SEC Info - All for One Media Corp. - ‘10-Q’ for 12/31/22

Page	(sequential)		(alphabetic)	↑Top
		Alternative Formats (Word, et al.) Condensed Consolidated Balance Sheets as of December 31, 2022 (unaudited) and September 30, 2022 Condensed Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2022 and 2021 (unaudited) Condensed Consolidated Statements of Changes in Stockholders' Deficit for the Three Months Ended December 31, 2022 and 2021 (unaudited) Condensed Consolidated Statements of Operations for the Three Months Ended December 31, 2022 and 2021 (unaudited) Controls and Procedures Defaults Upon Senior Securities Exhibits Financial Information Financial Statements- Unaudited Item 1 Item 1A Item 2 Item 3 Item 4 Item 5 Item 6 Legal Proceedings Management's Discussion and Analysis of Financial Condition and Results of Operations Mine Safety Disclosures Notes to Unaudited Condensed Consolidated Financial Statements Other Information Part I -- Financial Information Part Ii -- Other Information Quantitative and Qualitative Disclosures About Market Risk Risk Factors Signature Table of Contents Unregistered Sales of Equity Securities and use of Proceeds
1	1st Page – Filing Submission
"	Table of Contents
"	Part I -- Financial Information
"	Item 1
"	Financial Statements- Unaudited
"	Condensed Consolidated Balance Sheets as of December 31, 2022 (unaudited) and September 30, 2022
"	Condensed Consolidated Statements of Operations for the Three Months Ended December 31, 2022 and 2021 (unaudited)
"	Condensed Consolidated Statements of Changes in Stockholders' Deficit for the Three Months Ended December 31, 2022 and 2021 (unaudited)
"	Condensed Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2022 and 2021 (unaudited)
"	Notes to Unaudited Condensed Consolidated Financial Statements
"	Item 2
"	Management's Discussion and Analysis of Financial Condition and Results of Operations
"	Item 3
"	Quantitative and Qualitative Disclosures About Market Risk
"	Item 4
"	Controls and Procedures
"	Part Ii -- Other Information
"	Legal Proceedings
"	Item 1A
"	Risk Factors
"	Unregistered Sales of Equity Securities and use of Proceeds
"	Defaults Upon Senior Securities
"	Mine Safety Disclosures
"	Item 5
"	Item 6
"	Exhibits
"	Signature

i 0001286459 i false i --09-30 i Q1 i 2023 i 0.001 i 19000000000 i 8035665831 i 5000000 i 0.001 i 0.001 i 51 i 51 i 51 i 51 i 200000 i 7500 i 0.7 i P4D i P4D i 0 i 0 i 165000 i 218800 i 145000 i 240000 i 163000 i 90000 i 350000 i 54000 i 0 i 121518 i 0 i 330556 i 51000 i 67650 i 190248 i 0 i 131500 i 217000 i 8000 i 84046 i 24000 i 9000 i P5Y i 319673835 i 61513 i 61513 i 30837 i 148220 i 148220 i 90000 i 0.12 i 0 i The 10% convertible promissory note and all accrued interest is due on January 7, 2022. i The 10% convertible promissory note and all accrued interest is due on February 24, 2022. i The 10% convertible promissory note and all accrued interest is due on April 1, 2022. i The 10% convertible promissory note and all accrued interest is due on April 8, 2022. i The 10% convertible promissory note and all accrued interest is due on July 12, 2022. i The 10% convertible promissory note and all accrued interest is due on July 27, 2022. i The 10% convertible promissory note and all accrued interest is due on September 17, 2022. i The note is unsecured, bears an interest rate of 12% per annum and matured on February 20, 2020. i The note is unsecured, bears an interest rate of 12% per annum (24% default rate) and matured in June 2018. The note holder had the right to convert beginning on the date which is the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is the lower of (1) 50% of the volume weighted average price of the Company’s common stock during the last 20 trading days prior to the date of conversion or (2) 50% of the lowest closing price during the last 20 trading days immediately preceding the conversion date. During the first 90 to 180 days following the date of this note, the Company had the right to prepay the principal and accrued but unpaid interest due under this note, together with any other amounts that the Company may owe the holder under the terms of this note, at a premium ranging from 135% to 150% as defined in the note agreement. After this initial 180-day period, the Company had no right to prepay the note i The 10% convertible promissory notes and all accrued interest are due one year from the date of issuance. The note are unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the notes are paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 54% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. The Company does not have a right to prepay the note. i The note holder had the right to convert beginning on the date which is the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is the lower of (1) 50% of the volume weighted average price of the Company’s common stock during the last 20 trading days prior to the date of conversion or (2) 50% of the lowest closing price during the last 20 trading days immediately preceding the conversion date. During the first 90 to 180 days following the date of this note, the Company had the right to prepay the principal and accrued but unpaid interest due under this note, together with any other amounts that the Company may owe the holder under the terms of this note, at a premium ranging from 135% to 150% as defined in the note agreement. After this initial 180-day period, the Company had no right to prepay the note. i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 55% of the lowest trading price during the 15 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 115% to 138% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 100% to 136% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 134% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The 10% convertible promissory notes and all accrued interest are due one year from the date of issuance. The note are unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the notes are paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 54% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. The Company does not have a right to prepay the note. i The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 134% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of the note, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note holder shall have the right to convert on the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 55% of the lowest trading price during the 20 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 130% to 145% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note holder shall have the right to convert on the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 55% of the lowest trading price during the 20 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 130% to 145% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note holder has the right to convert beginning on the date which is the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is the lesser of (1) lowest 25 trading days prior to the date of this note or (2) 50% of the lowest closing price during the last 25 trading days immediately preceding the conversion date. If the conversion price is less than $0.10 at any time after the issue date, the principal amount of the note shall increase by $15,000 and the conversion price shall decrease to 30% instead of 50%. During the first 90 to 180 days following the date of this note, the Company had the right to prepay the principal and accrued but unpaid interest due under this note, together with any other amounts that the Company may owe the holder under the terms of this note, at a premium ranging from 135% to 150% as defined in the note agreement. After this initial 180-day period, the Company had no right to prepay the note. i The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note are unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note holder shall have the right to convert beginning on the date which was 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 100% to 136% as defined in the note agreement. After this initial 180-day period, the Company had no right to prepay the note. i The note holder shall have the right to convert beginning on the date which was 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. The Company paid original issue discount and related loan fees of $20,750 in connection with this note payable which was amortized over the term of the note. i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 134% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. The Company paid original issue discount and related loan fees of $11,000 in connection with this note payable which was amortized over the term of the note. i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. The Company paid original issue discount and related loan fees of $8,000 in connection with this note payable which was amortized over the term of the note. i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 54% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. The Company does not have a right to prepay the note. Any amount of principal or interest on this note which is not paid when due shall bear interest at the rate of 18% per annum from the due date thereof until the same is paid. The Company paid total original issue discount and related loan fees of $14,000 in connection with these notes payable which was amortized over the term of the notes. i The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company had the right to prepay the principal and accrued but unpaid interest due under the note i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of the note, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note holder shall have the right to convert on the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 55% of the lowest trading price during the 20 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 130% to 145% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. i 20750 i 14000 i 11000 i 6000 i 8800 i 3000 i 6000 i 4000 i 11000 i 2650 i 65000 i 116525 i 116525 i 248000 i 0.6 i 0.6 i 0.6 i 10000 i 4525 i The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid i 6250 i 2900 i 22100 i 7200 i 315000 i 151000 i 145000 i 210000 i 2020-06-12 i 2019-12-13 i 2019-10-31 i 2019-11-06 i 2019-11-23 i 2019-05-27 i 2019-12-28 i 2020-01-09 i 2020-02-08 i 2020-03-15 i 2020-05-22 i 2020-02-20 i 2020-07-24 i 2020-09-04 i 2020-09-05 i 2020-07-09 i 2021-01-14 i 2022-01-07 i 2022-02-24 i 2022-04-08 i 2022-04-08 i 2022-05-03 i 2022-06-21 i 2022-07-12 i 2022-07-27 i 2022-09-17 i 10000 i 3000 i 706839 i 94000 i 135000 i 145000 i 145000 i 145000 i 108000 i 165000 i 145000 i 2020-04-08 i 2022-12-31 i 2022-12-31 i 2020-07-24 i 2021-12-13 i 0.12 i 50000 i 6517 i 81556 i 81556 i 125000 i 0 i 0 i 0.00 i P0Y i 4000 i 0 i 0 i 7500 i 0 i 100000 i 100000 i 10000000012864592022-10-012022-12-310001286459afom:MarchFourteenTwoThousandTwentyTwoMember2023-01-310001286459afom:MarchFourteenTwoThousandTwentyTwoMember2023-01-012023-01-310001286459us-gaap:SubsequentEventMember2023-01-310001286459us-gaap:SubsequentEventMember2023-01-012023-01-310001286459afom:EmploymentAgreementMemberafom:MrBrianLukowMember2015-10-012015-10-150001286459afom:EmploymentAgreementMemberafom:MrBrianLukowMember2018-02-012018-02-160001286459afom:EmploymentAgreementMemberafom:MrBrianLukowMember2015-10-310001286459afom:CorporateDirectorAgreementsMemberafom:MrBrianLukowMember2015-10-310001286459afom:CorporateDirectorAgreementsMemberafom:MrGoldMember2015-10-310001286459afom:CorporateDirectorAgreementsMemberafom:BrienMember2015-10-310001286459afom:BossMusicAndEntertainmentLLCMember2022-09-300001286459afom:BossMusicAndEntertainmentLLCMember2022-02-020001286459afom:BossMusicAndEntertainmentLLCMember2022-02-012022-02-020001286459afom:October2016Memberafom:ConsultingAgreementsMember2022-12-3100012864592020-10-012021-09-300001286459afom:BossMusicAndEntertainmentLLCMember2022-10-012022-12-3100012864592020-10-012021-06-3000012864592021-04-012021-06-3000012864592022-04-012022-09-3000012864592017-09-300001286459afom:October2016Memberafom:ConsultingAgreementsMember2022-09-3000012864592022-03-012022-03-140001286459afom:CEOMember2021-10-012021-12-310001286459afom:CEOMember2022-10-012022-12-310001286459afom:TwoConsultantMember2022-10-012022-12-310001286459afom:TwoDirectorMember2022-10-012022-12-310001286459afom:TwoDirectorMember2021-10-012021-12-310001286459afom:TwoConsultantMembersrt:MaximumMember2022-12-310001286459srt:MinimumMemberafom:NoteHolderMember2022-12-310001286459srt:MaximumMemberafom:NoteHolderMember2022-12-310001286459srt:MinimumMemberafom:CEOMember2021-12-310001286459srt:MaximumMemberafom:NoteHolderMember2021-12-310001286459srt:MinimumMemberafom:NoteHolderMember2021-12-310001286459afom:CEOMember2022-12-310001286459afom:TwoConsultantMembersrt:MinimumMember2022-12-310001286459srt:MaximumMemberafom:CEOMember2021-12-310001286459srt:MaximumMemberafom:TwoDirectorMember2021-12-310001286459srt:MaximumMemberafom:TwoDirectorMember2022-12-310001286459srt:MinimumMemberafom:TwoDirectorMember2021-12-310001286459srt:MinimumMemberafom:TwoDirectorMember2022-12-310001286459afom:NoteHolderMember2022-12-310001286459afom:NoteHolderMember2021-12-310001286459afom:NoteHolderMember2022-10-012022-12-310001286459afom:NoteHolderMember2021-10-012021-12-310001286459afom:TwoThousandSevenTeenStockIncentivePlanMember2017-02-280001286459afom:PreferredStockSeriesAMember2018-04-012018-04-300001286459afom:PreferredStockSeriesAMember2019-10-012019-10-310001286459afom:PreferredStockSeriesAMember2019-10-310001286459afom:PreferredStockSeriesAMember2018-04-300001286459afom:PromissoryNotesMember2018-04-300001286459afom:DecemberTwoThousandFifteenMember2022-12-310001286459afom:DecemberTwoThousandFifteenMember2022-09-300001286459afom:DecemberTwoThousandFifteenMember2021-10-012021-12-310001286459afom:DecemberTwoThousandFifteenMember2022-10-012022-12-310001286459srt:MinimumMember2022-10-012022-12-310001286459srt:ChiefExecutiveOfficerMember2022-10-012022-12-310001286459afom:MrBrianLukowMember2022-12-310001286459afom:MrBrianLukowMember2022-09-300001286459afom:MrBrianLukowMemberafom:OctoberTwoThousandFifteenOneMember2022-12-310001286459afom:MrBrianLukowMemberafom:OctoberTwoThousandFifteenOneMember2022-09-300001286459srt:ChiefExecutiveOfficerMemberafom:InTwoThousendTwentyMember2022-12-310001286459srt:ChiefExecutiveOfficerMember2022-12-310001286459afom:MrBrianLukowMemberafom:InTwoThousandTwentyOneMember2022-12-310001286459srt:ChiefExecutiveOfficerMember2022-09-300001286459afom:MrBrianLukowMemberafom:OctoberTwoThousandFifteenOneMember2022-10-012022-12-310001286459afom:LoanAgreementMemberafom:CFTBGAMember2022-09-300001286459afom:OnSeptemberSixteenTwoThousandTwentyTwoNoteMemberafom:SecuritiesPurchaseAgreementSPAMemberafom:PromissoryNoteOneMember2022-09-300001286459afom:FirstInstallmentMemberafom:CFTBMovieAndCFTBGAMember2019-09-012019-09-160001286459afom:CFTBMovieAndCFTBGAMember2019-09-012019-09-160001286459afom:JanuaryTwoThousandEighteenNoteMemberafom:CFTBGAMember2018-01-012018-01-310001286459afom:OnSeptemberSixteenTwoThousandTwentyTwoNoteMemberafom:SecuritiesPurchaseAgreementSPAMemberafom:PromissoryNoteOneMember2022-03-012022-03-150001286459afom:OnMarchFifteenTwoThousandTwentyTwoNoteMemberafom:SecuritiesPurchaseAgreementSPAMemberafom:PromissoryNoteTwoMember2022-03-012022-03-150001286459afom:OnMarchFifteenTwoThousandTwentyTwoNoteMemberafom:SecuritiesPurchaseAgreementSPAMemberafom:PromissoryNoteOneMember2022-03-012022-03-150001286459afom:OnSeptemberSixteenTwoThousandTwentyTwoNoteMemberafom:SecuritiesPurchaseAgreementSPAMemberafom:PromissoryNoteOneMember2022-12-310001286459afom:OnMarchFifteenTwoThousandTwentyTwoNoteMemberafom:SecuritiesPurchaseAgreementSPAMemberafom:PromissoryNoteTwoMember2022-12-310001286459afom:OnMarchFifteenTwoThousandTwentyTwoNoteMemberafom:SecuritiesPurchaseAgreementSPAMemberafom:PromissoryNoteOneMember2022-12-310001286459afom:JulyTwoThousandSeventeenMemberus-gaap:ConvertibleNotesPayableMember2017-06-300001286459afom:JulyTwoThousandSeventeenAndAugustTwoThousandSeventeenMemberafom:LoanAgreementMemberafom:CFTBGAMember2017-07-012017-07-310001286459afom:JulyTwoThousandSeventeenMemberus-gaap:ConvertibleNotesPayableMember2017-06-012017-06-300001286459us-gaap:LenderConcentrationRiskMemberafom:LoanAgreementMemberafom:CFTBGAMember2017-07-012017-07-310001286459srt:MaximumMemberafom:CFTBMovieAndCFTBGAMember2021-07-160001286459srt:MinimumMemberafom:CFTBMovieAndCFTBGAMember2021-07-160001286459afom:SettlementAgreementMemberafom:LenderMemberafom:PromissoryNoteMember2021-07-160001286459afom:CFTBMovieAndCFTBGAMember2021-07-160001286459afom:SettlementAgreementMemberafom:LenderMemberafom:PromissoryNoteMember2019-09-012019-09-160001286459afom:OnSeptemberSixteenTwoThousandTwentyTwoNoteMemberafom:SecuritiesPurchaseAgreementSPAMember2022-04-012022-09-300001286459afom:OnMarchFifteenTwoThousandTwentyTwoNoteMemberafom:SecuritiesPurchaseAgreementSPAMember2022-04-012022-09-300001286459afom:SettlementAgreementMemberafom:LenderMemberafom:PromissoryNoteMember2019-07-012019-07-160001286459afom:JulyOneTwoThousandTwentyMemberafom:BoardOfDirectorsMember2022-10-012022-12-310001286459afom:AffiliatedCompanyMemberafom:AprilOneTwoThousandEighteenMember2022-09-300001286459afom:BoardOfDirectorsMember2022-09-300001286459afom:BoardOfDirectorsMember2022-12-310001286459afom:SettlementAgreementMemberafom:FormerDirectorMemberafom:PromissoryNoteMember2019-09-012019-09-160001286459afom:SettlementAgreementMemberafom:NoteHolderMemberafom:PromissoryNoteMember2019-09-012019-09-160001286459afom:BoardOfDirectorsMember2021-10-290001286459afom:JanuaryTwoThousandEighteenNoteMemberafom:CFTBGAMember2018-01-310001286459afom:CFTBGAMember2017-07-310001286459afom:NotesPayableMember2022-09-300001286459afom:NotesPayableMember2022-12-310001286459afom:SettlementAgreementMemberafom:LenderMemberafom:PromissoryNoteMember2022-09-300001286459us-gaap:LenderConcentrationRiskMemberafom:LoanAgreementMemberafom:CFTBGAMember2017-07-310001286459afom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2019-10-012020-09-300001286459afom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2019-05-240001286459afom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2019-05-220001286459afom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2019-04-080001286459afom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2022-04-012022-04-050001286459afom:BoardOfDirectorsMember2022-10-012022-12-310001286459afom:DecemberOneTwoThousandSeventeenNoteMemberafom:SecuredNotesMemberafom:ExtensionAgreementMemberafom:CftbMovieMember2017-11-102017-12-010001286459afom:JulyOneTwoThousandTwentyMemberafom:BoardOfDirectorsMember2022-12-310001286459afom:AprilEightTwoThousandTwentyOneMemberafom:SeptemberTwoThousandTwentyTwoNotePayableAmendmentsMember2022-12-310001286459afom:SettlementAgreementMemberafom:LenderMemberafom:PromissoryNoteMember2022-12-310001286459afom:AprilEightTwoThousandTwentyOneMemberafom:SeptemberTwoThousandTwentyTwoNotePayableAmendmentsMember2022-09-300001286459afom:AprilOneTwoThousandTwentyOneMemberafom:SeptemberTwoThousandTwentyTwoNotePayableAmendmentsMember2022-12-310001286459afom:AprilOneTwoThousandTwentyOneMemberafom:SeptemberTwoThousandTwentyTwoNotePayableAmendmentsMember2022-09-300001286459afom:FebruaryTwentyFourTwoThousandTwentyOneMemberafom:SeptemberTwoThousandTwentyTwoNotePayableAmendmentsMember2022-12-310001286459afom:FebruaryTwentyFourTwoThousandTwentyOneMemberafom:SeptemberTwoThousandTwentyTwoNotePayableAmendmentsMember2022-09-300001286459afom:FebruaryThreeTwoThousandTwentyOneMemberafom:SeptemberTwoThousandTwentyTwoNotePayableAmendmentsMember2022-12-310001286459afom:FebruaryThreeTwoThousandTwentyOneMemberafom:SeptemberTwoThousandTwentyTwoNotePayableAmendmentsMember2022-09-300001286459afom:JanuarySevenTwoThousandTwentyOneMemberafom:SeptemberTwoThousandTwentyTwoNotePayableAmendmentsMember2022-12-310001286459afom:JanuarySevenTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2022-09-300001286459afom:JanuaryFourteenTwoThousandTwntyMemberafom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2022-12-310001286459afom:JanuaryFourteenTwoThousandTwntyMemberafom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2022-09-300001286459afom:SeptemberFourTwoThousandNineteenMemberafom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2022-12-310001286459afom:SeptemberFourTwoThousandNineteenMemberafom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2022-09-300001286459afom:JulyTwentyFourTwoThousandNinteenMemberus-gaap:ConvertibleNotesPayableMember2019-07-240001286459afom:MayTwentyFourTwoThousandNineteenMemberafom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2022-09-300001286459afom:AprilEightTwoThousandNineteenMemberafom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2022-12-310001286459afom:AprilEightTwoThousandNineteenMemberafom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2022-09-300001286459afom:MayTwentyFourTwoThousandNineteenMemberafom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2022-12-310001286459afom:MayTwentyFourTwoThousandNineteenMemberafom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2022-04-050001286459afom:MayTwentyTwoTwoThousandNineteenMemberafom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2022-12-310001286459afom:MayTwentyTwoTwoThousandNineteenMemberafom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2022-04-050001286459afom:JanuaryFourteenTwoThousandTwentyMemberus-gaap:ConvertibleNotesPayableMember2020-01-140001286459afom:SeptemberFourTwoThousandNinteenMemberus-gaap:ConvertibleNotesPayableMember2019-09-040001286459afom:AprilEightTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2019-07-240001286459afom:AprilOneTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2019-07-240001286459afom:FebruaryThreeTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2019-07-240001286459afom:FebruaryTwentyFourTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2019-07-240001286459afom:SeptemberFourTwoThousandNinteenMemberus-gaap:ConvertibleNotesPayableMember2019-07-240001286459afom:AprilEightTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2022-12-310001286459afom:AprilOneTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2022-12-310001286459afom:FebruaryTwentyFourTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2022-09-300001286459afom:FebruaryThreeTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2022-12-310001286459afom:JanuarySevenTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2022-12-310001286459afom:JuneTwoThousandSeventeenNoteMemberafom:SecuredNotesMemberafom:LoanAgreementMemberafom:CftbMovieMember2017-06-300001286459afom:AffiliatedCompanyMemberafom:AprilOneTwoThousandEighteenMember2022-12-310001286459afom:BoardOfDirectorsMember2022-04-012022-09-300001286459afom:JuneTwoThousandSeventeenNoteMemberafom:SecuredNotesMemberafom:LoanAgreementMemberafom:CftbMovieMember2017-06-012017-06-300001286459afom:JanuaryFourteenTwoThousandTwentyMemberus-gaap:ConvertibleNotesPayableMember2022-12-310001286459afom:SeptemberFourTwoThousandNinteenMemberus-gaap:ConvertibleNotesPayableMember2022-12-310001286459afom:JulyTwentyFourTwoThousandNinteenMemberus-gaap:ConvertibleNotesPayableMember2022-12-310001286459afom:CFTBMovieAndCFTBGAMember2022-10-012022-12-310001286459afom:CFTBMovieAndCFTBGAMember2021-10-012021-12-310001286459afom:AprilEightTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2022-10-012022-12-310001286459afom:AprilOneTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2022-10-012022-12-310001286459afom:FebruaryTwentyFourTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2022-10-012022-12-310001286459afom:JanuarySevenTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2022-10-012022-12-310001286459afom:JanuaryFourteenTwoThousandTwentyMemberus-gaap:ConvertibleNotesPayableMember2022-10-012022-12-310001286459afom:SeptemberFourTwoThousandNinteenMemberus-gaap:ConvertibleNotesPayableMember2022-10-012022-12-310001286459afom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2019-05-012019-05-220001286459afom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2019-04-012019-04-080001286459afom:FebruaryThreeTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2022-10-012022-12-310001286459afom:JulyTwentyFourTwoThousandNinteenMemberus-gaap:ConvertibleNotesPayableMember2022-10-012022-12-310001286459afom:AprilTwoThousandTwentyTwoNotePayableAmendmentsMember2019-05-012019-05-240001286459us-gaap:ConvertibleNotesPayableMember2019-09-080001286459us-gaap:ConvertibleNotesPayableMember2022-10-012022-12-310001286459us-gaap:ConvertibleNotesPayableMember2019-09-012019-09-080001286459afom:ConvertiblePromissoryNotesMember2020-12-310001286459afom:ConvertiblePromissoryNotesMember2022-09-300001286459afom:ConvertiblePromissoryNotesMember2020-10-012021-09-300001286459afom:ConvertiblePromissoryNotesMember2019-09-012019-09-040001286459afom:ConvertiblePromissoryNotesMember2019-05-012019-05-220001286459afom:ConvertiblePromissoryNotesMember2019-07-012019-07-240001286459afom:ConvertiblePromissoryNotesMember2020-01-012020-01-140001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2020-01-012020-01-140001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2019-09-012019-09-040001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2019-07-012019-07-240001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2022-05-012022-05-120001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2019-05-012019-05-220001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2021-02-012021-02-030001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2021-10-012021-12-310001286459afom:OnOctoberEighteenTwentyTwentyOneMember2021-10-180001286459afom:OnOctoberEighteenTwentyTwentyOneMember2018-03-260001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2022-12-310001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2019-07-012019-07-120001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2019-04-012019-04-080001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2019-03-012019-03-150001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2019-02-052019-02-080001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2019-07-012019-07-240001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2018-11-012018-11-060001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2019-10-012019-10-090001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2019-09-012019-09-050001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2018-10-012018-10-310001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2019-09-012019-09-040001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2019-01-012019-01-090001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2018-12-012018-12-280001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2018-12-012018-12-130001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2018-11-012018-11-230001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2018-11-012018-11-270001286459afom:ConvertiblePromissoryNotesMember2019-01-222019-02-010001286459afom:ConvertiblePromissoryNotesMember2017-09-012017-09-250001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2019-01-222019-02-010001286459afom:ConvertiblePromissoryNotesMember2019-05-012019-05-240001286459afom:ConvertiblePromissoryNotesMember2022-05-012022-05-120001286459afom:ConvertiblePromissoryNotesMember2019-10-012019-10-090001286459afom:ConvertiblePromissoryNotesMember2019-09-012019-09-050001286459afom:ConvertiblePromissoryNotesMember2019-07-012019-07-120001286459afom:ConvertiblePromissoryNotesMember2019-03-012019-03-150001286459afom:ConvertiblePromissoryNotesMember2019-02-052019-02-080001286459afom:ConvertiblePromissoryNotesMember2019-01-012019-01-090001286459afom:ConvertiblePromissoryNotesMember2018-12-012018-12-280001286459afom:ConvertiblePromissoryNotesMember2018-12-012018-12-130001286459afom:ConvertiblePromissoryNotesMember2018-11-012018-11-270001286459afom:ConvertiblePromissoryNotesMember2018-11-012018-11-230001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2017-09-012017-09-250001286459afom:ConvertiblePromissoryNotesMember2021-09-012021-09-170001286459afom:ConvertiblePromissoryNotesMember2021-07-012021-07-270001286459afom:ConvertiblePromissoryNotesMember2021-07-012021-07-120001286459afom:ConvertiblePromissoryNotesMember2021-12-012021-12-060001286459afom:ConvertiblePromissoryNotesMember2021-05-012021-05-030001286459afom:ConvertiblePromissoryNotesMember2021-04-032021-04-080001286459afom:ConvertiblePromissoryNotesMember2021-03-232021-04-080001286459afom:ConvertiblePromissoryNotesMember2021-02-012021-02-240001286459afom:ConvertiblePromissoryNotesMember2021-01-012021-01-070001286459afom:ConvertiblePromissoryNotesMember2018-11-012018-11-060001286459afom:ConvertiblePromissoryNotesMember2021-12-012021-12-230001286459afom:ConvertiblePromissoryNotesMember2018-10-012018-10-310001286459afom:ConvertiblePromissoryNoteTwoMember2018-03-260001286459afom:JulyTwoThousandSeventeenMemberus-gaap:ConvertibleNotesPayableMember2017-07-180001286459afom:OnNovemberTwentyThreeTwoThousandEighteenMember2020-10-012021-09-300001286459afom:OnMarchTwentySixTwoThousandEighteenMember2018-03-012018-03-260001286459afom:OnDecemberThirteenTwoThousandEighteenMember2020-10-012021-09-300001286459afom:SeptemberFiveTwoZeroOneNineMember2022-10-012022-12-310001286459afom:SeptemberFiveTwoZeroOneNineMember2020-10-012021-09-300001286459afom:FebruaryoneTwoThousandNineteenMember2020-10-012021-09-300001286459afom:OnDecemberThirteenTwoThousandEighteenMember2022-10-012022-12-310001286459afom:OnNovemberTwentySevenTwoThousandEighteenMember2020-10-012021-09-300001286459afom:OnNovemberTwentyThreeTwoThousandEighteenMember2022-10-012022-12-310001286459afom:OnNovemberSixTwoThousandEighteenMember2022-10-012022-12-310001286459afom:OnOctoberThirtyOneTwothousandEighteenMember2022-10-012022-12-310001286459afom:OnOctoberThirtyOneTwothousandEighteenMember2020-10-012021-09-300001286459afom:OnMarchTwentySixTwoThousandEighteenMember2020-10-012021-09-300001286459afom:JulyTwoThousandSeventeenTwoMemberafom:ConvertiblePromissoryNotesMember2018-10-012018-11-300001286459afom:OnOctoberNineTwothousandNinteenMember2019-10-012019-10-090001286459afom:OnOctoberNineTwothousandNinteenMember2019-10-090001286459afom:OnOctoberEighteenTwentyTwentyOneMember2021-10-012021-10-180001286459afom:OnOctoberNineTwothousandNinteenMember2019-10-012020-09-300001286459afom:SeptemberFiveTwoZeroOneNineMember2019-10-012020-09-300001286459afom:OnFebruaryEightTwoThousandNinteenMember2019-10-012020-09-300001286459afom:OnJulyTwelveTwoThousandNineteenMember2019-10-012020-09-300001286459afom:OnMarchFifteenTwoThousandNinteenMember2019-10-012020-09-300001286459afom:FebruaryoneTwoThousandNineteenMember2019-10-012020-09-300001286459afom:OnJanuaryTwoThousandNineteenMember2019-10-012020-09-300001286459afom:OnDecemberTwentyEightTwoThousandEighteenMember2019-10-012020-09-300001286459afom:OnNovemberTwentySevenTwoThousandEighteenMember2019-10-012020-09-300001286459afom:OnNovemberTwentyThreeTwoThousandEighteenMember2019-10-012020-09-300001286459afom:OnNovemberSixTwoThousandEighteenMember2019-10-012020-09-300001286459afom:OnOctoberThirtyOneTwothousandEighteenMember2019-10-012020-09-300001286459afom:OnMarchTwentySixTwoThousandEighteenMember2019-10-012020-09-300001286459afom:September2017Member2019-10-012020-09-300001286459afom:JulyTwentySeventeenMember2022-10-012022-12-310001286459afom:JulyTwentySeventeenMember2019-10-012020-09-300001286459afom:OnDecemberThirteenTwoThousandEighteenMember2019-10-012020-09-300001286459afom:FebruaryTwentyFourTwoZeroTwoOneMember2022-09-300001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2020-01-140001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2019-09-040001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2019-07-240001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2019-05-220001286459afom:DecemberTwentyThreeTwoThousandAndTwentyOneMember2022-12-310001286459afom:OnDecemberSixTwoThousandTwoOneMember2022-09-300001286459afom:SeptemberSeventeenTwoZeroTwoOneMember2022-09-300001286459afom:JulyTwentySevenTwoZeroTwoOneMember2022-09-300001286459afom:JulyTwentyFourTwoZeroTwoOneMember2022-09-300001286459afom:JuneTwentyOneTwoZeroTwoOneMember2022-09-300001286459afom:OnMayThreeTwoThousandTwentyOneMember2022-09-300001286459afom:OnOctoberNineTwothousandNinteenMember2022-09-300001286459afom:SeptemberFiveTwoZeroOneNineMember2022-09-300001286459afom:SeptemberFiveTwoZeroOneNineMember2022-12-310001286459afom:OnJulyTwelveTwoThousandNineteenMember2022-09-300001286459afom:OnMarchFifteenTwoThousandNinteenMember2022-09-300001286459afom:OnMarchFifteenTwoThousandNinteenMember2022-12-310001286459afom:OnFebruaryEightTwoThousandNinteenMember2022-09-300001286459afom:OnFebruaryEightTwoThousandNinteenMember2022-12-310001286459afom:OnJanuaryTwoThousandNineteenMember2022-09-300001286459afom:OnJanuaryTwoThousandNineteenMember2022-12-310001286459afom:OnDecemberTwentyEightTwoThousandEighteenMember2022-09-300001286459afom:OnDecemberTwentyEightTwoThousandEighteenMember2022-12-310001286459afom:OnDecemberThirteenTwoThousandEighteenMember2022-09-300001286459afom:OnDecemberThirteenTwoThousandEighteenMember2022-12-310001286459afom:OnOctoberThirtyOneTwothousandEighteenMember2022-12-310001286459afom:OnNovemberTwentySevenTwoThousandEighteenMember2022-09-300001286459afom:OnNovemberTwentyThreeTwoThousandEighteenMember2022-09-300001286459afom:OnNovemberTwentyThreeTwoThousandEighteenMember2022-12-310001286459afom:OnOctoberThirtyOneTwothousandEighteenMember2021-09-300001286459afom:MarchTwentySixTwoThousandAndEighteenMember2022-09-300001286459afom:September2017Member2022-09-300001286459afom:InSeptemberTwoThousandSeventeenMemberafom:ConvertiblePromissoryNotesFiveMember2017-09-250001286459afom:JulyTwentySeventeenMember2022-12-310001286459afom:OnMayThreeTwoThousandTwentyOneMember2022-12-310001286459afom:OnOctoberNineTwothousandNinteenMember2022-12-310001286459afom:OnNovemberTwentySevenTwoThousandEighteenMember2022-12-310001286459afom:MarchTwentySixTwoThousandAndEighteenMember2022-12-310001286459afom:September2017Member2022-12-310001286459afom:JulyTwentySeventeenMember2022-09-300001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2022-04-050001286459afom:OnNovemberSixTwoThousandEighteenMember2022-12-310001286459afom:OnMayTwelveTwoThousandTwoTwoMember2022-09-300001286459afom:OnMayTwelveTwoThousandTwoTwoMember2022-12-310001286459afom:ConvertiblePromissoryNotesMember2021-10-012021-12-310001286459afom:ConvertiblePromissoryNotesMember2022-10-012022-12-310001286459afom:ConvertiblePromissoryNotesMember2019-05-240001286459afom:ConvertiblePromissoryNotesMember2019-04-080001286459afom:ConvertiblePromissoryNotesMember2019-10-090001286459afom:ConvertiblePromissoryNotesMember2019-03-150001286459afom:ConvertiblePromissoryNotesMember2019-02-010001286459afom:ConvertiblePromissoryNotesMember2019-01-090001286459afom:ConvertiblePromissoryNotesMember2018-12-280001286459afom:ConvertiblePromissoryNotesMember2018-11-060001286459afom:ConvertiblePromissoryNotesMember2019-07-240001286459afom:ConvertiblePromissoryNotesMember2019-09-050001286459afom:ConvertiblePromissoryNotesMember2019-07-120001286459afom:ConvertiblePromissoryNotesMember2018-12-130001286459afom:ConvertiblePromissoryNotesMember2018-11-270001286459afom:ConvertiblePromissoryNotesMember2018-11-230001286459afom:ConvertiblePromissoryNotesMember2018-10-3100012864592022-04-050001286459afom:ConvertiblePromissoryNotesMember2022-05-120001286459afom:ConvertiblePromissoryNotesMember2021-12-060001286459afom:ConvertiblePromissoryNotesMember2021-12-230001286459afom:ConvertiblePromissoryNotesMember2022-12-310001286459afom:ConvertiblePromissoryNotesMember2021-07-270001286459afom:ConvertiblePromissoryNotesMember2021-07-120001286459afom:ConvertiblePromissoryNotesMember2021-06-210001286459afom:ConvertiblePromissoryNotesMember2021-05-030001286459afom:ConvertiblePromissoryNotesMember2021-04-080001286459afom:ConvertiblePromissoryNotesMember2021-04-010001286459afom:ConvertiblePromissoryNotesMember2021-02-240001286459afom:ConvertiblePromissoryNotesMember2020-01-140001286459afom:ConvertiblePromissoryNotesMember2019-09-040001286459afom:ConvertiblePromissoryNotesMember2019-05-220001286459afom:ConvertiblePromissoryNotesMember2019-02-080001286459afom:ConvertiblePromissoryNotesMember2021-01-070001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2021-12-012021-12-060001286459afom:JulyTwentyFourTwoThousandNinteenMemberus-gaap:ConvertibleNotesPayableMember2019-04-012019-04-080001286459afom:AprilTwoZeroTwoTwoNoteAmendmentMember2021-12-012021-12-230001286459afom:OnOctoberEighteenTwentyTwentyOneMember2021-10-012022-09-300001286459us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2022-10-012022-12-310001286459us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2021-10-012021-12-310001286459srt:MaximumMember2021-10-012021-12-310001286459srt:MinimumMemberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2021-10-012021-12-310001286459srt:MinimumMemberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2022-10-012022-12-310001286459us-gaap:ConvertibleNotesPayableMember2022-12-310001286459us-gaap:ConvertibleNotesPayableMember2022-09-300001286459srt:MaximumMember2022-10-012022-12-310001286459afom:FutureServicesMember2022-12-310001286459afom:FutureServicesMember2022-09-300001286459afom:CFTBMember2018-11-140001286459afom:CFTBMember2017-09-300001286459afom:ConvertibleNotesMember2021-10-012021-12-310001286459afom:ConvertibleNotesMember2022-10-012022-12-310001286459afom:StockWarrantsMember2022-10-012022-12-310001286459afom:StockWarrantsMember2021-10-012021-12-310001286459us-gaap:FairValueInputsLevel3Member2022-09-300001286459us-gaap:FairValueInputsLevel2Member2022-09-300001286459us-gaap:FairValueInputsLevel1Member2022-09-300001286459us-gaap:FairValueInputsLevel3Member2022-12-310001286459us-gaap:FairValueInputsLevel2Member2022-12-310001286459us-gaap:FairValueInputsLevel1Member2022-12-310001286459srt:MaximumMember2017-05-012017-05-310001286459afom:PreferredStockSeriesAMemberafom:AssetExchangeAgreementMember2021-12-310001286459afom:AssetExchangeAgreementsMemberafom:CFTBMember2015-10-260001286459afom:FebruaryTwoTwoThousandTwentyTwoMember2022-12-310001286459afom:FebruaryTwoTwoThousandTwentyTwoMember2022-10-012022-12-310001286459afom:PreferredStockSeriesAMemberafom:AssetExchangeAgreementMember2022-12-310001286459us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001286459us-gaap:RetainedEarningsMember2022-12-310001286459us-gaap:AdditionalPaidInCapitalMember2022-12-310001286459us-gaap:CommonStockMember2022-12-310001286459afom:SeriesAPreferredSharesMember2022-12-310001286459us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-012022-12-310001286459us-gaap:RetainedEarningsMember2022-10-012022-12-310001286459us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-310001286459us-gaap:CommonStockMember2022-10-012022-12-310001286459afom:SeriesAPreferredSharesMember2022-10-012022-12-310001286459us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001286459us-gaap:RetainedEarningsMember2022-09-300001286459us-gaap:AdditionalPaidInCapitalMember2022-09-300001286459us-gaap:CommonStockMember2022-09-300001286459afom:SeriesAPreferredSharesMember2022-09-3000012864592021-12-310001286459us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001286459us-gaap:RetainedEarningsMember2021-12-310001286459us-gaap:AdditionalPaidInCapitalMember2021-12-310001286459us-gaap:CommonStockMember2021-12-310001286459afom:SeriesAPreferredSharesMember2021-12-310001286459us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-10-012021-12-310001286459us-gaap:RetainedEarningsMember2021-10-012021-12-310001286459us-gaap:AdditionalPaidInCapitalMember2021-10-012021-12-310001286459us-gaap:CommonStockMember2021-10-012021-12-310001286459afom:SeriesAPreferredSharesMember2021-10-012021-12-3100012864592021-09-300001286459us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001286459us-gaap:RetainedEarningsMember2021-09-300001286459us-gaap:AdditionalPaidInCapitalMember2021-09-300001286459us-gaap:CommonStockMember2021-09-300001286459afom:SeriesAPreferredSharesMember2021-09-3000012864592021-10-012021-12-310001286459afom:PreferredStockSeriesAMember2022-12-310001286459afom:PreferredStockSeriesAMember2022-09-3000012864592022-09-3000012864592022-12-3100012864592023-02-17iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. i Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). i Yes ☒ No ☐

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-3 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. i ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes i ☐ No ☒

The carrying amounts reported in the consolidated balance sheets for cash, due from and to related parties, prepaid expenses, accounts payable and accrued liabilities approximate their fair market value based on the short-term maturity of these instruments.

Assets or liabilities measured at fair value or a recurring basis included embedded conversion options in convertible debt (see Note 5) and were as follows on December 31, 2022 and September 30, 2022:

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding equity instruments.

In July 2017, FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features. These amendments simplify the accounting for certain financial instruments with down-round features. The amendments require companies to disregard the down-round feature when assessing whether the instrument is indexed to its own stock, for purposes of determining liability or equity classification. For public business entities, the amendments in Part I of the ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.

In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock Compensation (Topic 718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40). The new ASU addresses issuer’s accounting for certain modifications or exchanges of freestanding equity-classified written call options. This amendment is effective for all entities, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted. The Company early adopted ASU 2021-04 during the three months ended December 31, 2021 and it did not have a material effect on the consolidated financial statements.

In March 2022, the FASB issued ASU 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging—Portfolio Layer Method. Current GAAP permits only prepayable financial assets and one or more beneficial interests secured by a portfolio of prepayable financial instruments to be included in a last-of-layer closed portfolio. The amendments in ASU 2022-01 allow 3 non-prepayable financial assets also to be included in a closed portfolio hedged using the portfolio layer method. That expanded scope permits an entity to apply the same portfolio hedging method to both prepayable and non-prepayable financial assets, thereby allowing consistent accounting for similar hedges.

The amendments in ASU 2022-01 clarify the accounting for and promote consistency in the reporting of hedge basis adjustments applicable to both a single hedged layer and multiple hedged layers as follows:

For public business entities, amendments in ASU 2022-01 are effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted on any date on or after the issuance of ASU 2022-01 for any entity that has adopted the amendments in ASU 2017-12 for the corresponding period. If an entity adopts the amendments in an interim period, the effect of adopting the amendments related to basis adjustments should be reflected as of the beginning of the fiscal year of adoption (that is, the initial application date). The Company early adopted ASU 2022-01 during the three months ended March 31, 2022 and it did not have a material effect on the consolidated financial statements.

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.

The unaudited consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. While the Company believes in the viability of its strategy to generate revenues, there can be no assurances to that effect.

On March 26, 2018, the Company issued 10% Convertible Promissory Note for principal borrowings of up to $ i 80,000 and on January 22, 2019, the Company issued another 10% Convertible Promissory Note for principal borrowings of up to $ i 80,000 (collectively as “Notes”). The Notes bore an interest rate of i 10% per annum (24% default rate) and matured one year from the date of issuance and. The note holder had the right to convert beginning on the issuance date, the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price to a price which is 52% of the lowest trading price of the Company’s common stock during the 18 prior trading days including the day of the conversion date. These Notes may not be prepaid. The Company paid total original issue discount and related loan fees of $ i 20,000 in connection with these Notes and amortized over the term of the Notes. On September 8, 2019, the Company paid off a total principal amount of $ i 80,000 including accrued interest of $ i 4,664 and prepayment penalty of $ i 15,336. During year ended September 30, 2020, the Company issued an aggregate of i 817,526,314 shares of common stock to the note holder upon the conversion of $ i 58,100 of principal amount and accrued interest of $ i 6,409. This note defaulted for non-payment and $ i 5,875 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrued interest at the default interest rate upon default. During the year ended September 30, 2021, the Company issued an aggregate of i 87,787,912 shares of common stock to the note holder upon the conversion of $ i 21,900 of principal balance and accrued interest of $ i 10,055. On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The Note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see below). As of December 31, 2022 and September 30, 2022, the principal balance of this note was $0.

On October 31, 2018, the Company issued a 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 250,000. i The note was unsecured, bore an interest rate of 10% per annum (24% default rate) and matured on October 31, 2019. The note holder had the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 55% of the lowest trading price during the 15 prior trading days immediately preceding including the day of the conversion date. The Company paid original issue discount and related loan fees of $ i 16,000 in connection with this note payable which was amortized over the term of the note. This note defaulted for non-payment and $ i 25,000 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrued interest at the default interest rate upon default. During the year ended September 30, 2021, the Company issued an aggregate of i 835,656,596 shares of common stock to the note holder upon the conversion of $ i 148,220 of principal balance and accrued interest of $ i 61,513. As of September 30, 2021, the note had principal balance of $ i 126,780. On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The Note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see below). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend the Note’s maturity date from April 18, 2022 to December 31, 2022. During the year ended September 30, 2022, the Company issued an aggregate of i 1,009,871,832 shares of common stock to the note holder upon the conversion of $ i 101,780 of principal, accrued interest of $ i 32,522 and conversion fee of $ i 2,800. As of September 30, 2022, the note was fully converted and had no outstanding balance.

On November 6, 2018, the Company issued a 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 120,000. i The note was unsecured, bore an interest rate of 10% per annum (24% default rate) and matured on November 6, 2019. The note holder had the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. The Company paid original issue discount and related loan fees of $ i 2,000 in connection with this note payable which was amortized over the term of the note. This note defaulted for non-payment and $ i 12,000 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrued interest at the default interest rate upon default. On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The Note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see below). On February 18, 2022, the Company and the lender entered into a second note amendment agreement extending to further extend the Note’s maturity date from April 18, 2022 to December 31, 2022. During the year ended September 30, 2022, the Company issued an aggregate of i 918,587,164 shares of common stock to the note holder upon the conversion of $ i 120,000 of principal balance, accrued interest of $ i 37,918 and conversion fee of $ i 2,100. As of September 30, 2022, the note was fully converted and had no outstanding balance.

On November 23, 2018, the Company issued a 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 140,000. i The note was unsecured, bears an interest rate of 10% per annum and matured on November 23, 2019. i The note holder shall have the right to convert beginning on the date which was 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 100% to 136% as defined in the note agreement. After this initial 180-day period, the Company had no right to prepay the note. The Company paid original issue discount and related loan fees of $ i 4,000 in connection with this note payable which was amortized over the term of the note. This note came into default for non-payment and $ i 14,000 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrue interest at the default interest rate upon default On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The Note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see below). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. During the year ended September 30, 2022, the Company issued an aggregate of i 197,141,500 shares of common stock to the note holder upon the conversion of $ i 8,500 of principal balance, accrued interest of $ i 2,978 and conversion fee of $ i 350. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 131,500.

On November 27, 2018, the Company issued a 12% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 250,000. i The note is unsecured, bears an interest rate of 12% per annum and matured on May 27, 2019. i The note holder shall have the right to convert beginning on the date which was 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. The Company paid original issue discount and related loan fees of $20,750 in connection with this note payable which was amortized over the term of the note. During the year ended September 30, 2020, the Company issued an aggregate of i 635,470,205 common stock to the note holder upon the conversion of $ i 34,738 of principal amount, accrued interest of $ i 1,511 and fees of $ i 9,500. During the year ended September 30, 2021, the Company issued an aggregate of i 493,005,626 common stock to the note holder upon the conversion of accrued interest of $ i 33,142 and fees of $ i 2,000. This note defaulted for non-payment and $ i 115,294 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrues interest at the default interest rate upon default. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 330,556.

On December 13, 2018, the Company issued a 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 150,000. i The note is unsecured, bears an interest rate of 10% per annum and matured on December 13, 2019. i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 134% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issue discount and related loan fees of $ i 6,000 in connection with this note payable which will be amortized over the term of the note. This note came into default for non-payment and $ i 15,000 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrue interest at the default interest rate upon default. On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The Note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see below). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. During the year ended September 30, 2022, the Company issued an aggregate of i 878,344,665 shares of common stock to the note holder upon the conversion of $ i 37,500 of principal balance, accrued interest of $ i 13,451 and conversion fee of $ i 1,750. During the three months ended December 31, 2022, the Company issued an aggregate of i 360,125,499 shares of common stock to the note holder upon the conversion of $ i 15,000 of principal balance, accrued interest of $ i 5,908 and conversion fee of $ i 700. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 97,500 and $ i 112,500, respectively.

On December 28, 2018, the Company issued a 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 240,000. i The note is unsecured, bears an interest rate of 10% per annum (24% default rate) and matured on December 28, 2019. i The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. The Company paid original issue discount and related loan fees of $11,000 in connection with this note payable which was amortized over the term of the note. This note defaulted for non-payment and $24,000 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrues interest at the default interest rate upon default. On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The Note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see below). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 240,000.

On January 9, 2019, the Company issued a 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 163,000. i The note is unsecured, bears an interest rate of 10% per annum and matured on January 9, 2020. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. The Company paid original issue discount and related loan fees of $ i 8,000 in connection with this note payable which was amortized over the term of the note. This note defaulted for non-payment and $ i 16,300 of default penalty was added to the principal balance during the during the year ended September 30, 2020, pursuant to the note and accrue interest at the default interest rate upon default. On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The Note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see below). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 163,000.

On February 8, 2019, the Company issued a 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 110,000. i The note is unsecured, bears an interest rate of 10% per annum and matured on February 8, 2020. The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 134% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issue discount and related loan fees of $ i 4,000 in connection with this note payable which was amortized over the term of the note. This note defaulted for non-payment and $ i 11,000 of default penalty was added to the principal balance during the during the year ended September 30, 2020, pursuant to the note and accrues interest at the default interest rate upon default. On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The Note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see below). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 110,000.

On March 15, 2019, the Company issued a 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 350,000. i The note is unsecured, bears an interest rate of 10% per annum and matured on March 15, 2020. T i he note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of the note, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issue discount and related loan fees of $15,000 in connection with this note payable which was amortized over the term of the note. This note defaulted for non-payment and $ i 35,000 of default penalty was added to the principal balance during the during the year ended September 30, 2020, pursuant to the note and accrues interest at the default interest rate upon default. On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The Note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see below). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 350,000.

On July 12, 2019, the Company issued a 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 125,000 and received proceeds of $ i 118,750, net of discount. i The note is unsecured, bears an interest rate of 10% per annum (24% default rate) and matured on June 12, 2020. The note holder shall have the right to convert on the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 55% of the lowest trading price during the 20 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 130% to 145% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 6,250 in connection with this note payable which was amortized over the term of the note. This note defaulted for non-payment and $ i 12,500 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrues interest at the default interest rate upon default. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 137,500.

On September 5, 2019, the Company issued a 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 220,000 and received proceeds of $ i 209,000, net of discount. i The note is unsecured, bears an interest rate of 10% per annum (24% default rate) and matured on September 5, 2020. i The note holder shall have the right to convert on the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 55% of the lowest trading price during the 20 prior trading days immediately preceding including the day of the conversion date. During the first 60 to 180 days following the date of the note, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 130% to 145% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 11,000 in connection with this note payable which was amortized over the term of the note. This note defaulted for non-payment and $ i 22,000 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrues interest at the default interest rate upon default. During the year ended September 30, 2021, the Company issued an aggregate of i 118,918,182 shares of common stock to the note holder upon the conversion of $2,900 of principal amount and accrued interest of $ i 370. During the year ended September 30, 2022, the Company issued an aggregate of i 608,872,909 shares of common stock to the note holder upon the conversion of $22,100 of principal balance and accrued interest of $ i 11,388. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 217,000.

On October 9, 2019, the Company issued 12% Convertible Promissory Notes for principal borrowings of up to $ i 36,000 and received proceeds of $ i 30,250, net of discount. The note is unsecured, bears an interest rate of 12% per annum and matured on July 9, 2020. The note holder has the right to convert beginning on the date which is the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is the lesser of (1) lowest 25 trading days prior to the date of this note or (2) 50% of the lowest closing price during the last 25 trading days immediately preceding the conversion date. If the conversion price is less than $0.10 at any time after the issue date, the principal amount of the note shall increase by $ i 15,000 and the conversion price shall decrease to 30% instead of 50%. During the first 90 to 180 days following the date of this note, the Company had the right to prepay the principal and accrued but unpaid interest due under this note, together with any other amounts that the Company may owe the holder under the terms of this note, at a premium ranging from 135% to 150% as defined in the note agreement. After this initial 180-day period, the Company had no right to prepay the note. The Company paid original issue discount and related loan fees of $ i 5,750 in connection with this note payable which was amortized over the term of the note. This note defaulted for non-payment and $ i 15,000 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrues interest at the default interest rate upon default. Additionally, on October 9, 2019, the Company granted a i 1,200,000 warrant to purchase shares of the Company’s common stock in connection with the issuance of a convertible note. The warrant expires five-years from the date of grant and has an exercise price of $ i 0.015. The exercise price and the number of warrants were subject to adjustment upon distribution of assets and anti-dilution protection provision as defined in the stock warrant agreement. The Company accounted for the warrants by using the relative fair value method and recorded debt discount from the relative fair value of the warrants of $ i 10,616 using the Black-Scholes option pricing (see Note 7) which was amortized over the term of the note. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 51,000.

On May 3, 2021, the Company issued a 10% Convertible Promissory Note with a certain note holder, for principal borrowings of $ i 67,650 and received proceeds of $ i 65,000, net of discount of $ i 2,650. i The 10% convertible promissory note and all accrued interest was due on May 3, 2022. The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is i 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 2,650 in connection with this note payable which was amortized over the term of the note. On February 18, 2022, the Note was amended whereby the lender extended the maturity date to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. The note amendment was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Exchanges and no gain or loss was recognized. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 67,650.

On June 21, 2021, the Company issued a 10% Convertible Promissory Note with a certain note holder, for principal borrowings of $ i 83,250 and received proceeds of $ i 80,000, net of discount of $ i 3,250. The 10% convertible promissory note and all accrued interest was due on June 21, 2022. The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 3,250 in connection with this note payable which was amortized over the term of the note. On February 18, 2022, the Note was amended whereby the lender extended the maturity date to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. The note amendment was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Extinguishments and no gain or loss was recognized. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 83,250.

On July 12, 2021, the Company issued a 10% Convertible Promissory Note with a certain note holder, for principal borrowings of $ i 45,787 and received proceeds of $ i 44,000, net of discount of $ i 1,787. i The 10% convertible promissory note and all accrued interest was due on July 12, 2022. The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 1,787 in connection with this note payable which was amortized over the term of the note. On February 18, 2022, the Note was amended whereby the lender extended the maturity date to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. The note amendment was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Extinguishments and no gain or loss was recognized. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 45,787.

On July 27, 2021, the Company issued a 10% Convertible Promissory Note to with a certain note holder, for principal borrowings of $ i 46,828 and received proceeds of $ i 45,000, net of discount of $ i 1,828. The 10% convertible promissory note and all accrued interest was due on July 27, 2022. The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert beginning on the date which is 180 days following the issuance date the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 1,828 in connection with this note payable which was amortized over the term of the note. On February 18, 2022, the Note was amended whereby the lender extended the maturity date to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. The note amendment was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Extinguishments and no gain or loss was recognized. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 46,828.

On September 17, 2021, the Company issued a 10% Convertible Promissory Note to with a certain note holder, for principal borrowings of $ i 161,250 and received proceeds of $ i 155,000, net of discount of $ i 6,250. The 10% convertible promissory note and all accrued interest was due on September 17, 2022. The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 6,250 in connection with this note payable which was amortized over the term of the note. On February 18, 2022, the Note was amended whereby the lender extended the maturity date to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. The note amendment was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Extinguishments and no gain or loss was recognized. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 161,250.

On December 6, 2021, the Company issued a 10% Convertible Promissory Note to with a certain note holder, for principal borrowings of $ i 116,525 and received proceeds of $ i 112,000, net of discount of $ i 4,525. i The 10% convertible promissory note and all accrued interest was due on December 6, 2022. The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 4,525 in connection with this note payable which is being amortized over the term of the note. On December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to extend the Note’s maturity date to March 31, 2023. The note amendment was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Extinguishments and no gain or loss was recognized. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 116,525.

On December 23, 2021, the Company issued a 10% Convertible Promissory Note to with a certain note holder, for principal borrowings of $ i 116,525 and received proceeds of $ i 112,000, net of discount of $ i 4,525. The 10% convertible promissory note and all accrued interest is due on December 23, 2022. i The note is unsecured and bears interest at the rate of 10% per annum from the issuance date thereof until the note is paid. The note holder shall have the right to convert the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 4,525 in connection with this note payable which is being amortized over the term of the note. On December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to extend the Note’s maturity date to March 31, 2023. The note amendment was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Extinguishments and no gain or loss was recognized. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 116,525.

On May 12, 2022, the Company issued a i 10% Convertible Promissory Note to with a certain note holder, for principal borrowings of $ i 55,000 and received proceeds of $ i 52,250, net of discount of $ i 2,750. i The 10% convertible promissory note and all accrued interest is due on May 12, 2023. The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. The note holder shall have the right to convert the outstanding principal amount and accrued but unpaid interest into the Company’s common stock at a conversion price equal to a price which is 60% of the lowest trading price during the 20 prior trading days immediately preceding including the day of the conversion date. During the first 180 days following the date of these notes, the Company has the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 130% to 145% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $2,750 in connection with this note payable which is being amortized over the term of the note. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 55,000.

As of December 31, 2022 and September 30, 2022, accrued interest related to the convertible notes payable amounted to $ i 1,295,493 and $ i 1,192,824, respectively, which was included in accrued interest on the accompanying unaudited consolidated balance sheets.

On October 18, 2021, several aforementioned convertible notes payable (“Notes”) held by one lender were amended whereby the lender extended the maturity dates to April 18, 2022 and waived the penalty interests, incurred on the respective original maturity dates of the Notes, which includes; (i) the 10% default penalty added to the principal balance of the Notes and; (ii) the difference between the interest accrued at the original interest rate and default interest rate. The amendment of the Notes resulted in; (i) a reduction of outstanding principal balances in total amount of $ i 215,175 which was the total amount of default penalty added to the principal balance of the Notes upon the respective default dates and; (ii) a reduction of accrued interest in total amount of $ i 549,824 which was the difference in accrued interest incurred at the original and default interest rate. Based on the result of the amendment of the Notes the Company accounted for it as a trouble debt restructuring in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors and recognized and gain on debt modification of $ i 764,999 during the year ended September 30, 2022.

On February 18, 2022, several convertible notes payable (“Notes”) discussed above were amended whereby the lender extended the maturity date to December 31, 2022. The amendment of these Notes was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Extinguishments and no gain or loss was recognized.

On April 5, 2022, the Company and a lender (collectively as “Parties”) entered into a Master Note Amendment (“April 2022 Note Amendment”) to amend six convertible notes dated: (i) April 8, 2019 with principal balance of $ i 54,000, convertible at a price equal to 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date, (ii) May 22, 2019 with principal balance of $ i 108,000, convertible at a price equal to 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date, (iii) May 24, 2019 with principal balance of $ i 100,000, convertible at price equal to i 61% of the average of the lowest 2 trading prices during the 10 prior trading days immediately preceding including the day of the conversion date, (iv) July 24, 2019 with principal balance of $ i 145,000, convertible at a price equal to 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date, (v) September 4, 2019 with principal balance of $ i 165,000, convertible at a price equal to 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date and (vi) January 14, 2020 with principal balance of $ i 8,000, convertible at a price equal to 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date (collectively as “Amended Notes”). The April 2022 Note Amendment provides for (i) the removal the Amended Notes’ conversion features in its entirety and (ii) a payoff covenant whereby the Company agreed to use 25% of the net proceeds received in any capital raise equal to $ i 300,000 or more to repay the outstanding balance of the Amended Notes. The elimination of the Amended Notes’ conversion features resulted in a substantial change in the terms of the Amended Notes which was accounted for in accordance with ASC 470-50 - Debt Modifications and Extinguishment. The Company revalued the embedded conversion option derivative liabilities associated with the Amended Notes which amounted to $ i 1,365,641, recorded as gain on debt extinguishment in the accompanying consolidated statement of operations. On April 5, 2022, in connection with the April 2022 Note Amendment, an aggregate principal balance of $ i 580,000 was reclassified from convertible notes payable to notes payable.

On September 13, 2022, the Company and a lender (collectively as “Parties”) entered into a Master Note Amendment (“September 2022 Note Amendment”) to amend five convertible notes dated: (i) January 7, 2021 with principal balance of $ i 328,200, convertible at a price equal to 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date, (ii) February 3, 2021 with principal balance of $248,000, convertible at a price equal to 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date, (iii) February 24, 2021 with principal balance of $ i 218,800, convertible at price equal to 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date, (iv) April 1, 2021 with principal balance of $ i 75,000, convertible at a price equal to 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date and (v) April 8, 2021 with principal balance of $ i 151,000, convertible at a price equal to 60% of the lowest trading price during the 18 prior trading days immediately preceding including the day of the conversion date (collectively as “September 2022 Amended Notes”). The September 2022 Note Amendment provides for (i) the removal the Amended Notes’ conversion features in its entirety and (ii) a payoff covenant whereby the Company agreed to use 25% of the net proceeds received in any capital raise equal to $ i 50,000 or more to repay the outstanding balance of the September 2022 Amended Notes. The elimination of the September 2022 Amended Notes’ conversion features resulted in a substantial change in the terms of the Amended Notes which was accounted for in accordance with ASC 470-50 - Debt Modifications and Extinguishment. The Company revalued the embedded conversion option derivative liabilities associated with the Amended Notes which amounted to $2,488,936, recorded as gain on debt extinguishment in the accompanying consolidated statement of operations. On September 13, 2022, in connection with the September 2022 Note Amendment, an aggregate principal balance of $1,021,000 was reclassified from convertible notes payable to notes payable.

In connection with the issuance of the unrelated party convertible notes (collectively referred to as “Notes”) and warrants (collectively referred to as “Warrants”), discussed above, the Company determined that the terms of the Notes and Warrants contain an embedded conversion option to be accounted for as derivative liabilities due to the holder having the potential to gain value upon conversion and provisions which includes events not within the control of the Company. Additionally, as of September 30, 2022 and 2021, the Convertible Notes and Warrants outstanding were accounted for as derivatives as the Company does not have sufficient authorized shares to cover these dilutive securities. In accordance with ASC 815-40 -Derivatives and Hedging - Contracts in an Entity’s Own Stock, the embedded conversion option contained in the Notes and the Warrants were accounted for as derivative liabilities at the date of issuance and shall be adjusted to fair value through earnings at each reporting date. The fair value of the embedded conversion options was determined using the Binomial Lattice valuation model. At the end of each period and on note conversion date or repayment, the Company revalues the derivative liabilities resulting from the embedded option.

During the three months ended December 31, 2021, in connection with the issuance of the Notes, on the initial measurement date, the fair values of the embedded conversion option of $ i 347,743 was recorded as derivative liabilities of which $ i 224,000 was allocated as a debt discount and $ i 123,743 as derivative expense.

At the end of the periods, the Company revalued the embedded conversion option and warrant derivative liabilities. In connection with these revaluations, the Company recorded a gain from the change in the derivative liabilities fair value of $ i 1,116,376 and $ i 5,384,980 for the three months ended December 31, 2022 and 2021, respectively.

During the three months ended December 31, 2022 and 2021, the fair value of the derivative liabilities was estimated at issuance, upon revaluation, and on December 31, 2022 and 2021, using the Binomial Lattice valuation model with the following assumptions:

For the three months ended December 31, 2022 and 2021, amortization of debt discounts related to the convertible notes amounted to $ i 61,957 and $ i 273,310, respectively, which was recorded as interest expense on the accompanying unaudited consolidated statements of operations. As of December 31,2022 and September 30, 2022, the unamortized debt discounts were $ i 20,003 and $ i 81,960, respectively.

On December 31, 2022, future maturities of convertible notes payable are as follows:

In connection with the Settlement Agreement, the Company, through its majority owned subsidiaries, CFTB Movie and CFTB GA, issued i two separate i 6% promissory notes to former director of the Company for $ i 125,000 and a third-party note holder for $ i 125,000 (the collectively as “Notes”), for a total principal amount of $ i 250,000 which were both due on July 16, 2021. The Notes bear an interest rate of i 6% and i 16% upon the event of default. The Notes shall be paid in equal monthly installments of $ i 6,014 including accrued interest with the first installment due on December 1, 2019. The payment of the i 6% promissory notes are guaranteed by the Company. In the event the Company sells the Movie, the Notes including the accrued interest shall become immediately due and payable from the proceeds of such sale. These Notes defaulted at maturity for non-payment. However, the lenders have waived the default interest rate and these notes accrue interest at 6% per annum. The Company and Brian Lukow, CEO of the Company, have not transferred and assigned any of its rights, title and interest in the Movie equally to each holder of the Notes.

During the three months ended December 31, 2022 and 2021, the Company recorded interest expense of $ i 3,781 and $ i 3,740, respectively, in connection with these notes payable. As of December 31, 2022, these notes payable had an aggregate principal $ i 430,000 and aggregate accrued interest of $ i 118,485. As of September 30, 2022, these notes payable had an aggregate principal $ i 430,000 and aggregate accrued interest of $ i 114,704. As of December 31, 2022, the Company had not made any payments towards these notes payable.

On March 15, 2022, the Company entered into a Securities Purchase Agreement (“SPA”) with a certain note holder for issuance of two i 10% Promissory Notes (collectively as “Notes”) for an aggregate principal borrowing of $ i 104,000 with aggregate original issue discount (“OID”) of $ i 4,000. The Notes are unsecured and bears interest at the rate of 10% per annum (which shall increase to 18% upon default) from the issuance date thereof until the note is paid and matures twelve months from the issuance date. On i March 15, 2022, the Company issued the first promissory note (“Note I”), with principal amount of $ i 52,000 and received $ i 50,000 of net proceeds, net of $ i 2,000 original issuance discount. The principal and all accrued interest of Note I is due March 15, 2023. The Company recorded a discount of $ i 2,000 in connection with Note I which is being amortized over the term of the Note I. On July 28, 2022, the Company issued the second promissory note (“Note II”), with principal amount of $ i 52,000 and received $ i 50,000 of net proceeds, net of $ i 2,000 original issuance discount. The principal and all accrued interest of Note II is due i July 28, 2023. The Company recorded a discount of $ i 2,000 in connection with Note II which is being amortized over the term of the Note II. As of December 31, 2022 and September 30, 2022, the principal balance of these notes was $ i 104,000.

On September 16, 2022, the Company entered into a Securities Purchase Agreement (“SPA”) with a certain note holder for issuance of two i 10% Promissory Notes (collectively as “Notes”) for an aggregate principal borrowing of $ i 275,000 with aggregate original issue discount (“OID”) of $ i 25,000. The Notes are unsecured and bears interest at the rate of 10% per annum (which shall increase to 18% upon default) from the issuance date thereof until the note is paid and matures twelve months from the issuance date. On September 16, 2022, the Company issued the first promissory note (“September 2022 Note I”), with principal amount of $ i 137,500 and received $ i 125,000 of net proceeds, net of $ i 12,500 original issuance discount. The principal and all accrued interest of September 2022 Note I is due i September 16, 2023. The Company recorded a discount of $ i 12,500 in connection with September Note I which is being amortized over the term of the September 2022 Note I. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 137,500.

On April 5, 2022, the Company and a lender (collectively as “Parties”) entered into a Master Note Amendment (“April 2022 Note Amendment”) to amend six convertible notes dated: (i) April 8, 2019 with principal balance of $ i 54,000, (ii) May 22, 2019 with principal balance of $ i 108,000, (iii) May 24, 2019 with principal balance of $ i 100,000, (iv) July 24, 2019 with principal balance of $ i 145,000, (v) September 4, 2019 with principal balance of $ i 165,000 and (vi) January 14, 2020 with principal balance of $ i 8,000 (collectively as “Amended Notes”). i The April 2022 Note Amendment provides for (i) the removal the Amended Notes’ conversion features in its entirety and (ii) a payoff covenant whereby the Company agreed to use 25% of the net proceeds received in any capital raise equal to $300,000 or more to repay the outstanding balance of the Amended Notes (see Note 4).

On September 13, 2022, the Company and a lender (collectively as “Parties”) entered into a Master Note Amendment (“September 2022 Note Amendment”) to amend five convertible notes dated: (i) January 7, 2021 with principal balance of $ i 328,200, (ii) February 3, 2021 with principal balance of $ i 248,000, (iii) February 24, 2021 with principal balance of $ i 218,800, (iv) April 1, 2021 with principal balance of $ i 75,000, and (v) April 8, 2021 with principal balance of $ i 151,000 (collectively as “September 2022 Amended Notes”) (see Note 4). The September 2022 Note Amendment provides for (i) the removal the Amended Notes’ conversion features in its entirety and (ii) a payoff covenant whereby the Company agreed to use 25% of the net proceeds received in any capital raise equal to $ i 50,000 or more to repay the outstanding balance of the September 2022 Amended Notes.

On April 8, 2019, the Company issued a i 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 54,000 and received proceeds of $ i 50,000, net of discount. The note is unsecured, bears an interest rate of 10% per annum and matured on April 8, 2020. i During the first 90 to 180 days following the date of the note, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid an original issuance discount of i 4,000 in connection with this note payable which was amortized over the term of the note. This note came into default for non-payment and pursuant to the note, $ i 5,400 of default penalty was added to the principal balance during the year ended September 30, 2020 and accrues interest at the default interest rate. On October 18, 2021, the note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see Note 4). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend the note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 54,000.

On May 22, 2019, the Company issued a i 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 108,000 and received proceeds of $ i 100,000, net of discount. The note is unsecured, bears an interest rate of 10% per annum and matured on May 22, 2020. i During the first 90 to 180 days following the date of this note, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 8,000 in connection with this note payable which was amortized over the term of the note. This note came into default for non-payment and pursuant to the note, $ i 10,800 of default penalty was added to the principal balance during the year ended September 30, 2020 and the note accrues interest at the default interest rate. On October 18, 2021, the note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see Note 4). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend the note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 108,000.

On May 24, 2019, the Company issued a i 12% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 100,000 and received proceed of $ i 94,000. The note is unsecured and bears interest at the rate of 12% per annum from the issuance date thereof until the note is paid. i During the first 30 to 180 days following the date of the note, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 140% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issue discount and related loan fees of $ i 6,000 in connection with this note payable which was amortized over the term of the note. This note came into default for non-payment during the year ended September 30, 2020 and pursuant to the note started accruing interest at the default interest rate. On October 18, 2021, the note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see Note 4). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 100,000.

On July 24, 2019, the Company issued a i 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 145,000 and received proceeds of $ i 135,000, net of discount. The note is unsecured, bears an interest rate of 10% per annum and matured on July 24, 2020. During i the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 10,000 in connection with this note payable which was amortized over the term of the note. This note came into default for non-payment and pursuant to the note, $ i 14,500 of default penalty was added to the principal balance during the year ended September 30, 2020 and accrue interest at the default interest rate. On October 18, 2021, the note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see Note 4). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend i the note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 145,000.

On September 4, 2019, the Company issued a i 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 165,000 and received proceeds of $ i 150,000, net of discount. The note is unsecured, bears an interest rate of 10% per annum and matured on September 4, 2020. i During the first 90 to 180 days following the date of this note, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 15,000 in connection with this note payable which was amortized over the term of the note. This note came into default for non-payment and pursuant to the note, $ i 16,500 of default penalty was added to the principal balance during the year ended September 30, 2020, and accrues interest at the default interest rate. On October 18, 2021, the note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see Note 4). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend i the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 165,000.

On January 14, 2020, the Company issued a i 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $ i 8,000 and received proceeds of $ i 7,200, net of discount. The note is unsecured, bears an interest rate of 10% per annum and matures on January 14, 2021. i During the first 90 to 180 days following the date of this note, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $800 in connection with this note payable which was amortized over the term of the note. This note came into default for non-payment and pursuant to the note, $ i 800 of default penalty was added to the principal balance during the year ended September 30, 2021 and accrues interest at the default interest rate. On October 18, 2021, the note was amended whereby the lender extended the maturity date to April 18, 2022 and waived all the default penalty and accrued default interest incurred. The note amendment was accounted for in accordance with ASC 470-60, Debt - Troubled Debt Restructurings by Debtors, and on October 18, 2021, the Company recognized a gain on debt modification on the accompanying consolidated statement of operations (see Note 4). On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend i the note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 8,000.

On January 7, 2021, the Company issued a i 10% Convertible Promissory Note with a certain note holder, for principal borrowings of $ i 328,200 and received proceeds of $ i 315,000, net of discount of $ i 13,200. The 10% convertible promissory note and all accrued interest was due on January 7, 2022. i The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $13,200 in connection with this note payable which was being amortized over the term of the note. On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022. The note amendment was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Extinguishments and no gain or loss was recognized. On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend i the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 328,200.

On February 3, 2021, the Company issued a i 10% Convertible Promissory Note with a certain note holder, for principal borrowings of $ i 248,000 and received proceeds of $238,000, net of discount of $10,000. The 10% convertible promissory note and all accrued interest was due on February 3, 2022. i The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $10,000 in connection with this note payable which was being amortized over the term of the note. On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022. The note amendment was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Extinguishments and no gain or loss was recognized. On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend i the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 248,000.

On February 24, 2021, the Company issued a i 10% Convertible Promissory Note with a certain note holder, for principal borrowings of $ i 218,800 and received proceeds of $ i 210,000, net of discount of $ i 8,800. The 10% convertible promissory note and all accrued interest was due on February 24, 2022. i The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 8,800 in connection with this note payable which was amortized over the term of the note / . On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022. The note amendment was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Extinguishments and no gain or loss was recognized. On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend i the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 218,800.

On April 1, 2021, the Company issued a i 10% Convertible Promissory Note with a certain note holder, for principal borrowings of $ i 75,000 and received proceeds of $ i 72,000, net of discount of $3,000. The 10% convertible promissory note and all accrued interest was due on April 1, 2022. i The note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 3,000 in connection with this note payable which was amortized over the term of the note. October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022. The note amendment was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Extinguishments and no gain or loss was recognized. On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend i the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 75,000.

On April 8, 2021, the Company issued a i 10% Convertible Promissory Note with a certain note holder, for principal borrowings of $ i 151,000 and received proceeds of $ i 145,000, net of discount of $ i 6,000. The 10% convertible promissory note and all accrued interest is due on April 8, 2022. i he note is unsecured and bears interest at the rate of 10% per annum (24% default rate) from the issuance date thereof until the note is paid. During the first 90 to 180 days following the date of these notes, the Company had the right to prepay the principal and accrued but unpaid interest due under the note, together with any other amounts that the Company may owe the holder under the terms of the note, at a premium ranging from 110% to 128% as defined in the note agreement. After this initial 180-day period, the Company does not have a right to prepay the note. The Company paid original issuance discount of $ i 6,000 in connection with this note payable which was amortized over the term of the note. On October 18, 2021, the Note was amended whereby the lender extended the maturity date to April 18, 2022. The note amendment was accounted for as a debt modification in accordance with ASC 470-50 - Debt Modifications or Extinguishments and no gain or loss was recognized. On February 18, 2022, the Company and the lender entered into a second note amendment agreement to further extend i the Note’s maturity date from April 18, 2022 to December 31, 2022 and on December 31, 2022, the Company and the lender entered into a Master Note Extension Agreement to further extend the Note’s maturity date to March 31, 2023. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $ i 151,000.

For the three months ended December 31, 2022 and 2021, amortization of debt discounts related to the notes payable amounted to $ i 2,562 and $ i 0, respectively, which was recorded as interest expense on the accompanying unaudited consolidated statements of operations. As of December 31, 2022 and September 30, 2022, the unamortized debt discounts were $ i 12,265 and $ i 14,827, respectively.

As of December 31, 2022 and September 30, 2022, accrued interest related to the notes payable amounted to $ i 437,486 and $ i 387,870, respectively, which was included in accrued interest on the accompanying unaudited consolidated balance sheets.

Between June and August 2017, through the Company’s majority owned subsidiary, CFTB GA, the Company received proceeds aggregating $ i 450,000 from an unrelated party (see below) for the purpose of completing the production of the Movie. Such loans bear no interest and are considered due on demand as there was no set maturity. The Company provided this lender a senior secured position with all the tax credits that will be due from the state of Georgia and city of Savannah and all excess deposits posted related to the filming of the Movie. In return for providing the additional loan, the Company agreed to; (1) issue a note payable of $ i 25,000 to the lender and; (2) the lender shall be entitled to a i 50% net profit from the Movie. During fiscal year 2017, the Company recorded capitalized interest of $ i 25,000 in production film cost and a corresponding increase in debt of $ i 25,000 in connection with the issuance of this loan bringing the loan balance to $ i 475,000. The Company accounted for the above agreement in accordance with ASC 470-10-25, which requires that cash received from an investor in exchange for the future payment of a specified percentage or amount of future revenue shall be classified as debt. The Company does not purport the arrangements to be a sale and the Company has significant continuing involvement in the generation of cash flows due to the loan holder or investor. As of December 31, 2022 and September 30, 2022, loan payable amounted $ i 475,000. As of December 31, 2022, no demand for payment has been made.

In April 2016, a former member of the Board of Directors advanced the Company $ i 2,500 to cover the Company’s working capital which is reflected as loan payable and is due on demand. As of December 31, 2022 and September 30, 2022 and, the advance had an outstanding balance of $ i 2,500.

On July 1, 2020, the Company issued a Promissory Note to a former member of the Board of Directors, with a principal amount $ i 11,000 to cover the Company’s working capital. The note has a i maturity date of August 13, 2033, which shall be paid in eleven annual installments of $ i 1,000 commencing August 2022. In 2020, the Company repaid $ i 5,000 of the principal balance. As of December 31, 2022 and September 30, 2022, the note had a principal balance of $ i 6,000.

In October 2015, the Company entered into an Employment Agreement (the “Employment Agreement”) with Mr. Brian Lukow, the CEO of the Company. As compensation for his services per the terms of the Employment Agreement, the Company shall pay $ i 5,000 per month and i 20,000 shares of the Company’s common stock per month (see Note 8). The Employment Agreement may be terminated by either party upon two months written notice. On February 16, 2018, the Company amended this Employment Agreement to increase Mr. Lukow’s base salary from $ i 5,000 to $ i 8,000 per month. As of December 31, 2022 and September 30, 2022, accrued salaries to Mr. Lukow amounted to $ i 81,556 and $ i 81,556, respectively, and was included in accounts payable and accrued liabilities - related party on the accompanying unaudited consolidated balance sheets.

In December 2015, the Company executed a month-to-month operating lease agreement with the CEO of the Company. The lease premise is located in Mt. Kisco, New York and the initial term was for a period of 12 months commencing in December 2015 and expiring in December 2016. The lease is currently on a month-to-month basis. The lease requires the Company to pay a monthly base rent of $ i 1,000. The Company has recorded rent expense of $ i 3,000 and $ i 3,000 for the three months ended December 31, 2022 and 2021, respectively, which was included as rent expense under general and administrative expense in the accompanying unaudited consolidated statements of operations. As of December 31, 2022 and September 30, 2022, the Company had accrued rent balance of $ i 28,000 and $ i 28,000, respectively, which is reflected as accounts payable and accrued liabilities - related party on the accompanying unaudited consolidated balance sheets.

The CEO of the Company, who is the creator, writer and also acted as a producer of the Crazy for The Boys movie is entitled to receive a writer’s fee of $ i 25,000 and producer’s fee of $ i 100,000 to be paid from gross revenues derived from the Crazy for The Boys movie or the sale of ancillary products. As of December 31, 2022 and September 30, 2022, the Company had an accrued balance of $ i 125,000 included in accounts payable and accrued expenses - related party on the accompanying unaudited consolidated balance sheets, for services rendered by the CEO of the Company.

On April 1, 2018, the Company issued a due on demand i 5% promissory note to an affiliated company for $ i 200,000. The Company may prepay the note without a prepayment penalty. The former COO of the Company is a trustee of the affiliated company. The Company and former COO entered into separation agreement in January 2018 (see Note 5).

In 2020, the CEO advanced to the Company $ i 1,201 and an additional $ i 5,316 in 2021, for a total of $ i 6,517 for working capital purposes which is reflected as due to related parties. The advanced is non-interest bearing and are due on demand. As of December 31, 2022 and September 30, 2022, this advance had a balance of $ i 6,517.

As of December 31, 2022, the Company had i 8,495,863,329 common stock outstanding of which i 241,195,668 shares are unissued.

A summary of outstanding stock warrants as of September 30, 2022 and 2021, and changes during the period ended are presented below:

In April 2018, the Company entered into an amendment agreement with a certain note holder of convertible notes issued in July 2017 and September 2017, whereby the Company agreed to grant i 5 year i 400,000 warrants to purchase the Company’s common stock. The warrants have a term of i 5 years from the date of grant and was exercisable at an exercise price of $ i 0.20. The Company determined that the terms of the warrants granted discussed above include a down-round provision under which the exercise price could be affected by future equity offerings undertaken by the Company which cause the warrants to be accounted for as derivative liabilities.

In October 2019, the Company granted warrant to purchase i 1,200,000 of the Company’s common stock in connection with the issuance of a convertible note (see Note 4). The warrant expires i five years from the date of grant and has an exercise price of $ i 0.015. The exercise price and the number of warrants is subject to adjustment pursuant to anti-dilution protection provision and other provisions as defined in the stock warrant agreement.

The Company accounted for all outstanding warrants as a derivative liability since there were not enough authorized shares to cover all common stock equivalents (See Note 4 under Derivative Liabilities Pursuant to Convertible Notes and Warrants above).

In February 2017, the Company’s Board of Directors authorized the 2017 Incentive Stock Plan covering i 1,000,000 shares of common stock. The purpose of the plan is designed to retain directors, executives and selected employees and consultants and reward them for making major contributions to the success of the Company. These objectives are accomplished by making long-term incentive awards under the Plan thereby providing Participants with a proprietary interest in the growth and performance of the Company. As of December 31, 2022, no stock has been issued under this plan.

In October 2016, the Company entered into a video production agreement with a third-party vendor. The vendor provided production and post-production services to the Company. The fees for such services were cash payment of $ i 15,000 and 100,000 shares of the Company’s common stock. The Company paid $ i 15,000 during the fiscal year ended September 30, 2017. As of December 31, 2022 and September 30, 2022, the Company has not issued the 100,000 shares, but has accrued the value of the i 100,000 shares of common stock upon completion of the services which amounted to $ i 4,000 which was included in accounts payable and accrued liabilities as reflected on the accompanying unaudited consolidated balance sheets.

On March 14, 2022, the Company entered into a consulting agreement with two consultants (collectively as “Parties”) with a twelve-month term which shall end in March 2023. Pursuant to the consulting agreement the Company shall issue an aggregate of i 400,000,000 shares of common stock over the twelve-month of the agreement. The Company issued an aggregate of i 100,000,004 shares of common stock to with an aggregate grant date fair value of $ i 20,000, to the consultants upon the close of the agreement which was recorded as deferred compensation (see Note 8) which was fully amortized during the nine months ended June 30, 2022. In addition, pursuant to the consulting agreement, the Company shall issue an aggregate of i 299,999,996 shares of common stock to the consultants, over a nine-month period commencing on June 1, 2022. During the six months ended September 30, 2022, the Company granted i 133,333,332 shares of commons stock with grant date fair value of $ i 16,668 in connection with this consulting agreement. During the three months ended December 31, 2022, the Company granted i 99,999,999 shares of commons stock with grant date fair value of $ i 15,000 in connection with this consulting agreement.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Except for historical information, the following Management’s Discussion and Analysis contains forward-looking statements based upon current expectations that involve certain risks and uncertainties. Such forward-looking statements include statements regarding, among other things, (a) discussions about the entertainment industry and trends, (b) our projected sales and profitability, (c) our growth strategies, (d) anticipated trends in our industry, (e) our future financing plans, (f) our anticipated needs for working capital, (g) our lack of operational experience and (h) the benefits related to ownership of our common stock. Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” or “project” or the negative of these words or other variations on these words or comparable terminology. This information may involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from the future results, performance, or achievements expressed or implied by any forward-looking statements. These statements may be found under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Description of Business,” as well as in this Report generally. Actual events or results may differ materially from those discussed in forward-looking statements as a result of various factors, including, without limitation, the following: economic, social and political conditions, global economic downturns resulting from extraordinary events such as the COVID-19 pandemic and other securities industry risks; interest rate risks; liquidity risks; credit risk with clients and counterparties; systems failures, delays and capacity constraints; network security risks; competition; reliance on external service providers; new laws and regulations affecting our business; net capital requirements; extensive regulation, regulatory uncertainties and legal matters; failure to maintain relationships with employees, customers, business partners or governmental entities; the inability to achieve synergies or to implement integration plans and other consequences associated with risks and uncertainties detailed in our filings with the SEC. We caution that the foregoing list of factors is not exclusive, and new factors may emerge, or changes to the foregoing factors may occur, that could impact our business. We undertake no obligation to publicly update or revise these statements, whether as a result of new information, future events or otherwise, except to the extent required by the federal securities laws. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this Report will in fact occur as projected.

All for One Media Corp. (the “Company”) was incorporated in the State of Utah on March 2, 2004. The Company is a media and entertainment company focused on creating, launching and marketing original pop music groups commonly referred to as “boy bands” and “girl groups.” The Company’s former operations were in the business of acquiring, training, and reselling horses with an emphasis in the purchase of thoroughbred weanlings or yearlings that were resold as juveniles.

On October 26, 2015, the Company entered into an Asset Exchange Agreement (the “Asset Exchange”) with Crazy For The Boys, LLC (“CFTB”), a privately held company, and certain members owning membership interest in CFTB whereby the Company acquired certain assets from CFTB in exchange for 5,201,500 shares of the Company’s common stock. The assets that were acquired included a movie screenplay, master recordings, trademarks, and web domain names (the “CFTB Assets”).

On December 7, 2016, the Company organized a subsidiary in the state of Nevada, Crazy for the Boys Movie, LLC (“CFTB Movie”) which was created for the sole purpose of financing, producing and commercially exploiting (via all distribution sources and other means of revenue generation) one feature-length motion picture as a coming of age, musical dramedy, entitled Drama Drama (formerly with a working title of “Crazy For the Boys”) and all of its allied, ancillary, subsidiary and merchandising rights. The Company is the Managing Member of CFTB Movie and will have the sole and exclusive right to operate CFTB Movie. As of September 30, 2022 and 2021, the Company owns approximately 70% of CFTB Movie, the Company’s majority owned subsidiary.

In May 2017, the Company entered into an Assignment and Transfer Agreement with Crazy for the Boys GA LLC (“CFTB GA”), a company organized in the state of Georgia, whereby CFTB GA assigned and transferred all ownership, asset rights and other interest in CFTB GA to CFTB Movie. CFTB GA was created for the sole purpose of producing the Movie in the State of Georgia, in the city of Savannah, which offers production incentives up to 30% of Georgia production expenditures in transferable tax credits. The Georgia tax incentive program is available for qualifying projects, including feature films, television series, commercials, music videos, animation and game development. Consequently, CFTB GA became a wholly owned subsidiary of CFTB Movie and as of September 30, 2022 and 2021, the consolidated financial statements of the Company include the accounts of CFTB GA. Filming for the Movie was completed in July 2017 and the post-production phase was completed in December 2018. The Company started to screen the movie in January 2019 for potential buyers. The Company had received several offers for the distribution of the film and the Company continues to review any offers.

All For One Media Corp. is in the business of targeting the lucrative tween demographic across a multitude of entertainment platforms. The Company’s primary business objective is to embark on creating, launching and marketing original pop music groups, commonly referred to as “boy bands” and “girl groups,” by utilizing both traditional and social media models. All For One Media owns over fifty completed professionally produced master recordings, as well as a full-length motion picture entitled Drama Drama (formerly with a working title of “Crazy For the Boys”) (the “Film”) that is ready for release. This musical comedy’s backstory creates a fictional girl group by the name of “Drama Drama”, and the Company intends to launch a new girl group with the same name simultaneous to the release of the Film.

The Company expects to generate revenues from movie receipts, sales, downloads and streaming of original recorded music, videos, motion pictures, music publishing, live performances, licensed merchandise and corporate sponsorships.

On January 17, 2020, our parent entity, entered into a Stock Purchase and Sale Agreement with, our subsidiary, Carmel Valley Productions Inc. whereby the Company sold 90% of its 100% interest in CVPI and any of the Company’s right to receive revenues or repayment from the $100,000 advance on film rights under the terms of the Co-Production and Finance Agreement dated on July 24, 2019, for a total purchase price of $50,000.

On February 16, 2021, we entered into an agreement with Quiver Distribution RB USA, Inc (“Quiver”) to distribute (“Distribution Agreement”) our full-length PG13-rated feature film, Drama Drama, (formerly with a working title of “Crazy For the Boys”). Pursuant to the Distribution Agreement, rights for all forms of VOD (including but not limited to transactional, subscription and advertising), EST, television, non-theatrical were given to Quiver and all other rights were reserved to the Company including ad-free Youtube rights. In addition, after Quiver has deducted its distribution fee and recouped 100% of its actual, direct, arms-length expenses (“distribution expenses”), 100% of the backed participation shall go to the Company. Further, Quiver shall earn a distribution fee of 20%, increasing to 30% once Quiver has returned $400,000 to the Company. As of December 31, 2022, Quiver had not yet recouped their distribution expenses and we have not realized any revenue.

The film, Drama Drama, was released on June 1, 2021, available across all major platforms, including iTunes, Amazon, Google, Microsoft, Vudu, Fandango Now, Comcast, Cox, Spectrum, DirectTV, and Dish, among others.

This first window in the release process was SVOD (Streaming) as discussed above and the second window the release process will be by International Sales, Cable and Broadcast TV. In addition, the Drama Drama Official Soundtrack has been released through all major music streaming platforms on May 18, 2021, including Spotify, Apple Music, and TikTok.

As previously discussed, Drama Drama, the motion picture, has tested well with our target tween and teen demographic in its own right, but has also been designed to serve as a 100-minute launch vehicle for Drama Drama, the girl group.

Our goal is to generate revenues related to the Drama Drama franchise from the movie, music, merchandising, live concert performances, and additional sources.

We are currently exploring opportunities to expand the Drama Drama brand and has held several talks about a short or long form sequels well as new Drama Drama recordings and Music Videos. In FY 2022, the Company released the song and Dance Video Snoochie Boochie which was written by Billboard award winning song writer Sam Hollander and produced by multi-platinum producer Rob Grimaldi.

The Company plans on introducing a new music platform in 2023 with the release of two new singles and accompanied by Music Videos.

In addition, the Company is developing a new Screen Play, with the expectation that it will be produced in FY 2023 and completing a sizzle reel for the Dream Street documentary which will be released in Q2 2023.

The Company principally engaged in content development of media targeted at the “tween” demographic consisting of children between the ages of seven and fourteen.

For the three months ended December 31, 2022, and 2021, operating expenses consisted of the following:

Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. We had a working capital deficit of $14,770,520 and cash of $15,382 as of December 31, 2022, and a working capital deficit of $15,587,845 and cash of $98,612 as of September 30, 2022.

The decrease in working capital deficit was primarily attributable to a decrease in current assets of $83,562 and a decrease in current liabilities of $900,887 primarily attributable to a decrease in derivative liabilities.

As of December 31, 2022, we had $2,832,637 of gross convertible notes and $2,472,500 of gross notes payable outstanding. As of December 31, 2022, we had defaulted on 6 of these convertible notes payable with aggregate outstanding principal amount of $1,047,821.

Net cash used in operating activities was $83,230 for the three months ended December 31, 2022, as compared to $211,828 for the three months ended December 31, 2021, a decrease of $128,598, or 60.7%.

Net cash provided by financing activities was $0 for the three months ended December 31, 2022, as compared to $224,000 for the three months ended December 31, 2021, a decrease of $224,000, or 100.0%.

We currently have no external sources of liquidity, such as arrangements with credit institutions or off-balance sheet arrangements that will have or are reasonably likely to have a current or future effect on our financial condition or immediate access to capital. We require additional financing to fund our current operations for fiscal 2023. There is no assurance that we will be able to obtain additional financing on acceptable terms or at all.

If we are unable to raise the funds required to fund our operations, we will seek alternative financing through other means, such as borrowings from institutions or private individuals. There can be no assurance that we will be able to raise the capital we need for our operations from the sale of our securities. We have not located any sources for these funds and may not be able to do so in the future. We expect that we will seek additional financing in the future. However, we may not be able to obtain additional capital or generate sufficient revenues to fund our operations. If we are unsuccessful at raising sufficient funds, for whatever reason, to fund our operations, we may be forced to cease operations. If we fail to raise funds, we expect that we will be required to seek protection from creditors under applicable bankruptcy laws.

The accompanying unaudited consolidated financial statements are prepared on a going concern basis which contemplates the realization of assets and satisfaction of liabilities and commitments in the normal course of business. As reflected in the accompanying unaudited consolidated financial statements, the Company had net income loss of $757,335 and $5,343,417 for the three months ended December 31, 2022 and 2021, net cash used in operations of $83,230 and $211,828, respectively, for the three months ended December 31, 2022 and 2021, respectively. The net income for the three months ended December 31, 2022, was primarily a result of the non-cash gain from change in fair value of derivative liabilities of $1,116,376. Additionally, the Company had an accumulated deficit of $24,949,796, working capital deficit of $14,770,520 and a stockholders’ deficit of $14,908,020 as of December 31, 2022. As of December 31, 2022, the Company had $2,832,637 of gross convertible notes and $2,472,500 of gross notes payable outstanding. These matters raise substantial doubt about the Company’s ability to continue as a going concern for twelve months from the issuance date of this report. The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future such as selling the completed Movie and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. The Company’s ability to raise additional capital through the future issuances of common stock is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations.

The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of our financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Management believes the following critical accounting policies affect the significant judgments and estimates used in the preparation of the financial statements.

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet, and expenses for the period then ended. Actual results may differ significantly from those estimates. Significant estimates made by management include but are not limited to the fair value of common stock issued for services, the valuation of derivative liabilities, the valuation of stock-based compensation and the valuation of deferred tax assets.

FASB ASC 820 - Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC 820 requires disclosures about the fair value of all financial instruments, whether or not recognized, for financial statement purposes. Disclosures about the fair value of financial instruments are based on pertinent information available to the Company on September 30, 2022. Accordingly, the estimates presented in these financial statements are not necessarily indicative of the amounts that could be realized on disposition of the financial instruments. FASB ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).

The carrying amounts reported in the unaudited consolidated balance sheets for cash, due from and to related parties, prepaid expenses, accounts payable and accrued liabilities approximate their fair market value based on the short-term maturity of these instruments.

In August 2018, the FASB issued ASU 2018-13,” Changes to Disclosure Requirements for Fair Value Measurements”, which will improve the effectiveness of disclosure requirements for recurring and nonrecurring fair value measurements. The standard removes, modifies, and adds certain disclosure requirements, and is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. During the period ended March 31, 2020, the Company adopted ASU 2018-13. This guidance did not have a material impact on its consolidated financial statements.

The Company has certain financial instruments that are embedded derivatives associated with capital raises. The Company evaluates all its financial instruments to determine if those contracts or any potential embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with ASC 815-10 – Derivative and Hedging – Contract in Entity’s Own Equity. This accounting treatment requires that the carrying amount of any derivatives be recorded at fair value at issuance and marked-to-market at each balance sheet date. In the event that the fair value is recorded as a liability, as is the case with the Company, the change in the fair value during the period is recorded as either other income or expense. Upon conversion, exercise or repayment, the respective derivative liability is marked to fair value at the conversion, repayment, or exercise date and then the related fair value amount is reclassified to other income or expense as part of gain or loss on debt extinguishment.

Stock-based compensation is accounted for based on the requirements of ASC 718, Share-Based Payment, which requires recognition in the financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the period the employee or director is required to perform the services in exchange for the award (presumptively, the vesting period). The Financial Accounting Standards Board (“FASB”) also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award. Pursuant to ASC Topic 505-50, for share-based payments non-employees, compensation expense is determined at the measurement date defined as the earlier of: a) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached or b) the date at which the counterparty’s performance is complete.

The expense is recognized over the vesting period of the award. Until the measurement date is reached, the total amount of compensation expense remains uncertain. The Company records compensation expense based on the fair value of the award at the reporting date. The awards to consultants and other third parties are then revalued, or the total compensation is recalculated, based on the then current fair value, at each subsequent reporting date.

The Company adopted and implemented on October 1, 2018, ASU Topic 606 - Revenue from Contracts with Customers (“ASU 606”). ASU 606 did not have a material impact on its consolidated financial statements.

Upon implementation of ASU 606, the Company recognizes revenue in accordance with that core principle by applying the following steps:

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

As a smaller reporting company, we are not required to include disclosure under this item.

We maintain disclosure controls and procedures that are designed to ensure that material information required to be disclosed in our periodic reports filed under the Securities Exchange Act of 1934, as amended, or 1934 Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer as appropriate, to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision and with the participation of our management, including the principal executive officer and the principal financial officer (principal financial officer), of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13(a)-15(e) under the 1934 Act, as of the end of the period covered by this report. Based on this evaluation, because of the Company’s limited resources and limited number of employees, management concluded that our disclosure controls and procedures were not effective as of December 31, 2022.

There have been no changes in our internal control over financial reporting that occurred during the period covered by this Quarterly Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

We may be involved from time to time in ordinary litigation, negotiation and settlement matters that will not have a material effect on our operations or finances. We are not aware of any pending legal proceedings against us or our officers and directors in their capacity as such that could have a material impact on our operations or finances.

As a smaller reporting company, we are not required to include disclosure under this item. We refer readers to our Form 10-K for additional risk factor disclosures.

An occurrence of an uncontrollable event such as the COVID-19 pandemic may negatively affect our operations.

The occurrence of an uncontrollable event such as the COVID-19 pandemic may negatively affect our operations. A pandemic typically results in social distancing, travel bans and quarantine, and this may limit access to our facilities, customers, management, support staff and professional advisors. These factors, in turn, may not only impact our operations, financial condition and demand for our goods and services but our overall ability to react timely to mitigate the impact of this event. Also, it may hamper our efforts to comply with our filing obligations with the Securities and Exchange Commission.

Except for provided below, all unregistered sales of our securities during the three months ended June 30, 2022, were previously disclosed in a Quarterly Report on Form 10-Q or in a Current Report on Form 8-K.

On July 18, 2017, the Company issued 12% Convertible Promissory Note for principal borrowings of up to $110,000. The note is unsecured and bears interest at the rate of 12% per annum (24% default rate) and matured in April 2018. This note is currently in default and $43,487 of default penalty was added to the principal balance, during the year ended September 30, 2020, pursuant to the note and accrue interest at the default interest rate upon default. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $121,518.

On September 25, 2017, the Company issued 12% Convertible Promissory Notes for principal borrowings of up to $110,000. The note is unsecured, bears an interest rate of 12% per annum and matured in June 2018. This note is currently in default and $80,248 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrue interest at the default interest rate upon default. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $190,248.

On November 27, 2018, the Company issued a 12% Convertible Promissory Note with a certain note holder for principal borrowings of up to $250,000. The note is unsecured, bears an interest rate of 12% per annum and matured on May 27, 2019. This note is currently in default for non-payment and $115,294 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrue interest at the default interest rate upon default. During the nine months ended June 30, 2021, the Company issued an aggregate of 493,005,626 shares of common stock to the note holder upon the conversion of accrued interest of $33,142 and conversion fee of $2,000. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $330,556.

On July 12, 2019, the Company issued a 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $125,000 and received proceeds of $118,750, net of discount. The note is unsecured, bears an interest rate of 10% per annum and matured on June 12, 2020. This note is currently in default for non-payment and $12,500 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrue interest at the default interest rate upon default. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $137,500.

On September 5, 2019, the Company issued a 10% Convertible Promissory Note with a certain note holder for principal borrowings of up to $220,000 and received proceeds of $209,000, net of discount. The note is unsecured, bears an interest rate of 10% per annum and matured on September 5, 2020. This note is currently in default for non-payment and $22,000 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrue interest at the default interest rate upon default. During the nine months ended June 30, 2021, the Company issued an aggregate of 118,918,182 shares of common stock to the note holder upon the conversion of $2,900 of principal amount and accrued interest of $370. During the nine months ended June 30, 2022, the Company issued an aggregate of 608,872,909 shares of common stock to the note holder upon the conversion of $22,100 of principal balance and accrued interest of $11,388. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $217,000.

On October 9, 2019, the Company issued 12% Convertible Promissory Notes for principal borrowings of up to $36,000 and received proceeds of $30,250, net of discount. i The note is unsecured, bears an interest rate of 12% per annum and matured on July 9, 2020. This note is currently in default for non-payment and $15,000 of default penalty was added to the principal balance during the year ended September 30, 2020, pursuant to the note and accrue interest at the default interest rate upon default. As of December 31, 2022 and September 30, 2022, the principal balance of this note was $51,000.

On September 16, 2019, the Company and a lender (collectively as “Parties”) entered into a Settlement Agreement and Release (“Settlement Agreement”) to settle the June 2017 Note, July 2017 Note and January 2018 Note with an aggregate principal of $509,715 and accrued interest of $258,250, for a total outstanding balance of $767,965. Pursuant to the Settlement Agreement, the Parties agreed to settle the outstanding balance of $767,965 for a settlement payment of $430,000 of which $250,000 was paid in cash and $180,000 in form of a 24-month interest free promissory which matured on September 16, 2021, and shall accrued default interest rate of 16% upon default notice from the lender, after which the original notes shall be retired and extinguished, and the Company released from any and all claims relating to the note including liens and foreclosures. The settlement resulted in a gain from extinguishment of debt in the amount of $337,965 during the year ended September 30, 2019.

In connection with the Settlement Agreement, the Company, through its majority owned subsidiaries, CFTB Movie and CFTB GA, issued two separate 6% promissory notes to former director of the Company for $125,000 and a third-party note holder for $125,000 (the collectively as “Notes”), for a total principal amount of $250,000 which are both due on July 16, 2021. The Notes bears an interest rate of 6% and 16% upon the event of default. The Notes shall be paid in equal monthly installments of $6,014 including accrued interest with the first installment due on December 1, 2019. The payment of the 6% promissory notes are guaranteed by the Company. In the event, the Company sells the Movie, the Notes including the accrued interest shall become immediately due and payable from the proceeds of such sale. These Notes came into default at maturity for non-payment and accrue interest at the default rate of 16% per annum. The Company and Brian Lukow, CEO of the Company, have not transferred and assigned any of its rights, title and interest in the Movie equally to each holder of the Notes.

As of December 31, 2022, these notes payable had an aggregate principal $430,000 and aggregate accrued interest of $118,485. As of September 30, 2022, these notes payable had an aggregate principal $430,000 and aggregate accrued interest of $114.704.

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

i Utah		i 81-5006786
(State or Other Jurisdiction of Incorporation or Organization)		(IRS Employer Identification Number)

i 236 Sarles Street i Mt. Kisco, i New York		i 10549
(Address of Principal Executive Offices)		(Zip Code)

Large accelerated filer	☐	Accelerated filer	☐
i Non-accelerated Filer	☐	Smaller reporting company	i ☒
(Do not check if smaller reporting company)		Emerging growth company	i ☒

ALL FOR ONE MEDIA CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

	December 31,			September 30,
	2022			2022
	(Unaudited)
ASSETS

Current assets:
Cash	$	i 15,382		$	i 98,612
Prepaid expenses		i 6,531			i 6,863

Total current assets		i 21,913			i 105,475

TOTAL ASSETS	$	i 21,913		$	i 105,475

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
Accounts payable and accrued liabilities	$	i 64,142		$	i 37,982
Accounts payable and accrued liabilities - related party		i 234,556			i 234,556
Accrued interest		i 1,851,464			i 1,695,398
Convertible notes payable, net of unamortized debt discounts		i 2,675,134			i 2,628,177
Notes payable		i 2,260,235			i 2,257,673
Notes payable - related party		i 200,000			i 200,000
Loans payable		i 483,500			i 483,500
Due to related party		i 6,517			i 6,517
Derivative liabilities		i 7,016,885			i 8,149,517
Total current liabilities		i 14,792,433			i 15,693,320

Long-term liabilities:
Convertible note payable		i 137,500			i 137,500
Total liabilities		i 14,929,933			i 15,830,820

Commitments and contingencies (see Note 8)

Stockholders' deficit:
Preferred stock, $ i 0.001 par value; i 5,000,000 shares authorized Series A Preferred stock ($ i 0.001 Par Value; i 51 shares designated; i 51 shares issued and outstanding on December 31, 2022 and September 30, 2022		i -			i -
Common stock, $ i 0.001, i 19,000,000,000 shares authorized: i 8,495,863,329 and i 8,035,665,831 shares issued and outstanding as of December 31, 2022 and September 30, 2022, respectively		i 8,495,870			i 8,035,671
Additional paid-in capital		i 1,947,211			i 2,347,420
Accumulated deficit		( i 24,949,796	)		( i 25,708,263	)
Total All For One Media Corp. Stockholders' deficit		( i 14,506,715	)		( i 15,325,172	)

Non-controlling interest in subsidiaries		( i 401,305	)		( i 400,173	)

Total Stockholders' deficit		( i 14,908,020	)		( i 15,725,345	)

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	$	i 21,913		$	i 105,475

See accompanying notes to unaudited consolidated financial statements.

ALL FOR ONE MEDIA CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

	For the Three Months Ended
	December 31,
	2022			2021

Revenues	$	i 2,402		$	i 2,313

Operating expenses:
Compensation expense		i 24,006			i 24,040
Professional and consulting expense		i 65,261			i 79,220
General and administrative expense		i 37,863			i 92,384

Total operating expense		i 127,130			i 195,644

Loss from operations		( i 124,728	)		( i 193,331	)

Other income (expense):
Initial derivative expense		i -			( i 123,743	)
Gain on change in fair value of derivative liabilities		i 1,116,376			i 5,384,980
Loss from extinguishment of debt, net		( i 7,120	)		( i 48,570	)
Gain on debt modification		i -			i 764,999
Interest expense		( i 227,193	)		( i 442,037	)

Total other income (expense), net		i 882,063			i 5,535,629

Net income		i 757,335			i 5,342,298

Loss attributable to non-controlling interest		i 1,132			i 1,119

Net income attributable to All For One Media Corp.	$	i 758,467		$	i 5,343,417

NET INCOME (LOSS) PER COMMON SHARE OUTSTANDING
Basic	$	i 0.00		$	i 0.00
Diluted	$	( i 0.00	)	$	( i 0.00	)

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic		i 8,265,965,907			i 4,391,606,717
Diluted		i 105,949,686,859			i 28,713,304,533

See accompanying notes to unaudited consolidated financial statements.

ALL FOR ONE MEDIA CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

	For the Three Months Ended
	December 31,
	2022			2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	i 757,335		$	i 5,342,298
Adjustments to reconcile net income to net cash used in operating activities:
Amortization of debt discounts		i 64,519			i 273,310
Stock-based compensation		i 6			i 49
Stock-based professional fees from common stock issued to consultants		i 15,000			i -
Loss on extinguishment of debt, net		i 7,120			i 48,570
Gain on debt modification		i -			( i 764,999	)
Initial derivative expense		i -			i 123,743
Gain from change in fair value of derivative liabilities		( i 1,116,376	)		( i 5,384,980	)
Non-cash conversion fee		i 700			i 2,100
Changes in assets and liabilities:
Prepaid expenses and other current assets		i 332			( i 12,168	)
Accounts payable and accrued liabilities		i 26,160			( i 6,877	)
Accounts payable and accrued liabilities - related party		i -			i 500
Accrued interest		i 161,974			i 166,626
NET CASH USED IN OPERATING ACTIVITIES		( i 83,230	)		( i 211,828	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Advances from a related party		i -			i 50,000
Proceeds from loan payable		i -			i 224,000
Repayments of loan payable		i -			( i 50,000	)
NET CASH PROVIDED BY FINANCING ACTIVITIES		i -			i 224,000

NET CHANGE IN CASH		( i 83,230	)		i 12,172

CASH - beginning of period		i 98,612			i 101,431

CASH - end of period	$	i 15,382		$	i 113,603

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for:
Interest	$	i -		$	i -
Income taxes	$	i -		$	i -

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Initial valuation of derivative liabilities included in debt discount	$	i -		$	i 224,000
Issuance of common stock in connection with conversion of note payable and accrued interest	$	i 20,908		$	i 159,010

See accompanying notes to unaudited consolidated financial statements.

All for One Media Corp. – ‘10-Q’ for 12/31/22

On: Tuesday, 2/21/23, at 11:11am ET · For: 12/31/22 · Accession #: 1477932-23-1156 · File #: 0-55717

Previous ‘10-Q’: ‘10-Q’ on 8/2/22 for 6/30/22 · Next: ‘10-Q’ on 6/8/23 for 3/31/23 · Latest: ‘10-Q’ on 10/16/23 for 6/30/23 · 2 References:

Quarterly Report — Form 10-Q

Filing Table of Contents

‘10-Q’ — Quarterly Report

Document Table of Contents

This is an HTML Document rendered as filed. [ Alternative Formats ]

Dates Referenced Herein and Documents Incorporated by Reference

2 Subsequent Filings that Reference this Filing

PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements- Unaudited	3
	Condensed Consolidated Balance Sheets as of December 31, 2022 (unaudited) and September 30, 2022	3
	Condensed Consolidated Statements of Operations for the Three Months Ended December 31, 2022 and 2021 (unaudited)	4
	Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the Three Months Ended December 31, 2022 and 2021 (unaudited)	5
	Condensed Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2022 and 2021 (unaudited)	6
	Notes to Unaudited Condensed Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	33
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	39
Item 4.	Controls and Procedures	39

PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	40
Item 1A.	Risk Factors	40
Item 2.	Unregistered Sales of Equity Securities and use of Proceeds	40
Item 3.	Defaults Upon Senior Securities	41
Item 4.	Mine Safety Disclosures	42
Item 5.	Other Information	42
Item 6.	Exhibits	42
Signature		43

	1.	An adverse change in the expected performance of the film prior to its release,
	2.	Actual costs substantially in excess of budgeted costs,
	3.	Substantial delays in completion or release schedules,
	4.	Changes in release plans, such as a reduction in the initial release pattern,
	5.	Insufficient funding or resources to complete the film and to market it effectively,
	6.	Actual performance subsequent to release fails to meet prerelease expectations. (ASC 926-20-35-12)

	For the Three Months Ended December 31,
	2022			2021
Balance at beginning of period	$	i 8,149,517		$	i 11,587,761
Initial valuation of derivative liabilities included in debt discount		i -			i 224,000
Initial valuation of derivative liabilities included in derivative expense		i -			i 123,743
Reclassification of derivative liabilities to gain on debt extinguishment		( i 16,256	)		( i 148,690	)
Change in fair value included in derivative expense		( i 1,116,376	)		( i 5,384,980	)
Balance at end of period	$	i 7,016,885		$	i 6,401,834

	Three Months Ended December 31,
	2022			2021
Income per common share - basic:
Net income attributable to All For One Media Corp.	$	i 758,467		$	i 5,343,417
Weighted average common shares outstanding - basic		i 8,265,965,907			i 4,391,606,717

Net income per common share - basic:	$	i 0.00		$	i 0.00

Income (Loss) per common share - diluted:
Net income (loss) attributable to All For One Media Corp.	$	i 758,467		$	i 5,343,417
Add: interest on debt		i 227,193			i 442,037
Add: initial derivative expense		i -			i 123,743
Add: loss on extinguishment of debt, net		i 7,120			i 48,570
Less: gain from change in fair value of derivative liabilities		( i 1,116,376	)		( i 5,384,980	)
Less: gain debt modification		i -			( i 764,999	)
Numerator for loss from operations per common share - diluted	$	( i 123,596	)	$	( i 192,212	)

Weighted average common shares outstanding - basic		i 8,265,965,907			i 4,391,606,717
Effect of dilutive securities:
Convertible notes payable		i 97,683,720,952			i 24,321,697,816
Weighted average common shares outstanding - diluted		i 105,949,686,859			i 28,713,304,533

Net loss per common share - diluted	$	( i 0.00	)	$	( i 0.00	)

	1.	An entity is required to maintain basis adjustments in an existing hedge on a closed portfolio basis (that is, not allocated to individual assets).

	2.	An entity is required to immediately recognize and present the basis adjustment associated with the amount of the dedesignated layer that was breached in interest income. In addition, an entity is required to disclose that amount and the circumstances that led to the breach.

	3.	An entity is required to disclose the total amount of the basis adjustments in existing hedges as a reconciling amount if other areas of GAAP require the disaggregated disclosure of the amortized cost basis of assets included in the closed portfolio.

	4.	An entity is prohibited from considering basis adjustments in an existing hedge when determining credit losses.

	December 31, 2022			September 30, 2022
Principal amount	$	i 2,832,637		$	i 2,847,637
Less: unamortized debt discount		( i 20,003	)		( i 81,960	)
Convertible notes payable, net		i 2,812,634			i 2,765,677
Less: current portion of convertible notes payable		( i 2,675,134	)		( i 2,628,177	)
Convertible notes payable – long-term portion	$	i 137,500		$	i 137,500

	2023		2022
Dividend rate	—	%	—	%
Term (in years)	0.01 to i 6 months		0.01 to i 1 year
Volatility	i 0% to i 264.7	%	i 196% to i 328	%
Risk-free interest rate	i 4.12% to i 4.76	%	i 0.05% to i 0.07	%

Fiscal year ended December 31,	Amount
2023	$	i 2,695,137
2024		i 137,500
Total principal amounts due	$	i 2,832,637

	December 31, 2022			September 30, 2022
Notes principal amount - related party	$	i 200,000		$	i 200,000
Notes principal amount - unrelated party		i 2,272,500			i 2,272,500
Less unamortized discount		( i 12,265	)		( i 14,827	)
Notes payable, net	$	i 2,460,235		$	i 2,457,673

	December 31, 2022		September 30, 2022
Loans principal amount	$	i 483,500	$	i 483,500

Loans payable	$	i 483,500	$	i 483,500

	For the Three Months Ended December 31,
	2022		2021
Compensation expense	$	24,006	$	24,040
Professional and consulting expense		65,261		79,220
General and administrative expense		37,863		92,384
Total	$	127,130	$	195,644

	December 31, 2022			September 30, 2022			Change			Percentage Change
Working capital deficit:
Total current assets	$	21,913		$	105,475		$	(83,562	)		(79.2	)%
Total current liabilities		(14,792,433	)		(15,693,320	)		900,887			5.7	%
Working capital deficit:	$	(14,770,520	)	$	(15,587,845	)	$	817,325			5.2	%

·	Net cash used in operating activities for the three months ended December 31, 2022 primarily reflected our net income of $757,335 adjusted for the add-back on non-cash items such as amortization of debt discounts of $64,519, stock-based compensation expense of $6, stock-based professional fees of $15,000, loss from extinguishment of debt of $7,120, gain on change in fair value of derivative liabilities of $1,116,376, and non-cash interest expense of $700, and changes in operating asset and liabilities consisting primarily of a decrease in prepaid expenses of $332, increase in accounts payable and accrued liabilities of $26,160, and an increase in accrued interest of $161,974.

·	Net cash used in operating activities for the three months ended December 31, 2021 primarily reflected our net income of $5,342,298 adjusted for the add-back on non-cash items such as amortization of debt discounts of $273,310, stock-based compensation expense of $49, loss from extinguishment of debt of $48,570, gain on change in fair value of derivative liabilities of $5,384,980, gain on debt modification of $764,999, non-cash interest expense of $2,100, initial derivative expense of $123,743 and changes in operating asset and liabilities consisting primarily of an increase in prepaid and other current assets of $12,168, increase in accounts payable and accrued liabilities - related party of $500 and increase in accrued interest of $166,626 offset by a decrease in accounts payable and accrued liabilities of $6,877.

Exhibit Number		Description

31.1*		Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1**		Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*		Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
101.SCH*		Inline XBRL Taxonomy Extension Schema Document.
101.CAL*		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*		Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*		Inline XBRL Taxonomy Extension Labels Linkbase Document.
101.PRE*		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*		Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

	ALL FOR ONE MEDIA CORP.

Date: February 21, 2023	By:	/s/ *Brian Lukow*
	Name:	Brian Lukow
	Title:	Chief Executive Officer (Principal Executive Officer)
		Chief Financial Officer (Principal Financial and Accounting Officer)

This ‘10-Q’ Filing	Date	Other Filings

	8/13/33
	12/15/23
	9/16/23
	7/28/23
	5/12/23
	3/31/23
	3/15/23
Filed on:	2/21/23
	2/17/23
	2/1/23
	1/31/23
	1/1/23
For Period end:	12/31/22	NT 10-Q
	12/29/22	10-K
	12/23/22
	12/15/22
	12/6/22
	9/30/22	10-K
	9/17/22
	9/16/22
	9/13/22
	7/28/22
	7/27/22
	7/12/22
	6/30/22	10-Q
	6/21/22
	6/1/22
	5/12/22
	5/3/22
	4/18/22
	4/8/22
	4/5/22
	4/1/22
	3/31/22	10-Q
	3/15/22
	3/14/22
	2/24/22
	2/18/22	10-Q
	2/3/22
	2/2/22
	1/7/22
	12/31/21	10-Q, NT 10-Q
	12/23/21
	12/15/21
	12/13/21
	12/6/21
	11/1/21	8-K
	10/29/21
	10/18/21
	9/30/21	10-K
	9/17/21
	9/16/21
	7/27/21
	7/16/21
	7/12/21
	6/30/21	10-Q
	6/21/21
	6/1/21
	5/18/21
	5/3/21
	4/8/21
	4/1/21
	2/24/21
	2/16/21
	2/3/21
	1/14/21
	1/7/21
	9/30/20	10-K
	9/5/20
	9/4/20
	7/24/20
	7/9/20
	7/1/20
	6/12/20
	5/22/20
	4/8/20
	3/31/20	10-Q
	3/15/20
	2/20/20
	2/8/20
	1/17/20
	1/14/20	10-K
	1/9/20
	12/28/19
	12/15/19
	12/13/19
	12/1/19
	11/23/19
	11/6/19
	10/31/19
	10/9/19	DEF 14C
	9/30/19	10-K, NT 10-K
	9/16/19
	9/8/19
	9/5/19	8-K
	9/4/19	8-K
	8/29/19	8-K
	7/24/19
	7/12/19
	5/27/19
	5/24/19
	5/22/19
	4/8/19
	3/15/19
	2/8/19	8-K
	1/22/19
	1/9/19
	12/28/18
	12/15/18
	12/13/18
	11/27/18	8-K
	11/23/18
	11/14/18
	11/6/18
	10/31/18
	10/1/18
	4/1/18
	3/26/18	8-K
	2/16/18
	12/12/17
	12/1/17
	9/30/17	10-K, NT 10-K
	9/25/17
	8/15/17
	7/18/17
	12/7/16
	9/30/16
	10/26/15
	3/2/04
		List all Filings