SEC Info - GMAC Commercial Mortgage Securities, Inc. Series 2006-C1 Trust - ‘FWP’ on 1/26/06 re: GMAC Commercial Mortgage Securities, Inc. Series 2006-C1 Trust

SEC Info℠

Home

Help

Please Sign In

GMAC Commercial Mortgage Securities, Inc. Series 2006-C1 Trust – ‘FWP’ on 1/26/06 re: GMAC Commercial Mortgage Securities, Inc. Series 2006-C1 Trust

On: Thursday, 1/26/06, at 6:09am ET · Accession #: 950136-6-441 · File #: 333-123974-02

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 1/26/06  GMAC Com’l Mtge Secs Inc Seri… Tr FWP                    1:140K GMAC Com’l Mtge Secs Inc Seri… Tr Capital Systems 01/FA

Free Writing Prospectus — Rule 163/433
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: FWP         Free Writing Prospectus                             HTML    331K

This is an HTML Document rendered as filed. [ Alternative Formats ]

FWP	1st “Page” of 26	TOC	↑Top	Previous	Next	↓Bottom	Just 1st


FWP 2nd “Page” of 26 TOC 1st Previous Next ↓Bottom Just 2nd
                                                      FILED PURSUANT TO RULE 433
                                           REGISTRATION STATEMENT NO. 333-123974

Subject
[/] CMBS: GMAC 2006-C1 **UPDATED ANNEX A**

Disclaimer:

Attached to this message is a free writing prospectus, dated January 20, 2006,
that supersedes the information presented in the free writing prospectus, dated
January 5, 2006 (the "Initial Free Writing Prospectus") and any information
contained in any prior similar materials relating to the Certificates.

Where information in the Initial Free Writing Prospectus was changed, the
updated information will be shown in the attached free writing prospectus as
underlined text (other than with respect to certain tables where the updated
information will be marked by a vertical bar in the margin only). In the event
that text was deleted, a single caret will be inserted at the location of the
deleted text. Throughout the attached free writing prospectus, the location of
updated information will be highlighted in the margin on the side of each
applicable page with a vertical line. Information that was changed on the map on
the inside cover, on the graphic box on page S-14 and on page S-16 of the
attached free writing prospectus is not denoted by a caret mark, a vertical bar
in the margin or underlined text.

The information in this free writing prospectus is preliminary, and is subject
to completion or change.

The issuer has filed a registration statement (including a prospectus)
(registration statement file no. 333-123974) with the SEC for the new offering
to which this free writing prospectus relates. Before you invest, you should
read the prospectus in that registration statement and other documents the
issuer has filed with the SEC for more complete information about the issuer and
this offering. You may get these documents for free by visiting EDGAR on the SEC
Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any
dealer participating in the offering will arrange to send you the prospectus if
you request it by calling 1-800-503-4611.

This free writing prospectus does not contain all information that is required
to be included in the base prospectus and the prospectus supplement. This free
writing prospectus is not an offer to sell or a solicitation of an offer to buy
these securities in any state where such offer, solicitation or sale is not
permitted.

This free writing prospectus is being delivered to you solely to provide you
with information about the offering of the Certificates referred to in this free
writing prospectus and to solicit an offer to purchase the Certificates, when,
as and if issued. Any such offer to purchase made by you will not be accepted
and will not constitute a contractual commitment by you to purchase any of the
Certificates, until we have accepted your offer to purchase Certificates.

You are advised that the terms of the Certificates, and the characteristics of
the mortgage loan pool backing them, may change (due, among other things, to the
possibility that mortgage loans that comprise the pool may become delinquent or
defaulted or may be removed or replaced and that similar or different mortgage
loans may be added to the pool, and that one or more classes of Certificates may
be split, combined or eliminated), at any time prior to issuance or availability
of a final prospectus. You are advised that Certificates may not be issued that
have the characteristics described in these materials. The underwriter's
obligation to sell such Certificates to you is conditioned on the mortgage loans
and Certificates having the characteristics described in these materials. If for
any reason the issuer does not deliver such Certificates, the underwriter will
notify you, and neither the issuer nor any underwriter will have any obligation
to you to deliver all or any portion of the Certificates which you have
committed to purchase, and none of the issuer nor any underwriter will be liable
for any costs or damages whatsoever arising from or related to such
non-delivery.

This free writing prospectus was prepared on the basis of certain assumptions
(including, in certain cases, assumptions specified by the recipient hereof)
regarding the pool assets and structure, including payments, interest rates,
weighted average lives and weighted average loan age, loss, spreads, market
availability and other matters. The actual amount, rate or timing of payments on
any of the underlying assets may be different, and sometimes materially
different than anticipated, and therefore the pricing, payment or yield
information regarding the certificates may be different from the information
provided herein. There can be no assurance that actual pricing will be completed
at the indicated value(s). In addition, pricing of the certificates may vary
significantly from the information contained in this free writing prospectus as
a result of various factors, including, without limitation, prevailing credit
spreads, market positioning, financing costs, hedging costs and risk and use of
capital and profit. The pricing estimates contained herein may vary during the
course of any particular day and from day to day. You should consult with your
own accounting or other advisors as to the adequacy of the information in this
free writing prospectus for your purposes.
------------------------------------------------------------------------
-------- This has been prepared solely for informational purposes. It is not an
offer, recommendation or solicitation to buy or sell, nor is it an official
confirmation of terms. It is based on information generally available to the
public from sources believed to be reliable. No representation is made that it
is accurate or complete or that any returns indicated will be achieved. Changes
to assumptions may have a material impact on any returns detailed. Past
performance is not indicative of future returns. Price and availability are
subject to change without notice. Additional information is available upon
request.

FWP	2nd “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 2nd


FWP 3rd “Page” of 26 TOC 1st Previous Next ↓Bottom Just 3rd
THE ISSUER HAS FILED A REGISTRATION STATEMENT (INCLUDING A PROSPECTUS) WITH THE
SEC FOR THE OFFERING TO WHICH THIS COMMUNICATION RELATES. BEFORE YOU INVEST, YOU
SHOULD READ THE PROSPECTUS IN THAT REGISTRATION STATEMENT AND OTHER DOCUMENTS
THE ISSUER HAS FILED WITH THE SEC FOR MORE COMPLETE INFORMATION ABOUT THE ISSUER
AND THIS OFFERING. YOU MAY GET THESE DOCUMENTS FOR FREE BY VISITING EDGAR ON THE
SEC WEBSITE AT WWW.SEC.GOV. ALTERNATIVELY, THE ISSUER, ANY UNDERWRITER OR ANY
DEALER PARTICIPATING IN THE OFFERING WILL ARRANGE TO SEND YOU THE PROSPECTUS IF
YOU REQUEST IT BY CALLING TOLL-FREE 1-800-503-4611. THE SECURITIES MAY NOT BE
SUITABLE FOR ALL INVESTORS.

THIS DISKETTE RELATES TO THE FREE WRITING PROSPECTUS DATED JANUARY 20, 2006 (THE
"FREE WRITING PROSPECTUS") RELATING TO THE GMAC COMMERCIAL MORTGAGE SECURITIES,
INC., MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 2006-C1.

THIS DISKETTE SHOULD BE REVIEWED ONLY IN CONJUNCTION WITH THE ENTIRE FREE
WRITING PROSPECTUS. THIS DISKETTE DOES NOT CONTAIN ALL RELEVANT INFORMATION
RELATING TO THE UNDERLYING MORTGAGE LOANS. SUCH INFORMATION IS DESCRIBED
ELSEWHERE IN THE FREE WRITING PROSPECTUS.

ANY INFORMATION CONTAINED ON THIS DISKETTE WILL BE MORE FULLY DESCRIBED
ELSEWHERE IN THE FREE WRITING PROSPECTUS.

THE INFORMATION ON THIS DISKETTE SHOULD NOT BE VIEWED AS PROJECTIONS, FORECASTS,
PREDICTIONS OR OPINIONS WITH RESPECT TO VALUE.

NOTHING IN THIS DISKETTE SHOULD BE CONSIDERED AN OFFER TO SELL OR A SOLICITATION
OF AN OFFER TO BUY THE CERTIFICATES IN ANY JURISDICTION WHERE SUCH OFFER OR
SOLICITATION WOULD BE ILLEGAL.

FWP	3rd “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 3rd


FWP 4th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 4th
ANNEX A

CERTAIN CHARACTERISTICS OF MORTGAGE LOANS



   CONTROL       LOAN                       LOAN SELLER/
   NUMBER        GROUP      LOAN NUMBER    ORIGINATOR (1)                         PROPERTY NAME
------------------------------------------------------------------------------------------------------------------------

      1            1          GA24023      GACC            DDR/Macquarie Mervyn's Portfolio
    1.01                     GA24023-2                     Mervyn's at Burbank Shopping Center
    1.02                     GA24023-19                    Mervyn's at Westfield Solano Mall
    1.03                     GA24023-16                    Mervyn's at West Covina Shopping Center
    1.04                     GA24023-22                    Mervyn's at Santa Rosa Plaza
    1.05                     GA24023-1                     Mervyn's at Anaheim Hills Festival Center
    1.06                     GA24023-23                    Mervyn's at Slatten Ranch Shopping Center
    1.07                     GA24023-5                     Mervyn's at Westfield Shoppingtown Parkway
    1.08                     GA24023-18                    Mervyn's at The County East Shopping Center
    1.09                     GA24023-6                     Mervyn's at Foothill Ranch Towne Centre
    1.10                     GA24023-20                    Mervyn's at Folsom Square
    1.11                     GA24023-27                    Mervyn's at Superstition Springs Regional Mall
    1.12                     GA24023-13                    Mervyn's at Southland Plaza Shopping Center
    1.13                     GA24023-3                     Mervyn's at Chino Towne Square Shopping Center
    1.14                     GA24023-33                    Mervyn's at Grand Canyon Parkway Shopping Center
    1.15                     GA24023-11                    Mervyn's at Antelope Valley Mall
    1.16                     GA24023-29                    Mervyn's at Ahwatukee Foothills Power Center
    1.17                     GA24023-8                     Mervyn's at Garden Grove Center
    1.18                     GA24023-7                     Mervyn's at Fullerton (Unnamed Center)
    1.19                     GA24023-34                    Mervyn's at Loma Vista Shopping Center
    1.20                     GA24023-14                    Mervyn's at Town Center West Shopping Center
    1.21                     GA24023-4                     Mervyn's at Sierra Vista Mall
    1.22                     GA24023-24                    Mervyn's at Sonora Crossroads Shopping Center
    1.23                     GA24023-28                    Mervyn's at Deer Valley Center
    1.24                     GA24023-32                    Mervyn's at Nellis Crossing Shopping Center
    1.25                     GA24023-26                    Mervyn's Plaza
    1.26                     GA24023-21                    Mervyn's at Redding (Freestanding Unnamed)
    1.27                     GA24023-35                    Mervyn's at Sierra Center
    1.28                     GA24023-15                    Mervyn's at Arbor Faire Shopping Center
    1.29                     GA24023-31                    Mervyn's at Eagle Station
    1.30                     GA24023-12                    Mervyn's at Porterville Market Place Shopping Center
    1.31                     GA24023-30                    Mervyn's at Santa Cruz Plaza
    1.32                     GA24023-36                    Mervyn's at Ingram Park Plaza
    1.33                     GA24023-9                     Mervyn's at Albertson's Shopping Center
    1.34                     GA24023-25                    Mervyn's at Ukiah (Freestanding Unnamed)
    1.35                     GA24023-10                    Mervyn's at Madera (Unnamed Center)
      2            1           18733       CWCapital       James Center
      3            2           48270       GMACCM          Seven Springs Village
      4            1          GA23024      GACC            Design Center of the Americas
      5            1           50624       GMACCM          BellSouth Tower
                               ROLLUP      GACC            Beyman Multifamily Portfolio
      6            1          DBM24292     GACC            Empirian on Central
      7            1          DBM24295     GACC            Southwind
      8            1          GA23871      GACC            First National Bank Center
      9            1           50736       GMACCM          Gateway Business Park
     10            1          DBM24634     GACC            Executive Centre Portfolio
    10.01                    DBM24634-2                    Executive Centre II
    10.02                    DBM24634-1                    Executive Centre I
    10.03                    DBM24634-3                    Executive Centre III
     11            1           17991       CWCapital       Terrace at Continental Park
     12            1           18748       CWCapital       Sheraton Harborside Hotel
     13            1           18103       CWCapital       Newburgh Mall
     14            1          05-20083     MSMC            The Outlets at Hershey
     15            1          05-21968     MSMC            Main Street Village Apartments
     16            1           18604       CWCapital       City Square Office
     17            2           51310       GMACCM          ELS Portfolio- Hillcrest Village
     18            1           50206       GMACCM          Hampton Inn Alexandria
     19            1                       MSMC            U-HAUL AREC Portfolio Rollup
    19.01                   U-Haul AREC                    U-Haul Center I-2/36
    19.02                   U-Haul AREC                    U-Haul Center West Hartford
    19.03                   U-Haul AREC                    U-Haul Ct Levittown
    19.04                   U-Haul AREC                    N Sam Houston U-Haul Center
    19.05                   U-Haul AREC                    U-Haul Redwood City
    19.06                   U-Haul AREC                    U-Haul Center Lynwood
    19.07                   U-Haul AREC                    U-Haul Ct Anchorage
    19.08                   U-Haul AREC                    U-Haul Ct Eastland
    19.09                   U-Haul AREC                    U-Haul Center Of Jacksonville
    19.10                   U-Haul AREC                    Hazedell Moving & Str
    19.11                   U-Haul AREC                    U-Haul Southern Plaza
    19.12                   U-Haul AREC                    U-Haul Ct Of Rainer
    19.13                   U-Haul AREC                    U-Haul Ctr Newark
    19.14                   U-Haul AREC                    U-Haul Ctr 82nd Ave
    19.15                   U-Haul AREC                    U-Haul Center Capitol Hill
    19.16                   U-Haul AREC                    U-Haul Se Seattle
    19.17                   U-Haul AREC                    U-Haul Schoolhouse
    19.18                   U-Haul AREC                    U-Haul Storage Verde Valley
    19.19                   U-Haul AREC                    U-Haul Ctr Eastgate
     20            1                       MSMC            U-HAUL SAC Portfolio Rollup
    20.01                    U-Haul SAC                    U-Haul Ctr Snouffer School Rd
    20.02                    U-Haul SAC                    U-Haul Ctr South Capitol St
    20.03                    U-Haul SAC                    U-Haul Center Of North Plano
    20.04                    U-Haul SAC                    U-Haul Ctr Az Ave & Riggs Rd
    20.05                    U-Haul SAC                    U-Haul Town & Cntry/W Waters
    20.06                    U-Haul SAC                    U-Haul Center Of Douglasvlle
    20.07                    U-Haul SAC                    U-Haul Center Of Tel-Wick
    20.08                    U-Haul SAC                    U-Haul Center Of Bolingbrook
    20.09                    U-Haul SAC                    U-Haul Center River Valley
     21            1           48199       GMACCM          Courtyard by Marriott - Los Altos
     22            2          DBM23689     GACC            Mission Greensboro Apartments
    22.01                    DBM23689-1                    Mission Oakridge Apartments
    22.02                    DBM23689-2                    Mission Friendly Ridge Apartments
     23            2           51311       GMACCM          ELS Portfolio- The Winds of St. Armands North
     24            1          DBM24328     GACC            Westin Poinsett Hotel
     25            1           87741       CWCapital       Rite Aid Portfolio
    25.01                     87741-I                      963 Fairmount Avenue
    25.02                     87741-C                      47 East Genesee Street
    25.03                     87741-D                      1070 Genesee Street
    25.04                     87741-B                      153 Prospect Street
    25.05                     87741-G                      41 Buffalo Road
    25.06                     87741-J                      6616 Lincoln Avenue
    25.07                     87741-K                      1717 Pine Avenue
    25.08                     87741-A                      9062 Eerie Road
    25.09                     87741-M                      138 Elm Street
    25.10                     87741-H                      81 W. Main Street
    25.11                     87741-L                      114 North Main Street
    25.12                     87741-N                      352 Driving Park Avenue
    25.13                     87741-E                      476 William Street
    25.14                     87741-P                      654 Colvin Avenue
    25.15                     87741-O                      40 West Main Street
    25.16                     87741-Q                      10 North Main Street
    25.17                     87741-F                      329 Port Allegany Road
     26            1          05-21892     MSMC            Sunset Shopping Center
     27            1           50299       GMACCM          Winston Salem Portfolio
     28            1           51401       GMACCM          Walgreens Pool 3/DCWI CT & DCWI TX
    28.01                     51401-1                      Walgreens (Guilford)
    28.02                     51401-3                      Walgreens (Kingsville)
    28.03                     51401-4                      Walgreens (San Angelo)
    28.04                     51401-2                      Walgreens (Southbury)
     29            1           51397       GMACCM          Walgreens Pool 1/DCWI III
    29.01                     51397-4                      Walgreens (Libertyville)
    29.02                     51397-2                      Walgreens (Colorado Springs)
    29.03                     51397-3                      Walgreens (Bad Axe)
    29.04                     51397-1                      Walgreens (Hartland)
     30            1           51399       GMACCM          Walgreens Pool 2/DCWI II
    30.01                     51399-2                      Walgreens (Commerce Township)
    30.02                     51399-4                      Walgreens (Commerce City)
    30.03                     51399-3                      Walgreens (Bernalillo)
    30.04                     51399-1                      Walgreens (South Bend)
     31            2           51185       GMACCM          Highline Club Apartments
     32            1          DBM23354     GACC            Mission Heritage Park Apartments
     33            1           50554       GMACCM          LSI Logic - Barber Lane
     34            1           18239       CWCapital       One Jackson Place
     35            1           51312       GMACCM          ELS Portfolio- Central Park
     36            1           18410       CWCapital       Maryvale Terrace
     37            1           51313       GMACCM          ELS Portfolio - Lake Haven
     38            1           49369       GMACCM          Sierra Providence Eastside Center
     39            1           18307       CWCapital       Skypark Atrium
     40            1          Various      MSMC            York Tech Institute Portfolio
    40.01                     05-22907                     York Technical Institute Portfolio -  York
    40.02                     05-22503                     York Technical Institute Portfolio - Lancaster
     41            1           50886       GMACCM          Queen Esther Square
     42            1           49178       GMACCM          Summit Woods II
     43            2           50573       GMACCM          Country Club Portfolio- Terrace
     44            2           50575       GMACCM          Country Club Portfolio- Meadows
     45            2          DBM24479     GACC            Chez Ronnee and The Bungalows
     46            1          DBM24260     GACC            Security Public Storage - Southgate
     47            1           51033       GMACCM          Homewood Suites Manchester
     48            1          DBM24475     GACC            Kopf Portfolio
    48.01                    DBM24475-3                    Landings Shops and Offices
    48.02                    DBM24475-1                    Progressive Properties
    48.03                    DBM24475-2                    Kopf Offices
     49            2          DBM24353     GACC            Country Creek Apartments
     50            1           51314       GMACCM          ELS Portfolio- Pueblo Grande
     51            2           17301       CWCapital       Palmetto Pointe
     52            2           51034       GMACCM          Providence Hill Apartments
     53            1          DBM24635     GACC            Westwood Properties
    53.01                    DBM24635-1                    1061-1071 Broxton Avenue
    53.02                    DBM24635-2                    1071 Glendon Avenue
    53.03                    DBM24635-3                    10924 Weyburn Avenue
     54            2           49255       GMACCM          Country Club Portfolio- Vista
     55            2          DBM24509     GACC            Hampton Cove Apartments
     56            1          05-21947     MSMC            Coral Beach Motel
     57            1           17783       CWCapital       Wesley Highland Terrace
     58            1           51260       GMACCM          Town Centre Plaza
     59            1           18086       CWCapital       Lincoln Gardens
     60            1           51083       GMACCM          High River Apartments
     61            2           50416       GMACCM          Shellbrook Apartments
     62            1          DBM24331     GACC            9650 Santa Monica Boulevard
     63            1          DBM24474     GACC            Habitat Soozee
     64            1           18143       CWCapital       Regency Square Shopping Center
     65            1           51574       GMACCM          Pavilion Medical Center
     66            1          DBM24374     GACC            Brentwood Village
     67            2          DBM24354     GACC            Wood Run Village Apartments
     68            1           18429       CWCapital       Sierra Suites AZ
     69            1          05-21323     MSMC            Quebec Square
     70            1          DBM24471     GACC            Providence
     71            1          05-20984     MSMC            Winter Haven MHC
     72            1          05-22372     MSMC            Holiday Inn Suites - Peachtree City
     73            1          DBM24284     GACC            Golden Triangle Storage
     74            2          DBM24352     GACC            Willowpark Apartments
     75            1           18781       CWCapital       TowneBank Building
     76            2           50143       GMACCM          Park Glen Apartments
     77            1          DBM24473     GACC            Roma, Pisa, Corsica
     78            1           17532       CWCapital       Serota Portfolio
    78.01                     17532-A                      Design Furniture
    78.02                     17532-C                      Keyspan
    78.03                     17532-B                      Daystar
     79            1          05-21500     MSMC            Walgreens - Plymouth
     80            1           18349       CWCapital       Quality Inn Tallahassee
     81            2           50711       GMACCM          Riverside North Apartments
     82            2          DBM24355     GACC            Winchester Run Apartments
     83            1          05-21249     MSMC            Sportsman Warehouse Fargo
     84            1           49626       GMACCM          CVS (Davenport)
     85            1           50777       GMACCM          Walgreens (Frisco)
     86            1           50178       GMACCM          Hobby Lobby and Office Depot
     87            1           18253       CWCapital       Oxnard Walgreen's
     88            1           50655       GMACCM          Country Club Village MHC
     89            2           18056       CWCapital       Greenwood Place
     90            1          DBM24480     GACC            Tropicana
     91            1           49447       GMACCM          Kenwood Center Building
     92            2           50992       GMACCM          Salem Manor Apartments
     93            1           51292       GMACCM          Walgreens (Colorado Springs)
     94            1           18576       CWCapital       Vista La Jolla
     95            1          DBM24472     GACC            Chateau Sera
     96            1          05-21295     MSMC            Quality Inn - Columbus
     97            2          DBM24477     GACC            Baywood Apartments
     98            1           18578       CWCapital       4141 Jutland
     99            1           18254       CWCapital       Channel Point Retail
     100           1          DBM23614     GACC            Kailua Trade Center
     101           1          05-22429     MSMC            Linden Self Storage
     102           1           50701       GMACCM          Ramsay Building
     103           1          05-22215     MSMC            ParMac Building
     104           2          DBM24288     GACC            Hampton Gardens Apartments
     105           2           50417       GMACCM          Montecito West Apartments
     106           2           50827       GMACCM          Parkway East Apartments
     107           1          DBM24478     GACC            Ellendale West
     108           1          DBM24351     GACC            American Storage VIII
     109           1           18185       CWCapital       Federal Express Distribution Facility
     110           1           49191       GMACCM          Howard Mall
     111           1           50652       GMACCM          Kelly Carlos Office Building
     112           1           49848       GMACCM          Village Green MHC
     113           1           49014       GMACCM          Rivershoals Annex Shopping Center
     114           1           18107       CWCapital       Rankin Self Storage
     115           1           50664       GMACCM          Iron Mountain Office
     116           1          04-18403     MSMC            229 Merrick Blvd.
     117           1            3062       CWCapital       IHOP - Newington CT
     118           1            3070       CWCapital       IHOP - Newington NH
     119           1            3068       CWCapital       IHOP - Decatur AL


FWP 5th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 5th


   CONTROL
   NUMBER                                  ADDRESS                                        CITY                    STATE
---------------------------------------------------------------------------------------------------------------------------------

      1       Various                                                            Various                 Various
    1.01      245 East Magnolia Boulevard                                        Burbank                 California
    1.02      1451 Gateway Boulevard                                             Fairfield               California
    1.03      2753 Eastland Center Drive                                         West Covina             California
    1.04      600 Santa Rosa Plaza                                               Santa Rosa              California
    1.05      8100 East Santa Ana Canyon Road                                    Anaheim                 California
    1.06      5849 Lone Tree Way                                                 Antioch                 California
    1.07      565 Fletcher Parkway                                               El Cajon                California
    1.08      2602 Somersville Road                                              Antioch                 California
    1.09      26732 Portola Parkway                                              Foothill Ranch          California
    1.10      1010 East Bidwell Street                                           Folsom                  California
    1.11      6505 East Southern Avenue                                          Mesa                    Arizona
    1.12      575 Saturn Boulevard                                               San Diego               California
    1.13      5517 Philadelphia Street                                           Chino                   California
    1.14      4265 South Grand Canyon Drive                                      Las Vegas               Nevada
    1.15      1305 Rancho Vista Boulevard                                        Palmdale                California
    1.16      4710 East Ray Road                                                 Phoenix                 Arizona
    1.17      13092 Harbor Boulevard                                             Garden Grove            California
    1.18      200 East Imperial Highway                                          Fullerton               California
    1.19      4700 Meadows Lane                                                  Las Vegas               Nevada
    1.20      201 Town Center West                                               Santa Maria             California
    1.21      1000 Shaw Avenue                                                   Clovis                  California
    1.22      1151 Sanguinetti Road                                              Sonora                  California
    1.23      4255 West Thunderbird Road                                         Phoenix                 Arizona
    1.24      1300 South Nellis Boulevard                                        Las Vegas               Nevada
    1.25      2994 North Alma School Road                                        Chandler                Arizona
    1.26      1755 Hilltop Drive                                                 Redding                 California
    1.27      6895 Sierra Center Parkway                                         Reno                    Nevada
    1.28      1675 Hillman Street                                                Tulare                  California
    1.29      3871 South Carson Street                                           Carson City             Nevada
    1.30      1275 West Henderson Avenue                                         Porterville             California
    1.31      3660 South 16th Avenue                                             Tucson                  Arizona
    1.32      6157 Northwest Loop 410                                            San Antonio             Texas
    1.33      1600 North H Street                                                Lompoc                  California
    1.34      437 North Orchard Avenue                                           Ukiah                   California
    1.35      1467 Country Club Drive                                            Madera                  California
      2       901, 1021 & 1051 East Cary Street                                  Richmond                Virginia
      3       9300 Cherry Hill Rd.                                               College Park            Maryland
      4       1855 Griffin Road                                                  Dania Beach             Florida
      5       301 West Bay Street and 520 West Forsyth Street                    Jacksonville            Florida
              Various                                                            Various                 Various
      6       4140 North Central Avenue                                          Phoenix                 Arizona
      7       7991 Capilano Drive                                                Memphis                 Tennessee
      8       401 West A Street                                                  San Diego               California
      9       124-158 Gaither Dr, 521-525 Fellowship Rd, 200 East Park Dr        Mount Laurel            New Jersey
     10       Various                                                            Springdale              Ohio
    10.01     55 Merchant Street                                                 Springdale              Ohio
    10.02     111 Merchant Street                                                Springdale              Ohio
    10.03     25 Merchant Street                                                 Springdale              Ohio
     11       2361 & 2381 Rosecrans Avenue                                       El Segundo              California
     12       250 Market Street                                                  Portsmouth              New Hampshire
     13       1401 Route 300                                                     Newburgh                New York
     14       150 Hershey Park Drive                                             Hershey                 Pennsylvania
     15       25300 Constitution                                                 Novi                    Michigan
     16       3800, 3838, 4000 N. Central Avenue                                 Phoenix                 Arizona
     17       1600 Sable Boulevard                                               Aurora                  Colorado
     18       5821 Richmond Highway                                              Alexandria              Virginia
     19       Various                                                            Various                 Various
    19.01     3020 W I-20                                                        Arlington               Texas
    19.02     164 South Street                                                   West Hartford           Connecticut
    19.03     6250 Bristol Pike                                                  Levittown               Pennsylvania
    19.04     11202 Antoine @ Beltway                                            Houston                 Texas
    19.05     2200 El Camino Real                                                Redwood City            California
    19.06     11716 Long Beach Blvd                                              Lynwood                 California
    19.07     4751 Old Seward Hwy                                                Anchorage               Alaska
    19.08     2880 S Hamilton Rd                                                 Columbus                Ohio
    19.09     425 S Marine Blvd                                                  Jacksonville            North Carolina
    19.10     8250 Highway 99                                                    Vancouver               Washington
    19.11     US 31 & Hanna Avenue                                               Indianapolis            Indiana
    19.12     2515 Rainier Ave S                                                 Seattle                 Washington
    19.13     1801 N 21st St                                                     Newark                  Ohio
    19.14     11811 SE 82nd                                                      Portland                Oregon
    19.15     26 K Street NE                                                     Washington              District of Columbia
    19.16     6403 MLK Jr Way S                                                  Seattle                 Washington
    19.17     802 W Columbia St                                                  Springfield             Ohio
    19.18     1650 East Cherry Street                                            Cottonwood              Arizona
    19.19     6525 E Washington St                                               Indianapolis            Indiana
     20       Various                                                            Various                 Various
    20.01     8501 Snouffer School Road                                          Gaithersburg            Maryland
    20.02     1501 South Capitol St SW                                           Washington              District of Columbia
    20.03     2560 Kathryn Lane                                                  Plano                   Texas
    20.04     24908 S Arizona Ave                                                Chandler                Arizona
    20.05     5404 West Waters Ave                                               Tampa                   Florida
    20.06     9416 Highway 5                                                     Douglasville            Georgia
    20.07     8901 Telegraph Rd                                                  Taylor                  Michigan
    20.08     240 N Frontage Road                                                Bolingbrook             Illinois
    20.09     1921 Riverway Drive                                                Lancaster               Ohio
     21       4320 El Camino Real                                                Los Altos               California
     22       Various                                                            Greensboro              North Carolina
    22.01     5856 Old Oak Ridge Road                                            Greensboro              North Carolina
    22.02     1-A Saint Croix Place                                              Greensboro              North Carolina
     23       4000 North Tuttle Avenue                                           Sarasota                Florida
     24       120 South Main Street                                              Greenville              South Carolina
     25       Various                                                            Various                 Various
    25.01     963 Fairmount Avenue                                               Lakewood                New York
    25.02     47 East Genesee Street                                             Auburn                  New York
    25.03     1070 Genesee Street                                                Buffalo                 New York
    25.04     153 Prospect Street                                                Attica                  New York
    25.05     41 Buffalo Road                                                    East Aurora             New York
    25.06     6616 Lincoln Avenue                                                Lockport                New York
    25.07     1717 Pine Avenue                                                   Niagara Falls           New York
    25.08     9062 Eerie Road                                                    Angola                  New York
    25.09     138 Elm Street                                                     Penn Yan                New York
    25.10     81 W. Main Street                                                  Gowanda                 New York
    25.11     114 North Main Street                                              North Syracuse          New York
    25.12     352 Driving Park Avenue                                            Rochester               New York
    25.13     476 William Street                                                 Buffalo                 New York
    25.14     654 Colvin Avenue                                                  Kenmore                 New York
    25.15     40 West Main Street                                                Springville             New York
    25.16     10 North Main Street                                               Wellsville              New York
    25.17     329 Port Allegany Road                                             Coudersport             Pennsylvania
     26       1555-1597 SW 53rd  street                                          Corvallis               Oregon
     27       Various                                                            Winston Salem           North Carolina
     28       Various                                                            Various                 Various
    28.01     1116 Boston Post Road                                              Guilford                Connecticut
    28.02     922 East King Avenue                                               Kingsville              Texas
    28.03     3328 Sherwood Way                                                  San Angelo              Texas
    28.04     370 Main Street South                                              Southbury               Connecticut
     29       Various                                                            Various                 Various
    29.01     1460 South Milwaukee Avenue                                        Libertyville            Illinois
    29.02     4305 East Platte Avenue                                            Colorado Springs        Colorado
    29.03     830 North Van Dyke Road                                            Bad Axe                 Michigan
    29.04     423 Merton Avenue                                                  Hartland                Wisconsin
     30       Various                                                            Various                 Various
    30.01     2270 Union Lake Road                                               Commerce Township       Michigan
    30.02     6011 Dexter Street                                                 Commerce City           Colorado
    30.03     100 East Highway 550                                               Bernalillo              New Mexico
    30.04     2845 West Cleveland Road                                           South Bend              Indiana
     31       22123 Solomon Boulevard                                            Novi                    Michigan
     32       4350 Jimmy Carter Boulevard                                        Norcross                Georgia
     33       1621 Barber Lane                                                   Milpitas                California
     34       633 Battery Street                                                 San Francisco           California
     35       205 West Bell Road                                                 Phoenix                 Arizona
     36       4105 N. 51st Avenue                                                Phoenix                 Arizona
     37       1415 Main Street                                                   Dunedin                 Florida
     38       2400 Trawood Drive                                                 El Paso                 Texas
     39       2780 Skypark Drive                                                 Torrance                California
     40       Various                                                            Various                 Pennsylvania
    40.01     1405 Williams Road                                                 York                    Pennsylvania
    40.02     3050 Hempland Road                                                 East Hempfield          Pennsylvania
     41       600-630 North Sepulveda Boulevard                                  El Segundo              California
     42       300 E-Business Way                                                 Sharonville             Ohio
     43       5404 East Cortland Boulevard                                       Flagstaff               Arizona
     44       5303 East Cortland Boulevard                                       Flagstaff               Arizona
     45       3030-3040 1/4 Shrine Place                                         Los Angeles             California
     46       5601 Southern Avenue                                               South Gate              California
     47       1000 Perimeter Road                                                Manchester              New Hampshire
     48       Various                                                            Avon Lake               Ohio
    48.01     445 Avon Belden Road and 32730 Walker Road                         Avon Lake               Ohio
    48.02     450 Avon Belden Road                                               Avon Lake               Ohio
    48.03     412 & 420 Avon Belden Road                                         Avon Lake               Ohio
     49       10300 South Western                                                Oklahoma City           Oklahoma
     50       999 Fortino Boulevard                                              Pueblo                  Colorado
     51       1005 Alice Drive                                                   Sumter                  South Carolina
     52       2501 South Providence Road                                         Columbia                Missouri
     53       Various                                                            Los Angeles             California
    53.01     1061-1071 Broxton Avenue                                           Los Angeles             California
    53.02     1071 Glendon Avenue                                                Los Angeles             California
    53.03     10924 Weyburn Avenue                                               Los Angeles             California
     54       5250 East Cortland Boulevard                                       Flagstaff               Arizona
     55       3526 Langrehr Road                                                 Baltimore               Maryland
     56       711 South Atlantic Avenue                                          Ormond Beach            Florida
     57       366 South Highland Street                                          Memphis                 Tennessee
     58       1185 Town Centre Drive                                             Eagan                   Minnesota
     59       2901 - 3000 West Busch Boulevard                                   Tampa                   Florida
     60       1900 Rice Mine Road                                                Tuscaloosa              Alabama
     61       901 Shellbrook Court                                               Raleigh                 North Carolina
     62       9650 Santa Monica Boulevard                                        Beverly Hills           California
     63       701-711 32nd Street                                                Los Angeles             California
     64       1715-1867 South Pueblo Blvd                                        Pueblo                  Colorado
     65       320 East Fontanero Street                                          Colorado Springs        Colorado
     66       11702, 11734 and 11735 Barrington Court & 134 and 141 South
              Barrington Avenue                                                  Los Angeles             California
     67       11501 Lochwood Drive                                               Yukon                   Oklahoma
     68       391 Fry Boulevard                                                  Sierra Vista            Arizona
     69       3700 Quebec Street, 7357 & 7507 E. 36th Avenue                     Denver                  Colorado
     70       2640, 2646 & 2658 Menlo Avenue                                     Los Angeles             California
     71       50 Charlotte Drive                                                 Winter Haven            Florida
     72       203 Newgate Road                                                   Peachtree City          Georgia
     73       20800 Golden Triangle Road                                         Santa Clarita           California
     74       6701 Northwest Maple                                               Lawton                  Oklahoma
     75       109 East Main Street                                               Norfolk                 Virginia
     76       7906 Allard Court                                                  Glen Burnie             Maryland
     77       3025, 3039 Shrine Place & 715 West 32nd Street                     Los Angeles             California
     78       Various                                                            East Farmingdale        New York
    78.01     1995 Broadhollow Road                                              East Farmingdale        New York
    78.02     125 Schmitt Boulevard                                              East Farmingdale        New York
    78.03     920 Conklin Street                                                 East Farmingdale        New York
     79       165 Samoset Street (SR 44)                                         Plymouth                Massachusetts
     80       2020 Apalachee Parkway                                             Tallahassee             Florida
     81       1587 Riverside Drive                                               South Bend              Indiana
     82       201 SE 89th Street                                                 Oklahoma City           Oklahoma
     83       4901 13th Avenue South                                             Fargo                   North Dakota
     84       7575 Osceola Polk Line Road                                        Davenport               Florida
     85       3030 Main Street                                                   Frisco                  Texas
     86       525 and 535 South 8th Street                                       Colorado Springs        Colorado
     87       2851 South Rose Avenue                                             Oxnard                  California
     88       2060 North Center Street                                           Mesa                    Arizona
     89       300 Greenwood Avenue                                               Clarksville             Tennessee
     90       1256 West 29th Street                                              Los Angeles             California
     91       17733-17823 Kenwood Trail                                          Lakeville               Minnesota
     92       124 Yorke Street                                                   Salem                   New Jersey
     93       7390 Rangewood Drive                                               Colorado Springs        Colorado
     94       4747 Morena Boulevard                                              San Diego               California
     95       2343 Scarff Street                                                 Los Angeles             California
     96       1325 Veterans Parkway                                              Columbus                Georgia
     97       57 Baywood Lane                                                    Yarmouth                Maine
     98       4141 Jutland Drive                                                 San Diego               California
     99       1611-1681 East Channel Islands Boulevard                           Oxnard                  California
     100      75-5706 Hanama Place                                               Kailua Kona             Hawaii
     101      1400 North 14th Street                                             Indianola               Iowa
     102      1608 13th Avenue South                                             Birmingham              Alabama
     103      11615 NE 116th Street                                              Kirkland                Washington
     104      13451 Philmont Avenue                                              Philadelphia            Pennsylvania
     105      1313 Hardimont Road                                                Raleigh                 North Carolina
     106      1817 Amberwood Drive                                               Birmingham              Alabama
     107      2633 Ellendale Avenue                                              Los Angeles             California
     108      2427 Texas Parkway                                                 Missouri City           Texas
     109      801 Fiber Optic Drive                                              Little Rock             Arkansas
     110      2331 Velp Avenue                                                   Howard                  Wisconsin
     111      11595 Kelly Road                                                   Fort Myers              Florida
     112      200 Village Green Drive                                            Princeton               West Virginia
     113      5595 - 5611 Riverdale Road                                         College Park            Georgia
     114      350 W. Rankin Road                                                 Houston                 Texas
     115      11835 Sam Roper Drive                                              Charlotte               North Carolina
     116      229-19 Merrick Blvd.                                               Springfield Gardens     New York
     117      3280 Berlin Turnpike                                               Newington               Connecticut
     118      2028 Woodbury Avenue                                               Newington               New Hampshire
     119      1428 Beltline Road SW                                              Decatur                 Alabama


FWP 6th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 6th


   CONTROL                                         NUMBER OF                                     CROSS
   NUMBER      ZIP CODE           COUNTY           PROPERTIES        PROPERTY TYPE        COLLATERALIZED (2)    RELATED GROUPS
----------------------------------------------------------------------------------------------------------------------------------

      1         Various   Various                      35      Anchored Retail
    1.01         91502    Los Angeles                          Anchored Retail
    1.02         94533    Solano                               Anchored Retail
    1.03         91791    Los Angeles                          Anchored Retail
    1.04         95401    Sonoma                               Anchored Retail
    1.05         92808    Orange                               Anchored Retail
    1.06         94531    Contra Costa                         Anchored Retail
    1.07         92020    San Diego                            Anchored Retail
    1.08         94509    Contra Costa                         Anchored Retail
    1.09         92610    Orange                               Anchored Retail
    1.10         95630    Sacramento                           Anchored Retail
    1.11         85206    Maricopa                             Anchored Retail
    1.12         92154    San Diego                            Anchored Retail
    1.13         91710    San Bernardino                       Anchored Retail
    1.14         89147    Clark                                Anchored Retail
    1.15         93551    Los Angeles                          Anchored Retail
    1.16         85044    Maricopa                             Anchored Retail
    1.17         92843    Orange                               Anchored Retail
    1.18         92835    Orange                               Anchored Retail
    1.19         89107    Clark                                Anchored Retail
    1.20         93458    Santa Barbara                        Anchored Retail
    1.21         93612    Fresno                               Anchored Retail
    1.22         95370    Tuolumne                             Anchored Retail
    1.23         85053    Maricopa                             Anchored Retail
    1.24         89104    Clark                                Anchored Retail
    1.25         85224    Maricopa                             Anchored Retail
    1.26         96002    Shasta                               Anchored Retail
    1.27         89511    Washoe                               Anchored Retail
    1.28         93274    Tulare                               Anchored Retail
    1.29         89701    Carson City                          Anchored Retail
    1.30         93257    Tulare                               Anchored Retail
    1.31         85713    Pima                                 Anchored Retail
    1.32         78238    Bexar                                Anchored Retail
    1.33         93436    Santa Barbara                        Anchored Retail
    1.34         95482    Mendocino                            Anchored Retail
    1.35         93638    Madera                               Anchored Retail
      2          23219    Richmond (City)              1       Office
      3          20740    Prince George                1       Multifamily
      4          33004    Broward                      1       Special Purpose Retail
      5          32202    Duval                        1       Office
                Various   Various                      2       Multifamily                      Group 1
      6          85012    Maricopa                     1       Multifamily                      Group 1             Yes - B
      7          38125    Shelby                       1       Multifamily                      Group 1             Yes - B
      8          92101    San Diego                    1       Office
      9          08054    Burlington                   1       Office
     10          45246    Hamilton                     3       Office
    10.01        45246    Hamilton                             Office
    10.02        45246    Hamilton                             Office
    10.03        45246    Hamilton                             Office
     11          90245    Los Angeles                  1       Office
     12          03801    Rockingham                   1       Hospitality
     13          12550    Orange                       1       Anchored Retail
     14          17033    Dauphin                      1       Anchored Retail
     15          48375    Oakland                      1       Multifamily
     16          85012    Maricopa                     1       Office
     17          80011    Adams                        1       Manufactured Housing                                 Yes - A
     18          22303    Fairfax                      1       Hospitality
     19         Various   Various                      19      Self Storage
    19.01        75052    Tarrant                              Self Storage
    19.02        06110    Hartford                             Self Storage
    19.03        19057    Bucks                                Self Storage
    19.04        77066    Harris                               Self Storage
    19.05        94063    San Mateo                            Self Storage
    19.06        90262    Los Angeles                          Self Storage
    19.07        99503    Anchorage                            Self Storage
    19.08        43232    Franklin                             Self Storage
    19.09        28540    Onslow                               Self Storage
    19.10        98665    Clark                                Self Storage
    19.11        46227    Marion                               Self Storage
    19.12        98144    King                                 Self Storage
    19.13        43055    Licking                              Self Storage
    19.14        97266    Clackamas                            Self Storage
    19.15        20002    District of Columbia                 Self Storage
    19.16        98118    King                                 Self Storage
    19.17        45504    Clark                                Self Storage
    19.18        86326    Yavapai                              Self Storage
    19.19        46219    Marion                               Self Storage
     20         Various   Various                      9       Self Storage
    20.01        20879    Montgomery                           Self Storage
    20.02        20003    District of Columbia                 Self Storage
    20.03        75025    Collin                               Self Storage
    20.04        85248    Maricopa                             Self Storage
    20.05        33634    Hillsborough                         Self Storage
    20.06        30135    Douglas                              Self Storage
    20.07        48180    Wayne                                Self Storage
    20.08        60440    Will                                 Self Storage
    20.09        43130    Fairfield                            Self Storage
     21          94022    Santa Clara                  1       Hospitality
     22          27410    Guilford                     2       Multifamily                                          Yes - D
    22.01        27410    Guilford                             Multifamily
    22.02        27410    Guilford                             Multifamily
     23          34234    Sarasota                     1       Manufactured Housing                                 Yes - A
     24          29601    Greenville                   1       Hospitality
     25         Various   Various                      17      Anchored Retail
    25.01        14701    Chautauqua                           Anchored Retail
    25.02        13021    Cayuga                               Anchored Retail
    25.03        14211    Erie                                 Anchored Retail
    25.04        14011    Genesee                              Anchored Retail
    25.05        10452    Erie                                 Anchored Retail
    25.06        14094    Niagara                              Anchored Retail
    25.07        14301    Niagara                              Anchored Retail
    25.08        14006    Erie                                 Anchored Retail
    25.09        14527    Yates                                Anchored Retail
    25.10        14070    Cattaraugus                          Anchored Retail
    25.11        13212    Onondaga                             Anchored Retail
    25.12        14613    Monroe                               Anchored Retail
    25.13        14206    Erie                                 Anchored Retail
    25.14        14217    Erie                                 Anchored Retail
    25.15        14141    Erie                                 Anchored Retail
    25.16        14895    Allegany                             Anchored Retail
    25.17        16915    Potter                               Anchored Retail
     26          97333    Benton                       1       Anchored Retail
     27          27105    Forsyth                      1       Industrial/Warehouse
     28         Various   Various                      4       Anchored Retail                                      Yes - C
    28.01        06437    New Haven                            Anchored Retail
    28.02        78363    Kleberg                              Anchored Retail
    28.03        76901    Tom Green                            Anchored Retail
    28.04        06488    New Haven                            Anchored Retail
     29         Various   Various                      4       Anchored Retail                                      Yes - C
    29.01        60048    Lake                                 Anchored Retail
    29.02        80915    El Paso                              Anchored Retail
    29.03        48413    Huron                                Anchored Retail
    29.04        53029    Waukesha                             Anchored Retail
     30         Various   Various                      4       Anchored Retail                                      Yes - C
    30.01        48382    Oakland                              Anchored Retail
    30.02        80022    Adams                                Anchored Retail
    30.03        87004    Sandoval                             Anchored Retail
    30.04        46628    St. Joseph                           Anchored Retail
     31          48375    Oakland                      1       Multifamily
     32          30093    Gwinnett                     1       Multifamily                                          Yes - D
     33          95035    Santa Clara                  1       Industrial/Warehouse
     34          94111    San Francisco                1       Office
     35          85023    Maricopa                     1       Manufactured Housing                                 Yes - A
     36          85031    Maricopa                     1       Anchored Retail
     37          34698    Pinellas                     1       Manufactured Housing                                 Yes - A
     38          79936    El Paso                      1       Office
     39          90505    Los Angeles                  1       Office
     40         Various   Various                      2       Office
    40.01        17402    Lancaster                            Office
    40.02        17601    York                                 Office
     41          90245    Los Angeles                  1       Unanchored Retail
     42          45241    Hamilton                     1       Office                                               Yes - H
     43          86004    Coconino                     1       Multifamily                                          Yes - F
     44          86004    Coconino                     1       Multifamily                                          Yes - F
     45          90007    Los Angeles                  1       Multifamily                                          Yes - E
     46          90280    Los Angeles                  1       Self Storage
     47          03103    Hillsborough                 1       Hospitality
     48          44012    Lorain                       3       Mixed Use
    48.01        44012    Lorain                               Mixed Use
    48.02        44012    Lorain                               Office
    48.03        44012    Lorain                               Office
     49          73139    Cleveland                    1       Multifamily                      Group 2             Yes - G
     50          81008    Pueblo                       1       Manufactured Housing                                 Yes - A
     51          29150    Sumter                       1       Multifamily
     52          65203    Boone                        1       Multifamily
     53          90024    Los Angeles                  3       Unanchored Retail                                    Yes - I
    53.01        90024    Los Angeles                          Unanchored Retail
    53.02        90024    Los Angeles                          Unanchored Retail
    53.03        90024    Los Angeles                          Unanchored Retail
     54          86004    Coconino                     1       Multifamily                                          Yes - F
     55          21244    Baltimore                    1       Multifamily
     56          32176    Volusia                      1       Hospitality
     57          38111    Shelby                       1       Multifamily
     58          55123    Dakota                       1       Office
     59          33618    Hillsborough                 1       Office
     60          35406    Tuscaloosa                   1       Multifamily
     61          27609    Wake                         1       Multifamily                                          Yes - J
     62          90210    Los Angeles                  1       Unanchored Retail
     63          90007    Los Angeles                  1       Multifamily                                          Yes - E
     64          81005    Pueblo                       1       Anchored Retail
     65          80907    El Paso                      1       Office
     66          90049    Los Angeles                  1       Unanchored Retail                                    Yes - I
     67          73099    Canadian                     1       Multifamily                      Group 2             Yes - G
     68          85635    Cochise                      1       Hospitality
     69          80207    Denver                       1       Anchored Retail
     70          90007    Los Angeles                  1       Multifamily                                          Yes - E
     71          33880    Polk                         1       Manufactured Housing
     72          30269    Fayette                      1       Hospitality
     73          91530    Los Angeles                  1       Self Storage
     74          73505    Comanche                     1       Multifamily                      Group 2             Yes - G
     75          23510    Norfolk City                 1       Office
     76          21061    Anne Arundel                 1       Multifamily
     77          90007    Los Angeles                  1       Multifamily                                          Yes - E
     78         Various   Suffolk                      3       Industrial/Warehouse
    78.01        11735    Suffolk                              Industrial/Warehouse
    78.02        11735    Suffolk                              Industrial/Warehouse
    78.03        11735    Suffolk                              Industrial/Warehouse
     79          02360    Plymouth                     1       Anchored Retail
     80          32301    Leon                         1       Hospitality
     81          44616    St. Joseph                   1       Multifamily
     82          73149    Oklahoma                     1       Multifamily                      Group 2             Yes - G
     83          58103    Cass                         1       Anchored Retail
     84          33896    Osceola                      1       Anchored Retail
     85          75034    Denton                       1       Anchored Retail
     86          80905    El Paso                      1       Anchored Retail
     87          93033    Ventura                      1       Unanchored Retail                                    Yes - K
     88          85201    Maricopa                     1       Manufactured Housing
     89          37040    Montgomery                   1       Multifamily
     90          90007    Los Angeles                  1       Multifamily                                          Yes - E
     91          55044    Dakota                       1       Unanchored Retail                                    Yes - H
     92          08079    Salem                        1       Multifamily
     93          80918    El Paso                      1       Anchored Retail
     94          92117    San Diego                    1       Office                                               Yes - L
     95          90007    Los Angeles                  1       Multifamily                                          Yes - E
     96          31901    Muscogee                     1       Hospitality
     97          04096    Cumberland                   1       Multifamily
     98          92117    San Diego                    1       Office                                               Yes - L
     99          93033    Ventura                      1       Unanchored Retail                                    Yes - K
     100         96740    Hawaii                       1       Office
     101         50125    Warren                       1       Self Storage
     102         35205    Jefferson                    1       Office
     103         98034    King                         1       Industrial/Warehouse
     104         19116    Philadelphia                 1       Multifamily
     105         27609    Wake                         1       Multifamily                                          Yes - J
     106         35215    Jefferson                    1       Multifamily
     107         90007    Los Angeles                  1       Multifamily                                          Yes - E
     108         77489    Fort Bend                    1       Self Storage
     109         72117    Pulaski                      1       Industrial/Warehouse
     110         54303    Brown                        1       Unanchored Retail
     111         33908    Lee                          1       Office
     112         24740    Mercer                       1       Manufactured Housing
     113         30349    Clayton                      1       Unanchored Retail
     114         77090    Harris                       1       Self Storage
     115         28269    Mecklenburg                  1       Office
     116         11413    Queens                       1       Unanchored Retail
     117         06111    Hartford                     1       Unanchored Retail                                    Yes - M
     118         03801    Rockingham                   1       Unanchored Retail                                    Yes - M
     119         35601    Morgan                       1       Unanchored Retail                                    Yes - M


FWP 7th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 7th


                                                     % OF
                                                  AGGREGATE        CUMULATIVE % OF       % OF         % OF
   CONTROL        ORIGINAL         CURRENT       INITIAL POOL     AGGREGATE INITIAL      LOAN         LOAN         INTEREST
   NUMBER        BALANCE ($)     BALANCE ($)       BALANCE          POOL BALANCE        GROUP 1     GROUP 2      RATE % (13)
--------------------------------------------------------------------------------------------------------------------------------

      1            106,275,000     106,275,000            6.26%                 6.26%       7.58%                       5.21100
    1.01
    1.02
    1.03
    1.04
    1.05
    1.06
    1.07
    1.08
    1.09
    1.10
    1.11
    1.12
    1.13
    1.14
    1.15
    1.16
    1.17
    1.18
    1.19
    1.20
    1.21
    1.22
    1.23
    1.24
    1.25
    1.26
    1.27
    1.28
    1.29
    1.30
    1.31
    1.32
    1.33
    1.34
    1.35
      2            100,000,000     100,000,000            5.89%                12.15%       7.14%                       5.22000
      3             93,000,000      93,000,000            5.48%                17.63%                   31.41%          5.42000
      4             92,500,000      92,500,000            5.45%                23.08%       6.60%                       5.92722
      5             76,000,000      75,933,816            4.47%                27.55%       5.42%                       5.81000
                    67,625,000      67,625,000            3.98%                                                         5.76800
      6             39,500,000      39,500,000            2.33%                29.88%       2.82%                       5.76800
      7             28,125,000      28,125,000            1.66%                31.54%       2.01%                       5.76800
      8             65,000,000      65,000,000            3.83%                35.37%       4.64%                       5.28050
      9             52,150,000      52,150,000            3.07%                38.44%       3.72%                       5.76000
     10             51,479,500      51,479,500            3.03%                41.47%       3.67%                       5.85100
    10.01
    10.02
    10.03
     11             40,500,000      40,500,000            2.39%                43.86%       2.89%                       5.28400
     12             32,000,000      32,000,000            1.89%                45.74%       2.28%                       5.64800
     13             31,600,000      31,600,000            1.86%                47.61%       2.26%                       5.15500
     14             31,000,000      30,833,371            1.82%                49.42%       2.20%                       5.15035
     15             28,150,000      28,090,907            1.65%                51.08%       2.00%                       5.37000
     16             27,500,000      27,500,000            1.62%                52.70%       1.96%                       5.57720
     17             27,200,000      27,200,000            1.60%                54.30%                    9.19%          5.29000
     18             25,000,000      25,000,000            1.47%                55.77%       1.78%                       5.82000
     19             24,130,126      23,985,414            1.41%                57.19%       1.71%                       5.47000
    19.01
    19.02
    19.03
    19.04
    19.05
    19.06
    19.07
    19.08
    19.09
    19.10
    19.11
    19.12
    19.13
    19.14
    19.15
    19.16
    19.17
    19.18
    19.19
     20             22,682,607      22,546,576            1.33%                58.51%       1.61%                       5.47000
    20.01
    20.02
    20.03
    20.04
    20.05
    20.06
    20.07
    20.08
    20.09
     21             22,500,000      22,287,785            1.31%                59.83%       1.59%                       6.09000
     22             22,000,000      22,000,000            1.30%                61.12%                    7.43%          5.04500
    22.01
    22.02
     23             20,200,000      20,200,000            1.19%                62.31%                    6.82%          5.29000
     24             20,000,000      19,982,673            1.18%                63.49%       1.43%                       5.83000
     25             24,300,000      19,090,567            1.12%                64.62%       1.36%                       6.60000
    25.01
    25.02
    25.03
    25.04
    25.05
    25.06
    25.07
    25.08
    25.09
    25.10
    25.11
    25.12
    25.13
    25.14
    25.15
    25.16
    25.17
     26             18,500,000      18,500,000            1.09%                65.70%       1.32%                       5.32200
     27             18,400,000      18,400,000            1.08%                66.79%       1.31%                       5.13000
     28             17,780,000      17,780,000            1.05%                67.84%       1.27%                       5.08000
    28.01
    28.02
    28.03
    28.04
     29             17,410,000      17,410,000            1.03%                68.86%       1.24%                       5.08000
    29.01
    29.02
    29.03
    29.04
     30             16,440,000      16,440,000            0.97%                69.83%       1.17%                       5.08000
    30.01
    30.02
    30.03
    30.04
     31             15,500,000      15,500,000            0.91%                70.74%                    5.23%          5.33000
     32             14,200,000      14,200,000            0.84%                71.58%       1.01%                       4.96000
     33             14,200,000      14,200,000            0.84%                72.42%       1.01%                       5.70000
     34             14,000,000      14,000,000            0.82%                73.24%       1.00%                       5.32700
     35             12,600,000      12,600,000            0.74%                73.98%       0.90%                       5.29000
     36             11,500,000      11,500,000            0.68%                74.66%       0.82%                       5.70000
     37             11,500,000      11,500,000            0.68%                75.34%       0.82%                       5.27000
     38             11,250,000      11,226,029            0.66%                76.00%       0.80%                       5.30000
     39             11,000,000      11,000,000            0.65%                76.65%       0.78%                       5.05800
     40             10,640,000      10,607,732            0.62%                77.27%       0.76%                       5.44000
    40.01
    40.02
     41             10,512,000      10,512,000            0.62%                77.89%       0.75%                       5.04000
     42             10,500,000      10,500,000            0.62%                78.51%       0.75%                       5.47000
     43             10,500,000      10,500,000            0.62%                79.13%                    3.55%          5.36000
     44             10,300,000      10,300,000            0.61%                79.74%                    3.48%          5.36000
     45              9,885,365       9,885,365            0.58%                80.32%                    3.34%          5.63000
     46              9,200,000       9,191,644            0.54%                80.86%       0.66%                       5.64500
     47              8,900,000       8,874,362            0.52%                81.38%       0.63%                       5.68000
     48              8,880,000       8,871,512            0.52%                81.91%       0.63%                       5.44000
    48.01
    48.02
    48.03
     49              8,060,000       8,060,000            0.47%                82.38%                    2.72%          5.53900
     50              7,800,000       7,800,000            0.46%                82.84%       0.56%                       5.32000
     51              7,634,000       7,634,000            0.45%                83.29%                    2.58%          5.57100
     52              7,600,000       7,593,500            0.45%                83.74%                    2.56%          5.88000
     53              7,550,000       7,550,000            0.44%                84.18%       0.54%                       5.51500
    53.01
    53.02
    53.03
     54              7,400,000       7,400,000            0.44%                84.62%                    2.50%          5.31000
     55              7,200,000       7,200,000            0.42%                85.04%                    2.43%          5.68200
     56              6,800,000       6,780,043            0.40%                85.44%       0.48%                       5.57000
     57              6,550,000       6,529,306            0.38%                85.83%       0.47%                       5.25600
     58              6,515,000       6,515,000            0.38%                86.21%       0.46%                       5.59000
     59              6,400,000       6,400,000            0.38%                86.59%       0.46%                       5.45400
     60              6,200,000       6,200,000            0.37%                86.95%       0.44%                       5.38600
     61              6,150,000       6,150,000            0.36%                87.32%                    2.08%          5.41000
     62              6,100,000       6,100,000            0.36%                87.67%       0.44%                       5.47000
     63              6,049,495       6,049,495            0.36%                88.03%       0.43%                       5.63000
     64              6,000,000       6,000,000            0.35%                88.38%       0.43%                       5.40600
     65              5,940,000       5,940,000            0.35%                88.73%       0.42%                       5.70000
     66              5,700,000       5,700,000            0.34%                89.07%       0.41%                       5.19000
     67              5,600,000       5,600,000            0.33%                89.40%                    1.89%          5.53900
     68              5,600,000       5,575,549            0.33%                89.73%       0.40%                       5.52800
     69              5,575,000       5,562,790            0.33%                90.06%       0.40%                       5.17000
     70              5,536,425       5,536,425            0.33%                90.38%       0.40%                       5.63000
     71              5,400,000       5,400,000            0.32%                90.70%       0.39%                       5.07000
     72              5,250,000       5,239,759            0.31%                91.01%       0.37%                       5.71000
     73              5,200,000       5,200,000            0.31%                91.32%       0.37%                       5.69400
     74              5,040,000       5,040,000            0.30%                91.61%                    1.70%          5.53900
     75              5,000,000       5,000,000            0.29%                91.91%       0.36%                       5.54400
     76              4,900,000       4,900,000            0.29%                92.20%                    1.65%          5.39000
     77              4,625,151       4,625,151            0.27%                92.47%       0.33%                       5.63000
     78              4,600,000       4,600,000            0.27%                92.74%       0.33%                       5.48700
    78.01
    78.02
    78.03
     79              4,600,000       4,589,604            0.27%                93.01%       0.33%                       5.02000
     80              4,575,000       4,556,260            0.27%                93.28%       0.33%                       5.89000
     81              4,560,000       4,560,000            0.27%                93.55%                    1.54%          5.23000
     82              4,535,000       4,535,000            0.27%                93.81%                    1.53%          5.53900
     83              4,500,000       4,500,000            0.27%                94.08%       0.32%                       4.95000
     84              4,450,000       4,450,000            0.26%                94.34%       0.32%                       5.16000
     85              4,329,000       4,329,000            0.26%                94.60%       0.31%                       5.44000
     86              4,300,000       4,296,100            0.25%                94.85%       0.31%                       5.65000
     87              4,225,000       4,225,000            0.25%                95.10%       0.30%                       5.03200
     88              4,200,000       4,179,702            0.25%                95.34%       0.30%                       5.53000
     89              4,200,000       4,178,877            0.25%                95.59%                    1.41%          5.52900
     90              3,806,391       3,806,391            0.22%                95.81%       0.27%                       5.63000
     91              3,770,000       3,770,000            0.22%                96.04%       0.27%                       5.55000
     92              3,700,000       3,692,066            0.22%                96.25%                    1.25%          5.27000
     93              3,679,000       3,679,000            0.22%                96.47%       0.26%                       5.54000
     94              3,600,000       3,600,000            0.21%                96.68%       0.26%                       5.01500
     95              3,548,337       3,548,337            0.21%                96.89%       0.25%                       5.63000
     96              3,500,000       3,485,510            0.21%                97.10%       0.25%                       5.83000
     97              3,440,000       3,440,000            0.20%                97.30%                    1.16%          5.62400
     98              3,300,000       3,300,000            0.19%                97.49%       0.24%                       5.01500
     99              3,175,000       3,175,000            0.19%                97.68%       0.23%                       5.07200
     100             3,150,000       3,150,000            0.19%                97.87%       0.22%                       5.69000
     101             2,880,000       2,867,121            0.17%                98.04%       0.20%                       5.46000
     102             2,800,000       2,800,000            0.16%                98.20%       0.20%                       5.17000
     103             2,800,000       2,794,185            0.16%                98.37%       0.20%                       5.42000
     104             2,600,000       2,600,000            0.15%                98.52%                    0.88%          5.29000
     105             2,550,000       2,550,000            0.15%                98.67%                    0.86%          5.41000
     106             2,400,000       2,395,079            0.14%                98.81%                    0.81%          5.48000
     107             2,185,170       2,185,170            0.13%                98.94%       0.16%                       5.63000
     108             2,100,000       2,100,000            0.12%                99.06%       0.15%                       6.10000
     109             1,950,000       1,950,000            0.11%                99.18%       0.14%                       5.49800
     110             1,850,000       1,848,455            0.11%                99.29%       0.13%                       5.97000
     111             1,682,000       1,677,155            0.10%                99.39%       0.12%                       5.68000
     112             1,650,000       1,650,000            0.10%                99.48%       0.12%                       5.38000
     113             1,537,500       1,533,138            0.09%                99.57%       0.11%                       5.77000
     114             1,400,000       1,397,216            0.08%                99.66%       0.10%                       5.62100
     115             1,350,000       1,346,111            0.08%                99.73%       0.10%                       5.68000
     116             1,300,000       1,283,455            0.08%                99.81%       0.09%                       5.49000
     117             1,151,681       1,132,430            0.07%                99.88%       0.08%                       8.25000
     118             1,104,305       1,084,841            0.06%                99.94%       0.08%                       8.25000
     119             1,022,543       1,005,767            0.06%               100.00%       0.07%                       8.25000


FWP 8th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 8th


   CONTROL
   NUMBER       ADMIN FEE % (3)     ACCRUAL TYPE                   AMORTIZATION TYPE                   NOTE DATE
-------------------------------------------------------------------------------------------------------------------

      1             0.02105          Actual/360    Interest Only                                     9/30/2005
    1.01
    1.02
    1.03
    1.04
    1.05
    1.06
    1.07
    1.08
    1.09
    1.10
    1.11
    1.12
    1.13
    1.14
    1.15
    1.16
    1.17
    1.18
    1.19
    1.20
    1.21
    1.22
    1.23
    1.24
    1.25
    1.26
    1.27
    1.28
    1.29
    1.30
    1.31
    1.32
    1.33
    1.34
    1.35
      2             0.03105          Actual/360    Interest Only/ARD                                 12/14/2005
      3             0.03105          Actual/360    Interest Only                                     8/31/2005
      4             0.02105          Actual/360    Interest Only, then Amortizing Balloon            6/30/2005
      5             0.10105          Actual/360    Amortizing Balloon                                11/17/2005
                    0.00000          Actual/360    Interest Only, then Amortizing Balloon            11/30/2005
      6             0.02105          Actual/360    Interest Only, then Amortizing Balloon            11/30/2005
      7             0.02105          Actual/360    Interest Only, then Amortizing Balloon            11/30/2005
      8             0.02105          Actual/360    Interest Only                                     9/7/2005
      9             0.10105          Actual/360    Interest Only, then Amortizing Balloon            10/14/2005
     10             0.02105          Actual/360    Interest Only, then Amortizing Balloon            12/9/2005
    10.01
    10.02
    10.03
     11             0.03105          Actual/360    Interest Only, then Amortizing Balloon            10/17/2005
     12             0.04105          Actual/360    Interest Only, then Amortizing Balloon            11/30/2005
     13             0.04105          Actual/360    Interest Only, then Amortizing Balloon            8/8/2005
     14             0.03105          Actual/360    Amortizing Balloon                                7/28/2005
     15             0.03105          Actual/360    Amortizing Balloon                                10/21/2005
     16             0.04105          Actual/360    Interest Only                                     8/18/2005
     17             0.10105          Actual/360    Interest Only, then Amortizing Balloon            12/1/2005
     18             0.04905          Actual/360    Interest Only, then Amortizing Balloon            10/18/2005
     19             0.03105          Actual/360    Amortizing Balloon                                8/17/2005
    19.01
    19.02
    19.03
    19.04
    19.05
    19.06
    19.07
    19.08
    19.09
    19.10
    19.11
    19.12
    19.13
    19.14
    19.15
    19.16
    19.17
    19.18
    19.19
     20             0.03105          Actual/360    Amortizing Balloon                                8/17/2005
    20.01
    20.02
    20.03
    20.04
    20.05
    20.06
    20.07
    20.08
    20.09
     21             0.04805          Actual/360    Amortizing Balloon                                5/11/2005
     22             0.02105          Actual/360    Interest Only, then Amortizing Balloon            8/12/2005
    22.01
    22.02
     23             0.10105          Actual/360    Interest Only, then Amortizing Balloon            12/1/2005
     24             0.02105          Actual/360    Amortizing Balloon                                11/2/2005
     25             0.04105            30/360      Fully Amortizing                                  12/14/1998
    25.01
    25.02
    25.03
    25.04
    25.05
    25.06
    25.07
    25.08
    25.09
    25.10
    25.11
    25.12
    25.13
    25.14
    25.15
    25.16
    25.17
     26             0.03105          Actual/360    Interest Only, then Amortizing Balloon            9/30/2005
     27             0.10105          Actual/360    Interest Only, then Amortizing Balloon            8/26/2005
     28             0.10105          Actual/360    Interest Only, then Amortizing Balloon            12/2/2005
    28.01
    28.02
    28.03
    28.04
     29             0.10105          Actual/360    Interest Only, then Amortizing Balloon            12/2/2005
    29.01
    29.02
    29.03
    29.04
     30             0.10105          Actual/360    Interest Only, then Amortizing Balloon            12/2/2005
    30.01
    30.02
    30.03
    30.04
     31             0.07105          Actual/360    Interest Only, then Amortizing Balloon            11/1/2005
     32             0.02105          Actual/360    Interest Only, then Amortizing Balloon            6/30/2005
     33             0.10105          Actual/360    Interest Only, then Amortizing Balloon            10/31/2005
     34             0.04105          Actual/360    Interest Only, then Amortizing Balloon            9/28/2005
     35             0.10105          Actual/360    Interest Only, then Amortizing Balloon            12/1/2005
     36             0.04105          Actual/360    Interest Only, then Amortizing Balloon            8/30/2005
     37             0.10105          Actual/360    Interest Only, then Amortizing Balloon            12/1/2005
     38             0.10105          Actual/360    Amortizing Balloon                                10/7/2005
     39             0.04105          Actual/360    Interest Only, then Amortizing Balloon            8/16/2005
     40             0.03105          Actual/360    Amortizing Balloon                                9/30/2005
    40.01
    40.02
     41             0.10105          Actual/360    Interest Only, then Amortizing Balloon            10/3/2005
     42             0.10105          Actual/360    Interest Only, then Amortizing Balloon            10/12/2005
     43             0.10105          Actual/360    Interest Only                                     9/29/2005
     44             0.10105          Actual/360    Interest Only                                     9/29/2005
     45             0.02105          Actual/360    Interest Only, then Amortizing Balloon            11/1/2005
     46             0.02105          Actual/360    Amortizing Balloon                                12/1/2005
     47             0.07915          Actual/360    Amortizing Balloon                                11/1/2005
     48             0.02105          Actual/360    Amortizing Balloon                                11/17/2005
    48.01
    48.02
    48.03
     49             0.02105          Actual/360    Interest Only, then Amortizing Balloon            10/25/2005
     50             0.10105          Actual/360    Interest Only, then Amortizing Balloon            12/1/2005
     51             0.06105          Actual/360    Interest Only, then Amortizing Balloon            11/4/2005
     52             0.10105          Actual/360    Amortizing Balloon                                11/22/2005
     53             0.08105          Actual/360    Interest Only                                     11/14/2005
    53.01
    53.02
    53.03
     54             0.10105          Actual/360    Interest Only                                     9/29/2005
     55             0.02105          Actual/360    Interest Only, then Amortizing Balloon            11/14/2005
     56             0.03105          Actual/360    Amortizing Balloon                                10/7/2005
     57             0.06105          Actual/360    Amortizing Balloon                                9/29/2005
     58             0.10105          Actual/360    Interest Only, then Amortizing Balloon            10/28/2005
     59             0.06105          Actual/360    Interest Only, then Amortizing Balloon            8/26/2005
     60             0.10105          Actual/360    Interest Only                                     9/30/2005
     61             0.10105          Actual/360    Interest Only                                     10/31/2005
     62             0.02105          Actual/360    Interest Only, then Amortizing Balloon            10/7/2005
     63             0.02105          Actual/360    Interest Only, then Amortizing Balloon            10/31/2005
     64             0.06105          Actual/360    Interest Only, then Amortizing Balloon            8/29/2005
     65             0.10105          Actual/360    Interest Only, then Amortizing Balloon            11/4/2005
     66             0.08105          Actual/360    Interest Only                                     11/3/2005
     67             0.02105          Actual/360    Interest Only, then Amortizing Balloon            10/25/2005
     68             0.06105          Actual/360    Amortizing Balloon                                9/22/2005
     69             0.03105          Actual/360    Amortizing Balloon                                10/21/2005
     70             0.02105          Actual/360    Interest Only, then Amortizing Balloon            10/31/2005
     71             0.03105          Actual/360    Interest Only, then Amortizing Balloon            10/12/2005
     72             0.03105          Actual/360    Amortizing Balloon                                10/13/2005
     73             0.02105          Actual/360    Interest Only, then Amortizing Balloon            11/16/2005
     74             0.02105          Actual/360    Interest Only, then Amortizing Balloon            10/25/2005
     75             0.06105          Actual/360    Interest Only, then Amortizing Balloon/ARD        11/22/2005
     76             0.10105          Actual/360    Interest Only, then Amortizing Balloon            10/21/2005
     77             0.02105          Actual/360    Interest Only, then Amortizing Balloon            10/31/2005
     78             0.06105          Actual/360    Interest Only, then Amortizing Balloon            10/12/2005
    78.01
    78.02
    78.03
     79             0.03105          Actual/360    Amortizing Balloon                                10/3/2005
     80             0.06105          Actual/360    Amortizing Balloon                                9/30/2005
     81             0.10105          Actual/360    Interest Only, then Amortizing Balloon            9/26/2005
     82             0.02105          Actual/360    Interest Only, then Amortizing Balloon            10/25/2005
     83             0.03105          Actual/360    Interest Only/ARD                                 9/13/2005
     84             0.10105          Actual/360    Interest Only, then Amortizing Balloon            11/10/2005
     85             0.10105          Actual/360    Interest Only, then Amortizing Balloon            10/12/2005
     86             0.10105          Actual/360    Amortizing Balloon                                11/30/2005
     87             0.06105          Actual/360    Interest Only, then Amortizing Balloon            9/1/2005
     88             0.10105          Actual/360    Amortizing Balloon                                11/1/2005
     89             0.06105          Actual/360    Amortizing Balloon                                7/22/2005
     90             0.02105          Actual/360    Interest Only, then Amortizing Balloon            10/31/2005
     91             0.10105          Actual/360    Interest Only, then Amortizing Balloon            10/12/2005
     92             0.10105          Actual/360    Amortizing Balloon                                11/1/2005
     93             0.10105          Actual/360    Interest Only, then Amortizing Balloon            11/21/2005
     94             0.06105          Actual/360    Interest Only, then Amortizing Balloon            9/30/2005
     95             0.02105          Actual/360    Interest Only, then Amortizing Balloon            10/31/2005
     96             0.03105          Actual/360    Amortizing Balloon                                9/22/2005
     97             0.02105          Actual/360    Amortizing Balloon                                12/8/2005
     98             0.06105          Actual/360    Interest Only, then Amortizing Balloon            10/4/2005
     99             0.06105          Actual/360    Interest Only, then Amortizing Balloon            9/1/2005
     100            0.02105          Actual/360    Interest Only, then Amortizing Balloon            12/21/2005
     101            0.13105          Actual/360    Amortizing Balloon                                10/17/2005
     102            0.10105          Actual/360    Interest Only, then Amortizing Balloon            10/28/2005
     103            0.13105          Actual/360    Amortizing Balloon                                10/13/2005
     104            0.02105          Actual/360    Interest Only, then Amortizing Balloon            9/29/2005
     105            0.10105          Actual/360    Interest Only                                     10/31/2005
     106            0.10105          Actual/360    Amortizing Balloon                                10/6/2005
     107            0.02105          Actual/360    Interest Only, then Amortizing Balloon            10/31/2005
     108            0.02105          Actual/360    Interest Only, then Amortizing Balloon            10/24/2005
     109            0.06105          Actual/360    Interest Only/ARD                                 10/28/2005
     110            0.10105          Actual/360    Amortizing Balloon                                11/2/2005
     111            0.10105          Actual/360    Amortizing Balloon                                10/6/2005
     112            0.10105          Actual/360    Amortizing Balloon                                12/8/2005
     113            0.10105          Actual/360    Amortizing Balloon                                10/14/2005
     114            0.06105          Actual/360    Amortizing Balloon                                10/14/2005
     115            0.10105          Actual/360    Amortizing Balloon                                10/14/2005
     116            0.03105          Actual/360    Amortizing Balloon                                12/30/2004
     117            0.06105            30/360      Fully Amortizing with Graduated P&I Payment       6/8/2001
     118            0.06105            30/360      Fully Amortizing with Graduated P&I Payment       7/12/2001
     119            0.06105            30/360      Fully Amortizing with Graduated P&I Payment       6/8/2001


FWP 9th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 9th


                                      ORIGINAL          REMAINING                       ORIGINAL      REMAINING       ORIGINAL
   CONTROL      FIRST PAYMENT      INTEREST ONLY      INTEREST ONLY                     TERM TO        TERM TO      AMORTIZATION
   NUMBER            DATE         PERIOD (11) (12)  PERIOD (11) (12)    SEASONING       MATURITY      MATURITY          TERM
-----------------------------------------------------------------------------------------------------------------------------------

      1       11/1/2005                  60                57               3              60            57              0
    1.01
    1.02
    1.03
    1.04
    1.05
    1.06
    1.07
    1.08
    1.09
    1.10
    1.11
    1.12
    1.13
    1.14
    1.15
    1.16
    1.17
    1.18
    1.19
    1.20
    1.21
    1.22
    1.23
    1.24
    1.25
    1.26
    1.27
    1.28
    1.29
    1.30
    1.31
    1.32
    1.33
    1.34
    1.35
      2       2/1/2006                  120                120              0             120            120             0
      3       10/1/2005                  60                56               4              60            56              0
      4       8/1/2005                   36                30               6             121            115            360
      5       1/1/2006                                                      1             120            119            360
              1/1/2006                   60                59               1             120            119            360
      6       1/1/2006                   60                59               1             120            119            360
      7       1/1/2006                   60                59               1             120            119            360
      8       11/1/2005                 120                117              3             120            117             0
      9       12/1/2005                  36                34               2             120            118            360
     10       2/1/2006                   60                60               0             120            120            360
    10.01
    10.02
    10.03
     11       12/1/2005                  36                34               2             120            118            360
     12       1/1/2006                   24                23               1             120            119            360
     13       10/7/2005                  60                56               4             120            116            360
     14       9/1/2005                                                      5             120            115            360
     15       12/7/2005                                                     2             120            118            360
     16       10/1/2005                  60                56               4              60            56              0
     17       1/1/2006                   24                23               1             120            119            360
     18       12/1/2005                  24                22               2             120            118            300
     19       10/1/2005                                                     4             120            116            300
    19.01
    19.02
    19.03
    19.04
    19.05
    19.06
    19.07
    19.08
    19.09
    19.10
    19.11
    19.12
    19.13
    19.14
    19.15
    19.16
    19.17
    19.18
    19.19
     20       10/1/2005                                                     4             120            116            300
    20.01
    20.02
    20.03
    20.04
    20.05
    20.06
    20.07
    20.08
    20.09
     21       7/1/2005                                                      7             120            113            300
     22       10/1/2005                  60                56               4             120            116            360
    22.01
    22.02
     23       1/1/2006                   24                23               1             120            119            360
     24       1/1/2006                                                      1              60            59             360
     25       2/1/1999                                                      84            240            156            240
    25.01
    25.02
    25.03
    25.04
    25.05
    25.06
    25.07
    25.08
    25.09
    25.10
    25.11
    25.12
    25.13
    25.14
    25.15
    25.16
    25.17
     26       11/1/2005                  60                57               3             120            117            360
     27       10/1/2005                  24                20               4             120            116            360
     28       2/1/2006                   60                60               0             120            120            360
    28.01
    28.02
    28.03
    28.04
     29       2/1/2006                   60                60               0             120            120            360
    29.01
    29.02
    29.03
    29.04
     30       2/1/2006                   60                60               0             120            120            360
    30.01
    30.02
    30.03
    30.04
     31       12/1/2005                  36                34               2             120            118            360
     32       8/1/2005                   60                54               6             120            114            360
     33       12/1/2005                  24                22               2             120            118            360
     34       11/1/2005                  36                33               3             120            117            360
     35       1/1/2006                   24                23               1             120            119            360
     36       10/1/2005                  36                32               4             180            176            360
     37       1/1/2006                   24                23               1             120            119            360
     38       12/1/2005                                                     2             120            118            360
     39       10/1/2005                  24                20               4             120            116            360
     40       11/1/2005                                                     3             120            117            360
    40.01
    40.02
     41       12/1/2005                  60                58               2             120            118            360
     42       12/1/2005                  12                10               2             120            118            360
     43       11/1/2005                 120                117              3             120            117             0
     44       11/1/2005                 120                117              3             120            117             0
     45       12/1/2005                  72                70               2             120            118            360
     46       1/1/2006                                                      1             120            119            360
     47       12/1/2005                                                     2              84            82             300
     48       1/1/2006                                                      1             120            119            360
    48.01
    48.02
    48.03
     49       12/1/2005                  24                22               2             120            118            360
     50       1/1/2006                   24                23               1             120            119            360
     51       1/1/2006                   60                59               1             120            119            360
     52       1/1/2006                                                      1             120            119            360
     53       1/1/2006                  120                119              1             120            119             0
    53.01
    53.02
    53.03
     54       11/1/2005                 120                117              3             120            117             0
     55       1/1/2006                   24                23               1             120            119            360
     56       12/1/2005                                                     2             120            118            300
     57       11/1/2005                                                     3             119            116            360
     58       12/1/2005                  24                22               2             120            118            360
     59       10/1/2005                  24                20               4              84            80             360
     60       11/1/2005                  60                57               3              60            57              0
     61       12/1/2005                 120                118              2             120            118             0
     62       12/1/2005                  24                22               2             120            118            360
     63       12/1/2005                  72                70               2             120            118            360
     64       10/1/2005                  36                32               4             120            116            360
     65       1/1/2006                   60                59               1             120            119            360
     66       1/1/2006                  120                119              1             120            119             0
     67       12/1/2005                  24                22               2             120            118            360
     68       11/1/2005                                                     3             120            117            300
     69       12/1/2005                                                     2             120            118            360
     70       12/1/2005                  72                70               2             120            118            360
     71       12/1/2005                  36                34               2             120            118            360
     72       12/1/2005                                                     2             120            118            360
     73       1/1/2006                   12                11               1             120            119            360
     74       12/1/2005                  24                22               2             120            118            360
     75       1/1/2006                   48                47               1             120            119            360
     76       12/1/2005                  36                34               2             120            118            360
     77       12/1/2005                  72                70               2             120            118            360
     78       12/1/2005                  60                58               2             120            118            360
    78.01
    78.02
    78.03
     79       12/1/2005                                                     2             120            118            360
     80       11/1/2005                                                     3             120            117            300
     81       11/1/2005                  24                21               3             120            117            360
     82       12/1/2005                  24                22               2             120            118            360
     83       11/1/2005                  60                57               3              60            57              0
     84       1/1/2006                   60                59               1             120            119            360
     85       12/1/2005                  24                22               2             120            118            360
     86       1/1/2006                                                      1             120            119            360
     87       10/1/2005                  60                56               4             120            116            360
     88       12/1/2005                                                     2             120            118            228
     89       9/1/2005                                                      5              60            55             360
     90       12/1/2005                  72                70               2             120            118            360
     91       12/1/2005                  24                22               2             120            118            360
     92       12/1/2005                                                     2             120            118            360
     93       1/1/2006                   24                23               1             120            119            360
     94       11/1/2005                  24                21               3             120            117            360
     95       12/1/2005                  72                70               2             120            118            360
     96       11/1/2005                                                     3             120            117            300
     97       2/1/2006                                                      0             120            120            360
     98       12/1/2005                  24                22               2             120            118            360
     99       10/1/2005                  60                56               4             120            116            360
     100      2/1/2006                   36                36               0             120            120            360
     101      12/1/2005                                                     2             120            118            240
     102      12/1/2005                  24                22               2             120            118            360
     103      12/1/2005                                                     2             120            118            360
     104      11/1/2005                  24                21               3             120            117            360
     105      12/1/2005                 120                118              2             120            118             0
     106      12/1/2005                                                     2             120            118            360
     107      12/1/2005                  72                70               2             120            118            360
     108      12/1/2005                  12                10               2              60            58             360
     109      12/1/2005                  60                58               2              60            58              0
     110      1/1/2006                                                      1             120            119            360
     111      12/1/2005                                                     2             120            118            300
     112      2/1/2006                                                      0             120            120            360
     113      12/1/2005                                                     2             120            118            300
     114      12/1/2005                                                     2             120            118            360
     115      12/1/2005                                                     2             120            118            300
     116      2/1/2005                                                      12            120            108            360
     117      7/15/2001                                                     55            282            227            282
     118      8/15/2001                                                     54            281            227            281
     119      7/15/2001                                                     55            280            225            280


FWP 10th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 10th


                     REMAINING                                 GRACE          EARLIER OF         MATURITY
   CONTROL          AMORTIZATION          PAYMENT DUE         DEFAULT        MATURITY DATE       DATE FOR
   NUMBER               TERM                 DATE             PERIOD            AND ARD         ARD LOANS
--------------------------------------------------------------------------------------------------------------

      1                  0                     1                 5             10/1/2010
    1.01
    1.02
    1.03
    1.04
    1.05
    1.06
    1.07
    1.08
    1.09
    1.10
    1.11
    1.12
    1.13
    1.14
    1.15
    1.16
    1.17
    1.18
    1.19
    1.20
    1.21
    1.22
    1.23
    1.24
    1.25
    1.26
    1.27
    1.28
    1.29
    1.30
    1.31
    1.32
    1.33
    1.34
    1.35
      2                  0                     1                 5             1/1/2016          1/1/2016
      3                  0                     1                 5             9/1/2010
      4                 360                    1                 5             8/1/2015
      5                 359                    1                 5             12/1/2015
                        360                    1                 5             12/1/2015
      6                 360                    1                 5             12/1/2015
      7                 360                    1                 5             12/1/2015
      8                  0                     1                 5             10/1/2015
      9                 360                    1                 5             11/1/2015
     10                 360                    1                 5             1/1/2016
    10.01
    10.02
    10.03
     11                 360                    1                 5             11/1/2015
     12                 360                    1                 5             12/1/2015
     13                 360                    7                 0             9/7/2015
     14                 355                    1                 5             8/1/2015
     15                 358                    7                 0             11/7/2015
     16                  0                     1                 5             9/1/2010
     17                 360                    1                 5             12/1/2015
     18                 300                    1                 5             11/1/2015
     19                 296                    1                 5             9/1/2015
    19.01
    19.02
    19.03
    19.04
    19.05
    19.06
    19.07
    19.08
    19.09
    19.10
    19.11
    19.12
    19.13
    19.14
    19.15
    19.16
    19.17
    19.18
    19.19
     20                 296                    1                 5             9/1/2015
    20.01
    20.02
    20.03
    20.04
    20.05
    20.06
    20.07
    20.08
    20.09
     21                 293                    1                 5             6/1/2015
     22                 360                    1                 5             9/1/2015
    22.01
    22.02
     23                 360                    1                 5             12/1/2015
     24                 359                    1                 5             12/1/2010
     25                 156                    1                10             1/1/2019
    25.01
    25.02
    25.03
    25.04
    25.05
    25.06
    25.07
    25.08
    25.09
    25.10
    25.11
    25.12
    25.13
    25.14
    25.15
    25.16
    25.17
     26                 360                    1                 5             10/1/2015
     27                 360                    1                 5             9/1/2015
     28                 360                    1                 5             1/1/2016
    28.01
    28.02
    28.03
    28.04
     29                 360                    1                 5             1/1/2016
    29.01
    29.02
    29.03
    29.04
     30                 360                    1                 5             1/1/2016
    30.01
    30.02
    30.03
    30.04
     31                 360                    1                 5             11/1/2015
     32                 360                    1                 5             7/1/2015
     33                 360                    1                 5             11/1/2015
     34                 360                    1                 5             10/1/2015
     35                 360                    1                 5             12/1/2015
     36                 360                    1                 5             9/1/2020
     37                 360                    1                 5             12/1/2015
     38                 358                    1                 5             11/1/2015
     39                 360                    1                 5             9/1/2015
     40                 357                    1                 5             10/1/2015
    40.01
    40.02
     41                 360                    1                 5             11/1/2015
     42                 360                    1                 5             11/1/2015
     43                  0                     1                 5             10/1/2015
     44                  0                     1                 5             10/1/2015
     45                 360                    1                 5             11/1/2015
     46                 359                    1                 5             12/1/2015
     47                 298                    1                 5             11/1/2012
     48                 359                    1                 5             12/1/2015
    48.01
    48.02
    48.03
     49                 360                    1                 5             11/1/2015
     50                 360                    1                 5             12/1/2015
     51                 360                    1                 5             12/1/2015
     52                 359                    1                 5             12/1/2015
     53                  0                     1                 5             12/1/2015
    53.01
    53.02
    53.03
     54                  0                     1                 5             10/1/2015
     55                 360                    1                 5             12/1/2015
     56                 298                    1                 5             11/1/2015
     57                 357                    1                 5             9/1/2015
     58                 360                    1                 5             11/1/2015
     59                 360                    1                 0             9/1/2012
     60                  0                     1                 5             10/1/2010
     61                  0                     1                 5             11/1/2015
     62                 360                    1                 5             11/1/2015
     63                 360                    1                 5             11/1/2015
     64                 360                    1                 5             9/1/2015
     65                 360                    1                 5             12/1/2015
     66                  0                     1                 5             12/1/2015
     67                 360                    1                 5             11/1/2015
     68                 297                    1                 5             10/1/2015
     69                 358                    1                 5             11/1/2015
     70                 360                    1                 5             11/1/2015
     71                 360                    1                 5             11/1/2015
     72                 358                    1                 5             11/1/2015
     73                 360                    1                 5             12/1/2015
     74                 360                    1                 5             11/1/2015
     75                 360                    1                 0             12/1/2015        12/1/2015
     76                 360                    1                 5             11/1/2015
     77                 360                    1                 5             11/1/2015
     78                 360                    1                 5             11/1/2015
    78.01
    78.02
    78.03
     79                 358                    1                 5             11/1/2015
     80                 297                    1                 0             10/1/2015
     81                 360                    1                 5             10/1/2015
     82                 360                    1                 5             11/1/2015
     83                  0                     1                 5             10/1/2010        10/1/2010
     84                 360                    1                 5             12/1/2015
     85                 360                    1                 5             11/1/2015
     86                 359                    1                 5             12/1/2015
     87                 360                    1                 5             9/1/2015
     88                 226                    1                 5             11/1/2015
     89                 355                    1                 5             8/1/2010
     90                 360                    1                 5             11/1/2015
     91                 360                    1                 5             11/1/2015
     92                 358                    1                 5             11/1/2015
     93                 360                    1                 5             12/1/2015
     94                 360                    1                 5             10/1/2015
     95                 360                    1                 5             11/1/2015
     96                 297                    1                 5             10/1/2015
     97                 360                    1                 5             1/1/2016
     98                 360                    1                 5             11/1/2015
     99                 360                    1                 5             9/1/2015
     100                360                    1                 5             1/1/2016
     101                238                    1                 5             11/1/2015
     102                360                    1                 5             11/1/2015
     103                358                    1                 5             11/1/2015
     104                360                    1                 5             10/1/2015
     105                 0                     1                 5             11/1/2015
     106                358                    1                 5             11/1/2015
     107                360                    1                 5             11/1/2015
     108                360                    1                 5             11/1/2010
     109                 0                     1                 5             11/1/2010        11/1/2010
     110                359                    1                 5             12/1/2015
     111                298                    1                 5             11/1/2015
     112                360                    1                 5             1/1/2016
     113                298                    1                 5             11/1/2015
     114                358                    1                 5             11/1/2015
     115                298                    1                 5             11/1/2015
     116                348                    1                 5             1/1/2015
     117                227                   15                 0            12/15/2024
     118                227                   15                 0            12/15/2024
     119                225                   15                 0            10/15/2024


FWP 11th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 11th


                      SCHEDULED
   CONTROL         MATURITY OR ARD
   NUMBER            BALANCE ($)                          PREPAYMENT PROVISION (4)
-------------------------------------------------------------------------------------------------------

      1                     106,275,000 Lock/27_Defeasance/29_0%/4
    1.01
    1.02
    1.03
    1.04
    1.05
    1.06
    1.07
    1.08
    1.09
    1.10
    1.11
    1.12
    1.13
    1.14
    1.15
    1.16
    1.17
    1.18
    1.19
    1.20
    1.21
    1.22
    1.23
    1.24
    1.25
    1.26
    1.27
    1.28
    1.29
    1.30
    1.31
    1.32
    1.33
    1.34
    1.35
      2                     100,000,000 Lock/24_Defeasance/92_0%/4
      3                      93,000,000 Lock/28_Defeasance/30_0%/2
      4                      83,339,597 Lock/30_Defeasance/87_0%/4
      5                      64,082,536 Lock/25_Defeasance/94_0%/1
                             63,060,922 Lock/25_Defeasance/91_0%/4
      6                      36,834,106 Lock/25_Defeasance/91_0%/4
      7                      26,226,816 Lock/25_Defeasance/91_0%/4
      8                      65,000,000 Lock/27_Defeasance/86_0%/7
      9                      46,893,779 Lock/26_Defeasance/90_0%/4
     10                      48,057,617 Lock/24_Defeasance/92_0%/4
    10.01
    10.02
    10.03
     11                      36,064,410 Lock/26_Defeasance/90_0%/4
     12                      28,131,479 Lock/25_Defeasance/91_0%/4
     13                      29,209,978 Lock/28_Defeasance/85_0%/7
     14                      25,651,943 Lock/29_Defeasance/87_0%/4
     15                      23,415,596 Lock/26_Defeasance/87_0%/7
     16                      27,500,000 Lock/28_Defeasance/28_0%/4
     17                      23,706,767 Lock/25_Defeasance/91_0%/4
     18                      20,678,902 Lock/26_Defeasance/90_0%/4
     19                      18,344,746 Lock/28_Defeasance/85_0%/7
    19.01
    19.02
    19.03
    19.04
    19.05
    19.06
    19.07
    19.08
    19.09
    19.10
    19.11
    19.12
    19.13
    19.14
    19.15
    19.16
    19.17
    19.18
    19.19
     20                      17,244,281 Lock/28_Defeasance/85_0%/7
    20.01
    20.02
    20.03
    20.04
    20.05
    20.06
    20.07
    20.08
    20.09
     21                      17,475,702 Lock/43_Defeasance/75_0%/2
     22                      20,302,693 Lock/28_Defeasance/88_0%/4
    22.01
    22.02
     23                      17,605,761 Lock/25_Defeasance/91_0%/4
     24                      18,665,729 Lock/25_Defeasance/31_0%/4
     25                               0 >YM or 1%/235_0%/5
    25.01
    25.02
    25.03
    25.04
    25.05
    25.06
    25.07
    25.08
    25.09
    25.10
    25.11
    25.12
    25.13
    25.14
    25.15
    25.16
    25.17
     26                      17,143,190 Lock/27_Defeasance/89_0%/4
     27                      15,973,001 Lock/28_Defeasance/88_0%/4
     28                      16,416,633 Lock/24_Defeasance/91_0.25%/2_0%/3
    28.01
    28.02
    28.03
    28.04
     29                      16,075,005 Lock/24_Defeasance/91_0.25%/2_0%/3
    29.01
    29.02
    29.03
    29.04
     30                      15,179,385 Lock/24_Defeasance/91_0.25%/2_0%/3
    30.01
    30.02
    30.03
    30.04
     31                      13,815,780 YM/26_Defeasance or YM/89_0%/5
     32                      13,088,448 Lock/30_Defeasance/86_0%/4
     33                      12,497,914 Lock/26_Defeasance/92_0%/2
     34                      12,479,010 Lock/27_Defeasance/89_0%/4
     35                      10,981,811 Lock/25_Defeasance/91_0%/4
     36                       9,152,327 Lock/28_Defeasance/148_0%/4
     37                      10,018,159 Lock/25_Defeasance/91_0%/4
     38                       9,337,298 Lock/26_Defeasance/90_0%/4
     39                       9,531,858 Lock/28_Defeasance/88_0%/4
     40                       8,870,738 Lock/27_Defeasance/89_0%/4
    40.01
    40.02
     41                       9,700,194 Lock/26_Defeasance/90_0%/4
     42                       8,982,204 Lock/26_Defeasance/90_0%/4
     43                      10,500,000 Lock/27_Defeasance/91_0%/2
     44                      10,300,000 Lock/27_Defeasance/91_0%/2
     45                       9,353,801 Lock/26_Defeasance/90_0%/4
     46                       7,718,706 Lock/24_>YM or 1%/92_0%/4
     47                       7,571,468 Lock/38_Defeasance/44_0%/2
     48                       7,403,234 Lock/25_Defeasance/91_0%/4
    48.01
    48.02
    48.03
     49                       7,066,952 Lock/26_Defeasance/90_0%/4
     50                       6,803,262 Lock/25_Defeasance/91_0%/4
     51                       7,099,297 Lock/25_Defeasance/91_0%/4
     52                       6,421,682 Lock/25_Defeasance/93_0%/2
     53                       7,550,000 Lock/17_>YM or 1%/99_0%/4
    53.01
    53.02
    53.03
     54                       7,400,000 Lock/27_Defeasance/91_0%/2
     55                       6,334,647 Lock/25_Defeasance/91_0%/4
     56                       5,187,623 Lock/26_Defeasance/90_0%/4
     57                       5,441,636 Lock/27_Defeasance/88_0%/4
     58                       5,719,238 Lock/26_Defeasance/92_0%/2
     59                       5,942,764 Lock/28_Defeasance/52_0%/4
     60                       6,200,000 Lock/27_Defeasance/29_0%/4
     61                       6,150,000 Lock/26_Defeasance/92_0%/2
     62                       5,339,613 Lock/26_Defeasance/90_0%/4
     63                       5,724,197 Lock/26_Defeasance/90_0%/4
     64                       5,356,608 Lock/28_>YM or 1%/88_0%/4
     65                       5,533,910 Lock/25_Defeasance/91_0%/4
     66                       5,700,000 Lock/17_>YM or 1%/99_0%/4
     67                       4,910,041 Lock/26_Defeasance/90_0%/4
     68                       4,266,385 Lock/27_Defeasance/89_0%/4
     69                       4,608,033 Lock/26_Defeasance/90_0%/4
     70                       5,238,716 Lock/26_Defeasance/90_0%/4
     71                       4,786,680 Lock/26_Defeasance/90_0%/4
     72                       4,413,080 Lock/26_Defeasance/90_0%/4
     73                       4,475,767 Lock/23_>YM or 1%/91_0%/6
     74                       4,419,037 Lock/26_Defeasance/90_0%/4
     75                       4,564,752 Lock/25_Defeasance/91_0%/4
     76                       4,373,046 Lock/26_Defeasance/92_0%/2
     77                       4,376,443 Lock/26_Defeasance/90_0%/4
     78                       4,272,603 Lock/26_Defeasance/90_0%/4
    78.01
    78.02
    78.03
     79                       3,783,760 Lock/26_Defeasance/90_0%/4
     80                       3,529,278 Lock/27_Defeasance/89_0%/4
     81                       3,968,558 Lock/27_Defeasance/91_0%/2
     82                       3,976,257 Lock/26_Defeasance/90_0%/4
     83                       4,500,000 Lock/27_Defeasance/29_0%/4
     84                       4,113,807 Lock/25_Defeasance/93_0%/2
     85                       3,786,638 Lock/26_Defeasance/91_0%/3
     86                       3,608,206 Lock/25_ Defeasance/93_0%/2
     87                       3,898,278 Lock/28_Defeasance/88_0%/4
     88                       2,568,272 Lock/26_Defeasance/92_0%/2
     89                       3,903,523 Lock/29_Defeasance/27_0%/4
     90                       3,601,711 Lock/26_Defeasance/90_0%/4
     91                       3,306,377 Lock/26_Defeasance/90_0%/4
     92                       3,068,015 Lock/26_Defeasance/92_0%/2
     93                       3,225,969 Lock/25_Defeasance/92_0%/3
     94                       3,116,275 Lock/27_Defeasance/89_0%/4
     95                       3,357,533 Lock/26_Defeasance/90_0%/4
     96                       2,694,477 Lock/27_Defeasance/89_0%/4
     97                       2,883,989 Lock/24_Defeasance/92_0%/4
     98                       2,856,420 Lock/26_Defeasance/90_0%/4
     99                       2,931,235 Lock/28_Defeasance/88_0%/4
     100                      2,828,502 Lock/24_Defeasance/92_0%/4
     101                      1,848,316 Lock/26_Defeasance/90_0%/4
     102                      2,433,066 Lock/26_Defeasance/90_0%/4
     103                      2,332,732 Lock/26_Defeasance/89_0%/5
     104                      2,266,119 Lock/27_Defeasance/89_0%/4
     105                      2,550,000 Lock/26_Defeasance/92_0%/2
     106                      2,003,224 Lock/26_Defeasance/90_0%/4
     107                      2,067,667 Lock/26_Defeasance/90_0%/4
     108                      1,997,025 Lock/26_Defeasance/30_0%/4
     109                      1,950,000 Lock/26_Defeasance/30_0%/4
     110                      1,567,350 Lock/23_>YM or 1%/95_0%/2
     111                      1,288,078 Lock/26_Defeasance/92_0%/2
     112                      1,372,896 Lock/24_>YM or 1%/94_0%/2
     113                      1,181,073 Lock/26_Defeasance/90_0%/4
     114                      1,173,637 Lock/26_Defeasance/90_0%/4
     115                      1,033,833 Lock/26_Defeasance/92_0%/2
     116                      1,085,356 Lock/36_Defeasance/80_0%/4
     117                              0 Lock/12_>YM or 1%/269_0%/1
     118                              0 Lock/12_>YM or 1%/268_0%/1
     119                              0 Lock/12_>YM or 1%/267_0%/1


FWP 12th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 12th


   CONTROL        LOAN                                                                                    ANNUAL DEBT
   NUMBER        GROUP        LOAN NUMBER                        PROPERTY NAME                       SERVICE (5) (11) (12)
------------------------------------------------------------------------------------------------------------------------------

      1            1            GA24023      DDR/Macquarie Mervyn's Portfolio                              5,614,907
    1.01                       GA24023-2     Mervyn's at Burbank Shopping Center
    1.02                      GA24023-19     Mervyn's at Westfield Solano Mall
    1.03                      GA24023-16     Mervyn's at West Covina Shopping Center
    1.04                      GA24023-22     Mervyn's at Santa Rosa Plaza
    1.05                       GA24023-1     Mervyn's at Anaheim Hills Festival Center
    1.06                      GA24023-23     Mervyn's at Slatten Ranch Shopping Center
    1.07                       GA24023-5     Mervyn's at Westfield Shoppingtown Parkway
    1.08                      GA24023-18     Mervyn's at The County East Shopping Center
    1.09                       GA24023-6     Mervyn's at Foothill Ranch Towne Centre
    1.10                      GA24023-20     Mervyn's at Folsom Square
    1.11                      GA24023-27     Mervyn's at Superstition Springs Regional Mall
    1.12                      GA24023-13     Mervyn's at Southland Plaza Shopping Center
    1.13                       GA24023-3     Mervyn's at Chino Towne Square Shopping Center
    1.14                      GA24023-33     Mervyn's at Grand Canyon Parkway Shopping Center
    1.15                      GA24023-11     Mervyn's at Antelope Valley Mall
    1.16                      GA24023-29     Mervyn's at Ahwatukee Foothills Power Center
    1.17                       GA24023-8     Mervyn's at Garden Grove Center
    1.18                       GA24023-7     Mervyn's at Fullerton (Unnamed Center)
    1.19                      GA24023-34     Mervyn's at Loma Vista Shopping Center
    1.20                      GA24023-14     Mervyn's at Town Center West Shopping Center
    1.21                       GA24023-4     Mervyn's at Sierra Vista Mall
    1.22                      GA24023-24     Mervyn's at Sonora Crossroads Shopping Center
    1.23                      GA24023-28     Mervyn's at Deer Valley Center
    1.24                      GA24023-32     Mervyn's at Nellis Crossing Shopping Center
    1.25                      GA24023-26     Mervyn's Plaza
    1.26                      GA24023-21     Mervyn's at Redding (Freestanding Unnamed)
    1.27                      GA24023-35     Mervyn's at Sierra Center
    1.28                      GA24023-15     Mervyn's at Arbor Faire Shopping Center
    1.29                      GA24023-31     Mervyn's at Eagle Station
    1.30                      GA24023-12     Mervyn's at Porterville Market Place Shopping Center
    1.31                      GA24023-30     Mervyn's at Santa Cruz Plaza
    1.32                      GA24023-36     Mervyn's at Ingram Park Plaza
    1.33                       GA24023-9     Mervyn's at Albertson's Shopping Center
    1.34                      GA24023-25     Mervyn's at Ukiah (Freestanding Unnamed)
    1.35                      GA24023-10     Mervyn's at Madera (Unnamed Center)
      2            1             18733       James Center                                                  5,292,500
      3            2             48270       Seven Springs Village                                         5,110,608
      4            1            GA23024      Design Center of the Americas                                 6,603,161
      5            1             50624       BellSouth Tower                                               5,356,997
                                ROLLUP       Beyman Multifamily Portfolio                                  4,744,977
      6            1           DBM24292      Empirian on Central                                           2,771,558
      7            1           DBM24295      Southwind                                                     1,973,419
      8            1            GA23871      First National Bank Center                                    3,479,996
      9            1             50736       Gateway Business Park                                         3,655,975
     10            1           DBM24634      Executive Centre Portfolio                                    3,644,778
    10.01                     DBM24634-2     Executive Centre II
    10.02                     DBM24634-1     Executive Centre I
    10.03                     DBM24634-3     Executive Centre III
     11            1             17991       Terrace at Continental Park                                   2,693,954
     12            1             18748       Sheraton Harborside Hotel                                     2,216,100
     13            1             18103       Newburgh Mall                                                 2,071,700
     14            1           05-20083      The Outlets at Hershey                                        2,032,086
     15            1           05-21968      Main Street Village Apartments                                1,890,530
     16            1             18604       City Square Office                                            1,555,032
     17            2             51310       ELS Portfolio- Hillcrest Village                              1,810,488
     18            1             50206       Hampton Inn Alexandria                                        1,900,030
     19            1                         U-HAUL AREC Portfolio Rollup                                  1,772,977
    19.01                     U-Haul AREC    U-Haul Center I-2/36
    19.02                     U-Haul AREC    U-Haul Center West Hartford
    19.03                     U-Haul AREC    U-Haul Ct Levittown
    19.04                     U-Haul AREC    N Sam Houston U-Haul Center
    19.05                     U-Haul AREC    U-Haul Redwood City
    19.06                     U-Haul AREC    U-Haul Center Lynwood
    19.07                     U-Haul AREC    U-Haul Ct Anchorage
    19.08                     U-Haul AREC    U-Haul Ct Eastland
    19.09                     U-Haul AREC    U-Haul Center Of Jacksonville
    19.10                     U-Haul AREC    Hazedell Moving & Str
    19.11                     U-Haul AREC    U-Haul Southern Plaza
    19.12                     U-Haul AREC    U-Haul Ct Of Rainer
    19.13                     U-Haul AREC    U-Haul Ctr Newark
    19.14                     U-Haul AREC    U-Haul Ctr 82nd Ave
    19.15                     U-Haul AREC    U-Haul Center Capitol Hill
    19.16                     U-Haul AREC    U-Haul Se Seattle
    19.17                     U-Haul AREC    U-Haul Schoolhouse
    19.18                     U-Haul AREC    U-Haul Storage Verde Valley
    19.19                     U-Haul AREC    U-Haul Ctr Eastgate
     20            1                         U-HAUL SAC Portfolio Rollup                                   1,666,620
    20.01                     U-Haul SAC     U-Haul Ctr Snouffer School Rd
    20.02                     U-Haul SAC     U-Haul Ctr South Capitol St
    20.03                     U-Haul SAC     U-Haul Center Of North Plano
    20.04                     U-Haul SAC     U-Haul Ctr Az Ave & Riggs Rd
    20.05                     U-Haul SAC     U-Haul Town & Cntry/W Waters
    20.06                     U-Haul SAC     U-Haul Center Of Douglasvlle
    20.07                     U-Haul SAC     U-Haul Center Of Tel-Wick
    20.08                     U-Haul SAC     U-Haul Center Of Bolingbrook
    20.09                     U-Haul SAC     U-Haul Center River Valley
     21            1             48199       Courtyard by Marriott - Los Altos                             1,754,498
     22            2           DBM23689      Mission Greensboro Apartments                                 1,424,478
    22.01                     DBM23689-1     Mission Oakridge Apartments
    22.02                     DBM23689-2     Mission Friendly Ridge Apartments
     23            2             51311       ELS Portfolio- The Winds of St. Armands North                 1,344,554
     24            1           DBM24328      Westin Poinsett Hotel                                         1,412,796
     25            1             87741       Rite Aid Portfolio                                            2,191,293
    25.01                       87741-I      963 Fairmount Avenue
    25.02                       87741-C      47 East Genesee Street
    25.03                       87741-D      1070 Genesee Street
    25.04                       87741-B      153 Prospect Street
    25.05                       87741-G      41 Buffalo Road
    25.06                       87741-J      6616 Lincoln Avenue
    25.07                       87741-K      1717 Pine Avenue
    25.08                       87741-A      9062 Eerie Road
    25.09                       87741-M      138 Elm Street
    25.10                       87741-H      81 W. Main Street
    25.11                       87741-L      114 North Main Street
    25.12                       87741-N      352 Driving Park Avenue
    25.13                       87741-E      476 William Street
    25.14                       87741-P      654 Colvin Avenue
    25.15                       87741-O      40 West Main Street
    25.16                       87741-Q      10 North Main Street
    25.17                       87741-F      329 Port Allegany Road
     26            1           05-21892      Sunset Shopping Center                                        1,235,811
     27            1             50299       Winston Salem Portfolio                                       1,202,907
     28            1             51401       Walgreens Pool 3/DCWI CT & DCWI TX                            1,155,817
    28.01                       51401-1      Walgreens (Guilford)
    28.02                       51401-3      Walgreens (Kingsville)
    28.03                       51401-4      Walgreens (San Angelo)
    28.04                       51401-2      Walgreens (Southbury)
     29            1             51397       Walgreens Pool 1/DCWI III                                     1,131,765
    29.01                       51397-4      Walgreens (Libertyville)
    29.02                       51397-2      Walgreens (Colorado Springs)
    29.03                       51397-3      Walgreens (Bad Axe)
    29.04                       51397-1      Walgreens (Hartland)
     30            1             51399       Walgreens Pool 2/DCWI II                                      1,068,708
    30.01                       51399-2      Walgreens (Commerce Township)
    30.02                       51399-4      Walgreens (Commerce City)
    30.03                       51399-3      Walgreens (Bernalillo)
    30.04                       51399-1      Walgreens (South Bend)
     31            2             51185       Highline Club Apartments                                      1,036,335
     32            1           DBM23354      Mission Heritage Park Apartments                               910,583
     33            1             50554       LSI Logic - Barber Lane                                        989,002
     34            1             18239       One Jackson Place                                              935,689
     35            1             51312       ELS Portfolio- Central Park                                    838,682
     36            1             18410       Maryvale Terrace                                               800,953
     37            1             51313       ELS Portfolio - Lake Haven                                     763,752
     38            1             49369       Sierra Providence Eastside Center                              749,661
     39            1             18307       Skypark Atrium                                                 713,291
     40            1            Various      York Tech Institute Portfolio                                  720,154
    40.01                      05-22907      York Technical Institute Portfolio -  York
    40.02                      05-22503      York Technical Institute Portfolio - Lancaster
     41            1             50886       Queen Esther Square                                            680,255
     42            1             49178       Summit Woods II                                                713,044
     43            2             50573       Country Club Portfolio- Terrace                                570,617
     44            2             50575       Country Club Portfolio- Meadows                                559,748
     45            2           DBM24479      Chez Ronnee and The Bungalows                                  683,243
     46            1           DBM24260      Security Public Storage - Southgate                            636,919
     47            1             51033       Homewood Suites Manchester                                     667,375
     48            1           DBM24475      Kopf Portfolio                                                 601,031
    48.01                     DBM24475-3     Landings Shops and Offices
    48.02                     DBM24475-1     Progressive Properties
    48.03                     DBM24475-2     Kopf Offices
     49            2           DBM24353      Country Creek Apartments                                       551,535
     50            1             51314       ELS Portfolio- Pueblo Grande                                   520,928
     51            2             17301       Palmetto Pointe                                                524,228
     52            2             51034       Providence Hill Apartments                                     539,774
     53            1           DBM24635      Westwood Properties                                            422,166
    53.01                     DBM24635-1     1061-1071 Broxton Avenue
    53.02                     DBM24635-2     1071 Glendon Avenue
    53.03                     DBM24635-3     10924 Weyburn Avenue
     54            2             49255       Country Club Portfolio- Vista                                  398,398
     55            2           DBM24509      Hampton Cove Apartments                                        500,481
     56            1           05-21947      Coral Beach Motel                                              504,512
     57            1             17783       Wesley Highland Terrace                                        434,324
     58            1             51260       Town Centre Plaza                                              448,322
     59            1             18086       Lincoln Gardens                                                433,848
     60            1             51083       High River Apartments                                          338,570
     61            2             50416       Shellbrook Apartments                                          337,336
     62            1           DBM24331      9650 Santa Monica Boulevard                                    414,245
     63            1           DBM24474      Habitat Soozee                                                 418,121
     64            1             18143       Regency Square Shopping Center                                 404,572
     65            1             51574       Pavilion Medical Center                                        413,709
     66            1           DBM24374      Brentwood Village                                              299,939
     67            2           DBM24354      Wood Run Village Apartments                                    383,200
     68            1             18429       Sierra Suites AZ                                               413,791
     69            1           05-21323      Quebec Square                                                  366,116
     70            1           DBM24471      Providence                                                     382,659
     71            1           05-20984      Winter Haven MHC                                               350,638
     72            1           05-22372      Holiday Inn Suites - Peachtree City                            366,052
     73            1           DBM24284      Golden Triangle Storage                                        361,933
     74            2           DBM24352      Willowpark Apartments                                          344,880
     75            1             18781       TowneBank Building                                             342,332
     76            2             50143       Park Glen Apartments                                           329,813
     77            1           DBM24473      Roma, Pisa, Corsica                                            319,675
     78            1             17532       Serota Portfolio                                               312,969
    78.01                       17532-A      Design Furniture
    78.02                       17532-C      Keyspan
    78.03                       17532-B      Daystar
     79            1           05-21500      Walgreens - Plymouth                                           297,001
     80            1             18349       Quality Inn Tallahassee                                        350,039
     81            2             50711       Riverside North Apartments                                     301,488
     82            2           DBM24355      Winchester Run Apartments                                      310,324
     83            1           05-21249      Sportsman Warehouse Fargo                                      225,844
     84            1             49626       CVS (Davenport)                                                291,907
     85            1             50777       Walgreens (Frisco)                                             293,002
     86            1             50178       Hobby Lobby and Office Depot                                   297,854
     87            1             18253       Oxnard Walgreen's                                              273,161
     88            1             50655       Country Club Village MHC                                       357,619
     89            2             18056       Greenwood Place                                                287,083
     90            1           DBM24480      Tropicana                                                      263,085
     91            1             49447       Kenwood Center Building                                        258,289
     92            2             50992       Salem Manor Apartments                                         245,729
     93            1             51292       Walgreens (Colorado Springs)                                   251,777
     94            1             18576       Vista La Jolla                                                 232,303
     95            1           DBM24472      Chateau Sera                                                   245,249
     96            1           05-21295      Quality Inn - Columbus                                         266,259
     97            2           DBM24477      Baywood Apartments                                             237,605
     98            1             18578       4141 Jutland                                                   212,945
     99            1             18254       Channel Point Retail                                           206,209
     100           1           DBM23614      Kailua Trade Center                                            219,152
     101           1           05-22429      Linden Self Storage                                            236,954
     102           1             50701       Ramsay Building                                                183,879
     103           1           05-22215      ParMac Building                                                189,094
     104           2           DBM24288      Hampton Gardens Apartments                                     173,061
     105           2             50417       Montecito West Apartments                                      139,871
     106           2             50827       Parkway East Apartments                                        163,162
     107           1           DBM24478      Ellendale West                                                 151,032
     108           1           DBM24351      American Storage VIII                                          152,711
     109           1             18185       Federal Express Distribution Facility                          108,700
     110           1             49191       Howard Mall                                                    132,672
     111           1             50652       Kelly Carlos Office Building                                   126,126
     112           1             49848       Village Green MHC                                              110,936
     113           1             49014       Rivershoals Annex Shopping Center                              116,293
     114           1             18107       Rankin Self Storage                                             96,668
     115           1             50664       Iron Mountain Office                                           101,231
     116           1           04-18403      229 Merrick Blvd.                                               88,477
     117           1             3062        IHOP - Newington CT                                             98,484
     118           1             3070        IHOP - Newington NH                                             94,692
     119           1             3068        IHOP - Decatur AL                                               87,384


FWP 13th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 13th


                                                                                                   UNDERWRITTEN
   CONTROL       MOST RECENT      MOST RECENT        UNDERWRITTEN           UNDERWRITTEN           NCF DSCR (X)
   NUMBER          NOI ($)         NOI DATE              NOI                    NCF               (5) (7) (8) (9)
---------------------------------------------------------------------------------------------------------------------

      1                                                     29,156,276             27,658,770          2.06
    1.01
    1.02
    1.03
    1.04
    1.05
    1.06
    1.07
    1.08
    1.09
    1.10
    1.11
    1.12
    1.13
    1.14
    1.15
    1.16
    1.17
    1.18
    1.19
    1.20
    1.21
    1.22
    1.23
    1.24
    1.25
    1.26
    1.27
    1.28
    1.29
    1.30
    1.31
    1.32
    1.33
    1.34
    1.35
      2              11,983,395       9/30/2005             13,441,413             12,369,982          1.56
      3               6,755,323       9/30/2005              7,709,376              7,463,626          1.46
      4              15,328,977      12/31/2004             18,896,140             18,626,302          1.41
      5               5,626,894       7/31/2005              7,372,722              6,488,605          1.21
                      4,947,641       9/30/2005              5,229,295              5,085,295          1.25
      6               2,845,702       9/30/2005              3,061,734              2,978,934          1.25
      7               2,101,939       9/30/2005              2,167,561              2,106,361          1.25
      8               9,150,679      12/31/2004              9,429,940              8,775,843          2.52
      9               4,174,686       6/30/2005              4,931,174              4,378,384          1.20
     10               4,861,802       9/30/2005              4,775,643              4,373,699          1.20
    10.01             2,237,170       9/30/2005              2,081,557              1,938,462
    10.02             1,557,792       9/30/2005              1,530,256              1,376,411
    10.03             1,066,840       9/30/2005              1,163,830              1,058,826
     11               3,656,409       5/31/2005              3,741,579              3,301,082          1.23
     12               3,576,493       9/30/2005              3,672,994              3,182,527          1.44
     13               3,331,600      12/31/2004              3,386,167              3,106,452          1.50
     14               2,912,777       5/31/2005              3,202,033              2,885,984          1.42
     15               1,596,704       7/31/2005              2,336,015              2,299,015          1.22
     16               2,263,991       6/30/2005              5,235,387              4,218,859          2.71
     17               2,353,317       8/31/2005              2,354,756              2,330,676          1.29
     18               2,335,829       8/31/2005              2,360,000              2,150,000          1.41
     19               4,013,486       3/31/2005              2,665,992              2,586,657          1.46
    19.01               576,745       3/31/2005                452,657                438,410
    19.02               380,353       3/31/2005                318,177                310,989
    19.03               339,025       3/31/2005                269,426                264,822
    19.04               339,201       3/31/2005                296,403                284,328
    19.05               397,789       3/31/2005                186,434                184,867
    19.06               210,138       3/31/2005                158,316                155,981
    19.07               251,329       3/31/2005                144,476                139,135
    19.08               177,190       3/31/2005                118,289                112,843
    19.09               144,608       3/31/2005                105,917                102,609
    19.10               177,283       3/31/2005                105,553                102,553
    19.11               175,745       3/31/2005                 92,440                 87,776
    19.12               160,807       3/31/2005                 86,522                 85,018
    19.13               146,762       3/31/2005                 72,154                 69,738
    19.14               205,834       3/31/2005                 86,741                 84,844
    19.15                91,725       3/31/2005                 52,522                 51,126
    19.16                80,546       3/31/2005                 50,702                 49,376
    19.17                59,468       3/31/2005                 30,268                 27,997
    19.18                37,777       3/31/2005                 29,268                 26,248
    19.19                61,162       3/31/2005                  9,727                  7,998
     20               3,032,931       3/31/2005              2,446,525              2,368,515          1.42
    20.01               453,145       3/31/2005                379,817                370,472
    20.02               435,695       3/31/2005                381,369                368,597
    20.03               416,103       3/31/2005                327,517                318,903
    20.04               397,410       3/31/2005                327,024                318,724
    20.05               326,844       3/31/2005                276,798                268,748
    20.06               261,001       3/31/2005                205,072                196,631
    20.07               284,757       3/31/2005                203,078                196,393
    20.08               249,069       3/31/2005                188,242                181,759
    20.09               208,906       3/31/2005                157,608                148,286
     21               2,713,983       9/30/2005              2,764,000              2,500,000          1.42
     22               1,855,460       6/30/2005              1,891,264              1,779,264          1.25
    22.01               939,018       6/30/2005                961,378                903,378
    22.02               916,442       6/30/2005                929,886                875,886
     23               1,617,990       8/31/2005              1,629,119              1,610,279          1.20
     24               2,489,013       9/30/2005              2,361,247              1,980,392          1.40
     25               2,737,587      12/31/2004              2,737,587              2,699,697          1.23
    25.01
    25.02
    25.03
    25.04
    25.05
    25.06
    25.07
    25.08
    25.09
    25.10
    25.11
    25.12
    25.13
    25.14
    25.15
    25.16
    25.17
     26               1,223,581      12/31/2004              1,550,755              1,494,352          1.21
     27               1,497,375      12/31/2004              1,718,789              1,536,970          1.28
     28                                                      1,435,931              1,435,931          1.24
    28.01                                                      384,137                384,137
    28.02                                                      364,437                364,437
    28.03                                                      362,685                362,685
    28.04                                                      324,672                324,672
     29                                                      1,406,229              1,406,229          1.24
    29.01                                                      446,947                446,947
    29.02                                                      428,614                428,614
    29.03                                                      270,668                270,668
    29.04                                                      260,000                260,000
     30                                                      1,328,301              1,328,301          1.24
    30.01                                                      355,976                355,976
    30.02                                                      326,025                326,025
    30.03                                                      325,000                325,000
    30.04                                                      321,300                321,300
     31               1,117,521       6/30/2005              1,288,415              1,248,415          1.20
     32               1,082,796       5/31/2005              1,181,561              1,103,561          1.21
     33               1,478,123       8/31/2005              1,317,736              1,199,555          1.21
     34               1,071,500       6/30/2005              1,330,543              1,171,424          1.25
     35                 943,968       8/31/2005              1,073,705              1,057,297          1.26
     36                 538,848       6/30/2005              1,061,058                982,640          1.28
     37                 884,209       8/31/2005                946,818                931,658          1.22
     38               1,830,394       4/30/2005              1,607,703              1,466,858          1.96
     39               1,244,632      12/31/2004              1,109,038                913,854          1.28
     40                                                      1,161,744              1,060,475          1.47
    40.01                                                      622,411                570,355
    40.02                                                      539,333                490,120
     41               1,087,597      12/31/2004              1,127,998              1,069,325          1.57
     42               1,595,086      12/31/2004              1,646,540              1,312,213          1.84
     43                 939,564       7/31/2005                896,117                850,892          1.49
     44                 855,085       7/31/2005                888,168                848,343          1.52
     45                 854,481       9/30/2005                830,392                819,892          1.20
     46                 830,209       8/31/2005                849,784                827,284          1.30
     47               1,023,796       9/30/2005              1,076,000                937,000          1.40
     48               1,239,436       9/30/2005              1,054,160                924,570          1.54
    48.01               573,833       9/30/2005                558,920                478,224
    48.02               241,106       9/30/2005                214,889                192,928
    48.03               424,497       9/30/2005                280,351                253,418
     49                 728,650       9/30/2005                742,735                662,735          1.20
     50                 641,290       8/31/2005                650,765                640,685          1.23
     51                 645,703       12/1/2004                723,368                693,923          1.32
     52                 758,359       8/31/2005                724,247                684,922          1.27
     53                                                        571,843                548,787          1.30
    53.01                                                      275,035                264,782
    53.02                                                      140,437                131,688
    53.03                                                      156,371                152,316
     54                 415,593       7/31/2005                688,476                658,776          1.65
     55                 633,462      10/31/2005                659,183                614,783          1.23
     56                 933,442       7/31/2005                810,814                732,114          1.45
     57                 652,965       6/30/2005                645,085                610,687          1.41
     58                 459,586      12/31/2004                622,001                539,783          1.20
     59                 684,543       4/30/2005                667,155                591,188          1.36
     60                 407,123      12/31/2004                514,045                476,045          1.41
     61                 695,374       9/15/2005                703,905                653,211          1.94
     62                                                        576,182                561,129          1.35
     63                 508,392       9/30/2005                507,745                501,745          1.20
     64                 592,765      12/31/2004                595,948                540,629          1.34
     65                 583,344      12/31/2004                569,871                501,425          1.21
     66                 996,209       8/31/2005                938,081                899,454          3.00
     67                 532,765       9/30/2005                521,524                473,524          1.24
     68                 956,987       6/30/2005                786,463                713,024          1.72
     69                 545,849       6/30/2005                545,463                506,552          1.38
     70                 456,253       9/30/2005                464,191                459,191          1.20
     71                 484,392       8/31/2005                461,109                449,209          1.28
     72                 699,759       7/31/2005                705,910                614,675          1.68
     73                 232,231       8/31/2005                490,783                481,085          1.65
     74                 465,371       9/30/2005                506,623                466,623          1.35
     75                                                        575,028                489,368          1.43
     76                 340,295       4/30/2005                500,467                443,917          1.35
     77                 411,280       9/30/2005                392,860                383,610          1.20
     78                 680,684       3/31/2005                619,513                566,421          1.81
    78.01               352,259       3/31/2005                353,349                326,402
    78.02               183,953       3/31/2005                153,574                141,255
    78.03               144,472       3/31/2005                112,590                 98,764
     79                                                        415,160                408,671          1.38
     80                 727,988       5/31/2005                658,951                591,188          1.69
     81                 320,502       6/30/2005                428,537                388,387          1.29
     82                 410,142       9/30/2005                423,801                375,801          1.21
     83                                                        506,309                469,080          2.08
     84                                                        388,308                388,308          1.33
     85                                                        364,000                364,000          1.24
     86                 512,172      12/31/2004                491,690                437,601          1.47
     87                                                        332,779                331,191          1.21
     88                 362,137       6/30/2005                568,710                544,110          1.52
     89                 362,397        4/1/2005                401,394                385,144          1.34
     90                 321,839       9/30/2005                323,202                315,702          1.20
     91                 450,641      11/30/2004                439,248                402,822          1.56
     92                 335,527       6/30/2005                332,669                314,609          1.28
     93                                                        313,000                313,000          1.24
     94                 372,731      12/31/2004                408,694                343,884          1.48
     95                 301,086       9/30/2005                301,799                294,299          1.20
     96               1,199,526       8/31/2005                556,147                484,959          1.82
     97                 338,146       8/31/2005                325,538                307,338          1.29
     98                 508,304      12/31/2004                366,584                310,176          1.46
     99                                                        270,104                254,935          1.24
     100                299,571       8/30/2005                294,606                273,350          1.25
     101                358,460       9/30/2005                312,843                292,240          1.23
     102                209,389       8/31/2005                265,915                240,294          1.31
     103                 94,805       7/31/2005                260,561                228,700          1.21
     104                230,098       6/30/2005                263,990                245,990          1.42
     105                392,593       9/15/2005                319,317                284,745          2.04
     106                104,352        5/1/2005                268,606                239,694          1.47
     107                200,503       9/30/2005                185,738                181,238          1.20
     108                319,533       9/30/2005                228,556                217,999          1.43
     109                331,569       5/31/2005                297,721                276,396          2.54
     110                197,402       8/15/2005                188,969                162,113          1.22
     111                198,088       6/30/2005                199,854                171,163          1.36
     112                210,505       8/31/2005                178,356                170,356          1.54
     113                195,527      12/31/2004                182,632                162,074          1.39
     114                192,200       7/31/2005                216,969                215,171          2.23
     115                                                       129,193                120,386          1.19
     116                                                       158,116                148,452          1.68
     117                103,436      12/31/2004                103,436                103,436          1.05
     118                 99,432      12/31/2004                 99,432                 99,432          1.05
     119                 91,748      12/31/2004                 91,748                 91,748          1.05


FWP 14th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 14th


                                                                                        SCHEDULED MATURITY
   CONTROL             APPRAISED              APPRAISAL            CUT-OFF DATE            OR ARD DATE
   NUMBER            VALUE ($) (6)             DATE (6)          LTV (%) (7) (9)          LTV (%) (7) (9)
--------------------------------------------------------------------------------------------------------------

      1                      397,650,000             7/1/2005         65.00                   65.00
    1.01                      22,300,000             7/1/2005
    1.02                      21,400,000             7/1/2005
    1.03                      21,200,000             7/1/2005
    1.04                      19,900,000             7/1/2005
    1.05                      18,700,000             7/1/2005
    1.06                      17,300,000             7/1/2005
    1.07                      16,200,000             7/1/2005
    1.08                      15,400,000             7/1/2005
    1.09                      14,900,000             7/1/2005
    1.10                      14,600,000             7/1/2005
    1.11                      14,600,000             7/1/2005
    1.12                      13,900,000             7/1/2005
    1.13                      12,100,000             7/1/2005
    1.14                      11,600,000             7/1/2005
    1.15                      11,200,000             7/1/2005
    1.16                      10,850,000             7/1/2005
    1.17                      10,400,000             7/1/2005
    1.18                      10,200,000             7/1/2005
    1.19                      10,000,000             7/1/2005
    1.20                       9,900,000             7/1/2005
    1.21                       9,100,000             7/1/2005
    1.22                       8,800,000             7/1/2005
    1.23                       8,700,000             7/1/2005
    1.24                       8,700,000             7/1/2005
    1.25                       8,000,000             7/1/2005
    1.26                       7,850,000             7/1/2005
    1.27                       7,800,000             7/1/2005
    1.28                       7,100,000             7/1/2005
    1.29                       6,800,000             7/1/2005
    1.30                       6,100,000             7/1/2005
    1.31                       6,100,000             7/1/2005
    1.32                       5,100,000             7/1/2005
    1.33                       4,350,000             7/1/2005
    1.34                       4,000,000             7/1/2005
    1.35                       2,500,000             7/1/2005
      2                      192,500,000            9/12/2005         77.92                   77.92
      3                      131,000,000            6/22/2005         70.99                   70.99
      4                      250,350,000            5/18/2005         73.90                   66.58
      5                       98,500,000            9/28/2005         77.09                   65.06
                              87,000,000              Various         77.73                   72.48
      6                       51,100,000            9/28/2005         77.73                   72.48
      7                       35,900,000            9/21/2005         77.73                   72.48
      8                      177,500,000            8/19/2005         36.62                   36.62
      9                       66,000,000            8/26/2005         79.02                   71.05
     10                       68,700,000           10/23/2005         74.93                   69.95
    10.01                     24,626,000           10/23/2005
    10.02                     24,427,000           10/23/2005
    10.03                     19,647,000           10/23/2005
     11                       52,000,000             8/1/2006         77.88                   69.35
     12                       44,000,000            9/26/2005         72.73                   63.94
     13                       39,500,000            7/13/2005         80.00                   73.95
     14                       41,200,000            6/21/2005         74.84                   62.26
     15                       36,700,000             9/7/2005         76.54                   63.80
     16                       69,000,000            7/19/2005         39.86                   39.86
     17                       34,000,000           10/13/2005         80.00                   69.73
     18                       25,200,000             9/1/2005         79.37                   82.06
     19                       53,600,000              Various         44.75                   34.23
    19.01                      8,130,000             5/1/2005
    19.02                      4,680,000             5/1/2005
    19.03                      3,775,000            5/15/2005
    19.04                      4,040,000            5/10/2005
    19.05                      1,710,000             5/9/2005
    19.06                      2,300,000             5/7/2005
    19.07                      3,230,000             5/1/2005
    19.08                      2,560,000             5/2/2005
    19.09                      1,650,000             5/1/2005
    19.10                      1,900,000             5/5/2005
    19.11                      2,090,000             5/1/2005
    19.12                      1,300,000             5/1/2005
    19.13                        870,000             5/1/2005
    19.14                      1,420,000             5/5/2005
    19.15                     10,910,000             5/4/2005
    19.16                      1,200,000             5/1/2005
    19.17                        600,000             5/1/2005
    19.18                        700,000             5/1/2005
    19.19                        535,000             5/1/2005
     20                       52,055,000              Various         43.31                   33.13
    20.01                      9,000,000            5/15/2005
    20.02                      9,030,000            4/28/2005
    20.03                      5,660,000             5/1/2005
    20.04                      7,900,000             5/1/2005
    20.05                      5,140,000            4/23/2005
    20.06                      4,525,000             5/1/2005
    20.07                      3,700,000             5/1/2005
    20.08                      4,300,000             5/1/2005
    20.09                      2,800,000             5/1/2005
     21                       30,300,000             2/1/2005         73.56                   57.68
     22                       27,750,000            7/15/2005         79.28                   73.16
    22.01                     14,300,000            7/15/2005
    22.02                     13,450,000            7/15/2005
     23                       26,000,000           10/15/2005         77.69                   67.71
     24                       26,800,000             9/1/2005         74.56                   69.65
     25                       30,200,000              Various         63.21                    0.00
    25.01                      2,200,000             8/5/1998
    25.02                      2,000,000            7/29/1998
    25.03                      2,000,000            7/30/1998
    25.04                      1,900,000            7/30/1998
    25.05                      1,900,000            7/30/1998
    25.06                      1,900,000            7/28/1998
    25.07                      1,900,000            7/29/1998
    25.08                      1,800,000            7/30/1998
    25.09                      1,800,000            7/30/1998
    25.10                      1,750,000             8/4/1998
    25.11                      1,750,000            7/28/1998
    25.12                      1,750,000             8/3/1998
    25.13                      1,700,000            7/27/1998
    25.14                      1,650,000            7/29/1998
    25.15                      1,600,000            7/31/1998
    25.16                      1,550,000             8/6/1998
    25.17                      1,050,000             8/7/1998
     26                       23,100,000             9/1/2005         80.09                   74.21
     27                       23,000,000            8/11/2005         80.00                   69.45
     28                       23,280,000              Various         76.37                   70.52
    28.01                      6,150,000           10/12/2005
    28.02                      5,900,000            9/29/2005
    28.03                      5,820,000           10/14/2005
    28.04                      5,410,000           10/12/2005
     29                       22,715,000              Various         76.65                   70.77
    29.01                      7,270,000           10/11/2005
    29.02                      6,920,000            10/7/2005
    29.03                      4,365,000           10/13/2005
    29.04                      4,160,000           10/11/2005
     30                       21,480,000              Various         76.54                   70.67
    30.01                      5,740,000           10/13/2005
    30.02                      5,340,000            10/7/2005
    30.03                      5,200,000            10/9/2005
    30.04                      5,200,000           10/10/2005
     31                       19,400,000            6/30/2005         79.90                   71.22
     32                       18,100,000             6/6/2005         78.45                   72.31
     33                       19,900,000            8/15/2005         71.36                   62.80
     34                       21,700,000            7/27/2005         64.52                   57.51
     35                       16,400,000           10/10/2005         76.83                   66.96
     36                       14,400,000            10/1/2005         76.39                   63.56
     37                       15,600,000           10/24/2005         73.72                   64.22
     38                       20,000,000            5/23/2005         56.13                   46.69
     39                       14,130,000            6/21/2005         77.85                   67.46
     40                       16,000,000            8/23/2005         66.30                   55.44
    40.01                      8,600,000            8/23/2005
    40.02                      7,400,000            8/23/2005
     41                       17,500,000            8/22/2005         60.07                   55.43
     42                       25,025,000            5/11/2005         41.96                   35.89
     43                       14,590,000            8/12/2005         71.97                   71.97
     44                       12,955,000            8/12/2005         79.51                   79.51
     45                       14,200,000            9/26/2005         69.62                   65.87
     46                       11,820,000            9/21/2005         77.76                   65.30
     47                       12,100,000             9/1/2005         73.34                   62.57
     48                       11,100,000            10/9/2005         79.92                   66.70
    48.01                      6,300,000            10/9/2005
    48.02                      2,200,000            10/9/2005
    48.03                      2,600,000            10/9/2005
     49                       10,800,000            10/6/2005         74.63                   65.43
     50                       10,000,000           10/14/2005         78.00                   68.03
     51                        9,570,000            4/26/2005         79.77                   74.18
     52                        9,500,000            9/13/2005         79.93                   67.60
     53                       11,100,000           10/14/2005         68.02                   68.02
    53.01                      4,600,000           10/14/2005
    53.02                      4,000,000           10/14/2005
    53.03                      2,500,000           10/14/2005
     54                        9,570,000             3/1/2006         77.32                   77.32
     55                        9,000,000            10/3/2005         80.00                   70.38
     56                       10,800,000             9/1/2005         62.78                   48.03
     57                        8,300,000            7/13/2005         78.67                   65.56
     58                        8,500,000            11/1/2005         76.65                   67.29
     59                        8,000,000            6/20/2005         80.00                   74.28
     60                        7,800,000             9/5/2005         70.51                   79.49
     61                       10,800,000            9/15/2005         56.94                   56.94
     62                        9,200,000            9/18/2005         66.30                   58.04
     63                        8,850,000            9/26/2005         68.36                   64.68
     64                        7,500,000             3/5/2005         80.00                   71.42
     65                        8,100,000           10/22/2005         73.33                   68.32
     66                       17,200,000            9/23/2005         33.14                   33.14
     67                        7,000,000           10/16/2005         80.00                   70.14
     68                        7,700,000             8/1/2005         72.41                   55.41
     69                        8,100,000             7/3/2005         68.68                   56.89
     70                        8,100,000            9/26/2005         68.35                   64.68
     71                        6,780,000             1/6/2006         79.65                   70.60
     72                        7,000,000            9/16/2005         74.85                   63.04
     73                        7,730,000            9/27/2005         54.33                   57.90
     74                        6,300,000            10/5/2005         80.00                   70.14
     75                        7,400,000            10/3/2005         67.57                   61.69
     76                        9,050,000            8/25/2005         54.14                   48.32
     77                        6,650,000            9/26/2005         69.55                   65.81
     78                        7,700,000             5/4/2005         59.74                   55.49
    78.01                      4,500,000             5/4/2005
    78.02                      1,800,000             5/4/2005
    78.03                      1,400,000             5/4/2005
     79                        6,550,000            10/1/2005         70.07                   57.77
     80                        6,600,000            7/30/2005         69.03                   53.47
     81                        5,830,000            7/13/2005         78.22                   68.07
     82                        6,600,000            10/6/2005         68.71                   60.25
     83                        7,150,000            6/29/2005         62.94                   62.94
     84                        5,800,000            8/15/2005         76.72                   70.93
     85                        5,875,000            6/25/2005         73.69                   64.45
     86                        6,300,000            8/24/2005         68.19                   57.27
     87                        5,430,000             7/1/2005         77.81                   71.79
     88                        6,570,000            8/15/2005         63.62                   39.09
     89                        5,430,000            6/27/2005         76.96                   71.89
     90                        5,500,000            9/26/2005         69.21                   65.49
     91                        5,750,000            5/17/2005         65.57                   57.50
     92                        4,700,000            9/13/2005         78.55                   65.28
     93                        4,815,000            10/5/2005         76.41                   67.00
     94                        5,800,000            7/19/2005         62.07                   53.73
     95                        5,350,000            9/26/2005         66.32                   62.76
     96                        5,425,000            7/29/2005         64.25                   49.67
     97                        4,300,000            10/7/2005         80.00                   67.07
     98                        5,200,000            7/19/2005         63.46                   54.93
     99                        4,200,000            10/1/2005         75.60                   69.79
     100                       4,100,000            9/24/2005         76.83                   68.99
     101                       3,700,000             9/7/2005         77.49                   49.95
     102                       3,500,000             9/1/2005         80.00                   69.52
     103                       4,100,000             9/5/2005         68.15                   56.90
     104                       4,000,000            7/14/2005         65.00                   56.65
     105                       4,850,000            9/15/2005         52.58                   52.58
     106                       3,100,000             9/2/2005         77.26                   64.62
     107                       3,250,000            9/26/2005         67.24                   63.62
     108                       3,050,000            9/28/2005         68.85                   65.48
     109                       4,100,000            7/12/2005         47.56                   47.56
     110                       2,550,000             5/3/2005         72.49                   61.46
     111                       2,580,000            8/16/2005         65.01                   49.93
     112                       2,070,000             7/7/2005         79.71                   66.32
     113                       2,050,000            7/19/2005         74.79                   57.61
     114                       2,500,000            7/10/2005         55.89                   46.95
     115                       1,800,000             9/9/2005         74.78                   57.44
     116                       1,850,000           10/20/2004         69.38                   58.67
     117                       1,550,000             4/1/2001         73.06                    0.00
     118                       1,490,000             4/1/2001         72.81                    0.00
     119                       1,340,000             4/1/2001         75.06                    0.00


FWP 15th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 15th


   CONTROL                                                                     TOTAL SQ. FT./            UNIT
   NUMBER                 YEAR BUILT                  YEAR RENOVATED          UNITS/PADS/ROOMS       DESCRIPTION
-----------------------------------------------------------------------------------------------------------------------

      1                    Various                        Various                       2,646,671    Sq. Ft.
    1.01                     1991                                                          76,685    Sq. Ft.
    1.02                     1981                          1988                            89,223    Sq. Ft.
    1.03                     1957                          1998                            79,800    Sq. Ft.
    1.04                     1981                                                          90,348    Sq. Ft.
    1.05                     1992                          2002                            77,883    Sq. Ft.
    1.06                     2003                                                          78,819    Sq. Ft.
    1.07                     1972                          1998                            82,059    Sq. Ft.
    1.08                     1980                          1989                            75,339    Sq. Ft.
    1.09                     1994                          2002                            77,934    Sq. Ft.
    1.10                     2003                                                          79,080    Sq. Ft.
    1.11                     1990                                                          86,858    Sq. Ft.
    1.12                     1981                          1991                            75,207    Sq. Ft.
    1.13                     1987                                                          81,282    Sq. Ft.
    1.14                     2003                                                          79,294    Sq. Ft.
    1.15                     1990                                                          76,550    Sq. Ft.
    1.16                     1994                                                          76,214    Sq. Ft.
    1.17                     1982                          2002                            83,746    Sq. Ft.
    1.18                     1991                          2002                            76,360    Sq. Ft.
    1.19                     1979                          1995                            75,687    Sq. Ft.
    1.20                     1988                          1999                            84,886    Sq. Ft.
    1.21                     1989                                                          75,088    Sq. Ft.
    1.22                     1994                                                          62,214    Sq. Ft.
    1.23                     1979                                                          81,009    Sq. Ft.
    1.24                     1987                                                          76,016    Sq. Ft.
    1.25                     1985                                                          74,862    Sq. Ft.
    1.26                     1984                                                          61,363    Sq. Ft.
    1.27                     2002                                                          79,239    Sq. Ft.
    1.28                     1991                                                          62,947    Sq. Ft.
    1.29                     1982                                                          60,494    Sq. Ft.
    1.30                     1980                                                          76,378    Sq. Ft.
    1.31                     1983                                                          76,126    Sq. Ft.
    1.32                     1985                                                          76,597    Sq. Ft.
    1.33                     1992                                                          62,523    Sq. Ft.
    1.34                     1982                                                          58,841    Sq. Ft.
    1.35                     1985                                                          59,720    Sq. Ft.
      2                  1985 - 1986                    2001 - 2005                       974,268    Sq. Ft.
      3                  1967 - 1974                       2002                               983    Units
      4                 1985/1998/2001                     2001                           774,573    Sq. Ft.
      5                      1983                                                         956,201    Sq. Ft.
                           Various                                                            720    Units
      6                      2001                                                             414    Units
      7                      2000                                                             306    Units
      8                      1983                          1993                           547,785    Sq. Ft.
      9                  1983 - 1987                                                      514,626    Sq. Ft.
     10                    Various                                                        486,963    Sq. Ft.
    10.01                    1985                                                         174,554    Sq. Ft.
    10.02                    1983                                                         173,145    Sq. Ft.
    10.03                    1987                                                         139,264    Sq. Ft.
     11                      1992                                                         189,165    Sq. Ft.
     12                      1988                     1997/2003/2005                          181    Rooms
     13                      1980                          1999                           383,215    Sq. Ft.
     14                      1995                                                         243,115    Sq. Ft.
     15                      2003                                                             148    Units
     16                   1961/1971                      1988/2000                        716,075    Sq. Ft.
     17                   1955-1960                                                           602    Pads
     18                   1969/2005                        1999                               156    Rooms
     19                    Various                        Various                         528,899    Sq. Ft.
    19.01                    2000                                                          94,980    Sq. Ft.
    19.02                    1975                                                          47,922    Sq. Ft.
    19.03                    1984                                                          30,695    Sq. Ft.
    19.04                    2001                                                          80,505    Sq. Ft.
    19.05                    1960                                                          10,443    Sq. Ft.
    19.06                    1962                                                          15,566    Sq. Ft.
    19.07                    1996                                                          35,612    Sq. Ft.
    19.08                    1981                                                          36,304    Sq. Ft.
    19.09                    2002                                                          22,050    Sq. Ft.
    19.10                    1970                                                          19,997    Sq. Ft.
    19.11                 1956/1991                                                        31,091    Sq. Ft.
    19.12                    1981                                                          10,027    Sq. Ft.
    19.13                    1982                                                          16,110    Sq. Ft.
    19.14                    1970                                                          12,650    Sq. Ft.
    19.15                    1995                                                           9,304    Sq. Ft.
    19.16                    1955                                                           8,845    Sq. Ft.
    19.17                    1900                          1980                            15,138    Sq. Ft.
    19.18                    1983                                                          20,135    Sq. Ft.
    19.19                    1956                                                          11,525    Sq. Ft.
     20                    Various                        Various                         520,069    Sq. Ft.
    20.01                    2002                                                          62,300    Sq. Ft.
    20.02                    1948                          2002                            85,141    Sq. Ft.
    20.03                    2001                                                          57,427    Sq. Ft.
    20.04                    2001                                                          55,330    Sq. Ft.
    20.05                    2001                                                          53,665    Sq. Ft.
    20.06                    1999                                                          56,274    Sq. Ft.
    20.07                    1999                                                          44,565    Sq. Ft.
    20.08                    2001                                                          43,221    Sq. Ft.
    20.09                    1990                                                          62,146    Sq. Ft.
     21                      2002                                                             190    Rooms
     22                    Various                                                            448    Units
    22.01                    1988                                                             232    Units
    22.02                    1986                                                             216    Units
     23                      1969                                                             471    Pads
     24                      1925                          2000                               200    Rooms
     25                    Various                        Various                         189,454    Sq. Ft.
    25.01                    1997                                                          11,233    Sq. Ft.
    25.02                1997 - 1998                                                       11,348    Sq. Ft.
    25.03                    1997                                                          11,233    Sq. Ft.
    25.04                    1997                                                          11,348    Sq. Ft.
    25.05                    1996                                                          11,348    Sq. Ft.
    25.06                    1998                                                          11,348    Sq. Ft.
    25.07                    1996                                                          11,348    Sq. Ft.
    25.08                    1996                                                          11,348    Sq. Ft.
    25.09                1997 - 1998                                                       11,384    Sq. Ft.
    25.10                    1997                                                          11,348    Sq. Ft.
    25.11                    1997                                                          11,348    Sq. Ft.
    25.12                    1995                                                          10,540    Sq. Ft.
    25.13                    1997                                                          11,386    Sq. Ft.
    25.14                    1996                                                          10,140    Sq. Ft.
    25.15                    1997                                                          11,386    Sq. Ft.
    25.16                    1997                                                          11,348    Sq. Ft.
    25.17                    1988                          1996                            10,020    Sq. Ft.
     26                      1999                                                         144,622    Sq. Ft.
     27                  1980 - 1987                                                      673,041    Sq. Ft.
     28                    Various                        Various                          56,959    Sq. Ft.
    28.01                    2005                                                          14,259    Sq. Ft.
    28.02                    2004                                                          14,560    Sq. Ft.
    28.03                    2002                                                          14,490    Sq. Ft.
    28.04                    2005                                                          13,650    Sq. Ft.
     29                    Various                        Various                          58,920    Sq. Ft.
    29.01                    2002                                                          15,120    Sq. Ft.
    29.02                    2002                                                          14,490    Sq. Ft.
    29.03                    2005                                                          14,820    Sq. Ft.
    29.04                    2005                                                          14,490    Sq. Ft.
     30                    Various                        Various                          58,690    Sq. Ft.
    30.01                    2005                                                          14,820    Sq. Ft.
    30.02                    2005                                                          14,490    Sq. Ft.
    30.03                    2004                                                          14,560    Sq. Ft.
    30.04                    2005                                                          14,820    Sq. Ft.
     31                      1987                                                             160    Units
     32                      1990                                                             312    Units
     33                      1981                                                         181,812    Sq. Ft.
     34                      1906                     1960/1994/1997                       98,582    Sq. Ft.
     35                      1971                                                             293    Pads
     36                      1955                          2005                           111,817    Sq. Ft.
     37                   1964/1975                                                           379    Pads
     38                      1996                                                          77,870    Sq. Ft.
     39                      1990                                                          94,870    Sq. Ft.
     40                    Various                                                        109,493    Sq. Ft.
    40.01                    1995                                                          56,286    Sq. Ft.
    40.02                    1972                                                          53,207    Sq. Ft.
     41                      1990                                                          40,798    Sq. Ft.
     42                      2001                                                         141,681    Sq. Ft.
     43                      1990                                                             201    Units
     44                      1984                                                             177    Units
     45                      1986                                                              42    Units
     46                      1979                                                           1,159    Units
     47                      2003                                                             124    Rooms
     48                    Various                                                        102,223    Sq. Ft.
    48.01                1968 - 1980                                                       71,066    Sq. Ft.
    48.02                    1997                                                          12,100    Sq. Ft.
    48.03                 1995/2004                                                        19,057    Sq. Ft.
     49                      1985                                                             320    Units
     50                      1971                                                             252    Pads
     51                   2000/2004                                                           144    Units
     52                1994 - 1996/1998                                                       143    Units
     53                    Various                        Various                          24,035    Sq. Ft.
    53.01                    1938                                                           9,125    Sq. Ft.
    53.02                    1935                         Various                          10,910    Sq. Ft.
    53.03                    1950                                                           4,000    Sq. Ft.
     54                      1986                        2003/2005                            132    Units
     55                      1965                          1997                               148    Units
     56                      1989                          2003                                97    Units
     57                      1986                          2003                                98    Units
     58                      2001                                                          44,009    Sq. Ft.
     59                      1981                       2004 - 2005                        72,222    Sq. Ft.
     60                      1978                                                             152    Units
     61                  1971 - 1972                                                          238    Units
     62                      1940                         Ongoing                          13,978    Sq. Ft.
     63                      1988                                                              24    Units
     64                  1977 - 1978                    2002 - 2003                        64,422    Sq. Ft.
     65                      1982                                                          43,546    Sq. Ft.
     66                      1955                          2001                            22,375    Sq. Ft.
     67                      1985                                                             192    Units
     68                      1985                       2003 - 2004                           100    Rooms
     69                      2003                                                          23,024    Sq. Ft.
     70                      1995                                                              20    Units
     71                      1972                                                             238    Pads
     72                      1997                                                              88    Rooms
     73                      2004                                                             662    Units
     74                      1985                                                             160    Units
     75                      1898                        1993/2005                         53,834    Sq. Ft.
     76                   1969/1972                                                           174    Units
     77                      1962                          2003                                37    Units
     78                    Various                        Various                          70,272    Sq. Ft.
    78.01                    1966                          2005                            30,000    Sq. Ft.
    78.02                    1965                          1993                            18,272    Sq. Ft.
    78.03                    1967                         Various                          22,000    Sq. Ft.
     79                      2005                                                          13,519    Sq. Ft.
     80                      1985                        1997/2005                             90    Rooms
     81                      1966                                                             146    Units
     82                      1985                                                             192    Units
     83                      2004                                                          48,350    Sq. Ft.
     84                      2005                                                          13,013    Sq. Ft.
     85                      2003                                                          14,560    Sq. Ft.
     86                      1989                          1997                            86,954    Sq. Ft.
     87                      2005                                                          14,438    Sq. Ft.
     88                   1980/1984                                                           492    Pads
     89                   1906/1985                     2004 - 2005                            65    Units
     90                      1927                          2004                                30    Units
     91                      1987                                                          37,317    Sq. Ft.
     92                      1940                                                              84    Units
     93                      2005                                                          14,820    Sq. Ft.
     94                      1985                                                          39,555    Sq. Ft.
     95                      1916                          1989                                30    Units
     96                      1966                          2002                               156    Rooms
     97                      1985                                                              56    Units
     98                      1983                                                          36,681    Sq. Ft.
     99                      2005                                                           9,619    Sq. Ft.
     100                     1980                          1991                            18,122    Sq. Ft.
     101                     1988                          2003                           137,353    Sq. Ft.
     102                     1970                                                          36,282    Sq. Ft.
     103                  1974/1980                                                        63,148    Sq. Ft.
     104                     1970                          2005                                72    Units
     105                     1971                                                             134    Units
     106                     1975                                                             104    Units
     107                     1987                                                              18    Units
     108                     1995                                                             494    Units
     109                     2001                                                          56,336    Sq. Ft.
     110                     1990                                                          28,452    Sq. Ft.
     111                1982/1985/1992                                                     17,388    Sq. Ft.
     112                     1977                                                             160    Pads
     113                     1969                          2000                            30,623    Sq. Ft.
     114                     1999                                                          59,925    Sq. Ft.
     115                  1995/1999                                                        13,158    Sq. Ft.
     116                     1937                          2004                             7,550    Sq. Ft.
     117                     1999                                                           4,863    Sq. Ft.
     118                     1999                                                           3,600    Sq. Ft.
     119                     1999                                                           3,632    Sq. Ft.


FWP 16th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 16th


                    CUT-OFF DATE
   CONTROL      BALANCE PER SQ. FT./                         OCCUPANCY
   NUMBER       UNIT/PAD/ROOM (7) (9)      OCCUPANCY %         DATE             OWNERSHIP INTEREST                  LOCKBOX (10)
------------------------------------------------------------------------------------------------------------------------------------

      1                              98       100.0            9/16/2005   Both Fee Simple and Leasehold              Springing
    1.01                                      100.0            9/16/2005             Leasehold
    1.02                                      100.0            9/16/2005            Fee Simple
    1.03                                      100.0            9/16/2005             Leasehold
    1.04                                      100.0            9/16/2005            Fee Simple
    1.05                                      100.0            9/16/2005            Fee Simple
    1.06                                      100.0            9/16/2005            Fee Simple
    1.07                                      100.0            9/16/2005             Leasehold
    1.08                                      100.0            9/16/2005            Fee Simple
    1.09                                      100.0            9/16/2005            Fee Simple
    1.10                                      100.0            9/16/2005            Fee Simple
    1.11                                      100.0            9/16/2005            Fee Simple
    1.12                                      100.0            9/16/2005            Fee Simple
    1.13                                      100.0            9/16/2005            Fee Simple
    1.14                                      100.0            9/16/2005            Fee Simple
    1.15                                      100.0            9/16/2005            Fee Simple
    1.16                                      100.0            9/16/2005            Fee Simple
    1.17                                      100.0            9/16/2005            Fee Simple
    1.18                                      100.0            9/16/2005            Fee Simple
    1.19                                      100.0            9/16/2005            Fee Simple
    1.20                                      100.0            9/16/2005            Fee Simple
    1.21                                      100.0            9/16/2005             Leasehold
    1.22                                      100.0            9/16/2005            Fee Simple
    1.23                                      100.0            9/16/2005            Fee Simple
    1.24                                      100.0            9/16/2005            Fee Simple
    1.25                                      100.0            9/16/2005            Fee Simple
    1.26                                      100.0            9/16/2005            Fee Simple
    1.27                                      100.0            9/16/2005            Fee Simple
    1.28                                      100.0            9/16/2005            Fee Simple
    1.29                                      100.0            9/16/2005            Fee Simple
    1.30                                      100.0            9/16/2005            Fee Simple
    1.31                                      100.0            9/16/2005            Fee Simple
    1.32                                      100.0            9/16/2005            Fee Simple
    1.33                                      100.0            9/16/2005            Fee Simple
    1.34                                      100.0            9/16/2005            Fee Simple
    1.35                                      100.0            9/16/2005            Fee Simple
      2                             154        94.6            11/1/2005            Fee Simple                          Hard
      3                          94,608        95.6            11/7/2005            Fee Simple                  Soft, Springing Hard
      4                             239        93.6            2/28/2005            Fee Simple                          Hard
      5                              79        81.6            7/31/2005            Fee Simple                          Soft
                                 93,924        97.0           10/27/2005            Fee Simple                  Soft, Springing Hard
      6                          93,924        96.4           10/27/2005            Fee Simple                  Soft, Springing Hard
      7                          93,924        97.7           10/27/2005            Fee Simple                  Soft, Springing Hard
      8                             119        85.8            8/31/2005            Fee Simple                          Hard
      9                             101        86.4             9/1/2005            Fee Simple                  Soft, Springing Hard
     10                             106        99.3              Various            Fee Simple                          Hard
    10.01                                     100.0            10/1/2005            Fee Simple
    10.02                                     100.0            10/1/2005            Fee Simple
    10.03                                      97.7           10/27/2005            Fee Simple
     11                             214        92.0            7/25/2005            Fee Simple                          Hard
     12                         176,796        72.2            9/30/2005            Fee Simple                  Soft, Springing Hard
     13                              82        90.3            10/3/2005             Leasehold
     14                             127        94.3             9/1/2005            Fee Simple                          Hard
     15                         189,803        96.0           10/30/2005            Fee Simple                  Soft, Springing Hard
     16                              38        66.3            8/16/2005            Fee Simple                  Soft, Springing Hard
     17                          45,183        75.1           10/31/2005            Fee Simple
     18                         160,256        79.8            8/31/2005            Fee Simple
     19                              45        82.2            3/31/2005            Fee Simple                  Soft, Springing Hard
    19.01                                      86.7            3/31/2005            Fee Simple
    19.02                                      66.7            3/31/2005            Fee Simple
    19.03                                      94.1            3/31/2005            Fee Simple
    19.04                                      68.0            3/31/2005            Fee Simple
    19.05                                      79.2            3/31/2005            Fee Simple
    19.06                                      96.5            3/31/2005            Fee Simple
    19.07                                      85.4            3/31/2005            Fee Simple
    19.08                                      82.2            3/31/2005            Fee Simple
    19.09                                      96.2            3/31/2005            Fee Simple
    19.10                                      92.1            3/31/2005            Fee Simple
    19.11                                      73.1            3/31/2005            Fee Simple
    19.12                                      96.0            3/31/2005            Fee Simple
    19.13                                      91.8            3/31/2005            Fee Simple
    19.14                                      79.3            3/31/2005            Fee Simple
    19.15                                      88.7            3/31/2005            Fee Simple
    19.16                                      91.0            3/31/2005            Fee Simple
    19.17                                      74.2            3/31/2005            Fee Simple
    19.18                                      92.1            3/31/2005            Fee Simple
    19.19                                      88.3            3/31/2005            Fee Simple
     20                              43        61.1            3/31/2005            Fee Simple                  Soft, Springing Hard
    20.01                                      57.8            3/31/2005            Fee Simple
    20.02                                      36.8            3/31/2005            Fee Simple
    20.03                                      71.0            3/31/2005            Fee Simple
    20.04                                      96.0            3/31/2005            Fee Simple
    20.05                                      62.8            3/31/2005            Fee Simple
    20.06                                      63.8            3/31/2005            Fee Simple
    20.07                                      59.9            3/31/2005            Fee Simple
    20.08                                      60.4            3/31/2005            Fee Simple
    20.09                                      54.6            3/31/2005            Fee Simple
     21                         117,304        70.6            9/30/2005            Fee Simple                  Soft, Springing Hard
     22                          49,107        94.1             8/1/2005            Fee Simple                        Springing
    22.01                                      94.3             8/1/2005            Fee Simple
    22.02                                      94.0             8/1/2005            Fee Simple
     23                          42,887        95.8           10/31/2005            Fee Simple
     24                          99,913        75.9            8/31/2005            Fee Simple
     25                             101       100.0            12/1/2005            Fee Simple
    25.01                                     100.0            12/1/2005            Fee Simple
    25.02                                     100.0            12/1/2005            Fee Simple
    25.03                                     100.0            12/1/2005            Fee Simple
    25.04                                     100.0            12/1/2005            Fee Simple
    25.05                                     100.0            12/1/2005            Fee Simple
    25.06                                     100.0            12/1/2005            Fee Simple
    25.07                                     100.0            12/1/2005            Fee Simple
    25.08                                     100.0            12/1/2005            Fee Simple
    25.09                                     100.0            12/1/2005            Fee Simple
    25.10                                     100.0            12/1/2005            Fee Simple
    25.11                                     100.0            12/1/2005            Fee Simple
    25.12                                     100.0            12/1/2005            Fee Simple
    25.13                                     100.0            12/1/2005            Fee Simple
    25.14                                     100.0            12/1/2005            Fee Simple
    25.15                                     100.0            12/1/2005            Fee Simple
    25.16                                     100.0            12/1/2005            Fee Simple
    25.17                                     100.0            12/1/2005            Fee Simple
     26                             128        88.2            8/11/2005            Fee Simple                        Springing
     27                              27        94.7            8/11/2005            Fee Simple                          Soft
     28                             312       100.0            12/1/2005            Fee Simple                          Hard
    28.01                                     100.0            12/1/2005            Fee Simple
    28.02                                     100.0            12/1/2005            Fee Simple
    28.03                                     100.0            12/1/2005            Fee Simple
    28.04                                     100.0            12/1/2005            Fee Simple
     29                             295       100.0            12/1/2005            Fee Simple                          Hard
    29.01                                     100.0            12/1/2005            Fee Simple
    29.02                                     100.0            12/1/2005            Fee Simple
    29.03                                     100.0            12/1/2005            Fee Simple
    29.04                                     100.0            12/1/2005            Fee Simple
     30                             280       100.0            12/1/2005            Fee Simple                          Hard
    30.01                                     100.0            12/1/2005            Fee Simple
    30.02                                     100.0            12/1/2005            Fee Simple
    30.03                                     100.0            12/1/2005            Fee Simple
    30.04                                     100.0            12/1/2005            Fee Simple
     31                          96,875        96.9            8/31/2005            Fee Simple
     32                          45,513        94.5            6/20/2005            Fee Simple                        Springing
     33                              78       100.0            8/24/2005            Fee Simple                          Hard
     34                             142        97.3             9/1/2005            Fee Simple
     35                          43,003        85.7           10/31/2005            Fee Simple
     36                             103        90.4             8/1/2005            Fee Simple
     37                          30,343        83.6           10/31/2005            Fee Simple
     38                             144        86.8             4/1/2005            Fee Simple                          Soft
     39                             116        93.0            8/11/2005             Leasehold
     40                              97       100.0             8/1/2005            Fee Simple
    40.01                                     100.0             8/1/2005            Fee Simple
    40.02                                     100.0             8/1/2005            Fee Simple
     41                             258        97.9            9/16/2005            Fee Simple
     42                              74       100.0            6/10/2005            Fee Simple                  Soft, Springing Hard
     43                          52,239        94.0            7/31/2005            Fee Simple
     44                          58,192        92.7            8/31/2005            Fee Simple
     45                         235,366       100.0            9/23/2005            Fee Simple
     46                           7,931        91.2             8/1/2005            Fee Simple
     47                          71,567        73.6            9/30/2005            Fee Simple
     48                              87        95.7            9/30/2005            Fee Simple
    48.01                                      93.8            9/30/2005            Fee Simple
    48.02                                     100.0            9/30/2005            Fee Simple
    48.03                                     100.0            9/30/2005            Fee Simple
     49                          25,188        87.5           10/19/2005            Fee Simple
     50                          30,952        91.7           10/31/2005            Fee Simple
     51                          53,014        93.8            9/12/2005            Fee Simple
     52                          53,101        95.1            10/5/2005            Fee Simple
     53                             314        88.3             9/1/2005            Fee Simple
    53.01                                     100.0             9/1/2005            Fee Simple
    53.02                                      74.2             9/1/2005            Fee Simple
    53.03                                     100.0             9/1/2005            Fee Simple
     54                          56,061        94.7            8/31/2005            Fee Simple
     55                          48,649        96.0            10/3/2005            Fee Simple
     56                          69,897        72.5            8/31/2005            Fee Simple
     57                          66,626        85.7            9/14/2005            Fee Simple
     58                             148        96.9             9/1/2005            Fee Simple                  Soft, Springing Hard
     59                              89       100.0            8/19/2005            Fee Simple                        Springing
     60                          40,789       100.0            9/13/2005            Fee Simple
     61                          25,840        92.9           10/12/2005            Fee Simple
     62                             436       100.0             9/1/2005            Fee Simple
     63                         252,062       100.0            9/23/2005            Fee Simple
     64                              93        83.5            8/26/2005            Fee Simple
     65                             136        93.0            11/1/2005            Fee Simple                          Soft
     66                             255       100.0             9/1/2005            Fee Simple
     67                          29,167        98.4           10/19/2005            Fee Simple
     68                          55,755        80.8            7/31/2005            Fee Simple                  Soft, Springing Hard
     69                             242       100.0            7/31/2005            Fee Simple
     70                         276,821       100.0            9/23/2005            Fee Simple
     71                          22,689        92.0             9/1/2005            Fee Simple
     72                          59,543        74.3            7/31/2005            Fee Simple
     73                           7,855        72.1            8/31/2005            Fee Simple
     74                          31,500        95.0           10/19/2005            Fee Simple
     75                              93        95.1            11/4/2005            Fee Simple                          Hard
     76                          28,161        98.3            8/17/2005            Fee Simple
     77                         125,004       100.0            9/23/2005            Fee Simple
     78                              65       100.0             9/8/2005            Fee Simple                          Hard
    78.01                                     100.0             9/8/2005            Fee Simple
    78.02                                     100.0             9/8/2005            Fee Simple
    78.03                                     100.0             9/8/2005            Fee Simple
     79                             339       100.0            9/13/2005            Fee Simple
     80                          50,625        71.0            7/30/2005            Fee Simple                  Soft, Springing Hard
     81                          31,233        96.6            8/15/2005            Fee Simple
     82                          23,620        91.1           10/19/2005            Fee Simple
     83                              93       100.0            8/12/2005            Fee Simple                        Springing
     84                             342       100.0            10/1/2005            Fee Simple                          Hard
     85                             297       100.0             9/8/2005            Fee Simple                          Hard
     86                              49       100.0            12/1/2005            Fee Simple                          Soft
     87                             293       100.0            12/1/2005            Fee Simple                          Hard
     88                           8,495        87.6             8/1/2005             Leasehold
     89                          64,290       100.0             7/1/2005            Fee Simple                  Soft, Springing Hard
     90                         126,880       100.0            9/23/2005            Fee Simple
     91                             101        88.7            5/31/2005            Fee Simple                  Soft, Springing Hard
     92                          43,953       100.0             9/1/2005            Fee Simple
     93                             248       100.0            11/7/2005            Fee Simple                          Hard
     94                              91        95.3            9/27/2005            Fee Simple
     95                         118,278       100.0            9/23/2005            Fee Simple
     96                          22,343        70.8            7/31/2005            Fee Simple
     97                          61,429        98.2           10/25/2005            Fee Simple
     98                              90       100.0            9/27/2005            Fee Simple
     99                             330       100.0             9/1/2005            Fee Simple
     100                            174       100.0            9/30/2005             Leasehold
     101                             21        82.8            9/29/2005            Fee Simple
     102                             77        94.2            11/1/2005            Fee Simple                  Soft, Springing Hard
     103                             44       100.0             9/2/2005            Fee Simple                        Springing
     104                         36,111        94.4            9/12/2005            Fee Simple
     105                         19,030        92.9           10/14/2005            Fee Simple
     106                         23,030        94.2             9/1/2005            Fee Simple
     107                        121,398       100.0            9/23/2005            Fee Simple
     108                          4,251        75.7            8/18/2005            Fee Simple
     109                             35       100.0            12/1/2005            Fee Simple                          Hard
     110                             65       100.0            8/22/2005            Fee Simple
     111                             96       100.0            8/18/2005            Fee Simple                        Springing
     112                         10,313        93.8            9/30/2005            Fee Simple
     113                             50       100.0            8/31/2005            Fee Simple
     114                             23        83.2            10/7/2005            Fee Simple
     115                            102       100.0            12/1/2005            Fee Simple                          Hard
     116                            170       100.0             8/5/2005            Fee Simple
     117                            233       100.0            12/1/2005             Leasehold                          Hard
     118                            301       100.0            12/1/2005             Leasehold                          Hard
     119                            277       100.0            12/1/2005             Leasehold                          Hard


FWP 17th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 17th


                                                       UPFRONT ESCROWS
              --------------------------------------------------------------------------------------------------

                                                                   REAL ESTATE
   CONTROL        CAPEX        ENVIRONMENTAL          TI/LC             TAX         INSURANCE        OTHER
   NUMBER      RESERVE ($)      RESERVE ($)        RESERVE ($)      RESERVE ($)    RESERVE ($)    RESERVE ($)
----------------------------------------------------------------------------------------------------------------

      1                                                                                              32,705,143
    1.01
    1.02
    1.03
    1.04
    1.05
    1.06
    1.07
    1.08
    1.09
    1.10
    1.11
    1.12
    1.13
    1.14
    1.15
    1.16
    1.17
    1.18
    1.19
    1.20
    1.21
    1.22
    1.23
    1.24
    1.25
    1.26
    1.27
    1.28
    1.29
    1.30
    1.31
    1.32
    1.33
    1.34
    1.35
      2               12,178                             4,450,738        307,400         81,541      1,443,831
      3                                                                    81,086         95,255
      4                                                                   616,903         31,167
      5                                                                   130,409         91,837
                                                                          487,404         71,215
      6                                                                   118,781         51,450
      7                                                                   368,623         19,765
      8                                                                                               2,189,413
      9                                                  3,157,808         72,679         86,392        192,053
     10                                                                   302,474         28,999
    10.01
    10.02
    10.03
     11                3,310                                32,310         44,210         44,000      1,100,000
     12               40,872                                               59,421        162,031
     13                                                    700,000        892,292        119,652         50,000
     14                                                    771,414
     15              148,000                                               90,325
     16               10,717                                            1,286,009         87,446        113,890
     17
     18                1,000                                               69,862
     19                               1,157,580                           174,120          5,964
    19.01                                                                  47,713            704
    19.02                               150,000                            15,407            404
    19.03                                                                  15,424            594
    19.04                                                                  22,909            619
    19.05                                                                   3,079            240
    19.06                                                                   2,082            172
    19.07                               364,080                            16,775            461
    19.08                                                                   8,198            302
    19.09                                 2,250                             2,971            339
    19.10                                29,250                             3,920            212
    19.11                                                                   4,510            327
    19.12                               300,000                             3,683            155
    19.13                                                                   2,099            170
    19.14                                                                   4,362            229
    19.15                                12,000                             9,663            141
    19.16                                                                   4,294            155
    19.17                                                                   1,304            277
    19.18                                                                   2,239            144
    19.19                               300,000                             3,486            318
     20                                                                   166,911          5,574
    20.01                                                                  11,087            625
    20.02                                                                  34,271            721
    20.03                                                                  23,898            464
    20.04                                                                  15,382            401
    20.05                                                                  14,077            517
    20.06                                                                   9,459            458
    20.07                                                                  27,638            859
    20.08                                                                  25,272          1,026
    20.09                                                                   5,828            503
     21                1,000                                              117,100         62,300      2,400,000
     22                                                                   256,314         18,322
    22.01
    22.02
     23
     24                                                                                   85,129
     25
    25.01
    25.02
    25.03
    25.04
    25.05
    25.06
    25.07
    25.08
    25.09
    25.10
    25.11
    25.12
    25.13
    25.14
    25.15
    25.16
    25.17
     26                                                     30,000        138,424            115
     27                                                                   147,458          3,507
     28
    28.01
    28.02
    28.03
    28.04
     29
    29.01
    29.02
    29.03
    29.04
     30
    30.01
    30.02
    30.03
    30.04
     31                                                                    50,089         14,080
     32                                                                   149,427         15,132
     33                                                  1,000,000         36,083         27,181
     34                1,963                                11,297         99,627         40,606         56,623
     35
     36               33,546                               478,000         68,281          9,676      1,359,000
     37
     38                                                    327,878        140,219          9,000
     39                1,897                                14,684         56,652         10,553        197,309
     40
    40.01
    40.02
     41                                                                    72,068          7,518
     42                                                                    16,250          4,853
     43                                                                                   30,416
     44                                                                                   27,312
     45               10,500
     46                                                                    54,293         12,094
     47               50,148                                               36,040          4,072
     48                                                                    76,476          5,700
    48.01
    48.02
    48.03
     49                                                                   111,369         30,603
     50
     51                3,000                                               12,844         45,109
     52                                                                                   11,844
     53                                                                    28,646
    53.01
    53.02
    53.03
     54                                                                                   18,216
     55
     56                                                                   113,934
     57                2,867                                               24,178          9,948
     58                                                    282,316         11,788            757
     59                1,204                                 5,127         86,771         20,575
     60                                                                    46,622         43,254
     61                                                                                   34,599
     62                                                                    17,287          7,393
     63                6,000
     64                  805                                 6,384         39,477         45,008         27,700
     65                                                    100,000         45,588          5,103
     66                                                                    36,724
     67                                                                    70,191         18,467
     68                6,120                                               50,789          9,989
     69                                                                    53,375         16,500         15,000
     70                5,000
     71                                                                    87,180          2,571
     72                                                                     4,781          5,336        300,000
     73                                                                    21,204          1,609
     74                                                                    42,414          7,892
     75                                                                    12,784          7,914         28,757
     76                                                                    15,516         16,637
     77                9,250
     78                2,012                               200,000         83,034         11,000
    78.01
    78.02
    78.03
     79
     80                5,647                                               54,772          4,270
     81                                                                                    3,313
     82                                                                                   18,519
     83
     84
     85
     86                                                                    32,316          3,252         40,683
     87
     88                                                                     7,533         13,532        107,850
     89                1,355                                               12,644         12,817
     90                7,500
     91                                                                                    1,287
     92                                                                     7,010         19,254
     93
     94                  692                                               10,500          3,730
     95                7,500
     96                                                                     6,700          2,130         30,000
     97              284,400              3,125                            17,541          3,193
     98                  489                               104,272          4,000         11,106
     99                                                      1,152         20,451          5,197        210,941
     100                                                    51,868         11,857         17,505
     101                                                                   19,278          8,286
     102                                                                   15,591          8,250
     103                                                                    2,553                        97,417
     104                                                                   29,275          5,239
     105                                                                                  22,164
     106                                                                   19,385         29,867
     107               4,500
     108                                                                   42,379          2,793
     109                 704                                 5,000         21,496         14,087
     110                                                                   17,114          2,211
     111                                                                   23,124          2,310
     112                                                                    4,190          2,466
     113                                                    15,352          3,779          3,274
     114                                                                   70,516          4,237
     115
     116
     117
     118
     119


FWP 18th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 18th


                                                    MONTHLY ESCROWS
              ---------------------------------------------------------------------------------------------

                                                               REAL ESTATE
   CONTROL        CAPEX        ENVIRONMENTAL        TI/LC           TAX         INSURANCE        OTHER
   NUMBER      RESERVE ($)      RESERVE ($)      RESERVE ($)    RESERVE ($)    RESERVE ($)    RESERVE ($)
-----------------------------------------------------------------------------------------------------------

      1
    1.01
    1.02
    1.03
    1.04
    1.05
    1.06
    1.07
    1.08
    1.09
    1.10
    1.11
    1.12
    1.13
    1.14
    1.15
    1.16
    1.17
    1.18
    1.19
    1.20
    1.21
    1.22
    1.23
    1.24
    1.25
    1.26
    1.27
    1.28
    1.29
    1.30
    1.31
    1.32
    1.33
    1.34
    1.35
      2               12,178                                          153,700          6,795
      3               22,527                                           81,086         22,936
      4               21,946                                          154,226         31,167
      5               11,976                            62,955        130,409         13,120
                      12,000                                           57,267         13,938
      6                6,900                                           23,756          7,350
      7                5,100                                           33,511          6,588
      8
      9                6,427                            39,639         72,679          9,599
     10                8,117                                           43,211          5,836
    10.01
    10.02
    10.03
     11                3,310                            32,310         22,105          3,667
     12                                                                29,710         16,203
     13                                                               107,879         11,502        25,000
     14                3,093                            15,195
     15                                                                22,975
     16               10,717                                          107,167         12,492
     17
     18                                                                11,877
     19                9,401
    19.01
    19.02
    19.03
    19.04
    19.05
    19.06
    19.07
    19.08
    19.09
    19.10
    19.11
    19.12
    19.13
    19.14
    19.15
    19.16
    19.17
    19.18
    19.19
     20                3,541
    20.01
    20.02
    20.03
    20.04
    20.05
    20.06
    20.07
    20.08
    20.09
     21                                                                23,299          7,796
     22                9,334                                           25,631          3,598
    22.01
    22.02
     23
     24               31,451                                           12,836          7,153
     25
    25.01
    25.02
    25.03
    25.04
    25.05
    25.06
    25.07
    25.08
    25.09
    25.10
    25.11
    25.12
    25.13
    25.14
    25.15
    25.16
    25.17
     26                1,808                             4,167         12,584            115
     27                5,609                             9,446         16,384          3,507
     28
    28.01
    28.02
    28.03
    28.04
     29
    29.01
    29.02
    29.03
    29.04
     30
    30.01
    30.02
    30.03
    30.04
     31                3,333                                           16,696          3,040
     32                6,500                                           14,943          4,991
     33                1,515                             8,333         18,042          2,471
     34                1,963                            11,297         14,232          5,801
     35
     36                1,398                                            9,754          1,210         4,671
     37
     38                  973                            10,920         14,022          1,440
     39                1,897                            14,684          5,903          1,173         7,675
     40                2,920                             5,475
    40.01
    40.02
     41                                                                 9,009          1,504
     42                                                                 3,250
     43                3,769                                            6,967          4,345
     44                3,319                                            6,074          3,902
     45
     46                1,346                                            9,049          1,108
     47               11,613                                           18,020          3,362
     48                1,705                             9,080         12,746          1,900
    48.01
    48.02
    48.03
     49                6,667                                            9,281          7,651
     50
     51                3,000                                           12,844          4,635
     52                3,277                                            5,488          2,878
     53                                                                 7,162
    53.01
    53.02
    53.03
     54                2,475                                            3,163          2,602
     55                3,700                                            7,624          2,568
     56                4,161                                            9,494
     57                2,867                                           12,976          4,974
     58                  367                             6,268         11,788            757
     59                1,204                            10,794          7,888          1,583
     60                3,167                                            3,885          3,737
     61                                                                 8,669          5,658
     62                  233                             1,026          5,762          1,285
     63
     64                  805                             6,384          4,386          4,501
     65                  653                             5,371          6,512            850
     66                                                                 9,181
     67                4,000                                            5,850          4,617
     68                                                                 7,256          1,249
     69                  289                             2,778         10,675          1,375
     70
     71                  992                                            7,265          1,285
     72                7,354                                            4,781            667
     73                  808                                            5,276            709
     74                3,334                                            3,535          1,973
     75                                                                 6,392            989
     76                                                                 5,172          5,546
     77
     78                2,012                             2,481         13,839          2,200
    78.01
    78.02
    78.03
     79
     80                                                                 4,213          2,135
     81                3,346                                           12,871          3,313
     82                4,000                                            4,657          4,630
     83
     84
     85
     86                1,739
     87
     88                                                                 7,533          2,706        35,950
     89                1,354                                            1,806          1,474
     90
     91                                                                 9,350
     92                1,505                                            7,010          2,889
     93
     94                  692                                            1,750            746
     95
     96                6,344                                            6,700          2,130
     97                1,517                                            4,386          1,065
     98                  489                             4,272            667            926
     99                                                  1,152          4,090            650
     100                 318                             1,360          2,960          1,459
     101                                                                6,426            691
     102                 454                             1,682          1,417          1,031
     103               1,075                             1,500          2,553
     104               1,500                                            3,253          1,048
     105                                                                5,058          3,630
     106               2,409                                            1,762          2,987
     107
     108                 880                                            3,853          1,128
     109                 704                             1,073          1,654          1,084
     110                 356                             1,882          2,852            737
     111                 304                             2,087          1,927          2,310
     112                 667                                            1,397            822
     113                 434                             1,279          1,890            546
     114                                                                5,876            760
     115                                                   474                                         206
     116                  88                               438          2,106            815
     117
     118
     119


FWP 19th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 19th


                                                                  LARGEST TENANT
                                  --------------------------------------------------------------------------------

   CONTROL          SINGLE                                                                          LEASE
   NUMBER           TENANT        LARGEST TENANT                                UNIT SIZE        EXPIRATION
------------------------------------------------------------------------------------------------------------------

      1               Yes         Mervyn's                                        2,646,671       9/30/2020
    1.01              Yes         Mervyn's                                           76,685       9/30/2020
    1.02              Yes         Mervyn's                                           89,223       9/30/2020
    1.03              Yes         Mervyn's                                           79,800       9/30/2020
    1.04              Yes         Mervyn's                                           90,348       9/30/2020
    1.05              Yes         Mervyn's                                           77,883       9/30/2020
    1.06              Yes         Mervyn's                                           78,819       9/30/2020
    1.07              Yes         Mervyn's                                           82,059       9/30/2020
    1.08              Yes         Mervyn's                                           75,339       9/30/2020
    1.09              Yes         Mervyn's                                           77,934       9/30/2020
    1.10              Yes         Mervyn's                                           79,080       9/30/2020
    1.11              Yes         Mervyn's                                           86,858       9/30/2020
    1.12              Yes         Mervyn's                                           75,207       9/30/2020
    1.13              Yes         Mervyn's                                           81,282       9/30/2020
    1.14              Yes         Mervyn's                                           79,294       9/30/2020
    1.15              Yes         Mervyn's                                           76,550       9/30/2020
    1.16              Yes         Mervyn's                                           76,214       9/30/2020
    1.17              Yes         Mervyn's                                           83,746       9/30/2020
    1.18              Yes         Mervyn's                                           76,360       9/30/2020
    1.19              Yes         Mervyn's                                           75,687       9/30/2020
    1.20              Yes         Mervyn's                                           84,886       9/30/2020
    1.21              Yes         Mervyn's                                           75,088       9/30/2020
    1.22              Yes         Mervyn's                                           62,214       9/30/2020
    1.23              Yes         Mervyn's                                           81,009       9/30/2020
    1.24              Yes         Mervyn's                                           76,016       9/30/2020
    1.25              Yes         Mervyn's                                           74,862       9/30/2020
    1.26              Yes         Mervyn's                                           61,363       9/30/2020
    1.27              Yes         Mervyn's                                           79,239       9/30/2020
    1.28              Yes         Mervyn's                                           62,947       9/30/2020
    1.29              Yes         Mervyn's                                           60,494       9/30/2020
    1.30              Yes         Mervyn's                                           76,378       9/30/2020
    1.31              Yes         Mervyn's                                           76,126       9/30/2020
    1.32              Yes         Mervyn's                                           76,597       9/30/2020
    1.33              Yes         Mervyn's                                           62,523       9/30/2020
    1.34              Yes         Mervyn's                                           58,841       9/30/2020
    1.35              Yes         Mervyn's                                           59,720       9/30/2020
      2                           McGuire Woods Battle & Boothe                     214,336       8/31/2015
      3
      4                           Baker Knapp & Tubbs                                37,808      12/31/2010
      5                           BellSouth                                         411,272       4/20/2009

      6
      7
      8                           Capital One Auto Finance                           81,814       4/30/2006
      9                           Canon Financial                                    40,868       7/31/2011
     10             Various
    10.01             Yes         Cincom Systems, Inc.                              174,554      12/31/2011
    10.02             Yes         General Electric Company                          173,145      12/31/2009
    10.03                         General Electric Company                          134,279       3/15/2010
     11                           Commercial Capital                                 61,190      11/30/2005
     12
     13                           Sears Roebuck & Co.                                84,702      11/30/2009
     14                           Casual Corner                                      10,866       5/31/2008
     15
     16                           Pacificare Health Systems                          44,911       4/30/2007
     17
     18
     19
    19.01
    19.02
    19.03
    19.04
    19.05
    19.06
    19.07
    19.08
    19.09
    19.10
    19.11
    19.12
    19.13
    19.14
    19.15
    19.16
    19.17
    19.18
    19.19
     20
    20.01
    20.02
    20.03
    20.04
    20.05
    20.06
    20.07
    20.08
    20.09
     21
     22
    22.01
    22.02
     23
     24
     25               Yes
    25.01             Yes         Rite Aid                                           11,233       10/7/2017
    25.02             Yes         Rite Aid                                           11,348       4/7/2018
    25.03             Yes         Rite Aid                                           11,233      11/11/2017
    25.04             Yes         Rite Aid                                           11,348       8/10/2017
    25.05             Yes         Rite Aid                                           11,348      12/15/2016
    25.06             Yes         Rite Aid                                           11,348       4/21/2018
    25.07             Yes         Rite Aid                                           11,348      11/27/2016
    25.08             Yes         Rite Aid                                           11,348       3/23/2017
    25.09             Yes         Rite Aid                                           11,384       9/22/2016
    25.10             Yes         Rite Aid                                           11,348       12/1/2016
    25.11             Yes         Rite Aid                                           11,348       9/26/2017
    25.12             Yes         Rite Aid                                           10,540       4/30/2016
    25.13             Yes         Rite Aid                                           11,386       11/2/2017
    25.14             Yes         Rite Aid                                           10,140       2/15/2016
    25.15             Yes         Rite Aid                                           11,386       1/22/2017
    25.16             Yes         Rite Aid                                           11,348       5/4/2017
    25.17             Yes         Rite Aid                                           10,020       2/9/2017
     26                           Safeway                                            54,971       7/31/2020
     27                           Jefferson-Smurfit                                 158,400       6/30/2008
     28            Portfolio
    28.01             Yes         Walgreens                                          14,259       5/31/2080
    28.02             Yes         Walgreens                                          14,560       3/31/2079
    28.03             Yes         Walgreens                                          14,490       4/30/2077
    28.04             Yes         Walgreens                                          13,650       9/30/2079
     29            Portfolio
    29.01             Yes         Walgreens                                          15,120       7/31/2077
    29.02             Yes         Walgreens                                          14,490       5/31/2077
    29.03             Yes         Walgreens                                          14,820       7/31/2080
    29.04             Yes         Walgreens                                          14,490       8/1/2080
     30            Portfolio
    30.01             Yes         Walgreens                                          14,820       4/30/2080
    30.02             Yes         Walgreens                                          14,490       9/30/2080
    30.03             Yes         Walgreens                                          14,560       5/31/2079
    30.04             Yes         Walgreens                                          14,820       8/1/2080
     31
     32
     33               Yes         LSI Logic Corporation                             181,812      12/31/2014
     34                           Keker & Van Nest                                   64,392      11/30/2012
     35
     36                           99 Cent Only Store                                 24,344       2/14/2016
     37
     38                           Tenet HealthSystem Hospitals, Inc.                 39,718       5/22/2007
     39                           Liveoffice                                         17,885      10/31/2010
     40               Yes          York Technical Institute                         109,493       5/1/2020
    40.01             Yes          York Technical Institute                          56,286       5/1/2020
    40.02             Yes          York Technical Institute, LLC                     53,207       5/1/2020
     41                           Sizzler                                             7,070      11/30/2010
     42                           HSR Business to Business, Inc.                     29,891      10/31/2009
     43
     44
     45
     46
     47
     48             Various
    48.01                         Le Chaperon Rouge                                   7,894      10/31/2010
    48.02             Yes         SJ/LC Enterprises Inc.                             12,100       6/30/2007
    48.03                         Kopf Construction Corp.                            14,400      12/31/2010
     49
     50
     51
     52
     53             Various
    53.01                         Village Eyes Optometry                              2,375       6/30/2011
    53.02                         Moustache Cafe                                      8,100       7/31/2012
    53.03             Yes         Kinko`s                                             4,000       4/30/2010
     54
     55
     56
     57
     58                           MN Gastroenterology                                11,790      12/31/2014
     59                           Nationwide Mutual Insurance                         5,880       4/30/2006
     60
     61
     62                           Crustacean Restaurant                               7,484       7/31/2020
     63
     64                           Dollar Tree                                         8,500      10/31/2006
     65                           The Oncology Clinic                                15,821       7/31/2011
     66                           Clay Pitt                                           1,815       8/31/2006
     67
     68
     69                           Panera Bread                                        5,000       7/31/2013
     70
     71
     72
     73
     74
     75                           TowneBank                                          21,624       3/31/2015
     76
     77
     78               Yes
    78.01             Yes         Design Furniture of Long Island                    30,000       2/28/2025
    78.02             Yes         Keyspan Energy Solutions, Inc.                     18,272       3/31/2011
    78.03             Yes         Daystar Window Distributors                        22,000       5/31/2007
     79               Yes         Walgreens                                          13,519       10/5/2030
     80
     81
     82
     83               Yes         Sportsman's Warehouse                              48,350      11/30/2019
     84               Yes         CVS                                                13,013       9/30/2030
     85               Yes         Walgreens                                          14,560       4/30/2079
     86                           Hobby Lobby                                        59,832       1/1/2020
     87               Yes         Walgreens                                          14,438       7/31/2029
     88
     89
     90
     91                           Independent School District #194                   19,133       8/31/2012
     92
     93               Yes         Walgreens                                          14,820      10/20/2080
     94                           ColRich                                             9,432       9/30/2009
     95
     96
     97
     98                           Club Demo Services                                 14,420       6/14/2006
     99                           Pacific Oaks Credit Union                           2,443      10/26/2010
     100                          Holualoa Management Corp                            2,637       8/31/2006
     101
     102                          Bhate                                              15,320       9/30/2017
     103                          Kitchen Plus                                       19,901       8/31/2014
     104
     105
     106
     107
     108
     109              Yes         FedEx                                              56,336       7/31/2011
     110                          Family Dollar                                       8,000      12/31/2008
     111
     112
     113                          Dollar General                                     10,500      11/22/2008
     114
     115              Yes         Iron Mountain                                      13,158       5/31/2016
     116                          The UPS Store                                       2,000      11/30/2014
     117              Yes         IHOP                                                4,863      12/31/2024
     118              Yes         IHOP                                                3,600      12/31/2024
     119              Yes         IHOP                                                3,632      10/31/2019


FWP 20th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 20th


                                          2ND LARGEST TENANT
               -------------------------------------------------------------------------

   CONTROL                                                                LEASE
   NUMBER      2ND LARGEST TENANT                      UNIT SIZE       EXPIRATION
----------------------------------------------------------------------------------------

      1
    1.01
    1.02
    1.03
    1.04
    1.05
    1.06
    1.07
    1.08
    1.09
    1.10
    1.11
    1.12
    1.13
    1.14
    1.15
    1.16
    1.17
    1.18
    1.19
    1.20
    1.21
    1.22
    1.23
    1.24
    1.25
    1.26
    1.27
    1.28
    1.29
    1.30
    1.31
    1.32
    1.33
    1.34
    1.35
      2        Wachovia Bank N.A.                         145,688       6/14/2012
      3
      4        Judith Norman/TJRM                          29,607      12/31/2013
      5        CSX                                        279,341       4/30/2011

      6
      7
      8        USA GSA                                     76,165       2/28/2011
      9        Corporate Synergies Group                   38,880       6/30/2012
     10
    10.01
    10.02
    10.03      CBRE Management Office                       1,735
     11        Peerless System                             43,579      12/31/2007
     12
     13        Bon-Ton Stores                              68,877       1/29/2011
     14        Liz Claiborne                               10,000      10/31/2012
     15
     16        Maricopa County                             37,295       8/25/2010
     17
     18
     19
    19.01
    19.02
    19.03
    19.04
    19.05
    19.06
    19.07
    19.08
    19.09
    19.10
    19.11
    19.12
    19.13
    19.14
    19.15
    19.16
    19.17
    19.18
    19.19
     20
    20.01
    20.02
    20.03
    20.04
    20.05
    20.06
    20.07
    20.08
    20.09
     21
     22
    22.01
    22.02
     23
     24
     25
    25.01
    25.02
    25.03
    25.04
    25.05
    25.06
    25.07
    25.08
    25.09
    25.10
    25.11
    25.12
    25.13
    25.14
    25.15
    25.16
    25.17
     26        Bi-Mart                                     31,250      10/31/2023
     27        Food Court Operators                        55,250       2/28/2008
     28
    28.01
    28.02
    28.03
    28.04
     29
    29.01
    29.02
    29.03
    29.04
     30
    30.01
    30.02
    30.03
    30.04
     31
     32
     33
     34        Allied Administrative                       14,600       5/31/2015
     35
     36        Fallas Parades                              17,358       5/31/2010
     37
     38        El Paso Orthopedic Surgery Group            12,069       4/30/2007
     39        Primarion, Inc.                             13,187       9/15/2010
     40
    40.01
    40.02
     41        FedEx Kinko's - Store #1012                  4,245       2/14/2006
     42        Nextel West Corp                            18,394       11/1/2006
     43
     44
     45
     46
     47
     48
    48.01      St John & West Shore Hospital                5,400      10/31/2008
    48.02
    48.03      Jay C. Marcie                                3,057      11/30/2009
     49
     50
     51
     52
     53
    53.01      Freddy & Liana`s                             2,375      12/31/2012
    53.02
    53.03
     54
     55
     56
     57
     58        Midwest Radiology                           10,057       6/30/2008
     59        Therakids, Inc.                              4,284      12/31/2006
     60
     61
     62        Lush Beauty Boutique                         5,674       7/31/2016
     63
     64        First National Bank-Colorado                 5,600       6/30/2009
     65        Mountain View Medical Group P.C.             7,214       5/31/2006
     66        Brentwood Health and Beauty                  1,571       9/30/2008
     67
     68
     69        Money Tree                                   4,620      12/31/2010
     70
     71
     72
     73
     74
     75        Decker, Cardon                              14,854       1/31/2015
     76
     77
     78
    78.01
    78.02
    78.03
     79
     80
     81
     82
     83
     84
     85
     86        Office Depot                                27,122       5/1/2018
     87
     88
     89
     90
     91        Mankato Rehabilitation Center, Inc.          3,247       6/1/2007
     92
     93
     94        Re/Max & Associates                          7,884       9/30/2007
     95
     96
     97
     98        Charlotte Russe                             10,289      11/30/2006
     99        Panda Express                                2,050       8/20/2011
     100       Hawaii County Council                        1,689      11/30/2006
     101
     102       Amsource                                    10,270      10/31/2010
     103       Wald Imports                                15,699       8/31/2013
     104
     105
     106
     107
     108
     109
     110       Bridal Beginnigs                             4,690      12/14/2006
     111
     112
     113       Body of Steel Health Club                    8,438      10/31/2007
     114
     115
     116       Eliar Beauty Salon                           1,350       8/31/2009
     117
     118
     119


FWP 21st “Page” of 26 TOC 1st Previous Next ↓Bottom Just 21st


                                             3RD LARGEST TENANT
               ----------------------------------------------------------------------------------

   CONTROL                                                                       LEASE
   NUMBER      3RD LARGEST TENANT                             UNIT SIZE       EXPIRATION
-------------------------------------------------------------------------------------------------

      1
    1.01
    1.02
    1.03
    1.04
    1.05
    1.06
    1.07
    1.08
    1.09
    1.10
    1.11
    1.12
    1.13
    1.14
    1.15
    1.16
    1.17
    1.18
    1.19
    1.20
    1.21
    1.22
    1.23
    1.24
    1.25
    1.26
    1.27
    1.28
    1.29
    1.30
    1.31
    1.32
    1.33
    1.34
    1.35
      2        Williams Mullen                                    97,126       6/30/2010
      3
      4        Jerry Pair                                         28,023       4/30/2011
      5        CSX RPI                                            27,568       4/30/2011

      6
      7
      8        Higgs, Fletcher, & Mack                            44,491       1/31/2009
      9        Jacobs Engineering Group                           36,000      10/31/2010
     10
    10.01
    10.02
    10.03
     11        ITAS                                               13,166       1/31/2009
     12
     13        Bed, Bath & Beyond                                 24,600       1/31/2020
     14        Polo                                                9,911       1/31/2013
     15
     16        KPMG                                               14,791       6/30/2006
     17
     18
     19
    19.01
    19.02
    19.03
    19.04
    19.05
    19.06
    19.07
    19.08
    19.09
    19.10
    19.11
    19.12
    19.13
    19.14
    19.15
    19.16
    19.17
    19.18
    19.19
     20
    20.01
    20.02
    20.03
    20.04
    20.05
    20.06
    20.07
    20.08
    20.09
     21
     22
    22.01
    22.02
     23
     24
     25
    25.01
    25.02
    25.03
    25.04
    25.05
    25.06
    25.07
    25.08
    25.09
    25.10
    25.11
    25.12
    25.13
    25.14
    25.15
    25.16
    25.17
     26        Dollar Tree                                         9,999       7/31/2010
     27        BOC Packaging                                      50,625       4/1/2008
     28
    28.01
    28.02
    28.03
    28.04
     29
    29.01
    29.02
    29.03
    29.04
     30
    30.01
    30.02
    30.03
    30.04
     31
     32
     33
     34        Tong McKnew                                         7,000      11/30/2010
     35
     36        Peter Piper's Pizza                                10,800      10/31/2007
     37
     38        First Choice OB / GYN Associates, P.A.              3,700       8/10/2009
     39        RPR, Inc.                                           4,857       7/31/2006
     40
    40.01
    40.02
     41        Majid Yasbandha (Vector Computers)                  3,427       1/31/2007
     42        Global Office Solutions, Inc.                      12,838       3/31/2013
     43
     44
     45
     46
     47
     48
    48.01      North Ohio Heart Center                             4,150      11/30/2009
    48.02
    48.03      VIP Property Management                             1,600      12/31/2010
     49
     50
     51
     52
     53
    53.01      QSR Concepts                                        2,375       4/1/2008
    53.02
    53.03
     54
     55
     56
     57
     58        CLJ Mortgage                                        5,089       6/30/2016
     59        Beacon of Hope Ministries, Inc                      2,707      12/31/2007
     60
     61
     62        Cobe Beverly Hills                                    820       7/31/2010
     63
     64        Movie Gallery                                       4,100       7/20/2008
     65        NovaMed Surgery Center of Colorado Springs          5,561       5/31/2007
     66        Divino Partner's, LP                                1,563       1/31/2011
     67
     68
     69        AT&T Wireless                                       2,500       7/31/2010
     70
     71
     72
     73
     74
     75        Spirit of Norfolk                                   4,260       4/30/2010
     76
     77
     78
    78.01
    78.02
    78.03
     79
     80
     81
     82
     83
     84
     85
     86
     87
     88
     89
     90
     91        Body & Sol (Cindy Hess)                             2,485      10/31/2008
     92
     93
     94        Ultimate Hair                                       3,642       4/30/2006
     95
     96
     97
     98        Mortgage Capital                                    3,496       4/30/2007
     99        Starbucks Corporation                               1,500       8/30/2010
     100       Keauhou Mortgage Company                            1,458       9/30/2008
     101
     102       Jeff Co Child Development Council                   4,552       9/30/2006
     103       Pump It Up of Washington                           14,086      12/31/2009
     104
     105
     106
     107
     108
     109
     110       GB Rocks LLC (Rockys)                               3,240       9/30/2014
     111
     112
     113       Safe Haven Learning Academy                         7,720       4/30/2006
     114
     115
     116       Tools 4 Skoolz                                      1,200       9/30/2009
     117
     118
     119

FWP	4th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 4th

FWP	5th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 5th

FWP	6th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 6th

FWP	7th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 7th

FWP	8th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 8th

FWP	9th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 9th

FWP	10th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 10th

FWP	11th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 11th

FWP	12th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 12th

FWP	13th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 13th

FWP	14th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 14th

FWP	15th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 15th

FWP	16th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 16th

FWP	17th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 17th

FWP	18th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 18th

FWP	19th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 19th

FWP	20th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 20th

FWP	21st “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 21st


FWP 22nd “Page” of 26 TOC 1st Previous Next ↓Bottom Just 22nd
CERTAIN CHARACTERISTICS OF THE MULTIFAMILY LOANS



CONTROL       LOAN         LOAN SELLER/
NUMBER        NUMBER       ORIGINATOR (1)  PROPERTY NAME
----------------------------------------------------------------------------------------------

3             48270        GMACCM          Seven Springs Village
              ROLLUP       GACC            Beyman Multifamily Portfolio
6             DBM24292     GACC            Empirian on Central
7             DBM24295     GACC            Southwind
15            05-21968     MSMC            Main Street Village Apartments
----------------------------------------------------------------------------------------------
17            51310        GMACCM          ELS Portfolio- Hillcrest Village
22            DBM23689     GACC            Mission Greensboro Apartments
22            DBM23689-1   GACC            Mission Oakridge Apartments
22            DBM23689-2   GACC            Mission Friendly Ridge Apartments
23            51311        GMACCM          ELS Portfolio- The Winds of St. Armands North
----------------------------------------------------------------------------------------------
31            51185        GMACCM          Highline Club Apartments
32            DBM23354     GACC            Mission Heritage Park Apartments
35            51312        GMACCM          ELS Portfolio- Central Park
37            51313        GMACCM          ELS Portfolio - Lake Haven
43            50573        GMACCM          Country Club Portfolio- Terrace
----------------------------------------------------------------------------------------------
44            50575        GMACCM          Country Club Portfolio- Meadows
45            DBM24479     GACC            Chez Ronnee and The Bungalows
49            DBM24353     GACC            Country Creek Apartments
50            51314        GMACCM          ELS Portfolio- Pueblo Grande
51            17301        CWCapital       Palmetto Pointe
----------------------------------------------------------------------------------------------
52            51034        GMACCM          Providence Hill Apartments
54            49255        GMACCM          Country Club Portfolio- Vista
55            DBM24509     GACC            Hampton Cove Apartments
57            17783        CWCapital       Wesley Highland Terrace
60            51083        GMACCM          High River Apartments
----------------------------------------------------------------------------------------------
61            50416        GMACCM          Shellbrook Apartments
63            DBM24474     GACC            Habitat Soozee
67            DBM24354     GACC            Wood Run Village Apartments
70            DBM24471     GACC            Providence
71            05-20984     MSMC            Winter Haven MHC
----------------------------------------------------------------------------------------------
74            DBM24352     GACC            Willowpark Apartments
76            50143        GMACCM          Park Glen Apartments
77            DBM24473     GACC            Roma, Pisa, Corsica
81            50711        GMACCM          Riverside North Apartments
82            DBM24355     GACC            Winchester Run Apartments
----------------------------------------------------------------------------------------------
88            50655        GMACCM          Country Club Village MHC
89            18056        CWCapital       Greenwood Place
90            DBM24480     GACC            Tropicana
92            50992        GMACCM          Salem Manor Apartments
95            DBM24472     GACC            Chateau Sera
----------------------------------------------------------------------------------------------
97            DBM24477     GACC            Baywood Apartments
104           DBM24288     GACC            Hampton Gardens Apartments
105           50417        GMACCM          Montecito West Apartments
106           50827        GMACCM          Parkway East Apartments
107           DBM24478     GACC            Ellendale West
----------------------------------------------------------------------------------------------
112           49848        GMACCM          Village Green MHC


FWP 23rd “Page” of 26 TOC 1st Previous Next ↓Bottom Just 23rd


CONTROL
NUMBER        STREET ADDRESS                                     CITY               COUNTY                STATE           ZIP CODE
------------------------------------------------------------------------------------------------------------------------------------

3             9300 Cherry Hill Rd.                               College Park       Prince George         Maryland          20740
              Various                                            Various            Various               Various          Various
6             4140 North Central Avenue                          Phoenix            Maricopa              Arizona           85012
7             7991 Capilano Drive                                Memphis            Shelby                Tennessee         38125
15            25300 Constitution                                 Novi               Oakland               Michigan          48375
------------------------------------------------------------------------------------------------------------------------------------
17            1600 Sable Boulevard                               Aurora             Adams                 Colorado          80011
22            Various                                            Greensboro         Guilford              North Carolina    27410
22            5856 Old Oak Ridge Road                            Greensboro         Guilford              North Carolina    27410
22            1-A Saint Croix Place                              Greensboro         Guilford              North Carolina    27410
23            4000 North Tuttle Avenue                           Sarasota           Sarasota              Florida           34234
------------------------------------------------------------------------------------------------------------------------------------
31            22123 Solomon Boulevard                            Novi               Oakland               Michigan          48375
32            4350 Jimmy Carter Boulevard                        Norcross           Gwinnett              Georgia           30093
35            205 West Bell Road                                 Phoenix            Maricopa              Arizona           85023
37            1415 Main Street                                   Dunedin            Pinellas              Florida           34698
43            5404 East Cortland Boulevard                       Flagstaff          Coconino              Arizona           86004
------------------------------------------------------------------------------------------------------------------------------------
44            5303 East Cortland Boulevard                       Flagstaff          Coconino              Arizona           86004
45            3030-3040 1/4 Shrine Place                         Los Angeles        Los Angeles           California        90007
49            10300 South Western                                Oklahoma City      Cleveland             Oklahoma          73139
50            999 Fortino Boulevard                              Pueblo             Pueblo                Colorado          81008
51            1005 Alice Drive                                   Sumter             Sumter                South Carolina    29150
------------------------------------------------------------------------------------------------------------------------------------
52            2501 South Providence Road                         Columbia           Boone                 Missouri          65203
54            5250 East Cortland Boulevard                       Flagstaff          Coconino              Arizona           86004
55            3526 Langrehr Road                                 Baltimore          Baltimore             Maryland          21244
57            366 South Highland Street                          Memphis            Shelby                Tennessee         38111
60            1900 Rice Mine Road                                Tuscaloosa         Tuscaloosa            Alabama           35406
------------------------------------------------------------------------------------------------------------------------------------
61            901 Shellbrook Court                               Raleigh            Wake                  North Carolina    27609
63            701-711 32nd Street                                Los Angeles        Los Angeles           California        90007
67            11501 Lochwood Drive                               Yukon              Canadian              Oklahoma          73099
70            2640, 2646 & 2658 Menlo Avenue                     Los Angeles        Los Angeles           California        90007
71            50 Charlotte Drive                                 Winter Haven       Polk                  Florida           33880
------------------------------------------------------------------------------------------------------------------------------------
74            6701 Northwest Maple                               Lawton             Comanche              Oklahoma          73505
76            7906 Allard Court                                  Glen Burnie        Anne Arundel          Maryland          21061
77            3025, 3039 Shrine Place & 715 West 32nd Street     Los Angeles        Los Angeles           California        90007
81            1587 Riverside Drive                               South Bend         St. Joseph            Indiana           44616
82            201 SE 89th Street                                 Oklahoma City      Oklahoma              Oklahoma          73149
------------------------------------------------------------------------------------------------------------------------------------
88            2060 North Center Street                           Mesa               Maricopa              Arizona           85201
89            300 Greenwood Avenue                               Clarksville        Montgomery            Tennessee         37040
90            1256 West 29th Street                              Los Angeles        Los Angeles           California        90007
92            124 Yorke Street                                   Salem              Salem                 New Jersey        08079
95            2343 Scarff Street                                 Los Angeles        Los Angeles           California        90007
------------------------------------------------------------------------------------------------------------------------------------
97            57 Baywood Lane                                    Yarmouth           Cumberland            Maine             04096
104           13451 Philmont Avenue                              Philadelphia       Philadelphia          Pennsylvania      19116
105           1313 Hardimont Road                                Raleigh            Wake                  North Carolina    27609
106           1817 Amberwood Drive                               Birmingham         Jefferson             Alabama           35215
107           2633 Ellendale Avenue                              Los Angeles        Los Angeles           California        90007
------------------------------------------------------------------------------------------------------------------------------------
112           200 Village Green Drive                            Princeton          Mercer                West Virginia     24740


FWP 24th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 24th


                                                                CUT-OFF DATE
CONTROL                                      CURRENT             BALANCE PER
NUMBER              PROPERTY TYPE          BALANCE ($)           UNIT OR PAD             UTILITIES PAID BY TENANT
---------------------------------------------------------------------------------------------------------------------------

3                    Multifamily                93,000,000                  94,608       Electric, Gas, Water, Sewer
                     Multifamily                67,625,000                  93,924       Electric, Gas, Water, Sewer
6                    Multifamily                39,500,000                  93,924       Electric, Gas, Water, Sewer
7                    Multifamily                28,125,000                  93,924       Electric, Gas, Water, Sewer
15                   Multifamily                28,090,907                 189,803       Electric, Gas, Water
---------------------------------------------------------------------------------------------------------------------------
17              Manufactured Housing            27,200,000                  45,183       Electric, Water
22                   Multifamily                22,000,000                  49,107       Electric
22                   Multifamily                11,300,000                               Electric
22                   Multifamily                10,700,000                               Electric
23              Manufactured Housing            20,200,000                  42,887       Electric, Water
---------------------------------------------------------------------------------------------------------------------------
31                   Multifamily                15,500,000                  96,875       Electric, Gas
32                   Multifamily                14,200,000                  45,513       Electric, Water, Sewer
35              Manufactured Housing            12,600,000                  43,003       Electric, Gas, Water
37              Manufactured Housing            11,500,000                  30,343       Electric, Water
43                   Multifamily                10,500,000                  52,239       Electric, Gas, Water, Sewer
---------------------------------------------------------------------------------------------------------------------------
44                   Multifamily                10,300,000                  58,192       Electric, Gas, Water, Sewer
45                   Multifamily                 9,885,365                 235,366       Electric
49                   Multifamily                 8,060,000                  25,188       Electric
50              Manufactured Housing             7,800,000                  30,952       Electric, Water
51                   Multifamily                 7,634,000                  53,014       Electric, Water, Sewer
---------------------------------------------------------------------------------------------------------------------------
52                   Multifamily                 7,593,500                  53,101       None
54                   Multifamily                 7,400,000                  56,061       Electric, Gas, Water, Sewer
55                   Multifamily                 7,200,000                  48,649       Electric, Gas
57                   Multifamily                 6,529,306                  66,626       None
60                   Multifamily                 6,200,000                  40,789       Electric, Water, Sewer
---------------------------------------------------------------------------------------------------------------------------
61                   Multifamily                 6,150,000                  25,840       Electric, Water, Sewer
63                   Multifamily                 6,049,495                 252,062       Electric
67                   Multifamily                 5,600,000                  29,167       Electric
70                   Multifamily                 5,536,425                 276,821       Electric
71              Manufactured Housing             5,400,000                  22,689       Electric
---------------------------------------------------------------------------------------------------------------------------
74                   Multifamily                 5,040,000                  31,500       Electric
76                   Multifamily                 4,900,000                  28,161       Electric, Gas, Water, Sewer
77                   Multifamily                 4,625,151                 125,004       Electric
81                   Multifamily                 4,560,000                  31,233       Electric, Gas
82                   Multifamily                 4,535,000                  23,620       Electric
---------------------------------------------------------------------------------------------------------------------------
88              Manufactured Housing             4,179,702                   8,495       Electric, Water, Sewer
89                   Multifamily                 4,178,877                  64,290       Electric, Gas, Water, Sewer
90                   Multifamily                 3,806,391                 126,880       Electric
92                   Multifamily                 3,692,066                  43,953       Electric, Gas
95                   Multifamily                 3,548,337                 118,278       Electric
---------------------------------------------------------------------------------------------------------------------------
97                   Multifamily                 3,440,000                  61,429       Electric
104                  Multifamily                 2,600,000                  36,111       Electric, Gas
105                  Multifamily                 2,550,000                  19,030       Electric, Water, Sewer
106                  Multifamily                 2,395,079                  23,030       Electric, Water, Sewer
107                  Multifamily                 2,185,170                 121,398       Electric
---------------------------------------------------------------------------------------------------------------------------
112             Manufactured Housing             1,650,000                  10,313       Electric, Water


FWP 25th “Page” of 26 TOC 1st Previous Next ↓Bottom Just 25th


                       STUDIOS                  1 BEDROOM                  2 BEDROOM                 3 BEDROOM

CONTROL                    AVG RENT                    AVG RENT                    AVG RENT                   AVG RENT
NUMBER          # UNITS     PER MO. ($)    # UNITS    PER MO. ($)       # UNITS   PER MO. ($)     # UNITS    PER MO. ($)
------------------------------------------------------------------------------------------------------------------------

3                  112             892      432                993       391           1,288        46            1,557
                                            468                714       200           1,102        52            1,449
6                                           282                688       120           1,150        12            1,550
7                                           186                754        80           1,029        40            1,419
15                                                                        89           1,856        59            2,081
------------------------------------------------------------------------------------------------------------------------
17                                          452                527       150             527
22                                          108                558       340             660
22                                           72                557       160             656
22                                           36                559       180             664
23                                                                       471             414
------------------------------------------------------------------------------------------------------------------------
31                                           32                894       128           1,104
32                                          164                737       148             910
35                                          259                438        34             466
37                                                                       379             466
43                                           40                702       161             802
------------------------------------------------------------------------------------------------------------------------
44                                           40                711       137             804
45                                           10              1,320        32           2,686
49                                          240                419        80             550
50                                          223                325        29             325
51                                           24                625       108             708        12              833
------------------------------------------------------------------------------------------------------------------------
52                                           46                541        97             775
54                                           60                703        72             813
55                   2             564       63                600        77             687         6              848
57                                           65              1,462        33           1,960
60                                           40                462        88             557        24              713
------------------------------------------------------------------------------------------------------------------------
61                                          152                556        86             714
63                                                                        24           2,523
67                                          144                416        48             549
70                                                                        14           2,413         4            3,180
71                                          175                291        63             291
------------------------------------------------------------------------------------------------------------------------
74                                          120                458        40             625
76                                           26                488       130             580        18              715
77                                           35              1,243         1           1,595         1            1,995
81                                           30                560        96             698        20              910
82                                          144                419        48             550
------------------------------------------------------------------------------------------------------------------------
88                                          293                395       199             405
89                                           35                724        29             830         1              925
90                   9           1,193       21              1,330
92                                                                        84             658
95                  17           1,049       13              1,275
------------------------------------------------------------------------------------------------------------------------
97                                           18                766        38             897
104                 24             544                                    48             695
105                                          90                526        44             695
106                                          24                396        73             475         7              618
107                 18           1,286
------------------------------------------------------------------------------------------------------------------------
112                                                                      157             144


FWP Last “Page” of 26 TOC 1st Previous Next ↓Bottom Just 26th


                       4 BEDROOM                5 BEDROOM
                                                                      NUMBER
CONTROL                      AVG RENT                 AVG RENT          OF
NUMBER           # UNITS    PER MO. ($)     # UNITS  PER MO. ($)     ELEVATORS
-------------------------------------------------------------------------------

3                     2           1,729                                      5
                                                                             0
6                                                                            0
7                                                                            0
15                                                                           0
--------------------------------------------------------------------------------------------
17                                                                           0
22                                                                           0
22                                                                           0
22                                                                           0
23                                                                           0
--------------------------------------------------------------------------------------------
31                                                                           0
32                                                                           0
35                                                                           0
37                                                                           0
43                                                                           0
--------------------------------------------------------------------------------------------
44                                                                           0
45                                                                           0
49                                                                           0
50                                                                           0
51                                                                           0
--------------------------------------------------------------------------------------------
52                                                                           0
54                                                                           0
55                                                                           0
57                                                                           2
60                                                                           0
--------------------------------------------------------------------------------------------
61                                                                           0
63                                                                           0
67                                                                           0
70                                             2           4,505             0
71                                                                           0
--------------------------------------------------------------------------------------------
74                                                                           0
76                                                                           0
77                                                                           0
81                                                                           0
82                                                                           0
--------------------------------------------------------------------------------------------
88                                                                           0
89                                                                           1
90                                                                           0
92                                                                           0
95                                                                           0
--------------------------------------------------------------------------------------------
97                                                                           0
104                                                                          0
105                                                                          0
106                                                                          0
107                                                                          0
--------------------------------------------------------------------------------------------
112                   3             348                                      0

FWP	22nd “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 22nd

FWP	23rd “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 23rd

FWP	24th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 24th

FWP	25th “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 25th

FWP	Last “Page” of 26	TOC	1st	Previous	Next	↓Bottom	Just 26th

Dates Referenced Herein and Documents Incorporated by Reference

		Referenced-On Page
This ‘FWP’ Filing	Date	First	Last	Other Filings

Filed on:	1/26/06			FWP
	1/20/06	2	3
	1/5/06	2
				List all Filings

↑Top

Filing Submission 0000950136-06-000441 – Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

GMAC Commercial Mortgage Securities, Inc. Series 2006-C1 Trust – ‘FWP’ on 1/26/06 re: GMAC Commercial Mortgage Securities, Inc. Series 2006-C1 Trust

On: Thursday, 1/26/06, at 6:09am ET · Accession #: 950136-6-441 · File #: 333-123974-02

Previous ‘FWP’: ‘FWP’ on 1/25/06 · Next & Latest: ‘FWP’ on 1/26/06

Free Writing Prospectus — Rule 163/433Filing Table of Contents

This is an HTML Document rendered as filed. [ Alternative Formats ]

Dates Referenced Herein and Documents Incorporated by Reference

Free Writing Prospectus — Rule 163/433
Filing Table of Contents