SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Manhattan Bridge Capital, Inc – ‘424B3’ on 5/14/99

As of:  Friday, 5/14/99   ·   Accession #:  1047469-99-20583   ·   File #:  333-74203

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 5/14/99  Manhattan Bridge Capital, Inc     424B3                  1:169K                                   Merrill Corp/New/FA

Prospectus   —   Rule 424(b)(3)
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 424B3       Prospectus                                            77    272K 


Document Table of Contents

Page (sequential) | (alphabetic) Top
 
11st Page   -   Filing Submission
"Paulson Investment Company, Inc
3Summary
4The offering
7Risk Factors
10Use of proceeds
11Dividend Policy
12Capitalization
13Dilution
14Selected Financial Data
15Management's Discussion and Analysis of Financial Condition and Results of Operations
17Net advertising revenues
"Publishing costs
"Selling expenses
18Administrative and general expenses
"Equity in earnings of affiliate
"Provision for income taxes
"Net income
22Business
32Management
37Related Party Transactions
38Principal and Selling Shareholders
39Description of Capital Stock
41Shares Eligible for Future Sale
43Underwriting
46Legal Matters
"Experts
48Report of Independent Public Accountants
50Consolidated Statements of Operations for the years ended December 31, 1997 and 1998
51Consolidated Statements of Shareholders' Equity for the years ended December 31, 1997 and 1998
52Consolidated Statements of Cash Flows for the years ended December 31, 1997 and 1998
53Notes to Consolidated Financial Statements
63Statements of Operations for the years ended October 31, 1997 and 1998
64Statements of Shareholders' Equity for the years ended October 31, 1997 and 1998
65Statements of Cash Flows for the years ended October 31, 1997 and 1998
66Notes to Financial Statements
72Unaudited Pro Forma Condensed Consolidated Balance Sheet
73Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet
75Unaudited Pro Forma Condensed Consolidated Statement of Operations
77Redwine & Company, Inc
424B31st Page of 77TOCTopPreviousNextBottomJust 1st
 

Filed Pursuant to Rule 424(b)(3) Registration No. 333-74203 1,325,000 COMMON SHARES [LOGO] DAG MEDIA, INC. This is the initial public offering of DAG Media, Inc. We are offering 1,250,000 of our common shares and Assaf Ran, our founder and principal shareholder, is offering as a selling shareholder 75,000 common shares that he owns. The initial public offering price for each common share is $6.50. There has been no prior market for our common shares. Our shares have been approved for trading on the Nasdaq SmallCap Market under the symbol "DAGM." SEE "RISK FACTORS" BEGINNING ON PAGE 7 FOR SOME OF THE FACTORS YOU SHOULD CONSIDER BEFORE BUYING OUR COMMON SHARES. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense. [Enlarge/Download Table] DAG MEDIA SELLING SHAREHOLDER --------------------------- ------------------------- PER SHARE TOTAL PER SHARE TOTAL ----------- -------------- ----------- ------------ Initial public offering price.............................. $ 6.50 $ 8,125,000 $ 6.50 $ 487,500 Underwriting discounts and commissions..................... $ 0.585 $ 731,250 $ 0.585 $ 43,875 Proceeds before expenses................................... $ 5.915 $ 7,393,750 $ 5.915 $ 443,625 We have granted the underwriters a 45-day option to purchase up to an additional 198,750 common shares from us to cover over-allotments. The underwriters are offering the common shares on a firm commitment basis and expect to deliver the common shares offered by this prospectus against payment on or about May 18, 1999. PAULSON INVESTMENT COMPANY, INC. REDWINE & COMPANY, INC. The date of this prospectus is May 13, 1999
424B32nd Page of 77TOC1stPreviousNextBottomJust 2nd
The JEWISH ISRAELI YELLOW PAGES-Registered Trademark- and variants of the mark, and THE JEWISH REFERRAL SERVICE-Registered Trademark- are our registered trademarks or service marks. We also plan to seek federal trademark and service mark protection for THE JEWISH MASTER GUIDE-TM- and for NEWYELLOW-TM-. All other trademarks, service marks and trade names appearing in this prospectus are the property of their respective holders.
424B33rd Page of 77TOC1stPreviousNextBottomJust 3rd
SUMMARY UNLESS STATED TO THE CONTRARY, REFERENCES TO "WE," "US,"OR "OUR" REFER TO DAG MEDIA AND, WHERE APPROPRIATE, OUR PREDECESSORS AND SUBSIDIARIES. DAG MEDIA We publish and distribute yellow page directories in print and on the world wide web. Our largest directory, THE JEWISH ISRAELI YELLOW PAGES, has been published, bilingually, in English and Hebrew, since February 1990 and covers the New York metropolitan area. We also publish a smaller English-only yellow page directory, THE JEWISH MASTER GUIDE, which is distributed to the Hasidic and ultra-Orthodox Jewish communities in the New York metropolitan area. To give added value to users of and advertisers in our directories, we also operate THE JEWISH REFERRAL SERVICE and a "portal" web site on the Internet. The JEWISH REFERRAL SERVICE directs potential customers and clients to businesses that advertise in our directories. Our web site contains English-only versions of our directories and has links to web sites maintained by advertisers in our directories and other web sites, including those containing programs, events and news of particular interest to the Jewish and Israeli communities. GROWTH STRATEGY We plan to expand our operations by introducing an English-only, general interest yellow page directory, NEWYELLOW, in the New York metropolitan area that will compete directly with the Bell Atlantic Yellow Pages. We plan to introduce the first NEWYELLOW directory in Manhattan by June 2000. We have never published a general interest yellow page directory. In addition, Bell Atlantic has significantly greater resources than we do. Accordingly, we cannot assure you that we will publish NEWYELLOW or if we do publish NEWYELLOW, that we can do so profitably. We may also consider offering versions of the JEWISH ISRAELI YELLOW PAGES, the MASTER GUIDE and the JEWISH REFERRAL SERVICE in other cities with large Jewish and Israeli populations like Miami, Florida and Los Angeles, California. EXECUTIVE OFFICES AND WEB SITES Our executive offices are located at 125-10 Queens Boulevard, Kew Gardens, New York 11415, and our telephone number is (718) 263-8454. Our addresses on the world wide web are HTTP://WWW.PORTY.COM, HTTP://WWW.JEWISHYELLOW.COM, HTTP://WWW.DAPEY-ASSAF.COM AND HTTP://WWW.NEWYELLOW.COM. 3
424B34th Page of 77TOC1stPreviousNextBottomJust 4th
THE OFFERING [Download Table] Common shares being offered.............. 1,250,000 by us and 75,000 by our principal shareholder Offering price........................... $6.50 per common share Common shares outstanding: Before the offering.................... 1,726,190 After the offering..................... 2,976,190 Use of proceeds.......................... Printing, publishing and distribution costs for NEWYELLOW; sales commission advances for NEWYELLOW; marketing and promotional expenses for NEWYELLOW and our web site; and general corporate purposes, including working capital. Nasdaq SmallCap Market symbol for our common shares.......................... DAGM Common shares outstanding excludes 124,000 common shares reserved for issuance under our stock option plan. Common shares outstanding after the offering assumes that the underwriters will not exercise their option to purchase additional common shares to cover over-allotments. 4
424B35th Page of 77TOC1stPreviousNextBottomJust 5th
SUMMARY FINANCIAL DATA The summary financial data contained in this section of the prospectus should be read together with our audited consolidated financial statements, the audited financial statements of Dapey Assaf-Hamadrikh Leassakim Israelim Be New York and our unaudited pro forma condensed consolidated financial statements, including the notes accompanying these statements, and the "Management's Discussion and Analysis of Financial Condition and Results of Operations" section of this prospectus. - Our historical financial data include the accounts of Dapey Assaf-Dapey Zahav and 50% of the net income of Dapey Assaf-Hamadrikh. - Pro forma statement of operations data assume that Dapey Assaf-Hamadrikh became our wholly owned subsidiary on January 1, 1998 and pro forma balance sheet data assume that it became our wholly owned subsidiary on December 31, 1998. - Pro forma, as adjusted balance sheet data assume that Dapey Assaf-Hamadrikh became our wholly owned subsidiary on January 1, 1998 and pro forma balance sheet data assume that it became our wholly owned subsidiary on December 31, 1998 and give effect to the sale of the common shares offered by us in this prospectus, after deducting $1,512,500, our share of the underwriting discounts and commissions and other estimated offering expenses. STATEMENT OF OPERATIONS DATA: [Enlarge/Download Table] YEARS ENDED DECEMBER 31, ------------------------------------------- 1998 1997 1998 (PRO FORMA) ------------- ------------- ------------- Net advertising revenues............................................ $ 2,501,754 $ 2,759,092 $ 2,835,917 Publishing costs.................................................... 441,535 377,983 377,983 ------------- ------------- ------------- Gross profit........................................................ 2,060,219 2,381,109 2,457,934 Operating costs and expenses: Selling expenses.................................................. 922,124 946,315 957,227 Administrative and general expenses............................... 658,956 765,233 893,116 ------------- ------------- ------------- Total operating costs and expenses................................ 1,581,080 1,711,548 1,850,343 ------------- ------------- ------------- Earnings from operations before provision for income taxes and equity income..................................................... 479,139 669,561 607,591 Provision for income taxes.......................................... 240,000 329,000 312,000 Equity in earnings of affiliate..................................... 16,012 17,035 -- ------------- ------------- ------------- Net income.......................................................... $ 255,151 $ 357,596 $ 295,591 ------------- ------------- ------------- ------------- ------------- ------------- Basic and diluted net income per common share outstanding........... $ 0.20 $ 0.29 $ 0.17 ------------- ------------- ------------- ------------- ------------- ------------- Basic and diluted weighted average number of common shares outstanding....................................................... 1,250,000 1,250,000 1,726,190 ------------- ------------- ------------- ------------- ------------- ------------- Pro forma administrative and general expenses assumes that the compensation paid to Assaf Ran was $75,000, the amount payable under his employment agreement that takes effect on the effective date of this offering, rather than the $25,000 that was actually paid to him. 5
424B36th Page of 77TOC1stPreviousNextBottomJust 6th
BALANCE SHEET DATA: [Enlarge/Download Table] DECEMBER 31, 1998 ----------------------------------------------- PRO FORMA ACTUAL PRO FORMA AS ADJUSTED -------------- -------------- --------------- Cash........................................................... $ 310,185 $ 385,325 $ 7,293,088 Working capital................................................ 162,041 162,561 7,070,323 Total assets................................................... 2,970,190 4,363,046 10,975,546 Total liabilities.............................................. 2,445,451 2,445,451 2,445,451 Total shareholders' equity..................................... 524,739 1,917,595 8,530,095 6
424B37th Page of 77TOC1stPreviousNextBottomJust 7th
RISK FACTORS YOU SHOULD CAREFULLY CONSIDER THE RISK FACTORS DESCRIBED BELOW, AS WELL AS THE OTHER INFORMATION APPEARING IN THIS PROSPECTUS, BEFORE PURCHASING ANY OF OUR COMMON SHARES. BELL ATLANTIC AND OTHER EXISTING OR POTENTIAL COMPETITORS HAVE SIGNIFICANT COMPETITIVE ADVANTAGES. Many of our competitors, particularly Bell Atlantic, have significant operating and financial advantages. Our competitors' advantages include: - greater financial, personnel, technical and marketing resources, - superior systems, - stronger relationships with advertisers, - greater production capacity, - better-developed distribution channels, and - greater name recognition. WE HAVE NEVER PUBLISHED A GENERAL INTEREST YELLOW PAGE DIRECTORY. THUS, OUR PROSPECTS FOR SUCCESS ARE UNCERTAIN. Since we have never published a general interest yellow page directory, we have no relevant operating history upon which you can evaluate whether we will be successful. Therefore, you should consider our prospects in light of the risks and uncertainties encountered by companies trying to introduce a new product, particularly companies proposing to enter markets dominated by large and well-known companies. In addition, our ability to publish NEWYELLOW will also depend on factors outside of our control, including the development of similar or superior products by competitors, general economic conditions and economic conditions specific to publishers of yellow page directories. BECAUSE WE CONTRACT WITH SALES AGENCIES, WE COULD LOSE HALF OUR SALES FORCE ON 30 DAYS NOTICE. Approximately half of our sales force is provided to us under agreements with independent sales agencies, which are terminable upon 30 days notice by either party. Accordingly, on 30 days notice we could lose half of our sales force. In addition, due to the demands of the job, many sales representatives leave within one year of their hire. Replenishing our sales force involves significant time and expense for recruiting and training. 7
424B38th Page of 77TOC1stPreviousNextBottomJust 8th
WE DO NOT HAVE ANY LONG-TERM COMMITMENTS FROM ADVERTISERS, UPON WHOM OUR SUCCESS DEPENDS. We do not have long-term contractual arrangements with advertisers. Thus, we must obtain new advertisers and renewals from existing advertisers, for each directory that we publish. There is no assurance that our current advertisers will continue to place ads in our directories or that we will be able to attract new advertisers. Any failure to achieve sufficient advertising revenues would have a material adverse effect on our business, results of operations and financial condition. IF WE FAIL TO PUBLISH A DIRECTORY, IT IS UNLIKELY THAT WE WILL HAVE SUFFICIENT CASH TO REFUND OUR ADVERTISERS. A significant portion of our revenues is collected prior to the publication and distribution of our directories and is used to pay our employees, contractors and suppliers. If we did not publish a directory, we would be obligated to refund prepaid advertising fees. It is unlikely that we would have sufficient cash reserves to repay all these advances. In that event, we would have to generate cash by borrowing money, selling securities or selling assets. We do not know whether any of those alternatives will be possible. Further, any of these alternatives, particularly the sale of our assets, would inhibit our ability to conduct our business. WE DO NOT HAVE THE ABILITY TO MEASURE THE EFFECTIVENESS OF ADVERTISEMENTS. AS OUR BUSINESS GROWS, OUR CUSTOMERS MAY REQUIRE US TO DO SO. We do not have the ability to quantify the effectiveness of advertising in our directories. However, we may have to provide this type of information when we start publishing a directory that competes directly with the Bell Atlantic Yellow Pages. The effectiveness of advertising is usually based upon demographic and other relevant statistical data. If we cannot provide our advertisers with this information or if they perceive the information that we provide to be unreliable, they may not advertise in NEWYELLOW or refuse to pay our standard advertising rates. Accordingly, we will have to either develop the ability to provide this information to our advertisers or contract with third parties to provide this information on our behalf. Either alternative will result in additional personnel and equipment costs which we have not budgeted for, and may also cause interruptions in our business operations. WE CANNOT LAUNCH NEWYELLOW WITHOUT THE PROCEEDS OF THIS OFFERING. The expansion of our operations to add NEWYELLOW, and possibly other yellow page directories, requires substantial amounts of additional capital. Most of our costs relating to the publication of the first NEWYELLOW directory, including sales commissions, publishing costs and distribution costs, will be incurred before we begin to collect our advertising revenue. Accordingly, we cannot undertake this project if this offering is not successful. 8
424B39th Page of 77TOC1stPreviousNextBottomJust 9th
OUR GROWTH DEPENDS ON THE CONTINUED SERVICES OF ASSAF RAN. We depend on the continued services of Assaf Ran, our founder, president and chief executive officer. Mr. Ran supervises all aspects of our business, including our sales force and production staff. Mr. Ran has the personal relationships with the principals of our key services providers including our printer, HaMakor Printing Ltd., and the heads of the independent sales agencies which provide about half of our sales representatives. If Mr. Ran's employment terminates, our relationships with our key suppliers and vendors may be jeopardized. Mr. Ran has entered into an employment agreement, but that is no guarantee that his employment will not terminate before its expiration on June 30, 2002. In addition, we have applied to purchase a $3 million key man life insurance policy on Mr. Ran. Mr. Ran has not yet been approved for a policy and we do not know whether a policy will be available. SOME OF OUR SENIOR OFFICERS LACK EXPERIENCE IN OUR BUSINESS. All of our senior executive officers, other than Mr. Ran, are new. Our vice president of sales commenced his employment in June 1998 and our vice president of sales and corporate development and our chief financial officer will commence their employment on the effective date of this offering. It will take some time before these officers are fully knowledgeable about our business and operations. This lack of experience and knowledge may cause delays in our expansion plans. FAILURE OF HAMAKOR PRINTING TO BE YEAR 2000 COMPLIANT COULD RESULT IN DELAYS AND ADDITIONAL COSTS. HaMakor Printing, our only material supplier, may not be Year 2000 compliant. If it is not Year 2000 compliant, it may not be able to print the February 2000 edition of the JEWISH ISRAELI YELLOW PAGES in a timely and efficient manner. In that case we would have to find a new printer, resulting in delays and potential additional costs. We cannot assure you that we will be able to find a new printer that can provide us with the same favorable pricing, service and quality as HaMakor does. YOU SHOULD NOT RELY ON FORWARD-LOOKING STATEMENTS. This prospectus contains forward-looking statements that involve risks and uncertainties. We use words like "anticipate," "believes," "expects," "future" and "intends" and similar expressions to identify forward-looking statements. You should not unduly rely on these forward-looking statements, which apply only as of the date of this prospectus. Our actual results could differ materially from those anticipated in these forward-looking statements for many reasons, including the risks described above and elsewhere in this prospectus. 9
424B310th Page of 77TOC1stPreviousNextBottomJust 10th
USE OF PROCEEDS The net proceeds to us from the sale of the common shares offered by us in this prospectus will be approximately $6.6 million. Net proceeds from the sale of common shares are computed by deducting our share of the underwriting discounts and commissions and estimated offering expenses from the total public offering price. We intend to use these net proceeds as follows: [Enlarge/Download Table] AMOUNT PERCENTAGE -------------- ----------- Printing, publishing and distribution costs for NEWYELLOW............................. $ 2,600,000 39.39% Sales commissions for NEWYELLOW....................................................... 2,400,000 36.36% Marketing and promotional expenses for NEWYELLOW and our web site..................... 1,400,000 21.21% General corporate purposes, including working capital................................. 200,000 3.04% -------------- ----------- $ 6,600,000 100.00% -------------- ----------- -------------- ----------- - Printing, publishing and distribution costs represent the actual cost of printing and distributing approximately 900,000 copies of the Manhattan version of NEWYELLOW, assuming 1,500 pages per copy. - Sales commissions reflect commissions that will be paid to our sales force prior to our actual receipt of advertising revenues. - Marketing and promotional expenses include expenses related to the development of strategic alliances and relationships including: - local newspaper, radio and broadcast and cable television advertising, - bulletin board advertising and - hiring a public relations firm. - General corporate purposes include the following: - hiring additional personnel; - acquiring and enhancing our operating, support and management systems; - costs of opening two new sales offices; and - capital expenditures for computers and other equipment. Approximately $100,000 of the marketing and promotional expenses will be used for the further development and expansion of our web site. The majority of this amount will be used for programmers. Working capital may also be applied to acquisitions, although we do not have current plans, agreements or commitments for any acquisition. Any proceeds from the exercise of the option we granted to the underwriters to purchase additional common shares from us will be added to working capital. In addition, the proceeds from the 10
424B311th Page of 77TOC1stPreviousNextBottomJust 11th
repayment of Assaf Ran's loan, approximately $300,000, will be added to working capital. See "Related Party Transactions" for more information about this loan. We will retain broad discretion in the allocation of the net proceeds of this offering within the categories listed above. We may also use portions of the net proceeds for other purposes. The amounts actually expended and their uses will depend on a number of factors, including the amount of our future revenues and the other factors described under "Risk Factors." Pending their use, the net proceeds of this offering will be invested in short-term, interest-bearing, investment grade securities. We expect that the net proceeds from this offering, together with cash flow from operations, will be sufficient to fund our operations and capital requirements for at least 12 months following the consummation of this offering. We may be required to seek additional sources of capital sooner if: - operating assumptions change or prove to be inaccurate; - we consummate any acquisitions of significant businesses or assets; or - we further accelerate our expansion plans and enter new markets more rapidly. DIVIDEND POLICY We have never declared or paid any cash dividends on our capital stock and do not anticipate paying any cash dividends on our capital stock in the foreseeable future. We may incur indebtedness in the future which may prohibit or effectively restrict the payment of dividends, although we have no current plans to do so. 11
424B312th Page of 77TOC1stPreviousNextBottomJust 12th
CAPITALIZATION The following table shows our capitalization as of December 31, 1998: - on an actual basis, - on a pro forma basis assuming Dapey Assaf-Hamadrikh became our wholly owned subsidiary on December 31, 1998 and - on a pro forma, as adjusted basis assuming Dapey Assaf-Hamadrikh became our wholly owned subsidiary on December 31, 1998 and giving effect to the sale of the common shares offered by us in this prospectus after deducting $1,512,500, our share of the underwriting discounts and commissions and other estimated offering expenses. [Enlarge/Download Table] DECEMBER 31, 1998 -------------------------------------------- PRO FORMA, ACTUAL PRO FORMA AS ADJUSTED ------------ -------------- -------------- Shareholders' equity: Preferred shares, $0.01 par value; 5,000,000 shares authorized; no shares issued and outstanding actual, pro forma or pro forma, as adjusted............................................. $ -- $ -- $ -- Common shares, $0.001 par value; 25,000,000 shares authorized; 1,250,000 shares issued and outstanding actual; 1,726,190 shares issued and outstanding pro forma; 2,976,190 shares issued and outstanding as adjusted............................. 1,250 1,726 2,976 Additional paid-in capital....................................... 150 1,392,530 8,003,780 Retained earnings................................................ 523,339 523,339 523,339 ------------ -------------- -------------- Total shareholders' equity..................................... 524,739 $ 1,917,595 8,530,095 ------------ -------------- -------------- Total capitalization............................................... $ 524,739 $ 1,917,595 $ 8,530,095 ------------ -------------- -------------- ------------ -------------- -------------- Common shares outstanding, excludes 124,000 common shares reserved for issuance pursuant to our stock option plan. 12
424B313th Page of 77TOC1stPreviousNextBottomJust 13th
DILUTION Our pro forma net tangible book value as of December 31, 1998 was approximately $566,614, or $0.33 per common share. Pro forma net tangible book value per common share represents the amount of total tangible assets less total liabilities, divided by the pro forma common shares outstanding as of December 31, 1998. Pro forma net tangible book value and pro forma common shares outstanding as of December 31, 1998 assume that both Dapey Assaf-Dapey Dapey Zahav and Dapey Assaf-Hamadrikh are our wholly owned subsidiaries. Giving effect to the issuance and sale of the common shares offered by us in this prospectus, after deducting $1,512,500, our share of the underwriting discounts and commissions and estimated offering expenses, our pro forma net tangible book value as of December 31, 1998 would have been $7,179,114, or $2.41 per common share. This represents an immediate increase in pro forma net tangible book value of $2.08 per common share to existing shareholders and an immediate dilution of $4.09 per common share, or 62.9%, to new investors. The following table illustrates this per share dilution. [Enlarge/Download Table] Initial public offering price per common share....................... $ 6.50 Net tangible book value per common share at December 31, 1998........ $ 0.33 Increase in pro forma net tangible book value per common share attributable to new investors...................................... $ 2.08 Net tangible book value per common share after this offering......... $ 2.41 --------- Dilution per common share to new investors........................... $ 4.09 --------- --------- The following table compares, on a pro forma basis, as of December 31, 1998, information concerning common shares purchased by existing shareholders and common shares to be purchased by new investors in this offering. This information assumes an initial public offering price of $6.50 per share and does not take into account underwriting discounts and commissions and other offering expenses: [Enlarge/Download Table] SHARES PURCHASED TOTAL CONSIDERATION AVERAGE ----------------------- ------------------------- PRICE NUMBER PERCENT AMOUNT PERCENT PER SHARE ------------ --------- -------------- --------- ----------- Existing shareholders...................... 1,726,190 58.00% $ 2,400 0.03% $ 0.00 New investors.............................. 1,250,000 42.00% $ 8,125,000 99.97% $ 6.50 ------------ --------- -------------- --------- Total................................ 2,976,190 100.00% $ 8,127,400 100.00% ------------ --------- -------------- --------- ------------ --------- -------------- --------- 13
424B314th Page of 77TOC1stPreviousNextBottomJust 14th
SELECTED FINANCIAL DATA The following selected financial data are qualified by reference to, and should be read together with, (1) our consolidated financial statements for the years ended December 31, 1997 and 1998, including the accompanying notes, which have been audited by Arthur Andersen, LLP, independent public accountants, and (2) "Management's Discussion and Analysis of Financial Condition and Results of Operations" appearing elsewhere in this prospectus. STATEMENT OF OPERATIONS DATA: [Enlarge/Download Table] FOR THE YEARS ENDED DECEMBER 31, ------------------------------ 1997 1998 -------------- -------------- Net advertising revenues......................................................... $ 2,501,754 $ 2,759,092 Publishing costs................................................................. 441,535 377,983 -------------- -------------- Gross profit..................................................................... 2,060,219 2,381,109 Operating costs and expenses: Selling expenses............................................................... 922,124 946,315 Administrative and general expenses............................................ 658,956 765,233 -------------- -------------- Total operating costs and expenses............................................. 1,581,080 1,711,548 -------------- -------------- Earnings from operations before provision for income taxes and equity income..... 479,139 669,561 Provision for income taxes....................................................... 240,000 329,000 Equity in earnings of affiliate.................................................. 16,012 17,035 -------------- -------------- Net income....................................................................... $ 255,151 $ 357,596 -------------- -------------- -------------- -------------- Basic and diluted net income per common share.................................... $ 0.20 $ 0.29 -------------- -------------- -------------- -------------- Basic and diluted weighted average number of common shares outstanding........... 1,250,000 1,250,000 -------------- -------------- -------------- -------------- BALANCE SHEET DATA: [Enlarge/Download Table] AS OF DECEMBER 31, 1998 ---------------------- Cash...................................................................................... $ 310,185 Working capital........................................................................... 162,041 Total assets.............................................................................. 2,970,190 Total liabilities......................................................................... 2,445,451 Total shareholders' equity................................................................ 524,739 14
424B315th Page of 77TOC1stPreviousNextBottomJust 15th
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS THIS SECTION OF THIS PROSPECTUS INCLUDES A NUMBER OF FORWARD-LOOKING STATEMENTS THAT REFLECT OUR CURRENT VIEWS ABOUT FUTURE EVENTS AND FINANCIAL PERFORMANCE. WE USE WORDS LIKE "PLAN," "BELIEVES," "EXPECTS," "FUTURE" AND "INTENDS" AND SIMILAR EXPRESSIONS TO IDENTIFY FORWARD-LOOKING STATEMENTS. YOU SHOULD NOT UNDULY RELY ON THESE FORWARD-LOOKING STATEMENTS, WHICH APPLY ONLY AS OF THE DATE OF THIS PROSPECTUS. THESE FORWARD-LOOKING STATEMENTS ARE SUBJECT TO RISKS AND UNCERTAINTIES THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM HISTORICAL RESULTS OR OUR PREDICTIONS. FOR A DESCRIPTION OF SOME OF THESE RISKS, SEE "RISK FACTORS." We currently publish and distribute two yellow page directories, the JEWISH ISRAELI YELLOW PAGES and the MASTER GUIDE, in print and on the world wide web. These directories cover the New York metropolitan market. In addition, to give added value to users of and advertisers in our directories, we also operate the JEWISH REFERRAL SERVICE and a "portal" web site. By June 2000, we plan to launch NEWYELLOW, an English-only, general interest yellow page directory that will compete directly with the Bell Atlantic Yellow Pages in the New York metropolitan market. Our principal source of revenue derives from the sale of ads for our directories. Our advertising rates for new advertisers have increased approximately 20% to 30% a year since 1990. However, we believe it is unlikely that this trend will continue. Any further increases in our advertising rates would reduce the disparity between our rates and those of the Bell Atlantic Yellow Pages and may cause some of our advertisers to stop advertising in our directories. Advertising fees, whether collected in cash or evidenced by a receivable, generated in advance of publication dates are recorded as "Advanced billings for unpublished directories" on our balance sheet. Many of our advertisers pay the fee over a period of time. In that case, the entire amount of the deferred payment is booked as a receivable. Revenues are recognized at the time the directory in which the ad appears is published. Similarly, costs directly related to the publication of a directory in advance of publication are recorded as "Directories in progress" on our balance sheet and are recognized when the directory to which they relate is published. All other costs are expensed as incurred. The principal operating costs incurred in connection with publishing the directories are commissions payable to sales representatives and costs for paper and printing. Generally, advertising commissions are paid as advertising revenue is collected. However, we expect that for the initial edition of NEWYELLOW we will have to pay commissions to our sales representatives even before we collect the related advertising revenue. Accordingly, approximately $2.4 million of the net proceeds of this offering is earmarked for commissions payable with respect to NEWYELLOW advertising. We do not have any agreements with paper suppliers or printers. Since ads are sold before we purchase paper and print a particular directory, a substantial 15
424B316th Page of 77TOC1stPreviousNextBottomJust 16th
increase in the cost of paper or printing costs would reduce our profitability. Administrative and general expenses include expenditures for marketing, insurance, rent, state and local franchise taxes, licensing fees, office overhead and wages and fees paid to employees and contract workers. QUARTERLY OPERATING RESULTS Our results of operations have been subject to quarterly fluctuations. Most of our revenue and most of our expenses have been recognized in the first and the third quarters when the JEWISH ISRAELI YELLOW PAGES is printed and distributed. As a result, quarterly results have not been indicative of annual results. Future quarterly operating results may fluctuate as a result of these factors and the timing of publication of NEWYELLOW and associated start-up costs. RECENT DEVELOPMENTS Our entire business is operated by Dapey Assaf-Dapey Zahav and Dapey Assaf- Hamadrikh. Dapey Assaf-Dapey Zahav, which was 100% owned by Assaf Ran, publishes the directories and conducts all other aspects of our business. Dapey Assaf- Hamadrikh owns all the trademarks, trade names and service marks used in connection with our business and provides collection services to Dapey Assaf-Dapey Zahav. Mr. Ran owned 50% of Dapey Assaf-Hamadrikh. Management believed that the success of this offering would depend, in part, on the ability of the public shareholders to acquire an interest in an entity that owns all of the assets used in the business, including the intellectual property rights. Accordingly, DAG Media was organized in February 1999 to serve as the corporate parent of Dapey Assaf-Dapey Zahav and Dapey Assaf-Hamadrikh. On May 11, 1999, the shareholders of Dapey Assaf-Dapey Zahav and Dapey Assaf-Hamadrikh exchanged all of their shares in those entities for 1,726,190 of our common shares. As a result, Dapey Assaf-Dapey Zahav and Dapey Assaf-Hamadrikh became our wholly owned subsidiaries. The transaction described above has been accounted for under the purchase method of accounting. Accordingly, the value of the consideration deemed to have been paid to the minority shareholders of Dapey Assaf-Hamadrikh, 238,095 of our common shares, has been allocated among the assets of Dapey Assaf-Hamadrikh, including our trademarks, tradenames and other intellectual property, based on their relative fair market values and to the extent of their fair market values. The excess of "purchase price" over the value of these assets has been allocated to goodwill. The purchase price is deemed to be approximately $1,393,000. Of this amount, $350,000 will be allocated to the intellectual property rights and approximately $1 million has been allocated to goodwill. These amounts will be amortized on a straight-line basis over 25 years, or $54,000 per year, beginning with our 1999 fiscal year. 16
424B317th Page of 77TOC1stPreviousNextBottomJust 17th
Until the exchange transaction described above occurs, our historical financial data include all of the operations of Dapey Assaf-Dapey Zahav and 50% of the net income of Dapey Assaf-Hamadrikh. RESULTS OF OPERATIONS The following table sets forth for the periods presented statement of operations data as a percentage of net advertising revenue. The trends suggested by this table may not be indicative of future operating results. [Enlarge/Download Table] 1997 1998 --------- --------- Net advertising revenues......................................... 100.00% 100.00% Publishing costs................................................. 17.65% 13.70% Gross profit..................................................... 82.35% 86.30% Selling expenses................................................. 36.86% 34.30% Administrative and general expenses.............................. 26.34% 27.73% Total operating costs and expenses............................... 63.20% 62.03% Earnings before provisions for income taxes and equity income.... 19.15% 24.27% Provision for income taxes....................................... 9.59% 11.92% Equity in earnings of affilliate................................. 0.64% 0.62% Net income....................................................... 10.20% 12.96% YEARS ENDED DECEMBER 31, 1997 AND 1998 NET ADVERTISING REVENUES. Net advertising revenues for 1998 increased to $2,759,092 from $2,501,754 in the prior year, an increase of 10.29%. The increase reflected both increases in ad rates to new advertisers as well as an increase in the number of advertisers. The 16(th) and 17(th)editions published in February and August 1998, had 2,675 and 2,776 advertisers, respectively. The 14(th) and 15(th) editions published in February and August 1997, had 2,311 and 2,725 advertisers, respectively. PUBLISHING COSTS. Publishing costs for 1998 decreased to $377,983 from $441,535 in 1997, or 14.39%. This decrease resulted from: - a global decrease in paper prices, - the use of thinner paper and - the printer's agreement to pay shipping costs. As a result of the increase in net advertising revenues and the decrease in publishing costs, gross profit for 1998 increased to $2,381,109 from $2,060,219, or 15.58%. SELLING EXPENSES. Selling expenses increased 2.62% to $946,315 in 1998 from $922,124 in the prior year. However, as a percentage of net advertising revenues, selling expenses declined to 34.30% in 1998 from 36.86% in the prior year, reflecting lower commission rates and higher advertising rates. 17
424B318th Page of 77TOC1stPreviousNextBottomJust 18th
ADMINISTRATIVE AND GENERAL EXPENSES. Administrative and general expenses in 1998 were $765,233 compared to $658,956 in 1997, an increase of 16.13%. This increase was attributable to the hiring of additional clerical personnel necessitated by the growth in the size of the JEWISH ISRAELI YELLOW PAGES and the publication of the 1(st) edition of the MASTER GUIDE. EARNINGS BEFORE PROVISION FOR INCOME TAXES AND EQUITY INCOME. Earnings before provision for income taxes and equity income in 1998 were $669,561 compared to $479,139 for the prior year, an increase of 39.74%. This increase is attributable to a 10.29% increase in net advertising revenues and only a 3.31% increase in total costs and expenses. More importantly, as a percentage of net advertising revenues, total costs and expenses decreased from 80.85% in 1997 to 75.73% in 1998. EQUITY IN EARNINGS OF AFFILIATE. Equity in earnings of affiliate represents 50% of the net income of Dapey Assaf-Hamadrikh. For 1998 equity in earnings of affiliate was $17,035 compared to $16,012 for 1997, an increase of 6.39%. As a percentage of net advertising revenues, equity in earnings of affiliate was virtually the same in both years. PROVISION FOR INCOME TAXES. Provision for income taxes in 1998 and 1997 was $329,000 and $240,000, respectively. As a percentage of net advertising revenues, provision for income taxes increased to 11.92% in 1998 from 9.59% in 1997. NET INCOME. Net income for 1998 increased 40.15% to $357,596 from $255,151 in 1997. As a percentage of net advertising revenues, net income in 1998 increased 27.06% to 12.96% from 10.20% in 1997. LIQUIDITY AND CAPITAL RESOURCES To date, our only source of funds has been cash flow from operations, which has funded both our working capital needs and capital expenditures. We have no debt or credit facilities. Generally, advertising fees, whether collected in cash or evidenced by a receivable, are generated before the publication of the related directory and before many of the costs directly associated with publishing the related directory are incurred. At December 31, 1998 we had cash and cash equivalents of $310,185 and working capital of $162,041 compared to cash and cash equivalents of $132,741 and working capital of $47,638 at December 31, 1997. For the year ended December 31, 1998, net cash provided by operating activities was $433,731, compared to $133,253 for the prior year. Net cash used in investing activities in 1998 was $34,940 of which $17,035 represented 50% of the net income of Dapey Assaf-Hamadrikh and $17,905 was used to purchase new computer equipment. Net cash used in financing activities in 1998 was $221,347, the amount of the loan made to our principal shareholder, Assaf Ran. At December 31, 1998, advance billings for unpublished directories and directories in progress were $1,832,341 and $623,335, respectively. In comparison, the 18
424B319th Page of 77TOC1stPreviousNextBottomJust 19th
corresponding amounts at December 31, 1997, were $1,226,343 and $379,390, respectively. At December 31, 1998, we had income taxes payable of $358,000 and deferred taxes payable of $171,000. Deferred taxes payable represents the timing difference between reporting income on an accrual basis for financial purposes and on a cash basis for tax purposes. We do not have any material commitments under any leases, sales agency agreements or employment agreements, other than the employment agreements with Assaf Ran and Dvir Langer. Mr. Ran's employment agreement terminates June 30, 2002 and provides for a base salary of $75,000 per year. Mr. Langer's employment agreement is for one year from the date of this prospectus and provides for a guaranteed minimum base salary of $60,000. We expect our working capital requirements to increase significantly over the next 12 months as we implement our plan to launch our new directory, NEWYELLOW, and continue to expand our web site. The net proceeds of this offering will be used to pay our sales representatives commissions on ad sales for NEWYELLOW, for marketing expenses for NEWYELLOW and our web site, for the cost of printing and distributing NEWYELLOW and for other operating expenses that are expected to increase as we expand our business. Accordingly, we will depend primarily on the net proceeds of this offering to expand our operations. We expect that the net proceeds of this offering, together with our cash flow from operations, will be sufficient to meet our working capital requirements for at least the next 12 months. However, if our operating assumptions change or prove to be inaccurate or we accelerate our plans to launch directories in addition to the initial NEWYELLOW directory, we may be required to seek additional sources of capital sooner than we expect. Our ability to obtain any additional financing may be limited by our financial condition, our operating results or the condition of the financial markets. We cannot assure you that we will be able to obtain additional financing or what will be the terms of any subsequent financing. YEAR 2000 COMPLIANCE The "Year 2000" problem is the result of computer programs being written using two digits, rather than four, to define the applicable year. Computer programs and microprocessors that have time-sensitive software may recognize a date using "00" as the year 1900 rather than the year 2000, or not recognize the date at all, which could result in major system failures or miscalculations. Year 2000 problems experienced by us or our suppliers, could adversely impact our ability to service our customers or otherwise carry on our business, including causing interruptions in the operation of our web site, customer billing, and invoicing and data interfaces to and from these systems. We have not yet developed a contingency plan to address situations that may result if we or our suppliers are unable to achieve Year 2000 compliance. The cost of developing and implementing this kind of plan, if necessary, could be material. 19
424B320th Page of 77TOC1stPreviousNextBottomJust 20th
We believe, based on evaluation by our own staff and an outside consultant, that substantially all of our existing systems, software and hardware are Year 2000 compliant. The possibility exists that, despite assurances given by our vendors and suppliers, and our own internal assessment, our systems may contain undetected errors or defects relating to the Year 2000 problem. If these systems are not Year 2000 compliant, on January 1, 2000 they may either malfunction or shut down completely. In either case, historical data critical to our business, operations and financial condition may be temporarily or permanently lost, forcing us to discontinue operations for a significant amount of time until the lost data are retrieved or recreated, if possible. We may also have to expend significant amounts of capital to recreate the lost data and restore our computer systems to working order, which could force us to delay or discontinue our expansion plans. During the third quarter of 1999 we plan to contact the banks, utility companies, telecommunications and transportation providers and material suppliers on whom we rely, including HaMakor Printing, to assess their compliance with Year 2000 related issues. Initially, we plan to send them letters asking them if they are Year 2000 compliant and, if not, when they expect to be. If we do not receive answers to these inquiries, or the answers we receive are unsatisfactory, we will evaluate our alternatives at that time. Such alternatives would include switching to new suppliers who are Year 2000 compliant. In particular, we must confirm that HaMakor Printing is Year 2000 compliant. If HaMakor is not Year 2000 compliant, then we will assess whether its failure would affect its ability to print our February 2000 JEWISH ISRAELI YELLOW PAGES directory. If it does, we will have to find a new printer. While we believe that we will be able to find a new printer relatively quickly, we cannot be certain that a new printer will be willing or able to provide us with the same level of pricing, service and quality as HaMakor. At the present time, we do not anticipate that these inquiries will involve any significant cost and expense. However, this may change as we develop new information. We plan to use our administrative staff to handle these inquiries. If the issues become too technical, we may retain the services of a Year 2000 consultant to advise us. RECENT ACCOUNTING PRONOUNCEMENTS In October 1995, the Financial Accounting Standards Board issued SFAS No. 123, "Accounting for Stock-Based Compensation." This statement establishes the fair market value based method of accounting for an employee stock option but allows companies to continue to measure the compensation cost for those plans using the intrinsic value-based method of accounting prescribed by APB Opinion No. 25 "Accounting for Stock Issued to Employees." Companies electing to continue using the accounting provided for under APB Opinion No. 25 must, however, make pro forma disclosures of net income and earnings per share as if the fair value-based method of accounting defined in SFAS No. 123 had been applied. We have elected to 20
424B321st Page of 77TOC1stPreviousNextBottomJust 21st
account for stock-based compensation awards to employees and directors under the accounting prescribed by APB Opinion No. 25 and will provide the disclosures required by SFAS No. 123. In February 1997, the Financial Accounting Standards Board issued SFAS No. 128, "Earnings per Share." This statement requires the presentation of both "basic earnings per share" and "diluted earnings per share" on the face of the statement of operations. Basic earnings per share is computed on the weighted average number of shares actually outstanding during the year and diluted earnings per share takes into account the effect of potential dilution from the exercise of outstanding dilutive stock options and warrants for common stock using the treasury stock method. We have adopted SFAS No. 128 for the current fiscal year. In June 1997, the Financial Accounting Standards Board issued SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information." SFAS 131, applicable to public companies, established new standards for reporting information about operating segments in annual and periodic financial statements. SFAS No. 131 is effective beginning with the year ended December 31, 1998. We believe that we operate in only one segment. 21
424B322nd Page of 77TOC1stPreviousNextBottomJust 22nd
BUSINESS We currently publish and distribute two yellow page directories, the JEWISH ISRAELI YELLOW PAGES and the MASTER GUIDE, in print and on the world wide web. These directories cover the New York metropolitan market, which includes the five boroughs of New York City, Nassau, Suffolk, Westchester and Rockland counties and northern New Jersey. Based on our knowledge of the market, we believe that our yellow page directories have more paying advertisers than those of any publisher of yellow page directories for the New York metropolitan market except Bell Atlantic. However, there is no independent source to confirm this belief. In addition, to give added value to users of and advertisers in our directories, we also operate the JEWISH REFERRAL SERVICE, and a "portal" web site. By June 2000, we plan to launch NEWYELLOW, an English-only, general interest yellow page directory that will compete directly with the Bell Atlantic Yellow Pages in the New York metropolitan market. INDUSTRY BACKGROUND(*) In 1998, yellow page advertising revenues in the United States were estimated to be $12.07 billion, a 6.3% increase over 1997 yellow page advertising revenues of $11.36 billion. The eight largest publishers of yellow page directories in the United States -- including the five regional bell operating companies, GTE, SNET and Sprint -- account for the overwhelming majority of yellow page advertising revenues. Bell Atlantic and SBC Directory Operations, a division of SBC Corporation, one of the regional bell operating companies, are the two largest publishers of yellow page directories in the United States, each having annual yellow page advertising revenue in excess of $2 billion. There are many independent publishers of yellow page directories in the United States. In 1997 United States publishers of yellow page directories not affiliated with local telephone companies increased their market share to 6.4% from 6.2% in 1996. Their yellow page advertising revenues were expected to grow by 15.4% in 1998. Further, in 1997 the total aggregate yellow page advertising revenues of companies that publish yellow page directories on the Internet were approximately $21.8 million. Simba estimates that yellow page Internet advertising revenues will grow significantly, reaching $164.9 million by 2000. PRODUCTS AND SERVICES THE JEWISH ISRAELI YELLOW PAGES. The JEWISH ISRAELI YELLOW PAGES is a bilingual, yellow page directory that is distributed free through local commercial and retail --------------------- * Except as otherwise indicated, all industry data are based on the YELLOW PAGES & DIRECTORY REPORT, a publication of Cowles/Simba Information, a unit of Cowles Business Media; INTERNET YELLOW PAGES, 1998: BUSINESS MODELS AND MARKET OPPORTUNITIES, an annual research report published by Cowles/Simba; and oral communications with representatives of Cowles/Simba in January 1999. 22
424B323rd Page of 77TOC1stPreviousNextBottomJust 23rd
establishments in the New York metropolitan area as well as through travel agencies in Israel. All ads in the JEWISH ISRAELI YELLOW PAGES are in English and Hebrew unless the advertiser specifically requests that the ad be English only. The JEWISH ISRAELI YELLOW PAGES is organized according to the Hebrew alphabet, although it is indexed in both Hebrew and English. We believe that the JEWISH ISRAELI YELLOW PAGES is used principally by persons whose native language is Hebrew although it is also used by members of the Jewish community whether or not they speak Hebrew. The JEWISH ISRAELI YELLOW PAGES was first published in February 1990 and has been published in February and August of each year since 1991. Currently, approximately 350,000 copies of the JEWISH ISRAELI YELLOW PAGES are printed and distributed annually. The JEWISH ISRAELI YELLOW PAGES has grown substantially since its initial edition. The 1(st)edition, published in February 1990, had 118 pages and approximately 217 advertisers. The 18(th) edition, published in February 1999, has 1,696 pages and more than 3,200 advertisers. No single advertiser accounts for a material portion of our ad revenues. We believe that, based on the number of pages and paying advertisers, the JEWISH ISRAELI YELLOW PAGES is the largest yellow page directory in the New York metropolitan area not published by Bell Atlantic. The tables below illustrate the growth in the number of pages and advertisers of the JEWISH ISRAELI YELLOW PAGES. Data for the years 1991 through 1998 represent an average of the two directories published in each of those years. EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC [Download Table] PAGES PER DIRECTORY PAGES 1990 118 1991 174 1992 215 1993 272 1994 321 1995 430 1996 792 1997 1239 1998 1408 1999 1696 YEAR 23
424B324th Page of 77TOC1stPreviousNextBottomJust 24th
EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC [Download Table] AVERAGE ADVERTISERS PER DIRECTORY ADVERTISERS 1990 217 1991 505 1992 574 1993 646 1994 806 1995 1115 1996 1592 1997 2518 1998 2725 1999 3244 YEAR Advertisers in the JEWISH ISRAELI YELLOW PAGES include companies such as El Al Israel Airlines, Sprint PCS and AllState Insurance Company, as well as local and neighborhood businesses, such as restaurants, car dealerships, retail establishments, professionals, such as doctors, accountants and lawyers, and travel agencies. Typically, the advertisers provide us with the copy of their ad and our trained bilingual staff produces Hebrew text for the ad. Our editors also design ads for our advertisers. The size of an ad can range from a single line listing to a full page. Approximately 1% of the ads are line listings; the others are at least one-sixth of a page. Prices range from $300 for a line listing to $4,206 for a full page. Special rates apply for full color ads and premium positioning. Full color ads are $6,250 and premium positioning ranges from $8,250 to $22,000. Except for line listings, prices include all copy, graphic and design work. Basic ads are printed in black and red while premium ads are printed in four colors. Historically, our advertising rates for new advertisers have increased at the rate of 20% to 30% annually since 1990. We believe, however, that it is unlikely that this trend will continue. Any further increases in our advertising rates would reduce the disparity between our rates and those of the Bell Atlantic Yellow Pages and may cause some of our advertisers to stop advertising in our directory. All production, including layout, design, edit and most proofreading functions, for the JEWISH ISRAELI YELLOW PAGES is performed at our headquarters in Queens, New York by our bilingual staff. The final version of the JEWISH ISRAELI YELLOW PAGES is shipped to Israel to be printed by HaMakor Printing Ltd. The printed directories are shipped to our main office in New York for distribution. We believe that HaMakor provides us with a competitive advantage with respect to cost, quality and responsiveness. From time to time we receive solicitations from printers who would like to publish our directory. We have consistently found their pricing to be significantly higher than that of HaMakor, even after taking into account shipping costs. In addition, we believe the quality of HaMakor's product is superior to anything that a local printer would produce, particularly because so much of the 24
424B325th Page of 77TOC1stPreviousNextBottomJust 25th
directory is in Hebrew. Finally, because of our long standing relationship with HaMakor we receive timely service. We buy all our paper for our directories on the local market at prevailing prices. Accordingly, we do not depend on any single source of supply although we are subject to market forces that affect the price of paper. Paper costs fluctuate according to supply and demand in the marketplace. In addition, paper costs can be affected by events outside of our control, such as fluctuations in currency rates, political events, global economic conditions, environmental issues and acts of God. THE MASTER GUIDE. In October 1998 we published the first edition of the MASTER GUIDE, a yellow page directory designed to meet the special needs of the Hasidic and ultra-Orthodox Jewish communities in the New York metropolitan area. The first edition of the MASTER GUIDE had 124 pages and 80 advertisers. A second edition is scheduled for publication in June 1999. We produce the MASTER GUIDE generally in the same manner as we do the JEWISH ISRAELI YELLOW PAGES, including printing it in Israel. The MASTER GUIDE differs from the JEWISH ISRAELI YELLOW PAGES in that the MASTER GUIDE is published in English only, does not advertise products or services that might offend the Hasidic and ultra-Orthodox Jewish communities and is only published once a year. Generally, advertising rates for the MASTER GUIDE are lower than those for the JEWISH ISRAELI YELLOW PAGES because the market that it serves is smaller. Distribution of the MASTER GUIDE is accomplished by placing copies of the directory in synagogues, community centers and businesses located in Hasidic and ultra-Orthodox neighborhoods. The development of the MASTER GUIDE reflects our strategy to expand by identifying and pursuing niche markets for yellow page directories. THE JEWISH REFERRAL SERVICE. The JEWISH REFERRAL SERVICE provides added value to users of and advertisers in our directories. Potential consumers who are looking to purchase goods or services call the referral service and an operator directs them to one or more advertisers in our directories. Tourists also call the referral service with questions involving travel, lodging, visa issues, driver's license issues and the like. Finally, advertisers use the referral service as a tool to generate new business. The telephone number for the JEWISH REFERRAL SERVICE is published throughout our directories and in newspapers serving the Jewish and Israeli communities. As part of the referral service, we recently established a program under which participating advertisers have agreed to give discounts to customers who produce the Jewish Israeli Yellow Pages Consumer Discount Card. This card is distributed with the JEWISH ISRAELI YELLOW PAGES or the MASTER GUIDE or can be ordered directly from us. By presenting the card at participating establishments, consumers can receive discounts of up to 10%. ONLINE SERVICES. Initially our web site, launched in 1995, contained an English-only version of the JEWISH ISRAELI YELLOW PAGES. In 1999 we expanded our online presence so that our web site functions as a "portal" with links to a variety of sites on the web, particularly those that carry information and news that may be of particular 25
424B326th Page of 77TOC1stPreviousNextBottomJust 26th
interest to the Israeli and Jewish communities. It also provides a link to our directories as well as the web sites of our advertisers. We also develop web sites for our advertisers for a fee. We plan to further enhance our web site by providing links to NEWYELLOW and community-focused yellow page directories, by including news and information and by creating strategic alliances with other Internet portals. While we have not yet derived any revenue from our web site, we plan to explore ways in which it can be used to generate additional advertising revenue. GROWTH STRATEGY We plan to expand our operations by introducing NEWYELLOW, English-only, general interest yellow page directories, in the New York metropolitan area. We plan to introduce the first NEWYELLOW directory in Manhattan by June 2000. If the Manhattan NEWYELLOW directory is successful, we plan to offer additional NEWYELLOW directories covering the other boroughs in New York City, the other counties in the New York metropolitan area and northern New Jersey. NEWYELLOW will compete directly with yellow page directories published by Bell Atlantic. Ads in NEWYELLOW will be priced significantly below the rates currently charged by Bell Atlantic for its yellow page directories. Thus, NEWYELLOW will be positioned as a low-cost alternative to the Bell Atlantic Yellow Pages, appealing to smaller businesses that are looking for a less expensive alternative. Although we have not conducted any formal marketing surveys, some of our advertisers have told us that they do not advertise in the Bell Atlantic Yellow Pages because the rates are too high and other advertisers have indicated that they would switch from the Bell Atlantic Yellow Pages if a less expensive alternative were available. We believe that our lower advertising rates as well as our expertise in publishing yellow page directories, particularly our ability to hire, train and manage an effective sales force, our low advertising rates and our low overhead will enable us to compete effectively with Bell Atlantic. To successfully introduce NEWYELLOW into the New York market and sustain and increase our profitability, we must do the following: - convince advertisers that NEWYELLOW will be used by sufficient number of their potential customers to make it worthwhile and cost effective for them to advertise in NEWYELLOW; - manage the production, including ad sales, graphic design, layout, editing and proofreading, of multiple directories addressing different markets in varying stages of development; - attract, retain and motivate qualified personnel and expand the number of sales, operating and management personnel; - provide high quality, easy to use and reliable directories; - establish a brand identity for NEWYELLOW; 26
424B327th Page of 77TOC1stPreviousNextBottomJust 27th
- develop new and maintain existing relationships with advertisers without diverting revenues from our existing directories; - develop and upgrade our management, technical, information and accounting systems; - respond to competitive developments promptly; - introduce enhancements to our existing products and services to address new technologies and standards and evolving customer demands; - control costs and expenses and manage higher levels of capital expenditures and operating expenses; and - maintain effective quality control over all of our directories. Our failure to achieve any of the above in an efficient manner and at a pace consistent with the growth of our business could adversely affect our business, financial condition and results of operations. To meet our goal of publishing NEWYELLOW by June 2000, we will have to quickly hire and train many new sales representatives. We have not yet hired any new sales representatives for NEWYELLOW. We cannot assure you that we will be able to hire and retain qualified personnel to keep pace with our expansion strategy. Some of the factors that will affect our ability to hire and retain qualified sales representatives include: - our inability to offer compensation packages at the same level as financially stronger competitors; - the availability of qualified personnel; and - competition for sales personnel in general. We may also explore opportunities for adding JEWISH ISRAELI YELLOW PAGES and MASTER GUIDE directories in other cities with large Jewish and Israeli populations, like Miami, Florida and Los Angeles, California. SALES Advertisements for the JEWISH ISRAELI YELLOW PAGES and the MASTER GUIDE are sold through our network of trained sales representatives, all of which are independent contractors and are paid solely on a commission basis. Of the approximately 65 sales representatives in our network, 32 are hired directly by us and 33 are hired by two sales agencies with which we have sales agency agreements, B.I.Y., Inc. and M.I.Y. Inc. The sales representatives hired by us work out of our offices in Queens, New York and Fairlawn, New Jersey. B.I.Y. is located in Brooklyn, New York and M.I.Y. is located in Manhattan, New York. Our selling force is based in these locations because of the high concentration of Jewish and Israeli consumers in these areas. M.I.Y. is owned by Daniel Frank and B.I.Y. is owned by Avi Sheffi. Mr. Frank and Mr. Sheffi 27
424B328th Page of 77TOC1stPreviousNextBottomJust 28th
will each own approximately 1% of our outstanding common shares after this offering is completed. We plan to open two new company-owned sales offices in 1999: one in Long Island that will be dedicated to the JEWISH ISRAELI YELLOW PAGES and the MASTER GUIDE and one in Manhattan dedicated to NEWYELLOW. We have commenced our search for managers to supervise these offices but have not taken any further steps in connection with this expansion. At the appropriate time we will decide whether to lease or buy the facilities that will house these operations. Funds for the opening of these offices will come from the net proceeds of this offering and cash flow from operations, including the repayment of Mr. Ran's loan. Under our agreements with the sales agencies, which are terminable upon 30 days notice, the agencies may not sell advertising for any yellow page directories other than those we publish. Generally, each sales agency is responsible for all fixed costs relating to its operations. We pay sales commissions to the agencies, which, in turn, pays commissions to the individual sales representatives who sell the ads. The commissions payable to the individual sales representatives are prescribed in our agreements with the agencies and are consistent with the commissions we pay to the sales representatives that we hire directly. We are responsible for training each sales representative, whether hired directly by us or by one of our sales agencies. Generally, training consists of one-day orientation, during which one of our sales managers educates the sales representative about our business and operations, and a two-week period during which the sales representative receives extensive supervision and support from a sales manager or another experienced sales representative. MARKETING STRATEGY The JEWISH ISRAELI YELLOW PAGES and MASTER GUIDE are marketed to the Jewish and Israeli communities living in the New York metropolitan area. According to the American Jewish Congress, there are approximately two million Jews living in this market, representing approximately 10.6% of the total population. We believe that the Jewish population has higher than average disposable income, is well educated and possesses a strong sense of community. In addition, while there is no precise data as to the number of Israeli immigrants living in the New York metropolitan area, we believe the number is substantial. Moreover, a significant number of Israeli tourists visit the area annually. Accordingly, we believe that advertisers are attracted to the JEWISH ISRAELI YELLOW PAGES as a way to advertise directly to this market. We further believe that the Jewish population in the New York metropolitan area is likely use to the JEWISH ISRAELI YELLOW PAGES because of the impression that businesses that advertise in the JEWISH ISRAELI YELLOW PAGES support or are affiliated with the Jewish community. In the case of the MASTER GUIDE, users can be comfortable that none of its advertisers will offend their religious beliefs. We also believe that our advertising rates are attractive, particulalrly to small businesses who cannot afford to 28
424B329th Page of 77TOC1stPreviousNextBottomJust 29th
advertise in the Bell Atlantic Yellow Pages. Generally, advertising rates for the JEWISH ISRAELI YELLOW PAGES and the MASTER GUIDE are approximately 33% of the rates for the Bell Atlantic Yellow Pages. NEWYELLOW will initially compete directly with the Bell Atlantic Yellow Pages in Manhattan and then with the Bell Atlantic Yellow Pages in the other boroughs of New York City and in the surrounding suburbs. Initially, we will dedicate up to 10 sales representatives from our existing network, spread out over the four sales offices, to selling ads for NEWYELLOW. Before the end of 1999, we expect to open a new company-owned sales office, which will be staffed by sales representatives that we will hire directly and which will be dedicated to selling ads exclusively for NEWYELLOW. Because NEWYELLOW is a new publication, which may make it more difficult to sell, and because it will compete directly with Bell Atlantic, the commission structure for NEWYELLOW sales representatives may have to be higher than it is for our other directories. We believe that advertisers will be attracted to NEWYELLOW for several reasons. First, NEWYELLOW is likely to be smaller and less dense than the Bell Atlantic Yellow Pages, so that each advertisement in NEWYELLOW will stand out more prominently than it would in the Bell Atlantic Yellow Pages. Second, advertising rates for NEWYELLOW will be significantly lower than the comparable rates for advertising in the Bell Atlantic Yellow Pages. Accordingly, we believe that NEWYELLOW will attract advertisers who do not currently advertise in the Bell Atlantic Yellow Pages as well as existing Bell Atlantic Yellow Page advertisers. The table below compares the proposed advertising rates for the first edition of NEWYELLOW and the advertising rates generally offered by Bell Atlantic for the 1999 edition of its Yellow Pages. All rates assume single color ads using black print on yellow paper. [Enlarge/Download Table] BELL ATLANTIC NEWYELLOW YELLOW PAGES ------------ ------------ Full Page..................................................... $ 21,120 $ 74,496 Half Page..................................................... $ 12,684 $ 37,248 Quarter Page.................................................. $ 6,802 $ 18,624 Sixth Page.................................................... $ 4,864 $ 12,416 Eighth Page................................................... $ 3,686 $ 9,312 Sixteenth Page................................................ $ 1,824 $ 4,656 Inside Front Cover............................................ $ 75,000 $ 300,000 Inside Back Cover............................................. $ 75,000 $ 300,000 Back Cover.................................................... $ 150,000 $ 500,000 Page One...................................................... $ 75,000 *** We plan to advertise NEWYELLOW primarily in local media outlets where advertising rates are relatively low. In addition to marketing NEWYELLOW independently, we will also seek to enter joint marketing agreements with local and long distance telecommunications companies. We intend to spend approximately $1.4 million from the net proceeds of this offering on the marketing campaign for NEWYELLOW. See "Use 29
424B330th Page of 77TOC1stPreviousNextBottomJust 30th
of Proceeds" for a more detailed discussion regarding how we intend to use the net proceeds of this offering. GOVERNMENT REGULATION We are subject to laws and regulations relating to business corporations generally, such as the Occupational Safety and Health Act, Fair Employment Practices and minimum wage standards. We believe that we are in material compliance with all laws and regulations affecting our business and we do not have any material liabilities under these laws and regulations. In addition, compliance with all these laws and regulations does not have a material adverse effect on our capital expenditures, earnings, or competitive position. COMPETITION In New York, the market for yellow page advertising is dominated by Bell Atlantic. In addition, there are a number of independent publishers of yellow page directories, including bilingual directories for specific ethnic communities. There are also independent publishers of yellow page directories that publish community or neighborhood directories. However, we are not aware of any other Hebrew-English yellow page directory or a yellow page directory that is published specifically for the Hasidic and ultra-Orthodox Jewish communities in the New York metropolitan area. By focusing on the special needs of the Hebrew speaking and the Hasidic and ultra-Orthodox Jewish communities, we believe that we have identified niche markets that allows us to compete effectively with our larger rivals. Unlike the JEWISH ISRAELI YELLOW PAGES and the MASTER GUIDE, NEWYELLOW will compete directly with the Bell Atlantic Yellow Pages and other smaller, English-only, general interest yellow page directories published by companies other than Bell Atlantic. Since there are virtually no barriers to entry in this market, any company with a reasonable amount of capital, like the regional bell operating companies or publishers, are potential competitors. Recently, an independent yellow page publisher, Yellow Book USA, announced that it planned to publish a Manhattan yellow page directory to compete with the Bell Atlantic Yellow Pages. In addition, the Internet is growing rapidly and is a current and potential source of even greater competition. There are a number of online yellow page directories, including Big Yellow, owned by Bell Atlantic. Finally, strategic alliances could give rise to new or stronger competitors. Many of our competitors, such as Bell Atlantic, can reduce advertising rates, particularly where directory operations can be subsidized by other revenues, making advertising in our directories less attractive. In response to competitive pressures, we may have to increase our sales and marketing expenses or reduce our advertising rates. Since we may not capture a significant share of the markets where we operate, we cannot assure you that we can compete effectively. 30
424B331st Page of 77TOC1stPreviousNextBottomJust 31st
INTELLECTUAL PROPERTY To protect our rights to our intellectual property, we rely on a combination of federal, state and common law trademarks, service marks and trade names, copyrights and trade secret protection. We have registered some of our trademarks and service marks on the supplemental register of the United States and some of our trade names in Queens, New York and New Jersey. In addition, every directory we publish has been registered with the United States copyright office. The protective steps we have taken may be inadequate to deter misappropriation of our proprietary information. We may be unable to detect the unauthorized use of, or take steps to enforce, our intellectual property rights. In addition, although we believe that our proprietary rights do not infringe on the intellectual property rights of others, other parties may assert infringement claims against us or claims that we have violated a trademark, trade name, service mark or copyright belonging to them. These claims, even if not meritorious, could result in the expenditure of significant financial and managerial resources on our part. EMPLOYEES As of March 1, 1999, we employed three people, two of whom are full-time, and all of whom were employed in executive, managerial or administrative positions capacities. In addition, we retained the services of 10 administrative, accounting and production personnel, all of whom are independent contractors. Finally, we had a network of 65 sales representatives, 32 hired by us directly and 33 hired by the sales agencies that sell ads for our directories. We believe that our relationship with our employees and contractors is good. None of our employees is represented by a labor union. FACILITIES Our executive and principal operating office is located in Queens, New York in 3,000 square feet. This space is occupied under a lease expiring October 30, 1999. The monthly rent is $4,552. After this offering is completed, we intend to negotiate with the owner of the premises regarding a new lease. If we cannot reach an agreement within a reasonable amount of time, we will look for alternative space which we believe will be available on satisfactory terms. Our New Jersey sales office is located in an approximately 1,000 square foot facility in Fair Lawn, New Jersey. The space is leased on a month-to-month basis for $1,100 per month. LEGAL PROCEEDINGS We are not a party to any material legal proceedings. 31
424B332nd Page of 77TOC1stPreviousNextBottomJust 32nd
MANAGEMENT EXECUTIVE OFFICERS AND DIRECTORS Our executive officers and directors, including those who will take office on the date of this prospectus, and their respective ages, as of the date of this prospectus, are as follows: [Enlarge/Download Table] NAME AGE POSITION --------------------------------------- --- ------------------------------------------ Assaf Ran.............................. 33 Chief executive officer, president and director Dvir Langer............................ 30 Vice president--sales and corporate development nominee and director nominee Eyal Huberfeld......................... 24 Vice president--sales and director Hanan Goldenthal....................... 48 Chief financial and accounting officer, treasurer and secretary Yoram Evan............................. 33 Director Phillip Michals........................ 29 Director nominee Eran Goldshmid......................... 32 Director nominee All directors hold office until the next annual meeting of shareholders and until their successors are duly elected and qualified. Officers are elected to serve subject to the discretion of the board of directors. Set forth below is a brief description of the background and business experience of our executive officers and directors: ASSAF RAN, our founder, has been our chief executive officer and president since our inception in 1989. In 1987 Mr. Ran founded Dapey Assaf Maagarei Mechirim, Ltd., a publishing company in Israel, and is a member of its board of directors. DVIR LANGER will become our vice president--sales and corporate development and will join our board of directors immediately following the closing of the sale of the common shares offered by this prospectus. From August 1996 through April 1999, Mr. Langer was employed by Prudential Securities as a financial advisor. He has also been an employee of Cosmo Management Corporation, a real estate management firm, since May 1994. Mr. Langer received a BA degree in philosophy from the University of British Columbia in June 1993 and a JD from Brooklyn Law School in June 1996. He has been a member of the New York State Bar since February 1997. EYAL HUBERFELD has been our vice president--sales since June 1998 and a member of our board of directors since February 1999. From September 1997 through June 1998, was one of our independent sales representatives. From August 1996 to January 1997, Mr. Huberfeld worked for Yedeot Aharonot, an Israeli daily newspaper, 32
424B333rd Page of 77TOC1stPreviousNextBottomJust 33rd
as a marketing manager and consultant. Between March 1993 and March 1996, Mr. Huberfeld served in the Israeli Defense Force, in the bomb disposal unit. HANAN GOLDENTHAL has been our chief financial and accounting officer, treasurer and secretary since February 1999. For the last 10 years, he has been engaged in the practice of public accounting. Until December 1998, he was a principal of Goldenthal & Pankowski, CPAs, and since January 1999, he has been a principal of Goldenthal & Suss, CPAs, PC. From September 1995 to December 1998, he was also a principal of GP Business Solutions, Inc., a management consulting firm. Mr. Goldenthal has been our accountant since our inception. Mr. Goldenthal is a part-time employee and continues to practice accounting with Goldenthal & Suss, CPAs, PC. Mr. Goldenthal is a certified public accountant and received a BBA from Baruch College in June 1976. YORAM EVAN has been a member of our board of directors since October 1998. Since January 1999, he has been vice president of operations and finance and, since July 1997, a member of the board of directors of Netgrocer, an internet grocery company. From December 1997 to December 1998, he was the chief financial officer of American Value Brands, Inc., a food marketing company. From April 1996 to September 1997, Mr. Evan has acted as the managing partner of two investment funds in Israel, which he founded. From March 1992 to April 1996, Mr. Evan served in the budget department of the Israeli Ministry of Finance. Mr. Evan received a BA in economics in July 1991 and an MBA in February 1997 from the University of Tel Aviv in Israel. PHILLIP MICHALS will join our board of directors immediately following the closing of the sale of the common shares offered by this prospectus. He is the founder and, since August 1996, the president of Up-Tick Trading, a consulting company to investment banking firms. Since July 1994, he has also been a principal and a vice president of Michals and Stockmen Consulting Inc., a management consulting firm. Mr. Michals received a BS degree in human resources from the University of Delaware in May 1992. ERAN GOLDSHMID will join our board of directors immediately following the closing of the sale of the common shares offered by this prospectus. Since December 1998, he has been the general manager of the Carmiel Shopping Center in Carmiel, Israel. From April 1995 through December 1998, he was head of marketing at Environmental Engineering & Design Company, Ltd., Tel Aviv, Israel. From February 1993 through April 1995, he was head of a sales office for Yedioth Aharonath, an Israeli daily newspaper. Mr. Goldshmid received certification as a financial consultant in February 1993 from the School for Investment Consultants, Tel Aviv, Israel, and a BA in business administration from the University of Humberside, England in December 1998. 33
424B334th Page of 77TOC1stPreviousNextBottomJust 34th
COMMITTEES OF THE BOARD OF DIRECTORS Our board of directors has established compensation and audit committees. Messrs. Evan, Michals and Goldshmid will be members of both committees, and Mr. Ran will be a member of the audit committee. The compensation committee will review and make recommendations to the board of directors regarding compensation matters. The compensation committee will also administer our stock option plan. The audit committee will meet with management and our independent public accountants to determine the adequacy of internal controls and other financial reporting matters. EXECUTIVE COMPENSATION The following table shows information regarding compensation paid during the year ended December 31, 1998 to our chief executive officer. No other employee received compensation in excess of $100,000 in 1998. [Enlarge/Download Table] OTHER ANNUAL ALL OTHER NAME SALARY BONUS COMPENSATION COMPENSATION -------------------------------------------- --------- ----------- ------------------- ------------------- Assaf Ran................................... $ 25,000 -- -- -- In addition, we advanced $295,262, net of repayments, to Mr. Ran in 1998. Mr. Ran will repay this loan out of the net proceeds from the sale of his common shares offered by this prospectus. COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION Until after the consummation of this offering, we will not have a compensation committee or other board committee performing equivalent functions. Employment contracts with Messrs. Ran and Langer have been approved by the entire board of directors, consisting of Messrs. Ran, Huberfeld and Evan. EMPLOYMENT CONTRACTS In March 1999, we entered into an employment agreement with Assaf Ran providing for his employment as president and chief executive officer until June 30, 2002 at an annual base salary of $75,000 and annual bonuses to be determined by the compensation committee in its sole and absolute discretion. Under the agreement, Mr. Ran is entitled to participate in all executive benefit plans and has agreed to a one-year non-competition period following the termination of the agreement except if his employment is terminated without cause or for good reason as defined in the agreement. A court may determine not to enforce, or only partially enforce, the non-compete provisions of this agreement. The agreement renews automatically for successive one-year terms until either party gives 180 days notice of its or his intention to terminate the agreement. In March 1999, we entered into a one-year employment agreement with Dvir Langer, commencing on the date this registration statement becomes effective, providing for his employment, as vice president--sales and corporate development. 34
424B335th Page of 77TOC1stPreviousNextBottomJust 35th
His compensation consists of commissions based on advertising revenue generated by him or other sales representatives whom he supervises. Mr. Langer is guaranteed a minimum base salary of $60,000. Under the agreement, Mr. Langer has agreed to a two-year non-competition period following the termination of the agreement. A court may determine not to enforce, or only partially enforce, the non-compete provisions of this agreement. The agreement renews automatically for successive one-year terms until either party gives 14 days notice of its or his intention to terminate the agreement. 1999 STOCK OPTION PLAN To attract and retain persons necessary for our success, in March 1999 our board of directors approved the adoption of the DAG Media, Inc. 1999 Stock Option Plan covering 124,000 common shares. Under this plan, officers, directors and key employees and consultants are eligible to receive incentive and/or non-qualified stock options. This plan, which has a term of 10 years from the date of its adoption, will be administered by the compensation committee. The selection of participants, allotment of shares, determination of price and other conditions relating to the purchase of options will be determined by the compensation committee in its sole discretion. Incentive stock options granted under this plan are exercisable for a period of up to 10 years from the date of grant at an exercise price which is not less than the fair market value of the common shares on the date of the grant, except that the term of an incentive stock option granted under the plan to a shareholder owning more than 10% of the outstanding common shares may not exceed five years and its exercise price may not be less than 110% of the fair market value of the common shares on the date of the grant. As of the date this registration statement becomes effective, options covering 29,324 common shares will be outstanding under our plan, including options covering 7,000 common shares granted to a non-employee director. In addition, immediately after the closing of the sale of the common shares offered by this prospectus, options covering an additional 14,000 common shares will be granted to non-employee directors. Options covering 14,884 common shares were granted to two of our employees. These options have an exercise price of $6.50 per share and a term of five years. The options granted to one employee will be exercisable on the date this registration statement becomes effective and the options granted to the other will be exercisable one year from the date this registration statement becomes effective. Options covering the remaining 7,440 common shares were granted to one of our contractors, subject to her becoming an employee. They will have an exercise price equal to the fair market value on the date her employment commences or $6.50 if her employment commences before the date this registration statement becomes effective. They will have a term of five years and will be exercisable one year from the date this registration statement becomes effective. No other options have been granted under our plan. 35
424B336th Page of 77TOC1stPreviousNextBottomJust 36th
COMPENSATION OF DIRECTORS Each director, other than employee directors, upon first taking office after this registration statement becomes effective will receive a one-time grant under our stock option plan of options to purchase 7,000 common shares at a price equal to the fair market value on the date of grant. These options will vest immediately upon grant. In addition, each non-employee director will receive a $200 stipend for each board meeting he or she attends in person and reimbursement for travel expenses for attendance at meetings. LIMITATION OF DIRECTORS' LIABILITY AND INDEMNIFICATION Our certificate of incorporation provides that, to the extent permitted by the New York Business Corporation Law, our directors will not be personally liable to us or to our shareholders for monetary damages if they breach their fiduciary duty of care as a director, including breaches which constitute gross negligence. Thus, neither we nor our shareholders may be able to recover damages even if directors take actions which are harmful to us. The liability of directors under the federal securities laws is not affected. A director may be liable for monetary damages only if a claimant can show a breach of the individual director's duty of loyalty in performing their duties, a failure to act in good faith, intentional misconduct, a knowing violation of the law, an improper personal benefit or an illegal dividend or stock purchase. There is no pending litigation or proceeding involving any of our directors, officers, employees or agents in which we are required or permitted to provide indemnification. We are not aware of any threatened litigation or proceeding that may result in a claim for indemnification. Our certificate of incorporation also provides that we will indemnify and hold harmless each of our directors or officers to the fullest extent authorized by the New York Business Corporation Law, against all expense, liability and loss, including attorneys fees, judgments, fines, Employee Retirement Income Security Act excise taxes or penalties and amounts paid or to be paid in settlement, reasonably incurred or suffered by him or her arising from his or her actions as an officer or director. We have been advised that, in the opinion of the Securities and Exchange Commission, indemnification for liabilities arising under the Securities Act, as provided in our certificate of incorporation, is against public policy as expressed in the Securities Act and is therefore unenforceable. 36
424B337th Page of 77TOC1stPreviousNextBottomJust 37th
RELATED PARTY TRANSACTIONS During the year ended December 31, 1998, we advanced $295,262, net of repayments, to Assaf Ran, our principal shareholder. This amount is evidenced by a five-year promissory note bearing interest at 4.74% per annum and repayable in quarterly installments with interest only payable during the first two years and interest and principal payments payable over the last three years of the note. Mr. Ran is selling 75,000 of his common shares in this offering, the net proceeds of which will be used to repay this loan. On May 11, 1999, the shareholders of Dapey Assaf-Dapey Zahav, Dapey Assaf- Hamadrikh, including Mr. Ran, Eyal Huberfeld, one of our officers and directors, and Dvir Langer, who will become an officer and director immediately following the closing of the sale of the common shares offered by this prospectus, exchanged all of the shares that they own in those companies for 1,726,190 of our common shares. In February 1999, our board of directors authorized the granting of options covering 7,444 common shares to Hanan Goldenthal, our chief financial and accounting officer, and options covering 7,000 common shares to Yoram Evan, a non-employee director. These options are not exercisable until this registration statement becomes effective and have an exercise of $6.50, the initial public offering price. In addition, the board of directors authorized the granting of options covering 7,000 common shares to each of Philip Michals and Eran Goldshmid, non-employee director nominees. These options will not be exercisable until they first take office after this registration statement becomes effective. At the time of the loan to Mr. Ran described above, we lacked independent directors to ratify the transaction and did not determine whether the terms of the loan were as favorable to us as those generally available from unaffiliated third parties. Our bylaws now provide that, all material transactions and loans between us and any of our affiliates must be on terms that are no less favorable than those that can be obtained from unaffiliated third parties. Also, all future material transactions, loans, and any foregiveness of loans involving affiliates must be approved by a majority of our independent directors who do not have an interest in the transaction and who have access, at our expense, to our or independent legal counsel. 37
424B338th Page of 77TOC1stPreviousNextBottomJust 38th
PRINCIPAL AND SELLING SHAREHOLDERS The following table sets forth information regarding the beneficial ownership of common shares as of the date of this prospectus and as adjusted to reflect the sale of the common shares offered by this prospectus by: - each shareholder who we know owns beneficially more than 5% of our outstanding common shares, - each of our directors, - our chief executive officer and - all of our directors and executive officers as a group. In connection with this table: - The address of each person listed is c/o DAG Media, Inc., 125-10 Queens Boulevard, Kew Gardens, New York 11415. - As required by the rules and regulations of the Securities and Exchange Commission, number of common shares beneficially owned after this offering by Messrs. Goldenthal, Evan, Michals, and Goldschmid represents common shares issuable upon exercise of options that vest within 60 days of the effective date of this registration statement. - All officers and directors as a group consists of five persons before this offering and seven persons after this offering. All of the common shares set forth in the following table are subject to agreements prohibiting the sale, assignment or transfer for a period of one year from the date this registration statement becomes effective without the prior written consent of Paulson. See "Underwriting" for more information about these agreements. Each person listed below has sole investment and voting power with respect to the common shares that he owns. [Enlarge/Download Table] BEFORE OFFERING AFTER OFFERING ---------------------------------- ---------------------------------- NUMBER OF PERCENTAGE OF COMMON SHARES NUMBER OF PERCENTAGE OF COMMON SHARES COMMON SHARES OFFERED BY COMMON SHARES COMMON SHARES BENEFICIALLY BENEFICIALLY SELLING BENEFICIALLY BENEFICIALLY NAME OF BENEFICIAL OWNER(1) OWNED OWNED SHAREHOLDER OWNED OWNED ------------------------------ --------------- ----------------- --------------- --------------- ----------------- Assaf Ran..................... 1,488,095 86.21% 75,000 1,413,095 47.48% Dvir Langer................... 148,809 8.62% -- 148,809 5.00% Eyal Huberfeld................ 29,762 1.72% -- 29,762 1.00% Hanan Goldenthal.............. -- -- -- 7,444 * Yoram Evan.................... -- -- -- 7,000 * Phillip Michals............... -- -- -- 7,000 * Eran Goldshmid................ -- -- -- 7,000 * All officers and directors as a group..................... 1,666,666 96.55% 75,000 1,620,110 53.92% --------------------- * Less than 1% 38
424B339th Page of 77TOC1stPreviousNextBottomJust 39th
DESCRIPTION OF CAPITAL STOCK Our authorized capital stock consists of 25,000,000 common shares, par value $.001 per share, and 5,000,000 preferred shares, par value of $.01 per share. Before this offering, a total of 1,726,190 of our common shares were owned by five shareholders. Upon completion of this offering, there will be 2,976,190 of our common shares issued and outstanding. If the option we granted to the underwriters to purchase additional common shares from us in this offering is exercised in full, we will have 3,174,940 common shares issued and outstanding. There are no preferred shares outstanding. COMMON SHARES In general, after the payment of dividends payable with respect to any issued and outstanding preferred shares, the holders of outstanding common shares are entitled to receive dividends out of assets legally available for the payment of dividends at the times and in the amounts that the board of directors determines. Each shareholder is entitled to one vote for each common share held on all matters submitted to a vote of shareholders. The holders of a majority of the common shares voted can elect all of the directors then standing for election. The common shares are not entitled to preemptive rights and are not subject to conversion or redemption. If we are liquidated or dissolved or our business is otherwise wound up, the holders of common shares would be entitled to share ratably in the distribution of all of our assets remaining available for distribution after satisfaction of all our liabilities and the payment of the liquidation preference of any outstanding preferred shares. Each outstanding common share is, and all common shares to be outstanding upon completion of this offering will be, fully paid and nonassessable. After the closing of this offering, Assaf Ran will own approximately 47.5% of our outstanding common shares. Accordingly, he will control the outcome of all matters submitted to a vote of the shareholders, including the election of directors, amendments to our certificate of incorporation and approval of significant corporate transactions. This consolidation of voting power could also have the effect of delaying, deterring or preventing a change in control that might be beneficial to other shareholders. PREFERRED SHARES Our board of directors has the authority, within the limitations and restrictions stated in our certificate of incorporation, to issue preferred shares, in one or more classes or series, and to fix the rights, preferences, privileges and restrictions of the series of preferred shares, including dividend rights, conversion rights, voting rights, terms of redemption, liquidation preferences and the number of shares constituting any series or the designation of a series. Any issuance of preferred shares must be approved by a majority of our independent directors who do not have an interest in the transaction and who have access, at our expense, to our or independent legal 39
424B340th Page of 77TOC1stPreviousNextBottomJust 40th
counsel. The issuance of preferred shares could have the effect of decreasing the market price of the common shares and could adversely affect the voting and other rights of the holders of common shares. OPTIONS AND WARRANTS We have reserved 124,000 common shares for issuance under our stock option plan. On the date this registration statement becomes effective, options covering 29,324 common shares will be outstanding and options covering an additional 14,000 common shares will be outstanding immediately after the closing of the sale of the common shares offered by this prospectus. Also, the underwriters will receive five-year warrants covering 132,500 common shares. The exercise of any of these options and warrants will dilute the percentage ownership of our other shareholders. AUTHORIZED BUT UNISSUED SHARES The authorized but unissued common shares and preferred shares are available for future issuance without shareholder approval. These additional shares may be utilized for a variety of corporate purposes, including future public offerings to raise additional capital, corporate acquisitions and employee benefit plans. The existence of authorized but unissued common shares and preferred shares could render more difficult or discourage an attempt to obtain control of us by means of a proxy contest, tender offer, merger or otherwise. The New York Business Corporation Law provides generally that the affirmative vote of a majority of the shares entitled to vote on any matter is required to amend a corporation's certificate of incorporation or bylaws, unless the corporation's certificate of incorporation or bylaws, as the case may be, requires a greater percentage. Our certificate of incorporation does not impose any supermajority vote requirements. LISTING ON NASDAQ SMALLCAP MARKET Our shares have been approved for trading on the Nasdaq SmallCap Market under the symbol "DAGM." TRANSFER AGENT AND REGISTRAR The transfer agent and registrar for the common shares will be American Stock Transfer & Trust Company, 40 Wall Street, New York, New York 10005. 40
424B341st Page of 77TOC1stPreviousNextBottomJust 41st
SHARES ELIGIBLE FOR FUTURE SALE Before this offering, there was no public market for the common shares. We cannot predict the effect, if any, that sales of, or the availability for sale of, our common shares will have on the market price of the common shares prevailing from time to time. Future sales of substantial amounts of common shares in the public market, including shares issued upon the exercise of options to be granted under our stock option plan, could adversely affect the prevailing market price of our common shares and could impair our ability to raise capital in the future through the sale of securities. Upon completion of this offering, we will have 2,976,190 common shares outstanding, or 3,174,940 if the option we granted to the underwriters to purchase additional common shares from us in this offering is exercised in full. Of these common shares, 1,325,000, or 1,523,750 if the option we granted to the underwriters to purchase additional common shares from us in this offering is exercised in full, will be freely transferable without restriction under the Securities Act of 1933, except for any shares held by someone who is our "affiliate" as that term is defined by the rules and regulations issued under the Securities Act. Common shares held by an affiliate will be subject to the resale limitations of Rule 144 promulgated under the Securities Act. The remaining 1,651,190 common shares held by existing shareholders are "restricted securities" as that term is defined in Rule 144. Restricted securities may be sold in the public market only if registered or if they qualify for an exemption from registration under Rule 144 summarized below. As a result of the contractual restrictions described below and the provisions of Rule 144, the restricted securities could be available for resale immediately upon the expiration of the one-year period imposed by the lock-up agreements described below. LOCK-UP AGREEMENTS All of our officers, directors and shareholders have signed lock-up agreements under which they have agreed not to transfer or dispose of, directly or indirectly, any common shares or any securities convertible into or exercisable or exchangeable for common shares, for a period of one year after the date this registration statement becomes effective. Transfers or dispositions can be made sooner with the prior written consent of Paulson Investment Company. See "Underwriting" for a further discussion of the terms of the lock-up agreements. RULE 144 In general, under Rule 144 as currently in effect, beginning 90 days after this offering, a person, or persons whose shares are aggregated, who has beneficially owned common shares for at least one year is entitled to sell within any three-month period a number of shares that does not exceed the greater of one percent of the then outstanding common shares or the average weekly trading volume of the common shares on the Nasdaq SmallCap Market during the four calendar weeks 41
424B342nd Page of 77TOC1stPreviousNextBottomJust 42nd
preceding the date on which notice of the sale is filed with the Securities and Exchange Commission. Sales under Rule 144 are also subject to manner of sale provisions, notice requirements and the availability of current public information about us. Under Rule 144(k) any person, or persons whose shares are aggregated, who is not deemed to have been one of our affiliates at any time during the 90 days preceding a sale and who has beneficially owned the shares proposed to be sold for at least two years, is entitled to sell those shares without regard to the volume limitations, manner-of-sale provisions, public information requirements or notice requirements of Rule 144. STOCK OPTIONS Following the completion of this offering, we intend to file a registration statement on Form S-8 under the Securities Act covering 124,000 common shares reserved for issuance under our stock option plan. The registration statement will become effective automatically upon filing. 42
424B343rd Page of 77TOC1stPreviousNextBottomJust 43rd
UNDERWRITING The underwriters named below have severally agreed, subject to the terms and conditions contained in an underwriting agreement with us, to purchase 1,250,000 common shares from us and 75,000 common shares from Assaf Ran, at the price set forth on the cover page of this prospectus, in accordance with the following table. [Enlarge/Download Table] NUMBER OF UNDERWRITER COMMON SHARES --------------------------------------------------------------------------- --------------- Paulson Investment Company, Inc............................................ 1,125,000 Redwine & Company, Inc..................................................... 200,000 --------------- Total.................................................................. 1,325,000 --------------- --------------- The underwriting agreement provides that the underwriters are committed to purchase all the common shares offered by this prospectus if any common shares are purchased. This commitment does not apply to 198,750 common shares subject to the option granted by us to the underwriters to purchase additional common shares in this offering. The underwriters have advised us that they propose to offer the common shares offered by this prospectus to the public at the initial public offering price set forth on the cover page of this prospectus, and to selected dealers at that price less a concession within their discretion and that the underwriters and selected dealers may reallow a concession to other dealers, including the underwriters, within the discretion of the underwriters. After completion of the initial public distribution of the common shares offered by this prospectus, the public offering price, the concessions to selected dealers and the reallowance to their dealers may be changed by the underwriters. We have granted the underwriters an option, expiring 45 days after the date of this prospectus, to purchase up to 198,750 additional common shares from us on the same terms as set forth in this prospectus. The underwriters may exercise this option, in whole or in part, only to cover over-allotments, if any, incurred in the sale of the common shares offered by this prospectus. The underwriters have informed us that they do not expect to confirm sales of common shares offered by this prospectus on a discretionary basis. Until the distribution of the common shares offered by this prospectus is completed, rules of the Securities and Exchange Commission may limit the ability of the underwriters and selling group members to bid for and purchase common shares. As an exception to these rules, the underwriters may engage in transactions that stabilize the price of the common shares. These transactions consist of bids or purchases for the purpose of pegging, fixing or maintaining the price of the common shares. If the underwriters create a short position in connection with the offering, that is, if they sell more common shares than are set forth on the cover page of this prospectus, the underwriters may reduce that short position by purchasing common 43
424B344th Page of 77TOC1stPreviousNextBottomJust 44th
shares in the open market. The underwriters may also elect to reduce any short position by exercising all or part of the option granted by us to purchase additional common shares described above. The underwriters may also impose a penalty bid on the selling group members. This means that if the underwriters purchase common shares in the open market to reduce the underwriters' short position or to stabilize the price of the common shares, they may reclaim the amount of the selling concession from the selling group members who sold those securities as part of this offering. In general, the purchase of a security to stabilize or to reduce a short position could cause the price of the security to be higher than it might be otherwise. The imposition of a penalty bid might also affect the price of a security if it were to discourage resales of the security. Neither we nor the underwriters can predict the direction or magnitude of any effect that the transactions described above may have on the price of the common shares. In addition, neither we nor the underwriters can represent that the underwriters will engage in these types of transactions or that these types of transactions, once commenced, will not be discontinued without notice. The underwriting agreement provides for indemnification between us and the underwriters against specified liabilities, including liabilities under the Securities Act, and for contribution by us and the underwriters to payments that may be required to be made in respect of those liabilities. We have been advised that, in the opinion of the Securities and Exchange Commission, indemnification for liabilities under the Securities Act is against public policy as expressed in the Securities Act and is therefore unenforceable. We have agreed to pay Paulson a nonaccountable expense allowance equal to three percent of the gross proceeds from the sale of the common shares offered by us by this prospectus, of which $35,000 has already been paid. If this offering is not consummated, any nonaccountable portion of the advanced payment will be promptly returned to us. Assaf Ran, the selling shareholder, has also agreed to pay Paulson a nonaccountable expense allowance equal to three percent of the gross proceeds from the sale of his common shares offered by this prospectus. Additionally, Mr. Ran has agreed to pay the registration fee of the Securities and Exchange Commission and the blue sky filing fees attributable to the common shares he is selling by this prospectus, as well as his pro rata share of the underwriting discounts and commissions. We have agreed to issue warrants to the underwriters to purchase from the Company up to 132,500 common shares at an exercise price per share equal to $7.80 per share. These warrants are exercisable during the four-year period beginning one year from the date this registration statement becomes effective. These warrants are not transferable for one year from the date of issuance, except to an individual who is either a partner or an officer of an underwriter, by will or by the laws of descent and distribution and are not redeemable. We have agreed to maintain an effective 44
424B345th Page of 77TOC1stPreviousNextBottomJust 45th
registration statement with respect to the issuance of the common shares underlying these warrants, if necessary, to allow their public resale without restriction, at all times during the period in which they are exercisable. These common shares are being registered on the registration statement of which this prospectus is a part. We have agreed that, for a period of one year from the date this registration statement becomes effective, in general we will not offer, sell, contract to sell, grant any option for the sale or otherwise dispose of any of our securities without Paulson's consent, other than with respect to option grants under our stock option plan. Our officers, directors and the shareholders also have agreed that, for a period of one year from the date this registration statement becomes effective, they will not offer, sell, contract to sell, grant any option for the sale or otherwise dispose of any common shares (other than intra-family transfers or transfers to trusts for estate planning purposes) without Paulson's consent, which consent will not be unreasonably withheld. They have also agreed that for the five-year period beginning on the date this registration statement becomes effective that they will notify Paulson before they sell common shares under Rule 144. Before this offering, there has been no public market for the common shares. Accordingly, the initial public offering price of the common shares offered by this prospectus was determined by negotiations between us and the underwriters. Among the factors considered in determining the initial public offering price of the common shares offered by this prospectus were: - our history and our prospects, - the industry in which we operate, - the status and development prospects for our proposed products and services, - our past and present operating results, - the previous experience of our executive officers, and - the general condition of the securities markets at the time of this offering. The offering price stated on the cover page of this prospectus should not be considered an indication of the actual value of the common shares. That price is subject to change as a result of market conditions and other factors, and we cannot assure you that the common shares can be resold at or above the initial public offering price. 45
424B346th Page of 77TOC1stPreviousNextBottomJust 46th
LEGAL MATTERS The validity of the common shares offered by this prospectus will be passed upon for us and for Mr. Ran by Morse, Zelnick, Rose & Lander, LLP, New York, New York. Weiss, Jensen, Ellis & Howard, Portland, Oregon, has acted as counsel to the underwriters named in this prospectus in connection with this offering. EXPERTS Our consolidated financial statements and the financial statements of Dapey Assaf-Hamadrikh included in this prospectus and elsewhere in the registration statement have been audited by Arthur Andersen LLP, independent public accountants, as indicated in their report with respect to those statements, and are included in this prospectus in reliance upon their authority as experts in giving those reports. WHERE YOU CAN FIND MORE INFORMATION We have filed a registration statement on Form SB-2 under the Securities Act with respect to our common shares with the Securities and Exchange Commission. This prospectus does not contain all of the information included in the registration statement and the accompanying exhibits and schedules. For further information with respect to us and our common shares, you should refer to the registration statement and the accompanying exhibits and schedules. Statements in this prospectus regarding the contents of contracts or other documents are not necessarily complete. In each instance you should refer to the copy of the contract or other document filed as an exhibit to the registration statement. Statements in this prospectus about these contracts and documents are qualified by reference to the exhibits. You may inspect a copy of the registration statement and the accompanying exhibits and schedules without charge at the public reference facilities maintained by the Securities and Exchange Commission in Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the Securities and Exchange Commission's regional offices located at the Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661 and Seven World Trade Center, 13(th) Floor, New York, New York 10048, and you may obtain copies of all or any part of the registration statement from these offices upon the payment of the fees prescribed by the Securities and Exchange Commission. You may obtain information on the operation of the public reference room may be obtained by calling the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission maintains a web site that contains reports, proxy and information statements and other information regarding registrants that file electronically with the Securities and Exchange Commission. The address of the site is HTTP://WWW.SEC.GOV. We intend to furnish our shareholders with annual reports containing financial statements audited by its independent certified public accountants. 46
424B347th Page of 77TOC1stPreviousNextBottomJust 47th
DAG MEDIA, INC. AND SUBSIDIARY INDEX TO CONSOLIDATED FINANCIAL STATEMENTS [Enlarge/Download Table] PAGE --------- Report of Independent Public Accountants................................................................... F-2 Consolidated Balance Sheet at December 31, 1998............................................................ F-3 Consolidated Statements of Operations for the years ended December 31, 1997 and 1998....................... F-4 Consolidated Statements of Shareholders' Equity for the years ended December 31, 1997 and 1998............. F-5 Consolidated Statements of Cash Flows for the years ended December 31, 1997 and 1998....................... F-6 Notes to Consolidated Financial Statements................................................................. F-7 F-1
424B348th Page of 77TOC1stPreviousNextBottomJust 48th
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To the Shareholders of DAG Media, Inc.: We have audited the accompanying consolidated balance sheet of DAG Media, Inc. (a New York corporation) and subsidiary as of December 31, 1998, and the related consolidated statements of operations, shareholders' equity and cash flows for the years ended December 31, 1997 and 1998. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of DAG Media, Inc. and subsidiary as of December 31, 1998, and the results of their operations and their cash flows for the years ended December 31, 1997 and 1998, in conformity with generally accepted accounting principles. Arthur Andersen LLP New York, New York March 10, 1999 (except with respect to the matter disclosed in the second paragraph of Note 8 as to which the date is May 11, 1999) F-2
424B349th Page of 77TOC1stPreviousNextBottomJust 49th
DAG MEDIA, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEET DECEMBER 31, 1998 [Download Table] ASSETS Current assets: Cash and cash equivalents............................................ $ 310,185 Trade accounts receivable (less allowance of $451,378 for doubtful accounts).......................................................... 1,652,972 Directories in progress.............................................. 623,335 Deferred tax asset................................................... 21,000 ---------- Total current assets............................................... 2,607,492 ---------- Fixed assets, net of accumulated depreciation of $18,041............... 90,383 ---------- Other noncurrent assets: Shareholder loan receivable.......................................... 221,347 Investment in affiliate.............................................. 41,875 Deposits............................................................. 9,093 ---------- Total assets....................................................... $2,970,190 ---------- ---------- LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable and accrued expenses................................ $ 84,110 Advance billings for unpublished directories......................... 1,832,341 Income taxes payable................................................. 358,000 Deferred taxes payable............................................... 171,000 ---------- Total current liabilities.......................................... 2,445,451 ---------- Shareholders' equity: Common shares, $.001 par value; 1,250,000 shares issued and outstanding........................................................ 1,250 Additional paid-in capital........................................... 150 Retained earnings.................................................... 523,339 ---------- Total shareholders' equity......................................... 524,739 ---------- Total liabilities and shareholders' equity......................... $2,970,190 ---------- ---------- The accompanying notes are an integral part of this consolidated balance sheet. F-3
424B350th Page of 77TOC1stPreviousNextBottomJust 50th
DAG MEDIA, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1998 [Enlarge/Download Table] 1997 1998 -------------- -------------- Net advertising revenues......................................................... $ 2,501,754 $ 2,759,092 Publishing costs................................................................. 441,535 377,983 -------------- -------------- Gross profit............................................................... 2,060,219 2,381,109 Operating costs and expenses: Selling expenses............................................................... 922,124 946,315 Administrative and general expenses............................................ 658,956 765,233 -------------- -------------- Total operating costs and expenses......................................... 1,581,080 1,711,548 -------------- -------------- Earnings from operations before provision for income taxes and equity income..... 479,139 669,561 Provision for income taxes....................................................... 240,000 329,000 Equity in earnings of affiliate.................................................. 16,012 17,035 -------------- -------------- Net income................................................................. $ 255,151 $ 357,596 -------------- -------------- -------------- -------------- Basic and diluted net income per common share outstanding...................... $ .20 $ .29 -------------- -------------- -------------- -------------- Basic and diluted weighted average number of common shares outstanding......... 1,250,000 1,250,000 -------------- -------------- -------------- -------------- The accompanying notes are an integral part of these consolidated financial statements. F-4
424B351st Page of 77TOC1stPreviousNextBottomJust 51st
DAG MEDIA, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1998 [Enlarge/Download Table] ADDITIONAL RETAINED COMMON PAID-IN EARNINGS SHARES CAPITAL (DEFICIT) TOTAL --------- ----------- ------------ ------------ Balance, December 31, 1996..................................... $ 1,250 $ 150 $ (89,408) $ (88,008) Net income for the year ended December 31, 1997.............. -- -- 255,151 255,151 --------- ----- ------------ ------------ Balance, December 31, 1997..................................... 1,250 150 165,743 167,143 Net income for the year ended December 31, 1998.............. -- -- 357,596 357,596 --------- ----- ------------ ------------ Balance, December 31, 1998..................................... $ 1,250 $ 150 $ 523,339 $ 524,739 --------- ----- ------------ ------------ --------- ----- ------------ ------------ The accompanying notes are an integral part of these consolidated financial statements. F-5
424B352nd Page of 77TOC1stPreviousNextBottomJust 52nd
DAG MEDIA, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1998 [Enlarge/Download Table] 1997 1998 ------------ ------------ CASH FLOWS FROM OPERATING ACTIVITIES: Net income.......................................................................... $ 255,151 $ 357,596 Adjustments to reconcile net income to net cash provided by operating activities-- Depreciation and amortization................................................... 3,917 13,094 Provision for bad debts......................................................... 136,155 208,909 Changes in operating assets and liabilities-- Accounts receivable........................................................... (779,747) (837,513) Directories in progress....................................................... (531) (243,945) Deferred tax asset............................................................ 40,000 -- Other current and noncurrent assets........................................... (1,002) -- Accounts payable and accrued expenses......................................... (41,124) 592 Advance billing for unpublished directories................................... 320,434 605,998 Income and deferred taxes payable............................................. 200,000 329,000 ------------ ------------ Net cash provided by operating activities............................ 133,253 433,731 ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Investment in affiliate, net........................................................ (16,012) (17,035) Purchase of fixed assets............................................................ (80,219) (17,905) ------------ ------------ Net cash used in investing activities................................ (96,231) (34,940) ------------ ------------ CASH FLOWS FROM FINANCING ACTIVITIES: Loans to shareholder, net........................................................... (11,819) (221,347) ------------ ------------ Net cash used in financing activities................................ (11,819) (221,347) ------------ ------------ Net increase in cash................................................. 25,203 177,444 Cash and cash equivalents, beginning of year.......................................... 107,538 132,741 ------------ ------------ Cash and cash equivalents, end of year................................................ $ 132,741 $ 310,185 ------------ ------------ ------------ ------------ The accompanying notes are an integral part of these consolidated financial statements. F-6
424B353rd Page of 77TOC1stPreviousNextBottomJust 53rd
DAG MEDIA, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 1997 AND 1998 1. COMPANY BACKGROUND AND SUMMARY EXCHANGE DAG Media, Inc. (the "Company" or "DAG") was incorporated in the State of New York in February 1999. Immediately prior to the initial public offering (see note 8), Assaf Ran, the sole shareholder of Dapey Assaf-Dapey Zahav, Ltd. ("DAZ"), will exchange all of his shares in DAZ for 1,250,000 common shares of the Company and all of his shares in Dapey Assaf-Hamadrikh Leassakim Israelim Be New York, Ltd. ("DAH"), an entity in which he has a 50% interest, for 238,095 common shares of the Company. In addition, the minority shareholders of DAH who own the remaining 50% of DAH will exchange all of their shares in DAH for 238,095 common shares of the Company. As a result, DAZ and DAH will become wholly owned subsidiaries of the Company. DAH is reflected in the accompanying consolidated financial statements as an investment in affiliate. (See notes 2 and 8.) NATURE OF BUSINESS The Company publishes and distributes yellow page directories in print and online. DAG's primary product is a bilingual (English--Hebrew) yellow page directory called The Jewish Israeli Yellow Pages (the "JI Directory"). It was first published in February 1990 and has been published in February and August of each year since February 1991 and covers the New York metropolitan area. In October 1998, the Company published the initial edition of a smaller, English-only yellow page directory called The Jewish Master Guide (the "Master Guide"), which is distributed to ultra-orthodox Jewish communities in the New York metropolitan area. The JI Directory and the Master Guide are published on DAG's web site at the address WWW.PORTY.COM (the "Portal"). The Company also provides its customers and users with a referral service. 2. SIGNIFICANT ACCOUNTING POLICIES PRINCIPLES OF CONSOLIDATION The consolidated financial statements of DAG include the accounts of DAG and DAZ. Significant intercompany accounts and transactions have been eliminated in consolidation. The Company's 50% investment in DAH, the operating and financial policies of which the Company is able to influence significantly, is accounted for using the equity method of accounting. Accordingly, the Company's share of the net earnings in DAH is included in consolidated net income. F-7
424B354th Page of 77TOC1stPreviousNextBottomJust 54th
DAG MEDIA, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 1997 AND 1998 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates. CASH AND CASH EQUIVALENTS The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. DIRECTORIES IN PROGRESS/ADVANCE BILLINGS FOR UNPUBLISHED DIRECTORIES Directories in progress include direct costs applicable to unpublished directories. Advance billings for unpublished directories arise from prepayments on advertising contracts. Upon publication, revenue and the related expense are recognized. FIXED ASSETS Fixed assets are recorded at cost. Depreciation is provided on a straight-line basis to distribute costs evenly over the useful economic lives of the assets involved. INCOME TAXES The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. REVENUE RECOGNITION Advertising revenues are recognized under the point-of-publication method, which is the method generally followed by publishing companies. Under this method, revenues and expenses are recognized when the related directories are published. F-8
424B355th Page of 77TOC1stPreviousNextBottomJust 55th
DAG MEDIA, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 1997 AND 1998 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) EARNINGS PER SHARE Basic and diluted earnings per share are calculated in accordance with Financial Accounting Standard Board ("FASB") Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings Per Share." Under this standard, basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. diluted earnings per share includes the potential dilution from the exercise of outstanding dilutive stock options and warrrants for common shares using the treasury stock method. As of December 31, 1998, the stock option plan (see note 7) was not in effect. Accordingly there is no difference between basic and fully diluted earnings per share. STOCK-BASED COMPENSATION In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based Compensation." This statement establishes a fair market value based method of accounting for an employee stock option but allows companies to continue to measure compensation cost for those plans using the intrinsic value based method prescribed by APB Opinion No. 25 "Accounting for Stock Issued to Employees." Companies electing to continue using the accounting under APB Opinion No. 25 must, however, make pro forma disclosure of net income and earnings per share as if the fair value based method of accounting in SFAS No. 123 had been applied. The Company has elected to account for its stock-based compensation awards to employees and directors under the accounting prescribed by APB Opinion No. 25, under which no compensation cost has been recognized. The Company will be required to make pro forma disclosures at December 31, 1999. SEGMENT DISCLOSURE In June 1997, the FASB issued SFAS No. 131, "Disclosure about Segments of an Enterprise and Related Information." SFAS 131, applicable to public companies, established new standards for reporting information about operating segments in annual financial statements. The disclosure prescribed by SFAS 131 is effective beginning with the year ended December 31, 1998. The Company does not believe that it operates in more than one segment. F-9
424B356th Page of 77TOC1stPreviousNextBottomJust 56th
DAG MEDIA, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 1997 AND 1998 3. FIXED ASSETS [Enlarge/Download Table] DECEMBER 31, 1998 ----------------- Office equipment....................................................... $ 26,620 Automobile............................................................. 64,598 Leasehold improvement.................................................. 17,206 ----------------- Total fixed assets................................................... 108,424 Less: accumulated depreciation......................................... (18,041) ----------------- Fixed assets, net of accumulated depreciation........................ $ 90,383 ----------------- ----------------- 4. SHAREHOLDER LOAN During the year ended December 31, 1998, the Company advanced $221,347 to Assaf Ran, its principal shareholder. In addition, Mr. Ran owes $73,915 to DAH. The aggregate amount owed by Mr. Ran, $295,262, is evidenced by a five-year promissory note bearing interest at 4.74% per annum and repayable in quarterly installments with interest only payable during the first two years and interest and principal payments payable over the last three years of the note. 5. INCOME TAXES The provision for income taxes consists of the following: [Enlarge/Download Table] FOR THE YEARS ENDED DECEMBER 31, -------------------------- 1997 1998 ------------ ------------ Current taxes: Federal..................................................... $ (13,000) $ 218,000 State....................................................... (8,000) 140,000 ------------ ------------ Total current taxes....................................... (21,000) 358,000 ------------ ------------ Deferred taxes: Federal..................................................... 159,000 (18,000) State....................................................... 102,000 (11,000) ------------ ------------ Total deferred taxes...................................... 261,000 (29,000) ------------ ------------ Provision for income taxes................................ $ 240,000 $ 329,000 ------------ ------------ ------------ ------------ F-10
424B357th Page of 77TOC1stPreviousNextBottomJust 57th
DAG MEDIA, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 1997 AND 1998 5. INCOME TAXES (CONTINUED) Deferred tax assets (liabilities) are comprised of the following: [Enlarge/Download Table] FOR THE YEARS ENDED DECEMBER 31, ------------------------------ 1997 1998 ------------- --------------- Accounts receivable...................................... $ (469,000) $ (675,000) Prepaid expenses......................................... (174,000) (285,000) Other deferred tax liabilities, net...................... -- (50,000) ------------- --------------- Gross deferred tax liability......................... (643,000) (1,010,000) ------------- --------------- Advance billings for unpublished directories............. 564,000 839,000 Other deferred tax asset, net............................ 4,000 -- ------------- --------------- Gross deferred tax asset............................. 568,000 839,000 ------------- --------------- Net deferred tax liability........................... $ (75,000) $ (171,000) ------------- --------------- ------------- --------------- The Company is on the cash method of accounting for tax purposes. The deferred tax items indicated above are primarily a result of recognizing items of income or expense under the cash method in a different period from when those items are recognized for accrual basis financial purposes. The provision for income taxes on income differs from the amount computed by applying the U.S. federal income tax rate (34%) because of the effect of the following items: [Enlarge/Download Table] FOR THE YEARS ENDED DECEMBER 31, -------------------------- 1997 1998 ------------ ------------ Tax at U.S. federal income tax rate........................... $ 163,000 $ 228,000 State income taxes, net of U.S. federal income tax benefit.... 62,000 85,000 Other......................................................... 15,000 16,000 ------------ ------------ Provision for income taxes................................ $ 240,000 $ 329,000 ------------ ------------ ------------ ------------ 6. COMMITMENTS AND CONTINGENCIES In March 1999 the Company entered into employment agreements with its two principal officers. One agreement was entered into with Assaf Ran providing for his employment as president and chief executive officer through June 30, 2002. The agreement renews automatically for successive one-year periods until either party gives F-11
424B358th Page of 77TOC1stPreviousNextBottomJust 58th
DAG MEDIA, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 1997 AND 1998 6. COMMITMENTS AND CONTINGENCIES (CONTINUED) 180 days written notice of its intention to terminate the agreement. Under the agreement, Mr. Ran will receive an annual base salary of $75,000, annual bonuses as is determined by the compensation committee in its sole and absolute discretion and participation in all executive benefit plans. Under the agreement Mr. Ran has also agreed to a one-year non-competition period following the termination of the agreement so long as the Company is not in breach of the agreement. The other agreement is with Dvir Langer providing for his employment as vice president-sales and corporate development. The employment term is for one year commencing upon the closing of the initial public offering. This agreement is renewable for additional one-year terms until either party gives 14 days written notice of its intention to terminate the agreement. Under the agreement, Mr. Langer will receive a minimum base salary of $60,000. Under the agreement, Mr. Langer has agreed to a two-year non-competition period following the termination of his agreement. LITIGATION From time to time in the normal course of business, the Company is party to various claims and/or litigation. Management believes that the settlement of all such claims and/or litigation, considered in the aggregate, will not have a material adverse effect on the Company's financial position and results of operations. 7. STOCK OPTION PLAN To attract and retain persons necessary for the success of the Company, in March 1999, the Board of Directors approved the adoption of DAG Media, Inc. 1999 Stock Option Plan ("the Stock Option Plan") covering 124,000 common shares. Pursuant to the Stock Option Plan, officers, directors and key employees and consultants are eligible to receive incentive and/or non-qualified stock options. The Stock Option Plan, which has a term of ten years from the date of its adoption, will be administered by the compensation committee. The selection of participants, allotment of shares, determination of price and other conditions relating to the purchase of options will be determined by the compensation committee, in its sole discretion. Incentive stock options granted under the Stock Option Plan are exercisable for a period of up to ten years from the date of grant at an exercise price which is not less than the fair market value of the common shares on the date of grant, except that the term of an incentive stock option granted under the Stock Option Plan to a shareholder owning more than 10% of the outstanding common shares may not exceed five years and its exercise price may not be less than 110% of the fair market value of the common shares on F-12
424B359th Page of 77TOC1stPreviousNextBottomJust 59th
DAG MEDIA, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 1997 AND 1998 7. STOCK OPTION PLAN (CONTINUED) the date of grant. The Company has granted options covering 22,324 common shares which cannot be exercised before the initial public offering. These options will have an exercise price equal to the initial public offering price per common share in the initial public offering (see note 8) and will have a five-year term. The options granted to the employees are intended to qualify as incentive stock options. Options granted to one employee will vest immediately and the options granted to the other two persons will vest one year from the date of the initial public offering. 8. SUBSEQUENT EVENTS: INITIAL PUBLIC OFFERING On March 10, 1999, the Company filed a registration statement with the Securities and Exchange Commission to register 1,325,000 common shares at an expected initial public offering price of $6.50 per share. Of the 1,325,000 common shares offered, 1,250,000 are being offered by the Company and 75,000 are being offered by Assaf Ran, the Company's principal shareholder. Mr. Ran will use the net proceeds from the sale of his shares to repay his loan from the Company. (See note 4.) The Company expects to realize proceeds of approximately $6,600,000 from the sale of its common shares, net of commissions and offering expenses. In connection with the initial public offering, the Company entered into an Exchange Agreement with DAZ, DAH and the shareholders of DAZ and DAH. Pursuant to the Exchange Agreement, on May 11, 1999 the shareholders of DAZ and DAH exchanged all of their common shares in DAZ and DAH, as the case may be, for common shares of the Company and DAZ and DAH became wholly owned subsidiaries of the Company. The exchange has been accounted for under the purchase method of accounting, resulting in a "step up" in the basis of the Company's assets to the extent of the interests of the minority shareholders. The value of the minority interest is estimated to be $1,393,000 (assuming a 10% discount from the anticipated initial public offering price) and has been allocated among the assets of the Company based on their relative fair market values. Of this amount, approximately $42,000 has been allocated to the Company's tangible assets, $350,000 has been allocated to the Company's trademarks, trade names and other intellectual property and $1.0 million has been allocated to goodwill. The amounts allocated to the Company's intellectual property and goodwill will be amortized on a straight-line basis over 25 years, or approximately $54,000 per year, after the initial public offering. F-13
424B360th Page of 77TOC1stPreviousNextBottomJust 60th
DAPEY ASSAF--HAMADRIKH LEASSAKIM ISRAELIM BE NEW YORK, LTD. INDEX TO FINANCIAL STATEMENTS [Enlarge/Download Table] PAGE --------- Report of Independent Public Accountants.................................................................. F-15 Balance Sheet at October 31, 1998......................................................................... F-16 Statements of Operations for the years ended October 31, 1997 and 1998.................................... F-17 Statements of Shareholders' Equity for the years ended October 31, 1997 and 1998.......................... F-18 Statements of Cash Flows for the years ended October 31, 1997 and 1998.................................... F-19 Notes to Financial Statements............................................................................. F-20 F-14
424B361st Page of 77TOC1stPreviousNextBottomJust 61st
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To the Shareholders of Dapey Assaf-Hamadrikh Leassakim Israelim Be New York, Ltd.: We have audited the accompanying balance sheet of Dapey Assaf-Hamadrikh Leassakim Israelim Be New York, Ltd. as of October 31, 1998, and the related statements of operations, shareholders' equity and cash flows for the years ended October 31, 1997 and 1998. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Dapey Assaf-Hamadrikh Leassakim Israelim Be New York, Ltd. as of October 31, 1998, and the results of its operations and its cash flows for the years ended October 31, 1997 and 1998, in conformity with generally accepted accounting principles. Arthur Andersen LLP New York, New York March 10, 1999 F-15
424B362nd Page of 77TOC1stPreviousNextBottomJust 62nd
DAPEY ASSAF-HAMADRIKH LEASSAKIM ISRAELIM BE NEW YORK, LTD. BALANCE SHEET OCTOBER 31, 1998 [Enlarge/Download Table] ASSETS Current assets: Cash.............................................................................................. $ 75,140 Fixed assets, net of accumulated depreciation of $10,525............................................ 9,315 Other noncurrent assets: Shareholder loan receivable....................................................................... 73,915 ------------ Total assets.................................................................................... $ 158,370 ------------ ------------ LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable and accrued expenses............................................................. $ 74,620 Shareholders' equity: Common shares, no par value; 200 shares authorized; 100 shares issued and outstanding............. 1,000 Retained earnings................................................................................. 82,750 ------------ Total shareholders' equity...................................................................... 83,750 ------------ Total liabilities and shareholders' equity...................................................... $ 158,370 ------------ ------------ The accompanying notes are an integral part of this balance sheet. F-16
424B363rd Page of 77TOC1stPreviousNextBottomJust 63rd
DAPEY ASSAF-HAMADRIKH LEASSAKIM ISRAELIM BE NEW YORK, LTD. STATEMENTS OF OPERATIONS FOR THE YEARS ENDED OCTOBER 31, 1997 AND 1998 [Enlarge/Download Table] 1997 1998 ---------- ---------- Net revenues, related party.............................................................. $ 75,728 $ 76,825 Operating costs and expenses: Selling expenses....................................................................... 10,301 10,912 Administrative and general expenses.................................................... 26,403 23,844 ---------- ---------- Total operating costs and expenses................................................... 36,704 34,756 ---------- ---------- Earnings from operations before provision for income taxes............................... 39,024 42,069 Provision for income taxes............................................................... 7,000 8,000 ---------- ---------- Net income............................................................................... $ 32,024 $ 34,069 ---------- ---------- ---------- ---------- The accompanying notes are an integral part of these financial statements. F-17
424B364th Page of 77TOC1stPreviousNextBottomJust 64th
DAPEY ASSAF-HAMADRIKH LEASSAKIM ISRAELIM BE NEW YORK, LTD. STATEMENTS OF SHAREHOLDERS' EQUITY FOR THE YEARS ENDED OCTOBER 31, 1997 AND 1998 [Enlarge/Download Table] COMMON RETAINED SHARES EARNINGS TOTAL --------- ---------- ---------- Balance, October 31, 1996..................................................... $ 1,000 $ 16,657 $ 17,657 Net income for the year ended October 31, 1997.............................. -- 32,024 32,024 --------- ---------- ---------- Balance, October 31, 1997..................................................... 1,000 48,681 49,681 Net income for the year ended October 31, 1998.............................. -- 34,069 34,069 --------- ---------- ---------- Balance, October 31, 1998..................................................... $ 1,000 $ 82,750 $ 83,750 --------- ---------- ---------- --------- ---------- ---------- The accompanying notes are an integral part of these financial statements. F-18
424B365th Page of 77TOC1stPreviousNextBottomJust 65th
DAPEY ASSAF-HAMADRIKH LEASSAKIM ISRAELIM BE NEW YORK, LTD. STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED OCTOBER 31, 1997 AND 1998 [Enlarge/Download Table] 1997 1998 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income........................................................................... $ 32,024 $ 34,069 Adjustments to reconcile net income to net cash provided by operating activities- Depreciation..................................................................... 3,130 1,595 Loss on retirement of fixed assets............................................... -- 180 Changes in operating assets and liabilities- Accounts payable and accrued expenses.......................................... 2,824 70,025 Deposits....................................................................... 4,400 -- ----------- ----------- Net cash provided by operating activities.................................... 42,378 105,869 ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Loans to shareholder, net............................................................ (44,532) (38,915) ----------- ----------- Net cash used in financing activities........................................ (44,532) (38,915) ----------- ----------- Net increase (decrease) in cash.............................................. (2,154) 66,954 Cash, beginning of year................................................................ 10,340 8,186 ----------- ----------- Cash, end of year...................................................................... $ 8,186 $ 75,140 ----------- ----------- ----------- ----------- The accompanying notes are an integral part of these financial statements. F-19
424B366th Page of 77TOC1stPreviousNextBottomJust 66th
DAPEY ASSAF-HAMADRIKH LEASSAKIM ISRAELIM BE NEW YORK, LTD. NOTES TO FINANCIAL STATEMENTS OCTOBER 31, 1997 AND 1998 1. COMPANY BACKGROUND NATURE OF BUSINESS Dapey Assaf-Hamadrikh Leassakim Israelim Be New York, Ltd ("the Company" or "DAH") acts as an agent on behalf of Dapey Assaf-Dapey Zahav, Ltd. ("DAZ") (see note 5) and represents DAZ in the collection of advertising fees from its customers. DAH also owns the Jewish Israeli Yellow Pages and the Jewish Referral Service registered trademarks and service marks. 2. SIGNIFICANT ACCOUNTING POLICIES FISCAL YEAR The Company's fiscal year ends on October 31. USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates. FIXED ASSETS Fixed assets are recorded at cost. Depreciation is provided on a straight-line basis to distribute costs evenly over the useful economic lives of the assets involved. INCOME TAXES The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. F-20
424B367th Page of 77TOC1stPreviousNextBottomJust 67th
DAPEY ASSAF-HAMADRIKH LEASSAKIM ISRAELIM BE NEW YORK, LTD. NOTES TO FINANCIAL STATEMENTS (CONTINUED) OCTOBER 31, 1997 AND 1998 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) REVENUE RECOGNITION The Company has entered into an agreement with DAZ, a related entity, to represent DAZ in the collection of advertising fees from its customers. All of the Company's revenue in the current and prior year was derived from the agreement. (See note 5.) 3. FIXED ASSETS [Enlarge/Download Table] OCTOBER 31, 1998 --------------- Automobile............................................................. $ 19,840 Less-Accumulated depreciation.......................................... (10,525) --------------- Fixed assets, net of accumulated depreciation........................ $ 9,315 --------------- --------------- 4. SHAREHOLDER LOAN During the year ended October 31, 1998, the Company advanced $73,915 to Assaf Ran, its 50% shareholder, which is evidenced by a five-year promissory note bearing interest at 4.74% per annum and repayable in quarterly installments with interest only payable during the first two years and interest and principal payments payable over the last three years of the note. 5. RELATED PARTY TRANSACTIONS As discussed in note 1, the Company has an agreement with DAZ to collect advertising fees from its customers. The agreement also includes reimbursement of all commission and marketing expenses incurred by DAH on behalf of DAZ. Management believes that the fees charged are consistent with those that would be available from an unrelated party. F-21
424B368th Page of 77TOC1stPreviousNextBottomJust 68th
DAPEY ASSAF-HAMADRIKH LEASSAKIM ISRAELIM BE NEW YORK, LTD. NOTES TO FINANCIAL STATEMENTS (CONTINUED) OCTOBER 31, 1997 AND 1998 6. INCOME TAXES The provision for income taxes consists of the following: [Enlarge/Download Table] FOR THE YEARS ENDED OCTOBER 31, -------------------- 1997 1998 --------- --------- Current taxes: Federal........................................................... $ 5,656 $ 6,310 State............................................................. 1,344 1,690 --------- --------- Provision for income taxes...................................... $ 7,000 $ 8,000 --------- --------- --------- --------- The provision for income taxes differs from the amount computed by applying the U.S. federal income tax rates because of the effect of the following items: [Enlarge/Download Table] FOR THE YEARS ENDED OCTOBER 31, -------------------- 1997 1998 --------- --------- Tax at U.S. federal income tax rate................................. $ 5,656 $ 6,310 State income taxes, net of U.S. federal income tax benefit.......... 1,344 1,690 --------- --------- Provision for income taxes...................................... $ 7,000 $ 8,000 --------- --------- --------- --------- 7. SUBSEQUENT EVENTS: INITIAL PUBLIC OFFERING On March 10, 1999, DAG Media, Inc. ("DAG") filed a registration statement with the Securities and Exchange Commission to register 1,325,000 common shares at an expected initial public offering price of $6.50 per share. Of the 1,325,000 common shares offered, 1,250,000 are being offered by DAG and 75,000 are being offered by Assaf Ran, the Company's principal shareholder. Mr. Ran will use the net proceeds from the sale of his shares to repay his loan from the Company. (See note 4.) DAG expects to realize proceeds of approximately $6,600,000 from the sale of the common shares, net of commissions and offering expenses. In connection with the initial public offering, DAG entered into an Exchange Agreement with DAZ, DAH and the shareholders of DAZ and DAH. Under the Exchange Agreement, on May 11, 1999 the shareholders of DAZ and DAH exchanged all of their common shares in DAZ and DAH, as the case may be, for common shares of DAG and DAZ and DAH became wholly owned subsidiaries of DAG. The exchange has been accounted for under the purchase method of accounting, resulting in a "step up" in the basis of DAG's assets to the extent of the F-22
424B369th Page of 77TOC1stPreviousNextBottomJust 69th
DAPEY ASSAF-HAMADRIKH LEASSAKIM ISRAELIM BE NEW YORK, LTD. NOTES TO FINANCIAL STATEMENTS (CONTINUED) OCTOBER 31, 1997 AND 1998 7. SUBSEQUENT EVENTS: INITIAL PUBLIC OFFERING (CONTINUED) interests of the minority shareholders of DAH. The value of the minority interest is estimated to be $1,393,000 (assuming a 10% discount from the anticipated initial public offering price per share) and has been allocated among the assets of the Company based on their relative fair market values. Of this amount, approximately $42,000 has been allocated to DAG's tangible assets, $350,000 has been allocated to DAG's trademarks, trade names and other intellectual property and $1.0 million has been allocated to goodwill. The amounts allocated to the DAG's intellectual property and goodwill will be amortized on a straight-line basis over 25 years, or approximately $54,000 per year, after the initial public offering. F-23
424B370th Page of 77TOC1stPreviousNextBottomJust 70th
DAG MEDIA, INC. AND SUBSIDIARIES INDEX TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS [Enlarge/Download Table] PAGE --------- Unaudited Pro Forma Condensed Consolidated Financial Statements........................................... F-25 Unaudited Pro Forma Condensed Consolidated Balance Sheet.................................................. F-26 Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet......................................... F-27 Unaudited Pro Forma Condensed Consolidated Statement of Operations........................................ F-29 Notes to Unaudited Pro Forma Condensed Consolidated Statement of Operations............................... F-30 F-24
424B371st Page of 77TOC1stPreviousNextBottomJust 71st
DAG MEDIA, INC. AND SUBSIDIARIES UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS The following unaudited pro forma condensed consolidated financial statements as of and for the year ended December 31, 1998 have been derived from the application of pro forma adjustments to the historical consolidated financial statements of DAG Media, Inc. and those of Dapey Assaf-Hamadrikh Leassakim Israelim Be New York, Ltd. The unaudited pro forma condensed consolidated balance sheet gives effect to the transaction by which Dapey Assaf-Hamadrikh became a wholly owned subsidiary of DAG Media as if it occurred on December 31, 1998 and the unaudited pro forma consolidated statement of operations information for the year ended December 31, 1998 gives effect to that transaction as if it occurred on January 1, 1998. The unaudited pro forma condensed consolidated financial statements do not purport to be indicative of DAG Media's results of operations or financial condition would have been assuming that the transaction by which Dapey Assaf-Hamadrikh becomes a wholly owned subsidiary of DAG Media had occurred on those respective dates, nor does it purport to be indicative of DAG Media's future operating results or financial condition. The acquisition of the minority interest of Dapey Assaf-Hamadrikh will be accounted for using the purchase method of accounting. The purchase method of accounting allocates the aggregate purchase price to the assets acquired and liabilities assumed based upon their respective fair values. The excess purchase price over the fair value of net assets acquired, was approximately $1.3 million and has been allocated to goodwill and trademarks. F-25
424B372nd Page of 77TOC1stPreviousNextBottomJust 72nd
DAG MEDIA, INC. AND SUBSIDIARIES UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 1998 [Enlarge/Download Table] HISTORICAL ------------------------------ 10/31/98 12/31/98 DAPEY ASSAF- PRO FORMA DAG MEDIA, INC. HAMADRIKH ADJUSTMENTS PRO FORMA --------------- ------------ ------------ ----------- ASSETS Current assets: Cash and cash equivalents............................... $ 310,185 $ 75,140 $ -- $ 385,325 Trade accounts receivable, net.......................... 1,652,972 -- (74,620)(a) 1,578,352 Directories in progress................................. 623,335 -- -- 623,335 Deferred tax asset...................................... 21,000 -- -- 21,000 --------------- ------------ ------------ ----------- Total current assets.................................. 2,607,492 75,140 (74,620) 2,608,012 --------------- ------------ ------------ ----------- Fixed assets, net....................................... 90,383 9,315 -- 99,698 --------------- ------------ ------------ ----------- Other noncurrent assets: Intangibles............................................. -- 1,350,981(b) 1,350,981 Shareholder loan receivable............................. 221,347 73,915 -- 295,262 Investment in affiliate................................. 41,875 -- (41,875)(c) 0 Deposits................................................ 9,093 -- -- 9,093 --------------- ------------ ------------ ----------- Total assets.......................................... $2,970,190 $158,370 $ 1,234,486 $4,363,046 --------------- ------------ ------------ ----------- --------------- ------------ ------------ ----------- LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Due to Dapey Assaf...................................... $ -- $ 74,620 $ (74,620)(a) $ -- Accounts payable and accrued expenses................... 84,110 -- -- 84,110 Advance billings for unpublished directories............ 1,832,341 -- -- 1,832,341 Income taxes payable.................................... 358,000 -- -- 358,000 Deferred taxes payable.................................. 171,000 -- -- 171,000 --------------- ------------ ------------ ----------- Total current liabilities............................. 2,445,451 74,620 (74,620) 2,445,451 --------------- ------------ ------------ ----------- Shareholders' equity: Common shares........................................... 1,250 1,000 (524) 1,726 Additional paid-in capital.............................. 150 0 1,392,380 1,392,530 Retained earnings....................................... 523,339 82,750 (82,750) 523,339 --------------- ------------ ------------ ----------- Total shareholders' equity............................ 524,739 83,750 1,309,106(c) 1,917,595 --------------- ------------ ------------ ----------- Total liabilities and shareholders' equity............ $2,970,190 $158,370 $ 1,234,486 $4,363,046 --------------- ------------ ------------ ----------- --------------- ------------ ------------ ----------- The accompanying notes and management's assumptions to the unaudited pro forma condensed consolidated financial statements are integral parts of this statement F-26
424B373rd Page of 77TOC1stPreviousNextBottomJust 73rd
DAG MEDIA, INC. AND SUBSIDIARIES NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET (a) Reflects the elimination of the intercompany payable/receivable. (b) Hamadrikh acquistion On May 11, 1999, DAG Media, Inc. ("DAG"), in accordance with an Exchange Agreement among DAG, Dapey Assaf-Dapey Zahav, Ltd. ("DAZ"), Dapey Assaf-Hamadrikh Le Assakim Be New York, Ltd. ("DAH") and the shareholders of DAZ and DAH, acquired all of the outstanding shares of capital stock of DAH in exchange for an aggregate of 476,190 of its common shares. Of this amount, 238,095 common shares represented DAG's 50% interest in DAH. The remaining 238,095 common shares issued to the minority shareholders of DAH has been accounted for under the purchase method of accounting, resulting in a "step up" in the basis of the DAH's assets. The deemed purchase price for these assets is the value of the DAG common shares received by the minority shareholders of DAH. For this purpose, the value of these shares is deemed to be 90% of the initial public offering price. Assuming that the actual offering price of the shares offered hereby is $6.50 per share, the deemed purchase price will be approximately $1,393,000. Set forth below is DAG's allocation of the purchase price to the DAH assets: [Download Table] Aggregate purchase price.............................. $1,392,856 Less: net book value of assets acquired........... 41,875 ---------- Excess of cost over net book value of assets acquired............................................ $1,350,981 ---------- ---------- Allocation of excess of cost over net book value of assets acquired: [Download Table] Goodwill.............................................. $1,000,981 Trademarks............................................ 350,000 ---------- Total............................................. $1,350,981 ---------- ---------- The portion of the purchase price allocated to the intangible assets is based on an estimated value of these assets by DAG. The estimated useful lives are as follows: [Download Table] Trademarks.............................................. 25 years Goodwill................................................ 25 years F-27
424B374th Page of 77TOC1stPreviousNextBottomJust 74th
DAG MEDIA, INC. AND SUBSIDIARIES NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET (c) Reflects the adjustments to shareholders' equity as follows: [Download Table] Elimination of DAZ common shares...................... $ (500) Elimination of intercompany investment................ (500) Issuance of common shares in connection with the acquisition of DAH.................................. 476 ---------- Subtotal.......................................... (524) ---------- Additional paid-in capital: Additional paid-in capital from issuance of common shares in connection with the acquisition of DAH............................................. 1,392,380 Retained earnings: Elimination of DAH historical retained earnings... (41,375) Elimination of intercompany investment............ (41,375) ---------- (82,750) ---------- Total........................................... $1,309,106 ---------- ---------- F-28
424B375th Page of 77TOC1stPreviousNextBottomJust 75th
DAG MEDIA, INC AND SUBSIDIARIES UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1998 [Enlarge/Download Table] HISTORICAL ------------------------------ 10/31/98 12/31/98 DAPEY ASSAF- PRO FORMA DAG MEDIA, INC. HAMADRIKH ADJUSTMENTS PRO FORMA --------------- ------------ ------------- ---------- Net advertising revenues......................................... $2,759,092 $76,825 $ -- $2,835,917 Publishing costs................................................. 377,983 -- -- 377,983 --------------- ------------ ------------- ---------- Gross profit............................................... 2,381,109 76,825 -- 2,457,934 Operating costs and expenses: Selling expenses............................................... 946,315 10,912 -- 957,227 Administrative expenses........................................ 765,233 23,844 104,039(a) 893,116 --------------- ------------ ------------- ---------- Total operating costs and expenses......................... 1,711,548 34,756 104,039 1,850,343 --------------- ------------ ------------- ---------- Earnings from operations before provision for income taxes and equity income.................................................. 669,561 42,069 104,039 607,591 Provision (benefit) for income taxes............................. 329,000 8,000 (25,000)(b) 312,000 Equity in earnings of affiliate.................................. 17,035 -- 17,035(c) -- --------------- ------------ ------------- ---------- Net income....................................................... $ 357,596 $34,069 $ 96,074 $ 295,591 --------------- ------------ ------------- ---------- --------------- ------------ ------------- ---------- Basic and diluted net income per common share outstanding........ $0.29 -- -- $0.17 --------------- ------------ ------------- ---------- --------------- ------------ ------------- ---------- Basic and diluted weighted number of common shares outstanding... 1,250,000 -- -- 1,726,190 --------------- ------------ ------------- ---------- --------------- ------------ ------------- ---------- The accompanying notes and management's assumptions to the unaudited pro forma condensed consolidated financial statements are integral parts of this statement F-29
424B376th Page of 77TOC1stPreviousNextBottomJust 76th
DAG MEDIA, INC AND SUBSIDIARIES NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (a) Pro forma adjustments to administrative and general expenses include: [Download Table] Amortization of intangibles for the year ended December 31, 1998..... $ 54,039 Pro forma effect of increase compensation expense for chief executive officer............................................................ 50,000 --------- Total.............................................................. $ 104,039 --------- --------- (b) The income tax benefit reflects a reduction in income taxes due to increased administrative expenses. (c) Reflects the elimination of equity in earnings of affiliate. F-30
424B3Last Page of 77TOC1stPreviousNextBottomJust 77th
-------------------------------------------------------------------------------- -------------------------------------------------------------------------------- YOU MAY RELY ONLY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE INFORMATION THAT IS DIFFERENT. THIS DOCUMENT MAY ONLY BE USED WHERE IT IS LEGAL TO SELL THESE SECURITIES. THE INFORMATION IN THIS PROSPECTUS MAY ONLY BE ACCURATE ON ITS DATE. ------------------------ TABLE OF CONTENTS [Download Table] PAGE --------- Summary........................................ 3 Risk Factors................................... 7 Use of Proceeds................................ 10 Dividend Policy................................ 11 Capitalization................................. 12 Dilution....................................... 13 Selected Financial Data........................ 14 Management's Discussion and Analysis of Financial Condition and Results of Operations................................... 15 Business....................................... 22 Management..................................... 32 Related Party Transactions..................... 37 Principal and Selling Shareholders............. 38 Description of Capital Stock................... 39 Shares Eligible for Future Sale................ 41 Underwriting................................... 43 Legal Matters.................................. 46 Experts........................................ 46 Where You Can Find Additional Information...... 46 Index to DAG Media, Inc. and Subsidiary Consolidated Financial Statements............ F-1 Index to Dapey Assaf-Hamadrikh Leassakim Be New York, Ltd. Financial Statements.............. F-14 Index to DAG Media, Inc. and Subsidiaries Unaudited Pro Forma Condensed Consolidated Financial Statements......................... F-24 THROUGH AND INCLUDING JUNE 7, 1999, ALL BROKER-DEALERS THAT BUY, SELL OR TRADE THESE COMMON SHARES, WHETHER OR NOT PARTICIPATING IN THIS OFFERING, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THEIR OBLIGATION TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS. 1,325,000 COMMON SHARES [LOGO] DAG MEDIA, INC. --------------------- PROSPECTUS --------------------- PAULSON INVESTMENT COMPANY, INC. REDWINE & COMPANY, INC. May 13, 1999 -------------------------------------------------------------------------------- --------------------------------------------------------------------------------

Dates Referenced Herein   and   Documents Incorporated by Reference

Referenced-On Page
This ‘424B3’ Filing    Date First  Last      Other Filings
6/30/0295710QSB
1/1/0020
12/31/995510KSB40
10/30/9931
6/7/997710QSB
5/18/991
Filed on:5/14/99
5/13/991773
5/11/991673
3/10/994868SB-2
3/1/9931
12/31/98576
10/31/986069
1/1/98571
12/31/971459
10/31/976169
12/31/9651
10/31/9664
 List all Filings 
Top
Filing Submission 0001047469-99-020583   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Sat., Apr. 27, 6:10:13.1pm ET