SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 8/30/22 G Willi Food International Ltd. 6-K 8/30/22 1:552K Z-K Global Ltd./FA |
Document/Exhibit Description Pages Size 1: 6-K Current, Quarterly or Annual Report by a Foreign HTML 539K Issuer
G. Willi-Food International Ltd.
|
|||
|
|
||
|
By:
|
/s/ Yitschak Barabi
|
|
|
Name: Yitschak Barabi
|
||
Title: Chief Financial Officer
|
• |
Sales increased by 7.7% to NIS 123.2 million (US$ 35.2 million) from NIS 114.3 million (US$ 32.7 million) in the second quarter of 2021.
|
• |
Gross profit increased by 5.0% year-over-year to NIS 38.8 million (US$ 11.1 million).
|
• |
Operating income increased by 5.5% year-over-year to NIS 14.5 million (US$ 4.1 million).
|
• |
Net profit decreased by 56.6% year-over-year to NIS 7.2 million (US$ 2.1 million(.
|
• |
Cash and securities balance of NIS 305.5 million (US$ 87.3 million) as of June 30, 2022.
|
• |
Basic earnings per share of NIS 0.5 (US$ 0.1).
|
• |
Sales increased by 4.4% to NIS 241.2 million (US$ 68.9 million) from NIS 231.1 million (US$ 66.1 million) in the second quarter of 2021.
|
• |
Gross profit decreased by 0.2% year-over-year to NIS 73.0 million (US$ 20.9 million).
|
• |
Operating income decreased by 16.8% year-over-year to NIS 23.9 million (US$ 6.8 million).
|
• |
Net profit decreased by 43.6% year-over-year to NIS 20.9 million (US$ 6 million), or 8.7% % of sales.
|
• |
Basic earnings per share of NIS 1.5 (US$ 0.4).
|
June 30,
|
December 31
|
June 30,
|
December 31
|
|||||||||||||||||||||
2 0 2 2
|
2 0 2 1
|
2 0 2 1
|
2 0 2 2
|
2 0 2 1
|
2 0 2 1
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Current assets
|
||||||||||||||||||||||||
Cash and cash equivalents
|
171,251
|
255,510
|
195,718
|
48,929
|
73,003
|
55,919
|
||||||||||||||||||
Financial assets carried at fair value through profit or loss
|
134,261
|
147,442
|
154,090
|
38,360
|
42,126
|
44,026
|
||||||||||||||||||
Trade receivables
|
153,268
|
133,369
|
134,017
|
43,791
|
38,105
|
39,291
|
||||||||||||||||||
Other receivables and prepaid expenses
|
2,401
|
6,268
|
4,939
|
686
|
1,791
|
1,411
|
||||||||||||||||||
Inventories
|
73,877
|
58,463
|
59,528
|
21,108
|
16,704
|
17,008
|
||||||||||||||||||
Current tax assets
|
6,253
|
5,334
|
5,780
|
1,787
|
1,524
|
1,651
|
||||||||||||||||||
Total current assets
|
541,311
|
606,386
|
554,072
|
154,660
|
173,253
|
158,306
|
||||||||||||||||||
Non-current assets
|
||||||||||||||||||||||||
Property, plant and equipment
|
90,621
|
86,737
|
87,245
|
25,892
|
24,782
|
24,927
|
||||||||||||||||||
Less - Accumulated depreciation
|
50,631
|
48,538
|
48,431
|
14,466
|
13,868
|
13,837
|
||||||||||||||||||
39,990
|
38,199
|
38,814
|
11,426
|
10,914
|
11,090
|
|||||||||||||||||||
Right of use asset
|
3,587
|
5,155
|
4,088
|
1,025
|
1,473
|
1,168
|
||||||||||||||||||
Financial assets carried at fair value through profit or loss
|
31,836
|
17,916
|
31,056
|
9,096
|
5,119
|
8,873
|
||||||||||||||||||
Goodwill
|
36
|
36
|
36
|
10
|
10
|
10
|
||||||||||||||||||
Total non-current assets
|
75,449
|
61,306
|
73,994
|
21,557
|
17,516
|
21,141
|
||||||||||||||||||
616,760
|
667,692
|
628,066
|
176,217
|
190,769
|
179,447
|
|||||||||||||||||||
EQUITY AND LIABILITIES
|
||||||||||||||||||||||||
Current liabilities
|
||||||||||||||||||||||||
Current maturities of lease liabilities
|
781
|
1,516
|
1,136
|
223
|
433
|
325
|
||||||||||||||||||
Trade payables
|
21,275
|
21,256
|
20,386
|
6,078
|
6,073
|
5,825
|
||||||||||||||||||
Employees Benefits
|
3,944
|
3,816
|
3,442
|
1,127
|
1,090
|
983
|
||||||||||||||||||
Financial liabilities at fair value through profit or loss
|
1,310
|
-
|
13,960
|
374
|
-
|
3,989
|
||||||||||||||||||
Other payables and accrued expenses
|
10,401
|
9,480
|
11,216
|
2,972
|
2,709
|
3,205
|
||||||||||||||||||
Total current liabilities
|
37,711
|
36,068
|
50,140
|
10,774
|
10,305
|
14,326
|
||||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||||||
Lease liabilities
|
2,986
|
3,776
|
3,062
|
853
|
1,079
|
875
|
||||||||||||||||||
Deferred taxes
|
2,198
|
3,163
|
2,017
|
628
|
904
|
576
|
||||||||||||||||||
Retirement benefit obligation
|
1,733
|
1,872
|
1,615
|
495
|
535
|
461
|
||||||||||||||||||
Total non-current liabilities
|
6,917
|
8,811
|
6,694
|
1,976
|
2,517
|
1,913
|
||||||||||||||||||
Shareholders' equity
|
||||||||||||||||||||||||
Share capital
|
1,490
|
1,490
|
1,490
|
426
|
426
|
426
|
||||||||||||||||||
Additional paid in capital
|
170,760
|
170,760
|
170,760
|
48,789
|
48,789
|
48,789
|
||||||||||||||||||
Capital fund
|
247
|
247
|
247
|
71
|
71
|
71
|
||||||||||||||||||
Treasury shares
|
(628
|
)
|
(628
|
)
|
(628
|
)
|
(179
|
)
|
(179
|
)
|
(179
|
)
|
||||||||||||
Retained earnings
|
401,222
|
452,266
|
400,322
|
114,635
|
129,219
|
114,378
|
||||||||||||||||||
Remeasurement of the net liability in respect of defined benefit
|
(959
|
)
|
(1,322
|
)
|
(959
|
)
|
(274
|
)
|
(378
|
)
|
(274
|
)
|
||||||||||||
Equity attributable to owners of the Company
|
572,132
|
622,813
|
571,232
|
163,466
|
177,947
|
163,209
|
||||||||||||||||||
616,760
|
667,692
|
628,066
|
176,217
|
190,769
|
179,447
|
Six months
|
Three months
|
Six months
|
||||||||||||||||||||||
ended
|
ended
|
ended
|
||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||||||||
2 0 2 2
|
2 0 2 1
|
2 0 2 2
|
2 0 2 1
|
2 0 2 2
|
2 0 2 1
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
In thousands (except per share and share data)
|
||||||||||||||||||||||||
Sales
|
241,224
|
231,057
|
123,155
|
114,347
|
68,921
|
66,016
|
||||||||||||||||||
Cost of sales
|
168,200
|
157,897
|
84,373
|
77,422
|
48,057
|
45,113
|
||||||||||||||||||
Gross profit
|
73,024
|
73,160
|
38,782
|
36,925
|
20,864
|
20,903
|
||||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||||||||||
Selling expenses
|
37,597
|
32,771
|
18,359
|
17,428
|
10,742
|
9,363
|
||||||||||||||||||
General and administrative expenses
|
11,493
|
11,764
|
5,947
|
5,880
|
3,284
|
3,361
|
||||||||||||||||||
Other income
|
-
|
137
|
-
|
100
|
-
|
39
|
||||||||||||||||||
Total operating expenses
|
49,090
|
44,398
|
24,306
|
23,208
|
14,026
|
12,685
|
||||||||||||||||||
Operating profit
|
23,934
|
28,762
|
14,476
|
13,717
|
6,838
|
8,218
|
||||||||||||||||||
Financial income
|
8,940
|
19,910
|
4,877
|
8,183
|
2,554
|
5,689
|
||||||||||||||||||
Financial expense
|
(8,078
|
)
|
(758
|
)
|
(9,863
|
)
|
(537
|
)
|
(2,308
|
)
|
(217
|
)
|
||||||||||||
Total financial income (expense)
|
862
|
19,152
|
(4,986
|
)
|
7,646
|
246
|
5,472
|
|||||||||||||||||
Income before taxes on income
|
24,796
|
47,914
|
9,490
|
21,363
|
7,085
|
13,690
|
||||||||||||||||||
Taxes on income
|
(3,930
|
)
|
(10,844
|
)
|
(2,268
|
)
|
(4,774
|
)
|
(1,123
|
)
|
(3,098
|
)
|
||||||||||||
Profit for the period
|
20,866
|
37,070
|
7,222
|
16,589
|
5,962
|
10,591
|
||||||||||||||||||
Earnings per share:
|
||||||||||||||||||||||||
Basic earnings per share
|
1.5
|
2.67
|
0.5
|
1.2
|
0.4
|
0.76
|
||||||||||||||||||
Diluted earnings per share
|
1.5
|
2.55
|
0.5
|
1.14
|
0.4
|
0.72
|
||||||||||||||||||
Shares used in computation of basic EPS
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
||||||||||||||||||
Shares used in computation of diluted EPS
|
13,867,017
|
14,517,017
|
13,867,017
|
14,517,017
|
13,867,017
|
14,517,017
|
||||||||||||||||||
Actual number of shares
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
13,867,017
|
Six months
|
Three months
|
Six months
|
||||||||||||||||||||||
ended
|
ended
|
ended
|
||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||||||||
2 0 2 2
|
2 0 2 1
|
2 0 2 2
|
2 0 2 1
|
2 0 2 2
|
2 0 2 1
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
CASH FLOWS - OPERATING ACTIVITIES
|
||||||||||||||||||||||||
Profit from continuing operations
|
20,866
|
37,070
|
7,222
|
16,589
|
5,962
|
10,591
|
||||||||||||||||||
Adjustments to reconcile net profit to net cash used to continuing operating activities (Appendix A)
|
(24,248
|
)
|
(13,848
|
)
|
(12,900
|
)
|
2,402
|
(6,927
|
)
|
(3,957
|
)
|
|||||||||||||
Net cash used in continuing operating activities
|
(3,382
|
)
|
23,222
|
(5,678
|
)
|
18,991
|
(965
|
)
|
6,635
|
|||||||||||||||
CASH FLOWS - INVESTING ACTIVITIES
|
||||||||||||||||||||||||
Acquisition of property plant and equipment
|
(3,376
|
)
|
(3,633
|
)
|
(1,059
|
)
|
(2,289
|
)
|
(965
|
)
|
(1,038
|
)
|
||||||||||||
Proceeds from sale of marketable securities, net
|
12,056
|
15,161
|
3,851
|
8,365
|
3,445
|
4,332
|
||||||||||||||||||
Proceeds from sale of property plant and equipment
|
-
|
137
|
-
|
100
|
-
|
39
|
||||||||||||||||||
Proceeds from loans granted to others
|
-
|
18,707
|
-
|
11,215
|
-
|
5,345
|
||||||||||||||||||
Net cash used in continuing investing activities
|
8,680
|
30,372
|
2,792
|
17,391
|
2,480
|
8,678
|
||||||||||||||||||
CASH FLOWS - FINANCING ACTIVITIES
|
||||||||||||||||||||||||
Lease liability payments
|
(1,028
|
)
|
(1,004
|
)
|
(497
|
)
|
(532
|
)
|
(294
|
)
|
(287
|
)
|
||||||||||||
Dividend
|
(19,966
|
)
|
-
|
(19,966
|
)
|
-
|
(5,705
|
)
|
-
|
|||||||||||||||
Net cash used to continuing financing activities
|
(20,994
|
)
|
(1,004
|
)
|
(20,463
|
)
|
(532
|
)
|
(5,999
|
)
|
(287
|
)
|
||||||||||||
Increase (decrease) in cash and cash equivalents
|
(15,696
|
)
|
52,590
|
(23,349
|
)
|
35,850
|
(4,484
|
)
|
15,026
|
|||||||||||||||
Cash and cash equivalents at the beginning of the financial period
|
195,718
|
201,822
|
198,339
|
218,808
|
55,919
|
57,663
|
||||||||||||||||||
Exchange losses (profit) on cash and cash equivalents
|
(8,771
|
)
|
1,098
|
(3,739
|
)
|
852
|
(2,506
|
)
|
314
|
|||||||||||||||
Cash and cash equivalents of the end of the financial year
|
171,251
|
255,510
|
171,251
|
255,510
|
48,929
|
73,003
|
Six months
|
Three months
|
Six months
|
||||||||||||||||||||||
ended
|
ended
|
ended
|
||||||||||||||||||||||
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||||||||
2 0 2 2
|
2 0 2 1
|
2 0 2 2
|
2 0 2 1
|
2 0 2 2
|
2 0 2 1
|
|||||||||||||||||||
NIS
|
US dollars (*)
|
|||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Decrease (increase) in deferred income taxes
|
181
|
2,395
|
(1,098
|
)
|
1,073
|
52
|
684
|
|||||||||||||||||
Unrealized loss (gain) on marketable securities
|
6,993
|
(12,119
|
)
|
9,141
|
(3,276
|
)
|
1,998
|
(3,463
|
)
|
|||||||||||||||
Depreciation and amortization
|
3,298
|
3,101
|
1,450
|
1,622
|
942
|
886
|
||||||||||||||||||
Capital gain on disposal of property plant and equipment
|
-
|
(137
|
)
|
-
|
(100
|
)
|
-
|
(39
|
)
|
|||||||||||||||
Exchange gain (losses) on cash and cash equivalents
|
8,771
|
(1,098
|
)
|
3,739
|
(852
|
)
|
2,506
|
(314
|
)
|
|||||||||||||||
Unrealized gain of financial liabilities at fair value through profit or loss
|
(12,650
|
)
|
-
|
(5,209
|
)
|
-
|
(3,613
|
)
|
-
|
|||||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||||||||||
Increase (decrease) in trade receivables and other receivables
|
(9,084
|
)
|
(**) 6,720
|
|
(5,858
|
)
|
(**) 13,142
|
|
(2,595
|
)
|
1,920
|
|||||||||||||
Decrease (increase) in inventories
|
(14,349
|
)
|
1,051
|
(7,341
|
)
|
3,888
|
(4,100
|
)
|
300
|
|||||||||||||||
Increase (decrease) in trade and other payables, and other current liabilities
|
693
|
(4,003
|
)
|
(2,470
|
)
|
(8,229
|
)
|
198
|
(1,144
|
)
|
||||||||||||||
Income tax paid
|
(8,101
|
)
|
(**) (9,758
|
)
|
(5,254
|
)
|
(**) (4,866
|
)
|
(2,315
|
)
|
(2,787
|
)
|
||||||||||||
Net cash flows from operating activities
|
(24,248
|
)
|
(13,848
|
)
|
(12,900
|
)
|
2,402
|
(6,927
|
)
|
(3,957
|
)
|
This ‘6-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed on / For Period end: | 8/30/22 | |||
6/30/22 | ||||
5/3/22 | ||||
12/31/21 | 20-F | |||
List all Filings |