Document/ExhibitDescriptionPagesSize
1: 8-K Current Report HTML 50K
2: EX-99.1 Miscellaneous Exhibit HTML 453K
3: EX-99.2 Miscellaneous Exhibit HTML 85K
8: R1 Document and Entity Information Document HTML 61K
11: XML IDEA XML File -- Filing Summary XML 13K
9: XML XBRL Instance -- all-20230201_htm XML 42K
10: EXCEL IDEA Workbook of Financial Reports XLSX 9K
5: EX-101.DEF XBRL Definitions -- all-20230201_def XML 49K
6: EX-101.LAB XBRL Labels -- all-20230201_lab XML 103K
7: EX-101.PRE XBRL Presentations -- all-20230201_pre XML 49K
4: EX-101.SCH XBRL Schema -- all-20230201 XSD 13K
12: JSON XBRL Instance as JSON Data -- MetaLinks 16± 24K
13: ZIP XBRL Zipped Folder -- 0000899051-23-000013-xbrl Zip 88K
Allstate Reports Fourth Quarter and Full Year 2022 Results
NORTHBROOK, Ill., February 1, 2023 – The Allstate Corporation (NYSE: ALL) today reported financial results for the fourth quarter of 2022.
The
Allstate Corporation Consolidated Highlights
Three months ended December 31,
Twelve months ended December 31,
($ in millions, except per share data and ratios)
2022
2021
% / pts Change
2022
2021
% / pts Change
Consolidated revenues
$
13,647
$
13,011
4.9
%
$51,412
$50,588
1.6
%
Net
income (loss) applicable to common shareholders
(310)
790
NM
(1,416)
1,485
NM
per diluted common share (1)
(1.17)
2.73
NM
(5.22)
4.96
NM
Adjusted
net income (loss)*
(359)
796
NM
(262)
4,033
NM
per diluted common share* (1)
(1.36)
2.75
NM
(0.97)
13.48
NM
Return
on Allstate common shareholders’ equity (trailing twelve months)
Net income applicable to common shareholders
(7.3)
%
5.8
%
(13.1)
Adjusted net income*
(1.3)
%
16.9
%
(18.2)
Common
shares outstanding (in millions)
263.5
280.6
(6.1)
Book value per common share
58.07
81.52
(28.8)
Consolidated
premiums written (2)
12,657
11,476
10.3
50,319
45,821
9.8
Property-Liability insurance premiums earned
11,380
10,390
9.5
43,909
40,454
8.5
Property-Liability
combined ratio
Recorded
109.1
98.9
10.2
106.6
95.9
10.7
Underlying
combined ratio*
99.2
91.3
7.9
95.1
86.2
8.9
Catastrophe losses
779
528
47.5
3,112
3,339
(6.8)
Total
policies in force (in thousands)
189,071
190,945
(1.0)
(1)In periods where a net loss or adjusted net loss is reported, weighted average shares for basic earnings per share is used for calculating diluted earnings per share because all dilutive potential common shares are anti-dilutive and are therefore excluded from the calculation.
(2)Includes premiums and contract
charges for Allstate Health and Benefits segment.
* Measures used in this release that are not based on accounting principles generally accepted in the United States of America (“non-GAAP”) are denoted with an asterisk and defined and reconciled to the most directly comparable GAAP measure in the “Definitions of Non-GAAP Measures” section of this document.
NM = not meaningful
“Allstate had a net loss of $310 million in the fourth quarter as auto insurance underwriting losses continued to negatively impact results," said Tom Wilson, Chair, President and CEO of The Allstate Corporation. "While revenues increased to $13.6 billion, due to 9.5% growth in Property-Liability premiums, higher auto insurance prices were not sufficient to overcome increased loss
costs and reserve increases. The comprehensive plan to return auto insurance margins to target levels continues to be implemented in 2023 and is expected to further increase average
1
premiums, reduce expenses and lower policy growth. Homeowners insurance maintained attractive margins despite higher catastrophe losses from Winter Storm Elliott. The investment portfolio had a total return of 2.5% in the quarter. Allstate Protection Plans had excellent growth from U.S. based retailers and expansion into furniture and international markets. Total enterprise premiums written increased 9.8% to $50.3 billion for the year, largely due to implemented rate increases in auto and homeowners insurance, and adjusted net income* was a loss of $262 million."
"In
addition to actions to restore auto profitability, we continue to execute the Transformative Growth strategy to further increase shareholder value," continued Wilson. "The affordable, simple and connected auto insurance product launched in 2022 will be available in more states in 2023 using a differentiated direct-to-consumer experience that leverages our expertise in data and analytics. Proactive risk and return management of the investment portfolio resulted in a reduction in duration in late 2021, mitigating approximately $2 billion of losses in 2022. In late 2022, we began to extend duration as the risk and return profile of fixed income improved. Capital management actions also benefited shareholders who received $3.4 billion of cash in 2022 through dividends and share repurchases," concluded Wilson.
Fourth
Quarter 2022 Results
•Total revenues of $13.6 billion in the fourth quarter of 2022 increased 4.9% compared to the prior year quarter as a 9.5% increase in Property-Liability earned premium was partially offset by lower net investment income and reduced net gains on investments and derivatives compared to the prior year quarter.
•Net loss applicable to common shareholders was $310 million in the fourth quarter of 2022 compared to income of $790 million in the prior year quarter, primarily due to an underwriting loss.
•Adjusted net loss* was $359 million, or $1.36 per diluted share, compared to adjusted net income* of $796 million generated in the prior year quarter. The decline
reflects increased claims severity, higher unfavorable prior year reserve reestimates, increased catastrophe losses and lower performance-based investment income.
Property-Liability Results
Three months ended December 31,
Twelve
months ended December 31,
($ in millions, except ratios)
2022
2021
% / pts Change
2022
2021
% / pts Change
Premiums written
$
11,480
$
10,301
11.4
%
$
45,787
$
41,358
10.7
%
Allstate
Brand
9,694
8,884
9.1
38,895
35,668
9.0
National General
1,786
1,417
26.0
6,892
5,690
21.1
Premiums
earned
11,380
10,390
9.5
43,909
40,454
8.5
Allstate Brand
9,654
8,911
8.3
37,470
35,112
6.7
National
General
1,726
1,479
16.7
6,439
5,342
20.5
Underwriting income (loss)
(1,035)
113
NM
(2,911)
1,665
NM
Allstate
Brand
(990)
174
NM
(2,613)
1,792
NM
National General
(44)
(62)
NM
(177)
(21)
NM
Recorded
combined ratio
109.1
98.9
10.2
106.6
95.9
10.7
Allstate Protection auto
112.6
104.3
8.3
110.1
95.4
14.7
Allstate
Protection homeowners
92.6
87.1
5.5
93.8
96.8
(3.0)
Underlying combined ratio*
99.2
91.3
7.9
95.1
86.2
8.9
Allstate
Protection auto
109.2
100.2
9.0
103.6
92.5
11.1
Allstate Protection homeowners
70.3
69.6
0.7
71.1
69.6
1.5
•Property-Liability
earned premium of $11.4 billion increased 9.5% in the fourth quarter of 2022 compared to the prior year quarter, driven primarily by higher average premiums. The recorded combined ratio of 109.1 was 10.2 points higher than the prior year quarter and generated an underwriting loss of $1.0 billion.
2
◦Premiums written of $11.5 billion increased 11.4% compared to the prior year quarter, reflecting growth at National General and the Allstate brand. Auto insurance written premiums increased 13.3% driven by significant rate increases in the Allstate brand and growth at National General. Homeowners insurance written premiums increased 9.3%, primarily reflecting inflation in insured home replacement costs, rate increases
and policies in force growth.
◦The underwriting loss reflects increases to current report year auto claim severities, higher catastrophe losses and adverse prior year reserve reestimates. This was partially offset by higher earned premiums and lower expenses.
◦Prior year reserves, excluding catastrophes, were strengthened $282 million in the fourth quarter of 2022. This included approximately $180 million primarily related to an increase in personal auto insurance late reported claim frequency attributable to prior accident years and approximately $100 million related to increased severity in commercial auto insurance principally from shared economy and states that are being exited.
◦The
underlying combined ratio* of 99.2 in the fourth quarter of 2022 was 7.9 points above the prior year quarter, primarily reflecting a higher auto insurance loss ratio.
◦The expense ratio of 22.4 in the fourth quarter of 2022 decreased 2.6 points compared to the fourth quarter of 2021, mainly from lower advertising expenses, cost reductions and increased premiums earned.
◦Allstate Protection auto insurance earned premium increased 10.3%, driven by higher average premiums from rate increases and a modest increase in policies in force. Allstate brand auto net written premium growth of 10.5% compared to the prior year quarter reflects a 14.4% increase in average gross written premium driven by rate increases implemented throughout
the year, partially offset by a decline in policies in force. Allstate brand implemented auto rate increases in 38 locations in the fourth quarter at an average of 11.2%, or 6.1% on total premiums. Total rate increases in 2022 for Allstate brand auto insurance are expected to raise annualized written premiums by approximately 16.9% or $4.1 billion. We expect to continue to pursue additional rate increases and underwriting actions in 2023 to improve auto insurance profitability. Policies in force growth was driven by National General and was partially offset by a reduction in the Allstate brand.
The recorded auto insurance combined ratio of 112.6 in the fourth quarter of 2022 was 8.3 points above the prior year quarter, reflecting higher current report year claim severity and accident frequency compared to the fourth quarter of 2021 and an increase in prior year claims reserves. The underlying
combined ratio* of 109.2 was 9.0 points above the prior year quarter. Claim severity was increased in the fourth quarter for bodily injury and physical damage for the full year 2022 to reflect continued increases in loss costs. The increases to 2022 report year severity for claims reported in the first three quarters of the year are estimated to represent 5.3 points of the fourth quarter underlying combined ratio. Excluding this impact, the fourth quarter underlying combined ratio* would have been 103.9.
◦Allstate Protection homeowners insurance earned premium grew 9.4%, and policies in force increased 1.4% compared to the fourth quarter of 2021. Allstate brand net written premium increased 10.0% compared to the prior year quarter, primarily driven by average premium increases due to inflation in insured home replacement costs and implemented
rate increases. National General written premiums grew as we increased rates to improve underwriting margins to targeted levels.
The recorded homeowners insurance combined ratio of 92.6 increased 5.5 points compared to the fourth quarter of 2021 and generated underwriting income of $212 million in the quarter. The increase primarily reflects higher catastrophe losses related to Winter Storm Elliott. The underlying combined ratio* of 70.3 increased 0.7 points compared to the fourth quarter of 2021, driven by higher severity.
3
Protection
Services Results
Three months ended December 31,
Twelve months ended December 31,
($ in millions)
2022
2021
% / $ Change
2022
2021
% / $ Change
Total revenues (1)
$
643
$
606
6.1
%
$
2,539
$
2,336
8.7
%
Allstate
Protection Plans
367
314
16.9
1,383
1,195
15.7
Allstate Dealer Services
145
135
7.4
562
517
8.7
Allstate
Roadside
64
61
4.9
258
244
5.7
Arity
33
62
(46.8)
196
252
(22.2)
Allstate
Identity Protection
34
34
—
140
128
9.4
Adjusted net income (loss)
$
38
$
29
$
9
$
169
$
179
$
(10)
Allstate
Protection Plans
42
23
19
150
142
8
Allstate Dealer Services
8
9
(1)
35
34
1
Allstate
Roadside
3
—
3
7
7
—
Arity
(7)
(1)
(6)
(11)
3
(14)
Allstate
Identity Protection
(8)
(2)
(6)
(12)
(7)
(5)
(1) Excludes net gains and losses on investments and derivatives
•Protection Services revenues increased to $643 million in the fourth quarter of 2022, 6.1% higher than the prior year quarter, primarily due to Allstate
Protection Plans and Allstate Dealer Services, partially offset by a decline at Arity. Adjusted net income of $38 million increased by $9 million compared to the prior year quarter, primarily due to Allstate Protection Plans partially offset by decreases at Arity and Allstate Identity Protection.
◦Allstate Protection Plans revenue of $367 million increased $53 million, or 16.9%, compared to the prior year quarter, reflecting growth at U.S. retailers and expansion in furniture coverage and international markets. Adjusted net income of $42 million in the fourth quarter of 2022 was $19 million higher than the prior year quarter, primarily due to an $11 million one-time tax benefit and timing of expenses.
◦Allstate Dealer
Services revenue of $145 million was 7.4% higher than the fourth quarter of 2021. Adjusted net income of $8 million in the fourth quarter was $1 million lower than the prior year quarter driven by increased severity.
◦Allstate Roadside revenue of $64 million in the fourth quarter of 2022 grew 4.9% and adjusted net income was $3 million higher than the prior year quarter, primarily driven by increased pricing.
◦Arity revenue of $33 million decreased $29 million compared to the prior year quarter, primarily due to reductions in insurance client advertising. Adjusted net loss of $7 million in the fourth quarter of 2022 was $6 million worse than the prior year quarter reflecting lower revenue.
◦Allstate
Identity Protection revenue of $34 million in the fourth quarter of 2022 was in line with the prior year quarter. Adjusted net loss of $8 million was $6 million worse than the prior year quarter, primarily driven by one-time expenses.
•Allstate
Health and Benefits premiums and contract charges decreased 5.2% compared to the prior year quarter, primarily driven by a reduction in individual health, which was partially offset by growth in group health. Adjusted net income of $50 million in the fourth quarter of 2022 increased $2 million compared to the fourth quarter of 2021 reflecting an improved benefit ratio, partially offset by lower premiums and contract charges.
Allstate
Investment Results
Three months ended December 31,
Twelve months ended December 31,
($ in millions, except ratios)
2022
2021
$ / pts Change
2022
2021
$ / pts Change
Net investment income
$
557
$
847
$
(290)
$
2,403
$
3,293
$
(890)
Market-based
investment income (1)
464
363
101
1,557
1,424
133
Performance-based investment income (1)
147
516
(369)
1,024
1,980
(956)
Net
gains (losses) on investments and derivatives
95
266
(171)
(1,072)
1,084
(2,156)
Change in unrealized net capital gains and losses, pre-tax
863
(419)
1,282
(3,643)
(1,771)
(1,872)
Total
return on investment portfolio
2.5
%
1.1
%
1.4
(4.0)
%
4.4
%
(8.4)
(1)Investment
expenses are not allocated between market-based and performance-based portfolios with the exception of investee level expenses.
•Allstate Investments $61.8 billion portfolio generated net investment income of $557 million in the fourth quarter of 2022, a decrease of $290 million from the prior year quarter, driven by lower performance-based income.
◦Market-based investment income was $464 million in the fourth quarter of 2022, an increase of $101 million, or 27.8%, compared to the prior year quarter, reflecting an increase in the fixed income portfolio yield, which has benefited from reinvesting at higher interest rates.
◦Performance-based
investment income totaled $147 million in the fourth quarter of 2022, a decrease of $369 million compared to a strong prior year quarter, reflecting lower valuation increases for private equity investments. Idiosyncratic contributions from direct investments and positive valuation changes for infrastructure and real estate funds offset decreased valuations for private equity funds.
◦Net gains on investments and derivatives were $95 million in the fourth quarter of 2022, compared to $266 million in the prior year quarter. The fourth quarter of 2022 included higher valuation increases for equity investments and losses on the sales of fixed income securities compared to gains on sales in the prior year quarter.
◦Unrealized
net losses improved $863 million in the fourth quarter of 2022 but were $3.6 billion lower for the full year as higher interest rates and wider credit spreads decreased fixed income valuations.
◦Total return on the investment portfolio was 2.5% for the fourth quarter of 2022 and (4.0)% in 2022. Proactive portfolio actions to reduce inflation and economic risk by shortening fixed income duration beginning in 2021 mitigated portfolio losses by approximately $2 billion this year. During 2022 we reduced equity exposure and in the fourth quarter we removed approximately half of our duration shortening interest rate derivatives resulting in a modest increase to fixed income duration.
Proactive Capital Management
“Allstate’s
financial condition and capital position remain strong,” said Jess Merten, Chief Financial Officer. “In the fourth quarter we returned $582 million to common shareholders through a combination of $354 million in share repurchases and $228 million in common shareholder dividends. We reduced common shares outstanding by 6.1% in 2022,” concluded Merten.
Visit www.allstateinvestors.com for additional information about Allstate’s results, including a webcast of its quarterly conference call and the call presentation. The conference call will be at 9 a.m. ET on Thursday, February 2. Financial information, including material announcements
about The Allstate Corporation, is routinely posted on www.allstateinvestors.com.
5
Forward-Looking Statements
This news release contains “forward-looking statements” that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements do not relate strictly to historical or current facts
and may be identified by their use of words like “plans,”“seeks,”“expects,”“will,”“should,”“anticipates,”“estimates,”“intends,”“believes,”“likely,”“targets” and other words with similar meanings. We believe these statements are based on reasonable estimates, assumptions and plans. However, if the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements. Factors that could cause actual results to differ materially from those expressed in, or implied by, the forward-looking statements may be found in our filings with the U.S. Securities and Exchange Commission, including the “Risk Factors” section in our most recent annual report on Form 10-K. Forward-looking statements are as of the date on which they are
made, and we assume no obligation to update or revise any forward-looking statement.
Fixed income securities, at fair value (amortized cost, net $45,370 and $41,376)
$
42,485
$
42,136
Equity
securities, at fair value (cost $4,253 and $6,016)
4,567
7,061
Mortgage loans, net
762
821
Limited partnership interests
8,114
8,018
Short-term, at fair value (amortized cost $4,174 and $4,009)
4,173
4,009
Other
investments, net
1,728
2,656
Total investments
61,829
64,701
Cash
736
763
Premium installment receivables, net
9,165
8,364
Deferred
policy acquisition costs
5,418
4,722
Reinsurance and indemnification recoverables, net
9,606
10,024
Accrued investment income
423
339
Deferred income taxes
386
—
Property
and equipment, net
987
939
Goodwill
3,502
3,502
Other assets, net
5,905
6,086
Total assets
$
97,957
$
99,440
Liabilities
Reserve
for property and casualty insurance claims and claims expense
$
37,541
$
33,060
Reserve for future policy benefits
1,273
1,273
Contractholder funds
897
908
Unearned premiums
22,311
19,844
Claim
payments outstanding
1,268
1,123
Deferred income taxes
—
833
Other liabilities and accrued expenses
9,353
9,296
Debt
7,964
7,976
Total
liabilities
80,607
74,313
Equity
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 81.0 thousand shares issued and outstanding, $2,025 aggregate liquidation preference
1,970
1,970
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million
issued, 263 million and 281 million shares outstanding
9
9
Additional capital paid-in
3,788
3,722
Retained income
50,954
53,294
Treasury
stock, at cost (637 million and 619 million shares)
Accident and health insurance premiums and contract charges
435
459
1,833
1,821
Other
revenue
660
587
2,344
2,172
Net investment income
557
847
2,403
3,293
Net gains (losses)
on investments and derivatives
95
266
(1,072)
1,084
Total revenues
13,647
13,011
51,412
50,588
Costs
and expenses
Property and casualty insurance claims and claims expense
10,002
7,804
37,264
29,318
Shelter-in-Place Payback expense
—
—
—
29
Accident,
health and other policy benefits
260
278
1,061
1,049
Amortization of deferred policy acquisition costs
1,731
1,602
6,644
6,252
Operating
costs and expenses
1,852
1,956
7,446
7,260
Pension and other postretirement remeasurement (gains) losses
25
(240)
116
(644)
Restructuring
and related charges
24
25
51
170
Amortization of purchased intangibles
89
109
353
376
Interest
expense
84
84
335
330
Total costs and expenses
14,067
11,618
53,270
44,140
(Loss)
income from operations before income tax expense
(420)
1,393
(1,858)
6,448
Income tax (benefit) expense
(117)
281
(494)
1,289
Net
(loss) income from continuing operations
(303)
1,112
(1,364)
5,159
Income (loss) from discontinued operations, net of tax
—
(321)
—
(3,593)
Net
(loss) income
(303)
791
(1,364)
1,566
Less: Net loss attributable to noncontrolling interest
(19)
(26)
(53)
(33)
Net
(loss) income attributable to Allstate
(284)
817
(1,311)
1,599
Less: Preferred stock dividends
26
27
105
114
Net
(loss) income applicable to common shareholders
$
(310)
$
790
$
(1,416)
$
1,485
Earnings per common
share applicable to common shareholders
Basic
Continuing operations
$
(1.17)
$
3.90
$
(5.22)
$
17.23
Discontinued
operations
—
(1.13)
—
(12.19)
Total
$
(1.17)
$
2.77
$
(5.22)
$
5.04
Diluted
Continuing
operations
$
(1.17)
$
3.84
$
(5.22)
$
16.98
Discontinued operations
—
(1.11)
—
(12.02)
Total
$
(1.17)
$
2.73
$
(5.22)
$
4.96
Weighted
average common shares – Basic
264.4
285.0
271.2
294.8
Weighted average common shares – Diluted
264.4
289.0
271.2
299.1
8
Definitions
of Non-GAAP Measures
We believe that investors’ understanding of Allstate’s performance is enhanced by our disclosure of the following non-GAAP measures. Our methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited.
Adjusted net income is net income (loss) applicable to common shareholders, excluding:
◦Net gains and losses on investments and derivatives
◦Pension and other postretirement remeasurement gains and losses
◦Business combination expenses and the amortization or impairment of purchased intangibles
◦Income
or loss from discontinued operations
◦Gain or loss on disposition
◦Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
◦Related income tax expense or benefit of these items
Net income (loss) applicable to common shareholders is the GAAP measure that is most directly comparable to adjusted net income.
We use adjusted net income as an important measure to evaluate our results of operations. We believe that the measure provides investors with a valuable measure
of the Company’s ongoing performance because it reveals trends in our insurance and financial services business that may be obscured by the net effect of net gains and losses on investments and derivatives, pension and other postretirement remeasurement gains and losses, business combination expenses and the amortization or impairment of purchased intangibles, income or loss from discontinued operations, gain or loss on disposition and adjustments for other significant non-recurring, infrequent or unusual items and the related tax expense or benefit of these items. Net gains and losses on investments and derivatives, and pension and other postretirement remeasurement gains and losses may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions, the timing of which is unrelated to the insurance
underwriting process. Business combination expenses, income or loss from discontinued operations and gain or loss on disposition are excluded because they are non-recurring in nature and the amortization or impairment of purchased intangibles is excluded because it relates to the acquisition purchase price and is not indicative of our underlying business results or trends. Non-recurring items are excluded because, by their nature, they are not indicative of our business or economic trends. Accordingly, adjusted net income excludes the effect of items that tend to be highly variable from period to period and highlights the results from ongoing operations and the underlying profitability of our business. A byproduct of excluding these items to determine adjusted net income is the transparency and understanding of their significance to net income variability and profitability while recognizing these or similar items may recur in subsequent periods. Adjusted net income is
used by management along with the other components of net income (loss) applicable to common shareholders to assess our performance. We use adjusted measures of adjusted net income in incentive compensation. Therefore, we believe it is useful for investors to evaluate net income (loss) applicable to common shareholders, adjusted net income and their components separately and in the aggregate when reviewing and evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income results in their evaluation of our and our industry’s financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the Company and management’s performance. We note that the price to earnings multiple
commonly used by insurance investors as a forward-looking valuation technique uses adjusted net income as the denominator. Adjusted net income should not be considered a substitute for net income (loss) applicable to common shareholders and does not reflect the overall profitability of our business.
9
The following tables reconcile net income (loss) applicable to common shareholders and adjusted net income. Taxes on adjustments to reconcile net income (loss) applicable to common shareholders and adjusted net income generally use a 21% effective tax rate.
($
in millions, except per share data)
Three months ended December 31,
Consolidated
Per diluted common share
2022
2021
2022
2021
Net income (loss) applicable to common shareholders
$
(310)
$
790
$
(1.17)
(2)
$
2.73
Net
(gains) losses on investments and derivatives
(95)
(266)
(0.36)
(0.92)
Pension and other postretirement remeasurement (gains) losses
25
(240)
0.09
(0.83)
Reclassification
of periodic settlements and accruals on non-hedge derivative instruments
—
(1)
—
—
Business combination expenses and the amortization of purchased intangibles
89
109
0.34
0.38
Business
combination fair value adjustment
—
—
—
—
(Gain) loss on disposition
(83)
(1)
—
(0.32)
—
(Income)
loss from discontinued operations
—
177
—
0.61
Income tax expense (benefit) and other
15
227
0.06
0.78
Adjusted
net income (loss) *
$
(359)
$
796
$
(1.36)
(2)
$
2.75
Twelve months ended December 31,
Consolidated
Per
diluted common share
2022
2021
2022
2021
Net income (loss) applicable to common shareholders
$
(1,416)
$
1,485
$
(5.22)
(3)
$
4.96
Net
(gains) losses on investments and derivatives
1,072
(1,084)
3.95
(3.63)
Pension and other postretirement remeasurement (gains) losses
116
(644)
0.43
(2.15)
Reclassification
of periodic settlements and accruals on non-hedge derivative instruments
—
—
—
—
Business combination expenses and the amortization of purchased intangibles
353
398
1.30
1.33
Business
combination fair value adjustment
—
(6)
—
(0.02)
(Gain) loss on disposition
(89)
(1)
—
(0.33)
—
(Income)
loss from discontinued operations
—
3,612
—
12.08
Income tax expense (benefit) and other
(298)
272
(1.10)
0.91
Adjusted
net income (loss) *
$
(262)
$
4,033
$
(0.97)
(3)
$
13.48
_____________
(1) Includes $83 million related to the gain on sale of headquarters in the fourth quarter of 2022 reported as other revenue in Corporate and Other segment.
(2) Due
to a net loss reported for the three months ended December 31, 2022, calculation uses weighted average shares of 264.4 million, which excludes weighted average diluted shares of 3.1 million.
(3) Due to a net loss reported for the twelve months ended December 31, 2022, calculation uses weighted average shares of 271.2 million, which excludes weighted average diluted shares of 3.1 million.
10
Adjusted net income return on Allstate common shareholders’ equity is a ratio that uses a non-GAAP measure. It is calculated by dividing the rolling 12-month adjusted
net income by the average of Allstate common shareholders’ equity at the beginning and at the end of the 12-months, after excluding the effect of unrealized net capital gains and losses. Return on Allstate common shareholders’ equity is the most directly comparable GAAP measure. We use adjusted net income as the numerator for the same reasons we use adjusted net income, as discussed previously. We use average Allstate common shareholders’ equity excluding the effect of unrealized net capital gains and losses for the denominator as a representation of common shareholders’ equity primarily applicable to Allstate's earned and realized business operations because it eliminates the effect of items that are unrealized and vary significantly between periods due to external economic developments such as capital market conditions like changes in equity prices and interest rates, the amount and timing of which are unrelated to the insurance underwriting process. We use it to supplement
our evaluation of net income (loss) applicable to common shareholders and return on Allstate common shareholders’ equity because it excludes the effect of items that tend to be highly variable from period to period. We believe that this measure is useful to investors and that it provides a valuable tool for investors when considered along with return on Allstate common shareholders’ equity because it eliminates the after-tax effects of realized and unrealized net capital gains and losses that can fluctuate significantly from period to period and that are driven by economic developments, the magnitude and timing of which are generally not influenced by management. In addition, it eliminates non-recurring items that are not indicative of our ongoing business or economic trends. A byproduct of excluding the items noted above to determine adjusted net income return on Allstate common shareholders’ equity from return on Allstate common shareholders’ equity is the transparency
and understanding of their significance to return on common shareholders’ equity variability and profitability while recognizing these or similar items may recur in subsequent periods. We use adjusted measures of adjusted net income return on Allstate common shareholders’ equity in incentive compensation. Therefore, we believe it is useful for investors to have adjusted net income return on Allstate common shareholders’ equity and return on Allstate common shareholders’ equity when evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income return on common shareholders’ equity results in their evaluation of our and our industry’s financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the
company and management’s utilization of capital. We also provide it to facilitate a comparison to our long-term adjusted net income return on Allstate common shareholders’ equity goal. Adjusted net income return on Allstate common shareholders’ equity should not be considered a substitute for return on Allstate common shareholders’ equity and does not reflect the overall profitability of our business.
The following tables reconcile return on Allstate common shareholders’ equity and adjusted net income return on Allstate common shareholders’ equity.
Combined ratio excluding the effect of catastrophes, prior year reserve reestimates and amortization or impairment of purchased intangibles (“underlying combined ratio”) is a non-GAAP ratio, which is computed as the difference between four GAAP operating ratios: the combined ratio, the effect of catastrophes on the combined ratio, the effect of prior year non-catastrophe reserve reestimates on the combined ratio, and the effect of amortization or impairment of purchased intangibles on the combined ratio. We believe that this ratio is useful to investors and it is used by management to reveal the trends in our Property-Liability business that may be obscured by
catastrophe losses, prior year reserve reestimates and amortization or impairment of purchased intangibles. Catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve reestimates are caused by unexpected loss development on historical reserves, which could increase or decrease current year net income. Amortization or impairment of purchased intangibles relates to the acquisition purchase price and is not indicative of our underlying insurance business results or trends. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the combined ratio. The underlying combined ratio should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability
of our business.
The following tables reconcile the respective combined ratio to the underlying combined ratio. Underwriting margin is calculated as 100% minus the combined ratio.
