SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Six Flags Entertainment Corp – ‘10-K’ for 12/31/14 – ‘EX-12.1’

On:  Thursday, 2/19/15, at 5:02pm ET   ·   For:  12/31/14   ·   Accession #:  701374-15-14   ·   File #:  1-13703

Previous ‘10-K’:  ‘10-K’ on 2/20/14 for 12/31/13   ·   Next:  ‘10-K’ on 2/18/16 for 12/31/15   ·   Latest:  ‘10-K/A’ on 4/29/24 for 12/31/23   ·   7 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size

 2/19/15  Six Flags Entertainment Corp      10-K       12/31/14   88:17M

Annual Report   —   Form 10-K   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-K        Annual Report                                       HTML   1.15M 
 2: EX-10.44    Form of Director Restricted Stock Agreement         HTML     54K 
 4: EX-21.1     List of Subsidiaries                                HTML     38K 
 5: EX-23.1     Consent of Kpmg LLP                                 HTML     24K 
 3: EX-12.1     Computation of Ratio of Earnings to Fixed Charges   HTML     47K 
 6: EX-31.1     Section 302 CEO Certification                       HTML     30K 
 7: EX-31.2     Section 302 CFO Certification                       HTML     29K 
 8: EX-32.1     Section 906 CEO Certification                       HTML     25K 
 9: EX-32.2     Section 906 CFO Certification                       HTML     25K 
60: R1          Document and Entity Information                     HTML     53K 
47: R2          Consolidated Balance Sheets                         HTML    163K 
58: R3          Consolidated Balance Sheets (Parenthetical)         HTML     39K 
62: R4          Consolidated Statements of Operations               HTML    168K 
81: R5          Consolidated Statements of Operations               HTML     28K 
                (Parenthetical)                                                  
49: R6          Consolidated Statements of Comprehensive Income     HTML     60K 
                (Loss)                                                           
57: R7          Consolidated Statements of Comprehensive Income     HTML     35K 
                (Loss) (Parenthetical)                                           
42: R8          Consolidated Statements of Equity (Deficit)         HTML    202K 
32: R9          Consolidated Statements of Cash Flows               HTML    160K 
82: R10         Description of Business                             HTML     27K 
64: R11         Summary of Significant Accounting Policies          HTML     82K 
63: R12         Property and Equipment                              HTML     41K 
69: R13         Goodwill and Intangible Assets (Notes)              HTML     82K 
70: R14         Noncontrolling Interests, Partnership and Joint     HTML     45K 
                Ventures                                                         
67: R15         Derivative Financial Instruments                    HTML     88K 
71: R16         Long-Term Indebtedness                              HTML     67K 
59: R17         Selling, General and Administrative Expenses        HTML     36K 
61: R18         Stock Benefit Plans (Notes)                         HTML    132K 
66: R19         Fair Value of Financial Instruments                 HTML     51K 
88: R20         Income Taxes                                        HTML    154K 
77: R21         Preferred Stock, Common Stock and Other             HTML    132K 
                Stockholders' Equity (Deficit)                                   
53: R22         Pension Benefits                                    HTML    211K 
65: R23         Earnings Per Common Share                           HTML     50K 
55: R24         Commitments and Contingencies                       HTML     68K 
24: R25         Business Segments                                   HTML     92K 
78: R26         Quarterly Financial Information (Unaudited)         HTML     82K 
85: R27         Summary of Significant Accounting Policies          HTML    153K 
                (Policies)                                                       
37: R28         Summary of Significant Accounting Policies          HTML     28K 
                (Tables)                                                         
36: R29         Property and Equipment (Tables)                     HTML     40K 
40: R30         Goodwill and Intangible Assets (Tables)             HTML     78K 
41: R31         Noncontrolling Interests, Partnership and Joint     HTML     42K 
                Ventures (Tables)                                                
44: R32         Derivative Financial Instruments (Tables)           HTML     76K 
22: R33         Long-Term Indebtedness (Tables)                     HTML     51K 
75: R34         Selling, General and Administrative Expenses        HTML     35K 
                (Tables)                                                         
51: R35         Stock Benefit Plans (Tables)                        HTML    103K 
54: R36         Fair Value of Financial Instruments (Tables)        HTML     46K 
27: R37         Income Taxes (Tables)                               HTML    150K 
87: R38         Preferred Stock, Common Stock and Other             HTML    118K 
                Stockholders' Equity (Deficit) (Tables)                          
16: R39         Pension Benefits (Tables)                           HTML    212K 
45: R40         Earnings Per Common Share (Tables)                  HTML     45K 
80: R41         Commitments and Contingencies (Tables)              HTML     32K 
26: R42         Business Segments (Tables)                          HTML     87K 
35: R43         Quarterly Financial Information (Unaudited)         HTML     78K 
                (Tables)                                                         
39: R44         Description of Business (Details)                   HTML     35K 
48: R45         Summary of Significant Accounting Policies          HTML     91K 
                (Details)                                                        
21: R46         Property and Equipment (Details)                    HTML     48K 
31: R47         Goodwill and Intangible Assets (Details)            HTML     81K 
18: R48         Noncontrolling Interests, Partnership and Joint     HTML     73K 
                Ventures (Details)                                               
79: R49         Derivative Financial Instruments (Details)          HTML     82K 
25: R50         Long-Term Indebtedness (Details)                    HTML    181K 
76: R51         Long-Term Indebtedness (Details 2)                  HTML     76K 
28: R52         Selling, General and Administrative Expenses        HTML     39K 
                (Details)                                                        
46: R53         Stock Benefit Plans (Details)                       HTML    194K 
17: R54         Stock Benefit Plans (Details 2)                     HTML    167K 
20: R55         Fair Value of Financial Instruments (Details)       HTML     48K 
38: R56         Income Taxes (Details)                              HTML    158K 
23: R57         Income Taxes (Details 2)                            HTML     84K 
83: R58         Income Taxes (Details 3)                            HTML     41K 
50: R59         Preferred Stock, Common Stock and Other             HTML    132K 
                Stockholders' Equity (Deficit) (Details)                         
68: R60         Preferred Stock, Common Stock and Other             HTML     72K 
                Stockholders' Equity (Deficit) (Details 2)                       
30: R61         Preferred Stock, Common Stock and Other             HTML     55K 
                Stockholders' Equity (Deficit) (Details 3)                       
33: R62         Pension Benefits (Details)                          HTML    149K 
74: R63         Pension Benefits (Details 2)                        HTML    259K 
72: R64         Earnings Per Common Share (Details)                 HTML     70K 
52: R65         Commitments and Contingencies (Details)             HTML    127K 
73: R66         Commitments and Contingencies (Details 2)           HTML     88K 
29: R67         Business Segments (Details)                         HTML     86K 
56: R68         Business Segments (Details 2)                       HTML     69K 
84: R69         Quarterly Financial Information (Unaudited)         HTML     74K 
                (Details)                                                        
86: XML         IDEA XML File -- Filing Summary                      XML    132K 
19: EXCEL       IDEA Workbook of Financial Reports                  XLSX    306K 
34: EXCEL       IDEA Workbook of Financial Reports (.xls)            XLS   2.57M 
10: EX-101.INS  XBRL Instance -- six-20141231                        XML   3.77M 
12: EX-101.CAL  XBRL Calculations -- six-20141231_cal                XML    308K 
13: EX-101.DEF  XBRL Definitions -- six-20141231_def                 XML    756K 
14: EX-101.LAB  XBRL Labels -- six-20141231_lab                      XML   2.49M 
15: EX-101.PRE  XBRL Presentations -- six-20141231_pre               XML   1.29M 
11: EX-101.SCH  XBRL Schema -- six-20141231                          XSD    228K 
43: ZIP         XBRL Zipped Folder -- 0000701374-15-000014-xbrl      Zip    356K 


‘EX-12.1’   —   Computation of Ratio of Earnings to Fixed Charges


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 <!   C:   C: 
  Ex 12.1_2014-12-31  
Exhibit 12.1

Six Flags Entertainment Corporation
Computation of Ratio of Earnings to Fixed Charges

 
Successor
 
 
Predecessor
 
Year Ended December 31,
 
Eight Months
Ended
December 31,
 
 
Four Months
Ended
April 30,
(Amounts in thousands)
2014
 
2013
 
2012
 
2011
 
2010
 
 
2010
Earnings:
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
113,489

 
$
156,324

 
$
395,766

 
$
11,944

 
$
85,406

 
 
$
539,190

Income tax expense (benefit)
46,522

 
47,601

 
(184,154
)
 
(8,065
)
 
11,177

 
 
112,648

Interest Expense
73,057

 
75,044

 
47,444

 
66,214

 
54,455

 
 
74,375

Loss on debt extinguishment, net

 
789

 
587

 
46,520

 
18,493

 
 

Estimated interest component of rental expense
3,153

 
3,298

 
3,126

 
3,178

 
1,959

 
 
923

Adjusted earnings
$
236,221

 
$
283,056

 
$
262,769

 
$
119,791

 
$
171,490

 
 
$
727,136

 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest Expense
$
73,057

 
$
75,044

 
$
47,444

 
$
66,214

 
$
54,455

 
 
$
74,375

Estimated interest component of rental expense
3,153

 
3,298

 
3,126

 
3,178

 
1,959

 
 
923

Total fixed charges
$
76,210

 
$
78,342

 
$
50,570

 
$
69,392

 
$
56,414

 
 
$
75,298

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charge
3.1
x
 
3.6
x
 
5.2
x
 
1.7
x
 
3.0
x
 
 
9.7
x
 
 
 
 
 
 
 
 
 
 
 
 
 
Excess
$
160,011

 
$
204,714

 
$
212,199

 
$
50,399

 
$
115,076

 
 
$
651,838




7 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/29/24  Six Flags Entertainment Corp.     10-K/A     12/31/23   14:1.2M                                   Donnelley … Solutions/FA
 2/29/24  Six Flags Entertainment Corp.     10-K       12/31/23  113:13M
 3/07/23  Six Flags Entertainment Corp.     10-K        1/01/23  106:14M                                    Toppan Merrill Bridge/FA
 2/24/22  Six Flags Entertainment Corp.     10-K        1/02/22  108:14M                                    Toppan Merrill Bridge/FA
 2/25/21  Six Flags Entertainment Corp.     10-K       12/31/20  114:16M                                    Toppan Merrill Bridge/FA
 6/26/15  SEC                               UPLOAD10/11/17    1:36K  Six Flags Entertainment Corp.
 5/20/15  SEC                               UPLOAD10/11/17    1:157K Six Flags Entertainment Corp.
Top
Filing Submission 0000701374-15-000014   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Tue., May 7, 3:24:46.2am ET