SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 9/30/03 Thomson Reuters Corp/CAN F-9 4:181K Merrill Corp/New/FA |
Document/Exhibit Description Pages Size 1: F-9 Registration Statement of a Foreign Private Issuer HTML 173K (Not Effective Immediately) 2: EX-5.1 Exhibit 5.1 03Tor2035 Stamp 11 HTML 7K 3: EX-5.2 Exhibit 5.2 03Tor2035 Stamp 12 HTML 7K 4: EX-9.1 Exhibit 9.1 03Tor2035 Stamp 13 HTML 17K
Page | (sequential) | | | (alphabetic) | Top | |
---|---|---|---|---|---|
1 | 1st Page - Filing Submission | ||||
" | THE THOMSON CORPORATION INTEREST COVERAGE CALCULATION (In millions of US$) | ||||
" | QuickLinks |
Exhibit 9.1
THE THOMSON CORPORATION
INTEREST COVERAGE CALCULATION
(In millions of US$)
|
For the twelve month period ended |
||||
---|---|---|---|---|---|
Consolidated Results |
June 30, 2003(1) |
December 31, 2002(1) |
|||
Earnings before dividends declared on preferred shares | 708 | 605 | |||
Add back: |
|||||
Interest expense and other financing costs ("interest expense") | 283 | 303 | |||
Income taxes | 205 | 185 | |||
Earnings before dividends declared on preferred shares, interest expense and income taxes |
1,196 |
1,093 |
|||
Coverage calculation: |
|||||
Earnings before dividends declared on preferred shares, interest expense and income taxes | 1,196 | 1,093 | |||
Pro-Forma Interest Expense | 242 | 261 | |||
Interest Coverage |
4.93 times |
4.19 times |
|||
For the twelve month period ended |
|||||
---|---|---|---|---|---|
Continuing Operations |
June 30, 2003(1) |
December 31, 2002(1) |
|||
Earnings before dividends declared on preferred shares | 657 | 549 | |||
Add back: |
|||||
Interest expense and other financing costs ("interest expense") | 283 | 303 | |||
Income taxes | 187 | 163 | |||
Earnings before dividends declared on preferred shares, interest expense and income taxes |
1,127 |
1,015 |
|||
Coverage calculation: |
|||||
Earnings before dividends declared on preferred shares, interest expense and income taxes | 1,127 | 1,015 | |||
Pro-Forma Interest Expense | 242 | 261 | |||
Interest Coverage |
4.65 times |
3.89 times |
|||
This ‘F-9’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed on: | 9/30/03 | 6-K, F-X | ||
8/5/03 | ||||
6/30/03 | 6-K | |||
12/31/02 | 40-F, 6-K | |||
List all Filings |