SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

TCW Direct Lending LLC – ‘10-K’ for 12/31/23 – ‘EX-99.1’

On:  Thursday, 3/28/24, at 1:17pm ET   ·   For:  12/31/23   ·   Accession #:  950170-24-37856   ·   File #:  814-01069

Previous ‘10-K’:  ‘10-K’ on 4/6/23 for 12/31/22   ·   Latest ‘10-K’:  This Filing   ·   9 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 3/28/24  TCW Direct Lending LLC            10-K       12/31/23   67:15M                                    Donnelley … Solutions/FA

Annual Report   —   Form 10-K   —   SEA’34

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-K        Annual Report                                       HTML   4.13M 
 2: EX-21.1     Subsidiaries List                                   HTML     21K 
 7: EX-99.1     Miscellaneous Exhibit                               HTML   1.34M 
 3: EX-31.1     Certification -- §302 - SOA'02                      HTML     26K 
 4: EX-31.2     Certification -- §302 - SOA'02                      HTML     27K 
 5: EX-32.1     Certification -- §906 - SOA'02                      HTML     23K 
 6: EX-32.2     Certification -- §906 - SOA'02                      HTML     23K 
 9: R1          Document and Entity Information                     HTML     86K 
10: R2          Consolidated Schedule of Investments                HTML    911K 
11: R3          Consolidated Schedule of Investments                HTML    324K 
                (Parenthetical)                                                  
12: R4          Consolidated Schedule of Investments                HTML     28K 
                (Parenthetical 2)                                                
13: R5          Consolidated Statements of Assets and Liabilities   HTML    109K 
14: R6          Consolidated Statements of Assets and Liabilities   HTML     36K 
                (Parenthetical)                                                  
15: R7          Consolidated Statements of Operations               HTML    101K 
16: R8          Consolidated Statements of Changes in Members'      HTML     56K 
                Capital                                                          
17: R9          Consolidated Statements of Cash Flows               HTML     97K 
18: R10         N-2                                                 HTML    321K 
19: R11         Organization and Basis of Presentation              HTML     48K 
20: R12         Significant Accounting Policies                     HTML     38K 
21: R13         Investment Valuations and Fair Value Measurements   HTML    240K 
22: R14         Agreements and Related Party Transactions           HTML     49K 
23: R15         Commitments and Contingencies                       HTML     54K 
24: R16         Members Capital                                     HTML     40K 
25: R17         Credit Facility                                     HTML     76K 
26: R18         Repurchase Transactions                             HTML     26K 
27: R19         Income Taxes                                        HTML     91K 
28: R20         Unconsolidated Significant Subsidiaries             HTML     82K 
29: R21         Financial Highlights                                HTML    161K 
30: R22         Subsequent Events                                   HTML     24K 
31: R23         Significant Accounting Policies (Policies)          HTML     62K 
32: R24         Organization and Basis of Presentation (Tables)     HTML     31K 
33: R25         Investment Valuations and Fair Value Measurements   HTML    232K 
                (Tables)                                                         
34: R26         Commitments and Contingencies (Tables)              HTML     48K 
35: R27         Members Capital (Table)                             HTML     37K 
36: R28         Credit Facility (Tables)                            HTML     48K 
37: R29         Income Taxes (Tables)                               HTML     87K 
38: R30         Unconsolidated Significant Subsidiaries (Tables)    HTML     78K 
39: R31         Financial Highlights (Tables)                       HTML    160K 
40: R32         Organization and Basis of Presentation -            HTML     66K 
                Additional Information (Details)                                 
41: R33         Organization and Basis of Presentation - Schedule   HTML     28K 
                of Aggregate Commitments (Details)                               
42: R34         Significant Accounting Policies - Additional        HTML     79K 
                Information (Details)                                            
43: R35         Investment Valuations and Fair Value Measurements   HTML     65K 
                - Summary of Major Security Type of Fair                         
                Valuations (Details)                                             
44: R36         Investment Valuations and Fair Value Measurements   HTML     53K 
                - Summary of Reconciliation of Balances for Total                
                Investments (Details)                                            
45: R37         Investment Valuations and Fair Value Measurements   HTML     22K 
                - Additional Information (Details)                               
46: R38         Investment Valuations and Fair Value Measurements   HTML     73K 
                - Summary of Valuation Techniques and Quantitative               
                Information (Details)                                            
47: R39         Agreements and Related Party Transactions -         HTML     66K 
                Additional Information (Details)                                 
48: R40         Commitments and Contingencies - Schedule of         HTML     35K 
                Unfunded Commitments and Unrealized Depreciation                 
                by Investment (Details)                                          
49: R41         Commitments and Contingencies - Additional          HTML     28K 
                Information (Details)                                            
50: R42         Members Capital - Summary of Company Unit Activity  HTML     26K 
                (Details)                                                        
51: R43         Members Capital - Additional Information (Detail)   HTML     28K 
52: R44         Credit Facility - Additional Information (Details)  HTML    115K 
53: R45         Credit Facility - Summary Information Regarding     HTML     36K 
                Credit Facility (Details)                                        
54: R46         Repurchase Transactions - Additional Information    HTML     24K 
                (Details)                                                        
55: R47         Income Taxes - Schedule of Aggregate Investment     HTML     29K 
                Unrealized Appreciation and Depreciation for                     
                Federal Income Tax Purposes (Details)                            
56: R48         Income Taxes - Schedule of Reclassifications for    HTML     26K 
                Permanent Difference (Details)                                   
57: R49         Income Taxes - Schedule of Tax Character of         HTML     25K 
                Shareholder Distributions (Details)                              
58: R50         Income Taxes - Schedule of Tax Components of        HTML     27K 
                Distributable Earnings (Details)                                 
59: R51         Income Taxes - Additional Information (Details)     HTML     37K 
60: R52         Unconsolidated Significant Subsidiaries -           HTML     74K 
                Summarized Financial Information (Details)                       
61: R53         Financial Highlights - Schedule of Net Asset Value  HTML     79K 
                Per Unit and Reflects all Units Issued and                       
                Outstanding (Details)                                            
62: R54         Financial Highlights - Schedule of Net Asset Value  HTML     22K 
                Per Unit and Reflects all Units Issued and                       
                Outstanding (Parenthetical) (Details)                            
64: XML         IDEA XML File -- Filing Summary                      XML    123K 
67: XML         XBRL Instance -- ck0001603480-20231231_htm           XML   4.80M 
63: EXCEL       IDEA Workbook of Financial Report Info              XLSX    206K 
 8: EX-101.SCH  XBRL Taxonomy Extension Schema With Embedded         XSD   3.12M 
                Linkbases Document -- ck0001603480-20231231                      
65: JSON        XBRL Instance as JSON Data -- MetaLinks              531±   766K 
66: ZIP         XBRL Zipped Folder -- 0000950170-24-037856-xbrl      Zip    578K 


‘EX-99.1’   —   Miscellaneous Exhibit

Exhibit Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Schedules of Investments as of December 31, 2023 and 2022
"Statements of Assets and Liabilities as of December 31, 2023 and 2022
"Statements of Operations for the Years Ended December 31, 2023, 2022, and 2021
"Statements of Changes in Members' Capital for the Years Ended December 31, 2023, 2022, and 2021
"Statements of Cash Flows for the Years Ended December 31, 2023, 2022, and 2021
"Notes to Financial Statements
"Independent Auditor's Report
"Administration

This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



  EX-99.1  

Exhibit 99.1

 

 

 

TCW Direct Lending Strategic Ventures LLC

Financial Statements

December 31, 2023

 

 

 

 

 


 

TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

CONTENTS

 

 

Page(s)

 

 

Financial Statements

 

 

 

Schedules of Investments as of December 31, 2023 and 2022

2-5

 

 

Statements of Assets and Liabilities as of December 31, 2023 and 2022

6

 

 

Statements of Operations for the Years Ended December 31, 2023, 2022, and 2021

7

 

 

Statements of Changes in Members’ Capital for the Years Ended December 31, 2023, 2022, and 2021

8-9

 

 

Statements of Cash Flows for the Years Ended December 31, 2023, 2022, and 2021

10

 

 

Notes to Financial Statements

11-18

 

 

Independent Auditor’s Report

19

 

 

Administration

21

 

 


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

 

 

SCHEDULE OF INVESTMENTS

December 31, 2023

 

Industry

 

Issuer

 

Acquisition
Date

 

Investment

 

% of
Members’
Capital

 

 

Par
Amount

 

 

Maturity
Date

 

Amortized
Cost

 

 

Fair Value

 

DEBT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Animal Supply Company, LLC(1)(2)

 

08/14/20

 

Term Loan - 14.15% inc PIK (SOFR + 8.50%, 1.00% Floor, all PIK)

 

 

16.6

%

 

$

21,559,556

 

 

8/14/25

 

$

20,844,849

 

 

$

14,488,021

 

 

Retail & Animal Intermediate, LLC(1)

 

07/29/22

 

Delayed Draw Priming Term Loan - 20.00% inc PIK (20.00%, Fixed Coupon, all PIK)

 

 

 

 

 

2,141,381

 

 

11/14/25

 

 

2,141,381

 

 

 

 

 

 

 

 

 

 

 

 

16.6

%

 

 

 

 

 

 

 

22,986,230

 

 

 

14,488,021

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

School Specialty, Inc.(1)

 

09/15/20

 

Term Loan - 13.46% (SOFR + 8.00%, 1.25% Floor)

 

 

6.4

%

 

 

5,577,647

 

 

12/29/26

 

 

5,565,052

 

 

 

5,577,647

 

Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noramco, LLC

 

07/01/16

 

Term Loan - 13.92% inc PIK (SOFR + 8.38%, 1.00% Floor, 0.38% PIK)

 

 

28.4

%

 

 

25,035,114

 

 

1/31/25

 

 

25,035,120

 

 

 

24,809,804

 

TOTAL DEBT (51.4%)

 

 

 

 

 

 

 

 

51.4

%

 

 

 

 

 

 

 

53,586,402

 

 

 

44,875,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares/
Contracts

 

 

 

 

Cost

 

 

Fair Value

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SSI Parent, LLC (fka School Specialty, Inc.) (1)

 

 

 

Common Stock

 

 

23.1

%

 

$

51,000

 

 

 

 

$

34,124

 

 

$

20,177,640

 

 

SSI Parent, LLC (fka School Specialty, Inc.) (1)

 

 

 

Class A Preferred Stock

 

 

11.2

%

 

 

510,549

 

 

 

 

 

5,105,495

 

 

 

9,751,495

 

 

SSI Parent, LLC (fka School Specialty, Inc.) (1)

 

 

 

Class B Preferred Stock

 

 

3.6

%

 

 

227,629

 

 

 

 

 

225,831

 

 

 

3,095,759

 

TOTAL EQUITY (37.9%)

 

 

 

 

 

 

 

 

37.9

%

 

 

 

 

 

 

 

5,365,450

 

 

 

33,024,894

 

 

Total Debt & Equity Investments (89.3%) (3)

 

 

 

 

89.3

%

 

 

 

 

 

 

 

58,951,852

 

 

 

77,900,366

 

 

 

Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First American Government Obligation Fund, Yield 5.30%

 

 

12.4

%

 

 

10,781,777

 

 

 

 

 

10,781,777

 

 

 

10,781,777

 

 

 

Total Cash Equivalents

 

 

 

 

 

 

12.4

%

 

 

 

 

 

 

 

10,781,777

 

 

 

10,781,777

 

 

Total Investments (101.7%)

 

 

 

 

 

 

 

 

 

 

 

$

69,733,629

 

 

$

88,682,143

 

 

 

Net unrealized depreciation on unfunded commitments (-2.0%)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,704,375

)

 

Other Assets in Excess of Other Liabilities (0.3%)

 

 

 

 

 

 

 

 

 

 

 

 

 

248,119

 

 

Members’ Capital (100.0%)

 

 

 

 

 

 

 

 

 

 

 

 

$

87,225,887

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

2


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

 

SCHEDULE OF INVESTMENTS (continued) December 31, 2023

 

(1)
As defined in the Investment Company Act of 1940, the investment is deemed to be an affiliated person of the Company because the Company because the Company owns, either directly or indirectly, between 5% and 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair values as of December 31, 2022 and December 31, 2023 along with transactions during the year ended December 31, 2023 in these affiliated investments are as follows:

Name of Investments

 

Fair
Value at
December 31,
2022

 

 

Gross
Additions (a)

 

 

Gross
Reductions (b)

 

 

Realized
Gain (Loss)

 

 

Net
Change in
Unrealized
Appreciation
(Depreciation)

 

 

Fair
Value at
December 31,
2023

 

 

Interest/
Dividend/
Other income

 

Retail & Animal Supply Holdings, LLC Class A Common Stock

 

$

 

 

$

 

 

$

 

 

$

(1,195,825

)

 

$

1,195,825

 

 

$

 

 

$

 

Retail & Animal Intermediate, LLC Subordinated Loan - 7.00%

 

 

 

 

 

 

 

 

 

 

 

(17,603,046

)

 

 

17,603,046

 

 

 

 

 

 

 

Animal Supply Company, LLC Term Loan - 14.15%

 

 

17,202,678

 

 

 

2,085,113

 

 

 

 

 

 

 

 

 

(4,799,770

)

 

 

14,488,021

 

 

 

2,090,130

 

Retail & Animal Intermediate, LLC Delayed Draw Priming Term Loan - 20%

 

 

 

 

 

2,141,381

 

 

 

 

 

 

 

 

 

(2,141,381

)

 

 

 

 

 

237,944

 

SSI Parent, LLC (fka Specialty, Inc.) Common Stock

 

 

17,328,145

 

 

 

 

 

 

 

 

 

 

 

 

2,849,495

 

 

 

20,177,640

 

 

 

3,915,693

 

SSI Parent, LLC (fka School Specialty, Inc.) Class A Preferred Stock

 

 

8,270,814

 

 

 

 

 

 

 

 

 

 

 

 

1,480,681

 

 

 

9,751,495

 

 

 

1,180

 

SSI Parent, LLC (fka School Specialty, Inc.) Class B Preferred Stock

 

 

2,868,130

 

 

 

 

 

 

 

 

 

 

 

 

227,629

 

 

 

3,095,759

 

 

 

415

 

School Specialty, Inc. Term Loan - 13.46%

 

 

22,405,559

 

 

 

14,292

 

 

 

(16,774,563

)

 

 

 

 

 

(67,641

)

 

 

5,577,647

 

 

 

1,485,651

 

Total non-controlled affiliated investments

 

$

68,075,326

 

 

$

4,240,786

 

 

$

(16,774,563

)

 

$

(18,798,871

)

 

$

16,347,884

 

 

$

53,090,562

 

 

$

7,731,013

 

 

(a)
Gross additions include new purchases, PIK income and amortization original issue and market discounts.
(b)
Gross reductions include decreases in the cost basis from sales, paydown and the amortization of premium.
(2)
Non-income producing
(3)
The fair value of each non-controlled/non-affiliated investment was determined using significant unobservable inputs and such investment are consider to Level 3 within the Fair Value Hierarchy. See Note 3 “Investment Valuations and Fair Value Measurements.”

SOFR - Secured Overnight Financing Rate, generally 1- Month or 3- Month

 

Geographic Breakdown of Portfolio

 

 

 

United States

 

 

100

%

 

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, total $4,267,105 and $17,041,962 respectively, for the year ended December 31, 2023. Aggregate acquisitions includes investment assets received as payment in kind. Aggregate dispositions includes principal paydowns on and maturities of debt investments.

The accompanying notes are an integral part of these financial statements.

3


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

 

 

SCHEDULE OF INVESTMENTS

 

December 31, 2022

 

Industry

 

Issuer

 

Acquisition
Date

 

Investment

 

% of
Members’
Capital

 

 

Par
Amount

 

 

Maturity
Date

 

Amortized
Cost

 

 

Fair Value

 

DEBT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Animal Supply Company, LLC(1)

 

08/14/20

 

Term Loan - 13.16% inc PIK (SOFR + 8.50%, 1.00% Floor, all PIK)

 

 

16.3

%

 

$

18,759,736

 

 

08/14/25

 

$

18,759,737

 

 

$

17,202,678

 

 

Retail & Animal Intermediate, LLC(1)(2)

 

08/14/20

 

Subordinated Loan - 7.00% inc PIK (7.00%, Fixed Coupon, all PIK)

 

 

 

 

 

21,935,400

 

 

11/14/25

 

 

17,603,046

 

 

 

 

 

 

 

 

 

 

 

 

16.3

%

 

 

 

 

 

 

 

36,362,783

 

 

 

17,202,678

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

School Specialty, Inc.(1)

 

09/15/20

 

Term Loan - 12.43% (SOFR + 8.00%, 1.25% Floor)

 

 

21.3

%

 

 

22,405,559

 

 

09/15/25

 

 

22,325,322

 

 

 

22,405,559

 

Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noramco, LLC

 

07/01/16

 

Term Loan - 12.13% inc PIK (LIBOR + 8.38%, 1.00% Floor, 0.38% PIK)

 

 

23.7

%

 

 

25,161,394

 

 

12/31/23

 

 

25,121,093

 

 

 

24,884,619

 

TOTAL DEBT (61.3%)

 

 

 

 

 

 

 

 

61.3

%

 

 

 

 

 

 

 

83,809,198

 

 

 

64,492,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares/
Contracts

 

 

 

 

Cost

 

 

Fair Value

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Animal Supply Holdings, LLC (1) (2)

 

 

 

Class A Common

 

 

0.0

%

 

 

170,438

 

 

 

 

 

1,195,825

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

School Specialty, Inc. (1) (2)

 

 

 

Common Stock

 

 

16.5

%

 

 

51,000

 

 

 

 

 

34,124

 

 

 

17,328,145

 

 

School Specialty, Inc. (1) (2)

 

 

 

Class A Preferred Stock

 

 

7.9

%

 

 

510,549

 

 

 

 

 

5,105,495

 

 

 

8,270,814

 

 

School Specialty, Inc. (1) (2)

 

 

 

Class B Preferred Stock

 

 

2.7

%

 

 

227,629

 

 

 

 

 

225,831

 

 

 

2,868,130

 

 

 

 

 

 

 

 

 

27.1

%

 

 

 

 

 

 

 

5,365,450

 

 

 

28,467,089

 

TOTAL EQUITY (27.1%)

 

 

 

 

 

 

 

 

27.1

%

 

 

 

 

 

 

 

6,561,275

 

 

 

28,467,089

 

 

Total Portfolio Investments (88.4%) (3)

 

 

 

 

88.4

%

 

 

 

 

 

 

 

90,370,473

 

 

 

92,959,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

90,370,473

 

 

$

92,959,945

 

 

 

Net unrealized depreciation on unfunded commitments (0.0%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets in Excess of Other Liabilities (11.6%)

 

 

 

 

 

 

 

 

 

 

 

 

 

12,217,197

 

 

Members’ Capital (100.0%)

 

 

 

 

 

 

 

 

 

 

 

 

$

105,177,142

 

 

The accompanying notes are an integral part of these financial statements.

4


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

 

SCHEDULE OF INVESTMENTS (continued)

December 31, 2022

(1)
As defined in the investment Company Act of 1940, the investment is deemed to be an affiliated personof the Company owns, either directly or indirectly, between 5% and 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company. Fair value as of December 31, 2021 and December 31, 2022 along with transactions during the year ended December 31, 2022 in these affiliated investment are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Change in

 

 

 

 

 

 

 

 

Fair Value at

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

Fair Value at

 

 

Interest/

 

Name of Investments

 

December 31,
2021

 

 

Gross
Additions
(a)

 

 

Gross
Reductions
(b)

 

 

Realized
Gain (Loss)

 

 

Appreciation
(Depreciation)

 

 

December 31,
2022

 

 

Dividend/
Other income

 

Animal Supply Holdings, LLC Class A Common Stock

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

ASC Acquisition Holdings, LLC Subordinated Loan - 7.00%

 

 

3,229,645

 

 

 

 

 

 

 

 

 

 

 

 

(3,229,645

)

 

 

 

 

 

778

 

ASC Acquisition Holdings, LLC Term Loan - 13.16%

 

 

16,916,451

 

 

 

1,880,670

 

 

 

(37,384

)

 

 

 

 

 

(1,557,059

)

 

 

17,202,678

 

 

 

1,907,447

 

School Specialty, Inc. Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,328,145

 

 

 

17,328,145

 

 

 

1,977

 

School Specialty, Inc. Preferred Stock A

 

 

7,658,242

 

 

 

 

 

 

 

 

 

 

 

 

612,572

 

 

 

8,270,814

 

 

 

1,245

 

School Specialty, Inc. Preferred Stock B

 

 

437,048

 

 

 

 

 

 

 

 

 

 

 

 

2,431,082

 

 

 

2,868,130

 

 

 

432

 

School Specialty, Inc. Term Loan - 12.43%

 

 

22,500,377

 

 

 

29,718

 

 

 

(94,313

)

 

 

 

 

 

(30,223

)

 

 

22,405,559

 

 

 

2,334,795

 

Total non-controlled affiliated investments

 

$

50,741,763

 

 

$

1,910,388

 

 

$

(131,697

)

 

$

 

 

$

15,554,872

 

 

$

68,075,326

 

 

$

4,246,674

 

 

(a)
Grass additions include new purchases, PIK income and original issue and market discount.
(b)
Grass reductions include decreases in the cost basis from sales, paydown and the amortization of premium.
(2)
Non-income producing
(3)
The fair value of each non-affiliated investment was determined using significant unobservable inputs and such investment are consider to Level 3 within the Fair Value Hierarchy.

LIBOR - London Interbank Offered Rate, generally 1-Month or 3-Month

 

Geographic Breakdown of Portfolio

 

 

 

United States

 

 

100

%

 

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $2,055,798 and $3,824,379, respectively, for the year ended December 31, 2022. Aggregate acquisitions includes investment assets received as payment in kind. Aggregate dispositions includes principal paydowns on and maturities of debt investments.

The accompanying notes are an integral part of these financial statements.

5


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

(Dollar amounts in thousands)

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2023

 

 

 

 

 

 

 

 

As of

 

 

As of

 

 

December 31,

 

 

December 31,

 

 

2023

 

 

2022

 

Assets

 

 

 

 

 

 

Investments, at fair value

 

 

 

 

 

 

Non-controlled/non-affiliated investments (amortized cost of $25,035 and
   $25,121, respectively)

 

$

24,809

 

 

$

24,885

 

Non-controlled affiliated investments (amortized cost of $33,917 and
   $65,249, respectively)

 

 

53,091

 

 

 

68,075

 

Cash and cash equivalents

 

 

10,782

 

 

 

11,963

 

Interest receivable

 

 

310

 

 

 

292

 

Prepaid and other assets

 

 

36

 

 

 

42

 

Total Assets

 

$

89,028

 

 

$

105,257

 

Liabilities

 

 

 

 

 

 

Net unrealized depreciation on unfunded commitments

 

$

1,704

 

 

$

-

 

Sub-administrator and custody fees payable

 

 

92

 

 

 

75

 

Audit fees payable

 

 

6

 

 

 

5

 

Total Liabilities

 

$

1,802

 

 

$

80

 

Members’ Capital

 

$

87,226

 

 

$

105,177

 

Commitments and Contingencies (Note 8)

 

 

 

 

 

 

Members’ Capital

 

 

 

 

 

 

Preferred members

 

$

87,226

 

 

$

105,177

 

Members’ Capital

 

$

87,226

 

 

$

105,177

 

 

 

 

 

 

 

 

 

Noncontrolling

 

 

 

 

 

 

 

 

 

 

 

interest in

 

 

 

 

Members’ Capital Represented by:

 

Preferred
Members

 

 

Common
Members

 

 

consolidated
subsidiary
fund

 

 

Members’
Capital

 

Net contributed capital

 

$

454,279

 

 

$

1,000

 

 

$

3,507

 

 

$

458,786

 

Net distributed capital

 

 

(598,679

)

 

 

(1,000

)

 

 

(4,235

)

 

 

(603,914

)

Cumulative net income, before organization costs

 

 

231,626

 

 

 

704

 

 

 

728

 

 

 

233,058

 

Organization costs

 

 

 

 

 

(704

)

 

 

 

 

 

(704

)

Total Members’ Capital as of December 31, 2023

 

$

87,226

 

 

$

 

 

$

 

 

$

87,226

 

 

 

 

 

 

 

 

 

Noncontrolling

 

 

 

 

 

 

 

 

 

 

 

interest in

 

 

 

 

Members’ Capital Represented by:

 

Preferred
Members

 

 

Common
Members

 

 

consolidated
subsidiary
fund

 

 

Members’
Capital

 

Net contributed capital

 

$

454,279

 

 

$

1,000

 

 

$

3,507

 

 

$

458,786

 

Net distributed capital

 

 

(573,179

)

 

 

(1,000

)

 

 

(4,235

)

 

 

(578,414

)

Cumulative net income, before organization costs

 

 

224,077

 

 

 

704

 

 

 

728

 

 

 

225,509

 

Organization costs

 

 

 

 

 

(704

)

 

 

 

 

 

(704

)

Total Members’ Capital as of December 31, 2022

 

$

105,177

 

 

$

 

 

$

 

 

$

105,177

 

 

The accompanying notes are an integral part of these financial statements.

6


 

TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

(Dollar amounts in thousands)

STATEMENTS OF OPERATIONS

December 31, 2023

 

 

For the

 

 

For the

 

 

For the

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

Investment Income:

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments:

 

 

 

 

 

 

 

 

 

Interest income

 

$

4,167

 

 

$

2,872

 

 

$

8,406

 

Interest income paid-in-kind

 

 

80

 

 

 

102

 

 

 

808

 

Fee income

 

 

60

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

Non-controlled affiliated investments:

 

 

 

 

 

 

 

 

 

Interest income

 

 

1,689

 

 

 

2,340

 

 

 

1,496

 

Interest income paid-in-kind

 

 

2,104

 

 

 

1,881

 

 

 

2,194

 

Dividend income

 

 

3,914

 

 

 

 

 

 

 

Fee income

 

 

24

 

 

 

25

 

 

 

15

 

Total investment income

 

 

12,038

 

 

 

7,220

 

 

 

12,940

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Sub-administrator and custody fees

 

 

152

 

 

 

100

 

 

 

122

 

Insurance fees

 

 

79

 

 

 

94

 

 

 

99

 

Audit fees

 

 

64

 

 

 

63

 

 

 

63

 

Tax service fee

 

 

27

 

 

 

27

 

 

 

20

 

Valuation fees

 

 

21

 

 

 

15

 

 

 

49

 

Other

 

 

2

 

 

 

2

 

 

 

2

 

Interest and credit facility expenses

 

 

 

 

 

 

 

 

281

 

Total expense

 

 

345

 

 

 

301

 

 

 

636

 

Net investment income

 

 

11,693

 

 

 

6,919

 

 

 

12,304

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized gain/(loss) on investments

 

 

 

 

 

 

 

 

 

Net realized gain/(loss):

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

 

 

 

 

 

 

 

318

 

Non-controlled affiliated investments

 

 

(18,799

)

 

 

 

 

 

 

Net change in unrealized appreciation/(depreciation):

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliated investments

 

 

11

 

 

 

(415

)

 

 

11,370

 

Non-controlled affiliated investments

 

 

14,644

 

 

 

15,555

 

 

 

1,414

 

Net realized and unrealized gain/(loss) on investments

 

 

(4,144

)

 

 

15,140

 

 

 

13,102

 

Net increase in Members’ Capital from operations

 

$

7,549

 

 

$

22,059

 

 

$

25,406

 

 

 

 

 

 

 

 

 

 

 

Net increase in Members’ Capital from operations attributable to the
   Preferred Members from operations

 

$

7,549

 

 

$

22,059

 

 

$

25,406

 

 

The accompanying notes are an integral part of these financial statements.

7


 

TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

(Dollar amounts in thousands)

STATEMENTS OF CHANGES IN MEMBERS’ CAPITAL

December 31, 2023

 

 

 

 

 

 

 

 

For the

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Noncontrolling

 

 

 

 

 

 

 

 

 

 

 

interest in

 

 

 

 

 

 

 

 

 

 

 

consolidated

 

 

 

 

 

Preferred
Members

 

 

Common
Members

 

 

subsidiary
fund

 

 

Total

 

Members’ Capital, beginning of year

 

$

105,177

 

 

$

 

 

$

 

 

$

105,177

 

Net increase (decrease) in Members’ Capital resulting from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

11,693

 

 

 

 

 

 

 

 

 

11,693

 

Net realized gain/(loss) on investments

 

 

(18,799

)

 

 

 

 

 

 

 

 

(18,799

)

Net change in unrealized appreciation/(depreciation) on investments

 

 

14,655

 

 

 

 

 

 

 

 

 

14,655

 

Net decrease in Members’ Capital resulting from capital activity:

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to Members

 

 

(25,500

)

 

 

 

 

 

 

 

 

(25,500

)

Total decrease in Members’ Capital

 

 

(17,951

)

 

 

 

 

 

 

 

 

(17,951

)

Members’ Capital, end of year

 

$

87,226

 

 

$

 

 

$

 

 

$

87,226

 

 

 

 

 

 

 

 

 

For the

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Noncontrolling

 

 

 

 

 

 

 

 

 

 

 

interest in

 

 

 

 

 

 

 

 

 

 

 

consolidated

 

 

 

 

 

Preferred
Members

 

 

Common
Members

 

 

subsidiary
fund

 

 

Total

 

Members’ Capital, beginning of year

 

$

110,418

 

 

$

 

 

$

 

 

$

110,418

 

Net increase (decrease) in Members’ Capital resulting from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

6,919

 

 

 

 

 

 

 

 

 

6,919

 

Net realized gain/(loss) on investments

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/(depreciation) on investments

 

 

15,140

 

 

 

 

 

 

 

 

 

15,140

 

Net decrease in Members’ Capital resulting from capital activity:

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to Members

 

 

(27,300

)

 

 

 

 

 

 

 

 

(27,300

)

Total decrease in Members’ Capital

 

 

(5,241

)

 

 

 

 

 

 

 

 

(5,241

)

Members’ Capital, end of year

 

$

105,177

 

 

$

 

 

$

 

 

$

105,177

 

 

 

The accompanying notes are an integral part of these financial statements.

8


 

TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

(Dollar amounts in thousands)

STATEMENTS OF CHANGES IN MEMBERS’ CAPITAL (continued)

 

December 31, 2023

 

 

 

 

 

 

 

 

For the

 

 

 

 

 

 

 

 

Year Ended

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

Noncontrolling

 

 

 

 

 

 

 

 

 

 

 

interest in

 

 

 

 

 

 

 

 

 

 

 

consolidated

 

 

 

 

 

Preferred
Members

 

 

Common
Members

 

 

subsidiary
fund

 

 

Total

 

Members’ Capital, beginning of year

 

$

173,612

 

 

$

 

 

$

 

 

$

173,612

 

Net increase (decrease) in Members’ Capital resulting from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

12,304

 

 

 

 

 

 

 

 

 

12,304

 

Net realized gain/(loss) on investments

 

 

318

 

 

 

 

 

 

 

 

 

318

 

Net change in unrealized appreciation/(depreciation) on investments

 

 

12,784

 

 

 

 

 

 

 

 

 

12,784

 

Net decrease in Members’ Capital resulting from capital activity:

 

 

 

 

 

 

 

 

 

 

 

 

Distributions to Members

 

 

(88,600

)

 

 

 

 

 

 

 

 

(88,600

)

Total decrease in Members’ Capital

 

 

(63,194

)

 

 

 

 

 

 

 

 

(63,194

)

Members’ Capital, end of year

 

$

110,418

 

 

$

 

 

$

 

 

$

110,418

 

 

The accompanying notes are an integral part of these financial statements.

9


 

STATEMENTS OF CASH FLOWS

December 31, 2023

 

 

For the

 

 

For the

 

 

For the

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

Net increase in members’ capital resulting from operations

 

$

7,549

 

 

$

22,059

 

 

$

25,406

 

Adjustments to reconcile the net increase in members’ capital resulting
   from operations to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

Purchases of investments

 

 

(2,083

)

 

 

 

 

 

 

Proceeds from sales and paydowns of investments

 

 

17,042

 

 

 

3,824

 

 

 

107,979

 

Net realized (gain)/loss on investments

 

 

18,799

 

 

 

 

 

 

(318

)

Net change in unrealized (appreciation)/depreciation on investments

 

 

(14,655

)

 

 

(15,140

)

 

 

(12,784

)

Interest paid-in-kind

 

 

(2,184

)

 

 

(1,983

)

 

 

(3,002

)

Accretion of discount

 

 

(155

)

 

 

(91

)

 

 

(249

)

Increase (decrease) in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

(Increase) decrease in interest receivable

 

 

(18

)

 

 

(72

)

 

 

1,050

 

(Increase) decrease in prepaid and other assets

 

 

6

 

 

 

50

 

 

 

70

 

Increase (decrease) in sub-administrator and custody fees payable

 

 

17

 

 

 

60

 

 

 

(49

)

Increase (decrease) in audit fees payable

 

 

1

 

 

 

2

 

 

 

3

 

Increase (decrease) in interest and credit facility expenses payable

 

 

 

 

 

 

 

 

(786

)

Increase (decrease) in other fees payable

 

 

 

 

 

 

 

 

(1

)

Net cash (used in) provided by operating activities

 

 

24,319

 

 

 

8,709

 

 

 

117,319

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

Distributions to Members

 

 

(25,500

)

 

 

(27,300

)

 

 

(88,600

)

Repayments of credit facility

 

 

 

 

 

 

 

 

(15,131

)

Net cash (used in) provided by financing activities

 

 

(25,500

)

 

 

(27,300

)

 

 

(103,731

)

Net increase (decrease) in cash

 

 

(1,181

)

 

 

(18,591

)

 

 

13,588

 

Cash and cash equivalents, beginning of year

 

 

11,963

 

 

 

30,554

 

 

 

16,966

 

Cash and cash equivalents, end of year

 

$

10,782

 

 

$

11,963

 

 

$

30,554

 

Supplemental disclosure of cash flow information and non-cash
   financing activities

 

 

 

 

 

 

 

 

 

Credit facility - interest and unused fee paid

 

$

 

 

$

 

 

$

1,032

 

Credit facility - administrative fee paid

 

$

 

 

$

 

 

$

 

Credit facility - surveillance paid

 

$

 

 

$

 

 

$

35

 

 

The accompanying notes are an integral part of these financial statements.

10


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

NOTES TO FINANCIAL STATEMENTS

December 31, 2023

1.
ORGANIZATION

Investment Objective: TCW Direct Lending Strategic Ventures LLC (the "Fund") is a closed-end investment company formed as a Delaware limited liability company for the purpose of investing in corporate senior secured middle-market floating rate loans. Investments may include other loans and securities received as a result of the restructuring, workout or bankruptcy of an existing loan.

Limited Liability Company Agreement: The Amended and Restated Limited Liability Company agreement (the “Agreement”), dated June 5, 2015, was entered into by and among TCW Direct Lending LLC, an affiliated fund (also known as the “BDC”) and two third-party members (the “Third-Party Members”). The BDC and each Third-Party Member own a Preferred Membership Interest (collectively the “Preferred Members”) and a Common Membership Interest (collectively the “Common Members”) (together, the “Members”). The BDC owns 80% of the Preferred and Common Membership Interests and the Third-Party Members own the remaining 20% of Preferred and Common Membership Interests. The initial closing date of the Fund was June 5, 2015 (“Initial Closing Date”).

The Agreement amends and restates the original agreement, dated May 26, 2015 that the BDC entered into as the sole member of the Fund.

Term: The Fund will continue until the sixth anniversary of the Initial Closing Date unless dissolved earlier or extended for two additional one-year periods by the BDC, in its sole discretion upon notice to the Management Committee. Thereafter, the term of the Fund may be extended by the BDC for additional one-year periods, in each case with the prior consent of the Management Committee. On February 25, 2021, the Management Committee approved a one year extension of the term of the Fund to June 5, 2022. On February 1, 2022, the Management Committee approved a one year extension of the term of the Fund to June 5, 2023. On April 17, 2023, the Management Committee approved a one year extension of the term of the Fund to June 5, 2024.

Commitment Period: The Commitment Period commenced on June 5, 2015, the Initial Closing Date, and ended June 5, 2019, the third anniversary of the Initial Closing Date. In accordance with the Fund’s Limited Liability Company Agreement, the Fund may complete investment transactions that were significantly in process as of the end of the Commitment Period and which the Fund reasonably expects to be consummated prior to 90 days subsequent to the expiration date of the Commitment Period. The Fund may also affect follow-on investments in existing portfolio companies.

Management Committee: Pursuant to the Agreement, the Management Committee of the Fund has exclusive responsibility for the management, policies and control of the Fund. The BDC and one of the two Third-Party Members, collectively, each appointed one voting member of the Management Committee. The Management Committee can act on behalf and in the name of the Fund to implement the objectives of the Fund and exercise any rights and powers the Fund may possess. The Management Committee will authorize portfolio investment activity, transactions between the Fund and the BDC, and other Members and borrowings of the Fund.

Administration Agreement: The Fund entered into an Administration Agreement with TCW Asset Management Company LLC (“TAMCO”), dated June 5, 2015 to furnish, or arrange for others to furnish, administrative services necessary for the operation of the Fund. In connection therein, TAMCO, as Administrator retained the services of State Street Bank and Trust Company (“State Street”) to assist in providing certain administrative, accounting, operational, investor and financial reporting services for the Fund. On June 13, 2022, the Fund approved the insourcing of administration services previously outsourced by TAMCO to State Street. In connection with TAMCO’s insourcing of administration services, TAMCO terminated its agreement with State Street.

Custody Services Agreement: The Fund entered into a Custody Services Agreement dated June 3, 2015 with State Street to provide custodian services for the Fund. On June 13, 2022, the Fund approved the termination of the Custody Services Agreement effective July 29, 2022. On July 13, 2022, the Fund entered into a Custody Services Agreement with U.S. National Bank Association to provide custodian services for the Fund.

Capital Commitments:
Commitments from the Preferred Members and Preferred Members as Common Members are as follows. The commitment amount funded does not include amounts contributed in anticipation of a potential investment that the Fund did not consummate and therefore returned to the Members as unused capital. As of December 31, 2023, aggregate commitments and commitments funded were as follows:

 

11


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

NOTES TO FINANCIAL STATEMENTS (continued)

December 31, 2023

 

 

Committed
Capital

 

 

Commitments
Funded

 

 

Percentage
Funded

 

Preferred Membership Interests

 

$

600,000,000

 

 

$

454,279,088

 

 

 

75.7

%

Common Membership Interests

 

 

2,000,000

 

 

 

1,000,000

 

 

 

50.0

%

Total

 

$

602,000,000

 

 

$

455,279,088

 

 

 

 

 

Recallable Amounts: Each Preferred Member may be required to re-contribute amounts previously distributed equal to 100% of distributions of proceeds during the Commitment Period representing a return of capital contributions made in respect of the Preferred Membership Interest. The recallable amounts as of December 31, 2023 were as follows:

 

 

Recallable
Amounts

 

 

Recallable
Amounts
Funded

 

Percentage
Funded

Preferred Membership Interests

 

$

127,837,000

 

 

none

 

n/a

 

2.
SIGNIFICANT ACCOUNTING POLICIES

The Fund is an investment company following the accounting and reporting guidance in Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) No. 946 Financial Services – Investment Companies.

Basis of Presentation: The Fund’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for investment companies.

Use of Estimates: The preparation of the accompanying financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting year. Actual results could differ from those estimates.

Investments: The Fund records investment transactions on the trade date. The Fund considers trade date for investments not traded on a recognizable exchange, or traded in the over-the-counter markets, to be the date on which the Fund receives legal or contractual title to the asset and bears the risk of loss.

Income Recognition: Interest, interest paid-in-kind and unused commitment fee income are recorded on an accrual basis unless doubtful of collection or the related investment is in default. Realized gains and losses on investments are recorded on a specific identification basis. Amendment, consent, waiver and forbearance fees received in exchange for a concession that result in a change in yield are recognized immediately when earned as interest income. The Fund typically receives a fee in the form of a discount to the purchase price at the time it funds an investment in a loan. The discount is accreted to interest income over the life of the respective loan, as reported in the Statement of Operations, and reflected in the amortized cost basis of the investment. Discounts associated with a revolver as well as fees associated with a delayed draw that remains unfunded are treated as a discount to the issuers’ term loan. Fee income received from the Adviser that the Adviser received from a portfolio company for services rendered, are recognized immediately as income.

Cash and Cash Equivalents: The Fund considers cash equivalents to be liquid investments, including money market funds or individual securities purchased with an original maturity of three months or less. Cash and cash equivalents held by the Fund are generally comprised of money market funds and demand deposits, valued at cost, which approximates fair value.

Income Taxes: The Fund is exempt from federal and state income taxes and, consequently, no income tax provision has been made in the accompanying financial statements.

The Fund has invested in numerous jurisdictions and is therefore subject to varying policies and statutory time limitations with respect to examination of tax positions. The Fund reviews and evaluates tax positions in its major jurisdictions and determines whether or not there are uncertain tax positions that require financial statement recognition.

12


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

NOTES TO FINANCIAL STATEMENTS (continued)

December 31, 2023

 

The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as an income tax expense in the Statement of Operations. As of and during the years ended December 31, 2023 and 2022, the Fund did not have a liability for any unrecognized tax benefits, nor did it recognize any interest and penalties related to unrecognized tax benefits.

The Fund is subject to examination by U.S. federal tax authorities for returns filed for the prior three years and by state tax authorities for returns filed for the prior four years.

Recent Accounting Pronouncements: In June 2022, the FASB issued ASU No. 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”). ASU 2022-03 (1) clarifies the guidance in ASC 820 on the fair value measurement of an equity security that is subject to a contractual sale restriction and (2) requires specific disclosures related to such an equity security. ASU 2022-03 is effective for fiscal years beginning after December 15, 2023 and interim periods within that fiscal year, with early adoption permitted. On January 1, 2024, the Company adopted ASU 2022-03 and the adoption did not have a material impact on the financial statements.

Subsequent Events: The Management Committee evaluated the activity of the Fund through March 28, 2024, the date that the financial statements are available to be issued, and have concluded that no other subsequent events have occurred that would require recognition or disclosure.

3.
INVESTMENT VALUATIONS AND FAIR VALUE MEASUREMENTS

Investments at Fair Value: Investments held by the Fund for which market quotes are readily available are valued at fair value. Fair value is generally determined on the basis of last reported sales price or official closing price on the primary exchange in which each security trades, or if no sales are reported, based on the midpoint of the valuation range obtained for debt investments from a quotation reporting system, established market makers or pricing service. Investments held by the Fund for which market quotes are not readily available or market quotations are not considered reliable are valued at fair value by the Management Committee based on similar instruments, internal assumptions and the weighting of the available pricing inputs.

Fair Value Hierarchy: Assets and liabilities are classified by the Fund based on valuation inputs used to determine fair value into three levels.

Level 1 values are based on unadjusted quoted market prices in active markets for identical assets.

Level 2 values are based on significant observable market inputs, such as quoted prices for similar assets and quoted prices in inactive markets or other market observable inputs.

Level 3 values are based on significant unobservable inputs that reflect the Fund’s determination of assumptions that market participants might reasonably use in valuing the assets.

Categorization within the hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The valuation levels are not necessarily an indication of the risk associated with investing in these securities.

The following is a summary by major security type of the fair valuations according to inputs used in valuing investments listed in the Schedule of Investments as of December 31, 2023.

 

Investments

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt

 

$

 

 

$

 

 

$

44,875,472

 

 

$

44,875,472

 

Equity

 

 

 

 

 

 

 

 

33,024,894

 

 

 

33,024,894

 

Cash equivalents

 

 

10,781,777

 

 

 

 

 

 

 

 

 

10,781,777

 

Total Assets

 

$

10,781,777

 

 

$

 

 

$

77,900,366

 

 

$

88,682,143

 


The following is a summary by major security type of the fair valuations according to inputs used in valuing investments listed in the Schedule of Investments as of December 31, 2022.

 

13


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

NOTES TO FINANCIAL STATEMENTS (continued)

December 31, 2023

 

Investments

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Debt

 

$

 

 

$

 

 

$

64,492,856

 

 

$

64,492,856

 

Equity

 

 

 

 

 

 

 

 

28,467,089

 

 

 

28,467,089

 

Total Assets

 

$

 

 

$

 

 

$

92,959,945

 

 

$

92,959,945

 

 

The following table provides a reconciliation of the beginning and ending balances for total investments that use Level 3 inputs for the year ended December 31, 2023:

 

 

Debt

 

 

Equity

 

Balance at December 31, 2022

 

$

64,492,856

 

 

$

28,467,089

 

Accreted Discounts

 

 

155,107

 

 

 

 

Purchases1

 

 

4,267,105

 

 

 

 

Sales and paydowns

 

 

(17,041,962

)

 

 

 

Realized gain/(loss)

 

 

(17,603,046

)

 

 

(1,195,825

)

Change in unrealized appreciation/(depreciation)

 

 

10,605,412

 

 

 

5,753,630

 

Balance at December 31, 2023

 

$

44,875,472

 

 

$

33,024,894

 

Change in unrealized appreciation/(depreciation)
   in investments still held as of December 31, 2023

 

$

(6,997,634

)

 

$

4,557,805

 

 

1 Purchases of Debt include payment-in-kind (PIK) interest of $2,183,980.

During the year ended December 31, 2023, the Fund did not have any transfers between levels.

The following table provides a reconciliation of the beginning and ending balances for total investments that use Level 3 inputs for the year ended December 31, 2022:

 

 

Debt

 

 

Equity

 

Balance at December 31, 2021

 

$

71,475,125

 

 

$

8,095,290

 

Accreted Discounts

 

 

72,964

 

 

 

 

Purchases1

 

 

1,982,835

 

 

 

 

Sales and paydowns

 

 

(3,805,805

)

 

 

 

Change in unrealized appreciation/(depreciation)

 

 

(5,232,263

)

 

 

20,371,799

 

Balance at December 31, 2022

 

$

64,492,856

 

 

$

28,467,089

 

Change in unrealized appreciation/(depreciation)
   in investments still held as of December 31, 2022

 

$

(5,232,263

)

 

$

20,371,799

 

 

1 Purchases of Debt include payment-in-kind (PIK) $1,982,835.

During the year ended December 31, 2022, the Fund did not have any transfers between levels.

Level 3 Assets (Investments): The following valuation techniques and significant inputs are used to determine fair value of investments in private debt for which reliable market quotations are not available. Some of the inputs are independently observable however, a significant portion of the inputs and the internal assumptions applied are unobservable.

Debt, (Level 3), includes investments in privately originated senior secured debt. Such securities are valued based on specific pricing models, internal assumptions and the weighting of the available pricing inputs. A discounted cash flow approach incorporating a weighted average cost of capital is generally used to determine fair value or, in some cases, an enterprise value waterfall method. Valuation may also include a shadow rating method. Standard pricing inputs include but are not limited to the financial health of the issuer, place in the capital structure, value of other issuer debt, credit, industry, and market risk and events.

Equity, (Level 3), includes common stock, preferred stock and warrants. Such securities are valued based on specific pricing models, internal assumptions and the weighting of the available pricing inputs. A market approach is generally used to determine fair value. Pricing inputs include, but are not limited to, financial health, and relevant business developments of the issuer; EBITDA, market multiples of comparable companies, comparable market transactions and recent trades or transactions; issuer, industry and market events; contractual or legal restrictions on the sale of the security. When a Black-Scholes pricing model is used, the pricing

14


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

NOTES TO FINANCIAL STATEMENTS (continued)

December 31, 2023

 

model takes into account the contract terms as well as multiple inputs, including: time value, implied volatility, equity prices and interest rates. A liquidity discount based on current market expectations, future events, minority ownership position and the period management reasonably expects to hold the investment may be applied.

Pricing inputs and weightings applied to determine value require subjective determination. Accordingly, valuations do not necessarily represent the amounts that may eventually be realized from sales or other dispositions of investments.

The following table summarizes by major security type the valuation techniques and quantitative information utilized in determining the fair value of the Level 3 investments as of December 31, 2023.

 

Investment
Type

 

Fair Value at
December 31, 2023

 

 

Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average

 

Impact to Valuation
from an Increase in
Input

Debt

 

$

24,809,804

 

 

Income Method

 

Discount Rate

 

13.6% to 16.5%

 

15.1%

 

Decrease

Debt

 

 

14,488,021

 

 

Market Method

 

Revenue Multiple

 

0.1x to 0.1x

 

N/A

 

Increase

Debt

 

 

5,577,647

 

 

Market Method

 

EBITDA Multiple

 

7.5x to 8.5x

 

N/A

 

Increase

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Debt

 

$

44,875,472

 

 

 

 

 

 

 

 

 

 

 

Equity

 

$

33,024,894

 

 

Market Method

 

EBITDA Multiple

 

7.5x to 8.5x

 

N/A

 

Increase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity

 

$

33,024,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment

 

$

77,900,366

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes by major security type the valuation techniques and quantitative information utilized in determining the fair value of the Level 3 investments as of December 31, 2022.

 

Investment
Type

 

Fair Value at
December 31, 2022

 

 

Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average

 

Impact to Valuation
from an Increase in
Input

Debt

 

$

24,884,619

 

 

Income Method

 

Discount Rate

 

14.6% to 17.6%

 

16.1%

 

Decrease

Debt

 

 

17,202,678

 

 

Market Method

 

Revenue Multiple

 

0.1x to 0.2x

 

N/A

 

Increase

Debt

 

 

22,405,559

 

 

Market Method

 

EBITDA Multiple

 

7.0x to 8.0x

 

N/A

 

Increase

 

 

 

 

 

 

Revenue Multiple

 

0.3x to 0.4x

 

N/A

 

Increase

Total Debt

 

$

64,492,856

 

 

 

 

 

 

 

 

 

 

 

Equity

 

$

 

 

Market Method

 

Revenue Multiple

 

0.1x to 0.2x

 

N/A

 

Increase

Equity

 

 

28,467,089

 

 

Market Method

 

EBITDA Multiple

 

7.0x to 8.0x

 

N/A

 

Increase

 

 

 

 

 

 

Revenue Multiple

 

0.3x to 0.4x

 

N/A

 

Increase

Total Equity

 

$

28,467,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment

 

$

92,959,945

 

 

 

 

 

 

 

 

 

 

 

 

4.
ALLOCATIONS AND DISTRIBUTIONS

Allocation of profit and loss: Income, expenses, gains and losses of the Fund are allocated among the Members in such a manner that, at the end of each period, each Member’s capital account is equal to the respective net amount, positive or negative, which would be distributed to such Member if the Fund were to liquidate the assets of the Fund for an amount equal to book value and distribute the proceeds in a manner consistent with the distribution priorities described in the Agreement.

Distribution: Interest, dividends, and other cash flow received by the Fund in respect of Portfolio Investments (“Interest Amounts”) and proceeds attributable to the repayment or disposition of Portfolio Investments (“Proceeds”) received by the Fund are distributed by the Fund to the Members to the extent that such Interest Amounts and Proceeds are available to the Fund after the application of the priority of payments stipulated in the Credit Agreement and after taking into account reserves and working capital needs.

Interest Amounts available to the Fund for distribution to the Members will be distributed in the following order and priorities:

15


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

NOTES TO FINANCIAL STATEMENTS (continued)

December 31, 2023

 

First, one-hundred percent (100%) to the Preferred Members in an amount equal to any declared and unpaid dividends on Preferred Membership Interests, which amounts shall be distributed pro rata among the Preferred Members in accordance with their respective entitlements to such dividends.

Second, one-hundred percent (100%) to the payment of Fund expenses; and

Thereafter, one-hundred percent (100%) to the Common Members, which amounts shall be distributed among the Common Members pro rata based on their respective Unreturned Contributions or, if the Unreturned Contributions of the Common Members equal zero, pro rata based on the respective Commitments of such Common Members in their capacities as Preferred Members with respect to Preferred Membership Interest.

Proceeds available to the Fund for distribution to the Members will be distributed in the following order and priorities:

First, one-hundred percent (100%) to the Preferred Members in an amount equal to any declared and unpaid dividends on Preferred Membership Interests, which amounts shall be distributed pro rata among the Preferred Members in accordance with their respective entitlements to such dividends,

Second, one-hundred percent (100%) to the Preferred Members pro rata based on, and up to the amount of, their respective Unreturned Contributions; and

Thereafter, one-hundred percent (100%) to the Common Members, which amounts shall be distributed among the Common Members pro rata based on their respective Unreturned Contributions or, if the Unreturned Contributions of the Common Members equal zero, pro rata based on the respective Commitments of such Common Members in their capacities as Preferred Members with respect to Preferred Membership Interests.

Preferred Member Dividends: Each Preferred Membership Interest is entitled to quarterly dividends at a rate equal to LIBOR plus 6.50% per annum (subject to a LIBOR floor of 1.5% per annum) of the Unreturned Contributions associated with their Preferred Membership Interest. Dividends are cumulative and paid when declared by the Management Committee.

Unreturned Contributions: With respect to any Member in respect of each class such Member holds, an amount equal to the excess, if any, of (a) the aggregate contributions of such Member over (b) the aggregate amount distributed to such Member from Proceeds (other than amounts paid in respect of dividends to such Member).

5.
FUND EXPENSES

The Fund is responsible for all costs and expenses which include organizational expenses, operating expenses; investigative, travel, legal and other transactional expenses incurred with respect to the acquisition, formation, holding and disposition of the Fund’s Portfolio Investments or incurred in connection with Portfolio Investments or transactions not consummated; costs and expenses relating to the liquidation of the Fund; taxes, or extraordinary expenses (such as litigation expenses and indemnification payments to either the Management Committee or the Administrative Agent); valuation-related costs and expenses; and all other costs and expenses of the Fund’s operations, administration and transactions.

Organizational Expenses: Organization expenses will be paid from capital contributions called from the holders of Common Membership Interests. As of December 31, 2023 and December 31, 2022, organization expenses paid inception-to-date total $704,290.

Portfolio Investment Expenses: Expenses related to Portfolio Investments will be paid from capital contributions called from Preferred Membership Interests.

Fund Expenses: Other Fund expenses including those related to unconsummated investments will be paid first from Interest Amounts as provided for in the above Distribution footnote. To the extent that such Interest Amounts are insufficient or unavailable to pay expenses when due, such expenses will be paid from capital contributions called from the holders of Common Membership Interests provided that the aggregate amount called for Fund expenses (including organizational expenses) does not exceed $2 million. To the extent that the foregoing sources of payment are insufficient or unavailable to pay when due, such expenses will be paid from capital contributions called from the Preferred Members.v

16


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

NOTES TO FINANCIAL STATEMENTS (continued)

December 31, 2023

 

6.
ADVISER FEE INCOME

Any (i) transaction, advisory, consulting, management, monitoring, directors' or similar fees, (ii) closing, investment banking, finders', transaction or similar fees, (iii) commitment, breakup or topping fees or litigation proceeds and (iv) other fee or payment of services performed or to be performed with respect to an investment or proposed investment received from or with respect to Portfolio Companies or prospective Portfolio Companies in connection with the Fund's activities will be allocated pro rata among the Fund and any other funds or accounts advised by the Adviser participating in such investment and the Fund's share will be the property of the Fund. Notwithstanding the foregoing, for administrative or other reasons, certain fees described in clauses (i) through (iv) above (including any fees for administrative agent services provided by the Adviser or an affiliate with respect to a particular loan or portfolio of loans made by the Fund) may be paid to the Adviser or the affiliate (rather than directly to the Fund), in which case the amount of such fees (net of any related expenses associated with the generation of such fees borne by the Adviser or such affiliate that have not been and will not be reimbursed by the Portfolio Company) shall be paid to the Fund.

Since inception of the Fund through December 31, 2023, 2022 and 2021 the Adviser was paid directly $1,765,923, $1,741,881, and $1,716,515, respectively, of which $24,042 and $25,366 were paid during the years ended December 31, 2023 and 2022, respectively. Since inception of the Fund through December 31, 2023, 2022 and 2021 the Fund has recognized $1,765,923, $1,741,881, and $1,716,515, respectively, of these fees.

7.
REVOLVING CREDIT AGREEMENT

On June 5, 2015, the Fund, as borrower entered into a Credit Facility with Cortland Capital Market Services LLC, as administrative agent and various financial institutions (the “Lending Group”) to make loans (Advances) to the Fund for the purpose of funding eligible investments. Effective August 21, 2015, the Credit Agreement was amended to increase the Credit Facility to $600 million (“Facility Amount”) from $500 million. The Commitment Period to make an Advance ends on the earlier of the end of the (i) Investment Period and (ii) the Facility Maturity Date. The Investment Period ended on June 5, 2018. The Facility Maturity Date is June 4, 2021 and may be extended pursuant to the Credit Agreement or end earlier if the Facility Amount is reduced to zero or the Advances automatically become due and payable. On April 30, 2021, the Fund terminated the Credit Facility and all Advances outstanding were repaid in full.

The lender has a priority interest in the interest, dividends and other cash flow received by the Fund (Interest Amounts) and proceeds attributable to the repayment or disposition of Portfolio Investments (Proceeds) received by the Fund as described in Note 4.

As of December 31, 2023, 2022 and 2021, there were no Advances outstanding.

Interest was payable at a rate equal to LIBOR plus 3.50% per annum (subject to a LIBOR floor of 1.50%) on the amount of Advances outstanding. The Fund received a rating from an approved rating agency commensurate with the rate of interest paid by the Fund. As of December 31, 2021, the all-in rate of interest was 5.00%.

Whenever the Fund was paid an origination, structuring, or similar upfront fee by the obligor of an eligible investment, the Lending Group was entitled to an origination fee equal to 0.75% of the eligible investment funded with the proceeds of Advances.

The summary information regarding the Credit Facility for the years ended December 31, 2023, 2022 and 2021 was as follows (dollar amounts in thousands):

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Credit facility interest expense

 

$

 

 

$

 

 

$

246

 

Unused fees

 

 

 

 

 

 

 

 

 

Administrative fees

 

 

 

 

 

 

 

 

 

Origination expense

 

 

 

 

 

 

 

 

 

Surveillance expense

 

 

 

 

 

 

 

 

35

 

Total

 

$

 

 

$

 

 

$

281

 

Weighted average interest rate

 

 

0.0

%

 

 

0.0

%

 

 

5.00

%

Average outstanding balance

 

$

 

 

$

 

 

$

4,933,212

 

 

17


TCW Direct Lending Strategic Ventures LLC

(A Delaware Limited Liability Company)

NOTES TO FINANCIAL STATEMENTS (continued)

December 31, 2023

 

As of December 31, 2021, the Fund has complied with the covenant requirements detailed in the Credit Agreement.

8.
COMMITMENTS AND CONTINGENCIES

The Fund had the following unfunded commitments and unrealized depreciation by investment as of December 31, 2023 and 2022:

 

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Unfunded Commitments

 

Maturity/ Expiration

 

Amount

 

 

Unrealized Depreciation

 

 

Amount

 

 

Unrealized Depreciation

 

Retail & Animal Intermediate, LLC

 

November 2025

 

$

 

1,704,375

 

 

$

 

1,704,375

 

 

$

 

3,787,500

 

 

$

 

 

Total

 

 

 

$

 

1,704,375

 

 

$

 

1,704,375

 

 

$

 

3,787,500

 

 

$

 

 

In the normal course of business, the Fund enters into contracts which provide a variety of representations and warranties, and general indemnifications. Such contracts include those with certain service providers, brokers and trading counterparties. Any exposure to the Fund under these arrangements is unknown as it would involve future claims that may be made against the Fund; however, based on the Fund’s experience, the risk of loss is remote and no such claims are expected to occur. As such, the Fund has not accrued any liability in connection with such indemnifications.

9.
FINANCIAL HIGHLIGHTS

The following summarizes the Fund’s financial highlights for the years ended December 31, 2023, 2022, 2021, 2020 and 2019:

 

 

Year Ended
December 31, 2023

 

 

Year Ended
December 31, 2022

 

 

Year Ended
December 31, 2021

 

 

Year Ended
December 31, 2020

 

 

Year Ended
December 31, 2019

 

 

Members

 

 

Members

 

 

Members

 

 

Members

 

 

Members

 

As a percentage of average members’ capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income ratio

 

 

12.60

%

 

 

6.75

%

 

 

7.86

%

 

 

12.56

%

 

 

18.39

%

Expense ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

0.37

%

 

 

0.29

%

 

 

0.41

%

 

 

4.57

%

 

 

5.44

%

Total expense ratio

 

 

0.37

%

 

 

0.29

%

 

 

0.41

%

 

 

4.57

%

 

 

5.44

%

 

1 The net investment income and expense ratio are calculated for the Members taken as a whole.

The Internal Rates of Return (IRR) since inception of the Members, after financing costs and other operating expenses are 12.3%, 12.4%, 12.1%, 11.7%, and 12.2% through December 31, 2023, 2022, 2021, 2020 and 2019, respectively.

The IRR is computed based on cash flow due dates contained in notices to Members (contributions from and distributions to the Members) and the net assets (residual value) of the Members’ capital account at year end and is calculated for the Members taken as a whole.

The IRR is calculated based on the fair value of investments using principles and methods in accordance with GAAP and does not necessarily represent the amounts that may be realized from sales or other dispositions. Accordingly, the return may vary significantly upon realization.

 

18


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To TCW Direct Lending Strategic Ventures LLC
(A Delaware Limited Liability Company):

 

Opinion on the Financial Statements

 

We have audited the accompanying statements of assets and liabilities of TCW Direct Lending Strategic Ventures LLC (the “Company”), including the schedule of investments, as of December 31, 2023 and 2022, the related statements of operations, changes in members’ capital, and cash flows for each of the three years in the period then ended, the financial highlights for each of the five years in the period then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, the results of its operations, changes in members’ capital and cash flows for each of the three years in the period then ended, and the financial highlights for each of the five years in the period then ended, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matter

 

The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the Company’s management and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

 

Investments, at fair value – Level 3 Investment Valuations and Fair Value Measurements – Refer to Note 3

 

Critical Audit Matter Description

 

The Company held certain investments with fair values based on significant unobservable inputs that reflect management’s determination of assumptions that market participants might reasonably use in valuing the investments. These investments are classified as Level 3 investments under accounting principles generally accepted in the United States of America. These investments included debt and equity securities, each of which lack observable market prices. Such investments are valued based on specific pricing models, internal assumptions and the weighting of the available pricing inputs. A market approach is generally used to determine fair value of equity instruments and a discounted cash flow approach or enterprise value waterfall is generally used for debt instruments. Valuation may also include a shadow rating method. The fair value of the Company’s Level 3 investments was $77,900,366 as of December 31, 2023.

 

We identified the valuation of Level 3 investments as a critical audit matter because of the judgments necessary for management to select appropriate valuation techniques and to use significant unobservable inputs to estimate the fair value of the investment. Such

 


 

securities are valued based on specific pricing models, internal assumptions and the weighting of the available pricing inputs as determined by management. This required a high degree of auditor judgement and increased effort, including the need to involve our fair value specialists who possess significant quantitative and modeling expertise, to audit and evaluate the appropriateness of these models and internal assumptions and the weighting of the available pricing inputs in determining the fair value of these investments.

 

How the Critical Audit Matter Was Addressed in the Audit

 

Our audit procedures related to the valuation techniques and unobservable inputs used by management to estimate the fair value of Level 3 investments included the following, among others:

We obtained an understanding of the techniques, valuation models, internal assumptions, and weighting for the unobservable inputs used to derive the pricing information as part of the procedures to test the fair value estimates.
We inspected all investment transactions within 60 days prior and subsequent to year end, if any, and compared the transaction price to the valuation at year end to assess the reasonableness of the valuation at year end.
We utilized fair value specialists to assist in validating the appropriateness of the valuation techniques, valuation models, internal assumptions, and weighting and to test the valuation by developing an independent expectation. We also assessed the reasonableness of the internal assumptions used in the valuation. We developed independent estimates of the fair values and compared our estimates to management’s estimates.
We evaluated the reasonableness of any significant changes in valuation techniques or significant unobservable inputs for those investments from the prior year-end.

 

img91143017_0.jpg

Los Angeles, California

March 28, 2024

 

We have served as the Company’s auditor since 2015.

 


 

 

ADMINISTRATION

ADMINISTRATOR

TCW Asset Management Company LLC

1251 Avenue of the Americas, Suite 4700

New York, NY 10020

(212) 771-4000

PORTFOLIO MANAGER

Richard T. Miller

Group Managing Director

INDEPENDENT AUDITORS

Deloitte & Touche LLP

555 West 5th Street

Los Angeles, CA 90013

CUSTODIAN

U.S. Bank National Association

U.S. Bank Tower

425 Walnut Street

Cincinnati, OH 45202

 

 



Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-K’ Filing    Date    Other Filings
6/5/24
Filed on:3/28/24
1/1/24
For Period end:12/31/238-K
12/15/23
6/5/23
4/17/23
12/31/2210-K,  NT 10-K
7/29/22
7/13/22
6/13/22
6/5/22
2/1/22
12/31/2110-K,  10-K/A
6/4/21
4/30/21
2/25/21
12/31/2010-K
12/31/1910-K,  10-K/A
6/5/19
6/5/18
8/21/15
6/5/158-K
6/3/15
5/26/15
 List all Filings 


9 Previous Filings that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 5/11/23  TCW Direct Lending LLC            10-Q        3/31/23   65:19M                                    Donnelley … Solutions/FA
 4/12/21  TCW Direct Lending LLC            8-K:1,2,9   4/06/21    2:1.2M                                   Donnelley … Solutions/FA
 6/02/20  TCW Direct Lending LLC            8-K:1,2,9   5/27/20    2:57K                                    Donnelley … Solutions/FA
 3/20/20  TCW Direct Lending VII LLC        8-K:1,2,9   3/17/20    2:922K                                   Donnelley … Solutions/FA
 4/14/17  TCW Direct Lending LLC            8-K:1,2,9   4/10/17    2:974K                                   Donnelley … Solutions/FA
 6/10/15  TCW Direct Lending LLC            8-K:1,9     6/05/15    2:402K                                   Donnelley … Solutions/FA
11/07/14  TCW Direct Lending LLC            10-Q        9/30/14   12:1.4M                                   Donnelley … Solutions/FA
 9/25/14  TCW Direct Lending LLC            8-K:1,2,3,9 9/15/14    2:82K                                    Donnelley … Solutions/FA
 4/18/14  TCW Direct Lending LLC            10-12G                 2:352K                                   Donnelley … Solutions/FA
Top
Filing Submission 0000950170-24-037856   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Sat., Apr. 27, 11:54:55.1am ET