SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 6/22/22 Commercial Metals Co. 10-Q 5/31/22 87:9.8M |
Document/Exhibit Description Pages Size 1: 10-Q Quarterly Report HTML 1.04M 2: EX-31.1 Certification -- §302 - SOA'02 HTML 27K 3: EX-31.2 Certification -- §302 - SOA'02 HTML 27K 4: EX-32.1 Certification -- §906 - SOA'02 HTML 25K 5: EX-32.2 Certification -- §906 - SOA'02 HTML 25K 11: R1 Cover Page HTML 77K 12: R2 Condensed Consolidated Statements of Earnings HTML 86K (Unaudited) 13: R3 Condensed Consolidated Statements of Comprehensive HTML 62K Income (Unaudited) 14: R4 Condensed Consolidated Balance Sheets (Unaudited) HTML 143K 15: R5 Condensed Consolidated Balance Sheets (Unaudited) HTML 37K (Parenthetical) 16: R6 Condensed Consolidated Statements of Cash Flows HTML 108K (Unaudited) 17: R7 Condensed Consolidated Statements of Cash Flows HTML 42K (Unaudited) (Parenthetical) 18: R8 Condensed Consolidated Statements of Stockholders' HTML 104K Equity (Unaudited) 19: R9 Condensed Consolidated Statements of Stockholders' HTML 26K Equity (Unaudited) (Parenthetical) 20: R10 Accounting Policies HTML 29K 21: R11 Acquisition HTML 68K 22: R12 Changes in Business HTML 29K 23: R13 Accumulated Other Comprehensive Income (Loss) HTML 92K 24: R14 Revenue Recognition HTML 35K 25: R15 Inventories, Net HTML 33K 26: R16 Goodwill and Other Intangibles HTML 87K 27: R17 Leases HTML 162K 28: R18 Credit Arrangements HTML 60K 29: R19 Derivatives HTML 53K 30: R20 Fair Value HTML 112K 31: R21 Stock-Based Compensation Plans HTML 42K 32: R22 Stockholders Equity and Earnings Per Share HTML 47K 33: R23 Commitments and Contingencies HTML 27K 34: R24 Business Segments HTML 160K 35: R25 Accounting Policies (Policies) HTML 33K 36: R26 Acquisition (Tables) HTML 59K 37: R27 Accumulated Other Comprehensive Income (Loss) HTML 92K (Tables) 38: R28 Revenue Recognition (Tables) HTML 30K 39: R29 Inventories, Net (Tables) HTML 33K 40: R30 Goodwill and Other Intangibles (Tables) HTML 90K 41: R31 Leases (Tables) HTML 112K 42: R32 Credit Arrangements (Tables) HTML 53K 43: R33 Derivatives (Tables) HTML 55K 44: R34 Fair Value (Tables) HTML 115K 45: R35 Stock-Based Compensation Plans (Tables) HTML 41K 46: R36 Stockholders? Equity and Earnings Per Share HTML 45K (Tables) 47: R37 Business Segments (Tables) HTML 161K 48: R38 ACQUISITION - Additional Information (Details) HTML 60K 49: R39 ACQUISITION - Assets Acquired and Liabilities HTML 67K Assumed (Details) 50: R40 ACQUISITION - Acquired Amortizable Intangible HTML 47K Assets (Liabilities) (Details) 51: R41 ACQUISITION - Financial Results and Pro Forma HTML 35K Information (Details) 52: R42 Changes in Business (Details) HTML 45K 53: R43 Accumulated Other Comprehensive Income (Loss) HTML 61K (AOCI by Components) (Details) 54: R44 REVENUE RECOGNITION - Revenue Recognition Method HTML 32K (Details) 55: R45 REVENUE RECOGNITION - Contract Assets and Contract HTML 29K Liabilities (Details) 56: R46 REVENUE RECOGNITION - Additional Information HTML 28K (Details) 57: R47 Inventories, Net (Details) HTML 32K 58: R48 Goodwill and Other Intangibles (Changes in the HTML 54K Carrying Amount of Goodwill) (Details) 59: R49 Goodwill and Other Intangibles - Schedule of HTML 76K Intangible Assets (Details) 60: R50 Goodwill and Other Intangibles (Narrative) HTML 31K (Details) 61: R51 Goodwill and Other Intangibles - Schedule of HTML 35K Finite-Lived Intangible Assets Estimated Remaining Amortization Expense (Details) 62: R52 LEASES - Balance Sheet Components (Details) HTML 51K 63: R53 LEASES - Lease Cost (Details) HTML 39K 64: R54 LEASES - Weighted Average Lease Terms and Discount HTML 33K Rates (Details) 65: R55 LEASES - Cash Flow and Other Information Related HTML 38K to Leases (Details) 66: R56 LEASES - Maturity of Lease Liabilities (Details) HTML 65K 67: R57 Credit Arrangements (Schedule of Long-term Debt) HTML 82K (Details) 68: R58 Credit Arrangements (Narrative) (Details) HTML 101K 69: R59 Derivatives (Narrative) (Details) HTML 41K 70: R60 Derivatives (Commodity Contract Commitments) HTML 38K (Details) 71: R61 Derivatives (Derivatives Not Designated as Hedging HTML 38K Instruments) (Details) 72: R62 Fair Value (Narrative) (Details) HTML 26K 73: R63 Fair Value (Financial Assets and Financial HTML 66K Liabilities Measured at Fair Value on Recurring Basis) (Details) 74: R64 Fair Value (Reconciliation of Commodity Derivative HTML 35K Recognized in Other Comprehensive Income) (Details) 75: R65 Fair Value (Financial Assets and Liabilities Not HTML 57K Required to Be Measured at Fair Value) (Details) 76: R66 Stock-Based Compensation Plans (Details) HTML 46K 77: R67 Stockholders Equity and Earnings Per Share HTML 56K (Calculations of the Basic and Diluted Earnings Per Share) (Details) 78: R68 Stockholders Equity and Earnings Per Share HTML 32K (Narrative) (Details) 79: R69 Commitments and Contingencies (Narrative) HTML 31K (Details) 80: R70 Business Segments (Narrative) (Details) HTML 25K 81: R71 Business Segments (Summary of Certain Financial HTML 105K Information from Continuing Operations by Reportable Segment and Major Product) (Details) 82: R72 Business Segments (Reconciliations of Earnings HTML 49K from Continuing Operations to Adjusted Operating Profit) (Details) 85: XML IDEA XML File -- Filing Summary XML 160K 83: XML XBRL Instance -- cmc-20220531_htm XML 3.11M 84: EXCEL IDEA Workbook of Financial Reports XLSX 115K 7: EX-101.CAL XBRL Calculations -- cmc-20220531_cal XML 228K 8: EX-101.DEF XBRL Definitions -- cmc-20220531_def XML 568K 9: EX-101.LAB XBRL Labels -- cmc-20220531_lab XML 1.58M 10: EX-101.PRE XBRL Presentations -- cmc-20220531_pre XML 978K 6: EX-101.SCH XBRL Schema -- cmc-20220531 XSD 157K 86: JSON XBRL Instance as JSON Data -- MetaLinks 414± 588K 87: ZIP XBRL Zipped Folder -- 0000022444-22-000092-xbrl Zip 316K
cmc-20220531 |
i Delaware | i 75-0725338 | ||||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
i Common Stock, $0.01 par value | i CMC | i New York Stock Exchange |
i Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | i ☐ | ||||||||
Emerging growth company | i ☐ |
COMMERCIAL
METALS COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED) | ||||||||||||||||||||||||||
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||||||||||||
(in thousands, except share and per share data) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Net sales | $ | i 2,515,727 | $ | i 1,845,041 | $ | i 6,506,416 | $ | i 4,699,114 | ||||||||||||||||||
Costs and operating expenses (income): | ||||||||||||||||||||||||||
Cost of goods sold | i 1,956,459 | i 1,533,768 | i 5,157,834 | i 3,936,930 | ||||||||||||||||||||||
Selling, general and administrative expenses | i 139,556 | i 134,357 | i 391,119 | i 368,882 | ||||||||||||||||||||||
Interest expense | i 13,433 | i 11,965 | i 36,479 | i 40,245 | ||||||||||||||||||||||
Loss on debt extinguishment | i 39 | i — | i 16,091 | i 16,841 | ||||||||||||||||||||||
Asset impairments | i 3,245 | i 277 | i 4,473 | i 4,345 | ||||||||||||||||||||||
Gain on sale of assets | ( i 2,024) | ( i 3,909) | ( i 276,106) | ( i 9,390) | ||||||||||||||||||||||
Net costs and operating expenses | i 2,110,708 | i 1,676,458 | i 5,329,890 | i 4,357,853 | ||||||||||||||||||||||
Earnings before income taxes | i 405,019 | i 168,583 | i 1,176,526 | i 341,261 | ||||||||||||||||||||||
Income taxes | i 92,590 | i 38,175 | i 247,894 | i 80,709 | ||||||||||||||||||||||
Net earnings | $ | i 312,429 | $ | i 130,408 | $ | i 928,632 | $ | i 260,552 | ||||||||||||||||||
Earnings per share: | ||||||||||||||||||||||||||
Basic | $ | i 2.58 | $ | i 1.08 | $ | i 7.66 | $ | i 2.17 | ||||||||||||||||||
Diluted | $ | i 2.54 | $ | i 1.07 | $ | i 7.55 | $ | i 2.14 | ||||||||||||||||||
Average basic shares outstanding | i 121,247,105 | i 120,613,652 | i 121,277,553 | i 120,241,579 | ||||||||||||||||||||||
Average diluted shares outstanding | i 122,799,869 | i 122,193,655 | i 122,927,291 | i 121,852,144 |
COMMERCIAL
METALS COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) | ||||||||||||||||||||||||||
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Net earnings | $ | i 312,429 | $ | i 130,408 | $ | i 928,632 | $ | i 260,552 | ||||||||||||||||||
Other comprehensive income (loss), net of income taxes: | ||||||||||||||||||||||||||
Foreign currency translation adjustment after reclassification | ( i 14,668) | i 11,775 | ( i 68,817) | i 4,852 | ||||||||||||||||||||||
Derivatives: | ||||||||||||||||||||||||||
Unrealized
holding gain | i 25,927 | i 12,145 | i 81,378 | i 21,032 | ||||||||||||||||||||||
Reclassification
for realized gain | ( i 5,107) | ( i 616) | ( i 13,453) | ( i 929) | ||||||||||||||||||||||
Net
unrealized gain on derivatives | i 20,820 | i 11,529 | i 67,925 | i 20,103 | ||||||||||||||||||||||
Defined benefit plans loss after amortization of prior service costs and net actuarial losses | ( i 6) | ( i 14) | ( i 18) | ( i 41) | ||||||||||||||||||||||
Total
other comprehensive income (loss), net of income taxes | i 6,146 | i 23,290 | ( i 910) | i 24,914 | ||||||||||||||||||||||
Comprehensive
income | $ | i 318,575 | $ | i 153,698 | $ | i 927,722 | $ | i 285,466 |
COMMERCIAL METALS COMPANY AND SUBSIDIARIES CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||||||||||||
(in thousands, except share and per share data) | May 31, 2022 | August 31, 2021 | ||||||||||||
Assets | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | i 410,265 | $ | i 497,745 | ||||||||||
Restricted cash | i 126,264 | i 3,384 | ||||||||||||
Accounts
receivable (less allowance for doubtful accounts of $ i 5,070 and $ i 5,553) | i 1,330,279 | i 1,105,580 | ||||||||||||
Inventories, net | i 1,346,286 | i 935,387 | ||||||||||||
Prepaid and other current assets | i 230,414 | i 169,649 | ||||||||||||
Assets held for sale | i 60 | i 25,083 | ||||||||||||
Total current assets | i 3,443,568 | i 2,736,828 | ||||||||||||
Property, plant and equipment, net | i 1,808,392 | i 1,566,123 | ||||||||||||
Intangible assets, net | i 266,440 | i 10,101 | ||||||||||||
Goodwill | i 253,563 | i 66,137 | ||||||||||||
Other noncurrent assets | i 331,739 | i 259,482 | ||||||||||||
Total assets | $ | i 6,103,702 | $ | i 4,638,671 | ||||||||||
Liabilities and stockholders' equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | i 492,947 | $ | i 450,723 | ||||||||||
Accrued expenses and other payables | i 474,653 | i 475,384 | ||||||||||||
Current maturities of long-term debt and short-term borrowings | i 423,091 | i 54,366 | ||||||||||||
Total current liabilities | i 1,390,691 | i 980,473 | ||||||||||||
Deferred income taxes | i 223,979 | i 112,067 | ||||||||||||
Other noncurrent liabilities | i 231,385 | i 235,607 | ||||||||||||
Long-term debt | i 1,115,478 | i 1,015,415 | ||||||||||||
Total liabilities | i 2,961,533 | i 2,343,562 | ||||||||||||
Commitments and contingencies (Note 15) | i | i | ||||||||||||
Stockholders' equity: | ||||||||||||||
Common
stock, par value $ i i 0.01 / per share; authorized i i 200,000,000 /
shares; issued i i 129,060,664 / shares; outstanding i 120,490,407
and i 120,586,589 shares | i 1,290 | i 1,290 | ||||||||||||
Additional paid-in capital | i 375,386 | i 368,064 | ||||||||||||
Accumulated other comprehensive loss | ( i 85,730) | ( i 84,820) | ||||||||||||
Retained earnings | i 3,040,554 | i 2,162,925 | ||||||||||||
Less
treasury stock i 8,570,257 and i 8,474,075 shares at cost | ( i 189,563) | ( i 152,582) | ||||||||||||
Stockholders' equity | i 3,141,937 | i 2,294,877 | ||||||||||||
Stockholders' equity attributable to non-controlling interests | i 232 | i 232 | ||||||||||||
Total stockholders' equity | i 3,142,169 | i 2,295,109 | ||||||||||||
Total liabilities and stockholders' equity | $ | i 6,103,702 | $ | i 4,638,671 |
COMMERCIAL METALS COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||||||||||||
Nine Months Ended May 31, | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Cash flows from (used by) operating activities: | ||||||||||||||
Net earnings | $ | i 928,632 | $ | i 260,552 | ||||||||||
Adjustments to reconcile net earnings to cash flows from (used by) operating activities: | ||||||||||||||
Depreciation and amortization | i 125,943 | i 125,176 | ||||||||||||
Deferred income taxes and other long-term taxes | i 64,241 | ( i 17,175) | ||||||||||||
Stock-based compensation | i 37,856 | i 35,558 | ||||||||||||
Loss on debt extinguishment | i 16,052 | i 16,841 | ||||||||||||
Asset impairments | i 4,473 | i 4,345 | ||||||||||||
Other | i 1,449 | i 243 | ||||||||||||
Amortization of acquired unfavorable contract backlog | i — | ( i 4,540) | ||||||||||||
Net gain on disposals of assets | ( i 276,106) | ( i 9,390) | ||||||||||||
Changes in operating assets and liabilities | ( i 660,793) | ( i 317,378) | ||||||||||||
Net
cash flows from operating activities | i 241,747 | i 94,232 | ||||||||||||
Cash flows from (used by) investing activities: | ||||||||||||||
Acquisitions, net of cash acquired | ( i 552,449) | i — | ||||||||||||
Proceeds from the sale of property, plant and equipment and other | i 314,971 | i 25,890 | ||||||||||||
Capital expenditures | ( i 294,346) | ( i 127,395) | ||||||||||||
Proceeds from insurance | i 3,081 | i — | ||||||||||||
Other | i — | ( i 2,500) | ||||||||||||
Net
cash flows used by investing activities | ( i 528,743) | ( i 104,005) | ||||||||||||
Cash flows from (used by) financing activities: | ||||||||||||||
Proceeds from issuance of long-term debt, net | i 740,403 | i 309,187 | ||||||||||||
Repayments of long-term debt | ( i 319,706) | ( i 361,855) | ||||||||||||
Debt extinguishment costs | ( i 13,642) | ( i 13,128) | ||||||||||||
Debt issuance costs | ( i 3,064) | ( i 2,830) | ||||||||||||
Proceeds from accounts receivable facilities | i 327,665 | i 145,864 | ||||||||||||
Repayments under accounts receivable facilities | ( i 290,666) | ( i 118,312) | ||||||||||||
Treasury stock acquired | ( i 55,597) | i — | ||||||||||||
Dividends | ( i 51,003) | ( i 43,295) | ||||||||||||
Stock issued under incentive and purchase plans, net of forfeitures | ( i 10,132) | ( i 3,807) | ||||||||||||
Contribution from non-controlling interest | i — | i 19 | ||||||||||||
Net
cash flows from (used by) financing activities | i 324,258 | ( i 88,157) | ||||||||||||
Effect of exchange rate changes on cash | ( i 1,862) | ( i 423) | ||||||||||||
Increase
(decrease) in cash, restricted cash and cash equivalents | i 35,400 | ( i 98,353) | ||||||||||||
Cash, restricted cash and cash equivalents at beginning of period | i 501,129 | i 544,964 | ||||||||||||
Cash, restricted cash and cash equivalents at end of period | $ | i 536,529 | $ | i 446,611 |
Supplemental information: | Nine Months Ended May 31, | |||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Cash paid for income taxes | $ | i 189,491 | $ | i 59,041 | ||||||||||
Cash paid for interest | i 34,394 | i 43,403 | ||||||||||||
Noncash activities: | ||||||||||||||
Liabilities related to additions of property, plant and equipment | $ | i 50,948 | $ | i 16,601 | ||||||||||
Cash and cash equivalents | $ | i 410,265 | $ | i 443,120 | ||||||||||
Restricted cash | i 126,264 | i 3,491 | ||||||||||||
Total cash, restricted cash and cash equivalents | $ | i 536,529 | $ | i 446,611 |
COMMERCIAL METALS COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) | |||||||||||||||||||||||||||||
Three Months Ended May 31, 2022 | |||||||||||||||||||||||||||||
Common Stock | Treasury Stock | ||||||||||||||||||||||||||||
(in thousands, except share and per share data) | Number of Shares | Amount | Additional Paid-In Capital | Accumulated Other Comprehensive Loss | Retained Earnings | Number
of Shares | Amount | Non-controlling Interest | Total | ||||||||||||||||||||
Balance, March 1, 2022 | i 129,060,664 | $ | i 1,290 | $ | i 366,162 | $ | ( i 91,876) | $ | i 2,745,117 | ( i 7,564,796) | $ | ( i 150,978) | $ | i 232 | $ | i 2,869,947 | |||||||||||||
Net earnings | i 312,429 | i 312,429 | |||||||||||||||||||||||||||
Other comprehensive income | i 6,146 | i 6,146 | |||||||||||||||||||||||||||
Dividends
($ i 0.14 per share) | ( i 16,992) | ( i 16,992) | |||||||||||||||||||||||||||
Treasury stock acquired | ( i 1,006,387) | ( i 38,587) | ( i 38,587) | ||||||||||||||||||||||||||
Issuance of stock under incentive and purchase plans, net of forfeitures | i 585 | i 926 | i 2 | i 587 | |||||||||||||||||||||||||
Stock-based compensation | i 8,639 | i 8,639 | |||||||||||||||||||||||||||
Balance, May 31, 2022 | i 129,060,664 | $ | i 1,290 | $ | i 375,386 | $ | ( i 85,730) | $ | i 3,040,554 | ( i 8,570,257) | $ | ( i 189,563) | $ | i 232 | $ | i 3,142,169 | |||||||||||||
Nine Months Ended May 31, 2022 | |||||||||||||||||||||||||||||
Common Stock | Treasury Stock | ||||||||||||||||||||||||||||
(in thousands, except share and per share data) | Number of Shares | Amount | Additional Paid-In Capital | Accumulated Other Comprehensive Loss | Retained Earnings | Number
of Shares | Amount | Non-controlling Interest | Total | ||||||||||||||||||||
Balance, September 1, 2021 | i 129,060,664 | $ | i 1,290 | $ | i 368,064 | $ | ( i 84,820) | $ | i 2,162,925 | ( i 8,474,075) | $ | ( i 152,582) | $ | i 232 | $ | i 2,295,109 | |||||||||||||
Net earnings | i 928,632 | i 928,632 | |||||||||||||||||||||||||||
Other comprehensive loss | ( i 910) | ( i 910) | |||||||||||||||||||||||||||
Dividends
($ i 0.42 per share) | ( i 51,003) | ( i 51,003) | |||||||||||||||||||||||||||
Treasury stock acquired | ( i 1,501,387) | ( i 55,597) | ( i 55,597) | ||||||||||||||||||||||||||
Issuance of stock under incentive and purchase plans, net of forfeitures | ( i 28,748) | i 1,405,205 | i 18,616 | ( i 10,132) | |||||||||||||||||||||||||
Stock-based compensation | i 26,979 | i 26,979 | |||||||||||||||||||||||||||
Reclassification of share-based liability awards | i 9,091 | i 9,091 | |||||||||||||||||||||||||||
Balance, May 31, 2022 | i 129,060,664 | $ | i 1,290 | $ | i 375,386 | $ | ( i 85,730) | $ | i 3,040,554 | ( i 8,570,257) | $ | ( i 189,563) | $ | i 232 | $ | i 3,142,169 |
Three Months Ended May 31, 2021 | |||||||||||||||||||||||||||||
Common Stock | Treasury Stock | ||||||||||||||||||||||||||||
(in thousands, except share and per share data) | Number of Shares | Amount | Additional Paid-In Capital | Accumulated Other Comprehensive Loss | Retained Earnings | Number of Shares | Amount | Non-controlling Interest | Total | ||||||||||||||||||||
Balance, March 1, 2021 | i 129,060,664 | $ | i 1,290 | $ | i 354,620 | $ | ( i 102,140) | $ | i 1,909,443 | ( i 8,552,449) | $ | ( i 153,952) | $ | i 231 | $ | i 2,009,492 | |||||||||||||
Net earnings | i 130,408 | i 130,408 | |||||||||||||||||||||||||||
Other comprehensive income | i 23,290 | i 23,290 | |||||||||||||||||||||||||||
Dividends
($ i 0.12 per share) | ( i 14,768) | ( i 14,768) | |||||||||||||||||||||||||||
Issuance of stock under incentive and purchase plans, net of forfeitures | ( i 633) | i 77,556 | i 1,362 | i 729 | |||||||||||||||||||||||||
Stock-based compensation | i 7,446 | i 7,446 | |||||||||||||||||||||||||||
Balance, May 31, 2021 | i 129,060,664 | $ | i 1,290 | $ | i 361,433 | $ | ( i 78,850) | $ | i 2,025,083 | ( i 8,474,893) | $ | ( i 152,590) | $ | i 231 | $ | i 2,156,597 | |||||||||||||
Nine Months Ended May 31, 2021 | |||||||||||||||||||||||||||||
Common Stock | Treasury Stock | ||||||||||||||||||||||||||||
(in thousands, except share and per share data) | Number of Shares | Amount | Additional Paid-In Capital | Accumulated Other Comprehensive Loss | Retained Earnings | Number
of Shares | Amount | Non-controlling Interest | Total | ||||||||||||||||||||
Balance, September 1, 2020 | i 129,060,664 | $ | i 1,290 | $ | i 358,912 | $ | ( i 103,764) | $ | i 1,807,826 | ( i 9,839,759) | $ | ( i 175,063) | $ | i 212 | $ | i 1,889,413 | |||||||||||||
Net earnings | i 260,552 | i 260,552 | |||||||||||||||||||||||||||
Other comprehensive income | i 24,914 | i 24,914 | |||||||||||||||||||||||||||
Dividends
($ i 0.36 per share) | ( i 43,295) | ( i 43,295) | |||||||||||||||||||||||||||
Issuance of stock under incentive and purchase plans, net of forfeitures | ( i 26,280) | i 1,364,866 | i 22,473 | ( i 3,807) | |||||||||||||||||||||||||
Stock-based compensation | i 23,381 | i 23,381 | |||||||||||||||||||||||||||
Contribution of non-controlling interest | i 19 | i 19 | |||||||||||||||||||||||||||
Reclassification of share-based liability awards | i 5,420 | i 5,420 | |||||||||||||||||||||||||||
Balance, May 31, 2021 | i 129,060,664 | $ | i 1,290 | $ | i 361,433 | $ | ( i 78,850) | $ | i 2,025,083 | ( i 8,474,893) | $ | ( i 152,590) | $ | i 231 | $ | i 2,156,597 |
(in thousands) | Estimated Fair Value | |||||||
Cash and cash equivalents | $ | i 19,551 | ||||||
Accounts receivable | i 38,188 | |||||||
Inventories | i 38,810 | |||||||
Prepaid and other current assets | i 14,143 | |||||||
Defined benefit pension plan | i 14,620 | |||||||
Property, plant and equipment | i 88,541 | |||||||
Intangible assets | i 260,500 | |||||||
Goodwill | i 187,861 | |||||||
Other noncurrent assets | i 19,430 | |||||||
Accounts payable | ( i 12,468) | |||||||
Accrued expenses and other payables | ( i 23,307) | |||||||
Current maturities of long-term debt | ( i 3,277) | |||||||
Deferred income taxes | ( i 48,683) | |||||||
Other noncurrent liabilities | ( i 17,597) | |||||||
Long-term debt | ( i 4,312) | |||||||
Total assets acquired and liabilities assumed | $ | i 572,000 |
(in thousands, except life in years) | Life in Years | Preliminary Fair Value | ||||||||||||
Developed technologies | i 1
to i 11 years | $ | i 147,900 | |||||||||||
Trade names | i 8 to i 9 years or indefinite | i 57,000 | ||||||||||||
Customer relationships | i 12 to i 17 years | i 53,200 | ||||||||||||
In-process research and development | Indefinite | i 2,400 |
(in thousands) | From the Acquisition Date to May 31, 2022 | |||||||
Net sales | $ | i 27,962 | ||||||
Earnings before income taxes | i 1,656 |
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Pro forma net sales | $ | i 2,554,295 | $ | i 1,908,133 | $ | i 6,657,257 | $ | i 4,854,727 | ||||||||||||||||||
Pro forma net earnings | i 318,736 | i 134,854 | i 942,369 | i 261,218 |
Three Months Ended May 31, 2022 | ||||||||||||||||||||||||||
(in thousands) | Foreign Currency Translation | Derivatives | Defined Benefit Obligation | Total AOCI | ||||||||||||||||||||||
Balance, March 1, 2022 | $ | ( i 159,829) | $ | i 68,886 | $ | ( i 933) | $ | ( i 91,876) | ||||||||||||||||||
Other
comprehensive income (loss) before reclassifications | ( i 14,668) | i 32,302 | ( i 7) | i 17,627 | ||||||||||||||||||||||
Reclassification
for gain (1) | i — | ( i 6,342) | i — | ( i 6,342) | ||||||||||||||||||||||
Income
tax (expense) benefit | i — | ( i 5,140) | i 1 | ( i 5,139) | ||||||||||||||||||||||
Net
other comprehensive income (loss) | ( i 14,668) | i 20,820 | ( i 6) | i 6,146 | ||||||||||||||||||||||
Balance, May 31, 2022 | $ | ( i 174,497) | $ | i 89,706 | $ | ( i 939) | $ | ( i 85,730) | ||||||||||||||||||
Nine Months Ended May 31, 2022 | ||||||||||||||||||||||||||
(in thousands) | Foreign Currency Translation | Derivatives | Defined Benefit Obligation | Total AOCI | ||||||||||||||||||||||
Balance, September 1, 2021 | $ | ( i 105,680) | $ | i 21,781 | $ | ( i 921) | $ | ( i 84,820) | ||||||||||||||||||
Other
comprehensive income (loss) before reclassifications | ( i 68,817) | i 100,820 | ( i 23) | i 31,980 | ||||||||||||||||||||||
Reclassification
for gain (1) | i — | ( i 16,667) | i — | ( i 16,667) | ||||||||||||||||||||||
Income
tax (expense) benefit | i — | ( i 16,228) | i 5 | ( i 16,223) | ||||||||||||||||||||||
Net
other comprehensive income (loss) | ( i 68,817) | i 67,925 | ( i 18) | ( i 910) | ||||||||||||||||||||||
Balance, May 31, 2022 | $ | ( i 174,497) | $ | i 89,706 | $ | ( i 939) | $ | ( i 85,730) |
Three Months Ended May 31, 2021 | ||||||||||||||||||||||||||
(in thousands) | Foreign Currency Translation | Derivatives | Defined Benefit Obligation | Total AOCI | ||||||||||||||||||||||
Balance, March 1, 2021 | $ | ( i 94,856) | $ | ( i 2,760) | $ | ( i 4,524) | $ | ( i 102,140) | ||||||||||||||||||
Other
comprehensive income (loss) before reclassifications | i 11,775 | i 14,056 | ( i 14) | i 25,817 | ||||||||||||||||||||||
Reclassification
for gain (1) | i — | ( i 719) | i — | ( i 719) | ||||||||||||||||||||||
Income
tax expense | i — | ( i 1,808) | i — | ( i 1,808) | ||||||||||||||||||||||
Net
other comprehensive income (loss) | i 11,775 | i 11,529 | ( i 14) | i 23,290 | ||||||||||||||||||||||
Balance, May 31, 2021 | $ | ( i 83,081) | $ | i 8,769 | $ | ( i 4,538) | $ | ( i 78,850) | ||||||||||||||||||
Nine Months Ended May 31, 2021 | ||||||||||||||||||||||||||
(in thousands) | Foreign Currency Translation | Derivatives | Defined Benefit Obligation | Total AOCI | ||||||||||||||||||||||
Balance, September 1, 2020 | $ | ( i 87,933) | $ | ( i 11,334) | $ | ( i 4,497) | $ | ( i 103,764) | ||||||||||||||||||
Other
comprehensive income (loss) before reclassifications | i 4,852 | i 25,028 | ( i 48) | i 29,832 | ||||||||||||||||||||||
Reclassification
for gain (1) | i — | ( i 1,106) | i — | ( i 1,106) | ||||||||||||||||||||||
Income
tax (expense) benefit | i — | ( i 3,819) | i 7 | ( i 3,812) | ||||||||||||||||||||||
Net
other comprehensive income (loss) | i 4,852 | i 20,103 | ( i 41) | i 24,914 | ||||||||||||||||||||||
Balance, May 31, 2021 | $ | ( i 83,081) | $ | i 8,769 | $ | ( i 4,538) | $ | ( i 78,850) |
(in thousands) | May 31, 2022 | August 31, 2021 | ||||||||||||
Contract assets (included in accounts receivable) | $ | i 58,350 | $ | i 64,168 | ||||||||||
Contract liabilities (included in accrued expenses and other payables) | i 23,214 | i 23,948 |
(in thousands) | May 31, 2022 | August 31, 2021 | ||||||||||||
Raw materials | $ | i 391,208 | $ | i 286,123 | ||||||||||
Work in process | i 9,488 | i 6,881 | ||||||||||||
Finished goods | i 945,590 | i 642,383 | ||||||||||||
Total | $ | i 1,346,286 | $ | i 935,387 |
(in thousands) | North America | Europe | Consolidated | |||||||||||||||||
Goodwill, gross | ||||||||||||||||||||
Balance at September 1, 2021 | $ | i 71,941 | $ | i 4,390 | $ | i 76,331 | ||||||||||||||
Foreign currency translation | i — | ( i 451) | ( i 451) | |||||||||||||||||
Acquisition | i 113,991 | i 73,870 | i 187,861 | |||||||||||||||||
Balance at May 31, 2022 | i 185,932 | i 77,809 | i 263,741 | |||||||||||||||||
Accumulated impairment | ||||||||||||||||||||
Balance at September 1, 2021 | ( i 10,036) | ( i 158) | ( i 10,194) | |||||||||||||||||
Foreign currency translation | i — | i 16 | i 16 | |||||||||||||||||
Balance at May 31, 2022 | ( i 10,036) | ( i 142) | ( i 10,178) | |||||||||||||||||
Goodwill, net | ||||||||||||||||||||
Balance at September 1, 2021 | i 61,905 | i 4,232 | i 66,137 | |||||||||||||||||
Foreign currency translation | i — | ( i 435) | ( i 435) | |||||||||||||||||
Acquisition | i 113,991 | i 73,870 | i 187,861 | |||||||||||||||||
Balance at May 31, 2022 | $ | i 175,896 | $ | i 77,667 | $ | i 253,563 |
May 31, 2022 | August 31, 2021 | ||||||||||||||||||||||||||||||||||||||||
(in thousands) | Weighted Average Useful Lives | Gross Carrying Amount | Accumulated Amortization | Net | Gross Carrying Amount | Accumulated Amortization | Net | ||||||||||||||||||||||||||||||||||
Patents | i 5
to i 7.5 years | $ | i 7,203 | $ | i 4,352 | $ | i 2,851 | $ | i 7,203 | $ | i 3,621 | $ | i 3,582 | ||||||||||||||||||||||||||||
Customer relationships | i 8 years | i 4,996 | i 4,996 | i — | i 6,079 | i 5,629 | i 450 | ||||||||||||||||||||||||||||||||||
Perpetual lease rights | i 80 years | i 3,943 | i 807 | i 3,136 | i 4,395 | i 860 | i 3,535 | ||||||||||||||||||||||||||||||||||
Non-compete agreements | i 5 to i 7 years | i 3,050 | i 1,046 | i 2,004 | i 3,050 | i 778 | i 2,272 | ||||||||||||||||||||||||||||||||||
Other | i 5
to i 15 years | i 939 | i 745 | i 194 | i 939 | i 677 | i 262 | ||||||||||||||||||||||||||||||||||
Due to acquisition of Tensar: | |||||||||||||||||||||||||||||||||||||||||
Developed technologies | i 1
to i 11 years | i 147,900 | i 1,902 | i 145,998 | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Customer relationships | i 12 to i 17 years | i 53,200 | i 421 | i 52,779 | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Trade names | i 8 to i 9 years | i 2,406 | i 28 | i 2,378 | i — | i — | i — | ||||||||||||||||||||||||||||||||||
Total | $ | i 223,637 | $ | i 14,297 | $ | i 209,340 | $ | i 21,666 | $ | i 11,565 | $ | i 10,101 |
(in thousands) | ||||||||
Remainder of 2022 | $ | i 5,868 | ||||||
2023 | i 23,363 | |||||||
2024 | i 22,109 | |||||||
2025 | i 20,551 | |||||||
2026 | i 19,363 |
(in thousands) | Classification in Condensed Consolidated Balance Sheets | May 31, 2022 | August 31, 2021 | |||||||||||||||||
Assets: | ||||||||||||||||||||
Operating assets | Other noncurrent assets | $ | i 134,321 | $ | i 112,202 | |||||||||||||||
Finance assets | Property, plant and equipment, net | i 59,791 | i 55,308 | |||||||||||||||||
Total leased assets | $ | i 194,112 | $ | i 167,510 | ||||||||||||||||
Liabilities: | ||||||||||||||||||||
Operating lease liabilities: | ||||||||||||||||||||
Current | Accrued expenses and other payables | $ | i 31,185 | $ | i 26,433 | |||||||||||||||
Long-term | Other noncurrent liabilities | i 105,971 | i 93,409 | |||||||||||||||||
Total operating lease liabilities | i 137,156 | i 119,842 | ||||||||||||||||||
Finance lease liabilities: | ||||||||||||||||||||
Current | Current maturities of long-term debt and short-term borrowings | i 18,060 | i 16,040 | |||||||||||||||||
Long-term | Long-term debt | i 36,905 | i 36,104 | |||||||||||||||||
Total finance lease liabilities | i 54,965 | i 52,144 | ||||||||||||||||||
Total lease liabilities | $ | i 192,121 | $ | i 171,986 |
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Operating lease expense | $ | i 8,659 | $ | i 8,377 | $ | i 25,991 | $ | i 25,750 | ||||||||||||||||||
Finance lease expense: | ||||||||||||||||||||||||||
Amortization of assets | i 3,268 | i 3,270 | i 9,722 | i 9,729 | ||||||||||||||||||||||
Interest on lease liabilities | i 508 | i 555 | i 1,520 | i 1,673 | ||||||||||||||||||||||
Total finance lease expense | i 3,776 | i 3,825 | i 11,242 | i 11,402 | ||||||||||||||||||||||
Variable and short-term lease expense | i 6,046 | i 4,584 | i 16,197 | i 13,871 | ||||||||||||||||||||||
Total lease expense | $ | i 18,481 | $ | i 16,786 | $ | i 53,430 | $ | i 51,023 |
May 31, 2022 | August 31, 2021 | |||||||||||||
Weighted average remaining lease term (years): | ||||||||||||||
Operating leases | i 5.4 | i 6.2 | ||||||||||||
Finance leases | i 3.4 | i 3.6 | ||||||||||||
Weighted average discount rate: | ||||||||||||||
Operating leases | i 4.033 | % | i 4.451 | % | ||||||||||
Finance leases | i 4.057 | % | i 4.079 | % |
Nine Months Ended May 31, | ||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||
Operating cash outflows from operating leases | $ | i 26,481 | $ | i 25,862 | ||||||||||
Operating cash outflows from finance leases | i 1,521 | i 1,665 | ||||||||||||
Financing cash outflows from finance leases | i 12,847 | i 11,706 | ||||||||||||
Right of use assets obtained in exchange for lease obligations: | ||||||||||||||
Operating leases | $ | i 45,949 | $ | i 23,019 | ||||||||||
Finance leases | i 15,670 | i 14,002 |
(in thousands) | Operating Leases | Finance Leases | ||||||||||||
Year 1 | $ | i 36,496 | $ | i 19,890 | ||||||||||
Year 2 | i 30,653 | i 17,390 | ||||||||||||
Year 3 | i 24,942 | i 12,538 | ||||||||||||
Year 4 | i 19,898 | i 5,730 | ||||||||||||
Year 5 | i 13,750 | i 2,467 | ||||||||||||
Thereafter | i 28,500 | i 331 | ||||||||||||
Total lease payments | i 154,239 | i 58,346 | ||||||||||||
Less imputed interest | ( i 17,083) | ( i 3,381) | ||||||||||||
Present value of lease liabilities | $ | i 137,156 | $ | i 54,965 |
(in thousands) | Weighted Average Interest Rate as of May 31, 2022 | May 31, 2022 | August 31, 2021 | |||||||||||||||||
2032 Notes | i 4.375% | $ | i 300,000 | $ | i — | |||||||||||||||
2031 Notes | i 3.875% | i 300,000 | i 300,000 | |||||||||||||||||
2030 Notes | i 4.125% | i 300,000 | i — | |||||||||||||||||
2027 Notes | i 5.375% | i — | i 300,000 | |||||||||||||||||
2023 Notes | i 4.875% | i 330,000 | i 330,000 | |||||||||||||||||
Series 2022 Bonds, due 2047 | i 4.000% | i 145,060 | i — | |||||||||||||||||
Poland Term Loan | i 7.890% | i 37,923 | i 49,726 | |||||||||||||||||
Short-term borrowings | i 6.180% | i 62,627 | i 26,560 | |||||||||||||||||
Other | i 4.560% | i 20,151 | i 19,492 | |||||||||||||||||
Finance leases | i 54,965 | i 52,144 | ||||||||||||||||||
Total debt | i 1,550,726 | i 1,077,922 | ||||||||||||||||||
Less unamortized debt issuance costs | ( i 17,043) | ( i 8,141) | ||||||||||||||||||
Plus unamortized bond premium | i 4,886 | i — | ||||||||||||||||||
Total amounts outstanding | i 1,538,569 | i 1,069,781 | ||||||||||||||||||
Less current maturities of long-term debt and short-term borrowings | ( i 423,091) | ( i 54,366) | ||||||||||||||||||
Long-term debt | $ | i 1,115,478 | $ | i 1,015,415 |
Commodity | Long/Short | Total | |||||||||||||||
Aluminum | Long | i 3,300 | MT | ||||||||||||||
Aluminum | Short | i 1,525 | MT | ||||||||||||||
Copper | Long | i 975 | MT | ||||||||||||||
Copper | Short | i 8,482 | MT | ||||||||||||||
Electricity | Long | i 1,717,000 | MW(h) | ||||||||||||||
Natural Gas | Long | i 4,870,250 | MMBtu |
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||||||||||||||||||
Gain (Loss) on Derivatives Not Designated as Hedging Instruments (in thousands) | Primary Location | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||
Commodity | Cost of goods sold | $ | i 2,042 | $ | ( i 7,921) | $ | i 2,574 | $ | ( i 24,535) | |||||||||||||||||||||||
Foreign exchange | SG&A expenses | i 6,157 | i 1,915 | ( i 2,886) | i 75 |
Effective Portion of Derivatives Designated as Cash Flow Hedging Instruments Recognized in Accumulated Other Comprehensive Loss (in thousands) | Three Months Ended May 31, | Nine Months Ended May 31, | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Commodity | $ | i 25,920 | $ | i 12,167 | $ | i 81,285 | $ | i 20,971 | ||||||||||||||||||
Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||||||||
(in thousands) | May 31, 2022 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Investment
deposit accounts (1) | $ | i 318,095 | $ | i 318,095 | $ | i — | $ | i — | ||||||||||||||||||
Commodity
derivative assets (2) | i 109,225 | i 15,905 | i — | i 93,320 | ||||||||||||||||||||||
Foreign
exchange derivative assets (2) | i 5,998 | i — | i 5,998 | i — | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||
Commodity
derivative liabilities (2) | i 1,305 | i 1,305 | i — | i — | ||||||||||||||||||||||
Foreign
exchange derivative liabilities (2) | i 3,568 | i — | i 3,568 | i — |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||||||||
(in thousands) | August 31, 2021 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Investment
deposit accounts (1) | $ | i 441,297 | $ | i 441,297 | $ | i — | $ | i — | ||||||||||||||||||
Commodity
derivative assets (2) | i 27,323 | i 910 | i — | i 26,413 | ||||||||||||||||||||||
Foreign
exchange derivative assets (2) | i 2,537 | i — | i 2,537 | i — | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||
Commodity
derivative liabilities (2) | i 1,352 | i 1,352 | i — | i — | ||||||||||||||||||||||
Foreign
exchange derivative liabilities (2) | i 1,880 | i — | i 1,880 | i — |
Floating rate (PLN) | ||||||||||||||||||||
May 31, | Low | High | Average | |||||||||||||||||
2022 | i 343.25 | i 815.64 | i 539.32 | |||||||||||||||||
2021 | i 217.38 | i 296.36 | i 251.10 |
(in thousands) | Three Months Ended May 31, 2022 | |||||||
Balance, March 1, 2022 | $ | i 78,879 | ||||||
Total
gains, realized and unrealized: | ||||||||
Unrealized holding gain before reclassification (1) | i 19,201 | |||||||
Reclassification
for gain included in net earnings (2) | ( i 4,760) | |||||||
Balance, May 31, 2022 | $ | i 93,320 | ||||||
(in thousands) | Nine Months Ended May 31, 2022 | |||||||
Balance, September 1, 2021 | $ | i 26,413 | ||||||
Total
gains, realized and unrealized: | ||||||||
Unrealized holding gain before reclassification (1) | i 81,039 | |||||||
Reclassification
for gain included in net earnings (2) | ( i 14,132) | |||||||
Balance, May 31, 2022 | $ | i 93,320 | ||||||
(in thousands) | Three Months Ended May 31, 2021 | |||||||
Balance, March 1, 2021 | $ | ( i 4,285) | ||||||
Total gains, realized and unrealized: | ||||||||
Unrealized holding gain before reclassification (1) | i 15,459 | |||||||
Reclassification
for gain included in net earnings (2) | ( i 693) | |||||||
Balance, May 31, 2021 | $ | i 10,481 | ||||||
(in thousands) | Nine Months Ended May 31, 2021 | |||||||
Balance, September 1, 2020 | $ | ( i 15,007) | ||||||
Total gains, realized and unrealized: | ||||||||
Unrealized holding gain before reclassification (1) | i 26,434 | |||||||
Reclassification
for gain included in net earnings (2) | ( i 946) | |||||||
Balance, May 31, 2021 | $ | i 10,481 |
May 31, 2022 | August 31, 2021 | |||||||||||||||||||||||||||||||
(in thousands) | Fair Value Hierarchy | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||||||||||||||||
2032 Notes (1) | Level 2 | $ | i 300,000 | $ | i 264,993 | $ | i — | $ | i — | |||||||||||||||||||||||
2031
Notes (1) | Level 2 | i 300,000 | i 261,390 | i 300,000 | i 306,279 | |||||||||||||||||||||||||||
2030
Notes (1) | Level 2 | i 300,000 | i 271,815 | i — | i — | |||||||||||||||||||||||||||
2027
Notes (1) | Level 2 | i — | i — | i 300,000 | i 316,839 | |||||||||||||||||||||||||||
2023
Notes (1) | Level 2 | i 330,000 | i 333,736 | i 330,000 | i 348,071 | |||||||||||||||||||||||||||
Series
2022 Bonds, due 2047 (1) | Level 2 | i 145,060 | i 126,778 | i — | i — | |||||||||||||||||||||||||||
Poland
Term Loan (2) | Level 2 | i 37,923 | i 37,923 | i 49,726 | i 49,726 | |||||||||||||||||||||||||||
Short-term
borrowings (2) | Level 2 | i 62,627 | i 62,627 | i 26,560 | i 26,560 | |||||||||||||||||||||||||||
May 31, 2022 | May 31, 2021 | |||||||||||||||||||||||||
(in thousands, except share and per share data) | Shares Granted | Weighted Average Grant Date Fair Value | Shares Granted | Weighted Average Grant Date Fair Value | ||||||||||||||||||||||
Equity method | i 1,467 | $ | i 28.16 | i 1,512 | $ | i 20.51 | ||||||||||||||||||||
Liability method | i 261 | N/A | i 324 | N/A |
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Stock-based compensation expense | $ | i 11,986 | $ | i 13,800 | $ | i 37,856 | $ | i 35,558 |
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||||||||||||
(in thousands, except share and per share data) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Net earnings | $ | i 312,429 | $ | i 130,408 | $ | i 928,632 | $ | i 260,552 | ||||||||||||||||||
Average basic shares outstanding | i 121,247,105 | i 120,613,652 | i 121,277,553 | i 120,241,579 | ||||||||||||||||||||||
Effect of dilutive securities | i 1,552,764 | i 1,580,003 | i 1,649,738 | i 1,610,565 | ||||||||||||||||||||||
Average diluted shares outstanding | i 122,799,869 | i 122,193,655 | i 122,927,291 | i 121,852,144 | ||||||||||||||||||||||
Earnings per share: | ||||||||||||||||||||||||||
Basic | $ | i 2.58 | $ | i 1.08 | $ | i 7.66 | $ | i 2.17 | ||||||||||||||||||
Diluted | $ | i 2.54 | $ | i 1.07 | $ | i 7.55 | $ | i 2.14 |
Three Months Ended May 31, 2022 | ||||||||||||||||||||||||||
(in thousands) | North America | Europe | Corporate and Other | Total | ||||||||||||||||||||||
Net sales | $ | i 2,033,150 | $ | i 484,564 | $ | ( i 1,987) | $ | i 2,515,727 | ||||||||||||||||||
Adjusted EBITDA | i 379,355 | i 120,974 | ( i 35,049) | i 465,280 | ||||||||||||||||||||||
Nine Months Ended May 31, 2022 | ||||||||||||||||||||||||||
(in thousands) | North America | Europe | Corporate and Other | Total | ||||||||||||||||||||||
Net sales | $ | i 5,300,996 | $ | i 1,209,378 | $ | ( i 3,958) | $ | i 6,506,416 | ||||||||||||||||||
Adjusted EBITDA | i 1,183,342 | i 281,955 | ( i 121,876) | i 1,343,421 | ||||||||||||||||||||||
Total assets at May 31, 2022 | i 4,297,473 | i 1,164,918 | i 641,311 | i 6,103,702 |
Three Months Ended May 31, 2021 | ||||||||||||||||||||||||||
(in thousands) | North America | Europe | Corporate and Other | Total | ||||||||||||||||||||||
Net sales | $ | i 1,558,068 | $ | i 284,107 | $ | i 2,866 | $ | i 1,845,041 | ||||||||||||||||||
Adjusted EBITDA | i 207,330 | i 50,005 | ( i 36,214) | i 221,121 | ||||||||||||||||||||||
Nine Months Ended May 31, 2021 | ||||||||||||||||||||||||||
(in thousands) | North America | Europe | Corporate and Other | Total | ||||||||||||||||||||||
Net sales | $ | i 4,010,567 | $ | i 680,769 | $ | i 7,778 | $ | i 4,699,114 | ||||||||||||||||||
Adjusted EBITDA | i 534,576 | i 80,582 | ( i 108,671) | i 506,487 | ||||||||||||||||||||||
Total assets at August 31, 2021 | i 3,221,465 | i 729,766 | i 687,440 | i 4,638,671 |
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Net earnings | $ | i 312,429 | $ | i 130,408 | $ | i 928,632 | $ | i 260,552 | ||||||||||||||||||
Interest expense | i 13,433 | i 11,965 | i 36,479 | i 40,245 | ||||||||||||||||||||||
Income taxes | i 92,590 | i 38,175 | i 247,894 | i 80,709 | ||||||||||||||||||||||
Depreciation and amortization | i 43,583 | i 41,804 | i 125,943 | i 125,176 | ||||||||||||||||||||||
Asset impairments | i 3,245 | i 277 | i 4,473 | i 4,345 | ||||||||||||||||||||||
Amortization of acquired unfavorable contract backlog | i — | ( i 1,508) | i — | ( i 4,540) | ||||||||||||||||||||||
Adjusted EBITDA | $ | i 465,280 | $ | i 221,121 | $ | i 1,343,421 | $ | i 506,487 |
Three Months Ended May 31, 2022 | ||||||||||||||||||||||||||
(in thousands) | North America | Europe | Corporate and Other | Total | ||||||||||||||||||||||
Major product: | ||||||||||||||||||||||||||
Raw materials | $ | i 435,171 | $ | i 7,406 | $ | i — | $ | i 442,577 | ||||||||||||||||||
Steel products | i 851,762 | i 367,810 | i — | i 1,219,572 | ||||||||||||||||||||||
Downstream products | i 587,568 | i 88,667 | i — | i 676,235 | ||||||||||||||||||||||
Construction-related solutions | i 121,285 | i 9,481 | i — | i 130,766 | ||||||||||||||||||||||
Other | i 37,356 | i 10,641 | ( i 1,420) | i 46,577 | ||||||||||||||||||||||
Net sales from external customers | i 2,033,142 | i 484,005 | ( i 1,420) | i 2,515,727 | ||||||||||||||||||||||
Intersegment net sales, eliminated on consolidation | i 8 | i 559 | ( i 567) | i — | ||||||||||||||||||||||
Net sales | $ | i 2,033,150 | $ | i 484,564 | $ | ( i 1,987) | $ | i 2,515,727 | ||||||||||||||||||
Nine Months Ended May 31, 2022 | ||||||||||||||||||||||||||
(in thousands) | North America | Europe | Corporate and Other | Total | ||||||||||||||||||||||
Major product: | ||||||||||||||||||||||||||
Raw materials | $ | i 1,155,204 | $ | i 20,230 | $ | i — | $ | i 1,175,434 | ||||||||||||||||||
Steel products | i 2,192,851 | i 931,369 | i — | i 3,124,220 | ||||||||||||||||||||||
Downstream products | i 1,561,717 | i 218,280 | i — | i 1,779,997 | ||||||||||||||||||||||
Construction-related solutions | i 287,422 | i 9,481 | i — | i 296,903 | ||||||||||||||||||||||
Other | i 103,794 | i 28,556 | ( i 2,488) | i 129,862 | ||||||||||||||||||||||
Net sales from external customers | i 5,300,988 | i 1,207,916 | ( i 2,488) | i 6,506,416 | ||||||||||||||||||||||
Intersegment net sales, eliminated on consolidation | i 8 | i 1,462 | ( i 1,470) | i — | ||||||||||||||||||||||
Net sales | $ | i 5,300,996 | $ | i 1,209,378 | $ | ( i 3,958) | $ | i 6,506,416 |
Three Months Ended May 31, 2021 | ||||||||||||||||||||||||||
(in thousands) | North America | Europe | Corporate and Other | Total | ||||||||||||||||||||||
Major product: | ||||||||||||||||||||||||||
Raw materials | $ | i 346,614 | $ | i 5,904 | $ | i — | $ | i 352,518 | ||||||||||||||||||
Steel products | i 626,084 | i 215,088 | i — | i 841,172 | ||||||||||||||||||||||
Downstream products | i 475,714 | i 56,444 | i — | i 532,158 | ||||||||||||||||||||||
Construction-related solutions | i 77,549 | i — | i — | i 77,549 | ||||||||||||||||||||||
Other | i 32,107 | i 6,277 | i 3,260 | i 41,644 | ||||||||||||||||||||||
Net sales from external customers | i 1,558,068 | i 283,713 | i 3,260 | i 1,845,041 | ||||||||||||||||||||||
Intersegment net sales, eliminated on consolidation | i — | i 394 | ( i 394) | i — | ||||||||||||||||||||||
Net sales | $ | i 1,558,068 | $ | i 284,107 | $ | i 2,866 | $ | i 1,845,041 | ||||||||||||||||||
Nine Months Ended May 31, 2021 | ||||||||||||||||||||||||||
(in thousands) | North America | Europe | Corporate and Other | Total | ||||||||||||||||||||||
Major product: | ||||||||||||||||||||||||||
Raw materials | $ | i 811,863 | $ | i 13,509 | $ | i — | $ | i 825,372 | ||||||||||||||||||
Steel products | i 1,597,942 | i 524,025 | i — | i 2,121,967 | ||||||||||||||||||||||
Downstream products | i 1,313,140 | i 124,679 | i — | i 1,437,819 | ||||||||||||||||||||||
Construction-related solutions | i 205,548 | i — | i — | i 205,548 | ||||||||||||||||||||||
Other | i 82,074 | i 17,244 | i 9,090 | i 108,408 | ||||||||||||||||||||||
Net sales from external customers | i 4,010,567 | i 679,457 | i 9,090 | i 4,699,114 | ||||||||||||||||||||||
Intersegment net sales, eliminated on consolidation | i — | i 1,312 | ( i 1,312) | i — | ||||||||||||||||||||||
Net sales | $ | i 4,010,567 | $ | i 680,769 | $ | i 7,778 | $ | i 4,699,114 |
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||||||||||||
(in thousands, except per share data) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Net sales | $ | 2,515,727 | $ | 1,845,041 | $ | 6,506,416 | $ | 4,699,114 | ||||||||||||||||||
Net earnings | 312,429 | 130,408 | 928,632 | 260,552 | ||||||||||||||||||||||
Diluted earnings per share | $ | 2.54 | $ | 1.07 | $ | 7.55 | $ | 2.14 |
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Net sales | $ | 2,033,150 | $ | 1,558,068 | $ | 5,300,996 | $ | 4,010,567 | ||||||||||||||||||
Adjusted EBITDA | 379,355 | 207,330 | 1,183,342 | 534,576 | ||||||||||||||||||||||
External tons shipped (in thousands) | ||||||||||||||||||||||||||
Raw materials | 353 | 368 | 1,016 | 1,000 | ||||||||||||||||||||||
Rebar | 505 | 500 | 1,354 | 1,458 | ||||||||||||||||||||||
Merchant and other | 274 | 289 | 776 | 821 | ||||||||||||||||||||||
Steel products | 779 | 789 | 2,130 | 2,279 | ||||||||||||||||||||||
Downstream products | 399 | 408 | 1,126 | 1,122 | ||||||||||||||||||||||
Average selling price (per ton) | ||||||||||||||||||||||||||
Raw materials | $ | 1,207 | $ | 949 | $ | 1,116 | $ | 813 | ||||||||||||||||||
Steel products | 1,110 | 794 | 1,045 | 702 | ||||||||||||||||||||||
Downstream products | 1,244 | 963 | 1,168 | 943 | ||||||||||||||||||||||
Cost of raw materials per ton | $ | 908 | $ | 697 | $ | 837 | $ | 597 | ||||||||||||||||||
Cost of ferrous scrap utilized per ton | 472 | 369 | 446 | 327 | ||||||||||||||||||||||
Steel products metal margin per ton | 638 | 425 | 599 | 375 |
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||||||||||||
(in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Net sales | $ | 484,564 | $ | 284,107 | $ | 1,209,378 | $ | 680,769 | ||||||||||||||||||
Adjusted EBITDA | 120,974 | 50,005 | 281,955 | 80,582 | ||||||||||||||||||||||
External tons shipped (in thousands) | ||||||||||||||||||||||||||
Rebar | 170 | 141 | 445 | 347 | ||||||||||||||||||||||
Merchant and other | 306 | 263 | 846 | 807 | ||||||||||||||||||||||
Steel products | 476 | 404 | 1,291 | 1,154 | ||||||||||||||||||||||
Average selling price (per ton) | ||||||||||||||||||||||||||
Steel products | $ | 967 | $ | 664 | $ | 898 | $ | 552 | ||||||||||||||||||
Cost of ferrous scrap utilized per ton | $ | 530 | $ | 376 | $ | 472 | $ | 324 | ||||||||||||||||||
Steel products metal margin per ton | 437 | 288 | 426 | 228 |
(in thousands) | Liquidity Sources and Facilities | Availability | ||||||||||||
Cash and cash equivalents | $ | 410,265 | $ | 410,265 | ||||||||||
Notes due from 2023 to 2032 | 1,230,000 | * | ||||||||||||
Revolver | 400,000 | 398,604 | ||||||||||||
U.S. accounts receivable facility | 150,000 | 150,000 | ||||||||||||
Series 2022 Bonds, due 2047 ** | 145,060 | — | ||||||||||||
Poland credit facilities | 70,269 | 69,371 | ||||||||||||
Poland accounts receivable facility | 67,458 | 4,831 | ||||||||||||
Poland Term Loan | 37,923 | — | ||||||||||||
Other | 4,258 | 1,511 |
Issuer
Purchases of Equity Securities(1) | ||||||||||||||||||||||||||
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs as of the End of Period | ||||||||||||||||||||||
March 1, 2022 - March 31, 2022 | 126,800 | $ | 40.16 | 126,800 | $ | 327,907,153 | ||||||||||||||||||||
April 1, 2022 - April 30, 2022 | 122,256 | 42.15 | 122,256 | 322,754,443 | ||||||||||||||||||||||
May 1, 2022 - May 31, 2022 | 757,331 | 37.42 | 757,331 | 294,411,671 | ||||||||||||||||||||||
1,006,387 | 1,006,387 |
2.1† | ||||||||||||||||||||
3.1(a) | ||||||||||||||||||||
3.1(b) | ||||||||||||||||||||
3.1(c) | ||||||||||||||||||||
3.1(d) | ||||||||||||||||||||
3.1(e) | ||||||||||||||||||||
3.1(f) | ||||||||||||||||||||
3.2 | ||||||||||||||||||||
31.1 | ||||||||||||||||||||
31.2 | ||||||||||||||||||||
32.1 | ||||||||||||||||||||
32.2 | ||||||||||||||||||||
101.INS | Inline XBRL Instance Document (filed herewith). | |||||||||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document (filed herewith). | |||||||||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith). | |||||||||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith). | |||||||||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith). | |||||||||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith). | |||||||||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL document and included in Exhibit 101). |
COMMERCIAL METALS COMPANY | |||||
June 22, 2022 | /s/ Paul J. Lawrence | ||||
Paul J. Lawrence | |||||
Senior Vice President and Chief Financial Officer | |||||
(Duly authorized officer and principal financial officer of the registrant) |
This ‘10-Q’ Filing | Date | Other Filings | ||
---|---|---|---|---|
12/15/22 | ||||
Filed on: | 6/22/22 | |||
6/21/22 | 8-K | |||
For Period end: | 5/31/22 | |||
5/1/22 | ||||
4/30/22 | ||||
4/25/22 | 8-K | |||
4/1/22 | 4 | |||
3/31/22 | ||||
3/1/22 | ||||
12/28/21 | ||||
12/15/21 | ||||
10/13/21 | 4, 8-K | |||
9/29/21 | 8-K | |||
9/1/21 | ||||
8/31/21 | 10-K | |||
5/31/21 | 10-Q | |||
3/1/21 | 4 | |||
9/1/20 | 4 | |||
List all Filings |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 12/07/21 Commercial Metals Co. 8-K:1,7,9 12/03/21 13:9.4M Donnelley … Solutions/FA 9/23/19 Commercial Metals Co. 8-K:5,9 9/20/19 2:150K Donnelley … Solutions/FA 10/30/09 Commercial Metals Co. 10-K 8/31/09 19:1.1M Donnelley … Solutions/FA 4/07/06 Commercial Metals Co. 10-Q 2/28/06 7:433K RR Donnelley 4/14/04 Commercial Metals Co. 10-Q 2/29/04 6:317K RR Donnelley 8/03/99 Commercial Metals Co. 8-A12B 2:219K RR Donnelley |