|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
¶ – Release Delayed ·Document/Exhibit Description Pages Size
1: F-4 Registration Statement by a Foreign Private Issuer HTML 3.57M
for Securities Issued in a
Business-Combination Transaction
61: CORRESP ¶ Comment-Response or Other Letter to the SEC HTML 19K
2: EX-3.1 Articles of Incorporation/Organization or By-Laws HTML 97K
11: EX-3.10 Articles of Incorporation/Organization or By-Laws HTML 118K
12: EX-3.11 Articles of Incorporation/Organization or By-Laws HTML 78K
13: EX-3.12 Articles of Incorporation/Organization or By-Laws HTML 108K
14: EX-3.13 Articles of Incorporation/Organization or By-Laws HTML 61K
15: EX-3.14 Articles of Incorporation/Organization or By-Laws HTML 60K
16: EX-3.15 Articles of Incorporation/Organization or By-Laws HTML 45K
17: EX-3.16 Articles of Incorporation/Organization or By-Laws HTML 60K
18: EX-3.17 Articles of Incorporation/Organization or By-Laws HTML 27K
19: EX-3.18 Articles of Incorporation/Organization or By-Laws HTML 60K
20: EX-3.19 Articles of Incorporation/Organization or By-Laws HTML 161K
3: EX-3.2 Articles of Incorporation/Organization or By-Laws HTML 130K
21: EX-3.20 Articles of Incorporation/Organization or By-Laws HTML 60K
22: EX-3.21 Articles of Incorporation/Organization or By-Laws HTML 135K
23: EX-3.22 Articles of Incorporation/Organization or By-Laws HTML 46K
24: EX-3.23 Articles of Incorporation/Organization or By-Laws HTML 95K
25: EX-3.24 Articles of Incorporation/Organization or By-Laws HTML 96K
26: EX-3.25 Articles of Incorporation/Organization or By-Laws HTML 75K
27: EX-3.26 Articles of Incorporation/Organization or By-Laws HTML 89K
28: EX-3.27 Articles of Incorporation/Organization or By-Laws HTML 401K
29: EX-3.28 Articles of Incorporation/Organization or By-Laws HTML 303K
30: EX-3.29 Articles of Incorporation/Organization or By-Laws HTML 89K
4: EX-3.3 Articles of Incorporation/Organization or By-Laws HTML 105K
31: EX-3.30 Articles of Incorporation/Organization or By-Laws HTML 62K
32: EX-3.31 Articles of Incorporation/Organization or By-Laws HTML 54K
33: EX-3.32 Articles of Incorporation/Organization or By-Laws HTML 62K
34: EX-3.33 Articles of Incorporation/Organization or By-Laws HTML 103K
35: EX-3.34 Articles of Incorporation/Organization or By-Laws HTML 29K
36: EX-3.35 Articles of Incorporation/Organization or By-Laws HTML 60K
37: EX-3.36 Articles of Incorporation/Organization or By-Laws HTML 114K
38: EX-3.37 Articles of Incorporation/Organization or By-Laws HTML 41K
39: EX-3.38 Articles of Incorporation/Organization or By-Laws HTML 118K
40: EX-3.39 Articles of Incorporation/Organization or By-Laws HTML 29K
5: EX-3.4 Articles of Incorporation/Organization or By-Laws HTML 80K
41: EX-3.40 Articles of Incorporation/Organization or By-Laws HTML 255K
6: EX-3.5 Articles of Incorporation/Organization or By-Laws HTML 137K
7: EX-3.6 Articles of Incorporation/Organization or By-Laws HTML 132K
8: EX-3.7 Articles of Incorporation/Organization or By-Laws HTML 165K
9: EX-3.8 Articles of Incorporation/Organization or By-Laws HTML 94K
10: EX-3.9 Articles of Incorporation/Organization or By-Laws HTML 66K
42: EX-4.1 Instrument Defining the Rights of Security Holders HTML 914K
43: EX-4.2 Instrument Defining the Rights of Security Holders HTML 959K
44: EX-4.3 Instrument Defining the Rights of Security Holders HTML 233K
45: EX-5.1 Opinion re: Legality HTML 35K
46: EX-5.2 Opinion re: Legality HTML 38K
47: EX-10.1 Material Contract HTML 970K
48: EX-10.2 Material Contract HTML 739K
49: EX-10.3 Material Contract HTML 127K
50: EX-10.4 Material Contract HTML 46K
51: EX-10.5 Material Contract HTML 145K
52: EX-10.6 Material Contract HTML 59K
54: EX-21.1 Subsidiaries HTML 57K
55: EX-23.1 Consent of Experts or Counsel HTML 29K
56: EX-25.1 Statement re: Eligibility of Trustee -- Form T-1|2 HTML 274K
57: EX-99.1 Miscellaneous Exhibit HTML 122K
58: EX-99.2 Miscellaneous Exhibit HTML 28K
59: EX-99.3 Miscellaneous Exhibit HTML 37K
60: EX-99.4 Miscellaneous Exhibit HTML 36K
53: EX-12.1 Statement re: Computation of Ratios HTML 74K
Exhibit 12.1
Computation Of Ratio Of Earnings To Fixed Charges
|
|
|
Predecessor |
|
Successor |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Period From |
|
Period From |
|
Period From |
|
|
|
|
|
|
|
|
Fiscal Year Ended December 31, |
|
|
Feb 2, 2005 to |
|
|
Nine Months Ended |
|
||||||
|
|
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss) |
|
57.7 |
|
125.2 |
|
147.7 |
|
177.4 |
|
(37.7 |
) |
(80.8 |
) |
(50.9 |
) |
(12.5 |
) |
|
Equity income (loss) |
|
(0.5 |
) |
0.6 |
|
(0.8 |
) |
0.1 |
|
0.3 |
|
— |
|
— |
|
— |
|
|
Pre-tax income (loss) before equity income (loss) |
|
58.2 |
|
124.6 |
|
148.4 |
|
177.3 |
|
(37.9 |
) |
(80.8 |
) |
(50.9 |
) |
(12.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
33.2 |
|
45.4 |
|
36.4 |
|
39.5 |
|
11.2 |
|
137.1 |
|
90.4 |
|
137.2 |
|
|
Rent |
|
5.0 |
|
7.0 |
|
8.0 |
|
10.0 |
|
3.0 |
|
9.0 |
|
6.0 |
|
9.0 |
|
|
Total Fixed Charges |
|
38.2 |
|
52.4 |
|
44.4 |
|
49.5 |
|
14.2 |
|
146.1 |
|
96.4 |
|
146.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss) plus fixed Charges |
|
96.4 |
|
1770.0 |
|
192.8 |
|
226.9 |
|
(23.7 |
) |
65.3 |
|
45.5 |
|
133.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges |
|
2.5 |
x |
3.4 |
x |
4.3 |
x |
4.6 |
x |
— |
|
— |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficiency Amount |
|
|
|
|
|
|
|
|
|
37.9 |
|
80.8 |
|
50.9 |
|
12.5 |
|
| This ‘F-4’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| Filed as of: | 1/4/07 | |||
| Filed on: | 1/3/07 | |||
| 9/30/06 | ||||
| 12/31/05 | ||||
| 9/30/05 | ||||
| 4/6/05 | 15-12G, 6-K | |||
| 2/2/05 | ||||
| 1/1/05 | ||||
| List all Filings | ||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 2/06/07 SEC UPLOAD¶ 9/15/17 1:110K Masonite International Inc. |