SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 11/08/23 Ameris Bancorp 10-Q 9/30/23 88:17M |
Document/Exhibit Description Pages Size 1: 10-Q Quarterly Report HTML 3.74M 2: EX-31.1 Certification -- §302 - SOA'02 HTML 31K 3: EX-31.2 Certification -- §302 - SOA'02 HTML 31K 4: EX-32.1 Certification -- §906 - SOA'02 HTML 26K 5: EX-32.2 Certification -- §906 - SOA'02 HTML 26K 11: R1 Cover HTML 77K 12: R2 Consolidated Balance Sheets HTML 130K 13: R3 Consolidated Balance Sheets (Parenthetical) HTML 52K 14: R4 Consolidated Statements of Income and HTML 150K Comprehensive Income (Unaudited) 15: R5 Consolidated Statements of Income and HTML 28K Comprehensive Income (Unaudited) (Parenthetical) 16: R6 Consolidated Statements of Shareholders? Equity HTML 145K (Unaudited) 17: R7 Consolidated Statements of Shareholders? Equity HTML 27K (Unaudited) (Parenthetical) 18: R8 Consolidated Statements of Cash Flows (Unaudited) HTML 187K 19: R9 Basis of Presentation and Accounting Policies HTML 35K 20: R10 Investment Securities HTML 236K 21: R11 Loans and Allowance for Credit Losses HTML 860K 22: R12 Other Borrowings HTML 69K 23: R13 Accumulated Other Comprehensive Income HTML 46K 24: R14 Weighted Average Shares Outstanding HTML 41K 25: R15 Fair Value Measures HTML 225K 26: R16 Commitments and Contingencies HTML 52K 27: R17 Segment Reporting HTML 222K 28: R18 Loan Servicing Rights HTML 115K 29: R19 Goodwill HTML 31K 30: R20 Subsequent Events HTML 29K 31: R21 Pay vs Performance Disclosure HTML 38K 32: R22 Insider Trading Arrangements HTML 31K 33: R23 Basis of Presentation and Accounting Policies HTML 41K (Policies) 34: R24 Investment Securities (Tables) HTML 251K 35: R25 Loans and Allowance for Credit Losses (Tables) HTML 860K 36: R26 Other Borrowings (Tables) HTML 63K 37: R27 Accumulated Other Comprehensive Income (Tables) HTML 45K 38: R28 Weighted Average Shares Outstanding (Tables) HTML 40K 39: R29 Fair Value Measures (Tables) HTML 230K 40: R30 Commitments and Contingencies (Tables) HTML 47K 41: R31 Segment Reporting (Tables) HTML 217K 42: R32 Loan Servicing Rights (Tables) HTML 106K 43: R33 BASIS OF PRESENTATION AND ACCOUNTING POLICIES - HTML 66K Narrative (Details) 44: R34 INVESTMENT SECURITIES - Amortized Cost and HTML 69K Estimated Fair Value of Investment Securities Available for Sale (Details) 45: R35 INVESTMENT SECURITIES - Amortized Cost and HTML 47K Estimated Fair Value of Securities Held-to-Maturity (Details) 46: R36 INVESTMENT SECURITIES - Amortized Cost and Fair HTML 94K Value of Available for Sale Securities by Contractual Maturity (Details) 47: R37 INVESTMENT SECURITIES - Narrative (Details) HTML 74K 48: R38 INVESTMENT SECURITIES - Schedule of Gross HTML 71K Unrealized Losses and Fair Value of Securities (Details) 49: R39 INVESTMENT SECURITIES - Schedule of HTML 50K Held-to-Maturity Securities with Unrealized Losses (Details) 50: R40 INVESTMENT SECURITIES - Schedule of Investments HTML 31K Available-for-sale, Allowance for Credit Loss (Details) 51: R41 INVESTMENT SECURITIES - Schedule of Debt HTML 35K Securities Available for Sale (Details) 52: R42 INVESTMENT SECURITIES - Schedule of Gain on HTML 32K Securities (Details) 53: R43 LOANS AND ALLOWANCE FOR CREDIT LOSSES - Loans HTML 49K Receivable (Details) 54: R44 LOANS AND ALLOWANCE FOR CREDIT LOSSES - Narrative HTML 41K (Details) 55: R45 LOANS AND ALLOWANCE FOR CREDIT LOSSES - Loans HTML 48K Accounted for on a Nonaccrual Basis (Details) 56: R46 LOANS AND ALLOWANCE FOR CREDIT LOSSES - Analysis HTML 118K of Past-Due Loans (Details) 57: R47 LOANS AND ALLOWANCE FOR CREDIT LOSSES - Summary of HTML 42K Information Pertaining to Impaired Loans (Details) 58: R48 LOANS AND ALLOWANCE FOR CREDIT LOSSES - Loans by HTML 245K Risk Grade (Details) 59: R49 LOANS AND ALLOWANCE FOR CREDIT LOSSES - Allowance HTML 89K for Loan Losses (Details) 60: R50 LOANS AND ALLOWANCE FOR CREDIT LOSSES - Loans HTML 78K Modified of Amortized Cost Basis (Details) 61: R51 LOANS AND ALLOWANCE FOR CREDIT LOSSES - Depicts HTML 74K Performance of Loans Modified In Last 12 Months (Details) 62: R52 OTHER BORROWINGS - Schedule of Other Borrowings HTML 120K (Details) 63: R53 OTHER BORROWINGS - Narrative (Details) HTML 33K 64: R54 Accumulated Other Comprehensive Income (Details) HTML 38K 65: R55 Weighted Average Shares Outstanding (Details) HTML 40K 66: R56 FAIR VALUE MEASURES - Loans Held for Sale Under HTML 33K the Fair Value Option (Details) 67: R57 FAIR VALUE MEASURES - Narrative (Details) HTML 29K 68: R58 FAIR VALUE MEASURES - Difference Between Fair HTML 42K Value and Principal Balance of Loans Held for Sale Measured at Fair Value (Details) 69: R59 FAIR VALUE MEASURES - Fair Value Measurements of HTML 112K Assets and Liabilities Measured on Recurring Basis (Details) 70: R60 FAIR VALUE MEASURES - Fair Value Measurements of HTML 47K Assets Measured at Fair Value on Non-Recurring Basis (Details) 71: R61 FAIR VALUE MEASURES - Significant Unobservable HTML 67K Inputs Used in Fair Value Measurement of Level 3 Assets and Liabilities (Details) 72: R62 FAIR VALUE MEASURES - Carrying Amount and HTML 72K Estimated Fair Value of Financial Instruments (Details) 73: R63 COMMITMENTS AND CONTINGENCIES - Schedule of HTML 32K Guarantor Obligations (Details) 74: R64 COMMITMENTS AND CONTINGENCIES - Allowance for HTML 35K Unfunded Commitments (Details) 75: R65 COMMITMENTS AND CONTINGENCIES - Narrative HTML 31K (Details) 76: R66 SEGMENT REPORTING - Narrative (Details) HTML 27K 77: R67 SEGMENT REPORTING - Schedule of Segment Reporting, HTML 135K by Reportable Business Segments (Details) 78: R68 LOAN SERVICING RIGHTS - Schedule of Carrying Value HTML 35K of Loan Servicing Rights Assets (Details) 79: R69 LOAN SERVICING RIGHTS - Narrative (Details) HTML 32K 80: R70 LOAN SERVICING RIGHTS - Schedule of Activity of HTML 48K Servicing Rights (Details) 81: R71 LOAN SERVICING RIGHTS - Schedule of Sensitivity of HTML 65K Fair Value to Adverse Changes in Model Inputs and/or Assumptions (Details) 82: R72 Goodwill (Details) HTML 43K 83: R73 Subsequent Events (Details) HTML 36K 86: XML IDEA XML File -- Filing Summary XML 162K 84: XML XBRL Instance -- abcb-20230930_htm XML 6.15M 85: EXCEL IDEA Workbook of Financial Report Info XLSX 210K 7: EX-101.CAL XBRL Calculations -- abcb-20230930_cal XML 281K 8: EX-101.DEF XBRL Definitions -- abcb-20230930_def XML 798K 9: EX-101.LAB XBRL Labels -- abcb-20230930_lab XML 2.16M 10: EX-101.PRE XBRL Presentations -- abcb-20230930_pre XML 1.36M 6: EX-101.SCH XBRL Schema -- abcb-20230930 XSD 199K 87: JSON XBRL Instance as JSON Data -- MetaLinks 593± 907K 88: ZIP XBRL Zipped Folder -- 0000351569-23-000028-xbrl Zip 509K
abcb-20230930 |
FORM | i 10-Q |
i ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
i ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: | i 001-13901 |
i AMERIS BANCORP | ||
(Exact name of registrant as specified in its charter) |
i Georgia | i 58-1456434 | ||||
(State of incorporation) | (IRS Employer ID No.) |
i 3490 Piedmont Rd N.E., Suite 1550 | ||||||||
i Atlanta | i Georgia | i 30305 | ||||||
(Address of principal executive offices) |
i (404) | i 639-6500 | ||||
(Registrant’s telephone number) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
i Common Stock, par value $1 per share | i ABCB | i Nasdaq Global Select Market |
i Large accelerated filer | ý | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | i ☐ | ||||||||
Emerging growth company | i ☐ |
Page | ||||||||
PART I – FINANCIAL INFORMATION | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
September 30, 2023 (unaudited) | December 31, 2022 | ||||||||||
Assets | |||||||||||
Cash and due from banks | $ | i 241,137 | $ | i 284,567 | |||||||
Federal funds sold and interest-bearing deposits in banks | i 1,304,636 | i 833,565 | |||||||||
Cash and cash equivalents | i 1,545,773 | i 1,118,132 | |||||||||
Debt
securities available-for-sale, at fair value, net of allowance for credit losses of $ i 80 and $ i 75 | i 1,424,081 | i 1,500,060 | |||||||||
Debt
securities held-to-maturity, at amortized cost, net of allowance for credit losses of $ i — and $ i —
(fair value of $ i 115,689 and $ i 114,538) | i 141,859 | i 134,864 | |||||||||
Other investments | i 104,957 | i 110,992 | |||||||||
Loans held for sale, at fair value | i 381,466 | i 392,078 | |||||||||
Loans, net of unearned income | i 20,201,079 | i 19,855,253 | |||||||||
Allowance for credit losses | ( i 290,104) | ( i 205,677) | |||||||||
Loans, net | i 19,910,975 | i 19,649,576 | |||||||||
Other real estate owned, net | i 3,397 | i 843 | |||||||||
Premises and equipment, net | i 217,564 | i 220,283 | |||||||||
Goodwill | i 1,015,646 | i 1,015,646 | |||||||||
Other intangible assets, net | i 92,375 | i 106,194 | |||||||||
Cash value of bank owned life insurance | i 393,769 | i 388,405 | |||||||||
Other assets | i 465,968 | i 416,213 | |||||||||
Total assets | $ | i 25,697,830 | $ | i 25,053,286 | |||||||
Liabilities | |||||||||||
Deposits: | |||||||||||
Noninterest-bearing | $ | i 6,589,610 | $ | i 7,929,579 | |||||||
Interest-bearing | i 14,000,735 | i 11,533,159 | |||||||||
Total deposits | i 20,590,345 | i 19,462,738 | |||||||||
Other borrowings | i 1,209,553 | i 1,875,736 | |||||||||
Subordinated deferrable interest debentures | i 129,817 | i 128,322 | |||||||||
Other liabilities | i 421,046 | i 389,090 | |||||||||
Total liabilities | i 22,350,761 | i 21,855,886 | |||||||||
Commitments
and Contingencies (Note 8) | i | i | |||||||||
Shareholders’ Equity | |||||||||||
Preferred
stock, stated value $ i i 1,000 / ; i i 5,000,000 /
shares authorized; i i i i 0 / / /
shares issued and outstanding | i — | i — | |||||||||
Common stock, par
value $ i i 1 / ; i i 200,000,000 /
shares authorized; i 72,514,047 and i 72,263,727 shares issued | i 72,514 | i 72,264 | |||||||||
Capital surplus | i 1,942,852 | i 1,935,211 | |||||||||
Retained earnings | i 1,484,424 | i 1,311,258 | |||||||||
Accumulated other comprehensive loss, net of tax | ( i 60,818) | ( i 46,507) | |||||||||
Treasury
stock, at cost, i 3,375,586 and i 2,894,677 shares | ( i 91,903) | ( i 74,826) | |||||||||
Total shareholders’ equity | i 3,347,069 | i 3,197,400 | |||||||||
Total liabilities and shareholders’ equity | $ | i 25,697,830 | $ | i 25,053,286 |
Three
Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Interest income | |||||||||||||||||||||||
Interest and fees on loans | $ | i 304,699 | $ | i 216,400 | $ | i 868,675 | $ | i 584,706 | |||||||||||||||
Interest on taxable securities | i 14,754 | i 10,324 | i 44,969 | i 21,627 | |||||||||||||||||||
Interest on nontaxable securities | i 331 | i 363 | i 1,009 | i 818 | |||||||||||||||||||
Interest on deposits in other banks and federal funds sold | i 10,769 | i 7,215 | i 33,568 | i 13,093 | |||||||||||||||||||
Total interest income | i 330,553 | i 234,302 | i 948,221 | i 620,244 | |||||||||||||||||||
Interest expense | |||||||||||||||||||||||
Interest on deposits | i 102,999 | i 14,034 | i 244,268 | i 23,034 | |||||||||||||||||||
Interest on other borrowings | i 19,803 | i 7,287 | i 75,010 | i 20,321 | |||||||||||||||||||
Total interest expense | i 122,802 | i 21,321 | i 319,278 | i 43,355 | |||||||||||||||||||
Net interest income | i 207,751 | i 212,981 | i 628,943 | i 576,889 | |||||||||||||||||||
Provision for loan losses | i 30,095 | i 17,469 | i 123,114 | i 27,962 | |||||||||||||||||||
Provision for unfunded commitments | ( i 5,634) | i 192 | ( i 3,415) | i 10,980 | |||||||||||||||||||
Provision for other credit losses | ( i 2) | ( i 9) | i 5 | ( i 135) | |||||||||||||||||||
Provision for credit losses | i 24,459 | i 17,652 | i 119,704 | i 38,807 | |||||||||||||||||||
Net interest income after provision for credit losses | i 183,292 | i 195,329 | i 509,239 | i 538,082 | |||||||||||||||||||
Noninterest income | |||||||||||||||||||||||
Service charges on deposit accounts | i 12,092 | i 11,168 | i 34,323 | i 33,374 | |||||||||||||||||||
Mortgage banking activity | i 36,290 | i 40,350 | i 108,424 | i 162,049 | |||||||||||||||||||
Other service charges, commissions and fees | i 1,221 | i 970 | i 3,167 | i 2,907 | |||||||||||||||||||
Net gain (loss) on securities | ( i 16) | ( i 21) | ( i 16) | i 200 | |||||||||||||||||||
Other noninterest income | i 13,594 | i 12,857 | i 40,682 | i 37,546 | |||||||||||||||||||
Total noninterest income | i 63,181 | i 65,324 | i 186,580 | i 236,076 | |||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||
Salaries and employee benefits | i 81,898 | i 78,697 | i 244,144 | i 244,523 | |||||||||||||||||||
Occupancy and equipment | i 12,745 | i 12,983 | i 38,253 | i 38,456 | |||||||||||||||||||
Data processing and communications expenses | i 12,973 | i 12,015 | i 39,458 | i 36,742 | |||||||||||||||||||
Credit resolution-related expenses | ( i 1,360) | i 126 | ( i 77) | ( i 343) | |||||||||||||||||||
Advertising and marketing | i 2,723 | i 3,553 | i 8,882 | i 8,663 | |||||||||||||||||||
Amortization of intangible assets | i 4,425 | i 4,710 | i 13,819 | i 15,035 | |||||||||||||||||||
Merger and conversion charges | i — | i — | i — | i 977 | |||||||||||||||||||
Loan servicing expense | i 9,290 | i 9,613 | i 26,392 | i 28,452 | |||||||||||||||||||
Other noninterest expenses | i 18,752 | i 17,881 | i 58,399 | i 53,089 | |||||||||||||||||||
Total noninterest expense | i 141,446 | i 139,578 | i 429,270 | i 425,594 | |||||||||||||||||||
Income before income tax expense | i 105,027 | i 121,075 | i 266,549 | i 348,564 | |||||||||||||||||||
Income tax expense | i 24,912 | i 28,520 | i 63,378 | i 84,245 | |||||||||||||||||||
Net income | i 80,115 | i 92,555 | i 203,171 | i 264,319 | |||||||||||||||||||
Other comprehensive loss | |||||||||||||||||||||||
Net unrealized holding losses arising during period on debt securities available-for-sale, net of tax benefit of $( i 3,472),
$( i 10,128), $( i 4,871)
and $( i 17,631) | ( i 10,200) | ( i 38,099) | ( i 14,311) | ( i 66,324) | |||||||||||||||||||
Total other comprehensive loss | ( i 10,200) | ( i 38,099) | ( i 14,311) | ( i 66,324) | |||||||||||||||||||
Comprehensive income | $ | i 69,915 | $ | i 54,456 | $ | i 188,860 | $ | i 197,995 | |||||||||||||||
Basic earnings per common share | $ | i 1.16 | $ | i 1.34 | $ | i 2.94 | $ | i 3.82 | |||||||||||||||
Diluted earnings per common share | $ | i 1.16 | $ | i 1.34 | $ | i 2.94 | $ | i 3.81 | |||||||||||||||
Weighted average common shares outstanding | |||||||||||||||||||||||
Basic | i 68,879 | i 69,125 | i 69,023 | i 69,213 | |||||||||||||||||||
Diluted | i 68,994 | i 69,327 | i 69,130 | i 69,428 |
Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Capital Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss), Net of Tax | Treasury Stock | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2023 | i 72,514,630 | $ | i 72,515 | $ | i 1,939,865 | $ | i 1,414,742 | $ | ( i 50,618) | i 3,374,847 | $ | ( i 91,874) | $ | i 3,284,630 | |||||||||||||||||||||||||||||||||
Issuance of restricted shares | i 1,500 | i 2 | ( i 2) | — | — | — | — | i — | |||||||||||||||||||||||||||||||||||||||
Forfeitures of restricted shares | ( i 2,083) | ( i 3) | ( i 30) | — | — | — | — | ( i 33) | |||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | i 3,019 | — | — | — | — | i 3,019 | |||||||||||||||||||||||||||||||||||||||
Purchase of treasury shares | — | — | — | — | — | i 739 | ( i 29) | ( i 29) | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | i 80,115 | — | — | — | i 80,115 | |||||||||||||||||||||||||||||||||||||||
Dividends
on common shares ($ i 0.15 per share) | — | — | — | ( i 10,433) | — | — | — | ( i 10,433) | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss during the period | — | — | — | — | ( i 10,200) | — | — | ( i 10,200) | |||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2023 | i 72,514,047 | $ | i 72,514 | $ | i 1,942,852 | $ | i 1,484,424 | $ | ( i 60,818) | i 3,375,586 | $ | ( i 91,903) | $ | i 3,347,069 | |||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Capital Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss), Net of Tax | Treasury Stock | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2022 | i 72,263,727 | $ | i 72,264 | $ | i 1,935,211 | $ | i 1,311,258 | $ | ( i 46,507) | i 2,894,677 | $ | ( i 74,826) | $ | i 3,197,400 | |||||||||||||||||||||||||||||||||
Issuance of restricted shares | i 133,430 | i 134 | ( i 134) | — | — | — | — | i — | |||||||||||||||||||||||||||||||||||||||
Issuance of common shares pursuant to PSU agreements | i 102,973 | i 103 | ( i 103) | — | — | — | — | i — | |||||||||||||||||||||||||||||||||||||||
Forfeitures of restricted shares | ( i 2,083) | ( i 3) | ( i 30) | — | — | — | — | ( i 33) | |||||||||||||||||||||||||||||||||||||||
Proceeds from exercise of stock options | i 16,000 | i 16 | i 460 | — | — | — | — | i 476 | |||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | i 7,448 | — | — | — | — | i 7,448 | |||||||||||||||||||||||||||||||||||||||
Purchase of treasury shares | — | — | — | — | — | i 480,909 | ( i 17,077) | ( i 17,077) | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | i 203,171 | — | — | — | i 203,171 | |||||||||||||||||||||||||||||||||||||||
Dividends
on common shares ($ i 0.45 per share) | — | — | — | ( i 31,282) | — | — | — | ( i 31,282) | |||||||||||||||||||||||||||||||||||||||
Cumulative effect of change in accounting principle for ASU 2022-02 | — | — | — | i 1,277 | — | — | — | i 1,277 | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss during the period | — | — | — | — | ( i 14,311) | — | — | ( i 14,311) | |||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2023 | i 72,514,047 | $ | i 72,514 | $ | i 1,942,852 | $ | i 1,484,424 | $ | ( i 60,818) | i 3,375,586 | $ | ( i 91,903) | $ | i 3,347,069 |
Three Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Capital Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss), Net of Tax | Treasury Stock | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2022 | i 72,251,856 | $ | i 72,251 | $ | i 1,931,088 | $ | i 1,157,359 | $ | ( i 12,635) | i 2,891,395 | $ | ( i 74,687) | $ | i 3,073,376 | |||||||||||||||||||||||||||||||||
Forfeitures of restricted shares | ( i 4,470) | ( i 4) | ( i 38) | — | — | — | — | ( i 42) | |||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | i 1,856 | — | — | — | — | i 1,856 | |||||||||||||||||||||||||||||||||||||||
Purchase of treasury shares | — | — | — | — | — | i 3,282 | ( i 139) | ( i 139) | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | i 92,555 | — | — | — | i 92,555 | |||||||||||||||||||||||||||||||||||||||
Dividends
on common shares ($ i 0.15 per share) | — | — | — | ( i 10,437) | — | — | — | ( i 10,437) | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss during the period | — | — | — | — | ( i 38,099) | — | — | ( i 38,099) | |||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2022 | i 72,247,386 | $ | i 72,247 | $ | i 1,932,906 | $ | i 1,239,477 | $ | ( i 50,734) | i 2,894,677 | $ | ( i 74,826) | $ | i 3,119,070 | |||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Capital Surplus | Retained Earnings | Accumulated Other Comprehensive Income (Loss), Net of Tax | Treasury Stock | Total Shareholders' Equity | ||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | i 72,017,126 | $ | i 72,017 | $ | i 1,924,813 | $ | i 1,006,436 | $ | i 15,590 | i 2,407,898 | $ | ( i 52,405) | $ | i 2,966,451 | |||||||||||||||||||||||||||||||||
Issuance of restricted shares | i 164,346 | i 164 | i 1,177 | — | — | — | — | i 1,341 | |||||||||||||||||||||||||||||||||||||||
Forfeitures of restricted shares | ( i 13,889) | ( i 14) | ( i 119) | — | — | — | — | ( i 133) | |||||||||||||||||||||||||||||||||||||||
Proceeds from exercise of stock options | i 79,803 | i 80 | i 2,244 | — | — | — | — | i 2,324 | |||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | i 4,791 | — | — | — | — | i 4,791 | |||||||||||||||||||||||||||||||||||||||
Purchase of treasury shares | — | — | — | — | — | i 486,779 | ( i 22,421) | ( i 22,421) | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | i 264,319 | — | — | — | i 264,319 | |||||||||||||||||||||||||||||||||||||||
Dividends
on common shares ($ i 0.45 per share) | — | — | — | ( i 31,278) | — | — | — | ( i 31,278) | |||||||||||||||||||||||||||||||||||||||
Other comprehensive loss during the period | — | — | — | — | ( i 66,324) | — | — | ( i 66,324) | |||||||||||||||||||||||||||||||||||||||
Balance, September 30, 2022 | i 72,247,386 | $ | i 72,247 | $ | i 1,932,906 | $ | i 1,239,477 | $ | ( i 50,734) | i 2,894,677 | $ | ( i 74,826) | $ | i 3,119,070 |
Nine
Months Ended September 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
Operating Activities | ||||||||||||||
Net income | $ | i 203,171 | $ | i 264,319 | ||||||||||
Adjustments reconciling net income to net cash provided by (used in) operating activities: | ||||||||||||||
Depreciation | i 14,260 | i 13,808 | ||||||||||||
Net losses on sale or disposal of premises and equipment | i 97 | i 92 | ||||||||||||
Provision for credit losses | i 119,704 | i 38,807 | ||||||||||||
Net write-downs and (gains) losses on sale of other real estate owned | ( i 1,597) | ( i 1,773) | ||||||||||||
Share-based compensation expense | i 7,415 | i 4,859 | ||||||||||||
Amortization of intangible assets | i 13,819 | i 15,035 | ||||||||||||
Amortization of operating lease right of use assets | i 8,440 | i 8,783 | ||||||||||||
Provision for deferred taxes | ( i 13,382) | ( i 21,699) | ||||||||||||
Net (accretion) amortization of debt securities available-for-sale | ( i 4,316) | i 407 | ||||||||||||
Net (accretion) amortization of debt securities held-to-maturity | ( i 136) | i 71 | ||||||||||||
Net amortization of other investments | i 1,108 | i 556 | ||||||||||||
Net (gain) loss on securities | i 16 | ( i 200) | ||||||||||||
Accretion of discount on purchased loans, net | ( i 1,361) | ( i 30) | ||||||||||||
Net amortization on other borrowings | i 774 | i 324 | ||||||||||||
Amortization of subordinated deferrable interest debentures | i 1,495 | i 1,495 | ||||||||||||
Loan servicing asset recovery | i — | ( i 21,824) | ||||||||||||
Originations of mortgage loans held for sale | ( i 2,818,898) | ( i 3,265,190) | ||||||||||||
Payments received on mortgage loans held for sale | i 11,806 | i 21,657 | ||||||||||||
Proceeds from sales of mortgage loans held for sale | i 2,802,956 | i 3,919,672 | ||||||||||||
Net losses on sale of mortgage loans held for sale | i 4,447 | i 83,975 | ||||||||||||
Originations of SBA loans | ( i 24,252) | ( i 44,664) | ||||||||||||
Proceeds from sales of SBA loans | i 27,129 | i 53,961 | ||||||||||||
Net gains on sale of SBA loans | ( i 1,382) | ( i 5,191) | ||||||||||||
Increase in cash surrender value of bank owned life insurance | ( i 6,768) | ( i 5,433) | ||||||||||||
Gain on bank owned life insurance proceeds | ( i 486) | ( i 55) | ||||||||||||
Loss on sale of mortgage servicing rights | i — | i 316 | ||||||||||||
Gain on debt redemption | ( i 1,148) | i — | ||||||||||||
Change attributable to other operating activities | i 13,157 | i 711 | ||||||||||||
Net cash provided by operating activities | i 356,068 | i 1,062,789 | ||||||||||||
Investing Activities, net of effects of business combinations | ||||||||||||||
Purchases of debt securities available-for-sale | ( i 500) | ( i 894,260) | ||||||||||||
Purchases of debt securities held-to-maturity | ( i 8,543) | ( i 52,111) | ||||||||||||
Proceeds from maturities and paydowns of debt securities available-for-sale | i 61,394 | i 147,291 | ||||||||||||
Proceeds from sales of debt securities available-for-sale | i 216 | i — | ||||||||||||
Proceeds from maturities and paydowns of debt securities held-to-maturity | i 1,684 | i 1,676 | ||||||||||||
Net (increase) decrease in other investments | i 4,911 | ( i 13,364) | ||||||||||||
Net increase in loans | ( i 400,486) | ( i 2,764,936) | ||||||||||||
Purchases of premises and equipment | ( i 11,680) | ( i 11,307) | ||||||||||||
Proceeds from sale of premises and equipment | i 42 | i 46 | ||||||||||||
Proceeds from sales of other real estate owned | i 8,756 | i 5,086 | ||||||||||||
Proceeds from sale of mortgage servicing rights | i — | i 119,845 | ||||||||||||
Purchases of bank owned life insurance | i — | ( i 50,000) | ||||||||||||
Proceeds from bank owned life insurance | i 1,890 | i 101 | ||||||||||||
Net cash and cash equivalents paid in acquisitions | i — | ( i 14,003) | ||||||||||||
Net cash used in investing activities | ( i 342,316) | ( i 3,525,936) | ||||||||||||
(Continued) |
Nine Months Ended September 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
Financing Activities, net of effects of business combinations | ||||||||||||||
Net increase (decrease) in deposits | $ | i 1,127,607 | $ | ( i 198,634) | ||||||||||
Net decrease in securities sold under agreements to repurchase | i — | ( i 5,845) | ||||||||||||
Proceeds from other borrowings | i 13,837,000 | i 350,000 | ||||||||||||
Repayment of other borrowings | ( i 14,502,809) | ( i 364,539) | ||||||||||||
Proceeds from exercise of stock options | i 476 | i 2,324 | ||||||||||||
Dividends paid - common stock | ( i 31,308) | ( i 31,227) | ||||||||||||
Purchase of treasury shares | ( i 17,077) | ( i 22,421) | ||||||||||||
Net cash provided by (used in) financing activities | i 413,889 | ( i 270,342) | ||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | i 427,641 | ( i 2,733,489) | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | i 1,118,132 | i 4,064,657 | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | i 1,545,773 | $ | i 1,331,168 | ||||||||||
Supplemental Disclosures of Cash Flow Information | ||||||||||||||
Cash paid (received) during the period for: | ||||||||||||||
Interest | $ | i 290,972 | $ | i 42,040 | ||||||||||
Income taxes | i 88,353 | i 82,551 | ||||||||||||
Loans transferred to other real estate owned | i 9,713 | i 346 | ||||||||||||
Loans transferred from loans held for sale to loans held for investment | i 8,806 | i 192,425 | ||||||||||||
Loans provided for the sales of other real estate owned | i — | i 2,288 | ||||||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | i 2,678 | i 1,537 | ||||||||||||
Assets acquired in business acquisitions | i — | i 10,641 | ||||||||||||
Liabilities assumed in business acquisitions | i — | ( i 3,362) | ||||||||||||
Change in unrealized loss on securities available-for-sale, net of tax | ( i 14,311) | ( i 66,324) | ||||||||||||
(Concluded) |
(dollars
in thousands) Securities available-for-sale | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||||||||||||||||
September 30, 2023 | ||||||||||||||||||||||||||||||||
U.S. Treasuries | $ | i 781,154 | $ | i — | $ | i — | $ | ( i 20,558) | $ | i 760,596 | ||||||||||||||||||||||
U.S. government-sponsored agencies | i 1,026 | i — | i — | ( i 57) | i 969 | |||||||||||||||||||||||||||
State, county and municipal securities | i 29,492 | i — | i — | ( i 1,789) | i 27,703 | |||||||||||||||||||||||||||
Corporate debt securities | i 16,171 | ( i 80) | i — | ( i 1,055) | i 15,036 | |||||||||||||||||||||||||||
SBA pool securities | i 23,834 | i — | i 2 | ( i 2,085) | i 21,751 | |||||||||||||||||||||||||||
Mortgage-backed securities | i 650,535 | i — | i 16 | ( i 52,525) | i 598,026 | |||||||||||||||||||||||||||
Total debt securities available-for-sale | $ | i 1,502,212 | $ | ( i 80) | $ | i 18 | $ | ( i 78,069) | $ | i 1,424,081 | ||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||
U.S. Treasuries | $ | i 775,784 | $ | i — | $ | i 131 | $ | ( i 16,381) | $ | i 759,534 | ||||||||||||||||||||||
U.S. government-sponsored agencies | i 1,036 | i — | i — | ( i 57) | i 979 | |||||||||||||||||||||||||||
State, county and municipal securities | i 35,358 | i — | i 17 | ( i 1,180) | i 34,195 | |||||||||||||||||||||||||||
Corporate debt securities | i 16,397 | ( i 75) | i — | ( i 396) | i 15,926 | |||||||||||||||||||||||||||
SBA pool securities | i 29,422 | i — | i 3 | ( i 2,027) | i 27,398 | |||||||||||||||||||||||||||
Mortgage-backed securities | i 701,008 | i — | i 113 | ( i 39,093) | i 662,028 | |||||||||||||||||||||||||||
Total debt securities available-for-sale | $ | i 1,559,005 | $ | ( i 75) | $ | i 264 | $ | ( i 59,134) | $ | i 1,500,060 |
(dollars in thousands) Securities held-to-maturity | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||||
September 30, 2023 | ||||||||||||||||||||||||||
State, county and municipal securities | $ | i 31,905 | $ | i — | $ | ( i 7,350) | $ | i 24,555 | ||||||||||||||||||
Mortgage-backed securities | i 109,954 | i — | ( i 18,820) | i 91,134 | ||||||||||||||||||||||
Total debt securities held-to-maturity | $ | i 141,859 | $ | i — | $ | ( i 26,170) | $ | i 115,689 | ||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||
State, county and municipal securities | $ | i 31,905 | $ | i — | $ | ( i 5,380) | $ | i 26,525 | ||||||||||||||||||
Mortgage-backed securities | i 102,959 | i — | ( i 14,946) | i 88,013 | ||||||||||||||||||||||
Total debt securities held-to-maturity | $ | i 134,864 | $ | i — | $ | ( i 20,326) | $ | i 114,538 | ||||||||||||||||||
Available-for-Sale | Held-to-Maturity | ||||||||||||||||||||||
(dollars
in thousands) | Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | |||||||||||||||||||
Due in one year or less | $ | i 380,435 | $ | i 375,844 | $ | i — | $ | i — | |||||||||||||||
Due from one year to five years | i 439,956 | i 422,385 | i — | i — | |||||||||||||||||||
Due from five to ten years | i 10,753 | i 9,897 | i — | i — | |||||||||||||||||||
Due after ten years | i 20,533 | i 17,929 | i 31,905 | i 24,555 | |||||||||||||||||||
Mortgage-backed securities | i 650,535 | i 598,026 | i 109,954 | i 91,134 | |||||||||||||||||||
$ | i 1,502,212 | $ | i 1,424,081 | $ | i 141,859 | $ | i 115,689 |
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||||||||
(dollars in thousands) Securities available-for-sale | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||
September 30, 2023 | ||||||||||||||||||||||||||||||||||||||
U.S. Treasuries | $ | i 230,519 | $ | ( i 2,956) | $ | i 530,077 | $ | ( i 17,602) | $ | i 760,596 | $ | ( i 20,558) | ||||||||||||||||||||||||||
U.S. government-sponsored agencies | i — | i — | i 969 | ( i 57) | i 969 | ( i 57) | ||||||||||||||||||||||||||||||||
State, county and municipal securities | i 6,739 | ( i 135) | i 19,549 | ( i 1,654) | i 26,288 | ( i 1,789) | ||||||||||||||||||||||||||||||||
Corporate debt securities | i 491 | ( i 9) | i 13,045 | ( i 1,046) | i 13,536 | ( i 1,055) | ||||||||||||||||||||||||||||||||
SBA pool securities | i 43 | i — | i 21,547 | ( i 2,085) | i 21,590 | ( i 2,085) | ||||||||||||||||||||||||||||||||
Mortgage-backed securities | i 22,744 | ( i 834) | i 573,996 | ( i 51,691) | i 596,740 | ( i 52,525) | ||||||||||||||||||||||||||||||||
Total debt securities available-for-sale | $ | i 260,536 | $ | ( i 3,934) | $ | i 1,159,183 | $ | ( i 74,135) | $ | i 1,419,719 | $ | ( i 78,069) | ||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
U.S. Treasuries | $ | i 725,250 | $ | ( i 16,381) | $ | i — | $ | i — | $ | i 725,250 | $ | ( i 16,381) | ||||||||||||||||||||||||||
U.S. government sponsored agencies | i 979 | ( i 57) | i — | i — | i 979 | ( i 57) | ||||||||||||||||||||||||||||||||
State, county and municipal securities | i 27,438 | ( i 1,180) | i — | i — | i 27,438 | ( i 1,180) | ||||||||||||||||||||||||||||||||
Corporate debt securities | i 13,271 | ( i 126) | i 1,155 | ( i 270) | i 14,426 | ( i 396) | ||||||||||||||||||||||||||||||||
SBA pool securities | i 17,806 | ( i 1,298) | i 9,329 | ( i 729) | i 27,135 | ( i 2,027) | ||||||||||||||||||||||||||||||||
Mortgage-backed securities | i 620,544 | ( i 37,774) | i 16,847 | ( i 1,319) | i 637,391 | ( i 39,093) | ||||||||||||||||||||||||||||||||
Total debt securities available-for-sale | $ | i 1,405,288 | $ | ( i 56,816) | $ | i 27,331 | $ | ( i 2,318) | $ | i 1,432,619 | $ | ( i 59,134) |
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||||||||
(dollars in thousands) Securities held-to-maturity | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||||
September 30, 2023 | ||||||||||||||||||||||||||||||||||||||
State, county and municipal securities | $ | i — | $ | i — | $ | i 24,555 | $ | ( i 7,350) | $ | i 24,555 | $ | ( i 7,350) | ||||||||||||||||||||||||||
Mortgage-backed securities | i 12,794 | ( i 1,046) | i 78,340 | ( i 17,774) | i 91,134 | ( i 18,820) | ||||||||||||||||||||||||||||||||
Total debt securities held-to-maturity | $ | i 12,794 | $ | ( i 1,046) | $ | i 102,895 | $ | ( i 25,124) | $ | i 115,689 | $ | ( i 26,170) | ||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
State, county and municipal securities | $ | i 16,512 | $ | ( i 1,488) | $ | i 10,013 | $ | ( i 3,892) | $ | i 26,525 | $ | ( i 5,380) | ||||||||||||||||||||||||||
Mortgage-backed securities | i 32,471 | ( i 1,925) | i 55,542 | ( i 13,021) | i 88,013 | ( i 14,946) | ||||||||||||||||||||||||||||||||
Total debt securities held-to-maturity | $ | i 48,983 | $ | ( i 3,413) | $ | i 65,555 | $ | ( i 16,913) | $ | i 114,538 | $ | ( i 20,326) |
(dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
Allowance for credit losses | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Beginning balance | $ | i 82 | $ | i 88 | $ | i 75 | $ | i — | |||||||||||||||
Provision for other credit losses | ( i 2) | ( i 9) | i 5 | i 79 | |||||||||||||||||||
Ending balance | $ | i 80 | $ | i 79 | $ | i 80 | $ | i 79 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(dollars in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Gross gains on sales of securities | $ | i — | $ | i — | $ | i — | $ | i — | |||||||||||||||
Gross losses on sales of securities | i — | i — | i — | i — | |||||||||||||||||||
Net realized gains (losses) on sales of debt securities available for sale | $ | i — | $ | i — | $ | i — | $ | i — | |||||||||||||||
Sales proceeds | $ | i 216 | $ | i — | $ | i 216 | $ | i — |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(dollars in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Unrealized holding gains (losses) on equity securities | $ | ( i 16) | $ | ( i 21) | $ | ( i 16) | $ | ( i 70) | |||||||||||||||
Net realized gains on sales of other investments | i — | i — | i — | i 270 | |||||||||||||||||||
Net gain (loss) on securities | $ | ( i 16) | $ | ( i 21) | $ | ( i 16) | $ | i 200 |
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
Commercial, financial and agricultural | $ | i 2,632,836 | $ | i 2,679,403 | |||||||
Consumer | i 259,797 | i 384,037 | |||||||||
Indirect automobile | i 47,108 | i 108,648 | |||||||||
Mortgage warehouse | i 852,823 | i 1,038,924 | |||||||||
Municipal | i 497,093 | i 509,151 | |||||||||
Premium finance | i 1,007,334 | i 1,023,479 | |||||||||
Real estate – construction and development | i 2,236,686 | i 2,086,438 | |||||||||
Real estate – commercial and farmland | i 7,865,389 | i 7,604,867 | |||||||||
Real estate – residential | i 4,802,013 | i 4,420,306 | |||||||||
$ | i 20,201,079 | $ | i 19,855,253 |
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
Commercial, financial and agricultural | $ | i 7,558 | $ | i 11,094 | |||||||
Consumer | i 888 | i 420 | |||||||||
Indirect automobile | i 290 | i 346 | |||||||||
Real estate – construction and development | i 282 | i 523 | |||||||||
Real estate – commercial and farmland | i 8,063 | i 13,203 | |||||||||
Real
estate – residential(1) | i 117,477 | i 109,222 | |||||||||
$ | i 134,558 | $ | i 134,808 |
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
Commercial, financial and agricultural | $ | i 677 | $ | i 33 | |||||||
Consumer | i 285 | i — | |||||||||
Real estate – commercial and farmland | i 4,133 | i 1,464 | |||||||||
Real estate – residential | i 69,178 | i 58,734 | |||||||||
$ | i 74,273 | $ | i 60,231 |
(dollars in thousands) | Loans 30-59 Days Past Due | Loans 60-89 Days Past Due | Loans 90 or More Days Past Due | Total Loans Past Due | Current Loans | Total Loans | Loans 90 Days or More Past Due and Still Accruing | ||||||||||||||||||||||||||||||||||
September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural | $ | i 12,774 | $ | i 5,438 | $ | i 7,064 | $ | i 25,276 | $ | i 2,607,560 | $ | i 2,632,836 | $ | i 4,765 | |||||||||||||||||||||||||||
Consumer | i 2,290 | i 804 | i 625 | i 3,719 | i 256,078 | i 259,797 | i — | ||||||||||||||||||||||||||||||||||
Indirect automobile | i 131 | i 41 | i 97 | i 269 | i 46,839 | i 47,108 | i — | ||||||||||||||||||||||||||||||||||
Mortgage warehouse | i — | i — | i — | i — | i 852,823 | i 852,823 | i — | ||||||||||||||||||||||||||||||||||
Municipal | i — | i — | i — | i — | i 497,093 | i 497,093 | i — | ||||||||||||||||||||||||||||||||||
Premium finance | i 9,648 | i 5,260 | i 7,126 | i 22,034 | i 985,300 | i 1,007,334 | i 7,126 | ||||||||||||||||||||||||||||||||||
Real estate – construction and development | i 892 | i 370 | i 280 | i 1,542 | i 2,235,144 | i 2,236,686 | i — | ||||||||||||||||||||||||||||||||||
Real estate – commercial and farmland | i 5,358 | i 7,128 | i 931 | i 13,417 | i 7,851,972 | i 7,865,389 | i — | ||||||||||||||||||||||||||||||||||
Real estate – residential | i 39,413 | i 16,926 | i 114,039 | i 170,378 | i 4,631,635 | i 4,802,013 | i — | ||||||||||||||||||||||||||||||||||
Total | $ | i 70,506 | $ | i 35,967 | $ | i 130,162 | $ | i 236,635 | $ | i 19,964,444 | $ | i 20,201,079 | $ | i 11,891 | |||||||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural | $ | i 16,219 | $ | i 5,451 | $ | i 11,632 | $ | i 33,302 | $ | i 2,646,101 | $ | i 2,679,403 | $ | i 3,267 | |||||||||||||||||||||||||||
Consumer | i 2,539 | i 3,163 | i 741 | i 6,443 | i 377,594 | i 384,037 | i 472 | ||||||||||||||||||||||||||||||||||
Indirect automobile | i 466 | i 77 | i 267 | i 810 | i 107,838 | i 108,648 | i — | ||||||||||||||||||||||||||||||||||
Mortgage warehouse | i — | i — | i — | i — | i 1,038,924 | i 1,038,924 | i — | ||||||||||||||||||||||||||||||||||
Municipal | i — | i — | i — | i — | i 509,151 | i 509,151 | i — | ||||||||||||||||||||||||||||||||||
Premium finance | i 13,859 | i 10,620 | i 13,626 | i 38,105 | i 985,374 | i 1,023,479 | i 13,626 | ||||||||||||||||||||||||||||||||||
Real estate – construction and development | i 25,367 | i 3,829 | i 966 | i 30,162 | i 2,056,276 | i 2,086,438 | i 500 | ||||||||||||||||||||||||||||||||||
Real estate – commercial and farmland | i 1,738 | i 168 | i 10,223 | i 12,129 | i 7,592,738 | i 7,604,867 | i — | ||||||||||||||||||||||||||||||||||
Real estate – residential | i 35,015 | i 11,329 | i 106,170 | i 152,514 | i 4,267,792 | i 4,420,306 | i — | ||||||||||||||||||||||||||||||||||
Total | $ | i 95,203 | $ | i 34,637 | $ | i 143,625 | $ | i 273,465 | $ | i 19,581,788 | $ | i 19,855,253 | $ | i 17,865 |
September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
(dollars in thousands) | Balance | Allowance for Credit Losses | Balance | Allowance for Credit Losses | |||||||||||||||||||
Commercial, financial and agricultural | $ | i 7,398 | $ | i 2,160 | $ | i 7,128 | $ | i 6,294 | |||||||||||||||
Premium finance | i — | i — | i 3,233 | i — | |||||||||||||||||||
Real estate – construction and development | i 559 | i 122 | i 780 | i 13 | |||||||||||||||||||
Real estate – commercial and farmland | i 7,894 | i 876 | i 15,168 | i 1,428 | |||||||||||||||||||
Real estate – residential | i 15,963 | i 2,000 | i 15,464 | i 2,066 | |||||||||||||||||||
$ | i 31,814 | $ | i 5,158 | $ | i 41,773 | $ | i 9,801 |
As
of September 30, 2023 | Term Loans by Origination Year | Revolving Loans Amortized Cost Basis | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial, Financial and Agricultural | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 668,738 | $ | i 817,646 | $ | i 417,329 | $ | i 112,503 | $ | i 67,547 | $ | i 51,702 | $ | i 475,435 | $ | i 2,610,900 | ||||||||||||||||||||||||||||||||||||||||
6 | i 17 | i 315 | i 53 | i 113 | i 153 | i 426 | i 1,171 | i 2,248 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i 2,387 | i 2,661 | i 3,536 | i 1,448 | i 2,912 | i 3,368 | i 3,376 | i 19,688 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total commercial, financial and agricultural | $ | i 671,142 | $ | i 820,622 | $ | i 420,918 | $ | i 114,064 | $ | i 70,612 | $ | i 55,496 | $ | i 479,982 | $ | i 2,632,836 | ||||||||||||||||||||||||||||||||||||||||
Current-period gross charge offs | i 2,920 | i 20,026 | i 13,793 | i 1,316 | i 1,228 | i 2,760 | i 25 | i 42,068 | ||||||||||||||||||||||||||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 42,436 | $ | i 20,734 | $ | i 7,289 | $ | i 28,346 | $ | i 17,662 | $ | i 25,477 | $ | i 116,578 | $ | i 258,522 | ||||||||||||||||||||||||||||||||||||||||
6 | i — | i 6 | i — | i — | i — | i 26 | i 4 | i 36 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i 52 | i 83 | i 47 | i 183 | i 195 | i 519 | i 160 | i 1,239 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total consumer | $ | i 42,488 | $ | i 20,823 | $ | i 7,336 | $ | i 28,529 | $ | i 17,857 | $ | i 26,022 | $ | i 116,742 | $ | i 259,797 | ||||||||||||||||||||||||||||||||||||||||
Current-period gross charge offs | i 50 | i 311 | i 74 | i 1,359 | i 892 | i 1,203 | i 251 | i 4,140 | ||||||||||||||||||||||||||||||||||||||||||||||||
Indirect Automobile | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 7,341 | $ | i 39,182 | $ | i — | $ | i 46,523 | ||||||||||||||||||||||||||||||||||||||||
6 | i — | i — | i — | i — | i — | i 1 | i — | i 1 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i — | i — | i — | i — | i 33 | i 551 | i — | i 584 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total indirect automobile | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 7,374 | $ | i 39,734 | $ | i — | $ | i 47,108 | ||||||||||||||||||||||||||||||||||||||||
Current-period gross charge offs | i — | i — | i — | i — | i — | i 135 | i — | i 135 | ||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Warehouse | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 817,919 | $ | i 817,919 | ||||||||||||||||||||||||||||||||||||||||
6 | i — | i — | i — | i — | i — | i — | i 34,904 | i 34,904 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i — | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||||||||||||||||
Total mortgage warehouse | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 852,823 | $ | i 852,823 | ||||||||||||||||||||||||||||||||||||||||
Current-period gross charge offs | i — | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||||||||||||||||
Municipal | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 7,630 | $ | i 22,886 | $ | i 54,558 | $ | i 178,659 | $ | i 14,961 | $ | i 218,399 | $ | i — | $ | i 497,093 | ||||||||||||||||||||||||||||||||||||||||
Total municipal | $ | i 7,630 | $ | i 22,886 | $ | i 54,558 | $ | i 178,659 | $ | i 14,961 | $ | i 218,399 | $ | i — | $ | i 497,093 | ||||||||||||||||||||||||||||||||||||||||
Current-period gross charge offs | i — | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||||||||||||||||
Premium Finance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 970,328 | $ | i 27,170 | $ | i 2,710 | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 1,000,208 | ||||||||||||||||||||||||||||||||||||||||
7 | i 4,361 | i 2,765 | i — | i — | i — | i — | i — | i 7,126 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total premium finance | $ | i 974,689 | $ | i 29,935 | $ | i 2,710 | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 1,007,334 | ||||||||||||||||||||||||||||||||||||||||
Current-period gross charge offs | i 310 | i 4,600 | i 310 | i — | i — | i — | i — | i 5,220 |
As
of September 30, 2023 | Term Loans by Origination Year | Revolving Loans Amortized Cost Basis | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate – Construction and Development | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 381,311 | $ | i 861,269 | $ | i 696,969 | $ | i 131,329 | $ | i 53,581 | $ | i 31,230 | $ | i 68,218 | $ | i 2,223,907 | ||||||||||||||||||||||||||||||||||||||||
6 | i — | i — | i — | i — | i — | i 507 | i — | i 507 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i — | i 269 | i 303 | i — | i — | i 11,700 | i — | i 12,272 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total real estate – construction and development | $ | i 381,311 | $ | i 861,538 | $ | i 697,272 | $ | i 131,329 | $ | i 53,581 | $ | i 43,437 | $ | i 68,218 | $ | i 2,236,686 | ||||||||||||||||||||||||||||||||||||||||
Current-period gross charge offs | i — | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate – Commercial and Farmland | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 363,104 | $ | i 1,820,072 | $ | i 1,975,533 | $ | i 1,134,332 | $ | i 798,673 | $ | i 1,488,013 | $ | i 106,312 | $ | i 7,686,039 | ||||||||||||||||||||||||||||||||||||||||
6 | i 427 | i 344 | i 60,040 | i — | i 38,259 | i 44,074 | i 40 | i 143,184 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i — | i 305 | i 449 | i 3,604 | i 1,490 | i 30,318 | i — | i 36,166 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total real estate – commercial and farmland | $ | i 363,531 | $ | i 1,820,721 | $ | i 2,036,022 | $ | i 1,137,936 | $ | i 838,422 | $ | i 1,562,405 | $ | i 106,352 | $ | i 7,865,389 | ||||||||||||||||||||||||||||||||||||||||
Current-period gross charge offs | i — | i — | i — | i — | i 3,151 | i 169 | i — | i 3,320 | ||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate - Residential | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 628,618 | $ | i 1,429,936 | $ | i 1,157,750 | $ | i 515,637 | $ | i 246,347 | $ | i 444,992 | $ | i 248,504 | $ | i 4,671,784 | ||||||||||||||||||||||||||||||||||||||||
6 | i — | i 187 | i 1,115 | i 173 | i 622 | i 2,980 | i 1,492 | i 6,569 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i 2,201 | i 23,423 | i 24,660 | i 24,254 | i 21,471 | i 25,558 | i 2,093 | i 123,660 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total real estate - residential | $ | i 630,819 | $ | i 1,453,546 | $ | i 1,183,525 | $ | i 540,064 | $ | i 268,440 | $ | i 473,530 | $ | i 252,089 | $ | i 4,802,013 | ||||||||||||||||||||||||||||||||||||||||
Current-period gross charge offs | i 24 | i — | i 9 | i — | i — | i 109 | i 89 | i 231 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 3,062,165 | $ | i 4,999,713 | $ | i 4,312,138 | $ | i 2,100,806 | $ | i 1,206,112 | $ | i 2,298,995 | $ | i 1,832,966 | $ | i 19,812,895 | ||||||||||||||||||||||||||||||||||||||||
6 | i 444 | i 852 | i 61,208 | i 286 | i 39,034 | i 48,014 | i 37,611 | i 187,449 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i 9,001 | i 29,506 | i 28,995 | i 29,489 | i 26,101 | i 72,014 | i 5,629 | i 200,735 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | i 3,071,610 | $ | i 5,030,071 | $ | i 4,402,341 | $ | i 2,130,581 | $ | i 1,271,247 | $ | i 2,419,023 | $ | i 1,876,206 | $ | i 20,201,079 | ||||||||||||||||||||||||||||||||||||||||
Total current-period gross charge offs | i 3,304 | i 24,937 | i 14,186 | i 2,675 | i 5,271 | i 4,376 | i 365 | i 55,114 |
As
of December 31, 2022 | Term Loans by Origination Year | Revolving Loans Amortized Cost Basis | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial, Financial and Agricultural | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 1,127,120 | $ | i 526,043 | $ | i 174,120 | $ | i 109,091 | $ | i 56,657 | $ | i 41,612 | $ | i 621,784 | $ | i 2,656,427 | ||||||||||||||||||||||||||||||||||||||||
6 | i — | i 13 | i 94 | i 183 | i 895 | i 1,774 | i 317 | i 3,276 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i 8,565 | i 1,214 | i 1,182 | i 3,314 | i 545 | i 2,759 | i 2,121 | i 19,700 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total commercial, financial and agricultural | $ | i 1,135,685 | $ | i 527,270 | $ | i 175,396 | $ | i 112,588 | $ | i 58,097 | $ | i 46,145 | $ | i 624,222 | $ | i 2,679,403 | ||||||||||||||||||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 41,487 | $ | i 12,692 | $ | i 37,906 | $ | i 23,454 | $ | i 17,144 | $ | i 13,825 | $ | i 236,113 | $ | i 382,621 | ||||||||||||||||||||||||||||||||||||||||
6 | i 38 | i — | i — | i — | i — | i 98 | i 196 | i 332 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i 68 | i 62 | i 216 | i 106 | i 118 | i 431 | i 83 | i 1,084 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total consumer | $ | i 41,593 | $ | i 12,754 | $ | i 38,122 | $ | i 23,560 | $ | i 17,262 | $ | i 14,354 | $ | i 236,392 | $ | i 384,037 | ||||||||||||||||||||||||||||||||||||||||
Indirect Automobile | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i — | $ | i — | $ | i — | $ | i 11,900 | $ | i 50,749 | $ | i 45,120 | $ | i — | $ | i 107,769 | ||||||||||||||||||||||||||||||||||||||||
6 | i — | i — | i — | i — | i — | i 11 | i — | i 11 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i — | i — | i — | i 41 | i 149 | i 678 | i — | i 868 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total indirect automobile | $ | i — | $ | i — | $ | i — | $ | i 11,941 | $ | i 50,898 | $ | i 45,809 | $ | i — | $ | i 108,648 | ||||||||||||||||||||||||||||||||||||||||
Mortgage Warehouse | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 990,106 | $ | i 990,106 | ||||||||||||||||||||||||||||||||||||||||
6 | i — | i — | i — | i — | i — | i — | i 22,831 | i 22,831 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i — | i — | i — | i — | i — | i — | i 25,987 | i 25,987 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total mortgage warehouse | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 1,038,924 | $ | i 1,038,924 | ||||||||||||||||||||||||||||||||||||||||
Municipal | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 18,074 | $ | i 46,809 | $ | i 188,507 | $ | i 9,752 | $ | i 4,358 | $ | i 241,651 | $ | i — | $ | i 509,151 | ||||||||||||||||||||||||||||||||||||||||
Total municipal | $ | i 18,074 | $ | i 46,809 | $ | i 188,507 | $ | i 9,752 | $ | i 4,358 | $ | i 241,651 | $ | i — | $ | i 509,151 | ||||||||||||||||||||||||||||||||||||||||
Premium Finance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 1,000,214 | $ | i 9,667 | $ | i 12 | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 1,009,893 | ||||||||||||||||||||||||||||||||||||||||
7 | i 13,051 | i 535 | i — | i — | i — | i — | i — | i 13,586 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total premium finance | $ | i 1,013,265 | $ | i 10,202 | $ | i 12 | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 1,023,479 | ||||||||||||||||||||||||||||||||||||||||
Real Estate – Construction and Development | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 834,831 | $ | i 793,723 | $ | i 306,084 | $ | i 69,596 | $ | i 7,934 | $ | i 31,490 | $ | i 27,474 | $ | i 2,071,132 | ||||||||||||||||||||||||||||||||||||||||
6 | i 277 | i — | i — | i — | i 173 | i 165 | i — | i 615 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i — | i 783 | i 164 | i 5 | i 13,159 | i 580 | i — | i 14,691 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total real estate – construction and development | $ | i 835,108 | $ | i 794,506 | $ | i 306,248 | $ | i 69,601 | $ | i 21,266 | $ | i 32,235 | $ | i 27,474 | $ | i 2,086,438 |
As
of December 31, 2022 | Term Loans by Origination Year | Revolving Loans Amortized Cost Basis | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2019 | 2018 | Prior | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate – Commercial and Farmland | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 1,739,021 | $ | i 1,975,003 | $ | i 1,085,086 | $ | i 869,116 | $ | i 447,311 | $ | i 1,259,763 | $ | i 110,848 | $ | i 7,486,148 | ||||||||||||||||||||||||||||||||||||||||
6 | i 607 | i 17,974 | i — | i 30,841 | i 4,801 | i 18,289 | i — | i 72,512 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i 387 | i 2,810 | i 3,078 | i 12,007 | i 6,527 | i 21,398 | i — | i 46,207 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total real estate – commercial and farmland | $ | i 1,740,015 | $ | i 1,995,787 | $ | i 1,088,164 | $ | i 911,964 | $ | i 458,639 | $ | i 1,299,450 | $ | i 110,848 | $ | i 7,604,867 | ||||||||||||||||||||||||||||||||||||||||
Real Estate - Residential | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 1,524,021 | $ | i 1,214,724 | $ | i 548,968 | $ | i 268,821 | $ | i 115,693 | $ | i 393,570 | $ | i 234,684 | $ | i 4,300,481 | ||||||||||||||||||||||||||||||||||||||||
6 | i 236 | i 145 | i 94 | i 688 | i 364 | i 2,910 | i 600 | i 5,037 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i 6,735 | i 21,283 | i 25,860 | i 27,173 | i 14,396 | i 17,665 | i 1,676 | i 114,788 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total real estate - residential | $ | i 1,530,992 | $ | i 1,236,152 | $ | i 574,922 | $ | i 296,682 | $ | i 130,453 | $ | i 414,145 | $ | i 236,960 | $ | i 4,420,306 | ||||||||||||||||||||||||||||||||||||||||
Total Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass | $ | i 6,284,768 | $ | i 4,578,661 | $ | i 2,340,683 | $ | i 1,361,730 | $ | i 699,846 | $ | i 2,027,031 | $ | i 2,221,009 | $ | i 19,513,728 | ||||||||||||||||||||||||||||||||||||||||
6 | i 1,158 | i 18,132 | i 188 | i 31,712 | i 6,233 | i 23,247 | i 23,944 | i 104,614 | ||||||||||||||||||||||||||||||||||||||||||||||||
7 | i 28,806 | i 26,687 | i 30,500 | i 42,646 | i 34,894 | i 43,511 | i 29,867 | i 236,911 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | i 6,314,732 | $ | i 4,623,480 | $ | i 2,371,371 | $ | i 1,436,088 | $ | i 740,973 | $ | i 2,093,789 | $ | i 2,274,820 | $ | i 19,855,253 |
Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Commercial, Financial and Agricultural | Consumer | Indirect Automobile | Mortgage Warehouse | Municipal | Premium Finance | |||||||||||||||||||||||||||||
Balance, June 30, 2023 | $ | i 50,789 | $ | i 4,548 | $ | i 98 | $ | i 2,335 | $ | i 357 | $ | i 776 | |||||||||||||||||||||||
Provision for loan losses | i 14,650 | i 310 | ( i 149) | ( i 589) | ( i 9) | i 183 | |||||||||||||||||||||||||||||
Loans charged off | ( i 16,519) | ( i 948) | ( i 36) | i — | i — | ( i 1,951) | |||||||||||||||||||||||||||||
Recoveries of loans previously charged off | i 4,745 | i 203 | i 158 | i — | i — | i 1,639 | |||||||||||||||||||||||||||||
Balance, September 30, 2023 | $ | i 53,665 | $ | i 4,113 | $ | i 71 | $ | i 1,746 | $ | i 348 | $ | i 647 | |||||||||||||||||||||||
Real Estate – Construction and Development | Real Estate – Commercial and Farmland | Real Estate – Residential | Total | ||||||||||||||||||||||||||||||||
Balance, June 30, 2023 | $ | i 54,589 | $ | i 96,140 | $ | i 62,439 | $ | i 272,071 | |||||||||||||||||||||||||||
Provision for loan losses | i 8,525 | i 5,453 | i 1,721 | i 30,095 | |||||||||||||||||||||||||||||||
Loans charged off | i — | i — | ( i 34) | ( i 19,488) | |||||||||||||||||||||||||||||||
Recoveries of loans previously charged off | i 74 | i 371 | i 236 | i 7,426 | |||||||||||||||||||||||||||||||
Balance, September 30, 2023 | $ | i 63,188 | $ | i 101,964 | $ | i 64,362 | $ | i 290,104 | |||||||||||||||||||||||||||
Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Commercial, Financial and Agricultural | Consumer Installment | Indirect Automobile | Mortgage Warehouse | Municipal | Premium Finance | |||||||||||||||||||||||||||||
Balance, December 31, 2022 | $ | i 39,455 | $ | i 5,413 | $ | i 174 | $ | i 2,118 | $ | i 357 | $ | i 1,025 | |||||||||||||||||||||||
Adjustment to allowance for adoption of ASU 2022-02 | ( i 105) | i — | i — | i — | i — | i — | |||||||||||||||||||||||||||||
Provision for loan losses | i 46,050 | i 2,146 | ( i 567) | ( i 372) | ( i 9) | i 141 | |||||||||||||||||||||||||||||
Loans charged off | ( i 42,068) | ( i 4,140) | ( i 135) | i — | i — | ( i 5,220) | |||||||||||||||||||||||||||||
Recoveries of loans previously charged off | i 10,333 | i 694 | i 599 | i — | i — | i 4,701 | |||||||||||||||||||||||||||||
Balance, September 30, 2023 | $ | i 53,665 | $ | i 4,113 | $ | i 71 | $ | i 1,746 | $ | i 348 | $ | i 647 | |||||||||||||||||||||||
Real Estate – Construction and Development | Real Estate – Commercial and Farmland | Real Estate – Residential | Total | ||||||||||||||||||||||||||||||||
Balance, December 31, 2022 | $ | i 32,659 | $ | i 67,433 | $ | i 57,043 | $ | i 205,677 | |||||||||||||||||||||||||||
Adjustment to allowance for adoption of ASU 2022-02 | ( i 37) | ( i 722) | ( i 847) | ( i 1,711) | |||||||||||||||||||||||||||||||
Provision for loan losses | i 29,920 | i 38,097 | i 7,708 | i 123,114 | |||||||||||||||||||||||||||||||
Loans charged off | i — | ( i 3,320) | ( i 231) | ( i 55,114) | |||||||||||||||||||||||||||||||
Recoveries of loans previously charged off | i 646 | i 476 | i 689 | i 18,138 | |||||||||||||||||||||||||||||||
Balance, September 30, 2023 | $ | i 63,188 | $ | i 101,964 | $ | i 64,362 | $ | i 290,104 |
Three Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Commercial, Financial and Agricultural | Consumer | Indirect Automobile | Mortgage Warehouse | Municipal | Premium Finance | |||||||||||||||||||||||||||||
Balance, June 30, 2022 | $ | i 25,658 | $ | i 5,269 | $ | i 291 | $ | i 3,885 | $ | i 371 | $ | i 2,762 | |||||||||||||||||||||||
Provision for loan losses | i 9,568 | ( i 244) | ( i 288) | ( i 1,884) | ( i 9) | ( i 638) | |||||||||||||||||||||||||||||
Loans charged off | ( i 4,722) | ( i 1,228) | ( i 50) | i — | i — | ( i 1,205) | |||||||||||||||||||||||||||||
Recoveries of loans previously charged off | i 2,201 | i 277 | i 276 | i — | i — | i 1,023 | |||||||||||||||||||||||||||||
Balance, September 30, 2022 | $ | i 32,705 | $ | i 4,074 | $ | i 229 | $ | i 2,001 | $ | i 362 | $ | i 1,942 | |||||||||||||||||||||||
Real Estate – Construction and Development | Real Estate – Commercial and Farmland | Real Estate – Residential | Total | ||||||||||||||||||||||||||||||||
Balance, June 30, 2022 | $ | i 23,232 | $ | i 59,349 | $ | i 51,825 | $ | i 172,642 | |||||||||||||||||||||||||||
Provision for loan losses | i 3,227 | ( i 1,200) | i 8,937 | i 17,469 | |||||||||||||||||||||||||||||||
Loans charged off | i — | ( i 2,014) | ( i 53) | ( i 9,272) | |||||||||||||||||||||||||||||||
Recoveries of loans previously charged off | i 96 | i 96 | i 83 | i 4,052 | |||||||||||||||||||||||||||||||
Balance, September 30, 2022 | $ | i 26,555 | $ | i 56,231 | $ | i 60,792 | $ | i 184,891 | |||||||||||||||||||||||||||
Nine Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Commercial, Financial and Agricultural | Consumer Installment | Indirect Automobile | Mortgage Warehouse | Municipal | Premium Finance | |||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | i 26,829 | $ | i 6,097 | $ | i 476 | $ | i 3,231 | $ | i 401 | $ | i 2,729 | |||||||||||||||||||||||
Provision for loan losses | i 11,521 | i 1,102 | ( i 884) | ( i 1,230) | ( i 39) | ( i 530) | |||||||||||||||||||||||||||||
Loans charged off | ( i 13,527) | ( i 3,790) | ( i 179) | i — | i — | ( i 3,640) | |||||||||||||||||||||||||||||
Recoveries of loans previously charged off | i 7,882 | i 665 | i 816 | i — | i — | i 3,383 | |||||||||||||||||||||||||||||
Balance, September 30, 2022 | $ | i 32,705 | $ | i 4,074 | $ | i 229 | $ | i 2,001 | $ | i 362 | $ | i 1,942 | |||||||||||||||||||||||
Real Estate – Construction and Development | Real Estate – Commercial and Farmland | Real Estate – Residential | Total | ||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | $ | i 22,045 | $ | i 77,831 | $ | i 27,943 | $ | i 167,582 | |||||||||||||||||||||||||||
Provision for loan losses | i 3,841 | ( i 18,399) | i 32,580 | i 27,962 | |||||||||||||||||||||||||||||||
Loans charged off | i — | ( i 3,378) | ( i 190) | ( i 24,704) | |||||||||||||||||||||||||||||||
Recoveries of loans previously charged off | i 669 | i 177 | i 459 | i 14,051 | |||||||||||||||||||||||||||||||
Balance, September 30, 2022 | $ | i 26,555 | $ | i 56,231 | $ | i 60,792 | $ | i 184,891 | |||||||||||||||||||||||||||
(dollars in thousands) | Payment Deferral | Term Extension | Interest Rate Reduction | Combination of Term Extension and Rate Reduction | Total | Percentage of Total Class of Financial Receivable | ||||||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural | $ | i 1,180 | $ | i 2,502 | $ | i — | $ | i — | $ | i 3,682 | i 0.1 | % | ||||||||||||||||||||||||||||||||
Real estate – construction and development | i — | i 278 | i — | i — | i 278 | i — | % | |||||||||||||||||||||||||||||||||||||
Real estate – commercial and farmland | i — | i 1,197 | i 832 | i — | i 2,029 | i — | % | |||||||||||||||||||||||||||||||||||||
Real estate – residential | i 1,033 | i 3,165 | i — | i 348 | i 4,546 | i 0.1 | % | |||||||||||||||||||||||||||||||||||||
Total | $ | i 2,213 | $ | i 7,142 | $ | i 832 | $ | i 348 | $ | i 10,535 | i 0.1 | % |
Payment Deferral | ||||||||
Loan Type | Financial Effect | |||||||
Commercial, financial and agricultural | Payments were reduced approximately i 32% for three months before returning to a fully amortizing payment structure thereafter. | |||||||
Commercial, financial and agricultural | Payments
were reduced approximately i 73% for four months before requiring full repayment. | |||||||
Real estate – residential | Payments were deferred for a weighted average of four months |
Term Extension | ||||||||
Loan Type | Financial Effect | |||||||
Commercial, financial and agricultural | Maturity dates were extended for a weighted average of i 10
months. | |||||||
Real estate – construction and development | Maturity date was extended for i 11 months. | |||||||
Real estate – commercial and farmland | Maturity dates were extended for an average of i 12
months. | |||||||
Real estate - residential | Maturity dates were extended for a weighted average of i 92 months |
Interest Rate Reduction | ||||||||
Loan Type | Financial Effect | |||||||
Real estate – commercial and farmland | Interest rate was reduced by i 4.75% |
Combination of Term Extension and Rate Reduction | ||||||||
Loan Type | Financial Effect | |||||||
Real estate - residential | Maturity date was extended i 58 months and rate was reduced by i 1.375% |
(dollars in thousands) | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90 or More Days Past Due | Total | |||||||||||||||||||||||||||
Commercial, financial and agricultural | $ | i 2,385 | $ | i — | $ | i 815 | $ | i 482 | $ | i 3,682 | ||||||||||||||||||||||
Real estate – construction and development | i — | i 278 | i — | i — | i 278 | |||||||||||||||||||||||||||
Real estate – commercial and farmland | i 1,529 | i — | i — | i 500 | i 2,029 | |||||||||||||||||||||||||||
Real estate – residential | i 3,262 | i 1,284 | i — | i — | i 4,546 | |||||||||||||||||||||||||||
Total | $ | i 7,176 | $ | i 1,562 | $ | i 815 | $ | i 982 | $ | i 10,535 |
(dollars in thousands) | Term Extension | Payment Deferral | ||||||||||||||||||||||||
Commercial, financial and agricultural | $ | i 482 | $ | i 815 | ||||||||||||||||||||||
Real estate – construction and development | i 278 | i — | ||||||||||||||||||||||||
Real estate – commercial and farmland | i 500 | i — | ||||||||||||||||||||||||
Real estate – residential | i 1,090 | i 194 | ||||||||||||||||||||||||
Total | $ | i 2,350 | $ | i 1,009 |
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
FHLB borrowings: | |||||||||||
Fixed Rate Advance due January 9, 2023; fixed interest rate of i 4.150% | $ | i — | $ | i 300,000 | |||||||
Fixed
Rate Advance due January 9, 2023; fixed interest rate of i 4.110% | i — | i 50,000 | |||||||||
Fixed
Rate Advance due January 12, 2023; fixed interest rate of i 4.140% | i — | i 50,000 | |||||||||
Fixed
Rate Advance due January 13, 2023; fixed interest rate of i 4.150% | i — | i 50,000 | |||||||||
Fixed
Rate Advance due January 17, 2023; fixed interest rate of i 4.170% | i — | i 350,000 | |||||||||
Fixed
Rate Advance due January 17, 2023; fixed interest rate of i 4.250% | i — | i 150,000 | |||||||||
Fixed
Rate Advance due January 18, 2023; fixed interest rate of i 4.260% | i — | i 200,000 | |||||||||
Fixed
Rate Advance due January 19, 2023; fixed interest rate of i 4.230% | i — | i 50,000 | |||||||||
Fixed
Rate Advance due January 20, 2023; fixed interest rate of i 4.220% | i — | i 150,000 | |||||||||
Fixed
Rate Advance due January 27, 2023; fixed interest rate of i 4.230% | i — | i 100,000 | |||||||||
Fixed
Rate Advance due October 16, 2023; fixed interest rate of i 5.460% | i 75,000 | i — | |||||||||
Fixed
Rate Advance due October 16, 2023; fixed interest rate of i 5.470% | i 200,000 | i — | |||||||||
Fixed
Rate Advance due October 18, 2023; fixed interest rate of i 5.470% | i 150,000 | i — | |||||||||
Fixed
Rate Advance due October 18, 2023; fixed interest rate of i 5.470% | i 100,000 | i — | |||||||||
Fixed
Rate Advance due October 19, 2023; fixed interest rate of i 5.470% | i 75,000 | i — | |||||||||
Fixed
Rate Advance due October 20, 2023; fixed interest rate of i 5.460% | i 250,000 | i — | |||||||||
Fixed
Rate Advance due March 3, 2025; fixed interest rate of i 1.208% | i 15,000 | i 15,000 | |||||||||
Fixed
Rate Advance due March 2, 2027; fixed interest rate of i 1.445% | i 15,000 | i 15,000 | |||||||||
Fixed
Rate Advance due March 4, 2030; fixed interest rate of i 1.606% | i 15,000 | i 15,000 | |||||||||
Fixed
Rate Advance due December 9, 2030; fixed interest rate of i 4.55% | i 1,380 | i 1,389 | |||||||||
Fixed
Rate Advance due December 9, 2030; fixed interest rate of i 4.55% | i 956 | i 961 | |||||||||
Principal
Reducing Advance due September 29, 2031; fixed interest rate of i 3.095% | i 1,166 | i 1,275 | |||||||||
Subordinated notes payable: | |||||||||||
Subordinated notes payable due March 15, 2027 net of unamortized debt issuance cost of $ i 0 and $ i 551,
respectively; fixed interest rate of i 5.75% through March 14, 2022; variable interest rate thereafter at three-month LIBOR plus i 3.616% | i — | i 74,449 | |||||||||
Subordinated
notes payable due December 15, 2029 net of unamortized debt issuance cost of $ i 1,350 and $ i 1,680, respectively; fixed interest rate of i 4.25%
through December 14, 2024; variable interest rate thereafter at three-month SOFR plus i 2.94% | i 106,650 | i 118,320 | |||||||||
Subordinated
notes payable due May 31, 2030 net of unaccreted purchase accounting fair value adjustment of $ i 814 and $ i 906, respectively; fixed interest rate of i 5.875%
through May 31, 2025; variable interest rate thereafter at three-month LIBOR plus i 3.63% | i 75,814 | i 75,906 | |||||||||
Subordinated
notes payable due October 1, 2030 net of unamortized debt issuance cost of $ i 1,413 and $ i 1,564, respectively; fixed interest rate of i 3.875%
through September 30, 2025; variable interest rate thereafter at three-month SOFR plus i 3.753% | i 108,587 | i 108,436 | |||||||||
Other Debt: | |||||||||||
Advance from correspondent bank due November 28, 2024; secured by a loan receivable; variable interest rate at one-month SOFR plus i 2.50% | i 10,000 | i — | |||||||||
Advance
from correspondent bank due December 1, 2025; secured by a loan receivable; variable interest rate at one-month SOFR plus i 2.65% | i 10,000 | i — | |||||||||
$ | i 1,209,553 | $ | i 1,875,736 |
(dollars in thousands) | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||
Three Months Ended September 30, 2023 | ||||||||||||||||||||
Balance, June 30, 2023 | $ | ( i 50,618) | ||||||||||||||||||
Unrealized loss on debt securities available-for-sales, net of tax | ( i 10,200) | |||||||||||||||||||
Balance, September 30, 2023 | $ | ( i 60,818) | ||||||||||||||||||
Three Months Ended September 30, 2022 | ||||||||||||||||||||
Balance, June 30, 2022 | $ | ( i 12,635) | ||||||||||||||||||
Unrealized loss on debt securities available-for-sales, net of tax | ( i 38,099) | |||||||||||||||||||
Balance, September 30, 2022 | $ | ( i 50,734) | ||||||||||||||||||
Nine Months Ended September 30, 2023 | ||||||||||||||||||||
Balance, December 31, 2022 | $ | ( i 46,507) | ||||||||||||||||||
Unrealized loss on debt securities available-for-sales, net of tax | ( i 14,311) | |||||||||||||||||||
Balance, September 30, 2023 | $ | ( i 60,818) | ||||||||||||||||||
Nine Months Ended September 30, 2022 | ||||||||||||||||||||
Balance, December 31, 2021 | $ | i 15,590 | ||||||||||||||||||
Unrealized loss on debt securities available-for-sales, net of tax | ( i 66,324) | |||||||||||||||||||
Balance, September 30, 2022 | $ | ( i 50,734) |
Three
Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(share data in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Average common shares outstanding | i 68,879 | i 69,125 | i 69,023 | i 69,213 | |||||||||||||||||||
Common share equivalents: | |||||||||||||||||||||||
Stock options | i — | i 11 | i — | i 20 | |||||||||||||||||||
Nonvested restricted share grants | i 47 | i 59 | i 52 | i 73 | |||||||||||||||||||
Performance stock units | i 68 | i 132 | i 55 | i 122 | |||||||||||||||||||
Average common shares outstanding, assuming dilution | i 68,994 | i 69,327 | i 69,130 | i 69,428 |
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
Mortgage loans held for sale | $ | i 381,466 | $ | i 390,583 | |||||||
SBA loans held for sale | i — | i 1,495 | |||||||||
Total loans held for sale | $ | i 381,466 | $ | i 392,078 |
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
Aggregate fair value of mortgage loans held for sale | $ | i 381,466 | $ | i 390,583 | |||||||
Aggregate unpaid principal balance of mortgage loans held for sale | i 381,350 | i 389,610 | |||||||||
Past-due loans of 90 days or more | i 475 | i — | |||||||||
Nonaccrual loans | i 475 | i — | |||||||||
Unpaid principal balance of nonaccrual loans | i 470 | i — |
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
Aggregate fair value of SBA loans held for sale | $ | i — | $ | i 1,495 | |||||||
Aggregate unpaid principal balance of SBA loans held for sale | i — | i 1,350 | |||||||||
Past-due loans of 90 days or more | i — | i — | |||||||||
Nonaccrual loans | i — | i — |
Recurring
Basis Fair Value Measurements | |||||||||||||||||||||||
September 30, 2023 | |||||||||||||||||||||||
(dollars in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Financial assets: | |||||||||||||||||||||||
Investment securities available-for-sale: | |||||||||||||||||||||||
U.S. Treasuries | $ | i 760,596 | $ | i 760,596 | $ | i — | $ | i — | |||||||||||||||
U.S. government sponsored agencies | i 969 | i — | i 969 | i — | |||||||||||||||||||
State, county and municipal securities | i 27,703 | i — | i 27,703 | i — | |||||||||||||||||||
Corporate debt securities | i 15,036 | i — | i 14,061 | i 975 | |||||||||||||||||||
SBA pool securities | i 21,751 | i — | i 21,751 | i — | |||||||||||||||||||
Mortgage-backed securities | i 598,026 | i — | i 598,026 | i — | |||||||||||||||||||
Loans held for sale | i 381,466 | i — | i 381,466 | i — | |||||||||||||||||||
Derivative financial instruments | i 13,199 | i — | i 13,199 | i — | |||||||||||||||||||
Mortgage banking derivative instruments | i 8,809 | i — | i 8,809 | i — | |||||||||||||||||||
Total recurring assets at fair value | $ | i 1,827,555 | $ | i 760,596 | $ | i 1,065,984 | $ | i 975 | |||||||||||||||
Financial liabilities: | |||||||||||||||||||||||
Derivative financial instruments | $ | i 12,988 | $ | i — | $ | i 12,988 | $ | i — | |||||||||||||||
Total recurring liabilities at fair value | $ | i 12,988 | $ | i — | $ | i 12,988 | $ | i — |
Recurring
Basis Fair Value Measurements | |||||||||||||||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||||||||
Investment securities available-for-sale: | |||||||||||||||||||||||||||||||||||
U.S. Treasuries | $ | i 759,534 | $ | i 759,534 | $ | i — | $ | i — | |||||||||||||||||||||||||||
U.S. government sponsored agencies | i 979 | i — | i 979 | i — | |||||||||||||||||||||||||||||||
State, county and municipal securities | i 34,195 | i — | i 34,195 | i — | |||||||||||||||||||||||||||||||
Corporate debt securities | i 15,926 | i — | i 14,771 | i 1,155 | |||||||||||||||||||||||||||||||
SBA pool securities | i 27,398 | i — | i 27,398 | i — | |||||||||||||||||||||||||||||||
Mortgage-backed securities | i 662,028 | i — | i 662,028 | i — | |||||||||||||||||||||||||||||||
Loans held for sale | i 392,078 | i — | i 392,078 | i — | |||||||||||||||||||||||||||||||
Derivative financial instruments | i 4,580 | i — | i 4,580 | i — | |||||||||||||||||||||||||||||||
Mortgage banking derivative instruments | i 3,933 | i — | i 3,933 | i — | |||||||||||||||||||||||||||||||
Total recurring assets at fair value | $ | i 1,900,651 | $ | i 759,534 | $ | i 1,139,962 | $ | i 1,155 | |||||||||||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||||||||
Derivative financial instruments | $ | i 4,574 | $ | i — | $ | i 4,574 | $ | i — | |||||||||||||||||||||||||||
Total recurring liabilities at fair value | $ | i 4,574 | $ | i — | $ | i 4,574 | $ | i — |
Nonrecurring
Basis Fair Value Measurements | |||||||||||||||||||||||
(dollars in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
September 30, 2023 | |||||||||||||||||||||||
Collateral-dependent loans | $ | i 26,656 | $ | i — | $ | i — | $ | i 26,656 | |||||||||||||||
Other real estate owned | i 1,606 | i — | i — | i 1,606 | |||||||||||||||||||
Total nonrecurring assets at fair value | $ | i 28,262 | $ | i — | $ | i — | $ | i 28,262 | |||||||||||||||
December 31, 2022 | |||||||||||||||||||||||
Collateral-dependent loans | $ | i 31,972 | $ | i — | $ | i — | $ | i 31,972 | |||||||||||||||
Total nonrecurring assets at fair value | $ | i 31,972 | $ | i — | $ | i — | $ | i 31,972 |
(dollars in thousands) | Fair Value | Valuation Technique | Unobservable Inputs | Range of Discounts | Weighted Average Discount | |||||||||||||||||||||||||||
September 30, 2023 | ||||||||||||||||||||||||||||||||
Recurring: | ||||||||||||||||||||||||||||||||
Debt securities available-for-sale | $ | i 975 | Discounted cash flows | Probability of Default | i 12.2% | i 12.2% | ||||||||||||||||||||||||||
Loss Given Default | i 44% | i 44% | ||||||||||||||||||||||||||||||
Nonrecurring: | ||||||||||||||||||||||||||||||||
Collateral-dependent loans | $ | i 26,656 | Third-party appraisals and discounted cash flows | Collateral discounts and discount rates | i 5%
- i 50% | i 30% | ||||||||||||||||||||||||||
Other real estate owned | $ | i 1,606 | Third-party appraisals and sales contracts | Collateral discounts and estimated costs to sell | i 15% - i 46% | i 26% | ||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||
Recurring: | ||||||||||||||||||||||||||||||||
Debt securities available-for-sale | $ | i 1,155 | Discounted cash flows | Probability of Default | i 12.1% | i 12.1% | ||||||||||||||||||||||||||
Loss Given Default | i 41% | i 41% | ||||||||||||||||||||||||||||||
Nonrecurring: | ||||||||||||||||||||||||||||||||
Collateral-dependent loans | $ | i 31,972 | Third-party appraisals and discounted cash flows | Collateral discounts and discount rates | i 0%
- i 48% | i 27% | ||||||||||||||||||||||||||
Fair Value Measurements | |||||||||||||||||||||||||||||
September 30, 2023 | |||||||||||||||||||||||||||||
(dollars in thousands) | Carrying Amount | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||
Cash and due from banks | $ | i 241,137 | $ | i 241,137 | $ | i — | $ | i — | $ | i 241,137 | |||||||||||||||||||
Federal funds sold and interest-bearing accounts | i 1,304,636 | i 1,304,636 | i — | i — | i 1,304,636 | ||||||||||||||||||||||||
Debt securities held-to-maturity | i 141,859 | i — | i 115,689 | i — | i 115,689 | ||||||||||||||||||||||||
Loans, net | i 19,884,319 | i — | i — | i 19,247,521 | i 19,247,521 | ||||||||||||||||||||||||
Accrued interest receivable | i 83,574 | i — | i 9,264 | i 74,311 | i 83,575 | ||||||||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||
Deposits | i 20,590,345 | i — | i 20,579,194 | i — | i 20,579,194 | ||||||||||||||||||||||||
Other borrowings | i 1,209,553 | i — | i 1,189,399 | i — | i 1,189,399 | ||||||||||||||||||||||||
Subordinated deferrable interest debentures | i 129,817 | i — | i 141,206 | i — | i 141,206 | ||||||||||||||||||||||||
Accrued interest payable | i 38,836 | i — | i 38,836 | i — | i 38,836 |
Fair Value Measurements | |||||||||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||
(dollars in thousands) | Carrying Amount | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||
Cash and due from banks | $ | i 284,567 | $ | i 284,567 | $ | i — | $ | i — | $ | i 284,567 | |||||||||||||||||||
Federal funds sold and interest-bearing accounts | i 833,565 | i 833,565 | i — | i — | i 833,565 | ||||||||||||||||||||||||
Debt securities held-to-maturity | i 134,864 | i — | i 114,538 | i | i 114,538 | ||||||||||||||||||||||||
Loans, net | i 19,617,604 | i — | i — | i 19,067,612 | i 19,067,612 | ||||||||||||||||||||||||
Accrued interest receivable | i 77,042 | i — | i 7,694 | i 69,348 | i 77,042 | ||||||||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||
Deposits | i 19,462,738 | i — | i 19,455,187 | i — | i 19,455,187 | ||||||||||||||||||||||||
Other borrowings | i 1,875,736 | i — | i 1,861,850 | i — | i 1,861,850 | ||||||||||||||||||||||||
Subordinated deferrable interest debentures | i 128,322 | i — | i 125,988 | i — | i 125,988 | ||||||||||||||||||||||||
Accrued interest payable | i 10,530 | i — | i 10,530 | i — | i 10,530 |
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
Commitments to extend credit | $ | i 4,915,246 | $ | i 6,318,039 | |||||||
Unused home equity lines of credit | i 388,405 | i 345,001 | |||||||||
Financial standby letters of credit | i 41,034 | i 33,557 | |||||||||
Mortgage interest rate lock commitments | i 275,759 | i 148,148 | |||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(dollars in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Balance at beginning of period | $ | i 54,630 | $ | i 43,973 | $ | i 52,411 | $ | i 33,185 | |||||||||||||||
Provision for unfunded commitments | ( i 5,634) | i 192 | ( i 3,415) | i 10,980 | |||||||||||||||||||
Balance at end of period | $ | i 48,996 | $ | i 44,165 | $ | i 48,996 | $ | i 44,165 |
Three
Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | SBA Division | Premium Finance Division | Total | |||||||||||||||||||||||||||||
Interest income | $ | i 228,448 | $ | i 54,532 | $ | i 19,357 | $ | i 4,766 | $ | i 23,450 | $ | i 330,553 | |||||||||||||||||||||||
Interest expense | i 60,853 | i 31,727 | i 13,349 | i 2,804 | i 14,069 | i 122,802 | |||||||||||||||||||||||||||||
Net interest income | i 167,595 | i 22,805 | i 6,008 | i 1,962 | i 9,381 | i 207,751 | |||||||||||||||||||||||||||||
Provision for credit losses | i 20,833 | i 2,399 | ( i 589) | i 1,677 | i 139 | i 24,459 | |||||||||||||||||||||||||||||
Noninterest income | i 26,245 | i 35,691 | i 662 | i 579 | i 4 | i 63,181 | |||||||||||||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||||||||
Salaries and employee benefits | i 56,226 | i 21,231 | i 924 | i 1,209 | i 2,308 | i 81,898 | |||||||||||||||||||||||||||||
Occupancy and equipment | i 11,437 | i 1,182 | i 1 | i 36 | i 89 | i 12,745 | |||||||||||||||||||||||||||||
Data processing and communications expenses | i 11,786 | i 1,052 | i 30 | i 32 | i 73 | i 12,973 | |||||||||||||||||||||||||||||
Other expenses | i 20,274 | i 12,153 | i 219 | i 157 | i 1,027 | i 33,830 | |||||||||||||||||||||||||||||
Total noninterest expense | i 99,723 | i 35,618 | i 1,174 | i 1,434 | i 3,497 | i 141,446 | |||||||||||||||||||||||||||||
Income before income tax expense | i 73,284 | i 20,479 | i 6,085 | ( i 570) | i 5,749 | i 105,027 | |||||||||||||||||||||||||||||
Income tax expense | i 18,283 | i 4,301 | i 1,278 | ( i 120) | i 1,170 | i 24,912 | |||||||||||||||||||||||||||||
Net income | $ | i 55,001 | $ | i 16,178 | $ | i 4,807 | $ | ( i 450) | $ | i 4,579 | $ | i 80,115 | |||||||||||||||||||||||
Total assets | $ | i 18,369,102 | $ | i 4,980,246 | $ | i 859,517 | $ | i 264,953 | $ | i 1,224,012 | $ | i 25,697,830 | |||||||||||||||||||||||
Goodwill | i 951,148 | i — | i — | i — | i 64,498 | i 1,015,646 | |||||||||||||||||||||||||||||
Other intangible assets, net | i 85,648 | i — | i — | i — | i 6,727 | i 92,375 |
Three
Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | SBA Division | Premium Finance Division | Total | |||||||||||||||||||||||||||||
Interest income | $ | i 164,095 | $ | i 40,389 | $ | i 12,490 | $ | i 3,919 | $ | i 13,409 | $ | i 234,302 | |||||||||||||||||||||||
Interest expense | ( i 10,412) | i 21,106 | i 5,511 | i 1,495 | i 3,621 | i 21,321 | |||||||||||||||||||||||||||||
Net interest income | i 174,507 | i 19,283 | i 6,979 | i 2,424 | i 9,788 | i 212,981 | |||||||||||||||||||||||||||||
Provision for credit losses | i 10,551 | i 9,043 | ( i 1,836) | i 52 | ( i 158) | i 17,652 | |||||||||||||||||||||||||||||
Noninterest income | i 23,269 | i 38,584 | i 1,516 | i 1,946 | i 9 | i 65,324 | |||||||||||||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||||||||
Salaries and employee benefits | i 48,599 | i 25,813 | i 1,055 | i 1,412 | i 1,818 | i 78,697 | |||||||||||||||||||||||||||||
Occupancy and equipment | i 11,357 | i 1,460 | i 1 | i 82 | i 83 | i 12,983 | |||||||||||||||||||||||||||||
Data processing and communications expenses | i 10,779 | i 1,082 | i 43 | i 29 | i 82 | i 12,015 | |||||||||||||||||||||||||||||
Other expenses | i 22,974 | i 11,641 | i 209 | i 100 | i 959 | i 35,883 | |||||||||||||||||||||||||||||
Total noninterest expense | i 93,709 | i 39,996 | i 1,308 | i 1,623 | i 2,942 | i 139,578 | |||||||||||||||||||||||||||||
Income before income tax expense | i 93,516 | i 8,828 | i 9,023 | i 2,695 | i 7,013 | i 121,075 | |||||||||||||||||||||||||||||
Income tax expense | i 22,706 | i 1,854 | i 1,895 | i 566 | i 1,499 | i 28,520 | |||||||||||||||||||||||||||||
Net income | $ | i 70,810 | $ | i 6,974 | $ | i 7,128 | $ | i 2,129 | $ | i 5,514 | $ | i 92,555 | |||||||||||||||||||||||
Total assets | $ | i 16,980,520 | $ | i 4,402,221 | $ | i 955,711 | $ | i 259,427 | $ | i 1,215,778 | $ | i 23,813,657 | |||||||||||||||||||||||
Goodwill | i 958,573 | i — | i — | i — | i 64,498 | i 1,023,071 | |||||||||||||||||||||||||||||
Other intangible assets, net | i 101,225 | i — | i — | i — | i 9,678 | i 110,903 |
Nine
Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | SBA Division | Premium Finance Division | Total | |||||||||||||||||||||||||||||
Interest income | $ | i 661,947 | $ | i 155,988 | $ | i 54,931 | $ | i 14,056 | $ | i 61,299 | $ | i 948,221 | |||||||||||||||||||||||
Interest expense | i 147,583 | i 91,739 | i 37,057 | i 7,806 | i 35,093 | i 319,278 | |||||||||||||||||||||||||||||
Net interest income | i 514,364 | i 64,249 | i 17,874 | i 6,250 | i 26,206 | i 628,943 | |||||||||||||||||||||||||||||
Provision for credit losses | i 108,804 | i 8,530 | ( i 372) | i 1,997 | i 745 | i 119,704 | |||||||||||||||||||||||||||||
Noninterest income | i 74,795 | i 106,557 | i 2,546 | i 2,660 | i 22 | i 186,580 | |||||||||||||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||||||||
Salaries and employee benefits | i 167,864 | i 63,321 | i 2,498 | i 3,834 | i 6,627 | i 244,144 | |||||||||||||||||||||||||||||
Occupancy and equipment | i 34,218 | i 3,689 | i 2 | i 113 | i 231 | i 38,253 | |||||||||||||||||||||||||||||
Data processing and communications expenses | i 35,481 | i 3,518 | i 120 | i 115 | i 224 | i 39,458 | |||||||||||||||||||||||||||||
Other expenses | i 66,940 | i 35,759 | i 644 | i 912 | i 3,160 | i 107,415 | |||||||||||||||||||||||||||||
Total noninterest expense | i 304,503 | i 106,287 | i 3,264 | i 4,974 | i 10,242 | i 429,270 | |||||||||||||||||||||||||||||
Income before income tax expense | i 175,852 | i 55,989 | i 17,528 | i 1,939 | i 15,241 | i 266,549 | |||||||||||||||||||||||||||||
Income tax expense | i 44,443 | i 11,758 | i 3,681 | i 407 | i 3,089 | i 63,378 | |||||||||||||||||||||||||||||
Net income | $ | i 131,409 | $ | i 44,231 | $ | i 13,847 | $ | i 1,532 | $ | i 12,152 | $ | i 203,171 |
Nine
Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | SBA Division | Premium Finance Division | Total | |||||||||||||||||||||||||||||
Interest income | $ | i 435,229 | $ | i 111,276 | $ | i 27,779 | $ | i 15,456 | $ | i 30,504 | $ | i 620,244 | |||||||||||||||||||||||
Interest expense | ( i 25,145) | i 51,919 | i 7,653 | i 3,223 | i 5,705 | i 43,355 | |||||||||||||||||||||||||||||
Net interest income | i 460,374 | i 59,357 | i 20,126 | i 12,233 | i 24,799 | i 576,889 | |||||||||||||||||||||||||||||
Provision for credit losses | i 25,952 | i 15,129 | ( i 1,191) | ( i 614) | ( i 469) | i 38,807 | |||||||||||||||||||||||||||||
Noninterest income | i 68,102 | i 158,028 | i 3,958 | i 5,963 | i 25 | i 236,076 | |||||||||||||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||||||||
Salaries and employee benefits | i 144,527 | i 88,646 | i 1,546 | i 3,999 | i 5,805 | i 244,523 | |||||||||||||||||||||||||||||
Occupancy and equipment | i 33,599 | i 4,337 | i 3 | i 262 | i 255 | i 38,456 | |||||||||||||||||||||||||||||
Data processing and communications expenses | i 32,872 | i 3,377 | i 138 | i 86 | i 269 | i 36,742 | |||||||||||||||||||||||||||||
Other expenses | i 64,142 | i 37,098 | i 639 | i 1,019 | i 2,975 | i 105,873 | |||||||||||||||||||||||||||||
Total noninterest expense | i 275,140 | i 133,458 | i 2,326 | i 5,366 | i 9,304 | i 425,594 | |||||||||||||||||||||||||||||
Income before income tax expense | i 227,384 | i 68,798 | i 22,949 | i 13,444 | i 15,989 | i 348,564 | |||||||||||||||||||||||||||||
Income tax expense | i 58,822 | i 14,448 | i 4,820 | i 2,823 | i 3,332 | i 84,245 | |||||||||||||||||||||||||||||
Net income | $ | i 168,562 | $ | i 54,350 | $ | i 18,129 | $ | i 10,621 | $ | i 12,657 | $ | i 264,319 |
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
Loan Servicing Rights | |||||||||||
Residential mortgage | $ | i 168,379 | $ | i 147,014 | |||||||
SBA | i 2,822 | i 3,443 | |||||||||
Total loan servicing rights | $ | i 171,201 | $ | i 150,457 |
(dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
Residential mortgage servicing rights | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Beginning carrying value, net | $ | i 160,021 | $ | i 257,112 | $ | i 147,014 | $ | i 206,944 | |||||||||||||||
Additions | i 13,265 | i 14,893 | i 35,726 | i 58,145 | |||||||||||||||||||
Amortization | ( i 4,907) | ( i 6,939) | ( i 14,361) | ( i 20,515) | |||||||||||||||||||
Recoveries | i — | i 1,332 | i — | i 21,824 | |||||||||||||||||||
Disposals | i — | ( i 121,634) | i — | ( i 121,634) | |||||||||||||||||||
Ending carrying value, net | $ | i 168,379 | $ | i 144,764 | $ | i 168,379 | $ | i 144,764 |
(dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
Residential mortgage servicing valuation allowance | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Beginning balance | $ | i — | $ | i 5,290 | $ | i — | $ | i 25,782 | |||||||||||||||
Recoveries | i — | ( i 1,332) | i — | ( i 21,824) | |||||||||||||||||||
Reduction due to disposal | i — | ( i 3,958) | i — | ( i 3,958) | |||||||||||||||||||
Ending balance | $ | i — | $ | i — | $ | i — | $ | i — |
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
Residential mortgage servicing rights | |||||||||||
Unpaid principal balance of loans serviced for others | $ | i 12,013,844 | $ | i 10,046,052 | |||||||
Composition of residential loans serviced for others: | |||||||||||
FHLMC | i 17.41 | % | i 16.80 | % | |||||||
FNMA | i 50.44 | % | i 50.09 | % | |||||||
GNMA | i 32.15 | % | i 33.11 | % | |||||||
Total | i 100.00 | % | i 100.00 | % | |||||||
Weighted average term (months) | i 354 | i 353 | |||||||||
Weighted average age (months) | i 26 | i 22 | |||||||||
Modeled prepayment speed | i 7.79 | % | i 8.22 | % | |||||||
Decline in fair value due to a 10% adverse change | ( i 2,900) | ( i 5,800) | |||||||||
Decline in fair value due to a 20% adverse change | ( i 6,483) | ( i 11,184) | |||||||||
Weighted average discount rate | i 11.66 | % | i 10.00 | % | |||||||
Decline in fair value due to a 10% adverse change | ( i 3,843) | ( i 6,413) | |||||||||
Decline in fair value due to a 20% adverse change | ( i 8,989) | ( i 12,330) |
(dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
SBA servicing rights | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Beginning carrying value, net | $ | i 3,097 | $ | i 4,954 | $ | i 3,443 | $ | i 5,556 | |||||||||||||||
Additions | i 33 | i 99 | i 348 | i 873 | |||||||||||||||||||
Amortization | ( i 308) | ( i 735) | ( i 969) | ( i 2,111) | |||||||||||||||||||
Ending carrying value, net | $ | i 2,822 | $ | i 4,318 | $ | i 2,822 | $ | i 4,318 | |||||||||||||||
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
SBA servicing rights | |||||||||||
Unpaid principal balance of loans serviced for others | $ | i 299,910 | $ | i 326,418 | |||||||
Weighted average life (in years) | i 3.49 | i 3.69 | |||||||||
Modeled prepayment speed | i 19.68 | % | i 18.24 | % | |||||||
Decline in fair value due to a 10% adverse change | ( i 265) | ( i 177) | |||||||||
Decline in fair value due to a 20% adverse change | ( i 415) | ( i 340) | |||||||||
Weighted average discount rate | i 16.97 | % | i 19.57 | % | |||||||
Decline in fair value due to a 100 basis point adverse change | ( i 170) | ( i 83) | |||||||||
Decline in fair value due to a 200 basis point adverse change | ( i 236) | ( i 163) |
Three Months Ended September 30, | |||||||||||
(in thousands, except share and per share data) | 2023 | 2022 | |||||||||
Net income | $ | 80,115 | $ | 92,555 | |||||||
Adjustment items: | |||||||||||
Loss on sale of mortgage servicing rights | — | 316 | |||||||||
Servicing right impairment (recovery) | — | (1,332) | |||||||||
Gain on BOLI proceeds | — | (55) | |||||||||
Natural disaster expenses | — | 151 | |||||||||
Tax effect of adjustment items (Note 1) | — | 182 | |||||||||
After tax adjustment items | — | (738) | |||||||||
Adjusted net income | $ | 80,115 | $ | 91,817 | |||||||
Weighted average common shares outstanding - diluted | 68,994,247 | 69,327,414 | |||||||||
Net income per diluted share | $ | 1.16 | $ | 1.34 | |||||||
Adjusted net income per diluted share | $ | 1.16 | $ | 1.32 | |||||||
Note 1: Tax effect is calculated utilizing a 21% rate for taxable adjustments. Gain on BOLI proceeds is non-taxable and no tax effect is included. |
Three
Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | SBA Division | Premium Finance Division | Total | |||||||||||||||||||||||||||||
Interest income | $ | 228,448 | $ | 54,532 | $ | 19,357 | $ | 4,766 | $ | 23,450 | $ | 330,553 | |||||||||||||||||||||||
Interest expense | 60,853 | 31,727 | 13,349 | 2,804 | 14,069 | 122,802 | |||||||||||||||||||||||||||||
Net interest income | 167,595 | 22,805 | 6,008 | 1,962 | 9,381 | 207,751 | |||||||||||||||||||||||||||||
Provision for credit losses | 20,833 | 2,399 | (589) | 1,677 | 139 | 24,459 | |||||||||||||||||||||||||||||
Noninterest income | 26,245 | 35,691 | 662 | 579 | 4 | 63,181 | |||||||||||||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||||||||
Salaries and employee benefits | 56,226 | 21,231 | 924 | 1,209 | 2,308 | 81,898 | |||||||||||||||||||||||||||||
Occupancy and equipment | 11,437 | 1,182 | 1 | 36 | 89 | 12,745 | |||||||||||||||||||||||||||||
Data processing and communications expenses | 11,786 | 1,052 | 30 | 32 | 73 | 12,973 | |||||||||||||||||||||||||||||
Other expenses | 20,274 | 12,153 | 219 | 157 | 1,027 | 33,830 | |||||||||||||||||||||||||||||
Total noninterest expense | 99,723 | 35,618 | 1,174 | 1,434 | 3,497 | 141,446 | |||||||||||||||||||||||||||||
Income before income tax expense | 73,284 | 20,479 | 6,085 | (570) | 5,749 | 105,027 | |||||||||||||||||||||||||||||
Income tax expense | 18,283 | 4,301 | 1,278 | (120) | 1,170 | 24,912 | |||||||||||||||||||||||||||||
Net income | $ | 55,001 | $ | 16,178 | $ | 4,807 | $ | (450) | $ | 4,579 | $ | 80,115 |
Three
Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | SBA Division | Premium Finance Division | Total | |||||||||||||||||||||||||||||
Interest income | $ | 164,095 | $ | 40,389 | $ | 12,490 | $ | 3,919 | $ | 13,409 | $ | 234,302 | |||||||||||||||||||||||
Interest expense | (10,412) | 21,106 | 5,511 | 1,495 | 3,621 | 21,321 | |||||||||||||||||||||||||||||
Net interest income | 174,507 | 19,283 | 6,979 | 2,424 | 9,788 | 212,981 | |||||||||||||||||||||||||||||
Provision for credit losses | 10,551 | 9,043 | (1,836) | 52 | (158) | 17,652 | |||||||||||||||||||||||||||||
Noninterest income | 23,269 | 38,584 | 1,516 | 1,946 | 9 | 65,324 | |||||||||||||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||||||||
Salaries and employee benefits | 48,599 | 25,813 | 1,055 | 1,412 | 1,818 | 78,697 | |||||||||||||||||||||||||||||
Occupancy and equipment | 11,357 | 1,460 | 1 | 82 | 83 | 12,983 | |||||||||||||||||||||||||||||
Data processing and communications expenses | 10,779 | 1,082 | 43 | 29 | 82 | 12,015 | |||||||||||||||||||||||||||||
Other expenses | 22,974 | 11,641 | 209 | 100 | 959 | 35,883 | |||||||||||||||||||||||||||||
Total noninterest expense | 93,709 | 39,996 | 1,308 | 1,623 | 2,942 | 139,578 | |||||||||||||||||||||||||||||
Income before income tax expense | 93,516 | 8,828 | 9,023 | 2,695 | 7,013 | 121,075 | |||||||||||||||||||||||||||||
Income tax expense | 22,706 | 1,854 | 1,895 | 566 | 1,499 | 28,520 | |||||||||||||||||||||||||||||
Net income | $ | 70,810 | $ | 6,974 | $ | 7,128 | $ | 2,129 | $ | 5,514 | $ | 92,555 |
Quarter Ended September 30, | |||||||||||||||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance | Interest Income/ Expense | Average Yield/ Rate Paid | Average Balance | Interest Income/ Expense | Average Yield/ Rate Paid | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Federal funds sold, interest-bearing deposits in banks, and time deposits in other banks | $ | 864,028 | $ | 10,769 | 4.94% | $ | 1,399,529 | $ | 7,215 | 2.05% | |||||||||||||||||||||||||
Investment securities | 1,691,060 | 15,172 | 3.56% | 1,339,750 | 10,783 | 3.19% | |||||||||||||||||||||||||||||
Loans held for sale | 464,452 | 7,460 | 6.37% | 471,070 | 6,012 | 5.06% | |||||||||||||||||||||||||||||
Loans | 20,371,689 | 298,102 | 5.81% | 18,146,083 | 211,223 | 4.62% | |||||||||||||||||||||||||||||
Total interest-earning assets | 23,391,229 | 331,503 | 5.62% | 21,356,432 | 235,233 | 4.37% | |||||||||||||||||||||||||||||
Noninterest-earning assets | 2,134,684 | 2,242,033 | |||||||||||||||||||||||||||||||||
Total assets | $ | 25,525,913 | $ | 23,598,465 | |||||||||||||||||||||||||||||||
Liabilities and Shareholders’ Equity | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Savings and interest-bearing demand deposits | $ | 10,105,110 | $ | 64,729 | 2.54% | $ | 9,758,158 | $ | 12,706 | 0.52% | |||||||||||||||||||||||||
Time deposits | 3,642,267 | 38,270 | 4.17% | 1,506,761 | 1,328 | 0.35% | |||||||||||||||||||||||||||||
Securities sold under agreements to repurchase | — | — | —% | 92 | — | —% | |||||||||||||||||||||||||||||
FHLB advances | 943,855 | 12,543 | 5.27% | 94,357 | 527 | 2.22% | |||||||||||||||||||||||||||||
Other borrowings | 312,572 | 3,821 | 4.85% | 376,942 | 4,655 | 4.90% | |||||||||||||||||||||||||||||
Subordinated deferrable interest debentures | 129,554 | 3,439 | 10.53% | 127,560 | 2,105 | 6.55% | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | 15,133,358 | 122,802 | 3.22% | 11,863,870 | 21,321 | 0.71% | |||||||||||||||||||||||||||||
Demand deposits | 6,655,191 | 8,259,625 | |||||||||||||||||||||||||||||||||
Other liabilities | 412,404 | 351,252 | |||||||||||||||||||||||||||||||||
Shareholders’ equity | 3,324,960 | 3,123,718 | |||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 25,525,913 | $ | 23,598,465 | |||||||||||||||||||||||||||||||
Interest rate spread | 2.40% | 3.66% | |||||||||||||||||||||||||||||||||
Net interest income | $ | 208,701 | $ | 213,912 | |||||||||||||||||||||||||||||||
Net interest margin | 3.54% | 3.97% |
Three
Months Ended September 30, 2023 | Three Months Ended September 30, 2022 | ||||||||||||||||||||||
(dollars in thousands) | Average Balance | Average Cost | Average Balance | Average Cost | |||||||||||||||||||
NOW | $ | 3,661,701 | 1.87% | $ | 3,701,045 | 0.40% | |||||||||||||||||
MMDA | 5,527,731 | 3.28% | 5,026,815 | 0.68% | |||||||||||||||||||
Savings | 915,678 | 0.78% | 1,030,298 | 0.14% | |||||||||||||||||||
Retail CDs | 2,200,413 | 3.43% | 1,506,761 | 0.35% | |||||||||||||||||||
Brokered CDs | 1,441,854 | 5.30% | — | —% | |||||||||||||||||||
Interest-bearing deposits | $ | 13,747,377 | 2.97% | $ | 11,264,919 | 0.49% |
Nine Months Ended September 30, | |||||||||||
(in thousands, except share and per share data) | 2023 | 2022 | |||||||||
Net income available to common shareholders | $ | 203,171 | $ | 264,319 | |||||||
Adjustment items: | |||||||||||
Merger and conversion charges | — | 977 | |||||||||
Loss on sale of mortgage servicing rights | — | 316 | |||||||||
Servicing right recovery | — | (21,824) | |||||||||
Gain on BOLI proceeds | (486) | (55) | |||||||||
Natural disaster expenses | — | 151 | |||||||||
Gain on bank premises | — | (45) | |||||||||
Tax effect of adjustment items (Note
1) | — | 4,490 | |||||||||
After tax adjustment items | (486) | (15,990) | |||||||||
Adjusted net income | $ | 202,685 | $ | 248,329 | |||||||
Weighted average common shares outstanding - diluted | 69,129,921 | 69,427,522 | |||||||||
Net income per diluted share | $ | 2.94 | $ | 3.81 | |||||||
Adjusted net income per diluted share | $ | 2.93 | $ | 3.58 | |||||||
Note 1: Tax effect is calculated utilizing a 21% rate for taxable adjustments. Gain on BOLI proceeds is non-taxable and no tax effect is included. A portion of the merger and conversion charges for the nine months ended September 30, 2022 is nondeductible for tax purposes. |
Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | SBA Division | Premium Finance Division | Total | |||||||||||||||||||||||||||||
Interest income | $ | 661,947 | $ | 155,988 | $ | 54,931 | $ | 14,056 | $ | 61,299 | $ | 948,221 | |||||||||||||||||||||||
Interest expense | 147,583 | 91,739 | 37,057 | 7,806 | 35,093 | 319,278 | |||||||||||||||||||||||||||||
Net interest income | 514,364 | 64,249 | 17,874 | 6,250 | 26,206 | 628,943 | |||||||||||||||||||||||||||||
Provision for loan losses | 108,804 | 8,530 | (372) | 1,997 | 745 | 119,704 | |||||||||||||||||||||||||||||
Noninterest income | 74,795 | 106,557 | 2,546 | 2,660 | 22 | 186,580 | |||||||||||||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||||||||
Salaries and employee benefits | 167,864 | 63,321 | 2,498 | 3,834 | 6,627 | 244,144 | |||||||||||||||||||||||||||||
Occupancy and equipment | 34,218 | 3,689 | 2 | 113 | 231 | 38,253 | |||||||||||||||||||||||||||||
Data processing and communications expenses | 35,481 | 3,518 | 120 | 115 | 224 | 39,458 | |||||||||||||||||||||||||||||
Other expenses | 66,940 | 35,759 | 644 | 912 | 3,160 | 107,415 | |||||||||||||||||||||||||||||
Total noninterest expense | 304,503 | 106,287 | 3,264 | 4,974 | 10,242 | 429,270 | |||||||||||||||||||||||||||||
Income before income tax expense | 175,852 | 55,989 | 17,528 | 1,939 | 15,241 | 266,549 | |||||||||||||||||||||||||||||
Income tax expense | 44,443 | 11,758 | 3,681 | 407 | 3,089 | 63,378 | |||||||||||||||||||||||||||||
Net income | $ | 131,409 | $ | 44,231 | $ | 13,847 | $ | 1,532 | $ | 12,152 | $ | 203,171 |
Nine
Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | Banking Division | Retail Mortgage Division | Warehouse Lending Division | SBA Division | Premium Finance Division | Total | |||||||||||||||||||||||||||||
Interest income | $ | 435,229 | $ | 111,276 | $ | 27,779 | $ | 15,456 | $ | 30,504 | $ | 620,244 | |||||||||||||||||||||||
Interest expense | (25,145) | 51,919 | 7,653 | 3,223 | 5,705 | 43,355 | |||||||||||||||||||||||||||||
Net interest income | 460,374 | 59,357 | 20,126 | 12,233 | 24,799 | 576,889 | |||||||||||||||||||||||||||||
Provision for loan losses | 25,952 | 15,129 | (1,191) | (614) | (469) | 38,807 | |||||||||||||||||||||||||||||
Noninterest income | 68,102 | 158,028 | 3,958 | 5,963 | 25 | 236,076 | |||||||||||||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||||||||
Salaries and employee benefits | 144,527 | 88,646 | 1,546 | 3,999 | 5,805 | 244,523 | |||||||||||||||||||||||||||||
Occupancy and equipment | 33,599 | 4,337 | 3 | 262 | 255 | 38,456 | |||||||||||||||||||||||||||||
Data processing and communications expenses | 32,872 | 3,377 | 138 | 86 | 269 | 36,742 | |||||||||||||||||||||||||||||
Other expenses | 64,142 | 37,098 | 639 | 1,019 | 2,975 | 105,873 | |||||||||||||||||||||||||||||
Total noninterest expense | 275,140 | 133,458 | 2,326 | 5,366 | 9,304 | 425,594 | |||||||||||||||||||||||||||||
Income before income tax expense | 227,384 | 68,798 | 22,949 | 13,444 | 15,989 | 348,564 | |||||||||||||||||||||||||||||
Income tax expense | 58,822 | 14,448 | 4,820 | 2,823 | 3,332 | 84,245 | |||||||||||||||||||||||||||||
Net income | $ | 168,562 | $ | 54,350 | $ | 18,129 | $ | 10,621 | $ | 12,657 | $ | 264,319 |
Nine
Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance | Interest Income/ Expense | Average Yield/ Rate Paid | Average Balance | Interest Income/ Expense | Average Yield/ Rate Paid | |||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Federal funds sold, interest-bearing deposits in banks, and time deposits in other banks | $ | 907,433 | $ | 33,568 | 4.95% | $ | 2,339,364 | $ | 13,093 | 0.75% | |||||||||||||||||||||||||
Investment securities | 1,730,824 | 46,246 | 3.57% | 1,023,118 | 22,662 | 2.96% | |||||||||||||||||||||||||||||
Loans held for sale | 510,690 | 22,865 | 5.99% | 835,418 | 24,180 | 3.87% | |||||||||||||||||||||||||||||
Loans | 20,121,143 | 848,375 | 5.64% | 16,951,566 | 563,223 | 4.44% | |||||||||||||||||||||||||||||
Total interest-earning assets | 23,270,090 | 951,054 | 5.46% | 21,149,466 | 623,158 | 3.94% | |||||||||||||||||||||||||||||
Noninterest-earning assets | 2,155,974 | 2,255,945 | |||||||||||||||||||||||||||||||||
Total assets | $ | 25,426,064 | $ | 23,405,411 | |||||||||||||||||||||||||||||||
Liabilities and Shareholders’ Equity | |||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Savings and interest-bearing demand deposits | $ | 10,070,954 | $ | 164,382 | 2.18% | $ | 9,815,352 | $ | 18,896 | 0.26% | |||||||||||||||||||||||||
Time deposits | 2,939,293 | 79,886 | 3.63% | 1,657,193 | 4,138 | 0.33% | |||||||||||||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | — | — | —% | 1,974 | 4 | 0.27% | |||||||||||||||||||||||||||||
FHLB advances | 1,436,753 | 52,213 | 4.86% | 64,130 | 909 | 1.90% | |||||||||||||||||||||||||||||
Other borrowings | 330,035 | 13,072 | 5.30% | 398,898 | 14,256 | 4.78% | |||||||||||||||||||||||||||||
Subordinated deferrable interest debentures | 129,059 | 9,725 | 10.07% | 127,066 | 5,152 | 5.42% | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | 14,906,094 | 319,278 | 2.86% | 12,064,613 | 43,355 | 0.48% | |||||||||||||||||||||||||||||
Demand deposits | 6,838,618 | 7,960,149 | |||||||||||||||||||||||||||||||||
Other liabilities | 391,646 | 326,293 | |||||||||||||||||||||||||||||||||
Shareholders’ equity | 3,289,706 | 3,054,356 | |||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 25,426,064 | $ | 23,405,411 | |||||||||||||||||||||||||||||||
Interest rate spread | 2.60% | 3.46% | |||||||||||||||||||||||||||||||||
Net interest income | $ | 631,776 | $ | 579,803 | |||||||||||||||||||||||||||||||
Net interest margin | 3.63% | 3.67% |
Nine
Months Ended September 30, 2023 | Nine Months Ended September 30, 2022 | ||||||||||||||||||||||
(dollars in thousands) | Average Balance | Average Cost | Average Balance | Average Cost | |||||||||||||||||||
NOW | $ | 3,917,476 | 1.72% | $ | 3,693,829 | 0.21% | |||||||||||||||||
MMDA | 5,176,794 | 2.81% | 5,117,528 | 0.33% | |||||||||||||||||||
Savings | 976,684 | 0.74% | 1,003,995 | 0.08% | |||||||||||||||||||
Retail CDs | 1,947,739 | 2.84% | 1,657,193 | 0.33% | |||||||||||||||||||
Brokered CDs | 991,554 | 5.19% | — | —% | |||||||||||||||||||
Interest-bearing deposits | $ | 13,010,247 | 2.51% | $ | 11,472,545 | 0.27% |
September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
(dollars in thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||
Securities available-for-sale | |||||||||||||||||||||||
U.S. Treasuries | $ | 781,154 | $ | 760,596 | $ | 775,784 | $ | 759,534 | |||||||||||||||
U.S. government-sponsored agencies | 1,026 | 969 | 1,036 | 979 | |||||||||||||||||||
State, county and municipal securities | 29,492 | 27,703 | 35,358 | 34,195 | |||||||||||||||||||
Corporate debt securities | 16,171 | 15,036 | 16,397 | 15,926 | |||||||||||||||||||
SBA pool securities | 23,834 | 21,751 | 29,422 | 27,398 | |||||||||||||||||||
Mortgage-backed securities | 650,535 | 598,026 | 701,008 | 662,028 | |||||||||||||||||||
Total debt securities available-for-sale | $ | 1,502,212 | $ | 1,424,081 | $ | 1,559,005 | $ | 1,500,060 | |||||||||||||||
Securities held-to-maturity | |||||||||||||||||||||||
State, county and municipal securities | $ | 31,905 | $ | 24,555 | $ | 31,905 | $ | 26,525 | |||||||||||||||
Mortgage-backed securities | 109,954 | 91,134 | 102,959 | 88,013 | |||||||||||||||||||
Total debt securities held-to-maturity | $ | 141,859 | $ | 115,689 | $ | 134,864 | $ | 114,538 |
U.S. Treasuries | U.S. Government-Sponsored Agencies | State, County and Municipal Securities | ||||||||||||||||||||||||||||||||||||
(dollars in thousands) Securities available-for-sale (1) | Amount | Yield (2) | Amount | Yield (2) | Amount | Yield (2)(3) | ||||||||||||||||||||||||||||||||
One year or less | $ | 373,910 | 3.91 | % | $ | — | — | % | $ | 1,934 | 3.97 | % | ||||||||||||||||||||||||||
After one year through five years | 386,686 | 2.57 | 969 | 2.16 | 16,151 | 3.94 | ||||||||||||||||||||||||||||||||
After five years through ten years | — | — | — | — | 4,031 | 4.56 | ||||||||||||||||||||||||||||||||
After ten years | — | — | — | — | 5,587 | 3.63 | ||||||||||||||||||||||||||||||||
$ | 760,596 | 3.22 | % | $ | 969 | 2.16 | % | $ | 27,703 | 3.96 | % | |||||||||||||||||||||||||||
Corporate Debt Securities | SBA Pool Securities | Mortgage-Backed Securities | ||||||||||||||||||||||||||||||||||||
(dollars in thousands) Securities available-for-sale (1) | Amount | Yield (2) | Amount | Yield (2) | Amount | Yield (2) | ||||||||||||||||||||||||||||||||
One year or less | $ | — | — | % | $ | — | — | % | $ | 15,255 | 1.93 | % | ||||||||||||||||||||||||||
After one year through five years | 13,697 | 7.12 | 4,881 | 2.12 | 281,553 | 3.20 | ||||||||||||||||||||||||||||||||
After five years through ten years | — | — | 5,866 | 2.64 | 91,745 | 2.88 | ||||||||||||||||||||||||||||||||
After ten years | 1,339 | 8.63 | 11,004 | 3.21 | 209,473 | 3.29 | ||||||||||||||||||||||||||||||||
$ | 15,036 | 7.30 | % | $ | 21,751 | 2.81 | % | $ | 598,026 | 3.16 | % | |||||||||||||||||||||||||||
State,
County and Municipal Securities | Mortgage-Backed Securities | |||||||||||||||||||||||||||||||||||||
(dollars in thousands) Securities held-to-maturity (1) | Amount | Yield (2)(3) | Amount | Yield (2) | ||||||||||||||||||||||||||||||||||
One year or less | $ | — | — | % | $ | — | — | % | ||||||||||||||||||||||||||||||
After one year through five years | — | — | 11,882 | 1.34 | ||||||||||||||||||||||||||||||||||
After five years through ten years | — | — | 66,008 | 2.55 | ||||||||||||||||||||||||||||||||||
After ten years | 31,905 | 3.93 | 32,064 | 2.61 | ||||||||||||||||||||||||||||||||||
$ | 31,905 | 3.93 | % | $ | 109,954 | 2.44 | % |
Nine
Months Ended September 30, | |||||||||||
(dollars in thousands) | 2023 | 2022 | |||||||||
Balance of allowance for credit losses on loans at beginning of period | $ | 205,677 | $ | 167,582 | |||||||
Adjustment to allowance for adoption of ASU 2022-02 | (1,711) | — | |||||||||
Provision charged to operating expense | 123,114 | 27,962 | |||||||||
Charge-offs: | |||||||||||
Commercial, financial and agricultural | 42,068 | 13,527 | |||||||||
Consumer | 4,140 | 3,790 | |||||||||
Indirect automobile | 135 | 179 | |||||||||
Premium finance | 5,220 | 3,640 | |||||||||
Real estate – commercial and farmland | 3,320 | 3,378 | |||||||||
Real estate – residential | 231 | 190 | |||||||||
Total charge-offs | 55,114 | 24,704 | |||||||||
Recoveries: | |||||||||||
Commercial, financial and agricultural | 10,333 | 7,882 | |||||||||
Consumer | 694 | 665 | |||||||||
Indirect automobile | 599 | 816 | |||||||||
Premium finance | 4,701 | 3,383 | |||||||||
Real estate – construction and development | 646 | 669 | |||||||||
Real estate – commercial and farmland | 476 | 177 | |||||||||
Real estate – residential | 689 | 459 | |||||||||
Total recoveries | 18,138 | 14,051 | |||||||||
Net charge-offs | 36,976 | 10,653 | |||||||||
Balance of allowance for credit losses on loans at end of period | $ | 290,104 | $ | 184,891 |
As of and for the Nine Months Ended | |||||||||||
(dollars in thousands) | September 30, 2023 | September 30, 2022 | |||||||||
Allowance for credit losses on loans at end of period | $ | 290,104 | $ | 184,891 | |||||||
Net charge-offs for the period | 36,976 | 10,653 | |||||||||
Loan balances: | |||||||||||
End of period | 20,201,079 | 18,806,856 | |||||||||
Average for the period | 20,121,143 | 16,951,566 | |||||||||
Net charge-offs as a percentage of average loans (annualized) | 0.25 | % | 0.08 | % | |||||||
Allowance for credit losses on loans as a percentage of end of period loans | 1.44 | % | 0.98 | % |
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
Commercial, financial and agricultural | $ | 2,632,836 | $ | 2,679,403 | |||||||
Consumer | 259,797 | 384,037 | |||||||||
Indirect automobile | 47,108 | 108,648 | |||||||||
Mortgage warehouse | 852,823 | 1,038,924 | |||||||||
Municipal | 497,093 | 509,151 | |||||||||
Premium finance | 1,007,334 | 1,023,479 | |||||||||
Real estate – construction and development | 2,236,686 | 2,086,438 | |||||||||
Real estate – commercial and farmland | 7,865,389 | 7,604,867 | |||||||||
Real estate – residential | 4,802,013 | 4,420,306 | |||||||||
$ | 20,201,079 | $ | 19,855,253 |
(dollars in thousands) | September 30, 2023 | December 31, 2022 | |||||||||
Nonaccrual loans(1) | $ | 134,558 | $ | 134,808 | |||||||
Accruing loans delinquent 90 days or more | 11,891 | 17,865 | |||||||||
Repossessed assets | 22 | 28 | |||||||||
Other real estate owned | 3,397 | 843 | |||||||||
Total non-performing assets | $ | 149,868 | $ | 153,544 |
September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
(dollars in thousands) | Balance | % of Total Loans | Balance | % of Total Loans | |||||||||||||||||||
Construction and development loans | $ | 2,236,686 | 11% | $ | 2,086,438 | 11% | |||||||||||||||||
Multi-family loans | 900,675 | 4% | 779,027 | 4% | |||||||||||||||||||
Nonfarm non-residential loans (excluding owner-occupied) | 4,875,580 | 24% | 4,796,358 | 24% | |||||||||||||||||||
Total CRE Loans (excluding owner-occupied) | 8,012,941 | 40% | 7,661,823 | 39% | |||||||||||||||||||
All other loan types | 12,188,138 | 60% | 12,193,430 | 61% | |||||||||||||||||||
Total Loans | $ | 20,201,079 | 100% | $ | 19,855,253 | 100% |
Internal Limit | Actual | ||||||||||||||||
September 30, 2023 | December 31, 2022 | ||||||||||||||||
Construction and development loans | 100% | 79% | 79% | ||||||||||||||
Total CRE loans (excluding owner-occupied) | 300% | 283% | 292% |
September 30, 2023 | December 31, 2022 | ||||||||||
Tier 1 Leverage Ratio (tier 1 capital to average assets) | |||||||||||
Consolidated | 9.62% | 9.36% | |||||||||
Ameris Bank | 10.51% | 10.56% | |||||||||
CET1 Ratio (common
equity tier 1 capital to risk weighted assets) | |||||||||||
Consolidated | 10.82% | 9.86% | |||||||||
Ameris Bank | 11.81% | 11.12% | |||||||||
Tier 1 Capital Ratio (tier 1 capital to risk weighted assets) | |||||||||||
Consolidated | 10.82% | 9.86% | |||||||||
Ameris Bank | 11.81% | 11.12% | |||||||||
Total Capital Ratio (total capital to risk weighted assets) | |||||||||||
Consolidated | 14.01% | 12.90% | |||||||||
Ameris Bank | 13.41% | 12.28% |
September
30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | |||||||||||||||||||||||||
Investment securities available-for-sale to total deposits | 6.92% | 7.14% | 7.52% | 7.71% | 6.45% | ||||||||||||||||||||||||
Loans (net of unearned income) to total deposits | 98.11% | 100.14% | 100.50% | 102.02% | 96.61% | ||||||||||||||||||||||||
Interest-earning assets to total assets | 91.67% | 91.51% | 91.71% | 91.11% | 90.76% | ||||||||||||||||||||||||
Interest-bearing deposits to total deposits | 68.00% | 67.19% | 61.60% | 59.26% | 57.14% |
Earnings Simulation Model Results | ||||||||||||||
Change in | % Change in Projected Baseline | |||||||||||||
Interest Rates | Net Interest Income | |||||||||||||
(in bps) | 12 Months | 24 Months | ||||||||||||
400 | (5.5)% | 5.9% | ||||||||||||
300 | (2.4)% | 6.1% | ||||||||||||
200 | (0.1)% | 5.3% | ||||||||||||
100 | 0.2% | 2.9% | ||||||||||||
(100) | (0.3)% | (2.3)% | ||||||||||||
(200) | (0.7)% | (5.1)% | ||||||||||||
(300) | (1.3)% | (8.4)% | ||||||||||||
(400) | (1.9)% | (11.7)% |
Period | Total Number of Shares Purchased(1) | Average
Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares That May Yet be Purchased Under the Plans or Programs(2) | ||||||||||||||||||||||
July 1, 2023 through July 31, 2023 | 495 | $ | 37.02 | — | $ | 86,496,795 | ||||||||||||||||||||
August 1, 2023 through August 31, 2023 | 244 | $ | 43.58 | — | $ | 86,496,795 | ||||||||||||||||||||
September 1, 2023 through September 30, 2023 | — | $ | — | — | $ | 86,496,795 | ||||||||||||||||||||
Total | 739 | $ | 39.19 | — | $ | 86,496,795 |
Exhibit Number | Description | |||||||
Restated Articles of Incorporation of Ameris Bancorp (incorporated by reference to Exhibit 3.1 to Ameris Bancorp’s Annual Report on Form 10-K filed with the SEC on February 28, 2023). | ||||||||
Bylaws of Ameris Bancorp, as amended and restated through February 23, 2023 (incorporated by reference to Exhibit 3.2 to Ameris Bancorp's Quarterly Report on Form 10-Q filed with the SEC on May 8, 2023). | ||||||||
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Executive Officer. | ||||||||
Rule 13a-14(a)/15d-14(a) Certification by the Company’s Chief Financial Officer. | ||||||||
Section 1350 Certification by the Company’s Chief Executive Officer. | ||||||||
Section 1350 Certification by the Company’s Chief Financial Officer. | ||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
104 | Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
Dated: November 8, 2023 | AMERIS BANCORP | ||||
/s/ Nicole S. Stokes | |||||
Nicole S. Stokes | |||||
Chief Financial Officer (duly authorized signatory and principal accounting and financial officer) |
This ‘10-Q’ Filing | Date | Other Filings | ||
---|---|---|---|---|
9/29/31 | ||||
12/9/30 | ||||
10/1/30 | ||||
5/31/30 | ||||
3/4/30 | ||||
12/15/29 | ||||
3/15/27 | ||||
3/2/27 | ||||
12/1/25 | ||||
9/30/25 | ||||
5/31/25 | ||||
3/3/25 | ||||
12/31/24 | ||||
12/14/24 | ||||
11/28/24 | ||||
10/31/24 | ||||
12/31/23 | ||||
Filed on: | 11/8/23 | |||
11/3/23 | ||||
10/26/23 | 8-K | |||
10/20/23 | ||||
10/19/23 | 8-K | |||
10/18/23 | ||||
10/16/23 | ||||
10/1/23 | ||||
For Period end: | 9/30/23 | |||
9/1/23 | 8-K | |||
8/31/23 | ||||
8/1/23 | ||||
7/31/23 | ||||
7/1/23 | ||||
6/30/23 | 10-Q | |||
5/8/23 | 10-Q | |||
3/31/23 | 10-Q | |||
2/28/23 | 10-K | |||
2/23/23 | 4, 4/A | |||
1/27/23 | ||||
1/20/23 | SC 13G/A | |||
1/19/23 | ||||
1/18/23 | ||||
1/17/23 | ||||
1/13/23 | ||||
1/12/23 | ||||
1/9/23 | ||||
1/1/23 | ||||
12/31/22 | 10-K, 11-K, 5, ARS | |||
10/27/22 | 4, 8-K | |||
9/30/22 | 10-Q | |||
6/30/22 | 10-Q | |||
3/14/22 | ||||
12/31/21 | 10-K, 11-K, 5 | |||
10/31/20 | ||||
3/31/20 | 10-Q | |||
9/19/19 | ||||
List all Filings |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 5/08/23 Ameris Bancorp 10-Q 3/31/23 83:17M 2/28/23 Ameris Bancorp 10-K 12/31/22 152:30M |