hedging $360 0.3% $347 $360 $354

 

 

17.The amounts and percentages of Total Admitted Assets of potential exposure for futures contracts as of December 31, 2023 and each of the preceding three quarters are as follows ($ In Millions):

 

    Percentage      
  December 31, of Total As of Each Quarter End
  2023 Admitted Assets 1st Quarter 2nd Quarter 3rd Quarter
Hedging $152 0.1% $256 $160 $173

 

 

 80

 

 

Pacific Life Insurance Company

 

S U P P L E M E N T A L S C H E D U L E O F R E I N S U R A N C E D I S C L O S U R E S
D E C E M B E R 3 1 , 2 0 2 3

 

The following information regarding reinsurance contracts is presented to satisfy the disclosure requirements in SSAP No. 61R, Life, Deposit-Type and Accident and Health Reinsurance, which apply to reinsurance contracts entered into, renewed or amended on or after January 1, 1996.

 

1.The Company has not reinsured any risk with any other entity under a reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) that is subject to Appendix A-791, Life and Health Reinsurance Agreements, that includes a provision that limits the reinsurer's assumption of significant risks identified in Appendix A-791.

 

2.The Company has not reinsured any risk with any other entity under a reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) that is not subject to Appendix A-791, for which reinsurance accounting was applied and includes a provision that limits the reinsurer's assumption of risk.

 

3.The Company does not have any reinsurance contracts (other than reinsurance contracts with a federal or state facility) that contain one or more of the following features which may result in delays in payment in form or in fact:

 

a.Provisions that permit the reporting of losses, or settlements to be made, less frequently than quarterly;

 

b.Provisions that permit payments due from the reinsurer to not be made in cash within 90 days of the settlement date (unless there is no activity during the period); or

 

c.The existence of payment schedules, accumulating retentions from multiple years, or any features inherently designed to delay timing of the reimbursement to the ceding entity.

 

4.The Company has not reflected reinsurance accounting credit for any contracts that are not subject to Appendix A-791 and not yearly renewable term reinsurance, which meet the risk transfer requirements of SSAP No. 61R.

 

5.The Company has not ceded any risk, which is not subject to Appendix A-791 and not yearly renewable term reinsurance, under any reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) during the year ended December 31, 2023 and are accounted for the contract as reinsurance under SAP and as a deposit under GAAP.

 

6.The Company has not ceded any risk, which is not subject to Appendix A-791 and not yearly renewable term reinsurance, under any reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) during the year ended December 31, 2023 and accounted for the contract as reinsurance under GAAP and as a deposit under SAP.

 

 81

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘N-VPFS’ Filing    Date    Other Filings
1/1/26
12/31/25
3/31/25
1/1/25
12/31/24
Filed on / Effective on:4/9/24
3/19/2424F-2NT
2/28/24
For Period end:12/31/2324F-2NT,  N-CEN
9/30/23
9/18/23
9/15/23
8/17/23497,  497VPI,  497VPU
6/20/23
5/26/23497,  497VPI,  497VPU
5/24/23
5/18/23
5/1/23485BPOS,  497,  497VPI,  497VPU
4/27/23
4/25/23
4/21/23485BPOS
4/17/23485BPOS
4/1/23
3/31/23485BXT
3/13/23AW
2/6/23
1/6/23
1/1/23
12/31/2224F-2NT,  N-30B-2,  N-CEN,  N-VPFS,  N-VPFS/A
12/27/22
12/7/22
9/28/22
9/20/22
9/16/22
9/2/22
8/16/22
8/15/22497,  497VPI,  497VPU
7/1/22
6/14/22
5/13/22485APOS,  CORRESP
5/6/22
4/22/22485BPOS
4/14/22
4/6/22
4/1/22
3/25/22
3/14/22N-CEN
3/9/22
3/7/22
1/28/22
1/24/22
1/13/22
1/5/22
1/3/22
1/1/22
12/31/2124F-2NT,  N-30B-2,  N-CEN
12/30/21
12/7/21
11/16/21
11/11/21
11/10/21
11/3/21
11/2/21
10/28/21
10/19/21
10/12/21
10/7/21
9/16/21485BPOS
9/14/21
9/9/21
9/2/21
8/31/21
8/27/21
8/20/21
8/13/21
8/12/21
8/11/21
8/10/21
7/29/21
7/28/21
7/27/21
7/9/21
7/8/21
6/30/21N-30B-2
6/29/21
6/28/21
6/25/21
6/23/21
6/22/21
6/18/21
6/16/21
6/15/21
6/11/21
6/9/21
6/7/21
6/4/21497
6/3/21
6/1/21
5/28/21
5/27/21
5/20/21
5/17/21EFFECT
5/4/21497
4/20/21485BPOS
4/15/21
4/8/21485BXT
2/19/21
1/1/21
12/31/2024F-2NT,  N-30B-2,  N-CEN
5/28/20
5/7/20
12/31/1924F-2NT,  N-30B-2,  N-CEN
1/1/18
12/22/17
1/1/15
12/31/1324F-2NT,  N-30D,  NSAR-U
12/31/1224F-2NT,  N-30D,  NSAR-U
12/31/1124F-2NT,  N-30D,  NSAR-U
12/31/0924F-2NT,  N-30D,  NSAR-U
1/1/96
 List all Filings 


31 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 5/02/24  Sep Acct A of Pacific Life Ins Co 497         5/02/24   10:2.7M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life Ins Co 497         5/02/24    1:4M                                     Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life Ins Co 497         5/02/24   10:7.1M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life Ins Co 497         5/02/24    1:4.7M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life Ins Co 497         5/02/24    1:5.3M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life Ins Co 497         5/02/24    1:7.1M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life Ins Co 497         5/02/24    1:7.4M                                   Toppan Merrill/FA
 5/02/24  Sep Acct A of Pacific Life Ins Co 497         5/02/24    1:2.7M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24   13:8.7M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24   13:3.4M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24   13:8.9M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24   13:10M                                    Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24   13:8.4M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    3:4.7M                                   Toppan Merrill/FA
 4/19/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    3:6.3M                                   Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    3:4.6M                                   Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24   13:13M                                    Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    3:5.1M                                   Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24   13:4.6M                                   Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24   13:9.5M                                   Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    3:3.4M                                   Toppan Merrill/FA
 4/18/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    3:3.6M                                   Toppan Merrill/FA
 4/16/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    3:5.4M                                   Toppan Merrill/FA
 4/16/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    3:7M                                     Toppan Merrill/FA
 4/16/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    3:6.1M                                   Toppan Merrill/FA
 4/15/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    4:7.8M                                   Toppan Merrill/FA
 4/15/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    4:13M                                    Toppan Merrill/FA
 4/15/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    4:15M                                    Toppan Merrill/FA
 4/15/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    4:15M                                    Toppan Merrill/FA
 4/15/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    4:8.2M                                   Toppan Merrill/FA
 4/15/24  Sep Acct A of Pacific Life Ins Co 485BPOS     5/01/24    4:15M                                    Toppan Merrill/FA
Top
Filing Submission 0001104659-24-045162   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., May 16, 1:03:12.6pm ET