SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 5/03/21 Morgan Stanley 10-Q 3/31/21 148:35M |
Document/Exhibit Description Pages Size 1: 10-Q Quarterly Report HTML 3.69M 2: EX-3.1 Articles of Incorporation/Organization or Bylaws HTML 1.08M 3: EX-15 Letter re: Unaudited Interim Financial Info HTML 49K 4: EX-31.1 Certification -- §302 - SOA'02 HTML 45K 5: EX-31.2 Certification -- §302 - SOA'02 HTML 45K 6: EX-32.1 Certification -- §906 - SOA'02 HTML 42K 7: EX-32.2 Certification -- §906 - SOA'02 HTML 42K 14: R1 Cover Page HTML 118K 15: R2 Consolidated Income Statements (Unaudited) HTML 144K 16: R3 Consolidated Comprehensive Income Statements HTML 78K (Unaudited) 17: R4 Consolidated Balance Sheets HTML 141K 18: R5 Consolidated Balance Sheets (Parenthetical) HTML 72K 19: R6 Consolidated Statements of Changes in Total Equity HTML 97K (Unaudited) 20: R7 Consolidated Cash Flow Statements (Unaudited) HTML 135K 21: R8 Introduction and Basis of Presentation HTML 52K 22: R9 Significant Accounting Policies HTML 44K 23: R10 Acquisitions HTML 68K 24: R11 Cash and Cash Equivalents HTML 50K 25: R12 Fair Values HTML 654K 26: R13 Fair Value Option HTML 90K 27: R14 Derivative Instruments and Hedging Activities HTML 426K 28: R15 Investment Securities HTML 256K 29: R16 Collateralized Transactions HTML 151K 30: R17 Loans, Lending Commitments and Related Allowance HTML 363K for Credit Losses 31: R18 Other Assets - Equity Method Investments HTML 53K 32: R19 Deposits HTML 57K 33: R20 Borrowings and Other Secured Financings HTML 60K 34: R21 Commitments, Guarantees and Contingencies HTML 127K 35: R22 Variable Interest Entities and Securitization HTML 251K Activities 36: R23 Regulatory Requirements HTML 151K 37: R24 Total Equity HTML 216K 38: R25 Interest Income and Interest Expense HTML 67K 39: R26 Income Taxes HTML 46K 40: R27 Segment, Geographic and Revenue Information HTML 216K 41: R28 Significant Accounting Policies (Policies) HTML 50K 42: R29 Acquisitions (Tables) HTML 70K 43: R30 Cash and Cash Equivalents (Tables) HTML 48K 44: R31 Fair Values (Tables) HTML 846K 45: R32 Fair Value Option (Tables) HTML 84K 46: R33 Derivative Instruments and Hedging Activities HTML 438K (Tables) 47: R34 Investment Securities (Tables) HTML 259K 48: R35 Collateralized Transactions (Tables) HTML 158K 49: R36 Loans, Lending Commitments and Related Allowance HTML 364K for Credit Losses (Tables) 50: R37 Other Assets - Equity Method Investments (Tables) HTML 54K 51: R38 Deposits (Tables) HTML 58K 52: R39 Borrowings and Other Secured Financings (Tables) HTML 60K 53: R40 Commitments, Guarantees and Contingencies (Tables) HTML 106K 54: R41 Variable Interest Entities and Securitization HTML 257K Activities (Tables) 55: R42 Regulatory Requirements (Tables) HTML 149K 56: R43 Total Equity (Tables) HTML 257K 57: R44 Interest Income and Interest Expense (Tables) HTML 67K 58: R45 Segment, Geographic and Revenue Information HTML 222K (Tables) 59: R46 Acquisitions - Narrative (Details) HTML 60K 60: R47 Acquisitions - Purchase Price Allocation (Details) HTML 75K 61: R48 Acquisitions - Acquired Intangible Assets HTML 60K (Details) 62: R49 Acquisitions - Proforma Combined Financial HTML 47K Information (Details) 63: R50 Cash and Cash Equivalents - Summary (Details) HTML 52K 64: R51 Fair Values - Assets and Liabilities Measured at HTML 221K Fair Value on a Recurring Basis (Details) 65: R52 Fair Values - Detail of Loans and Lending HTML 57K Commitments at Fair Value (Details) 66: R53 Fair Values - Detail of Unsettled Fair Value of HTML 46K Futures Contracts (Details) 67: R54 Fair Values - Activity of Level 3 Assets and HTML 172K Liabilities Measured at Fair Value on a Recurring Basis (Details) 68: R55 Fair Values - Valuation Techniques and Sensitivity HTML 351K of Unobservable Inputs Used in Level 3 Fair Value Measurements (Details) 69: R56 Fair Values - Fund Interests Measured Based on Net HTML 64K Asset Value (Details) 70: R57 Fair Values - Assets and Liabilities Measured at HTML 88K Fair Value on a Nonrecurring Basis (Details) 71: R58 Fair Values - Financial Instruments Not Measured HTML 112K at Fair Value (Details) 72: R59 Fair Value Option - Borrowings Measured at Fair HTML 56K Value on a Recurring Basis (Details) 73: R60 Fair Value Option - Net Revenues from Borrowings HTML 48K under the Fair Value Option (Details) 74: R61 Fair Value Option - Gains (Losses) Due to Changes HTML 60K in Instrument-Specific Credit Risk (Details) 75: R62 Fair Value Option - Difference Between Contractual HTML 47K Principal and Fair Value (Details) 76: R63 Fair Value Option - Fair Value Loans on Nonaccrual HTML 45K Status (Details) 77: R64 Derivative Instruments and Hedging Activities - HTML 189K Fair Values of Derivative Contracts (Details) 78: R65 Derivative Instruments and Hedging Activities - HTML 119K Notionals of Derivative Contracts (Details) 79: R66 Derivative Instruments and Hedging Activities - HTML 81K Gains (Losses) on Accounting Hedges and Fair Value Hedges (Details) 80: R67 Derivative Instruments and Hedging Activities - HTML 45K Economic Loan Hedges (Details) 81: R68 Derivative Instruments and Hedging Activities - HTML 45K Net Derivative Liabilities and Collateral Posted (Details) 82: R69 Derivative Instruments and Hedging Activities - HTML 49K Incremental Collateral and Termination Payments upon Potential Future Ratings Downgrade (Details) 83: R70 Derivative Instruments and Hedging Activities - HTML 103K Maximum Potential Payout/Notional of Credit Protection Sold (Details) 84: R71 Derivative Instruments and Hedging Activities - HTML 59K Fair Value Asset/(Liability) of Credit Protection Sold (Details) 85: R72 Derivative Instruments and Hedging Activities - HTML 55K Protection Purchased with CDS (Details) 86: R73 Investment Securities - AFS and HTM Securities HTML 107K (Details) 87: R74 Investment Securities - Investment Securities in HTML 82K an Unrealized Loss Position (Details) 88: R75 Investment Securities - Narrative (Details) HTML 45K 89: R76 Investment Securities - Investment Securities by HTML 192K Contractual Maturity (Details) 90: R77 Investment Securities - Gross Realized Gains HTML 47K (Losses) on Sales of AFS Securities (Details) 91: R78 Collateralized Transactions - Offsetting of HTML 110K Certain Collateralized Transactions (Details) 92: R79 Collateralized Transactions - Gross Secured HTML 79K Financing Balances (Details) 93: R80 Collateralized Transactions - Assets Loaned or HTML 43K Pledged (Details) 94: R81 Collateralized Transactions - Collateral Received HTML 45K (Details) 95: R82 Collateralized Transactions - Securities HTML 42K Segregated for Regulatory Purposes (Details) 96: R83 Collateralized Transactions - Customer Margin HTML 42K Lending (Details) 97: R84 Loans, Lending Commitments and Related Allowance HTML 92K for Credit Losses - Loans by Type (Details) 98: R85 Loans, Lending Commitments and Related Allowance HTML 139K for Credit Losses - Loans Held for Investment before Allowance by Origination Year (Details) 99: R86 Loans, Lending Commitments and Related Allowance HTML 52K for Credit Losses - Past Due Loans Held for Investment before Allowance (Details) 100: R87 Loans, Lending Commitments and Related Allowance HTML 54K for Credit Losses - Nonaccrual Loans Held for Investment before Allowance (Details) 101: R88 Loans, Lending Commitments and Related Allowance HTML 46K for Credit Losses - Troubled Debt Restructurings (Details) 102: R89 Loans, Lending Commitments and Related Allowance HTML 94K for Credit Losses - Allowance for Credit Losses Rollforward - Loans and Lending Commitments (Details) 103: R90 Loans, Lending Commitments and Related Allowance HTML 62K for Credit Losses - Employee Loans (Details) 104: R91 Other Assets - Equity Method Investments - HTML 48K Balances (Details) 105: R92 Other Assets - Equity Method Investments - Joint HTML 46K Ventures (Details) 106: R93 Deposits - Summary (Details) HTML 50K 107: R94 Deposits - Time Deposit Maturities (Details) HTML 55K 108: R95 Borrowings and Other Secured Financings - HTML 56K Borrowings (Details) 109: R96 Borrowings and Other Secured Financings - Other HTML 48K Secured Financings (Details) 110: R97 Commitments, Guarantees and Contingencies - HTML 83K Commitments (Details) 111: R98 Commitments, Guarantees and Contingencies - HTML 102K Obligations under Guarantee Arrangements (Details) 112: R99 Commitments, Guarantees and Contingencies - HTML 61K Narrative (Details) 113: R100 Variable Interest Entities and Securitization HTML 60K Activities - Assets and Liabilities by Type of Activity (Details) 114: R101 Variable Interest Entities and Securitization HTML 74K Activities - Assets and Liabilities by Balance Sheet Caption (Details) 115: R102 Variable Interest Entities and Securitization HTML 114K Activities - Non-Consolidated VIEs (Details) 116: R103 Variable Interest Entities and Securitization HTML 65K Activities - Mortgage and Asset Backed Securitization Assets (Details) 117: R104 Variable Interest Entities and Securitization HTML 84K Activities - Transferred Assets with Continuing Involvement (Details) 118: R105 Variable Interest Entities and Securitization HTML 69K Activities - Fair Value of Transfers of Assets with Continuing Involvement (Details) 119: R106 Variable Interest Entities and Securitization HTML 51K Activities - Proceeds from New Securitization Transactions and Sales of Loans (Details) 120: R107 Variable Interest Entities and Securitization HTML 56K Activities - Assets Sold with Retained Exposure (Details) 121: R108 Regulatory Requirements - Risk-Based Regulatory HTML 88K Capital Ratio Requirements (Details) 122: R109 Regulatory Requirements - The Firm's Regulatory HTML 77K Capital and Capital Ratios (Details) 123: R110 Regulatory Requirements - U.S. Bank Subsidiaries' HTML 104K Regulatory Capital and Capital Ratios (Details) 124: R111 Regulatory Requirements - U.S. Broker-Dealer HTML 46K Regulatory Capital Requirements (Details) 125: R112 Total Equity - Preferred Stock Outstanding HTML 80K (Details) 126: R113 Total Equity - Narrative (Details) HTML 46K 127: R114 Total Equity - Common Stock Repurchases (Details) HTML 43K 128: R115 Total Equity - Common Shares Outstanding for Basic HTML 50K and Diluted EPS (Details) 129: R116 Total Equity - Dividends (Details) HTML 76K 130: R117 Total Equity - Accumulated Other Comprehensive HTML 69K Income (Loss) (Details) 131: R118 Total Equity - Components of Period Changes in OCI HTML 119K (Details) 132: R119 Interest Income and Interest Expense - Summary HTML 68K (Details) 133: R120 Interest Income and Interest Expense - Accrued HTML 45K Interest (Details) 134: R121 Segment, Geographic and Revenue Information - HTML 139K Selected Financial Information by Business Segment (Details) 135: R122 Segment, Geographic and Revenue Information - HTML 53K Institutional Securities - Investment Banking Revenues (Details) 136: R123 Segment, Geographic and Revenue Information - HTML 54K Trading Revenues by Product Type (Details) 137: R124 Segment, Geographic and Revenue Information - HTML 42K Investment Management Investments Revenues - Net Unrealized Carried Interest (Details) 138: R125 Segment, Geographic and Revenue Information - HTML 42K Investment Management Asset Management Revenues - Reduction of Fees due to Fee Waivers (Details) 139: R126 Segment, Geographic and Revenue Information - HTML 42K Other Expenses - Transaction Taxes (Details) 140: R127 Segment, Geographic and Revenue Information - Net HTML 51K Revenues by Region (Details) 141: R128 Segment, Geographic and Revenue Information - HTML 42K Revenue Recognized from Prior Services (Details) 142: R129 Segment, Geographic and Revenue Information - HTML 43K Receivables from Contracts with Customers (Details) 143: R130 Segment, Geographic and Revenue Information - HTML 52K Assets by Business Segment (Details) 144: R9999 Uncategorized Items - ms-20210331.htm HTML 50K 146: XML IDEA XML File -- Filing Summary XML 289K 13: XML XBRL Instance -- ms-20210331_htm XML 12.32M 145: EXCEL IDEA Workbook of Financial Reports XLSX 231K 9: EX-101.CAL XBRL Calculations -- ms-20210331_cal XML 469K 10: EX-101.DEF XBRL Definitions -- ms-20210331_def XML 1.82M 11: EX-101.LAB XBRL Labels -- ms-20210331_lab XML 3.45M 12: EX-101.PRE XBRL Presentations -- ms-20210331_pre XML 2.35M 8: EX-101.SCH XBRL Schema -- ms-20210331 XSD 413K 147: JSON XBRL Instance as JSON Data -- MetaLinks 730± 1.17M 148: ZIP XBRL Zipped Folder -- 0000895421-21-000334-xbrl Zip 1.33M
ms-20210331 |
i Delaware | i 1585
Broadway | i 36-3145972 | i (212) | i 761-4000 | |||||||||||||||||||
(State or other jurisdiction of incorporation or organization) | i New
York, | i NY | i 10036 | (I.R.S. Employer Identification No.) | (Registrant’s telephone number,
including area code) | ||||||||||||||||||
(Address of principal executive offices, including zip code) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Trading Symbol(s) | Name of exchange on which registered | ||||||
i Common
Stock, $0.01 par value | i MS | i New York Stock Exchange | ||||||
Depositary Shares, each representing 1/1,000th interest in a share of Floating Rate | i MS/PA | i New
York Stock Exchange | ||||||
i Non-Cumulative Preferred Stock, Series A, $0.01 par value | ||||||||
Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate | i MS/PE | i New
York Stock Exchange | ||||||
i Non-Cumulative Preferred Stock, Series E, $0.01 par value | ||||||||
Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate | i MS/PF | i New
York Stock Exchange | ||||||
i Non-Cumulative Preferred Stock, Series F, $0.01 par value | ||||||||
Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate | i MS/PI | i New
York Stock Exchange | ||||||
i Non-Cumulative Preferred Stock, Series I, $0.01 par value | ||||||||
Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate | i MS/PK | i New
York Stock Exchange | ||||||
i Non-Cumulative Preferred Stock, Series K, $0.01 par value | ||||||||
Depository Shares, each representing 1/1000th interest in a share of 4.875% | i MS/PL | i New
York Stock Exchange | ||||||
i Non-Cumulative Preferred Stock, Series L, $0.01 par value | ||||||||
i Global Medium-Term Notes, Series A, Fixed Rate Step-Up Senior Notes Due 2026 | i MS/26C | i New
York Stock Exchange | ||||||
of Morgan Stanley Finance LLC (and Registrant’s guarantee with respect thereto) | ||||||||
i Morgan Stanley Cushing® MLP High Income Index ETNs due March 21, 2031 | i MLPY | i NYSE
Arca, Inc. |
i Large
accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | i ☐ | Emerging growth company | i ☐ |
Part | Item | Page | ||||||||||||
I | ||||||||||||||
I | 2 | |||||||||||||
I | 3 | |||||||||||||
I | 1 | |||||||||||||
II | ||||||||||||||
II | 1 | |||||||||||||
II | 1A | |||||||||||||
II | 2 | |||||||||||||
I | 4 | |||||||||||||
II | 6 | |||||||||||||
i |
ii |
March 2021 Form 10-Q | 1 |
Management’s Discussion and Analysis |
2 | March 2021 Form 10-Q |
Management’s Discussion and Analysis |
March 2021 Form 10-Q | 3 |
Management’s Discussion and Analysis |
Three Months Ended March 31, | ||||||||||||||
$ in
millions | 2021 | 2020 | ||||||||||||
Consolidated results | ||||||||||||||
Net revenues1 | $ | 15,719 | $ | 9,779 | ||||||||||
Earnings applicable to Morgan Stanley common shareholders | $ | 3,982 | $ | 1,590 | ||||||||||
Earnings per diluted common share | $ | 2.19 | $ | 1.01 | ||||||||||
Consolidated financial measures | ||||||||||||||
Expense efficiency ratio1, 2 | 66.6 | % | 73.9 | % | ||||||||||
Adjusted expense efficiency ratio1,
2, 4 | 66.1 | % | 73.9 | % | ||||||||||
ROE3 | 16.9 | % | 8.5 | % | ||||||||||
Adjusted ROE3, 4 | 17.1 | % | 8.5 | % | ||||||||||
ROTCE3,
4 | 21.1 | % | 9.7 | % | ||||||||||
Adjusted ROTCE3, 4 | 21.4 | % | 9.7 | % | ||||||||||
Pre-tax margin1, 5 | 34.0 | % | 21.9 | % | ||||||||||
Effective tax rate | 22.0 | % | 17.1 | % | ||||||||||
Pre-tax margin by segment5 | ||||||||||||||
Institutional Securities1 | 39.3 | % | 18.3 | % | ||||||||||
Wealth Management1 | 26.9 | % | 26.0 | % | ||||||||||
Wealth
Management, adjusted1, 4 | 27.9 | % | 26.0 | % | ||||||||||
Investment Management | 28.2 | % | 20.7 | % | ||||||||||
Investment Management, adjusted4 | 29.0 | % | 20.7 | % |
in
millions, except per share and employee data | At March 31, 2021 | At December 31, 2020 | ||||||
Liquidity resources6 | $ | 353,304 | $ | 338,623 | ||||
Loans7 | $ | 159,123 | $ | 150,597 | ||||
Total assets | $ | 1,158,772 | $ | 1,115,862 | ||||
Deposits | $ | 323,138 | $ | 310,782 | ||||
Borrowings | $ | 215,826 | $ | 217,079 | ||||
Common shares outstanding | 1,869 | 1,810 | ||||||
Common shareholders' equity | $ | 98,509 | $ | 92,531 | ||||
Tangible common shareholders’ equity4 | $ | 72,828 | $ | 75,916 | ||||
Book
value per common share8 | $ | 52.71 | $ | 51.13 | ||||
Tangible book value per common share4, 8 | $ | 38.97 | $ | 41.95 | ||||
Worldwide employees9 (in thousands) | 71 | 68 | ||||||
Capital
Ratios10 | ||||||||
Common Equity Tier 1 capital—Standardized | 16.7 | % | 17.4 | % | ||||
Common Equity Tier 1 capital—Advanced | 17.4 | % | 17.7 | % | ||||
Tier 1 capital—Standardized | 18.5 | % | 19.4 | % | ||||
Tier 1 capital—Advanced | 19.2 | % | 19.8 | % | ||||
SLR11 | 6.7 | % | 7.4 | % | ||||
Tier 1 leverage | 7.5 | % | 8.4 | % |
4 | March 2021 Form 10-Q |
Management’s Discussion and Analysis |
Three Months Ended March 31, | ||||||||||||||
$ in millions, except per share data | 2021 | 2020 | ||||||||||||
Earnings applicable to Morgan Stanley common shareholders | $ | 3,982 | $ | 1,590 | ||||||||||
Impact of adjustments: | ||||||||||||||
Integration-related expenses | 75 | — | ||||||||||||
Related tax benefit | (17) | — | ||||||||||||
Adjusted earnings applicable to Morgan Stanley common shareholders—non-GAAP1 | $ | 4,040 | $ | 1,590 | ||||||||||
Earnings per diluted common share | $ | 2.19 | $ | 1.01 | ||||||||||
Impact of adjustments | 0.03 | — | ||||||||||||
Adjusted earnings per diluted common share—non-GAAP1 | $ | 2.22 | $ | 1.01 | ||||||||||
Expense efficiency ratio2 | 66.6 | % | 73.9 | % | ||||||||||
Impact of adjustments | (0.5) | % | — | % | ||||||||||
Adjusted expense efficiency ratio—non-GAAP1, 2 | 66.1 | % | 73.9 | % | ||||||||||
Wealth Management Pre-tax margin2 | 26.9 | % | 26.0 | % | ||||||||||
Impact of adjustments | 1.0 | % | — | % | ||||||||||
Adjusted Wealth Management pre-tax margin—non-GAAP1, 2 | 27.9 | % | 26.0 | % | ||||||||||
Investment Management Pre-tax margin | 28.2 | % | 20.7 | % | ||||||||||
Impact of adjustments | 0.8 | % | — | % | ||||||||||
Adjusted Investment Management pre-tax margin—non-GAAP1 | 29.0 | % | 20.7 | % |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Tangible equity | ||||||||
Common shareholders' equity | $ | 98,509 | $ | 92,531 | ||||
Less: Goodwill and net intangible assets | (25,681) | (16,615) | ||||||
Tangible common shareholders' equity—non-GAAP | $ | 72,828 | $ | 75,916 |
Average Monthly Balance | ||||||||||||||
Three Months Ended March 31, | ||||||||||||||
$
in millions | 2021 | 2020 | ||||||||||||
Tangible equity | ||||||||||||||
Common shareholders' equity | $ | 94,343 | $ | 74,724 | ||||||||||
Less: Goodwill and net intangible assets | (18,849) | (9,200) | ||||||||||||
Tangible common shareholders' equity—non-GAAP | $ | 75,494 | $ | 65,524 |
Three Months Ended March 31, | ||||||||||||||
$ in billions | 2021 | 2020 | ||||||||||||
Average common equity | ||||||||||||||
Unadjusted—GAAP | $ | 94.3 | $ | 74.7 | ||||||||||
Adjusted1—Non-GAAP | 94.4 | 74.7 | ||||||||||||
ROE3 | ||||||||||||||
Unadjusted—GAAP | 16.9 | % | 8.5 | % | ||||||||||
Adjusted1—Non-GAAP | 17.1 | % | 8.5 | % | ||||||||||
Average tangible common equity—Non-GAAP | ||||||||||||||
Unadjusted | $ | 75.5 | $ | 65.5 | ||||||||||
Adjusted1 | 75.5 | 65.5 | ||||||||||||
ROTCE3—Non-GAAP | ||||||||||||||
Unadjusted | 21.1 | % | 9.7 | % | ||||||||||
Adjusted1 | 21.4 | % | 9.7 | % |
March 2021 Form 10-Q | 5 |
Management’s Discussion and Analysis |
Three
Months Ended March 31, | ||||||||||||||
$ in billions | 2021 | 2020 | ||||||||||||
Average common equity4 | ||||||||||||||
Institutional Securities | $ | 43.5 | $ | 42.8 | ||||||||||
Wealth Management | 28.5 | 18.2 | ||||||||||||
Investment Management | 4.4 | 2.6 | ||||||||||||
ROE5 | ||||||||||||||
Institutional Securities | 23.0 | % | 6.3 | % | ||||||||||
Wealth Management | 16.9 | % | 18.5 | % | ||||||||||
Investment Management | 24.8 | % | 11.7 | % | ||||||||||
Average tangible common equity4 | ||||||||||||||
Institutional Securities | $ | 42.9 | $ | 42.3 | ||||||||||
Wealth Management | 13.4 | 10.4 | ||||||||||||
Investment Management | 1.2 | 1.7 | ||||||||||||
ROTCE5 | ||||||||||||||
Institutional Securities | 23.3 | % | 6.4 | % | ||||||||||
Wealth Management | 36.0 | % | 32.3 | % | ||||||||||
Investment Management | 88.2 | % | 18.1 | % |
6 | March 2021 Form 10-Q |
Management’s Discussion and Analysis |
Three
Months Ended March 31, | |||||||||||
$ in millions | 2021 | 2020 | % Change | ||||||||
Revenues | |||||||||||
Advisory | $ | 480 | $ | 362 | 33 | % | |||||
Equity | 1,502 | 336 | N/M | ||||||||
Fixed income | 631 | 446 | 41 | % | |||||||
Total Underwriting | 2,133 | 782 | 173 | % | |||||||
Total Investment Banking | 2,613 | 1,144 | 128 | % | |||||||
Equity1 | 2,875 | 2,449 | 17 | % | |||||||
Fixed
Income1 | 2,966 | 2,062 | 44 | % | |||||||
Other1 | 123 | (477) | 126 | % | |||||||
Net revenues1 | $ | 8,577 | $ | 5,178 | 66 | % | |||||
Provision
for credit losses1 | (93) | 388 | (124) | % | |||||||
Compensation and benefits | 3,114 | 1,814 | 72 | % | |||||||
Non-compensation expenses1 | 2,185 | 2,026 | 8 | % | |||||||
Total
non-interest expenses1 | 5,299 | 3,840 | 38 | % | |||||||
Income before provision for income taxes | 3,371 | 950 | N/M | ||||||||
Provision for income taxes | 736 | 151 | N/M | ||||||||
Net income | 2,635 | 799 | N/M | ||||||||
Net income applicable to noncontrolling interests | 34 | 42 | (19) | % | |||||||
Net income applicable to Morgan Stanley | $ | 2,601 | $ | 757 | N/M |
Three Months Ended March 31, | ||||||||||||||
$ in billions | 2021 | 2020 | ||||||||||||
Completed mergers and acquisitions1 | $ | 225 | $ | 119 | ||||||||||
Equity
and equity-related offerings2, 3 | 36 | 14 | ||||||||||||
Fixed income offerings2, 4 | 102 | 94 |
Three Months Ended March 31, 2021 | |||||||||||||||||
Net Interest2 | All
Other3 | ||||||||||||||||
$ in millions | Trading | Fees1 | Total | ||||||||||||||
Financing | $ | 645 | $ | 130 | $ | 182 | $ | 3 | $ | 960 | |||||||
Execution services | 1,114 | 800 | (62) | 63 | 1,915 | ||||||||||||
Total Equity | $ | 1,759 | $ | 930 | $ | 120 | $ | 66 | $ | 2,875 | |||||||
Total Fixed Income | $ | 2,313 | $ | 81 | $ | 439 | $ | 133 | $ | 2,966 |
Three
Months Ended | |||||||||||||||||
Net Interest2 | All Other3 | ||||||||||||||||
$ in millions | Trading | Fees1 | Total | ||||||||||||||
Financing | $ | 1,034 | $ | 101 | $ | (37) | $ | 5 | $ | 1,103 | |||||||
Execution services | 579 | 783 | (38) | 22 | 1,346 | ||||||||||||
Total Equity | $ | 1,613 | $ | 884 | $ | (75) | $ | 27 | $ | 2,449 | |||||||
Total Fixed Income | $ | 1,773 | $ | 102 | $ | 328 | $ | (141) | $ | 2,062 |
March 2021 Form 10-Q | 7 |
Management’s Discussion and Analysis |
8 | March 2021 Form 10-Q |
Management’s Discussion and Analysis |
Three Months Ended March 31, | |||||||||||
$ in millions | 2021 | 2020 | % Change | ||||||||
Revenues | |||||||||||
Asset management | $ | 3,191 | $ | 2,680 | 19 | % | |||||
Transactional1 | 1,228 | 399 | N/M | ||||||||
Net interest | 1,385 | 896 | 55 | % | |||||||
Other1,2 | 155 | 81 | 91 | % | |||||||
Net revenues | 5,959 | 4,056 | 47 | % | |||||||
Provision
for credit losses2 | (5) | 19 | (126) | % | |||||||
Compensation and benefits | 3,170 | 2,212 | 43 | % | |||||||
Non-compensation expenses | 1,194 | 770 | 55 | % | |||||||
Total non-interest expenses | 4,364 | 2,982 | 46 | % | |||||||
Income before provision for income taxes | $ | 1,600 | $ | 1,055 | 52 | % | |||||
Provision for income taxes | 358 | 191 | 87 | % | |||||||
Net
income applicable to Morgan Stanley | $ | 1,242 | $ | 864 | 44 | % |
$ in billions | At
March 31, 2021 | At December 31, 2020 | ||||||
Total client assets | $ | 4,231 | $ | 3,999 | ||||
U.S. Bank Subsidiary loans | $ | 104.9 | $ | 98.1 | ||||
Margin and other lending1 | $ | 26.6 | $ | 23.1 | ||||
Deposits2 | $ | 322 | $ | 306 | ||||
Weighted
average cost of deposits3 | 0.18% | 0.24% |
Three Months Ended March 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
Net
new assets4 | $ | 104.9 | $ | 37.1 | ||||||||||
$ in billions | At March 31, 2021 | At December 31, 2020 | |||||||||
Advisor-led client assets1 | $ | 3,349 | $ | 3,167 | |||||||
Fee-based client assets2 | $ | 1,574 | $ | 1,472 | |||||||
Fee-based
client assets as a percentage of advisor-led client assets | 47% | 46% | |||||||||
Three
Months Ended March 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
Fee-based asset flows3 | $ | 37.2 | $ | 18.4 | ||||||||||
$ in billions | At March 31, 2021 | At December 31, 2020 | |||||||||
Self-directed
assets1 | $ | 882 | $ | 832 | |||||||
Self-directed households (in millions)2 | 7.2 | 6.7 | |||||||||
Three
Months Ended March 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
Daily average revenue trades (“DARTs”) (in thousands)3 | 1,619 | 5 | ||||||||||||
$ in billions | At March 31, 2021 | At December 31, 2020 | |||||||||
Workplace
unvested assets2 | $ | 461 | $ | 435 | |||||||
Number of participants (in millions)3 | 5.1 | 4.9 |
March 2021 Form 10-Q | 9 |
Management’s Discussion and Analysis |
$
in billions | At December 31, 2020 | Inflows | Outflows | Market Impact | At March 31, 2021 | ||||||||||||
Separately managed1 | $ | 359 | $ | 13 | $ | (7) | $ | 20 | $ | 385 | |||||||
Unified
managed | 379 | 27 | (14) | 13 | 405 | ||||||||||||
Advisor | 177 | 12 | (9) | 8 | 188 | ||||||||||||
Portfolio
manager | 509 | 33 | (18) | 25 | 549 | ||||||||||||
Subtotal | $ | 1,424 | $ | 85 | $ | (48) | $ | 66 | $ | 1,527 | |||||||
Cash management | 48 | 8 | (9) | — | 47 | ||||||||||||
Total fee-based client assets | $ | 1,472 | $ | 93 | $ | (57) | $ | 66 | $ | 1,574 |
$
in billions | At December 31, 2019 | Inflows | Outflows | Market Impact | At March 31, 2020 | ||||||||||||
Separately managed1 | $ | 322 | $ | 12 | $ | (7) | $ | 2 | $ | 329 | |||||||
Unified
managed | 313 | 16 | (13) | (53) | 263 | ||||||||||||
Advisor | 155 | 10 | (9) | (25) | 131 | ||||||||||||
Portfolio manager | 435 | 27 | (18) | (65) | 379 | ||||||||||||
Subtotal | $ | 1,225 | $ | 65 | $ | (47) | $ | (141) | $ | 1,102 | |||||||
Cash management | 42 | 4 | (14) | — | 32 | ||||||||||||
Total fee-based client assets | $ | 1,267 | $ | 69 | $ | (61) | $ | (141) | $ | 1,134 |
Three Months Ended March 31, | ||||||||||||||
Fee rate in bps | 2021 | 2020 | ||||||||||||
Separately
managed | 14 | 14 | ||||||||||||
Unified managed | 97 | 99 | ||||||||||||
Advisor | 81 | 85 | ||||||||||||
Portfolio manager | 93 | 94 | ||||||||||||
Subtotal | 73 | 72 | ||||||||||||
Cash management | 5 | 5 | ||||||||||||
Total fee-based client assets | 71 | 71 |
10 | March 2021 Form 10-Q |
Management’s Discussion and Analysis |
Three
Months Ended March 31, | |||||||||||
$ in millions | 2021 | 2020 | % Change | ||||||||
Revenues | |||||||||||
Asset management and related fees | $ | 1,103 | $ | 665 | 66 | % | |||||
Performance-based
income and other1 | 211 | 27 | N/M | ||||||||
Net revenues | 1,314 | 692 | 90 | % | |||||||
Compensation and benefits | 514 | 257 | 100 | % | |||||||
Non-compensation
expenses | 430 | 292 | 47 | % | |||||||
Total non-interest expenses | 944 | 549 | 72 | % | |||||||
Income before provision for income taxes | 370 | 143 | 159 | % | |||||||
Provision
for income taxes | 81 | 25 | N/M | ||||||||
Net income | 289 | 118 | 145 | % | |||||||
Net income applicable to noncontrolling interests | 14 | 40 | (65) | % | |||||||
Net income applicable to Morgan Stanley | $ | 275 | $ | 78 | N/M |
$ in billions | Equity | Fixed income | Alternatives and Solutions | Long-term AUM Subtotal | Liquidity and Overlay Services | Total | ||||||||||||||
December 31, 2020 | $ | 242 | $ | 98 | $ | 153 | $ | 493 | $ | 288 | $ | 781 | ||||||||
Inflows | 31 | 13 | 15 | 59 | 459 | 518 | ||||||||||||||
Outflows | (23) | (9) | (10) | (42) | (433) | (475) | ||||||||||||||
Market Impact | 4 | (2) | 10 | 12 | — | 12 | ||||||||||||||
Acquisition1 | 119 | 103 | 251 | 473 | 116 | 589 | ||||||||||||||
Other | (2) | (2) | (1) | (5) | (1) | (6) | ||||||||||||||
March 31, 2021 | $ | 371 | $ | 201 | $ | 418 | $ | 990 | $ | 429 | $ | 1,419 |
$ in billions | Equity | Fixed income | Alternatives and Solutions | Long-term AUM Subtotal | Liquidity and Overlay Services | Total | ||||||||||||||
December 31, 2019 | $ | 138 | $ | 79 | $ | 139 | $ | 356 | $ | 196 | $ | 552 | ||||||||
Inflows | 14 | 10 | 8 | 32 | 446 | 478 | ||||||||||||||
Outflows | (12) | (9) | (4) | (25) | (395) | (420) | ||||||||||||||
Market Impact | (18) | (4) | (7) | (29) | 1 | (28) | ||||||||||||||
Other | (1) | (1) | 5 | 3 | (1) | 2 | ||||||||||||||
March 31, 2020 | $ | 121 | $ | 75 | $ | 141 | $ | 337 | $ | 247 | $ | 584 |
March 2021 Form 10-Q | 11 |
Management’s Discussion and Analysis |
Three
Months Ended March 31, | ||||||||||||||
$ in billions | 2021 | 2020 | ||||||||||||
Equity | $ | 288 | $ | 133 | ||||||||||
Fixed income | 131 | 79 | ||||||||||||
Alternatives and Solutions | 242 | 139 | ||||||||||||
Long-term AUM subtotal | 661 | 351 | ||||||||||||
Liquidity and Overlay Services | 339 | 206 | ||||||||||||
Total AUM | $ | 1,000 | $ | 557 |
Three Months Ended March 31, | ||||||||||||||
Fee rate in bps | 2021 | 2020 | ||||||||||||
Equity | 77 | 77 | ||||||||||||
Fixed income | 33 | 31 | ||||||||||||
Alternatives and Solutions | 45 | 60 | ||||||||||||
Long-term AUM | 57 | 60 | ||||||||||||
Liquidity and Overlay Services | 8 | 17 | ||||||||||||
Total AUM | 40 | 44 |
12 | March 2021 Form 10-Q |
Management’s Discussion and Analysis |
$
in billions | At March 31, 2021 | At December 31, 2020 | ||||||
Investment securities portfolio: | ||||||||
Investment securities—AFS | 84.8 | 90.3 | ||||||
Investment securities—HTM | 64.6 | 52.6 | ||||||
Total investment securities | $ | 149.4 | $ | 142.9 | ||||
Wealth Management Loans2 | ||||||||
Residential real estate | $ | 36.8 | $ | 35.2 | ||||
Securities-based lending and Other3 | 68.1 | 62.9 | ||||||
Total | $ | 104.9 | $ | 98.1 | ||||
Institutional
Securities Loans2 | ||||||||
Corporate | $ | 9.5 | $ | 7.9 | ||||
Secured lending facilities | 27.8 | 27.4 | ||||||
Commercial and Residential real estate | 8.9 | 10.1 | ||||||
Securities-based lending and Other | 6.3 | 5.4 | ||||||
Total | $ | 52.5 | $ | 50.8 | ||||
Total Assets | $ | 357.2 | $ | 346.5 | ||||
Deposits4 | $ | 321.6 | $ | 309.7 |
March 2021 Form 10-Q | 13 |
Management’s Discussion and Analysis |
At March 31, 2021 | ||||||||||||||
$ in millions | IS | WM | IM | Total | ||||||||||
Assets | ||||||||||||||
Cash and cash equivalents | $ | 93,021 | $ | 24,396 | $ | 701 | $ | 118,118 | ||||||
Trading
assets at fair value | 307,854 | 310 | 4,994 | 313,158 | ||||||||||
Investment securities | 40,888 | 148,318 | — | 189,206 | ||||||||||
Securities purchased under agreements to resell | 87,279 | 27,442 | — | 114,721 | ||||||||||
Securities borrowed | 100,957 | 1,192 | — | 102,149 | ||||||||||
Customer and other receivables | 80,475 | 33,381 | 1,187 | 115,043 | ||||||||||
Loans1 | 54,163 | 104,933 | 27 | 159,123 | ||||||||||
Other
assets2 | 13,918 | 21,702 | 11,634 | 47,254 | ||||||||||
Total assets | $ | 778,555 | $ | 361,674 | $ | 18,543 | $ | 1,158,772 |
At December 31, 2020 | ||||||||||||||
$ in millions | IS | WM | IM | Total | ||||||||||
Assets | ||||||||||||||
Cash and cash equivalents | $ | 74,281 | $ | 31,275 | $ | 98 | $ | 105,654 | ||||||
Trading
assets at fair value | 308,413 | 280 | 4,045 | 312,738 | ||||||||||
Investment securities | 41,630 | 140,524 | — | 182,154 | ||||||||||
Securities purchased under agreements to resell | 84,998 | 31,236 | — | 116,234 | ||||||||||
Securities
borrowed | 110,480 | 1,911 | — | 112,391 | ||||||||||
Customer and other receivables | 67,085 | 29,781 | 871 | 97,737 | ||||||||||
Loans1 | 52,449 | 98,130 | 18 | 150,597 | ||||||||||
Other
assets2 | 13,986 | 22,458 | 1,913 | 38,357 | ||||||||||
Total assets | $ | 753,322 | $ | 355,595 | $ | 6,945 | $ | 1,115,862 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Cash deposits with central banks | $ | 59,154 | $ | 49,669 | ||||
Unencumbered HQLA Securities1: | ||||||||
U.S. government obligations | 135,008 | 136,555 | ||||||
U.S.
agency and agency mortgage-backed securities | 110,659 | 99,659 | ||||||
Non-U.S. sovereign obligations2 | 37,434 | 39,745 | ||||||
Other investment grade securities | 2,015 | 2,053 | ||||||
Total HQLA1 | $ | 344,270 | $ | 327,681 | ||||
Cash deposits with banks (non-HQLA) | 9,034 | 10,942 | ||||||
Total Liquidity Resources | $ | 353,304 | $ | 338,623 |
At March 31, 2021 | At December 31, 2020 | Average Daily Balance Three Months Ended | |||||||||
$ in millions | March 31, 2021 | ||||||||||
Bank legal entities | |||||||||||
U.S. | $ | 184,993 | $ | 178,033 | $ | 189,008 | |||||
Non-U.S. | 8,889 | 7,670 | 7,882 | ||||||||
Total Bank legal entities | 193,882 | 185,703 | 196,890 | ||||||||
Non-Bank legal entities | |||||||||||
U.S.: | |||||||||||
Parent Company | 54,854 | 59,468 | 57,194 | ||||||||
Non-Parent
Company | 42,299 | 33,368 | 40,982 | ||||||||
Total U.S. | 97,153 | 92,836 | 98,176 | ||||||||
Non-U.S. | 62,269 | 60,084 | 58,735 | ||||||||
Total Non-Bank legal entities | 159,422 | 152,920 | 156,911 | ||||||||
Total Liquidity Resources | $ | 353,304 | $ | 338,623 | $ | 353,801 |
14 | March 2021 Form 10-Q |
Management’s Discussion and Analysis |
Average Daily Balance Three Months Ended | ||||||||
$ in millions | March 31, 2021 | December 31, 2020 | ||||||
Eligible
HQLA1 | ||||||||
Cash deposits with central banks | $ | 50,815 | $ | 43,596 | ||||
Securities2 | 166,060 | 162,509 | ||||||
Total Eligible HQLA1 | $ | 216,875 | $ | 206,105 | ||||
LCR | 125 | % | 129 | % |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Securities purchased under agreements to resell and Securities borrowed | $ | 216,870 | $ | 228,625 | ||||
Securities sold under agreements to repurchase and Securities loaned | $ | 63,050 | $ | 58,318 | ||||
Securities received as collateral1 | $ | 4,758 | $ | 4,277 |
Average
Daily Balance Three Months Ended | ||||||||
$ in millions | March 31, 2021 | December 31, 2020 | ||||||
Securities purchased under agreements to resell and Securities borrowed | $ | 214,610 | $ | 195,376 | ||||
Securities sold under agreements to repurchase and Securities loaned | $ | 61,152 | $ | 54,528 |
March 2021 Form 10-Q | 15 |
Management’s Discussion and Analysis |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Savings and demand deposits: | ||||||||
Brokerage sweep deposits1 | $ | 253,411 | $ | 232,071 | ||||
Savings and other | 45,576 | 47,150 | ||||||
Total Savings and demand deposits | 298,987 | 279,221 | ||||||
Time
deposits | 24,151 | 31,561 | ||||||
Total2 | $ | 323,138 | $ | 310,782 |
$ in millions | Parent Company | Subsidiaries | Total | ||||||||
Original maturities of one year or less | $ | 1,501 | $ | 6,058 | $ | 7,559 | |||||
Original maturities greater than one year | |||||||||||
2021 | $ | 12,517 | $ | 4,487 | $ | 17,004 | |||||
2022 | 11,930 | 6,440 | 18,370 | ||||||||
2023 | 17,056 | 5,880 | 22,936 | ||||||||
2024 | 18,824 | 7,472 | 26,296 | ||||||||
2025 | 11,859 | 6,940 | 18,799 | ||||||||
Thereafter | 81,975 | 22,887 | 104,862 | ||||||||
Total | $ | 154,161 | $ | 54,106 | $ | 208,267 | |||||
Total Borrowings | $ | 155,662 | $ | 60,164 | $ | 215,826 | |||||
Maturities
over next 12 months2 | $ | 18,976 |
Parent Company | |||||||||||
Short-Term Debt | Long-Term Debt | Rating Outlook | |||||||||
DBRS, Inc. | R-1 (middle) | A (high) | Stable | ||||||||
Fitch Ratings, Inc. | F1 | A | Stable | ||||||||
Moody’s Investors Service, Inc. | P-1 | A1 | Stable | ||||||||
Rating and Investment Information, Inc. | a-1 | A | Stable | ||||||||
S&P Global Ratings | A-2 | BBB+ | Stable |
MSBNA | |||||||||||
Short-Term Debt | Long-Term
Debt | Rating Outlook | |||||||||
Fitch Ratings, Inc. | F1 | A+ | Stable | ||||||||
Moody’s Investors Service, Inc. | P-1 | Aa3 | Stable | ||||||||
S&P Global Ratings | A-1 | A+ | Stable |
MSPBNA | |||||||||||
Short-Term Debt | Long-Term Debt | Rating Outlook | |||||||||
Moody’s Investors Service, Inc. | P-1 | Aa3 | Stable | ||||||||
S&P Global Ratings | A-1 | A+ | Stable |
16 | March 2021 Form 10-Q |
Management’s Discussion and Analysis |
Three
Months Ended March 31, | ||||||||||||||
in millions, except for per share data | 2021 | 2020 | ||||||||||||
Number of shares | 28 | 29 | ||||||||||||
Average price per share | $ | 77.47 | $ | 46.01 | ||||||||||
Total | $ | 2,135 | $ | 1,347 |
Announcement date | April 16, 2021 | ||||
Amount per share | $0.35 | ||||
Date to be paid | May 14, 2021 | ||||
Shareholders of record as of | April 30, 2021 |
Series M and N | All Other Series | |||||||
Announcement date | February 16, 2021 | February 16, 2021 | ||||||
Date paid | March 15, 2021 | April 15, 2021 | ||||||
Shareholders of record as of | March 1, 2021 | March 31, 2021 |
March 2021 Form 10-Q | 17 |
Management’s Discussion and Analysis |
Standardized | Advanced | ||||||||||||||||
Capital buffers | |||||||||||||||||
Capital conservation buffer | — | 2.5% | |||||||||||||||
SCB1 | 5.7% | N/A | |||||||||||||||
G-SIB
capital surcharge2 | 3.0% | 3.0% | |||||||||||||||
CCyB3 | 0% | 0% | |||||||||||||||
Capital buffer requirement4 | 8.7% | 5.5% | |||||||||||||||
Regulatory Minimum | Standardized | Advanced | |||||||||||||||
Required ratios5 | |||||||||||||||||
Common Equity Tier 1 capital ratio | 4.5 | % | 13.2% | 10.0% | |||||||||||||
Tier 1 capital ratio | 6.0 | % | 14.7% | 11.5% | |||||||||||||
Total capital ratio | 8.0 | % | 16.7% | 13.5% |
Standardized | Advanced | ||||||||||||||||||||||
$ in millions | Required Ratio1 | At March 31, 2021 | Required Ratio1 | At March 31, 2021 | |||||||||||||||||||
Risk-based capital | |||||||||||||||||||||||
Common Equity Tier 1 capital | $ | 76,176 | $ | 76,176 | |||||||||||||||||||
Tier 1 capital | 84,059 | 84,059 | |||||||||||||||||||||
Total capital | 92,823 | 92,605 | |||||||||||||||||||||
Total RWA | 455,071 | 438,839 | |||||||||||||||||||||
Common Equity Tier 1 capital ratio | 13.2 | % | 16.7 | % | 10.0 | % | 17.4 | % | |||||||||||||||
Tier 1 capital ratio | 14.7 | % | 18.5 | % | 11.5 | % | 19.2 | % | |||||||||||||||
Total capital ratio | 16.7 | % | 20.4 | % | 13.5 | % | 21.1 | % | |||||||||||||||
$ in millions | Required Ratio1 | At March 31, 2021 | |||||||||||||||||||||
Leverage-based capital | |||||||||||||||||||||||
Adjusted average assets2 | $ | 1,121,413 | |||||||||||||||||||||
Tier 1 leverage ratio | 4.0 | % | 7.5 | % | |||||||||||||||||||
Supplementary
leverage exposure3,4 | $ | 1,263,959 | |||||||||||||||||||||
SLR4 | 5.0 | % | 6.7 | % |
18 | March 2021 Form 10-Q |
Management’s Discussion and Analysis |
Standardized | Advanced | |||||||||||||
$ in millions | Required Ratio1 | At December 31, 2020 | Required Ratio1 | At December 31, 2020 | ||||||||||
Risk-based capital | ||||||||||||||
Common Equity Tier 1 capital | $ | 78,650 | $ | 78,650 | ||||||||||
Tier 1 capital | 88,079 | 88,079 | ||||||||||||
Total capital | 97,213 | 96,994 | ||||||||||||
Total RWA | 453,106 | 445,151 | ||||||||||||
Common Equity Tier 1 capital ratio | 13.2 | % | 17.4 | % | 10.0 | % | 17.7 | % | ||||||
Tier 1 capital ratio | 14.7 | % | 19.4 | % | 11.5 | % | 19.8 | % | ||||||
Total capital ratio | 16.7 | % | 21.5 | % | 13.5 | % | 21.8 | % | ||||||
$ in millions | Required Ratio1 | At December 31, 2020 | ||||||||||||
Leverage-based capital | ||||||||||||||
Adjusted average assets2 | $ | 1,053,510 | ||||||||||||
Tier 1 leverage ratio | 4.0 | % | 8.4 | % | ||||||||||
Supplementary leverage exposure3,4, | $ | 1,192,506 | ||||||||||||
SLR4 | 5.0 | % | 7.4 | % |
$ in millions | At March 31, 2021 | At December 31, 2020 | Change | |||||||||||
Common Equity Tier 1 capital | ||||||||||||||
Common stock and surplus | $ | 19,229 | $ | 15,799 | $ | 3,430 | ||||||||
Retained earnings | 82,287 | 78,978 | 3,309 | |||||||||||
AOCI | (2,754) | (1,962) | (792) | |||||||||||
Regulatory adjustments and deductions: | ||||||||||||||
Net goodwill | (16,701) | (11,527) | (5,174) | |||||||||||
Net intangible assets | (7,171) | (4,165) | (3,006) | |||||||||||
Other adjustments and deductions1 | 1,286 | 1,527 | (241) | |||||||||||
Total
Common Equity Tier 1 capital | $ | 76,176 | $ | 78,650 | $ | (2,474) | ||||||||
Additional Tier 1 capital | ||||||||||||||
Preferred stock | $ | 7,750 | $ | 9,250 | $ | (1,500) | ||||||||
Noncontrolling interests | 589 | 619 | (30) | |||||||||||
Additional Tier 1 capital | $ | 8,339 | $ | 9,869 | $ | (1,530) | ||||||||
Deduction for investments in covered funds | (456) | (440) | (16) | |||||||||||
Total Tier 1 capital | $ | 84,059 | $ | 88,079 | $ | (4,020) | ||||||||
Standardized Tier 2 capital | ||||||||||||||
Subordinated debt | $ | 7,476 | $ | 7,737 | $ | (261) | ||||||||
Eligible ACL | 1,173 | 1,265 | (92) | |||||||||||
Other adjustments and deductions | 115 | 132 | (17) | |||||||||||
Total Standardized Tier 2 capital | $ | 8,764 | $ | 9,134 | $ | (370) | ||||||||
Total Standardized capital | $ | 92,823 | $ | 97,213 | $ | (4,390) | ||||||||
Advanced Tier 2 capital | ||||||||||||||
Subordinated debt | $ | 7,476 | $ | 7,737 | $ | (261) | ||||||||
Eligible credit reserves | 955 | 1,046 | (91) | |||||||||||
Other adjustments and deductions | 115 | 132 | (17) | |||||||||||
Total Advanced Tier 2 capital | $ | 8,546 | $ | 8,915 | $ | (369) | ||||||||
Total Advanced capital | $ | 92,605 | $ | 96,994 | $ | (4,389) |
March 2021 Form 10-Q | 19 |
Management’s Discussion and Analysis |
Three
Months Ended March 31, 2021 | ||||||||
$ in millions | Standardized | Advanced | ||||||
Credit risk RWA | ||||||||
Balance at December 31, 2020 | $ | 387,066 | $ | 284,930 | ||||
Change related to the following items: | ||||||||
Derivatives | (156) | (12,520) | ||||||
Securities
financing transactions | (1,641) | (1,634) | ||||||
Investment securities | 486 | 594 | ||||||
Commitments, guarantees and loans | (4,409) | 233 | ||||||
Equity
investments | 1,091 | 1,104 | ||||||
Other credit risk1 | 1,889 | 1,662 | ||||||
Total change in credit risk RWA | $ | (2,740) | $ | (10,561) | ||||
Balance at March 31, 2021 | $ | 384,326 | $ | 274,369 | ||||
Market risk RWA | ||||||||
Balance at December 31, 2020 | $ | 66,040 | $ | 66,040 | ||||
Change related to the following items: | ||||||||
Regulatory
VaR | 3,095 | 3,095 | ||||||
Regulatory stressed VaR | 2,732 | 2,732 | ||||||
Incremental risk charge | 1,481 | 1,481 | ||||||
Comprehensive risk measure | (225) | (261) | ||||||
Specific risk | (2,378) | (2,378) | ||||||
Total change in market risk RWA | $ | 4,705 | $ | 4,669 | ||||
Balance at March 31, 2021 | $ | 70,745 | $ | 70,709 | ||||
Operational
risk RWA | ||||||||
Balance at December 31, 2020 | N/A | $ | 94,181 | |||||
Change in operational risk RWA | N/A | (420) | ||||||
Balance at March 31, 2021 | N/A | $ | 93,761 | |||||
Total
RWA | $ | 455,071 | $ | 438,839 |
Actual Amount/Ratio | |||||||||||||||||
$ in millions | Regulatory
Minimum | Required Ratio1 | At March 31, 2021 | At December 31, 2020 | |||||||||||||
External TLAC2 | $ | 216,426 | $ | 216,129 | |||||||||||||
External TLAC as a % of RWA | 18.0 | % | 21.5 | % | 47.6 | % | 47.7 | % | |||||||||
External TLAC as a % of leverage exposure | 7.5 | % | 9.5 | % | 17.1 | % | 18.1 | % | |||||||||
Eligible LTD3 | $ | 122,234 | $ | 120,561 | |||||||||||||
Eligible LTD as a % of RWA | 9.0 | % | 9.0 | % | 26.9 | % | 26.6 | % | |||||||||
Eligible LTD as a % of leverage exposure | 4.5 | % | 4.5 | % | 9.7 | % | 10.1 | % |
20 | March 2021 Form 10-Q |
Management’s Discussion and Analysis |
Three Months Ended March 31, | ||||||||||||||
$ in billions | 2021 | 2020 | ||||||||||||
Institutional
Securities | $ | 43.5 | $ | 42.8 | ||||||||||
Wealth Management2 | 28.5 | 18.2 | ||||||||||||
Investment Management3 | 4.4 | 2.6 | ||||||||||||
Parent | 17.9 | 11.1 | ||||||||||||
Total | $ | 94.3 | $ | 74.7 |
March 2021 Form 10-Q | 21 |
Management’s Discussion and Analysis |
22 | March 2021 Form 10-Q |
Three Months Ended | ||||||||||||||
March 31, 2021 | ||||||||||||||
$ in millions | Period End | Average | High2 | Low2 | ||||||||||
Interest rate and credit spread | $ | 31 | $ | 33 | $ | 41 | $ | 29 | ||||||
Equity
price | 30 | 31 | 170 | 19 | ||||||||||
Foreign exchange rate | 11 | 14 | 24 | 8 | ||||||||||
Commodity
price | 14 | 18 | 27 | 13 | ||||||||||
Less: Diversification benefit1 | (36) | (38) | N/A | N/A | ||||||||||
Primary Risk Categories | $ | 50 | $ | 58 | $ | 171 | $ | 44 | ||||||
Credit
Portfolio | 17 | 24 | 31 | 17 | ||||||||||
Less: Diversification benefit1 | (15) | (13) | N/A | N/A | ||||||||||
Total Management VaR | $ | 52 | $ | 69 | $ | 175 | $ | 50 |
Three Months Ended | ||||||||||||||
December 31, 2020 | ||||||||||||||
$ in millions | Period End | Average | High2 | Low2 | ||||||||||
Interest rate and credit spread | $ | 35 | $ | 32 | $ | 42 | $ | 28 | ||||||
Equity
price | 23 | 24 | 29 | 18 | ||||||||||
Foreign exchange rate | 14 | 12 | 19 | 8 | ||||||||||
Commodity price | 15 | 16 | 20 | 13 | ||||||||||
Less:
Diversification benefit1 | (32) | (36) | N/A | N/A | ||||||||||
Primary Risk Categories | $ | 55 | $ | 48 | $ | 56 | $ | 39 | ||||||
Credit Portfolio | 31 | 23 | 31 | 19 | ||||||||||
Less:
Diversification benefit1 | (10) | (16) | N/A | N/A | ||||||||||
Total Management VaR | $ | 76 | $ | 55 | $ | 76 | $ | 43 |
March 2021 Form 10-Q | 23 |
Risk Disclosures |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Derivatives | $ | 7 | $ | 7 | ||||
Funding liabilities2 | 47 | 50 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Basis point change | ||||||||
+100 | $ | 1,671 | $ | 1,540 | ||||
-100 | (560) | (654) |
Loss
from 10% Decline | ||||||||
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Investments related to Investment Management activities | $ | 472 | $ | 386 | ||||
Other investments: | ||||||||
MUMSS | 174 | 184 | ||||||
Other
Firm investments | 223 | 210 |
24 | March 2021 Form 10-Q |
Risk Disclosures |
At March 31, 2021 | ||||||||||||||
$ in millions | HFI | HFS | FVO | Total | ||||||||||
Institutional Securities: | ||||||||||||||
Corporate | $ | 5,185 | $ | 11,824 | $ | 14 | $ | 17,023 | ||||||
Secured
lending facilities | 25,886 | 3,025 | 914 | 29,825 | ||||||||||
Commercial and Residential real estate | 7,277 | 541 | 2,898 | 10,716 | ||||||||||
Securities-based
lending and Other | 1,034 | 62 | 7,758 | 8,854 | ||||||||||
Total Institutional Securities | 39,382 | 15,452 | 11,584 | 66,418 | ||||||||||
Wealth Management: | ||||||||||||||
Residential real estate | 36,843 | 14 | — | 36,857 | ||||||||||
Securities-based lending and Other | 68,167 | — | — | 68,167 | ||||||||||
Total Wealth Management | 105,010 | 14 | — | 105,024 | ||||||||||
Total Investment Management1 | 5 | 22 | 1,105 | 1,132 | ||||||||||
Total
loans2 | 144,397 | 15,488 | 12,689 | 172,574 | ||||||||||
ACL | (762) | (762) | ||||||||||||
Total loans, net of ACL | $ | 143,635 | $ | 15,488 | $ | 12,689 | $ | 171,812 | ||||||
Lending
commitments3 | $ | 132,717 | ||||||||||||
Total exposure | $ | 304,529 |
At December 31, 2020 | ||||||||||||||
$ in millions | HFI | HFS | FVO | Total | ||||||||||
Institutional Securities: | ||||||||||||||
Corporate | $ | 6,046 | $ | 8,580 | $ | 13 | $ | 14,639 | ||||||
Secured
lending facilities | 25,727 | 3,296 | 648 | 29,671 | ||||||||||
Commercial and Residential real estate | 7,346 | 859 | 3,061 | 11,266 | ||||||||||
Securities-based lending and Other | 1,279 | 55 | 7,001 | 8,335 | ||||||||||
Total Institutional Securities | 40,398 | 12,790 | 10,723 | 63,911 | ||||||||||
Wealth Management: | ||||||||||||||
Residential real estate | 35,268 | 11 | — | 35,279 | ||||||||||
Securities-based
lending and Other | 62,947 | — | — | 62,947 | ||||||||||
Total Wealth Management | 98,215 | 11 | — | 98,226 | ||||||||||
Total Investment Management1 | 6 | 12 | 425 | 443 | ||||||||||
Total
loans2 | 138,619 | 12,813 | 11,148 | 162,580 | ||||||||||
ACL | (835) | (835) | ||||||||||||
Total loans, net of ACL | $ | 137,784 | $ | 12,813 | $ | 11,148 | $ | 161,745 | ||||||
Lending
commitments3 | $ | 127,855 | ||||||||||||
Total exposure | $ | 289,600 |
March 2021 Form 10-Q | 25 |
Risk Disclosures |
$
in millions | |||||
$ | 1,231 | ||||
Gross charge-offs | (10) | ||||
Provision for credit losses2 | (98) | ||||
Other | (7) | ||||
March 31, 2021 | $ | 1,116 | |||
ACL—Loans | $ | 762 | |||
ACL—Lending commitments | 354 | ||||
At March 31, 2021 | At December 31, 2020 | |||||||||||||
IS | WM | IS | WM | |||||||||||
Accrual | 99.4 | % | 99.7 | % | 99.2 | % | 99.7 | % | ||||||
Nonaccrual1 | 0.6 | % | 0.3 | % | 0.8 | % | 0.3 | % |
26 | March 2021 Form 10-Q |
Risk Disclosures |
At March 31, 2021 | |||||||||||||||||
Contractual Years to Maturity | |||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | ||||||||||||
Loans | |||||||||||||||||
AA | $ | 43 | $ | 9 | $ | 85 | $ | 35 | $ | 172 | |||||||
A | 680 | 787 | 340 | 241 | 2,048 | ||||||||||||
BBB | 5,673 | 5,119 | 2,279 | 314 | 13,385 | ||||||||||||
BB | 11,381 | 7,783 | 4,325 | 673 | 24,162 | ||||||||||||
Other
NIG | 5,557 | 6,323 | 3,472 | 6,931 | 22,283 | ||||||||||||
Unrated2 | 223 | 122 | 370 | 2,982 | 3,697 | ||||||||||||
Total loans, net of ACL | 23,557 | 20,143 | 10,871 | 11,176 | 65,747 | ||||||||||||
Lending commitments | |||||||||||||||||
AAA | — | 50 | — | — | 50 | ||||||||||||
AA | 3,852 | 1,169 | 1,979 | — | 7,000 | ||||||||||||
A | 5,597 | 6,877 | 9,909 | 432 | 22,815 | ||||||||||||
BBB | 8,493 | 19,580 | 16,675 | 594 | 45,342 | ||||||||||||
BB | 3,282 | 11,102 | 7,252 | 2,543 | 24,179 | ||||||||||||
Other
NIG | 1,965 | 7,250 | 6,849 | 3,291 | 19,355 | ||||||||||||
Unrated2 | — | 2 | 10 | 1 | 13 | ||||||||||||
Total lending commitments | 23,189 | 46,030 | 42,674 | 6,861 | 118,754 | ||||||||||||
Total exposure | $ | 46,746 | $ | 66,173 | $ | 53,545 | $ | 18,037 | $ | 184,501 |
At December 31, 2020 | |||||||||||||||||
Contractual Years to Maturity | |||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | ||||||||||||
Loans | |||||||||||||||||
AA | $ | 279 | $ | 10 | $ | — | $ | — | $ | 289 | |||||||
A | 759 | 798 | 36 | 391 | 1,984 | ||||||||||||
BBB | 5,043 | 5,726 | 2,746 | 469 | 13,984 | ||||||||||||
BB | 10,963 | 7,749 | 5,324 | 503 | 24,539 | ||||||||||||
Other
NIG | 5,214 | 6,956 | 4,002 | 3,269 | 19,441 | ||||||||||||
Unrated2 | 141 | 142 | 330 | 2,322 | 2,935 | ||||||||||||
Total loans, net of ACL | 22,399 | 21,381 | 12,438 | 6,954 | 63,172 | ||||||||||||
Lending commitments | |||||||||||||||||
AAA | — | 50 | — | — | 50 | ||||||||||||
AA | 4,047 | 1,038 | 2,135 | — | 7,220 | ||||||||||||
A | 6,025 | 8,359 | 9,808 | 425 | 24,617 | ||||||||||||
BBB | 6,783 | 17,782 | 15,500 | 460 | 40,525 | ||||||||||||
BB | 4,357 | 8,958 | 7,958 | 3,103 | 24,376 | ||||||||||||
Other
NIG | 664 | 7,275 | 6,077 | 2,652 | 16,668 | ||||||||||||
Unrated2 | 4 | — | — | — | 4 | ||||||||||||
Total lending commitments | 21,880 | 43,462 | 41,478 | 6,640 | 113,460 | ||||||||||||
Total
exposure | $ | 44,279 | $ | 64,843 | $ | 53,916 | $ | 13,594 | $ | 176,632 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Industry | ||||||||
Financials | $ | 52,174 | $ | 44,358 | ||||
Real estate | 25,515 | 25,484 | ||||||
Industrials | 17,310 | 15,861 | ||||||
Healthcare | 13,656 | 12,650 | ||||||
Communications services | 13,411 | 12,600 | ||||||
Information technology | 11,502 | 11,358 | ||||||
Utilities | 10,111 | 9,504 | ||||||
Consumer discretionary | 9,982 | 11,177 | ||||||
Energy | 9,380 | 10,064 | ||||||
Consumer staples | 7,963 | 9,088 | ||||||
Materials | 5,759 | 6,084 | ||||||
Insurance | 4,410 | 3,889 | ||||||
Other | 3,328 | 4,515 | ||||||
Total exposure | $ | 184,501 | $ | 176,632 |
March 2021 Form 10-Q | 27 |
Risk Disclosures |
At March 31, 2021 | |||||||||||||||||
Contractual Years to Maturity | |||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | ||||||||||||
Loans, net of ACL | $ | 1,985 | $ | 602 | $ | 428 | $ | 5,991 | $ | 9,006 | |||||||
Lending
commitments | 4,238 | 5,502 | 2,380 | 4,596 | 16,716 | ||||||||||||
Total exposure | $ | 6,223 | $ | 6,104 | $ | 2,808 | $ | 10,587 | $ | 25,722 |
At December 31, 2020 | |||||||||||||||||
Contractual Years to Maturity | |||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | ||||||||||||
Loans, net of ACL | $ | 1,241 | $ | 907 | $ | 873 | $ | 2,090 | $ | 5,111 | |||||||
Lending
commitments | 2,810 | 4,649 | 2,678 | 4,650 | 14,787 | ||||||||||||
Total exposure | $ | 4,051 | $ | 5,556 | $ | 3,551 | $ | 6,740 | $ | 19,898 |
At March 31, 2021 | |||||||||||||||||
$ in millions | Loans | Lending Commitments | Total | ||||||||||||||
Corporate | $ | 5,185 | $ | 71,893 | $ | 77,078 | |||||||||||
Secured lending facilities | 25,886 | 9,085 | 34,971 | ||||||||||||||
Commercial real estate | 7,277 | 276 | 7,553 | ||||||||||||||
Other | 1,034 | 866 | 1,900 | ||||||||||||||
Total, before ACL | $ | 39,382 | $ | 82,120 | $ | 121,502 | |||||||||||
ACL | $ | (671) | $ | (350) | $ | (1,021) |
At December 31, 2020 | |||||||||||||||||
$ in millions | Loans | Lending Commitments | Total | ||||||||||||||
Corporate | $ | 6,046 | $ | 69,488 | $ | 75,534 | |||||||||||
Secured lending facilities | 25,727 | 8,312 | 34,039 | ||||||||||||||
Commercial real estate | 7,346 | 334 | 7,680 | ||||||||||||||
Other | 1,279 | 1,135 | 2,414 | ||||||||||||||
Total, before ACL | $ | 40,398 | $ | 79,269 | $ | 119,667 | |||||||||||
ACL | $ | (739) | $ | (391) | $ | (1,130) |
$ in millions | Corporate | Secured lending facilities | Commercial real estate | Other | Total | ||||||||||||
At December 31, 2020 | |||||||||||||||||
ACL—Loans | $ | 309 | $ | 198 | $ | 211 | $ | 21 | $ | 739 | |||||||
ACL—Lending commitments | 323 | 38 | 11 | 19 | 391 | ||||||||||||
Total | $ | 632 | $ | 236 | $ | 222 | $ | 40 | $ | 1,130 | |||||||
Gross charge-offs | (1) | — | (9) | — | (10) | ||||||||||||
Provision for credit losses1 | (89) | (7) | 3 | — | (93) | ||||||||||||
Other | (3) | (1) | (2) | — | (6) | ||||||||||||
Total at March 31, 2021 | $ | 539 | $ | 228 | $ | 214 | $ | 40 | $ | 1,021 | |||||||
ACL—Loans | $ | 250 | $ | 193 | $ | 206 | $ | 22 | $ | 671 | |||||||
ACL—Lending commitments | 289 | 35 | 8 | 18 | 350 | ||||||||||||
At March 31, 2021 | At December 31, 2020 | |||||||
Corporate | 4.8 | % | 5.1 | % | ||||
Secured lending facilities | 0.7 | % | 0.8 | % | ||||
Commercial
real estate | 2.8 | % | 2.9 | % | ||||
Other | 2.1 | % | 1.7 | % | ||||
Total Institutional Securities loans | 1.7 | % | 1.8 | % |
At March 31, 2021 | |||||||||||||||||
Contractual Years to Maturity | |||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | ||||||||||||
Securities-based lending and Other | $ | 59,264 | $ | 5,371 | $ | 1,876 | $ | 1,620 | $ | 68,131 | |||||||
Residential real estate | 7 | 1 | 3 | 36,791 | 36,802 | ||||||||||||
Total loans, net of ACL | $ | 59,271 | $ | 5,372 | $ | 1,879 | $ | 38,411 | $ | 104,933 | |||||||
Lending commitments | 11,294 | 2,281 | 131 | 257 | 13,963 | ||||||||||||
Total exposure | $ | 70,565 | $ | 7,653 | $ | 2,010 | $ | 38,668 | $ | 118,896 |
At December 31, 2020 | |||||||||||||||||
Contractual Years to Maturity | |||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | ||||||||||||
Securities-based lending and Other | $ | 54,483 | $ | 4,587 | $ | 2,167 | $ | 1,672 | $ | 62,909 | |||||||
Residential real estate | 9 | 1 | 1 | 35,210 | 35,221 | ||||||||||||
Total loans, net of ACL | $ | 54,492 | $ | 4,588 | $ | 2,168 | $ | 36,882 | $ | 98,130 | |||||||
Lending commitments | 11,666 | 2,356 | 120 | 253 | 14,395 | ||||||||||||
Total exposure | $ | 66,158 | $ | 6,944 | $ | 2,288 | $ | 37,135 | $ | 112,525 |
28 | March 2021 Form 10-Q |
Risk Disclosures |
$ in millions | |||||
$ | 101 | ||||
Gross charge-offs | — | ||||
Provision for credit losses2 | (5) | ||||
Other | (1) | ||||
March 31, 2021 | $ | 95 | |||
ACL—Loans | $ | 91 | |||
ACL—Lending commitments | 4 | ||||
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Institutional Securities | $ | 55,935 | $ | 51,570 | ||||
Wealth Management | 26,609 | 23,144 | ||||||
Total | $ | 82,544 | $ | 74,714 |
Counterparty Credit Rating1 | ||||||||||||||||||||
$
in millions | AAA | AA | A | BBB | NIG | Total | ||||||||||||||
At March 31, 2021 | ||||||||||||||||||||
Less than 1 year | $ | 1,346 | $ | 15,620 | $ | 45,783 | $ | 23,734 | $ | 12,533 | $ | 99,016 | ||||||||
1-3
years | 591 | 4,755 | 15,600 | 12,197 | 7,535 | 40,678 | ||||||||||||||
3-5 years | 703 | 4,907 | 10,115 | 8,153 | 3,695 | 27,573 | ||||||||||||||
Over
5 years | 4,151 | 26,657 | 68,658 | 49,759 | 11,487 | 160,712 | ||||||||||||||
Total, gross | $ | 6,791 | $ | 51,939 | $ | 140,156 | $ | 93,843 | $ | 35,250 | $ | 327,979 | ||||||||
Counterparty
netting | (3,245) | (40,745) | (109,294) | (71,170) | (19,149) | (243,603) | ||||||||||||||
Cash and securities collateral | (2,879) | (8,735) | (24,958) | (16,801) | (7,961) | (61,334) | ||||||||||||||
Total,
net | $ | 667 | $ | 2,459 | $ | 5,904 | $ | 5,872 | $ | 8,140 | $ | 23,042 |
Counterparty
Credit Rating1 | ||||||||||||||||||||
$ in millions | AAA | AA | A | BBB | NIG | Total | ||||||||||||||
At December 31, 2020 | ||||||||||||||||||||
Less
than 1 year | $ | 1,179 | $ | 16,166 | $ | 52,164 | $ | 26,088 | $ | 12,175 | $ | 107,772 | ||||||||
1-3 years | 572 | 5,225 | 17,560 | 13,750 | 8,134 | 45,241 | ||||||||||||||
3-5
years | 359 | 4,326 | 11,328 | 8,363 | 4,488 | 28,864 | ||||||||||||||
Over 5 years | 4,545 | 32,049 | 84,845 | 63,084 | 13,680 | 198,203 | ||||||||||||||
Total,
gross | $ | 6,655 | $ | 57,766 | $ | 165,897 | $ | 111,285 | $ | 38,477 | $ | 380,080 | ||||||||
Counterparty netting | (3,269) | (44,306) | (134,310) | (84,171) | (22,227) | (288,283) | ||||||||||||||
Cash and securities collateral | (3,124) | (10,973) | (26,712) | (20,708) | (8,979) | (70,496) | ||||||||||||||
Total, net | $ | 262 | $ | 2,487 | $ | 4,875 | $ | 6,406 | $ | 7,271 | $ | 21,301 |
$
in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Industry | ||||||||
Financials | $ | 8,404 | $ | 6,195 | ||||
Utilities | 4,082 | 3,954 | ||||||
Consumer discretionary | 2,350 | 1,866 | ||||||
Energy | 1,007 | 965 | ||||||
Healthcare | 961 | 1,494 | ||||||
Industrials | 906 | 1,291 | ||||||
Information technology | 894 | 1,104 | ||||||
Regional governments | 845 | 806 | ||||||
Sovereign governments | 708 | 650 | ||||||
Insurance | 554 | 518 | ||||||
Not-for-profit organizations | 538 | 701 | ||||||
Real estate | 474 | 378 | ||||||
Communications services | 473 | 529 | ||||||
Materials | 363 | 430 | ||||||
Consumer staples | 332 | 339 | ||||||
Other | 151 | 81 | ||||||
Total | $ | 23,042 | $ | 21,301 |
March 2021 Form 10-Q | 29 |
Risk Disclosures |
$ in millions | United Kingdom | Japan | France | Germany | Spain | ||||||||||||
Sovereign | |||||||||||||||||
Net inventory1 | $ | 51 | $ | 6,101 | $ | 1,531 | $ | (3,354) | $ | (563) | |||||||
Net
counterparty exposure2 | 16 | 66 | 24 | 73 | 15 | ||||||||||||
Exposure before hedges | 67 | 6,167 | 1,555 | (3,281) | (548) | ||||||||||||
Hedges3 | (310) | (91) | (6) | (287) | — | ||||||||||||
Net exposure | $ | (243) | $ | 6,076 | $ | 1,549 | $ | (3,568) | $ | (548) | |||||||
Non-sovereign | |||||||||||||||||
Net
inventory1 | $ | 894 | $ | 508 | $ | (526) | $ | (215) | $ | (117) | |||||||
Net counterparty exposure2 | 11,563 | 5,277 | 3,066 | 2,942 | 273 | ||||||||||||
Loans | 3,620 | 382 | 681 | 1,890 | 3,577 | ||||||||||||
Lending commitments | 5,452 | 181 | 4,368 | 4,355 | 922 | ||||||||||||
Exposure before hedges | 21,529 | 6,348 | 7,589 | 8,972 | 4,655 | ||||||||||||
Hedges3 | (1,653) | (173) | (752) | (1,055) | (151) | ||||||||||||
Net exposure | $ | 19,876 | $ | 6,175 | $ | 6,837 | $ | 7,917 | $ | 4,504 | |||||||
Total net exposure | $ | 19,633 | $ | 12,251 | $ | 8,386 | $ | 4,349 | $ | 3,956 |
$ in millions | Brazil | Canada | China | Australia | India | ||||||||||||
Sovereign | |||||||||||||||||
Net inventory1 | $ | 2,962 | $ | (348) | $ | 87 | $ | 445 | $ | 1,734 | |||||||
Net
counterparty exposure2 | — | 88 | 145 | 32 | — | ||||||||||||
Exposure before hedges | 2,962 | (260) | 232 | 477 | 1,734 | ||||||||||||
Hedges3 | (12) | — | (82) | — | — | ||||||||||||
Net exposure | $ | 2,950 | $ | (260) | $ | 150 | $ | 477 | $ | 1,734 | |||||||
Non-sovereign | |||||||||||||||||
Net
inventory1 | $ | 75 | $ | 493 | $ | 1,412 | $ | 302 | $ | 638 | |||||||
Net counterparty exposure2 | 429 | 2,079 | 740 | 720 | 754 | ||||||||||||
Loans | 208 | 164 | 636 | 405 | 214 | ||||||||||||
Lending commitments | 166 | 1,366 | 821 | 1,617 | — | ||||||||||||
Exposure before hedges | 878 | 4,102 | 3,609 | 3,044 | 1,606 | ||||||||||||
Hedges3 | (24) | (74) | (187) | (174) | — | ||||||||||||
Net exposure | $ | 854 | $ | 4,028 | $ | 3,422 | $ | 2,870 | $ | 1,606 | |||||||
Total net exposure | $ | 3,804 | $ | 3,768 | $ | 3,572 | $ | 3,347 | $ | 3,340 |
$ in millions | At March 31, 2021 | |||||||
Country of Risk | Collateral2 | |||||||
Germany | Spain and Italy | $ | 11,670 | |||||
United Kingdom | U.K., U.S. and Italy | 8,559 | ||||||
Other | Japan, U.S. and France | 17,757 |
30 | March 2021 Form 10-Q |
Risk Disclosures |
March 2021 Form 10-Q | 31 |
New York, New York | ||
May 3, 2021 |
32 | March 2021 Form 10-Q |
Consolidated Income Statements (Unaudited) |
Three Months Ended March 31, | ||||||||||||||
in millions, except per share data | 2021 | 2020 | ||||||||||||
Revenues | ||||||||||||||
Investment banking | $ | i 2,840 | $ | i 1,271 | ||||||||||
Trading | i 4,225 | i 2,801 | ||||||||||||
Investments | i 318 | i 38 | ||||||||||||
Commissions and fees | i 1,626 | i 1,360 | ||||||||||||
Asset management | i 4,398 | i 3,417 | ||||||||||||
Other | i 284 | ( i 464) | ||||||||||||
Total non-interest revenues | i 13,691 | i 8,423 | ||||||||||||
Interest income | i 2,437 | i 3,503 | ||||||||||||
Interest expense | i 409 | i 2,147 | ||||||||||||
Net interest | i 2,028 | i 1,356 | ||||||||||||
Net revenues | i 15,719 | i 9,779 | ||||||||||||
Provision for credit losses | ( i 98) | i 407 | ||||||||||||
Non-interest expenses | ||||||||||||||
Compensation and benefits | i 6,798 | i 4,283 | ||||||||||||
Brokerage, clearing and exchange fees | i 910 | i 740 | ||||||||||||
Information processing and communications | i 733 | i 563 | ||||||||||||
Professional services | i 624 | i 449 | ||||||||||||
Occupancy and equipment | i 405 | i 365 | ||||||||||||
Marketing and business development | i 146 | i 132 | ||||||||||||
Other | i 857 | i 694 | ||||||||||||
Total non-interest expenses | i 10,473 | i 7,226 | ||||||||||||
Income before provision for income taxes | i 5,344 | i 2,146 | ||||||||||||
Provision for income taxes | i 1,176 | i 366 | ||||||||||||
Net income | $ | i 4,168 | $ | i 1,780 | ||||||||||
Net income applicable to noncontrolling interests | i 48 | i 82 | ||||||||||||
Net income applicable to Morgan Stanley | $ | i 4,120 | $ | i 1,698 | ||||||||||
Preferred stock dividends | i 138 | i 108 | ||||||||||||
Earnings applicable to Morgan Stanley common shareholders | $ | i 3,982 | $ | i 1,590 | ||||||||||
Earnings per common share | ||||||||||||||
Basic | $ | i 2.22 | $ | i 1.02 | ||||||||||
Diluted | $ | i 2.19 | $ | i 1.01 | ||||||||||
Average common shares outstanding | ||||||||||||||
Basic | i 1,795 | i 1,555 | ||||||||||||
Diluted | i 1,818 | i 1,573 |
Three Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Net income | $ | i 4,168 | $ | i 1,780 | ||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||
Foreign currency translation adjustments | ( i 219) | ( i 132) | ||||||||||||
Change in net unrealized gains (losses) on available-for-sale securities | ( i 776) | i 1,325 | ||||||||||||
Pension and other | i 5 | i 25 | ||||||||||||
Change in net debt valuation adjustment | i 137 | i 3,803 | ||||||||||||
Total other comprehensive income (loss) | $ | ( i 853) | $ | i 5,021 | ||||||||||
Comprehensive income | $ | i 3,315 | $ | i 6,801 | ||||||||||
Net income applicable to noncontrolling interests | i 48 | i 82 | ||||||||||||
Other comprehensive income (loss) applicable to noncontrolling interests | ( i 61) | i 138 | ||||||||||||
Comprehensive income applicable to Morgan Stanley | $ | i 3,328 | $ | i 6,581 |
See Notes to Consolidated Financial Statements | 33 | March 2021 Form 10-Q |
Consolidated Balance Sheets |
$
in millions, except share data | (Unaudited) | At December 31, 2020 | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | i 118,118 | $ | i 105,654 | ||||
Trading
assets at fair value ($ i 111,342 and $ i 132,578 were pledged to
various parties) | i 313,158 | i 312,738 | ||||||
Investment
securities (includes $ i 105,288 and $ i 110,383 at fair value) | i 189,206 | i 182,154 | ||||||
Securities
purchased under agreements to resell (includes $ i 9 and $ i 15
at fair value) | i 114,721 | i 116,234 | ||||||
Securities borrowed | i 102,149 | i 112,391 | ||||||
Customer and other receivables | i 115,043 | i 97,737 | ||||||
Loans: | ||||||||
Held
for investment (net of allowance of $ i 762 and $ i 835) | i 143,635 | i 137,784 | ||||||
Held for sale | i 15,488 | i 12,813 | ||||||
Goodwill | i 16,836 | i 11,635 | ||||||
Intangible
assets (net of accumulated amortization of $ i 3,358 and $ i 3,265) | i 8,846 | i 4,980 | ||||||
Other assets | i 21,572 | i 21,742 | ||||||
Total assets | $ | i 1,158,772 | $ | i 1,115,862 | ||||
Liabilities | ||||||||
Deposits
(includes $ i 3,069 and $ i 3,521 at fair value) | $ | i 323,138 | $ | i 310,782 | ||||
Trading liabilities at fair value | i 185,667 | i 157,631 | ||||||
Securities
sold under agreements to repurchase (includes $ i 1,089 and $ i 1,115
at fair value) | i 54,624 | i 50,587 | ||||||
Securities loaned | i 8,426 | i 7,731 | ||||||
Other
secured financings (includes $ i 5,001 and $ i 11,701 at fair value) | i 9,413 | i 15,863 | ||||||
Customer and other payables | i 230,121 | i 227,437 | ||||||
Other liabilities and accrued expenses | i 23,969 | i 25,603 | ||||||
Borrowings
(includes $ i 74,022 and $ i 73,701 at fair value) | i 215,826 | i 217,079 | ||||||
Total liabilities | i 1,051,184 | i 1,012,713 | ||||||
Commitments and contingent liabilities (see Note 14) | ||||||||
i Equity | ||||||||
Morgan Stanley shareholders’ equity: | ||||||||
Preferred stock | i 7,750 | i 9,250 | ||||||
Common
stock, $ i i 0.01 / par value: | ||||||||
Shares
authorized: i i 3,500,000,000 / ;
Shares issued: i i 2,038,893,979 / ;
Shares outstanding: i 1,868,925,320 and i 1,809,624,144 | i 20 | i 20 | ||||||
Additional paid-in capital | i 27,406 | i 25,546 | ||||||
Retained earnings | i 82,034 | i 78,694 | ||||||
Employee stock trusts | i 3,861 | i 3,043 | ||||||
Accumulated other comprehensive income (loss) | ( i 2,754) | ( i 1,962) | ||||||
Common
stock held in treasury at cost, $ i i 0.01 /
par value ( i 169,968,659 and i 229,269,835 shares) | ( i 8,197) | ( i 9,767) | ||||||
Common stock issued to employee stock trusts | ( i 3,861) | ( i 3,043) | ||||||
Total Morgan Stanley shareholders’ equity | i 106,259 | i 101,781 | ||||||
Noncontrolling interests | i 1,329 | i 1,368 | ||||||
Total equity | i 107,588 | i 103,149 | ||||||
Total liabilities and equity | $ | i 1,158,772 | $ | i 1,115,862 |
March 2021 Form 10-Q | 34 | See Notes to Consolidated Financial Statements |
Consolidated Statements of Changes in Total Equity (Unaudited) |
Three
Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Preferred Stock | ||||||||||||||
Beginning balance | $ | i 9,250 | $ | i 8,520 | ||||||||||
Redemption of Series J preferred stock | ( i 1,500) | i — | ||||||||||||
Ending balance | i 7,750 | i 8,520 | ||||||||||||
Common
Stock | ||||||||||||||
Beginning and ending balance | i 20 | i 20 | ||||||||||||
Additional
Paid-in Capital | ||||||||||||||
Beginning balance | i 25,546 | i 23,935 | ||||||||||||
Share-based
award activity | ( i 332) | ( i 507) | ||||||||||||
Issuance of common stock for the acquisition of Eaton Vance | i 2,185 | i — | ||||||||||||
Other net increases (decreases) | i 7 | i — | ||||||||||||
Ending
balance | i 27,406 | i 23,428 | ||||||||||||
Retained
Earnings | ||||||||||||||
Beginning balance | i 78,694 | i 70,589 | ||||||||||||
Cumulative
adjustment related to the adoption of financial instruments-credit losses accounting update1 | — | ( i 100) | ||||||||||||
Net income applicable to Morgan Stanley | i 4,120 | i 1,698 | ||||||||||||
Preferred
stock dividends2 | ( i 138) | ( i 108) | ||||||||||||
Common
stock dividends2 | ( i 635) | ( i 561) | ||||||||||||
Other net increases (decreases) | ( i 7) | i — | ||||||||||||
Ending
balance | i 82,034 | i 71,518 | ||||||||||||
Employee
Stock Trusts | ||||||||||||||
Beginning balance | i 3,043 | i 2,918 | ||||||||||||
Share-based
award activity | i 818 | i 170 | ||||||||||||
Ending
balance | i 3,861 | i 3,088 | ||||||||||||
Accumulated
Other Comprehensive Income (Loss) | ||||||||||||||
Beginning balance | ( i 1,962) | ( i 2,788) | ||||||||||||
Net
change in Accumulated other comprehensive income (loss) | ( i 792) | i 4,883 | ||||||||||||
Ending
balance | ( i 2,754) | i 2,095 | ||||||||||||
Common Stock Held in Treasury at Cost | ||||||||||||||
Beginning balance | ( i 9,767) | ( i 18,727) | ||||||||||||
Share-based
award activity | i 1,020 | i 788 | ||||||||||||
Repurchases
of common stock and employee tax withholdings | ( i 2,582) | ( i 1,782) | ||||||||||||
Issuance of common stock for the acquisition of Eaton Vance | i 3,132 | i — | ||||||||||||
Ending
balance | ( i 8,197) | ( i 19,721) | ||||||||||||
Common
Stock Issued to Employee Stock Trusts | ||||||||||||||
Beginning balance | ( i 3,043) | ( i 2,918) | ||||||||||||
Share-based
award activity | ( i 818) | ( i 170) | ||||||||||||
Ending
balance | ( i 3,861) | ( i 3,088) | ||||||||||||
Noncontrolling Interests | ||||||||||||||
Beginning balance | i 1,368 | i 1,148 | ||||||||||||
Net income applicable to noncontrolling interests | i 48 | i 82 | ||||||||||||
Net change in Accumulated other comprehensive income (loss) applicable to noncontrolling interests | ( i 61) | i 138 | ||||||||||||
Other
net increases (decreases) | ( i 26) | i — | ||||||||||||
Ending
balance | i 1,329 | i 1,368 | ||||||||||||
Total
Equity | $ | i 107,588 | $ | i 87,228 |
See Notes to Consolidated Financial Statements | 35 | March 2021 Form 10-Q |
Consolidated Cash Flow Statements (Unaudited) |
Three Months Ended March 31, | ||||||||
$ in millions | 2021 | 2020 | ||||||
Cash flows from operating activities | ||||||||
Net income | $ | i 4,168 | $ | i 1,780 | ||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: | ||||||||
Stock-based compensation expense | i 518 | i 154 | ||||||
Depreciation and amortization | i 887 | i 824 | ||||||
Provision for credit losses | ( i 98) | i 407 | ||||||
Other operating adjustments | ( i 95) | i 1,044 | ||||||
Changes in assets and liabilities: | ||||||||
Trading assets, net of Trading liabilities | i 20,463 | i 35,079 | ||||||
Securities borrowed | i 10,242 | i 34,249 | ||||||
Securities loaned | i 695 | i 3,125 | ||||||
Customer and other receivables and other assets | ( i 18,721) | ( i 23,619) | ||||||
Customer and other payables and other liabilities | i 3,270 | ( i 4,247) | ||||||
Securities purchased under agreements to resell | i 1,513 | ( i 16,576) | ||||||
Securities sold under agreements to repurchase | i 4,037 | ( i 8,384) | ||||||
Net cash provided by (used for) operating activities | i 26,879 | i 23,836 | ||||||
Cash flows from investing activities | ||||||||
Proceeds from (payments for): | ||||||||
Other assets—Premises, equipment and software, net | ( i 525) | ( i 354) | ||||||
Changes in loans, net | ( i 6,474) | ( i 13,243) | ||||||
Investment securities: | ||||||||
Purchases | ( i 32,333) | ( i 12,924) | ||||||
Proceeds from sales | i 6,825 | i 3,128 | ||||||
Proceeds from paydowns and maturities | i 12,638 | i 2,378 | ||||||
Cash paid as part of the Eaton Vance acquisition, net of cash acquired | ( i 2,648) | i — | ||||||
Other investing activities | ( i 44) | ( i 93) | ||||||
Net cash provided by (used for) investing activities | ( i 22,561) | ( i 21,108) | ||||||
Cash flows from financing activities | ||||||||
Net proceeds from (payments for): | ||||||||
Other secured financings | ( i 3,798) | i 259 | ||||||
Deposits | i 12,391 | i 44,694 | ||||||
Proceeds from issuance of Borrowings | i 24,112 | i 20,601 | ||||||
Payments for: | ||||||||
Borrowings | ( i 19,774) | ( i 14,967) | ||||||
Repurchases of common stock and employee tax withholdings | ( i 2,582) | ( i 1,782) | ||||||
Cash dividends | ( i 755) | ( i 688) | ||||||
Other financing activities | ( i 30) | ( i 163) | ||||||
Net cash provided by (used for) financing activities | i 9,564 | i 47,954 | ||||||
Effect of exchange rate changes on cash and cash equivalents | ( i 1,418) | ( i 1,344) | ||||||
Net increase (decrease) in cash and cash equivalents | i 12,464 | i 49,338 | ||||||
Cash and cash equivalents, at beginning of period | i 105,654 | i 82,171 | ||||||
Cash and cash equivalents, at end of period | $ | i 118,118 | $ | i 131,509 | ||||
Supplemental Disclosure of Cash Flow Information | ||||||||
Cash payments for: | ||||||||
Interest | $ | i 586 | $ | i 2,123 | ||||
Income taxes, net of refunds | i 339 | i 342 |
March 2021 Form 10-Q | 36 | See Notes to Consolidated Financial Statements |
Notes to Consolidated Financial Statements (Unaudited) |
37 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
$ in millions | At March 1, 2021 | ||||
Assets | |||||
Cash and cash equivalents | $ | i 691 | |||
Trading assets at fair value: | |||||
Loans and lending commitments | i 445 | ||||
Investments | i 299 | ||||
Corporate and other debt | i 52 | ||||
Customer and other receivables | i 331 | ||||
Goodwill | i 5,270 | ||||
Intangible assets | i 3,956 | ||||
Other assets | i 836 | ||||
Total assets | $ | i 11,880 | |||
Liabilities | |||||
Other secured financings | $ | i 399 | |||
Other liabilities and accrued expenses | i 2,147 | ||||
Borrowings | i 678 | ||||
Total liabilities | $ | i 3,224 |
$ in millions | Weighted average life (years) | At March 1, 2021 | ||||||
Non-amortizable | ||||||||
Management contracts | indefinite | $ | i 2,120 | |||||
Amortizable | ||||||||
Customer relationships | i 16 | i 1,455 | ||||||
Tradenames | i 23 | i 221 | ||||||
Management contracts | i 16 | i 160 | ||||||
Total acquired Intangible assets | $ | i 3,956 |
Three
Months Ended March 31, | ||||||||
$ in millions | 2021 | 2020 | ||||||
Net revenues | $ | i 16,015 | $ | i 10,165 | ||||
Net income | i 4,268 | i 1,409 |
March 2021 Form 10-Q | 38 |
Notes to Consolidated Financial Statements (Unaudited) |
$
in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Cash and due from banks | $ | i i 11,163 / | $ | i 9,792 | ||||
Interest bearing deposits with banks | i i 106,955 / | i 95,862 | ||||||
Total Cash and cash equivalents | $ | i 118,118 | $ | i 105,654 | ||||
Restricted cash | $ | i i 42,920 / | $ | i 38,202 |
At March 31, 2021 | |||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Netting1 | Total | ||||||||||||
Assets at fair value | |||||||||||||||||
Trading assets: | |||||||||||||||||
U.S. Treasury and agency securities | $ | i 53,200 | $ | i 22,956 | $ | i 12 | $ | — | $ | i 76,168 | |||||||
Other sovereign government obligations | i 32,927 | i 5,929 | i 17 | — | i 38,873 | ||||||||||||
State and municipal securities | i — | i 1,366 | i — | — | i 1,366 | ||||||||||||
MABS | i — | i 1,164 | i 374 | — | i 1,538 | ||||||||||||
Loans
and lending commitments2 | i — | i 7,644 | i 5,045 | — | i 12,689 | ||||||||||||
Corporate and other debt | i — | i 25,672 | i 3,319 | — | i 28,991 | ||||||||||||
Corporate
equities3 | i 104,223 | i 327 | i 114 | — | i 104,664 | ||||||||||||
Derivative and other contracts: | |||||||||||||||||
Interest rate | i 7,453 | i 182,012 | i 1,242 | — | i 190,707 | ||||||||||||
Credit | i — | i 8,853 | i 601 | — | i 9,454 | ||||||||||||
Foreign exchange | i 7 | i 82,822 | i 191 | — | i 83,020 | ||||||||||||
Equity | i 999 | i 65,637 | i 1,279 | — | i 67,915 | ||||||||||||
Commodity and other | i 2,130 | i 11,438 | i 3,035 | — | i 16,603 | ||||||||||||
Netting1
| ( i 7,947) | ( i 265,732) | ( i 1,136) | ( i 52,034) | ( i 326,849) | ||||||||||||
Total derivative and other contracts | i 2,642 | i 85,030 | i 5,212 | ( i 52,034) | i 40,850 | ||||||||||||
Investments4 | i 729 | i 416 | i 924 | — | i 2,069 | ||||||||||||
Physical commodities | i — | i 2,133 | i — | — | i 2,133 | ||||||||||||
Total
trading assets4 | i 193,721 | i 152,637 | i 15,017 | ( i 52,034) | i 309,341 | ||||||||||||
Investment securities—AFS | i 50,392 | i 54,769 | i 127 | — | i 105,288 | ||||||||||||
Securities purchased under agreements to resell | i — | i 9 | i — | — | i 9 | ||||||||||||
Total assets at fair value | $ | i 244,113 | $ | i 207,415 | $ | i 15,144 | $ | ( i 52,034) | $ | i 414,638 |
At March 31, 2021 | |||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Netting1 | Total | ||||||||||||
Liabilities at fair value | |||||||||||||||||
Deposits | $ | i — | $ | i 2,892 | $ | i 177 | $ | — | $ | i 3,069 | |||||||
Trading liabilities: | |||||||||||||||||
U.S. Treasury and agency securities | i 13,357 | i 5 | i — | — | i 13,362 | ||||||||||||
Other sovereign government obligations | i 27,322 | i 1,758 | i — | — | i 29,080 | ||||||||||||
Corporate and other debt | i — | i 11,377 | i 13 | — | i 11,390 | ||||||||||||
Corporate
equities3 | i 91,623 | i 377 | i 49 | — | i 92,049 | ||||||||||||
Derivative and other contracts: | |||||||||||||||||
Interest rate | i 7,527 | i 168,151 | i 551 | — | i 176,229 | ||||||||||||
Credit | i — | i 9,441 | i 683 | — | i 10,124 | ||||||||||||
Foreign exchange | i 13 | i 78,749 | i 301 | — | i 79,063 | ||||||||||||
Equity | i 1,038 | i 80,269 | i 3,396 | — | i 84,703 | ||||||||||||
Commodity and other | i 1,989 | i 11,118 | i 1,091 | — | i 14,198 | ||||||||||||
Netting1 | ( i 7,947) | ( i 265,732) | ( i 1,136) | ( i 49,716) | ( i 324,531) | ||||||||||||
Total derivative and other contracts | i 2,620 | i 81,996 | i 4,886 | ( i 49,716) | i 39,786 | ||||||||||||
Total trading liabilities | i 134,922 | i 95,513 | i 4,948 | ( i 49,716) | i 185,667 | ||||||||||||
Securities sold under agreements to repurchase | i — | i 648 | i 441 | — | i 1,089 | ||||||||||||
Other secured financings | i — | i 4,446 | i 555 | — | i 5,001 | ||||||||||||
Borrowings | i 13 | i 69,747 | i 4,262 | — | i 74,022 | ||||||||||||
Total liabilities at fair value | $ | i 134,935 | $ | i 173,246 | $ | i 10,383 | $ | ( i 49,716) | $ | i 268,848 |
At December 31, 2020 | |||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Netting1 | Total | ||||||||||||
Assets at fair value | |||||||||||||||||
Trading assets: | |||||||||||||||||
U.S. Treasury and agency securities | $ | i 43,084 | $ | i 31,524 | $ | i 9 | $ | — | $ | i 74,617 | |||||||
Other sovereign government obligations | i 26,174 | i 5,048 | i 268 | — | i 31,490 | ||||||||||||
State and municipal securities | i — | i 1,135 | i — | — | i 1,135 | ||||||||||||
MABS | i — | i 1,070 | i 322 | — | i 1,392 | ||||||||||||
Loans
and lending commitments2 | i — | i 5,389 | i 5,759 | — | i 11,148 | ||||||||||||
Corporate and other debt | i — | i 30,093 | i 3,435 | — | i 33,528 | ||||||||||||
Corporate
equities3 | i 111,575 | i 1,142 | i 86 | — | i 112,803 | ||||||||||||
Derivative and other contracts: | |||||||||||||||||
Interest rate | i 4,458 | i 227,818 | i 1,210 | — | i 233,486 | ||||||||||||
Credit | i — | i 6,840 | i 701 | — | i 7,541 | ||||||||||||
Foreign exchange | i 29 | i 93,770 | i 260 | — | i 94,059 | ||||||||||||
Equity | i 1,132 | i 65,943 | i 1,369 | — | i 68,444 | ||||||||||||
Commodity and other | i 1,818 | i 10,108 | i 2,723 | — | i 14,649 | ||||||||||||
Netting1 | ( i 5,488) | ( i 310,534) | ( i 1,351) | ( i 62,956) | ( i 380,329) | ||||||||||||
Total derivative and other contracts | i 1,949 | i 93,945 | i 4,912 | ( i 62,956) | i 37,850 | ||||||||||||
Investments4 | i 624 | i 234 | i 828 | — | i 1,686 | ||||||||||||
Physical commodities | i — | i 3,260 | i — | — | i 3,260 | ||||||||||||
Total
trading assets4 | i 183,406 | i 172,840 | i 15,619 | ( i 62,956) | i 308,909 | ||||||||||||
Investment securities—AFS | i 46,354 | i 61,225 | i 2,804 | — | i 110,383 | ||||||||||||
Securities purchased under agreements to resell | i — | i 12 | i 3 | — | i 15 | ||||||||||||
Total assets at fair value | $ | i 229,760 | $ | i 234,077 | $ | i 18,426 | $ | ( i 62,956) | $ | i 419,307 |
39 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
At December 31, 2020 | |||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Netting1 | Total | ||||||||||||
Liabilities at fair value | |||||||||||||||||
Deposits | $ | i — | $ | i 3,395 | $ | i 126 | $ | — | $ | i 3,521 | |||||||
Trading liabilities: | |||||||||||||||||
U.S. Treasury and agency securities | i 10,204 | i 1 | i — | — | i 10,205 | ||||||||||||
Other sovereign government obligations | i 24,209 | i 1,738 | i 16 | — | i 25,963 | ||||||||||||
Corporate and other debt | i — | i 8,468 | i — | — | i 8,468 | ||||||||||||
Corporate
equities3 | i 67,822 | i 172 | i 63 | — | i 68,057 | ||||||||||||
Derivative and other contracts: | |||||||||||||||||
Interest rate | i 4,789 | i 213,321 | i 528 | — | i 218,638 | ||||||||||||
Credit | i — | i 7,500 | i 652 | — | i 8,152 | ||||||||||||
Foreign exchange | i 11 | i 94,698 | i 199 | — | i 94,908 | ||||||||||||
Equity | i 1,245 | i 81,683 | i 3,600 | — | i 86,528 | ||||||||||||
Commodity and other | i 1,758 | i 9,418 | i 1,014 | — | i 12,190 | ||||||||||||
Netting1 | ( i 5,488) | ( i 310,534) | ( i 1,351) | ( i 58,105) | ( i 375,478) | ||||||||||||
Total derivative and other contracts | i 2,315 | i 96,086 | i 4,642 | ( i 58,105) | i 44,938 | ||||||||||||
Total trading liabilities | i 104,550 | i 106,465 | i 4,721 | ( i 58,105) | i 157,631 | ||||||||||||
Securities sold under agreements to repurchase | i — | i 671 | i 444 | — | i 1,115 | ||||||||||||
Other secured financings | i — | i 11,185 | i 516 | — | i 11,701 | ||||||||||||
Borrowings | i — | i 69,327 | i 4,374 | — | i 73,701 | ||||||||||||
Total liabilities at fair value | $ | i 104,550 | $ | i 191,043 | $ | i 10,181 | $ | ( i 58,105) | $ | i 247,669 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Corporate | $ | i 14 | $ | i 13 | ||||
Secured lending facilities | i 914 | i 648 | ||||||
Commercial Real Estate | i 347 | i 916 | ||||||
Residential Real Estate | i 2,551 | i 2,145 | ||||||
Securities-based lending and Other loans | i 8,863 | i 7,426 | ||||||
Total | $ | i 12,689 | $ | i 11,148 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Customer and other receivables, net | $ | i 689 | $ | i 434 |
Three Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
U.S. Treasury and agency securities | ||||||||||||||
Beginning balance | $ | i 9 | $ | i 22 | ||||||||||
Realized and unrealized gains (losses) | i — | i 5 | ||||||||||||
Purchases | i 12 | i 85 | ||||||||||||
Sales | ( i 9) | ( i 21) | ||||||||||||
Net transfers | i — | i 8 | ||||||||||||
Ending balance | $ | i 12 | $ | i 99 | ||||||||||
Unrealized gains (losses) | $ | i — | $ | i 5 | ||||||||||
Other sovereign government obligations | ||||||||||||||
Beginning balance | $ | i 268 | $ | i 5 | ||||||||||
Realized and unrealized gains (losses) | i — | i 1 | ||||||||||||
Purchases | i 15 | i 10 | ||||||||||||
Sales | ( i 256) | i — | ||||||||||||
Net transfers | ( i 10) | i 1 | ||||||||||||
Ending balance | $ | i 17 | $ | i 17 | ||||||||||
Unrealized gains (losses) | $ | i — | $ | i 1 | ||||||||||
State and municipal securities | ||||||||||||||
Beginning balance | $ | i — | $ | i 1 | ||||||||||
Ending balance | $ | i — | $ | i 1 | ||||||||||
Unrealized gains (losses) | $ | i — | $ | i — | ||||||||||
MABS | ||||||||||||||
Beginning balance | $ | i 322 | $ | i 438 | ||||||||||
Realized and unrealized gains (losses) | i 51 | ( i 89) | ||||||||||||
Purchases | i 144 | i 158 | ||||||||||||
Sales | ( i 103) | ( i 140) | ||||||||||||
Net transfers | ( i 40) | i 116 | ||||||||||||
Ending balance | $ | i 374 | $ | i 483 | ||||||||||
Unrealized gains (losses) | $ | ( i 2) | $ | ( i 92) | ||||||||||
Loans and lending commitments | ||||||||||||||
Beginning balance | $ | i 5,759 | $ | i 5,073 | ||||||||||
Realized and unrealized gains (losses) | ( i 26) | ( i 102) | ||||||||||||
Purchases and originations | i 1,833 | i 1,952 | ||||||||||||
Sales | ( i 2,060) | ( i 529) | ||||||||||||
Settlements | ( i 388) | ( i 1,387) | ||||||||||||
Net
transfers1 | ( i 73) | i 973 | ||||||||||||
Ending balance | $ | i 5,045 | $ | i 5,980 | ||||||||||
Unrealized gains (losses) | $ | ( i 32) | $ | ( i 101) |
March 2021 Form 10-Q | 40 |
Notes to Consolidated Financial Statements (Unaudited) |
Three
Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Corporate and other debt | ||||||||||||||
Beginning balance | $ | i 3,435 | $ | i 1,396 | ||||||||||
Realized and unrealized gains (losses) | ( i 51) | ( i 92) | ||||||||||||
Purchases and originations | i 867 | i 585 | ||||||||||||
Sales | ( i 749) | ( i 177) | ||||||||||||
Settlements | ( i 255) | i — | ||||||||||||
Net transfers | i 72 | ( i 4) | ||||||||||||
Ending balance | $ | i 3,319 | $ | i 1,708 | ||||||||||
Unrealized gains (losses) | $ | i 2 | $ | ( i 90) | ||||||||||
Corporate equities | ||||||||||||||
Beginning balance | $ | i 86 | $ | i 97 | ||||||||||
Realized and unrealized gains (losses) | i 16 | ( i 60) | ||||||||||||
Purchases | i 25 | i 22 | ||||||||||||
Sales | ( i 46) | ( i 40) | ||||||||||||
Net transfers | i 33 | i 127 | ||||||||||||
Ending balance | $ | i 114 | $ | i 146 | ||||||||||
Unrealized gains (losses) | $ | i 18 | $ | ( i 54) | ||||||||||
Investments | ||||||||||||||
Beginning balance | $ | i 828 | $ | i 858 | ||||||||||
Realized and unrealized gains (losses) | i 6 | ( i 63) | ||||||||||||
Purchases | i 64 | i 15 | ||||||||||||
Sales | ( i 15) | ( i 8) | ||||||||||||
Net transfers | i 41 | ( i 77) | ||||||||||||
Ending balance | $ | i 924 | $ | i 725 | ||||||||||
Unrealized gains (losses) | $ | ( i 6) | $ | ( i 64) | ||||||||||
Investment securities —AFS | ||||||||||||||
Beginning balance | $ | i 2,804 | $ | i — | ||||||||||
Realized and unrealized gains (losses) | ( i 4) | i — | ||||||||||||
Sales | ( i 192) | i — | ||||||||||||
Net
transfers2 | ( i 2,481) | i — | ||||||||||||
Ending balance | $ | i 127 | $ | i — | ||||||||||
Unrealized gains (losses) | $ | ( i 5) | $ | i — | ||||||||||
Securities purchased under agreements to resell | ||||||||||||||
Beginning balance | $ | i 3 | $ | i — | ||||||||||
Net transfers | ( i 3) | i — | ||||||||||||
Ending balance | $ | i — | $ | i — | ||||||||||
Unrealized gains (losses) | $ | i — | $ | i — | ||||||||||
Net derivatives: Interest rate | ||||||||||||||
Beginning balance | $ | i 682 | $ | i 777 | ||||||||||
Realized and unrealized gains (losses) | ( i 413) | i 156 | ||||||||||||
Purchases | i 31 | i 61 | ||||||||||||
Issuances | ( i 17) | ( i 7) | ||||||||||||
Settlements | i 83 | ( i 42) | ||||||||||||
Net transfers | i 325 | ( i 72) | ||||||||||||
Ending balance | $ | i 691 | $ | i 873 | ||||||||||
Unrealized gains (losses) | $ | ( i 403) | $ | i 111 | ||||||||||
Net derivatives: Credit | ||||||||||||||
Beginning balance | $ | i 49 | $ | i 124 | ||||||||||
Realized and unrealized gains (losses) | ( i 4) | i 131 | ||||||||||||
Purchases | i 19 | i 26 | ||||||||||||
Issuances | ( i 8) | ( i 21) | ||||||||||||
Settlements | ( i 72) | ( i 24) | ||||||||||||
Net transfers | ( i 66) | ( i 38) | ||||||||||||
Ending balance | $ | ( i 82) | $ | i 198 | ||||||||||
Unrealized gains (losses) | $ | ( i 13) | $ | i 123 |
Three
Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Net derivatives: Foreign exchange | ||||||||||||||
Beginning balance | $ | i 61 | $ | ( i 31) | ||||||||||
Realized and unrealized gains (losses) | ( i 236) | ( i 62) | ||||||||||||
Purchases | i 2 | i 3 | ||||||||||||
Issuances | ( i 4) | ( i 8) | ||||||||||||
Settlements | i 26 | ( i 8) | ||||||||||||
Net transfers | i 41 | ( i 44) | ||||||||||||
Ending balance | $ | ( i 110) | $ | ( i 150) | ||||||||||
Unrealized gains (losses) | $ | ( i 206) | $ | ( i 164) | ||||||||||
Net derivatives: Equity | ||||||||||||||
Beginning balance | $ | ( i 2,231) | $ | ( i 1,684) | ||||||||||
Realized and unrealized gains (losses) | i 63 | i 635 | ||||||||||||
Purchases | i 77 | i 97 | ||||||||||||
Issuances | ( i 297) | ( i 144) | ||||||||||||
Settlements | i 65 | ( i 167) | ||||||||||||
Net transfers | i 206 | ( i 113) | ||||||||||||
Ending balance | $ | ( i 2,117) | $ | ( i 1,376) | ||||||||||
Unrealized gains (losses) | $ | i 12 | $ | i 566 | ||||||||||
Net derivatives: Commodity and other | ||||||||||||||
Beginning balance | $ | i 1,709 | $ | i 1,612 | ||||||||||
Realized and unrealized gains (losses) | i 331 | i 75 | ||||||||||||
Purchases | i 7 | i 3 | ||||||||||||
Issuances | ( i 1) | ( i 3) | ||||||||||||
Settlements | ( i 131) | i 157 | ||||||||||||
Net transfers | i 29 | i 5 | ||||||||||||
Ending balance | $ | i 1,944 | $ | i 1,849 | ||||||||||
Unrealized gains (losses) | $ | i 215 | $ | i 22 | ||||||||||
Deposits | ||||||||||||||
Beginning balance | $ | i 126 | $ | i 179 | ||||||||||
Realized and unrealized losses (gains) | ( i 4) | ( i 6) | ||||||||||||
Issuances | i 11 | i 12 | ||||||||||||
Settlements | ( i 2) | ( i 5) | ||||||||||||
Net transfers | i 46 | ( i 63) | ||||||||||||
Ending balance | $ | i 177 | $ | i 117 | ||||||||||
Unrealized losses (gains) | $ | ( i 4) | $ | ( i 6) | ||||||||||
Nonderivative trading liabilities | ||||||||||||||
Beginning balance | $ | i 79 | $ | i 37 | ||||||||||
Realized and unrealized losses (gains) | ( i 9) | ( i 43) | ||||||||||||
Purchases | ( i 20) | ( i 82) | ||||||||||||
Sales | i 13 | i 52 | ||||||||||||
Net transfers | ( i 1) | i 100 | ||||||||||||
Ending balance | $ | i 62 | $ | i 64 | ||||||||||
Unrealized losses (gains) | $ | ( i 9) | $ | ( i 43) | ||||||||||
Securities sold under agreements to repurchase | ||||||||||||||
Beginning balance | $ | i 444 | $ | i — | ||||||||||
Realized and unrealized losses (gains) | ( i 2) | i — | ||||||||||||
Net transfers | ( i 1) | i — | ||||||||||||
Ending balance | $ | i 441 | $ | i — | ||||||||||
Unrealized losses (gains) | $ | ( i 2) | $ | i — | ||||||||||
Other secured financings | ||||||||||||||
Beginning balance | $ | i 516 | $ | i 109 | ||||||||||
Realized and unrealized losses (gains) | ( i 5) | ( i 12) | ||||||||||||
Issuances | i 370 | i 2 | ||||||||||||
Settlements | ( i 322) | ( i 115) | ||||||||||||
Net transfers | ( i 4) | i 405 | ||||||||||||
Ending balance | $ | i 555 | $ | i 389 | ||||||||||
Unrealized losses (gains) | $ | ( i 5) | $ | ( i 12) |
41 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
Three
Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Borrowings | ||||||||||||||
Beginning balance | $ | i 4,374 | $ | i 4,088 | ||||||||||
Realized and unrealized losses (gains) | ( i 118) | ( i 897) | ||||||||||||
Issuances | i 231 | i 701 | ||||||||||||
Settlements | ( i 316) | ( i 234) | ||||||||||||
Net transfers | i 91 | i 340 | ||||||||||||
Ending balance | $ | i 4,262 | $ | i 3,998 | ||||||||||
Unrealized losses (gains) | $ | ( i 116) | $ | ( i 895) | ||||||||||
Portion of Unrealized losses (gains) recorded in OCI—Change in net DVA | ( i 29) | ( i 398) |
Balance
/ Range (Average1) | ||||||||
$ in millions, except inputs | At March 31, 2021 | At December 31, 2020 | ||||||
Assets at Fair Value on a Recurring Basis | ||||||||
Other sovereign government obligations | $ | i 17 | $ | i 268 | ||||
Comparable pricing: | ||||||||
Bond price | N/M | i 106 points | ||||||
MABS | $ | i 374 | $ | i 322 | ||||
Comparable pricing: | ||||||||
Bond price | i 0 to i 80
points ( i 51 points) | i 0 to i 80
points ( i 50 points) | ||||||
Loans and lending commitments | $ | i 5,045 | $ | i 5,759 | ||||
Margin loan model: | ||||||||
Margin loan rate | i 1% to i 5%
( i 3%) | i 1% to i 5%
( i 3%) | ||||||
Comparable pricing: | ||||||||
Loan price | i 75
to i 102 points ( i 98 points) | i 75
to i 102 points ( i 93 points) |
Balance
/ Range (Average1) | ||||||||
$ in millions, except inputs | At March 31, 2021 | At December 31, 2020 | ||||||
Corporate and other debt | $ | i 3,319 | $ | i 3,435 | ||||
Comparable pricing: | ||||||||
Bond price | i 13 to i 133 points
( i 100 points) | i 10 to i 133
points ( i 101 points) | ||||||
Discounted cash flow: | ||||||||
Recovery rate | i 40%
to i 62% ( i 46% / i 40%) | i 40%
to i 62% ( i 46% / i 40%) | ||||||
Option model: | ||||||||
Equity volatility | i 18% to i 21%
( i 18%) | i 18% to i 21%
( i 19%) | ||||||
Corporate equities | $ | i 114 | $ | i 86 | ||||
Comparable pricing: | ||||||||
Equity price | i 100% | i 100% | ||||||
Investments | $ | i 924 | $ | i 828 | ||||
Discounted cash flow: | ||||||||
WACC | i 8% to i 17% ( i 15%) | i 8%
to i 18% ( i 15%) | ||||||
Exit multiple | i 8
to i 17 times ( i 12 times) | i 7
to i 17 times ( i 12 times) | ||||||
Market approach: | ||||||||
EBITDA multiple | i 8 to i 38 times ( i 11
times) | i 8 to i 32 times ( i 11
times) | ||||||
Comparable pricing: | ||||||||
Equity price | i 45% to i 100%
( i 99%) | i 45% to i 100%
( i 99%) | ||||||
Investment securities —AFS | $ | i 127 | $ | i 2,804 | ||||
Comparable pricing: | ||||||||
Bond price | i 102 to i 107
points ( i 104 points) | i 97 to i 107
points ( i 101 points) | ||||||
Net derivative and other contracts: | ||||||||
Interest rate | $ | i 691 | $ | i 682 | ||||
Option model: | ||||||||
IR volatility skew | i 23% to i 111%
( i 61% / i 60%) | i 0%
to i 349% ( i 62% / i 59%) | ||||||
IR curve correlation | i 74% to i 98% ( i 84%
/ i 85%) | i 54% to i 99%
( i 87% / i 89%) | ||||||
Bond volatility | i 3%
to i 24% ( i 12% / i 8%) | i 6%
to i 24% ( i 13% / i 13%) | ||||||
Inflation volatility | i 25% to i 66% ( i 45%
/ i 43%) | i 25% to i 66%
( i 45% / i 43%) | ||||||
IR curve | i 1% | i 1% | ||||||
Credit | $ | ( i 82) | $ | i 49 | ||||
Credit default swap model: | ||||||||
Cash-synthetic basis | i 7 points | i 7
points | ||||||
Bond price | i 0 to i 85 points ( i 45
points) | i 0 to i 85 points ( i 47
points) | ||||||
Credit spread | i 14 to i 439 bps ( i 68
bps) | i 20 to i 435 bps ( i 74
bps) | ||||||
Funding spread | i 21 to i 134 bps ( i 61
bps) | i 65 to i 118 bps ( i 86
bps) | ||||||
Correlation model: | ||||||||
Credit correlation | i 29% to i 47%
( i 35%) | i 27% to i 44%
( i 32%) | ||||||
Foreign exchange2 | $ | ( i 110) | $ | i 61 | ||||
Option model: | ||||||||
IR - FX correlation | i 54% to i 58%
( i 55% i 55%) | i 55%
to i 59% ( i 56% / i 56%) | ||||||
IR volatility skew | i 23% to i 111% ( i 61%
/ i 60%) | i 0% to i 349%
( i 62% / i 59%) | ||||||
IR curve | i 5%
to i 7% ( i 6% / i 7%) | i 6%
to i 8% ( i 7% / i 8%) | ||||||
Foreign exchange volatility skew | - i 7% to - i 3% (- i 5%
/ - i 5%) | - i 22% to i 28%
( i 3% / i 1%) | ||||||
Contingency probability | i 90%
to i 95% ( i 94% / i 95%) | i 50%
to i 95% ( i 83% / i 93%) | ||||||
Equity2 | $ | ( i 2,117) | $ | ( i 2,231) | ||||
Option model: | ||||||||
Equity volatility | i 15% to i 93%
( i 39%) | i 16% to i 97%
( i 43%) | ||||||
Equity volatility skew | - i 3% to i 0%
(- i 1%) | - i 3% to i 0%
(- i 1%) | ||||||
Equity correlation | i 35% to i 92%
( i 65%) | i 24% to i 96%
( i 74%) | ||||||
FX correlation | - i 79% to i 60%
(- i 22%) | - i 79% to i 60%
(- i 16%) | ||||||
IR correlation | i 18% to i 40%
( i 20%) | - i 13% to i 47%
( i 21% / i 20%) |
March 2021 Form 10-Q | 42 |
Notes to Consolidated Financial Statements (Unaudited) |
Balance
/ Range (Average1) | ||||||||
$ in millions, except inputs | At March 31, 2021 | At December 31, 2020 | ||||||
Commodity and other | $ | i 1,944 | $ | i 1,709 | ||||
Option model: | ||||||||
Forward power price | $- i 2 to $ i 226
($ i 29) per MWh | $- i 1 to $ i 157
($ i 28) per MWh | ||||||
Commodity volatility | i 8% to i 76%
( i 18%) | i 8% to i 183%
( i 19%) | ||||||
Cross-commodity correlation | i 43% to i 99%
( i 93%) | i 43% to i 99%
( i 92%) | ||||||
Liabilities Measured at Fair Value on a Recurring Basis | ||||||||
Deposits | $ | i 177 | $ | i 126 | ||||
Option model: | ||||||||
Equity volatility | i 7% to i 23% ( i 8%) | i 7%
to i 22% ( i 8%) | ||||||
Credit spreads | i 496
to i 521 bps ( i 508) | N/A | ||||||
Nonderivative trading liabilities —Corporate equities | $ | i 49 | $ | i 63 | ||||
Comparable pricing: | ||||||||
Equity price | i 100% | i 100% | ||||||
Securities sold under agreements to repurchase | $ | i 441 | $ | i 444 | ||||
Discounted cash flow: | ||||||||
Funding spread | i 114 to i 133
bps ( i 129 bps) | i 107 to i 127
bps ( i 115 bps) | ||||||
Other secured financings | $ | i 555 | $ | i 516 | ||||
Discounted cash flow: | ||||||||
Funding spread | i i 98 /
bps ( i 98 bps) | i i 111 /
bps ( i 111 bps) | ||||||
Comparable pricing: | ||||||||
Loan price | i 30
to i 101 points ( i 83 points) | i 30
to i 101 points ( i 56 points) | ||||||
Borrowings | $ | i 4,262 | $ | i 4,374 | ||||
Option model: | ||||||||
Equity volatility | i 7% to i 53%
( i 22%) | i 6% to i 66%
( i 23%) | ||||||
Equity volatility skew | - i 5% to i 0%
( i 0%) | - i 2% to i 0%
( i 0%) | ||||||
Equity correlation | i 40% to i 98%
( i 80%) | i 37% to i 95%
( i 78%) | ||||||
Equity - FX correlation | - i 72% to i 5%
(- i 36%) | - i 72% to i 13%
(- i 24%) | ||||||
IR FX Correlation | - i 28%
to i 7% (- i 5% / - i 5%) | - i 28%
to i 6% (- i 6% / - i 6%) | ||||||
Nonrecurring Fair Value Measurement | ||||||||
Loans | $ | i 1,149 | $ | i 3,134 | ||||
Corporate loan model: | ||||||||
Credit spread | i 114 to i 433 bps ( i 257
bps) | i 36 to i 636 bps ( i 336
bps) | ||||||
Comparable pricing: | ||||||||
Loan price | i 47 to i 88
bps ( i 66 bps) | N/M | ||||||
Warehouse model: | ||||||||
Credit spread | i 163
to i 336 bps ( i 288 bps) | i 200
to i 413 bps ( i 368 bps) | ||||||
Comparable pricing: | ||||||||
Bond Price | N/A | i 88 to i 99 bps ( i 94
bps) |
At March 31, 2021 | At December 31, 2020 | |||||||||||||
$ in millions | Carrying Value | Commitment | Carrying Value | Commitment | ||||||||||
Private equity | $ | i 2,286 | $ | i 630 | $ | i 2,367 | $ | i 644 | ||||||
Real estate | i 1,467 | i 212 | i 1,403 | i 136 | ||||||||||
Hedge1 | i 64 | i — | i 59 | i — | ||||||||||
Total | $ | i 3,817 | $ | i 842 | $ | i 3,829 | $ | i 780 |
Carrying Value at March 31, 2021 | ||||||||
$ in millions | Private Equity | Real Estate | ||||||
Less than 5 years | $ | i 1,340 | $ | i 413 | ||||
5-10 years | i 795 | i 395 | ||||||
Over 10 years | i 151 | i 659 | ||||||
Total | $ | i 2,286 | $ | i 1,467 |
43 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
At March 31, 2021 | |||||||||||
Fair Value | |||||||||||
$ in millions | Level 2 | Level 31 | Total | ||||||||
Assets | |||||||||||
Loans | $ | i 3,765 | $ | i 1,149 | $ | i 4,914 | |||||
Intangibles | i — | i 36 | i 36 | ||||||||
Other assets—Other investments | i — | i 82 | i 82 | ||||||||
Total | $ | i 3,765 | $ | i 1,267 | $ | i 5,032 | |||||
Liabilities | |||||||||||
Other liabilities and accrued expenses—Lending commitments | $ | i 150 | $ | i 66 | $ | i 216 | |||||
Total | $ | i 150 | $ | i 66 | $ | i 216 |
At December 31, 2020 | |||||||||||
Fair Value | |||||||||||
$ in millions | Level 2 | Level 31 | Total | ||||||||
Assets | |||||||||||
Loans | $ | i 2,566 | $ | i 3,134 | $ | i 5,700 | |||||
Other assets—Other investments | $ | i — | $ | i 16 | $ | i 16 | |||||
Other assets—ROU assets | i 21 | i — | i 21 | ||||||||
Total | $ | i 2,587 | $ | i 3,150 | $ | i 5,737 | |||||
Liabilities | |||||||||||
Other liabilities and accrued expenses—Lending commitments | $ | i 193 | $ | i 72 | $ | i 265 | |||||
Total | $ | i 193 | $ | i 72 | $ | i 265 |
Three Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Assets | ||||||||||||||
Loans2 | $ | ( i 13) | $ | ( i 713) | ||||||||||
Goodwill | ( i 8) | i — | ||||||||||||
Intangibles | ( i 2) | i — | ||||||||||||
Other
assets—Other investments3 | ( i 51) | i — | ||||||||||||
Other
assets—Premises, equipment and software4 | ( i 2) | ( i 3) | ||||||||||||
Total | $ | ( i 76) | $ | ( i 716) | ||||||||||
Liabilities | ||||||||||||||
Other
liabilities and accrued expenses—Lending commitments2 | $ | i 4 | $ | ( i 316) | ||||||||||
Total | $ | i 4 | $ | ( i 316) |
At March 31, 2021 | |||||||||||||||||
Carrying Value | Fair Value | ||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | |||||||||||||||||
Cash and cash equivalents | $ | i 118,118 | $ | i 118,118 | $ | i — | $ | i — | $ | i 118,118 | |||||||
Investment securities—HTM | i 83,918 | i 30,799 | i 52,381 | i 919 | i 84,099 | ||||||||||||
Securities purchased under agreements to resell | i 114,712 | i — | i 113,033 | i 1,693 | i 114,726 | ||||||||||||
Securities borrowed | i 102,149 | i — | i 102,149 | i — | i 102,149 | ||||||||||||
Customer
and other receivables1 | i 108,440 | i — | i 105,315 | i 3,033 | i 108,348 | ||||||||||||
Loans2 | i 159,123 | i — | i 26,419 | i 133,977 | i 160,396 | ||||||||||||
Other assets | i 486 | i — | i 486 | i — | i 486 | ||||||||||||
Financial liabilities | |||||||||||||||||
Deposits | $ | i 320,069 | $ | i — | $ | i 320,419 | $ | i — | $ | i 320,419 | |||||||
Securities sold under agreements to repurchase | i 53,535 | i — | i 53,577 | i — | i 53,577 | ||||||||||||
Securities loaned | i 8,426 | i — | i 8,428 | i — | i 8,428 | ||||||||||||
Other secured financings | i 4,412 | i — | i 4,413 | i — | i 4,413 | ||||||||||||
Customer
and other payables1 | i 227,239 | i — | i 227,239 | i — | i 227,239 | ||||||||||||
Borrowings | i 141,804 | i — | i 147,824 | i 5 | i 147,829 | ||||||||||||
Commitment Amount | |||||||||||||||||
Lending
commitments3 | $ | i 129,629 | $ | i — | $ | i 683 | $ | i 340 | $ | i 1,023 |
At December 31, 2020 | |||||||||||||||||
Carrying Value | Fair Value | ||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | |||||||||||||||||
Cash and cash equivalents | $ | i 105,654 | $ | i 105,654 | $ | i — | $ | i — | $ | i 105,654 | |||||||
Investment securities—HTM | i 71,771 | i 31,239 | i 42,281 | i 900 | i 74,420 | ||||||||||||
Securities purchased under agreements to resell | i 116,219 | i — | i 114,046 | i 2,173 | i 116,219 | ||||||||||||
Securities borrowed | i 112,391 | i — | i 112,392 | i — | i 112,392 | ||||||||||||
Customer
and other receivables1 | i 92,907 | i — | i 89,832 | i 3,041 | i 92,873 | ||||||||||||
Loans2 | i 150,597 | i — | i 16,635 | i 135,277 | i 151,912 | ||||||||||||
Other assets | i 485 | i — | i 485 | i — | i 485 | ||||||||||||
Financial liabilities | |||||||||||||||||
Deposits | $ | i 307,261 | $ | i — | $ | i 307,807 | $ | i — | $ | i 307,807 | |||||||
Securities sold under agreements to repurchase | i 49,472 | i — | i 49,315 | i 195 | i 49,510 | ||||||||||||
Securities loaned | i 7,731 | i — | i 7,731 | i — | i 7,731 | ||||||||||||
Other secured financings | i 4,162 | i — | i 4,162 | i — | i 4,162 | ||||||||||||
Customer
and other payables1 | i 224,951 | i — | i 224,951 | i — | i 224,951 | ||||||||||||
Borrowings | i 143,378 | i — | i 150,824 | i 5 | i 150,829 | ||||||||||||
Commitment Amount | |||||||||||||||||
Lending
commitments3 | $ | i 125,498 | $ | i — | $ | i 709 | $ | i 395 | $ | i 1,104 |
March 2021 Form 10-Q | 44 |
Notes to Consolidated Financial Statements (Unaudited) |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Business Unit Responsible for Risk Management | ||||||||
Equity | $ | i 36,687 | $ | i 33,952 | ||||
Interest rates | i 28,719 | i 31,222 | ||||||
Commodities | i 4,948 | i 5,078 | ||||||
Credit | i 1,235 | i 1,344 | ||||||
Foreign exchange | i 2,433 | i 2,105 | ||||||
Total | $ | i 74,022 | $ | i 73,701 |
Three Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Trading revenues | $ | i 2,485 | $ | i 3,447 | ||||||||||
Interest expense | i 73 | i 83 | ||||||||||||
Net
revenues1 | $ | i 2,412 | $ | i 3,364 |
Three Months Ended March 31, | ||||||||||||||
2021 | 2020 | |||||||||||||
$ in millions | Trading Revenues | OCI | Trading Revenues | OCI | ||||||||||
Loans and other debt1 | $ | i 158 | $ | i — | $ | ( i 281) | $ | i — | ||||||
Lending commitments | i — | i — | i 2 | i — | ||||||||||
Deposits | i — | ( i 1) | i — | i 72 | ||||||||||
Borrowings | ( i 17) | i 185 | ( i 5) | i 4,948 | ||||||||||
$
in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Cumulative pre-tax DVA gain (loss) recognized in AOCI | $ | ( i 3,173) | $ | ( i 3,357) |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Loans and other debt2 | $ | i 13,124 | $ | i 14,042 | ||||
Nonaccrual
loans2 | i 10,890 | i 11,551 | ||||||
Borrowings3 | ( i 1,853) | ( i 3,773) |
$
in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Nonaccrual loans | $ | i 1,158 | $ | i 1,407 | ||||
Nonaccrual
loans 90 or more days past due | $ | i 192 | $ | i 239 |
Assets at March 31, 2021 | ||||||||||||||
$ in millions | Bilateral OTC | Cleared OTC | Exchange- Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | i 449 | $ | i 24 | $ | i — | $ | i 473 | ||||||
Foreign exchange | i 314 | i 10 | i — | i 324 | ||||||||||
Total | i 763 | i 34 | i — | i 797 | ||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic loan hedges | ||||||||||||||
Credit | i 1 | i 25 | i — | i 26 | ||||||||||
Other derivatives | ||||||||||||||
Interest rate | i 180,315 | i 9,460 | i 459 | i 190,234 | ||||||||||
Credit | i 5,572 | i 3,856 | i — | i 9,428 | ||||||||||
Foreign exchange | i 81,019 | i 1,615 | i 62 | i 82,696 | ||||||||||
Equity | i 32,417 | i — | i 35,498 | i 67,915 | ||||||||||
Commodity and other | i 12,902 | i — | i 3,701 | i 16,603 | ||||||||||
Total | i 312,226 | i 14,956 | i 39,720 | i 366,902 | ||||||||||
Total gross derivatives | $ | i 312,989 | $ | i 14,990 | $ | i 39,720 | $ | i 367,699 | ||||||
Amounts offset | ||||||||||||||
Counterparty netting | ( i 230,463) | ( i 13,140) | ( i 36,466) | ( i 280,069) | ||||||||||
Cash collateral netting | ( i 45,005) | ( i 1,774) | ( i 1) | ( i 46,780) | ||||||||||
Total in Trading assets | $ | i 37,521 | $ | i 76 | $ | i 3,253 | $ | i 40,850 | ||||||
Amounts
not offset1 | ||||||||||||||
Financial instruments collateral | ( i 14,142) | i — | i — | ( i 14,142) | ||||||||||
Other cash collateral | ( i 413) | i — | i — | ( i 413) | ||||||||||
Net amounts | $ | i 22,966 | $ | i 76 | $ | i 3,253 | $ | i 26,295 | ||||||
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable | $ | i 5,039 | ||||||||||||
45 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
Liabilities at March 31, 2021 | ||||||||||||||
$ in millions | Bilateral OTC | Cleared OTC | Exchange- Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | i — | $ | i 6 | $ | i — | $ | i 6 | ||||||
Foreign exchange | i 3 | i 40 | i — | i 43 | ||||||||||
Total | i 3 | i 46 | i — | i 49 | ||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic loan hedges | ||||||||||||||
Credit | i 20 | i 242 | i — | i 262 | ||||||||||
Other derivatives | ||||||||||||||
Interest rate | i 166,601 | i 8,935 | i 687 | i 176,223 | ||||||||||
Credit | i 5,553 | i 4,309 | i — | i 9,862 | ||||||||||
Foreign exchange | i 77,495 | i 1,483 | i 42 | i 79,020 | ||||||||||
Equity | i 47,147 | i — | i 37,556 | i 84,703 | ||||||||||
Commodity and other | i 10,563 | i — | i 3,635 | i 14,198 | ||||||||||
Total | i 307,379 | i 14,969 | i 41,920 | i 364,268 | ||||||||||
Total gross derivatives | $ | i 307,382 | $ | i 15,015 | $ | i 41,920 | $ | i 364,317 | ||||||
Amounts offset | ||||||||||||||
Counterparty netting | ( i 230,463) | ( i 13,140) | ( i 36,466) | ( i 280,069) | ||||||||||
Cash collateral netting | ( i 43,611) | ( i 851) | i — | ( i 44,462) | ||||||||||
Total in Trading liabilities | $ | i 33,308 | $ | i 1,024 | $ | i 5,454 | $ | i 39,786 | ||||||
Amounts
not offset1 | ||||||||||||||
Financial instruments collateral | ( i 6,818) | i — | ( i 2,113) | ( i 8,931) | ||||||||||
Other cash collateral | ( i 25) | ( i 5) | i — | ( i 30) | ||||||||||
Net amounts | $ | i 26,465 | $ | i 1,019 | $ | i 3,341 | $ | i 30,825 | ||||||
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable | i 7,637 | |||||||||||||
Assets at December 31, 2020 | ||||||||||||||
$ in millions | Bilateral OTC | Cleared OTC | Exchange- Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | i 946 | $ | i 2 | $ | i — | $ | i 948 | ||||||
Foreign exchange | i 5 | i 2 | i — | i 7 | ||||||||||
Total | i 951 | i 4 | i — | i 955 | ||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic loan hedges | ||||||||||||||
Credit1 | i 2 | i 51 | i — | i 53 | ||||||||||
Other derivatives | ||||||||||||||
Interest rate | i 221,895 | i 10,343 | i 300 | i 232,538 | ||||||||||
Credit1 | i 5,341 | i 2,147 | i — | i 7,488 | ||||||||||
Foreign exchange | i 92,334 | i 1,639 | i 79 | i 94,052 | ||||||||||
Equity | i 34,278 | i — | i 34,166 | i 68,444 | ||||||||||
Commodity and other | i 11,095 | i — | i 3,554 | i 14,649 | ||||||||||
Total | i 364,945 | i 14,180 | i 38,099 | i 417,224 | ||||||||||
Total gross derivatives | $ | i 365,896 | $ | i 14,184 | $ | i 38,099 | $ | i 418,179 | ||||||
Amounts offset | ||||||||||||||
Counterparty netting | ( i 276,682) | ( i 11,601) | ( i 35,260) | ( i 323,543) | ||||||||||
Cash collateral netting | ( i 54,921) | ( i 1,865) | i — | ( i 56,786) | ||||||||||
Total in Trading assets | $ | i 34,293 | $ | i 718 | $ | i 2,839 | $ | i 37,850 | ||||||
Amounts
not offset2 | ||||||||||||||
Financial instruments collateral | ( i 13,319) | i — | i — | ( i 13,319) | ||||||||||
Other cash collateral | ( i 391) | i — | i — | ( i 391) | ||||||||||
Net amounts | $ | i 20,583 | $ | i 718 | $ | i 2,839 | $ | i 24,140 | ||||||
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable | $ | i 3,743 | ||||||||||||
Liabilities at December 31, 2020 | ||||||||||||||
$ in millions | Bilateral OTC | Cleared OTC | Exchange- Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | i — | $ | i 19 | $ | i — | $ | i 19 | ||||||
Foreign exchange | i 291 | i 99 | i — | i 390 | ||||||||||
Total | i 291 | i 118 | i — | i 409 | ||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic loan hedges | ||||||||||||||
Credit1 | i 18 | i 177 | i — | i 195 | ||||||||||
Other derivatives | ||||||||||||||
Interest rate | i 210,015 | i 7,965 | i 639 | i 218,619 | ||||||||||
Credit1 | i 5,275 | i 2,682 | i — | i 7,957 | ||||||||||
Foreign exchange | i 92,975 | i 1,500 | i 43 | i 94,518 | ||||||||||
Equity | i 49,943 | i — | i 36,585 | i 86,528 | ||||||||||
Commodity and other | i 8,831 | i — | i 3,359 | i 12,190 | ||||||||||
Total | i 367,057 | i 12,324 | i 40,626 | i 420,007 | ||||||||||
Total gross derivatives | $ | i 367,348 | $ | i 12,442 | $ | i 40,626 | $ | i 420,416 | ||||||
Amounts offset | ||||||||||||||
Counterparty netting | ( i 276,682) | ( i 11,601) | ( i 35,260) | ( i 323,543) | ||||||||||
Cash collateral netting | ( i 51,112) | ( i 823) | i — | ( i 51,935) | ||||||||||
Total in Trading liabilities | $ | i 39,554 | $ | i 18 | $ | i 5,366 | $ | i 44,938 | ||||||
Amounts
not offset2 | ||||||||||||||
Financial instruments collateral | ( i 10,598) | i — | ( i 1,520) | ( i 12,118) | ||||||||||
Other cash collateral | ( i 62) | ( i 3) | i — | ( i 65) | ||||||||||
Net amounts | $ | i 28,894 | $ | i 15 | $ | i 3,846 | $ | i 32,755 | ||||||
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable | $ | i 6,746 | ||||||||||||
Assets at March 31, 2021 | ||||||||||||||
$ in billions | Bilateral OTC | Cleared OTC | Exchange- Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | i 4 | $ | i 117 | $ | i — | $ | i 121 | ||||||
Foreign exchange | i 12 | i 1 | i — | i 13 | ||||||||||
Total | i 16 | i 118 | i — | i 134 | ||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic loan hedges | ||||||||||||||
Credit | i — | i — | i — | i — | ||||||||||
Other derivatives | ||||||||||||||
Interest rate | i 4,292 | i 7,562 | i 606 | i 12,460 | ||||||||||
Credit | i 198 | i 134 | i — | i 332 | ||||||||||
Foreign exchange | i 3,479 | i 101 | i 7 | i 3,587 | ||||||||||
Equity | i 453 | i — | i 402 | i 855 | ||||||||||
Commodity and other | i 119 | i — | i 74 | i 193 | ||||||||||
Total | i 8,541 | i 7,797 | i 1,089 | i 17,427 | ||||||||||
Total gross derivatives | $ | i 8,557 | $ | i 7,915 | $ | i 1,089 | $ | i 17,561 | ||||||
March 2021 Form 10-Q | 46 |
Notes to Consolidated Financial Statements (Unaudited) |
Liabilities at March 31, 2021 | ||||||||||||||
$ in billions | Bilateral OTC | Cleared OTC | Exchange- Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | i — | $ | i 86 | $ | i — | $ | i 86 | ||||||
Foreign exchange | i 1 | i 2 | i — | i 3 | ||||||||||
Total | i 1 | i 88 | i — | i 89 | ||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic loan hedges | ||||||||||||||
Credit | i 1 | i 7 | i — | i 8 | ||||||||||
Other derivatives | ||||||||||||||
Interest rate | i 4,361 | i 7,366 | i 625 | i 12,352 | ||||||||||
Credit | i 200 | i 136 | i — | i 336 | ||||||||||
Foreign exchange | i 3,544 | i 98 | i 10 | i 3,652 | ||||||||||
Equity | i 527 | i — | i 664 | i 1,191 | ||||||||||
Commodity and other | i 102 | i — | i 78 | i 180 | ||||||||||
Total | i 8,735 | i 7,607 | i 1,377 | i 17,719 | ||||||||||
Total gross derivatives | $ | i 8,736 | $ | i 7,695 | $ | i 1,377 | $ | i 17,808 | ||||||
Assets at December 31, 2020 | ||||||||||||||
$ in billions | Bilateral OTC | Cleared OTC | Exchange- Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | i 6 | $ | i 123 | $ | i — | $ | i 129 | ||||||
Foreign exchange | i 2 | i — | i — | i 2 | ||||||||||
Total | i 8 | i 123 | i — | i 131 | ||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic loan hedges | ||||||||||||||
Credit1 | i — | i 1 | i — | i 1 | ||||||||||
Other derivatives | ||||||||||||||
Interest rate | i 3,847 | i 6,946 | i 409 | i 11,202 | ||||||||||
Credit1 | i 140 | i 87 | i — | i 227 | ||||||||||
Foreign exchange | i 3,046 | i 103 | i 10 | i 3,159 | ||||||||||
Equity | i 444 | i — | i 367 | i 811 | ||||||||||
Commodity and other | i 107 | i — | i 68 | i 175 | ||||||||||
Total | i 7,584 | i 7,137 | i 854 | i 15,575 | ||||||||||
Total gross derivatives | $ | i 7,592 | $ | i 7,260 | $ | i 854 | $ | i 15,706 | ||||||
Liabilities at December 31, 2020 | ||||||||||||||
$ in billions | Bilateral OTC | Cleared OTC | Exchange- Traded | Total | ||||||||||
Designated as accounting hedges | ||||||||||||||
Interest rate | $ | i — | $ | i 80 | $ | i — | $ | i 80 | ||||||
Foreign exchange | i 11 | i 3 | i — | i 14 | ||||||||||
Total | i 11 | i 83 | i — | i 94 | ||||||||||
Not designated as accounting hedges | ||||||||||||||
Economic loan hedges | ||||||||||||||
Credit1 | i 1 | i 5 | i — | i 6 | ||||||||||
Other derivatives | ||||||||||||||
Interest rate | i 4,000 | i 6,915 | i 511 | i 11,426 | ||||||||||
Credit1 | i 142 | i 93 | i — | i 235 | ||||||||||
Foreign exchange | i 3,180 | i 102 | i 11 | i 3,293 | ||||||||||
Equity | i 474 | i — | i 591 | i 1,065 | ||||||||||
Commodity and other | i 93 | i — | i 68 | i 161 | ||||||||||
Total | i 7,890 | i 7,115 | i 1,181 | i 16,186 | ||||||||||
Total gross derivatives | $ | i 7,901 | $ | i 7,198 | $ | i 1,181 | $ | i 16,280 | ||||||
Three Months Ended | ||||||||||||||
March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Fair value hedges—Recognized in Interest income | ||||||||||||||
Interest rate contracts | $ | i 831 | $ | ( i 64) | ||||||||||
Investment Securities—AFS | ( i 772) | i 65 | ||||||||||||
Fair value hedges—Recognized in Interest expense | ||||||||||||||
Interest rate contracts | $ | ( i 4,108) | $ | i 6,667 | ||||||||||
Deposits | i 36 | ( i 261) | ||||||||||||
Borrowings | i 4,021 | ( i 6,432) | ||||||||||||
Net investment hedges—Foreign exchange contracts | ||||||||||||||
Recognized in OCI | $ | i 405 | $ | i 410 | ||||||||||
Forward points excluded from hedge effectiveness testing—Recognized in Interest income | i 1 | i 33 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Investment Securities—AFS | ||||||||
Amortized cost basis currently or previously hedged | $ | i 20,960 | $ | i 16,288 | ||||
Basis
adjustments included in amortized cost1 | $ | ( i 767) | $ | ( i 39) | ||||
Deposits | ||||||||
Carrying
amount currently or previously hedged | $ | i 8,808 | $ | i 15,059 | ||||
Basis
adjustments included in carrying amount1 | $ | i 57 | $ | i 93 | ||||
Borrowings | ||||||||
Carrying amount currently or previously hedged | $ | i 109,974 | $ | i 114,349 | ||||
Basis
adjustments included in carrying amount—Outstanding hedges | $ | i 2,523 | $ | i 6,575 | ||||
Basis
adjustments included in carrying amount—Terminated hedges | $ | ( i 764) | $ | ( i 756) |
Three Months Ended | ||||||||||||||
March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Recognized in Other Revenues | ||||||||||||||
Credit contracts1 | $ | ( i 105) | $ | i 255 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Net derivative liabilities with credit risk-related contingent features | $ | i 26,188 | $ | i 30,421 | ||||
Collateral posted | i 13,954 | i 23,842 |
47 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
$
in millions | At March 31, 2021 | ||||
One-notch downgrade | $ | i 231 | |||
Two-notch downgrade | i 242 | ||||
Bilateral
downgrade agreements included in the amounts above1 | $ | i 336 |
Years to Maturity at March 31, 2021 | |||||||||||||||||
$ in billions | < 1 | 1-3 | 3-5 | Over
5 | Total | ||||||||||||
Single-name CDS | |||||||||||||||||
Investment grade | $ | i 10 | $ | i 20 | $ | i 32 | $ | i 14 | $ | i 76 | |||||||
Non-investment grade | i 7 | i 10 | i 17 | i 6 | i 40 | ||||||||||||
Total | $ | i 17 | $ | i 30 | $ | i 49 | $ | i 20 | $ | i 116 | |||||||
Index and basket CDS | |||||||||||||||||
Investment grade | $ | i 2 | $ | i 6 | $ | i 86 | $ | i 45 | $ | i 139 | |||||||
Non-investment grade | i 6 | i 7 | i 38 | i 21 | i 72 | ||||||||||||
Total | $ | i 8 | $ | i 13 | $ | i 124 | $ | i 66 | $ | i 211 | |||||||
Total CDS sold | $ | i 25 | $ | i 43 | $ | i 173 | $ | i 86 | $ | i 327 | |||||||
Other credit contracts | i — | i — | i — | i — | i — | ||||||||||||
Total credit protection sold | $ | i 25 | $ | i 43 | $ | i 173 | $ | i 86 | $ | i 327 | |||||||
CDS protection sold with identical protection purchased | $ | i 282 |
Years to Maturity at December 31, 2020 | |||||||||||||||||
$ in billions | < 1 | 1-3 | 3-5 | Over 5 | Total | ||||||||||||
Single-name CDS | |||||||||||||||||
Investment grade | $ | i 9 | $ | i 19 | $ | i 32 | $ | i 9 | $ | i 69 | |||||||
Non-investment grade | i 7 | i 10 | i 17 | i 2 | i 36 | ||||||||||||
Total | $ | i 16 | $ | i 29 | $ | i 49 | $ | i 11 | $ | i 105 | |||||||
Index and basket CDS | |||||||||||||||||
Investment grade | $ | i 2 | $ | i 5 | $ | i 39 | $ | i 14 | $ | i 60 | |||||||
Non-investment grade | i 6 | i 9 | i 29 | i 14 | i 58 | ||||||||||||
Total | $ | i 8 | $ | i 14 | $ | i 68 | $ | i 28 | $ | i 118 | |||||||
Total CDS sold | $ | i 24 | $ | i 43 | $ | i 117 | $ | i 39 | $ | i 223 | |||||||
Other credit contracts | i — | i — | i — | i — | i — | ||||||||||||
Total credit protection sold | $ | i 24 | $ | i 43 | $ | i 117 | $ | i 39 | $ | i 223 | |||||||
CDS protection sold with identical protection purchased | $ | i 196 |
$
in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Single-name CDS | ||||||||
Investment grade | $ | i 1,447 | $ | i 1,230 | ||||
Non-investment grade | ( i 319) | ( i 22) | ||||||
Total | $ | i 1,128 | $ | i 1,208 | ||||
Index and basket CDS | ||||||||
Investment grade | $ | i 1,617 | $ | i 843 | ||||
Non-investment grade | ( i 407) | ( i 824) | ||||||
Total | $ | i 1,210 | $ | i 19 | ||||
Total CDS sold | $ | i 2,338 | $ | i 1,227 | ||||
Other credit contracts | ( i 3) | ( i 4) | ||||||
Total credit protection sold | $ | i 2,335 | $ | i 1,223 |
Notional | ||||||||
$ in billions | At March 31, 2021 | At December 31, 2020 | ||||||
Single name | $ | i 126 | $ | i 116 | ||||
Index and basket | i 208 | i 116 | ||||||
Tranched index and basket | i 15 | i 14 | ||||||
Total | $ | i 349 | $ | i 246 |
Fair Value Asset (Liability) | ||||||||
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Single name | $ | ( i 1,460) | $ | ( i 1,452) | ||||
Index and basket | ( i 1,187) | ( i 57) | ||||||
Tranched index and basket | ( i 361) | ( i 329) | ||||||
Total | $ | ( i 3,008) | $ | ( i 1,838) |
March 2021 Form 10-Q | 48 |
Notes to Consolidated Financial Statements (Unaudited) |
At March 31, 2021 | ||||||||||||||
$ in millions | Amortized Cost1 | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
AFS securities | ||||||||||||||
U.S. Treasury securities | $ | i 49,661 | $ | i 751 | $ | i 40 | $ | i 50,372 | ||||||
U.S.
agency securities2 | i 32,563 | i 473 | i 210 | i 32,826 | ||||||||||
Agency CMBS | i 17,621 | i 370 | i 92 | i 17,899 | ||||||||||
Corporate bonds | i 1,651 | i 33 | i 1 | i 1,683 | ||||||||||
State and municipal securities | i 178 | i 33 | i — | i 211 | ||||||||||
FFELP
student loan ABS3 | i 1,966 | i 12 | i 11 | i 1,967 | ||||||||||
Other ABS | i 330 | i — | i — | i 330 | ||||||||||
Total AFS securities | i 103,970 | i 1,672 | i 354 | i 105,288 | ||||||||||
HTM securities | ||||||||||||||
U.S. Treasury securities | i 29,687 | i 1,181 | i 69 | i 30,799 | ||||||||||
U.S.
agency securities2 | i 50,798 | i 322 | i 1,237 | i 49,883 | ||||||||||
Agency CMBS | i 2,540 | i — | i 42 | i 2,498 | ||||||||||
Non-agency CMBS | i 893 | i 31 | i 5 | i 919 | ||||||||||
Total HTM securities | i 83,918 | i 1,534 | i 1,353 | i 84,099 | ||||||||||
Total investment securities | $ | i 187,888 | $ | i 3,206 | $ | i 1,707 | $ | i 189,387 |
At December 31, 2020 | ||||||||||||||
$ in millions | Amortized Cost1 | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
AFS securities | ||||||||||||||
U.S. Treasury securities | $ | i 45,345 | $ | i 1,010 | $ | i — | $ | i 46,355 | ||||||
U.S.
agency securities2 | i 37,389 | i 762 | i 25 | i 38,126 | ||||||||||
Agency CMBS | i 19,982 | i 465 | i 9 | i 20,438 | ||||||||||
Corporate bonds | i 1,694 | i 42 | i — | i 1,736 | ||||||||||
State and municipal securities | i 1,461 | i 103 | i 1 | i 1,563 | ||||||||||
FFELP
student loan ABS3 | i 1,735 | i 7 | i 26 | i 1,716 | ||||||||||
Other ABS | i 449 | i — | i — | i 449 | ||||||||||
Total AFS securities | i 108,055 | i 2,389 | i 61 | i 110,383 | ||||||||||
HTM securities | ||||||||||||||
U.S. Treasury securities | i 29,346 | i 1,893 | i — | i 31,239 | ||||||||||
U.S.
agency securities2 | i 38,951 | i 704 | i 8 | i 39,647 | ||||||||||
Agency CMBS | i 2,632 | i 4 | i 2 | i 2,634 | ||||||||||
Non-agency CMBS | i 842 | i 58 | i — | i 900 | ||||||||||
Total HTM securities | i 71,771 | i 2,659 | i 10 | i 74,420 | ||||||||||
Total investment securities | $ | i 179,826 | $ | i 5,048 | $ | i 71 | $ | i 184,803 |
At March 31, 2021 | At December 31, 2020 | |||||||||||||
$ in millions | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||
U.S. Treasury securities | ||||||||||||||
Less than 12 months | $ | i 12,312 | $ | i 40 | $ | i 151 | $ | i — | ||||||
Total | i 12,312 | i 40 | i 151 | i — | ||||||||||
U.S. agency securities | ||||||||||||||
Less than 12 months | i 10,657 | i 208 | i 5,808 | i 22 | ||||||||||
12 months or longer | i 994 | i 2 | i 1,168 | i 3 | ||||||||||
Total | i 11,651 | i 210 | i 6,976 | i 25 | ||||||||||
Agency CMBS | ||||||||||||||
Less than 12 months | i 3,924 | i 92 | i 2,779 | i 9 | ||||||||||
12 months or longer | i 45 | i — | i 46 | i — | ||||||||||
Total | i 3,969 | i 92 | i 2,825 | i 9 | ||||||||||
Corporate bonds | ||||||||||||||
Less than 12 months | i 52 | i 1 | i — | i — | ||||||||||
12 months or longer | i 10 | i — | i 31 | i — | ||||||||||
Total | i 62 | i 1 | i 31 | i — | ||||||||||
State and municipal securities | ||||||||||||||
Less than 12 months | i 14 | i — | i 86 | i — | ||||||||||
12 months or longer | i — | i — | i 36 | i 1 | ||||||||||
Total | i 14 | i — | i 122 | i 1 | ||||||||||
FFELP student loan ABS | ||||||||||||||
Less than 12 months | i 243 | i — | i — | i — | ||||||||||
12 months or longer | i 889 | i 11 | i 1,077 | i 26 | ||||||||||
Total | i 1,132 | i 11 | i 1,077 | i 26 | ||||||||||
Total
AFS securities in an unrealized loss position | ||||||||||||||
Less than 12 months | i 27,202 | i 341 | i 8,824 | i 31 | ||||||||||
12 months or longer | i 1,938 | i 13 | i 2,358 | i 30 | ||||||||||
Total | $ | i 29,140 | $ | i 354 | $ | i 11,182 | $ | i 61 |
49 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
At March 31, 2021 | |||||||||||
$ in millions | Amortized Cost1 | Fair Value | Annualized Average Yield | ||||||||
AFS securities | |||||||||||
U.S. Treasury securities: | |||||||||||
Due within 1 year | $ | i 12,458 | $ | i 12,530 | i 1.2 | % | |||||
After 1 year through 5 years | i 24,474 | i 25,043 | i 1.4 | % | |||||||
After 5 years through 10 years | i 12,729 | i 12,799 | i 1.0 | % | |||||||
Total | i 49,661 | i 50,372 | |||||||||
U.S. agency securities: | |||||||||||
Due within 1 year | i 3 | i 3 | i 1.5 | % | |||||||
After 1 year through 5 years | i 142 | i 146 | i 1.5 | % | |||||||
After 5 years through 10 years | i 1,314 | i 1,347 | i 1.8 | % | |||||||
After 10 years | i 31,104 | i 31,330 | i 1.6 | % | |||||||
Total | i 32,563 | i 32,826 | |||||||||
Agency CMBS: | |||||||||||
Due within 1 year | i 65 | i 65 | i 2.0 | % | |||||||
After 1 year through 5 years | i 948 | i 964 | i 1.3 | % | |||||||
After 5 years through 10 years | i 12,812 | i 13,123 | i 1.5 | % | |||||||
After 10 years | i 3,796 | i 3,747 | i 1.2 | % | |||||||
Total | i 17,621 | i 17,899 | |||||||||
Corporate bonds: | |||||||||||
Due within 1 year | i 397 | i 400 | i 2.4 | % | |||||||
After 1 year through 5 years | i 1,147 | i 1,174 | i 2.7 | % | |||||||
After 5 years through 10 years | i 97 | i 99 | i 2.2 | % | |||||||
After 10 years | i 10 | i 10 | i 1.6 | % | |||||||
Total | i 1,651 | i 1,683 | |||||||||
State and municipal securities: | |||||||||||
Due within 1 year | i 3 | i 3 | i 1.8 | % | |||||||
After 1 year through 5 years | i 16 | i 17 | i 2.2 | % | |||||||
After 5 years through 10 years | i 24 | i 33 | i 2.4 | % | |||||||
After 10 Years | i 135 | i 158 | i 4.4 | % | |||||||
Total | i 178 | i 211 | |||||||||
FFELP student loan ABS: | |||||||||||
Due within 1 year | i 33 | i 32 | i 0.8 | % | |||||||
After 1 year through 5 years | i 73 | i 72 | i 0.8 | % | |||||||
After 5 years through 10 years | i 216 | i 212 | i 0.8 | % | |||||||
After 10 years | i 1,644 | i 1,651 | i 1.1 | % | |||||||
Total | i 1,966 | i 1,967 | |||||||||
Other ABS: | |||||||||||
After 1 year through 5 years | i 330 | i 330 | i 0.4 | % | |||||||
Total | i 330 | i 330 | |||||||||
Total AFS securities | i 103,970 | i 105,288 | i 1.4 | % | |||||||
HTM securities | |||||||||||
U.S. Treasury securities: | |||||||||||
Due within 1 year | i 3,148 | i 3,184 | i 2.0 | % | |||||||
After 1 year through 5 years | i 18,837 | i 19,494 | i 1.7 | % | |||||||
After 5 years through 10 years | i 6,322 | i 6,740 | i 2.3 | % | |||||||
After 10 years | i 1,380 | i 1,381 | i 2.2 | % | |||||||
Total | i 29,687 | i 30,799 | |||||||||
U.S. agency securities: | |||||||||||
After 5 years through 10 years | i 601 | i 620 | i 2.0 | % | |||||||
After 10 years | i 50,197 | i 49,263 | i 1.7 | % | |||||||
Total | i 50,798 | i 49,883 | |||||||||
At March 31, 2021 | |||||||||||
$ in millions | Amortized Cost1 | Fair Value | Annualized Average Yield | ||||||||
Agency CMBS: | |||||||||||
Due within 1 year | i 21 | i 21 | i 2.4 | % | |||||||
After 1 year through 5 years | i 1,060 | i 1,056 | i 1.4 | % | |||||||
After 5 years through 10 years | i 1,216 | i 1,191 | i 1.2 | % | |||||||
After 10 years | i 243 | i 230 | i 1.5 | % | |||||||
Total | i 2,540 | i 2,498 | |||||||||
Non-agency CMBS: | |||||||||||
Due within 1 year | i 153 | i 153 | i 4.5 | % | |||||||
After 1 year through 5 years | i 51 | i 52 | i 2.7 | % | |||||||
After 5 years through 10 years | i 633 | i 656 | i 3.7 | % | |||||||
After 10 years | i 56 | i 58 | i 4.0 | % | |||||||
Total | i 893 | i 919 | |||||||||
Total HTM securities | i 83,918 | i 84,099 | i 1.8 | % | |||||||
Total
investment securities | $ | i 187,888 | $ | i 189,387 | i 1.6 | % |
Three Months Ended March 31, | ||||||||||||||
$
in millions | 2021 | 2020 | ||||||||||||
Gross realized gains | $ | i 145 | $ | i 49 | ||||||||||
Gross realized (losses) | ( i 11) | ( i 8) | ||||||||||||
Total1 | $ | i 134 | $ | i 41 |
At March 31, 2021 | |||||||||||||||||
$ in millions | Gross Amounts | Amounts Offset | Balance Sheet Net Amounts | Amounts Not Offset1 | Net Amounts | ||||||||||||
Assets | |||||||||||||||||
Securities purchased under agreements to resell | $ | i 215,594 | $ | ( i 100,873) | $ | i 114,721 | $ | ( i 111,166) | $ | i 3,555 | |||||||
Securities borrowed | i 113,488 | ( i 11,339) | i 102,149 | ( i 98,254) | i 3,895 | ||||||||||||
Liabilities | |||||||||||||||||
Securities sold under agreements to repurchase | $ | i 155,497 | $ | ( i 100,873) | $ | i 54,624 | $ | ( i 45,364) | $ | i 9,260 | |||||||
Securities loaned | i 19,765 | ( i 11,339) | i 8,426 | ( i 8,187) | i 239 | ||||||||||||
Net amounts for which master netting agreements are not in place or may not be legally enforceable | |||||||||||||||||
Securities purchased under agreements to resell | $ | i 3,203 | |||||||||||||||
Securities borrowed | i 591 | ||||||||||||||||
Securities sold under agreements to repurchase | i 8,198 | ||||||||||||||||
Securities loaned | i 159 |
March 2021 Form 10-Q | 50 |
Notes to Consolidated Financial Statements (Unaudited) |
At December 31, 2020 | |||||||||||||||||
$ in millions | Gross Amounts | Amounts Offset | Balance Sheet Net Amounts | Amounts Not Offset1 | Net Amounts | ||||||||||||
Assets | |||||||||||||||||
Securities purchased under agreements to resell | $ | i 264,140 | $ | ( i 147,906) | $ | i 116,234 | $ | ( i 114,108) | $ | i 2,126 | |||||||
Securities borrowed | i 124,921 | ( i 12,530) | i 112,391 | ( i 107,434) | i 4,957 | ||||||||||||
Liabilities | |||||||||||||||||
Securities sold under agreements to repurchase | $ | i 198,493 | $ | ( i 147,906) | $ | i 50,587 | $ | ( i 43,960) | $ | i 6,627 | |||||||
Securities loaned | i 20,261 | ( i 12,530) | i 7,731 | ( i 7,430) | i 301 | ||||||||||||
Net amounts for which master netting agreements are not in place or may not be legally enforceable | |||||||||||||||||
Securities purchased under agreements to resell | $ | i 1,870 | |||||||||||||||
Securities borrowed | i 596 | ||||||||||||||||
Securities sold under agreements to repurchase | i 6,282 | ||||||||||||||||
Securities loaned | i 128 |
At March 31, 2021 | |||||||||||||||||
$ in millions | Overnight and Open | Less than 30 Days | 30-90 Days | Over 90 Days | Total | ||||||||||||
Securities sold under agreements to repurchase | $ | i 52,398 | $ | i 49,603 | $ | i 14,078 | $ | i 39,418 | $ | i 155,497 | |||||||
Securities loaned | i 13,850 | i — | i 59 | i 5,856 | i 19,765 | ||||||||||||
Total included in the offsetting disclosure | $ | i 66,248 | $ | i 49,603 | $ | i 14,137 | $ | i 45,274 | $ | i 175,262 | |||||||
Trading
liabilities— Obligation to return securities received as collateral | i 18,877 | i — | i — | i — | i 18,877 | ||||||||||||
Total | $ | i 85,125 | $ | i 49,603 | $ | i 14,137 | $ | i 45,274 | $ | i 194,139 |
At December 31, 2020 | |||||||||||||||||
$ in millions | Overnight and Open | Less than 30 Days | 30-90 Days | Over 90 Days | Total | ||||||||||||
Securities sold under agreements to repurchase | $ | i 84,349 | $ | i 60,853 | $ | i 26,221 | $ | i 27,070 | $ | i 198,493 | |||||||
Securities loaned | i 15,267 | i 247 | i — | i 4,747 | i 20,261 | ||||||||||||
Total included in the offsetting disclosure | $ | i 99,616 | $ | i 61,100 | $ | i 26,221 | $ | i 31,817 | $ | i 218,754 | |||||||
Trading
liabilities— Obligation to return securities received as collateral | i 16,389 | i — | i — | i — | i 16,389 | ||||||||||||
Total | $ | i 116,005 | $ | i 61,100 | $ | i 26,221 | $ | i 31,817 | $ | i 235,143 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Securities sold under agreements to repurchase | ||||||||
U.S. Treasury and agency securities | $ | i 50,124 | $ | i 94,662 | ||||
Other sovereign government obligations | i 71,250 | i 71,140 | ||||||
Corporate equities | i 22,618 | i 24,692 | ||||||
Other | i 11,505 | i 7,999 | ||||||
Total | $ | i 155,497 | $ | i 198,493 | ||||
Securities loaned | ||||||||
Other sovereign government obligations | $ | i 2,642 | $ | i 3,430 | ||||
Corporate equities | i 17,027 | i 16,536 | ||||||
Other | i 96 | i 295 | ||||||
Total | $ | i 19,765 | $ | i 20,261 | ||||
Total included in the offsetting disclosure | $ | i 175,262 | $ | i 218,754 | ||||
Trading liabilities—Obligation to return securities received as collateral | ||||||||
Corporate equities | $ | i 18,859 | $ | i 16,365 | ||||
Other | i 18 | i 24 | ||||||
Total | $ | i 18,877 | $ | i 16,389 | ||||
Total | $ | i 194,139 | $ | i 235,143 |
$ in millions | At March 31, 2021 | At December 31, 2020 | |||||||||
Trading assets | $ | i 36,872 | $ | i 30,954 | |||||||
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Collateral received with right to sell or repledge | $ | i 705,299 | $ | i 724,818 | ||||
Collateral
that was sold or repledged1 | i 535,192 | i 523,648 |
51 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Segregated securities1 | $ | i 31,143 | $ | i 34,106 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Margin and other lending | $ | i 82,544 | $ | i 74,714 |
At March 31, 2021 | |||||||||||
$ in millions | Loans Held for Investment | Loans Held for Sale | Total Loans | ||||||||
Corporate | $ | i 5,185 | $ | i 11,824 | $ | i 17,009 | |||||
Secured
lending facilities | i 25,886 | i 3,025 | i 28,911 | ||||||||
Commercial
real estate | i 7,277 | i 504 | i 7,781 | ||||||||
Residential
real estate | i 36,843 | i 51 | i 36,894 | ||||||||
Securities-based lending and Other loans | i 69,206 | i 84 | i 69,290 | ||||||||
Total
loans | i 144,397 | i 15,488 | i 159,885 | ||||||||
ACL | ( i 762) | ( i 762) | |||||||||
Total loans, net | $ | i 143,635 | $ | i 15,488 | $ | i 159,123 | |||||
Fixed rate loans, net | $ | i 35,153 | |||||||||
Floating or adjustable rate loans, net | i 123,970 | ||||||||||
Loans to non-U.S. borrowers, net | i 22,518 |
At December 31, 2020 | |||||||||||
$ in millions | Loans Held for Investment | Loans Held for Sale | Total Loans | ||||||||
Corporate | $ | i 6,046 | $ | i 8,580 | $ | i 14,626 | |||||
Secured
lending facilities | i 25,727 | i 3,296 | i 29,023 | ||||||||
Commercial
real estate | i 7,346 | i 822 | i 8,168 | ||||||||
Residential real estate | i 35,268 | i 48 | i 35,316 | ||||||||
Securities-based lending and Other loans | i 64,232 | i 67 | i 64,299 | ||||||||
Total loans | i 138,619 | i 12,813 | i 151,432 | ||||||||
ACL | ( i 835) | ( i 835) | |||||||||
Total loans, net | $ | i 137,784 | $ | i 12,813 | $ | i 150,597 | |||||
Fixed rate loans, net | $ | i 32,796 | |||||||||
Floating or adjustable rate loans, net | i 117,801 | ||||||||||
Loans to non-U.S. borrowers, net | i 21,081 |
At March 31, 2021 | At December 31, 2020 | |||||||||||||||||||
Corporate | ||||||||||||||||||||
$ in millions | IG | NIG | Total | IG | NIG | Total | ||||||||||||||
Revolving | $ | i 1,432 | $ | i 2,721 | $ | i 4,153 | $ | i 1,138 | $ | i 3,231 | $ | i 4,369 | ||||||||
2021 | i — | i 21 | i 21 | |||||||||||||||||
2020 | i 184 | i 25 | i 209 | i 585 | i 80 | i 665 | ||||||||||||||
2019 | i 11 | i 191 | i 202 | i 204 | i 202 | i 406 | ||||||||||||||
2018 | i 195 | i — | i 195 | i 195 | i — | i 195 | ||||||||||||||
2017 | i — | i 63 | i 63 | i — | i 64 | i 64 | ||||||||||||||
Prior | i 242 | i 100 | i 342 | i 247 | i 100 | i 347 | ||||||||||||||
Total | $ | i 2,064 | $ | i 3,121 | $ | i 5,185 | $ | i 2,369 | $ | i 3,677 | $ | i 6,046 |
At March 31, 2021 | At December 31, 2020 | |||||||||||||||||||
Secured lending facilities | ||||||||||||||||||||
$ in millions | IG | NIG | Total | IG | NIG | Total | ||||||||||||||
Revolving | $ | i 5,356 | $ | i 14,141 | $ | i 19,497 | $ | i 4,711 | $ | i 14,510 | $ | i 19,221 | ||||||||
2021 | i — | i 366 | i 366 | |||||||||||||||||
2020 | i 123 | i 216 | i 339 | i 162 | i 253 | i 415 | ||||||||||||||
2019 | i 258 | i 1,762 | i 2,020 | i 260 | i 1,904 | i 2,164 | ||||||||||||||
2018 | i 587 | i 1,335 | i 1,922 | i 614 | i 1,432 | i 2,046 | ||||||||||||||
2017 | i 245 | i 461 | i 706 | i 245 | i 581 | i 826 | ||||||||||||||
Prior | i — | i 1,036 | i 1,036 | i — | i 1,055 | i 1,055 | ||||||||||||||
Total | $ | i 6,569 | $ | i 19,317 | $ | i 25,886 | $ | i 5,992 | $ | i 19,735 | $ | i 25,727 |
At March 31, 2021 | At December 31, 2020 | |||||||||||||||||||
Commercial real estate | ||||||||||||||||||||
$ in millions | IG | NIG | Total | IG | NIG | Total | ||||||||||||||
2021 | $ | i — | $ | i 198 | $ | i 198 | ||||||||||||||
2020 | i 135 | i 969 | i 1,104 | $ | i 95 | $ | i 943 | $ | i 1,038 | |||||||||||
2019 | i 1,151 | i 1,629 | i 2,780 | i 1,074 | i 1,848 | i 2,922 | ||||||||||||||
2018 | i 704 | i 780 | i 1,484 | i 746 | i 774 | i 1,520 | ||||||||||||||
2017 | i 366 | i 354 | i 720 | i 412 | i 387 | i 799 | ||||||||||||||
Prior | i 100 | i 891 | i 991 | i 100 | i 967 | i 1,067 | ||||||||||||||
Total | $ | i 2,456 | $ | i 4,821 | $ | i 7,277 | $ | i 2,427 | $ | i 4,919 | $ | i 7,346 |
March 2021 Form 10-Q | 52 |
Notes to Consolidated Financial Statements (Unaudited) |
At March 31, 2021 | ||||||||||||||||||||||||||
Residential real estate | ||||||||||||||||||||||||||
by FICO Scores | by LTV Ratio | Total | ||||||||||||||||||||||||
$ in millions | ≥ 740 | 680-739 | ≤ 679 | ≤
80% | > 80% | |||||||||||||||||||||
Revolving | $ | i 73 | $ | i 32 | $ | i 5 | $ | i 110 | $ | i — | $ | i 110 | ||||||||||||||
2021 | i 2,544 | i 487 | i 42 | i 2,879 | i 194 | i 3,073 | ||||||||||||||||||||
2020 | i 8,790 | i 1,806 | i 145 | i 10,170 | i 571 | i 10,741 | ||||||||||||||||||||
2019 | i 5,385 | i 1,218 | i 161 | i 6,344 | i 420 | i 6,764 | ||||||||||||||||||||
2018 | i 2,208 | i 573 | i 73 | i 2,624 | i 230 | i 2,854 | ||||||||||||||||||||
2017 | i 2,596 | i 656 | i 83 | i 3,101 | i 234 | i 3,335 | ||||||||||||||||||||
Prior | i 7,244 | i 2,343 | i 379 | i 9,046 | i 920 | i 9,966 | ||||||||||||||||||||
Total | $ | i 28,840 | $ | i 7,115 | $ | i 888 | $ | i 34,274 | $ | i 2,569 | $ | i 36,843 |
At December 31, 2020 | ||||||||||||||||||||||||||
Residential real estate | ||||||||||||||||||||||||||
by FICO Scores | by LTV Ratio | Total | ||||||||||||||||||||||||
$ in millions | ≥ 740 | 680-739 | ≤ 679 | ≤ 80% | > 80% | |||||||||||||||||||||
Revolving | $ | i 85 | $ | i 32 | $ | i 5 | $ | i 122 | $ | i — | $ | i 122 | ||||||||||||||
2020 | i 8,948 | i 1,824 | i 149 | i 10,338 | i 583 | i 10,921 | ||||||||||||||||||||
2019 | i 5,592 | i 1,265 | i 168 | i 6,584 | i 441 | i 7,025 | ||||||||||||||||||||
2018 | i 2,320 | i 604 | i 75 | i 2,756 | i 243 | i 2,999 | ||||||||||||||||||||
2017 | i 2,721 | i 690 | i 89 | i 3,251 | i 249 | i 3,500 | ||||||||||||||||||||
2016 | i 3,324 | i 884 | i 118 | i 4,035 | i 291 | i 4,326 | ||||||||||||||||||||
Prior | i 4,465 | i 1,626 | i 284 | i 5,684 | i 691 | i 6,375 | ||||||||||||||||||||
Total | $ | i 27,455 | $ | i 6,925 | $ | i 888 | $ | i 32,770 | $ | i 2,498 | $ | i 35,268 |
At March 31, 2021 | ||||||||||||||
Securities-based lending1 | Other2 | |||||||||||||
$ in millions | Investment Grade | Non-Investment Grade | Total | |||||||||||
Revolving | $ | i 56,025 | $ | i 5,609 | $ | i 601 | $ | i 62,235 | ||||||
2021 | i — | i 53 | i 19 | i 72 | ||||||||||
2020 | i 38 | i 794 | i 547 | i 1,379 | ||||||||||
2019 | i 17 | i 1,141 | i 637 | i 1,795 | ||||||||||
2018 | i 232 | i 364 | i 439 | i 1,035 | ||||||||||
2017 | i — | i 645 | i 135 | i 780 | ||||||||||
Prior | i 16 | i 1,570 | i 324 | i 1,910 | ||||||||||
Total | $ | i 56,328 | $ | i 10,176 | $ | i 2,702 | $ | i 69,206 |
December 31, 2020 | ||||||||||||||
Securities-based lending1 | Other2 | |||||||||||||
$ in millions | Investment Grade | Non-Investment Grade | Total | |||||||||||
Revolving | $ | i 51,667 | $ | i 4,816 | $ | i 555 | $ | i 57,038 | ||||||
2020 | i — | i 1,073 | i 590 | i 1,663 | ||||||||||
2019 | i 18 | i 1,156 | i 623 | i 1,797 | ||||||||||
2018 | i 232 | i 407 | i 403 | i 1,042 | ||||||||||
2017 | i — | i 654 | i 122 | i 776 | ||||||||||
2016 | i — | i 566 | i 111 | i 677 | ||||||||||
Prior | i 16 | i 1,066 | i 157 | i 1,239 | ||||||||||
Total | $ | i 51,933 | $ | i 9,738 | $ | i 2,561 | $ | i 64,232 |
$
in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Residential real estate | $ | i 240 | $ | i 332 | ||||
Securities-based lending and Other loans | i — | i 31 | ||||||
Total | $ | i 240 | $ | i 363 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Corporate | $ | i 149 | $ | i 164 | ||||
Commercial real estate | i 84 | i 152 | ||||||
Residential real estate | i 108 | i 97 | ||||||
Securities-based lending and Other loans | i 164 | i 178 | ||||||
Total1 | $ | i 505 | $ | i 591 | ||||
Nonaccrual loans without an ACL | $ | i 99 | $ | i 90 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Loans, before ACL | $ | i 72 | $ | i 167 | ||||
Lending commitments | i — | i 27 | ||||||
ACL on Loans and Lending commitments | i 20 | i 36 |
$
in millions | Corporate | Secured lending facilities | CRE | Residential real estate | SBL and Other | Total | ||||||||||||||
December 31, 2020 | $ | i 309 | $ | i 198 | $ | i 211 | $ | i 59 | $ | i 58 | $ | i 835 | ||||||||
Gross charge-offs | ( i 1) | i — | ( i 9) | i — | i — | ( i 10) | ||||||||||||||
Provision for credit losses | ( i 56) | ( i 3) | i 5 | ( i 5) | i 1 | ( i 58) | ||||||||||||||
Other | ( i 2) | ( i 2) | ( i 1) | i — | i — | ( i 5) | ||||||||||||||
March 31, 2021 | $ | i 250 | $ | i 193 | $ | i 206 | $ | i 54 | $ | i 59 | $ | i 762 |
$
in millions | Corporate | Secured lending facilities | CRE | Residential real estate | SBL and Other | Total | ||||||||||||||
December 31, 2019 | $ | i 115 | $ | i 101 | $ | i 75 | $ | i 25 | $ | i 33 | $ | i 349 | ||||||||
Effect of CECL adoption | ( i 2) | ( i 42) | i 34 | i 21 | ( i 2) | i 9 | ||||||||||||||
Gross charge-offs | ( i 32) | i — | i — | i — | i — | ( i 32) | ||||||||||||||
Provision for credit losses | i 177 | i 29 | i 66 | i 1 | i 19 | i 292 | ||||||||||||||
Other | i — | i — | ( i 1) | i — | i — | ( i 1) | ||||||||||||||
March 31, 2020 | $ | i 258 | $ | i 88 | $ | i 174 | $ | i 47 | $ | i 50 | $ | i 617 |
53 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
$
in millions | Corporate | Secured lending facilities | CRE | Residential real estate | SBL and Other | Total | ||||||||||||||
December 31, 2020 | $ | i 323 | $ | i 38 | $ | i 11 | $ | i 1 | $ | i 23 | $ | i 396 | ||||||||
Provision for credit losses | ( i 33) | ( i 4) | ( i 2) | i — | ( i 1) | ( i 40) | ||||||||||||||
Other | ( i 1) | i 1 | ( i 1) | i — | ( i 1) | ( i 2) | ||||||||||||||
March 31, 2021 | $ | i 289 | $ | i 35 | $ | i 8 | $ | i 1 | $ | i 21 | $ | i 354 |
$
in millions | Corporate | Secured lending facilities | CRE | Residential real estate | SBL and Other | Total | ||||||||||||||
December 31, 2019 | $ | i 201 | $ | i 27 | $ | i 7 | $ | i — | $ | i 6 | $ | i 241 | ||||||||
Effect of CECL adoption | ( i 41) | ( i 11) | i 1 | i 2 | ( i 1) | ( i 50) | ||||||||||||||
Provision for credit losses | i 91 | i 16 | i 5 | i — | i 3 | i 115 | ||||||||||||||
Other | ( i 2) | i — | i — | i — | i — | ( i 2) | ||||||||||||||
March 31, 2020 | $ | i 249 | $ | i 32 | $ | i 13 | $ | i 2 | $ | i 8 | $ | i 304 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Currently employed by the Firm1 | $ | i 3,152 | $ | i 3,100 | ||||
No
longer employed by the Firm2 | i 142 | $ | i 140 | |||||
Employee loans | $ | i 3,294 | $ | i 3,240 | ||||
ACL3 | ( i 168) | ( i 165) | ||||||
Employee loans, net of ACL | $ | i 3,126 | $ | i 3,075 | ||||
Remaining repayment term, weighted average in years | i 5.4 | i 5.3 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Investments | $ | i 2,264 | $ | i 2,410 |
Three
Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Income (loss) | $ | ( i 24) | $ | i 29 |
Three
Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Income from investment in MUMSS | $ | i 32 | $ | i 32 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Savings and demand deposits | $ | i 298,987 | $ | i 279,221 | ||||
Time deposits | i 24,151 | i 31,561 | ||||||
Total | $ | i 323,138 | $ | i 310,782 | ||||
Deposits subject to FDIC insurance | $ | i 243,214 | $ | i 234,211 | ||||
Time deposits that equal or exceed the FDIC insurance limit | $ | i 16 | $ | i 16 |
March 2021 Form 10-Q | 54 |
Notes to Consolidated Financial Statements (Unaudited) |
$ in millions | At March 31, 2021 | ||||
2021 | $ | i 10,697 | |||
2022 | i 5,263 | ||||
2023 | i 4,088 | ||||
2024 | i 2,813 | ||||
2025 | i 770 | ||||
Thereafter | i 520 | ||||
Total | $ | i 24,151 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Original maturities of one year or less | $ | i 7,559 | $ | i 3,691 | ||||
Original maturities greater than one year | ||||||||
Senior | $ | i 197,474 | $ | i 202,305 | ||||
Subordinated | i 10,793 | i 11,083 | ||||||
Total | $ | i 208,267 | $ | i 213,388 | ||||
Total borrowings | $ | i 215,826 | $ | i 217,079 | ||||
Weighted
average stated maturity, in years1 | i 7.4 | i 7.3 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Original maturities: | ||||||||
One year or less | $ | i 4,613 | $ | i 10,453 | ||||
Greater than one year | i 4,800 | i 5,410 | ||||||
Total | $ | i 9,413 | $ | i 15,863 | ||||
Transfers of assets accounted for as secured financings | $ | i 1,398 | $ | i 1,529 |
Years to Maturity at March 31, 2021 | |||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | ||||||||||||
Lending: | |||||||||||||||||
Corporate | $ | i 16,895 | $ | i 38,987 | $ | i 40,975 | $ | i 6,091 | $ | i 102,948 | |||||||
Secured
lending facilities | i 5,806 | i 5,967 | i 1,552 | i 269 | i 13,594 | ||||||||||||
Commercial
and Residential real estate | i 435 | i 129 | i 19 | i 247 | i 830 | ||||||||||||
Securities-based
lending and Other | i 11,348 | i 3,229 | i 259 | i 509 | i 15,345 | ||||||||||||
Forward-starting secured financing receivables | i 73,016 | i — | i — | i — | i 73,016 | ||||||||||||
Central counterparty | i 300 | i — | i — | i 6,404 | i 6,704 | ||||||||||||
Underwriting | i 234 | i — | i — | i — | i 234 | ||||||||||||
Investment activities | i 811 | i 267 | i 62 | i 337 | i 1,477 | ||||||||||||
Letters of credit and other financial guarantees | i 30 | i — | i — | i 3 | i 33 | ||||||||||||
Total | $ | i 108,875 | $ | i 48,579 | $ | i 42,867 | $ | i 13,860 | $ | i 214,181 | |||||||
Lending commitments participated to third parties | $ | i 8,703 | |||||||||||||||
Forward-starting secured financing receivables settled within three business days | $ | i 61,198 |
At March 31, 2021 | |||||||||||||||||||||||
Maximum Potential Payout/Notional of Obligations by Years to Maturity | Carrying Amount Asset (Liability) | ||||||||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | |||||||||||||||||||
Non-credit
derivatives1 | $ | i 1,455,210 | $ | i 934,991 | $ | i 361,616 | $ | i 796,992 | $ | ( i 54,255) | |||||||||||||
Standby
letters of credit and other financial guarantees issued2 | i 1,368 | i 1,189 | i 681 | i 3,648 | i 70 | ||||||||||||||||||
Market value guarantees | i 82 | i 23 | i — | i — | i — | ||||||||||||||||||
Liquidity facilities | i 4,116 | i — | i — | i — | i 5 | ||||||||||||||||||
Whole loan sales guarantees | i — | i — | i 52 | i 23,125 | i — | ||||||||||||||||||
Securitization
representations and warranties3 | i — | i — | i — | i 68,451 | ( i 42) | ||||||||||||||||||
General partner guarantees | i 231 | i 136 | i 32 | i 124 | ( i 59) | ||||||||||||||||||
Client clearing guarantees | i 51 | i — | i — | i — | i — |
55 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
March 2021 Form 10-Q | 56 |
Notes to Consolidated Financial Statements (Unaudited) |
At March 31, 2021 | At December 31, 2020 | |||||||||||||
$ in millions | VIE Assets | VIE Liabilities | VIE Assets | VIE Liabilities | ||||||||||
OSF1 | $ | i 1,324 | $ | i 1,107 | $ | i 551 | $ | i 350 | ||||||
MABS2 | i 921 | i 615 | i 590 | i 17 | ||||||||||
Other3 | i 1,151 | i 151 | i 977 | i 47 | ||||||||||
Total | $ | i 3,396 | $ | i 1,873 | $ | i 2,118 | $ | i 414 |
57 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
$
in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | i 425 | $ | i 269 | ||||
Trading assets at fair value | i 2,582 | i 1,445 | ||||||
Customer and other receivables | i 18 | i 23 | ||||||
Intangible assets | i 95 | i 98 | ||||||
Other assets | i 276 | i 283 | ||||||
Total | $ | i 3,396 | $ | i 2,118 | ||||
Liabilities | ||||||||
Other secured financings | $ | i 1,716 | $ | i 366 | ||||
Other liabilities and accrued expenses | i 157 | i 48 | ||||||
Total | $ | i 1,873 | $ | i 414 | ||||
Noncontrolling interests | $ | i 178 | $ | i 196 |
At March 31, 2021 | |||||||||||||||||
$ in millions | MABS1 | CDO | MTOB | OSF | Other2 | ||||||||||||
VIE assets (UPB) | $ | i 169,015 | $ | i 2,068 | $ | i 6,163 | $ | i 1,994 | $ | i 48,464 | |||||||
Maximum
exposure to loss3 | |||||||||||||||||
Debt and equity interests | $ | i 24,265 | $ | i 205 | $ | i 8 | $ | i 1,172 | $ | i 10,963 | |||||||
Derivative and other contracts | i — | i — | i 4,116 | i — | i 5,480 | ||||||||||||
Commitments, guarantees and other | i 868 | i — | i — | i — | i 1,599 | ||||||||||||
Total | $ | i 25,133 | $ | i 205 | $ | i 4,124 | $ | i 1,172 | $ | i 18,042 | |||||||
Carrying value of variable interests—Assets | |||||||||||||||||
Debt and equity interests | $ | i 24,265 | $ | i 205 | $ | i 8 | $ | i 1,172 | $ | i 10,963 | |||||||
Derivative and other contracts | i — | i — | i 6 | i — | i 1,152 | ||||||||||||
Total | $ | i 24,265 | $ | i 205 | $ | i 14 | $ | i 1,172 | $ | i 12,115 | |||||||
Additional
VIE assets owned4 | $ | i 19,743 | |||||||||||||||
Carrying value of variable interests—Liabilities | |||||||||||||||||
Derivative and other contracts | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 314 | |||||||
At December 31, 2020 | |||||||||||||||||
$ in millions | MABS1 | CDO | MTOB | OSF | Other2 | ||||||||||||
VIE assets (UPB) | $ | i 184,153 | $ | i 3,527 | $ | i 6,524 | $ | i 2,161 | $ | i 48,241 | |||||||
Maximum
exposure to loss3 | |||||||||||||||||
Debt and equity interests | $ | i 26,247 | $ | i 257 | $ | i — | $ | i 1,187 | $ | i 11,008 | |||||||
Derivative and other contracts | i — | i — | i 4,425 | i — | i 5,639 | ||||||||||||
Commitments, guarantees and other | i 929 | i — | i — | i — | i 749 | ||||||||||||
Total | $ | i 27,176 | $ | i 257 | $ | i 4,425 | $ | i 1,187 | $ | i 17,396 | |||||||
Carrying
value of variable interests–Assets | |||||||||||||||||
Debt and equity interests | $ | i 26,247 | $ | i 257 | $ | i — | $ | i 1,187 | $ | i 11,008 | |||||||
Derivative and other contracts | i — | i — | i 5 | i — | i 851 | ||||||||||||
Total | $ | i 26,247 | $ | i 257 | $ | i 5 | $ | i 1,187 | $ | i 11,859 | |||||||
Additional
VIE assets owned4 | $ | i 20,019 | |||||||||||||||
Carrying value of variable interests—Liabilities | |||||||||||||||||
Derivative and other contracts | $ | i — | $ | i — | $ | i — | $ | i — | $ | i 222 |
March 2021 Form 10-Q | 58 |
Notes to Consolidated Financial Statements (Unaudited) |
At March 31, 2021 | At December 31, 2020 | |||||||||||||
$ in millions | UPB | Debt and Equity Interests | UPB | Debt and Equity Interests | ||||||||||
Residential mortgages | $ | i 16,722 | $ | i 2,696 | $ | i 17,775 | $ | i 3,175 | ||||||
Commercial mortgages | i 58,889 | i 3,905 | i 62,093 | i 4,131 | ||||||||||
U.S. agency collateralized mortgage obligations | i 87,031 | i 15,727 | i 99,182 | i 17,224 | ||||||||||
Other consumer or commercial loans | i 6,373 | i 1,937 | i 5,103 | i 1,717 | ||||||||||
Total | $ | i 169,015 | $ | i 24,265 | $ | i 184,153 | $ | i 26,247 |
At March 31, 2021 | ||||||||||||||
$ in millions | RML | CML | U.S. Agency CMO | CLN and Other1 | ||||||||||
SPE
assets (UPB)2 | $ | i 8,673 | $ | i 72,001 | $ | i 26,257 | $ | i 12,496 | ||||||
Retained interests | ||||||||||||||
Investment grade | $ | i 68 | $ | i 895 | $ | i 585 | $ | i — | ||||||
Non-investment grade | i 18 | i 216 | i — | i 82 | ||||||||||
Total | $ | i 86 | $ | i 1,111 | $ | i 585 | $ | i 82 | ||||||
Interests purchased in the secondary market | ||||||||||||||
Investment grade | $ | i — | $ | i 121 | $ | i 132 | $ | i — | ||||||
Non-investment grade | i 76 | i 46 | i — | i — | ||||||||||
Total | $ | i 76 | $ | i 167 | $ | i 132 | $ | i — | ||||||
Derivative assets | $ | i — | $ | i — | $ | i — | $ | i 392 | ||||||
Derivative liabilities | i — | i — | i — | i 283 |
At December 31, 2020 | ||||||||||||||
$ in millions | RML | CML | U.S. Agency CMO | CLN and Other1 | ||||||||||
SPE assets (UPB)2 | $ | i 7,515 | $ | i 84,674 | $ | i 21,061 | $ | i 12,978 | ||||||
Retained interests | ||||||||||||||
Investment grade | $ | i 49 | $ | i 822 | $ | i 615 | $ | i — | ||||||
Non-investment grade | i 16 | i 195 | i — | i 114 | ||||||||||
Total | $ | i 65 | $ | i 1,017 | $ | i 615 | $ | i 114 | ||||||
Interests purchased in the secondary market | ||||||||||||||
Investment grade | $ | i — | $ | i 96 | $ | i 116 | $ | i — | ||||||
Non-investment grade | i 43 | i 80 | i — | i 21 | ||||||||||
Total | $ | i 43 | $ | i 176 | $ | i 116 | $ | i 21 | ||||||
Derivative
assets | $ | i — | $ | i — | $ | i — | $ | i 400 | ||||||
Derivative liabilities | i — | i — | i — | i 436 |
Fair Value At March 31, 2021 | |||||||||||
$ in millions | Level 2 | Level 3 | Total | ||||||||
Retained interests | |||||||||||
Investment grade | $ | i 654 | $ | i — | $ | i 654 | |||||
Non-investment grade | i 9 | i 62 | i 71 | ||||||||
Total | $ | i 663 | $ | i 62 | $ | i 725 | |||||
Interests purchased in the secondary market | |||||||||||
Investment grade | $ | i 243 | $ | i 10 | $ | i 253 | |||||
Non-investment grade | i 101 | i 21 | i 122 | ||||||||
Total | $ | i 344 | $ | i 31 | $ | i 375 | |||||
Derivative assets | $ | i 391 | $ | i 1 | $ | i 392 | |||||
Derivative liabilities | i 234 | i 49 | i 283 |
Fair Value at December 31, 2020 | |||||||||||
$ in millions | Level 2 | Level 3 | Total | ||||||||
Retained interests | |||||||||||
Investment grade | $ | i 663 | $ | i — | $ | i 663 | |||||
Non-investment grade | i 6 | i 63 | i 69 | ||||||||
Total | $ | i 669 | $ | i 63 | $ | i 732 | |||||
Interests purchased in the secondary market | |||||||||||
Investment grade | $ | i 196 | $ | i 16 | $ | i 212 | |||||
Non-investment grade | i 62 | i 82 | i 144 | ||||||||
Total | $ | i 258 | $ | i 98 | $ | i 356 | |||||
Derivative assets | $ | i 388 | $ | i 12 | $ | i 400 | |||||
Derivative liabilities | i 435 | i 1 | i 436 |
Three Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
New transactions1 | $ | i 14,790 | $ | i 8,471 | ||||||||||
Retained interests | i 2,579 | i 4,088 | ||||||||||||
Sales
of corporate loans to CLO SPEs1, 2 | i — | i 66 |
59 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Gross cash proceeds from sale of assets1 | $ | i 57,512 | $ | i 45,051 | ||||
Fair value | ||||||||
Assets sold | $ | i 58,117 | $ | i 46,609 | ||||
Derivative
assets recognized in the balance sheets | i 1,008 | i 1,592 | ||||||
Derivative
liabilities recognized in the balance sheets | i 411 | i 64 |
Standardized | Advanced | ||||||||||||||||
Capital buffers | |||||||||||||||||
Capital conservation buffer | — | i i 2.5 / % | |||||||||||||||
SCB | i i 5.7 / % | N/A | |||||||||||||||
G-SIB capital surcharge | i i 3.0 / % | i i 3.0 / % | |||||||||||||||
CCyB1 | i i 0 / % | i i 0 / % | |||||||||||||||
Capital
buffer requirement2 | i i 8.7 / % | i i 5.5 / % | |||||||||||||||
Regulatory Minimum | Standardized | Advanced | |||||||||||||||
Required ratios3 | |||||||||||||||||
Common Equity Tier 1 capital ratio | i 4.5 | % | i i 13.2 / % | i i 10.0 / % | |||||||||||||
Tier 1 capital ratio | i 6.0 | % | i i 14.7 / % | i i 11.5 / % | |||||||||||||
Total capital ratio | i 8.0 | % | i i 16.7 / % | i i 13.5 / % |
At March 31, 2021 | ||||||||||||||||||||
$ in millions | Required Ratio1 | Amount | Ratio | |||||||||||||||||
Risk-based capital | ||||||||||||||||||||
Common Equity Tier 1 capital | i 13.2 | % | $ | i 76,176 | i 16.7 | % | ||||||||||||||
Tier 1 capital | i 14.7 | % | i 84,059 | i 18.5 | % | |||||||||||||||
Total capital | i 16.7 | % | i 92,823 | i 20.4 | % | |||||||||||||||
Total RWA | i 455,071 | |||||||||||||||||||
$ in millions | Required Ratio1 | At March 31, 2021 | ||||||||||||||||||
Leverage-based capital | ||||||||||||||||||||
Adjusted average assets2 | $ | i 1,121,413 | ||||||||||||||||||
Tier 1 leverage ratio | i 4.0 | % | i 7.5 | % | ||||||||||||||||
Supplementary
leverage exposure3,4 | $ | i 1,263,959 | ||||||||||||||||||
SLR4 | i 5.0 | % | i 6.7 | % |
March 2021 Form 10-Q | 60 |
Notes to Consolidated Financial Statements (Unaudited) |
At December 31, 2020 | |||||||||||
$ in millions | Required Ratio1 | Amount | Ratio | ||||||||
Risk-based capital | |||||||||||
Common Equity Tier 1 capital | i 13.2 | % | $ | i 78,650 | i 17.4 | % | |||||
Tier 1 capital | i 14.7 | % | i 88,079 | i 19.4 | % | ||||||
Total capital | i 16.7 | % | i 97,213 | i 21.5 | % | ||||||
Total RWA | i 453,106 | ||||||||||
$ in millions | Required Ratio1 | At December 31, 2020 | |||||||||
Leverage-based capital | |||||||||||
Adjusted average assets2 | $ | i 1,053,510 | |||||||||
Tier 1 leverage ratio | i 4.0 | % | i 8.4 | % | |||||||
Supplementary
leverage exposure3,4 | $ | i 1,192,506 | |||||||||
SLR4 | i 5.0 | % | i 7.4 | % |
At March 31, 2021 | At December 31, 2020 | |||||||||||||||||||
$ in millions | Well-Capitalized
Requirement | Required Ratio1 | Amount | Ratio | Amount | Ratio | ||||||||||||||
Risk-based capital | ||||||||||||||||||||
Common Equity Tier 1 capital | i 6.5 | % | i 7.0 | % | $ | i 17,530 | i 19.5 | % | $ | i 17,238 | i 18.7 | % | ||||||||
Tier 1 capital | i 8.0 | % | i 8.5 | % | i 17,530 | i 19.5 | % | i 17,238 | i 18.7 | % | ||||||||||
Total capital | i 10.0 | % | i 10.5 | % | i 18,138 | i 20.2 | % | i 17,882 | i 19.4 | % | ||||||||||
Leverage-based capital | ||||||||||||||||||||
Tier 1 leverage | i 5.0 | % | i 4.0 | % | $ | i 17,530 | i 10.0 | % | $ | i 17,238 | i 10.1 | % | ||||||||
SLR | i 6.0 | % | i 3.0 | % | i 17,530 | i 7.9 | % | i 17,238 | i 8.0 | % |
At March 31, 2021 | At December 31, 2020 | |||||||||||||||||||
$ in millions | Well-Capitalized
Requirement | Required Ratio1 | Amount | Ratio | Amount | Ratio | ||||||||||||||
Risk-based capital | ||||||||||||||||||||
Common Equity Tier 1 capital | i 6.5 | % | i 7.0 | % | $ | i 8,471 | i 22.8 | % | $ | i 8,213 | i 21.3 | % | ||||||||
Tier 1 capital | i 8.0 | % | i 8.5 | % | i 8,471 | i 22.8 | % | i 8,213 | i 21.3 | % | ||||||||||
Total capital | i 10.0 | % | i 10.5 | % | i 8,542 | i 23.0 | % | i 8,287 | i 21.5 | % | ||||||||||
Leverage-based capital | ||||||||||||||||||||
Tier 1 leverage | i 5.0 | % | i 4.0 | % | $ | i 8,471 | i 6.8 | % | $ | i 8,213 | i 7.2 | % | ||||||||
SLR | i 6.0 | % | i 3.0 | % | i 8,471 | i 6.5 | % | i 8,213 | i 6.9 | % |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Net capital | $ | i 15,982 | $ | i 12,869 | ||||
Excess net capital | i 12,167 | i 9,034 |
61 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
Shares Outstanding | Carrying
Value | |||||||||||||
$ in millions, except per share data | At March 31, 2021 | Liquidation Preference per Share | At March 31, 2021 | At December 31, 2020 | ||||||||||
Series | ||||||||||||||
A | i 44,000 | $ | i 25,000 | $ | i 1,100 | $ | i 1,100 | |||||||
C1 | i 519,882 | i 1,000 | i 408 | i 408 | ||||||||||
E | i 34,500 | i 25,000 | i 862 | i 862 | ||||||||||
F | i 34,000 | i 25,000 | i 850 | i 850 | ||||||||||
H | i 52,000 | i 25,000 | i 1,300 | i 1,300 | ||||||||||
I | i 40,000 | i 25,000 | i 1,000 | i 1,000 | ||||||||||
J | i — | i — | i — | i 1,500 | ||||||||||
K | i 40,000 | i 25,000 | i 1,000 | i 1,000 | ||||||||||
L | i 20,000 | i 25,000 | i 500 | i 500 | ||||||||||
M | i 400,000 | i 1,000 | i 430 | i 430 | ||||||||||
N | i 3,000 | i 100,000 | i 300 | i 300 | ||||||||||
Total | $ | i 7,750 | $ | i 9,250 | ||||||||||
Shares authorized | i 30,000,000 |
Three Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Repurchases of common stock under the Firm's Share Repurchase Program | $ | i 2,135 | $ | i 1,347 |
Three
Months Ended March 31, | ||||||||||||||
in millions | 2021 | 2020 | ||||||||||||
Weighted average common shares outstanding, basic | i 1,795 | i 1,555 | ||||||||||||
Effect of dilutive Stock options, RSUs and PSUs | i 23 | i 18 | ||||||||||||
Weighted average common shares outstanding and common stock equivalents, diluted | i 1,818 | i 1,573 | ||||||||||||
Weighted average antidilutive common stock equivalents (excluded from the computation of diluted EPS) | i 1 | i 12 |
$
in millions, except per share data | Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | ||||||||||||
Per Share1 | Total | Per Share1 | Total | |||||||||||
Preferred Stock Series | ||||||||||||||
A | $ | i 250 | $ | i 11 | $ | i 253 | $ | i 11 | ||||||
C | i 25 | i 13 | i 25 | i 13 | ||||||||||
E | i 445 | i 15 | i 445 | i 15 | ||||||||||
F | i 430 | i 14 | i 430 | i 14 | ||||||||||
H | i 241 | i 13 | i 344 | i 18 | ||||||||||
I | i 398 | i 16 | i 398 | i 16 | ||||||||||
J2 | i 253 | i 15 | i — | i — | ||||||||||
K | i 366 | i 15 | i 366 | i 15 | ||||||||||
L | i 305 | i 6 | i 305 | i 6 | ||||||||||
M3 | i 29 | i 12 | i — | i — | ||||||||||
N4 | i 2,650 | i 8 | i — | i — | ||||||||||
Total
Preferred stock | $ | i 138 | $ | i 108 | ||||||||||
Common
stock | $ | i 0.35 | $ | i 635 | $ | i 0.35 | $ | i 561 |
March 2021 Form 10-Q | 62 |
Notes to Consolidated Financial Statements (Unaudited) |
$ in millions | CTA | AFS Securities | Pension and Other | DVA | Total | ||||||||||||
December 31, 2020 | $ | ( i 795) | $ | i 1,787 | $ | ( i 498) | $ | ( i 2,456) | $ | ( i 1,962) | |||||||
OCI during the period | ( i 141) | ( i 776) | i 5 | i 120 | ( i 792) | ||||||||||||
March 31, 2021 | $ | ( i 936) | $ | i 1,011 | $ | ( i 493) | $ | ( i 2,336) | $ | ( i 2,754) | |||||||
December 31, 2019 | $ | ( i 897) | $ | i 207 | $ | ( i 644) | $ | ( i 1,454) | $ | ( i 2,788) | |||||||
OCI during the period | ( i 141) | i 1,325 | i 25 | i 3,674 | i 4,883 | ||||||||||||
March 31, 2020 | $ | ( i 1,038) | $ | i 1,532 | $ | ( i 619) | $ | i 2,220 | $ | i 2,095 |
Three Months Ended March 31, 2021 | |||||||||||||||||
$ in millions | Pre-tax Gain (Loss) | Income Tax Benefit (Provision) | After-tax Gain (Loss) | Non- controlling Interests | Net | ||||||||||||
CTA | |||||||||||||||||
OCI activity | $ | ( i 104) | $ | ( i 115) | $ | ( i 219) | $ | ( i 78) | $ | ( i 141) | |||||||
Reclassified
to earnings | i — | i — | i — | i — | i — | ||||||||||||
Net
OCI | $ | ( i 104) | $ | ( i 115) | $ | ( i 219) | $ | ( i 78) | $ | ( i 141) | |||||||
Change
in net unrealized gains (losses) on AFS securities | |||||||||||||||||
OCI activity | $ | ( i 876) | $ | i 203 | $ | ( i 673) | $ | i — | $ | ( i 673) | |||||||
Reclassified
to earnings | ( i 134) | i 31 | ( i 103) | i — | ( i 103) | ||||||||||||
Net
OCI | $ | ( i 1,010) | $ | i 234 | $ | ( i 776) | $ | i — | $ | ( i 776) | |||||||
Pension and other | |||||||||||||||||
OCI activity | $ | i — | $ | i — | $ | i — | $ | i — | $ | i — | |||||||
Reclassified
to earnings | i 7 | ( i 2) | i 5 | i — | i 5 | ||||||||||||
Net
OCI | $ | i 7 | $ | ( i 2) | $ | i 5 | $ | i — | $ | i 5 | |||||||
Change
in net DVA | |||||||||||||||||
OCI activity | $ | i 167 | $ | ( i 43) | $ | i 124 | $ | i 17 | $ | i 107 | |||||||
Reclassified
to earnings | i 17 | ( i 4) | i 13 | i — | i 13 | ||||||||||||
Net
OCI | $ | i 184 | $ | ( i 47) | $ | i 137 | $ | i 17 | $ | i 120 |
Three Months Ended March 31, 2020 | |||||||||||||||||
$ in millions | Pre-tax Gain (Loss) | Income Tax Benefit (Provision) | After-tax Gain (Loss) | Non- controlling Interests | Net | ||||||||||||
CTA | |||||||||||||||||
OCI activity | $ | ( i 20) | $ | ( i 112) | $ | ( i 132) | $ | i 9 | $ | ( i 141) | |||||||
Reclassified
to earnings | i — | i — | i — | i — | i — | ||||||||||||
Net
OCI | $ | ( i 20) | $ | ( i 112) | $ | ( i 132) | $ | i 9 | $ | ( i 141) | |||||||
Change
in net unrealized gains (losses) on AFS securities | |||||||||||||||||
OCI activity | $ | i 1,773 | $ | ( i 416) | $ | i 1,357 | $ | i — | $ | i 1,357 | |||||||
Reclassified
to earnings | ( i 41) | i 9 | ( i 32) | i — | ( i 32) | ||||||||||||
Net
OCI | $ | i 1,732 | $ | ( i 407) | $ | i 1,325 | $ | i — | $ | i 1,325 | |||||||
Pension and other | |||||||||||||||||
OCI activity | $ | i 25 | $ | ( i 4) | $ | i 21 | $ | i — | $ | i 21 | |||||||
Reclassified
to earnings | i 5 | ( i 1) | i 4 | i — | i 4 | ||||||||||||
Net
OCI | $ | i 30 | $ | ( i 5) | $ | i 25 | $ | i — | $ | i 25 | |||||||
Change
in net DVA | |||||||||||||||||
OCI activity | $ | i 5,015 | $ | ( i 1,216) | $ | i 3,799 | $ | i 129 | $ | i 3,670 | |||||||
Reclassified
to earnings | i 5 | ( i 1) | i 4 | i — | i 4 | ||||||||||||
Net
OCI | $ | i 5,020 | $ | ( i 1,217) | $ | i 3,803 | $ | i 129 | $ | i 3,674 |
Three
Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Interest income | ||||||||||||||
Investment securities | $ | i 849 | $ | i 445 | ||||||||||
Loans | i 988 | i 1,154 | ||||||||||||
Securities
purchased under agreements to resell and Securities borrowed1 | ( i 296) | i 398 | ||||||||||||
Trading assets, net of Trading liabilities | i 510 | i 749 | ||||||||||||
Customer
receivables and Other2 | i 386 | i 757 | ||||||||||||
Total interest income | $ | i 2,437 | $ | i 3,503 | ||||||||||
Interest
expense | ||||||||||||||
Deposits | $ | i 120 | $ | i 406 | ||||||||||
Borrowings | i 714 | i 997 | ||||||||||||
Securities
sold under agreements to repurchase and Securities loaned3 | i 114 | i 509 | ||||||||||||
Customer
payables and Other4 | ( i 539) | i 235 | ||||||||||||
Total interest expense | $ | i 409 | $ | i 2,147 | ||||||||||
Net interest | $ | i 2,028 | $ | i 1,356 |
$ in millions | At | At | ||||||
Customer and other receivables | $ | i 2,195 | $ | i 1,652 | ||||
Customer and other payables | i 2,329 | i 2,119 |
63 | March 2021 Form 10-Q |
Notes to Consolidated Financial Statements (Unaudited) |
Three Months Ended March 31, 2021 | |||||||||||||||||
$ in millions | IS | WM | IM | I/E | Total | ||||||||||||
Investment banking | $ | i 2,613 | $ | i 251 | $ | i — | $ | ( i 24) | $ | i 2,840 | |||||||
Trading | i 4,073 | i 126 | i 3 | i 23 | i 4,225 | ||||||||||||
Investments | i 86 | i 2 | i 230 | i — | i 318 | ||||||||||||
Commissions
and fees1 | i 870 | i 851 | i — | ( i 95) | i 1,626 | ||||||||||||
Asset
management1,2 | i 139 | i 3,191 | i 1,103 | ( i 35) | i 4,398 | ||||||||||||
Other | i 158 | i 153 | ( i 24) | ( i 3) | i 284 | ||||||||||||
Total non-interest revenues | i 7,939 | i 4,574 | i 1,312 | ( i 134) | i 13,691 | ||||||||||||
Interest
income | i 970 | i 1,486 | i 8 | ( i 27) | i 2,437 | ||||||||||||
Interest
expense | i 332 | i 101 | i 6 | ( i 30) | i 409 | ||||||||||||
Net
interest | i 638 | i 1,385 | i 2 | i 3 | i 2,028 | ||||||||||||
Net
revenues | $ | i 8,577 | $ | i 5,959 | $ | i 1,314 | $ | ( i 131) | $ | i 15,719 | |||||||
Provision for credit losses | $ | ( i 93) | $ | ( i 5) | $ | i — | $ | i — | $ | ( i 98) | |||||||
Compensation and benefits | i 3,114 | i 3,170 | i 514 | i — | i 6,798 | ||||||||||||
Non-compensation expenses | i 2,185 | i 1,194 | i 430 | ( i 134) | i 3,675 | ||||||||||||
Total non-interest expenses | $ | i 5,299 | $ | i 4,364 | $ | i 944 | $ | ( i 134) | $ | i 10,473 | |||||||
Income before provision for income taxes | $ | i 3,371 | $ | i 1,600 | $ | i 370 | $ | i 3 | $ | i 5,344 | |||||||
Provision for income taxes | i 736 | i 358 | i 81 | i 1 | i 1,176 | ||||||||||||
Net
income | i 2,635 | i 1,242 | i 289 | i 2 | i 4,168 | ||||||||||||
Net income applicable to noncontrolling interests | i 34 | i — | i 14 | i — | i 48 | ||||||||||||
Net income applicable to Morgan Stanley | $ | i 2,601 | $ | i 1,242 | $ | i 275 | $ | i 2 | $ | i 4,120 |
Three Months Ended March 31, 2020 | |||||||||||||||||
$ in millions | IS | WM | IM | I/E | Total | ||||||||||||
Investment banking | $ | i 1,144 | $ | i 158 | $ | i — | $ | ( i 31) | $ | i 1,271 | |||||||
Trading3 | i 3,161 | ( i 347) | ( i 37) | i 24 | i 2,801 | ||||||||||||
Investments | ( i 25) | i — | i 63 | i — | i 38 | ||||||||||||
Commissions
and fees1 | i 874 | i 588 | i — | ( i 102) | i 1,360 | ||||||||||||
Asset
management1,2 | i 113 | i 2,680 | i 665 | ( i 41) | i 3,417 | ||||||||||||
Other3 | ( i 551) | i 81 | i 7 | ( i 1) | ( i 464) | ||||||||||||
Total non-interest revenues | i 4,716 | i 3,160 | i 698 | ( i 151) | i 8,423 | ||||||||||||
Interest income | i 2,423 | i 1,193 | i 8 | ( i 121) | i 3,503 | ||||||||||||
Interest expense | i 1,961 | i 297 | i 14 | ( i 125) | i 2,147 | ||||||||||||
Net interest | i 462 | i 896 | ( i 6) | i 4 | i 1,356 | ||||||||||||
Net
revenues3 | $ | i 5,178 | $ | i 4,056 | $ | i 692 | $ | ( i 147) | $ | i 9,779 | |||||||
Provision
for credit losses3 | $ | i 388 | $ | i 19 | $ | i — | $ | i — | $ | i 407 | |||||||
Compensation and benefits | i 1,814 | i 2,212 | i 257 | i — | i 4,283 | ||||||||||||
Non-compensation
expenses3 | i 2,026 | i 770 | i 292 | ( i 145) | i 2,943 | ||||||||||||
Total
non-interest expenses3 | $ | i 3,840 | $ | i 2,982 | $ | i 549 | $ | ( i 145) | $ | i 7,226 | |||||||
Income before provision for income taxes | $ | i 950 | $ | i 1,055 | $ | i 143 | $ | ( i 2) | $ | i 2,146 | |||||||
Provision for income taxes | i 151 | i 191 | i 25 | ( i 1) | i 366 | ||||||||||||
Net
income | i 799 | i 864 | i 118 | ( i 1) | i 1,780 | ||||||||||||
Net income applicable to noncontrolling interests | i 42 | i — | i 40 | i — | i 82 | ||||||||||||
Net income applicable to Morgan Stanley | $ | i 757 | $ | i 864 | $ | i 78 | $ | ( i 1) | $ | i 1,698 |
Three Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Institutional Securities Advisory | $ | i 480 | $ | i 362 | ||||||||||
Institutional Securities Underwriting | i 2,133 | i 782 | ||||||||||||
Firm Investment banking revenues from contracts with customers | i 92 | % | i 89 | % |
Three Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Interest rate | $ | i 859 | $ | i 1,074 | ||||||||||
Foreign exchange | i 274 | i 338 | ||||||||||||
Equity
security and index2 | i 1,695 | i 1,072 | ||||||||||||
Commodity and other | i 861 | i 11 | ||||||||||||
Credit | i 536 | i 306 | ||||||||||||
Total | $ | i 4,225 | $ | i 2,801 |
$
in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Net cumulative unrealized performance-based income at risk of reversing | $ | i 708 | $ | i 735 |
March 2021 Form 10-Q | 64 |
Notes to Consolidated Financial Statements (Unaudited) |
Three Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Fee waivers | $ | i 94 | $ | i 11 |
Three Months Ended March 31, | ||||||||
$ in millions | 2021 | 2020 | ||||||
Transaction taxes | $ | i 238 | $ | i 184 |
Three
Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Americas | $ | i 11,191 | $ | i 6,888 | ||||||||||
EMEA | i 2,159 | i 1,197 | ||||||||||||
Asia | i 2,369 | i 1,694 | ||||||||||||
Total | $ | i 15,719 | $ | i 9,779 |
Three
Months Ended March 31, | ||||||||||||||
$ in millions | 2021 | 2020 | ||||||||||||
Non-interest revenues | $ | i 541 | $ | i 614 |
$ in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Customer and other receivables | $ | i 4,101 | $ | i 3,200 |
$
in millions | At March 31, 2021 | At December 31, 2020 | ||||||
Institutional Securities | $ | i 778,555 | $ | i 753,322 | ||||
Wealth
Management | i 361,674 | i 355,595 | ||||||
Investment Management | i 18,543 | i 6,945 | ||||||
Total1 | $ | i 1,158,772 | $ | i 1,115,862 |
65 | March 2021 Form 10-Q |
Three Months Ended March 31, | ||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||
$ in millions | Average Daily Balance | Interest | Annualized Average Rate | Average Daily Balance | Interest | Annualized Average Rate | ||||||||||||||
Interest earning assets | ||||||||||||||||||||
Investment securities1 | $ | 187,294 | $ | 849 | 1.8 | % | $ | 110,277 | $ | 445 | 1.6 | % | ||||||||
Loans1 | 151,636 | 988 | 2.6 | % | 134,441 | 1,154 | 3.5 | % | ||||||||||||
Securities
purchased under agreements to resell and Securities borrowed2: | ||||||||||||||||||||
U.S. | 147,276 | (169) | (0.5) | % | 121,106 | 378 | 1.3 | % | ||||||||||||
Non-U.S. | 67,334 | (127) | (0.8) | % | 56,865 | 20 | 0.1 | % | ||||||||||||
Trading
assets, net of Trading liabilities3: | ||||||||||||||||||||
U.S. | 72,416 | 410 | 2.3 | % | 78,771 | 626 | 3.2 | % | ||||||||||||
Non-U.S. | 17,946 | 100 | 2.3 | % | 22,903 | 123 | 2.2 | % | ||||||||||||
Customer
receivables and Other4: | ||||||||||||||||||||
U.S. | 137,859 | 337 | 1.0 | % | 68,772 | 555 | 3.2 | % | ||||||||||||
Non-U.S. | 75,177 | 49 | 0.3 | % | 60,787 | 202 | 1.3 | % | ||||||||||||
Total | $ | 856,938 | $ | 2,437 | 1.2 | % | $ | 653,922 | $ | 3,503 | 2.2 | % | ||||||||
Interest bearing liabilities | ||||||||||||||||||||
Deposits1 | $ | 320,257 | $ | 120 | 0.2 | % | $ | 199,574 | $ | 406 | 0.8 | % | ||||||||
Borrowings1, 5 | 215,688 | 714 | 1.3 | % | 192,061 | 997 | 2.1 | % | ||||||||||||
Securities
sold under agreements to repurchase and Securities loaned6: | ||||||||||||||||||||
U.S. | 34,089 | 44 | 0.5 | % | 31,461 | 328 | 4.2 | % | ||||||||||||
Non-U.S. | 27,063 | 70 | 1.0 | % | 29,682 | 181 | 2.5 | % | ||||||||||||
Customer
payables and Other7: | ||||||||||||||||||||
U.S. | 129,438 | (437) | (1.4) | % | 128,744 | 109 | 0.3 | % | ||||||||||||
Non-U.S. | 68,782 | (102) | (0.6) | % | 63,914 | 126 | 0.8 | % | ||||||||||||
Total | $ | 795,317 | $ | 409 | 0.2 | % | $ | 645,436 | $ | 2,147 | 1.3 | % | ||||||||
Net interest income and net interest rate spread | $ | 2,028 | 1.0 | % | $ | 1,356 | 0.9 | % |
March 2021 Form 10-Q | 66 |
Glossary of Common Terms and Acronyms |
2020 Form 10-K | Annual report on Form 10-K for year ended December 31, 2020 filed with the SEC | ||||
ABS | Asset-backed securities | ||||
ACL | Allowance for credit losses | ||||
AFS | Available-for-sale | ||||
AML | Anti-money laundering | ||||
AOCI | Accumulated other comprehensive income (loss) | ||||
AUM | Assets under management or supervision | ||||
Balance sheets | Consolidated balance sheets | ||||
BHC | Bank holding company | ||||
bps | Basis points; one basis point equals 1/100th of 1% | ||||
Cash flow statements | Consolidated cash flow statements | ||||
CCAR | Comprehensive Capital Analysis and Review | ||||
CCyB | Countercyclical capital buffer | ||||
CDO | Collateralized debt obligation(s), including Collateralized loan obligation(s) | ||||
CDS | Credit default swaps | ||||
CECL | Current Expected Credit Losses, as calculated under the Financial Instruments—Credit Losses accounting update | ||||
CFTC | U.S. Commodity Futures Trading Commission | ||||
CLN | Credit-linked note(s) | ||||
CLO | Collateralized loan obligation(s) | ||||
CMBS | Commercial mortgage-backed securities | ||||
CMO | Collateralized mortgage obligation(s) | ||||
CVA | Credit valuation adjustment | ||||
DVA | Debt valuation adjustment | ||||
EBITDA | Earnings before interest, taxes, depreciation and amortization | ||||
ELN | Equity-linked note(s) | ||||
EMEA | Europe, Middle East and Africa | ||||
EPS | Earnings per common share | ||||
E.U. | European Union | ||||
FDIC | Federal Deposit Insurance Corporation | ||||
FFELP | Federal Family Education Loan Program | ||||
FFIEC | Federal Financial Institutions Examination Council | ||||
FHC | Financial Holding Company | ||||
FICC | Fixed Income Clearing Corporation | ||||
FICO | Fair Isaac Corporation | ||||
Financial statements | Consolidated financial statements | ||||
FVA | Funding valuation adjustment | ||||
G-SIB | Global systemically important banks | ||||
HELOC | Home Equity Line of Credit | ||||
HQLA | High-quality liquid assets | ||||
HTM | Held-to-maturity | ||||
I/E | Intersegment eliminations | ||||
IHC | Intermediate holding company | ||||
IM | Investment Management | ||||
Income statements | Consolidated income statements | ||||
IRS | Internal Revenue Service | ||||
IS | Institutional Securities | ||||
LCR | Liquidity coverage ratio, as adopted by the U.S. banking agencies | ||||
LIBOR | London Interbank Offered Rate | ||||
LTV | Loan-to-value | ||||
M&A | Merger, acquisition and restructuring transaction | ||||
MSBNA | Morgan Stanley Bank, N.A. | ||||
MS&Co. | Morgan Stanley & Co. LLC | ||||
MSIP | Morgan Stanley & Co. International plc | ||||
MSMS | Morgan Stanley MUFG Securities Co., Ltd. | ||||
MSPBNA | Morgan Stanley Private Bank, National Association | ||||
MSSB | Morgan Stanley Smith Barney LLC | ||||
MUFG | Mitsubishi UFJ Financial Group, Inc. | ||||
MUMSS | Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. | ||||
MWh | Megawatt hour | ||||
N/A | Not Applicable | ||||
N/M | Not Meaningful | ||||
NAV | Net asset value | ||||
Non-GAAP | Non-generally accepted accounting principles | ||||
NSFR | Net stable funding ratio, as adopted by the U.S. banking agencies | ||||
OCC | Office of the Comptroller of the Currency | ||||
OCI | Other comprehensive income (loss) | ||||
OIS | Overnight index swap | ||||
OTC | Over-the-counter | ||||
PRA | Prudential Regulation Authority | ||||
PSU | Performance-based stock unit | ||||
RMBS | Residential mortgage-backed securities | ||||
ROE | Return on average common equity | ||||
ROTCE | Return on average tangible common equity | ||||
ROU | Right-of-use | ||||
RSU | Restricted stock unit | ||||
RWA | Risk-weighted assets | ||||
SCB | Stress capital buffer | ||||
SEC | U.S. Securities and Exchange Commission | ||||
SLR | Supplementary leverage ratio | ||||
SOFR | Secured Overnight Financing Rate | ||||
S&P | Standard & Poor’s | ||||
SPE | Special purpose entity | ||||
SPOE | Single point of entry | ||||
TDR | Troubled debt restructuring | ||||
TLAC | Total loss-absorbing capacity | ||||
U.K. | United Kingdom | ||||
UPB | Unpaid principal balance | ||||
U.S. | United States of America | ||||
U.S. GAAP | Accounting principles generally accepted in the United States of America | ||||
VaR | Value-at-Risk | ||||
VIE | Variable interest entity | ||||
WACC | Implied weighted average cost of capital | ||||
WM | Wealth Management |
67 | March 2021 Form 10-Q |
$
in millions, except per share data | Total Number of Shares Purchased1 | Average Price Paid per Share | Total Shares Purchased as Part of Share Repurchase Program2,3 | Dollar Value of Remaining Authorized Repurchase | ||||||||||
January | 18,296,995 | $ | 74.00 | 12,800,000 | $ | 9,057 | ||||||||
February | 2,358,797 | $ | 71.57 | 1,600,000 | $ | 8,947 | ||||||||
March | 13,231,966 | $ | 82.18 | 13,161,366 | $ | 7,865 | ||||||||
Total | 33,887,758 | $ | 77.03 | 27,561,366 |
Exhibit No. | Description | ||||
3.1 | |||||
15 | |||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
101 | Interactive Data Files pursuant to Rule 405 of Regulation S-T formatted in Inline eXtensible Business Reporting Language (“Inline XBRL”). | ||||
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101). |
March 2021 Form 10-Q | 68 |
MORGAN STANLEY (Registrant) | |||||
By: | /s/ JONATHAN PRUZAN | ||||
Jonathan
Pruzan Executive Vice President and Chief Financial Officer | |||||
By: | /s/ RAJA J. AKRAM | ||||
Raja J. Akram Deputy Chief Financial Officer, Chief Accounting Officer and Controller |
69 | March 2021 Form 10-Q |