SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Jnlny Separate Account I – ‘N-VPFS’ for 12/31/22

On:  Tuesday, 4/18/23, at 3:48pm ET   ·   Effective:  4/18/23   ·   For:  12/31/22   ·   Accession #:  1045032-23-85   ·   File #:  811-08401

Previous ‘N-VPFS’:  ‘N-VPFS’ on 4/13/22 for 12/31/21   ·   Next & Latest:  ‘N-VPFS’ on 4/19/24 for 12/31/23   ·   16 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size

 4/18/23  Jnlny Separate Account I          N-VPFS     12/31/22    1:27M
          → Jnlny Separate Account I 20 Classes/Contracts3 more Classes/Contracts

Financial Statements of a Variable Annuity/Life Contract   —   Form N-VPFS   —   ICA’40

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: N-VPFS      Financial Statements of a Variable Annuity/Life     HTML  27.89M 
                Contract                                                         


Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Report of Independent Registered Public Accounting Firm
"Balance Sheet
"Income Statements
"Statements of Comprehensive Income (Loss)
"Statements of Equity
"Statements of Cash Flows
"Notes to Financial Statements
"Note 1. Business and Basis of Presentation
"Note 2. Summary of Significant Accounting Policies
"Note 3. Investments
"Note 4. Fair Value Measurements
"Note 5. Deferred Acquisition Costs
"Note 6. Reinsurance
"Note 7
"Reserves for Future Policy Benefits and Claims Payable and Other Contract Holder Funds
"Note 8. Certain Nontraditional Long-Duration Contracts and Variable Annuity Guarantees
"Note 9. Income Taxes
"Note 10. Commitments, Contingencies, and Guarantees
"Note 11. Statutory Accounting Capital and Surplus
"Note 12. Other Related Party Transactions
"Note 13. Benefit Plans
"Note 14. Accumulated Other Comprehensive Income (Loss)
"Note 15. Revision and Reclassification of Prior Period Financial Statements
"Note 16. Subsequent Events

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 <!   C:   C: 
  nysai041823combined  



JNLNY Separate Account I

jacksonsaicovera01a.jpg
Financial Statements

December 31, 2022



                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Aggressive Growth Allocation Fund - Class A

 

JNL Aggressive Growth Allocation Fund - Class I

 

JNL Bond Index Fund - Class I

 

JNL Conservative Allocation Fund - Class A

 

JNL Conservative Allocation Fund - Class I

 

JNL Emerging Markets Index Fund - Class I

 

JNL Growth Allocation Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

86,102,171

 

$

209,864

 

$

175,131

 

$

44,449,488

 

$

84,952

 

$

17,950

 

$

190,113,395

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

5,665

 

 

3

 

 

2

 

 

1,760

 

 

1

 

 

 

 

26,673

 

 

Investment Division units sold

 

15,158

 

 

 

 

1,302

 

 

14,565

 

 

 

 

 

 

1,893

 

Total assets

 

86,122,994

 

 

209,867

 

 

176,435

 

 

44,465,813

 

 

84,953

 

 

17,950

 

 

190,141,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

15,158

 

 

 

 

1,302

 

 

14,565

 

 

 

 

 

 

1,893

 

 

Investment Division units redeemed

 

2,409

 

 

 

 

 

 

304

 

 

 

 

 

 

19,297

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

3,256

 

 

3

 

 

2

 

 

1,456

 

 

1

 

 

 

 

7,376

 

Total liabilities

 

20,823

 

 

3

 

 

1,304

 

 

16,325

 

 

1

 

 

 

 

28,566

 

Net assets

$

86,102,171

 

$

209,864

 

$

175,131

 

$

44,449,488

 

$

84,952

 

$

17,950

 

$

190,113,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

5,452,956

 

 

13,084

 

 

20,015

 

 

3,555,959

 

 

6,689

 

 

2,393

 

 

11,742,643

 

Investments in Funds, at cost

$

73,395,289

 

$

229,933

 

$

187,108

 

$

45,493,469

 

$

92,310

 

$

16,146

 

$

170,720,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Aggressive Growth Allocation Fund - Class A

 

JNL Aggressive Growth Allocation Fund - Class I

 

JNL Bond Index Fund - Class I

 

JNL Conservative Allocation Fund - Class A

 

JNL Conservative Allocation Fund - Class I

 

JNL Emerging Markets Index Fund - Class I

 

JNL Growth Allocation Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

1,283,358

 

 

1,001

 

 

489

 

 

569,420

 

 

296

 

 

13

 

 

2,603,556

 

Total expenses

 

1,283,358

 

 

1,001

 

 

489

 

 

569,420

 

 

296

 

 

13

 

 

2,603,556

 

Net investment income (loss)

 

(1,283,358

)

 

(1,001

)

 

(489

)

 

(569,420

)

 

(296

)

 

(13

)

 

(2,603,556

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

4,043,697

 

 

193

 

 

(155

)

 

132,385

 

 

(346

)

 

2

 

 

4,444,892

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(26,430,590

)

 

(52,225

)

 

(11,977

)

 

(7,282,979

)

 

(7,358

)

 

1,804

 

 

(42,063,096

)

Net realized and unrealized gain (loss)

 

(22,386,893

)

 

(52,032

)

 

(12,132

)

 

(7,150,594

)

 

(7,704

)

 

1,806

 

 

(37,618,204

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(23,670,251

)

$

(53,033

)

$

(12,621

)

$

(7,720,014

)

$

(8,000

)

$

1,793

 

$

(40,221,760

)

 

 

See Notes to the Financial Statements.

1


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Growth Allocation Fund - Class I

 

JNL International Index Fund - Class I

 

JNL iShares Tactical Growth Fund - Class A

 

JNL iShares Tactical Growth Fund - Class I

 

JNL iShares Tactical Moderate Fund - Class A

 

JNL iShares Tactical Moderate Fund - Class I

 

JNL iShares Tactical Moderate Growth Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

293,729

 

$

269,185

 

$

34,480,024

 

$

234,466

 

$

17,520,962

 

$

 

$

28,514,302

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

4

 

 

2,358

 

 

8,221

 

 

3

 

 

534

 

 

 

 

968

 

 

Investment Division units sold

 

 

 

 

 

343

 

 

 

 

8,402

 

 

 

 

42,799

 

Total assets

 

293,733

 

 

271,543

 

 

34,488,588

 

 

234,469

 

 

17,529,898

 

 

 

 

28,558,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

 

 

343

 

 

 

 

8,402

 

 

 

 

42,799

 

 

Investment Division units redeemed

 

 

 

2,355

 

 

7,180

 

 

 

 

2

 

 

 

 

59

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

4

 

 

3

 

 

1,041

 

 

3

 

 

532

 

 

 

 

909

 

Total liabilities

 

4

 

 

2,358

 

 

8,564

 

 

3

 

 

8,936

 

 

 

 

43,767

 

Net assets

$

293,729

 

$

269,185

 

$

34,480,024

 

$

234,466

 

$

17,520,962

 

$

 

$

28,514,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

17,856

 

 

31,410

 

 

2,546,531

 

 

17,240

 

 

1,588,482

 

 

 

 

2,295,837

 

Investments in Funds, at cost

$

268,831

 

$

283,498

 

$

36,833,825

 

$

260,995

 

$

19,650,604

 

$

 

$

30,444,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Growth Allocation Fund - Class I

 

JNL International Index Fund - Class I

 

JNL iShares Tactical Growth Fund - Class A

 

JNL iShares Tactical Growth Fund - Class I

 

JNL iShares Tactical Moderate Fund - Class A

 

JNL iShares Tactical Moderate Fund - Class I

 

JNL iShares Tactical Moderate Growth Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

7,584

 

$

497,159

 

$

4,149

 

$

269,849

 

$

 

$

419,805

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

1,284

 

 

642

 

 

393,882

 

 

1,127

 

 

196,437

 

 

 

 

338,728

 

Total expenses

 

1,284

 

 

642

 

 

393,882

 

 

1,127

 

 

196,437

 

 

 

 

338,728

 

Net investment income (loss)

 

(1,284

)

 

6,942

 

 

103,277

 

 

3,022

 

 

73,412

 

 

 

 

81,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

1,776

 

 

2,264,828

 

 

15,349

 

 

924,254

 

 

 

 

1,510,036

 

 

Sales of investments in Funds

 

477

 

 

(534

)

 

146,174

 

 

120

 

 

(71,171

)

 

 

 

137,698

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(51,081

)

 

(14,313

)

 

(9,297,354

)

 

(61,034

)

 

(3,757,242

)

 

 

 

(6,805,995

)

Net realized and unrealized gain (loss)

 

(50,604

)

 

(13,071

)

 

(6,886,352

)

 

(45,565

)

 

(2,904,159

)

 

 

 

(5,158,261

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(51,888

)

$

(6,129

)

$

(6,783,075

)

$

(42,543

)

$

(2,830,747

)

$

 

$

(5,077,184

)

 

 

See Notes to the Financial Statements.

2


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL iShares Tactical Moderate Growth Fund - Class I

 

JNL Mid Cap Index Fund - Class I

 

JNL Moderate Allocation Fund - Class A

 

JNL Moderate Allocation Fund - Class I

 

JNL Moderate Growth Allocation Fund - Class A

 

JNL Moderate Growth Allocation Fund - Class I

 

JNL Multi-Manager Alternative Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

1,604,706

 

$

184,533

 

$

114,512,160

 

$

160,262

 

$

220,114,163

 

$

130,541

 

$

13,684,566

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

18

 

 

2,661

 

 

24,774

 

 

2

 

 

17,425

 

 

2

 

 

44,931

 

 

Investment Division units sold

 

 

 

 

 

38,710

 

 

 

 

153,475

 

 

 

 

7,429

 

Total assets

 

1,604,724

 

 

187,194

 

 

114,575,644

 

 

160,264

 

 

220,285,063

 

 

130,543

 

 

13,736,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

 

 

38,710

 

 

 

 

153,475

 

 

 

 

7,429

 

 

Investment Division units redeemed

 

 

 

2,659

 

 

20,436

 

 

 

 

9,020

 

 

 

 

44,508

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

18

 

 

2

 

 

4,338

 

 

2

 

 

8,405

 

 

2

 

 

423

 

Total liabilities

 

18

 

 

2,661

 

 

63,484

 

 

2

 

 

170,900

 

 

2

 

 

52,360

 

Net assets

$

1,604,706

 

$

184,533

 

$

114,512,160

 

$

160,262

 

$

220,114,163

 

$

130,541

 

$

13,684,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

128,789

 

 

20,345

 

 

7,768,803

 

 

10,706

 

 

13,739,960

 

 

8,018

 

 

1,293,437

 

Investments in Funds, at cost

$

1,828,868

 

$

190,929

 

$

107,734,496

 

$

151,441

 

$

190,767,278

 

$

132,468

 

$

13,897,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL iShares Tactical Moderate Growth Fund - Class I

 

JNL Mid Cap Index Fund - Class I

 

JNL Moderate Allocation Fund - Class A

 

JNL Moderate Allocation Fund - Class I

 

JNL Moderate Growth Allocation Fund - Class A

 

JNL Moderate Growth Allocation Fund - Class I

 

JNL Multi-Manager Alternative Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

29,088

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

6,818

 

 

471

 

 

1,691,238

 

 

570

 

 

3,356,400

 

 

784

 

 

163,311

 

Total expenses

 

6,818

 

 

471

 

 

1,691,238

 

 

570

 

 

3,356,400

 

 

784

 

 

163,311

 

Net investment income (loss)

 

22,270

 

 

(471

)

 

(1,691,238

)

 

(570

)

 

(3,356,400

)

 

(784

)

 

(163,311

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

84,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

(3,598

)

 

(276

)

 

2,207,739

 

 

89

 

 

7,764,641

 

 

81

 

 

(48,864

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(384,915

)

 

(6,396

)

 

(22,577,764

)

 

(17,345

)

 

(52,404,133

)

 

(24,418

)

 

(1,696,978

)

Net realized and unrealized gain (loss)

 

(303,671

)

 

(6,672

)

 

(20,370,025

)

 

(17,256

)

 

(44,639,492

)

 

(24,337

)

 

(1,745,842

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(281,401

)

$

(7,143

)

$

(22,061,263

)

$

(17,826

)

$

(47,995,892

)

$

(25,121

)

$

(1,909,153

)

 

 

See Notes to the Financial Statements.

3


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Multi-Manager Alternative Fund - Class I

 

JNL Multi-Manager Emerging Markets Equity Fund - Class A

 

JNL Multi-Manager Emerging Markets Equity Fund - Class I

 

JNL Multi-Manager International Small Cap Fund - Class A

 

JNL Multi-Manager International Small Cap Fund - Class I

 

JNL Multi-Manager Mid Cap Fund - Class A

 

JNL Multi-Manager Mid Cap Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

199,420

 

$

53,467,109

 

$

382,812

 

$

27,706,388

 

$

111,230

 

$

30,392,989

 

$

1,174,199

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

2

 

 

10,896

 

 

5

 

 

15,311

 

 

1

 

 

12,307

 

 

17

 

 

Investment Division units sold

 

 

 

20,312

 

 

 

 

9,499

 

 

 

 

 

 

 

Total assets

 

199,422

 

 

53,498,317

 

 

382,817

 

 

27,731,198

 

 

111,231

 

 

30,405,296

 

 

1,174,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

20,312

 

 

 

 

9,499

 

 

 

 

 

 

 

 

Investment Division units redeemed

 

 

 

8,845

 

 

 

 

14,244

 

 

 

 

11,168

 

 

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

2

 

 

2,051

 

 

5

 

 

1,067

 

 

1

 

 

1,139

 

 

17

 

Total liabilities

 

2

 

 

31,208

 

 

5

 

 

24,810

 

 

1

 

 

12,307

 

 

17

 

Net assets

$

199,420

 

$

53,467,109

 

$

382,812

 

$

27,706,388

 

$

111,230

 

$

30,392,989

 

$

1,174,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

18,568

 

 

6,863,557

 

 

49,016

 

 

3,014,841

 

 

11,986

 

 

1,801,600

 

 

68,707

 

Investments in Funds, at cost

$

217,947

 

$

60,825,794

 

$

504,916

 

$

41,681,512

 

$

149,124

 

$

29,367,288

 

$

1,100,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Multi-Manager Alternative Fund - Class I

 

JNL Multi-Manager Emerging Markets Equity Fund - Class A

 

JNL Multi-Manager Emerging Markets Equity Fund - Class I

 

JNL Multi-Manager International Small Cap Fund - Class A

 

JNL Multi-Manager International Small Cap Fund - Class I

 

JNL Multi-Manager Mid Cap Fund - Class A

 

JNL Multi-Manager Mid Cap Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

507,813

 

$

5,379

 

$

346,114

 

$

1,692

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

933

 

 

852,077

 

 

1,855

 

 

448,151

 

 

349

 

 

405,770

 

 

5,490

 

Total expenses

 

933

 

 

852,077

 

 

1,855

 

 

448,151

 

 

349

 

 

405,770

 

 

5,490

 

Net investment income (loss)

 

(933

)

 

(344,264

)

 

3,524

 

 

(102,037

)

 

1,343

 

 

(405,770

)

 

(5,490

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

4,324,690

 

 

30,619

 

 

4,146,772

 

 

16,278

 

 

 

 

 

 

Sales of investments in Funds

 

(651

)

 

140,682

 

 

(5,113

)

 

(3,428,771

)

 

(418

)

 

545,150

 

 

14,366

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(22,810

)

 

(23,950,011

)

 

(150,725

)

 

(14,805,638

)

 

(37,949

)

 

(5,910,745

)

 

(185,712

)

Net realized and unrealized gain (loss)

 

(23,461

)

 

(19,484,639

)

 

(125,219

)

 

(14,087,637

)

 

(22,089

)

 

(5,365,595

)

 

(171,346

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(24,394

)

$

(19,828,903

)

$

(121,695

)

$

(14,189,674

)

$

(20,746

)

$

(5,771,365

)

$

(176,836

)

 

 

See Notes to the Financial Statements.

4


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Multi-Manager Small Cap Growth Fund - Class A

 

JNL Multi-Manager Small Cap Growth Fund - Class I

 

JNL Multi-Manager Small Cap Value Fund - Class A

 

JNL Multi-Manager Small Cap Value Fund - Class I

 

JNL S&P 500 Index Fund - Class I

 

JNL Small Cap Index Fund - Class I

 

JNL/AB Sustainable Global Thematic Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

134,892,750

 

$

1,330,588

 

$

88,547,756

 

$

341,238

 

$

13,200,215

 

$

149,833

 

$

929,132

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

42,213

 

 

160

 

 

23,239

 

 

4

 

 

338

 

 

138

 

 

34

 

 

Investment Division units sold

 

42,663

 

 

 

 

2,700

 

 

 

 

1,093

 

 

 

 

 

Total assets

 

134,977,626

 

 

1,330,748

 

 

88,573,695

 

 

341,242

 

 

13,201,646

 

 

149,971

 

 

929,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

42,663

 

 

 

 

2,700

 

 

 

 

1,093

 

 

 

 

 

 

Investment Division units redeemed

 

36,956

 

 

142

 

 

19,734

 

 

 

 

162

 

 

136

 

 

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

5,257

 

 

18

 

 

3,505

 

 

4

 

 

176

 

 

2

 

 

34

 

Total liabilities

 

84,876

 

 

160

 

 

25,939

 

 

4

 

 

1,431

 

 

138

 

 

34

 

Net assets

$

134,892,750

 

$

1,330,588

 

$

88,547,756

 

$

341,238

 

$

13,200,215

 

$

149,833

 

$

929,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

4,054,486

 

 

37,545

 

 

5,445,741

 

 

20,719

 

 

790,432

 

 

17,085

 

 

99,479

 

Investments in Funds, at cost

$

143,066,827

 

$

1,787,671

 

$

85,803,793

 

$

346,899

 

$

12,808,196

 

$

160,007

 

$

906,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Multi-Manager Small Cap Growth Fund - Class A

 

JNL Multi-Manager Small Cap Growth Fund - Class I

 

JNL Multi-Manager Small Cap Value Fund - Class A

 

JNL Multi-Manager Small Cap Value Fund - Class I

 

JNL S&P 500 Index Fund - Class I

 

JNL Small Cap Index Fund - Class I

 

JNL/AB Sustainable Global Thematic Fund - Class A(a)

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

2,135,576

 

 

7,349

 

 

1,374,981

 

 

996

 

 

61,393

 

 

392

 

 

4,109

 

Total expenses

 

2,135,576

 

 

7,349

 

 

1,374,981

 

 

996

 

 

61,393

 

 

392

 

 

4,109

 

Net investment income (loss)

 

(2,135,576

)

 

(7,349

)

 

(1,374,981

)

 

(996

)

 

(61,393

)

 

(392

)

 

(4,109

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

1,938,109

 

 

(46,279

)

 

1,377,378

 

 

(12,151

)

 

1,112,688

 

 

(187

)

 

1,015

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(64,639,123

)

 

(559,241

)

 

(15,442,871

)

 

(13,410

)

 

(3,870,982

)

 

(10,174

)

 

22,719

 

Net realized and unrealized gain (loss)

 

(62,701,014

)

 

(605,520

)

 

(14,065,493

)

 

(25,561

)

 

(2,758,294

)

 

(10,361

)

 

23,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(64,836,590

)

$

(612,869

)

$

(15,440,474

)

$

(26,557

)

$

(2,819,687

)

$

(10,753

)

$

19,625

 

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 25, 2022. The Statement of Operations is from April 25, 2022 through December 31, 2022.

See Notes to the Financial Statements.

5


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/AB Sustainable Global Thematic Fund - Class I

 

JNL/American Funds Balanced Fund - Class A

 

JNL/American Funds Balanced Fund - Class I

 

JNL/American Funds Bond Fund of America Fund - Class A

 

JNL/American Funds Bond Fund of America Fund - Class I

 

JNL/American Funds Capital Income Builder Fund - Class A

 

JNL/American Funds Capital Income Builder Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

 

$

166,770,307

 

$

1,052,924

 

$

8,787,773

 

$

259,455

 

$

20,560,363

 

$

304,423

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

 

 

17,740

 

 

13

 

 

514

 

 

4

 

 

4,193

 

 

95

 

 

Investment Division units sold

 

 

 

16,172

 

 

 

 

26,226

 

 

 

 

 

 

 

Total assets

 

 

 

166,804,219

 

 

1,052,937

 

 

8,814,513

 

 

259,459

 

 

20,564,556

 

 

304,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

16,172

 

 

 

 

26,226

 

 

 

 

 

 

 

 

Investment Division units redeemed

 

 

 

11,298

 

 

 

 

194

 

 

 

 

3,474

 

 

90

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

 

 

6,442

 

 

13

 

 

320

 

 

4

 

 

719

 

 

5

 

Total liabilities

 

 

 

33,912

 

 

13

 

 

26,740

 

 

4

 

 

4,193

 

 

95

 

Net assets

$

 

$

166,770,307

 

$

1,052,924

 

$

8,787,773

 

$

259,455

 

$

20,560,363

 

$

304,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

 

 

12,093,568

 

 

72,816

 

 

997,477

 

 

29,284

 

 

1,689,430

 

 

24,670

 

Investments in Funds, at cost

$

 

$

158,576,316

 

$

1,040,453

 

$

9,328,807

 

$

269,657

 

$

19,722,694

 

$

307,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/AB Sustainable Global Thematic Fund - Class I(a)

 

JNL/American Funds Balanced Fund - Class A

 

JNL/American Funds Balanced Fund - Class I

 

JNL/American Funds Bond Fund of America Fund - Class A

 

JNL/American Funds Bond Fund of America Fund - Class I

 

JNL/American Funds Capital Income Builder Fund - Class A

 

JNL/American Funds Capital Income Builder Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

 

 

2,402,963

 

 

2,913

 

 

83,932

 

 

538

 

 

250,187

 

 

1,660

 

Total expenses

 

 

 

2,402,963

 

 

2,913

 

 

83,932

 

 

538

 

 

250,187

 

 

1,660

 

Net investment income (loss)

 

 

 

(2,402,963

)

 

(2,913

)

 

(83,932

)

 

(538

)

 

(250,187

)

 

(1,660

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

 

 

3,268,841

 

 

761

 

 

(217,207

)

 

(2,831

)

 

147,380

 

 

(79

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

 

 

(29,476,141

)

 

(59,662

)

 

(546,700

)

 

(10,275

)

 

(1,649,618

)

 

(23,104

)

Net realized and unrealized gain (loss)

 

 

 

(26,207,300

)

 

(58,901

)

 

(763,907

)

 

(13,106

)

 

(1,502,238

)

 

(23,183

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

 

$

(28,610,263

)

$

(61,814

)

$

(847,839

)

$

(13,644

)

$

(1,752,425

)

$

(24,843

)

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 25, 2022. The Statement of Operations is from April 25, 2022 through December 31, 2022.

See Notes to the Financial Statements.

6


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Capital World Bond Fund - Class A

 

JNL/American Funds Capital World Bond Fund - Class I

 

JNL/American Funds Global Growth Fund - Class A

 

JNL/American Funds Global Growth Fund - Class I

 

JNL/American Funds Global Small Capitalization Fund - Class A

 

JNL/American Funds Global Small Capitalization Fund - Class I

 

JNL/American Funds Growth Allocation Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

20,758,224

 

$

70,299

 

$

54,050,094

 

$

692,507

 

$

38,991,760

 

$

167,603

 

$

184,919,729

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

5,120

 

 

1

 

 

8,156

 

 

11

 

 

4,735

 

 

39

 

 

72,104

 

 

Investment Division units sold

 

1,389

 

 

 

 

 

 

 

 

 

 

 

 

201,354

 

Total assets

 

20,764,733

 

 

70,300

 

 

54,058,250

 

 

692,518

 

 

38,996,495

 

 

167,642

 

 

185,193,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

1,389

 

 

 

 

 

 

 

 

 

 

 

 

201,354

 

 

Investment Division units redeemed

 

4,284

 

 

 

 

6,261

 

 

 

 

3,187

 

 

36

 

 

65,045

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

836

 

 

1

 

 

1,895

 

 

11

 

 

1,548

 

 

3

 

 

7,059

 

Total liabilities

 

6,509

 

 

1

 

 

8,156

 

 

11

 

 

4,735

 

 

39

 

 

273,458

 

Net assets

$

20,758,224

 

$

70,299

 

$

54,050,094

 

$

692,507

 

$

38,991,760

 

$

167,603

 

$

184,919,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

2,155,579

 

 

7,151

 

 

2,735,329

 

 

34,539

 

 

2,430,908

 

 

10,176

 

 

8,809,897

 

Investments in Funds, at cost

$

23,770,199

 

$

77,218

 

$

54,996,393

 

$

757,194

 

$

40,290,232

 

$

180,146

 

$

167,038,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Capital World Bond Fund - Class A

 

JNL/American Funds Capital World Bond Fund - Class I

 

JNL/American Funds Global Growth Fund - Class A

 

JNL/American Funds Global Growth Fund - Class I

 

JNL/American Funds Global Small Capitalization Fund - Class A

 

JNL/American Funds Global Small Capitalization Fund - Class I

 

JNL/American Funds Growth Allocation Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

326,384

 

 

257

 

 

737,216

 

 

4,838

 

 

657,708

 

 

931

 

 

2,666,260

 

Total expenses

 

326,384

 

 

257

 

 

737,216

 

 

4,838

 

 

657,708

 

 

931

 

 

2,666,260

 

Net investment income (loss)

 

(326,384

)

 

(257

)

 

(737,216

)

 

(4,838

)

 

(657,708

)

 

(931

)

 

(2,666,260

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

(334,480

)

 

(168

)

 

201,045

 

 

(3,740

)

 

460,692

 

 

(1,876

)

 

5,697,870

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(4,325,347

)

 

(9,636

)

 

(18,743,274

)

 

(292,745

)

 

(18,506,411

)

 

(69,206

)

 

(49,575,687

)

Net realized and unrealized gain (loss)

 

(4,659,827

)

 

(9,804

)

 

(18,542,229

)

 

(296,485

)

 

(18,045,719

)

 

(71,082

)

 

(43,877,817

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(4,986,211

)

$

(10,061

)

$

(19,279,445

)

$

(301,323

)

$

(18,703,427

)

$

(72,013

)

$

(46,544,077

)

 

 

See Notes to the Financial Statements.

7


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Growth Allocation Fund - Class I

 

JNL/American Funds Growth Fund - Class A

 

JNL/American Funds Growth Fund - Class I

 

JNL/American Funds Growth-Income Fund - Class A

 

JNL/American Funds Growth-Income Fund - Class I

 

JNL/American Funds International Fund - Class A

 

JNL/American Funds International Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

1,854,824

 

$

222,669,233

 

$

2,593,744

 

$

470,229,759

 

$

5,679,071

 

$

77,129,842

 

$

451,332

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

28

 

 

17,470

 

 

34

 

 

156,494

 

 

121

 

 

15,059

 

 

50

 

 

Investment Division units sold

 

 

 

526,584

 

 

 

 

535,785

 

 

 

 

15,158

 

 

 

Total assets

 

1,854,852

 

 

223,213,287

 

 

2,593,778

 

 

470,922,038

 

 

5,679,192

 

 

77,160,059

 

 

451,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

526,584

 

 

 

 

535,785

 

 

 

 

15,158

 

 

 

 

Investment Division units redeemed

 

 

 

9,333

 

 

 

 

138,447

 

 

46

 

 

12,064

 

 

43

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

28

 

 

8,137

 

 

34

 

 

18,047

 

 

75

 

 

2,995

 

 

7

 

Total liabilities

 

28

 

 

544,054

 

 

34

 

 

692,279

 

 

121

 

 

30,217

 

 

50

 

Net assets

$

1,854,824

 

$

222,669,233

 

$

2,593,744

 

$

470,229,759

 

$

5,679,071

 

$

77,129,842

 

$

451,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

86,958

 

 

6,218,074

 

 

71,257

 

 

14,791,751

 

 

174,098

 

 

5,658,829

 

 

32,354

 

Investments in Funds, at cost

$

2,013,384

 

$

228,050,895

 

$

2,875,775

 

$

369,352,599

 

$

5,644,287

 

$

80,797,558

 

$

521,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Growth Allocation Fund - Class I

 

JNL/American Funds Growth Fund - Class A

 

JNL/American Funds Growth Fund - Class I

 

JNL/American Funds Growth-Income Fund - Class A

 

JNL/American Funds Growth-Income Fund - Class I

 

JNL/American Funds International Fund - Class A

 

JNL/American Funds International Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

10,031

 

 

3,082,372

 

 

12,189

 

 

6,832,556

 

 

25,811

 

 

1,168,524

 

 

2,541

 

Total expenses

 

10,031

 

 

3,082,372

 

 

12,189

 

 

6,832,556

 

 

25,811

 

 

1,168,524

 

 

2,541

 

Net investment income (loss)

 

(10,031

)

 

(3,082,372

)

 

(12,189

)

 

(6,832,556

)

 

(25,811

)

 

(1,168,524

)

 

(2,541

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

(26,231

)

 

5,856,923

 

 

12,596

 

 

24,922,790

 

 

165,174

 

 

426,233

 

 

(2,123

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(369,295

)

 

(91,584,522

)

 

(830,278

)

 

(121,686,507

)

 

(1,124,936

)

 

(21,834,424

)

 

(106,588

)

Net realized and unrealized gain (loss)

 

(395,526

)

 

(85,727,599

)

 

(817,682

)

 

(96,763,717

)

 

(959,762

)

 

(21,408,191

)

 

(108,711

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(405,557

)

$

(88,809,971

)

$

(829,871

)

$

(103,596,273

)

$

(985,573

)

$

(22,576,715

)

$

(111,252

)

 

 

See Notes to the Financial Statements.

8


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Moderate Growth Allocation Fund - Class A

 

JNL/American Funds Moderate Growth Allocation Fund - Class I

 

JNL/American Funds New World Fund - Class A

 

JNL/American Funds New World Fund - Class I

 

JNL/American Funds Washington Mutual Investors Fund - Class A

 

JNL/American Funds Washington Mutual Investors Fund - Class I

 

JNL/AQR Large Cap Defensive Style Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

136,579,854

 

$

1,356,571

 

$

74,098,380

 

$

914,924

 

$

248,659,025

 

$

852,414

 

$

37,072,848

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

8,940

 

 

18

 

 

21,564

 

 

12

 

 

119,808

 

 

12

 

 

45,098

 

 

Investment Division units sold

 

3,695

 

 

 

 

2,014

 

 

 

 

65,041

 

 

 

 

4

 

Total assets

 

136,592,489

 

 

1,356,589

 

 

74,121,958

 

 

914,936

 

 

248,843,874

 

 

852,426

 

 

37,117,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

3,695

 

 

 

 

2,014

 

 

 

 

65,041

 

 

 

 

4

 

 

Investment Division units redeemed

 

3,679

 

 

 

 

18,580

 

 

 

 

109,500

 

 

 

 

43,596

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

5,261

 

 

18

 

 

2,984

 

 

12

 

 

10,308

 

 

12

 

 

1,502

 

Total liabilities

 

12,635

 

 

18

 

 

23,578

 

 

12

 

 

184,849

 

 

12

 

 

45,102

 

Net assets

$

136,579,854

 

$

1,356,571

 

$

74,098,380

 

$

914,924

 

$

248,659,025

 

$

852,414

 

$

37,072,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

7,587,770

 

 

74,170

 

 

5,160,054

 

 

62,325

 

 

8,120,804

 

 

27,130

 

 

2,779,074

 

Investments in Funds, at cost

$

118,006,773

 

$

1,522,152

 

$

71,844,548

 

$

956,524

 

$

182,715,961

 

$

767,605

 

$

35,525,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Moderate Growth Allocation Fund - Class A

 

JNL/American Funds Moderate Growth Allocation Fund - Class I

 

JNL/American Funds New World Fund - Class A

 

JNL/American Funds New World Fund - Class I

 

JNL/American Funds Washington Mutual Investors Fund - Class A

 

JNL/American Funds Washington Mutual Investors Fund - Class I

 

JNL/AQR Large Cap Defensive Style Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

2,037,488

 

 

6,849

 

 

1,165,766

 

 

3,850

 

 

3,828,339

 

 

5,200

 

 

555,493

 

Total expenses

 

2,037,488

 

 

6,849

 

 

1,165,766

 

 

3,850

 

 

3,828,339

 

 

5,200

 

 

555,493

 

Net investment income (loss)

 

(2,037,488

)

 

(6,849

)

 

(1,165,766

)

 

(3,850

)

 

(3,828,339

)

 

(5,200

)

 

(555,493

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

4,990,018

 

 

(5,286

)

 

1,292,150

 

 

4,307

 

 

16,582,920

 

 

31,650

 

 

359,920

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(34,406,454

)

 

(261,502

)

 

(23,475,633

)

 

(181,755

)

 

(41,525,374

)

 

(159,204

)

 

(3,962,384

)

Net realized and unrealized gain (loss)

 

(29,416,436

)

 

(266,788

)

 

(22,183,483

)

 

(177,448

)

 

(24,942,454

)

 

(127,554

)

 

(3,602,464

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(31,453,924

)

$

(273,637

)

$

(23,349,249

)

$

(181,298

)

$

(28,770,793

)

$

(132,754

)

$

(4,157,957

)

 

 

See Notes to the Financial Statements.

9


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/AQR Large Cap Defensive Style Fund - Class I

 

JNL/Baillie Gifford International Growth Fund - Class A

 

JNL/Baillie Gifford International Growth Fund - Class I

 

JNL/Baillie Gifford U.S. Equity Growth Fund - Class A

 

JNL/BlackRock Global Allocation Fund - Class A

 

JNL/BlackRock Global Allocation Fund - Class I

 

JNL/BlackRock Global Natural Resources Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

88,200

 

$

58,674,877

 

$

780,619

 

$

471,873

 

$

139,822,614

 

$

166,319

 

$

89,659,863

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

1

 

 

23,580

 

 

178

 

 

10,124

 

 

19,944

 

 

2

 

 

81,477

 

 

Investment Division units sold

 

 

 

448

 

 

 

 

 

 

59,094

 

 

 

 

95,698

 

Total assets

 

88,201

 

 

58,698,905

 

 

780,797

 

 

481,997

 

 

139,901,652

 

 

166,321

 

 

89,837,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

448

 

 

 

 

 

 

59,094

 

 

 

 

95,698

 

 

Investment Division units redeemed

 

 

 

21,324

 

 

168

 

 

10,112

 

 

14,571

 

 

 

 

78,108

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

1

 

 

2,256

 

 

10

 

 

12

 

 

5,373

 

 

2

 

 

3,369

 

Total liabilities

 

1

 

 

24,028

 

 

178

 

 

10,124

 

 

79,038

 

 

2

 

 

177,175

 

Net assets

$

88,200

 

$

58,674,877

 

$

780,619

 

$

471,873

 

$

139,822,614

 

$

166,319

 

$

89,659,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

6,543

 

 

5,680,046

 

 

74,844

 

 

120,070

 

 

9,709,904

 

 

11,314

 

 

6,865,227

 

Investments in Funds, at cost

$

78,860

 

$

80,039,264

 

$

1,086,384

 

$

760,436

 

$

123,024,281

 

$

174,072

 

$

70,731,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/AQR Large Cap Defensive Style Fund - Class I

 

JNL/Baillie Gifford International Growth Fund - Class A

 

JNL/Baillie Gifford International Growth Fund - Class I

 

JNL/Baillie Gifford U.S. Equity Growth Fund - Class A

 

JNL/BlackRock Global Allocation Fund - Class A

 

JNL/BlackRock Global Allocation Fund - Class I

 

JNL/BlackRock Global Natural Resources Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

278,460

 

$

8,201

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

272

 

 

916,070

 

 

4,842

 

 

3,446

 

 

2,144,906

 

 

724

 

 

1,082,639

 

Total expenses

 

272

 

 

916,070

 

 

4,842

 

 

3,446

 

 

2,144,906

 

 

724

 

 

1,082,639

 

Net investment income (loss)

 

(272

)

 

(637,610

)

 

3,359

 

 

(3,446

)

 

(2,144,906

)

 

(724

)

 

(1,082,639

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

1,954,185

 

 

25,585

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

196

 

 

(3,588,222

)

 

(72,827

)

 

(248,862

)

 

4,715,245

 

 

(88

)

 

5,717,737

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(601

)

 

(34,159,103

)

 

(542,832

)

 

(222,924

)

 

(32,844,074

)

 

(21,066

)

 

4,743,291

 

Net realized and unrealized gain (loss)

 

(405

)

 

(35,793,140

)

 

(590,074

)

 

(471,786

)

 

(28,128,829

)

 

(21,154

)

 

10,461,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(677

)

$

(36,430,750

)

$

(586,715

)

$

(475,232

)

$

(30,273,735

)

$

(21,878

)

$

9,378,389

 

 

 

See Notes to the Financial Statements.

10


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/BlackRock Global Natural Resources Fund - Class I

 

JNL/BlackRock Large Cap Select Growth Fund - Class A

 

JNL/BlackRock Large Cap Select Growth Fund - Class I

 

JNL/Causeway International Value Select Fund - Class A

 

JNL/Causeway International Value Select Fund - Class I

 

JNL/ClearBridge Large Cap Growth Fund - Class A

 

JNL/ClearBridge Large Cap Growth Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

313,431

 

$

221,629,870

 

$

2,059,653

 

$

40,809,125

 

$

408,735

 

$

41,703,347

 

$

848,127

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

4

 

 

22,763

 

 

338

 

 

31,610

 

 

5

 

 

2,480

 

 

13

 

 

Investment Division units sold

 

 

 

117,887

 

 

 

 

 

 

 

 

3,054

 

 

48

 

Total assets

 

313,435

 

 

221,770,520

 

 

2,059,991

 

 

40,840,735

 

 

408,740

 

 

41,708,881

 

 

848,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

117,887

 

 

 

 

 

 

 

 

3,054

 

 

48

 

 

Investment Division units redeemed

 

 

 

14,025

 

 

309

 

 

29,984

 

 

 

 

913

 

 

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

4

 

 

8,738

 

 

29

 

 

1,626

 

 

5

 

 

1,567

 

 

13

 

Total liabilities

 

4

 

 

140,650

 

 

338

 

 

31,610

 

 

5

 

 

5,534

 

 

61

 

Net assets

$

313,431

 

$

221,629,870

 

$

2,059,653

 

$

40,809,125

 

$

408,735

 

$

41,703,347

 

$

848,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

23,513

 

 

4,758,048

 

 

41,854

 

 

2,690,120

 

 

26,151

 

 

2,740,036

 

 

54,895

 

Investments in Funds, at cost

$

294,462

 

$

219,277,985

 

$

2,500,856

 

$

40,714,439

 

$

414,627

 

$

44,305,532

 

$

994,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/BlackRock Global Natural Resources Fund - Class I

 

JNL/BlackRock Large Cap Select Growth Fund - Class A

 

JNL/BlackRock Large Cap Select Growth Fund - Class I

 

JNL/Causeway International Value Select Fund - Class A

 

JNL/Causeway International Value Select Fund - Class I

 

JNL/ClearBridge Large Cap Growth Fund - Class A

 

JNL/ClearBridge Large Cap Growth Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

546,545

 

$

6,668

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

1,229

 

 

3,923,591

 

 

12,464

 

 

594,131

 

 

1,328

 

 

634,848

 

 

5,528

 

Total expenses

 

1,229

 

 

3,923,591

 

 

12,464

 

 

594,131

 

 

1,328

 

 

634,848

 

 

5,528

 

Net investment income (loss)

 

(1,229

)

 

(3,923,591

)

 

(12,464

)

 

(47,586

)

 

5,340

 

 

(634,848

)

 

(5,528

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

1,390

 

 

13,817,846

 

 

41,268

 

 

(16,824

)

 

(4,121

)

 

1,013,443

 

 

19,411

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

12,881

 

 

(158,611,106

)

 

(1,289,809

)

 

(3,930,864

)

 

(11,451

)

 

(20,882,209

)

 

(425,586

)

Net realized and unrealized gain (loss)

 

14,271

 

 

(144,793,260

)

 

(1,248,541

)

 

(3,947,688

)

 

(15,572

)

 

(19,868,766

)

 

(406,175

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

13,042

 

$

(148,716,851

)

$

(1,261,005

)

$

(3,995,274

)

$

(10,232

)

$

(20,503,614

)

$

(411,703

)

 

 

See Notes to the Financial Statements.

11


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DFA International Core Equity Fund - Class A

 

JNL/DFA International Core Equity Fund - Class I

 

JNL/DFA U.S. Core Equity Fund - Class A

 

JNL/DFA U.S. Core Equity Fund - Class I

 

JNL/DFA U.S. Small Cap Fund - Class A

 

JNL/DFA U.S. Small Cap Fund - Class I

 

JNL/DoubleLine Core Fixed Income Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

14,942,803

 

$

589,779

 

$

68,922,154

 

$

726,862

 

$

31,654,098

 

$

1,927,242

 

$

138,619,750

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

4,013

 

 

7

 

 

77,610

 

 

240

 

 

49,791

 

 

433

 

 

77,579

 

 

Investment Division units sold

 

25

 

 

 

 

60,413

 

 

 

 

814

 

 

 

 

71,683

 

Total assets

 

14,946,841

 

 

589,786

 

 

69,060,177

 

 

727,102

 

 

31,704,703

 

 

1,927,675

 

 

138,769,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

25

 

 

 

 

60,413

 

 

 

 

814

 

 

 

 

71,683

 

 

Investment Division units redeemed

 

3,450

 

 

 

 

74,968

 

 

231

 

 

48,600

 

 

408

 

 

72,209

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

563

 

 

7

 

 

2,642

 

 

9

 

 

1,191

 

 

25

 

 

5,370

 

Total liabilities

 

4,038

 

 

7

 

 

138,023

 

 

240

 

 

50,605

 

 

433

 

 

149,262

 

Net assets

$

14,942,803

 

$

589,779

 

$

68,922,154

 

$

726,862

 

$

31,654,098

 

$

1,927,242

 

$

138,619,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

1,510,900

 

 

59,334

 

 

3,480,917

 

 

34,109

 

 

3,076,200

 

 

185,312

 

 

11,599,979

 

Investments in Funds, at cost

$

17,236,020

 

$

678,461

 

$

51,779,438

 

$

710,104

 

$

31,826,953

 

$

1,655,433

 

$

150,366,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DFA International Core Equity Fund - Class A

 

JNL/DFA International Core Equity Fund - Class I

 

JNL/DFA U.S. Core Equity Fund - Class A

 

JNL/DFA U.S. Core Equity Fund - Class I

 

JNL/DFA U.S. Small Cap Fund - Class A

 

JNL/DFA U.S. Small Cap Fund - Class I

 

JNL/DoubleLine Core Fixed Income Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

179,994

 

$

8,249

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

161,645

 

 

2,341

 

 

1,000,222

 

 

2,388

 

 

406,042

 

 

8,583

 

 

2,203,105

 

Total expenses

 

161,645

 

 

2,341

 

 

1,000,222

 

 

2,388

 

 

406,042

 

 

8,583

 

 

2,203,105

 

Net investment income (loss)

 

18,349

 

 

5,908

 

 

(1,000,222

)

 

(2,388

)

 

(406,042

)

 

(8,583

)

 

(2,203,105

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

1,364,507

 

 

52,883

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

(257,095

)

 

(8,332

)

 

4,339,550

 

 

7,473

 

 

899,545

 

 

53,177

 

 

(1,180,936

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(2,504,622

)

 

(94,351

)

 

(17,252,318

)

 

(75,554

)

 

(5,454,829

)

 

(293,002

)

 

(22,213,145

)

Net realized and unrealized gain (loss)

 

(1,397,210

)

 

(49,800

)

 

(12,912,768

)

 

(68,081

)

 

(4,555,284

)

 

(239,825

)

 

(23,394,081

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(1,378,861

)

$

(43,892

)

$

(13,912,990

)

$

(70,469

)

$

(4,961,326

)

$

(248,408

)

$

(25,597,186

)

 

 

See Notes to the Financial Statements.

12


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DoubleLine Core Fixed Income Fund - Class I

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I

 

JNL/DoubleLine Total Return Fund - Class A

 

JNL/DoubleLine Total Return Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

1,158,383

 

$

9,181,547

 

$

44,484

 

$

107,556,158

 

$

1,103,500

 

$

74,621,357

 

$

845,727

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

16

 

 

4,004

 

 

1

 

 

22,688

 

 

14

 

 

17,957

 

 

79

 

 

Investment Division units sold

 

 

 

156

 

 

 

 

205,893

 

 

 

 

28,486

 

 

 

Total assets

 

1,158,399

 

 

9,185,707

 

 

44,485

 

 

107,784,739

 

 

1,103,514

 

 

74,667,800

 

 

845,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

156

 

 

 

 

205,893

 

 

 

 

28,486

 

 

 

 

Investment Division units redeemed

 

 

 

3,677

 

 

 

 

18,659

 

 

 

 

15,301

 

 

66

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

16

 

 

327

 

 

1

 

 

4,029

 

 

14

 

 

2,656

 

 

13

 

Total liabilities

 

16

 

 

4,160

 

 

1

 

 

228,581

 

 

14

 

 

46,443

 

 

79

 

Net assets

$

1,158,383

 

$

9,181,547

 

$

44,484

 

$

107,556,158

 

$

1,103,500

 

$

74,621,357

 

$

845,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

88,901

 

 

879,458

 

 

4,286

 

 

5,945,614

 

 

60,169

 

 

7,447,241

 

 

83,487

 

Investments in Funds, at cost

$

1,281,374

 

$

9,867,049

 

$

51,246

 

$

104,985,636

 

$

1,178,152

 

$

82,366,342

 

$

950,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DoubleLine Core Fixed Income Fund - Class I

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I

 

JNL/DoubleLine Total Return Fund - Class A

 

JNL/DoubleLine Total Return Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

6,256

 

 

128,547

 

 

204

 

 

1,706,507

 

 

6,714

 

 

1,071,240

 

 

4,703

 

Total expenses

 

6,256

 

 

128,547

 

 

204

 

 

1,706,507

 

 

6,714

 

 

1,071,240

 

 

4,703

 

Net investment income (loss)

 

(6,256

)

 

(128,547

)

 

(204

)

 

(1,706,507

)

 

(6,714

)

 

(1,071,240

)

 

(4,703

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

(31,997

)

 

(65,028

)

 

(170

)

 

3,989,356

 

 

16,260

 

 

(865,858

)

 

(5,781

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(144,855

)

 

(1,678,465

)

 

(7,477

)

 

(39,365,004

)

 

(429,531

)

 

(10,893,742

)

 

(111,816

)

Net realized and unrealized gain (loss)

 

(176,852

)

 

(1,743,493

)

 

(7,647

)

 

(35,375,648

)

 

(413,271

)

 

(11,759,600

)

 

(117,597

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(183,108

)

$

(1,872,040

)

$

(7,851

)

$

(37,082,155

)

$

(419,985

)

$

(12,830,840

)

$

(122,300

)

 

 

See Notes to the Financial Statements.

13


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I

 

JNL/First Sentier Global Infrastructure Fund - Class A

 

JNL/First Sentier Global Infrastructure Fund - Class I

 

JNL/Franklin Templeton Income Fund - Class A

 

JNL/Franklin Templeton Income Fund - Class I

 

JNL/Goldman Sachs 4 Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

50,178,679

 

$

154,342

 

$

57,802,452

 

$

234,153

 

$

131,481,320

 

$

509,830

 

$

410,258,038

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

7,467

 

 

2

 

 

22,535

 

 

3

 

 

106,548

 

 

8

 

 

101,934

 

 

Investment Division units sold

 

20,940

 

 

 

 

9

 

 

 

 

8

 

 

 

 

4,330

 

Total assets

 

50,207,086

 

 

154,344

 

 

57,824,996

 

 

234,156

 

 

131,587,876

 

 

509,838

 

 

410,364,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

20,940

 

 

 

 

9

 

 

 

 

8

 

 

 

 

4,330

 

 

Investment Division units redeemed

 

5,464

 

 

 

 

20,283

 

 

 

 

101,438

 

 

 

 

86,266

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

2,003

 

 

2

 

 

2,252

 

 

3

 

 

5,110

 

 

8

 

 

15,668

 

Total liabilities

 

28,407

 

 

2

 

 

22,544

 

 

3

 

 

106,556

 

 

8

 

 

106,264

 

Net assets

$

50,178,679

 

$

154,342

 

$

57,802,452

 

$

234,153

 

$

131,481,320

 

$

509,830

 

$

410,258,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

4,488,254

 

 

13,433

 

 

3,452,954

 

 

13,749

 

 

9,358,101

 

 

37,543

 

 

13,598,211

 

Investments in Funds, at cost

$

54,614,551

 

$

163,723

 

$

51,654,240

 

$

231,620

 

$

114,492,345

 

$

488,845

 

$

274,621,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I

 

JNL/First Sentier Global Infrastructure Fund - Class A

 

JNL/First Sentier Global Infrastructure Fund - Class I

 

JNL/Franklin Templeton Income Fund - Class A

 

JNL/Franklin Templeton Income Fund - Class I

 

JNL/Goldman Sachs 4 Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

805,690

 

 

760

 

 

841,018

 

 

611

 

 

1,965,673

 

 

2,593

 

 

6,070,318

 

Total expenses

 

805,690

 

 

760

 

 

841,018

 

 

611

 

 

1,965,673

 

 

2,593

 

 

6,070,318

 

Net investment income (loss)

 

(805,690

)

 

(760

)

 

(841,018

)

 

(611

)

 

(1,965,673

)

 

(2,593

)

 

(6,070,318

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

(512,601

)

 

(5,847

)

 

1,823,295

 

 

(2,205

)

 

5,208,681

 

 

1,499

 

 

32,106,142

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(8,075,941

)

 

(10,171

)

 

(4,326,273

)

 

(2,798

)

 

(11,816,470

)

 

(26,592

)

 

(87,687,859

)

Net realized and unrealized gain (loss)

 

(8,588,542

)

 

(16,018

)

 

(2,502,978

)

 

(5,003

)

 

(6,607,789

)

 

(25,093

)

 

(55,581,717

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(9,394,232

)

$

(16,778

)

$

(3,343,996

)

$

(5,614

)

$

(8,573,462

)

$

(27,686

)

$

(61,652,035

)

 

 

See Notes to the Financial Statements.

14


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs 4 Fund - Class I

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I

 

JNL/Goldman Sachs Managed Conservative Fund - Class A

 

JNL/Goldman Sachs Managed Conservative Fund - Class I

 

JNL/Goldman Sachs Managed Growth Fund - Class A

 

JNL/Goldman Sachs Managed Growth Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

1,170,677

 

$

143,094,140

 

$

1,048,141

 

$

67,363,771

 

$

 

$

305,183,667

 

$

724,026

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

191

 

 

14,481

 

 

16

 

 

10,579

 

 

 

 

690,182

 

 

357

 

 

Investment Division units sold

 

 

 

6,367

 

 

 

 

2,001

 

 

 

 

2,882

 

 

 

Total assets

 

1,170,868

 

 

143,114,988

 

 

1,048,157

 

 

67,376,351

 

 

 

 

305,876,731

 

 

724,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

6,367

 

 

 

 

2,001

 

 

 

 

2,882

 

 

 

 

Investment Division units redeemed

 

176

 

 

8,596

 

 

 

 

7,810

 

 

 

 

677,690

 

 

348

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

15

 

 

5,885

 

 

16

 

 

2,769

 

 

 

 

12,492

 

 

9

 

Total liabilities

 

191

 

 

20,848

 

 

16

 

 

12,580

 

 

 

 

693,064

 

 

357

 

Net assets

$

1,170,677

 

$

143,094,140

 

$

1,048,141

 

$

67,363,771

 

$

 

$

305,183,667

 

$

724,026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

38,207

 

 

5,008,545

 

 

36,118

 

 

4,801,409

 

 

 

 

12,904,172

 

 

30,143

 

Investments in Funds, at cost

$

1,035,122

 

$

109,028,086

 

$

953,618

 

$

62,388,904

 

$

 

$

215,526,497

 

$

786,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs 4 Fund - Class I

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I

 

JNL/Goldman Sachs Managed Conservative Fund - Class A

 

JNL/Goldman Sachs Managed Conservative Fund - Class I

 

JNL/Goldman Sachs Managed Growth Fund - Class A

 

JNL/Goldman Sachs Managed Growth Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

5,588

 

 

2,388,204

 

 

6,370

 

 

1,128,695

 

 

 

 

5,123,725

 

 

3,265

 

Total expenses

 

5,588

 

 

2,388,204

 

 

6,370

 

 

1,128,695

 

 

 

 

5,123,725

 

 

3,265

 

Net investment income (loss)

 

(5,588

)

 

(2,388,204

)

 

(6,370

)

 

(1,128,695

)

 

 

 

(5,123,725

)

 

(3,265

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

35,258

 

 

7,682,087

 

 

31,906

 

 

2,297,994

 

 

 

 

22,696,956

 

 

(472

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(187,078

)

 

(51,359,589

)

 

(345,546

)

 

(15,030,100

)

 

 

 

(112,269,386

)

 

(174,486

)

Net realized and unrealized gain (loss)

 

(151,820

)

 

(43,677,502

)

 

(313,640

)

 

(12,732,106

)

 

 

 

(89,572,430

)

 

(174,958

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(157,408

)

$

(46,065,706

)

$

(320,010

)

$

(13,860,801

)

$

 

$

(94,696,155

)

$

(178,223

)

 

 

See Notes to the Financial Statements.

15


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Managed Moderate Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Fund - Class I

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class I

 

JNL/GQG Emerging Markets Equity Fund - Class A

 

JNL/GQG Emerging Markets Equity Fund - Class I

 

JNL/Harris Oakmark Global Equity Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

172,700,641

 

$

51,260

 

$

305,296,732

 

$

105,864

 

$

22,344,823

 

$

433,835

 

$

23,170,552

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

12,804

 

 

1

 

 

25,600

 

 

2

 

 

8,769

 

 

5

 

 

5,577

 

 

Investment Division units sold

 

12,610

 

 

 

 

9,775

 

 

 

 

1,792

 

 

 

 

 

Total assets

 

172,726,055

 

 

51,261

 

 

305,332,107

 

 

105,866

 

 

22,355,384

 

 

433,840

 

 

23,176,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

12,610

 

 

 

 

9,775

 

 

 

 

1,792

 

 

 

 

 

 

Investment Division units redeemed

 

5,767

 

 

 

 

13,179

 

 

 

 

7,932

 

 

 

 

4,772

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

7,037

 

 

1

 

 

12,421

 

 

2

 

 

837

 

 

5

 

 

805

 

Total liabilities

 

25,414

 

 

1

 

 

35,375

 

 

2

 

 

10,561

 

 

5

 

 

5,577

 

Net assets

$

172,700,641

 

$

51,260

 

$

305,296,732

 

$

105,864

 

$

22,344,823

 

$

433,835

 

$

23,170,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

10,075,883

 

 

2,944

 

 

14,805,855

 

 

5,051

 

 

2,040,623

 

 

38,979

 

 

2,030,723

 

Investments in Funds, at cost

$

140,408,770

 

$

60,571

 

$

230,114,680

 

$

123,471

 

$

25,553,623

 

$

484,465

 

$

24,314,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Managed Moderate Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Fund - Class I

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class I

 

JNL/GQG Emerging Markets Equity Fund - Class A

 

JNL/GQG Emerging Markets Equity Fund - Class I

 

JNL/Harris Oakmark Global Equity Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

107,543

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

2,865,394

 

 

243

 

 

5,077,075

 

 

2,005

 

 

268,420

 

 

1,731

 

 

323,167

 

Total expenses

 

2,865,394

 

 

243

 

 

5,077,075

 

 

2,005

 

 

268,420

 

 

1,731

 

 

323,167

 

Net investment income (loss)

 

(2,865,394

)

 

(243

)

 

(5,077,075

)

 

(2,005

)

 

(268,420

)

 

(1,731

)

 

(215,624

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

384,049

 

 

Sales of investments in Funds

 

9,308,730

 

 

(157

)

 

20,073,356

 

 

(119,338

)

 

(855,429

)

 

(5,795

)

 

1,040,294

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(46,804,675

)

 

(9,894

)

 

(98,111,044

)

 

(57,847

)

 

(3,739,444

)

 

(86,293

)

 

(6,280,306

)

Net realized and unrealized gain (loss)

 

(37,495,945

)

 

(10,051

)

 

(78,037,688

)

 

(177,185

)

 

(4,594,873

)

 

(92,088

)

 

(4,855,963

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(40,361,339

)

$

(10,294

)

$

(83,114,763

)

$

(179,190

)

$

(4,863,293

)

$

(93,819

)

$

(5,071,587

)

 

 

See Notes to the Financial Statements.

16


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Harris Oakmark Global Equity Fund - Class I

 

JNL/Heitman U.S. Focused Real Estate Fund - Class A

 

JNL/Heitman U.S. Focused Real Estate Fund - Class I

 

JNL/Invesco Diversified Dividend Fund - Class A

 

JNL/Invesco Diversified Dividend Fund - Class I

 

JNL/Invesco Global Growth Fund - Class A

 

JNL/Invesco Global Growth Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

316,594

 

$

7,446,757

 

$

179,300

 

$

29,037,114

 

$

36,133

 

$

85,598,091

 

$

278,849

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

4

 

 

344

 

 

2

 

 

2,964

 

 

1

 

 

15,678

 

 

4

 

 

Investment Division units sold

 

 

 

532

 

 

 

 

 

 

 

 

2,185

 

 

 

Total assets

 

316,598

 

 

7,447,633

 

 

179,302

 

 

29,040,078

 

 

36,134

 

 

85,615,954

 

 

278,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

532

 

 

 

 

 

 

 

 

2,185

 

 

 

 

Investment Division units redeemed

 

 

 

59

 

 

 

 

1,883

 

 

 

 

12,186

 

 

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

4

 

 

285

 

 

2

 

 

1,081

 

 

1

 

 

3,492

 

 

4

 

Total liabilities

 

4

 

 

876

 

 

2

 

 

2,964

 

 

1

 

 

17,863

 

 

4

 

Net assets

$

316,594

 

$

7,446,757

 

$

179,300

 

$

29,037,114

 

$

36,133

 

$

85,598,091

 

$

278,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

27,723

 

 

836,714

 

 

19,922

 

 

2,155,688

 

 

2,641

 

 

4,545,836

 

 

14,403

 

Investments in Funds, at cost

$

334,630

 

$

10,017,260

 

$

221,115

 

$

27,413,525

 

$

37,114

 

$

78,993,353

 

$

316,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Harris Oakmark Global Equity Fund - Class I

 

JNL/Heitman U.S. Focused Real Estate Fund - Class A

 

JNL/Heitman U.S. Focused Real Estate Fund - Class I

 

JNL/Invesco Diversified Dividend Fund - Class A

 

JNL/Invesco Diversified Dividend Fund - Class I

 

JNL/Invesco Global Growth Fund - Class A

 

JNL/Invesco Global Growth Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

2,661

 

$

105,160

 

$

2,528

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

1,318

 

 

134,497

 

 

995

 

 

307,085

 

 

597

 

 

1,514,667

 

 

1,947

 

Total expenses

 

1,318

 

 

134,497

 

 

995

 

 

307,085

 

 

597

 

 

1,514,667

 

 

1,947

 

Net investment income (loss)

 

1,343

 

 

(29,337

)

 

1,533

 

 

(307,085

)

 

(597

)

 

(1,514,667

)

 

(1,947

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

5,195

 

 

1,348,109

 

 

27,072

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

1,952

 

 

(683,047

)

 

6,846

 

 

580,963

 

 

(58,216

)

 

4,411,441

 

 

(14,839

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(51,624

)

 

(3,846,540

)

 

(97,414

)

 

(945,496

)

 

(1,413

)

 

(50,445,511

)

 

(164,555

)

Net realized and unrealized gain (loss)

 

(44,477

)

 

(3,181,478

)

 

(63,496

)

 

(364,533

)

 

(59,629

)

 

(46,034,070

)

 

(179,394

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(43,134

)

$

(3,210,815

)

$

(61,963

)

$

(671,618

)

$

(60,226

)

$

(47,548,737

)

$

(181,341

)

 

 

See Notes to the Financial Statements.

17


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Invesco Small Cap Growth Fund - Class A

 

JNL/Invesco Small Cap Growth Fund - Class I

 

JNL/JPMorgan Global Allocation Fund - Class A

 

JNL/JPMorgan Global Allocation Fund - Class I

 

JNL/JPMorgan Hedged Equity Fund - Class A

 

JNL/JPMorgan Hedged Equity Fund - Class I

 

JNL/JPMorgan MidCap Growth Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

126,050,920

 

$

857,054

 

$

50,441,052

 

$

111,861

 

$

61,040,492

 

$

482,431

 

$

177,404,534

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

36,317

 

 

94

 

 

10,105

 

 

2

 

 

3,798

 

 

41

 

 

39,382

 

 

Investment Division units sold

 

31,894

 

 

 

 

1,883

 

 

 

 

43

 

 

 

 

34,832

 

Total assets

 

126,119,131

 

 

857,148

 

 

50,453,040

 

 

111,863

 

 

61,044,333

 

 

482,472

 

 

177,478,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

31,894

 

 

 

 

1,883

 

 

 

 

43

 

 

 

 

34,832

 

 

Investment Division units redeemed

 

31,457

 

 

82

 

 

8,085

 

 

 

 

1,652

 

 

35

 

 

32,763

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

4,860

 

 

12

 

 

2,020

 

 

2

 

 

2,146

 

 

6

 

 

6,619

 

Total liabilities

 

68,211

 

 

94

 

 

11,988

 

 

2

 

 

3,841

 

 

41

 

 

74,214

 

Net assets

$

126,050,920

 

$

857,054

 

$

50,441,052

 

$

111,861

 

$

61,040,492

 

$

482,431

 

$

177,404,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

4,327,186

 

 

27,917

 

 

4,134,512

 

 

9,043

 

 

4,958,610

 

 

38,874

 

 

3,580,313

 

Investments in Funds, at cost

$

127,961,089

 

$

1,014,118

 

$

46,532,539

 

$

106,215

 

$

59,665,564

 

$

469,438

 

$

165,029,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Invesco Small Cap Growth Fund - Class A

 

JNL/Invesco Small Cap Growth Fund - Class I

 

JNL/JPMorgan Global Allocation Fund - Class A

 

JNL/JPMorgan Global Allocation Fund - Class I

 

JNL/JPMorgan Hedged Equity Fund - Class A

 

JNL/JPMorgan Hedged Equity Fund - Class I

 

JNL/JPMorgan MidCap Growth Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

207,235

 

$

2,628

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

1,978,452

 

 

4,635

 

 

824,045

 

 

339

 

 

693,736

 

 

1,698

 

 

2,620,793

 

Total expenses

 

1,978,452

 

 

4,635

 

 

824,045

 

 

339

 

 

693,736

 

 

1,698

 

 

2,620,793

 

Net investment income (loss)

 

(1,978,452

)

 

(4,635

)

 

(824,045

)

 

(339

)

 

(486,501

)

 

930

 

 

(2,620,793

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

4,563,220

 

 

(12,750

)

 

1,362,293

 

 

121

 

 

434,388

 

 

1,137

 

 

6,810,837

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(76,671,770

)

 

(450,086

)

 

(14,360,682

)

 

(9,848

)

 

(5,040,772

)

 

(27,050

)

 

(74,809,761

)

Net realized and unrealized gain (loss)

 

(72,108,550

)

 

(462,836

)

 

(12,998,389

)

 

(9,727

)

 

(4,606,384

)

 

(25,913

)

 

(67,998,924

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(74,087,002

)

$

(467,471

)

$

(13,822,434

)

$

(10,066

)

$

(5,092,885

)

$

(24,983

)

$

(70,619,717

)

 

 

See Notes to the Financial Statements.

18


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/JPMorgan MidCap Growth Fund - Class I

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I

 

JNL/JPMorgan U.S. Value Fund - Class A

 

JNL/JPMorgan U.S. Value Fund - Class I

 

JNL/Lazard International Strategic Equity Fund - Class A

 

JNL/Lazard International Strategic Equity Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

2,015,845

 

$

63,714,773

 

$

1,345,149

 

$

87,573,803

 

$

775,677

 

$

7,235,529

 

$

34,477

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

321

 

 

41,313

 

 

17

 

 

80,822

 

 

247

 

 

1,295

 

 

1

 

 

Investment Division units sold

 

 

 

31,154

 

 

505

 

 

56,250

 

 

 

 

 

 

 

Total assets

 

2,016,166

 

 

63,787,240

 

 

1,345,671

 

 

87,710,875

 

 

775,924

 

 

7,236,824

 

 

34,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

31,154

 

 

505

 

 

56,250

 

 

 

 

 

 

 

 

Investment Division units redeemed

 

293

 

 

38,929

 

 

 

 

77,356

 

 

234

 

 

1,062

 

 

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

28

 

 

2,384

 

 

17

 

 

3,466

 

 

13

 

 

233

 

 

1

 

Total liabilities

 

321

 

 

72,467

 

 

522

 

 

137,072

 

 

247

 

 

1,295

 

 

1

 

Net assets

$

2,015,845

 

$

63,714,773

 

$

1,345,149

 

$

87,573,803

 

$

775,677

 

$

7,235,529

 

$

34,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

39,037

 

 

5,097,182

 

 

101,063

 

 

5,929,167

 

 

51,369

 

 

539,562

 

 

2,561

 

Investments in Funds, at cost

$

2,232,853

 

$

70,030,481

 

$

1,493,314

 

$

74,216,085

 

$

739,600

 

$

7,884,388

 

$

38,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/JPMorgan MidCap Growth Fund - Class I

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I

 

JNL/JPMorgan U.S. Value Fund - Class A

 

JNL/JPMorgan U.S. Value Fund - Class I

 

JNL/Lazard International Strategic Equity Fund - Class A

 

JNL/Lazard International Strategic Equity Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

185,992

 

$

994

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

9,866

 

 

944,603

 

 

6,287

 

 

1,271,236

 

 

4,477

 

 

82,834

 

 

232

 

Total expenses

 

9,866

 

 

944,603

 

 

6,287

 

 

1,271,236

 

 

4,477

 

 

82,834

 

 

232

 

Net investment income (loss)

 

(9,866

)

 

(944,603

)

 

(6,287

)

 

(1,271,236

)

 

(4,477

)

 

103,158

 

 

762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

218,981

 

 

1,052

 

 

Sales of investments in Funds

 

19,207

 

 

(1,688,340

)

 

(16,090

)

 

4,325,030

 

 

9,970

 

 

(17,655

)

 

(4,049

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(661,682

)

 

(7,468,285

)

 

(152,179

)

 

(7,176,059

)

 

(27,291

)

 

(1,754,804

)

 

(8,008

)

Net realized and unrealized gain (loss)

 

(642,475

)

 

(9,156,625

)

 

(168,269

)

 

(2,851,029

)

 

(17,321

)

 

(1,553,478

)

 

(11,005

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(652,341

)

$

(10,101,228

)

$

(174,556

)

$

(4,122,265

)

$

(21,798

)

$

(1,450,320

)

$

(10,243

)

 

 

See Notes to the Financial Statements.

19


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Loomis Sayles Global Growth Fund - Class A

 

JNL/Loomis Sayles Global Growth Fund - Class I

 

JNL/Lord Abbett Short Duration Income Fund - Class A

 

JNL/Lord Abbett Short Duration Income Fund - Class I

 

JNL/Mellon Bond Index Fund - Class A

 

JNL/Mellon Bond Index Fund - Class I

 

JNL/Mellon Communication Services Sector Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

21,556,219

 

$

58,188

 

$

16,027,286

 

$

415,972

 

$

83,516,165

 

$

950,562

 

$

14,544,176

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

4,024

 

 

1

 

 

761

 

 

5

 

 

6,587

 

 

50

 

 

20,289

 

 

Investment Division units sold

 

4,370

 

 

 

 

1,610

 

 

3,070

 

 

14,752

 

 

 

 

2,786

 

Total assets

 

21,564,613

 

 

58,189

 

 

16,029,657

 

 

419,047

 

 

83,537,504

 

 

950,612

 

 

14,567,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

4,370

 

 

 

 

1,610

 

 

3,070

 

 

14,752

 

 

 

 

2,786

 

 

Investment Division units redeemed

 

3,162

 

 

 

 

223

 

 

 

 

3,494

 

 

37

 

 

19,754

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

862

 

 

1

 

 

538

 

 

5

 

 

3,093

 

 

13

 

 

535

 

Total liabilities

 

8,394

 

 

1

 

 

2,371

 

 

3,075

 

 

21,339

 

 

50

 

 

23,075

 

Net assets

$

21,556,219

 

$

58,188

 

$

16,027,286

 

$

415,972

 

$

83,516,165

 

$

950,562

 

$

14,544,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

1,826,798

 

 

4,865

 

 

1,623,838

 

 

41,933

 

 

7,648,000

 

 

83,019

 

 

1,184,379

 

Investments in Funds, at cost

$

21,807,751

 

$

75,906

 

$

16,643,796

 

$

428,908

 

$

93,436,832

 

$

1,083,432

 

$

18,968,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Loomis Sayles Global Growth Fund - Class A

 

JNL/Loomis Sayles Global Growth Fund - Class I

 

JNL/Lord Abbett Short Duration Income Fund - Class A

 

JNL/Lord Abbett Short Duration Income Fund - Class I

 

JNL/Mellon Bond Index Fund - Class A

 

JNL/Mellon Bond Index Fund - Class I

 

JNL/Mellon Communication Services Sector Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

15

 

$

85,277

 

$

3,036

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

350,844

 

 

427

 

 

179,848

 

 

1,536

 

 

1,248,135

 

 

4,854

 

 

252,582

 

Total expenses

 

350,844

 

 

427

 

 

179,848

 

 

1,536

 

 

1,248,135

 

 

4,854

 

 

252,582

 

Net investment income (loss)

 

(350,844

)

 

(412

)

 

(94,571

)

 

1,500

 

 

(1,248,135

)

 

(4,854

)

 

(252,582

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

15,745

 

 

405

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

320,460

 

 

(3,825

)

 

(226,328

)

 

(691

)

 

(1,912,128

)

 

(12,852

)

 

(915,708

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(8,341,228

)

 

(18,640

)

 

(595,899

)

 

(13,405

)

 

(12,285,660

)

 

(133,763

)

 

(9,632,818

)

Net realized and unrealized gain (loss)

 

(8,020,768

)

 

(22,465

)

 

(806,482

)

 

(13,691

)

 

(14,197,788

)

 

(146,615

)

 

(10,548,526

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(8,371,612

)

$

(22,877

)

$

(901,053

)

$

(12,191

)

$

(15,445,923

)

$

(151,469

)

$

(10,801,108

)

 

 

See Notes to the Financial Statements.

20


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Communication Services Sector Fund - Class I

 

JNL/Mellon Consumer Discretionary Sector Fund - Class A

 

JNL/Mellon Consumer Discretionary Sector Fund - Class I

 

JNL/Mellon Consumer Staples Sector Fund - Class A

 

JNL/Mellon Consumer Staples Sector Fund - Class I

 

JNL/Mellon Dow Index Fund - Class A

 

JNL/Mellon Dow Index Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

98,294

 

$

81,894,168

 

$

201,242

 

$

27,649,041

 

$

220,265

 

$

68,916,001

 

$

930,591

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

1

 

 

19,626

 

 

3

 

 

7,171

 

 

3

 

 

96,085

 

 

12

 

 

Investment Division units sold

 

470

 

 

28,441

 

 

 

 

19,901

 

 

 

 

54,880

 

 

 

Total assets

 

98,765

 

 

81,942,235

 

 

201,245

 

 

27,676,113

 

 

220,268

 

 

69,066,966

 

 

930,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

470

 

 

28,441

 

 

 

 

19,901

 

 

 

 

54,880

 

 

 

 

Investment Division units redeemed

 

 

 

16,510

 

 

 

 

6,111

 

 

 

 

93,473

 

 

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

1

 

 

3,116

 

 

3

 

 

1,060

 

 

3

 

 

2,612

 

 

12

 

Total liabilities

 

471

 

 

48,067

 

 

3

 

 

27,072

 

 

3

 

 

150,965

 

 

12

 

Net assets

$

98,294

 

$

81,894,168

 

$

201,242

 

$

27,649,041

 

$

220,265

 

$

68,916,001

 

$

930,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

8,488

 

 

2,789,311

 

 

6,629

 

 

1,826,225

 

 

14,294

 

 

1,721,179

 

 

22,814

 

Investments in Funds, at cost

$

155,163

 

$

78,831,234

 

$

244,563

 

$

25,735,786

 

$

217,779

 

$

61,307,892

 

$

843,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Communication Services Sector Fund - Class I

 

JNL/Mellon Consumer Discretionary Sector Fund - Class A

 

JNL/Mellon Consumer Discretionary Sector Fund - Class I

 

JNL/Mellon Consumer Staples Sector Fund - Class A

 

JNL/Mellon Consumer Staples Sector Fund - Class I

 

JNL/Mellon Dow Index Fund - Class A

 

JNL/Mellon Dow Index Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

616

 

 

1,459,893

 

 

1,950

 

 

309,969

 

 

1,056

 

 

896,747

 

 

4,620

 

Total expenses

 

616

 

 

1,459,893

 

 

1,950

 

 

309,969

 

 

1,056

 

 

896,747

 

 

4,620

 

Net investment income (loss)

 

(616

)

 

(1,459,893

)

 

(1,950

)

 

(309,969

)

 

(1,056

)

 

(896,747

)

 

(4,620

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

(1,572

)

 

8,907,210

 

 

42,695

 

 

643,095

 

 

(24,898

)

 

3,268,656

 

 

22,791

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(67,082

)

 

(59,442,225

)

 

(210,243

)

 

(1,399,016

)

 

(2,753

)

 

(8,994,069

)

 

(105,672

)

Net realized and unrealized gain (loss)

 

(68,654

)

 

(50,535,015

)

 

(167,548

)

 

(755,921

)

 

(27,651

)

 

(5,725,413

)

 

(82,881

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(69,270

)

$

(51,994,908

)

$

(169,498

)

$

(1,065,890

)

$

(28,707

)

$

(6,622,160

)

$

(87,501

)

 

 

See Notes to the Financial Statements.

21


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Emerging Markets Index Fund - Class A

 

JNL/Mellon Emerging Markets Index Fund - Class I

 

JNL/Mellon Energy Sector Fund - Class A

 

JNL/Mellon Energy Sector Fund - Class I

 

JNL/Mellon Financial Sector Fund - Class A

 

JNL/Mellon Financial Sector Fund - Class I

 

JNL/Mellon Healthcare Sector Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

64,218,713

 

$

535,001

 

$

194,898,747

 

$

799,579

 

$

114,171,199

 

$

432,706

 

$

321,826,186

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

5,191

 

 

145

 

 

342,182

 

 

11

 

 

87,139

 

 

6

 

 

305,920

 

 

Investment Division units sold

 

13,409

 

 

 

 

244,625

 

 

 

 

42,968

 

 

 

 

103,626

 

Total assets

 

64,237,313

 

 

535,146

 

 

195,485,554

 

 

799,590

 

 

114,301,306

 

 

432,712

 

 

322,235,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

13,409

 

 

 

 

244,625

 

 

 

 

42,968

 

 

 

 

103,626

 

 

Investment Division units redeemed

 

2,750

 

 

138

 

 

334,646

 

 

 

 

82,724

 

 

 

 

293,463

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

2,441

 

 

7

 

 

7,536

 

 

11

 

 

4,415

 

 

6

 

 

12,457

 

Total liabilities

 

18,600

 

 

145

 

 

586,807

 

 

11

 

 

130,107

 

 

6

 

 

409,546

 

Net assets

$

64,218,713

 

$

535,001

 

$

194,898,747

 

$

799,579

 

$

114,171,199

 

$

432,706

 

$

321,826,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

6,396,286

 

 

52,554

 

 

5,385,431

 

 

21,419

 

 

6,898,562

 

 

25,695

 

 

7,590,240

 

Investments in Funds, at cost

$

70,842,541

 

$

625,853

 

$

136,052,048

 

$

604,237

 

$

103,349,414

 

$

451,097

 

$

234,753,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Emerging Markets Index Fund - Class A

 

JNL/Mellon Emerging Markets Index Fund - Class I

 

JNL/Mellon Energy Sector Fund - Class A

 

JNL/Mellon Energy Sector Fund - Class I

 

JNL/Mellon Financial Sector Fund - Class A

 

JNL/Mellon Financial Sector Fund - Class I

 

JNL/Mellon Healthcare Sector Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

970,770

 

 

3,150

 

 

2,359,358

 

 

2,771

 

 

1,720,178

 

 

2,018

 

 

4,605,915

 

Total expenses

 

970,770

 

 

3,150

 

 

2,359,358

 

 

2,771

 

 

1,720,178

 

 

2,018

 

 

4,605,915

 

Net investment income (loss)

 

(970,770

)

 

(3,150

)

 

(2,359,358

)

 

(2,771

)

 

(1,720,178

)

 

(2,018

)

 

(4,605,915

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

(61,330

)

 

(30,468

)

 

18,439,654

 

 

139,557

 

 

6,603,677

 

 

9,776

 

 

23,283,360

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(15,527,308

)

 

(111,971

)

 

48,532,235

 

 

127,525

 

 

(26,333,075

)

 

(68,778

)

 

(46,868,003

)

Net realized and unrealized gain (loss)

 

(15,588,638

)

 

(142,439

)

 

66,971,889

 

 

267,082

 

 

(19,729,398

)

 

(59,002

)

 

(23,584,643

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(16,559,408

)

$

(145,589

)

$

64,612,531

 

$

264,311

 

$

(21,449,576

)

$

(61,020

)

$

(28,190,558

)

 

 

See Notes to the Financial Statements.

22


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Healthcare Sector Fund - Class I

 

JNL/Mellon Industrials Sector Fund - Class A

 

JNL/Mellon Industrials Sector Fund - Class I

 

JNL/Mellon Information Technology Sector Fund - Class A

 

JNL/Mellon Information Technology Sector Fund - Class I

 

JNL/Mellon International Index Fund - Class A

 

JNL/Mellon International Index Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

1,076,029

 

$

11,651,190

 

$

187,301

 

$

327,781,276

 

$

1,102,127

 

$

169,688,710

 

$

2,359,195

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

309

 

 

66,588

 

 

2

 

 

84,830

 

 

15

 

 

85,520

 

 

151

 

 

Investment Division units sold

 

 

 

52,651

 

 

 

 

50,476

 

 

 

 

37,328

 

 

 

Total assets

 

1,076,338

 

 

11,770,429

 

 

187,303

 

 

327,916,582

 

 

1,102,142

 

 

169,811,558

 

 

2,359,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

52,651

 

 

 

 

50,476

 

 

 

 

37,328

 

 

 

 

Investment Division units redeemed

 

294

 

 

66,157

 

 

 

 

71,827

 

 

 

 

79,006

 

 

119

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

15

 

 

431

 

 

2

 

 

13,003

 

 

15

 

 

6,514

 

 

32

 

Total liabilities

 

309

 

 

119,239

 

 

2

 

 

135,306

 

 

15

 

 

122,848

 

 

151

 

Net assets

$

1,076,029

 

$

11,651,190

 

$

187,301

 

$

327,781,276

 

$

1,102,127

 

$

169,688,710

 

$

2,359,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

24,891

 

 

783,010

 

 

12,363

 

 

11,260,092

 

 

36,567

 

 

12,923,740

 

 

170,585

 

Investments in Funds, at cost

$

975,131

 

$

11,159,843

 

$

180,343

 

$

260,480,711

 

$

1,177,198

 

$

184,946,008

 

$

2,577,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Healthcare Sector Fund - Class I

 

JNL/Mellon Industrials Sector Fund - Class A

 

JNL/Mellon Industrials Sector Fund - Class I

 

JNL/Mellon Information Technology Sector Fund - Class A

 

JNL/Mellon Information Technology Sector Fund - Class I

 

JNL/Mellon International Index Fund - Class A

 

JNL/Mellon International Index Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

400,439

 

$

12,570

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

4,408

 

 

155,249

 

 

559

 

 

5,633,798

 

 

6,103

 

 

2,423,638

 

 

11,518

 

Total expenses

 

4,408

 

 

155,249

 

 

559

 

 

5,633,798

 

 

6,103

 

 

2,423,638

 

 

11,518

 

Net investment income (loss)

 

(4,408

)

 

(155,249

)

 

(559

)

 

(5,633,798

)

 

(6,103

)

 

(2,023,199

)

 

1,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

4,153,735

 

 

54,791

 

 

Sales of investments in Funds

 

39,637

 

 

540,438

 

 

1,035

 

 

42,346,528

 

 

50,382

 

 

(2,571,157

)

 

(20,711

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(77,547

)

 

(1,960,879

)

 

(9,481

)

 

(208,638,614

)

 

(559,770

)

 

(31,237,143

)

 

(418,055

)

Net realized and unrealized gain (loss)

 

(37,910

)

 

(1,420,441

)

 

(8,446

)

 

(166,292,086

)

 

(509,388

)

 

(29,654,565

)

 

(383,975

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(42,318

)

$

(1,575,690

)

$

(9,005

)

$

(171,925,884

)

$

(515,491

)

$

(31,677,764

)

$

(382,923

)

 

 

See Notes to the Financial Statements.

23


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Materials Sector Fund - Class A

 

JNL/Mellon Materials Sector Fund - Class I

 

JNL/Mellon Nasdaq® 100 Index Fund - Class A

 

JNL/Mellon Nasdaq® 100 Index Fund - Class I

 

JNL/Mellon Real Estate Sector Fund - Class A

 

JNL/Mellon Real Estate Sector Fund - Class I

 

JNL/Mellon S&P 400 MidCap Index Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

11,951,842

 

$

244,823

 

$

311,335,739

 

$

2,854,377

 

$

15,897,389

 

$

380,295

 

$

238,826,325

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

92,512

 

 

3

 

 

109,878

 

 

85

 

 

12,493

 

 

5

 

 

131,552

 

 

Investment Division units sold

 

83,355

 

 

 

 

283,008

 

 

 

 

5,637

 

 

 

 

27,208

 

Total assets

 

12,127,709

 

 

244,826

 

 

311,728,625

 

 

2,854,462

 

 

15,915,519

 

 

380,300

 

 

238,985,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

83,355

 

 

 

 

283,008

 

 

 

 

5,637

 

 

 

 

27,208

 

 

Investment Division units redeemed

 

92,071

 

 

 

 

98,002

 

 

45

 

 

11,891

 

 

 

 

122,384

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

441

 

 

3

 

 

11,876

 

 

40

 

 

602

 

 

5

 

 

9,168

 

Total liabilities

 

175,867

 

 

3

 

 

392,886

 

 

85

 

 

18,130

 

 

5

 

 

158,760

 

Net assets

$

11,951,842

 

$

244,823

 

$

311,335,739

 

$

2,854,377

 

$

15,897,389

 

$

380,295

 

$

238,826,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

833,462

 

 

16,769

 

 

7,924,045

 

 

109,071

 

 

1,320,381

 

 

31,146

 

 

8,761,054

 

Investments in Funds, at cost

$

12,041,994

 

$

244,896

 

$

302,660,849

 

$

3,258,930

 

$

17,160,245

 

$

429,478

 

$

191,456,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Materials Sector Fund - Class A

 

JNL/Mellon Materials Sector Fund - Class I

 

JNL/Mellon Nasdaq® 100 Index Fund - Class A

 

JNL/Mellon Nasdaq® 100 Index Fund - Class I

 

JNL/Mellon Real Estate Sector Fund - Class A

 

JNL/Mellon Real Estate Sector Fund - Class I

 

JNL/Mellon S&P 400 MidCap Index Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

168,135

 

 

832

 

 

5,058,394

 

 

15,741

 

 

259,847

 

 

2,275

 

 

3,511,168

 

Total expenses

 

168,135

 

 

832

 

 

5,058,394

 

 

15,741

 

 

259,847

 

 

2,275

 

 

3,511,168

 

Net investment income (loss)

 

(168,135

)

 

(832

)

 

(5,058,394

)

 

(15,741

)

 

(259,847

)

 

(2,275

)

 

(3,511,168

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

93,494

 

 

4,971

 

 

20,233,200

 

 

43,739

 

 

556,267

 

 

42,856

 

 

11,893,026

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(1,969,217

)

 

(17,107

)

 

(174,735,079

)

 

(1,324,890

)

 

(6,630,420

)

 

(207,159

)

 

(51,955,178

)

Net realized and unrealized gain (loss)

 

(1,875,723

)

 

(12,136

)

 

(154,501,879

)

 

(1,281,151

)

 

(6,074,153

)

 

(164,303

)

 

(40,062,152

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(2,043,858

)

$

(12,968

)

$

(159,560,273

)

$

(1,296,892

)

$

(6,334,000

)

$

(166,578

)

$

(43,573,320

)

 

 

See Notes to the Financial Statements.

24


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon S&P 400 MidCap Index Fund - Class I

 

JNL/Mellon S&P 500 Index Fund - Class A

 

JNL/Mellon Small Cap Index Fund - Class A

 

JNL/Mellon Small Cap Index Fund - Class I

 

JNL/Mellon U.S. Stock Market Index Fund - Class A

 

JNL/Mellon U.S. Stock Market Index Fund - Class I

 

JNL/Mellon Utilities Sector Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

2,432,925

 

$

905,280,422

 

$

175,540,739

 

$

2,099,108

 

$

382,430,198

 

$

1,740,135

 

$

35,500,351

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

93

 

 

312,038

 

 

91,099

 

 

261

 

 

106,021

 

 

40

 

 

125,891

 

 

Investment Division units sold

 

 

 

357,321

 

 

84,558

 

 

36

 

 

74,253

 

 

 

 

118,702

 

Total assets

 

2,433,018

 

 

905,949,781

 

 

175,716,396

 

 

2,099,405

 

 

382,610,472

 

 

1,740,175

 

 

35,744,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

357,321

 

 

84,558

 

 

36

 

 

74,253

 

 

 

 

118,702

 

 

Investment Division units redeemed

 

60

 

 

277,550

 

 

84,319

 

 

232

 

 

90,931

 

 

17

 

 

124,548

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

33

 

 

34,488

 

 

6,780

 

 

29

 

 

15,090

 

 

23

 

 

1,343

 

Total liabilities

 

93

 

 

669,359

 

 

175,657

 

 

297

 

 

180,274

 

 

40

 

 

244,593

 

Net assets

$

2,432,925

 

$

905,280,422

 

$

175,540,739

 

$

2,099,108

 

$

382,430,198

 

$

1,740,135

 

$

35,500,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

86,366

 

 

30,460,310

 

 

7,719,470

 

 

89,362

 

 

24,143,321

 

 

108,016

 

 

1,887,313

 

Investments in Funds, at cost

$

2,338,781

 

$

742,885,091

 

$

155,621,449

 

$

2,020,723

 

$

407,306,453

 

$

1,904,448

 

$

33,235,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon S&P 400 MidCap Index Fund - Class I

 

JNL/Mellon S&P 500 Index Fund - Class A

 

JNL/Mellon Small Cap Index Fund - Class A

 

JNL/Mellon Small Cap Index Fund - Class I

 

JNL/Mellon U.S. Stock Market Index Fund - Class A

 

JNL/Mellon U.S. Stock Market Index Fund - Class I

 

JNL/Mellon Utilities Sector Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

14,352

 

 

13,451,010

 

 

2,667,686

 

 

10,919

 

 

6,147,158

 

 

8,676

 

 

388,569

 

Total expenses

 

14,352

 

 

13,451,010

 

 

2,667,686

 

 

10,919

 

 

6,147,158

 

 

8,676

 

 

388,569

 

Net investment income (loss)

 

(14,352

)

 

(13,451,010

)

 

(2,667,686

)

 

(10,919

)

 

(6,147,158

)

 

(8,676

)

 

(388,569

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

78,916

 

 

54,855,344

 

 

9,273,306

 

 

63,443

 

 

1,089,850

 

 

(1,189

)

 

948,659

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(578,783

)

 

(264,155,349

)

 

(46,135,615

)

 

(457,765

)

 

(103,764,205

)

 

(391,787

)

 

(1,170,588

)

Net realized and unrealized gain (loss)

 

(499,867

)

 

(209,300,005

)

 

(36,862,309

)

 

(394,322

)

 

(102,674,355

)

 

(392,976

)

 

(221,929

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(514,219

)

$

(222,751,015

)

$

(39,529,995

)

$

(405,241

)

$

(108,821,513

)

$

(401,652

)

$

(610,498

)

 

 

See Notes to the Financial Statements.

25


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Utilities Sector Fund - Class I

 

JNL/Mellon World Index Fund - Class A

 

JNL/Mellon World Index Fund - Class I

 

JNL/MFS Mid Cap Value Fund - Class A

 

JNL/MFS Mid Cap Value Fund - Class I

 

JNL/Morningstar PitchBook Listed Private Equity Index Fund - Class A

 

JNL/Morningstar U.S. Sustainability Index Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

374,298

 

$

13,250,988

 

$

343,091

 

$

141,577,221

 

$

907,545

 

$

311,517

 

$

17,263,881

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

5

 

 

6,873

 

 

4

 

 

130,410

 

 

12

 

 

7

 

 

7,336

 

 

Investment Division units sold

 

 

 

 

 

 

 

2,700

 

 

 

 

 

 

 

Total assets

 

374,303

 

 

13,257,861

 

 

343,095

 

 

141,710,331

 

 

907,557

 

 

311,524

 

 

17,271,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

 

 

 

 

2,700

 

 

 

 

 

 

 

 

Investment Division units redeemed

 

 

 

6,437

 

 

 

 

124,779

 

 

 

 

 

 

6,695

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

5

 

 

436

 

 

4

 

 

5,631

 

 

12

 

 

7

 

 

641

 

Total liabilities

 

5

 

 

6,873

 

 

4

 

 

133,110

 

 

12

 

 

7

 

 

7,336

 

Net assets

$

374,298

 

$

13,250,988

 

$

343,091

 

$

141,577,221

 

$

907,545

 

$

311,517

 

$

17,263,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

19,576

 

 

437,471

 

 

11,227

 

 

8,707,086

 

 

54,770

 

 

39,383

 

 

993,891

 

Investments in Funds, at cost

$

353,882

 

$

13,137,136

 

$

381,246

 

$

113,195,160

 

$

859,219

 

$

428,018

 

$

17,550,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Utilities Sector Fund - Class I

 

JNL/Mellon World Index Fund - Class A

 

JNL/Mellon World Index Fund - Class I

 

JNL/MFS Mid Cap Value Fund - Class A

 

JNL/MFS Mid Cap Value Fund - Class I

 

JNL/Morningstar PitchBook Listed Private Equity Index Fund - Class A

 

JNL/Morningstar U.S. Sustainability Index Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

1,074

 

 

159,462

 

 

2,494

 

 

2,165,944

 

 

4,017

 

 

2,744

 

 

316,354

 

Total expenses

 

1,074

 

 

159,462

 

 

2,494

 

 

2,165,944

 

 

4,017

 

 

2,744

 

 

316,354

 

Net investment income (loss)

 

(1,074

)

 

(159,462

)

 

(2,494

)

 

(2,165,944

)

 

(4,017

)

 

(2,744

)

 

(316,354

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

1,904

 

 

318,643

 

 

(27,023

)

 

9,663,931

 

 

19,779

 

 

(9,920

)

 

579,634

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

662

 

 

(2,928,862

)

 

(89,489

)

 

(25,029,880

)

 

(81,320

)

 

(134,522

)

 

(5,904,066

)

Net realized and unrealized gain (loss)

 

2,566

 

 

(2,610,219

)

 

(116,512

)

 

(15,365,949

)

 

(61,541

)

 

(144,442

)

 

(5,324,432

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

1,492

 

$

(2,769,681

)

$

(119,006

)

$

(17,531,893

)

$

(65,558

)

$

(147,186

)

$

(5,640,786

)

 

 

See Notes to the Financial Statements.

26


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Morningstar U.S. Sustainability Index Fund - Class I

 

JNL/Morningstar Wide Moat Index Fund - Class A

 

JNL/Morningstar Wide Moat Index Fund - Class I

 

JNL/Neuberger Berman Commodity Strategy Fund - Class A

 

JNL/Neuberger Berman Gold Plus Strategy Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

728,872

 

$

19,351,705

 

$

223,780

 

$

4,080,869

 

$

714,274

 

$

45,392,324

 

$

319,317

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

276

 

 

1,117

 

 

3

 

 

153

 

 

39

 

 

37,656

 

 

4

 

 

Investment Division units sold

 

 

 

5

 

 

 

 

2,266

 

 

 

 

5,528

 

 

 

Total assets

 

729,148

 

 

19,352,827

 

 

223,783

 

 

4,083,288

 

 

714,313

 

 

45,435,508

 

 

319,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

5

 

 

 

 

2,266

 

 

 

 

5,528

 

 

 

 

Investment Division units redeemed

 

266

 

 

406

 

 

 

 

47

 

 

17

 

 

36,029

 

 

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

10

 

 

711

 

 

3

 

 

106

 

 

22

 

 

1,627

 

 

4

 

Total liabilities

 

276

 

 

1,122

 

 

3

 

 

2,419

 

 

39

 

 

43,184

 

 

4

 

Net assets

$

728,872

 

$

19,351,705

 

$

223,780

 

$

4,080,869

 

$

714,274

 

$

45,392,324

 

$

319,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

41,319

 

 

1,942,942

 

 

22,200

 

 

243,634

 

 

76,886

 

 

4,111,624

 

 

28,434

 

Investments in Funds, at cost

$

732,708

 

$

24,571,496

 

$

276,788

 

$

3,533,590

 

$

724,186

 

$

46,853,676

 

$

329,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Morningstar U.S. Sustainability Index Fund - Class I

 

JNL/Morningstar Wide Moat Index Fund - Class A

 

JNL/Morningstar Wide Moat Index Fund - Class I

 

JNL/Neuberger Berman Commodity Strategy Fund - Class A

 

JNL/Neuberger Berman Gold Plus Strategy Fund - Class A(a)

 

JNL/Neuberger Berman Strategic Income Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

257,423

 

$

3,520

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

3,512

 

 

257,228

 

 

839

 

 

32,531

 

 

5,233

 

 

628,786

 

 

1,289

 

Total expenses

 

3,512

 

 

257,228

 

 

839

 

 

32,531

 

 

5,233

 

 

628,786

 

 

1,289

 

Net investment income (loss)

 

(3,512

)

 

195

 

 

2,681

 

 

(32,531

)

 

(5,233

)

 

(628,786

)

 

(1,289

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

3,952,549

 

 

45,233

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

7,528

 

 

(87,794

)

 

1,664

 

 

199,313

 

 

(35,565

)

 

(59,570

)

 

1,688

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(169,496

)

 

(7,111,320

)

 

(63,321

)

 

207,631

 

 

(9,912

)

 

(5,690,294

)

 

(28,755

)

Net realized and unrealized gain (loss)

 

(161,968

)

 

(3,246,565

)

 

(16,424

)

 

406,944

 

 

(45,477

)

 

(5,749,864

)

 

(27,067

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(165,480

)

$

(3,246,370

)

$

(13,743

)

$

374,413

 

$

(50,710

)

$

(6,378,650

)

$

(28,356

)

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 25, 2022. The Statement of Operations is from April 25, 2022 through December 31, 2022.

See Notes to the Financial Statements.

27


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Newton Equity Income Fund - Class A

 

JNL/Newton Equity Income Fund - Class I

 

JNL/PIMCO Income Fund - Class A

 

JNL/PIMCO Income Fund - Class I

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class A

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class I

 

JNL/PIMCO Real Return Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

84,740,327

 

$

1,915,179

 

$

45,664,628

 

$

1,023,179

 

$

36,077,059

 

$

433,274

 

$

82,460,776

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

344,310

 

 

25

 

 

31,285

 

 

15

 

 

2,946

 

 

7

 

 

69,007

 

 

Investment Division units sold

 

404,739

 

 

 

 

40,025

 

 

40

 

 

6,560

 

 

 

 

25,669

 

Total assets

 

85,489,376

 

 

1,915,204

 

 

45,735,938

 

 

1,023,234

 

 

36,086,565

 

 

433,281

 

 

82,555,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

404,739

 

 

 

 

40,025

 

 

40

 

 

6,560

 

 

 

 

25,669

 

 

Investment Division units redeemed

 

341,236

 

 

 

 

29,669

 

 

 

 

1,603

 

 

 

 

65,879

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

3,074

 

 

25

 

 

1,616

 

 

15

 

 

1,343

 

 

7

 

 

3,128

 

Total liabilities

 

749,049

 

 

25

 

 

71,310

 

 

55

 

 

9,506

 

 

7

 

 

94,676

 

Net assets

$

84,740,327

 

$

1,915,179

 

$

45,664,628

 

$

1,023,179

 

$

36,077,059

 

$

433,274

 

$

82,460,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

3,265,523

 

 

72,738

 

 

4,416,308

 

 

97,446

 

 

3,244,340

 

 

38,513

 

 

7,600,071

 

Investments in Funds, at cost

$

77,304,789

 

$

1,824,412

 

$

46,549,715

 

$

1,050,837

 

$

40,797,864

 

$

497,824

 

$

86,598,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Newton Equity Income Fund - Class A

 

JNL/Newton Equity Income Fund - Class I

 

JNL/PIMCO Income Fund - Class A

 

JNL/PIMCO Income Fund - Class I

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class A

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class I

 

JNL/PIMCO Real Return Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

767,344

 

 

6,262

 

 

615,455

 

 

4,857

 

 

537,286

 

 

2,809

 

 

1,274,375

 

Total expenses

 

767,344

 

 

6,262

 

 

615,455

 

 

4,857

 

 

537,286

 

 

2,809

 

 

1,274,375

 

Net investment income (loss)

 

(767,344

)

 

(6,262

)

 

(615,455

)

 

(4,857

)

 

(537,286

)

 

(2,809

)

 

(1,274,375

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

3,206,669

 

 

10,076

 

 

(118,157

)

 

(745

)

 

(1,039,810

)

 

(15,504

)

 

1,114,468

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(374,854

)

 

(30,606

)

 

(4,190,625

)

 

(58,456

)

 

(6,825,464

)

 

(71,528

)

 

(13,066,276

)

Net realized and unrealized gain (loss)

 

2,831,815

 

 

(20,530

)

 

(4,308,782

)

 

(59,201

)

 

(7,865,274

)

 

(87,032

)

 

(11,951,808

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

2,064,471

 

$

(26,792

)

$

(4,924,237

)

$

(64,058

)

$

(8,402,560

)

$

(89,841

)

$

(13,226,183

)

 

 

See Notes to the Financial Statements.

28


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PIMCO Real Return Fund - Class I

 

JNL/PPM America Floating Rate Income Fund - Class A

 

JNL/PPM America Floating Rate Income Fund - Class I

 

JNL/PPM America High Yield Bond Fund - Class A

 

JNL/PPM America High Yield Bond Fund - Class I

 

JNL/PPM America Total Return Fund - Class A

 

JNL/PPM America Total Return Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

834,456

 

$

88,734,415

 

$

4,052,548

 

$

83,745,402

 

$

506,360

 

$

45,819,716

 

$

365,562

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

11

 

 

9,193

 

 

51

 

 

43,845

 

 

231

 

 

35,467

 

 

5

 

 

Investment Division units sold

 

 

 

6,802

 

 

64

 

 

9,590

 

 

 

 

25,977

 

 

 

Total assets

 

834,467

 

 

88,750,410

 

 

4,052,663

 

 

83,798,837

 

 

506,591

 

 

45,881,160

 

 

365,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

6,802

 

 

64

 

 

9,590

 

 

 

 

25,977

 

 

 

 

Investment Division units redeemed

 

 

 

5,899

 

 

 

 

40,701

 

 

224

 

 

33,807

 

 

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

11

 

 

3,294

 

 

51

 

 

3,144

 

 

7

 

 

1,660

 

 

5

 

Total liabilities

 

11

 

 

15,995

 

 

115

 

 

53,435

 

 

231

 

 

61,444

 

 

5

 

Net assets

$

834,456

 

$

88,734,415

 

$

4,052,548

 

$

83,745,402

 

$

506,360

 

$

45,819,716

 

$

365,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

75,244

 

 

8,163,240

 

 

367,745

 

 

6,139,692

 

 

31,295

 

 

3,869,908

 

 

30,565

 

Investments in Funds, at cost

$

898,546

 

$

89,341,161

 

$

4,236,709

 

$

85,080,796

 

$

531,259

 

$

50,346,614

 

$

392,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PIMCO Real Return Fund - Class I

 

JNL/PPM America Floating Rate Income Fund - Class A

 

JNL/PPM America Floating Rate Income Fund - Class I

 

JNL/PPM America High Yield Bond Fund - Class A

 

JNL/PPM America High Yield Bond Fund - Class I

 

JNL/PPM America Total Return Fund - Class A

 

JNL/PPM America Total Return Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

3,791

 

 

1,315,374

 

 

17,828

 

 

1,265,359

 

 

2,624

 

 

639,406

 

 

1,391

 

Total expenses

 

3,791

 

 

1,315,374

 

 

17,828

 

 

1,265,359

 

 

2,624

 

 

639,406

 

 

1,391

 

Net investment income (loss)

 

(3,791

)

 

(1,315,374

)

 

(17,828

)

 

(1,265,359

)

 

(2,624

)

 

(639,406

)

 

(1,391

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

(5,775

)

 

236,172

 

 

(7,903

)

 

868,210

 

 

(3,640

)

 

(801,732

)

 

(621

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(89,042

)

 

(5,087,353

)

 

(197,043

)

 

(13,307,606

)

 

(61,140

)

 

(7,129,126

)

 

(35,113

)

Net realized and unrealized gain (loss)

 

(94,817

)

 

(4,851,181

)

 

(204,946

)

 

(12,439,396

)

 

(64,780

)

 

(7,930,858

)

 

(35,734

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(98,608

)

$

(6,166,555

)

$

(222,774

)

$

(13,704,755

)

$

(67,404

)

$

(8,570,264

)

$

(37,125

)

 

 

See Notes to the Financial Statements.

29


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class A

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class I

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class A

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class I

 

JNL/T. Rowe Price Balanced Fund - Class A

 

JNL/T. Rowe Price Balanced Fund - Class I

 

JNL/T. Rowe Price Capital Appreciation Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

23,091,046

 

$

341,968

 

$

166,673,275

 

$

134,594

 

$

28,135,411

 

$

80,422

 

$

666,960,287

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

2,565

 

 

4

 

 

93,994

 

 

2

 

 

42,462

 

 

1

 

 

89,196

 

 

Investment Division units sold

 

302,766

 

 

 

 

3,360

 

 

 

 

 

 

 

 

218,227

 

Total assets

 

23,396,377

 

 

341,972

 

 

166,770,629

 

 

134,596

 

 

28,177,873

 

 

80,423

 

 

667,267,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

302,766

 

 

 

 

3,360

 

 

 

 

 

 

 

 

218,227

 

 

Investment Division units redeemed

 

1,692

 

 

 

 

86,967

 

 

 

 

41,575

 

 

 

 

65,348

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

873

 

 

4

 

 

7,027

 

 

2

 

 

887

 

 

1

 

 

23,848

 

Total liabilities

 

305,331

 

 

4

 

 

97,354

 

 

2

 

 

42,462

 

 

1

 

 

307,423

 

Net assets

$

23,091,046

 

$

341,968

 

$

166,673,275

 

$

134,594

 

$

28,135,411

 

$

80,422

 

$

666,960,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

3,087,038

 

 

46,400

 

 

9,137,789

 

 

7,299

 

 

1,988,368

 

 

5,600

 

 

31,760,014

 

Investments in Funds, at cost

$

23,725,494

 

$

335,924

 

$

117,939,526

 

$

121,141

 

$

27,918,941

 

$

84,117

 

$

592,208,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class A

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class I

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class A

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class I

 

JNL/T. Rowe Price Balanced Fund - Class A

 

JNL/T. Rowe Price Balanced Fund - Class I

 

JNL/T. Rowe Price Capital Appreciation Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

345,779

 

 

1,197

 

 

2,792,965

 

 

578

 

 

348,934

 

 

199

 

 

8,737,693

 

Total expenses

 

345,779

 

 

1,197

 

 

2,792,965

 

 

578

 

 

348,934

 

 

199

 

 

8,737,693

 

Net investment income (loss)

 

(345,779

)

 

(1,197

)

 

(2,792,965

)

 

(578

)

 

(348,934

)

 

(199

)

 

(8,737,693

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

60,000

 

 

(624

)

 

11,894,393

 

 

116

 

 

435,413

 

 

(15

)

 

20,685,148

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(4,051,390

)

 

(31,393

)

 

(28,747,772

)

 

(8,458

)

 

(6,793,283

)

 

(4,867

)

 

(108,041,352

)

Net realized and unrealized gain (loss)

 

(3,991,390

)

 

(32,017

)

 

(16,853,379

)

 

(8,342

)

 

(6,357,870

)

 

(4,882

)

 

(87,356,204

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(4,337,169

)

$

(33,214

)

$

(19,646,344

)

$

(8,920

)

$

(6,706,804

)

$

(5,081

)

$

(96,093,897

)

 

 

See Notes to the Financial Statements.

30


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price Capital Appreciation Fund - Class I

 

JNL/T. Rowe Price Established Growth Fund - Class A

 

JNL/T. Rowe Price Established Growth Fund - Class I

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class A

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class I

 

JNL/T. Rowe Price Short-Term Bond Fund - Class A

 

JNL/T. Rowe Price Short-Term Bond Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

6,463,523

 

$

483,249,867

 

$

3,716,343

 

$

331,897,250

 

$

2,712,013

 

$

76,556,219

 

$

3,865,104

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

613

 

 

63,631

 

 

173

 

 

94,142

 

 

135

 

 

34,663

 

 

43

 

 

Investment Division units sold

 

 

 

225,948

 

 

 

 

95,991

 

 

 

 

14,750

 

 

 

Total assets

 

6,464,136

 

 

483,539,446

 

 

3,716,516

 

 

332,087,383

 

 

2,712,148

 

 

76,605,632

 

 

3,865,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

225,948

 

 

 

 

95,991

 

 

 

 

14,750

 

 

 

 

Investment Division units redeemed

 

526

 

 

45,079

 

 

124

 

 

80,749

 

 

102

 

 

31,831

 

 

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

87

 

 

18,552

 

 

49

 

 

13,393

 

 

33

 

 

2,832

 

 

43

 

Total liabilities

 

613

 

 

289,579

 

 

173

 

 

190,133

 

 

135

 

 

49,413

 

 

43

 

Net assets

$

6,463,523

 

$

483,249,867

 

$

3,716,343

 

$

331,897,250

 

$

2,712,013

 

$

76,556,219

 

$

3,865,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

303,452

 

 

10,103,489

 

 

74,208

 

 

5,442,723

 

 

41,871

 

 

7,625,121

 

 

376,349

 

Investments in Funds, at cost

$

6,169,423

 

$

507,596,480

 

$

4,899,730

 

$

276,365,680

 

$

2,718,130

 

$

78,122,750

 

$

3,993,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price Capital Appreciation Fund - Class I

 

JNL/T. Rowe Price Established Growth Fund - Class A

 

JNL/T. Rowe Price Established Growth Fund - Class I

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class A

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class I

 

JNL/T. Rowe Price Short-Term Bond Fund - Class A

 

JNL/T. Rowe Price Short-Term Bond Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

31,614

 

 

8,285,748

 

 

21,568

 

 

5,295,581

 

 

10,288

 

 

1,059,547

 

 

17,252

 

Total expenses

 

31,614

 

 

8,285,748

 

 

21,568

 

 

5,295,581

 

 

10,288

 

 

1,059,547

 

 

17,252

 

Net investment income (loss)

 

(31,614

)

 

(8,285,748

)

 

(21,568

)

 

(5,295,581

)

 

(10,288

)

 

(1,059,547

)

 

(17,252

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

228,219

 

 

18,378,138

 

 

(92,785

)

 

17,592,248

 

 

54,782

 

 

(123,391

)

 

(16,546

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(1,027,317

)

 

(337,644,949

)

 

(2,309,419

)

 

(118,588,075

)

 

(659,151

)

 

(3,639,806

)

 

(174,270

)

Net realized and unrealized gain (loss)

 

(799,098

)

 

(319,266,811

)

 

(2,402,204

)

 

(100,995,827

)

 

(604,369

)

 

(3,763,197

)

 

(190,816

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(830,712

)

$

(327,552,559

)

$

(2,423,772

)

$

(106,291,408

)

$

(614,657

)

$

(4,822,744

)

$

(208,068

)

 

 

See Notes to the Financial Statements.

31


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price U.S. High Yield Fund - Class A

 

JNL/T. Rowe Price U.S. High Yield Fund - Class I

 

JNL/T. Rowe Price Value Fund - Class A

 

JNL/T. Rowe Price Value Fund - Class I

 

JNL/Vanguard Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Growth ETF Allocation Fund - Class I

 

JNL/Vanguard Moderate ETF Allocation Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

11,340,690

 

$

54,971

 

$

256,681,471

 

$

4,443,779

 

$

142,177,349

 

$

5,418,340

 

$

39,805,560

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

966

 

 

1

 

 

126,735

 

 

80

 

 

68,013

 

 

75

 

 

5,418

 

 

Investment Division units sold

 

1,084

 

 

 

 

7,174

 

 

 

 

932

 

 

 

 

1,205

 

Total assets

 

11,342,740

 

 

54,972

 

 

256,815,380

 

 

4,443,859

 

 

142,246,294

 

 

5,418,415

 

 

39,812,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

1,084

 

 

 

 

7,174

 

 

 

 

932

 

 

 

 

1,205

 

 

Investment Division units redeemed

 

587

 

 

 

 

116,449

 

 

28

 

 

62,591

 

 

 

 

4,056

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

379

 

 

1

 

 

10,286

 

 

52

 

 

5,422

 

 

75

 

 

1,362

 

Total liabilities

 

2,050

 

 

1

 

 

133,909

 

 

80

 

 

68,945

 

 

75

 

 

6,623

 

Net assets

$

11,340,690

 

$

54,971

 

$

256,681,471

 

$

4,443,779

 

$

142,177,349

 

$

5,418,340

 

$

39,805,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

1,114,017

 

 

5,384

 

 

11,709,921

 

 

191,295

 

 

11,055,781

 

 

411,728

 

 

3,513,289

 

Investments in Funds, at cost

$

12,196,140

 

$

59,720

 

$

216,566,296

 

$

3,979,280

 

$

153,679,875

 

$

5,783,864

 

$

40,760,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price U.S. High Yield Fund - Class A

 

JNL/T. Rowe Price U.S. High Yield Fund - Class I

 

JNL/T. Rowe Price Value Fund - Class A

 

JNL/T. Rowe Price Value Fund - Class I

 

JNL/Vanguard Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Growth ETF Allocation Fund - Class I

 

JNL/Vanguard Moderate ETF Allocation Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

141,039

 

 

303

 

 

3,832,952

 

 

18,765

 

 

2,189,684

 

 

27,699

 

 

493,460

 

Total expenses

 

141,039

 

 

303

 

 

3,832,952

 

 

18,765

 

 

2,189,684

 

 

27,699

 

 

493,460

 

Net investment income (loss)

 

(141,039

)

 

(303

)

 

(3,832,952

)

 

(18,765

)

 

(2,189,684

)

 

(27,699

)

 

(493,460

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

(75,326

)

 

(1,621

)

 

12,299,054

 

 

145,144

 

 

(1,674,364

)

 

(3,311

)

 

166,917

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(1,828,604

)

 

(8,287

)

 

(46,104,256

)

 

(657,474

)

 

(29,365,695

)

 

(1,016,728

)

 

(6,337,134

)

Net realized and unrealized gain (loss)

 

(1,903,930

)

 

(9,908

)

 

(33,805,202

)

 

(512,330

)

 

(31,040,059

)

 

(1,020,039

)

 

(6,170,217

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(2,044,969

)

$

(10,211

)

$

(37,638,154

)

$

(531,095

)

$

(33,229,743

)

$

(1,047,738

)

$

(6,663,677

)

 

 

See Notes to the Financial Statements.

32


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard Moderate ETF Allocation Fund - Class I

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I

 

JNL/WCM China Quality Growth Fund - Class A

 

JNL/WCM Focused International Equity Fund - Class A

 

JNL/WCM Focused International Equity Fund - Class I

 

JNL/Westchester Capital Event Driven Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

1,484,764

 

$

57,704,692

 

$

4,727,648

 

$

90,861

 

$

53,841,698

 

$

736,308

 

$

3,194,208

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

18

 

 

6,568

 

 

59

 

 

2

 

 

37,025

 

 

9

 

 

335

 

 

Investment Division units sold

 

 

 

2,599

 

 

 

 

 

 

 

 

 

 

509

 

Total assets

 

1,484,782

 

 

57,713,859

 

 

4,727,707

 

 

90,863

 

 

53,878,723

 

 

736,317

 

 

3,195,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

2,599

 

 

 

 

 

 

 

 

 

 

509

 

 

Investment Division units redeemed

 

 

 

4,474

 

 

 

 

 

 

35,022

 

 

 

 

226

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

18

 

 

2,094

 

 

59

 

 

2

 

 

2,003

 

 

9

 

 

109

 

Total liabilities

 

18

 

 

9,167

 

 

59

 

 

2

 

 

37,025

 

 

9

 

 

844

 

Net assets

$

1,484,764

 

$

57,704,692

 

$

4,727,648

 

$

90,861

 

$

53,841,698

 

$

736,308

 

$

3,194,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

128,107

 

 

4,780,836

 

 

383,116

 

 

8,728

 

 

3,910,072

 

 

52,858

 

 

271,616

 

Investments in Funds, at cost

$

1,436,936

 

$

58,994,292

 

$

4,817,026

 

$

93,734

 

$

69,050,577

 

$

909,687

 

$

3,119,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard Moderate ETF Allocation Fund - Class I

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I

 

JNL/WCM China Quality Growth Fund - Class A(a)

 

JNL/WCM Focused International Equity Fund - Class A

 

JNL/WCM Focused International Equity Fund - Class I

 

JNL/Westchester Capital Event Driven Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

6,465

 

 

782,296

 

 

21,801

 

 

355

 

 

602,417

 

 

4,154

 

 

36,131

 

Total expenses

 

6,465

 

 

782,296

 

 

21,801

 

 

355

 

 

602,417

 

 

4,154

 

 

36,131

 

Net investment income (loss)

 

(6,465

)

 

(782,296

)

 

(21,801

)

 

(355

)

 

(602,417

)

 

(4,154

)

 

(36,131

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

9,584,067

 

 

132,896

 

 

 

 

Sales of investments in Funds

 

3,325

 

 

541,180

 

 

2,018

 

 

(34

)

 

(1,030,812

)

 

(22,047

)

 

42,042

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(218,041

)

 

(10,766,361

)

 

(810,197

)

 

(2,873

)

 

(21,833,495

)

 

(430,440

)

 

(145,305

)

Net realized and unrealized gain (loss)

 

(214,716

)

 

(10,225,181

)

 

(808,179

)

 

(2,907

)

 

(13,280,240

)

 

(319,591

)

 

(103,263

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(221,181

)

$

(11,007,477

)

$

(829,980

)

$

(3,262

)

$

(13,882,657

)

$

(323,745

)

$

(139,394

)

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 25, 2022. The Statement of Operations is from April 25, 2022 through December 31, 2022.

See Notes to the Financial Statements.

33


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Westchester Capital Event Driven Fund - Class I

 

JNL/Western Asset Global Multi-Sector Bond Fund - Class A

 

JNL/Western Asset Global Multi-Sector Bond Fund - Class I

 

JNL/William Blair International Leaders Fund - Class A

 

JNL/William Blair International Leaders Fund - Class I

 

JNL/WMC Balanced Fund - Class A

 

JNL/WMC Balanced Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

8,556

 

$

27,756,048

 

$

48,228

 

$

47,157,854

 

$

370,674

 

$

520,355,719

 

$

2,104,930

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

 

 

5,446

 

 

1

 

 

16,738

 

 

208

 

 

158,775

 

 

29

 

 

Investment Division units sold

 

 

 

3,557

 

 

 

 

 

 

 

 

89,250

 

 

 

Total assets

 

8,556

 

 

27,765,051

 

 

48,229

 

 

47,174,592

 

 

370,882

 

 

520,603,744

 

 

2,104,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

3,557

 

 

 

 

 

 

 

 

89,250

 

 

 

 

Investment Division units redeemed

 

 

 

4,434

 

 

 

 

14,906

 

 

204

 

 

139,207

 

 

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

 

 

1,012

 

 

1

 

 

1,832

 

 

4

 

 

19,568

 

 

29

 

Total liabilities

 

 

 

9,003

 

 

1

 

 

16,738

 

 

208

 

 

248,025

 

 

29

 

Net assets

$

8,556

 

$

27,756,048

 

$

48,228

 

$

47,157,854

 

$

370,674

 

$

520,355,719

 

$

2,104,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

724

 

 

3,914,816

 

 

6,689

 

 

4,821,866

 

 

35,235

 

 

17,723,287

 

 

68,564

 

Investments in Funds, at cost

$

8,831

 

$

37,019,411

 

$

56,578

 

$

61,320,718

 

$

516,737

 

$

441,043,879

 

$

1,973,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Westchester Capital Event Driven Fund - Class I

 

JNL/Western Asset Global Multi-Sector Bond Fund - Class A

 

JNL/Western Asset Global Multi-Sector Bond Fund - Class I

 

JNL/William Blair International Leaders Fund - Class A

 

JNL/William Blair International Leaders Fund - Class I

 

JNL/WMC Balanced Fund - Class A

 

JNL/WMC Balanced Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

896,058

 

$

8,122

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

30

 

 

398,581

 

 

219

 

 

732,004

 

 

1,651

 

 

7,445,723

 

 

7,453

 

Total expenses

 

30

 

 

398,581

 

 

219

 

 

732,004

 

 

1,651

 

 

7,445,723

 

 

7,453

 

Net investment income (loss)

 

(30

)

 

(398,581

)

 

(219

)

 

164,054

 

 

6,471

 

 

(7,445,723

)

 

(7,453

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

7,310,551

 

 

53,790

 

 

 

 

 

 

Sales of investments in Funds

 

(5

)

 

(2,347,069

)

 

(10,524

)

 

(747,635

)

 

(726

)

 

17,934,942

 

 

55,088

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(275

)

 

487,714

 

 

7,361

 

 

(23,895,883

)

 

(174,937

)

 

(104,658,683

)

 

(246,301

)

Net realized and unrealized gain (loss)

 

(280

)

 

(1,859,355

)

 

(3,163

)

 

(17,332,967

)

 

(121,873

)

 

(86,723,741

)

 

(191,213

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(310

)

$

(2,257,936

)

$

(3,382

)

$

(17,168,913

)

$

(115,402

)

$

(94,169,464

)

$

(198,666

)

 

 

See Notes to the Financial Statements.

34


                        

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/WMC Equity Income Fund - Class A

 

JNL/WMC Equity Income Fund - Class I

 

JNL/WMC Global Real Estate Fund - Class A

 

JNL/WMC Global Real Estate Fund - Class I

 

JNL/WMC Government Money Market Fund - Class A

 

JNL/WMC Government Money Market Fund - Class I

 

JNL/WMC Value Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, at fair value

$

61,568,055

 

$

1,519,901

 

$

46,478,451

 

$

82,495

 

$

140,715,803

 

$

1,828,058

 

$

53,395,927

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

21,364

 

 

24

 

 

24,829

 

 

1

 

 

17,642

 

 

23

 

 

8,883

 

 

Investment Division units sold

 

708

 

 

 

 

14,405

 

 

 

 

48,127

 

 

 

 

28,954

 

Total assets

 

61,590,127

 

 

1,519,925

 

 

46,517,685

 

 

82,496

 

 

140,781,572

 

 

1,828,081

 

 

53,433,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

708

 

 

 

 

14,405

 

 

 

 

48,127

 

 

 

 

28,954

 

 

Investment Division units redeemed

 

18,971

 

 

 

 

23,003

 

 

 

 

12,634

 

 

 

 

6,696

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of New York

 

2,393

 

 

24

 

 

1,826

 

 

1

 

 

5,008

 

 

23

 

 

2,187

 

Total liabilities

 

22,072

 

 

24

 

 

39,234

 

 

1

 

 

65,769

 

 

23

 

 

37,837

 

Net assets

$

61,568,055

 

$

1,519,901

 

$

46,478,451

 

$

82,495

 

$

140,715,803

 

$

1,828,058

 

$

53,395,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

3,848,003

 

 

93,417

 

 

5,299,709

 

 

9,146

 

 

140,715,803

 

 

1,828,058

 

 

1,834,281

 

Investments in Funds, at cost

$

49,985,899

 

$

1,186,098

 

$

52,392,175

 

$

97,589

 

$

140,715,803

 

$

1,828,058

 

$

43,000,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/WMC Equity Income Fund - Class A

 

JNL/WMC Equity Income Fund - Class I

 

JNL/WMC Global Real Estate Fund - Class A

 

JNL/WMC Global Real Estate Fund - Class I

 

JNL/WMC Government Money Market Fund - Class A

 

JNL/WMC Government Money Market Fund - Class I

 

JNL/WMC Value Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

1,278,439

 

$

26,436

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

840,490

 

 

8,005

 

 

767,654

 

 

517

 

 

1,676,906

 

 

10,520

 

 

820,398

 

Total expenses

 

840,490

 

 

8,005

 

 

767,654

 

 

517

 

 

1,676,906

 

 

10,520

 

 

820,398

 

Net investment income (loss)

 

(840,490

)

 

(8,005

)

 

(767,654

)

 

(517

)

 

(398,467

)

 

15,916

 

 

(820,398

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investments in Funds

 

4,379,964

 

 

60,927

 

 

210,700

 

 

(1,201

)

 

 

 

1

 

 

3,102,036

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(4,003,670

)

 

(53,530

)

 

(18,418,725

)

 

(31,368

)

 

 

 

 

 

(5,978,579

)

Net realized and unrealized gain (loss)

 

376,294

 

 

7,397

 

 

(18,208,025

)

 

(32,569

)

 

 

 

1

 

 

(2,876,543

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(464,196

)

$

(608

)

$

(18,975,679

)

$

(33,086

)

$

(398,467

)

$

15,917

 

$

(3,696,941

)

 

 

See Notes to the Financial Statements.

35


       

JNLNY Separate Account I

Statements of Assets and Liabilities

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/WMC Value Fund - Class I

 

 

Assets

 

 

 

 

Investments in Funds, at fair value

$

 

 

Receivables:

 

 

 

 

 

Investments in Fund shares sold

 

 

 

 

Investment Division units sold

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

Payables:

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

 

Investment Division units redeemed

 

 

 

 

Insurance fees due to Jackson

 

 

 

 

 

 

of New York

 

 

 

Total liabilities

 

 

 

Net assets

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

 

 

Investments in Funds, at cost

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNLNY Separate Account I

Statements of Operations

 

 

For the Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/WMC Value Fund - Class I

 

 

Investment Income

 

 

 

 

Dividends

$

 

 

Expenses

 

 

 

 

 

Asset-based charges

 

344

 

 

Total expenses

 

344

 

 

Net investment income (loss)

 

(344

)

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

Distributions from Funds

 

 

 

 

Sales of investments in Funds

 

(32,016

)

 

Net change in unrealized appreciation

 

 

 

 

 

(depreciation) on investments in Funds

 

 

 

Net realized and unrealized gain (loss)

 

(32,016

)

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

from operations

$

(32,360

)

 

 

 

See Notes to the Financial Statements.

36


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Aggressive Growth Allocation Fund - Class A

 

JNL Aggressive Growth Allocation Fund - Class I

 

JNL Bond Index Fund - Class I

 

JNL Conservative Allocation Fund - Class A

 

JNL Conservative Allocation Fund - Class I

 

JNL Emerging Markets Index Fund - Class I

 

JNL Growth Allocation Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,283,358

)

$

(1,001

)

$

(489

)

$

(569,420

)

$

(296

)

$

(13

)

$

(2,603,556

)

Net realized gain (loss) on investments in Funds

 

4,043,697

 

 

193

 

 

(155

)

 

132,385

 

 

(346

)

 

2

 

 

4,444,892

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(26,430,590

)

 

(52,225

)

 

(11,977

)

 

(7,282,979

)

 

(7,358

)

 

1,804

 

 

(42,063,096

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(23,670,251

)

 

(53,033

)

 

(12,621

)

 

(7,720,014

)

 

(8,000

)

 

1,793

 

 

(40,221,760

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

7,544,668

 

 

5,100

 

 

160,525

 

 

3,368,437

 

 

96,514

 

 

 

 

5,354,257

 

Surrenders and terminations

 

(5,464,884

)

 

 

 

(738

)

 

(4,762,720

)

 

(3,561

)

 

 

 

(11,675,890

)

Transfers between Investment Divisions

 

(5,816,497

)

 

(8,006

)

 

27,965

 

 

(1,158,781

)

 

(1

)

 

16,157

 

 

64,278,143

 

Contract owner charges

 

(1,138,156

)

 

(3,632

)

 

 

 

(240,598

)

 

 

 

 

 

(2,236,858

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(4,874,869

)

 

(6,538

)

 

187,752

 

 

(2,793,662

)

 

92,952

 

 

16,157

 

 

55,719,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(28,545,120

)

 

(59,571

)

 

175,131

 

 

(10,513,676

)

 

84,952

 

 

17,950

 

 

15,497,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

114,647,291

 

 

269,435

 

 

 

 

54,963,164

 

 

 

 

 

 

174,615,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

86,102,171

 

$

209,864

 

$

175,131

 

$

44,449,488

 

$

84,952

 

$

17,950

 

$

190,113,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

5,501,017

 

 

13,808

 

 

 

 

4,134,767

 

 

 

 

 

 

8,284,673

 

Units issued

 

719,654

 

 

372

 

 

22,002

 

 

643,257

 

 

7,138

 

 

2,504

 

 

4,605,620

 

Units redeemed

 

(991,397

)

 

(749

)

 

(236

)

 

(875,354

)

 

(288

)

 

 

 

(1,580,514

)

Units outstanding at end of year

 

5,229,274

 

 

13,431

 

 

21,766

 

 

3,902,670

 

 

6,850

 

 

2,504

 

 

11,309,779

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

12,836,058

 

$

6,574

 

$

189,710

 

$

7,602,210

 

$

96,514

 

$

16,157

 

$

83,329,350

 

Proceeds from sales

$

18,994,285

 

$

14,113

 

$

2,447

 

$

10,965,292

 

$

3,858

 

$

13

 

$

30,213,254

 

 

See Notes to the Financial Statements.

37


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Growth Allocation Fund - Class I

 

JNL International Index Fund - Class I

 

JNL iShares Tactical Growth Fund - Class A

 

JNL iShares Tactical Growth Fund - Class I

 

JNL iShares Tactical Moderate Fund - Class A

 

JNL iShares Tactical Moderate Fund - Class I

 

JNL iShares Tactical Moderate Growth Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,284

)

$

6,942

 

$

103,277

 

$

3,022

 

$

73,412

 

$

 

$

81,077

 

Net realized gain (loss) on investments in Funds

 

477

 

 

1,242

 

 

2,411,002

 

 

15,469

 

 

853,083

 

 

 

 

1,647,734

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(51,081

)

 

(14,313

)

 

(9,297,354

)

 

(61,034

)

 

(3,757,242

)

 

 

 

(6,805,995

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(51,888

)

 

(6,129

)

 

(6,783,075

)

 

(42,543

)

 

(2,830,747

)

 

 

 

(5,077,184

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

 

 

275,326

 

 

1,991,237

 

 

25,000

 

 

2,604,948

 

 

 

 

3,136,823

 

Surrenders and terminations

 

 

 

(2,563

)

 

(1,417,835

)

 

 

 

(791,895

)

 

 

 

(1,801,136

)

Transfers between Investment Divisions

 

120,839

 

 

2,551

 

 

(554,106

)

 

(5,240

)

 

(758,518

)

 

 

 

(611,929

)

Contract owner charges

 

(2,301

)

 

 

 

(138,424

)

 

(3,909

)

 

(51,499

)

 

 

 

(120,019

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

118,538

 

 

275,314

 

 

(119,128

)

 

15,851

 

 

1,003,036

 

 

 

 

603,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

66,650

 

 

269,185

 

 

(6,902,203

)

 

(26,692

)

 

(1,827,711

)

 

 

 

(4,473,445

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

227,079

 

 

 

 

41,382,227

 

 

261,158

 

 

19,348,673

 

 

 

 

32,987,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

293,729

 

$

269,185

 

$

34,480,024

 

$

234,466

 

$

17,520,962

 

$

 

$

28,514,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

11,491

 

 

 

 

1,894,090

 

 

12,627

 

 

1,246,127

 

 

 

 

1,759,078

 

Units issued

 

6,260

 

 

33,617

 

 

207,228

 

 

1,308

 

 

326,405

 

 

 

 

287,220

 

Units redeemed

 

(139

)

 

(633

)

 

(212,937

)

 

(507

)

 

(256,060

)

 

 

 

(245,583

)

Units outstanding at end of year

 

17,612

 

 

32,984

 

 

1,888,381

 

 

13,428

 

 

1,316,472

 

 

 

 

1,800,715

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

120,838

 

$

289,592

 

$

6,679,732

 

$

44,501

 

$

5,800,486

 

$

 

$

6,577,286

 

Proceeds from sales

$

3,584

 

$

5,560

 

$

4,430,755

 

$

10,279

 

$

3,799,784

 

$

 

$

4,382,434

 

 

See Notes to the Financial Statements.

38


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL iShares Tactical Moderate Growth Fund - Class I

 

JNL Mid Cap Index Fund - Class I

 

JNL Moderate Allocation Fund - Class A

 

JNL Moderate Allocation Fund - Class I

 

JNL Moderate Growth Allocation Fund - Class A

 

JNL Moderate Growth Allocation Fund - Class I

 

JNL Multi-Manager Alternative Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

22,270

 

$

(471

)

$

(1,691,238

)

$

(570

)

$

(3,356,400

)

$

(784

)

$

(163,311

)

Net realized gain (loss) on investments in Funds

 

81,244

 

 

(276

)

 

2,207,739

 

 

89

 

 

7,764,641

 

 

81

 

 

(48,864

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(384,915

)

 

(6,396

)

 

(22,577,764

)

 

(17,345

)

 

(52,404,133

)

 

(24,418

)

 

(1,696,978

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(281,401

)

 

(7,143

)

 

(22,061,263

)

 

(17,826

)

 

(47,995,892

)

 

(25,121

)

 

(1,909,153

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

 

 

193,568

 

 

8,576,856

 

 

47,511

 

 

6,778,479

 

 

 

 

1,027,994

 

Surrenders and terminations

 

(58,005

)

 

(2,965

)

 

(9,915,310

)

 

 

 

(20,219,466

)

 

 

 

(1,239,413

)

Transfers between Investment Divisions

 

716

 

 

1,073

 

 

(936,626

)

 

1,599

 

 

(6,414,912

)

 

(1,157

)

 

(268,838

)

Contract owner charges

 

(25,576

)

 

 

 

(1,335,782

)

 

(405

)

 

(2,603,508

)

 

(786

)

 

(49,842

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(82,865

)

 

191,676

 

 

(3,610,862

)

 

48,705

 

 

(22,459,407

)

 

(1,943

)

 

(530,099

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(364,266

)

 

184,533

 

 

(25,672,125

)

 

30,879

 

 

(70,455,299

)

 

(27,064

)

 

(2,439,252

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

1,968,972

 

 

 

 

140,184,285

 

 

129,383

 

 

290,569,462

 

 

157,605

 

 

16,123,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

1,604,706

 

$

184,533

 

$

114,512,160

 

$

160,262

 

$

220,114,163

 

$

130,541

 

$

13,684,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

95,628

 

 

 

 

8,739,794

 

 

7,539

 

 

14,690,757

 

 

7,456

 

 

1,446,761

 

Units issued

 

46

 

 

22,878

 

 

1,158,665

 

 

3,307

 

 

1,062,649

 

 

39

 

 

382,031

 

Units redeemed

 

(4,575

)

 

(753

)

 

(1,425,700

)

 

(27

)

 

(2,359,297

)

 

(155

)

 

(439,189

)

Units outstanding at end of year

 

91,099

 

 

22,125

 

 

8,472,759

 

 

10,819

 

 

13,394,109

 

 

7,340

 

 

1,389,603

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

114,647

 

$

197,936

 

$

16,657,347

 

$

49,110

 

$

18,320,863

 

$

632

 

$

3,857,073

 

Proceeds from sales

$

90,400

 

$

6,731

 

$

21,959,447

 

$

975

 

$

44,136,670

 

$

3,359

 

$

4,550,483

 

 

See Notes to the Financial Statements.

39


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Multi-Manager Alternative Fund - Class I

 

JNL Multi-Manager Emerging Markets Equity Fund - Class A

 

JNL Multi-Manager Emerging Markets Equity Fund - Class I

 

JNL Multi-Manager International Small Cap Fund - Class A

 

JNL Multi-Manager International Small Cap Fund - Class I

 

JNL Multi-Manager Mid Cap Fund - Class A

 

JNL Multi-Manager Mid Cap Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(933

)

$

(344,264

)

$

3,524

 

$

(102,037

)

$

1,343

 

$

(405,770

)

$

(5,490

)

Net realized gain (loss) on investments in Funds

 

(651

)

 

4,465,372

 

 

25,506

 

 

718,001

 

 

15,860

 

 

545,150

 

 

14,366

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(22,810

)

 

(23,950,011

)

 

(150,725

)

 

(14,805,638

)

 

(37,949

)

 

(5,910,745

)

 

(185,712

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(24,394

)

 

(19,828,903

)

 

(121,695

)

 

(14,189,674

)

 

(20,746

)

 

(5,771,365

)

 

(176,836

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

 

 

1,284,177

 

 

30,076

 

 

1,563,921

 

 

55,021

 

 

5,787,630

 

 

380,027

 

Surrenders and terminations

 

 

 

(4,191,128

)

 

(853

)

 

(1,724,122

)

 

 

 

(795,020

)

 

(17,989

)

Transfers between Investment Divisions

 

(3,435

)

 

(2,814,262

)

 

(6,773

)

 

(1,369,931

)

 

4,243

 

 

2,454,068

 

 

(38,707

)

Contract owner charges

 

(3,000

)

 

(710,603

)

 

(6,615

)

 

(383,604

)

 

(1,188

)

 

(389,358

)

 

(13,410

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(6,435

)

 

(6,431,816

)

 

15,835

 

 

(1,913,736

)

 

58,076

 

 

7,057,320

 

 

309,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(30,829

)

 

(26,260,719

)

 

(105,860

)

 

(16,103,410

)

 

37,330

 

 

1,285,955

 

 

133,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

230,249

 

 

79,727,828

 

 

488,672

 

 

43,809,798

 

 

73,900

 

 

29,107,034

 

 

1,041,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

199,420

 

$

53,467,109

 

$

382,812

 

$

27,706,388

 

$

111,230

 

$

30,392,989

 

$

1,174,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

19,392

 

 

5,328,381

 

 

26,065

 

 

2,825,033

 

 

4,564

 

 

1,461,699

 

 

49,423

 

Units issued

 

24

 

 

696,019

 

 

8,934

 

 

638,040

 

 

5,435

 

 

718,110

 

 

34,390

 

Units redeemed

 

(626

)

 

(1,249,250

)

 

(8,158

)

 

(858,519

)

 

(101

)

 

(326,712

)

 

(17,127

)

Units outstanding at end of year

 

18,790

 

 

4,775,150

 

 

26,841

 

 

2,604,554

 

 

9,898

 

 

1,853,097

 

 

66,686

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

287

 

$

13,444,521

 

$

189,159

 

$

12,110,070

 

$

77,234

 

$

12,736,335

 

$

604,785

 

Proceeds from sales

$

7,655

 

$

15,895,911

 

$

139,181

 

$

9,979,071

 

$

1,537

 

$

6,084,785

 

$

300,354

 

 

See Notes to the Financial Statements.

40


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Multi-Manager Small Cap Growth Fund - Class A

 

JNL Multi-Manager Small Cap Growth Fund - Class I

 

JNL Multi-Manager Small Cap Value Fund - Class A

 

JNL Multi-Manager Small Cap Value Fund - Class I

 

JNL S&P 500 Index Fund - Class I

 

JNL Small Cap Index Fund - Class I

 

JNL/AB Sustainable Global Thematic Fund - Class A(a)

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,135,576

)

$

(7,349

)

$

(1,374,981

)

$

(996

)

$

(61,393

)

$

(392

)

$

(4,109

)

Net realized gain (loss) on investments in Funds

 

1,938,109

 

 

(46,279

)

 

1,377,378

 

 

(12,151

)

 

1,112,688

 

 

(187

)

 

1,015

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(64,639,123

)

 

(559,241

)

 

(15,442,871

)

 

(13,410

)

 

(3,870,982

)

 

(10,174

)

 

22,719

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(64,836,590

)

 

(612,869

)

 

(15,440,474

)

 

(26,557

)

 

(2,819,687

)

 

(10,753

)

 

19,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

6,647,833

 

 

52,050

 

 

3,758,360

 

 

240,277

 

 

3,175,374

 

 

162,853

 

 

266,533

 

Surrenders and terminations

 

(8,370,021

)

 

(8,547

)

 

(5,298,250

)

 

(14,250

)

 

(446,645

)

 

(2,307

)

 

(1,842

)

Transfers between Investment Divisions

 

(2,171,130

)

 

(43,210

)

 

(8,135,974

)

 

(3,540

)

 

(3,300,045

)

 

40

 

 

649,729

 

Contract owner charges

 

(1,954,563

)

 

(23,850

)

 

(1,258,219

)

 

(3,067

)

 

(158,284

)

 

 

 

(4,913

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(5,847,881

)

 

(23,557

)

 

(10,934,083

)

 

219,420

 

 

(729,600

)

 

160,586

 

 

909,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(70,684,471

)

 

(636,426

)

 

(26,374,557

)

 

192,863

 

 

(3,549,287

)

 

149,833

 

 

929,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

205,577,221

 

 

1,967,014

 

 

114,922,313

 

 

148,375

 

 

16,749,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

134,892,750

 

$

1,330,588

 

$

88,547,756

 

$

341,238

 

$

13,200,215

 

$

149,833

 

$

929,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

2,235,263

 

 

15,221

 

 

3,982,662

 

 

3,968

 

 

837,458

 

 

 

 

 

Units issued

 

405,397

 

 

2,176

 

 

682,228

 

 

14,436

 

 

383,505

 

 

18,899

 

 

104,553

 

Units redeemed

 

(477,568

)

 

(2,491

)

 

(1,118,423

)

 

(7,687

)

 

(409,981

)

 

(319

)

 

(4,153

)

Units outstanding at end of year

 

2,163,092

 

 

14,906

 

 

3,546,467

 

 

10,717

 

 

810,982

 

 

18,580

 

 

100,400

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

28,310,602

 

$

236,327

 

$

17,778,242

 

$

465,093

 

$

6,636,846

 

$

163,185

 

$

948,108

 

Proceeds from sales

$

36,294,059

 

$

267,233

 

$

30,087,306

 

$

246,669

 

$

7,427,839

 

$

2,991

 

$

42,711

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 25, 2022. The Statement of Changes in Net Assets is from April 25, 2022 through December 31, 2022.

See Notes to the Financial Statements.

41


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/AB Sustainable Global Thematic Fund - Class I(a)

 

JNL/American Funds Balanced Fund - Class A

 

JNL/American Funds Balanced Fund - Class I

 

JNL/American Funds Bond Fund of America Fund - Class A

 

JNL/American Funds Bond Fund of America Fund - Class I

 

JNL/American Funds Capital Income Builder Fund - Class A

 

JNL/American Funds Capital Income Builder Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

 

$

(2,402,963

)

$

(2,913

)

$

(83,932

)

$

(538

)

$

(250,187

)

$

(1,660

)

Net realized gain (loss) on investments in Funds

 

 

 

3,268,841

 

 

761

 

 

(217,207

)

 

(2,831

)

 

147,380

 

 

(79

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

 

 

(29,476,141

)

 

(59,662

)

 

(546,700

)

 

(10,275

)

 

(1,649,618

)

 

(23,104

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

 

 

(28,610,263

)

 

(61,814

)

 

(847,839

)

 

(13,644

)

 

(1,752,425

)

 

(24,843

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

 

 

27,681,297

 

 

53,936

 

 

3,776,792

 

 

188,882

 

 

3,081,249

 

 

10,107

 

Surrenders and terminations

 

 

 

(11,375,627

)

 

(8,085

)

 

(434,269

)

 

(3,962

)

 

(751,141

)

 

(4,984

)

Transfers between Investment Divisions

 

 

 

(2,143,521

)

 

737,968

 

 

3,229,449

 

 

36,098

 

 

953,249

 

 

1,735

 

Contract owner charges

 

 

 

(2,006,376

)

 

(4,754

)

 

(66,562

)

 

(693

)

 

(175,042

)

 

(3,176

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

 

 

12,155,773

 

 

779,065

 

 

6,505,410

 

 

220,325

 

 

3,108,315

 

 

3,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

(16,454,490

)

 

717,251

 

 

5,657,571

 

 

206,681

 

 

1,355,890

 

 

(21,161

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

 

 

183,224,797

 

 

335,673

 

 

3,130,202

 

 

52,774

 

 

19,204,473

 

 

325,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

 

$

166,770,307

 

$

1,052,924

 

$

8,787,773

 

$

259,455

 

$

20,560,363

 

$

304,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

 

 

8,122,346

 

 

11,029

 

 

312,327

 

 

5,226

 

 

1,517,494

 

 

24,875

 

Units issued

 

 

 

2,537,545

 

 

30,080

 

 

1,033,549

 

 

30,630

 

 

697,948

 

 

1,686

 

Units redeemed

 

 

 

(1,986,578

)

 

(513

)

 

(325,954

)

 

(6,326

)

 

(435,475

)

 

(1,336

)

Units outstanding at end of year

 

 

 

8,673,313

 

 

40,596

 

 

1,019,922

 

 

29,530

 

 

1,779,967

 

 

25,225

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

 

$

51,834,995

 

$

792,397

 

$

9,383,788

 

$

277,769

 

$

8,068,930

 

$

19,990

 

Proceeds from sales

$

 

$

42,082,185

 

$

16,245

 

$

2,962,310

 

$

57,982

 

$

5,210,802

 

$

17,968

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 25, 2022. The Statement of Changes in Net Assets is from April 25, 2022 through December 31, 2022.

See Notes to the Financial Statements.

42


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Capital World Bond Fund - Class A

 

JNL/American Funds Capital World Bond Fund - Class I

 

JNL/American Funds Global Growth Fund - Class A

 

JNL/American Funds Global Growth Fund - Class I

 

JNL/American Funds Global Small Capitalization Fund - Class A

 

JNL/American Funds Global Small Capitalization Fund - Class I

 

JNL/American Funds Growth Allocation Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(326,384

)

$

(257

)

$

(737,216

)

$

(4,838

)

$

(657,708

)

$

(931

)

$

(2,666,260

)

Net realized gain (loss) on investments in Funds

 

(334,480

)

 

(168

)

 

201,045

 

 

(3,740

)

 

460,692

 

 

(1,876

)

 

5,697,870

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(4,325,347

)

 

(9,636

)

 

(18,743,274

)

 

(292,745

)

 

(18,506,411

)

 

(69,206

)

 

(49,575,687

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(4,986,211

)

 

(10,061

)

 

(19,279,445

)

 

(301,323

)

 

(18,703,427

)

 

(72,013

)

 

(46,544,077

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,058,252

 

 

 

 

5,547,600

 

 

32,390

 

 

1,630,356

 

 

 

 

19,238,649

 

Surrenders and terminations

 

(1,280,699

)

 

 

 

(2,105,849

)

 

(18,332

)

 

(1,738,508

)

 

 

 

(10,194,831

)

Transfers between Investment Divisions

 

180,614

 

 

20,161

 

 

1,312,178

 

 

(395,802

)

 

1,197,294

 

 

(1,229

)

 

(6,188,783

)

Contract owner charges

 

(289,427

)

 

(497

)

 

(560,588

)

 

(8,244

)

 

(629,047

)

 

(2,692

)

 

(2,337,045

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(331,260

)

 

19,664

 

 

4,193,341

 

 

(389,988

)

 

460,095

 

 

(3,921

)

 

517,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(5,317,471

)

 

9,603

 

 

(15,086,104

)

 

(691,311

)

 

(18,243,332

)

 

(75,934

)

 

(46,026,087

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

26,075,695

 

 

60,696

 

 

69,136,198

 

 

1,383,818

 

 

57,235,092

 

 

243,537

 

 

230,945,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

20,758,224

 

$

70,299

 

$

54,050,094

 

$

692,507

 

$

38,991,760

 

$

167,603

 

$

184,919,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

2,386,205

 

 

5,224

 

 

2,637,795

 

 

49,724

 

 

2,393,512

 

 

8,685

 

 

9,746,947

 

Units issued

 

327,059

 

 

2,067

 

 

845,161

 

 

6,116

 

 

543,471

 

 

1,446

 

 

1,665,659

 

Units redeemed

 

(365,093

)

 

(107

)

 

(694,064

)

 

(22,546

)

 

(581,377

)

 

(1,529

)

 

(1,605,696

)

Units outstanding at end of year

 

2,348,171

 

 

7,184

 

 

2,788,892

 

 

33,294

 

 

2,355,606

 

 

8,602

 

 

9,806,910

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

3,107,461

 

$

20,845

 

$

18,122,884

 

$

128,651

 

$

10,885,895

 

$

27,680

 

$

33,351,332

 

Proceeds from sales

$

3,765,105

 

$

1,438

 

$

14,666,759

 

$

523,477

 

$

11,083,508

 

$

32,532

 

$

35,499,602

 

 

See Notes to the Financial Statements.

43


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Growth Allocation Fund - Class I

 

JNL/American Funds Growth Fund - Class A

 

JNL/American Funds Growth Fund - Class I

 

JNL/American Funds Growth-Income Fund - Class A

 

JNL/American Funds Growth-Income Fund - Class I

 

JNL/American Funds International Fund - Class A

 

JNL/American Funds International Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(10,031

)

$

(3,082,372

)

$

(12,189

)

$

(6,832,556

)

$

(25,811

)

$

(1,168,524

)

$

(2,541

)

Net realized gain (loss) on investments in Funds

 

(26,231

)

 

5,856,923

 

 

12,596

 

 

24,922,790

 

 

165,174

 

 

426,233

 

 

(2,123

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(369,295

)

 

(91,584,522

)

 

(830,278

)

 

(121,686,507

)

 

(1,124,936

)

 

(21,834,424

)

 

(106,588

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(405,557

)

 

(88,809,971

)

 

(829,871

)

 

(103,596,273

)

 

(985,573

)

 

(22,576,715

)

 

(111,252

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

118,750

 

 

30,191,238

 

 

619,983

 

 

45,763,484

 

 

988,159

 

 

2,835,888

 

 

20,000

 

Surrenders and terminations

 

(4,326

)

 

(9,661,464

)

 

(35,307

)

 

(28,083,865

)

 

(60,118

)

 

(4,517,508

)

 

(5,084

)

Transfers between Investment Divisions

 

122,981

 

 

16,347,902

 

 

388,565

 

 

(18,096,979

)

 

276,750

 

 

(1,486,348

)

 

108,911

 

Contract owner charges

 

(12,429

)

 

(2,592,157

)

 

(27,414

)

 

(6,201,285

)

 

(75,371

)

 

(1,009,987

)

 

(4,897

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

224,976

 

 

34,285,519

 

 

945,827

 

 

(6,618,645

)

 

1,129,420

 

 

(4,177,955

)

 

118,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(180,581

)

 

(54,524,452

)

 

115,956

 

 

(110,214,918

)

 

143,847

 

 

(26,754,670

)

 

7,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

2,035,405

 

 

277,193,685

 

 

2,477,788

 

 

580,444,677

 

 

5,535,224

 

 

103,884,512

 

 

443,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

1,854,824

 

$

222,669,233

 

$

2,593,744

 

$

470,229,759

 

$

5,679,071

 

$

77,129,842

 

$

451,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

77,793

 

 

5,991,930

 

 

48,563

 

 

16,625,256

 

 

137,320

 

 

6,278,923

 

 

23,798

 

Units issued

 

29,250

 

 

2,512,584

 

 

31,224

 

 

2,743,639

 

 

78,777

 

 

1,042,465

 

 

8,100

 

Units redeemed

 

(18,623

)

 

(1,510,533

)

 

(7,129

)

 

(2,941,385

)

 

(47,634

)

 

(1,323,582

)

 

(1,043

)

Units outstanding at end of year

 

88,420

 

 

6,993,981

 

 

72,658

 

 

16,427,510

 

 

168,463

 

 

5,997,806

 

 

30,855

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

633,724

 

$

89,416,165

 

$

1,244,185

 

$

81,671,462

 

$

2,871,073

 

$

14,407,057

 

$

135,477

 

Proceeds from sales

$

418,779

 

$

58,213,018

 

$

310,547

 

$

95,122,663

 

$

1,767,464

 

$

19,753,536

 

$

19,088

 

 

See Notes to the Financial Statements.

44


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Moderate Growth Allocation Fund - Class A

 

JNL/American Funds Moderate Growth Allocation Fund - Class I

 

JNL/American Funds New World Fund - Class A

 

JNL/American Funds New World Fund - Class I

 

JNL/American Funds Washington Mutual Investors Fund - Class A

 

JNL/American Funds Washington Mutual Investors Fund - Class I

 

JNL/AQR Large Cap Defensive Style Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,037,488

)

$

(6,849

)

$

(1,165,766

)

$

(3,850

)

$

(3,828,339

)

$

(5,200

)

$

(555,493

)

Net realized gain (loss) on investments in Funds

 

4,990,018

 

 

(5,286

)

 

1,292,150

 

 

4,307

 

 

16,582,920

 

 

31,650

 

 

359,920

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(34,406,454

)

 

(261,502

)

 

(23,475,633

)

 

(181,755

)

 

(41,525,374

)

 

(159,204

)

 

(3,962,384

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(31,453,924

)

 

(273,637

)

 

(23,349,249

)

 

(181,298

)

 

(28,770,793

)

 

(132,754

)

 

(4,157,957

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

8,045,465

 

 

95,000

 

 

3,882,381

 

 

227,209

 

 

11,246,333

 

 

25,107

 

 

1,291,772

 

Surrenders and terminations

 

(10,082,151

)

 

(2,641

)

 

(4,904,771

)

 

(1,757

)

 

(16,164,162

)

 

(1,748

)

 

(2,080,739

)

Transfers between Investment Divisions

 

(945,566

)

 

78,407

 

 

316,894

 

 

99,973

 

 

4,815,698

 

 

(149,552

)

 

676,482

 

Contract owner charges

 

(1,623,512

)

 

(11,172

)

 

(1,115,988

)

 

(12,540

)

 

(3,408,070

)

 

(14,312

)

 

(482,438

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(4,605,764

)

 

159,594

 

 

(1,821,484

)

 

312,885

 

 

(3,510,201

)

 

(140,505

)

 

(594,923

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(36,059,688

)

 

(114,043

)

 

(25,170,733

)

 

131,587

 

 

(32,280,994

)

 

(273,259

)

 

(4,752,880

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

172,639,542

 

 

1,470,614

 

 

99,269,113

 

 

783,337

 

 

280,940,019

 

 

1,125,673

 

 

41,825,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

136,579,854

 

$

1,356,571

 

$

74,098,380

 

$

914,924

 

$

248,659,025

 

$

852,414

 

$

37,072,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

8,736,193

 

 

66,829

 

 

5,492,220

 

 

37,244

 

 

9,336,547

 

 

31,991

 

 

2,975,424

 

Units issued

 

1,228,440

 

 

9,984

 

 

829,436

 

 

33,460

 

 

1,781,903

 

 

10,031

 

 

600,198

 

Units redeemed

 

(1,502,659

)

 

(2,072

)

 

(960,666

)

 

(15,019

)

 

(1,912,123

)

 

(15,651

)

 

(648,202

)

Units outstanding at end of year

 

8,461,974

 

 

74,741

 

 

5,360,990

 

 

55,685

 

 

9,206,327

 

 

26,371

 

 

2,927,420

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

20,896,597

 

$

196,630

 

$

12,372,655

 

$

579,069

 

$

49,068,478

 

$

335,906

 

$

7,664,274

 

Proceeds from sales

$

27,539,849

 

$

43,885

 

$

15,359,905

 

$

270,034

 

$

56,407,018

 

$

481,611

 

$

8,814,690

 

 

See Notes to the Financial Statements.

45


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/AQR Large Cap Defensive Style Fund - Class I

 

JNL/Baillie Gifford International Growth Fund - Class A

 

JNL/Baillie Gifford International Growth Fund - Class I

 

JNL/Baillie Gifford U.S. Equity Growth Fund - Class A

 

JNL/BlackRock Global Allocation Fund - Class A

 

JNL/BlackRock Global Allocation Fund - Class I

 

JNL/BlackRock Global Natural Resources Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(272

)

$

(637,610

)

$

3,359

 

$

(3,446

)

$

(2,144,906

)

$

(724

)

$

(1,082,639

)

Net realized gain (loss) on investments in Funds

 

196

 

 

(1,634,037

)

 

(47,242

)

 

(248,862

)

 

4,715,245

 

 

(88

)

 

5,717,737

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(601

)

 

(34,159,103

)

 

(542,832

)

 

(222,924

)

 

(32,844,074

)

 

(21,066

)

 

4,743,291

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(677

)

 

(36,430,750

)

 

(586,715

)

 

(475,232

)

 

(30,273,735

)

 

(21,878

)

 

9,378,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

40,021

 

 

3,088,470

 

 

300

 

 

255,296

 

 

4,029,837

 

 

46,000

 

 

4,142,814

 

Surrenders and terminations

 

 

 

(2,602,831

)

 

(31,959

)

 

(10,112

)

 

(12,617,209

)

 

(1,158

)

 

(4,535,989

)

Transfers between Investment Divisions

 

(769

)

 

910,906

 

 

(235,988

)

 

(902,298

)

 

(3,829,845

)

 

12,242

 

 

21,924,591

 

Contract owner charges

 

(367

)

 

(838,045

)

 

(14,420

)

 

 

 

(1,865,154

)

 

(1,973

)

 

(905,161

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

38,885

 

 

558,500

 

 

(282,067

)

 

(657,114

)

 

(14,282,371

)

 

55,111

 

 

20,626,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

38,208

 

 

(35,872,250

)

 

(868,782

)

 

(1,132,346

)

 

(44,556,106

)

 

33,233

 

 

30,004,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

49,992

 

 

94,547,127

 

 

1,649,401

 

 

1,604,219

 

 

184,378,720

 

 

133,086

 

 

59,655,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

88,200

 

$

58,674,877

 

$

780,619

 

$

471,873

 

$

139,822,614

 

$

166,319

 

$

89,659,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

3,444

 

 

5,796,410

 

 

96,587

 

 

181,717

 

 

10,486,305

 

 

7,271

 

 

5,771,509

 

Units issued

 

3,305

 

 

1,459,933

 

 

14,867

 

 

89,049

 

 

881,286

 

 

3,282

 

 

4,081,187

 

Units redeemed

 

(95

)

 

(1,440,469

)

 

(38,145

)

 

(148,918

)

 

(1,814,193

)

 

(181

)

 

(2,364,136

)

Units outstanding at end of year

 

6,654

 

 

5,815,874

 

 

73,309

 

 

121,848

 

 

9,553,398

 

 

10,372

 

 

7,488,560

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

40,156

 

$

19,433,024

 

$

237,025

 

$

454,759

 

$

13,594,211

 

$

58,376

 

$

47,322,022

 

Proceeds from sales

$

1,543

 

$

17,557,949

 

$

490,148

 

$

1,115,319

 

$

30,021,488

 

$

3,989

 

$

27,778,406

 

 

See Notes to the Financial Statements.

46


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/BlackRock Global Natural Resources Fund - Class I

 

JNL/BlackRock Large Cap Select Growth Fund - Class A

 

JNL/BlackRock Large Cap Select Growth Fund - Class I

 

JNL/Causeway International Value Select Fund - Class A

 

JNL/Causeway International Value Select Fund - Class I

 

JNL/ClearBridge Large Cap Growth Fund - Class A

 

JNL/ClearBridge Large Cap Growth Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,229

)

$

(3,923,591

)

$

(12,464

)

$

(47,586

)

$

5,340

 

$

(634,848

)

$

(5,528

)

Net realized gain (loss) on investments in Funds

 

1,390

 

 

13,817,846

 

 

41,268

 

 

(16,824

)

 

(4,121

)

 

1,013,443

 

 

19,411

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

12,881

 

 

(158,611,106

)

 

(1,289,809

)

 

(3,930,864

)

 

(11,451

)

 

(20,882,209

)

 

(425,586

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

13,042

 

 

(148,716,851

)

 

(1,261,005

)

 

(3,995,274

)

 

(10,232

)

 

(20,503,614

)

 

(411,703

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

19,155

 

 

14,399,370

 

 

34,940

 

 

2,082,255

 

 

82,390

 

 

3,021,501

 

 

 

Surrenders and terminations

 

(6,960

)

 

(16,637,300

)

 

(17,015

)

 

(2,324,016

)

 

(4,759

)

 

(1,644,529

)

 

(11,151

)

Transfers between Investment Divisions

 

236,022

 

 

(15,874,272

)

 

64,221

 

 

(416,424

)

 

155,489

 

 

117,070

 

 

79,377

 

Contract owner charges

 

(3,264

)

 

(3,733,154

)

 

(35,778

)

 

(500,754

)

 

(4,100

)

 

(542,273

)

 

(13,103

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

244,953

 

 

(21,845,356

)

 

46,368

 

 

(1,158,939

)

 

229,020

 

 

951,769

 

 

55,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

257,995

 

 

(170,562,207

)

 

(1,214,637

)

 

(5,154,213

)

 

218,788

 

 

(19,551,845

)

 

(356,580

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

55,436

 

 

392,192,077

 

 

3,274,290

 

 

45,963,338

 

 

189,947

 

 

61,255,192

 

 

1,204,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

313,431

 

$

221,629,870

 

$

2,059,653

 

$

40,809,125

 

$

408,735

 

$

41,703,347

 

$

848,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

4,550

 

 

3,348,922

 

 

19,218

 

 

2,674,973

 

 

7,811

 

 

2,879,953

 

 

53,980

 

Units issued

 

19,224

 

 

603,116

 

 

3,970

 

 

607,017

 

 

17,184

 

 

793,614

 

 

21,820

 

Units redeemed

 

(1,875

)

 

(860,445

)

 

(3,824

)

 

(691,122

)

 

(7,476

)

 

(727,775

)

 

(19,214

)

Units outstanding at end of year

 

21,899

 

 

3,091,593

 

 

19,364

 

 

2,590,868

 

 

17,519

 

 

2,945,792

 

 

56,586

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

271,021

 

$

52,957,109

 

$

560,242

 

$

10,280,010

 

$

402,602

 

$

12,958,188

 

$

414,786

 

Proceeds from sales

$

27,297

 

$

78,726,056

 

$

526,338

 

$

11,486,535

 

$

168,242

 

$

12,641,267

 

$

365,191

 

 

See Notes to the Financial Statements.

47


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DFA International Core Equity Fund - Class A

 

JNL/DFA International Core Equity Fund - Class I

 

JNL/DFA U.S. Core Equity Fund - Class A

 

JNL/DFA U.S. Core Equity Fund - Class I

 

JNL/DFA U.S. Small Cap Fund - Class A

 

JNL/DFA U.S. Small Cap Fund - Class I

 

JNL/DoubleLine Core Fixed Income Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

18,349

 

$

5,908

 

$

(1,000,222

)

$

(2,388

)

$

(406,042

)

$

(8,583

)

$

(2,203,105

)

Net realized gain (loss) on investments in Funds

 

1,107,412

 

 

44,551

 

 

4,339,550

 

 

7,473

 

 

899,545

 

 

53,177

 

 

(1,180,936

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(2,504,622

)

 

(94,351

)

 

(17,252,318

)

 

(75,554

)

 

(5,454,829

)

 

(293,002

)

 

(22,213,145

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(1,378,861

)

 

(43,892

)

 

(13,912,990

)

 

(70,469

)

 

(4,961,326

)

 

(248,408

)

 

(25,597,186

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,633,332

 

 

61,880

 

 

3,069,695

 

 

194,896

 

 

3,711,873

 

 

353,415

 

 

3,193,659

 

Surrenders and terminations

 

(683,308

)

 

(12,115

)

 

(4,441,266

)

 

(1,081

)

 

(1,558,920

)

 

(109,395

)

 

(13,485,411

)

Transfers between Investment Divisions

 

8,370,031

 

 

18,749

 

 

1,762,561

 

 

236,647

 

 

(1,099,939

)

 

164,698

 

 

(6,842,115

)

Contract owner charges

 

(133,305

)

 

(7,750

)

 

(824,983

)

 

(7,573

)

 

(379,367

)

 

(9,884

)

 

(1,782,553

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

9,186,750

 

 

60,764

 

 

(433,993

)

 

422,889

 

 

673,647

 

 

398,834

 

 

(18,916,420

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

7,807,889

 

 

16,872

 

 

(14,346,983

)

 

352,420

 

 

(4,287,679

)

 

150,426

 

 

(44,513,606

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

7,134,914

 

 

572,907

 

 

83,269,137

 

 

374,442

 

 

35,941,777

 

 

1,776,816

 

 

183,133,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

14,942,803

 

$

589,779

 

$

68,922,154

 

$

726,862

 

$

31,654,098

 

$

1,927,242

 

$

138,619,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

572,216

 

 

44,882

 

 

1,465,502

 

 

4,559

 

 

1,373,582

 

 

71,745

 

 

8,312,004

 

Units issued

 

1,096,855

 

 

36,066

 

 

248,053

 

 

6,355

 

 

619,872

 

 

37,843

 

 

718,427

 

Units redeemed

 

(285,065

)

 

(28,724

)

 

(253,916

)

 

(548

)

 

(572,361

)

 

(14,410

)

 

(1,672,656

)

Units outstanding at end of year

 

1,384,006

 

 

52,224

 

 

1,459,639

 

 

10,366

 

 

1,421,093

 

 

95,178

 

 

7,357,775

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

13,874,862

 

$

472,663

 

$

12,418,802

 

$

463,433

 

$

14,405,672

 

$

675,813

 

$

14,656,243

 

Proceeds from sales

$

3,305,256

 

$

353,108

 

$

13,853,017

 

$

42,932

 

$

14,138,067

 

$

285,562

 

$

35,775,768

 

 

See Notes to the Financial Statements.

48


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DoubleLine Core Fixed Income Fund - Class I

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I

 

JNL/DoubleLine Total Return Fund - Class A

 

JNL/DoubleLine Total Return Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(6,256

)

$

(128,547

)

$

(204

)

$

(1,706,507

)

$

(6,714

)

$

(1,071,240

)

$

(4,703

)

Net realized gain (loss) on investments in Funds

 

(31,997

)

 

(65,028

)

 

(170

)

 

3,989,356

 

 

16,260

 

 

(865,858

)

 

(5,781

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(144,855

)

 

(1,678,465

)

 

(7,477

)

 

(39,365,004

)

 

(429,531

)

 

(10,893,742

)

 

(111,816

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(183,108

)

 

(1,872,040

)

 

(7,851

)

 

(37,082,155

)

 

(419,985

)

 

(12,830,840

)

 

(122,300

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

160,864

 

 

323,290

 

 

 

 

8,849,341

 

 

92,363

 

 

2,893,417

 

 

22,634

 

Surrenders and terminations

 

(241,681

)

 

(576,431

)

 

 

 

(5,468,218

)

 

(20,291

)

 

(5,324,805

)

 

(6,459

)

Transfers between Investment Divisions

 

17,685

 

 

(150,655

)

 

917

 

 

(7,493,645

)

 

(356,681

)

 

(1,541,405

)

 

83,479

 

Contract owner charges

 

(7,205

)

 

(106,704

)

 

(517

)

 

(1,517,322

)

 

(14,203

)

 

(820,875

)

 

(4,889

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(70,337

)

 

(510,500

)

 

400

 

 

(5,629,844

)

 

(298,812

)

 

(4,793,668

)

 

94,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(253,445

)

 

(2,382,540

)

 

(7,451

)

 

(42,711,999

)

 

(718,797

)

 

(17,624,508

)

 

(27,535

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

1,411,828

 

 

11,564,087

 

 

51,935

 

 

150,268,157

 

 

1,822,297

 

 

92,245,865

 

 

873,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

1,158,383

 

$

9,181,547

 

$

44,484

 

$

107,556,158

 

$

1,103,500

 

$

74,621,357

 

$

845,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

47,357

 

 

984,621

 

 

5,128

 

 

5,657,506

 

 

66,326

 

 

8,128,757

 

 

72,886

 

Units issued

 

15,447

 

 

157,818

 

 

144

 

 

1,050,067

 

 

15,420

 

 

1,208,884

 

 

19,746

 

Units redeemed

 

(18,653

)

 

(210,184

)

 

(104

)

 

(1,324,986

)

 

(28,512

)

 

(1,679,539

)

 

(11,050

)

Units outstanding at end of year

 

44,151

 

 

932,255

 

 

5,168

 

 

5,382,587

 

 

53,234

 

 

7,658,102

 

 

81,582

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

429,521

 

$

1,674,346

 

$

1,520

 

$

24,021,127

 

$

368,072

 

$

12,607,174

 

$

222,034

 

Proceeds from sales

$

506,114

 

$

2,313,393

 

$

1,324

 

$

31,357,478

 

$

673,598

 

$

18,472,082

 

$

131,972

 

 

See Notes to the Financial Statements.

49


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I

 

JNL/First Sentier Global Infrastructure Fund - Class A

 

JNL/First Sentier Global Infrastructure Fund - Class I

 

JNL/Franklin Templeton Income Fund - Class A

 

JNL/Franklin Templeton Income Fund - Class I

 

JNL/Goldman Sachs 4 Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(805,690

)

$

(760

)

$

(841,018

)

$

(611

)

$

(1,965,673

)

$

(2,593

)

$

(6,070,318

)

Net realized gain (loss) on investments in Funds

 

(512,601

)

 

(5,847

)

 

1,823,295

 

 

(2,205

)

 

5,208,681

 

 

1,499

 

 

32,106,142

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(8,075,941

)

 

(10,171

)

 

(4,326,273

)

 

(2,798

)

 

(11,816,470

)

 

(26,592

)

 

(87,687,859

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(9,394,232

)

 

(16,778

)

 

(3,343,996

)

 

(5,614

)

 

(8,573,462

)

 

(27,686

)

 

(61,652,035

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

2,110,252

 

 

 

 

2,462,812

 

 

66,821

 

 

7,085,390

 

 

 

 

10,582,853

 

Surrenders and terminations

 

(3,549,757

)

 

(12,112

)

 

(3,983,750

)

 

(1,471

)

 

(11,492,563

)

 

(709

)

 

(30,741,194

)

Transfers between Investment Divisions

 

(5,750,943

)

 

117,840

 

 

(22,316

)

 

145,709

 

 

2,962,199

 

 

291,526

 

 

(17,353,940

)

Contract owner charges

 

(684,839

)

 

(2,317

)

 

(684,431

)

 

(1,720

)

 

(1,449,586

)

 

(2,917

)

 

(4,855,064

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(7,875,287

)

 

103,411

 

 

(2,227,685

)

 

209,339

 

 

(2,894,560

)

 

287,900

 

 

(42,367,345

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(17,269,519

)

 

86,633

 

 

(5,571,681

)

 

203,725

 

 

(11,468,022

)

 

260,214

 

 

(104,019,380

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

67,448,198

 

 

67,709

 

 

63,374,133

 

 

30,428

 

 

142,949,342

 

 

249,616

 

 

514,277,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

50,178,679

 

$

154,342

 

$

57,802,452

 

$

234,153

 

$

131,481,320

 

$

509,830

 

$

410,258,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

2,392,404

 

 

1,788

 

 

3,442,283

 

 

1,427

 

 

7,509,194

 

 

10,733

 

 

14,091,524

 

Units issued

 

301,278

 

 

5,314

 

 

649,542

 

 

12,801

 

 

1,614,856

 

 

13,420

 

 

1,238,531

 

Units redeemed

 

(606,632

)

 

(2,872

)

 

(771,193

)

 

(2,721

)

 

(1,798,204

)

 

(546

)

 

(2,535,101

)

Units outstanding at end of year

 

2,087,050

 

 

4,230

 

 

3,320,632

 

 

11,507

 

 

7,325,846

 

 

23,607

 

 

12,794,954

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

7,726,213

 

$

201,823

 

$

11,499,004

 

$

263,076

 

$

29,879,021

 

$

300,436

 

$

41,131,892

 

Proceeds from sales

$

16,407,190

 

$

99,172

 

$

14,567,707

 

$

54,348

 

$

34,739,254

 

$

15,129

 

$

89,569,555

 

 

See Notes to the Financial Statements.

50


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs 4 Fund - Class I

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I

 

JNL/Goldman Sachs Managed Conservative Fund - Class A

 

JNL/Goldman Sachs Managed Conservative Fund - Class I

 

JNL/Goldman Sachs Managed Growth Fund - Class A

 

JNL/Goldman Sachs Managed Growth Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(5,588

)

$

(2,388,204

)

$

(6,370

)

$

(1,128,695

)

$

 

$

(5,123,725

)

$

(3,265

)

Net realized gain (loss) on investments in Funds

 

35,258

 

 

7,682,087

 

 

31,906

 

 

2,297,994

 

 

 

 

22,696,956

 

 

(472

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(187,078

)

 

(51,359,589

)

 

(345,546

)

 

(15,030,100

)

 

 

 

(112,269,386

)

 

(174,486

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(157,408

)

 

(46,065,706

)

 

(320,010

)

 

(13,860,801

)

 

 

 

(94,696,155

)

 

(178,223

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

47,460

 

 

4,045,386

 

 

25,000

 

 

1,295,218

 

 

 

 

6,283,598

 

 

 

Surrenders and terminations

 

 

 

(10,423,255

)

 

(41,171

)

 

(8,603,627

)

 

 

 

(24,120,409

)

 

 

Transfers between Investment Divisions

 

(109,169

)

 

(2,487,349

)

 

(56,694

)

 

(1,226,950

)

 

 

 

(11,101,483

)

 

132,456

 

Contract owner charges

 

(19,081

)

 

(2,114,453

)

 

(20,744

)

 

(1,085,107

)

 

 

 

(4,693,865

)

 

(11,818

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(80,790

)

 

(10,979,671

)

 

(93,609

)

 

(9,620,466

)

 

 

 

(33,632,159

)

 

120,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(238,198

)

 

(57,045,377

)

 

(413,619

)

 

(23,481,267

)

 

 

 

(128,328,314

)

 

(57,585

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

1,408,875

 

 

200,139,517

 

 

1,461,760

 

 

90,845,038

 

 

 

 

433,511,981

 

 

781,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

1,170,677

 

$

143,094,140

 

$

1,048,141

 

$

67,363,771

 

$

 

$

305,183,667

 

$

724,026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

41,859

 

 

5,051,445

 

 

33,335

 

 

5,500,777

 

 

 

 

11,564,932

 

 

26,235

 

Units issued

 

5,708

 

 

371,021

 

 

3,325

 

 

523,853

 

 

 

 

843,746

 

 

5,107

 

Units redeemed

 

(8,620

)

 

(708,673

)

 

(5,224

)

 

(1,175,877

)

 

 

 

(1,922,566

)

 

(477

)

Units outstanding at end of year

 

38,947

 

 

4,713,793

 

 

31,436

 

 

4,848,753

 

 

 

 

10,486,112

 

 

30,865

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

180,963

 

$

12,475,099

 

$

101,852

 

$

7,796,738

 

$

 

$

26,899,724

 

$

132,457

 

Proceeds from sales

$

267,341

 

$

25,842,974

 

$

201,831

 

$

18,545,899

 

$

 

$

65,655,608

 

$

15,084

 

 

See Notes to the Financial Statements.

51


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Managed Moderate Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Fund - Class I

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class I

 

JNL/GQG Emerging Markets Equity Fund - Class A

 

JNL/GQG Emerging Markets Equity Fund - Class I

 

JNL/Harris Oakmark Global Equity Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,865,394

)

$

(243

)

$

(5,077,075

)

$

(2,005

)

$

(268,420

)

$

(1,731

)

$

(215,624

)

Net realized gain (loss) on investments in Funds

 

9,308,730

 

 

(157

)

 

20,073,356

 

 

(119,338

)

 

(855,429

)

 

(5,795

)

 

1,424,343

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(46,804,675

)

 

(9,894

)

 

(98,111,044

)

 

(57,847

)

 

(3,739,444

)

 

(86,293

)

 

(6,280,306

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(40,361,339

)

 

(10,294

)

 

(83,114,763

)

 

(179,190

)

 

(4,863,293

)

 

(93,819

)

 

(5,071,587

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

2,813,586

 

 

 

 

4,307,899

 

 

 

 

1,801,506

 

 

57,071

 

 

1,215,991

 

Surrenders and terminations

 

(18,854,459

)

 

 

 

(32,290,868

)

 

 

 

(659,148

)

 

(7,947

)

 

(1,478,311

)

Transfers between Investment Divisions

 

(4,177,363

)

 

605

 

 

(1,168,591

)

 

(855,790

)

 

8,166,484

 

 

59,445

 

 

(7,660,768

)

Contract owner charges

 

(2,619,414

)

 

(1,035

)

 

(4,520,977

)

 

(6,440

)

 

(241,328

)

 

(6,405

)

 

(218,524

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(22,837,650

)

 

(430

)

 

(33,672,537

)

 

(862,230

)

 

9,067,514

 

 

102,164

 

 

(8,141,612

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(63,198,989

)

 

(10,724

)

 

(116,787,300

)

 

(1,041,420

)

 

4,204,221

 

 

8,345

 

 

(13,213,199

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

235,899,630

 

 

61,984

 

 

422,084,032

 

 

1,147,284

 

 

18,140,602

 

 

425,490

 

 

36,383,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

172,700,641

 

$

51,260

 

$

305,296,732

 

$

105,864

 

$

22,344,823

 

$

433,835

 

$

23,170,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

11,235,772

 

 

3,039

 

 

13,769,979

 

 

28,870

 

 

1,365,278

 

 

30,412

 

 

2,459,970

 

Units issued

 

760,625

 

 

33

 

 

1,078,070

 

 

40,044

 

 

1,521,417

 

 

21,443

 

 

359,776

 

Units redeemed

 

(2,001,383

)

 

(58

)

 

(2,379,957

)

 

(64,668

)

 

(702,982

)

 

(12,111

)

 

(935,835

)

Units outstanding at end of year

 

9,995,014

 

 

3,014

 

 

12,468,092

 

 

4,246

 

 

2,183,713

 

 

39,744

 

 

1,883,911

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

13,773,744

 

$

605

 

$

28,727,529

 

$

940,646

 

$

17,003,571

 

$

249,502

 

$

5,244,184

 

Proceeds from sales

$

39,476,788

 

$

1,278

 

$

67,477,141

 

$

1,804,881

 

$

8,204,477

 

$

149,069

 

$

13,217,371

 

 

See Notes to the Financial Statements.

52


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Harris Oakmark Global Equity Fund - Class I

 

JNL/Heitman U.S. Focused Real Estate Fund - Class A

 

JNL/Heitman U.S. Focused Real Estate Fund - Class I

 

JNL/Invesco Diversified Dividend Fund - Class A

 

JNL/Invesco Diversified Dividend Fund - Class I

 

JNL/Invesco Global Growth Fund - Class A

 

JNL/Invesco Global Growth Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

1,343

 

$

(29,337

)

$

1,533

 

$

(307,085

)

$

(597

)

$

(1,514,667

)

$

(1,947

)

Net realized gain (loss) on investments in Funds

 

7,147

 

 

665,062

 

 

33,918

 

 

580,963

 

 

(58,216

)

 

4,411,441

 

 

(14,839

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(51,624

)

 

(3,846,540

)

 

(97,414

)

 

(945,496

)

 

(1,413

)

 

(50,445,511

)

 

(164,555

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(43,134

)

 

(3,210,815

)

 

(61,963

)

 

(671,618

)

 

(60,226

)

 

(47,548,737

)

 

(181,341

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

56,029

 

 

1,268,604

 

 

38,500

 

 

4,301,413

 

 

1,500

 

 

1,677,581

 

 

15,161

 

Surrenders and terminations

 

 

 

(319,353

)

 

(654

)

 

(1,059,604

)

 

 

 

(6,892,689

)

 

 

Transfers between Investment Divisions

 

(4,694

)

 

709,927

 

 

10,842

 

 

11,530,142

 

 

87,806

 

 

(6,948,513

)

 

(137,301

)

Contract owner charges

 

(1,885

)

 

(119,463

)

 

(3,380

)

 

(257,004

)

 

(337

)

 

(1,369,619

)

 

(5,467

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

49,450

 

 

1,539,715

 

 

45,308

 

 

14,514,947

 

 

88,969

 

 

(13,533,240

)

 

(127,607

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

6,316

 

 

(1,671,100

)

 

(16,655

)

 

13,843,329

 

 

28,743

 

 

(61,081,977

)

 

(308,948

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

310,278

 

 

9,117,857

 

 

195,955

 

 

15,193,785

 

 

7,390

 

 

146,680,068

 

 

587,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

316,594

 

$

7,446,757

 

$

179,300

 

$

29,037,114

 

$

36,133

 

$

85,598,091

 

$

278,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

20,030

 

 

588,791

 

 

12,108

 

 

1,134,548

 

 

525

 

 

3,663,597

 

 

11,187

 

Units issued

 

7,829

 

 

652,031

 

 

7,438

 

 

1,837,467

 

 

42,341

 

 

402,580

 

 

1,080

 

Units redeemed

 

(3,469

)

 

(584,461

)

 

(4,579

)

 

(725,465

)

 

(40,234

)

 

(860,229

)

 

(4,454

)

Units outstanding at end of year

 

24,390

 

 

656,361

 

 

14,967

 

 

2,246,550

 

 

2,632

 

 

3,205,948

 

 

7,813

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

107,161

 

$

10,578,840

 

$

139,398

 

$

23,797,443

 

$

600,153

 

$

12,064,489

 

$

40,938

 

Proceeds from sales

$

51,173

 

$

7,720,353

 

$

65,485

 

$

9,589,581

 

$

511,781

 

$

27,112,396

 

$

170,492

 

 

See Notes to the Financial Statements.

53


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Invesco Small Cap Growth Fund - Class A

 

JNL/Invesco Small Cap Growth Fund - Class I

 

JNL/JPMorgan Global Allocation Fund - Class A

 

JNL/JPMorgan Global Allocation Fund - Class I

 

JNL/JPMorgan Hedged Equity Fund - Class A

 

JNL/JPMorgan Hedged Equity Fund - Class I

 

JNL/JPMorgan MidCap Growth Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,978,452

)

$

(4,635

)

$

(824,045

)

$

(339

)

$

(486,501

)

$

930

 

$

(2,620,793

)

Net realized gain (loss) on investments in Funds

 

4,563,220

 

 

(12,750

)

 

1,362,293

 

 

121

 

 

434,388

 

 

1,137

 

 

6,810,837

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(76,671,770

)

 

(450,086

)

 

(14,360,682

)

 

(9,848

)

 

(5,040,772

)

 

(27,050

)

 

(74,809,761

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(74,087,002

)

 

(467,471

)

 

(13,822,434

)

 

(10,066

)

 

(5,092,885

)

 

(24,983

)

 

(70,619,717

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

6,619,013

 

 

58,331

 

 

572,909

 

 

68,511

 

 

7,353,462

 

 

110,864

 

 

11,676,114

 

Surrenders and terminations

 

(8,167,226

)

 

(4,688

)

 

(4,874,285

)

 

 

 

(2,326,200

)

 

(4,117

)

 

(10,373,756

)

Transfers between Investment Divisions

 

(5,020,824

)

 

1,008

 

 

(742,088

)

 

 

 

10,590,214

 

 

35,421

 

 

(4,773,718

)

Contract owner charges

 

(1,845,709

)

 

(16,469

)

 

(756,038

)

 

(865

)

 

(481,090

)

 

(5,615

)

 

(2,246,586

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(8,414,746

)

 

38,182

 

 

(5,799,502

)

 

67,646

 

 

15,136,386

 

 

136,553

 

 

(5,717,946

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(82,501,748

)

 

(429,289

)

 

(19,621,936

)

 

57,580

 

 

10,043,501

 

 

111,570

 

 

(76,337,663

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

208,552,668

 

 

1,286,343

 

 

70,062,988

 

 

54,281

 

 

50,996,991

 

 

370,861

 

 

253,742,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

126,050,920

 

$

857,054

 

$

50,441,052

 

$

111,861

 

$

61,040,492

 

$

482,431

 

$

177,404,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

3,445,499

 

 

16,304

 

 

4,928,404

 

 

3,456

 

 

3,832,514

 

 

26,879

 

 

2,366,766

 

Units issued

 

699,753

 

 

7,364

 

 

323,348

 

 

5,416

 

 

2,307,130

 

 

13,546

 

 

420,445

 

Units redeemed

 

(877,445

)

 

(7,025

)

 

(805,037

)

 

(66

)

 

(1,071,911

)

 

(2,295

)

 

(483,175

)

Units outstanding at end of year

 

3,267,807

 

 

16,643

 

 

4,446,715

 

 

8,806

 

 

5,067,733

 

 

38,130

 

 

2,304,036

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

30,711,621

 

$

446,862

 

$

3,910,933

 

$

68,511

 

$

28,391,010

 

$

168,381

 

$

35,686,294

 

Proceeds from sales

$

41,104,819

 

$

413,315

 

$

10,534,480

 

$

1,204

 

$

13,741,125

 

$

30,898

 

$

44,025,033

 

 

See Notes to the Financial Statements.

54


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/JPMorgan MidCap Growth Fund - Class I

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I

 

JNL/JPMorgan U.S. Value Fund - Class A

 

JNL/JPMorgan U.S. Value Fund - Class I

 

JNL/Lazard International Strategic Equity Fund - Class A

 

JNL/Lazard International Strategic Equity Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(9,866

)

$

(944,603

)

$

(6,287

)

$

(1,271,236

)

$

(4,477

)

$

103,158

 

$

762

 

Net realized gain (loss) on investments in Funds

 

19,207

 

 

(1,688,340

)

 

(16,090

)

 

4,325,030

 

 

9,970

 

 

201,326

 

 

(2,997

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(661,682

)

 

(7,468,285

)

 

(152,179

)

 

(7,176,059

)

 

(27,291

)

 

(1,754,804

)

 

(8,008

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(652,341

)

 

(10,101,228

)

 

(174,556

)

 

(4,122,265

)

 

(21,798

)

 

(1,450,320

)

 

(10,243

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

230,723

 

 

5,237,627

 

 

126,200

 

 

6,095,121

 

 

66,487

 

 

694,263

 

 

12,500

 

Surrenders and terminations

 

(9,505

)

 

(7,645,841

)

 

(108,645

)

 

(7,055,276

)

 

(8,219

)

 

(374,695

)

 

 

Transfers between Investment Divisions

 

96,160

 

 

(4,713,810

)

 

87,799

 

 

(2,856,904

)

 

97,151

 

 

811,224

 

 

(13,002

)

Contract owner charges

 

(25,568

)

 

(676,811

)

 

(2,389

)

 

(1,178,428

)

 

(9,941

)

 

(44,371

)

 

(301

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

291,810

 

 

(7,798,835

)

 

102,965

 

 

(4,995,487

)

 

145,478

 

 

1,086,421

 

 

(803

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(360,531

)

 

(17,900,063

)

 

(71,591

)

 

(9,117,752

)

 

123,680

 

 

(363,899

)

 

(11,046

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

2,376,376

 

 

81,614,836

 

 

1,416,740

 

 

96,691,555

 

 

651,997

 

 

7,599,428

 

 

45,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

2,015,845

 

$

63,714,773

 

$

1,345,149

 

$

87,573,803

 

$

775,677

 

$

7,235,529

 

$

34,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

15,777

 

 

3,650,860

 

 

45,774

 

 

5,380,161

 

 

30,324

 

 

437,855

 

 

2,469

 

Units issued

 

6,050

 

 

936,170

 

 

12,167

 

 

1,259,276

 

 

17,873

 

 

176,487

 

 

907

 

Units redeemed

 

(3,573

)

 

(1,306,798

)

 

(8,129

)

 

(1,548,080

)

 

(10,786

)

 

(103,344

)

 

(1,067

)

Units outstanding at end of year

 

18,254

 

 

3,280,232

 

 

49,812

 

 

5,091,357

 

 

37,411

 

 

510,998

 

 

2,309

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

734,234

 

$

19,194,185

 

$

325,207

 

$

21,529,144

 

$

371,217

 

$

3,003,179

 

$

15,249

 

Proceeds from sales

$

452,290

 

$

27,937,623

 

$

228,529

 

$

27,795,867

 

$

230,216

 

$

1,594,619

 

$

14,238

 

 

See Notes to the Financial Statements.

55


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Loomis Sayles Global Growth Fund - Class A

 

JNL/Loomis Sayles Global Growth Fund - Class I

 

JNL/Lord Abbett Short Duration Income Fund - Class A

 

JNL/Lord Abbett Short Duration Income Fund - Class I

 

JNL/Mellon Bond Index Fund - Class A

 

JNL/Mellon Bond Index Fund - Class I

 

JNL/Mellon Communication Services Sector Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(350,844

)

$

(412

)

$

(94,571

)

$

1,500

 

$

(1,248,135

)

$

(4,854

)

$

(252,582

)

Net realized gain (loss) on investments in Funds

 

320,460

 

 

(3,825

)

 

(210,583

)

 

(286

)

 

(1,912,128

)

 

(12,852

)

 

(915,708

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(8,341,228

)

 

(18,640

)

 

(595,899

)

 

(13,405

)

 

(12,285,660

)

 

(133,763

)

 

(9,632,818

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(8,371,612

)

 

(22,877

)

 

(901,053

)

 

(12,191

)

 

(15,445,923

)

 

(151,469

)

 

(10,801,108

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

434,741

 

 

 

 

2,350,102

 

 

204,202

 

 

4,465,289

 

 

55,318

 

 

2,051,649

 

Surrenders and terminations

 

(1,584,735

)

 

 

 

(1,297,417

)

 

(8,064

)

 

(5,547,687

)

 

(39,203

)

 

(889,493

)

Transfers between Investment Divisions

 

621,787

 

 

(2,185

)

 

1,627,229

 

 

(13,019

)

 

(5,533,888

)

 

(46,024

)

 

(417,774

)

Contract owner charges

 

(330,900

)

 

(103

)

 

(113,788

)

 

(1,619

)

 

(853,047

)

 

(2,974

)

 

(209,018

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(859,107

)

 

(2,288

)

 

2,566,126

 

 

181,500

 

 

(7,469,333

)

 

(32,883

)

 

535,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(9,230,719

)

 

(25,165

)

 

1,665,073

 

 

169,309

 

 

(22,915,256

)

 

(184,352

)

 

(10,265,744

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

30,786,938

 

 

83,353

 

 

14,362,213

 

 

246,663

 

 

106,431,421

 

 

1,134,914

 

 

24,809,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

21,556,219

 

$

58,188

 

$

16,027,286

 

$

415,972

 

$

83,516,165

 

$

950,562

 

$

14,544,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

1,965,113

 

 

5,122

 

 

1,398,699

 

 

23,635

 

 

6,879,009

 

 

57,329

 

 

1,522,052

 

Units issued

 

269,638

 

 

942

 

 

953,184

 

 

27,160

 

 

1,069,374

 

 

8,919

 

 

774,680

 

Units redeemed

 

(341,758

)

 

(1,204

)

 

(689,951

)

 

(8,842

)

 

(1,625,682

)

 

(10,749

)

 

(758,712

)

Units outstanding at end of year

 

1,892,993

 

 

4,860

 

 

1,661,932

 

 

41,953

 

 

6,322,701

 

 

55,499

 

 

1,538,020

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

3,402,552

 

$

12,830

 

$

9,439,491

 

$

275,984

 

$

14,891,498

 

$

165,829

 

$

9,111,382

 

Proceeds from sales

$

4,612,503

 

$

15,530

 

$

6,952,191

 

$

92,579

 

$

23,608,966

 

$

203,566

 

$

8,828,600

 

 

See Notes to the Financial Statements.

56


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Communication Services Sector Fund - Class I

 

JNL/Mellon Consumer Discretionary Sector Fund - Class A

 

JNL/Mellon Consumer Discretionary Sector Fund - Class I

 

JNL/Mellon Consumer Staples Sector Fund - Class A

 

JNL/Mellon Consumer Staples Sector Fund - Class I

 

JNL/Mellon Dow Index Fund - Class A

 

JNL/Mellon Dow Index Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(616

)

$

(1,459,893

)

$

(1,950

)

$

(309,969

)

$

(1,056

)

$

(896,747

)

$

(4,620

)

Net realized gain (loss) on investments in Funds

 

(1,572

)

 

8,907,210

 

 

42,695

 

 

643,095

 

 

(24,898

)

 

3,268,656

 

 

22,791

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(67,082

)

 

(59,442,225

)

 

(210,243

)

 

(1,399,016

)

 

(2,753

)

 

(8,994,069

)

 

(105,672

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(69,270

)

 

(51,994,908

)

 

(169,498

)

 

(1,065,890

)

 

(28,707

)

 

(6,622,160

)

 

(87,501

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

 

 

3,948,968

 

 

18,500

 

 

2,742,644

 

 

82,406

 

 

4,570,191

 

 

 

Surrenders and terminations

 

(177

)

 

(6,064,390

)

 

(2,339

)

 

(790,057

)

 

(5,898

)

 

(3,263,468

)

 

 

Transfers between Investment Divisions

 

15,467

 

 

(11,207,241

)

 

(396,711

)

 

11,469,605

 

 

132,224

 

 

1,362,657

 

 

(48,944

)

Contract owner charges

 

(1,505

)

 

(1,069,890

)

 

(3,591

)

 

(261,938

)

 

(1,393

)

 

(827,841

)

 

(11,684

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

13,785

 

 

(14,392,553

)

 

(384,141

)

 

13,160,254

 

 

207,339

 

 

1,841,539

 

 

(60,628

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(55,485

)

 

(66,387,461

)

 

(553,639

)

 

12,094,364

 

 

178,632

 

 

(4,780,621

)

 

(148,129

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

153,779

 

 

148,281,629

 

 

754,881

 

 

15,554,677

 

 

41,633

 

 

73,696,622

 

 

1,078,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

98,294

 

$

81,894,168

 

$

201,242

 

$

27,649,041

 

$

220,265

 

$

68,916,001

 

$

930,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

7,058

 

 

2,358,962

 

 

9,138

 

 

1,054,423

 

 

4,099

 

 

2,329,517

 

 

26,275

 

Units issued

 

1,513

 

 

417,638

 

 

316

 

 

1,625,436

 

 

34,273

 

 

913,420

 

 

5,760

 

Units redeemed

 

(938

)

 

(715,268

)

 

(5,720

)

 

(712,806

)

 

(22,281

)

 

(851,898

)

 

(7,781

)

Units outstanding at end of year

 

7,633

 

 

2,061,332

 

 

3,734

 

 

1,967,053

 

 

16,091

 

 

2,391,039

 

 

24,254

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

31,769

 

$

21,058,003

 

$

21,876

 

$

22,894,932

 

$

519,072

 

$

26,592,901

 

$

226,931

 

Proceeds from sales

$

18,600

 

$

36,910,449

 

$

407,967

 

$

10,044,647

 

$

312,789

 

$

25,648,109

 

$

292,179

 

 

See Notes to the Financial Statements.

57


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Emerging Markets Index Fund - Class A

 

JNL/Mellon Emerging Markets Index Fund - Class I

 

JNL/Mellon Energy Sector Fund - Class A

 

JNL/Mellon Energy Sector Fund - Class I

 

JNL/Mellon Financial Sector Fund - Class A

 

JNL/Mellon Financial Sector Fund - Class I

 

JNL/Mellon Healthcare Sector Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(970,770

)

$

(3,150

)

$

(2,359,358

)

$

(2,771

)

$

(1,720,178

)

$

(2,018

)

$

(4,605,915

)

Net realized gain (loss) on investments in Funds

 

(61,330

)

 

(30,468

)

 

18,439,654

 

 

139,557

 

 

6,603,677

 

 

9,776

 

 

23,283,360

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(15,527,308

)

 

(111,971

)

 

48,532,235

 

 

127,525

 

 

(26,333,075

)

 

(68,778

)

 

(46,868,003

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(16,559,408

)

 

(145,589

)

 

64,612,531

 

 

264,311

 

 

(21,449,576

)

 

(61,020

)

 

(28,190,558

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

3,201,264

 

 

50,056

 

 

12,218,678

 

 

370,116

 

 

7,365,158

 

 

28,155

 

 

14,977,046

 

Surrenders and terminations

 

(3,663,572

)

 

(120,203

)

 

(10,132,520

)

 

(24,998

)

 

(8,072,858

)

 

(5,897

)

 

(19,468,681

)

Transfers between Investment Divisions

 

(1,523,382

)

 

(23,581

)

 

27,453,556

 

 

(176,930

)

 

(1,585,823

)

 

(9,015

)

 

(21,884,941

)

Contract owner charges

 

(886,835

)

 

(6,771

)

 

(2,059,911

)

 

(7,744

)

 

(1,498,463

)

 

(6,136

)

 

(3,713,363

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(2,872,525

)

 

(100,499

)

 

27,479,803

 

 

160,444

 

 

(3,791,986

)

 

7,107

 

 

(30,089,939

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(19,431,933

)

 

(246,088

)

 

92,092,334

 

 

424,755

 

 

(25,241,562

)

 

(53,913

)

 

(58,280,497

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

83,650,646

 

 

781,089

 

 

102,806,413

 

 

374,824

 

 

139,412,761

 

 

486,619

 

 

380,106,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

64,218,713

 

$

535,001

 

$

194,898,747

 

$

799,579

 

$

114,171,199

 

$

432,706

 

$

321,826,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

6,855,017

 

 

55,936

 

 

3,733,458

 

 

9,793

 

 

6,146,679

 

 

15,866

 

 

7,200,645

 

Units issued

 

1,432,876

 

 

12,433

 

 

2,560,545

 

 

10,947

 

 

2,021,240

 

 

7,007

 

 

1,084,103

 

Units redeemed

 

(1,701,282

)

 

(21,343

)

 

(1,863,244

)

 

(7,526

)

 

(2,300,462

)

 

(6,451

)

 

(1,723,588

)

Units outstanding at end of year

 

6,586,611

 

 

47,026

 

 

4,430,759

 

 

13,214

 

 

5,867,457

 

 

16,422

 

 

6,561,160

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

15,679,584

 

$

152,169

 

$

97,755,835

 

$

590,364

 

$

43,408,051

 

$

201,043

 

$

52,754,510

 

Proceeds from sales

$

19,522,879

 

$

255,818

 

$

72,635,390

 

$

432,691

 

$

48,920,215

 

$

195,954

 

$

87,450,364

 

 

See Notes to the Financial Statements.

58


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Healthcare Sector Fund - Class I

 

JNL/Mellon Industrials Sector Fund - Class A

 

JNL/Mellon Industrials Sector Fund - Class I

 

JNL/Mellon Information Technology Sector Fund - Class A

 

JNL/Mellon Information Technology Sector Fund - Class I

 

JNL/Mellon International Index Fund - Class A

 

JNL/Mellon International Index Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(4,408

)

$

(155,249

)

$

(559

)

$

(5,633,798

)

$

(6,103

)

$

(2,023,199

)

$

1,052

 

Net realized gain (loss) on investments in Funds

 

39,637

 

 

540,438

 

 

1,035

 

 

42,346,528

 

 

50,382

 

 

1,582,578

 

 

34,080

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(77,547

)

 

(1,960,879

)

 

(9,481

)

 

(208,638,614

)

 

(559,770

)

 

(31,237,143

)

 

(418,055

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(42,318

)

 

(1,575,690

)

 

(9,005

)

 

(171,925,884

)

 

(515,491

)

 

(31,677,764

)

 

(382,923

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

101,655

 

 

1,078,114

 

 

10,500

 

 

19,278,210

 

 

87,921

 

 

5,638,333

 

 

160,748

 

Surrenders and terminations

 

(4,811

)

 

(579,779

)

 

(2,411

)

 

(21,086,167

)

 

(10,573

)

 

(10,633,017

)

 

(9,318

)

Transfers between Investment Divisions

 

228,658

 

 

(4,820,534

)

 

124,211

 

 

(33,404,545

)

 

(163,312

)

 

4,084,495

 

 

(232,862

)

Contract owner charges

 

(12,220

)

 

(144,556

)

 

(2,235

)

 

(4,496,553

)

 

(14,961

)

 

(2,072,355

)

 

(36,411

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

313,282

 

 

(4,466,755

)

 

130,065

 

 

(39,709,055

)

 

(100,925

)

 

(2,982,544

)

 

(117,843

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

270,964

 

 

(6,042,445

)

 

121,060

 

 

(211,634,939

)

 

(616,416

)

 

(34,660,308

)

 

(500,766

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

805,065

 

 

17,693,635

 

 

66,241

 

 

539,416,215

 

 

1,718,543

 

 

204,349,018

 

 

2,859,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

1,076,029

 

$

11,651,190

 

$

187,301

 

$

327,781,276

 

$

1,102,127

 

$

169,688,710

 

$

2,359,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

11,393

 

 

1,149,916

 

 

4,087

 

 

11,724,930

 

 

26,839

 

 

8,435,715

 

 

91,115

 

Units issued

 

9,569

 

 

362,785

 

 

10,116

 

 

2,104,011

 

 

7,320

 

 

1,538,775

 

 

22,141

 

Units redeemed

 

(4,885

)

 

(672,134

)

 

(1,562

)

 

(3,190,768

)

 

(8,825

)

 

(1,691,956

)

 

(26,274

)

Units outstanding at end of year

 

16,077

 

 

840,567

 

 

12,641

 

 

10,638,173

 

 

25,334

 

 

8,282,534

 

 

86,982

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

622,427

 

$

5,008,740

 

$

152,895

 

$

76,689,872

 

$

361,375

 

$

36,709,504

 

$

679,999

 

Proceeds from sales

$

313,553

 

$

9,630,744

 

$

23,389

 

$

122,032,725

 

$

468,403

 

$

37,561,512

 

$

741,999

 

 

See Notes to the Financial Statements.

59


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Materials Sector Fund - Class A

 

JNL/Mellon Materials Sector Fund - Class I

 

JNL/Mellon Nasdaq® 100 Index Fund - Class A

 

JNL/Mellon Nasdaq® 100 Index Fund - Class I

 

JNL/Mellon Real Estate Sector Fund - Class A

 

JNL/Mellon Real Estate Sector Fund - Class I

 

JNL/Mellon S&P 400 MidCap Index Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(168,135

)

$

(832

)

$

(5,058,394

)

$

(15,741

)

$

(259,847

)

$

(2,275

)

$

(3,511,168

)

Net realized gain (loss) on investments in Funds

 

93,494

 

 

4,971

 

 

20,233,200

 

 

43,739

 

 

556,267

 

 

42,856

 

 

11,893,026

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(1,969,217

)

 

(17,107

)

 

(174,735,079

)

 

(1,324,890

)

 

(6,630,420

)

 

(207,159

)

 

(51,955,178

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(2,043,858

)

 

(12,968

)

 

(159,560,273

)

 

(1,296,892

)

 

(6,334,000

)

 

(166,578

)

 

(43,573,320

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,145,505

 

 

72,500

 

 

26,838,022

 

 

437,151

 

 

1,597,368

 

 

80,182

 

 

11,138,674

 

Surrenders and terminations

 

(422,972

)

 

(4,825

)

 

(16,220,674

)

 

(173,061

)

 

(774,465

)

 

(2,669

)

 

(15,008,518

)

Transfers between Investment Divisions

 

518,219

 

 

74,612

 

 

(8,637,812

)

 

(54,423

)

 

(1,942,774

)

 

(486,524

)

 

(7,136,878

)

Contract owner charges

 

(155,791

)

 

(2,190

)

 

(4,614,984

)

 

(36,531

)

 

(204,453

)

 

(6,850

)

 

(2,797,033

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,084,961

 

 

140,097

 

 

(2,635,448

)

 

173,136

 

 

(1,324,324

)

 

(415,861

)

 

(13,803,755

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(958,897

)

 

127,129

 

 

(162,195,721

)

 

(1,123,756

)

 

(7,658,324

)

 

(582,439

)

 

(57,377,075

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

12,910,739

 

 

117,694

 

 

473,531,460

 

 

3,978,133

 

 

23,555,713

 

 

962,734

 

 

296,203,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

11,951,842

 

$

244,823

 

$

311,335,739

 

$

2,854,377

 

$

15,897,389

 

$

380,295

 

$

238,826,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

840,317

 

 

7,297

 

 

6,415,149

 

 

49,116

 

 

1,536,722

 

 

60,343

 

 

5,834,656

 

Units issued

 

626,398

 

 

15,433

 

 

1,681,992

 

 

22,024

 

 

556,554

 

 

15,078

 

 

794,406

 

Units redeemed

 

(572,089

)

 

(5,547

)

 

(1,722,954

)

 

(17,036

)

 

(672,819

)

 

(42,786

)

 

(1,109,332

)

Units outstanding at end of year

 

894,626

 

 

17,183

 

 

6,374,187

 

 

54,104

 

 

1,420,457

 

 

32,635

 

 

5,519,730

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

8,850,972

 

$

226,555

 

$

97,956,017

 

$

1,351,482

 

$

7,333,143

 

$

209,137

 

$

35,570,635

 

Proceeds from sales

$

7,934,146

 

$

87,290

 

$

105,649,859

 

$

1,194,087

 

$

8,917,314

 

$

627,273

 

$

52,885,558

 

 

See Notes to the Financial Statements.

60


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon S&P 400 MidCap Index Fund - Class I

 

JNL/Mellon S&P 500 Index Fund - Class A

 

JNL/Mellon Small Cap Index Fund - Class A

 

JNL/Mellon Small Cap Index Fund - Class I

 

JNL/Mellon U.S. Stock Market Index Fund - Class A

 

JNL/Mellon U.S. Stock Market Index Fund - Class I

 

JNL/Mellon Utilities Sector Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(14,352

)

$

(13,451,010

)

$

(2,667,686

)

$

(10,919

)

$

(6,147,158

)

$

(8,676

)

$

(388,569

)

Net realized gain (loss) on investments in Funds

 

78,916

 

 

54,855,344

 

 

9,273,306

 

 

63,443

 

 

1,089,850

 

 

(1,189

)

 

948,659

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(578,783

)

 

(264,155,349

)

 

(46,135,615

)

 

(457,765

)

 

(103,764,205

)

 

(391,787

)

 

(1,170,588

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(514,219

)

 

(222,751,015

)

 

(39,529,995

)

 

(405,241

)

 

(108,821,513

)

 

(401,652

)

 

(610,498

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

232,107

 

 

74,611,003

 

 

8,933,957

 

 

193,235

 

 

8,496,753

 

 

226,749

 

 

4,033,877

 

Surrenders and terminations

 

(120,733

)

 

(63,436,856

)

 

(11,839,178

)

 

(10,598

)

 

(26,843,209

)

 

(33,680

)

 

(1,483,436

)

Transfers between Investment Divisions

 

(862,645

)

 

2,478,996

 

 

(8,736,714

)

 

(120,814

)

 

(23,114,728

)

 

(12,779

)

 

14,163,991

 

Contract owner charges

 

(27,449

)

 

(11,191,327

)

 

(2,183,076

)

 

(30,137

)

 

(5,370,393

)

 

(20,085

)

 

(305,636

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(778,720

)

 

2,461,816

 

 

(13,825,011

)

 

31,686

 

 

(46,831,577

)

 

160,205

 

 

16,408,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(1,292,939

)

 

(220,289,199

)

 

(53,355,006

)

 

(373,555

)

 

(155,653,090

)

 

(241,447

)

 

15,798,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

3,725,864

 

 

1,125,569,621

 

 

228,895,745

 

 

2,472,663

 

 

538,083,288

 

 

1,981,582

 

 

19,702,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

2,432,925

 

$

905,280,422

 

$

175,540,739

 

$

2,099,108

 

$

382,430,198

 

$

1,740,135

 

$

35,500,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

58,496

 

 

26,960,330

 

 

5,199,916

 

 

43,088

 

 

28,864,873

 

 

100,851

 

 

994,976

 

Units issued

 

10,218

 

 

5,893,321

 

 

935,615

 

 

10,125

 

 

2,540,319

 

 

39,237

 

 

1,602,320

 

Units redeemed

 

(25,298

)

 

(5,868,476

)

 

(1,280,765

)

 

(9,259

)

 

(5,409,440

)

 

(29,288

)

 

(788,442

)

Units outstanding at end of year

 

43,416

 

 

26,985,175

 

 

4,854,766

 

 

43,954

 

 

25,995,752

 

 

110,800

 

 

1,808,854

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

613,980

 

$

213,204,017

 

$

35,921,294

 

$

514,086

 

$

40,066,540

 

$

670,168

 

$

31,466,734

 

Proceeds from sales

$

1,407,052

 

$

224,193,211

 

$

52,413,991

 

$

493,319

 

$

93,045,275

 

$

518,639

 

$

15,446,507

 

 

See Notes to the Financial Statements.

61


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Utilities Sector Fund - Class I

 

JNL/Mellon World Index Fund - Class A

 

JNL/Mellon World Index Fund - Class I

 

JNL/MFS Mid Cap Value Fund - Class A

 

JNL/MFS Mid Cap Value Fund - Class I

 

JNL/Morningstar PitchBook Listed Private Equity Index Fund - Class A

 

JNL/Morningstar U.S. Sustainability Index Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,074

)

$

(159,462

)

$

(2,494

)

$

(2,165,944

)

$

(4,017

)

$

(2,744

)

$

(316,354

)

Net realized gain (loss) on investments in Funds

 

1,904

 

 

318,643

 

 

(27,023

)

 

9,663,931

 

 

19,779

 

 

(9,920

)

 

579,634

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

662

 

 

(2,928,862

)

 

(89,489

)

 

(25,029,880

)

 

(81,320

)

 

(134,522

)

 

(5,904,066

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,492

 

 

(2,769,681

)

 

(119,006

)

 

(17,531,893

)

 

(65,558

)

 

(147,186

)

 

(5,640,786

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

172,972

 

 

2,480,037

 

 

1,500

 

 

7,079,018

 

 

274,329

 

 

40,096

 

 

3,367,256

 

Surrenders and terminations

 

(4,008

)

 

(454,654

)

 

(211,810

)

 

(9,356,101

)

 

(16,580

)

 

(855

)

 

(853,051

)

Transfers between Investment Divisions

 

79,799

 

 

334,607

 

 

7,559

 

 

(5,260,284

)

 

22,387

 

 

29,282

 

 

(685,836

)

Contract owner charges

 

(1,239

)

 

(102,067

)

 

(2,236

)

 

(1,896,525

)

 

(10,506

)

 

(38

)

 

(270,063

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

247,524

 

 

2,257,923

 

 

(204,987

)

 

(9,433,892

)

 

269,630

 

 

68,485

 

 

1,558,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

249,016

 

 

(511,758

)

 

(323,993

)

 

(26,965,785

)

 

204,072

 

 

(78,701

)

 

(4,082,480

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

125,282

 

 

13,762,746

 

 

667,084

 

 

168,543,006

 

 

703,473

 

 

390,218

 

 

21,346,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

374,298

 

$

13,250,988

 

$

343,091

 

$

141,577,221

 

$

907,545

 

$

311,517

 

$

17,263,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

6,353

 

 

395,928

 

 

14,847

 

 

4,959,615

 

 

16,478

 

 

32,521

 

 

1,022,751

 

Units issued

 

12,387

 

 

239,637

 

 

3,143

 

 

967,255

 

 

11,423

 

 

10,575

 

 

726,595

 

Units redeemed

 

(820

)

 

(172,149

)

 

(8,861

)

 

(1,281,475

)

 

(4,597

)

 

(3,130

)

 

(701,810

)

Units outstanding at end of year

 

17,920

 

 

463,416

 

 

9,129

 

 

4,645,395

 

 

23,304

 

 

39,966

 

 

1,047,536

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

264,573

 

$

7,261,762

 

$

126,244

 

$

30,694,632

 

$

449,799

 

$

94,195

 

$

13,853,196

 

Proceeds from sales

$

18,123

 

$

5,163,301

 

$

333,725

 

$

42,294,468

 

$

184,186

 

$

28,454

 

$

12,611,244

 

 

See Notes to the Financial Statements.

62


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Morningstar U.S. Sustainability Index Fund - Class I

 

JNL/Morningstar Wide Moat Index Fund - Class A

 

JNL/Morningstar Wide Moat Index Fund - Class I

 

JNL/Neuberger Berman Commodity Strategy Fund - Class A

 

JNL/Neuberger Berman Gold Plus Strategy Fund - Class A(a)

 

JNL/Neuberger Berman Strategic Income Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(3,512

)

$

195

 

$

2,681

 

$

(32,531

)

$

(5,233

)

$

(628,786

)

$

(1,289

)

Net realized gain (loss) on investments in Funds

 

7,528

 

 

3,864,755

 

 

46,897

 

 

199,313

 

 

(35,565

)

 

(59,570

)

 

1,688

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(169,496

)

 

(7,111,320

)

 

(63,321

)

 

207,631

 

 

(9,912

)

 

(5,690,294

)

 

(28,755

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(165,480

)

 

(3,246,370

)

 

(13,743

)

 

374,413

 

 

(50,710

)

 

(6,378,650

)

 

(28,356

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

60,000

 

 

2,272,247

 

 

128,627

 

 

773,057

 

 

9,474

 

 

7,126,680

 

 

70,674

 

Surrenders and terminations

 

 

 

(918,654

)

 

(3,045

)

 

(326,305

)

 

(181,680

)

 

(2,827,802

)

 

(1,492

)

Transfers between Investment Divisions

 

49,093

 

 

652,305

 

 

(2,550

)

 

1,146,862

 

 

937,332

 

 

(2,998,134

)

 

25,416

 

Contract owner charges

 

(11,218

)

 

(226,956

)

 

(1,457

)

 

(321

)

 

(142

)

 

(458,300

)

 

(3,879

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

97,875

 

 

1,778,942

 

 

121,575

 

 

1,593,293

 

 

764,984

 

 

842,444

 

 

90,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(67,605

)

 

(1,467,428

)

 

107,832

 

 

1,967,706

 

 

714,274

 

 

(5,536,206

)

 

62,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

796,477

 

 

20,819,133

 

 

115,948

 

 

2,113,163

 

 

 

 

50,928,530

 

 

256,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

728,872

 

$

19,351,705

 

$

223,780

 

$

4,080,869

 

$

714,274

 

$

45,392,324

 

$

319,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

36,108

 

 

1,230,798

 

 

6,618

 

 

261,131

 

 

 

 

4,016,404

 

 

17,899

 

Units issued

 

7,706

 

 

579,375

 

 

11,547

 

 

280,682

 

 

124,442

 

 

1,039,811

 

 

9,749

 

Units redeemed

 

(2,484

)

 

(463,925

)

 

(3,346

)

 

(120,527

)

 

(46,967

)

 

(1,013,086

)

 

(2,826

)

Units outstanding at end of year

 

41,330

 

 

1,346,248

 

 

14,819

 

 

421,286

 

 

77,475

 

 

4,043,129

 

 

24,822

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

148,824

 

$

13,065,276

 

$

226,245

 

$

2,749,825

 

$

1,176,171

 

$

12,565,691

 

$

129,336

 

Proceeds from sales

$

54,461

 

$

7,333,590

 

$

56,756

 

$

1,189,063

 

$

416,420

 

$

12,352,033

 

$

39,906

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 25, 2022. The Statement of Changes in Net Assets is from April 25, 2022 through December 31, 2022.

See Notes to the Financial Statements.

63


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Newton Equity Income Fund - Class A

 

JNL/Newton Equity Income Fund - Class I

 

JNL/PIMCO Income Fund - Class A

 

JNL/PIMCO Income Fund - Class I

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class A

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class I

 

JNL/PIMCO Real Return Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(767,344

)

$

(6,262

)

$

(615,455

)

$

(4,857

)

$

(537,286

)

$

(2,809

)

$

(1,274,375

)

Net realized gain (loss) on investments in Funds

 

3,206,669

 

 

10,076

 

 

(118,157

)

 

(745

)

 

(1,039,810

)

 

(15,504

)

 

1,114,468

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(374,854

)

 

(30,606

)

 

(4,190,625

)

 

(58,456

)

 

(6,825,464

)

 

(71,528

)

 

(13,066,276

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

2,064,471

 

 

(26,792

)

 

(4,924,237

)

 

(64,058

)

 

(8,402,560

)

 

(89,841

)

 

(13,226,183

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

9,337,135

 

 

187,800

 

 

2,925,752

 

 

101,534

 

 

1,767,218

 

 

75,000

 

 

7,856,776

 

Surrenders and terminations

 

(2,913,910

)

 

(204,056

)

 

(3,196,420

)

 

(14,739

)

 

(1,940,105

)

 

(11,138

)

 

(7,462,194

)

Transfers between Investment Divisions

 

40,070,112

 

 

1,148,249

 

 

(1,700,923

)

 

194,382

 

 

(3,652,185

)

 

(19,403

)

 

(16,861,088

)

Contract owner charges

 

(594,209

)

 

(4,824

)

 

(411,026

)

 

(9,043

)

 

(375,375

)

 

(6,012

)

 

(1,004,899

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

45,899,128

 

 

1,127,169

 

 

(2,382,617

)

 

272,134

 

 

(4,200,447

)

 

38,447

 

 

(17,471,405

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

47,963,599

 

 

1,100,377

 

 

(7,306,854

)

 

208,076

 

 

(12,603,007

)

 

(51,394

)

 

(30,697,588

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

36,776,728

 

 

814,802

 

 

52,971,482

 

 

815,103

 

 

48,680,066

 

 

484,668

 

 

113,158,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

84,740,327

 

$

1,915,179

 

$

45,664,628

 

$

1,023,179

 

$

36,077,059

 

$

433,274

 

$

82,460,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

1,187,073

 

 

25,206

 

 

4,823,808

 

 

71,033

 

 

3,609,318

 

 

33,135

 

 

6,941,476

 

Units issued

 

2,572,327

 

 

67,829

 

 

1,009,648

 

 

40,899

 

 

607,767

 

 

26,526

 

 

1,681,768

 

Units redeemed

 

(1,073,283

)

 

(32,806

)

 

(1,249,329

)

 

(14,868

)

 

(966,327

)

 

(23,806

)

 

(2,808,669

)

Units outstanding at end of year

 

2,686,117

 

 

60,229

 

 

4,584,127

 

 

97,064

 

 

3,250,758

 

 

35,855

 

 

5,814,575

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

78,215,851

 

$

2,182,727

 

$

10,347,547

 

$

435,165

 

$

7,223,101

 

$

365,398

 

$

25,896,753

 

Proceeds from sales

$

33,084,067

 

$

1,061,820

 

$

13,345,619

 

$

167,888

 

$

11,960,834

 

$

329,760

 

$

44,642,533

 

 

See Notes to the Financial Statements.

64


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PIMCO Real Return Fund - Class I

 

JNL/PPM America Floating Rate Income Fund - Class A

 

JNL/PPM America Floating Rate Income Fund - Class I

 

JNL/PPM America High Yield Bond Fund - Class A

 

JNL/PPM America High Yield Bond Fund - Class I

 

JNL/PPM America Total Return Fund - Class A

 

JNL/PPM America Total Return Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(3,791

)

$

(1,315,374

)

$

(17,828

)

$

(1,265,359

)

$

(2,624

)

$

(639,406

)

$

(1,391

)

Net realized gain (loss) on investments in Funds

 

(5,775

)

 

236,172

 

 

(7,903

)

 

868,210

 

 

(3,640

)

 

(801,732

)

 

(621

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(89,042

)

 

(5,087,353

)

 

(197,043

)

 

(13,307,606

)

 

(61,140

)

 

(7,129,126

)

 

(35,113

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(98,608

)

 

(6,166,555

)

 

(222,774

)

 

(13,704,755

)

 

(67,404

)

 

(8,570,264

)

 

(37,125

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

389,327

 

 

5,582,635

 

 

91,310

 

 

4,084,180

 

 

128,962

 

 

2,728,684

 

 

167,400

 

Surrenders and terminations

 

(19,325

)

 

(7,387,123

)

 

(137,502

)

 

(7,031,743

)

 

(93,924

)

 

(3,169,300

)

 

(4,472

)

Transfers between Investment Divisions

 

(131,061

)

 

2,420,967

 

 

4,166,185

 

 

(10,739,572

)

 

15,808

 

 

(4,233,167

)

 

29,697

 

Contract owner charges

 

(8,109

)

 

(922,424

)

 

(54,398

)

 

(902,713

)

 

(2,913

)

 

(473,803

)

 

(3,398

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

230,832

 

 

(305,945

)

 

4,065,595

 

 

(14,589,848

)

 

47,933

 

 

(5,147,586

)

 

189,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

132,224

 

 

(6,472,500

)

 

3,842,821

 

 

(28,294,603

)

 

(19,471

)

 

(13,717,850

)

 

152,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

702,232

 

 

95,206,915

 

 

209,727

 

 

112,040,005

 

 

525,831

 

 

59,537,566

 

 

213,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

834,456

 

$

88,734,415

 

$

4,052,548

 

$

83,745,402

 

$

506,360

 

$

45,819,716

 

$

365,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

35,835

 

 

7,854,490

 

 

17,711

 

 

4,448,467

 

 

15,337

 

 

3,158,488

 

 

14,230

 

Units issued

 

26,293

 

 

2,781,148

 

 

366,318

 

 

526,905

 

 

8,709

 

 

599,715

 

 

15,229

 

Units redeemed

 

(14,145

)

 

(2,861,718

)

 

(21,759

)

 

(1,168,969

)

 

(7,507

)

 

(895,031

)

 

(650

)

Units outstanding at end of year

 

47,983

 

 

7,773,920

 

 

362,270

 

 

3,806,403

 

 

16,539

 

 

2,863,172

 

 

28,809

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

488,330

 

$

32,969,582

 

$

4,317,674

 

$

12,346,583

 

$

276,887

 

$

10,070,961

 

$

197,207

 

Proceeds from sales

$

261,289

 

$

34,590,901

 

$

269,907

 

$

28,201,790

 

$

231,578

 

$

15,857,953

 

$

9,371

 

 

See Notes to the Financial Statements.

65


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class A

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class I

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class A

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class I

 

JNL/T. Rowe Price Balanced Fund - Class A

 

JNL/T. Rowe Price Balanced Fund - Class I

 

JNL/T. Rowe Price Capital Appreciation Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(345,779

)

$

(1,197

)

$

(2,792,965

)

$

(578

)

$

(348,934

)

$

(199

)

$

(8,737,693

)

Net realized gain (loss) on investments in Funds

 

60,000

 

 

(624

)

 

11,894,393

 

 

116

 

 

435,413

 

 

(15

)

 

20,685,148

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(4,051,390

)

 

(31,393

)

 

(28,747,772

)

 

(8,458

)

 

(6,793,283

)

 

(4,867

)

 

(108,041,352

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(4,337,169

)

 

(33,214

)

 

(19,646,344

)

 

(8,920

)

 

(6,706,804

)

 

(5,081

)

 

(96,093,897

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,628,841

 

 

112,158

 

 

1,383,952

 

 

60,000

 

 

2,835,157

 

 

 

 

72,964,596

 

Surrenders and terminations

 

(1,579,373

)

 

(4,172

)

 

(17,586,624

)

 

 

 

(2,685,817

)

 

(105

)

 

(33,219,851

)

Transfers between Investment Divisions

 

(295,616

)

 

129,451

 

 

(8,649,798

)

 

20,591

 

 

18,453

 

 

79,229

 

 

20,492,047

 

Contract owner charges

 

(286,791

)

 

(3,763

)

 

(1,533,859

)

 

(593

)

 

(107,576

)

 

(24

)

 

(6,782,172

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(532,939

)

 

233,674

 

 

(26,386,329

)

 

79,998

 

 

60,217

 

 

79,100

 

 

53,454,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(4,870,108

)

 

200,460

 

 

(46,032,673

)

 

71,078

 

 

(6,646,587

)

 

74,019

 

 

(42,639,277

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

27,961,154

 

 

141,508

 

 

212,705,948

 

 

63,516

 

 

34,781,998

 

 

6,403

 

 

709,599,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

23,091,046

 

$

341,968

 

$

166,673,275

 

$

134,594

 

$

28,135,411

 

$

80,422

 

$

666,960,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

1,231,151

 

 

4,984

 

 

7,047,179

 

 

1,582

 

 

2,207,738

 

 

386

 

 

30,076,718

 

Units issued

 

355,196

 

 

11,430

 

 

354,625

 

 

2,237

 

 

518,693

 

 

5,435

 

 

8,394,435

 

Units redeemed

 

(385,131

)

 

(2,349

)

 

(1,311,727

)

 

(18

)

 

(529,257

)

 

(9

)

 

(5,920,309

)

Units outstanding at end of year

 

1,201,216

 

 

14,065

 

 

6,090,077

 

 

3,801

 

 

2,197,174

 

 

5,812

 

 

32,550,844

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

7,273,795

 

$

287,395

 

$

9,957,295

 

$

80,591

 

$

7,227,665

 

$

79,229

 

$

179,279,635

 

Proceeds from sales

$

8,152,513

 

$

54,918

 

$

39,136,589

 

$

1,171

 

$

7,516,382

 

$

328

 

$

134,562,708

 

 

See Notes to the Financial Statements.

66


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price Capital Appreciation Fund - Class I

 

JNL/T. Rowe Price Established Growth Fund - Class A

 

JNL/T. Rowe Price Established Growth Fund - Class I

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class A

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class I

 

JNL/T. Rowe Price Short-Term Bond Fund - Class A

 

JNL/T. Rowe Price Short-Term Bond Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(31,614

)

$

(8,285,748

)

$

(21,568

)

$

(5,295,581

)

$

(10,288

)

$

(1,059,547

)

$

(17,252

)

Net realized gain (loss) on investments in Funds

 

228,219

 

 

18,378,138

 

 

(92,785

)

 

17,592,248

 

 

54,782

 

 

(123,391

)

 

(16,546

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(1,027,317

)

 

(337,644,949

)

 

(2,309,419

)

 

(118,588,075

)

 

(659,151

)

 

(3,639,806

)

 

(174,270

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(830,712

)

 

(327,552,559

)

 

(2,423,772

)

 

(106,291,408

)

 

(614,657

)

 

(4,822,744

)

 

(208,068

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,598,726

 

 

24,860,971

 

 

206,663

 

 

18,533,622

 

 

84,544

 

 

3,820,163

 

 

53,825

 

Surrenders and terminations

 

(176,645

)

 

(33,026,547

)

 

(113,917

)

 

(20,117,607

)

 

(93,683

)

 

(9,333,426

)

 

(525,879

)

Transfers between Investment Divisions

 

(202,453

)

 

(12,758,155

)

 

43,347

 

 

(17,904,676

)

 

719,314

 

 

7,026,291

 

 

(11,254

)

Contract owner charges

 

(61,326

)

 

(7,309,041

)

 

(51,771

)

 

(5,143,136

)

 

(22,843

)

 

(833,763

)

 

(2,512

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,158,302

 

 

(28,232,772

)

 

84,322

 

 

(24,631,797

)

 

687,332

 

 

679,265

 

 

(485,820

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

327,590

 

 

(355,785,331

)

 

(2,339,450

)

 

(130,923,205

)

 

72,675

 

 

(4,143,479

)

 

(693,888

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

6,135,933

 

 

839,035,198

 

 

6,055,793

 

 

462,820,455

 

 

2,639,338

 

 

80,699,698

 

 

4,558,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

6,463,523

 

$

483,249,867

 

$

3,716,343

 

$

331,897,250

 

$

2,712,013

 

$

76,556,219

 

$

3,865,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

244,850

 

 

6,078,726

 

 

31,203

 

 

2,604,615

 

 

10,347

 

 

7,570,046

 

 

354,487

 

Units issued

 

172,165

 

 

986,523

 

 

10,311

 

 

352,699

 

 

5,976

 

 

2,611,379

 

 

14,798

 

Units redeemed

 

(122,823

)

 

(1,258,182

)

 

(10,421

)

 

(521,077

)

 

(2,700

)

 

(2,547,427

)

 

(54,366

)

Units outstanding at end of year

 

294,192

 

 

5,807,067

 

 

31,093

 

 

2,436,237

 

 

13,623

 

 

7,633,998

 

 

314,919

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

3,967,584

 

$

100,033,403

 

$

1,643,435

 

$

51,247,112

 

$

1,250,646

 

$

27,020,616

 

$

188,666

 

Proceeds from sales

$

2,840,896

 

$

136,551,923

 

$

1,580,681

 

$

81,174,490

 

$

573,602

 

$

27,400,898

 

$

691,738

 

 

See Notes to the Financial Statements.

67


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price U.S. High Yield Fund - Class A

 

JNL/T. Rowe Price U.S. High Yield Fund - Class I

 

JNL/T. Rowe Price Value Fund - Class A

 

JNL/T. Rowe Price Value Fund - Class I

 

JNL/Vanguard Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Growth ETF Allocation Fund - Class I

 

JNL/Vanguard Moderate ETF Allocation Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(141,039

)

$

(303

)

$

(3,832,952

)

$

(18,765

)

$

(2,189,684

)

$

(27,699

)

$

(493,460

)

Net realized gain (loss) on investments in Funds

 

(75,326

)

 

(1,621

)

 

12,299,054

 

 

145,144

 

 

(1,674,364

)

 

(3,311

)

 

166,917

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(1,828,604

)

 

(8,287

)

 

(46,104,256

)

 

(657,474

)

 

(29,365,695

)

 

(1,016,728

)

 

(6,337,134

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(2,044,969

)

 

(10,211

)

 

(37,638,154

)

 

(531,095

)

 

(33,229,743

)

 

(1,047,738

)

 

(6,663,677

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

2,440,104

 

 

21,212

 

 

18,121,278

 

 

385,728

 

 

11,003,919

 

 

494,754

 

 

5,538,731

 

Surrenders and terminations

 

(964,347

)

 

(745

)

 

(12,944,460

)

 

(275,864

)

 

(8,039,048

)

 

(90,905

)

 

(2,288,091

)

Transfers between Investment Divisions

 

(292,398

)

 

(16,057

)

 

(488,012

)

 

295,806

 

 

(13,809,502

)

 

(20,669

)

 

1,856,383

 

Contract owner charges

 

(89,477

)

 

(649

)

 

(3,052,553

)

 

(24,698

)

 

(1,947,505

)

 

(58,278

)

 

(319,383

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,093,882

 

 

3,761

 

 

1,636,253

 

 

380,972

 

 

(12,792,136

)

 

324,902

 

 

4,787,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(951,087

)

 

(6,450

)

 

(36,001,901

)

 

(150,123

)

 

(46,021,879

)

 

(722,836

)

 

(1,876,037

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

12,291,777

 

 

61,421

 

 

292,683,372

 

 

4,593,902

 

 

188,199,228

 

 

6,141,176

 

 

41,681,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

11,340,690

 

$

54,971

 

$

256,681,471

 

$

4,443,779

 

$

142,177,349

 

$

5,418,340

 

$

39,805,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

1,020,760

 

 

4,881

 

 

6,157,490

 

 

72,200

 

 

12,959,611

 

 

399,465

 

 

3,333,209

 

Units issued

 

395,639

 

 

6,298

 

 

1,394,941

 

 

22,337

 

 

1,423,451

 

 

107,232

 

 

965,565

 

Units redeemed

 

(299,052

)

 

(6,071

)

 

(1,364,172

)

 

(16,012

)

 

(2,492,862

)

 

(83,849

)

 

(544,348

)

Units outstanding at end of year

 

1,117,347

 

 

5,108

 

 

6,188,259

 

 

78,525

 

 

11,890,200

 

 

422,848

 

 

3,754,426

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

4,323,375

 

$

76,459

 

$

60,426,492

 

$

1,311,029

 

$

18,123,508

 

$

1,477,983

 

$

10,905,123

 

Proceeds from sales

$

3,370,532

 

$

73,001

 

$

62,623,191

 

$

948,822

 

$

33,105,328

 

$

1,180,780

 

$

6,610,943

 

 

See Notes to the Financial Statements.

68


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard Moderate ETF Allocation Fund - Class I

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I

 

JNL/WCM China Quality Growth Fund - Class A(a)

 

JNL/WCM Focused International Equity Fund - Class A

 

JNL/WCM Focused International Equity Fund - Class I

 

JNL/Westchester Capital Event Driven Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(6,465

)

$

(782,296

)

$

(21,801

)

$

(355

)

$

(602,417

)

$

(4,154

)

$

(36,131

)

Net realized gain (loss) on investments in Funds

 

3,325

 

 

541,180

 

 

2,018

 

 

(34

)

 

8,553,255

 

 

110,849

 

 

42,042

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(218,041

)

 

(10,766,361

)

 

(810,197

)

 

(2,873

)

 

(21,833,495

)

 

(430,440

)

 

(145,305

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(221,181

)

 

(11,007,477

)

 

(829,980

)

 

(3,262

)

 

(13,882,657

)

 

(323,745

)

 

(139,394

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

42,908

 

 

7,063,057

 

 

124,155

 

 

 

 

7,349,549

 

 

262,520

 

 

806,854

 

Surrenders and terminations

 

(25,400

)

 

(2,184,219

)

 

(140,113

)

 

 

 

(1,400,620

)

 

(44,850

)

 

(172,868

)

Transfers between Investment Divisions

 

169,349

 

 

1,523,815

 

 

401,953

 

 

94,123

 

 

17,978,902

 

 

(389,870

)

 

22,465

 

Contract owner charges

 

(3,866

)

 

(624,032

)

 

(57,193

)

 

 

 

(483,019

)

 

(8,755

)

 

(27,326

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

182,991

 

 

5,778,621

 

 

328,802

 

 

94,123

 

 

23,444,812

 

 

(180,955

)

 

629,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(38,190

)

 

(5,228,856

)

 

(501,178

)

 

90,861

 

 

9,562,155

 

 

(504,700

)

 

489,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

1,522,954

 

 

62,933,548

 

 

5,228,826

 

 

 

 

44,279,543

 

 

1,241,008

 

 

2,704,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

1,484,764

 

$

57,704,692

 

$

4,727,648

 

$

90,861

 

$

53,841,698

 

$

736,308

 

$

3,194,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

115,598

 

 

4,672,485

 

 

366,726

 

 

 

 

1,762,051

 

 

44,901

 

 

221,744

 

Units issued

 

20,778

 

 

1,588,525

 

 

41,601

 

 

8,783

 

 

1,786,238

 

 

20,786

 

 

176,678

 

Units redeemed

 

(5,232

)

 

(1,134,119

)

 

(15,931

)

 

 

 

(492,797

)

 

(28,264

)

 

(123,068

)

Units outstanding at end of year

 

131,144

 

 

5,126,891

 

 

392,396

 

 

8,783

 

 

3,055,492

 

 

37,423

 

 

275,354

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

243,154

 

$

19,460,101

 

$

526,615

 

$

94,122

 

$

42,328,128

 

$

527,905

 

$

2,066,199

 

Proceeds from sales

$

66,628

 

$

14,463,776

 

$

219,614

 

$

355

 

$

9,901,666

 

$

580,118

 

$

1,473,205

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 25, 2022. The Statement of Changes in Net Assets is from April 25, 2022 through December 31, 2022.

See Notes to the Financial Statements.

69


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Westchester Capital Event Driven Fund - Class I

 

JNL/Western Asset Global Multi-Sector Bond Fund - Class A

 

JNL/Western Asset Global Multi-Sector Bond Fund - Class I

 

JNL/William Blair International Leaders Fund - Class A

 

JNL/William Blair International Leaders Fund - Class I

 

JNL/WMC Balanced Fund - Class A

 

JNL/WMC Balanced Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(30

)

$

(398,581

)

$

(219

)

$

164,054

 

$

6,471

 

$

(7,445,723

)

$

(7,453

)

Net realized gain (loss) on investments in Funds

 

(5

)

 

(2,347,069

)

 

(10,524

)

 

6,562,916

 

 

53,064

 

 

17,934,942

 

 

55,088

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(275

)

 

487,714

 

 

7,361

 

 

(23,895,883

)

 

(174,937

)

 

(104,658,683

)

 

(246,301

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(310

)

 

(2,257,936

)

 

(3,382

)

 

(17,168,913

)

 

(115,402

)

 

(94,169,464

)

 

(198,666

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

9,000

 

 

578,496

 

 

2,000

 

 

1,582,814

 

 

 

 

40,908,740

 

 

948,445

 

Surrenders and terminations

 

 

 

(2,022,110

)

 

(795

)

 

(3,806,641

)

 

 

 

(32,332,882

)

 

(76,464

)

Transfers between Investment Divisions

 

 

 

(2,017,029

)

 

(45,191

)

 

1,150,403

 

 

46,933

 

 

(12,942,653

)

 

(6,710

)

Contract owner charges

 

(134

)

 

(254,298

)

 

(701

)

 

(601,813

)

 

(6,293

)

 

(5,849,177

)

 

(19,706

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

8,866

 

 

(3,714,941

)

 

(44,687

)

 

(1,675,237

)

 

40,640

 

 

(10,215,972

)

 

845,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

8,556

 

 

(5,972,877

)

 

(48,069

)

 

(18,844,150

)

 

(74,762

)

 

(104,385,436

)

 

646,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

 

 

33,728,925

 

 

96,297

 

 

66,002,004

 

 

445,436

 

 

624,741,155

 

 

1,458,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

8,556

 

$

27,756,048

 

$

48,228

 

$

47,157,854

 

$

370,674

 

$

520,355,719

 

$

2,104,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

 

 

3,366,526

 

 

8,477

 

 

2,290,666

 

 

10,319

 

 

9,112,904

 

 

14,863

 

Units issued

 

705

 

 

328,039

 

 

1,322

 

 

401,755

 

 

1,655

 

 

1,279,413

 

 

19,123

 

Units redeemed

 

(11

)

 

(712,373

)

 

(5,339

)

 

(473,933

)

 

(602

)

 

(1,442,069

)

 

(8,381

)

Units outstanding at end of year

 

694

 

 

2,982,192

 

 

4,460

 

 

2,218,488

 

 

11,372

 

 

8,950,248

 

 

25,605

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

9,000

 

$

3,176,204

 

$

14,642

 

$

17,542,857

 

$

124,509

 

$

77,508,589

 

$

1,562,331

 

Proceeds from sales

$

164

 

$

7,289,726

 

$

59,548

 

$

11,743,489

 

$

23,608

 

$

95,170,284

 

$

724,219

 

 

See Notes to the Financial Statements.

70


                       

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/WMC Equity Income Fund - Class A

 

JNL/WMC Equity Income Fund - Class I

 

JNL/WMC Global Real Estate Fund - Class A

 

JNL/WMC Global Real Estate Fund - Class I

 

JNL/WMC Government Money Market Fund - Class A

 

JNL/WMC Government Money Market Fund - Class I

 

JNL/WMC Value Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(840,490

)

$

(8,005

)

$

(767,654

)

$

(517

)

$

(398,467

)

$

15,916

 

$

(820,398

)

Net realized gain (loss) on investments in Funds

 

4,379,964

 

 

60,927

 

 

210,700

 

 

(1,201

)

 

 

 

1

 

 

3,102,036

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(4,003,670

)

 

(53,530

)

 

(18,418,725

)

 

(31,368

)

 

 

 

 

 

(5,978,579

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(464,196

)

 

(608

)

 

(18,975,679

)

 

(33,086

)

 

(398,467

)

 

15,917

 

 

(3,696,941

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

3,361,148

 

 

66,640

 

 

848,695

 

 

 

 

30,266,238

 

 

2,330,996

 

 

2,057,522

 

Surrenders and terminations

 

(3,254,990

)

 

(26,355

)

 

(3,888,674

)

 

(141

)

 

(27,776,364

)

 

(42,511

)

 

(3,458,050

)

Transfers between Investment Divisions

 

1,929,241

 

 

165,420

 

 

(111,559

)

 

15,242

 

 

25,353,677

 

 

(4,918,708

)

 

(403,642

)

Contract owner charges

 

(744,003

)

 

(14,046

)

 

(635,807

)

 

(709

)

 

(1,082,529

)

 

(7,554

)

 

(688,943

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,291,396

 

 

191,659

 

 

(3,787,345

)

 

14,392

 

 

26,761,022

 

 

(2,637,777

)

 

(2,493,113

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

827,200

 

 

191,051

 

 

(22,763,024

)

 

(18,694

)

 

26,362,555

 

 

(2,621,860

)

 

(6,190,054

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

60,740,855

 

 

1,328,850

 

 

69,241,475

 

 

101,189

 

 

114,353,248

 

 

4,449,918

 

 

59,585,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

61,568,055

 

$

1,519,901

 

$

46,478,451

 

$

82,495

 

$

140,715,803

 

$

1,828,058

 

$

53,395,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

4,057,435

 

 

84,494

 

 

3,199,168

 

 

3,859

 

 

9,531,663

 

 

286,704

 

 

1,140,233

 

Units issued

 

1,529,479

 

 

28,816

 

 

384,708

 

 

2,657

 

 

12,304,967

 

 

173,648

 

 

220,322

 

Units redeemed

 

(1,431,903

)

 

(16,933

)

 

(573,766

)

 

(2,109

)

 

(9,876,404

)

 

(344,681

)

 

(271,290

)

Units outstanding at end of year

 

4,155,011

 

 

96,377

 

 

3,010,110

 

 

4,407

 

 

11,960,226

 

 

115,671

 

 

1,089,265

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

22,255,300

 

$

449,603

 

$

6,580,617

 

$

60,719

 

$

144,129,220

 

$

2,761,175

 

$

10,984,787

 

Proceeds from sales

$

21,804,394

 

$

265,949

 

$

11,135,616

 

$

46,844

 

$

117,766,665

 

$

5,383,036

 

$

14,298,298

 

 

See Notes to the Financial Statements.

71


      

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/WMC Value Fund - Class I

 

 

Operations

 

 

 

 

Net investment income (loss)

$

(344

)

 

Net realized gain (loss) on investments in Funds

 

(32,016

)

 

Net change in unrealized appreciation

 

 

 

 

 

(depreciation) on investments in Funds

 

 

 

Net change in net assets

 

 

 

 

 

from operations

 

(32,360

)

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

Transfers between Investment Divisions

 

32,360

 

 

Net change in net assets

 

 

 

 

 

from contract transactions

 

32,360

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

 

 

 

 

 

 

 

 

Net assets end of year

$

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

Units outstanding at beginning of year

 

 

 

Units issued

 

4,011

 

 

Units redeemed

 

(4,011

)

 

Units outstanding at end of year

 

 

 

Cost of purchases and proceeds

 

 

 

 

 

from sales of the Investments in Funds

 

 

 

 

Cost of purchases

$

263,034

 

 

Proceeds from sales

$

231,018

 

 

 

See Notes to the Financial Statements.

72


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Aggressive Growth Allocation Fund - Class A

 

JNL Aggressive Growth Allocation Fund - Class I

 

JNL Bond Index Fund - Class I(a)

 

JNL Conservative Allocation Fund - Class A

 

JNL Conservative Allocation Fund - Class I

 

JNL Emerging Markets Index Fund - Class I(a)

 

JNL Growth Allocation Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,508,973

)

$

(1,556

)

$

 

$

(630,683

)

$

 

$

 

$

(2,411,785

)

 

Net realized gain (loss) on investments in Funds

 

6,289,341

 

 

108,006

 

 

 

 

1,583,737

 

 

 

 

 

 

12,936,523

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

8,923,777

 

 

(40,032

)

 

 

 

341,845

 

 

 

 

 

 

8,431,434

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

13,704,145

 

 

66,418

 

 

 

 

1,294,899

 

 

 

 

 

 

18,956,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

7,673,259

 

 

191,913

 

 

 

 

5,008,235

 

 

 

 

 

 

11,092,563

 

 

Surrenders and terminations

 

(6,562,031

)

 

 

 

 

 

(3,740,501

)

 

 

 

 

 

(21,801,133

)

 

Transfers between Investment Divisions

 

874,146

 

 

(742,827

)

 

 

 

1,017,492

 

 

 

 

 

 

(2,105,786

)

 

Contract owner charges

 

(1,032,644

)

 

(4,185

)

 

 

 

(204,844

)

 

 

 

 

 

(1,664,383

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

952,730

 

 

(555,099

)

 

 

 

2,080,382

 

 

 

 

 

 

(14,478,739

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

14,656,875

 

 

(488,681

)

 

 

 

3,375,281

 

 

 

 

 

 

4,477,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

99,990,416

 

 

758,116

 

 

 

 

51,587,883

 

 

 

 

 

 

170,138,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

114,647,291

 

$

269,435

 

$

 

$

54,963,164

 

$

 

$

 

$

174,615,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

5,466,896

 

 

40,422

 

 

 

 

3,975,573

 

 

 

 

 

 

8,995,232

 

 

Units issued

 

864,626

 

 

9,652

 

 

 

 

1,142,828

 

 

 

 

 

 

1,001,009

 

 

Units redeemed

 

(830,505

)

 

(36,266

)

 

 

 

(983,634

)

 

 

 

 

 

(1,711,568

)

 

Units outstanding at end of year

 

5,501,017

 

 

13,808

 

 

 

 

4,134,767

 

 

 

 

 

 

8,284,673

 

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 26, 2021. The Statement of Changes in Net Assets is from April 26, 2021 through December 31, 2021.

See Notes to the Financial Statements.

73


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Growth Allocation Fund - Class I

 

JNL International Index Fund - Class I(a)

 

JNL iShares Tactical Growth Fund - Class A

 

JNL iShares Tactical Growth Fund - Class I

 

JNL iShares Tactical Moderate Fund - Class A

 

JNL iShares Tactical Moderate Fund - Class I

 

JNL iShares Tactical Moderate Growth Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,003

)

$

 

$

(21,815

)

$

1,844

 

$

28,750

 

$

 

$

983

 

 

Net realized gain (loss) on investments in Funds

 

3,605

 

 

 

 

1,877,796

 

 

16,774

 

 

725,598

 

 

 

 

1,456,121

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

24,124

 

 

 

 

2,729,165

 

 

15,989

 

 

338,935

 

 

 

 

1,546,551

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

26,726

 

 

 

 

4,585,146

 

 

34,607

 

 

1,093,283

 

 

 

 

3,003,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

 

 

 

 

9,692,235

 

 

 

 

3,891,574

 

 

 

 

3,875,670

 

 

Surrenders and terminations

 

 

 

 

 

(1,345,081

)

 

 

 

(1,727,772

)

 

 

 

(2,759,848

)

 

Transfers between Investment Divisions

 

(9,528

)

 

 

 

(267,265

)

 

1,534

 

 

(338,349

)

 

 

 

(214,250

)

 

Contract owner charges

 

(2,051

)

 

 

 

(106,811

)

 

(2,887

)

 

(40,874

)

 

 

 

(98,228

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(11,579

)

 

 

 

7,973,078

 

 

(1,353

)

 

1,784,579

 

 

 

 

803,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

15,147

 

 

 

 

12,558,224

 

 

33,254

 

 

2,877,862

 

 

 

 

3,806,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

211,932

 

 

 

 

28,824,003

 

 

227,904

 

 

16,470,811

 

 

 

 

29,180,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

227,079

 

$

 

$

41,382,227

 

$

261,158

 

$

19,348,673

 

$

 

$

32,987,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

12,119

 

 

 

 

1,501,567

 

 

12,660

 

 

1,131,712

 

 

 

 

1,710,897

 

 

Units issued

 

 

 

 

 

658,648

 

 

3,004

 

 

390,098

 

 

 

 

331,068

 

 

Units redeemed

 

(628

)

 

 

 

(266,125

)

 

(3,037

)

 

(275,683

)

 

 

 

(282,887

)

 

Units outstanding at end of year

 

11,491

 

 

 

 

1,894,090

 

 

12,627

 

 

1,246,127

 

 

 

 

1,759,078

 

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 26, 2021. The Statement of Changes in Net Assets is from April 26, 2021 through December 31, 2021.

See Notes to the Financial Statements.

74


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL iShares Tactical Moderate Growth Fund - Class I

 

JNL Mid Cap Index Fund - Class I(a)

 

JNL Moderate Allocation Fund - Class A

 

JNL Moderate Allocation Fund - Class I

 

JNL Moderate Growth Allocation Fund - Class A

 

JNL Moderate Growth Allocation Fund - Class I

 

JNL Multi-Manager Alternative Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

18,437

 

$

 

$

(1,995,663

)

$

(570

)

$

(4,135,961

)

$

(819

)

$

(159,278

)

 

Net realized gain (loss) on investments in Funds

 

43,612

 

 

 

 

5,592,814

 

 

204

 

 

14,679,981

 

 

12,376

 

 

280,235

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

141,596

 

 

 

 

4,511,980

 

 

9,151

 

 

13,794,176

 

 

4,176

 

 

62,651

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

203,645

 

 

 

 

8,109,131

 

 

8,785

 

 

24,338,196

 

 

15,733

 

 

183,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

 

 

 

 

7,136,053

 

 

 

 

11,793,311

 

 

 

 

1,103,592

 

 

Surrenders and terminations

 

(69,034

)

 

 

 

(11,857,481

)

 

 

 

(27,979,273

)

 

(1,824

)

 

(1,009,322

)

 

Transfers between Investment Divisions

 

(1,892

)

 

 

 

(4,154,376

)

 

(268

)

 

581,775

 

 

992

 

 

4,268,531

 

 

Contract owner charges

 

(21,744

)

 

 

 

(1,339,689

)

 

(340

)

 

(2,701,991

)

 

(513

)

 

(28,100

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(92,670

)

 

 

 

(10,215,493

)

 

(608

)

 

(18,306,178

)

 

(1,345

)

 

4,334,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

110,975

 

 

 

 

(2,106,362

)

 

8,177

 

 

6,032,018

 

 

14,388

 

 

4,518,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

1,857,997

 

 

 

 

142,290,647

 

 

121,206

 

 

284,537,444

 

 

143,217

 

 

11,605,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

1,968,972

 

$

 

$

140,184,285

 

$

129,383

 

$

290,569,462

 

$

157,605

 

$

16,123,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

100,326

 

 

 

 

9,401,689

 

 

7,576

 

 

15,664,425

 

 

7,429

 

 

1,055,130

 

 

Units issued

 

 

 

 

 

1,008,747

 

 

 

 

1,628,470

 

 

3,156

 

 

599,490

 

 

Units redeemed

 

(4,698

)

 

 

 

(1,670,642

)

 

(37

)

 

(2,602,138

)

 

(3,129

)

 

(207,859

)

 

Units outstanding at end of year

 

95,628

 

 

 

 

8,739,794

 

 

7,539

 

 

14,690,757

 

 

7,456

 

 

1,446,761

 

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 26, 2021. The Statement of Changes in Net Assets is from April 26, 2021 through December 31, 2021.

See Notes to the Financial Statements.

75


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Multi-Manager Alternative Fund - Class I

 

JNL Multi-Manager Emerging Markets Equity Fund - Class A

 

JNL Multi-Manager Emerging Markets Equity Fund - Class I

 

JNL Multi-Manager International Small Cap Fund - Class A

 

JNL Multi-Manager International Small Cap Fund - Class I(a)

 

JNL Multi-Manager Mid Cap Fund - Class A

 

JNL Multi-Manager Mid Cap Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(821

)

$

(158,116

)

$

5,618

 

$

(266,397

)

$

19

 

$

(320,329

)

$

(4,456

)

 

Net realized gain (loss) on investments in Funds

 

1,844

 

 

4,868,135

 

 

24,249

 

 

372,260

 

 

1,633

 

 

1,429,488

 

 

4,751

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

1,483

 

 

(5,576,242

)

 

(32,299

)

 

799,724

 

 

55

 

 

3,398,245

 

 

161,811

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

2,506

 

 

(866,223

)

 

(2,432

)

 

905,587

 

 

1,707

 

 

4,507,404

 

 

162,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

24,445

 

 

2,628,730

 

 

176,494

 

 

2,293,746

 

 

55,000

 

 

5,211,811

 

 

147,812

 

 

Surrenders and terminations

 

 

 

(6,864,981

)

 

(2,072

)

 

(1,953,098

)

 

 

 

(1,053,665

)

 

 

 

Transfers between Investment Divisions

 

155,368

 

 

(58,670

)

 

(80,914

)

 

42,678,245

 

 

17,861

 

 

2,590,754

 

 

158,672

 

 

Contract owner charges

 

(1,989

)

 

(807,307

)

 

(5,488

)

 

(267,713

)

 

(668

)

 

(235,815

)

 

(8,561

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

177,824

 

 

(5,102,228

)

 

88,020

 

 

42,751,180

 

 

72,193

 

 

6,513,085

 

 

297,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

180,330

 

 

(5,968,451

)

 

85,588

 

 

43,656,767

 

 

73,900

 

 

11,020,489

 

 

460,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

49,919

 

 

85,696,279

 

 

403,084

 

 

153,031

 

 

 

 

18,086,545

 

 

581,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

230,249

 

$

79,727,828

 

$

488,672

 

$

43,809,798

 

$

73,900

 

$

29,107,034

 

$

1,041,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

4,298

 

 

5,659,536

 

 

21,439

 

 

11,145

 

 

 

 

1,113,464

 

 

34,129

 

 

Units issued

 

20,358

 

 

734,205

 

 

11,322

 

 

3,087,484

 

 

7,941

 

 

664,424

 

 

16,152

 

 

Units redeemed

 

(5,264

)

 

(1,065,360

)

 

(6,696

)

 

(273,596

)

 

(3,377

)

 

(316,189

)

 

(858

)

 

Units outstanding at end of year

 

19,392

 

 

5,328,381

 

 

26,065

 

 

2,825,033

 

 

4,564

 

 

1,461,699

 

 

49,423

 

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 26, 2021. The Statement of Changes in Net Assets is from April 26, 2021 through December 31, 2021.

See Notes to the Financial Statements.

76


                     

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Multi-Manager Small Cap Growth Fund - Class A

 

JNL Multi-Manager Small Cap Growth Fund - Class I

 

JNL Multi-Manager Small Cap Value Fund - Class A

 

JNL Multi-Manager Small Cap Value Fund - Class I

 

JNL S&P 500 Index Fund - Class I

 

JNL Small Cap Index Fund - Class I(a)

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,939,149

)

$

(10,481

)

$

(1,440,116

)

$

(1,189

)

$

(65,482

)

$

 

 

Net realized gain (loss) on investments in Funds

 

18,025,010

 

 

207,170

 

 

3,691,599

 

 

24,336

 

 

1,121,067

 

 

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(13,915,578

)

 

(274,069

)

 

11,131,146

 

 

825

 

 

2,353,594

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,170,283

 

 

(77,380

)

 

13,382,629

 

 

23,972

 

 

3,409,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

16,536,572

 

 

261,288

 

 

5,610,161

 

 

43,150

 

 

3,871,319

 

 

 

 

Surrenders and terminations

 

(14,163,730

)

 

(501,062

)

 

(6,695,346

)

 

(505,142

)

 

(436,077

)

 

 

 

Transfers between Investment Divisions

 

23,203,780

 

 

841,733

 

 

45,523,260

 

 

545,143

 

 

(1,580,654

)

 

 

 

Contract owner charges

 

(2,005,880

)

 

(26,883

)

 

(1,032,360

)

 

(4,586

)

 

(150,070

)

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

23,570,742

 

 

575,076

 

 

43,405,715

 

 

78,565

 

 

1,704,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

24,741,025

 

 

497,696

 

 

56,788,344

 

 

102,537

 

 

5,113,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

180,836,196

 

 

1,469,318

 

 

58,133,969

 

 

45,838

 

 

11,635,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

205,577,221

 

$

1,967,014

 

$

114,922,313

 

$

148,375

 

$

16,749,502

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

2,008,053

 

 

11,515

 

 

2,444,872

 

 

1,502

 

 

743,896

 

 

 

 

Units issued

 

736,834

 

 

19,503

 

 

2,384,810

 

 

31,325

 

 

392,811

 

 

 

 

Units redeemed

 

(509,624

)

 

(15,797

)

 

(847,020

)

 

(28,859

)

 

(299,249

)

 

 

 

Units outstanding at end of year

 

2,235,263

 

 

15,221

 

 

3,982,662

 

 

3,968

 

 

837,458

 

 

 

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 26, 2021. The Statement of Changes in Net Assets is from April 26, 2021 through December 31, 2021.

See Notes to the Financial Statements.

77


                     

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Balanced Fund - Class A

 

JNL/American Funds Balanced Fund - Class I

 

JNL/American Funds Bond Fund of America Fund - Class A(a)

 

JNL/American Funds Bond Fund of America Fund - Class I(a)

 

JNL/American Funds Capital Income Builder Fund - Class A

 

JNL/American Funds Capital Income Builder Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,302,833

)

$

(1,332

)

$

(14,731

)

$

(7

)

$

(185,671

)

$

(1,488

)

 

Net realized gain (loss) on investments in Funds

 

5,519,985

 

 

3,653

 

 

2,739

 

 

 

 

217,262

 

 

24,392

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

15,911,076

 

 

30,982

 

 

5,666

 

 

73

 

 

1,600,063

 

 

9,868

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

19,128,228

 

 

33,303

 

 

(6,326

)

 

66

 

 

1,631,654

 

 

32,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

28,580,491

 

 

75,000

 

 

1,733,312

 

 

38,667

 

 

2,946,940

 

 

1,138,077

 

 

Surrenders and terminations

 

(8,743,925

)

 

(7,788

)

 

(108,682

)

 

 

 

(341,445

)

 

(4,486

)

 

Transfers between Investment Divisions

 

12,078,251

 

 

3,197

 

 

1,522,328

 

 

14,041

 

 

4,621,778

 

 

(948,814

)

 

Contract owner charges

 

(1,554,259

)

 

(2,640

)

 

(10,430

)

 

 

 

(104,340

)

 

(2,163

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

30,360,558

 

 

67,769

 

 

3,136,528

 

 

52,708

 

 

7,122,933

 

 

182,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

49,488,786

 

 

101,072

 

 

3,130,202

 

 

52,774

 

 

8,754,587

 

 

215,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

133,736,011

 

 

234,601

 

 

 

 

 

 

10,449,886

 

 

110,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

183,224,797

 

$

335,673

 

$

3,130,202

 

$

52,774

 

$

19,204,473

 

$

325,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

6,750,560

 

 

8,949

 

 

 

 

 

 

936,967

 

 

9,618

 

 

Units issued

 

2,617,198

 

 

2,625

 

 

345,790

 

 

5,226

 

 

714,226

 

 

98,940

 

 

Units redeemed

 

(1,245,412

)

 

(545

)

 

(33,463

)

 

 

 

(133,699

)

 

(83,683

)

 

Units outstanding at end of year

 

8,122,346

 

 

11,029

 

 

312,327

 

 

5,226

 

 

1,517,494

 

 

24,875

 

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 26, 2021. The Statement of Changes in Net Assets is from April 26, 2021 through December 31, 2021.

See Notes to the Financial Statements.

78


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Capital World Bond Fund - Class A

 

JNL/American Funds Capital World Bond Fund - Class I

 

JNL/American Funds Global Growth Fund - Class A

 

JNL/American Funds Global Growth Fund - Class I

 

JNL/American Funds Global Small Capitalization Fund - Class A

 

JNL/American Funds Global Small Capitalization Fund - Class I

 

JNL/American Funds Growth Allocation Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(401,387

)

$

(254

)

$

(780,933

)

$

(5,861

)

$

(842,206

)

$

(1,091

)

$

(2,930,620

)

 

Net realized gain (loss) on investments in Funds

 

501,261

 

 

43

 

 

3,780,680

 

 

13,475

 

 

4,426,470

 

 

12,562

 

 

11,101,748

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(2,006,416

)

 

(2,823

)

 

4,797,225

 

 

106,569

 

 

(1,086,673

)

 

157

 

 

14,683,170

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(1,906,542

)

 

(3,034

)

 

7,796,972

 

 

114,183

 

 

2,497,591

 

 

11,628

 

 

22,854,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,711,344

 

 

4,500

 

 

9,010,909

 

 

276,415

 

 

5,448,046

 

 

12,941

 

 

35,245,969

 

 

Surrenders and terminations

 

(3,158,709

)

 

 

 

(2,181,781

)

 

(23,704

)

 

(3,201,890

)

 

(4,599

)

 

(10,391,095

)

 

Transfers between Investment Divisions

 

1,193,413

 

 

8,356

 

 

7,423,329

 

 

634,338

 

 

11,241

 

 

34,969

 

 

3,287,002

 

 

Contract owner charges

 

(304,763

)

 

(365

)

 

(443,096

)

 

(7,457

)

 

(628,899

)

 

(2,341

)

 

(2,050,279

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(558,715

)

 

12,491

 

 

13,809,361

 

 

879,592

 

 

1,628,498

 

 

40,970

 

 

26,091,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(2,465,257

)

 

9,457

 

 

21,606,333

 

 

993,775

 

 

4,126,089

 

 

52,598

 

 

48,945,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

28,540,952

 

 

51,239

 

 

47,529,865

 

 

390,043

 

 

53,109,003

 

 

190,939

 

 

181,999,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

26,075,695

 

$

60,696

 

$

69,136,198

 

$

1,383,818

 

$

57,235,092

 

$

243,537

 

$

230,945,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

2,440,479

 

 

4,289

 

 

2,076,318

 

 

16,157

 

 

2,334,972

 

 

7,231

 

 

8,637,904

 

 

Units issued

 

496,087

 

 

962

 

 

1,111,526

 

 

36,417

 

 

538,768

 

 

2,681

 

 

2,617,121

 

 

Units redeemed

 

(550,361

)

 

(27

)

 

(550,049

)

 

(2,850

)

 

(480,228

)

 

(1,227

)

 

(1,508,078

)

 

Units outstanding at end of year

 

2,386,205

 

 

5,224

 

 

2,637,795

 

 

49,724

 

 

2,393,512

 

 

8,685

 

 

9,746,947

 

 

 

See Notes to the Financial Statements.

79


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Growth Allocation Fund - Class I

 

JNL/American Funds Growth Fund - Class A

 

JNL/American Funds Growth Fund - Class I

 

JNL/American Funds Growth-Income Fund - Class A

 

JNL/American Funds Growth-Income Fund - Class I

 

JNL/American Funds International Fund - Class A

 

JNL/American Funds International Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(7,524

)

$

(3,116,288

)

$

(9,240

)

$

(7,406,685

)

$

(20,735

)

$

(1,511,495

)

$

(1,944

)

 

Net realized gain (loss) on investments in Funds

 

67,426

 

 

20,247,721

 

 

73,780

 

 

33,098,036

 

 

217,813

 

 

4,785,392

 

 

17,175

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

96,457

 

 

24,328,806

 

 

273,950

 

 

77,490,204

 

 

708,312

 

 

(6,651,119

)

 

(21,586

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

156,359

 

 

41,460,239

 

 

338,490

 

 

103,181,555

 

 

905,390

 

 

(3,377,222

)

 

(6,355

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,280,718

 

 

48,923,460

 

 

953,577

 

 

60,077,028

 

 

2,036,643

 

 

7,297,930

 

 

122,466

 

 

Surrenders and terminations

 

 

 

(11,220,537

)

 

(115,213

)

 

(31,827,110

)

 

(111,925

)

 

(6,023,930

)

 

(5,052

)

 

Transfers between Investment Divisions

 

(16,295

)

 

3,421,723

 

 

149,744

 

 

(8,708,907

)

 

(502,892

)

 

1,237,670

 

 

(3,244

)

 

Contract owner charges

 

(6,943

)

 

(1,900,922

)

 

(15,170

)

 

(5,332,446

)

 

(43,875

)

 

(1,015,827

)

 

(3,849

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,257,480

 

 

39,223,724

 

 

972,938

 

 

14,208,565

 

 

1,377,951

 

 

1,495,843

 

 

110,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

1,413,839

 

 

80,683,963

 

 

1,311,428

 

 

117,390,120

 

 

2,283,341

 

 

(1,881,379

)

 

103,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

621,566

 

 

196,509,722

 

 

1,166,360

 

 

463,054,557

 

 

3,251,883

 

 

105,765,891

 

 

339,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

2,035,405

 

$

277,193,685

 

$

2,477,788

 

$

580,444,677

 

$

5,535,224

 

$

103,884,512

 

$

443,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

27,277

 

 

5,098,761

 

 

27,689

 

 

16,185,217

 

 

99,181

 

 

6,202,620

 

 

17,872

 

 

Units issued

 

70,400

 

 

2,429,750

 

 

27,601

 

 

3,140,721

 

 

68,210

 

 

1,194,722

 

 

11,205

 

 

Units redeemed

 

(19,884

)

 

(1,536,581

)

 

(6,727

)

 

(2,700,682

)

 

(30,071

)

 

(1,118,419

)

 

(5,279

)

 

Units outstanding at end of year

 

77,793

 

 

5,991,930

 

 

48,563

 

 

16,625,256

 

 

137,320

 

 

6,278,923

 

 

23,798

 

 

 

See Notes to the Financial Statements.

80


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Moderate Growth Allocation Fund - Class A

 

JNL/American Funds Moderate Growth Allocation Fund - Class I

 

JNL/American Funds New World Fund - Class A

 

JNL/American Funds New World Fund - Class I

 

JNL/American Funds Washington Mutual Investors Fund - Class A

 

JNL/American Funds Washington Mutual Investors Fund - Class I

 

JNL/AQR Large Cap Defensive Style Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,438,166

)

$

(5,860

)

$

(1,465,517

)

$

(3,367

)

$

(3,954,800

)

$

(6,839

)

$

(432,082

)

 

Net realized gain (loss) on investments in Funds

 

8,979,510

 

 

69,024

 

 

6,003,146

 

 

71,762

 

 

17,885,078

 

 

167,502

 

 

567,800

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

7,214,086

 

 

35,469

 

 

(1,896,505

)

 

(42,782

)

 

44,191,397

 

 

158,083

 

 

4,635,124

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

13,755,430

 

 

98,633

 

 

2,641,124

 

 

25,613

 

 

58,121,675

 

 

318,746

 

 

4,770,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

12,692,618

 

 

793,609

 

 

8,233,467

 

 

63,255

 

 

13,537,984

 

 

235,202

 

 

943,360

 

 

Surrenders and terminations

 

(14,028,339

)

 

 

 

(6,044,788

)

 

(3,403

)

 

(20,247,536

)

 

(10,032

)

 

(2,087,884

)

 

Transfers between Investment Divisions

 

(1,359,658

)

 

(263,410

)

 

3,236,643

 

 

74,303

 

 

(175,285

)

 

(469,524

)

 

32,710,902

 

 

Contract owner charges

 

(1,537,960

)

 

(12,618

)

 

(1,081,819

)

 

(8,628

)

 

(2,821,675

)

 

(15,134

)

 

(300,775

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(4,233,339

)

 

517,581

 

 

4,343,503

 

 

125,527

 

 

(9,706,512

)

 

(259,488

)

 

31,265,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

9,522,091

 

 

616,214

 

 

6,984,627

 

 

151,140

 

 

48,415,163

 

 

59,258

 

 

36,036,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

163,117,451

 

 

854,400

 

 

92,284,486

 

 

632,197

 

 

232,524,856

 

 

1,066,415

 

 

5,789,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

172,639,542

 

$

1,470,614

 

$

99,269,113

 

$

783,337

 

$

280,940,019

 

$

1,125,673

 

$

41,825,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

8,959,409

 

 

43,219

 

 

5,267,752

 

 

31,192

 

 

9,708,122

 

 

38,101

 

 

494,490

 

 

Units issued

 

1,202,386

 

 

51,501

 

 

1,228,680

 

 

18,790

 

 

1,486,456

 

 

19,740

 

 

2,948,045

 

 

Units redeemed

 

(1,425,602

)

 

(27,891

)

 

(1,004,212

)

 

(12,738

)

 

(1,858,031

)

 

(25,850

)

 

(467,111

)

 

Units outstanding at end of year

 

8,736,193

 

 

66,829

 

 

5,492,220

 

 

37,244

 

 

9,336,547

 

 

31,991

 

 

2,975,424

 

 

 

See Notes to the Financial Statements.

81


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/AQR Large Cap Defensive Style Fund - Class I

 

JNL/Baillie Gifford International Growth Fund - Class A

 

JNL/Baillie Gifford International Growth Fund - Class I

 

JNL/Baillie Gifford U.S. Equity Growth Fund - Class A(a)

 

JNL/BlackRock Global Allocation Fund - Class A

 

JNL/BlackRock Global Allocation Fund - Class I

 

JNL/BlackRock Global Natural Resources Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(174

)

$

(1,475,490

)

$

(7,776

)

$

(718

)

$

(2,625,373

)

$

(507

)

$

(746,972

)

 

Net realized gain (loss) on investments in Funds

 

80

 

 

10,892,832

 

 

134,473

 

 

(38

)

 

8,612,842

 

 

14,291

 

 

2,520,535

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

7,136

 

 

(19,154,512

)

 

(247,875

)

 

(65,639

)

 

4,538,406

 

 

(9,203

)

 

11,584,424

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

7,042

 

 

(9,737,170

)

 

(121,178

)

 

(66,395

)

 

10,525,875

 

 

4,581

 

 

13,357,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

14,000

 

 

11,146,161

 

 

267,075

 

 

351,571

 

 

7,832,349

 

 

88,200

 

 

3,476,647

 

 

Surrenders and terminations

 

 

 

(4,597,987

)

 

(14,992

)

 

 

 

(16,072,981

)

 

(323

)

 

(3,948,829

)

 

Transfers between Investment Divisions

 

(262

)

 

1,696,871

 

 

(76,700

)

 

1,319,043

 

 

(181,027

)

 

(55,962

)

 

398,475

 

 

Contract owner charges

 

(72

)

 

(988,662

)

 

(16,438

)

 

 

 

(1,873,175

)

 

(603

)

 

(491,455

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

13,666

 

 

7,256,383

 

 

158,945

 

 

1,670,614

 

 

(10,294,834

)

 

31,312

 

 

(565,162

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

20,708

 

 

(2,480,787

)

 

37,767

 

 

1,604,219

 

 

231,041

 

 

35,893

 

 

12,792,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

29,284

 

 

97,027,914

 

 

1,611,634

 

 

 

 

184,147,679

 

 

97,193

 

 

46,862,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

49,992

 

$

94,547,127

 

$

1,649,401

 

$

1,604,219

 

$

184,378,720

 

$

133,086

 

$

59,655,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

2,455

 

 

5,461,685

 

 

87,917

 

 

 

 

11,090,778

 

 

6,030

 

 

5,853,024

 

 

Units issued

 

1,023

 

 

2,742,497

 

 

32,728

 

 

181,750

 

 

1,125,402

 

 

4,363

 

 

1,338,941

 

 

Units redeemed

 

(34

)

 

(2,407,772

)

 

(24,058

)

 

(33

)

 

(1,729,875

)

 

(3,122

)

 

(1,420,456

)

 

Units outstanding at end of year

 

3,444

 

 

5,796,410

 

 

96,587

 

 

181,717

 

 

10,486,305

 

 

7,271

 

 

5,771,509

 

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 26, 2021. The Statement of Changes in Net Assets is from April 26, 2021 through December 31, 2021.

See Notes to the Financial Statements.

82


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/BlackRock Global Natural Resources Fund - Class I

 

JNL/BlackRock Large Cap Select Growth Fund - Class A

 

JNL/BlackRock Large Cap Select Growth Fund - Class I

 

JNL/Causeway International Value Select Fund - Class A

 

JNL/Causeway International Value Select Fund - Class I

 

JNL/ClearBridge Large Cap Growth Fund - Class A

 

JNL/ClearBridge Large Cap Growth Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(170

)

$

(5,337,654

)

$

(14,329

)

$

(62,951

)

$

2,307

 

$

(749,835

)

$

(4,932

)

 

Net realized gain (loss) on investments in Funds

 

345

 

 

30,791,611

 

 

134,466

 

 

800,173

 

 

406

 

 

3,413,332

 

 

44,613

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

6,031

 

 

37,181,739

 

 

390,265

 

 

2,191,068

 

 

2,027

 

 

7,114,481

 

 

142,208

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

6,206

 

 

62,635,696

 

 

510,402

 

 

2,928,290

 

 

4,740

 

 

9,777,978

 

 

181,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

30,147

 

 

26,501,753

 

 

473,594

 

 

3,120,746

 

 

126,267

 

 

7,579,651

 

 

530,288

 

 

Surrenders and terminations

 

(2,629

)

 

(23,651,256

)

 

(1,293

)

 

(3,033,116

)

 

(3,250

)

 

(2,290,696

)

 

(7,139

)

 

Transfers between Investment Divisions

 

21,894

 

 

(12,083,033

)

 

(11,804

)

 

1,026,444

 

 

16,080

 

 

(1,160,763

)

 

(138,850

)

 

Contract owner charges

 

(465

)

 

(3,798,750

)

 

(29,922

)

 

(434,692

)

 

(1,426

)

 

(480,264

)

 

(11,289

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

48,947

 

 

(13,031,286

)

 

430,575

 

 

679,382

 

 

137,671

 

 

3,647,928

 

 

373,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

55,153

 

 

49,604,410

 

 

940,977

 

 

3,607,672

 

 

142,411

 

 

13,425,906

 

 

554,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

283

 

 

342,587,667

 

 

2,333,313

 

 

42,355,666

 

 

47,536

 

 

47,829,286

 

 

649,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

55,436

 

$

392,192,077

 

$

3,274,290

 

$

45,963,338

 

$

189,947

 

$

61,255,192

 

$

1,204,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

30

 

 

3,484,603

 

 

16,177

 

 

2,644,994

 

 

2,048

 

 

2,689,559

 

 

35,181

 

 

Units issued

 

4,896

 

 

564,405

 

 

6,442

 

 

484,436

 

 

5,994

 

 

852,662

 

 

28,945

 

 

Units redeemed

 

(376

)

 

(700,086

)

 

(3,401

)

 

(454,457

)

 

(231

)

 

(662,268

)

 

(10,146

)

 

Units outstanding at end of year

 

4,550

 

 

3,348,922

 

 

19,218

 

 

2,674,973

 

 

7,811

 

 

2,879,953

 

 

53,980

 

 

 

See Notes to the Financial Statements.

83


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DFA International Core Equity Fund - Class A

 

JNL/DFA International Core Equity Fund - Class I

 

JNL/DFA U.S. Core Equity Fund - Class A

 

JNL/DFA U.S. Core Equity Fund - Class I

 

JNL/DFA U.S. Small Cap Fund - Class A

 

JNL/DFA U.S. Small Cap Fund - Class I

 

JNL/DoubleLine Core Fixed Income Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

39,630

 

$

4,503

 

$

(1,081,227

)

$

(1,340

)

$

(446,668

)

$

(6,140

)

$

(2,681,675

)

 

Net realized gain (loss) on investments in Funds

 

117,991

 

 

2,845

 

 

5,918,159

 

 

8,698

 

 

2,432,026

 

 

14,457

 

 

2,356,118

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(7,653

)

 

1,992

 

 

12,127,718

 

 

49,909

 

 

3,179,616

 

 

296,792

 

 

(3,163,157

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

149,968

 

 

9,340

 

 

16,964,650

 

 

57,267

 

 

5,164,974

 

 

305,109

 

 

(3,488,714

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,081,601

 

 

405,299

 

 

3,073,799

 

 

166,317

 

 

4,833,764

 

 

262,360

 

 

6,527,332

 

 

Surrenders and terminations

 

(118,797

)

 

(8,499

)

 

(5,114,450

)

 

(4,714

)

 

(1,444,379

)

 

(6,298

)

 

(17,544,026

)

 

Transfers between Investment Divisions

 

4,342,413

 

 

94,695

 

 

182,632

 

 

(15,094

)

 

11,840,439

 

 

167,110

 

 

7,524,959

 

 

Contract owner charges

 

(34,066

)

 

(1,951

)

 

(721,675

)

 

(2,796

)

 

(322,816

)

 

(3,760

)

 

(1,786,366

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

5,271,151

 

 

489,544

 

 

(2,579,694

)

 

143,713

 

 

14,907,008

 

 

419,412

 

 

(5,278,101

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

5,421,119

 

 

498,884

 

 

14,384,956

 

 

200,980

 

 

20,071,982

 

 

724,521

 

 

(8,766,815

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

1,713,795

 

 

74,023

 

 

68,884,181

 

 

173,462

 

 

15,869,795

 

 

1,052,295

 

 

191,900,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

7,134,914

 

$

572,907

 

$

83,269,137

 

$

374,442

 

$

35,941,777

 

$

1,776,816

 

$

183,133,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

150,946

 

 

6,405

 

 

1,518,807

 

 

2,689

 

 

757,404

 

 

51,865

 

 

8,576,916

 

 

Units issued

 

508,769

 

 

40,545

 

 

224,577

 

 

2,366

 

 

1,271,370

 

 

22,259

 

 

1,365,248

 

 

Units redeemed

 

(87,499

)

 

(2,068

)

 

(277,882

)

 

(496

)

 

(655,192

)

 

(2,379

)

 

(1,630,160

)

 

Units outstanding at end of year

 

572,216

 

 

44,882

 

 

1,465,502

 

 

4,559

 

 

1,373,582

 

 

71,745

 

 

8,312,004

 

 

 

See Notes to the Financial Statements.

84


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DoubleLine Core Fixed Income Fund - Class I

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I

 

JNL/DoubleLine Total Return Fund - Class A

 

JNL/DoubleLine Total Return Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(5,524

)

$

(148,595

)

$

(184

)

$

(1,799,178

)

$

(6,476

)

$

(1,255,458

)

$

(3,363

)

 

Net realized gain (loss) on investments in Funds

 

6,246

 

 

299,969

 

 

2,420

 

 

7,508,630

 

 

60,562

 

 

949,456

 

 

778

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(8,394

)

 

(211,528

)

 

(1,231

)

 

19,832,475

 

 

197,473

 

 

(1,359,573

)

 

(3,014

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(7,672

)

 

(60,154

)

 

1,005

 

 

25,541,927

 

 

251,559

 

 

(1,665,575

)

 

(5,599

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

514,336

 

 

768,820

 

 

 

 

14,413,213

 

 

434,296

 

 

6,024,421

 

 

358,744

 

 

Surrenders and terminations

 

(163,664

)

 

(792,227

)

 

 

 

(5,573,372

)

 

(14,651

)

 

(6,423,053

)

 

(7,498

)

 

Transfers between Investment Divisions

 

238,061

 

 

906,902

 

 

4,334

 

 

11,010,292

 

 

190,775

 

 

(2,393,595

)

 

217,649

 

 

Contract owner charges

 

(4,452

)

 

(95,994

)

 

(332

)

 

(1,230,325

)

 

(11,366

)

 

(763,547

)

 

(3,640

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

584,281

 

 

787,501

 

 

4,002

 

 

18,619,808

 

 

599,054

 

 

(3,555,774

)

 

565,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

576,609

 

 

727,347

 

 

5,007

 

 

44,161,735

 

 

850,613

 

 

(5,221,349

)

 

559,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

835,219

 

 

10,836,740

 

 

46,928

 

 

106,106,422

 

 

971,684

 

 

97,467,214

 

 

313,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

1,411,828

 

$

11,564,087

 

$

51,935

 

$

150,268,157

 

$

1,822,297

 

$

92,245,865

 

$

873,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

27,509

 

 

917,716

 

 

4,745

 

 

4,890,821

 

 

43,980

 

 

8,446,526

 

 

25,920

 

 

Units issued

 

33,978

 

 

314,947

 

 

3,342

 

 

1,848,812

 

 

35,674

 

 

1,672,636

 

 

52,532

 

 

Units redeemed

 

(14,130

)

 

(248,042

)

 

(2,959

)

 

(1,082,127

)

 

(13,328

)

 

(1,990,405

)

 

(5,566

)

 

Units outstanding at end of year

 

47,357

 

 

984,621

 

 

5,128

 

 

5,657,506

 

 

66,326

 

 

8,128,757

 

 

72,886

 

 

 

See Notes to the Financial Statements.

85


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I

 

JNL/First Sentier Global Infrastructure Fund - Class A

 

JNL/First Sentier Global Infrastructure Fund - Class I

 

JNL/Franklin Templeton Income Fund - Class A

 

JNL/Franklin Templeton Income Fund - Class I

 

JNL/Goldman Sachs 4 Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,002,131

)

$

(1,196

)

$

(860,442

)

$

(125

)

$

(2,008,250

)

$

(1,275

)

$

(6,747,701

)

 

Net realized gain (loss) on investments in Funds

 

857,111

 

 

111,952

 

 

1,427,986

 

 

65

 

 

4,904,462

 

 

906

 

 

41,540,465

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(1,303,812

)

 

(141,239

)

 

5,981,815

 

 

3,497

 

 

14,315,669

 

 

32,075

 

 

102,446,797

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(1,448,832

)

 

(30,483

)

 

6,549,359

 

 

3,437

 

 

17,211,881

 

 

31,706

 

 

137,239,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

5,207,119

 

 

489,719

 

 

2,606,088

 

 

6,100

 

 

5,726,492

 

 

 

 

12,009,301

 

 

Surrenders and terminations

 

(6,452,861

)

 

(5,733

)

 

(4,669,513

)

 

 

 

(14,821,231

)

 

(1,214

)

 

(43,128,056

)

 

Transfers between Investment Divisions

 

3,287,878

 

 

(2,499,826

)

 

1,394,934

 

 

275

 

 

(564,997

)

 

7,744

 

 

(21,004,787

)

 

Contract owner charges

 

(692,935

)

 

(409

)

 

(587,311

)

 

(144

)

 

(1,271,847

)

 

(2,404

)

 

(4,435,744

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,349,201

 

 

(2,016,249

)

 

(1,255,802

)

 

6,231

 

 

(10,931,583

)

 

4,126

 

 

(56,559,286

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(99,631

)

 

(2,046,732

)

 

5,293,557

 

 

9,668

 

 

6,280,298

 

 

35,832

 

 

80,680,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

67,547,829

 

 

2,114,441

 

 

58,080,576

 

 

20,760

 

 

136,669,044

 

 

213,784

 

 

433,597,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

67,448,198

 

$

67,709

 

$

63,374,133

 

$

30,428

 

$

142,949,342

 

$

249,616

 

$

514,277,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

2,348,996

 

 

53,388

 

 

3,515,955

 

 

1,099

 

 

8,133,221

 

 

10,507

 

 

15,890,415

 

 

Units issued

 

553,474

 

 

32,826

 

 

563,075

 

 

345

 

 

960,648

 

 

479

 

 

1,483,270

 

 

Units redeemed

 

(510,066

)

 

(84,426

)

 

(636,747

)

 

(17

)

 

(1,584,675

)

 

(253

)

 

(3,282,161

)

 

Units outstanding at end of year

 

2,392,404

 

 

1,788

 

 

3,442,283

 

 

1,427

 

 

7,509,194

 

 

10,733

 

 

14,091,524

 

 

 

See Notes to the Financial Statements.

86


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs 4 Fund - Class I

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I

 

JNL/Goldman Sachs Managed Conservative Fund - Class A

 

JNL/Goldman Sachs Managed Conservative Fund - Class I

 

JNL/Goldman Sachs Managed Growth Fund - Class A

 

JNL/Goldman Sachs Managed Growth Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(4,494

)

$

(2,956,196

)

$

(7,412

)

$

(1,413,854

)

$

 

$

(6,487,500

)

$

(2,976

)

 

Net realized gain (loss) on investments in Funds

 

14,624

 

 

14,429,419

 

 

55,626

 

 

3,737,493

 

 

 

 

36,682,892

 

 

1,347

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

263,987

 

 

15,119,024

 

 

140,256

 

 

(313,971

)

 

 

 

21,799,232

 

 

81,039

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

274,117

 

 

26,592,247

 

 

188,470

 

 

2,009,668

 

 

 

 

51,994,624

 

 

79,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

99,584

 

 

7,114,037

 

 

17,500

 

 

880,674

 

 

 

 

8,452,263

 

 

 

 

Surrenders and terminations

 

 

 

(13,090,820

)

 

(20,717

)

 

(8,953,960

)

 

 

 

(38,429,116

)

 

 

 

Transfers between Investment Divisions

 

438,946

 

 

(6,907,338

)

 

174,654

 

 

(118,319

)

 

 

 

(8,950,556

)

 

346,796

 

 

Contract owner charges

 

(12,402

)

 

(1,992,193

)

 

(17,472

)

 

(1,129,939

)

 

 

 

(4,670,988

)

 

(8,412

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

526,128

 

 

(14,876,314

)

 

153,965

 

 

(9,321,544

)

 

 

 

(43,598,397

)

 

338,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

800,245

 

 

11,715,933

 

 

342,435

 

 

(7,311,876

)

 

 

 

8,396,227

 

 

417,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

608,630

 

 

188,423,584

 

 

1,119,325

 

 

98,156,914

 

 

 

 

425,115,754

 

 

363,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

1,408,875

 

$

200,139,517

 

$

1,461,760

 

$

90,845,038

 

$

 

$

433,511,981

 

$

781,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

24,461

 

 

5,459,405

 

 

29,525

 

 

6,080,251

 

 

 

 

12,818,834

 

 

13,958

 

 

Units issued

 

19,343

 

 

462,318

 

 

8,243

 

 

400,189

 

 

 

 

852,627

 

 

12,571

 

 

Units redeemed

 

(1,945

)

 

(870,278

)

 

(4,433

)

 

(979,663

)

 

 

 

(2,106,529

)

 

(294

)

 

Units outstanding at end of year

 

41,859

 

 

5,051,445

 

 

33,335

 

 

5,500,777

 

 

 

 

11,564,932

 

 

26,235

 

 

 

See Notes to the Financial Statements.

87


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Managed Moderate Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Fund - Class I

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class I

 

JNL/GQG Emerging Markets Equity Fund - Class A

 

JNL/GQG Emerging Markets Equity Fund - Class I

 

JNL/Harris Oakmark Global Equity Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(3,629,585

)

$

(114

)

$

(6,452,202

)

$

(2,740

)

$

(258,003

)

$

(2,181

)

$

(99,062

)

 

Net realized gain (loss) on investments in Funds

 

14,558,084

 

 

2

 

 

33,177,444

 

 

27,890

 

 

1,560,916

 

 

29,999

 

 

1,128,022

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

1,470,006

 

 

583

 

 

11,724,121

 

 

23,842

 

 

(2,198,509

)

 

(41,716

)

 

3,322,626

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

12,398,505

 

 

471

 

 

38,449,363

 

 

48,992

 

 

(895,596

)

 

(13,898

)

 

4,351,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

5,133,463

 

 

60,750

 

 

7,439,902

 

 

 

 

3,224,000

 

 

39,359

 

 

2,124,039

 

 

Surrenders and terminations

 

(27,674,665

)

 

 

 

(51,643,588

)

 

(1,909

)

 

(913,202

)

 

(13,740

)

 

(2,517,848

)

 

Transfers between Investment Divisions

 

311,245

 

 

1,103

 

 

(5,506,357

)

 

987,305

 

 

3,502,269

 

 

(4,881

)

 

8,282,188

 

 

Contract owner charges

 

(2,829,598

)

 

(340

)

 

(4,735,371

)

 

(7,906

)

 

(191,322

)

 

(6,059

)

 

(218,214

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(25,059,555

)

 

61,513

 

 

(54,445,414

)

 

977,490

 

 

5,621,745

 

 

14,679

 

 

7,670,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(12,661,050

)

 

61,984

 

 

(15,996,051

)

 

1,026,482

 

 

4,726,149

 

 

781

 

 

12,021,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

248,560,680

 

 

 

 

438,080,083

 

 

120,802

 

 

13,414,453

 

 

424,709

 

 

24,362,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

235,899,630

 

$

61,984

 

$

422,084,032

 

$

1,147,284

 

$

18,140,602

 

$

425,490

 

$

36,383,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

12,450,341

 

 

 

 

15,623,467

 

 

4,331

 

 

974,149

 

 

29,610

 

 

1,909,290

 

 

Units issued

 

739,794

 

 

3,056

 

 

779,967

 

 

51,207

 

 

1,481,129

 

 

15,144

 

 

1,035,488

 

 

Units redeemed

 

(1,954,363

)

 

(17

)

 

(2,633,455

)

 

(26,668

)

 

(1,090,000

)

 

(14,342

)

 

(484,808

)

 

Units outstanding at end of year

 

11,235,772

 

 

3,039

 

 

13,769,979

 

 

28,870

 

 

1,365,278

 

 

30,412

 

 

2,459,970

 

 

 

See Notes to the Financial Statements.

88


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Harris Oakmark Global Equity Fund - Class I

 

JNL/Heitman U.S. Focused Real Estate Fund - Class A

 

JNL/Heitman U.S. Focused Real Estate Fund - Class I

 

JNL/Invesco Diversified Dividend Fund - Class A

 

JNL/Invesco Diversified Dividend Fund - Class I

 

JNL/Invesco Global Growth Fund - Class A

 

JNL/Invesco Global Growth Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

2,216

 

$

(1,519

)

$

877

 

$

(165,677

)

$

(146

)

$

(2,193,204

)

$

(2,825

)

 

Net realized gain (loss) on investments in Funds

 

9,590

 

 

158,666

 

 

2,928

 

 

402,774

 

 

1,100

 

 

11,654,347

 

 

21,079

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

22,810

 

 

1,444,741

 

 

58,398

 

 

1,620,982

 

 

82

 

 

9,367,246

 

 

41,484

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

34,616

 

 

1,601,888

 

 

62,203

 

 

1,858,079

 

 

1,036

 

 

18,828,389

 

 

59,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

127,955

 

 

1,187,970

 

 

6,370

 

 

3,844,356

 

 

38,700

 

 

3,709,771

 

 

84,000

 

 

Surrenders and terminations

 

(32,096

)

 

(291,037

)

 

 

 

(571,576

)

 

 

 

(12,775,077

)

 

(46,242

)

 

Transfers between Investment Divisions

 

(21,747

)

 

4,205,767

 

 

(6,541

)

 

627,109

 

 

(35,047

)

 

(4,282,271

)

 

115,773

 

 

Contract owner charges

 

(1,747

)

 

(49,898

)

 

(2,289

)

 

(112,715

)

 

(124

)

 

(1,522,132

)

 

(5,772

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

72,365

 

 

5,052,802

 

 

(2,460

)

 

3,787,174

 

 

3,529

 

 

(14,869,709

)

 

147,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

106,981

 

 

6,654,690

 

 

59,743

 

 

5,645,253

 

 

4,565

 

 

3,958,680

 

 

207,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

203,297

 

 

2,463,167

 

 

136,212

 

 

9,548,532

 

 

2,825

 

 

142,721,388

 

 

380,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

310,278

 

$

9,117,857

 

$

195,955

 

$

15,193,785

 

$

7,390

 

$

146,680,068

 

$

587,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

15,413

 

 

226,067

 

 

12,127

 

 

836,253

 

 

238

 

 

4,054,884

 

 

8,371

 

 

Units issued

 

9,484

 

 

503,265

 

 

4,855

 

 

491,974

 

 

2,979

 

 

377,011

 

 

5,316

 

 

Units redeemed

 

(4,867

)

 

(140,541

)

 

(4,874

)

 

(193,679

)

 

(2,692

)

 

(768,298

)

 

(2,500

)

 

Units outstanding at end of year

 

20,030

 

 

588,791

 

 

12,108

 

 

1,134,548

 

 

525

 

 

3,663,597

 

 

11,187

 

 

 

See Notes to the Financial Statements.

89


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Invesco Small Cap Growth Fund - Class A

 

JNL/Invesco Small Cap Growth Fund - Class I

 

JNL/JPMorgan Global Allocation Fund - Class A

 

JNL/JPMorgan Global Allocation Fund - Class I

 

JNL/JPMorgan Hedged Equity Fund - Class A

 

JNL/JPMorgan Hedged Equity Fund - Class I

 

JNL/JPMorgan MidCap Growth Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(3,012,791

)

$

(5,473

)

$

(1,038,263

)

$

(268

)

$

(205,822

)

$

1,374

 

$

(3,326,385

)

 

Net realized gain (loss) on investments in Funds

 

26,941,483

 

 

38,010

 

 

2,888,340

 

 

296

 

 

1,257,327

 

 

7,753

 

 

21,401,306

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(12,955,250

)

 

29,825

 

 

3,148,787

 

 

4,358

 

 

2,815,762

 

 

23,254

 

 

3,208,566

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

10,973,442

 

 

62,362

 

 

4,998,864

 

 

4,386

 

 

3,867,267

 

 

32,381

 

 

21,283,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

12,991,314

 

 

137,240

 

 

930,376

 

 

 

 

8,507,496

 

 

27,675

 

 

23,645,883

 

 

Surrenders and terminations

 

(13,415,424

)

 

(3,899

)

 

(5,470,278

)

 

(288

)

 

(1,923,823

)

 

 

 

(15,255,303

)

 

Transfers between Investment Divisions

 

(6,448,816

)

 

296,632

 

 

(970,905

)

 

(1

)

 

8,041,048

 

 

120,039

 

 

256,417

 

 

Contract owner charges

 

(2,075,576

)

 

(14,778

)

 

(771,660

)

 

(579

)

 

(274,610

)

 

(3,463

)

 

(2,116,730

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(8,948,502

)

 

415,195

 

 

(6,282,467

)

 

(868

)

 

14,350,111

 

 

144,251

 

 

6,530,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

2,024,940

 

 

477,557

 

 

(1,283,603

)

 

3,518

 

 

18,217,378

 

 

176,632

 

 

27,813,754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

206,527,728

 

 

808,786

 

 

71,346,591

 

 

50,763

 

 

32,779,613

 

 

194,229

 

 

225,928,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

208,552,668

 

$

1,286,343

 

$

70,062,988

 

$

54,281

 

$

50,996,991

 

$

370,861

 

$

253,742,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

3,617,205

 

 

10,792

 

 

5,386,872

 

 

3,513

 

 

2,722,056

 

 

15,722

 

 

2,318,811

 

 

Units issued

 

899,916

 

 

7,039

 

 

336,801

 

 

 

 

1,833,872

 

 

21,501

 

 

594,192

 

 

Units redeemed

 

(1,071,622

)

 

(1,527

)

 

(795,269

)

 

(57

)

 

(723,414

)

 

(10,344

)

 

(546,237

)

 

Units outstanding at end of year

 

3,445,499

 

 

16,304

 

 

4,928,404

 

 

3,456

 

 

3,832,514

 

 

26,879

 

 

2,366,766

 

 

 

See Notes to the Financial Statements.

90


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/JPMorgan MidCap Growth Fund - Class I

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I

 

JNL/JPMorgan U.S. Value Fund - Class A

 

JNL/JPMorgan U.S. Value Fund - Class I

 

JNL/Lazard International Strategic Equity Fund - Class A

 

JNL/Lazard International Strategic Equity Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(10,086

)

$

(1,162,854

)

$

(6,207

)

$

(1,161,037

)

$

(2,303

)

$

(46,113

)

$

32

 

 

Net realized gain (loss) on investments in Funds

 

105,892

 

 

937,172

 

 

(3,060

)

 

2,647,132

 

 

981

 

 

272,732

 

 

521

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

108,982

 

 

(2,915,475

)

 

(31,537

)

 

13,539,671

 

 

55,734

 

 

38,520

 

 

(532

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

204,788

 

 

(3,141,157

)

 

(40,804

)

 

15,025,766

 

 

54,412

 

 

265,139

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

813,225

 

 

7,018,733

 

 

326,392

 

 

2,854,952

 

 

39,300

 

 

1,257,783

 

 

27,709

 

 

Surrenders and terminations

 

(37,133

)

 

(10,313,466

)

 

(3,111

)

 

(6,745,018

)

 

(143

)

 

(339,403

)

 

 

 

Transfers between Investment Divisions

 

(57,534

)

 

(6,105,273

)

 

(453,526

)

 

35,365,011

 

 

487,572

 

 

1,164,605

 

 

(264

)

 

Contract owner charges

 

(21,495

)

 

(720,546

)

 

(2,396

)

 

(847,645

)

 

(4,073

)

 

(26,948

)

 

(344

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

697,063

 

 

(10,120,552

)

 

(132,641

)

 

30,627,300

 

 

522,656

 

 

2,056,037

 

 

27,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

901,851

 

 

(13,261,709

)

 

(173,445

)

 

45,653,066

 

 

577,068

 

 

2,321,176

 

 

27,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

1,474,525

 

 

94,876,545

 

 

1,590,185

 

 

51,038,489

 

 

74,929

 

 

5,278,252

 

 

18,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

2,376,376

 

$

81,614,836

 

$

1,416,740

 

$

96,691,555

 

$

651,997

 

$

7,599,428

 

$

45,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

10,339

 

 

4,105,368

 

 

49,681

 

 

3,588,598

 

 

4,470

 

 

319,610

 

 

1,058

 

 

Units issued

 

8,939

 

 

1,345,242

 

 

13,778

 

 

2,567,295

 

 

26,414

 

 

188,231

 

 

1,498

 

 

Units redeemed

 

(3,501

)

 

(1,799,750

)

 

(17,685

)

 

(775,732

)

 

(560

)

 

(69,986

)

 

(87

)

 

Units outstanding at end of year

 

15,777

 

 

3,650,860

 

 

45,774

 

 

5,380,161

 

 

30,324

 

 

437,855

 

 

2,469

 

 

 

See Notes to the Financial Statements.

91


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Loomis Sayles Global Growth Fund - Class A

 

JNL/Loomis Sayles Global Growth Fund - Class I

 

JNL/Lord Abbett Short Duration Income Fund - Class A

 

JNL/Lord Abbett Short Duration Income Fund - Class I

 

JNL/Mellon Bond Index Fund - Class A

 

JNL/Mellon Bond Index Fund - Class I

 

JNL/Mellon Communication Services Sector Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(472,950

)

$

(366

)

$

(80,808

)

$

(422

)

$

(1,415,679

)

$

(4,445

)

$

(315,077

)

 

Net realized gain (loss) on investments in Funds

 

2,658,328

 

 

1,741

 

 

57,761

 

 

1,040

 

 

808,519

 

 

(6,417

)

 

1,940,669

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(842,338

)

 

(1,329

)

 

(90,857

)

 

(858

)

 

(2,951,369

)

 

(5,095

)

 

1,061,936

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,343,040

 

 

46

 

 

(113,904

)

 

(240

)

 

(3,558,529

)

 

(15,957

)

 

2,687,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,560,292

 

 

75,007

 

 

4,953,643

 

 

222,215

 

 

8,156,819

 

 

672,482

 

 

2,860,280

 

 

Surrenders and terminations

 

(2,646,122

)

 

 

 

(432,029

)

 

(3,431

)

 

(7,493,067

)

 

(3,232

)

 

(1,746,312

)

 

Transfers between Investment Divisions

 

(537,473

)

 

1,205

 

 

4,109,841

 

 

(17,931

)

 

11,244,661

 

 

155,373

 

 

2,779,106

 

 

Contract owner charges

 

(357,234

)

 

(107

)

 

(61,499

)

 

(1,229

)

 

(781,770

)

 

(2,008

)

 

(205,151

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(1,980,537

)

 

76,105

 

 

8,569,956

 

 

199,624

 

 

11,126,643

 

 

822,615

 

 

3,687,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

(637,497

)

 

76,151

 

 

8,456,052

 

 

199,384

 

 

7,568,114

 

 

806,658

 

 

6,375,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

31,424,435

 

 

7,202

 

 

5,906,161

 

 

47,279

 

 

98,863,307

 

 

328,256

 

 

18,434,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

30,786,938

 

$

83,353

 

$

14,362,213

 

$

246,663

 

$

106,431,421

 

$

1,134,914

 

$

24,809,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

2,088,318

 

 

463

 

 

569,619

 

 

4,535

 

 

6,161,334

 

 

16,894

 

 

1,299,303

 

 

Units issued

 

256,718

 

 

4,666

 

 

1,363,684

 

 

28,537

 

 

2,555,857

 

 

98,817

 

 

646,348

 

 

Units redeemed

 

(379,923

)

 

(7

)

 

(534,604

)

 

(9,437

)

 

(1,838,182

)

 

(58,382

)

 

(423,599

)

 

Units outstanding at end of year

 

1,965,113

 

 

5,122

 

 

1,398,699

 

 

23,635

 

 

6,879,009

 

 

57,329

 

 

1,522,052

 

 

 

See Notes to the Financial Statements.

92


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Communication Services Sector Fund - Class I

 

JNL/Mellon Consumer Discretionary Sector Fund - Class A

 

JNL/Mellon Consumer Discretionary Sector Fund - Class I

 

JNL/Mellon Consumer Staples Sector Fund - Class A

 

JNL/Mellon Consumer Staples Sector Fund - Class I

 

JNL/Mellon Dow Index Fund - Class A

 

JNL/Mellon Dow Index Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(410

)

$

(1,987,192

)

$

(2,647

)

$

(182,071

)

$

(312

)

$

(905,493

)

$

(4,251

)

 

Net realized gain (loss) on investments in Funds

 

1,751

 

 

16,082,376

 

 

22,161

 

 

694,270

 

 

11,891

 

 

4,304,514

 

 

67,952

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

4,389

 

 

12,711,146

 

 

89,690

 

 

1,400,352

 

 

(5,451

)

 

7,194,427

 

 

91,653

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

5,730

 

 

26,806,330

 

 

109,204

 

 

1,912,551

 

 

6,128

 

 

10,593,448

 

 

155,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

23,149

 

 

8,750,747

 

 

100,195

 

 

2,209,762

 

 

39,973

 

 

6,243,976

 

 

123,181

 

 

Surrenders and terminations

 

(7,623

)

 

(10,497,114

)

 

(4,673

)

 

(682,557

)

 

(34,670

)

 

(2,946,070

)

 

(368

)

 

Transfers between Investment Divisions

 

97,035

 

 

(4,021,357

)

 

240,478

 

 

(18,333

)

 

(86,560

)

 

4,965,722

 

 

153,440

 

 

Contract owner charges

 

(828

)

 

(1,279,545

)

 

(3,194

)

 

(113,465

)

 

(605

)

 

(666,001

)

 

(8,733

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

111,733

 

 

(7,047,269

)

 

332,806

 

 

1,395,407

 

 

(81,862

)

 

7,597,627

 

 

267,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

117,463

 

 

19,759,061

 

 

442,010

 

 

3,307,958

 

 

(75,734

)

 

18,191,075

 

 

422,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

36,316

 

 

128,522,568

 

 

312,871

 

 

12,246,719

 

 

117,367

 

 

55,505,547

 

 

655,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

153,779

 

$

148,281,629

 

$

754,881

 

$

15,554,677

 

$

41,633

 

$

73,696,622

 

$

1,078,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

1,874

 

 

2,481,767

 

 

4,338

 

 

953,202

 

 

10,171

 

 

2,089,134

 

 

19,022

 

 

Units issued

 

5,647

 

 

551,079

 

 

5,954

 

 

446,003

 

 

3,952

 

 

965,435

 

 

19,145

 

 

Units redeemed

 

(463

)

 

(673,884

)

 

(1,154

)

 

(344,782

)

 

(10,024

)

 

(725,052

)

 

(11,892

)

 

Units outstanding at end of year

 

7,058

 

 

2,358,962

 

 

9,138

 

 

1,054,423

 

 

4,099

 

 

2,329,517

 

 

26,275

 

 

 

See Notes to the Financial Statements.

93


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Emerging Markets Index Fund - Class A

 

JNL/Mellon Emerging Markets Index Fund - Class I

 

JNL/Mellon Energy Sector Fund - Class A

 

JNL/Mellon Energy Sector Fund - Class I

 

JNL/Mellon Financial Sector Fund - Class A

 

JNL/Mellon Financial Sector Fund - Class I

 

JNL/Mellon Healthcare Sector Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,199,221

)

$

(2,589

)

$

(1,372,142

)

$

(1,142

)

$

(1,830,432

)

$

(1,418

)

$

(5,000,093

)

 

Net realized gain (loss) on investments in Funds

 

3,481,448

 

 

11,668

 

 

(321,550

)

 

13,181

 

 

9,824,170

 

 

11,498

 

 

22,083,787

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

(6,557,828

)

 

(44,397

)

 

38,179,702

 

 

63,253

 

 

20,207,153

 

 

37,027

 

 

42,869,555

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(4,275,601

)

 

(35,318

)

 

36,486,010

 

 

75,292

 

 

28,200,891

 

 

47,107

 

 

59,953,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

7,182,533

 

 

273,793

 

 

6,432,227

 

 

60,294

 

 

8,789,226

 

 

87,985

 

 

24,441,339

 

 

Surrenders and terminations

 

(4,281,818

)

 

(1,124

)

 

(7,237,138

)

 

(8,648

)

 

(11,027,650

)

 

 

 

(24,627,754

)

 

Transfers between Investment Divisions

 

2,585,878

 

 

185,315

 

 

(2,845,463

)

 

167,442

 

 

14,249,955

 

 

262,045

 

 

3,092,796

 

 

Contract owner charges

 

(881,104

)

 

(4,445

)

 

(952,827

)

 

(2,510

)

 

(1,282,266

)

 

(3,390

)

 

(3,319,292

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

4,605,489

 

 

453,539

 

 

(4,603,201

)

 

216,578

 

 

10,729,265

 

 

346,640

 

 

(412,911

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

329,888

 

 

418,221

 

 

31,882,809

 

 

291,870

 

 

38,930,156

 

 

393,747

 

 

59,540,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

83,320,758

 

 

362,868

 

 

70,923,604

 

 

82,954

 

 

100,482,605

 

 

92,872

 

 

320,566,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

83,650,646

 

$

781,089

 

$

102,806,413

 

$

374,824

 

$

139,412,761

 

$

486,619

 

$

380,106,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

6,504,018

 

 

24,966

 

 

3,938,677

 

 

3,259

 

 

5,680,167

 

 

3,814

 

 

7,213,098

 

 

Units issued

 

1,701,399

 

 

43,280

 

 

1,352,279

 

 

8,500

 

 

2,129,965

 

 

14,754

 

 

1,330,149

 

 

Units redeemed

 

(1,350,400

)

 

(12,310

)

 

(1,557,498

)

 

(1,966

)

 

(1,663,453

)

 

(2,702

)

 

(1,342,602

)

 

Units outstanding at end of year

 

6,855,017

 

 

55,936

 

 

3,733,458

 

 

9,793

 

 

6,146,679

 

 

15,866

 

 

7,200,645

 

 

 

See Notes to the Financial Statements.

94


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Healthcare Sector Fund - Class I

 

JNL/Mellon Industrials Sector Fund - Class A

 

JNL/Mellon Industrials Sector Fund - Class I

 

JNL/Mellon Information Technology Sector Fund - Class A

 

JNL/Mellon Information Technology Sector Fund - Class I

 

JNL/Mellon International Index Fund - Class A

 

JNL/Mellon International Index Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(3,633

)

$

(192,666

)

$

(287

)

$

(6,869,402

)

$

(5,856

)

$

(2,466,151

)

$

(9,881

)

 

Net realized gain (loss) on investments in Funds

 

43,728

 

 

863,410

 

 

2,088

 

 

54,947,771

 

 

131,935

 

 

2,576,672

 

 

10,833

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

87,642

 

 

1,416,543

 

 

7,531

 

 

83,263,848

 

 

228,668

 

 

10,494,251

 

 

114,608

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

127,737

 

 

2,087,287

 

 

9,332

 

 

131,342,217

 

 

354,747

 

 

10,604,772

 

 

115,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

212,470

 

 

3,306,761

 

 

25,350

 

 

30,683,250

 

 

504,170

 

 

7,805,461

 

 

257,574

 

 

Surrenders and terminations

 

(45,744

)

 

(779,319

)

 

 

 

(34,384,615

)

 

(33,842

)

 

(12,162,127

)

 

(5,048

)

 

Transfers between Investment Divisions

 

(37,976

)

 

6,194,941

 

 

(5,053

)

 

(13,810,521

)

 

(192,583

)

 

95,871,119

 

 

1,742,846

 

 

Contract owner charges

 

(7,784

)

 

(144,780

)

 

(626

)

 

(4,546,697

)

 

(12,783

)

 

(1,681,889

)

 

(22,919

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

120,966

 

 

8,577,603

 

 

19,671

 

 

(22,058,583

)

 

264,962

 

 

89,832,564

 

 

1,972,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

248,703

 

 

10,664,890

 

 

29,003

 

 

109,283,634

 

 

619,709

 

 

100,437,336

 

 

2,088,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

556,362

 

 

7,028,745

 

 

37,238

 

 

430,132,581

 

 

1,098,834

 

 

103,911,682

 

 

771,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

805,065

 

$

17,693,635

 

$

66,241

 

$

539,416,215

 

$

1,718,543

 

$

204,349,018

 

$

2,859,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

9,339

 

 

545,783

 

 

2,774

 

 

12,301,237

 

 

22,565

 

 

4,693,201

 

 

26,620

 

 

Units issued

 

5,220

 

 

1,027,828

 

 

1,849

 

 

2,255,153

 

 

15,243

 

 

5,121,282

 

 

68,670

 

 

Units redeemed

 

(3,166

)

 

(423,695

)

 

(536

)

 

(2,831,460

)

 

(10,969

)

 

(1,378,768

)

 

(4,175

)

 

Units outstanding at end of year

 

11,393

 

 

1,149,916

 

 

4,087

 

 

11,724,930

 

 

26,839

 

 

8,435,715

 

 

91,115

 

 

 

See Notes to the Financial Statements.

95


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Materials Sector Fund - Class A

 

JNL/Mellon Materials Sector Fund - Class I

 

JNL/Mellon Nasdaq® 100 Index Fund - Class A

 

JNL/Mellon Nasdaq® 100 Index Fund - Class I

 

JNL/Mellon Real Estate Sector Fund - Class A

 

JNL/Mellon Real Estate Sector Fund - Class I

 

JNL/Mellon S&P 400 MidCap Index Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(138,617

)

$

(465

)

$

(5,860,546

)

$

(15,138

)

$

(244,262

)

$

(2,348

)

$

(3,956,946

)

 

Net realized gain (loss) on investments in Funds

 

666,095

 

 

1,958

 

 

49,393,992

 

 

255,785

 

 

725,987

 

 

6,814

 

 

17,245,343

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

1,229,133

 

 

15,650

 

 

49,948,333

 

 

451,065

 

 

4,901,186

 

 

142,118

 

 

41,433,203

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,756,611

 

 

17,143

 

 

93,481,779

 

 

691,712

 

 

5,382,911

 

 

146,584

 

 

54,721,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

2,871,035

 

 

57,752

 

 

37,889,688

 

 

673,100

 

 

2,112,314

 

 

34,080

 

 

16,327,997

 

 

Surrenders and terminations

 

(430,850

)

 

(3,052

)

 

(24,039,827

)

 

(100,666

)

 

(1,177,232

)

 

(3,635

)

 

(17,250,135

)

 

Transfers between Investment Divisions

 

3,849,078

 

 

10,310

 

 

(16,287,525

)

 

587,801

 

 

4,559,356

 

 

588,477

 

 

(1,290,062

)

 

Contract owner charges

 

(93,977

)

 

(780

)

 

(3,988,696

)

 

(26,819

)

 

(155,256

)

 

(6,174

)

 

(2,522,625

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

6,195,286

 

 

64,230

 

 

(6,426,360

)

 

1,133,416

 

 

5,339,182

 

 

612,748

 

 

(4,734,825

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

7,951,897

 

 

81,373

 

 

87,055,419

 

 

1,825,128

 

 

10,722,093

 

 

759,332

 

 

49,986,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

4,958,842

 

 

36,321

 

 

386,476,041

 

 

2,153,005

 

 

12,833,620

 

 

203,402

 

 

246,216,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

12,910,739

 

$

117,694

 

$

473,531,460

 

$

3,978,133

 

$

23,555,713

 

$

962,734

 

$

296,203,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

409,032

 

 

2,877

 

 

6,549,474

 

 

35,310

 

 

1,145,976

 

 

18,182

 

 

5,950,205

 

 

Units issued

 

939,404

 

 

5,936

 

 

1,959,066

 

 

33,934

 

 

739,963

 

 

46,562

 

 

955,718

 

 

Units redeemed

 

(508,119

)

 

(1,516

)

 

(2,093,391

)

 

(20,128

)

 

(349,217

)

 

(4,401

)

 

(1,071,267

)

 

Units outstanding at end of year

 

840,317

 

 

7,297

 

 

6,415,149

 

 

49,116

 

 

1,536,722

 

 

60,343

 

 

5,834,656

 

 

 

See Notes to the Financial Statements.

96


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon S&P 400 MidCap Index Fund - Class I

 

JNL/Mellon S&P 500 Index Fund - Class A

 

JNL/Mellon Small Cap Index Fund - Class A

 

JNL/Mellon Small Cap Index Fund - Class I

 

JNL/Mellon U.S. Stock Market Index Fund - Class A

 

JNL/Mellon U.S. Stock Market Index Fund - Class I

 

JNL/Mellon Utilities Sector Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(13,684

)

$

(14,224,995

)

$

(3,130,099

)

$

(9,906

)

$

(5,677,984

)

$

(6,460

)

$

(235,011

)

 

Net realized gain (loss) on investments in Funds

 

141,566

 

 

71,920,862

 

 

17,016,838

 

 

98,941

 

 

10,239,465

 

 

22,225

 

 

494,924

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

378,635

 

 

178,271,423

 

 

30,050,592

 

 

285,914

 

 

60,379,620

 

 

200,744

 

 

2,301,782

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

506,517

 

 

235,967,290

 

 

43,937,331

 

 

374,949

 

 

64,941,101

 

 

216,509

 

 

2,561,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,082,527

 

 

69,265,794

 

 

14,267,459

 

 

334,779

 

 

14,931,016

 

 

279,489

 

 

1,758,238

 

 

Surrenders and terminations

 

(12,598

)

 

(54,989,497

)

 

(14,399,038

)

 

(6,684

)

 

(28,517,021

)

 

(16,076

)

 

(1,020,204

)

 

Transfers between Investment Divisions

 

450,852

 

 

(5,187,392

)

 

6,834,175

 

 

447,704

 

 

407,962,425

 

 

1,408,607

 

 

401,304

 

 

Contract owner charges

 

(19,953

)

 

(9,535,014

)

 

(2,047,358

)

 

(22,094

)

 

(3,998,717

)

 

(11,449

)

 

(127,358

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,500,828

 

 

(446,109

)

 

4,655,238

 

 

753,705

 

 

390,377,703

 

 

1,660,571

 

 

1,011,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

2,007,345

 

 

235,521,181

 

 

48,592,569

 

 

1,128,654

 

 

455,318,804

 

 

1,877,080

 

 

3,573,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

1,718,519

 

 

890,048,440

 

 

180,303,176

 

 

1,344,009

 

 

82,764,484

 

 

104,502

 

 

16,128,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

3,725,864

 

$

1,125,569,621

 

$

228,895,745

 

$

2,472,663

 

$

538,083,288

 

$

1,981,582

 

$

19,702,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

33,123

 

 

27,004,703

 

 

5,110,903

 

 

29,634

 

 

5,484,384

 

 

6,655

 

 

939,340

 

 

Units issued

 

40,484

 

 

5,414,639

 

 

1,434,714

 

 

21,429

 

 

30,070,607

 

 

141,303

 

 

318,166

 

 

Units redeemed

 

(15,111

)

 

(5,459,012

)

 

(1,345,701

)

 

(7,975

)

 

(6,690,118

)

 

(47,107

)

 

(262,530

)

 

Units outstanding at end of year

 

58,496

 

 

26,960,330

 

 

5,199,916

 

 

43,088

 

 

28,864,873

 

 

100,851

 

 

994,976

 

 

 

See Notes to the Financial Statements.

97


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Utilities Sector Fund - Class I

 

JNL/Mellon World Index Fund - Class A

 

JNL/Mellon World Index Fund - Class I

 

JNL/MFS Mid Cap Value Fund - Class A

 

JNL/MFS Mid Cap Value Fund - Class I

 

JNL/Morningstar PitchBook Listed Private Equity Index Fund - Class A(a)

 

JNL/Morningstar U.S. Sustainability Index Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(492

)

$

9,345

 

$

7,891

 

$

(2,270,897

)

$

(2,293

)

$

(1,100

)

$

(236,866

)

 

Net realized gain (loss) on investments in Funds

 

2,309

 

 

563,479

 

 

11,517

 

 

10,608,131

 

 

10,774

 

 

973

 

 

1,438,617

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

14,981

 

 

1,493,210

 

 

36,700

 

 

29,340,032

 

 

89,696

 

 

18,021

 

 

3,106,389

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

16,798

 

 

2,066,034

 

 

56,108

 

 

37,677,266

 

 

98,177

 

 

17,894

 

 

4,308,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

45,074

 

 

1,434,371

 

 

190,935

 

 

9,882,474

 

 

324,957

 

 

130,029

 

 

3,408,756

 

 

Surrenders and terminations

 

(124

)

 

(266,440

)

 

(2,959

)

 

(11,142,255

)

 

(2,964

)

 

(882

)

 

(237,787

)

 

Transfers between Investment Divisions

 

(24,979

)

 

702,497

 

 

273,464

 

 

2,357,740

 

 

69,534

 

 

243,189

 

 

815,038

 

 

Contract owner charges

 

(244

)

 

(83,384

)

 

(855

)

 

(1,584,844

)

 

(4,244

)

 

(12

)

 

(169,797

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

19,727

 

 

1,787,044

 

 

460,585

 

 

(486,885

)

 

387,283

 

 

372,324

 

 

3,816,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

36,525

 

 

3,853,078

 

 

516,693

 

 

37,190,381

 

 

485,460

 

 

390,218

 

 

8,124,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

88,757

 

 

9,909,668

 

 

150,391

 

 

131,352,625

 

 

218,013

 

 

 

 

13,222,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

125,282

 

$

13,762,746

 

$

667,084

 

$

168,543,006

 

$

703,473

 

$

390,218

 

$

21,346,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

5,262

 

 

340,665

 

 

3,937

 

 

4,987,771

 

 

6,535

 

 

 

 

815,469

 

 

Units issued

 

2,597

 

 

129,685

 

 

16,398

 

 

1,191,573

 

 

11,473

 

 

33,993

 

 

506,134

 

 

Units redeemed

 

(1,506

)

 

(74,422

)

 

(5,488

)

 

(1,219,729

)

 

(1,530

)

 

(1,472

)

 

(298,852

)

 

Units outstanding at end of year

 

6,353

 

 

395,928

 

 

14,847

 

 

4,959,615

 

 

16,478

 

 

32,521

 

 

1,022,751

 

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 26, 2021. The Statement of Changes in Net Assets is from April 26, 2021 through December 31, 2021.

See Notes to the Financial Statements.

98


                     

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Morningstar U.S. Sustainability Index Fund - Class I

 

JNL/Morningstar Wide Moat Index Fund - Class A

 

JNL/Morningstar Wide Moat Index Fund - Class I

 

JNL/Neuberger Berman Commodity Strategy Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,513

)

$

(3,836

)

$

579

 

$

(14,254

)

$

(675,256

)

$

(1,123

)

 

Net realized gain (loss) on investments in Funds

 

2,775

 

 

2,896,683

 

 

36,809

 

 

49,354

 

 

980,073

 

 

2,962

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

138,782

 

 

196,628

 

 

(1,069

)

 

304,807

 

 

279,277

 

 

3,087

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

139,044

 

 

3,089,475

 

 

36,319

 

 

339,907

 

 

584,094

 

 

4,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

33,000

 

 

2,278,618

 

 

 

 

628,765

 

 

4,039,872

 

 

72,160

 

 

Surrenders and terminations

 

 

 

(2,301,374

)

 

(1,105

)

 

(62,990

)

 

(4,144,037

)

 

(25,039

)

 

Transfers between Investment Divisions

 

375,687

 

 

4,319,107

 

 

(89,351

)

 

205,136

 

 

5,819,492

 

 

38,617

 

 

Contract owner charges

 

(6,633

)

 

(158,079

)

 

(1,818

)

 

(252

)

 

(434,259

)

 

(2,239

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

402,054

 

 

4,138,272

 

 

(92,274

)

 

770,659

 

 

5,281,068

 

 

83,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

541,098

 

 

7,227,747

 

 

(55,955

)

 

1,110,566

 

 

5,865,162

 

 

88,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

255,379

 

 

13,591,386

 

 

171,903

 

 

1,002,597

 

 

45,063,368

 

 

168,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

796,477

 

$

20,819,133

 

$

115,948

 

$

2,113,163

 

$

50,928,530

 

$

256,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

15,073

 

 

982,967

 

 

12,120

 

 

160,784

 

 

3,608,828

 

 

12,037

 

 

Units issued

 

21,702

 

 

617,161

 

 

3,600

 

 

151,036

 

 

1,249,551

 

 

8,572

 

 

Units redeemed

 

(667

)

 

(369,330

)

 

(9,102

)

 

(50,689

)

 

(841,975

)

 

(2,710

)

 

Units outstanding at end of year

 

36,108

 

 

1,230,798

 

 

6,618

 

 

261,131

 

 

4,016,404

 

 

17,899

 

 

 

See Notes to the Financial Statements.

99


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Newton Equity Income Fund - Class A

 

JNL/Newton Equity Income Fund - Class I

 

JNL/PIMCO Income Fund - Class A

 

JNL/PIMCO Income Fund - Class I

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class A

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class I

 

JNL/PIMCO Real Return Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(385,004

)

$

(2,691

)

$

(658,818

)

$

(3,940

)

$

(664,188

)

$

(2,083

)

$

(1,305,118

)

 

Net realized gain (loss) on investments in Funds

 

3,185,900

 

 

20,390

 

 

817,779

 

 

10,827

 

 

828,829

 

 

460

 

 

1,977,772

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

4,514,209

 

 

100,103

 

 

176,854

 

 

3,747

 

 

(1,702,494

)

 

(7,760

)

 

2,907,920

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

7,315,105

 

 

117,802

 

 

335,815

 

 

10,634

 

 

(1,537,853

)

 

(9,383

)

 

3,580,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

3,406,792

 

 

152,355

 

 

6,114,904

 

 

204,582

 

 

6,028,353

 

 

253,130

 

 

9,388,844

 

 

Surrenders and terminations

 

(2,824,827

)

 

(1,417

)

 

(2,547,484

)

 

(31,699

)

 

(3,125,367

)

 

(5,046

)

 

(8,040,531

)

 

Transfers between Investment Divisions

 

9,666,498

 

 

388,376

 

 

1,609,282

 

 

122,969

 

 

(446,635

)

 

18,782

 

 

22,106,964

 

 

Contract owner charges

 

(157,539

)

 

(578

)

 

(363,028

)

 

(5,357

)

 

(363,425

)

 

(2,827

)

 

(869,632

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

10,090,924

 

 

538,736

 

 

4,813,674

 

 

290,495

 

 

2,092,926

 

 

264,039

 

 

22,585,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

17,406,029

 

 

656,538

 

 

5,149,489

 

 

301,129

 

 

555,073

 

 

254,656

 

 

26,166,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

19,370,699

 

 

158,264

 

 

47,821,993

 

 

513,974

 

 

48,124,993

 

 

230,012

 

 

86,992,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

36,776,728

 

$

814,802

 

$

52,971,482

 

$

815,103

 

$

48,680,066

 

$

484,668

 

$

113,158,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

813,986

 

 

7,426

 

 

4,388,391

 

 

45,488

 

 

3,460,948

 

 

15,522

 

 

5,570,525

 

 

Units issued

 

1,110,025

 

 

25,373

 

 

1,566,400

 

 

48,078

 

 

1,379,586

 

 

19,592

 

 

3,056,015

 

 

Units redeemed

 

(736,938

)

 

(7,593

)

 

(1,130,983

)

 

(22,533

)

 

(1,231,216

)

 

(1,979

)

 

(1,685,064

)

 

Units outstanding at end of year

 

1,187,073

 

 

25,206

 

 

4,823,808

 

 

71,033

 

 

3,609,318

 

 

33,135

 

 

6,941,476

 

 

 

See Notes to the Financial Statements.

100


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PIMCO Real Return Fund - Class I

 

JNL/PPM America Floating Rate Income Fund - Class A

 

JNL/PPM America Floating Rate Income Fund - Class I

 

JNL/PPM America High Yield Bond Fund - Class A

 

JNL/PPM America High Yield Bond Fund - Class I

 

JNL/PPM America Total Return Fund - Class A

 

JNL/PPM America Total Return Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,051

)

$

(1,152,323

)

$

(941

)

$

(1,525,672

)

$

(2,240

)

$

(782,637

)

$

(759

)

 

Net realized gain (loss) on investments in Funds

 

3,992

 

 

785,288

 

 

510

 

 

2,214,234

 

 

18,500

 

 

1,340,828

 

 

201

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

17,942

 

 

2,208,142

 

 

6,171

 

 

3,869,858

 

 

5,819

 

 

(1,997,737

)

 

(674

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

19,883

 

 

1,841,107

 

 

5,740

 

 

4,558,420

 

 

22,079

 

 

(1,439,546

)

 

(1,232

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

454,205

 

 

5,253,725

 

 

29,200

 

 

7,746,640

 

 

167,074

 

 

6,251,164

 

 

80,713

 

 

Surrenders and terminations

 

(5,696

)

 

(7,861,819

)

 

(5,426

)

 

(11,032,117

)

 

(103,711

)

 

(4,035,599

)

 

 

 

Transfers between Investment Divisions

 

41,781

 

 

24,500,408

 

 

49,991

 

 

11,106,947

 

 

26,219

 

 

(1,654,272

)

 

6,161

 

 

Contract owner charges

 

(3,905

)

 

(682,058

)

 

(1,838

)

 

(918,506

)

 

(1,825

)

 

(463,385

)

 

(991

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

486,385

 

 

21,210,256

 

 

71,927

 

 

6,902,964

 

 

87,757

 

 

97,908

 

 

85,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

506,268

 

 

23,051,363

 

 

77,667

 

 

11,461,384

 

 

109,836

 

 

(1,341,638

)

 

84,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

195,964

 

 

72,155,552

 

 

132,060

 

 

100,578,621

 

 

415,995

 

 

60,879,204

 

 

128,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

702,232

 

$

95,206,915

 

$

209,727

 

$

112,040,005

 

$

525,831

 

$

59,537,566

 

$

213,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

10,224

 

 

6,089,048

 

 

12,082

 

 

4,178,453

 

 

12,469

 

 

3,155,796

 

 

9,072

 

 

Units issued

 

35,355

 

 

3,250,123

 

 

6,320

 

 

1,158,354

 

 

10,604

 

 

1,212,737

 

 

5,437

 

 

Units redeemed

 

(9,744

)

 

(1,484,681

)

 

(691

)

 

(888,340

)

 

(7,736

)

 

(1,210,045

)

 

(279

)

 

Units outstanding at end of year

 

35,835

 

 

7,854,490

 

 

17,711

 

 

4,448,467

 

 

15,337

 

 

3,158,488

 

 

14,230

 

 

 

See Notes to the Financial Statements.

101


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class A

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class I

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class A

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class I

 

JNL/T. Rowe Price Balanced Fund - Class A

 

JNL/T. Rowe Price Balanced Fund - Class I

 

JNL/T. Rowe Price Capital Appreciation Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(369,965

)

$

(725

)

$

(3,229,473

)

$

(261

)

$

(351,409

)

$

(40

)

$

(8,027,641

)

 

Net realized gain (loss) on investments in Funds

 

434,770

 

 

23,123

 

 

13,127,378

 

 

74

 

 

2,151,968

 

 

6

 

 

23,426,062

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

6,276,573

 

 

16,390

 

 

35,375,294

 

 

13,370

 

 

1,569,814

 

 

738

 

 

77,046,943

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

6,341,378

 

 

38,788

 

 

45,273,199

 

 

13,183

 

 

3,370,373

 

 

704

 

 

92,445,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,329,282

 

 

10,000

 

 

1,185,906

 

 

 

 

6,355,506

 

 

 

 

93,446,916

 

 

Surrenders and terminations

 

(2,386,928

)

 

 

 

(20,098,568

)

 

 

 

(3,698,745

)

 

 

 

(29,616,041

)

 

Transfers between Investment Divisions

 

285,027

 

 

(48,098

)

 

(9,735,401

)

 

 

 

1,599,161

 

 

 

 

33,424,491

 

 

Contract owner charges

 

(247,881

)

 

(1,613

)

 

(1,586,547

)

 

 

 

(65,829

)

 

(6

)

 

(4,978,807

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(1,020,500

)

 

(39,711

)

 

(30,234,610

)

 

 

 

4,190,093

 

 

(6

)

 

92,276,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

5,320,878

 

 

(923

)

 

15,038,589

 

 

13,183

 

 

7,560,466

 

 

698

 

 

184,721,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

22,640,276

 

 

142,431

 

 

197,667,359

 

 

50,333

 

 

27,221,532

 

 

5,705

 

 

524,877,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

27,961,154

 

$

141,508

 

$

212,705,948

 

$

63,516

 

$

34,781,998

 

$

6,403

 

$

709,599,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

1,283,260

 

 

6,531

 

 

8,154,907

 

 

1,582

 

 

1,917,563

 

 

386

 

 

25,894,684

 

 

Units issued

 

304,805

 

 

2,152

 

 

380,601

 

 

 

 

960,401

 

 

 

 

8,366,018

 

 

Units redeemed

 

(356,914

)

 

(3,699

)

 

(1,488,329

)

 

 

 

(670,226

)

 

 

 

(4,183,984

)

 

Units outstanding at end of year

 

1,231,151

 

 

4,984

 

 

7,047,179

 

 

1,582

 

 

2,207,738

 

 

386

 

 

30,076,718

 

 

 

See Notes to the Financial Statements.

102


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price Capital Appreciation Fund - Class I

 

JNL/T. Rowe Price Established Growth Fund - Class A

 

JNL/T. Rowe Price Established Growth Fund - Class I

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class A

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class I

 

JNL/T. Rowe Price Short-Term Bond Fund - Class A

 

JNL/T. Rowe Price Short-Term Bond Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(24,700

)

$

(11,338,116

)

$

(26,163

)

$

(6,640,145

)

$

(13,326

)

$

(1,118,812

)

$

(16,279

)

 

Net realized gain (loss) on investments in Funds

 

186,797

 

 

65,962,867

 

 

321,735

 

 

32,426,451

 

 

216,980

 

 

1,078,421

 

 

4,427

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

655,493

 

 

39,831,161

 

 

345,832

 

 

22,060,935

 

 

155,244

 

 

(1,400,058

)

 

(16,013

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

817,590

 

 

94,455,912

 

 

641,404

 

 

47,847,241

 

 

358,898

 

 

(1,440,449

)

 

(27,865

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

871,274

 

 

49,760,513

 

 

294,927

 

 

28,073,486

 

 

88,760

 

 

5,585,482

 

 

171,811

 

 

Surrenders and terminations

 

(8,134

)

 

(52,230,756

)

 

(16,566

)

 

(32,327,066

)

 

(90,894

)

 

(8,421,109

)

 

(15,509

)

 

Transfers between Investment Divisions

 

210,948

 

 

16,855,287

 

 

1,227,937

 

 

(10,758,424

)

 

(446,858

)

 

3,785,768

 

 

2,988,137

 

 

Contract owner charges

 

(33,734

)

 

(7,548,516

)

 

(49,447

)

 

(4,841,947

)

 

(23,854

)

 

(747,777

)

 

(2,214

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,040,354

 

 

6,836,528

 

 

1,456,851

 

 

(19,853,951

)

 

(472,846

)

 

202,364

 

 

3,142,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

1,857,944

 

 

101,292,440

 

 

2,098,255

 

 

27,993,290

 

 

(113,948

)

 

(1,238,085

)

 

3,114,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

4,277,989

 

 

737,742,758

 

 

3,957,538

 

 

434,827,165

 

 

2,753,286

 

 

81,937,783

 

 

1,444,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

6,135,933

 

$

839,035,198

 

$

6,055,793

 

$

462,820,455

 

$

2,639,338

 

$

80,699,698

 

$

4,558,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

201,900

 

 

6,060,776

 

 

23,012

 

 

2,730,470

 

 

12,130

 

 

7,549,544

 

 

111,221

 

 

Units issued

 

89,624

 

 

1,287,474

 

 

20,665

 

 

356,053

 

 

1,835

 

 

2,677,566

 

 

265,135

 

 

Units redeemed

 

(46,674

)

 

(1,269,524

)

 

(12,474

)

 

(481,908

)

 

(3,618

)

 

(2,657,064

)

 

(21,869

)

 

Units outstanding at end of year

 

244,850

 

 

6,078,726

 

 

31,203

 

 

2,604,615

 

 

10,347

 

 

7,570,046

 

 

354,487

 

 

 

See Notes to the Financial Statements.

103


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price U.S. High Yield Fund - Class A

 

JNL/T. Rowe Price U.S. High Yield Fund - Class I

 

JNL/T. Rowe Price Value Fund - Class A

 

JNL/T. Rowe Price Value Fund - Class I

 

JNL/Vanguard Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Growth ETF Allocation Fund - Class I

 

JNL/Vanguard Moderate ETF Allocation Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(138,520

)

$

(272

)

$

(3,864,089

)

$

(18,015

)

$

(1,981,049

)

$

(18,798

)

$

(471,056

)

 

Net realized gain (loss) on investments in Funds

 

166,640

 

 

535

 

 

14,554,085

 

 

171,869

 

 

1,977,285

 

 

91,286

 

 

1,100,174

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

337,118

 

 

2,145

 

 

49,565,770

 

 

845,094

 

 

11,604,039

 

 

310,775

 

 

1,193,969

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

365,238

 

 

2,408

 

 

60,255,766

 

 

998,948

 

 

11,600,275

 

 

383,263

 

 

1,823,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

2,190,961

 

 

31,178

 

 

20,917,486

 

 

423,042

 

 

13,744,623

 

 

2,225,479

 

 

10,327,242

 

 

Surrenders and terminations

 

(559,476

)

 

(2,782

)

 

(17,392,755

)

 

(11,254

)

 

(7,644,564

)

 

(62,955

)

 

(2,273,065

)

 

Transfers between Investment Divisions

 

815,460

 

 

7,050

 

 

28,809,905

 

 

1,119,506

 

 

136,798,801

 

 

1,904,530

 

 

(493,405

)

 

Contract owner charges

 

(68,854

)

 

(504

)

 

(2,368,034

)

 

(17,605

)

 

(1,395,997

)

 

(30,250

)

 

(259,281

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

2,378,091

 

 

34,942

 

 

29,966,602

 

 

1,513,689

 

 

141,502,863

 

 

4,036,804

 

 

7,301,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

2,743,329

 

 

37,350

 

 

90,222,368

 

 

2,512,637

 

 

153,103,138

 

 

4,420,067

 

 

9,124,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

9,548,448

 

 

24,071

 

 

202,461,004

 

 

2,081,265

 

 

35,096,090

 

 

1,721,109

 

 

32,557,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

12,291,777

 

$

61,421

 

$

292,683,372

 

$

4,593,902

 

$

188,199,228

 

$

6,141,176

 

$

41,681,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

822,088

 

 

2,007

 

 

5,474,833

 

 

42,126

 

 

2,713,619

 

 

127,798

 

 

2,746,138

 

 

Units issued

 

372,167

 

 

3,767

 

 

1,892,519

 

 

42,141

 

 

11,756,451

 

 

316,596

 

 

1,256,407

 

 

Units redeemed

 

(173,495

)

 

(893

)

 

(1,209,862

)

 

(12,067

)

 

(1,510,459

)

 

(44,929

)

 

(669,336

)

 

Units outstanding at end of year

 

1,020,760

 

 

4,881

 

 

6,157,490

 

 

72,200

 

 

12,959,611

 

 

399,465

 

 

3,333,209

 

 

 

See Notes to the Financial Statements.

104


                     

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard Moderate ETF Allocation Fund - Class I

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I

 

JNL/WCM Focused International Equity Fund - Class A

 

JNL/WCM Focused International Equity Fund - Class I

 

JNL/Westchester Capital Event Driven Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(6,549

)

$

(728,995

)

$

(23,149

)

$

(458,627

)

$

(4,621

)

$

(29,587

)

 

Net realized gain (loss) on investments in Funds

 

5,490

 

 

1,170,105

 

 

26,298

 

 

5,168,694

 

 

100,897

 

 

74,897

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

88,824

 

 

3,714,296

 

 

473,919

 

 

75,343

 

 

64,712

 

 

(21,709

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

87,765

 

 

4,155,406

 

 

477,068

 

 

4,785,410

 

 

160,988

 

 

23,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

201,285

 

 

7,862,675

 

 

2,749,515

 

 

8,235,726

 

 

119,003

 

 

479,830

 

 

Surrenders and terminations

 

(24,761

)

 

(3,010,022

)

 

(145,029

)

 

(1,673,913

)

 

(7,886

)

 

(53,929

)

 

Transfers between Investment Divisions

 

2,316

 

 

16,948,906

 

 

222,584

 

 

5,458,248

 

 

90,536

 

 

227,839

 

 

Contract owner charges

 

(3,563

)

 

(491,221

)

 

(47,702

)

 

(275,474

)

 

(6,423

)

 

(18,149

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

175,277

 

 

21,310,338

 

 

2,779,368

 

 

11,744,587

 

 

195,230

 

 

635,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

263,042

 

 

25,465,744

 

 

3,256,436

 

 

16,529,997

 

 

356,218

 

 

659,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

1,259,912

 

 

37,467,804

 

 

1,972,390

 

 

27,749,546

 

 

884,790

 

 

2,045,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

1,522,954

 

$

62,933,548

 

$

5,228,826

 

$

44,279,543

 

$

1,241,008

 

$

2,704,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

101,797

 

 

3,030,199

 

 

153,117

 

 

1,277,878

 

 

37,441

 

 

170,043

 

 

Units issued

 

16,001

 

 

2,204,482

 

 

228,040

 

 

798,188

 

 

8,410

 

 

102,679

 

 

Units redeemed

 

(2,200

)

 

(562,196

)

 

(14,431

)

 

(314,015

)

 

(950

)

 

(50,978

)

 

Units outstanding at end of year

 

115,598

 

 

4,672,485

 

 

366,726

 

 

1,762,051

 

 

44,901

 

 

221,744

 

 

 

See Notes to the Financial Statements.

105


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Westchester Capital Event Driven Fund - Class I

 

JNL/Western Asset Global Multi-Sector Bond Fund - Class A

 

JNL/Western Asset Global Multi-Sector Bond Fund - Class I

 

JNL/William Blair International Leaders Fund - Class A

 

JNL/William Blair International Leaders Fund - Class I

 

JNL/WMC Balanced Fund - Class A

 

JNL/WMC Balanced Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

 

$

(462,180

)

$

(437

)

$

(167,888

)

$

4,320

 

$

(7,934,009

)

$

(6,426

)

 

Net realized gain (loss) on investments in Funds

 

 

 

(2,161,233

)

 

(2,563

)

 

3,974,674

 

 

10,605

 

 

22,981,654

 

 

72,115

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

 

 

613,906

 

 

(1,009

)

 

(752,416

)

 

2,065

 

 

75,451,390

 

 

157,390

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

 

 

(2,009,507

)

 

(4,009

)

 

3,054,370

 

 

16,990

 

 

90,499,035

 

 

223,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

 

 

1,290,609

 

 

17,500

 

 

2,743,911

 

 

10,144

 

 

49,165,530

 

 

235,011

 

 

Surrenders and terminations

 

 

 

(2,662,763

)

 

(2,438

)

 

(5,569,726

)

 

 

 

(39,000,603

)

 

(68,898

)

 

Transfers between Investment Divisions

 

 

 

599,246

 

 

17,347

 

 

1,350,794

 

 

160,789

 

 

(2,871,937

)

 

(44,564

)

 

Contract owner charges

 

 

 

(246,321

)

 

(780

)

 

(607,961

)

 

(4,951

)

 

(5,133,677

)

 

(14,760

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

 

 

(1,019,229

)

 

31,629

 

 

(2,082,982

)

 

165,982

 

 

2,159,313

 

 

106,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

(3,028,736

)

 

27,620

 

 

971,388

 

 

182,972

 

 

92,658,348

 

 

329,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

 

 

36,757,661

 

 

68,677

 

 

65,030,616

 

 

262,464

 

 

532,082,807

 

 

1,128,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

 

$

33,728,925

 

$

96,297

 

$

66,002,004

 

$

445,436

 

$

624,741,155

 

$

1,458,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

 

 

3,466,706

 

 

5,708

 

 

2,370,563

 

 

6,508

 

 

9,114,028

 

 

13,286

 

 

Units issued

 

 

 

589,786

 

 

4,164

 

 

419,061

 

 

4,254

 

 

1,332,223

 

 

5,335

 

 

Units redeemed

 

 

 

(689,966

)

 

(1,395

)

 

(498,958

)

 

(443

)

 

(1,333,347

)

 

(3,758

)

 

Units outstanding at end of year

 

 

 

3,366,526

 

 

8,477

 

 

2,290,666

 

 

10,319

 

 

9,112,904

 

 

14,863

 

 

 

See Notes to the Financial Statements.

106


                        

JNLNY Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/WMC Equity Income Fund - Class A

 

JNL/WMC Equity Income Fund - Class I

 

JNL/WMC Global Real Estate Fund - Class A

 

JNL/WMC Global Real Estate Fund - Class I

 

JNL/WMC Government Money Market Fund - Class A

 

JNL/WMC Government Money Market Fund - Class I

 

JNL/WMC Value Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(777,631

)

$

(7,191

)

$

(943,943

)

$

(425

)

$

(1,564,046

)

$

(7,174

)

$

(846,998

)

 

Net realized gain (loss) on investments in Funds

 

2,539,836

 

 

246,120

 

 

1,131,713

 

 

129

 

 

116

 

 

4

 

 

2,399,971

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments in Funds

 

9,859,599

 

 

42,318

 

 

14,394,430

 

 

19,366

 

 

 

 

 

 

10,788,788

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

11,621,804

 

 

281,247

 

 

14,582,200

 

 

19,070

 

 

(1,563,930

)

 

(7,170

)

 

12,341,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

4,817,079

 

 

37,500

 

 

1,503,567

 

 

12,219

 

 

29,874,744

 

 

5,055,165

 

 

2,396,163

 

 

Surrenders and terminations

 

(2,649,583

)

 

(17,603

)

 

(5,345,503

)

 

(991

)

 

(35,812,528

)

 

(122,867

)

 

(4,250,443

)

 

Transfers between Investment Divisions

 

2,232,170

 

 

(1,120,995

)

 

(1,630,019

)

 

5,565

 

 

(5,069,573

)

 

(2,657,188

)

 

(417,913

)

 

Contract owner charges

 

(550,092

)

 

(8,439

)

 

(647,517

)

 

(656

)

 

(938,854

)

 

(21,795

)

 

(569,289

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

3,849,574

 

 

(1,109,537

)

 

(6,119,472

)

 

16,137

 

 

(11,946,211

)

 

2,253,315

 

 

(2,841,482

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

15,471,378

 

 

(828,290

)

 

8,462,728

 

 

35,207

 

 

(13,510,141

)

 

2,246,145

 

 

9,500,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

45,269,477

 

 

2,157,140

 

 

60,778,747

 

 

65,982

 

 

127,863,389

 

 

2,203,773

 

 

50,085,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets end of year

$

60,740,855

 

$

1,328,850

 

$

69,241,475

 

$

101,189

 

$

114,353,248

 

$

4,449,918

 

$

59,585,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

3,749,370

 

 

171,266

 

 

3,511,872

 

 

3,189

 

 

10,548,513

 

 

135,367

 

 

1,200,858

 

 

Units issued

 

1,153,370

 

 

19,412

 

 

344,360

 

 

741

 

 

11,556,971

 

 

588,010

 

 

158,056

 

 

Units redeemed

 

(845,305

)

 

(106,184

)

 

(657,064

)

 

(71

)

 

(12,573,821

)

 

(436,673

)

 

(218,681

)

 

Units outstanding at end of year

 

4,057,435

 

 

84,494

 

 

3,199,168

 

 

3,859

 

 

9,531,663

 

 

286,704

 

 

1,140,233

 

 

 

See Notes to the Financial Statements.

107


      

JNLNY Separate Account I

Statements of Changes in Net Assets

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/WMC Value Fund - Class I

 

 

Operations

 

 

 

 

Net investment income (loss)

$

 

 

Net realized gain (loss) on investments in Funds

 

 

 

Net change in unrealized appreciation

 

 

 

 

 

(depreciation) on investments in Funds

 

 

 

Net change in net assets

 

 

 

 

 

from operations

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

Net change in net assets

 

 

 

 

 

from contract transactions

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

Net assets beginning of year

 

 

 

 

 

 

 

 

 

Net assets end of year

$

 

 

 

 

 

 

 

 

Contract unit transactions

 

 

 

 

Units outstanding at beginning of year

 

 

 

Units issued

 

 

 

Units redeemed

 

 

 

Units outstanding at end of year

 

 

 

 

See Notes to the Financial Statements.

108


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL Aggressive Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

86,102

 

5,229

 

0.00

 

 

14.577101

 

(21.51

)‡

2.15

 

 

19.583624

 

(20.05

)‡

0.30

 

12/31/2021

 

114,647

 

5,501

 

0.00

 

 

16.848967

 

12.23

 

2.80

 

 

25.618468

 

15.42

 

0.00

 

12/31/2020

 

99,990

 

5,467

 

0.00

 

 

15.012994

 

13.16

 

2.80

 

 

22.196601

 

16.37

 

0.00

 

12/31/2019

 

91,078

 

5,713

 

0.00

 

 

13.267306

 

22.57

 

2.80

 

 

19.073984

 

26.05

 

0.00

 

12/31/2018

 

76,550

 

5,975

 

0.00

 

 

10.824099

 

(5.57

)‡

2.80

 

 

15.131680

 

(10.47

)

0.00

 

JNL Aggressive Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

210

 

13

 

0.00

 

 

15.626616

 

(19.92

)

0.45

 

 

N/A

 

N/A

 

N/A

 

12/31/2021

 

269

 

14

 

0.00

 

 

19.513475

 

15.21

 

0.45

 

 

24.799240

 

15.27

 

0.40

 

12/31/2020

 

758

 

40

 

0.00

 

 

16.937488

 

16.21

 

0.45

 

 

21.514713

 

1.58

 

0.40

 

12/31/2019

 

282

 

19

 

0.00

 

 

14.574861

 

25.80

 

0.45

 

 

14.574861

 

25.80

 

0.45

 

12/31/2018+

 

228

 

20

 

0.00

 

 

11.585518

 

(10.15

)‡

0.45

 

 

11.585518

 

(10.15

)‡

0.45

 

JNL Bond Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

175

 

22

 

0.00

 

 

8.046010

 

(13.45

)

0.40

 

 

N/A

 

N/A

 

N/A

 

12/31/2021+

 

 

 

0.00

 

 

9.296795

 

0.43

0.40

 

 

9.296795

 

0.43

0.40

 

JNL Conservative Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

44,449

 

3,903

 

0.00

 

 

10.385406

 

(14.89

)

2.05

 

 

12.986148

 

(13.13

)

0.00

 

12/31/2021

 

54,963

 

4,135

 

0.00

 

 

12.202650

 

1.57

 

2.05

 

 

14.949674

 

3.67

 

0.00

 

12/31/2020

 

51,588

 

3,976

 

0.00

 

 

12.013945

 

5.33

 

2.05

 

 

14.419806

 

7.51

 

0.00

 

12/31/2019

 

34,589

 

2,832

 

0.00

 

 

11.405731

 

3.81

2.05

 

 

13.412046

 

12.46

 

0.00

 

12/31/2018

 

23,376

 

2,116

 

0.00

 

 

10.388252

 

(5.05

)

2.00

 

 

11.926446

 

(3.12

)

0.00

 

JNL Conservative Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

85

 

7

 

0.00

 

 

12.402401

 

(13.28

)

0.45

 

 

N/A

 

N/A

 

N/A

 

12/31/2021

 

 

 

0.00

 

 

14.302398

 

3.60

 

0.45

 

 

14.558496

 

3.72

0.40

 

12/31/2020

 

 

 

0.00

 

 

13.805235

 

7.37

 

0.45

 

 

13.805235

 

7.37

 

0.45

 

12/31/2019

 

57

 

4

 

0.00

 

 

12.857871

 

12.16

 

0.45

 

 

12.857871

 

12.16

 

0.45

 

12/31/2018+

 

73

 

6

 

0.00

 

 

11.464194

 

(2.25

)‡

0.45

 

 

11.464194

 

(2.25

)‡

0.45

 

JNL Emerging Markets Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

18

 

3

 

0.00

 

 

7.167337

 

(18.80

)

0.40

 

 

N/A

 

N/A

 

N/A

 

12/31/2021+

 

 

 

0.00

 

 

8.826961

 

(8.34

)‡

0.40

 

 

8.826961

 

(8.34

)‡

0.40

 

JNL Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

190,113

 

11,310

 

0.00

 

 

14.607499

 

(9.25

)‡

2.30

 

 

21.088487

 

(18.64

)

0.00

 

12/31/2021

 

174,616

 

8,285

 

0.00

 

 

17.941534

 

10.38

 

2.46

 

 

25.920980

 

13.13

 

0.00

 

12/31/2020

 

170,138

 

8,995

 

0.00

 

 

16.253851

 

12.54

 

2.46

 

 

22.912063

 

15.34

 

0.00

 

12/31/2019

 

155,698

 

9,370

 

0.00

 

 

14.442554

 

20.68

 

2.46

 

 

19.864068

 

23.68

 

0.00

 

12/31/2018

 

135,664

 

9,965

 

0.00

 

 

11.967993

 

(11.29

)

2.46

 

 

16.060587

 

(9.07

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL Aggressive Growth Allocation Fund - Class I - April 30, 2018; JNL Bond Index Fund - Class I - April 26, 2021; JNL Conservative Allocation Fund - Class I - April 30, 2018; JNL Emerging Markets Index Fund - Class I - April 26, 2021.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

109


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

294

 

18

 

0.00

 

 

19.602136

 

(8.05

)‡

0.65

 

 

16.052635

 

(18.77

)‡

0.45

 

12/31/2021

 

227

 

11

 

0.00

 

 

19.761486

 

13.00

 

0.45

 

 

24.733647

 

10.09

0.40

 

12/31/2020

 

212

 

12

 

0.00

 

 

17.487446

 

15.18

 

0.45

 

 

17.487446

 

15.18

 

0.45

 

12/31/2019

 

78

 

5

 

0.00

 

 

15.182600

 

23.43

 

0.45

 

 

15.182600

 

23.43

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

12.300199

 

(8.78

)‡

0.45

 

 

12.300199

 

(8.78

)‡

0.45

 

JNL International Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

269

 

33

 

4.66

 

 

8.161052

 

(14.09

)

0.40

 

 

N/A

 

N/A

 

N/A

 

12/31/2021+

 

 

 

0.00

 

 

9.499912

 

2.72

0.40

 

 

9.499912

 

2.72

0.40

 

JNL iShares Tactical Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

34,480

 

1,888

 

1.38

 

 

16.567048

 

(17.02

)‡

2.00

 

 

20.604720

 

(15.35

)

0.00

 

12/31/2021

 

41,382

 

1,894

 

1.03

 

 

19.634140

 

12.57

 

2.17

 

 

24.341823

 

15.04

 

0.00

 

12/31/2020

 

28,824

 

1,502

 

1.87

 

 

17.441378

 

9.87

 

2.17

 

 

21.159130

 

12.28

 

0.00

 

12/31/2019

 

27,606

 

1,592

 

1.66

 

 

15.874552

 

13.28

2.17

 

 

18.844911

 

21.65

 

0.00

 

12/31/2018

 

22,239

 

1,540

 

1.36

 

 

13.586267

 

(12.59

)‡

1.90

 

 

15.490689

 

(9.12

)

0.00

 

JNL iShares Tactical Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

234

 

13

 

1.72

 

 

19.663143

 

(15.67

)

0.65

 

 

17.255082

 

(15.50

)‡

0.45

 

12/31/2021

 

261

 

13

 

1.26

 

 

23.316112

 

14.68

 

0.65

 

 

23.715534

 

12.66

0.40

 

12/31/2020

 

228

 

13

 

2.43

 

 

20.331083

 

11.87

 

0.65

 

 

17.770189

 

12.09

 

0.45

 

12/31/2019

 

150

 

9

 

2.78

 

 

18.174384

 

5.72

0.65

 

 

15.853374

 

21.47

 

0.45

 

12/31/2018+

 

39

 

3

 

8.33

 

 

13.051443

 

(9.00

)‡

0.45

 

 

13.051443

 

(9.00

)‡

0.45

 

JNL iShares Tactical Moderate Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

17,521

 

1,316

 

1.50

 

 

12.348040

 

(14.70

)

1.80

 

 

15.024780

 

(13.15

)

0.00

 

12/31/2021

 

19,349

 

1,246

 

1.26

 

 

14.475381

 

5.72

 

1.80

 

 

17.299916

 

7.64

 

0.00

 

12/31/2020

 

16,471

 

1,132

 

1.89

 

 

13.691881

 

6.74

 

1.80

 

 

16.071629

 

8.68

 

0.00

 

12/31/2019

 

13,540

 

996

 

2.08

 

 

12.827010

 

9.66

1.80

 

 

14.787857

 

14.38

 

0.00

 

12/31/2018

 

11,719

 

978

 

1.68

 

 

11.457553

 

(7.52

)‡

1.75

 

 

12.929019

 

(5.35

)

0.00

 

JNL iShares Tactical Moderate Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

 

 

0.00

 

 

N/A

 

N/A

 

N/A

 

 

N/A

 

N/A

 

N/A

 

12/31/2021

 

 

 

0.00

 

 

15.492926

 

7.52

 

0.45

 

 

16.876533

 

7.23

0.40

 

12/31/2020

 

 

 

0.00

 

 

14.408981

 

8.49

 

0.45

 

 

14.408981

 

8.49

 

0.45

 

12/31/2019

 

 

 

0.00

 

 

13.281176

 

14.22

 

0.45

 

 

13.281176

 

14.22

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

11.627572

 

(4.57

)‡

0.45

 

 

11.627572

 

(4.57

)‡

0.45

 

JNL iShares Tactical Moderate Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

28,514

 

1,801

 

1.42

 

 

14.406633

 

(16.10

)

2.05

 

 

18.014401

 

(14.36

)

0.00

 

12/31/2021

 

32,988

 

1,759

 

1.14

 

 

17.170726

 

9.07

 

2.05

 

 

21.036201

 

11.32

 

0.00

 

12/31/2020

 

29,181

 

1,711

 

1.90

 

 

15.743450

 

8.89

 

2.05

 

 

18.896233

 

11.15

 

0.00

 

12/31/2019

 

30,710

 

1,966

 

2.01

 

 

14.458039

 

0.50

2.05

 

 

17.001293

 

18.06

 

0.00

 

12/31/2018

 

23,716

 

1,768

 

1.52

 

 

12.629804

 

(9.84

)‡

1.90

 

 

14.400208

 

(7.28

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL Growth Allocation Fund - Class I - April 30, 2018; JNL International Index Fund - Class I - April 26, 2021; JNL iShares Tactical Growth Fund - Class I - April 30, 2018; JNL iShares Tactical Moderate Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

110


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL iShares Tactical Moderate Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,605

 

91

 

1.71

 

 

15.638858

 

(14.47

)

0.45

 

 

17.667629

 

(14.43

)

0.40

 

12/31/2021

 

1,969

 

96

 

1.36

 

 

18.285403

 

11.13

 

0.45

 

 

20.647222

 

11.18

 

0.40

 

12/31/2020

 

1,858

 

100

 

8.67

 

 

16.454715

 

10.92

 

0.45

 

 

18.570742

 

8.52

 

0.40

 

12/31/2019

 

25

 

2

 

3.01

 

 

14.834546

 

17.92

 

0.45

 

 

14.834546

 

17.92

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

12.580054

 

(6.84

)‡

0.45

 

 

12.580054

 

(6.84

)‡

0.45

 

JNL Mid Cap Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

185

 

22

 

0.00

 

 

8.340244

 

(13.47

)

0.40

 

 

N/A

 

N/A

 

N/A

 

12/31/2021+

 

 

 

0.00

 

 

9.638391

 

3.60

0.40

 

 

9.638391

 

3.60

0.40

 

JNL Moderate Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

114,512

 

8,473

 

0.00

 

 

12.583981

 

(16.43

)‡

2.05

 

 

15.735588

 

(14.70

)

0.00

 

12/31/2021

 

140,184

 

8,740

 

0.00

 

 

14.909009

 

5.11

 

2.15

 

 

18.447149

 

7.40

 

0.00

 

12/31/2020

 

142,291

 

9,402

 

0.00

 

 

14.184001

 

8.83

 

2.15

 

 

17.176765

 

11.20

 

0.00

 

12/31/2019

 

48,445

 

3,456

 

0.00

 

 

13.033128

 

13.21

 

2.15

 

 

15.447357

 

15.67

 

0.00

 

12/31/2018

 

39,568

 

3,207

 

0.00

 

 

11.512647

 

(6.52

)‡

2.15

 

 

13.354971

 

(4.94

)

0.00

 

JNL Moderate Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

160

 

11

 

0.00

 

 

14.607574

 

(14.89

)

0.45

 

 

15.299074

 

(14.85

)

0.40

 

12/31/2021

 

129

 

8

 

0.00

 

 

17.162935

 

7.27

 

0.45

 

 

17.966429

 

6.41

0.40

 

12/31/2020

 

121

 

8

 

0.00

 

 

15.999748

 

11.03

 

0.45

 

 

15.999748

 

11.03

 

0.45

 

12/31/2019

 

96

 

7

 

0.00

 

 

14.410326

 

15.57

 

0.45

 

 

14.410326

 

15.57

 

0.45

 

12/31/2018+

 

23

 

2

 

0.00

 

 

12.468434

 

(4.34

)‡

0.45

 

 

12.468434

 

(4.34

)‡

0.45

 

JNL Moderate Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

220,114

 

13,394

 

0.00

 

 

14.011441

 

(17.77

)‡

2.40

 

 

20.549935

 

(15.77

)

0.00

 

12/31/2021

 

290,569

 

14,691

 

0.00

 

 

10.712462

 

4.30

 

5.50

 

 

24.398234

 

10.20

 

0.00

 

12/31/2020

 

284,537

 

15,664

 

0.00

 

 

10.270875

 

6.77

 

5.50

 

 

22.140572

 

12.81

 

0.00

 

12/31/2019

 

149,565

 

9,060

 

0.00

 

 

9.619359

 

13.13

 

5.50

 

 

19.626352

 

19.53

 

0.00

 

12/31/2018

 

138,079

 

9,875

 

0.00

 

 

8.502626

 

(9.49

)‡

5.50

 

 

16.419449

 

(6.64

)

0.00

 

JNL Moderate Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

131

 

7

 

0.00

 

 

19.105227

 

(16.06

)

0.65

 

 

15.887020

 

(15.89

)‡

0.45

 

12/31/2021

 

158

 

7

 

0.00

 

 

22.761146

 

9.84

 

0.65

 

 

23.282505

 

8.44

0.40

 

12/31/2020

 

143

 

7

 

0.00

 

 

20.722013

 

12.45

 

0.65

 

 

17.162765

 

12.67

 

0.45

 

12/31/2019

 

330

 

21

 

0.00

 

 

18.427997

 

4.39

0.65

 

 

15.232277

 

19.31

 

0.45

 

12/31/2018+

 

40

 

3

 

0.00

 

 

12.767382

 

(6.21

)‡

0.45

 

 

12.767382

 

(6.21

)‡

0.45

 

JNL Multi-Manager Alternative Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

13,685

 

1,390

 

0.00

 

 

9.175728

 

(12.30

)

2.05

 

 

10.740412

 

(10.49

)

0.00

 

12/31/2021

 

16,124

 

1,447

 

0.00

 

 

10.462891

 

0.70

 

2.05

 

 

11.999213

 

2.78

 

0.00

 

12/31/2020

 

11,606

 

1,055

 

0.00

 

 

10.390475

 

10.74

2.05

 

 

11.674366

 

7.58

 

0.00

 

12/31/2019

 

1,639

 

158

 

0.00

 

 

10.235567

 

7.73

 

1.25

 

 

10.852111

 

9.08

 

0.00

 

12/31/2018

 

1,292

 

135

 

0.00

 

 

9.501429

 

(5.03

)

1.25

 

 

9.948649

 

(3.83

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL iShares Tactical Moderate Growth Fund - Class I - April 30, 2018; JNL Mid Cap Index Fund - Class I - April 26, 2021; JNL Moderate Allocation Fund - Class I - April 30, 2018; JNL Moderate Growth Allocation Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

111


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL Multi-Manager Alternative Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

199

 

19

 

0.00

 

 

10.227471

 

(11.00

)

0.90

 

 

10.628030

 

(10.56

)

0.40

 

12/31/2021

 

230

 

19

 

0.00

 

 

11.492052

 

0.97

0.90

 

 

11.882608

 

1.51

0.40

 

12/31/2020+

 

50

 

4

 

0.00

 

 

11.615764

 

15.20

0.45

 

 

11.615764

 

15.20

0.45

 

JNL Multi-Manager Emerging Markets Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

53,467

 

4,775

 

0.83

 

 

9.399528

 

(25.96

)‡

2.45

 

 

14.155821

 

(24.13

)

0.00

 

12/31/2021

 

79,728

 

5,328

 

1.23

 

 

11.555415

 

(2.94

)

3.06

 

 

18.657801

 

0.08

 

0.00

 

12/31/2020

 

85,696

 

5,660

 

1.55

 

 

11.905086

 

5.62

 

3.06

 

 

18.643117

 

8.86

 

0.00

 

12/31/2019

 

35,004

 

2,468

 

2.05

 

 

11.271844

 

14.30

 

3.06

 

 

17.125830

 

17.85

 

0.00

 

12/31/2018

 

30,664

 

2,505

 

1.55

 

 

9.862018

 

(20.82

)

3.06

 

 

14.532268

 

(18.35

)

0.00

 

JNL Multi-Manager Emerging Markets Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

383

 

27

 

1.33

 

 

13.193753

 

(24.43

)

0.65

 

 

13.755396

 

(24.24

)

0.40

 

12/31/2021

 

489

 

26

 

1.78

 

 

17.457961

 

(0.25

)

0.65

 

 

18.155661

 

(0.00

)

0.40

 

12/31/2020

 

403

 

21

 

1.70

 

 

17.502317

 

54.10

0.65

 

 

18.156455

 

2.30

 

0.40

 

12/31/2019

 

140

 

8

 

2.41

 

 

17.451548

 

17.64

 

0.45

 

 

17.451548

 

17.64

 

0.45

 

12/31/2018+

 

170

 

11

 

4.04

 

 

14.834350

 

(17.38

)‡

0.45

 

 

14.834350

 

(17.38

)‡

0.45

 

JNL Multi-Manager International Small Cap Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

27,706

 

2,605

 

1.08

 

 

10.341703

 

(31.84

)

2.05

 

 

11.314129

 

(30.44

)

0.00

 

12/31/2021

 

43,810

 

2,825

 

0.50

 

 

15.173519

 

1.65

2.05

 

 

16.264320

 

15.62

 

0.00

 

12/31/2020

 

153

 

11

 

1.85

 

 

13.654617

 

30.53

 

1.25

 

 

14.067604

 

32.18

 

0.00

 

12/31/2019

 

141

 

13

 

0.52

 

 

10.460541

 

10.03

1.25

 

 

10.643000

 

31.72

 

0.00

 

12/31/2018+

 

50

 

6

 

0.00

 

 

8.049077

 

(5.26

)‡

1.00

 

 

8.080000

 

(19.20

)‡

0.00

 

JNL Multi-Manager International Small Cap Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

111

 

10

 

2.17

 

 

11.237626

 

(30.59

)

0.45

 

 

N/A

 

N/A

 

N/A

 

12/31/2021+

 

74

 

5

 

0.49

 

 

16.189218

 

3.02

0.45

 

 

16.216587

 

3.06

0.40

 

JNL Multi-Manager Mid Cap Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

30,393

 

1,853

 

0.00

 

 

15.714214

 

(18.13

)‡

2.05

 

 

17.873922

 

(16.44

)

0.00

 

12/31/2021

 

29,107

 

1,462

 

0.00

 

 

18.934424

 

21.41

 

2.31

 

 

21.391475

 

24.25

 

0.00

 

12/31/2020

 

18,087

 

1,113

 

0.00

 

 

15.595585

 

11.90

 

2.31

 

 

17.217076

 

14.52

 

0.00

 

12/31/2019

 

13,304

 

926

 

0.00

 

 

13.936793

 

25.83

 

2.31

 

 

15.034532

 

28.77

 

0.00

 

12/31/2018

 

7,418

 

655

 

0.00

 

 

11.076298

 

(7.86

)

2.31

 

 

11.675946

 

(5.70

)

0.00

 

JNL Multi-Manager Mid Cap Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,174

 

67

 

0.00

 

 

17.192861

 

(16.93

)

0.90

 

 

17.716735

 

(16.52

)

0.40

 

12/31/2021

 

1,041

 

49

 

0.00

 

 

20.697681

 

17.93

0.90

 

 

21.222270

 

18.70

0.40

 

12/31/2020

 

581

 

34

 

0.00

 

 

16.948167

 

14.21

 

0.65

 

 

17.090970

 

14.44

 

0.45

 

12/31/2019

 

319

 

21

 

0.00

 

 

14.839081

 

9.45

0.65

 

 

14.934218

 

28.52

 

0.45

 

12/31/2018+

 

46

 

4

 

0.99

 

 

11.619907

 

(7.01

)‡

0.45

 

 

11.619907

 

(7.01

)‡

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL Multi-Manager Alternative Fund - Class I - April 27, 2020; JNL Multi-Manager Emerging Markets Equity Fund - Class I - April 30, 2018; JNL Multi-Manager International Small Cap Fund - Class A - August 13, 2018; JNL Multi-Manager International Small Cap Fund - Class I - April 26, 2021; JNL Multi-Manager Mid Cap Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

112


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL Multi-Manager Small Cap Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

134,893

 

2,163

 

0.00

 

 

47.785894

 

(32.74

)‡

2.45

 

 

91.004000

 

(31.08

)

0.00

 

12/31/2021

 

205,577

 

2,235

 

0.00

 

 

63.080557

 

(0.04

)

2.92

 

 

132.033743

 

2.92

 

0.00

 

12/31/2020

 

180,836

 

2,008

 

0.00

 

 

63.106338

 

42.21

 

2.92

 

 

128.286352

 

46.43

 

0.00

 

12/31/2019

 

133,034

 

2,134

 

0.00

 

 

44.375064

 

31.98

 

2.92

 

 

87.612194

 

35.89

 

0.00

 

12/31/2018

 

91,626

 

1,987

 

0.00

 

 

33.621991

 

(4.89

)

2.92

 

 

64.472376

 

(2.05

)

0.00

 

JNL Multi-Manager Small Cap Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,331

 

15

 

0.00

 

 

81.316869

 

(31.32

)

0.65

 

 

86.842651

 

(31.15

)

0.40

 

12/31/2021

 

1,967

 

15

 

0.00

 

 

118.403700

 

2.55

 

0.65

 

 

126.134858

 

2.81

 

0.40

 

12/31/2020

 

1,469

 

12

 

0.00

 

 

115.456644

 

45.91

 

0.65

 

 

122.688290

 

3.16

 

0.40

 

12/31/2019

 

360

 

4

 

0.00

 

 

79.126417

 

11.27

0.65

 

 

91.133832

 

35.70

 

0.45

 

12/31/2018+

 

50

 

1

 

0.00

 

 

67.156377

 

(7.63

)‡

0.45

 

 

67.156377

 

(7.63

)‡

0.45

 

JNL Multi-Manager Small Cap Value Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

88,548

 

3,546

 

0.00

 

 

21.511325

 

(14.15

)‡

2.30

 

 

32.292827

 

(12.16

)

0.00

 

12/31/2021

 

114,922

 

3,983

 

0.00

 

 

22.597995

 

19.45

 

2.92

 

 

36.761386

 

22.99

 

0.00

 

12/31/2020

 

58,134

 

2,445

 

0.00

 

 

18.918294

 

2.72

 

2.92

 

 

29.889760

 

5.76

 

0.00

 

12/31/2019

 

55,693

 

2,439

 

0.00

 

 

18.417571

 

21.66

 

2.92

 

 

28.261268

 

25.26

 

0.00

 

12/31/2018

 

43,655

 

2,358

 

0.30

 

 

15.138670

 

(17.24

)

2.92

 

 

22.561407

 

(14.77

)

0.00

 

JNL Multi-Manager Small Cap Value Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

341

 

11

 

0.00

 

 

29.952372

 

(12.50

)

0.65

 

 

31.310476

 

(12.28

)

0.40

 

12/31/2021

 

148

 

4

 

0.00

 

 

34.232761

 

5.37

0.65

 

 

35.691941

 

11.00

0.40

 

12/31/2020

 

46

 

2

 

0.00

 

 

30.479961

 

5.61

 

0.45

 

 

30.479961

 

5.61

 

0.45

 

12/31/2019

 

40

 

1

 

0.00

 

 

28.860443

 

25.01

 

0.45

 

 

28.860443

 

25.01

 

0.45

 

12/31/2018+

 

26

 

1

 

2.65

 

 

23.087031

 

(11.90

)‡

0.45

 

 

23.087031

 

(11.90

)‡

0.45

 

JNL S&P 500 Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

13,200

 

811

 

0.00

 

 

15.926994

 

(12.19

)‡

0.90

 

 

16.352100

 

(18.50

)

0.40

 

12/31/2021

 

16,750

 

837

 

0.00

 

 

19.851890

 

27.69

 

0.65

 

 

20.064693

 

28.01

 

0.40

 

12/31/2020

 

11,636

 

744

 

0.00

 

 

15.546485

 

17.39

 

0.65

 

 

15.673907

 

17.68

 

0.40

 

12/31/2019

 

3,914

 

294

 

0.00

 

 

13.243535

 

30.40

 

0.65

 

 

13.318749

 

30.73

 

0.40

 

12/31/2018+

 

824

 

81

 

0.00

 

 

10.156098

 

(10.61

)‡

0.65

 

 

10.188288

 

(13.12

)‡

0.40

 

JNL Small Cap Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

150

 

19

 

0.00

 

 

8.064381

 

(16.57

)

0.40

 

 

N/A

 

N/A

 

N/A

 

12/31/2021+

 

 

 

0.00

 

 

9.666081

 

3.90

0.40

 

 

9.666081

 

3.90

0.40

 

JNL/AB Sustainable Global Thematic Fund - Class A

 

 

 

 

 

 

 

12/31/2022+

 

929

 

100

 

0.00

 

 

9.235576

 

(7.64

)‡

1.65

 

 

9.276535

 

(7.23

)‡

1.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL Multi-Manager Small Cap Growth Fund - Class I - April 30, 2018; JNL Multi-Manager Small Cap Value Fund - Class I - April 30, 2018; JNL S&P 500 Index Fund - Class I - April 30, 2018; JNL Small Cap Index Fund - Class I - April 26, 2021; JNL/AB Sustainable Global Thematic Fund - Class A - April 25, 2022.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

113


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/AB Sustainable Global Thematic Fund - Class I

 

 

 

 

 

 

 

12/31/2022+

 

 

 

0.00

 

 

N/A

 

N/A

 

N/A

 

 

N/A

 

N/A

 

N/A

 

JNL/American Funds Balanced Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

166,770

 

8,673

 

0.00

 

 

15.067650

 

(15.88

)‡

2.50

 

 

26.560432

 

(13.76

)

0.00

 

12/31/2021

 

183,225

 

8,122

 

0.00

 

 

12.943387

 

10.21

 

4.00

 

 

30.797812

 

14.71

 

0.00

 

12/31/2020

 

133,736

 

6,751

 

0.00

 

 

11.744518

 

7.66

 

4.00

 

 

26.848363

 

21.11

 

0.00

 

12/31/2019

 

102,172

 

5,725

 

0.00

 

 

10.908516

 

16.04

 

4.00

 

 

22.585843

 

20.41

 

0.30

 

12/31/2018

 

70,950

 

4,726

 

0.69

 

 

9.400591

 

(8.63

)

4.00

 

 

18.756694

 

(5.17

)‡

0.30

 

JNL/American Funds Balanced Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,053

 

41

 

0.00

 

 

24.141777

 

(14.02

)

0.65

 

 

25.549513

 

(13.81

)

0.40

 

12/31/2021

 

336

 

11

 

0.00

 

 

28.079692

 

14.34

 

0.65

 

 

29.643066

 

12.98

0.40

 

12/31/2020

 

235

 

9

 

0.00

 

 

24.558701

 

11.66

 

0.65

 

 

27.681904

 

11.88

 

0.45

 

12/31/2019

 

220

 

9

 

0.00

 

 

21.995015

 

20.30

 

0.65

 

 

24.742667

 

20.54

 

0.45

 

12/31/2018+

 

41

 

2

 

3.86

 

 

18.282962

 

(2.22

)‡

0.65

 

 

20.525905

 

(4.21

)‡

0.45

 

JNL/American Funds Bond Fund of America Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

8,788

 

1,020

 

0.00

 

 

8.527509

 

(2.31

)‡

2.00

 

 

8.810060

 

(12.86

)

0.00

 

12/31/2021+

 

3,130

 

312

 

0.00

 

 

9.993349

 

0.03

1.70

 

 

10.110000

 

1.20

0.00

 

JNL/American Funds Bond Fund of America Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

259

 

30

 

0.00

 

 

8.772561

 

(13.10

)

0.65

 

 

8.793283

 

(12.93

)‡

0.45

 

12/31/2021+

 

53

 

5

 

0.00

 

 

10.095262

 

(0.34

)‡

0.65

 

 

10.102394

 

1.13

0.40

 

JNL/American Funds Capital Income Builder Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

20,560

 

1,780

 

0.00

 

 

11.083076

 

(9.57

)

2.25

 

 

12.169973

 

(7.52

)

0.00

 

12/31/2021

 

19,204

 

1,517

 

0.00

 

 

12.256597

 

11.99

 

2.25

 

 

13.159971

 

14.53

 

0.00

 

12/31/2020

 

10,450

 

937

 

0.00

 

 

10.944721

 

1.67

 

2.25

 

 

11.489968

 

3.98

 

0.00

 

12/31/2019

 

7,946

 

731

 

0.00

 

 

10.765128

 

13.66

2.25

 

 

11.050000

 

17.43

 

0.00

 

12/31/2018+

 

1,526

 

162

 

0.00

 

 

9.395818

 

(4.51

)‡

1.70

 

 

9.410000

 

(5.43

)‡

0.00

 

JNL/American Funds Capital Income Builder Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

304

 

25

 

0.00

 

 

11.922299

 

(8.12

)

0.90

 

 

12.099051

 

(7.70

)‡

0.45

 

12/31/2021

 

326

 

25

 

0.00

 

 

12.975389

 

12.08

0.90

 

 

13.130922

 

12.89

0.40

 

12/31/2020

 

110

 

10

 

0.00

 

 

11.459295

 

3.56

 

0.65

 

 

11.456404

 

3.76

 

0.45

 

12/31/2019

 

82

 

7

 

0.00

 

 

11.065864

 

5.67

0.65

 

 

11.040984

 

17.29

 

0.45

 

12/31/2018+

 

9

 

1

 

0.00

 

 

9.413801

 

(5.39

)‡

0.45

 

 

9.413801

 

(5.39

)‡

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/AB Sustainable Global Thematic Fund - Class I - April 25, 2022; JNL/American Funds Balanced Fund - Class I - April 30, 2018; JNL/American Funds Bond Fund of America Fund - Class A - April 26, 2021; JNL/American Funds Bond Fund of America Fund - Class I - April 26, 2021; JNL/American Funds Capital Income Builder Fund - Class A - August 13, 2018; JNL/American Funds Capital Income Builder Fund - Class I - August 13, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

114


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/American Funds Capital World Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

20,758

 

2,348

 

0.00

 

 

8.211454

 

(19.56

)‡

2.05

 

 

10.645230

 

(17.90

)

0.00

 

12/31/2021

 

26,076

 

2,386

 

0.00

 

 

9.343050

 

(7.95

)

2.81

 

 

12.966599

 

(5.33

)‡

0.00

 

12/31/2020

 

28,541

 

2,440

 

0.00

 

 

10.149999

 

6.51

 

2.81

 

 

13.264931

 

9.22

 

0.30

 

12/31/2019

 

28,096

 

2,594

 

0.00

 

 

9.529309

 

4.53

 

2.81

 

 

12.144985

 

7.19

 

0.30

 

12/31/2018

 

28,859

 

2,828

 

0.61

 

 

9.116305

 

(4.36

)

2.81

 

 

11.330523

 

(1.91

)

0.30

 

JNL/American Funds Capital World Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

70

 

7

 

0.00

 

 

10.131218

 

(18.20

)

0.65

 

 

10.458125

 

(18.00

)

0.40

 

12/31/2021

 

61

 

5

 

0.00

 

 

12.385177

 

(5.63

)

0.65

 

 

12.753708

 

(2.38

)‡

0.40

 

12/31/2020

 

51

 

4

 

0.00

 

 

13.124743

 

9.16

 

0.65

 

 

13.863376

 

9.38

 

0.45

 

12/31/2019

 

30

 

3

 

0.00

 

 

12.023437

 

1.20

0.65

 

 

12.673988

 

7.34

 

0.45

 

12/31/2018+

 

27

 

2

 

2.59

 

 

11.807275

 

(1.78

)‡

0.45

 

 

11.807275

 

(1.78

)‡

0.45

 

JNL/American Funds Global Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

54,050

 

2,789

 

0.00

 

 

18.050361

 

(26.53

)

2.05

 

 

21.836866

 

(25.01

)

0.00

 

12/31/2021

 

69,136

 

2,638

 

0.00

 

 

24.567633

 

13.72

 

2.05

 

 

29.119537

 

16.08

 

0.00

 

12/31/2020

 

47,530

 

2,076

 

0.00

 

 

21.602939

 

10.04

2.05

 

 

25.085867

 

30.09

 

0.00

 

12/31/2019

 

28,703

 

1,604

 

0.00

 

 

17.003111

 

32.27

 

2.00

 

 

19.284081

 

34.95

 

0.00

 

12/31/2018

 

15,785

 

1,170

 

0.33

 

 

12.854504

 

(14.03

)‡

2.00

 

 

14.290153

 

(9.31

)

0.00

 

JNL/American Funds Global Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

693

 

33

 

0.00

 

 

21.006375

 

(25.31

)

0.65

 

 

21.499720

 

(25.12

)

0.40

 

12/31/2021

 

1,384

 

50

 

0.00

 

 

28.123848

 

15.71

 

0.65

 

 

28.712720

 

8.42

0.40

 

12/31/2020

 

390

 

16

 

0.00

 

 

24.305805

 

29.57

 

0.65

 

 

23.124886

 

29.82

 

0.45

 

12/31/2019

 

335

 

18

 

0.00

 

 

18.759522

 

34.51

 

0.65

 

 

17.812442

 

34.78

 

0.45

 

12/31/2018+

 

71

 

5

 

1.53

 

 

13.946355

 

(13.52

)‡

0.65

 

 

13.215871

 

(11.48

)‡

0.45

 

JNL/American Funds Global Small Capitalization Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

38,992

 

2,356

 

0.00

 

 

15.334585

 

(31.22

)‡

2.05

 

 

19.888860

 

(29.80

)

0.00

 

12/31/2021

 

57,235

 

2,394

 

0.00

 

 

21.018966

 

3.69

 

2.56

 

 

28.332960

 

6.38

0.00

 

12/31/2020

 

53,109

 

2,335

 

0.00

 

 

20.271121

 

26.05

 

2.56

 

 

25.795260

 

28.93

 

0.30

 

12/31/2019

 

44,937

 

2,519

 

0.00

 

 

16.081681

 

27.78

 

2.56

 

 

20.006829

 

30.70

 

0.30

 

12/31/2018

 

35,574

 

2,579

 

0.11

 

 

12.585042

 

(13.04

)

2.56

 

 

15.306880

 

(11.04

)

0.30

 

JNL/American Funds Global Small Capitalization Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

168

 

9

 

0.00

 

 

18.912667

 

(30.04

)

0.65

 

 

20.054968

 

(29.90

)‡

0.45

 

12/31/2021

 

244

 

9

 

0.00

 

 

27.033635

 

6.01

 

0.65

 

 

27.833578

 

0.52

0.40

 

12/31/2020

 

191

 

7

 

0.00

 

 

25.499856

 

28.94

 

0.65

 

 

26.932191

 

29.20

 

0.45

 

12/31/2019

 

124

 

6

 

0.00

 

 

19.776525

 

8.84

0.65

 

 

20.845645

 

30.85

 

0.45

 

12/31/2018+

 

26

 

2

 

0.70

 

 

15.930988

 

(12.14

)‡

0.45

 

 

15.930988

 

(12.14

)‡

0.45

 

JNL/American Funds Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

184,920

 

9,807

 

0.00

 

 

17.178743

 

(21.10

)‡

2.30

 

 

21.956353

 

(19.27

)

0.00

 

12/31/2021

 

230,946

 

9,747

 

0.00

 

 

18.115535

 

8.96

 

4.20

 

 

27.196997

 

13.64

 

0.00

 

12/31/2020

 

182,000

 

8,638

 

0.00

 

 

16.625524

 

15.10

 

4.20

 

 

23.933335

 

20.04

 

0.00

 

12/31/2019

 

139,861

 

7,868

 

0.00

 

 

14.443881

 

5.35

4.20

 

 

19.937405

 

23.37

 

0.00

 

12/31/2018

 

105,778

 

7,216

 

0.00

 

 

13.406479

 

(8.54

)‡

2.80

 

 

16.161221

 

(5.39

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/American Funds Capital World Bond Fund - Class I - April 30, 2018; JNL/American Funds Global Growth Fund - Class I - April 30, 2018; JNL/American Funds Global Small Capitalization Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

115


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/American Funds Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,855

 

88

 

0.00

 

 

20.970735

 

(19.57

)

0.65

 

 

21.379301

 

(19.37

)

0.40

 

12/31/2021

 

2,035

 

78

 

0.00

 

 

26.074637

 

13.23

 

0.65

 

 

26.516477

 

11.70

0.40

 

12/31/2020

 

622

 

27

 

0.00

 

 

23.027919

 

19.63

 

0.65

 

 

22.783477

 

19.88

 

0.45

 

12/31/2019

 

113

 

6

 

0.00

 

 

19.248838

 

22.91

 

0.65

 

 

19.005876

 

23.16

 

0.45

 

12/31/2018+

 

67

 

4

 

0.00

 

 

15.661396

 

(2.02

)‡

0.65

 

 

15.432372

 

(6.73

)‡

0.45

 

JNL/American Funds Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

222,669

 

6,994

 

0.00

 

 

28.755981

 

(31.74

)

2.30

 

 

36.949826

 

(30.15

)

0.00

 

12/31/2021

 

277,194

 

5,992

 

0.00

 

 

42.125778

 

18.84

 

2.30

 

 

52.901914

 

21.61

 

0.00

 

12/31/2020

 

196,510

 

5,099

 

0.00

 

 

35.446581

 

48.15

 

2.30

 

 

43.501958

 

51.60

 

0.00

 

12/31/2019

 

86,756

 

3,361

 

0.00

 

 

23.925630

 

27.36

 

2.30

 

 

28.695198

 

30.32

 

0.00

 

12/31/2018

 

40,042

 

1,965

 

0.00

 

 

18.786502

 

(13.95

)‡

2.30

 

 

22.019254

 

(0.61

)

0.00

 

JNL/American Funds Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

2,594

 

73

 

0.00

 

 

34.313757

 

(30.57

)

0.90

 

 

36.237028

 

(30.22

)

0.40

 

12/31/2021

 

2,478

 

49

 

0.00

 

 

49.423738

 

14.28

0.90

 

 

51.934108

 

21.48

 

0.40

 

12/31/2020

 

1,166

 

28

 

0.00

 

 

41.808168

 

51.05

 

0.65

 

 

42.749437

 

51.43

 

0.40

 

12/31/2019

 

366

 

13

 

0.00

 

 

27.678526

 

15.68

0.65

 

 

28.230990

 

30.23

 

0.40

 

12/31/2018+

 

193

 

9

 

0.00

 

 

21.308285

 

(5.25

)‡

0.45

 

 

21.677913

 

(11.12

)‡

0.40

 

JNL/American Funds Growth-Income Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

470,230

 

16,428

 

0.00

 

 

25.553940

 

(18.71

)‡

2.30

 

 

34.194782

 

(16.82

)

0.00

 

12/31/2021

 

580,445

 

16,625

 

0.00

 

 

29.653683

 

20.24

 

2.80

 

 

41.111171

 

23.65

 

0.00

 

12/31/2020

 

463,055

 

16,185

 

0.00

 

 

24.663099

 

9.98

 

2.80

 

 

33.248209

 

13.10

 

0.00

 

12/31/2019

 

427,858

 

16,701

 

0.00

 

 

22.425855

 

22.19

 

2.80

 

 

29.397385

 

25.66

 

0.00

 

12/31/2018

 

334,846

 

16,212

 

0.00

 

 

18.353938

 

(4.88

)

2.80

 

 

23.395266

 

(2.16

)

0.00

 

JNL/American Funds Growth-Income Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

5,679

 

168

 

0.00

 

 

32.470445

 

(17.11

)

0.65

 

 

33.515170

 

(16.91

)

0.40

 

12/31/2021

 

5,535

 

137

 

0.00

 

 

39.173843

 

23.21

 

0.65

 

 

40.333558

 

23.51

 

0.40

 

12/31/2020

 

3,252

 

99

 

0.00

 

 

31.795542

 

12.72

 

0.65

 

 

32.655090

 

13.01

 

0.40

 

12/31/2019

 

1,573

 

55

 

0.00

 

 

28.206779

 

25.22

 

0.65

 

 

28.896977

 

25.53

 

0.40

 

12/31/2018+

 

600

 

25

 

0.00

 

 

22.526657

 

(3.87

)‡

0.65

 

 

23.020233

 

(9.89

)‡

0.40

 

JNL/American Funds International Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

77,130

 

5,998

 

0.00

 

 

11.664490

 

(22.80

)‡

2.20

 

 

15.409134

 

(21.08

)

0.00

 

12/31/2021

 

103,885

 

6,279

 

0.00

 

 

14.425179

 

(4.33

)

2.60

 

 

19.524271

 

(1.82

)

0.00

 

12/31/2020

 

105,766

 

6,203

 

0.00

 

 

15.078742

 

10.65

 

2.60

 

 

19.886037

 

13.56

 

0.00

 

12/31/2019

 

104,569

 

6,872

 

0.00

 

 

13.627658

 

19.31

 

2.60

 

 

17.511911

 

22.45

 

0.00

 

12/31/2018

 

92,421

 

7,330

 

0.88

 

 

11.421698

 

(15.76

)

2.60

 

 

14.301205

 

(13.53

)

0.00

 

JNL/American Funds International Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

451

 

31

 

0.00

 

 

14.187852

 

(21.58

)

0.90

 

 

15.115642

 

(21.19

)

0.40

 

12/31/2021

 

444

 

24

 

0.00

 

 

18.092265

 

(5.52

)‡

0.90

 

 

19.179451

 

(2.33

)‡

0.40

 

12/31/2020

 

340

 

18

 

0.00

 

 

19.047295

 

13.19

 

0.65

 

 

20.117462

 

13.42

 

0.45

 

12/31/2019

 

275

 

16

 

0.00

 

 

16.827274

 

22.01

 

0.65

 

 

17.737188

 

22.26

 

0.45

 

12/31/2018+

 

225

 

16

 

2.91

 

 

13.791186

 

(1.64

)‡

0.65

 

 

14.507635

 

(14.78

)‡

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/American Funds Growth Allocation Fund - Class I - April 30, 2018; JNL/American Funds Growth Fund - Class I - April 30, 2018; JNL/American Funds Growth-Income Fund - Class I - April 30, 2018; JNL/American Funds International Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

116


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/American Funds Moderate Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

136,580

 

8,462

 

0.00

 

 

14.765343

 

(19.08

)‡

2.25

 

 

18.771415

 

(17.24

)

0.00

 

12/31/2021

 

172,640

 

8,736

 

0.00

 

 

15.108317

 

5.44

 

4.20

 

 

22.682125

 

9.96

 

0.00

 

12/31/2020

 

163,117

 

8,959

 

0.00

 

 

14.329284

 

12.49

 

4.20

 

 

20.627709

 

17.32

 

0.00

 

12/31/2019

 

147,102

 

9,353

 

0.00

 

 

12.737887

 

3.87

4.20

 

 

17.582562

 

18.65

 

0.00

 

12/31/2018

 

121,943

 

9,076

 

0.00

 

 

12.292972

 

(6.82

)‡

2.80

 

 

14.818989

 

(4.57

)

0.00

 

JNL/American Funds Moderate Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,357

 

75

 

0.00

 

 

17.928349

 

(17.51

)

0.65

 

 

18.413210

 

(17.31

)

0.40

 

12/31/2021

 

1,471

 

67

 

0.00

 

 

21.734835

 

9.55

 

0.65

 

 

22.267041

 

6.25

0.40

 

12/31/2020

 

854

 

43

 

0.00

 

 

19.840854

 

1.30

0.65

 

 

19.688250

 

17.14

 

0.45

 

12/31/2019

 

56

 

3

 

0.00

 

 

16.807533

 

18.46

 

0.45

 

 

16.807533

 

18.46

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

14.188945

 

(5.03

)‡

0.45

 

 

14.188945

 

(5.03

)‡

0.45

 

JNL/American Funds New World Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

74,098

 

5,361

 

0.00

 

 

12.527637

 

(24.14

)‡

2.25

 

 

16.657472

 

(22.42

)

0.00

 

12/31/2021

 

99,269

 

5,492

 

0.00

 

 

11.301153

 

(1.13

)

5.50

 

 

21.471421

 

4.46

 

0.00

 

12/31/2020

 

92,284

 

5,268

 

0.00

 

 

11.430569

 

16.47

 

5.50

 

 

20.555056

 

49.92

 

0.00

 

12/31/2019

 

78,394

 

5,436

 

0.00

 

 

9.814195

 

21.80

 

5.50

 

 

16.226364

 

28.30

 

0.30

 

12/31/2018

 

60,970

 

5,366

 

0.55

 

 

8.057669

 

(17.52

)‡

5.50

 

 

12.647117

 

(14.67

)

0.30

 

JNL/American Funds New World Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

915

 

56

 

0.00

 

 

15.833631

 

(22.71

)

0.65

 

 

16.342807

 

(22.51

)

0.40

 

12/31/2021

 

783

 

37

 

0.00

 

 

20.485249

 

4.10

 

0.65

 

 

21.091399

 

2.38

0.40

 

12/31/2020

 

632

 

31

 

0.00

 

 

19.679144

 

22.64

 

0.65

 

 

20.784458

 

22.89

 

0.45

 

12/31/2019

 

300

 

18

 

0.00

 

 

16.046173

 

14.37

0.65

 

 

16.913545

 

28.42

 

0.45

 

12/31/2018+

 

56

 

4

 

1.64

 

 

13.170323

 

(14.49

)‡

0.45

 

 

13.170323

 

(14.49

)‡

0.45

 

JNL/American Funds Washington Mutual Investors Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

248,659

 

9,206

 

0.00

 

 

24.460589

 

(10.96

)‡

2.30

 

 

32.730059

 

(8.90

)

0.00

 

12/31/2021

 

280,940

 

9,337

 

0.00

 

 

26.966013

 

24.22

 

2.46

 

 

35.926057

 

27.31

0.00

 

12/31/2020

 

232,525

 

9,708

 

0.00

 

 

21.708818

 

5.78

 

2.46

 

 

27.330046

 

8.09

 

0.30

 

12/31/2019

 

239,318

 

10,667

 

0.00

 

 

20.521790

 

18.02

 

2.46

 

 

25.283736

 

20.60

 

0.30

 

12/31/2018

 

219,020

 

11,636

 

0.00

 

 

17.387785

 

(11.22

)

2.46

 

 

20.964812

 

(9.27

)

0.30

 

JNL/American Funds Washington Mutual Investors Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

852

 

26

 

0.00

 

 

30.125690

 

(9.45

)

0.90

 

 

32.096252

 

(9.00

)

0.40

 

12/31/2021

 

1,126

 

32

 

0.00

 

 

33.270710

 

26.56

 

0.90

 

 

35.270583

 

27.19

 

0.40

 

12/31/2020

 

1,066

 

38

 

0.00

 

 

26.289069

 

7.74

 

0.90

 

 

27.730258

 

0.97

 

0.40

 

12/31/2019

 

519

 

20

 

0.00

 

 

24.399629

 

7.63

0.90

 

 

26.348347

 

20.82

 

0.45

 

12/31/2018+

 

122

 

6

 

0.00

 

 

21.808438

 

(6.23

)‡

0.45

 

 

21.808438

 

(6.23

)‡

0.45

 

JNL/AQR Large Cap Defensive Style Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

37,073

 

2,927

 

0.00

 

 

12.303039

 

(10.64

)

2.30

 

 

13.339990

 

(8.57

)

0.00

 

12/31/2021

 

41,826

 

2,975

 

0.00

 

 

13.768132

 

19.22

 

2.30

 

 

14.589997

 

21.99

 

0.00

 

12/31/2020

 

5,789

 

494

 

0.00

 

 

11.548805

 

9.23

 

2.30

 

 

11.960000

 

11.78

 

0.00

 

12/31/2019+

 

2,946

 

278

 

0.00

 

 

10.572458

 

5.04

2.30

 

 

10.700000

 

7.00

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/American Funds Moderate Growth Allocation Fund - Class I - April 30, 2018; JNL/American Funds New World Fund - Class I - April 30, 2018; JNL/American Funds Washington Mutual Investors Fund - Class I - April 30, 2018; JNL/AQR Large Cap Defensive Style Fund - Class A - June 24, 2019.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

117


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/AQR Large Cap Defensive Style Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

88

 

7

 

0.00

 

 

13.174995

 

(8.89

)

0.65

 

 

13.268339

 

(8.71

)‡

0.45

 

12/31/2021

 

50

 

3

 

0.00

 

 

14.460791

 

4.17

0.65

 

 

14.552379

 

24.68

0.40

 

12/31/2020

 

29

 

2

 

0.00

 

 

11.928123

 

11.63

 

0.45

 

 

11.928123

 

11.63

 

0.45

 

12/31/2019+

 

 

 

0.00

 

 

10.684941

 

6.85

0.45

 

 

10.684941

 

6.85

0.45

 

JNL/Baillie Gifford International Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

58,675

 

5,816

 

0.42

 

 

9.762138

 

(38.50

)‡

2.05

 

 

10.721682

 

(37.23

)

0.00

 

12/31/2021

 

94,547

 

5,796

 

0.00

 

 

15.690229

 

(9.11

)

2.32

 

 

17.080058

 

(6.97

)

0.00

 

12/31/2020

 

97,028

 

5,462

 

0.00

 

 

17.261956

 

53.06

 

2.32

 

 

18.360048

 

56.66

 

0.00

 

12/31/2019

 

50,048

 

4,352

 

0.00

 

 

11.277712

 

27.52

 

2.32

 

 

11.720039

 

30.51

 

0.00

 

12/31/2018

 

31,842

 

3,559

 

0.00

 

 

8.843939

 

(18.04

)‡

2.32

 

 

8.980031

 

(13.15

)

0.00

 

JNL/Baillie Gifford International Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

781

 

73

 

0.76

 

 

10.665731

 

(37.47

)‡

0.65

 

 

10.807017

 

(37.31

)

0.40

 

12/31/2021

 

1,649

 

97

 

0.00

 

 

16.875010

 

(7.53

)

0.90

 

 

17.238817

 

(7.06

)

0.40

 

12/31/2020

 

1,612

 

88

 

0.00

 

 

18.248759

 

55.76

 

0.90

 

 

18.549189

 

52.92

 

0.40

 

12/31/2019

 

161

 

14

 

0.00

 

 

11.716031

 

29.68

 

0.90

 

 

11.670376

 

30.27

 

0.45

 

12/31/2018+

 

134

 

15

 

0.00

 

 

9.034424

 

(3.07

)‡

0.90

 

 

8.958846

 

(15.65

)‡

0.45

 

JNL/Baillie Gifford U.S. Equity Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

472

 

122

 

0.00

 

 

3.851607

 

(56.27

)

1.20

 

 

3.874299

 

(56.12

)‡

0.85

 

12/31/2021+

 

1,604

 

182

 

0.00

 

 

8.807601

 

(13.96

)‡

1.20

 

 

8.880000

 

(11.20

)‡

0.00

 

JNL/BlackRock Global Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

139,823

 

9,553

 

0.00

 

 

13.121414

 

(17.46

)‡

2.30

 

 

16.960349

 

(9.29

)‡

0.20

 

12/31/2021

 

184,379

 

10,486

 

0.00

 

 

15.440094

 

4.59

 

2.56

 

 

20.578955

 

7.30

 

0.00

 

12/31/2020

 

184,148

 

11,091

 

0.00

 

 

14.762765

 

15.93

 

2.56

 

 

19.178863

 

18.94

 

0.00

 

12/31/2019

 

175,605

 

12,403

 

0.00

 

 

12.734106

 

14.73

 

2.56

 

 

16.125218

 

17.71

 

0.00

 

12/31/2018

 

165,827

 

13,603

 

0.70

 

 

11.098800

 

(9.97

)

2.56

 

 

13.699175

 

(7.62

)

0.00

 

JNL/BlackRock Global Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

166

 

10

 

0.00

 

 

16.531244

 

(15.87

)

0.65

 

 

17.479343

 

(15.70

)‡

0.45

 

12/31/2021

 

133

 

7

 

0.00

 

 

19.649532

 

6.99

 

0.65

 

 

20.208759

 

6.73

0.40

 

12/31/2020

 

97

 

6

 

0.00

 

 

18.364999

 

18.46

 

0.65

 

 

19.340897

 

18.70

 

0.45

 

12/31/2019

 

82

 

6

 

0.00

 

 

15.503390

 

10.00

0.65

 

 

16.294561

 

17.55

 

0.45

 

12/31/2018+

 

10

 

1

 

0.00

 

 

13.862154

 

(6.73

)‡

0.45

 

 

13.862154

 

(6.73

)‡

0.45

 

JNL/BlackRock Global Natural Resources Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

89,660

 

7,489

 

0.00

 

 

10.335396

 

14.99

2.30

 

 

14.922780

 

17.66

 

0.00

 

12/31/2021

 

59,655

 

5,772

 

0.00

 

 

8.025216

 

26.65

 

3.06

 

 

12.683225

 

30.59

 

0.00

 

12/31/2020

 

46,862

 

5,853

 

0.00

 

 

6.336397

 

1.15

 

3.06

 

 

9.712378

 

4.29

 

0.00

 

12/31/2019

 

39,911

 

5,168

 

0.00

 

 

6.264276

 

11.33

 

3.06

 

 

9.312459

 

14.79

 

0.00

 

12/31/2018

 

38,329

 

5,618

 

1.93

 

 

5.626800

 

(19.77

)

3.06

 

 

8.112624

 

(17.27

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/AQR Large Cap Defensive Style Fund - Class I - June 24, 2019; JNL/Baillie Gifford International Growth Fund - Class I - April 30, 2018; JNL/Baillie Gifford U.S. Equity Growth Fund - Class A - April 26, 2021; JNL/BlackRock Global Allocation Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

118


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/BlackRock Global Natural Resources Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

313

 

22

 

0.00

 

 

13.958200

 

17.41

 

0.65

 

 

14.412417

 

17.64

0.45

 

12/31/2021

 

55

 

5

 

0.00

 

 

11.888426

 

(0.39

)‡

0.65

 

 

12.341663

 

18.09

0.40

 

12/31/2020

 

0

 

0

 

0.00

 

 

9.403735

 

4.15

 

0.45

 

 

9.403735

 

4.15

 

0.45

 

12/31/2019

 

 

 

0.00

 

 

9.029379

 

8.32

0.45

 

 

9.029379

 

8.32

0.45

 

12/31/2018+

 

 

 

0.00

 

 

0.000000

 

0.00

0.00

 

 

0.000000

 

0.00

0.00

 

JNL/BlackRock Large Cap Select Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

221,630

 

3,092

 

0.00

 

 

52.769937

 

(39.47

)‡

2.60

 

 

108.273468

 

(37.88

)

0.00

 

12/31/2021

 

392,192

 

3,349

 

0.00

 

 

79.426966

 

16.95

 

2.95

 

 

174.288237

 

20.45

 

0.00

 

12/31/2020

 

342,588

 

3,485

 

0.00

 

 

67.916317

 

34.40

 

2.95

 

 

144.697825

 

41.12

 

0.00

 

12/31/2019

 

235,864

 

3,296

 

0.00

 

 

50.532403

 

28.46

 

2.95

 

 

97.078302

 

31.90

 

0.30

 

12/31/2018

 

168,776

 

3,097

 

0.00

 

 

39.337835

 

(1.09

)

2.95

 

 

73.597577

 

1.58

0.30

 

JNL/BlackRock Large Cap Select Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

2,060

 

19

 

0.00

 

 

97.053870

 

(38.09

)

0.65

 

 

103.998426

 

(37.93

)

0.40

 

12/31/2021

 

3,274

 

19

 

0.00

 

 

156.760571

 

20.02

 

0.65

 

 

167.559082

 

20.32

 

0.40

 

12/31/2020

 

2,333

 

16

 

0.00

 

 

130.609905

 

37.95

 

0.65

 

 

139.258459

 

38.29

 

0.40

 

12/31/2019

 

758

 

7

 

0.00

 

 

94.679703

 

28.70

0.65

 

 

100.697030

 

32.20

 

0.40

 

12/31/2018+

 

192

 

2

 

0.00

 

 

83.249802

 

(5.56

)‡

0.45

 

 

76.169026

 

(12.07

)‡

0.40

 

JNL/Causeway International Value Select Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

40,809

 

2,591

 

1.33

 

 

11.845475

 

(9.43

)‡

2.60

 

 

22.598956

 

(7.05

)

0.00

 

12/31/2021

 

45,963

 

2,675

 

1.32

 

 

10.136400

 

4.59

 

3.67

 

 

24.312772

 

8.50

 

0.00

 

12/31/2020

 

42,356

 

2,645

 

4.76

 

 

9.691792

 

2.08

 

3.67

 

 

22.408637

 

5.89

 

0.00

 

12/31/2019

 

41,381

 

2,697

 

2.87

 

 

9.494478

 

14.69

 

3.67

 

 

21.161334

 

18.97

 

0.00

 

12/31/2018

 

38,422

 

2,944

 

1.61

 

 

8.278617

 

(20.50

)

3.67

 

 

17.786489

 

(17.51

)

0.00

 

JNL/Causeway International Value Select Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

409

 

18

 

2.24

 

 

23.330711

 

(7.16

)

0.45

 

 

21.629506

 

(7.11

)

0.40

 

12/31/2021

 

190

 

8

 

2.36

 

 

25.129735

 

8.28

 

0.45

 

 

23.285738

 

4.84

0.40

 

12/31/2020

 

48

 

2

 

3.66

 

 

23.209000

 

5.75

 

0.45

 

 

23.209000

 

5.75

 

0.45

 

12/31/2019

 

58

 

3

 

3.72

 

 

21.946289

 

18.76

 

0.45

 

 

21.946289

 

18.76

 

0.45

 

12/31/2018+

 

4

 

0

 

0.00

 

 

18.479208

 

(16.51

)‡

0.45

 

 

18.479208

 

(16.51

)‡

0.45

 

JNL/ClearBridge Large Cap Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

41,703

 

2,946

 

0.00

 

 

13.662032

 

(33.87

)‡

2.05

 

 

15.218522

 

(32.51

)

0.00

 

12/31/2021

 

61,255

 

2,880

 

0.00

 

 

20.303137

 

18.23

 

2.46

 

 

22.547822

 

21.17

 

0.00

 

12/31/2020

 

47,829

 

2,690

 

0.00

 

 

17.173029

 

27.33

 

2.46

 

 

18.608217

 

30.50

 

0.00

 

12/31/2019

 

28,922

 

2,093

 

0.00

 

 

13.486651

 

28.47

 

2.46

 

 

14.258641

 

31.66

 

0.00

 

12/31/2018

 

6,289

 

591

 

0.00

 

 

10.497771

 

(2.62

)

2.46

 

 

10.829991

 

(0.18

)

0.00

 

JNL/ClearBridge Large Cap Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

848

 

57

 

0.00

 

 

14.734879

 

(22.39

)‡

0.90

 

 

15.128147

 

(32.60

)

0.40

 

12/31/2021

 

1,205

 

54

 

0.00

 

 

22.206057

 

20.78

 

0.65

 

 

22.443750

 

21.08

 

0.40

 

12/31/2020

 

650

 

35

 

0.00

 

 

18.385863

 

30.11

 

0.65

 

 

18.536271

 

30.44

 

0.40

 

12/31/2019

 

358

 

25

 

0.00

 

 

14.130593

 

31.07

 

0.65

 

 

14.210628

 

31.40

 

0.40

 

12/31/2018+

 

152

 

14

 

0.00

 

 

10.780966

 

(3.06

)‡

0.65

 

 

10.815106

 

(13.09

)‡

0.40

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/BlackRock Global Natural Resources Fund - Class I - August 13, 2018; JNL/BlackRock Large Cap Select Growth Fund - Class I - April 30, 2018; JNL/Causeway International Value Select Fund - Class I - April 30, 2018; JNL/ClearBridge Large Cap Growth Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

119


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/DFA International Core Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

14,943

 

1,384

 

1.50

 

 

10.562257

 

(13.78

)

2.00

 

 

11.332787

 

(12.05

)

0.00

 

12/31/2021

 

7,135

 

572

 

2.11

 

 

12.250928

 

(1.48

)‡

2.00

 

 

12.885069

 

11.33

 

0.00

 

12/31/2020

 

1,714

 

151

 

0.76

 

 

11.243303

 

6.81

1.90

 

 

11.573398

 

6.96

 

0.00

 

12/31/2019+

 

762

 

71

 

0.00

 

 

10.727453

 

11.21

1.65

 

 

10.820000

 

8.20

0.00

 

JNL/DFA International Core Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

590

 

52

 

1.72

 

 

11.117831

 

(12.45

)

0.90

 

 

11.315362

 

(12.01

)

0.40

 

12/31/2021

 

573

 

45

 

3.28

 

 

12.698518

 

2.42

0.90

 

 

12.859753

 

8.62

0.40

 

12/31/2020

 

74

 

6

 

5.28

 

 

11.557285

 

6.87

 

0.45

 

 

11.557285

 

6.87

 

0.45

 

12/31/2019+

 

 

 

0.00

 

 

10.814640

 

8.15

0.45

 

 

10.814640

 

8.15

0.45

 

JNL/DFA U.S. Core Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

68,922

 

1,460

 

0.00

 

 

39.976344

 

(17.31

)‡

2.05

 

 

68.527878

 

(15.60

)

0.00

 

12/31/2021

 

83,269

 

1,466

 

0.00

 

 

33.968087

 

22.58

 

3.45

 

 

81.195190

 

26.88

 

0.00

 

12/31/2020

 

68,884

 

1,519

 

0.00

 

 

27.710359

 

11.93

 

3.45

 

 

63.994011

 

15.85

 

0.00

 

12/31/2019

 

70,508

 

1,773

 

0.00

 

 

24.757122

 

25.16

 

3.45

 

 

55.237664

 

29.55

 

0.00

 

12/31/2018

 

55,419

 

1,781

 

0.92

 

 

19.780636

 

(10.89

)

3.45

 

 

42.639600

 

(7.75

)

0.00

 

JNL/DFA U.S. Core Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

727

 

10

 

0.00

 

 

61.420846

 

(15.85

)

0.65

 

 

65.594978

 

(15.64

)

0.40

 

12/31/2021

 

374

 

5

 

0.00

 

 

72.989318

 

26.50

 

0.65

 

 

77.755292

 

21.08

0.40

 

12/31/2020

 

173

 

3

 

0.00

 

 

57.697765

 

15.55

 

0.65

 

 

66.586587

 

15.78

 

0.45

 

12/31/2019

 

132

 

2

 

0.00

 

 

49.933233

 

29.15

 

0.65

 

 

57.510538

 

29.41

 

0.45

 

12/31/2018+

 

24

 

1

 

0.00

 

 

38.662883

 

(1.68

)‡

0.65

 

 

44.440987

 

(7.29

)‡

0.45

 

JNL/DFA U.S. Small Cap Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

31,654

 

1,421

 

0.00

 

 

20.353566

 

(15.66

)

2.25

 

 

25.665513

 

(13.75

)

0.00

 

12/31/2021

 

35,942

 

1,374

 

0.00

 

 

24.132662

 

24.62

 

2.25

 

 

29.755978

 

27.46

 

0.00

 

12/31/2020

 

15,870

 

757

 

0.00

 

 

19.364631

 

10.66

 

2.25

 

 

23.345849

 

13.18

 

0.00

 

12/31/2019

 

9,695

 

512

 

0.49

 

 

17.498801

 

12.36

2.25

 

 

20.627155

 

21.36

 

0.00

 

12/31/2018

 

5,251

 

330

 

0.40

 

 

15.171723

 

(19.93

)‡

1.80

 

 

16.996642

 

(13.68

)

0.00

 

JNL/DFA U.S. Small Cap Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,927

 

95

 

0.00

 

 

24.001552

 

(7.79

)‡

0.90

 

 

25.271537

 

(13.82

)

0.40

 

12/31/2021

 

1,777

 

72

 

0.00

 

 

28.649645

 

6.55

0.65

 

 

29.324813

 

27.50

 

0.40

 

12/31/2020

 

1,052

 

52

 

0.00

 

 

12.201795

 

13.03

 

0.45

 

 

23.000300

 

14.07

 

0.40

 

12/31/2019

 

22

 

2

 

1.52

 

 

10.794894

 

21.26

 

0.45

 

 

10.794894

 

21.26

 

0.45

 

12/31/2018+

 

5

 

1

 

1.55

 

 

8.902580

 

(12.70

)‡

0.45

 

 

8.902580

 

(12.70

)‡

0.45

 

JNL/DoubleLine Core Fixed Income Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

138,620

 

7,358

 

0.00

 

 

14.417786

 

(15.42

)‡

2.50

 

 

26.822639

 

(13.28

)

0.00

 

12/31/2021

 

183,133

 

8,312

 

0.00

 

 

8.331673

 

(5.76

)

5.50

 

 

30.930218

 

(0.43

)

0.00

 

12/31/2020

 

191,900

 

8,577

 

0.00

 

 

8.841125

 

(0.54

)

5.50

 

 

31.064881

 

5.09

 

0.00

 

12/31/2019

 

202,863

 

9,405

 

2.65

 

 

8.888847

 

2.04

 

5.50

 

 

29.561036

 

7.81

 

0.00

 

12/31/2018

 

205,261

 

10,152

 

1.00

 

 

8.710993

 

(2.70

)‡

5.50

 

 

27.419048

 

(0.45

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/DFA International Core Equity Fund - Class A - June 24, 2019; JNL/DFA International Core Equity Fund - Class I - June 24, 2019; JNL/DFA U.S. Core Equity Fund - Class I - April 30, 2018; JNL/DFA U.S. Small Cap Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

120


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/DoubleLine Core Fixed Income Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,158

 

44

 

0.00

 

 

24.104754

 

(13.58

)

0.65

 

 

25.649084

 

(13.36

)

0.40

 

12/31/2021

 

1,412

 

47

 

0.00

 

 

27.892366

 

(0.78

)

0.65

 

 

29.605447

 

0.54

0.40

 

12/31/2020

 

835

 

28

 

0.00

 

 

28.111746

 

4.65

 

0.65

 

 

32.136726

 

4.86

 

0.45

 

12/31/2019

 

268

 

10

 

4.63

 

 

26.861458

 

1.37

0.65

 

 

30.646072

 

7.75

 

0.45

 

12/31/2018+

 

42

 

1

 

3.67

 

 

28.443038

 

0.84

0.45

 

 

28.443038

 

0.84

0.45

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

9,182

 

932

 

0.00

 

 

9.209604

 

(16.99

)

2.30

 

 

10.744227

 

(15.05

)

0.00

 

12/31/2021

 

11,564

 

985

 

0.00

 

 

11.095122

 

(1.55

)

2.30

 

 

12.648119

 

0.74

 

0.00

 

12/31/2020

 

10,837

 

918

 

0.00

 

 

11.270070

 

15.33

2.30

 

 

12.555498

 

3.04

 

0.00

 

12/31/2019

 

2,299

 

197

 

0.00

 

 

11.215343

 

1.52

2.25

 

 

12.185008

 

11.38

 

0.00

 

12/31/2018

 

1,234

 

116

 

0.00

 

 

10.423412

 

(0.62

)‡

1.80

 

 

10.939750

 

(2.81

)

0.00

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

44

 

5

 

0.00

 

 

10.525570

 

(15.16

)

0.45

 

 

N/A

 

N/A

 

N/A

 

12/31/2021

 

52

 

5

 

0.00

 

 

12.406359

 

0.54

 

0.45

 

 

12.524472

 

0.65

0.40

 

12/31/2020

 

47

 

5

 

0.00

 

 

12.339541

 

2.88

 

0.45

 

 

12.339541

 

2.88

 

0.45

 

12/31/2019

 

56

 

6

 

0.00

 

 

11.994600

 

11.17

 

0.45

 

 

11.994600

 

11.17

 

0.45

 

12/31/2018+

 

38

 

4

 

11.04

 

 

10.789115

 

(0.57

)‡

0.45

 

 

10.789115

 

(0.57

)‡

0.45

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

107,556

 

5,383

 

0.00

 

 

18.688144

 

(25.43

)‡

2.30

 

 

22.082498

 

(23.70

)

0.00

 

12/31/2021

 

150,268

 

5,658

 

0.00

 

 

25.030202

 

21.16

 

2.32

 

 

28.942835

 

24.01

 

0.00

 

12/31/2020

 

106,106

 

4,891

 

0.00

 

 

20.658399

 

12.54

 

2.32

 

 

23.339820

 

15.18

 

0.00

 

12/31/2019

 

87,980

 

4,609

 

0.00

 

 

18.356624

 

30.59

 

2.32

 

 

20.263654

 

33.66

 

0.00

 

12/31/2018

 

45,992

 

3,176

 

0.88

 

 

14.056658

 

(6.71

)

2.32

 

 

15.161123

 

(4.51

)

0.00

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,104

 

53

 

0.00

 

 

21.457038

 

(23.98

)

0.65

 

 

21.849593

 

(23.79

)

0.40

 

12/31/2021

 

1,822

 

66

 

0.00

 

 

28.226271

 

23.58

 

0.65

 

 

28.671103

 

23.89

 

0.40

 

12/31/2020

 

972

 

44

 

0.00

 

 

22.839682

 

14.78

 

0.65

 

 

23.141704

 

1.62

 

0.40

 

12/31/2019

 

448

 

24

 

0.00

 

 

19.898757

 

17.41

0.65

 

 

19.028092

 

33.48

 

0.45

 

12/31/2018+

 

56

 

4

 

2.54

 

 

14.255233

 

(4.20

)‡

0.45

 

 

14.255233

 

(4.20

)‡

0.45

 

JNL/DoubleLine Total Return Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

74,621

 

7,658

 

0.00

 

 

8.881450

 

(15.00

)‡

2.30

 

 

10.993773

 

(13.02

)

0.00

 

12/31/2021

 

92,246

 

8,129

 

0.00

 

 

10.307562

 

(2.85

)

2.46

 

 

12.639544

 

(0.43

)

0.00

 

12/31/2020

 

97,467

 

8,447

 

0.00

 

 

10.610122

 

0.17

 

2.46

 

 

12.694405

 

2.66

 

0.00

 

12/31/2019

 

98,725

 

8,671

 

0.00

 

 

10.592416

 

3.06

 

2.46

 

 

12.365246

 

5.62

 

0.00

 

12/31/2018

 

91,579

 

8,392

 

3.58

 

 

10.278266

 

(0.68

)

2.46

 

 

11.706944

 

1.80

 

0.00

 

JNL/DoubleLine Total Return Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

846

 

82

 

0.00

 

 

10.329411

 

(10.98

)‡

0.90

 

 

10.760846

 

(13.09

)

0.40

 

12/31/2021

 

873

 

73

 

0.00

 

 

12.195817

 

(0.82

)

0.65

 

 

12.382301

 

0.09

0.40

 

12/31/2020

 

314

 

26

 

0.00

 

 

12.296496

 

2.25

 

0.65

 

 

11.910340

 

2.46

 

0.45

 

12/31/2019

 

217

 

18

 

0.00

 

 

12.025504

 

4.84

0.65

 

 

11.624579

 

5.53

 

0.45

 

12/31/2018+

 

43

 

4

 

10.27

 

 

11.015670

 

2.56

0.45

 

 

11.015670

 

2.56

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/DoubleLine Core Fixed Income Fund - Class I - April 30, 2018; JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I - April 30, 2018; JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I - April 30, 2018; JNL/DoubleLine Total Return Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

121


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

50,179

 

2,087

 

0.00

 

 

16.617492

 

(15.92

)‡

2.80

 

 

36.024689

 

(13.53

)

0.00

 

12/31/2021

 

67,448

 

2,392

 

0.00

 

 

17.297725

 

(3.92

)

3.30

 

 

41.663613

 

(0.69

)

0.00

 

12/31/2020

 

67,548

 

2,349

 

0.00

 

 

18.002541

 

4.89

 

3.30

 

 

41.953616

 

6.46

 

0.00

 

12/31/2019

 

58,076

 

2,182

 

1.76

 

 

17.163194

 

5.68

 

3.30

 

 

35.940973

 

8.90

 

0.30

 

12/31/2018

 

55,159

 

2,236

 

2.46

 

 

16.240550

 

(4.80

)

3.30

 

 

33.003716

 

(1.89

)

0.30

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

154

 

4

 

0.00

 

 

31.972277

 

(13.84

)

0.65

 

 

37.370195

 

(13.67

)‡

0.45

 

12/31/2021

 

68

 

2

 

0.00

 

 

37.109449

 

(1.02

)

0.65

 

 

39.665271

 

(0.77

)

0.40

 

12/31/2020

 

2,114

 

53

 

0.00

 

 

37.492366

 

7.96

 

0.65

 

 

39.974527

 

7.62

 

0.40

 

12/31/2019

 

29

 

1

 

1.90

 

 

34.729233

 

7.37

0.65

 

 

40.349543

 

9.07

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

36.994925

 

0.70

0.45

 

 

36.994925

 

0.70

0.45

 

JNL/First Sentier Global Infrastructure Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

57,802

 

3,321

 

0.00

 

 

16.150464

 

(6.00

)‡

2.10

 

 

20.367530

 

(4.01

)

0.00

 

12/31/2021

 

63,374

 

3,442

 

0.00

 

 

16.568328

 

10.21

 

2.46

 

 

21.219206

 

12.95

 

0.00

 

12/31/2020

 

58,081

 

3,516

 

0.00

 

 

15.033621

 

(6.02

)

2.46

 

 

18.785808

 

(3.68

)

0.00

 

12/31/2019

 

67,991

 

3,906

 

0.00

 

 

15.996818

 

23.84

 

2.46

 

 

19.503654

 

26.92

 

0.00

 

12/31/2018

 

61,569

 

4,428

 

3.09

 

 

12.917768

 

(8.68

)

2.46

 

 

15.367090

 

(6.40

)

0.00

 

JNL/First Sentier Global Infrastructure Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

234

 

12

 

0.00

 

 

19.474488

 

(8.23

)‡

0.65

 

 

20.020355

 

(4.11

)

0.40

 

12/31/2021

 

30

 

1

 

0.00

 

 

21.323786

 

12.82

 

0.45

 

 

20.879363

 

15.68

0.40

 

12/31/2020

 

21

 

1

 

0.00

 

 

18.901408

 

(3.84

)

0.45

 

 

18.901408

 

(3.84

)

0.45

 

12/31/2019

 

12

 

1

 

0.00

 

 

19.655448

 

26.67

 

0.45

 

 

19.655448

 

26.67

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

15.516892

 

(5.30

)‡

0.45

 

 

15.516892

 

(5.30

)‡

0.45

 

JNL/Franklin Templeton Income Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

131,481

 

7,326

 

0.00

 

 

15.238479

 

(6.68

)‡

2.40

 

 

22.735120

 

(4.42

)

0.00

 

12/31/2021

 

142,949

 

7,509

 

0.00

 

 

14.726643

 

11.30

 

3.06

 

 

23.786990

 

14.75

 

0.00

 

12/31/2020

 

136,669

 

8,133

 

0.00

 

 

13.232003

 

(2.17

)

3.06

 

 

20.728601

 

0.87

 

0.00

 

12/31/2019

 

151,042

 

8,943

 

0.00

 

 

13.526021

 

12.59

 

3.06

 

 

20.550597

 

16.09

 

0.00

 

12/31/2018

 

143,553

 

9,744

 

4.41

 

 

12.013610

 

(7.21

)

3.06

 

 

17.702639

 

(4.31

)

0.00

 

JNL/Franklin Templeton Income Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

510

 

24

 

0.00

 

 

21.190518

 

(4.85

)

0.65

 

 

23.061943

 

(4.66

)‡

0.45

 

12/31/2021

 

250

 

11

 

0.00

 

 

22.270674

 

14.44

 

0.65

 

 

23.160671

 

12.52

0.40

 

12/31/2020

 

214

 

11

 

0.00

 

 

19.459803

 

0.50

 

0.65

 

 

21.093908

 

0.70

 

0.45

 

12/31/2019

 

143

 

7

 

0.00

 

 

19.363927

 

6.95

0.65

 

 

20.948050

 

15.82

 

0.45

 

12/31/2018+

 

5

 

0

 

6.11

 

 

18.086937

 

(3.40

)‡

0.45

 

 

18.086937

 

(3.40

)‡

0.45

 

JNL/Goldman Sachs 4 Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

410,258

 

12,795

 

0.00

 

 

27.150826

 

(13.11

)‡

2.50

 

 

39.581954

 

(10.92

)

0.00

 

12/31/2021

 

514,277

 

14,092

 

0.00

 

 

29.332418

 

31.54

 

2.95

 

 

44.436221

 

35.48

 

0.00

 

12/31/2020

 

433,597

 

15,890

 

0.00

 

 

22.298981

 

1.48

 

2.95

 

 

32.799105

 

4.52

 

0.00

 

12/31/2019

 

498,391

 

18,848

 

0.00

 

 

21.974472

 

21.40

 

2.95

 

 

31.382190

 

25.04

 

0.00

 

12/31/2018

 

430,430

 

20,089

 

0.00

 

 

18.100244

 

(9.01

)

2.95

 

 

25.097842

 

(6.27

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I - April 30, 2018; JNL/First Sentier Global Infrastructure Fund - Class I - April 30, 2018; JNL/Franklin Templeton Income Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

122


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Goldman Sachs 4 Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,171

 

39

 

0.00

 

 

36.940516

 

(11.27

)

0.65

 

 

29.923007

 

(11.10

)‡

0.45

 

12/31/2021

 

1,409

 

42

 

0.00

 

 

41.634247

 

17.29

0.65

 

 

42.547273

 

26.65

0.40

 

12/31/2020

 

609

 

24

 

0.00

 

 

24.881760

 

4.39

 

0.45

 

 

24.881760

 

4.39

 

0.45

 

12/31/2019

 

899

 

38

 

0.00

 

 

23.835832

 

24.85

 

0.45

 

 

23.835832

 

24.85

 

0.45

 

12/31/2018+

 

22

 

1

 

0.00

 

 

19.090995

 

(5.75

)‡

0.45

 

 

19.090995

 

(5.75

)‡

0.45

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

143,094

 

4,714

 

0.00

 

 

23.748977

 

(24.17

)‡

2.45

 

 

34.448207

 

(22.92

)‡

1.00

 

12/31/2021

 

200,140

 

5,051

 

0.00

 

 

24.869809

 

12.36

 

3.47

 

 

52.777156

 

15.97

 

0.30

 

12/31/2020

 

188,424

 

5,459

 

0.00

 

 

22.134849

 

16.00

 

3.47

 

 

45.507409

 

19.74

 

0.30

 

12/31/2019

 

166,565

 

5,716

 

0.00

 

 

19.081297

 

22.46

 

3.47

 

 

38.005439

 

26.41

 

0.30

 

12/31/2018

 

138,446

 

5,951

 

0.00

 

 

15.581462

 

(9.91

)

3.47

 

 

30.066181

 

(6.99

)

0.30

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,048

 

31

 

0.00

 

 

39.194162

 

(22.45

)

0.65

 

 

41.694733

 

(22.26

)

0.40

 

12/31/2021

 

1,462

 

33

 

0.00

 

 

50.541557

 

15.94

 

0.65

 

 

53.632148

 

11.25

0.40

 

12/31/2020

 

1,119

 

30

 

0.00

 

 

43.592110

 

19.67

 

0.65

 

 

31.395277

 

19.91

 

0.45

 

12/31/2019

 

730

 

22

 

0.00

 

 

36.425940

 

26.34

 

0.65

 

 

26.181735

 

26.59

 

0.45

 

12/31/2018+

 

501

 

18

 

0.00

 

 

28.831784

 

(12.14

)‡

0.65

 

 

20.681900

 

(7.96

)‡

0.45

 

JNL/Goldman Sachs Managed Conservative Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

67,364

 

4,849

 

0.00

 

 

12.022065

 

(16.54

)‡

2.30

 

 

15.236716

 

(6.36

)‡

1.00

 

12/31/2021

 

90,845

 

5,501

 

0.00

 

 

12.944360

 

0.74

 

2.92

 

 

20.335427

 

3.41

 

0.30

 

12/31/2020

 

98,157

 

6,080

 

0.00

 

 

12.849313

 

5.66

 

2.92

 

 

19.664089

 

8.47

 

0.30

 

12/31/2019

 

102,028

 

6,784

 

0.00

 

 

12.160971

 

7.86

 

2.92

 

 

18.129383

 

10.73

 

0.30

 

12/31/2018

 

105,694

 

7,699

 

0.00

 

 

11.274347

 

(5.14

)

2.92

 

 

16.372967

 

(2.60

)

0.30

 

JNL/Goldman Sachs Managed Conservative Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

 

 

0.00

 

 

N/A

 

N/A

 

N/A

 

 

N/A

 

N/A

 

N/A

 

12/31/2021

 

 

 

0.00

 

 

16.294187

 

3.67

 

0.45

 

 

16.294187

 

3.67

 

0.45

 

12/31/2020

 

 

 

0.00

 

 

15.717293

 

8.61

 

0.45

 

 

15.717293

 

8.61

 

0.45

 

12/31/2019

 

 

 

0.00

 

 

14.471676

 

10.85

 

0.45

 

 

14.471676

 

10.85

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

13.055402

 

(1.87

)‡

0.45

 

 

13.055402

 

(1.87

)‡

0.45

 

JNL/Goldman Sachs Managed Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

305,184

 

10,486

 

0.00

 

 

23.020247

 

(23.04

)‡

2.45

 

 

32.945756

 

(21.92

)‡

1.00

 

12/31/2021

 

433,512

 

11,565

 

0.00

 

 

19.736587

 

9.76

 

4.20

 

 

49.828851

 

14.12

 

0.30

 

12/31/2020

 

425,116

 

12,819

 

0.00

 

 

17.982012

 

13.83

 

4.20

 

 

43.662502

 

18.36

 

0.30

 

12/31/2019

 

396,992

 

14,017

 

0.00

 

 

15.797221

 

4.41

4.20

 

 

36.890330

 

24.04

 

0.30

 

12/31/2018

 

355,205

 

15,386

 

0.00

 

 

14.787047

 

(9.35

)

3.67

 

 

29.741759

 

(6.22

)

0.30

 

JNL/Goldman Sachs Managed Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

724

 

31

 

0.00

 

 

23.458227

 

(21.26

)

0.45

 

 

N/A

 

N/A

 

N/A

 

12/31/2021

 

782

 

26

 

0.00

 

 

29.793113

 

14.30

 

0.45

 

 

29.793113

 

14.30

 

0.45

 

12/31/2020

 

364

 

14

 

0.00

 

 

26.064610

 

18.50

 

0.45

 

 

26.064610

 

18.50

 

0.45

 

12/31/2019

 

 

 

0.00

 

 

21.995022

 

24.20

 

0.45

 

 

21.995022

 

24.20

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

17.709185

 

(7.08

)‡

0.45

 

 

17.709185

 

(7.08

)‡

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Goldman Sachs 4 Fund - Class I - April 30, 2018; JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I - April 30, 2018; JNL/Goldman Sachs Managed Conservative Fund - Class I - April 30, 2018; JNL/Goldman Sachs Managed Growth Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

123


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Goldman Sachs Managed Moderate Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

172,701

 

9,995

 

0.00

 

 

14.487998

 

(18.53

)‡

2.45

 

 

18.872918

 

(7.29

)‡

1.00

 

12/31/2021

 

235,900

 

11,236

 

0.00

 

 

13.146773

 

2.37

 

4.20

 

 

25.763040

 

6.44

 

0.30

 

12/31/2020

 

248,561

 

12,450

 

0.00

 

 

12.842540

 

7.70

 

4.20

 

 

24.204181

 

11.99

 

0.30

 

12/31/2019

 

259,024

 

14,372

 

0.00

 

 

11.923857

 

4.39

4.20

 

 

21.613133

 

14.56

 

0.30

 

12/31/2018

 

253,895

 

15,978

 

0.00

 

 

12.735227

 

(6.36

)

3.06

 

 

18.867013

 

(3.73

)

0.30

 

JNL/Goldman Sachs Managed Moderate Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

51

 

3

 

0.00

 

 

17.002533

 

(16.63

)

0.45

 

 

N/A

 

N/A

 

N/A

 

12/31/2021

 

62

 

3

 

0.00

 

 

20.394752

 

6.57

 

0.45

 

 

20.394752

 

6.57

 

0.45

 

12/31/2020

 

 

 

0.00

 

 

19.136696

 

12.20

 

0.45

 

 

19.136696

 

12.20

 

0.45

 

12/31/2019

 

 

 

0.00

 

 

17.055222

 

14.73

 

0.45

 

 

17.055222

 

14.73

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

14.865091

 

(3.53

)‡

0.45

 

 

14.865091

 

(3.53

)‡

0.45

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

305,297

 

12,468

 

0.00

 

 

19.288951

 

(20.90

)‡

2.45

 

 

27.605306

 

(8.38

)‡

1.00

 

12/31/2021

 

422,084

 

13,770

 

0.00

 

 

11.817307

 

4.92

 

5.50

 

 

40.620500

 

10.52

 

0.30

 

12/31/2020

 

438,080

 

15,623

 

0.00

 

 

11.263468

 

9.32

 

5.50

 

 

36.754770

 

15.15

 

0.30

 

12/31/2019

 

420,454

 

17,073

 

0.00

 

 

10.303277

 

12.75

 

5.50

 

 

31.917709

 

18.77

 

0.30

 

12/31/2018

 

400,495

 

19,126

 

0.00

 

 

9.138244

 

(8.82

)‡

5.50

 

 

26.874025

 

(5.19

)

0.30

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

106

 

4

 

0.00

 

 

31.431584

 

(19.22

)

0.65

 

 

33.436590

 

(19.02

)

0.40

 

12/31/2021

 

1,147

 

29

 

0.00

 

 

38.911015

 

10.45

 

0.65

 

 

41.290099

 

8.69

0.40

 

12/31/2020

 

121

 

4

 

0.00

 

 

35.230059

 

15.14

 

0.65

 

 

22.851756

 

15.37

 

0.45

 

12/31/2019

 

54

 

2

 

0.00

 

 

30.597259

 

3.76

0.65

 

 

19.807037

 

18.93

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

16.654885

 

(5.49

)‡

0.45

 

 

16.654885

 

(5.49

)‡

0.45

 

JNL/GQG Emerging Markets Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

22,345

 

2,184

 

0.00

 

 

9.742667

 

(23.67

)

2.30

 

 

10.996485

 

(21.90

)

0.00

 

12/31/2021

 

18,141

 

1,365

 

0.00

 

 

12.763386

 

(4.52

)

2.30

 

 

14.079518

 

(2.30

)

0.00

 

12/31/2020

 

13,414

 

974

 

0.00

 

 

13.368006

 

30.09

 

2.30

 

 

14.410919

 

33.12

 

0.00

 

12/31/2019

 

4,249

 

406

 

0.68

 

 

10.275916

 

5.76

2.30

 

 

10.825771

 

21.09

 

0.00

 

12/31/2018

 

766

 

87

 

0.00

 

 

8.716601

 

1.68

2.00

 

 

8.940000

 

(14.94

)

0.00

 

JNL/GQG Emerging Markets Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

434

 

40

 

0.00

 

 

10.804943

 

(22.13

)

0.65

 

 

10.947737

 

(21.93

)

0.40

 

12/31/2021

 

425

 

30

 

0.00

 

 

13.875324

 

(2.64

)

0.65

 

 

14.023294

 

(9.42

)‡

0.40

 

12/31/2020

 

425

 

30

 

0.00

 

 

14.251032

 

32.68

 

0.65

 

 

14.343736

 

32.95

 

0.45

 

12/31/2019

 

11

 

1

 

0.42

 

 

10.740565

 

20.60

 

0.65

 

 

10.788882

 

20.83

 

0.45

 

12/31/2018+

 

3

 

0

 

0.00

 

 

8.906161

 

5.02

0.65

 

 

8.928999

 

(13.25

)‡

0.45

 

JNL/Harris Oakmark Global Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

23,171

 

1,884

 

0.42

 

 

11.582532

 

(17.69

)‡

2.05

 

 

13.557246

 

(15.99

)

0.00

 

12/31/2021

 

36,384

 

2,460

 

0.99

 

 

13.691651

 

14.99

 

2.46

 

 

16.137922

 

17.85

 

0.00

 

12/31/2020

 

24,362

 

1,909

 

3.32

 

 

11.906925

 

8.55

 

2.46

 

 

13.693282

 

11.25

 

0.00

 

12/31/2019

 

25,228

 

2,172

 

1.56

 

 

10.969439

 

24.54

 

2.46

 

 

12.308602

 

27.64

 

0.00

 

12/31/2018

 

21,064

 

2,285

 

0.66

 

 

8.807995

 

(23.14

)

2.46

 

 

9.643099

 

(21.22

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Goldman Sachs Managed Moderate Fund - Class I - April 30, 2018; JNL/Goldman Sachs Managed Moderate Growth Fund - Class I - April 30, 2018; JNL/GQG Emerging Markets Equity Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

124


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Harris Oakmark Global Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

317

 

24

 

0.93

 

 

13.136167

 

(16.33

)

0.65

 

 

12.975037

 

(16.16

)‡

0.45

 

12/31/2021

 

310

 

20

 

1.32

 

 

15.699805

 

17.38

 

0.65

 

 

15.911004

 

9.47

0.40

 

12/31/2020

 

203

 

15

 

6.46

 

 

13.375468

 

10.96

 

0.65

 

 

13.158709

 

11.18

 

0.45

 

12/31/2019

 

69

 

6

 

2.00

 

 

12.054306

 

20.98

0.65

 

 

11.835236

 

27.35

 

0.45

 

12/31/2018+

 

29

 

3

 

2.41

 

 

9.293178

 

(18.73

)‡

0.45

 

 

9.293178

 

(18.73

)‡

0.45

 

JNL/Heitman U.S. Focused Real Estate Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

7,447

 

656

 

1.09

 

 

11.031411

 

(27.25

)

2.05

 

 

12.067727

 

(25.74

)

0.00

 

12/31/2021

 

9,118

 

589

 

1.38

 

 

15.162707

 

41.21

 

2.05

 

 

16.251482

 

44.13

 

0.00

 

12/31/2020

 

2,463

 

226

 

2.17

 

 

10.737729

 

(6.08

)

2.05

 

 

11.275262

 

(4.14

)

0.00

 

12/31/2019

 

1,530

 

133

 

1.60

 

 

11.433291

 

2.36

2.05

 

 

11.762031

 

25.26

 

0.00

 

12/31/2018+

 

51

 

5

 

0.00

 

 

9.330721

 

(1.52

)‡

1.65

 

 

9.390000

 

(6.10

)‡

0.00

 

JNL/Heitman U.S. Focused Real Estate Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

179

 

15

 

1.20

 

 

11.883795

 

(25.40

)‡

0.65

 

 

12.014757

 

(25.84

)

0.40

 

12/31/2021

 

196

 

12

 

0.94

 

 

16.174911

 

44.00

 

0.45

 

 

16.202132

 

39.54

0.40

 

12/31/2020

 

136

 

12

 

2.74

 

 

11.232721

 

(4.32

)

0.45

 

 

11.232721

 

(4.32

)

0.45

 

12/31/2019

 

86

 

7

 

0.88

 

 

11.739713

 

25.11

 

0.45

 

 

11.739713

 

25.11

 

0.45

 

12/31/2018+

 

72

 

8

 

0.00

 

 

9.383788

 

(6.16

)‡

0.45

 

 

9.383788

 

(6.16

)‡

0.45

 

JNL/Invesco Diversified Dividend Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

29,037

 

2,247

 

0.00

 

 

12.464433

 

(3.95

)

2.05

 

 

13.884610

 

(1.97

)

0.00

 

12/31/2021

 

15,194

 

1,135

 

0.00

 

 

12.976893

 

16.25

 

2.05

 

 

14.162964

 

18.65

 

0.00

 

12/31/2020

 

9,549

 

836

 

0.00

 

 

11.163384

 

(1.43

)

2.05

 

 

11.936475

 

0.61

 

0.00

 

12/31/2019

 

7,960

 

692

 

2.52

 

 

11.325722

 

21.33

 

2.05

 

 

11.864320

 

23.84

 

0.00

 

12/31/2018

 

3,127

 

332

 

0.47

 

 

9.334579

 

(7.16

)‡

2.05

 

 

9.579978

 

(7.26

)

0.00

 

JNL/Invesco Diversified Dividend Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

36

 

3

 

0.00

 

 

13.638096

 

(2.36

)

0.65

 

 

13.782754

 

(2.16

)‡

0.45

 

12/31/2021

 

7

 

1

 

0.00

 

 

13.967538

 

2.78

0.65

 

 

14.117403

 

17.07

0.40

 

12/31/2020

 

3

 

0

 

0.00

 

 

11.884702

 

0.42

 

0.45

 

 

11.884702

 

0.42

 

0.45

 

12/31/2019

 

 

 

0.00

 

 

11.835475

 

23.72

 

0.45

 

 

11.835475

 

23.72

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

9.566155

 

(4.94

)‡

0.45

 

 

9.566155

 

(4.94

)‡

0.45

 

JNL/Invesco Global Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

85,598

 

3,206

 

0.00

 

 

21.025704

 

(33.93

)‡

2.60

 

 

34.613868

 

(32.40

)

0.30

 

12/31/2021

 

146,680

 

3,664

 

0.00

 

 

27.540495

 

11.63

 

3.30

 

 

51.200643

 

15.03

 

0.30

 

12/31/2020

 

142,721

 

4,055

 

0.00

 

 

24.671997

 

24.01

 

3.30

 

 

44.512139

 

27.78

 

0.30

 

12/31/2019

 

148,765

 

5,328

 

0.62

 

 

19.895558

 

27.02

 

3.30

 

 

34.833792

 

30.89

 

0.30

 

12/31/2018

 

122,287

 

5,672

 

0.65

 

 

15.663154

 

(16.04

)

3.30

 

 

26.613069

 

(13.47

)

0.30

 

JNL/Invesco Global Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

279

 

8

 

0.00

 

 

33.673519

 

(32.46

)‡

0.65

 

 

37.861207

 

(32.33

)‡

0.45

 

12/31/2021

 

588

 

11

 

0.00

 

 

47.345935

 

14.69

 

0.90

 

 

52.503191

 

13.99

0.40

 

12/31/2020

 

380

 

8

 

0.00

 

 

41.282385

 

27.36

 

0.90

 

 

48.562836

 

27.93

 

0.45

 

12/31/2019

 

225

 

6

 

1.49

 

 

32.413792

 

6.41

0.90

 

 

37.959080

 

31.14

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

28.946474

 

(13.78

)‡

0.45

 

 

28.946474

 

(13.78

)‡

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Harris Oakmark Global Equity Fund - Class I - April 30, 2018; JNL/Heitman U.S. Focused Real Estate Fund - Class A - August 13, 2018; JNL/Heitman U.S. Focused Real Estate Fund - Class I - August 13, 2018; JNL/Invesco Diversified Dividend Fund - Class I - April 30, 2018; JNL/Invesco Global Growth Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

125


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Invesco Small Cap Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

126,051

 

3,268

 

0.00

 

 

32.671025

 

(36.69

)‡

2.20

 

 

52.041897

 

(35.28

)

0.00

 

12/31/2021

 

208,553

 

3,445

 

0.00

 

 

38.895533

 

3.48

 

3.60

 

 

80.412082

 

7.27

 

0.00

 

12/31/2020

 

206,528

 

3,617

 

0.00

 

 

37.589072

 

50.97

 

3.60

 

 

74.963130

 

56.51

 

0.00

 

12/31/2019

 

144,777

 

3,923

 

0.00

 

 

24.897644

 

20.01

 

3.60

 

 

47.897105

 

24.41

 

0.00

 

12/31/2018

 

122,126

 

4,060

 

0.00

 

 

20.746462

 

(12.34

)

3.60

 

 

38.499898

 

(9.11

)

0.00

 

JNL/Invesco Small Cap Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

857

 

17

 

0.00

 

 

47.551394

 

(35.51

)

0.65

 

 

50.136996

 

(35.35

)

0.40

 

12/31/2021

 

1,286

 

16

 

0.00

 

 

73.739698

 

6.90

 

0.65

 

 

77.555553

 

7.17

 

0.40

 

12/31/2020

 

809

 

11

 

0.00

 

 

68.979645

 

55.93

 

0.65

 

 

72.368033

 

8.91

 

0.40

 

12/31/2019

 

302

 

6

 

0.00

 

 

44.238407

 

24.01

 

0.65

 

 

49.283963

 

24.26

 

0.45

 

12/31/2018+

 

108

 

3

 

0.00

 

 

35.672386

 

(7.36

)‡

0.65

 

 

39.661561

 

(12.30

)‡

0.45

 

JNL/JPMorgan Global Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

50,441

 

4,447

 

0.00

 

 

10.552143

 

(20.88

)‡

2.30

 

 

12.880759

 

(19.04

)

0.00

 

12/31/2021

 

70,063

 

4,928

 

0.00

 

 

13.182229

 

6.25

 

2.45

 

 

15.910912

 

8.89

 

0.00

 

12/31/2020

 

71,347

 

5,387

 

0.00

 

 

12.406584

 

25.67

2.45

 

 

14.612276

 

11.70

 

0.00

 

12/31/2019+

 

4,662

 

377

 

0.00

 

 

11.843717

 

4.79

1.75

 

 

13.081381

 

17.78

0.00

 

JNL/JPMorgan Global Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

112

 

9

 

0.00

 

 

12.431986

 

(19.36

)

0.65

 

 

12.785110

 

(19.20

)‡

0.45

 

12/31/2021

 

54

 

3

 

0.00

 

 

15.416001

 

8.54

 

0.65

 

 

15.640874

 

7.72

0.40

 

12/31/2020

 

51

 

4

 

0.00

 

 

14.203053

 

27.53

0.65

 

 

14.548309

 

11.54

 

0.45

 

12/31/2019+

 

 

 

0.00

 

 

13.042565

 

5.53

0.45

 

 

13.042565

 

5.53

0.45

 

JNL/JPMorgan Hedged Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

61,040

 

5,068

 

0.37

 

 

11.647751

 

(10.02

)

2.05

 

 

12.742268

 

(8.16

)

0.00

 

12/31/2021

 

50,997

 

3,833

 

0.74

 

 

12.944406

 

9.57

 

2.05

 

 

13.874218

 

11.84

 

0.00

 

12/31/2020

 

32,780

 

2,722

 

0.59

 

 

11.813305

 

11.99

 

2.05

 

 

12.404947

 

14.31

 

0.00

 

12/31/2019

 

9,275

 

870

 

0.00

 

 

10.548100

 

8.43

2.05

 

 

10.851600

 

13.00

 

0.00

 

12/31/2018+

 

592

 

62

 

0.58

 

 

9.542978

 

(5.06

)‡

1.65

 

 

9.603566

 

(3.96

)‡

0.00

 

JNL/JPMorgan Hedged Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

482

 

38

 

0.68

 

 

12.536281

 

(8.50

)

0.65

 

 

12.674539

 

(8.27

)

0.40

 

12/31/2021

 

371

 

27

 

0.88

 

 

13.701304

 

5.07

0.65

 

 

13.817701

 

10.58

0.40

 

12/31/2020

 

194

 

16

 

0.87

 

 

12.354098

 

14.19

 

0.45

 

 

12.354098

 

14.19

 

0.45

 

12/31/2019

 

49

 

5

 

0.00

 

 

10.818868

 

12.80

 

0.45

 

 

10.818868

 

12.80

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

9.590946

 

(4.09

)‡

0.45

 

 

9.590946

 

(4.09

)‡

0.45

 

JNL/JPMorgan MidCap Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

177,405

 

2,304

 

0.00

 

 

60.131207

 

(28.73

)‡

2.30

 

 

113.538352

 

(27.08

)

0.00

 

12/31/2021

 

253,742

 

2,367

 

0.00

 

 

71.530256

 

7.83

 

2.92

 

 

155.699928

 

11.03

 

0.00

 

12/31/2020

 

225,928

 

2,319

 

0.00

 

 

66.333609

 

43.71

 

2.92

 

 

140.233052

 

47.97

 

0.00

 

12/31/2019

 

135,134

 

2,037

 

0.00

 

 

46.157747

 

35.89

 

2.92

 

 

94.771883

 

39.92

 

0.00

 

12/31/2018

 

94,158

 

1,964

 

0.00

 

 

33.966471

 

(7.74

)

2.92

 

 

67.734743

 

(5.00

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Invesco Small Cap Growth Fund - Class I - April 30, 2018; JNL/JPMorgan Global Allocation Fund - Class A - June 24, 2019; JNL/JPMorgan Global Allocation Fund - Class I - June 24, 2019; JNL/JPMorgan Hedged Equity Fund - Class A - August 13, 2018; JNL/JPMorgan Hedged Equity Fund - Class I - August 13, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

126


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/JPMorgan MidCap Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

2,016

 

18

 

0.00

 

 

99.918812

 

(27.34

)

0.65

 

 

107.067346

 

(27.16

)

0.40

 

12/31/2021

 

2,376

 

16

 

0.00

 

 

137.512573

 

10.63

 

0.65

 

 

146.983794

 

5.99

0.40

 

12/31/2020

 

1,475

 

10

 

0.00

 

 

124.296005

 

47.47

 

0.65

 

 

144.698310

 

47.77

 

0.45

 

12/31/2019

 

251

 

3

 

0.00

 

 

84.285596

 

35.88

0.65

 

 

97.924497

 

39.71

 

0.45

 

12/31/2018+

 

11

 

0

 

0.00

 

 

70.090394

 

(7.30

)‡

0.45

 

 

70.090394

 

(7.30

)‡

0.45

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

63,715

 

3,280

 

0.00

 

 

15.056152

 

(13.66

)‡

2.30

 

 

28.427711

 

(11.66

)

0.00

 

12/31/2021

 

81,615

 

3,651

 

0.00

 

 

11.089469

 

(5.98

)

4.00

 

 

32.180176

 

(2.14

)

0.00

 

12/31/2020

 

94,877

 

4,105

 

0.00

 

 

11.794925

 

2.76

 

4.00

 

 

32.885191

 

6.95

 

0.00

 

12/31/2019

 

64,667

 

2,972

 

0.00

 

 

11.478273

 

2.28

 

4.00

 

 

30.747449

 

6.46

 

0.00

 

12/31/2018

 

58,328

 

2,819

 

3.13

 

 

11.222159

 

(3.51

)

4.00

 

 

28.882557

 

0.45

 

0.00

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,345

 

50

 

0.00

 

 

25.205750

 

(11.96

)

0.65

 

 

27.009014

 

(11.74

)

0.40

 

12/31/2021

 

1,417

 

46

 

0.00

 

 

28.629044

 

(2.47

)

0.65

 

 

30.600813

 

(2.22

)

0.40

 

12/31/2020

 

1,590

 

50

 

0.00

 

 

29.352867

 

6.52

 

0.65

 

 

31.296211

 

6.21

 

0.40

 

12/31/2019

 

355

 

11

 

0.00

 

 

27.555355

 

4.09

0.65

 

 

32.015066

 

6.33

 

0.45

 

12/31/2018+

 

10

 

0

 

0.00

 

 

30.108345

 

2.17

0.45

 

 

30.108345

 

2.17

0.45

 

JNL/JPMorgan U.S. Value Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

87,574

 

5,091

 

0.00

 

 

15.012247

 

(5.16

)‡

2.30

 

 

21.669867

 

(2.96

)

0.00

 

12/31/2021

 

96,692

 

5,380

 

0.00

 

 

15.226687

 

24.14

 

2.56

 

 

22.330082

 

27.36

 

0.00

 

12/31/2020

 

51,038

 

3,589

 

0.00

 

 

12.265277

 

(6.22

)

2.56

 

 

17.532483

 

29.75

 

0.00

 

12/31/2019

 

44,052

 

2,936

 

0.00

 

 

13.078240

 

19.86

 

2.56

 

 

17.526729

 

22.60

 

0.30

 

12/31/2018

 

39,869

 

3,222

 

1.15

 

 

10.911070

 

(11.34

)

2.56

 

 

14.295732

 

(9.30

)

0.30

 

JNL/JPMorgan U.S. Value Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

776

 

37

 

0.00

 

 

19.482248

 

(1.89

)‡

0.90

 

 

21.100108

 

(3.04

)

0.40

 

12/31/2021

 

652

 

30

 

0.00

 

 

20.961859

 

26.93

 

0.65

 

 

21.760702

 

21.43

0.40

 

12/31/2020

 

75

 

4

 

0.00

 

 

16.514278

 

(4.20

)

0.65

 

 

17.819580

 

(4.01

)

0.45

 

12/31/2019

 

58

 

3

 

0.00

 

 

17.238112

 

11.05

0.65

 

 

18.563490

 

22.88

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

15.107357

 

(8.10

)‡

0.45

 

 

15.107357

 

(8.10

)‡

0.45

 

JNL/Lazard International Strategic Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

7,236

 

511

 

2.59

 

 

13.013146

 

(18.77

)

2.05

 

 

15.868423

 

(17.09

)

0.00

 

12/31/2021

 

7,599

 

438

 

0.43

 

 

16.019342

 

(1.47

)‡

2.05

 

 

19.138599

 

6.42

 

0.00

 

12/31/2020

 

5,278

 

320

 

0.55

 

 

15.423895

 

6.29

2.00

 

 

17.984244

 

13.03

 

0.00

 

12/31/2019

 

4,677

 

316

 

0.21

 

 

13.968943

 

19.56

 

1.95

 

 

15.911219

 

21.91

 

0.00

 

12/31/2018

 

3,737

 

304

 

0.20

 

 

11.683506

 

(12.20

)‡

1.95

 

 

13.051141

 

(10.19

)

0.00

 

JNL/Lazard International Strategic Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

34

 

2

 

2.74

 

 

15.227297

 

(17.38

)

0.65

 

 

14.417163

 

(17.22

)‡

0.45

 

12/31/2021

 

46

 

2

 

0.74

 

 

18.431108

 

6.03

 

0.65

 

 

18.721107

 

6.04

0.40

 

12/31/2020

 

18

 

1

 

1.50

 

 

17.382691

 

33.56

0.65

 

 

16.392357

 

12.89

 

0.45

 

12/31/2019

 

 

 

0.00

 

 

14.520434

 

21.69

 

0.45

 

 

14.520434

 

21.69

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

11.932192

 

(12.03

)‡

0.45

 

 

11.932192

 

(12.03

)‡

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/JPMorgan MidCap Growth Fund - Class I - April 30, 2018; JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I - April 30, 2018; JNL/JPMorgan U.S. Value Fund - Class I - April 30, 2018; JNL/Lazard International Strategic Equity Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

127


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Loomis Sayles Global Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

21,556

 

1,893

 

0.00

 

 

11.048500

 

(27.81

)

2.15

 

 

12.139823

 

(26.25

)

0.00

 

12/31/2021

 

30,787

 

1,965

 

0.00

 

 

15.305682

 

3.37

 

2.15

 

 

16.460787

 

5.61

 

0.00

 

12/31/2020

 

31,424

 

2,088

 

0.31

 

 

14.807335

 

44.25

2.15

 

 

15.586240

 

34.85

 

0.00

 

12/31/2019

 

166

 

15

 

0.23

 

 

11.360124

 

29.13

 

1.25

 

 

11.558298

 

30.75

 

0.00

 

12/31/2018+

 

33

 

4

 

0.00

 

 

8.797745

 

(4.16

)‡

1.25

 

 

8.840000

 

(11.60

)‡

0.00

 

JNL/Loomis Sayles Global Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

58

 

5

 

0.02

 

 

11.960030

 

(26.45

)

0.65

 

 

12.065421

 

(26.30

)‡

0.45

 

12/31/2021

 

83

 

5

 

0.00

 

 

16.261097

 

(0.44

)‡

0.65

 

 

16.399316

 

3.93

0.40

 

12/31/2020+

 

7

 

0

 

0.32

 

 

15.540390

 

46.24

0.45

 

 

15.540390

 

46.24

0.45

 

JNL/Lord Abbett Short Duration Income Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

16,027

 

1,662

 

0.58

 

 

9.446406

 

(6.82

)

2.00

 

 

9.965600

 

(4.95

)

0.00

 

12/31/2021

 

14,362

 

1,399

 

0.35

 

 

10.138265

 

(1.66

)

2.00

 

 

10.484276

 

0.33

 

0.00

 

12/31/2020+

 

5,906

 

570

 

0.00

 

 

10.309261

 

1.88

2.00

 

 

10.449999

 

4.50

 

0.00

 

JNL/Lord Abbett Short Duration Income Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

416

 

42

 

0.99

 

 

9.870001

 

(5.34

)

0.65

 

 

9.936153

 

(5.11

)

0.40

 

12/31/2021

 

247

 

24

 

0.39

 

 

10.427324

 

0.03

 

0.65

 

 

10.471091

 

0.06

0.40

 

12/31/2020+

 

47

 

5

 

0.00

 

 

10.423966

 

3.66

0.65

 

 

10.423966

 

3.66

0.65

 

JNL/Mellon Bond Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

83,516

 

6,323

 

0.00

 

 

10.623656

 

(15.58

)‡

2.40

 

 

17.559157

 

(13.54

)

0.00

 

12/31/2021

 

106,431

 

6,879

 

0.00

 

 

9.474958

 

(5.84

)

3.82

 

 

20.308800

 

(2.17

)

0.00

 

12/31/2020

 

98,863

 

6,161

 

0.00

 

 

10.062159

 

3.04

 

3.82

 

 

20.759044

 

7.05

 

0.00

 

12/31/2019

 

86,537

 

5,701

 

2.49

 

 

9.765694

 

3.89

 

3.82

 

 

19.392225

 

7.93

 

0.00

 

12/31/2018

 

66,793

 

4,700

 

2.15

 

 

9.400141

 

(4.32

)

3.82

 

 

17.967179

 

(0.57

)

0.00

 

JNL/Mellon Bond Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

951

 

55

 

0.00

 

 

16.073078

 

(13.82

)

0.65

 

 

16.938049

 

(13.60

)

0.40

 

12/31/2021

 

1,135

 

57

 

0.00

 

 

18.650164

 

(2.42

)

0.65

 

 

19.604878

 

0.41

0.40

 

12/31/2020

 

328

 

17

 

0.00

 

 

19.113097

 

1.85

0.65

 

 

21.306045

 

6.78

 

0.45

 

12/31/2019

 

110

 

6

 

5.35

 

 

19.953048

 

7.88

 

0.45

 

 

19.953048

 

7.88

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

18.495414

 

1.84

0.45

 

 

18.495414

 

1.84

0.45

 

JNL/Mellon Communication Services Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

14,544

 

1,538

 

0.00

 

 

7.565343

 

(42.66

)‡

2.30

 

 

12.391783

 

(41.45

)‡

0.20

 

12/31/2021

 

24,810

 

1,522

 

0.00

 

 

6.417237

 

9.45

 

5.50

 

 

22.137435

 

15.64

 

0.00

 

12/31/2020

 

18,434

 

1,299

 

0.00

 

 

5.863344

 

18.56

 

5.50

 

 

19.144175

 

25.26

 

0.00

 

12/31/2019

 

12,496

 

1,087

 

0.00

 

 

4.945635

 

19.65

 

5.50

 

 

15.283609

 

26.42

 

0.00

 

12/31/2018

 

8,980

 

984

 

3.98

 

 

4.133248

 

(3.38

)‡

5.50

 

 

12.089388

 

(5.81

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Loomis Sayles Global Growth Fund - Class A - August 13, 2018; JNL/Loomis Sayles Global Growth Fund - Class I - April 27, 2020; JNL/Lord Abbett Short Duration Income Fund - Class A - April 27, 2020; JNL/Lord Abbett Short Duration Income Fund - Class I - April 27, 2020; JNL/Mellon Bond Index Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

128


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Mellon Communication Services Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

98

 

8

 

0.00

 

 

11.779856

 

(41.51

)

0.65

 

 

13.403693

 

(41.39

)‡

0.45

 

12/31/2021

 

154

 

7

 

0.00

 

 

20.139619

 

15.23

 

0.65

 

 

21.305256

 

9.46

0.40

 

12/31/2020

 

36

 

2

 

0.00

 

 

17.478204

 

20.96

0.65

 

 

19.808141

 

25.16

 

0.45

 

12/31/2019

 

5

 

0

 

0.00

 

 

15.826072

 

26.34

 

0.45

 

 

15.826072

 

26.34

 

0.45

 

12/31/2018+

 

 

 

21.81

 

 

12.527010

 

0.17

0.45

 

 

12.527010

 

0.17

0.45

 

JNL/Mellon Consumer Discretionary Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

81,894

 

2,061

 

0.00

 

 

32.115601

 

(37.39

)‡

2.30

 

 

55.143271

 

(35.94

)

0.00

 

12/31/2021

 

148,282

 

2,359

 

0.00

 

 

38.345755

 

18.21

 

3.60

 

 

86.076755

 

22.54

 

0.00

 

12/31/2020

 

128,523

 

2,482

 

0.00

 

 

32.437901

 

41.82

 

3.60

 

 

70.243842

 

47.01

 

0.00

 

12/31/2019

 

92,410

 

2,594

 

0.00

 

 

22.872411

 

22.40

 

3.60

 

 

47.780851

 

26.88

 

0.00

 

12/31/2018

 

74,258

 

2,613

 

0.67

 

 

18.686283

 

(4.73

)

3.60

 

 

37.657471

 

(1.22

)

0.00

 

JNL/Mellon Consumer Discretionary Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

201

 

4

 

0.00

 

 

49.988698

 

(36.13

)

0.65

 

 

56.866789

 

(36.01

)‡

0.45

 

12/31/2021

 

755

 

9

 

0.00

 

 

78.271497

 

22.17

 

0.65

 

 

82.801969

 

21.00

0.40

 

12/31/2020

 

313

 

4

 

0.00

 

 

64.070306

 

46.60

 

0.65

 

 

72.594608

 

46.90

 

0.45

 

12/31/2019

 

117

 

2

 

0.00

 

 

43.702711

 

12.51

0.65

 

 

49.418420

 

26.71

 

0.45

 

12/31/2018+

 

25

 

1

 

3.11

 

 

38.999746

 

(4.93

)‡

0.45

 

 

38.999746

 

(4.93

)‡

0.45

 

JNL/Mellon Consumer Staples Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

27,649

 

1,967

 

0.00

 

 

13.343351

 

(5.49

)

2.40

 

 

15.139725

 

(3.20

)

0.00

 

12/31/2021

 

15,555

 

1,054

 

0.00

 

 

14.117899

 

13.53

 

2.40

 

 

15.639726

 

16.28

 

0.00

 

12/31/2020

 

12,247

 

953

 

0.00

 

 

12.435896

 

7.81

 

2.40

 

 

13.449753

 

10.43

 

0.00

 

12/31/2019

 

7,677

 

652

 

0.00

 

 

11.535216

 

11.28

2.40

 

 

12.179900

 

26.09

 

0.00

 

12/31/2018

 

2,804

 

295

 

0.00

 

 

9.426694

 

(10.71

)

1.90

 

 

9.659979

 

(8.95

)

0.00

 

JNL/Mellon Consumer Staples Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

220

 

16

 

0.00

 

 

14.891324

 

(3.47

)

0.65

 

 

15.088819

 

(3.22

)

0.40

 

12/31/2021

 

42

 

4

 

0.00

 

 

15.425868

 

15.95

 

0.65

 

 

15.591505

 

16.24

 

0.40

 

12/31/2020

 

117

 

10

 

0.00

 

 

13.304195

 

13.50

0.65

 

 

13.413484

 

1.10

 

0.40

 

12/31/2019

 

45

 

5

 

0.00

 

 

12.135631

 

25.82

 

0.45

 

 

12.135631

 

25.82

 

0.45

 

12/31/2018+

 

23

 

2

 

0.00

 

 

9.644896

 

1.69

0.45

 

 

9.644896

 

1.69

0.45

 

JNL/Mellon Dow Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

68,916

 

2,391

 

0.00

 

 

23.591094

 

(9.52

)‡

2.25

 

 

40.039979

 

(7.46

)

0.00

 

12/31/2021

 

73,697

 

2,330

 

0.00

 

 

24.869783

 

17.24

 

2.46

 

 

43.269993

 

20.16

 

0.00

 

12/31/2020

 

55,506

 

2,089

 

0.00

 

 

21.212520

 

6.31

 

2.46

 

 

36.009998

 

8.96

 

0.00

 

12/31/2019

 

30,504

 

1,239

 

0.00

 

 

19.953750

 

21.46

 

2.46

 

 

33.049998

 

24.48

 

0.00

 

12/31/2018

 

16,029

 

800

 

0.00

 

 

16.428637

 

(6.36

)

2.46

 

 

26.550000

 

(4.01

)

0.00

 

JNL/Mellon Dow Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

931

 

24

 

0.00

 

 

35.900228

 

(7.75

)

0.65

 

 

38.073534

 

(7.52

)

0.40

 

12/31/2021

 

1,079

 

26

 

0.00

 

 

38.915262

 

19.81

 

0.65

 

 

41.168307

 

20.11

 

0.40

 

12/31/2020

 

656

 

19

 

0.00

 

 

32.481875

 

30.23

0.65

 

 

34.276642

 

7.25

 

0.40

 

12/31/2019

 

72

 

2

 

0.00

 

 

32.982511

 

24.37

 

0.45

 

 

32.982511

 

24.37

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

26.518938

 

(2.35

)‡

0.45

 

 

26.518938

 

(2.35

)‡

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Mellon Communication Services Sector Fund - Class I - April 30, 2018; JNL/Mellon Consumer Discretionary Sector Fund - Class I - April 30, 2018; JNL/Mellon Consumer Staples Sector Fund - Class I - April 30, 2018; JNL/Mellon Dow Index Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

129


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Mellon Emerging Markets Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

64,219

 

6,587

 

0.00

 

 

8.815440

 

(20.80

)‡

2.30

 

 

11.443020

 

(18.97

)

0.00

 

12/31/2021

 

83,651

 

6,855

 

0.00

 

 

10.949428

 

(5.85

)

2.46

 

 

14.121417

 

(3.50

)

0.00

 

12/31/2020

 

83,321

 

6,504

 

3.28

 

 

11.629725

 

14.26

 

2.46

 

 

14.634288

 

17.10

 

0.00

 

12/31/2019

 

79,886

 

7,209

 

2.04

 

 

10.178536

 

15.03

 

2.46

 

 

12.496935

 

17.89

 

0.00

 

12/31/2018

 

74,542

 

7,812

 

1.69

 

 

8.848765

 

(17.31

)

2.46

 

 

10.600316

 

(15.24

)

0.00

 

JNL/Mellon Emerging Markets Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

535

 

47

 

0.00

 

 

10.948090

 

(19.15

)‡

0.65

 

 

11.262979

 

(18.95

)

0.40

 

12/31/2021

 

781

 

56

 

0.00

 

 

13.195632

 

(4.04

)

0.90

 

 

13.896183

 

(3.56

)

0.40

 

12/31/2020

 

363

 

25

 

3.94

 

 

13.751313

 

16.50

 

0.90

 

 

14.409125

 

17.08

 

0.40

 

12/31/2019

 

256

 

21

 

2.67

 

 

11.803733

 

12.39

0.90

 

 

12.595459

 

17.67

 

0.45

 

12/31/2018+

 

16

 

1

 

6.12

 

 

10.704146

 

(15.76

)‡

0.45

 

 

10.704146

 

(15.76

)‡

0.45

 

JNL/Mellon Energy Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

194,899

 

4,431

 

0.00

 

 

34.523696

 

57.45

2.45

 

 

61.403993

 

61.35

 

0.00

 

12/31/2021

 

102,806

 

3,733

 

0.00

 

 

11.031990

 

46.41

 

5.50

 

 

38.057206

 

54.69

 

0.00

 

12/31/2020

 

70,924

 

3,939

 

0.00

 

 

7.534950

 

(37.28

)

5.50

 

 

24.602344

 

(33.73

)

0.00

 

12/31/2019

 

87,972

 

3,202

 

0.00

 

 

12.012894

 

2.83

 

5.50

 

 

37.124103

 

8.64

 

0.00

 

12/31/2018

 

81,253

 

3,169

 

2.77

 

 

11.682706

 

(25.40

)‡

5.50

 

 

34.170271

 

(20.43

)

0.00

 

JNL/Mellon Energy Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

800

 

13

 

0.00

 

 

55.685358

 

60.84

 

0.65

 

 

59.055204

 

61.24

 

0.40

 

12/31/2021

 

375

 

10

 

0.00

 

 

34.622432

 

54.18

0.65

 

 

36.626195

 

21.02

0.40

 

12/31/2020

 

83

 

3

 

0.00

 

 

25.447723

 

(33.78

)

0.45

 

 

25.447723

 

(33.78

)

0.45

 

12/31/2019

 

16

 

0

 

0.00

 

 

38.429869

 

8.54

 

0.45

 

 

38.429869

 

8.54

 

0.45

 

12/31/2018+

 

8

 

0

 

12.39

 

 

35.406504

 

(22.65

)‡

0.45

 

 

35.406504

 

(22.65

)‡

0.45

 

JNL/Mellon Financial Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

114,171

 

5,867

 

0.00

 

 

15.318163

 

(15.00

)‡

2.45

 

 

27.244191

 

(12.89

)

0.00

 

12/31/2021

 

139,413

 

6,147

 

0.00

 

 

9.066611

 

22.42

 

5.50

 

 

31.277343

 

29.34

 

0.00

 

12/31/2020

 

100,483

 

5,680

 

0.00

 

 

7.406296

 

(7.92

)

5.50

 

 

24.182328

 

(2.72

)

0.00

 

12/31/2019

 

115,372

 

6,258

 

0.00

 

 

8.043483

 

24.06

 

5.50

 

 

24.857267

 

31.08

 

0.00

 

12/31/2018

 

98,217

 

6,873

 

1.20

 

 

6.483462

 

(16.21

)‡

5.50

 

 

18.963956

 

(13.87

)

0.00

 

JNL/Mellon Financial Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

433

 

16

 

0.00

 

 

24.721284

 

(13.13

)

0.65

 

 

26.217145

 

(12.91

)

0.40

 

12/31/2021

 

487

 

16

 

0.00

 

 

28.457757

 

28.94

 

0.65

 

 

30.104513

 

22.94

0.40

 

12/31/2020

 

93

 

4

 

0.00

 

 

22.069865

 

(3.00

)

0.65

 

 

25.009996

 

(2.81

)

0.45

 

12/31/2019

 

64

 

3

 

0.00

 

 

22.752361

 

15.73

0.65

 

 

25.732214

 

30.90

 

0.45

 

12/31/2018+

 

29

 

1

 

3.32

 

 

19.658235

 

(13.09

)‡

0.45

 

 

19.658235

 

(13.09

)‡

0.45

 

JNL/Mellon Healthcare Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

321,826

 

6,561

 

0.00

 

 

38.492926

 

(8.03

)‡

2.45

 

 

68.441606

 

(5.76

)

0.00

 

12/31/2021

 

380,107

 

7,201

 

0.00

 

 

32.169433

 

15.92

 

3.62

 

 

72.622386

 

20.20

 

0.00

 

12/31/2020

 

320,566

 

7,213

 

0.00

 

 

27.750413

 

13.34

 

3.62

 

 

60.419152

 

17.52

 

0.00

 

12/31/2019

 

287,925

 

7,520

 

0.00

 

 

24.483947

 

17.06

 

3.62

 

 

51.411835

 

21.38

 

0.00

 

12/31/2018

 

247,360

 

7,750

 

0.92

 

 

20.915012

 

1.20

 

3.62

 

 

42.356250

 

4.95

 

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Mellon Emerging Markets Index Fund - Class I - April 30, 2018; JNL/Mellon Energy Sector Fund - Class I - April 30, 2018; JNL/Mellon Financial Sector Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

130


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Mellon Healthcare Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,076

 

16

 

0.00

 

 

62.005127

 

(6.04

)‡

0.65

 

 

65.757887

 

(5.80

)

0.40

 

12/31/2021

 

805

 

11

 

0.00

 

 

62.375409

 

19.53

 

0.90

 

 

69.808158

 

14.73

0.40

 

12/31/2020

 

556

 

9

 

0.00

 

 

52.185899

 

16.86

 

0.90

 

 

62.407410

 

17.39

 

0.45

 

12/31/2019

 

438

 

9

 

0.00

 

 

44.655194

 

10.45

0.90

 

 

53.161474

 

21.29

 

0.45

 

12/31/2018+

 

33

 

1

 

1.40

 

 

43.830851

 

4.29

0.45

 

 

43.830851

 

4.29

0.45

 

JNL/Mellon Industrials Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

11,651

 

841

 

0.00

 

 

13.358117

 

(10.56

)

2.05

 

 

14.455755

 

(9.21

)‡

0.55

 

12/31/2021

 

17,694

 

1,150

 

0.00

 

 

14.935116

 

18.47

 

2.05

 

 

16.300228

 

20.92

 

0.00

 

12/31/2020

 

7,029

 

546

 

0.00

 

 

12.607074

 

11.26

 

2.05

 

 

13.480000

 

13.56

 

0.00

 

12/31/2019

 

3,139

 

273

 

0.00

 

 

11.331236

 

27.37

 

2.05

 

 

11.870000

 

30.01

 

0.00

 

12/31/2018

 

2,346

 

262

 

0.00

 

 

8.896139

 

(8.42

)‡

2.05

 

 

9.130000

 

(14.43

)

0.00

 

JNL/Mellon Industrials Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

187

 

13

 

0.00

 

 

14.640713

 

(8.94

)

0.65

 

 

14.834263

 

(8.71

)

0.40

 

12/31/2021

 

66

 

4

 

0.00

 

 

16.077653

 

4.20

0.65

 

 

16.250166

 

17.09

0.40

 

12/31/2020

 

37

 

3

 

0.00

 

 

13.421361

 

13.37

 

0.45

 

 

13.421361

 

13.37

 

0.45

 

12/31/2019

 

43

 

4

 

0.00

 

 

11.838711

 

29.84

 

0.45

 

 

11.838711

 

29.84

 

0.45

 

12/31/2018+

 

8

 

1

 

0.00

 

 

9.117955

 

(10.28

)‡

0.45

 

 

9.117955

 

(10.28

)‡

0.45

 

JNL/Mellon Information Technology Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

327,781

 

10,638

 

0.00

 

 

23.572555

 

(33.73

)‡

2.60

 

 

43.436936

 

(31.99

)

0.00

 

12/31/2021

 

539,416

 

11,725

 

0.00

 

 

31.804983

 

29.14

 

3.10

 

 

63.864657

 

33.21

 

0.00

 

12/31/2020

 

430,133

 

12,301

 

0.00

 

 

24.627810

 

40.69

 

3.10

 

 

47.943257

 

45.12

 

0.00

 

12/31/2019

 

296,951

 

12,177

 

0.00

 

 

17.504770

 

43.48

 

3.10

 

 

33.036527

 

47.99

 

0.00

 

12/31/2018

 

202,284

 

12,138

 

0.42

 

 

12.200394

 

(3.80

)

3.10

 

 

22.322896

 

(0.76

)

0.00

 

JNL/Mellon Information Technology Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,102

 

25

 

0.00

 

 

39.386807

 

(32.20

)‡

0.65

 

 

41.770531

 

(32.04

)

0.40

 

12/31/2021

 

1,719

 

27

 

0.00

 

 

54.917053

 

32.49

 

0.90

 

 

61.459125

 

33.15

 

0.40

 

12/31/2020

 

1,099

 

23

 

0.00

 

 

41.450040

 

44.31

 

0.90

 

 

46.156833

 

2.02

 

0.40

 

12/31/2019

 

354

 

11

 

0.00

 

 

28.723097

 

12.15

0.90

 

 

34.195809

 

47.83

 

0.45

 

12/31/2018+

 

34

 

1

 

2.70

 

 

23.132137

 

(4.42

)‡

0.45

 

 

23.132137

 

(4.42

)‡

0.45

 

JNL/Mellon International Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

169,689

 

8,283

 

0.23

 

 

15.957203

 

(16.40

)‡

2.60

 

 

27.516359

 

(14.20

)

0.00

 

12/31/2021

 

204,349

 

8,436

 

0.00

 

 

14.960708

 

6.33

 

3.82

 

 

32.070520

 

10.47

 

0.00

 

12/31/2020

 

103,912

 

4,693

 

3.48

 

 

14.070049

 

3.66

 

3.82

 

 

29.030757

 

7.70

 

0.00

 

12/31/2019

 

108,035

 

5,187

 

2.70

 

 

13.573001

 

16.66

 

3.82

 

 

26.955521

 

21.21

 

0.00

 

12/31/2018

 

94,117

 

5,408

 

3.24

 

 

11.634201

 

(17.16

)

3.82

 

 

22.239266

 

(13.91

)

0.00

 

JNL/Mellon International Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

2,359

 

87

 

0.53

 

 

25.190036

 

(14.46

)

0.65

 

 

26.545983

 

(14.25

)

0.40

 

12/31/2021

 

2,860

 

91

 

0.00

 

 

29.449469

 

10.07

 

0.65

 

 

30.957417

 

10.35

 

0.40

 

12/31/2020

 

772

 

27

 

4.92

 

 

26.754471

 

18.88

0.65

 

 

28.054200

 

7.59

 

0.40

 

12/31/2019

 

390

 

15

 

3.03

 

 

27.734202

 

21.02

 

0.45

 

 

26.075174

 

21.08

 

0.40

 

12/31/2018+

 

179

 

8

 

9.44

 

 

22.916816

 

(14.29

)‡

0.45

 

 

21.535198

 

(12.60

)‡

0.40

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Mellon Healthcare Sector Fund - Class I - April 30, 2018; JNL/Mellon Industrials Sector Fund - Class I - April 30, 2018; JNL/Mellon Information Technology Sector Fund - Class I - April 30, 2018; JNL/Mellon International Index Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

131


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Mellon Materials Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

11,952

 

895

 

0.00

 

 

12.873360

 

(13.70

)

2.05

 

 

14.339994

 

(11.92

)

0.00

 

12/31/2021

 

12,911

 

840

 

0.00

 

 

14.916729

 

25.78

 

2.05

 

 

16.280001

 

28.39

 

0.00

 

12/31/2020

 

4,959

 

409

 

0.00

 

 

11.858917

 

16.43

 

2.05

 

 

12.680000

 

18.84

 

0.00

 

12/31/2019

 

2,209

 

214

 

0.00

 

 

10.185793

 

3.88

2.05

 

 

10.670000

 

22.78

 

0.00

 

12/31/2018

 

1,073

 

126

 

0.00

 

 

8.472751

 

(20.25

)

2.00

 

 

8.690000

 

(18.63

)

0.00

 

JNL/Mellon Materials Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

245

 

17

 

0.00

 

 

14.108750

 

(12.14

)

0.65

 

 

14.295711

 

(11.92

)

0.40

 

12/31/2021

 

118

 

7

 

0.00

 

 

16.058216

 

8.15

0.65

 

 

16.230499

 

25.89

0.40

 

12/31/2020

 

36

 

3

 

0.00

 

 

12.623502

 

18.74

 

0.45

 

 

12.623502

 

18.74

 

0.45

 

12/31/2019

 

8

 

1

 

0.00

 

 

10.631347

 

22.61

 

0.45

 

 

10.631347

 

22.61

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

8.670605

 

(14.01

)‡

0.45

 

 

8.670605

 

(14.01

)‡

0.45

 

JNL/Mellon Nasdaq® 100 Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

311,336

 

6,374

 

0.00

 

 

40.729046

 

(34.39

)‡

2.40

 

 

63.100625

 

(32.80

)

0.00

 

12/31/2021

 

473,531

 

6,415

 

0.00

 

 

57.746837

 

23.17

 

2.82

 

 

93.904143

 

26.70

 

0.00

 

12/31/2020

 

386,476

 

6,549

 

0.00

 

 

46.882889

 

43.85

 

2.82

 

 

74.117943

 

47.96

 

0.00

 

12/31/2019

 

206,179

 

5,091

 

0.00

 

 

32.591592

 

34.71

 

2.82

 

 

50.091837

 

38.56

 

0.00

 

12/31/2018

 

139,169

 

4,705

 

0.31

 

 

24.194312

 

(3.42

)

2.82

 

 

36.151693

 

(0.64

)

0.00

 

JNL/Mellon Nasdaq® 100 Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

2,854

 

54

 

0.00

 

 

58.480590

 

(33.00

)

0.65

 

 

61.209367

 

(32.84

)

0.40

 

12/31/2021

 

3,978

 

49

 

0.00

 

 

87.290484

 

26.34

 

0.65

 

 

91.136020

 

19.21

0.40

 

12/31/2020

 

2,153

 

35

 

0.00

 

 

69.092452

 

47.48

 

0.65

 

 

59.043511

 

47.78

 

0.45

 

12/31/2019

 

356

 

9

 

0.00

 

 

46.848102

 

33.72

0.65

 

 

39.954455

 

38.39

 

0.45

 

12/31/2018+

 

113

 

4

 

2.36

 

 

28.871199

 

(3.89

)‡

0.45

 

 

28.871199

 

(3.89

)‡

0.45

 

JNL/Mellon Real Estate Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

15,897

 

1,420

 

0.00

 

 

10.664823

 

(27.76

)‡

2.30

 

 

12.039959

 

(26.09

)

0.00

 

12/31/2021

 

23,556

 

1,537

 

0.00

 

 

14.755086

 

35.57

 

2.32

 

 

16.289966

 

38.76

 

0.00

 

12/31/2020

 

12,834

 

1,146

 

0.00

 

 

10.883403

 

(7.49

)

2.32

 

 

11.739939

 

(5.32

)

0.00

 

12/31/2019

 

11,872

 

989

 

0.00

 

 

11.765059

 

25.03

 

2.32

 

 

12.400000

 

27.97

 

0.00

 

12/31/2018

 

2,054

 

216

 

0.00

 

 

9.409619

 

(7.46

)

2.32

 

 

9.690000

 

(5.28

)

0.00

 

JNL/Mellon Real Estate Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

380

 

33

 

0.00

 

 

11.799359

 

(26.30

)

0.65

 

 

11.955510

 

(26.12

)

0.40

 

12/31/2021

 

963

 

60

 

0.00

 

 

16.009855

 

38.35

 

0.65

 

 

16.181346

 

34.35

0.40

 

12/31/2020

 

203

 

18

 

0.00

 

 

11.571717

 

(7.43

)‡

0.65

 

 

11.647550

 

(5.49

)

0.45

 

12/31/2019

 

90

 

8

 

0.00

 

 

12.323689

 

27.91

 

0.45

 

 

12.323689

 

27.91

 

0.45

 

12/31/2018+

 

67

 

7

 

0.00

 

 

9.634949

 

0.32

0.45

 

 

9.634949

 

0.32

0.45

 

JNL/Mellon S&P 400 MidCap Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

238,826

 

5,520

 

0.00

 

 

33.744407

 

(15.76

)‡

2.60

 

 

58.201321

 

(13.54

)

0.00

 

12/31/2021

 

296,203

 

5,835

 

0.00

 

 

31.403894

 

19.48

 

3.82

 

 

67.317956

 

24.13

 

0.00

 

12/31/2020

 

246,217

 

5,950

 

0.00

 

 

26.283557

 

8.75

 

3.82

 

 

54.230135

 

12.99

 

0.00

 

12/31/2019

 

218,329

 

5,888

 

0.00

 

 

24.167834

 

20.88

 

3.82

 

 

47.995797

 

25.58

 

0.00

 

12/31/2018

 

176,644

 

5,907

 

0.87

 

 

19.993340

 

(14.93

)

3.82

 

 

38.218769

 

(11.60

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Mellon Materials Sector Fund - Class I - April 30, 2018; JNL/Mellon Nasdaq® 100 Index Fund - Class I - April 30, 2018; JNL/Mellon Real Estate Sector Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

132


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Mellon S&P 400 MidCap Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

2,433

 

43

 

0.00

 

 

50.402838

 

(14.04

)

0.90

 

 

55.975247

 

(13.61

)

0.40

 

12/31/2021

 

3,726

 

58

 

0.00

 

 

58.638404

 

3.35

0.90

 

 

64.797411

 

24.04

 

0.40

 

12/31/2020

 

1,719

 

33

 

0.00

 

 

49.818196

 

18.92

0.65

 

 

52.237977

 

12.89

 

0.40

 

12/31/2019

 

590

 

13

 

0.00

 

 

49.217958

 

25.31

 

0.45

 

 

46.273524

 

25.37

 

0.40

 

12/31/2018+

 

127

 

3

 

3.24

 

 

39.276905

 

(10.56

)‡

0.45

 

 

36.908745

 

(18.28

)‡

0.40

 

JNL/Mellon S&P 500 Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

905,280

 

26,985

 

0.00

 

 

26.104145

 

(20.62

)‡

2.60

 

 

45.023925

 

(18.53

)

0.00

 

12/31/2021

 

1,125,570

 

26,960

 

0.00

 

 

18.425364

 

21.23

 

5.50

 

 

55.264909

 

28.09

 

0.00

 

12/31/2020

 

890,048

 

27,005

 

0.00

 

 

15.198096

 

11.48

 

5.50

 

 

43.145413

 

17.78

 

0.00

 

12/31/2019

 

737,887

 

26,076

 

1.49

 

 

13.633067

 

23.83

 

5.50

 

 

36.631175

 

30.83

 

0.00

 

12/31/2018

 

555,334

 

25,358

 

1.40

 

 

11.009286

 

(7.82

)‡

5.50

 

 

27.998118

 

(4.88

)

0.00

 

JNL/Mellon Small Cap Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

175,541

 

4,855

 

0.00

 

 

28.228618

 

(18.78

)‡

2.60

 

 

48.688381

 

(16.64

)

0.00

 

12/31/2021

 

228,896

 

5,200

 

0.00

 

 

27.247027

 

21.39

 

3.82

 

 

58.408930

 

26.12

 

0.00

 

12/31/2020

 

180,303

 

5,111

 

0.00

 

 

22.445134

 

6.66

 

3.82

 

 

46.311776

 

10.81

 

0.00

 

12/31/2019

 

173,393

 

5,364

 

0.00

 

 

21.044398

 

17.65

 

3.82

 

 

41.794075

 

22.23

 

0.00

 

12/31/2018

 

141,487

 

5,282

 

0.89

 

 

17.887619

 

(12.35

)

3.82

 

 

34.193186

 

(8.92

)

0.00

 

JNL/Mellon Small Cap Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

2,099

 

44

 

0.00

 

 

42.166016

 

(17.12

)

0.90

 

 

46.826564

 

(16.71

)

0.40

 

12/31/2021

 

2,473

 

43

 

0.00

 

 

50.877948

 

25.34

 

0.90

 

 

56.220314

 

25.97

 

0.40

 

12/31/2020

 

1,344

 

30

 

0.00

 

 

40.591482

 

10.17

 

0.90

 

 

44.630061

 

10.72

 

0.40

 

12/31/2019

 

593

 

14

 

0.00

 

 

36.846030

 

21.48

 

0.90

 

 

40.309893

 

22.09

 

0.40

 

12/31/2018+

 

284

 

9

 

4.04

 

 

30.331315

 

(9.21

)‡

0.90

 

 

33.017253

 

(22.37

)‡

0.40

 

JNL/Mellon U.S. Stock Market Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

382,430

 

25,996

 

0.00

 

 

14.061994

 

(21.74

)‡

2.30

 

 

15.840000

 

(19.92

)

0.00

 

12/31/2021

 

538,083

 

28,865

 

0.00

 

 

17.951126

 

22.49

 

2.31

 

 

19.780000

 

25.35

 

0.00

 

12/31/2020

 

82,764

 

5,484

 

0.00

 

 

14.655642

 

17.44

 

2.31

 

 

15.780000

 

20.18

 

0.00

 

12/31/2019

 

53,796

 

4,224

 

0.00

 

 

12.479435

 

27.13

2.31

 

 

13.130000

 

30.13

 

0.00

 

12/31/2018

 

28,919

 

2,914

 

0.00

 

 

9.800229

 

(8.09

)

2.46

 

 

10.090000

 

(5.79

)

0.00

 

JNL/Mellon U.S. Stock Market Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,740

 

111

 

0.00

 

 

15.599381

 

(20.17

)

0.65

 

 

15.805825

 

(19.97

)

0.40

 

12/31/2021

 

1,982

 

101

 

0.00

 

 

19.540751

 

24.81

 

0.65

 

 

19.750061

 

10.89

0.40

 

12/31/2020

 

105

 

7

 

0.00

 

 

15.656079

 

19.85

 

0.65

 

 

15.727146

 

20.09

 

0.45

 

12/31/2019

 

88

 

7

 

0.00

 

 

13.062688

 

29.63

 

0.65

 

 

13.095750

 

29.89

 

0.45

 

12/31/2018+

 

304

 

30

 

0.00

 

 

10.077072

 

(8.86

)‡

0.65

 

 

10.082379

 

(5.52

)‡

0.45

 

JNL/Mellon Utilities Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

35,500

 

1,809

 

0.00

 

 

18.400370

 

(1.24

)‡

2.05

 

 

22.436772

 

0.80

 

0.00

 

12/31/2021

 

19,702

 

995

 

0.00

 

 

18.453726

 

14.28

 

2.16

 

 

22.257739

 

16.77

 

0.00

 

12/31/2020

 

16,128

 

939

 

0.00

 

 

16.148431

 

(3.17

)

2.16

 

 

19.061000

 

(1.05

)

0.00

 

12/31/2019

 

17,702

 

1,005

 

0.79

 

 

16.676586

 

11.92

2.16

 

 

19.263774

 

24.20

 

0.00

 

12/31/2018

 

9,573

 

663

 

2.42

 

 

13.790975

 

(3.14

)‡

2.07

 

 

15.510340

 

3.79

 

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Mellon S&P 400 MidCap Index Fund - Class I - April 30, 2018; JNL/Mellon Small Cap Index Fund - Class I - April 30, 2018; JNL/Mellon U.S. Stock Market Index Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

133


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Mellon Utilities Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

374

 

18

 

0.00

 

 

21.596100

 

0.56

 

0.65

 

 

21.990944

 

0.81

 

0.40

 

12/31/2021

 

125

 

6

 

0.00

 

 

21.474980

 

16.35

 

0.65

 

 

21.813255

 

25.01

0.40

 

12/31/2020

 

89

 

5

 

0.00

 

 

18.457167

 

1.78

0.65

 

 

16.761019

 

(1.12

)

0.45

 

12/31/2019

 

90

 

5

 

1.24

 

 

16.951442

 

24.14

 

0.45

 

 

16.951442

 

24.14

 

0.45

 

12/31/2018+

 

22

 

2

 

5.37

 

 

13.655630

 

4.91

0.45

 

 

13.655630

 

4.91

0.45

 

JNL/Mellon World Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

13,251

 

463

 

0.00

 

 

23.755709

 

(19.66

)

2.00

 

 

38.016740

 

(18.05

)

0.00

 

12/31/2021

 

13,763

 

396

 

1.35

 

 

29.570778

 

18.77

 

2.00

 

 

46.388240

 

21.17

 

0.00

 

12/31/2020

 

9,910

 

341

 

2.00

 

 

24.896627

 

13.32

 

2.00

 

 

38.282437

 

15.61

 

0.00

 

12/31/2019

 

8,224

 

323

 

2.06

 

 

21.969424

 

24.75

 

2.00

 

 

33.112437

 

27.27

 

0.00

 

12/31/2018

 

3,811

 

190

 

4.41

 

 

17.611209

 

(12.91

)‡

2.00

 

 

26.018116

 

(8.84

)

0.00

 

JNL/Mellon World Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

343

 

9

 

0.00

 

 

34.119207

 

(18.29

)

0.65

 

 

36.184981

 

(18.09

)

0.40

 

12/31/2021

 

667

 

15

 

2.82

 

 

41.757642

 

7.91

0.65

 

 

44.175661

 

2.94

0.40

 

12/31/2020

 

150

 

4

 

3.20

 

 

38.203911

 

15.50

 

0.45

 

 

38.203911

 

15.50

 

0.45

 

12/31/2019

 

 

 

0.00

 

 

33.075970

 

27.19

 

0.45

 

 

33.075970

 

27.19

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

26.004166

 

(8.64

)‡

0.45

 

 

26.004166

 

(8.64

)‡

0.45

 

JNL/MFS Mid Cap Value Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

141,577

 

4,645

 

0.00

 

 

25.585345

 

(11.21

)‡

2.45

 

 

39.449413

 

(9.01

)

0.00

 

12/31/2021

 

168,543

 

4,960

 

0.00

 

 

26.034510

 

26.60

 

3.06

 

 

43.355539

 

30.53

0.00

 

12/31/2020

 

131,353

 

4,988

 

0.00

 

 

20.564507

 

0.74

 

3.06

 

 

31.690165

 

3.56

 

0.30

 

12/31/2019

 

102,694

 

4,011

 

0.00

 

 

20.413633

 

26.94

 

3.06

 

 

30.601041

 

30.49

 

0.30

 

12/31/2018

 

89,189

 

4,491

 

0.52

 

 

16.081411

 

(14.35

)

3.06

 

 

23.450359

 

(11.94

)

0.30

 

JNL/MFS Mid Cap Value Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

908

 

23

 

0.00

 

 

36.647763

 

(9.35

)

0.65

 

 

38.303212

 

(9.12

)

0.40

 

12/31/2021

 

703

 

16

 

0.00

 

 

40.425558

 

30.08

 

0.65

 

 

42.146322

 

22.79

0.40

 

12/31/2020

 

218

 

7

 

0.00

 

 

31.077076

 

3.45

 

0.65

 

 

33.683573

 

3.66

 

0.45

 

12/31/2019

 

92

 

3

 

0.00

 

 

30.039459

 

11.61

0.65

 

 

32.493753

 

30.77

 

0.45

 

12/31/2018+

 

20

 

1

 

1.57

 

 

24.847810

 

(11.44

)‡

0.45

 

 

24.847810

 

(11.44

)‡

0.45

 

JNL/Morningstar PitchBook Listed Private Equity Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

312

 

40

 

0.00

 

 

7.745653

 

(35.28

)

1.25

 

 

7.910008

 

(34.47

)

0.00

 

12/31/2021+

 

390

 

33

 

0.00

 

 

11.967525

 

19.68

1.25

 

 

12.070002

 

20.70

0.00

 

JNL/Morningstar U.S. Sustainability Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

17,264

 

1,048

 

0.00

 

 

15.844076

 

(21.61

)‡

2.05

 

 

17.802475

 

(19.99

)

0.00

 

12/31/2021

 

21,346

 

1,023

 

0.00

 

 

20.098422

 

27.82

 

2.17

 

 

22.250543

 

30.63

 

0.00

 

12/31/2020

 

13,222

 

815

 

0.00

 

 

15.723810

 

17.93

 

2.17

 

 

17.033815

 

20.52

 

0.00

 

12/31/2019

 

6,292

 

462

 

0.00

 

 

13.332621

 

27.90

 

2.17

 

 

13.814116

 

29.60

 

0.85

 

12/31/2018

 

1,118

 

106

 

0.01

 

 

10.423851

 

(6.37

)

2.17

 

 

10.658671

 

(7.14

)‡

0.85

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Mellon Utilities Sector Fund - Class I - April 30, 2018; JNL/Mellon World Index Fund - Class I - April 30, 2018; JNL/MFS Mid Cap Value Fund - Class I - April 30, 2018; JNL/Morningstar PitchBook Listed Private Equity Index Fund - Class A - April 26, 2021.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

134


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Morningstar U.S. Sustainability Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

729

 

41

 

0.00

 

 

17.450763

 

(20.23

)

0.65

 

 

17.673938

 

(20.07

)‡

0.45

 

12/31/2021

 

796

 

36

 

0.00

 

 

21.875630

 

6.77

0.65

 

 

22.120822

 

27.38

0.40

 

12/31/2020

 

255

 

15

 

0.00

 

 

16.943844

 

20.38

 

0.45

 

 

16.943844

 

20.38

 

0.45

 

12/31/2019

 

42

 

3

 

0.00

 

 

14.075186

 

30.66

 

0.45

 

 

14.075186

 

30.66

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

10.772321

 

(4.49

)‡

0.45

 

 

10.772321

 

(4.49

)‡

0.45

 

JNL/Morningstar Wide Moat Index Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

19,352

 

1,346

 

1.33

 

 

13.774161

 

(15.75

)

2.30

 

 

15.234872

 

(13.80

)

0.00

 

12/31/2021

 

20,819

 

1,231

 

1.31

 

 

16.349637

 

21.07

 

2.30

 

 

17.673314

 

23.89

 

0.00

 

12/31/2020

 

13,591

 

983

 

1.40

 

 

13.503929

 

11.57

 

2.30

 

 

14.265101

 

14.17

 

0.00

 

12/31/2019

 

6,482

 

528

 

0.82

 

 

12.103135

 

31.58

 

2.30

 

 

12.494531

 

34.64

 

0.00

 

12/31/2018+

 

2,762

 

299

 

0.00

 

 

9.198511

 

(3.72

)‡

2.30

 

 

9.280000

 

(7.20

)‡

0.00

 

JNL/Morningstar Wide Moat Index Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

224

 

15

 

2.23

 

 

15.006960

 

(14.08

)

0.65

 

 

15.138967

 

(13.91

)‡

0.45

 

12/31/2021

 

116

 

7

 

0.88

 

 

17.466380

 

23.50

 

0.65

 

 

17.620718

 

17.51

0.40

 

12/31/2020

 

172

 

12

 

2.58

 

 

14.142483

 

18.46

0.65

 

 

14.210003

 

13.92

 

0.45

 

12/31/2019

 

14

 

1

 

0.71

 

 

12.474074

 

34.51

 

0.45

 

 

12.474074

 

34.51

 

0.45

 

12/31/2018+

 

10

 

1

 

0.00

 

 

9.273930

 

(7.26

)‡

0.45

 

 

9.273930

 

(7.26

)‡

0.45

 

JNL/Neuberger Berman Commodity Strategy Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

4,081

 

421

 

0.00

 

 

9.440848

 

20.05

 

1.25

 

 

10.521803

 

21.55

 

0.00

 

12/31/2021

 

2,113

 

261

 

0.00

 

 

7.864280

 

28.14

 

1.25

 

 

8.656145

 

29.76

 

0.00

 

12/31/2020

 

1,003

 

161

 

0.00

 

 

6.137098

 

(4.83

)

1.25

 

 

6.671117

 

(3.63

)

0.00

 

12/31/2019

 

930

 

142

 

2.03

 

 

6.448355

 

10.70

 

1.25

 

 

6.922383

 

12.09

 

0.00

 

12/31/2018

 

666

 

113

 

0.38

 

 

5.825312

 

(11.68

)

1.25

 

 

6.175848

 

(10.56

)

0.00

 

JNL/Neuberger Berman Gold Plus Strategy Fund - Class A

 

 

 

 

 

 

 

12/31/2022+

 

714

 

77

 

0.00

 

 

9.211295

 

(7.89

)‡

1.25

 

 

9.236279

 

(1.50

)‡

0.85

 

JNL/Neuberger Berman Strategic Income Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

45,392

 

4,043

 

0.00

 

 

9.968770

 

(12.93

)

2.40

 

 

12.879353

 

(10.82

)

0.00

 

12/31/2021

 

50,929

 

4,016

 

0.00

 

 

11.449662

 

0.22

 

2.40

 

 

14.442605

 

2.65

 

0.00

 

12/31/2020

 

45,063

 

3,609

 

0.00

 

 

11.424764

 

4.47

 

2.40

 

 

14.069298

 

7.01

 

0.00

 

12/31/2019

 

45,837

 

3,879

 

2.68

 

 

10.936100

 

2.83

2.40

 

 

13.147670

 

9.35

 

0.00

 

12/31/2018

 

40,557

 

3,715

 

1.95

 

 

10.299613

 

(4.78

)

2.32

 

 

12.023144

 

(2.54

)

0.00

 

JNL/Neuberger Berman Strategic Income Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

319

 

25

 

0.00

 

 

12.354697

 

(11.17

)

0.65

 

 

12.932181

 

(10.99

)‡

0.45

 

12/31/2021

 

257

 

18

 

0.00

 

 

13.907755

 

2.37

 

0.65

 

 

14.248062

 

2.60

0.40

 

12/31/2020

 

169

 

12

 

0.00

 

 

13.586096

 

6.61

 

0.65

 

 

14.164429

 

6.82

 

0.45

 

12/31/2019

 

128

 

10

 

3.56

 

 

12.743610

 

7.71

0.65

 

 

13.259549

 

9.11

 

0.45

 

12/31/2018+

 

5

 

0

 

0.00

 

 

12.152486

 

(1.44

)‡

0.45

 

 

12.152486

 

(1.44

)‡

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Morningstar U.S. Sustainability Index Fund - Class I - April 30, 2018; JNL/Morningstar Wide Moat Index Fund - Class A - August 13, 2018; JNL/Morningstar Wide Moat Index Fund - Class I - August 13, 2018; JNL/Neuberger Berman Gold Plus Strategy Fund - Class A - April 25, 2022; JNL/Neuberger Berman Strategic Income Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

135


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Newton Equity Income Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

84,740

 

2,686

 

0.00

 

 

28.379862

 

1.45

 

2.30

 

 

36.468221

 

3.80

 

0.00

 

12/31/2021

 

36,777

 

1,187

 

0.00

 

 

27.975221

 

29.75

 

2.30

 

 

35.133154

 

32.77

 

0.00

 

12/31/2020

 

19,371

 

814

 

0.00

 

 

21.561335

 

0.12

 

2.30

 

 

26.462238

 

2.45

 

0.00

 

12/31/2019

 

21,731

 

922

 

0.00

 

 

21.535756

 

9.98

2.30

 

 

25.829843

 

28.62

 

0.00

 

12/31/2018

 

14,742

 

793

 

1.08

 

 

17.491908

 

(13.71

)‡

2.00

 

 

20.082070

 

(9.61

)

0.00

 

JNL/Newton Equity Income Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,915

 

60

 

0.00

 

 

34.794325

 

3.44

 

0.65

 

 

35.478988

 

3.70

 

0.40

 

12/31/2021

 

815

 

25

 

0.00

 

 

33.637333

 

32.31

 

0.65

 

 

34.213815

 

22.59

0.40

 

12/31/2020

 

158

 

7

 

0.00

 

 

25.422627

 

26.54

0.65

 

 

20.356124

 

2.30

 

0.45

 

12/31/2019

 

52

 

3

 

0.00

 

 

19.898818

 

28.38

 

0.45

 

 

19.898818

 

28.38

 

0.45

 

12/31/2018+

 

10

 

1

 

3.08

 

 

15.499712

 

(8.26

)‡

0.45

 

 

15.499712

 

(8.26

)‡

0.45

 

JNL/PIMCO Income Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

45,665

 

4,584

 

0.00

 

 

9.577128

 

(9.95

)‡

2.05

 

 

10.669811

 

(8.09

)

0.00

 

12/31/2021

 

52,971

 

4,824

 

0.00

 

 

10.515114

 

(0.34

)

2.32

 

 

11.608837

 

1.99

 

0.00

 

12/31/2020

 

47,822

 

4,388

 

0.00

 

 

10.551466

 

2.54

 

2.32

 

 

11.381819

 

4.95

 

0.00

 

12/31/2019

 

35,499

 

3,378

 

3.21

 

 

10.290010

 

5.35

 

2.32

 

 

10.845461

 

7.82

 

0.00

 

12/31/2018

 

22,186

 

2,245

 

0.51

 

 

9.767433

 

(2.42

)

2.32

 

 

10.058559

 

(0.11

)

0.00

 

JNL/PIMCO Income Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,023

 

97

 

0.00

 

 

10.347260

 

(8.56

)

0.90

 

 

10.623234

 

(8.10

)

0.40

 

12/31/2021

 

815

 

71

 

0.00

 

 

11.315577

 

0.52

0.90

 

 

11.559581

 

1.06

0.40

 

12/31/2020

 

514

 

45

 

0.00

 

 

11.258725

 

4.62

 

0.65

 

 

11.332165

 

4.82

 

0.45

 

12/31/2019

 

268

 

25

 

4.44

 

 

10.762004

 

7.43

 

0.65

 

 

10.810566

 

7.65

 

0.45

 

12/31/2018+

 

65

 

6

 

1.64

 

 

10.017361

 

0.26

0.65

 

 

10.042769

 

0.70

0.45

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

36,077

 

3,251

 

0.00

 

 

10.177345

 

(18.35

)‡

2.15

 

 

12.865733

 

(16.58

)

0.00

 

12/31/2021

 

48,680

 

3,609

 

0.00

 

 

12.256508

 

(3.88

)

2.32

 

 

15.422687

 

(1.62

)

0.00

 

12/31/2020

 

48,125

 

3,461

 

0.00

 

 

12.751228

 

7.99

 

2.32

 

 

15.677224

 

10.52

 

0.00

 

12/31/2019

 

35,827

 

2,809

 

2.91

 

 

11.808072

 

11.85

 

2.32

 

 

14.184703

 

14.47

 

0.00

 

12/31/2018

 

18,889

 

1,678

 

2.59

 

 

10.557280

 

(4.80

)

2.32

 

 

12.391306

 

(2.56

)

0.00

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

433

 

36

 

0.00

 

 

11.947500

 

(16.98

)

0.90

 

 

11.760653

 

(16.61

)‡

0.45

 

12/31/2021

 

485

 

33

 

0.00

 

 

14.391244

 

(0.96

)‡

0.90

 

 

15.005145

 

1.17

0.40

 

12/31/2020

 

230

 

16

 

0.00

 

 

15.058712

 

10.19

 

0.65

 

 

14.366772

 

10.41

 

0.45

 

12/31/2019

 

101

 

7

 

5.87

 

 

13.665716

 

3.11

0.65

 

 

13.011767

 

14.24

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

11.390080

 

0.09

0.45

 

 

11.390080

 

0.09

0.45

 

JNL/PIMCO Real Return Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

82,461

 

5,815

 

0.00

 

 

12.062114

 

(13.87

)‡

2.40

 

 

17.689081

 

(11.79

)

0.00

 

12/31/2021

 

113,158

 

6,941

 

0.00

 

 

12.957370

 

2.37

 

2.92

 

 

20.053055

 

5.40

 

0.00

 

12/31/2020

 

86,992

 

5,571

 

0.00

 

 

12.657977

 

8.25

 

2.92

 

 

19.025967

 

11.46

 

0.00

 

12/31/2019

 

72,825

 

5,128

 

0.00

 

 

11.692889

 

5.27

 

2.92

 

 

17.069578

 

8.38

 

0.00

 

12/31/2018

 

74,158

 

5,601

 

0.69

 

 

11.107962

 

(5.06

)

2.92

 

 

15.749646

 

(2.23

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Newton Equity Income Fund - Class I - April 30, 2018; JNL/PIMCO Income Fund - Class I - April 30, 2018; JNL/PIMCO Investment Grade Credit Bond Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

136


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/PIMCO Real Return Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

834

 

48

 

0.00

 

 

15.912784

 

(12.42

)

0.90

 

 

17.235030

 

(11.99

)

0.40

 

12/31/2021

 

702

 

36

 

0.00

 

 

18.170050

 

4.52

0.90

 

 

19.581979

 

4.91

0.40

 

12/31/2020

 

196

 

10

 

0.00

 

 

17.942346

 

11.06

 

0.65

 

 

19.360297

 

11.28

 

0.45

 

12/31/2019

 

37

 

2

 

0.00

 

 

16.155927

 

2.43

0.65

 

 

17.398145

 

8.22

 

0.45

 

12/31/2018+

 

6

 

0

 

2.49

 

 

16.076249

 

(1.36

)‡

0.45

 

 

16.076249

 

(1.36

)‡

0.45

 

JNL/PPM America Floating Rate Income Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

88,734

 

7,774

 

0.00

 

 

10.010548

 

(6.95

)‡

2.45

 

 

13.429178

 

(4.65

)

0.00

 

12/31/2021

 

95,207

 

7,854

 

0.00

 

 

10.338759

 

0.86

 

2.81

 

 

14.083965

 

3.73

 

0.00

 

12/31/2020

 

72,156

 

6,089

 

0.00

 

 

10.250978

 

(2.33

)

2.81

 

 

13.577427

 

0.46

 

0.00

 

12/31/2019

 

93,546

 

7,835

 

0.00

 

 

10.495155

 

5.21

 

2.81

 

 

13.515656

 

8.21

 

0.00

 

12/31/2018

 

99,824

 

8,938

 

3.27

 

 

9.975328

 

(3.78

)

2.81

 

 

12.490245

 

(1.02

)

0.00

 

JNL/PPM America Floating Rate Income Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

4,053

 

362

 

0.00

 

 

12.735252

 

(4.96

)

0.65

 

 

13.002057

 

(4.72

)

0.40

 

12/31/2021

 

210

 

18

 

0.00

 

 

13.399663

 

3.39

 

0.65

 

 

13.646200

 

2.51

0.40

 

12/31/2020

 

132

 

12

 

0.00

 

 

12.960236

 

0.08

 

0.65

 

 

11.278741

 

0.28

 

0.45

 

12/31/2019

 

140

 

13

 

0.00

 

 

12.950480

 

3.41

0.65

 

 

11.247737

 

8.11

 

0.45

 

12/31/2018+

 

57

 

5

 

3.09

 

 

10.404050

 

(2.51

)‡

0.45

 

 

10.404050

 

(2.51

)‡

0.45

 

JNL/PPM America High Yield Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

83,745

 

3,806

 

0.00

 

 

16.216947

 

(13.98

)‡

2.60

 

 

30.939135

 

(11.72

)

0.00

 

12/31/2021

 

112,040

 

4,448

 

0.00

 

 

16.896632

 

2.56

 

3.06

 

 

35.044699

 

5.75

 

0.00

 

12/31/2020

 

100,579

 

4,178

 

0.00

 

 

16.474488

 

1.94

 

3.06

 

 

33.139314

 

5.11

 

0.00

 

12/31/2019

 

114,190

 

4,924

 

0.00

 

 

16.160933

 

11.14

 

3.06

 

 

31.528797

 

14.60

 

0.00

 

12/31/2018

 

101,946

 

4,978

 

5.76

 

 

14.541272

 

(8.17

)

3.06

 

 

27.513018

 

(5.30

)

0.00

 

JNL/PPM America High Yield Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

506

 

17

 

0.00

 

 

27.832069

 

(12.01

)

0.65

 

 

29.615195

 

(11.79

)

0.40

 

12/31/2021

 

526

 

15

 

0.00

 

 

31.631527

 

5.41

 

0.65

 

 

33.574309

 

4.77

0.40

 

12/31/2020

 

416

 

12

 

0.00

 

 

30.008032

 

4.77

 

0.65

 

 

34.304835

 

4.98

 

0.45

 

12/31/2019

 

158

 

5

 

0.00

 

 

28.642674

 

2.76

0.65

 

 

32.678550

 

14.40

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

28.564449

 

(4.14

)‡

0.45

 

 

28.564449

 

(4.14

)‡

0.45

 

JNL/PPM America Total Return Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

45,820

 

2,863

 

0.00

 

 

13.947288

 

(16.02

)‡

2.30

 

 

19.247773

 

(14.08

)

0.00

 

12/31/2021

 

59,538

 

3,158

 

0.00

 

 

16.565564

 

(3.41

)

2.32

 

 

22.401531

 

(1.15

)

0.00

 

12/31/2020

 

60,879

 

3,156

 

0.00

 

 

17.151245

 

7.33

 

2.32

 

 

22.661634

 

9.85

 

0.00

 

12/31/2019

 

37,311

 

2,096

 

0.00

 

 

15.979771

 

7.54

 

2.32

 

 

20.629559

 

10.06

 

0.00

 

12/31/2018

 

28,494

 

1,746

 

2.53

 

 

14.859847

 

(3.51

)

2.32

 

 

18.743837

 

(1.23

)

0.00

 

JNL/PPM America Total Return Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

366

 

29

 

0.00

 

 

18.076378

 

(14.33

)

0.65

 

 

12.029693

 

(14.16

)‡

0.45

 

12/31/2021

 

213

 

14

 

0.00

 

 

21.099507

 

0.64

0.65

 

 

21.536157

 

0.68

0.40

 

12/31/2020

 

129

 

9

 

0.00

 

 

14.198575

 

9.75

 

0.45

 

 

14.198575

 

9.75

 

0.45

 

12/31/2019

 

77

 

6

 

0.00

 

 

12.937289

 

9.85

 

0.45

 

 

12.937289

 

9.85

 

0.45

 

12/31/2018+

 

18

 

1

 

0.00

 

 

11.777173

 

0.59

0.45

 

 

11.777173

 

0.59

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/PIMCO Real Return Fund - Class I - April 30, 2018; JNL/PPM America Floating Rate Income Fund - Class I - April 30, 2018; JNL/PPM America High Yield Bond Fund - Class I - April 30, 2018; JNL/PPM America Total Return Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

137


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

23,091

 

1,201

 

0.00

 

 

16.896134

 

(15.93

)‡

2.25

 

 

24.042394

 

(14.02

)

0.00

 

12/31/2021

 

27,961

 

1,231

 

0.00

 

 

18.543057

 

26.64

 

2.80

 

 

27.963741

 

30.24

 

0.00

 

12/31/2020

 

22,640

 

1,283

 

0.00

 

 

14.641959

 

5.62

 

2.80

 

 

21.471042

 

8.62

 

0.00

 

12/31/2019+

 

24,340

 

1,476

 

1.52

 

 

13.863048

 

10.47

2.80

 

 

19.767506

 

13.61

 

0.00

 

12/31/2018

 

34,637

 

2,348

 

2.32

 

 

12.548684

 

(3.38

)‡

5.50

 

 

17.399249

 

(5.81

)

0.00

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

342

 

14

 

0.00

 

 

22.555753

 

(14.26

)

0.65

 

 

23.457257

 

(14.04

)

0.40

 

12/31/2021

 

142

 

5

 

0.00

 

 

26.306441

 

10.45

0.65

 

 

27.289778

 

18.05

0.40

 

12/31/2020

 

142

 

7

 

0.00

 

 

21.806404

 

8.53

 

0.45

 

 

21.806404

 

8.53

 

0.45

 

12/31/2019+

 

62

 

3

 

1.23

 

 

20.093365

 

13.52

 

0.45

 

 

20.093365

 

13.52

 

0.45

 

12/31/2018

 

5

 

0

 

0.00

 

 

17.699886

 

(20.93

)‡

0.45

 

 

17.699886

 

(20.93

)‡

0.45

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

166,673

 

6,090

 

0.00

 

 

21.760300

 

(10.55

)‡

2.80

 

 

31.052746

 

(8.79

)‡

0.85

 

12/31/2021

 

212,706

 

7,047

 

0.00

 

 

22.089697

 

22.21

 

3.36

 

 

39.426501

 

26.39

 

0.00

 

12/31/2020

 

197,667

 

8,155

 

0.00

 

 

18.075194

 

6.32

 

3.36

 

 

31.195250

 

9.95

 

0.00

 

12/31/2019+

 

207,265

 

9,256

 

2.59

 

 

17.001093

 

15.59

 

3.36

 

 

28.371970

 

19.54

 

0.00

 

12/31/2018

 

200,683

 

10,556

 

2.19

 

 

14.707613

 

(12.73

)

3.36

 

 

23.733499

 

14.74

0.00

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

135

 

4

 

0.00

 

 

33.526807

 

(6.40

)‡

0.65

 

 

36.865724

 

(8.17

)‡

0.45

 

12/31/2021

 

64

 

2

 

0.00

 

 

40.144178

 

26.19

 

0.45

 

 

38.193637

 

22.00

0.40

 

12/31/2020

 

50

 

2

 

0.00

 

 

31.812375

 

9.78

 

0.45

 

 

31.812375

 

9.78

 

0.45

 

12/31/2019+

 

73

 

3

 

0.00

 

 

28.977088

 

19.22

 

0.45

 

 

28.977088

 

19.22

 

0.45

 

12/31/2018

 

 

 

0.00

 

 

24.305743

 

(9.15

)‡

0.45

 

 

24.305743

 

(9.15

)‡

0.45

 

JNL/T. Rowe Price Balanced Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

28,135

 

2,197

 

0.00

 

 

11.843326

 

(19.30

)

2.05

 

 

14.149968

 

(17.64

)

0.00

 

12/31/2021

 

34,782

 

2,208

 

0.00

 

 

14.676596

 

4.95

2.05

 

 

17.180006

 

12.73

 

0.00

 

12/31/2020

 

27,222

 

1,918

 

0.00

 

 

13.333941

 

23.55

2.00

 

 

15.240007

 

11.98

 

0.00

 

12/31/2019

 

26,231

 

2,043

 

0.00

 

 

12.677731

 

21.53

 

1.25

 

 

13.610000

 

23.06

 

0.00

 

12/31/2018

 

23,668

 

2,248

 

0.00

 

 

10.431997

 

(8.14

)

1.25

 

 

11.060000

 

(6.98

)

0.00

 

JNL/T. Rowe Price Balanced Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

80

 

6

 

0.00

 

 

13.637276

 

(17.96

)

0.65

 

 

13.869848

 

(17.75

)‡

0.40

 

12/31/2021

 

6

 

0

 

0.00

 

 

16.622129

 

12.34

 

0.65

 

 

17.132252

 

12.67

0.35

 

12/31/2020+

 

6

 

0

 

0.00

 

 

14.796062

 

7.99

0.65

 

 

14.796062

 

7.99

0.65

 

JNL/T. Rowe Price Capital Appreciation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

666,960

 

32,551

 

0.00

 

 

18.686534

 

(13.95

)‡

2.30

 

 

23.137651

 

(11.95

)

0.00

 

12/31/2021

 

709,600

 

30,077

 

0.00

 

 

21.428330

 

15.03

 

2.46

 

 

26.277765

 

17.89

 

0.00

 

12/31/2020

 

524,878

 

25,895

 

0.00

 

 

18.628580

 

14.62

 

2.46

 

 

22.289270

 

17.48

 

0.00

 

12/31/2019

 

328,074

 

18,739

 

0.00

 

 

16.251793

 

21.05

 

2.46

 

 

18.972876

 

24.06

 

0.00

 

12/31/2018

 

163,494

 

11,418

 

0.65

 

 

13.425840

 

(2.05

)

2.46

 

 

15.292846

 

0.40

 

0.00

 

 

  

+

On June 24, 2019, JNL/RAFI Fundamental U.S. Small Cap Fund and JNL/RAFI Multi-Factor U.S. Equity Fund completed the acquisition of JNL/MC S&P SMid 60 Fund and JNL/MC JNL 5 Fund, respectively, each a separate series in JNL Variable Fund LLC. JNL/MC S&P SMid 60 Fund and JNL/MC JNL 5 Fund, respectively, are considered the accounting survivors for financial reporting purposes, and as a result, the Financial Highlights reflects activity of the funds formerly in JNL Variable Fund LLC for periods prior to June 24, 2019. The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/T. Rowe Price Balanced Fund - Class I - April 27, 2020.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

138


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/T. Rowe Price Capital Appreciation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

6,464

 

294

 

0.00

 

 

22.243689

 

(12.23

)‡

0.65

 

 

22.766355

 

(12.01

)

0.40

 

12/31/2021

 

6,136

 

245

 

0.00

 

 

24.821892

 

17.13

 

0.90

 

 

25.872798

 

17.71

 

0.40

 

12/31/2020

 

4,278

 

202

 

0.00

 

 

21.192227

 

16.80

 

0.90

 

 

21.979287

 

16.05

 

0.40

 

12/31/2019

 

1,603

 

89

 

0.00

 

 

18.144800

 

9.40

0.90

 

 

17.758409

 

23.88

 

0.45

 

12/31/2018+

 

299

 

21

 

2.09

 

 

14.334692

 

(0.39

)‡

0.45

 

 

14.334692

 

(0.39

)‡

0.45

 

JNL/T. Rowe Price Established Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

483,250

 

5,807

 

0.00

 

 

60.297813

 

(40.38

)‡

2.60

 

 

123.705376

 

(38.81

)

0.00

 

12/31/2021

 

839,035

 

6,079

 

0.00

 

 

69.658787

 

9.95

 

4.00

 

 

202.175403

 

14.43

 

0.00

 

12/31/2020

 

737,743

 

6,061

 

0.00

 

 

63.356741

 

31.71

 

4.00

 

 

176.673950

 

37.09

 

0.00

 

12/31/2019

 

593,203

 

6,612

 

0.00

 

 

48.102998

 

25.99

 

4.00

 

 

128.878115

 

31.13

 

0.00

 

12/31/2018

 

460,808

 

6,664

 

0.07

 

 

38.180144

 

(5.31

)

4.00

 

 

98.281310

 

(1.42

)

0.00

 

JNL/T. Rowe Price Established Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

3,716

 

31

 

0.00

 

 

109.756909

 

(39.03

)‡

0.65

 

 

117.610482

 

(38.88

)

0.40

 

12/31/2021

 

6,056

 

31

 

0.00

 

 

168.414848

 

6.17

0.90

 

 

192.423233

 

14.32

 

0.40

 

12/31/2020

 

3,958

 

23

 

0.00

 

 

157.861168

 

36.61

 

0.65

 

 

168.314265

 

36.95

 

0.40

 

12/31/2019

 

1,111

 

9

 

0.00

 

 

115.558832

 

30.69

 

0.65

 

 

122.903233

 

31.02

 

0.40

 

12/31/2018+

 

465

 

5

 

0.56

 

 

88.420889

 

(13.41

)‡

0.65

 

 

93.805659

 

(11.61

)‡

0.40

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

331,897

 

2,436

 

0.00

 

 

100.454817

 

(24.07

)‡

2.60

 

 

206.028322

 

(22.07

)‡

0.00

 

12/31/2021

 

462,820

 

2,605

 

0.00

 

 

61.050759

 

6.87

 

5.50

 

 

244.063237

 

12.58

 

0.30

 

12/31/2020

 

434,827

 

2,730

 

0.00

 

 

57.125230

 

16.94

 

5.50

 

 

216.797426

 

23.18

 

0.30

 

12/31/2019

 

401,594

 

3,076

 

0.00

 

 

48.850403

 

24.44

 

5.50

 

 

175.998651

 

31.09

 

0.30

 

12/31/2018

 

301,096

 

2,996

 

0.00

 

 

39.254620

 

(8.53

)‡

5.50

 

 

134.261366

 

(2.75

)

0.30

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

2,712

 

14

 

0.00

 

 

182.875003

 

(22.34

)‡

0.65

 

 

195.960767

 

(22.14

)

0.40

 

12/31/2021

 

2,639

 

10

 

0.00

 

 

220.298937

 

12.23

 

0.90

 

 

251.693862

 

12.79

 

0.40

 

12/31/2020

 

2,753

 

12

 

0.00

 

 

196.293499

 

22.82

 

0.90

 

 

223.150541

 

23.44

 

0.40

 

12/31/2019

 

853

 

5

 

0.00

 

 

159.820091

 

4.16

0.90

 

 

180.779211

 

31.32

 

0.40

 

12/31/2018+

 

221

 

2

 

0.00

 

 

129.762452

 

(13.78

)‡

0.65

 

 

137.664987

 

(9.88

)‡

0.40

 

JNL/T. Rowe Price Short-Term Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

76,556

 

7,634

 

0.00

 

 

8.425228

 

(6.91

)‡

2.40

 

 

12.569002

 

(4.65

)

0.00

 

12/31/2021

 

80,700

 

7,570

 

0.00

 

 

8.486765

 

(3.14

)

2.81

 

 

13.182433

 

(0.38

)

0.00

 

12/31/2020

 

81,938

 

7,550

 

0.00

 

 

8.761803

 

1.05

 

2.81

 

 

13.232510

 

3.93

 

0.00

 

12/31/2019

 

70,965

 

6,720

 

0.00

 

 

8.670493

 

1.21

 

2.81

 

 

12.731756

 

4.09

 

0.00

 

12/31/2018

 

82,471

 

8,064

 

1.53

 

 

8.566865

 

(1.71

)

2.81

 

 

12.231022

 

1.10

 

0.00

 

JNL/T. Rowe Price Short-Term Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

3,865

 

315

 

0.00

 

 

11.741510

 

(4.91

)

0.65

 

 

12.241438

 

(4.67

)

0.40

 

12/31/2021

 

4,559

 

354

 

0.00

 

 

12.347198

 

(0.74

)

0.65

 

 

12.840863

 

(0.49

)

0.40

 

12/31/2020

 

1,445

 

111

 

0.00

 

 

12.439297

 

3.60

 

0.65

 

 

12.904348

 

3.77

 

0.40

 

12/31/2019

 

946

 

73

 

0.00

 

 

12.007475

 

0.95

0.65

 

 

12.990841

 

3.89

 

0.45

 

12/31/2018+

 

62

 

5

 

5.34

 

 

12.504648

 

1.30

0.45

 

 

12.504648

 

1.30

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/T. Rowe Price Capital Appreciation Fund - Class I - April 30, 2018; JNL/T. Rowe Price Established Growth Fund - Class I - April 30, 2018; JNL/T. Rowe Price Mid-Cap Growth Fund - Class I - April 30, 2018; JNL/T. Rowe Price Short-Term Bond Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

139


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/T. Rowe Price U.S. High Yield Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

11,341

 

1,117

 

0.00

 

 

9.602749

 

(16.54

)‡

2.05

 

 

11.012935

 

(14.81

)

0.00

 

12/31/2021

 

12,292

 

1,021

 

0.00

 

 

11.337156

 

2.43

 

2.31

 

 

12.927751

 

4.82

 

0.00

 

12/31/2020

 

9,548

 

822

 

0.00

 

 

11.068113

 

1.09

 

2.31

 

 

12.332762

 

3.45

 

0.00

 

12/31/2019

 

9,131

 

802

 

0.00

 

 

10.949215

 

7.68

 

2.31

 

 

11.921873

 

10.20

 

0.00

 

12/31/2018

 

5,334

 

511

 

4.93

 

 

10.167954

 

(4.34

)

2.31

 

 

10.818576

 

(2.09

)

0.00

 

JNL/T. Rowe Price U.S. High Yield Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

55

 

5

 

0.00

 

 

10.737180

 

(15.13

)

0.65

 

 

10.899444

 

(14.90

)

0.40

 

12/31/2021

 

61

 

5

 

0.00

 

 

12.652003

 

4.12

0.65

 

 

12.807876

 

4.29

0.40

 

12/31/2020

 

24

 

2

 

0.00

 

 

11.996147

 

3.37

 

0.45

 

 

11.996147

 

3.37

 

0.45

 

12/31/2019

 

23

 

2

 

0.00

 

 

11.605072

 

10.00

 

0.45

 

 

11.605072

 

10.00

 

0.45

 

12/31/2018+

 

21

 

2

 

18.20

 

 

10.550316

 

(1.96

)‡

0.45

 

 

10.550316

 

(1.96

)‡

0.45

 

JNL/T. Rowe Price Value Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

256,681

 

6,188

 

0.00

 

 

32.130907

 

(13.77

)‡

2.60

 

 

57.934136

 

(11.51

)

0.00

 

12/31/2021

 

292,683

 

6,157

 

0.00

 

 

30.038925

 

24.98

 

3.60

 

 

65.466648

 

29.55

 

0.00

 

12/31/2020

 

202,461

 

5,475

 

0.00

 

 

24.035875

 

6.37

 

3.60

 

 

50.533811

 

10.27

 

0.00

 

12/31/2019

 

184,607

 

5,427

 

0.00

 

 

22.596171

 

21.66

 

3.60

 

 

45.829286

 

26.11

 

0.00

 

12/31/2018

 

143,682

 

5,263

 

1.19

 

 

18.573860

 

(12.79

)

3.60

 

 

36.340923

 

(9.58

)

0.00

 

JNL/T. Rowe Price Value Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

4,444

 

79

 

0.00

 

 

52.551098

 

(11.84

)

0.65

 

 

55.616339

 

(11.62

)

0.40

 

12/31/2021

 

4,594

 

72

 

0.00

 

 

59.609760

 

29.08

 

0.65

 

 

62.929648

 

29.41

 

0.40

 

12/31/2020

 

2,081

 

42

 

0.00

 

 

46.179145

 

9.88

 

0.65

 

 

48.629277

 

9.68

 

0.40

 

12/31/2019

 

433

 

9

 

0.00

 

 

42.028280

 

25.71

 

0.65

 

 

47.278888

 

25.96

 

0.45

 

12/31/2018+

 

181

 

5

 

3.80

 

 

33.433230

 

(11.41

)‡

0.65

 

 

37.534928

 

(7.70

)‡

0.45

 

JNL/Vanguard Growth ETF Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

142,177

 

11,890

 

0.00

 

 

11.423836

 

(18.45

)

2.25

 

 

12.859997

 

(16.60

)

0.00

 

12/31/2021

 

188,199

 

12,960

 

0.00

 

 

14.008816

 

11.76

 

2.25

 

 

15.419997

 

14.31

 

0.00

 

12/31/2020

 

35,096

 

2,714

 

0.00

 

 

12.534327

 

11.12

 

2.25

 

 

13.489997

 

13.65

 

0.00

 

12/31/2019

 

22,828

 

1,976

 

0.00

 

 

11.280049

 

17.17

2.25

 

 

11.869998

 

22.88

 

0.00

 

12/31/2018

 

10,093

 

1,062

 

0.00

 

 

9.380400

 

(10.33

)‡

2.32

 

 

9.659998

 

(7.91

)

0.00

 

JNL/Vanguard Growth ETF Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

5,418

 

423

 

0.00

 

 

12.717450

 

(16.77

)

0.65

 

 

12.885706

 

(16.57

)

0.40

 

12/31/2021

 

6,141

 

399

 

0.00

 

 

15.280422

 

14.10

 

0.65

 

 

15.444039

 

12.32

0.40

 

12/31/2020

 

1,721

 

128

 

0.00

 

 

13.392706

 

13.36

 

0.65

 

 

13.480416

 

13.58

 

0.45

 

12/31/2019

 

923

 

78

 

0.00

 

 

11.814732

 

22.55

 

0.65

 

 

11.868362

 

22.80

 

0.45

 

12/31/2018+

 

312

 

32

 

0.00

 

 

9.640361

 

(9.83

)‡

0.65

 

 

9.664783

 

(7.71

)‡

0.45

 

JNL/Vanguard Moderate ETF Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

39,806

 

3,754

 

0.00

 

 

10.171220

 

(15.78

)

2.05

 

 

11.329995

 

(14.04

)

0.00

 

12/31/2021

 

41,682

 

3,333

 

0.00

 

 

12.076382

 

4.22

 

2.05

 

 

13.179995

 

6.38

 

0.00

 

12/31/2020

 

32,557

 

2,746

 

0.00

 

 

11.587669

 

7.42

 

2.05

 

 

12.389992

 

9.65

 

0.00

 

12/31/2019

 

22,836

 

2,085

 

0.00

 

 

10.787155

 

13.43

2.05

 

 

11.299998

 

15.78

 

0.00

 

12/31/2018

 

12,224

 

1,275

 

0.00

 

 

9.507589

 

(6.56

)

2.07

 

 

9.760000

 

(4.59

)

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/T. Rowe Price U.S. High Yield Fund - Class I - April 30, 2018; JNL/T. Rowe Price Value Fund - Class I - April 30, 2018; JNL/Vanguard Growth ETF Allocation Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

140


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Vanguard Moderate ETF Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,485

 

131

 

0.00

 

 

11.200316

 

(14.26

)

0.65

 

 

11.348473

 

(14.04

)

0.40

 

12/31/2021

 

1,523

 

116

 

0.00

 

 

13.062640

 

6.23

0.65

 

 

13.202649

 

6.40

0.40

 

12/31/2020

 

1,260

 

102

 

0.00

 

 

12.376775

 

9.58

 

0.45

 

 

12.376775

 

9.58

 

0.45

 

12/31/2019

 

1,084

 

96

 

0.00

 

 

11.294260

 

15.67

 

0.45

 

 

11.294260

 

15.67

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

9.764225

 

(3.26

)‡

0.45

 

 

9.764225

 

(3.26

)‡

0.45

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

57,705

 

5,127

 

0.00

 

 

10.835490

 

(17.13

)

2.05

 

 

12.070006

 

(15.42

)

0.00

 

12/31/2021

 

62,934

 

4,672

 

0.00

 

 

13.075078

 

8.12

 

2.05

 

 

14.270003

 

10.36

 

0.00

 

12/31/2020

 

37,468

 

3,030

 

0.00

 

 

12.092678

 

9.39

 

2.05

 

 

12.930002

 

11.66

 

0.00

 

12/31/2019

 

27,994

 

2,494

 

0.00

 

 

11.054413

 

16.96

2.05

 

 

11.580000

 

19.38

 

0.00

 

12/31/2018

 

16,358

 

1,716

 

0.00

 

 

9.449125

 

(8.39

)

2.07

 

 

9.700000

 

(6.46

)

0.00

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

4,728

 

392

 

0.00

 

 

11.924985

 

(15.68

)

0.65

 

 

12.082795

 

(15.47

)

0.40

 

12/31/2021

 

5,229

 

367

 

0.00

 

 

14.142371

 

10.19

 

0.65

 

 

14.293841

 

9.39

0.40

 

12/31/2020

 

1,972

 

153

 

0.00

 

 

12.834634

 

11.33

 

0.65

 

 

12.918794

 

11.55

 

0.45

 

12/31/2019

 

409

 

35

 

0.00

 

 

11.528951

 

0.33

0.65

 

 

11.581349

 

19.46

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

9.694627

 

(5.63

)‡

0.45

 

 

9.694627

 

(5.63

)‡

0.45

 

JNL/WCM China Quality Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2022+

 

91

 

9

 

0.00

 

 

10.339230

 

3.39

1.00

 

 

10.349807

 

(4.51

)‡

0.85

 

JNL/WCM Focused International Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

53,842

 

3,055

 

0.00

 

 

16.146372

 

(30.31

)

2.30

 

 

19.993098

 

(28.69

)

0.00

 

12/31/2021

 

44,280

 

1,762

 

0.00

 

 

23.168768

 

14.42

 

2.30

 

 

28.037732

 

17.08

 

0.00

 

12/31/2020

 

27,750

 

1,278

 

0.29

 

 

20.248972

 

29.01

 

2.30

 

 

23.947236

 

32.01

 

0.00

 

12/31/2019

 

17,213

 

1,031

 

0.69

 

 

15.695533

 

8.21

2.30

 

 

18.140257

 

35.48

 

0.00

 

12/31/2018

 

4,900

 

388

 

0.00

 

 

12.102458

 

(4.49

)‡

1.91

 

 

13.390084

 

(7.85

)

0.00

 

JNL/WCM Focused International Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

736

 

37

 

0.00

 

 

19.226767

 

(28.96

)

0.65

 

 

19.678568

 

(28.79

)

0.40

 

12/31/2021

 

1,241

 

45

 

0.00

 

 

27.066297

 

16.68

 

0.65

 

 

27.633279

 

16.97

 

0.40

 

12/31/2020

 

885

 

37

 

0.52

 

 

23.196629

 

31.55

 

0.65

 

 

23.623427

 

56.62

 

0.40

 

12/31/2019

 

92

 

5

 

1.25

 

 

17.632725

 

8.80

0.65

 

 

17.969816

 

35.21

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

13.289936

 

(8.85

)‡

0.45

 

 

13.289936

 

(8.85

)‡

0.45

 

JNL/Westchester Capital Event Driven Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

3,194

 

275

 

0.00

 

 

10.908625

 

(5.25

)

2.05

 

 

12.768600

 

(3.29

)

0.00

 

12/31/2021

 

2,704

 

222

 

0.00

 

 

11.512660

 

0.87

 

2.05

 

 

13.202910

 

2.96

 

0.00

 

12/31/2020

 

2,045

 

170

 

0.00

 

 

11.412881

 

4.14

 

2.05

 

 

12.822888

 

6.30

 

0.00

 

12/31/2019

 

3,085

 

271

 

0.00

 

 

10.958830

 

9.63

2.05

 

 

12.062859

 

11.77

 

0.00

 

12/31/2018

 

1,834

 

178

 

0.00

 

 

10.044737

 

(0.30

)‡

1.95

 

 

10.792516

 

4.94

 

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Vanguard Moderate ETF Allocation Fund - Class I - April 30, 2018; JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I - April 30, 2018; JNL/WCM China Quality Growth Fund - Class A - April 25, 2022; JNL/WCM Focused International Equity Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

141


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Westchester Capital Event Driven Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

9

 

1

 

0.00

 

 

12.329840

 

(3.47

)

0.45

 

 

N/A

 

N/A

 

N/A

 

12/31/2021

 

 

 

0.00

 

 

12.650849

 

2.38

 

0.90

 

 

13.037015

 

(2.26

)‡

0.40

 

12/31/2020

 

 

 

0.00

 

 

12.356816

 

5.64

 

0.90

 

 

12.420578

 

6.12

 

0.45

 

12/31/2019

 

 

 

0.00

 

 

11.697168

 

5.22

0.90

 

 

11.704748

 

11.65

 

0.45

 

12/31/2018+

 

1

 

0

 

0.00

 

 

10.483022

 

4.07

0.45

 

 

10.483022

 

4.07

0.45

 

JNL/Western Asset Global Multi-Sector Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

27,756

 

2,982

 

0.00

 

 

8.362803

 

(7.85

)‡

2.30

 

 

10.781950

 

(5.72

)

0.00

 

12/31/2021

 

33,729

 

3,367

 

0.00

 

 

8.841557

 

(6.74

)

2.56

 

 

11.435850

 

(4.33

)

0.00

 

12/31/2020

 

36,758

 

3,467

 

13.61

 

 

9.480951

 

(9.06

)

2.56

 

 

11.952896

 

(6.71

)

0.00

 

12/31/2019

 

42,174

 

3,667

 

9.40

 

 

10.425139

 

(1.60

)

2.56

 

 

12.812674

 

0.95

 

0.00

 

12/31/2018

 

43,472

 

3,773

 

0.00

 

 

10.594415

 

(1.81

)

2.56

 

 

12.691592

 

0.75

 

0.00

 

JNL/Western Asset Global Multi-Sector Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

48

 

4

 

0.00

 

 

10.309644

 

(6.12

)

0.65

 

 

10.813860

 

(5.93

)‡

0.45

 

12/31/2021

 

96

 

8

 

0.00

 

 

10.981161

 

(2.04

)‡

0.65

 

 

11.260801

 

(2.51

)‡

0.40

 

12/31/2020

 

69

 

6

 

20.50

 

 

12.031368

 

(6.86

)

0.45

 

 

12.031368

 

(6.86

)

0.45

 

12/31/2019

 

36

 

3

 

16.47

 

 

12.917245

 

0.84

 

0.45

 

 

12.917245

 

0.84

 

0.45

 

12/31/2018+

 

15

 

1

 

0.00

 

 

12.809779

 

(1.21

)‡

0.45

 

 

12.809779

 

(1.21

)‡

0.45

 

JNL/William Blair International Leaders Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

47,158

 

2,218

 

1.73

 

 

16.036893

 

(26.83

)‡

2.45

 

 

29.050875

 

(25.25

)‡

0.30

 

12/31/2021

 

66,002

 

2,291

 

1.16

 

 

18.630039

 

2.99

 

3.06

 

 

42.097897

 

6.20

 

0.00

 

12/31/2020

 

65,031

 

2,371

 

2.08

 

 

18.088308

 

10.35

 

3.06

 

 

39.641906

 

13.78

 

0.00

 

12/31/2019

 

67,145

 

2,750

 

1.71

 

 

16.391361

 

24.28

 

3.06

 

 

34.840287

 

28.14

 

0.00

 

12/31/2018

 

60,313

 

3,118

 

1.98

 

 

13.188855

 

(17.65

)

3.06

 

 

27.188400

 

(15.08

)

0.00

 

JNL/William Blair International Leaders Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

371

 

11

 

2.14

 

 

28.547232

 

(25.30

)

0.65

 

 

30.588406

 

(25.12

)

0.40

 

12/31/2021

 

445

 

10

 

1.54

 

 

38.218304

 

1.92

0.65

 

 

40.851842

 

6.06

 

0.40

 

12/31/2020

 

262

 

7

 

3.42

 

 

42.057696

 

13.63

 

0.45

 

 

38.518994

 

13.69

 

0.40

 

12/31/2019

 

111

 

3

 

2.01

 

 

37.011673

 

27.94

 

0.45

 

 

33.880636

 

28.01

 

0.40

 

12/31/2018+

 

88

 

3

 

5.47

 

 

28.928266

 

(13.47

)‡

0.45

 

 

26.467818

 

(11.66

)‡

0.40

 

JNL/WMC Balanced Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

520,356

 

8,950

 

0.00

 

 

39.288302

 

(16.32

)‡

2.80

 

 

85.180511

 

(13.95

)

0.00

 

12/31/2021

 

624,741

 

9,113

 

0.00

 

 

41.099780

 

14.83

 

3.30

 

 

98.990418

 

18.68

 

0.00

 

12/31/2020

 

532,083

 

9,114

 

0.00

 

 

35.793221

 

4.81

 

3.30

 

 

83.410741

 

8.33

 

0.00

 

12/31/2019

 

501,255

 

9,182

 

0.00

 

 

34.150432

 

17.52

 

3.30

 

 

76.998988

 

21.46

 

0.00

 

12/31/2018

 

406,144

 

8,938

 

1.66

 

 

29.058896

 

(6.56

)

3.30

 

 

63.394477

 

(3.41

)

0.00

 

JNL/WMC Balanced Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

2,105

 

26

 

0.00

 

 

75.553111

 

(14.25

)

0.65

 

 

80.958020

 

(14.03

)

0.40

 

12/31/2021

 

1,458

 

15

 

0.00

 

 

88.107546

 

18.27

 

0.65

 

 

94.175441

 

18.21

0.40

 

12/31/2020

 

1,128

 

13

 

0.00

 

 

74.495935

 

7.95

 

0.65

 

 

86.725396

 

8.17

 

0.45

 

12/31/2019

 

851

 

11

 

0.00

 

 

69.009335

 

21.05

 

0.65

 

 

80.177555

 

21.30

 

0.45

 

12/31/2018+

 

634

 

10

 

0.00

 

 

57.007017

 

(0.64

)‡

0.65

 

 

66.100689

 

(1.86

)‡

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Westchester Capital Event Driven Fund - Class I - April 30, 2018; JNL/Western Asset Global Multi-Sector Bond Fund - Class I - April 30, 2018; JNL/William Blair International Leaders Fund - Class I - April 30, 2018; JNL/WMC Balanced Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

142


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/WMC Equity Income Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

61,568

 

4,155

 

0.00

 

 

14.349227

 

(1.53

)‡

2.05

 

 

16.000016

 

0.50

 

0.00

 

12/31/2021

 

60,741

 

4,057

 

0.00

 

 

14.405411

 

22.77

 

2.32

 

 

15.920021

 

25.65

 

0.00

 

12/31/2020

 

45,269

 

3,749

 

0.00

 

 

11.733704

 

0.24

 

2.32

 

 

12.670021

 

2.59

 

0.00

 

12/31/2019

 

31,701

 

2,656

 

0.00

 

 

11.705813

 

20.91

 

2.32

 

 

12.350018

 

23.75

 

0.00

 

12/31/2018

 

16,564

 

1,691

 

0.00

 

 

9.681471

 

(8.62

)

2.32

 

 

9.980003

 

(6.47

)

0.00

 

JNL/WMC Equity Income Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,520

 

96

 

0.00

 

 

15.501798

 

(0.10

)

0.90

 

 

15.915138

 

0.40

 

0.40

 

12/31/2021

 

1,329

 

84

 

0.00

 

 

15.516574

 

24.87

 

0.90

 

 

15.851090

 

25.49

 

0.40

 

12/31/2020

 

2,157

 

171

 

0.00

 

 

12.426543

 

2.05

 

0.90

 

 

12.631123

 

2.82

 

0.40

 

12/31/2019

 

725

 

59

 

0.00

 

 

12.176719

 

22.92

 

0.90

 

 

12.313842

 

23.47

 

0.45

 

12/31/2018+

 

340

 

34

 

0.00

 

 

9.906483

 

(3.06

)‡

0.90

 

 

9.973056

 

(3.76

)‡

0.45

 

JNL/WMC Global Real Estate Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

46,478

 

3,010

 

0.00

 

 

12.902551

 

(29.33

)‡

2.45

 

 

19.891313

 

(27.58

)

0.00

 

12/31/2021

 

69,241

 

3,199

 

0.00

 

 

16.493820

 

22.86

 

3.06

 

 

27.466849

 

26.67

 

0.00

 

12/31/2020

 

60,779

 

3,512

 

0.00

 

 

13.425324

 

(14.78

)

3.06

 

 

21.683176

 

(12.13

)

0.00

 

12/31/2019

 

80,383

 

4,024

 

0.00

 

 

15.753811

 

18.83

 

3.06

 

 

24.677113

 

22.52

 

0.00

 

12/31/2018

 

72,529

 

4,396

 

3.88

 

 

13.257436

 

(9.21

)

3.06

 

 

20.140701

 

(6.38

)

0.00

 

JNL/WMC Global Real Estate Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

82

 

4

 

0.00

 

 

18.473596

 

(27.84

)

0.65

 

 

19.307723

 

(27.66

)

0.40

 

12/31/2021

 

101

 

4

 

0.00

 

 

25.602422

 

26.30

 

0.65

 

 

26.691857

 

22.92

0.40

 

12/31/2020

 

66

 

3

 

0.00

 

 

20.271068

 

(12.47

)

0.65

 

 

20.916631

 

(12.30

)

0.45

 

12/31/2019

 

71

 

3

 

0.00

 

 

23.159834

 

6.23

0.65

 

 

23.849700

 

5.25

0.45

 

12/31/2018+

 

 

 

0.00

 

 

0.000000

 

0.00

0.00

 

 

0.000000

 

0.00

0.00

 

JNL/WMC Government Money Market Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

140,716

 

11,960

 

0.97

 

 

9.229351

 

(1.24

)‡

2.20

 

 

16.760712

 

0.95

 

0.00

 

12/31/2021

 

114,353

 

9,532

 

0.00

 

 

7.348366

 

(3.01

)

3.06

 

 

16.602604

 

0.00

 

0.00

 

12/31/2020

 

127,863

 

10,549

 

0.18

 

 

7.576705

 

(2.81

)

3.06

 

 

16.602588

 

0.21

 

0.00

 

12/31/2019

 

69,689

 

5,775

 

1.54

 

 

7.795853

 

(1.52

)

3.06

 

 

16.567919

 

1.54

 

0.00

 

12/31/2018

 

69,399

 

5,905

 

1.12

 

 

7.916408

 

(1.93

)

3.06

 

 

16.317041

 

1.13

 

0.00

 

JNL/WMC Government Money Market Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

1,828

 

116

 

1.14

 

 

14.648552

 

0.66

 

0.65

 

 

15.696526

 

0.91

 

0.40

 

12/31/2021

 

4,450

 

287

 

0.15

 

 

14.552840

 

(0.61

)

0.65

 

 

15.555136

 

(0.36

)

0.40

 

12/31/2020

 

2,204

 

135

 

0.29

 

 

14.642573

 

(0.44

)‡

0.65

 

 

15.611993

 

(0.02

)

0.40

 

12/31/2019

 

502

 

29

 

1.75

 

 

17.069890

 

1.54

 

0.45

 

 

17.069890

 

1.54

 

0.45

 

12/31/2018+

 

21

 

1

 

1.93

 

 

16.811053

 

0.92

0.45

 

 

16.811053

 

0.92

0.45

 

JNL/WMC Value Fund - Class A

 

 

 

 

 

 

 

12/31/2022

 

53,396

 

1,089

 

0.00

 

 

39.222204

 

(7.27

)‡

2.60

 

 

59.413241

 

(5.36

)‡

0.55

 

12/31/2021

 

59,586

 

1,140

 

0.00

 

 

34.762647

 

22.47

 

3.62

 

 

65.867685

 

26.60

 

0.30

 

12/31/2020

 

50,086

 

1,201

 

0.00

 

 

28.385230

 

(2.09

)

3.62

 

 

52.027460

 

1.21

 

0.30

 

12/31/2019

 

55,858

 

1,339

 

0.00

 

 

28.991820

 

22.98

 

3.62

 

 

51.403525

 

27.13

 

0.30

 

12/31/2018

 

49,687

 

1,496

 

1.80

 

 

23.574712

 

(13.50

)

3.62

 

 

40.433554

 

(10.57

)

0.30

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/WMC Equity Income Fund - Class I - April 30, 2018; JNL/WMC Global Real Estate Fund - Class I - August 13, 2018; JNL/WMC Government Money Market Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

143


                       

JNLNY Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/WMC Value Fund - Class I

 

 

 

 

 

 

 

12/31/2022

 

 

 

0.00

 

 

61.556004

 

(6.14

)

0.60

 

 

N/A

 

N/A

 

N/A

 

12/31/2021

 

 

 

0.00

 

 

71.451200

 

26.79

 

0.45

 

 

67.433905

 

21.86

0.40

 

12/31/2020

 

 

 

0.00

 

 

56.353113

 

1.38

 

0.45

 

 

56.353113

 

1.38

 

0.45

 

12/31/2019

 

 

 

0.00

 

 

55.586720

 

27.28

 

0.45

 

 

55.586720

 

27.28

 

0.45

 

12/31/2018+

 

 

 

0.00

 

 

43.672109

 

(8.61

)‡

0.45

 

 

43.672109

 

(8.61

)‡

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/WMC Value Fund - Class I - April 30, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contract owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of the respective period end.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios. Expense Ratios for the year ended 12/31/22 include only contract expense levels that had units issued or outstanding during the reporting period. For contracts with only one expense ratio, the ratio is presented only under the Highest Expense Ratio.

¥

Some investments have a net asset and ending units outstanding balance of less than one thousand due to rounding it is displayed as a zero.

Total return is calculated from the effective date through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

144


JNLNY Separate Account I

Notes to Financial Statements

December 31, 2022

NOTE 1. Organization

Jackson National Life Insurance Company (“Jackson”) established JNLNY Separate Account I (the “Separate Account”) on September 12, 1997. The Separate Account commenced operations on November 27, 1998, and is a unit investment trust registered with the Securities Exchange Commission (the “SEC”) under the Investment Company Act of 1940, as amended. The Separate Account is an Investment Company and follows accounting and reporting guidance under Financial Accounting Standards Board “FASB” Accounting Standards Codification (ASC) Topic 946 Financial Services – Investment Companies.

The Separate Account is a separate investment account of Jackson. Its assets legally belong to Jackson and the obligations under the contracts are the obligation of Jackson but are clearly identified and distinguished from Jackson's other assets and liabilities. The contract assets in the Separate Account are not chargeable with liabilities arising out of any other business Jackson may conduct.

The Separate Account receives and invests, based on the directions of the contract owners, net premiums for individual flexible premium variable annuity contracts issued by Jackson. The contracts can be purchased on a non-tax qualified basis or in connection with certain plans qualifying for favorable federal income tax treatment. The Separate Account contained two hundred fifty (250) Investment Divisions during 2022, but currently contains two hundred forty-six (246) Investment Divisions as of December 31, 2022. These two hundred forty-six (246) Investment Divisions each invested in shares of the following mutual funds (each a "Fund" and collectively the “Funds”) as of and during the year ended December 31, 2022:

  

JNL® Series Trust

 

JNL Aggressive Growth Allocation Fund - Class A(1)

JNL/JPMorgan Hedged Equity Fund - Class A

JNL Aggressive Growth Allocation Fund - Class I(1)

JNL/JPMorgan Hedged Equity Fund - Class I

JNL Bond Index Fund - Class I

JNL/JPMorgan MidCap Growth Fund - Class A

JNL Conservative Allocation Fund - Class A(1)

JNL/JPMorgan MidCap Growth Fund - Class I

JNL Conservative Allocation Fund - Class I(1)

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A

JNL Emerging Markets Index Fund - Class I

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I

JNL Growth Allocation Fund - Class A(1)

JNL/JPMorgan U.S. Value Fund - Class A

JNL Growth Allocation Fund - Class I(1)

JNL/JPMorgan U.S. Value Fund - Class I

JNL International Index Fund - Class I

JNL/Lazard International Strategic Equity Fund - Class A

JNL iShares Tactical Growth Fund - Class A

JNL/Lazard International Strategic Equity Fund - Class I

JNL iShares Tactical Growth Fund - Class I

JNL/Loomis Sayles Global Growth Fund - Class A

JNL iShares Tactical Moderate Fund - Class A

JNL/Loomis Sayles Global Growth Fund - Class I

JNL iShares Tactical Moderate Fund - Class I

JNL/Lord Abbett Short Duration Income Fund - Class A

JNL iShares Tactical Moderate Growth Fund - Class A

JNL/Lord Abbett Short Duration Income Fund - Class I

JNL iShares Tactical Moderate Growth Fund - Class I

JNL/Mellon Bond Index Fund - Class A

JNL Mid Cap Index Fund - Class I

JNL/Mellon Bond Index Fund - Class I

JNL Moderate Allocation Fund - Class A(1)

JNL/Mellon Communication Services Sector Fund - Class A

JNL Moderate Allocation Fund - Class I(1)

JNL/Mellon Communication Services Sector Fund - Class I

JNL Moderate Growth Allocation Fund - Class A(1)

JNL/Mellon Consumer Discretionary Sector Fund - Class A

JNL Moderate Growth Allocation Fund - Class I(1)

JNL/Mellon Consumer Discretionary Sector Fund - Class I

JNL Multi-Manager Alternative Fund - Class A

JNL/Mellon Consumer Staples Sector Fund - Class A

JNL Multi-Manager Alternative Fund - Class I

JNL/Mellon Consumer Staples Sector Fund - Class I

JNL Multi-Manager Emerging Markets Equity Fund - Class A

JNL/Mellon Dow Index Fund - Class A

JNL Multi-Manager Emerging Markets Equity Fund - Class I

JNL/Mellon Dow Index Fund - Class I

JNL Multi-Manager International Small Cap Fund - Class A

JNL/Mellon Emerging Markets Index Fund - Class A

JNL Multi-Manager International Small Cap Fund - Class I

JNL/Mellon Emerging Markets Index Fund - Class I

JNL Multi-Manager Mid Cap Fund - Class A

JNL/Mellon Energy Sector Fund - Class A

JNL Multi-Manager Mid Cap Fund - Class I

JNL/Mellon Energy Sector Fund - Class I

JNL Multi-Manager Small Cap Growth Fund - Class A

JNL/Mellon Financial Sector Fund - Class A

JNL Multi-Manager Small Cap Growth Fund - Class I

JNL/Mellon Financial Sector Fund - Class I

JNL Multi-Manager Small Cap Value Fund - Class A

JNL/Mellon Healthcare Sector Fund - Class A

JNL Multi-Manager Small Cap Value Fund - Class I

JNL/Mellon Healthcare Sector Fund - Class I

JNL S&P 500 Index Fund - Class I

JNL/Mellon Industrials Sector Fund - Class A

JNL Small Cap Index Fund - Class I

JNL/Mellon Industrials Sector Fund - Class I

JNL/AB Sustainable Global Thematic Fund - Class A

JNL/Mellon Information Technology Sector Fund - Class A

JNL/AB Sustainable Global Thematic Fund - Class I

JNL/Mellon Information Technology Sector Fund - Class I

JNL/American Funds Balanced Fund - Class A

JNL/Mellon International Index Fund - Class A

JNL/American Funds Balanced Fund - Class I

JNL/Mellon International Index Fund - Class I

JNL/American Funds Bond Fund of America Fund - Class A

JNL/Mellon Materials Sector Fund - Class A

JNL/American Funds Bond Fund of America Fund - Class I

JNL/Mellon Materials Sector Fund - Class I

145


JNLNY Separate Account I

Notes to Financial Statements

December 31, 2022

  

JNL® Series Trust

 

JNL/American Funds Capital Income Builder Fund - Class A

JNL/Mellon Nasdaq® 100 Index Fund - Class A

JNL/American Funds Capital Income Builder Fund - Class I

JNL/Mellon Nasdaq® 100 Index Fund - Class I

JNL/American Funds Capital World Bond Fund - Class A

JNL/Mellon Real Estate Sector Fund - Class A

JNL/American Funds Capital World Bond Fund - Class I

JNL/Mellon Real Estate Sector Fund - Class I

JNL/American Funds Global Growth Fund - Class A

JNL/Mellon S&P 400 MidCap Index Fund - Class A

JNL/American Funds Global Growth Fund - Class I

JNL/Mellon S&P 400 MidCap Index Fund - Class I

JNL/American Funds Global Small Capitalization Fund - Class A

JNL/Mellon S&P 500 Index Fund - Class A

JNL/American Funds Global Small Capitalization Fund - Class I

JNL/Mellon Small Cap Index Fund - Class A

JNL/American Funds Growth Allocation Fund - Class A(1)

JNL/Mellon Small Cap Index Fund - Class I

JNL/American Funds Growth Allocation Fund - Class I(1)

JNL/Mellon U.S. Stock Market Index Fund - Class A

JNL/American Funds Growth Fund - Class A

JNL/Mellon U.S. Stock Market Index Fund - Class I

JNL/American Funds Growth Fund - Class I

JNL/Mellon Utilities Sector Fund - Class A

JNL/American Funds Growth-Income Fund - Class A

JNL/Mellon Utilities Sector Fund - Class I

JNL/American Funds Growth-Income Fund - Class I

JNL/Mellon World Index Fund - Class A

JNL/American Funds International Fund - Class A

JNL/Mellon World Index Fund - Class I

JNL/American Funds International Fund - Class I

JNL/MFS Mid Cap Value Fund - Class A

JNL/American Funds Moderate Growth Allocation Fund - Class A(1)

JNL/MFS Mid Cap Value Fund - Class I

JNL/American Funds Moderate Growth Allocation Fund - Class I(1)

JNL/Morningstar PitchBook Listed Private Equity Index Fund - Class A

JNL/American Funds New World Fund - Class A

JNL/Morningstar U.S. Sustainability Index Fund - Class A

JNL/American Funds New World Fund - Class I

JNL/Morningstar U.S. Sustainability Index Fund - Class I

JNL/American Funds Washington Mutual Investors Fund - Class A

JNL/Morningstar Wide Moat Index Fund - Class A

JNL/American Funds Washington Mutual Investors Fund - Class I

JNL/Morningstar Wide Moat Index Fund - Class I

JNL/AQR Large Cap Defensive Style Fund - Class A

JNL/Neuberger Berman Commodity Strategy Fund - Class A

JNL/AQR Large Cap Defensive Style Fund - Class I

JNL/Neuberger Berman Gold Plus Strategy Fund - Class A

JNL/Baillie Gifford International Growth Fund - Class A

JNL/Neuberger Berman Strategic Income Fund - Class A

JNL/Baillie Gifford International Growth Fund - Class I

JNL/Neuberger Berman Strategic Income Fund - Class I

JNL/Baillie Gifford U.S. Equity Growth Fund - Class A

JNL/Newton Equity Income Fund - Class A

JNL/BlackRock Global Allocation Fund - Class A

JNL/Newton Equity Income Fund - Class I

JNL/BlackRock Global Allocation Fund - Class I

JNL/PIMCO Income Fund - Class A

JNL/BlackRock Global Natural Resources Fund - Class A

JNL/PIMCO Income Fund - Class I

JNL/BlackRock Global Natural Resources Fund - Class I

JNL/PIMCO Investment Grade Credit Bond Fund - Class A

JNL/BlackRock Large Cap Select Growth Fund - Class A

JNL/PIMCO Investment Grade Credit Bond Fund - Class I

JNL/BlackRock Large Cap Select Growth Fund - Class I

JNL/PIMCO Real Return Fund - Class A

JNL/Causeway International Value Select Fund - Class A

JNL/PIMCO Real Return Fund - Class I

JNL/Causeway International Value Select Fund - Class I

JNL/PPM America Floating Rate Income Fund - Class A

JNL/ClearBridge Large Cap Growth Fund - Class A

JNL/PPM America Floating Rate Income Fund - Class I

JNL/ClearBridge Large Cap Growth Fund - Class I

JNL/PPM America High Yield Bond Fund - Class A

JNL/DFA International Core Equity Fund - Class A

JNL/PPM America High Yield Bond Fund - Class I

JNL/DFA International Core Equity Fund - Class I

JNL/PPM America Total Return Fund - Class A

JNL/DFA U.S. Core Equity Fund - Class A

JNL/PPM America Total Return Fund - Class I

JNL/DFA U.S. Core Equity Fund - Class I

JNL/RAFI Fundamental U.S. Small Cap Fund - Class A

JNL/DFA U.S. Small Cap Fund - Class A

JNL/RAFI Fundamental U.S. Small Cap Fund - Class I

JNL/DFA U.S. Small Cap Fund - Class I

JNL/RAFI Multi-Factor U.S. Equity Fund - Class A

JNL/DoubleLine Core Fixed Income Fund - Class A

JNL/RAFI Multi-Factor U.S. Equity Fund - Class I

JNL/DoubleLine Core Fixed Income Fund - Class I

JNL/T. Rowe Price Balanced Fund - Class A

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A

JNL/T. Rowe Price Balanced Fund - Class I

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I

JNL/T. Rowe Price Capital Appreciation Fund - Class A

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A

JNL/T. Rowe Price Capital Appreciation Fund - Class I

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I

JNL/T. Rowe Price Established Growth Fund - Class A

JNL/DoubleLine Total Return Fund - Class A

JNL/T. Rowe Price Established Growth Fund - Class I

JNL/DoubleLine Total Return Fund - Class I

JNL/T. Rowe Price Mid-Cap Growth Fund - Class A

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A

JNL/T. Rowe Price Mid-Cap Growth Fund - Class I

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I

JNL/T. Rowe Price Short-Term Bond Fund - Class A

JNL/First Sentier Global Infrastructure Fund - Class A

JNL/T. Rowe Price Short-Term Bond Fund - Class I

JNL/First Sentier Global Infrastructure Fund - Class I

JNL/T. Rowe Price U.S. High Yield Fund - Class A

146


JNLNY Separate Account I

Notes to Financial Statements

December 31, 2022

  

JNL® Series Trust

 

JNL/Franklin Templeton Income Fund - Class A

JNL/T. Rowe Price U.S. High Yield Fund - Class I

JNL/Franklin Templeton Income Fund - Class I

JNL/T. Rowe Price Value Fund - Class A

JNL/Goldman Sachs 4 Fund - Class A

JNL/T. Rowe Price Value Fund - Class I

JNL/Goldman Sachs 4 Fund - Class I

JNL/Vanguard Growth ETF Allocation Fund - Class A

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A

JNL/Vanguard Growth ETF Allocation Fund - Class I

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I

JNL/Vanguard Moderate ETF Allocation Fund - Class A

JNL/Goldman Sachs Managed Conservative Fund - Class A

JNL/Vanguard Moderate ETF Allocation Fund - Class I

JNL/Goldman Sachs Managed Conservative Fund - Class I

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A

JNL/Goldman Sachs Managed Growth Fund - Class A

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I

JNL/Goldman Sachs Managed Growth Fund - Class I

JNL/WCM China Quality Growth Fund - Class A

JNL/Goldman Sachs Managed Moderate Fund - Class A

JNL/WCM Focused International Equity Fund - Class A

JNL/Goldman Sachs Managed Moderate Fund - Class I

JNL/WCM Focused International Equity Fund - Class I

JNL/Goldman Sachs Managed Moderate Growth Fund - Class A

JNL/Westchester Capital Event Driven Fund - Class A

JNL/Goldman Sachs Managed Moderate Growth Fund - Class I

JNL/Westchester Capital Event Driven Fund - Class I

JNL/GQG Emerging Markets Equity Fund - Class A

JNL/Western Asset Global Multi-Sector Bond Fund - Class A

JNL/GQG Emerging Markets Equity Fund - Class I

JNL/Western Asset Global Multi-Sector Bond Fund - Class I

JNL/Harris Oakmark Global Equity Fund - Class A

JNL/William Blair International Leaders Fund - Class A

JNL/Harris Oakmark Global Equity Fund - Class I

JNL/William Blair International Leaders Fund - Class I

JNL/Heitman U.S. Focused Real Estate Fund - Class A

JNL/WMC Balanced Fund - Class A

JNL/Heitman U.S. Focused Real Estate Fund - Class I

JNL/WMC Balanced Fund - Class I

JNL/Invesco Diversified Dividend Fund - Class A

JNL/WMC Equity Income Fund - Class A

JNL/Invesco Diversified Dividend Fund - Class I

JNL/WMC Equity Income Fund - Class I

JNL/Invesco Global Growth Fund - Class A

JNL/WMC Global Real Estate Fund - Class A

JNL/Invesco Global Growth Fund - Class I

JNL/WMC Global Real Estate Fund - Class I

JNL/Invesco Small Cap Growth Fund - Class A

JNL/WMC Government Money Market Fund - Class A

JNL/Invesco Small Cap Growth Fund - Class I

JNL/WMC Government Money Market Fund - Class I

JNL/JPMorgan Global Allocation Fund - Class A

JNL/WMC Value Fund - Class A

JNL/JPMorgan Global Allocation Fund - Class I

JNL/WMC Value Fund - Class I

(1) The Fund is a Fund of Funds advised by Jackson National Asset Management, LLC (“JNAM”), an affiliate of Jackson and has no sub-adviser.

JNAM serves as investment adviser for the Funds comprising the JNL Series Trust. JNAM is a wholly-owned subsidiary of Jackson and received fees for its services from each Fund.

The following Funds were sub-advised by an affiliate of Jackson during the year: JNL/PPM America Floating Rate Income Fund, JNL/PPM America High Yield Bond Fund and JNL/PPM America Total Return Fund.

During the year ended December 31, 2022, the following Funds changed names effective April 25, 2022:

   

Prior Fund Name

Current Fund Name

Reason for Change

JNL/Franklin Templeton Global Multisector Bond Fund - Class A

JNL/Western Asset Global Multi-Sector Bond Fund - Class A

Sub-Adviser Replacement

JNL/Franklin Templeton Global Multisector Bond Fund - Class I

JNL/Western Asset Global Multi-Sector Bond Fund - Class I

Sub-Adviser Replacement

JNL/Invesco International Growth Fund - Class A

JNL/William Blair International Leaders Fund - Class A

Sub-Adviser Replacement

JNL/Invesco International Growth Fund - Class I

JNL/William Blair International Leaders Fund - Class I

Sub-Adviser Replacement

JNL/Mellon Equity Income Fund - Class A

JNL/Newton Equity Income Fund - Class A

Naming Convention Update

JNL/Mellon Equity Income Fund - Class I

JNL/Newton Equity Income Fund - Class I

Naming Convention Update

JNL/Mellon MSCI KLD 400 Social Index Fund - Class A

JNL/Morningstar U.S. Sustainability Index Fund - Class A

Strategy Change

JNL/Mellon MSCI KLD 400 Social Index Fund - Class I

JNL/Morningstar U.S. Sustainability Index Fund - Class I

Strategy Change

During the year ended December 31, 2022, the following Fund acquisitions were completed. The Funds that were acquired during the year, and the Investment Divisions to which they relate, are no longer offered as of December 31, 2022.

   

Acquired Fund

Acquiring Fund

Date of Acquisition

JNL/BlackRock Advantage International Fund - Class A

JNL/DFA International Core Equity Fund - Class A

April 25, 2022

JNL/BlackRock Advantage International Fund - Class I

JNL/DFA International Core Equity Fund - Class I

April 25, 2022

JNL/Franklin Templeton Growth Allocation Fund - Class A

JNL Growth Allocation Fund - Class A

April 25, 2022

147


JNLNY Separate Account I

Notes to Financial Statements

December 31, 2022

   

Acquired Fund

Acquiring Fund

Date of Acquisition

JNL/Franklin Templeton Growth Allocation Fund - Class I

JNL Growth Allocation Fund - Class I

April 25, 2022

The net assets are affected by the investment results of each underlying mutual fund, and contract transactions are affected by contract owner directions and certain contract expenses. The accompanying financial statements include only contract owners’ purchase payments pertaining to the variable portions of their contracts and exclude any purchase payments for fixed dollar benefits.

A contract owner may choose from a number of different underlying mutual fund options. The underlying mutual fund options are not available to the general public directly. The underlying mutual funds are available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies or, in some cases, through participation in certain qualified pension or retirement plans.

Some of the underlying mutual funds have been established by investment advisers which manage publicly traded mutual funds having similar names and investment objectives. While some of the underlying mutual funds may be similar to, and may in fact be modeled after publicly traded mutual funds, the underlying mutual funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any corresponding underlying mutual funds may differ substantially.

A purchase payment could be presented as a negative equity transaction in the Statements of Changes in Net Assets if a prior period purchase payment is refunded to a contract owner due to a contract cancellation during the free look period, and /or if a gain is realized by the contract owner during the free look period.

JNAM allocates purchase payments to Investment Divisions as instructed by the contract owner. Shares of the Investment Divisions are purchased at Net Asset Value, then converted into accumulation units. Certain transactions may be subject to conditions imposed by the underlying mutual funds, as well as those set forth in the contract.

NOTE 2. Significant Accounting Policies

The following is a summary of significant accounting policies followed by the Separate Account in the preparation of its financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”).

Use of Estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increase and decrease in net assets from operations during the reporting period. Actual results could differ from those estimates.

Investments. The Separate Account’s Investment Divisions’ investments in the corresponding Funds are stated at the closing net asset value (“NAV”) of the respective Fund, which estimates fair value. The average cost method is used in determining the cost of the shares sold on withdrawals by the Investment Divisions of the Separate Account. Investments in the Funds are recorded on trade date for financial reporting purposes. Realized gain distributions and dividend income distributions received from the Funds are reinvested in additional shares of the Funds and are recorded as a gain or income to the Investment Divisions of the Separate Account on the ex-dividend date.

Federal Income Taxes. The operations of the Separate Account are taxed as part of the operations of Jackson, which is taxed as a “life insurance company” under the provisions of the Internal Revenue Code. Under current law, no federal income taxes are payable with respect to the Separate Account. Therefore, no federal income tax provision is required. Taxes are generally the responsibility of the contract owner upon termination or withdrawal.

FASB ASC Topic 820, “Fair Value Measurement”. As of December 31, 2022, all of the Separate Account’s Investment Divisions’ investment in each of the corresponding Funds are valued at the daily reported net asset value (“NAV”) of the applicable underlying Fund. Investments in the underlying Funds are categorized as Level 1 within FASB ASC Topic 820 fair value hierarchy. On each valuation date, the NAV of each corresponding Fund is generally determined once each day on which the New York Stock Exchange (“NYSE”) is open, at the close of the regular trading session of the NYSE (generally, 4:00 PM Eastern Time). The characterization of the underlying securities held by the Funds in accordance with FASB ASC Topic 820 differs from the characterization of the Separate Account’s Investment Divisions’ investment in the corresponding Funds. Although there can be no assurance, in general, the fair value of the investment is the amount the owner of such investment might reasonably expect to receive in an orderly transaction between market participants upon its current sale.

NOTE 3. Contract Charges

Under the term of the contracts, certain charges are allocated to the contract owner to compensate Jackson for providing the insurance benefits set forth in the contracts, administering the contracts, distributing the contracts, and assuming certain risks in connection with the contracts. These charges result in a reduction in contract unit value or redemptions of contract units.

Contract Owner Charges. The following charges are assessed to the contract owner by redemption of contract units:

Contract Maintenance Charge. An annual contract maintenance charge of $30 - $240 is charged against each contract to reimburse Jackson for expenses incurred in establishing and maintaining records relating to the contract. The contract maintenance charge is assessed on each anniversary of the contract date that occurs prior to the annuity date or in conjunction with a total withdrawal, as applicable. This charge is only imposed if the contract value is less than $50,000 on the date when the charge is assessed.

148


JNLNY Separate Account I

Notes to Financial Statements

December 31, 2022

Transfer Charge. A transfer charge of $25 will apply to transfers made by contract owners between the Investment Divisions in excess of 15 transfers in a contract year. Contract year is defined as the succeeding twelve months from the contract issue date. Jackson may waive the transfer charge in connection with pre-authorized automatic transfer programs, or in those states where a lesser charge is required. This charge will be deducted from the amount transferred prior to the allocation to a different Investment Division.

Surrender or Contingent Deferred Sales Charge. During the first seven contract years, certain contracts include a provision for a charge upon the surrender or partial surrender of the contract. The amount assessed under the contract terms, if any, depends upon the cost associated with distributing the particular contract. The amount, if any, is determined based on a number of factors, including the amount withdrawn, the contract year of surrender, or the number and amount of withdrawals in a calendar year. The surrender charges are assessed by Jackson and withheld from the proceeds of the withdrawals.

Guaranteed Minimum Optional Benefit Charges. The following contract owner charges are guaranteed minimum optional benefit charges:

Guaranteed Minimum Income Benefit Charge. If this benefit has been selected, Jackson will assess an annual charge of 0.30% to 0.90%, depending on the contract, of the guaranteed minimum income benefit base. The charge will be deducted each calendar quarter from the contract value by redemption of contract units.

Guaranteed Minimum Withdrawal Benefit Charge. If this benefit has been selected, Jackson will assess an annual charge of 0.51% to 3.00%, depending on the contract, of the guaranteed withdrawal balance. The charge will be deducted each calendar quarter from the contract value by redemption of contract units.

Guaranteed Minimum Death Benefit Charge. If any of the optional death benefits are selected that are available under the contract, Jackson will assess an annual charge of 0.20% to 1.44%, depending on the contract, of the death benefit base. The charge will be deducted each contract quarter from the contract value by redemption of contract units.

Asset-based Charges. The following charges are assessed to the contract owner by a reduction in contract unit value:

Insurance Charges. Jackson deducts a daily charge for administrative expenses from the net assets of the Separate Account equivalent to an annual rate of 0.05% - 0.15%. In designated products, this expense is waived for contracts valued greater than $1 million, refer to the product prospectus for eligibility. The administration charge is designed to reimburse Jackson for expenses incurred in administering the Separate Account and its contracts and reduces the contract unit value.

Jackson deducts a daily base contract charge from the net assets of the Separate Account equivalent to an annual rate of 0.30% to 1.65% for the assumption of mortality and expense risks. The mortality risk assumed by Jackson is that the insured may receive benefits greater than those anticipated by Jackson. The expense risk assumed by Jackson is that the actual cost of administering the contracts of the Separate Account may exceed the amount received from the administration charge and the contract maintenance charge.

Optional Benefit Charges. The following contract owner charges are optional benefit charges:

Contract Enhancement Charge. If one of the contract enhancement benefits is selected, then for a period of three to seven contract years, Jackson will make an additional deduction based upon the average daily net assets of the contract owner’s allocations to the Investment Divisions. The annualized charges depend upon the contract enhancements selected and range from 0.395% to 0.65%.

Withdrawal Charge Period. If the optional three, four, or five-year withdrawal charge period feature is selected, Jackson will deduct 0.45%, 0.40%, or 0.30%, respectively, on an annual basis of the average daily net assets of the contract owner’s allocations to the Investment Divisions.

20% Additional Free Withdrawal Charge. If a contract owner selects the optional feature that permits you to withdraw up to 20% of premiums that are still subject to a withdrawal charge minus earnings during a contract year without withdrawal charge, Jackson will deduct 0.30% on an annual basis of the average daily net assets of the contract owner’s allocations to the Investment Divisions.

Optional Death Benefit Charges. If any of the optional death benefits are selected that are available under the contract, Jackson will make an additional deduction of 0.15% to 0.55% on an annual basis of the average daily net assets the contract owner’s allocations to the Investment Divisions, based on the optional death benefit selected.

Advisory Fees. Some of the contracts are designed for contract owners who have hired a third party investment adviser to manage their contract value for a fee. In some circumstances, and pursuant to specific administrative rules developed to comply with a Private Letter Ruling Jackson obtained from the Internal Revenue Service on the topic, Jackson will facilitate the direct deduction of these fees from the contract with direct payment to the third party investment adviser. The amount of these fees vary and are set pursuant to written agreements between the contract owner and their third party investment adviser. Pursuant to its administrative rules and the Private Letter Ruling, Jackson caps the amount of advisory fees that may be directly deducted in this manner at an annual amount of either 1.25% or 1.50% of the contract’s cash value depending upon whether add-on benefits have been elected by the contract owner. When advisory fees are deducted from the contract pursuant to Jackson’s administrative rules, Jackson does not treat the deduction of such fees as a taxable distribution.

149


JNLNY Separate Account I

Notes to Financial Statements

December 31, 2022

Premium Taxes. Some states and other governmental entities charge premium taxes or other similar taxes. Jackson pays these taxes and may make a deduction from the value of the contract for them. Premium taxes will not exceed 2.0% of the contract value. Currently, New York does not impose premium taxes.

NOTE 4. Related Party Transactions

For contract enhancement benefits related to the optional benefits offered, Jackson contributed $3,958 and $33,567 to the Separate Account in the form of additional premium to contract owners’ accounts for the years ended December 31, 2022 and 2021, respectively. These amounts are included in purchase payments from contract transactions.

Contract owners may, with certain restrictions, transfer their assets between the Separate Account and a fixed dollar contract (fixed account) maintained in the accounts of Jackson. These transfers are the result of the contract owner executing fund exchanges. Fund exchanges from the Separate Account to the fixed account are included in transfers between investment divisions, and fund exchanges from the fixed account to the Separate Account are included in purchase payments, as applicable, on the accompanying Statements of Changes in Net Assets.

NOTE 5. Subsequent Events

Management has evaluated subsequent events for the Separate Account through the date the financial statements were issued and has concluded there are no events that require adjustments to the financial statements or disclosure in the notes.

150




image_0a.jpg
KPMG LLP
Aon Center Suite 5500
200 E. Randolph Street Chicago, IL 60601-6436



Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Jackson National Life Insurance Company of New York and Contract Owners of JNLNY Separate Account I:

Opinion on the Financial Statements
We have audited the accompanying statements of assets and liabilities of the Investment Divisions listed in the Appendix that comprise the JNLNY Separate Account I (the Separate Account) as of the date listed in the Appendix, the related statements of operations for the year or period listed in the Appendix, changes in net assets for the years or periods listed in the Appendix, and the related notes (collectively, the financial statements) and the financial highlights for each of the years or periods indicated therein. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of each Investment Division as of the date listed in the Appendix, the results of their operations for the year or period listed in the Appendix, the changes in their net assets for the years or periods listed in the Appendix, and the financial highlights for each of the years or periods indicated therein, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion
These financial statements and financial highlights are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Such procedures also included confirmation of securities owned as of December 31, 2022, by correspondence with the transfer agent of the underlying mutual funds or by other appropriate auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. We believe that our audits provide a reasonable basis for our opinion.

image_1a.jpg

We have served as the auditor of one or more Jackson National Life Insurance Company’s Separate Accounts since 1999.

Chicago, Illinois
March 27, 2023



KPMG LLP, a Delaware limited liability partnership and a member firm of the KPMG global organization of independent member firms affiliated with
KPMG International Limited, a private English company limited by guarantee.



Appendix

Statements of assets and liabilities as of December 31, 2022, the related statements of operations for the year then ended, and the statements of changes in net assets for each of the years in the two-year period then ended.

JNL Aggressive Growth Allocation Fund - Class A
JNL Aggressive Growth Allocation Fund - Class I
JNL Conservative Allocation Fund - Class A
JNL Conservative Allocation Fund - Class I
JNL Growth Allocation Fund - Class A
JNL Growth Allocation Fund - Class I
JNL iShares Tactical Growth Fund - Class A
JNL iShares Tactical Growth Fund - Class I
JNL iShares Tactical Moderate Fund - Class A
JNL iShares Tactical Moderate Fund - Class I
JNL iShares Tactical Moderate Growth Fund - Class A
JNL iShares Tactical Moderate Growth Fund - Class I
JNL Moderate Allocation Fund - Class A
JNL Moderate Allocation Fund - Class I
JNL Moderate Growth Allocation Fund - Class A
JNL Moderate Growth Allocation Fund - Class I
JNL Multi-Manager Alternative Fund - Class A
JNL Multi-Manager Alternative Fund - Class I
JNL Multi-Manager Emerging Markets Equity Fund - Class A
JNL Multi-Manager Emerging Markets Equity Fund - Class I
JNL Multi-Manager International Small Cap Fund - Class A
JNL Multi-Manager Mid Cap Fund - Class A
JNL Multi-Manager Mid Cap Fund - Class I
JNL Multi-Manager Small Cap Growth Fund - Class A
JNL Multi-Manager Small Cap Growth Fund - Class I
JNL Multi-Manager Small Cap Value Fund - Class A
JNL Multi-Manager Small Cap Value Fund - Class I
JNL S&P 500 Index Fund - Class I
JNL/American Funds Balanced Fund - Class A
JNL/American Funds Balanced Fund - Class I
JNL/American Funds Capital Income Builder Fund - Class A
JNL/American Funds Capital Income Builder Fund - Class I
JNL/American Funds Capital World Bond Fund - Class A
JNL/American Funds Capital World Bond Fund - Class I
JNL/American Funds Global Growth Fund - Class A
JNL/American Funds Global Growth Fund - Class I
JNL/American Funds Global Small Capitalization Fund - Class A
JNL/American Funds Global Small Capitalization Fund - Class I
JNL/American Funds Growth Allocation Fund - Class A
JNL/American Funds Growth Allocation Fund - Class I
JNL/American Funds Growth Fund - Class A



JNL/American Funds Growth Fund - Class I
JNL/American Funds Growth-Income Fund - Class A
JNL/American Funds Growth-Income Fund - Class I
JNL/American Funds International Fund - Class A
JNL/American Funds International Fund - Class I
JNL/American Funds Moderate Growth Allocation Fund - Class A
JNL/American Funds Moderate Growth Allocation Fund - Class I
JNL/American Funds New World Fund - Class A
JNL/American Funds New World Fund - Class I
JNL/American Funds Washington Mutual Investors Fund - Class A
JNL/American Funds Washington Mutual Investors Fund - Class I
JNL/AQR Large Cap Defensive Style Fund - Class A
JNL/AQR Large Cap Defensive Style Fund - Class I
JNL/Baillie Gifford International Growth Fund - Class A
JNL/Baillie Gifford International Growth Fund - Class I
JNL/BlackRock Global Allocation Fund - Class A
JNL/BlackRock Global Allocation Fund - Class I
JNL/BlackRock Global Natural Resources Fund - Class A
JNL/BlackRock Global Natural Resources Fund - Class I
JNL/BlackRock Large Cap Select Growth Fund - Class A
JNL/BlackRock Large Cap Select Growth Fund - Class I
JNL/Causeway International Value Select Fund - Class A
JNL/Causeway International Value Select Fund - Class I
JNL/ClearBridge Large Cap Growth Fund - Class A
JNL/ClearBridge Large Cap Growth Fund - Class I
JNL/DFA International Core Equity Fund - Class A
JNL/DFA International Core Equity Fund - Class I
JNL/DFA U.S. Core Equity Fund - Class A
JNL/DFA U.S. Core Equity Fund - Class I
JNL/DFA U.S. Small Cap Fund - Class A
JNL/DFA U.S. Small Cap Fund - Class I
JNL/DoubleLine Core Fixed Income Fund - Class A
JNL/DoubleLine Core Fixed Income Fund - Class I
JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A
JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I
JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A
JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I
JNL/DoubleLine Total Return Fund - Class A
JNL/DoubleLine Total Return Fund - Class I
JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A
JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I
JNL/First Sentier Global Infrastructure Fund - Class A
JNL/First Sentier Global Infrastructure Fund - Class I
JNL/Franklin Templeton Income Fund - Class A
JNL/Franklin Templeton Income Fund - Class I
JNL/Goldman Sachs 4 Fund - Class A



JNL/Goldman Sachs 4 Fund - Class I
JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A
JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I
JNL/Goldman Sachs Managed Conservative Fund - Class A
JNL/Goldman Sachs Managed Conservative Fund - Class I
JNL/Goldman Sachs Managed Growth Fund - Class A
JNL/Goldman Sachs Managed Growth Fund - Class I
JNL/Goldman Sachs Managed Moderate Fund - Class A
JNL/Goldman Sachs Managed Moderate Fund - Class I
JNL/Goldman Sachs Managed Moderate Growth Fund - Class A
JNL/Goldman Sachs Managed Moderate Growth Fund - Class I
JNL/GQG Emerging Markets Equity Fund - Class A
JNL/GQG Emerging Markets Equity Fund - Class I
JNL/Harris Oakmark Global Equity Fund - Class A
JNL/Harris Oakmark Global Equity Fund - Class I
JNL/Heitman U.S. Focused Real Estate Fund - Class A
JNL/Heitman U.S. Focused Real Estate Fund - Class I
JNL/Invesco Diversified Dividend Fund - Class A
JNL/Invesco Diversified Dividend Fund - Class I
JNL/Invesco Global Growth Fund - Class A
JNL/Invesco Global Growth Fund - Class I
JNL/Invesco Small Cap Growth Fund - Class A
JNL/Invesco Small Cap Growth Fund - Class I
JNL/JPMorgan Global Allocation Fund - Class A
JNL/JPMorgan Global Allocation Fund - Class I
JNL/JPMorgan Hedged Equity Fund - Class A
JNL/JPMorgan Hedged Equity Fund - Class I
JNL/JPMorgan MidCap Growth Fund - Class A
JNL/JPMorgan MidCap Growth Fund - Class I
JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A
JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I
JNL/JPMorgan U.S. Value Fund - Class A
JNL/JPMorgan U.S. Value Fund - Class I
JNL/Lazard International Strategic Equity Fund - Class A
JNL/Lazard International Strategic Equity Fund - Class I
JNL/Loomis Sayles Global Growth Fund - Class A
JNL/Loomis Sayles Global Growth Fund - Class I
JNL/Lord Abbett Short Duration Income Fund - Class A
JNL/Lord Abbett Short Duration Income Fund - Class I
JNL/Mellon Bond Index Fund - Class A
JNL/Mellon Bond Index Fund - Class I
JNL/Mellon Communication Services Sector Fund - Class A
JNL/Mellon Communication Services Sector Fund - Class I
JNL/Mellon Consumer Discretionary Sector Fund - Class A
JNL/Mellon Consumer Discretionary Sector Fund - Class I
JNL/Mellon Consumer Staples Sector Fund - Class A



JNL/Mellon Consumer Staples Sector Fund - Class I
JNL/Mellon Dow Index Fund - Class A
JNL/Mellon Dow Index Fund - Class I
JNL/Mellon Emerging Markets Index Fund - Class A
JNL/Mellon Emerging Markets Index Fund - Class I
JNL/Mellon Energy Sector Fund - Class A
JNL/Mellon Energy Sector Fund - Class I
JNL/Mellon Financial Sector Fund - Class A
JNL/Mellon Financial Sector Fund - Class I
JNL/Mellon Healthcare Sector Fund - Class A
JNL/Mellon Healthcare Sector Fund - Class I
JNL/Mellon Industrials Sector Fund - Class A
JNL/Mellon Industrials Sector Fund - Class I
JNL/Mellon Information Technology Sector Fund - Class A
JNL/Mellon Information Technology Sector Fund - Class I
JNL/Mellon International Index Fund - Class A
JNL/Mellon International Index Fund - Class I
JNL/Mellon Materials Sector Fund - Class A
JNL/Mellon Materials Sector Fund - Class I
JNL/Mellon Nasdaq® 100 Index Fund - Class A
JNL/Mellon Nasdaq® 100 Index Fund - Class I
JNL/Mellon Real Estate Sector Fund - Class A
JNL/Mellon Real Estate Sector Fund - Class I
JNL/Mellon S&P 400 MidCap Index Fund - Class A
JNL/Mellon S&P 400 MidCap Index Fund - Class I
JNL/Mellon S&P 500 Index Fund - Class A
JNL/Mellon Small Cap Index Fund - Class A
JNL/Mellon Small Cap Index Fund - Class I
JNL/Mellon U.S. Stock Market Index Fund - Class A
JNL/Mellon U.S. Stock Market Index Fund - Class I
JNL/Mellon Utilities Sector Fund - Class A
JNL/Mellon Utilities Sector Fund - Class I
JNL/Mellon World Index Fund - Class A
JNL/Mellon World Index Fund - Class I
JNL/MFS Mid Cap Value Fund - Class A
JNL/MFS Mid Cap Value Fund - Class I
JNL/Morningstar U.S. Sustainability Index Fund - Class A(1)
JNL/Morningstar U.S. Sustainability Index Fund - Class I(1)
JNL/Morningstar Wide Moat Index Fund - Class A
JNL/Morningstar Wide Moat Index Fund - Class I
JNL/Neuberger Berman Commodity Strategy Fund - Class A
JNL/Neuberger Berman Strategic Income Fund - Class A
JNL/Neuberger Berman Strategic Income Fund - Class I
JNL/Newton Equity Income Fund - Class A(1)
JNL/Newton Equity Income Fund - Class I(1)
JNL/PIMCO Income Fund - Class A



JNL/PIMCO Income Fund - Class I
JNL/PIMCO Investment Grade Credit Bond Fund - Class A
JNL/PIMCO Investment Grade Credit Bond Fund - Class I
JNL/PIMCO Real Return Fund - Class A
JNL/PIMCO Real Return Fund - Class I
JNL/PPM America Floating Rate Income Fund - Class A
JNL/PPM America Floating Rate Income Fund - Class I
JNL/PPM America High Yield Bond Fund - Class A
JNL/PPM America High Yield Bond Fund - Class I
JNL/PPM America Total Return Fund - Class A
JNL/PPM America Total Return Fund - Class I
JNL/RAFI Fundamental U.S. Small Cap Fund - Class A
JNL/RAFI Fundamental U.S. Small Cap Fund - Class I
JNL/RAFI Multi-Factor U.S. Equity Fund - Class A
JNL/RAFI Multi-Factor U.S. Equity Fund - Class I
JNL/T. Rowe Price Balanced Fund - Class A
JNL/T. Rowe Price Balanced Fund - Class I
JNL/T. Rowe Price Capital Appreciation Fund - Class A
JNL/T. Rowe Price Capital Appreciation Fund - Class I
JNL/T. Rowe Price Established Growth Fund - Class A
JNL/T. Rowe Price Established Growth Fund - Class I
JNL/T. Rowe Price Mid-Cap Growth Fund - Class A
JNL/T. Rowe Price Mid-Cap Growth Fund - Class I
JNL/T. Rowe Price Short-Term Bond Fund - Class A
JNL/T. Rowe Price Short-Term Bond Fund - Class I
JNL/T. Rowe Price U.S. High Yield Fund - Class A
JNL/T. Rowe Price U.S. High Yield Fund - Class I
JNL/T. Rowe Price Value Fund - Class A
JNL/T. Rowe Price Value Fund - Class I
JNL/Vanguard Growth ETF Allocation Fund - Class A
JNL/Vanguard Growth ETF Allocation Fund - Class I
JNL/Vanguard Moderate ETF Allocation Fund - Class A
JNL/Vanguard Moderate ETF Allocation Fund - Class I
JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A
JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I
JNL/WCM Focused International Equity Fund - Class A
JNL/WCM Focused International Equity Fund - Class I
JNL/Westchester Capital Event Driven Fund - Class A
JNL/Westchester Capital Event Driven Fund - Class I
JNL/Western Asset Global Multi-Sector Bond Fund - Class A(1)
JNL/Western Asset Global Multi-Sector Bond Fund - Class I(1)
JNL/William Blair International Leaders Fund - Class A(1)
JNL/William Blair International Leaders Fund - Class I(1)
JNL/WMC Balanced Fund - Class A
JNL/WMC Balanced Fund - Class I
JNL/WMC Equity Income Fund - Class A



JNL/WMC Equity Income Fund - Class I
JNL/WMC Global Real Estate Fund - Class A
JNL/WMC Global Real Estate Fund - Class I
JNL/WMC Government Money Market Fund - Class A
JNL/WMC Government Money Market Fund - Class I
JNL/WMC Value Fund - Class A
JNL/WMC Value Fund - Class I

Statements of assets and liabilities as of December 31, 2022, and the related statements of operations for the year ended December 31, 2022 and changes in net assets for the year ended December 31, 2022 and for the period from April 26, 2021 (inception) to December 31, 2021.

JNL Bond Index Fund - Class I
JNL Emerging Markets Index Fund - Class I
JNL International Index Fund - Class I
JNL Mid Cap Index Fund - Class I
JNL Multi-Manager International Small Cap Fund - Class I
JNL Small Cap Index Fund - Class I
JNL/American Funds Bond Fund of America Fund - Class A
JNL/American Funds Bond Fund of America Fund - Class I
JNL/Baillie Gifford U.S. Equity Growth Fund - Class A
JNL/Morningstar PitchBook Listed Private Equity Index Fund - Class A

Statements of assets and liabilities as of December 31, 2022, and the related statements of operations and changes in net assets for the period from April 25, 2022 (inception) to December 31, 2022.

JNL/AB Sustainable Global Thematic Fund - Class A
JNL/AB Sustainable Global Thematic Fund - Class I
JNL/Neuberger Berman Gold Plus Strategy Fund - Class A
JNL/WCM China Quality Growth Fund - Class A
(1) See Note 1 to the financial statements for the former name of the Investment Division.













jackson_logoxpurplea.jpg






Jackson National Life Insurance
Company of New York

Financial Statements

December 31, 2022






TABLE OF CONTENTS

Jackson National Life Insurance Company of New York
Index to Financial Statements
Note 5. Deferred Acquisition Costs and Deferred Sales Inducements





Report of Independent Registered Public Accounting Firm

To the Shareholder and Board of Directors
Jackson National Life Insurance Company of New York:

Opinion on the Financial Statements

We have audited the accompanying balance sheets of Jackson National Life Insurance Company of New York (the Company) as of December 31, 2022 and 2021, the related income statements and statements comprehensive income (loss), equity, and cash flows for each of the years in the three-year period ended December 31, 2022, and the related notes (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2022, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Liability for future policy benefits for certain variable annuity guarantees

As disclosed in Notes 4 and 8 to the financial statements, variable annuity contracts issued by the Company offer     guaranteed minimum death benefits (GMDBs) and guaranteed minimum withdrawal benefits (GMWBs). The non-life contingent component of a GMWB is considered an embedded derivative and reported at fair value. The liability for GMDBs is measured in accordance with the measurement guidance for insurance benefits. The Company estimates the liability for the GMDBs and fair value of embedded derivatives for the non-life contingent component of the GMWBs (GMWB embedded derivatives) using subjective judgments related to capital market assumptions, as well as actuarially determined assumptions related to expectations of future policyholder behavior. The Company regularly evaluates and updates these assumptions if actual experience or other evidence suggests that earlier assumptions should be revised. As of December 31, 2022, the fair value of the GMWB embedded derivatives was a net asset estimated to be $193.5 million and the liability for the GMDBs was estimated to be $91 million. These balances are reported within reserves for future policy benefits and claims payable in the Company’s balance sheets.

1


We identified the evaluation of certain assumptions used to estimate the value of the GMWB embedded derivatives and the liability for the GMDBs as a critical audit matter. Due to the significant measurement uncertainty, this evaluation involved subjective auditor judgment and required specialized skills and knowledge related to the assumptions for mortality, benefit utilization, lapse (collectively, the actuarially- derived assumptions for GMWB embedded derivatives), fair value discount rates for GMWB embedded derivatives, and the assumptions for mortality, lapse, fund performance, and GMDB discount rates for the liability for the GMDBs (collectively, the GMDB assumptions).

The following are the primary procedures we performed to address this critical audit matter. With the assistance of actuarial professionals, we evaluated the design and tested the operating effectiveness of certain internal controls, including controls related to the development of the actuarially-derived assumptions for the GMWB embedded derivatives and GMDB assumptions. We involved valuation professionals with specialized skills and knowledge who assisted in evaluating the Company’s estimate of the fair value discount rates for the GMWB embedded derivatives, which included assessing the methodology and assumptions utilized by the Company to develop the assumptions for fair value discount rates by developing independent discount rate curves and comparing them to those used by the Company. We involved actuarial professionals with specialized skills and industry knowledge, who assisted in:

Evaluating the consistency of the Company’s methodology for determining the actuarially-derived assumptions for the GMWB embedded derivatives and the GMDB assumptions for compliance with generally accepted actuarial standards.
Comparing the actuarially-derived assumptions for the GMWB embedded derivatives and the GMDB assumptions with the Company’s emerging experience or market trends and evaluating the reasonableness of assumptions where deviations from Company experience or market trends were identified.
Testing the Company’s estimate of the GMWB embedded derivatives and the liability for the GMDBs by recalculating the estimated reserve for a selection of policies using management’s assumptions and comparing the results to the Company’s estimates.

Disclosure of the expected transition date impact on total equity from the adoption of ASU 2018-12

As discussed in Note 2 to the financial statements, the Company disclosed the expected transition date impact of the adoption of ASU 2018-12: Financial Services - Insurance (Topic 944), Targeted Improvements to the Accounting for Long-Duration Contracts (the standard). The Company will adopt the standard effective January 1, 2023, with a transition date of January 1, 2021, using the modified retrospective transition method, except for market risk benefits for which the Company will apply a full retrospective transition approach. At transition, the standard requires the Company to measure certain insurance benefits as market risk benefits at fair value. Additionally, at transition the liability for future policy benefits will be measured using a discount rate that is based on the current upper-medium grade fixed- income instrument yield. The Company estimates the impact from the adoption will result in an increase of approximately $32 million in the Company’s total equity at the transition date of January 1, 2021, a portion of which relates to market risk benefits.

We identified the assessment of the disclosure of the Company’s expected transition date impact on total equity related to the assumptions, specifically the discount rate and cash flow assumptions (mortality, benefit utilization, lapse, and fund performance) (collectively, the assumptions), used to estimate the fair value of market risk benefits as a critical audit matter. There was a high degree of auditor effort and subjective auditor judgment involved in the evaluation of the assumptions used to estimate the transition date fair value of market risk benefits assets and liabilities. Evaluation of the assumptions required valuation and actuarial professionals with specialized skills and knowledge.

The following are the primary procedures we performed to address this critical audit matter. With the assistance of actuarial professionals, we evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s process to estimate the transition date impact, including controls related to the development of the cash flow assumptions. We involved valuation professionals with specialized skills and knowledge who assisted in evaluating the Company’s estimate of the transition date discount rate, which included assessing the methodology and assumptions utilized by the Company to develop the discount rate assumption for market risk benefits by developing independent discount rate curves and comparing them to those used by the Company. We involved actuarial professionals with specialized skills and knowledge who assisted in evaluating the Company’s estimate of the transition date fair value for market risk benefits, which included:

Evaluating the Company’s methodology for determining cash flow assumptions used to estimate the transition date fair value of market risk benefits for compliance with generally accepted actuarial standards.
Comparing the cash flow assumptions with the Company’s emerging experience or market trends and evaluating the reasonableness of these assumptions where deviations from Company experience or market trends were identified.
2


Assessing the reasonableness of the Company’s fair value estimate for a selection of policies with market risk benefits by recalculating the fair value and comparing to the Company’s estimate.

/s/ KPMG LLP

Chicago, Illinois
March 31, 2023

We have served as the Company’s auditor since 1999.


3



Jackson National Life Insurance Company of New York
(a wholly-owned subsidiary of Jackson National Life Insurance Company)
Balance Sheets
(in thousands)

December 31,
20222021
Assets
Investments:
Debt Securities, available-for-sale, net of allowance for credit losses of $153 and nil at December 31, 2022 and 2021, respectively (amortized cost: 2022 $1,317,315; 2021 $1,281,773)
$1,187,049 $1,331,076 
Equity securities, at fair value807 — 
Policy loans356 348 
Total investments1,188,212 1,331,424 
Cash and cash equivalents89,576 75,554 
Accrued investment income10,069 9,076 
Deferred acquisition costs and sales inducements80,274 47,964 
Reinsurance recoverable1,505,979 1,824,870 
Income taxes receivable from Parent1,740 283 
Deferred income taxes, net18,459 21,911 
Separate account assets13,943,778 17,730,900 
Total assets$16,838,087 $21,041,982 
Liabilities and Equity
Liabilities
Reserves for future policy benefits and claims payable34,636 374,328 
Other contract holder funds1,863,533 1,728,949 
Payable to Parent188,892 332,847 
Deferred gain on reinsurance97,171 121,464 
Other liabilities42,375 43,957 
Separate account liabilities13,943,778 17,730,900 
Total liabilities16,170,385 20,332,445 
Commitments, Contingencies, and Guarantees (Note 10)
Equity
Common stock, $1,000 par value, 2,000 shares authorized, issued, and outstanding2,000 2,000 
Additional paid-in capital187,924 187,924 
Accumulated other comprehensive income (loss), net of tax expense (benefit) of $(4,933) in 2022 and $(919) in 2021
(87,982)32,125 
Retained earnings565,760 487,488 
Total shareholder’s equity667,702 709,537 
Total liabilities and equity$16,838,087 $21,041,982 








See accompanying notes to financial statements.
4



Jackson National Life Insurance Company of New York
(a wholly-owned subsidiary of Jackson National Life Insurance Company)
Income Statements
(in thousands)

For the Years Ended December 31,
202220212020
Revenues
Fee income$38,835 $39,724 $32,867 
Premiums135 67 233 
Net investment income43,044 42,872 43,117 
Net realized gains (losses) on investments(4,645)3,546 1,173 
Commission and expense allowance on reinsurance ceded132,682 148,285 154,462 
Amortization (deferral) of gain on reinsurance24,293 24,293 24,293 
Total revenues234,344 258,787 256,145 
Benefits and Expenses
Death, other policy benefits and change in policy reserves, net of deferrals(30,100)(16,014)25,202 
Interest credited on deposit liabilities, net of amortization13,987 13,076 13,227 
Operating costs and other expenses, net of deferrals143,865 158,637 168,826 
Amortization of deferred acquisition costs22,226 17,410 (1,992)
Total benefits and expenses149,978 173,109 205,263 
Pretax income (loss)84,366 85,678 50,882 
Income tax expense (benefit)6,094 1,068 (4,554)
Net income (loss)$78,272 $84,610 $55,436 






















See accompanying notes to financial statements
5



Jackson National Life Insurance Company of New York
(a wholly-owned subsidiary of Jackson National Life Insurance Company)
Statements of Comprehensive Income (Loss)
(in thousands)


For the Years Ended December 31,
202220212020
Net income (loss)$78,272 $84,610 $55,436 
Other comprehensive income (loss), net of tax:
Change in unrealized appreciation (depreciation) on securities with no credit impairment, net of tax expense (benefit) of: $(4,047), $(8,832), and $8,636 for the years ended December 31, 2022, 2021 and 2020, respectively
(120,227)(32,525)31,317 
Change in unrealized appreciation (depreciation) on securities with credit impairment, net of tax expense (benefit) of: $33, $1, and $(5) for the years ended December 31, 2022, 2021 and 2020, respectively
120 (18)
Total other comprehensive income (loss)(120,107)(32,520)31,299 
Comprehensive income (loss)(41,835)52,090 86,735 































See accompanying notes to financial statements
6



Jackson National Life Insurance Company of New York
(a wholly-owned subsidiary of Jackson National Life Insurance Company)
Statements of Equity
(in thousands)

Accumulated
AdditionalOtherTotal
CommonPaid-InComprehensiveRetained Shareholder’s
StockCapitalIncome (Loss)EarningsEquity
Balances as of December 31, 2019
$2,000 $187,924 $33,346 $347,442 $570,712 
Net income (loss)— — — 55,436 55,436 
Change in unrealized investment gains and losses, net of tax— — 31,299 — 31,299 
Balances as of December 31, 2020
2,000 187,924 64,645 402,878 657,447 
Net income (loss)— — — 84,610 84,610 
Change in unrealized investment gains and losses, net of tax— — (32,520)— (32,520)
Balances as of December 31, 2021
2,000 187,924 32,125 487,488 709,537 
Net income (loss)— — — 78,272 78,272 
Change in unrealized investment gains and losses, net of tax— — (120,107)— (120,107)
Balances as of December 31, 2022
$2,000 $187,924 $(87,982)$565,760 $667,702 






















See accompanying notes to financial statements
7



Jackson National Life Insurance Company of New York
(a wholly-owned subsidiary of Jackson National Life Insurance Company)
Statements of Cash Flows
(in thousands)


Years Ended December 31,
202220212020
Cash flows from operating activities:
Net income (loss)$78,272 $84,610 $55,436 
Adjustments to reconcile net income to net cash provided by operating activities:
Net realized (gains) losses on investments4,645 (3,546)(1,173)
Interest credited on deposit liabilities, gross34,157 33,687 33,556 
Amortization of discount and premium on investments854 853 558 
Deferred income tax expense (benefit)7,465 4,485 11,058 
Change in:
Accrued investment income(993)382 (568)
Deferred acquisition costs17,032 10,892 (8,168)
Income taxes payable to (receivable from) Parent(1,457)5,907 (10,306)
Claims payable(6,374)(7,250)36,866 
Payable to (receivable from) Parent(143,955)(15,000)88,287 
Other assets and liabilities, net(43,290)25,532 (294,820)
Net cash provided by (used in) operating activities(53,644)140,552 (89,274)
Cash flows from investing activities:
Sales, maturities, and repayments of:
Fixed maturities207,826 189,554 200,901 
Purchases of:
Fixed maturities(248,716)(200,794)(338,884)
Other investing activities331 54 (268)
Net cash provided by (used in) investing activities(40,559)(11,186)(138,251)
Cash flows from financing activities:
Policyholders' account balances:
Deposits1,098,902 1,469,675 1,343,845 
Withdrawals(1,338,441)(1,594,502)(1,204,933)
Net transfers from (to) separate accounts339,064 (52,781)64,703 
Proceeds from (payments on) securities lending8,700 762 — 
Net cash provided by (used in) financing activities108,225 (176,846)203,615 
Net increase (decrease) in cash and cash equivalents14,022 (47,480)(23,910)
Cash and cash equivalents, beginning of year75,554 123,034 146,944 
Cash and cash equivalents, end of year$89,576 $75,554 $123,034 
Supplemental Cash Flow Information
Income tax received from (paid to) Parent$— $9,322 $5,305 
Non-cash investing activities
Debt securities acquired from exchanges, payments-in-kind, and similar transactions $4,555 $10,388 $10,634 
Other invested assets acquired from paid in kind and stock distributions$1,143 $— $— 


See accompanying notes to financial statements
8



Jackson National Life Insurance Company of New York
Notes to Financial Statements


1.    Business and Basis of Presentation

Jackson National Life Insurance Company of New York, (the “Company” or “Jackson-NY”) is wholly owned by Jackson National Life Insurance Company (“Jackson” or the “Parent”), a wholly owned subsidiary of Brooke Life Insurance Company (“Brooke Life”), which is wholly owned by the ultimate parent, Jackson Financial Inc. (“Jackson Financial”). Jackson-NY is licensed to sell group and individual annuity products (including immediate annuities, deferred fixed annuities and variable annuities), guaranteed investment contracts (“GICs”) and individual life insurance products, including variable universal life, in the states of New York, Delaware, and Michigan.

Other

We continue to monitor developments related to the COVID-19 pandemic. The COVID-19 pandemic caused significant economic and financial turmoil in the United States (“U.S.”) and around the world. There has been a steady resumption of activity during 2022; however, at this time it is not possible to estimate the long-term effectiveness of any therapeutic treatments and vaccines for COVID-19, or their efficacy with respect to current or future variants or mutations of COVID-19, or the longer-term effects that the COVID-19 pandemic could have on our business. The extent to which the COVID-19 pandemic impacts our business, results of operations, financial condition and cash flows will depend on future developments that are highly uncertain and cannot be predicted. The Company implemented business continuity plans that already were in place to ensure the availability of services for our customers, work at home capabilities for our associates, where appropriate, and other ongoing risk management activities. The Company had associates, as needed or voluntarily, in our offices during this time, as permitted by local and state restrictions. The Company rolled out a broader “return to office plan” for all associates, and since September 2022, required some associates to return to the office five days a week. Associates below director level remain on an “office-centric” hybrid schedule between in-office and remote working arrangements.

Basis of Presentation

The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Certain amounts in the 2021 Notes to Consolidated Financial Statements have been reclassified to conform to the 2022 presentation.

Use of Estimates

The preparation of the financial statements in conformity with GAAP requires the use of estimates and assumptions about future events that affect the amounts reported in the financial statements and the accompanying notes. Significant estimates or assumptions, as further discussed in the notes, include:

Valuation of investments, including fair values of securities deemed to be in an illiquid market and the determination of when an impairment is necessary;
Assumptions impacting estimated future gross profits, including policyholder behavior, mortality rates, expenses, investment returns and policy crediting rates, used in the calculation of amortization of deferred acquisition costs;
Assumptions used in calculating policy reserves and liabilities, including policyholder behavior, mortality rates, expenses, investment returns and policy crediting rates;
Assumptions as to future earnings levels being sufficient to realize deferred tax benefits;
Estimates related to expectations of credit losses on certain financial assets;
Assumptions and estimates associated with the Company’s tax positions, including an estimate of the dividends received deduction, which impact the amount of recognized tax benefits recorded by the Company; and
Value of guaranteed benefits.

9

Notes to Financial Statements | 1. Business and Basis of Presentation

These estimates and assumptions are based on management’s best estimates and judgments. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors deemed appropriate. As facts and circumstances dictate, these estimates and assumptions may be adjusted. Since future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in estimates, including those resulting from continuing changes in the economic environment, will be reflected in the financial statements in the periods the estimates are changed.

Revision of Prior Period Financial Statements

In 2022, the Company identified errors related to the classification of certain balances and amounts in the line items of the Balance Sheets and Income Statements. These errors resulted in the revision of balances and amounts related to liabilities for certain life-contingent annuities and deferred sales inducement amortization that impacted previously issued Financial Statements. The impact of these errors to the current and the prior periods' Financial Statements were not considered to be material and had no impact on shareholder’s equity or net income (loss). However, to improve the consistency and comparability of the financial statements, management revised the financial statements and related disclosures in this financial report. See Note 15 to the accompanying Notes to the Financial Statements for details of the revisions.

10

Notes to Financial Statements | 2. Summary of Significant Accounting Policies
2.    Summary of Significant Accounting Policies

The following table identifies our significant accounting policies presented in other Notes to Financial Statements:

InvestmentsNote 3
Fair Value MeasurementsNote 4
Deferred Acquisition Costs and Deferred Sales InducementsNote 5
ReinsuranceNote 6
Reserves for Future Policy Benefits and Claims Payable and Other Contract Holder FundsNote 7
Certain Nontraditional Long-Duration Contracts and Variable Annuity GuaranteesNote 8
Income TaxesNote 9
Commitments, Contingencies, and GuaranteesNote 10
Accumulated Other Comprehensive Income (Loss)Note 14

Other Significant Accounting Policies

Cash and Cash Equivalents

Cash and cash equivalents primarily include money market instruments and bank deposits. Cash equivalents also includes
all highly liquid securities and other investments purchased with an original or remaining maturity of three months or less
at the date of purchase.

Revenue and Expense Recognition

Premiums for traditional life insurance are reported as revenues when due. Benefits, claims and expenses are associated with earned revenues in order to recognize profit over the lives of the contracts. This association is accomplished through provisions for future policy benefits and the deferral and amortization of certain acquisition costs.

Deposits on interest-sensitive life products and investment contracts, principally universal and variable universal contracts and deferred annuities, are treated as policyholder deposits and excluded from revenue. Revenues consist primarily of investment income and charges assessed against the account value for mortality charges, surrenders, variable annuity benefit guarantees and administrative expenses. Surrender benefits are treated as repayments of the policyholder account. Annuity benefit payments are treated as reductions to the policyholder account. Death benefits in excess of the policyholder account are recognized as an expense when incurred. Expenses consist primarily of the interest credited to policyholder deposits. Underwriting and other direct acquisition expenses are associated with gross profit in order to recognize profit over the life of the business. This is accomplished through deferral and amortization of acquisition costs and sales inducements. Expenses not related to policy acquisition are recognized when incurred.

Changes in Accounting Principles – Adopted in Current Year

In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The new guidance provides optional expedients for applying GAAP to contracts and other transactions affected by reference rate reform and is effective for contract modifications made between March 12, 2020 and December 31, 2022. If certain criteria are met, an entity will not be required to remeasure or reassess contracts impacted by reference rate reform. The practical expedient allowed by this standard was elected and is being applied prospectively by the Company as reference rate reform unfolds. The contracts modified to date met the criteria for the practical expedient and therefore had no material impact on the Company’s Financial Statements. In December 2022, the FASB issued ASU 2022-06, “Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848” which defers the sunset date of Topic 848 from December 31, 2022 to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. The amendments are effective for all entities as of December 21, 2022. The Company will continue to evaluate the impacts of reference rate reform on contract modifications and other transactions through December 31, 2024.
11

Notes to Financial Statements | 2. Summary of Significant Accounting Policies

Changes in Accounting Principles – Issued but Not Yet Adopted

In August 2018, the FASB issued ASU 2018-12, “Targeted Improvements to the Accounting for Long-Duration Contracts,” which includes changes to the existing recognition, measurement, presentation and disclosure requirements for long-duration contracts issued by an insurance entity. ASU 2018-12 is effective for fiscal years beginning after December 15, 2022.

The amendments in ASU 2018-12 contain four significant changes:
1.Market risk benefits: market risk benefits, a new term for certain contracts or features that provide for potential benefits in addition to the account balance which expose the Company to other than nominal market risk (for example, certain guaranteed benefits on annuity contracts, including guaranteed minimum withdrawal benefits and guaranteed minimum death benefits on variable annuities), will be measured at fair value. Changes in fair value will be recorded and presented separately within the income statement, with the exception of changes in fair value due to instrument-specific credit risk, which will be recognized in other comprehensive income (loss) (“OCI”). See Note 8 for more information regarding guaranteed benefits;

2.    Deferred acquisition costs: deferred acquisition costs (“DAC”) will be amortized on a constant-level basis, independent of profitability on the underlying business;

3.    Liability for future policy benefits: annual review and, if necessary, update of cash flow assumptions used to measure the liability for future policy benefits for nonparticipating traditional and limited-payment insurance contracts will be required. These liabilities will be discounted using an upper-medium grade fixed income instrument yield which will be updated quarterly, with related changes in the liability recognized in OCI; and

4.    Enhanced disclosures: enhanced disclosures, including disaggregated roll-forwards of certain balance sheet accounts that provide information about actual and expected cash flows, as well as information about significant inputs, judgments, assumptions and methods used in measurement, will be required. The enhanced disclosures are intended to improve the ability of users of the financial statements to evaluate the timing, amount, and uncertainty of cash flows arising from long-duration contracts.

The Company will adopt the standard effective January 1, 2023, with a transition date of January 1, 2021, using a modified retrospective approach, except for market risk benefits for which we will apply a full retrospective transition approach. Under the modified retrospective approach, the Company will apply the guidance to contracts in force on the transition date on the basis of their existing carrying value, using updated future cash flow assumptions, and eliminate certain related amounts in accumulated other comprehensive income (loss) (“AOCI”). Under the full retrospective transition approach, the Company will apply the guidance as of the earliest period presented, using actual historical experience information as of contract inception, as if the accounting principle had always been applied.

Given the nature and extent of the required changes, the adoption of this standard will impact the Company’s Financial Statements and disclosures. Based upon the elected transition methods, the Company expects the adoption of the standard to result in an increase of approximately $32 million in the Company’s total equity at the transition date of January 1, 2021. This impact is based on the economic conditions experienced at the transition date.

The most significant drivers of the transition adjustment are:

changes to the measurement of certain benefits currently accounted for as insurance benefits (e.g., guaranteed minimum death benefits on variable annuities) which will be classified as market risk benefits upon adoption and remeasured at fair value, the impact of which is highly dependent on market conditions, including interest rates;
12

Notes to Financial Statements | 2. Summary of Significant Accounting Policies
changes to the discount rate used to measure liabilities for future policyholder benefits which will be remeasured using current upper-medium grade fixed-income instrument yields, which are generally considered to be those on single-A rated public corporate debt; and,
the removal of certain balances recorded in AOCI related to changes in unrealized appreciation (depreciation) on investments.
In December 2022, the FASB issued ASU 2022-05, “Financial Services – Insurance: Transition for Sold Contracts, which amends the guidance in ASU 2018-12 to allow an insurance entity to make an accounting policy election, on a transaction-by-transaction basis, to exclude contracts that meet certain criteria from applying the amendments in ASU 2018-12. ASU 2022-05 is effective consistent with the effective date of ASU 2018-12. The Company will adopt the standard effective January 1, 2023. The Company does not plan to make the accounting policy election and does not anticipate an impact to the Financial Statements upon adoption.





13

Notes to Financial Statements | 3. Investments
3.    Investments

Investments are comprised primarily of fixed-income securities, primarily publicly-traded corporate and government bonds, and asset-backed securities. Asset-backed securities include mortgage-backed and other structured securities. The Company generates the majority of its general account deposits from interest-sensitive individual annuity contracts on which it has committed to pay a declared rate of interest. The Company's strategy of investing in fixed-income securities aims to ensure matching of the asset yield with the amounts credited to the interest-sensitive liabilities and to earn a stable return on its investments.

Debt Securities

Debt securities consist primarily of bonds and asset-backed securities. Acquisition discounts and premiums on debt securities are amortized into investment income through call or maturity dates using the effective interest method. Discounts and premiums on asset-backed securities are amortized over the estimated redemption period. Certain asset-backed securities for which the Company might not recover substantially all of its recorded investment are accounted for on a prospective basis according to changes in the estimated future cash flows.

Debt securities are generally classified as available-for-sale and are carried at fair value. For debt securities in an unrealized loss position, for which the Company deems an impairment necessary, the amortized cost may be written down to fair value through net realized gains (losses) on investments, or an allowance for credit loss (“ACL”) may be recorded along with a charge to net realized gains (losses) on investments.

The following table sets forth the composition of the fair value of debt securities at December 31, 2022 and 2021, classified by rating categories as assigned by nationally recognized statistical rating organizations (“NRSRO”), the National Association of Insurance Commissioners (“NAIC”), or if not rated by such organizations, the Company’s affiliated investment advisor. The Company uses the second lowest rating by an NRSRO when NRSRO ratings are not equivalent and, for purposes of the table, if not otherwise rated by a NRSRO, the NAIC rating of a security is converted to an equivalent NRSRO-style rating. There were no investments rated by the Company’s investment advisor at December 31, 2022 or 2021.

Percent of Total Debt Securities
Carrying Value
December 31,
Investment Rating
20222021
AAA
12.0%11.9%
AA
7.0%6.7%
A
33.6%30.2%
BBB
45.0%48.3%
Investment grade
97.6%97.1%
BB
1.6%2.0%
B and below
0.8%0.9%
Below investment grade
2.4%2.9%
Total debt securities
100.0%100.0%

At December 31, 2022, based on ratings by NRSROs, of the total carrying value of debt securities in an unrealized loss position, 87% were investment grade, 2% were below investment grade and 11% were not rated. Unrealized losses on debt securities that were below investment grade or not rated were approximately 16% of the aggregate gross unrealized losses on available-for-sale debt securities.

At December 31, 2021, based on ratings by NRSROs, of the total carrying value of debt securities in an unrealized loss position, 74% were investment grade, 2% were below investment grade and 24% were not rated. Unrealized losses on debt securities that were below investment grade or not rated were approximately 46% of the aggregate gross unrealized losses on available-for-sale debt securities.
14

Notes to Financial Statements | 3. Investments

Corporate securities in an unrealized loss position were diversified across industries. As of December 31, 2022, the industries accounting for the largest percentage of unrealized losses included financial services (15% of corporate gross unrealized losses) and utility (9%). The largest unrealized loss related to a single corporate obligor was $1.2 million at December 31, 2022.

As of December 31, 2021, the industries accounting for the larger percentage of unrealized losses included financial services (34%) and consumer goods (10%). The largest unrealized loss related to a single corporate obligor was $1.1 million at December 31, 2021.

At December 31, 2022 and 2021, the amortized cost, ACL, gross unrealized gains and losses, and fair value of debt securities were as follows (in thousands):

Allowance GrossGross
Amortizedfor UnrealizedUnrealizedFair
December 31, 2022CostCredit LossGainsLossesValue
U.S. government securities$7,949 $— $— $648 $7,301 
Other government securities1,564 — — 21 1,543 
Public utilities112,036 — 55 9,871 102,220 
Corporate securities957,250 — 771 101,428 856,593 
Residential mortgage-backed5,509 153 705 32 6,029 
Commercial mortgage-backed122,744 — 10,383 112,369 
Other asset-backed securities110,263 — 126 9,395 100,994 
Total debt securities$1,317,315 $153 $1,665 $131,778 $1,187,049 
Allowance GrossGross
Amortizedfor UnrealizedUnrealizedFair
December 31, 2021CostCredit LossGainsLossesValue
U.S. government securities$7,935 $— $160 $— $8,095 
Other government securities1,701 — 218 — 1,919 
Public utilities101,281 — 4,278 116 105,443 
Corporate securities958,311 — 40,795 4,601 994,505 
Residential mortgage-backed7,532 — 1,668 9,199 
Commercial mortgage-backed126,080 — 5,419 29 131,470 
Other asset-backed securities78,933 — 1,611 99 80,445 
Total debt securities$1,281,773 $— $54,149 $4,846 $1,331,076 


15

Notes to Financial Statements | 3. Investments
The amortized cost, ACL, gross unrealized gains and losses, and fair value of debt securities at December 31, 2022, by contractual maturity, are shown below (in thousands). Actual maturities may differ from contractual maturities where securities can be called or prepaid with or without early redemption penalties.

Allowance GrossGross
Amortizedfor UnrealizedUnrealizedFair
CostCredit LossGainsLossesValue
Due in 1 year or less$38,975 $— $$290 $38,689 
Due after 1 year through 5 years448,601 — 257 23,842 425,016 
Due after 5 years through 10 years562,864 — 510 81,999 481,375 
Due after 10 years through 20 years27,362 — 55 5,465 21,952 
Due after 20 years997 — — 372 625 
Residential mortgage-backed5,509 153 705 32 6,029 
Commercial mortgage-backed122,744 — 10,383 112,369 
Other asset-backed securities110,263 — 126 9,395 100,994 
Total$1,317,315 $153 $1,665 $131,778 $1,187,049 

As required by law in various states in which business is conducted, securities with a carrying value of $456 thousand and $506 thousand at December 31, 2022 and 2021, respectively, were on deposit with regulatory authorities.

Residential mortgage-backed securities (“RMBS”) include certain RMBS that are collateralized by residential mortgage loans and are neither expressly nor implicitly guaranteed by U.S. government agencies (“non-agency RMBS”). The Company’s non-agency RMBS include investments in securities backed by prime, Alt-A, and subprime loans as follows (in thousands):

Allowance GrossGross
Amortizedfor UnrealizedUnrealizedFair
December 31, 2022CostCredit LossGainsLossesValue
Prime$2,800 $153 $$19 $2,630 
Alt-A30 — 445 — 475 
Subprime1,554 — 253 — 1,807 
Total non-agency RMBS$4,384 $153 $700 $19 $4,912 
Allowance GrossGross
Amortizedfor UnrealizedUnrealizedFair
December 31, 2021CostCredit LossGainsLossesValue
Prime$3,382 $— $236 $— $3,618 
Alt-A190 — 445 — 635 
Subprime2,356 — 870 3,225 
Total non-agency RMBS$5,928 $— $1,551 $$7,478 
The Company defines its exposure to non-agency residential mortgage loans as follows:

Prime loan-backed securities are collateralized by mortgage loans made to the highest rated borrowers.
Alt-A loan-backed securities are collateralized by mortgage loans made to borrowers who lack credit documentation or necessary requirements to obtain prime borrower rates.
Subprime loan-backed securities are collateralized by mortgage loans made to borrowers that have a FICO score of 660 or lower.

16

Notes to Financial Statements | 3. Investments
The following tables summarize the amount of gross unrealized losses, fair value and the number of securities aggregated by investment category and length of time that individual debt securities have been in a continuous loss position (dollars in thousands):

December 31, 2022December 31, 2021
Less than 12 monthsLess than 12 months
GrossFair
Value
GrossFair
Value
Unrealized# ofUnrealized# of
LossessecuritiesLossessecurities
U.S. government securities$648 $7,301 $— $— — 
Other government securities 21 1,543 — — — 
Public utilities7,384 90,976 58 116 12,596 
Corporate securities61,364 661,648 526 3,056 198,624 97 
Residential mortgage-backed32 1,737 790 
Commercial mortgage-backed9,632 106,215 77 29 3,703 
Other asset-backed securities5,845 60,711 66 99 33,734 22 
Total temporarily impaired securities$84,926 $930,131 735 $3,301 $249,447 130 
12 months or longer12 months or longer
GrossFair
Value
GrossFair
Value
Unrealized# ofUnrealized# of
LossessecuritiesLossessecurities
U.S. government securities$— $— — $— $— — 
Other government securities — — — — — — 
Public utilities2,487 10,198 — — — 
Corporate securities40,064 155,100 88 1,545 10,952 
Residential mortgage-backed— — 
Commercial mortgage-backed751 2,155 — — — 
Other asset-backed securities3,550 25,875 18 — — — 
Total temporarily impaired securities$46,852 $193,334 116 $1,545 $10,959 
TotalTotal
GrossFair
Value
GrossFair
Value
Unrealized# ofUnrealized# of
LossessecuritiesLossessecurities
U.S. government securities$648 $7,301 $— $— — 
Other government securities 21 1,543 — — — 
Public utilities9,871 101,174 64 116 12,596 
Corporate securities101,428 816,748 610 4,601 209,576 102 
Residential mortgage-backed32 1,743 797 
Commercial mortgage-backed10,383 108,370 80 29 3,703 
Other asset-backed securities9,395 86,586 83 99 33,734 22 
Total temporarily impaired securities$131,778 $1,123,465 846 $4,846 $260,406 136 

Debt securities in an unrealized loss position as of December 31, 2022 did not require an impairment recognized in earnings, as (i) the Company did not intend to sell these debt securities, (ii) it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost basis, and (iii) the difference in the fair value compared to the amortized cost was due to factors other than credit loss. Based upon this evaluation, the Company believes it has the ability to generate adequate amounts of cash from normal operations to meet cash requirements with a reasonable margin of safety without requiring the sale of impaired securities.

17

Notes to Financial Statements | 3. Investments
As of December 31, 2022, unrealized losses associated with debt securities are primarily due to widening credit spreads or rising risk-free rates since purchase. The Company performed a detailed analysis of the financial performance of the underlying issues in an unrealized loss position and determined that recovery of the entire amortized cost of each impaired security is expected. In addition, mortgage-backed and asset-backed securities were assessed for credit impairment using a cash flow model that incorporates key assumptions including default rates, severities, and prepayment rates. The Company estimated losses for a security by forecasting performance in the underlying loans in each transaction. The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable. The forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts, and other independent market data. Based upon this assessment of the expected credit losses of the security given the performance of the underlying collateral compared to subordination or other credit enhancement, the Company expects to recover the entire amortized cost of each impaired security.

Evaluation of Available-for-Sale Debt Securities for Credit Loss

For debt securities in an unrealized loss position, management first assesses whether the Company has the intent to sell, or whether it is more likely than not it will be required to sell the security before the amortized cost basis is fully recovered. If either criterion is met, the amortized cost is written down to fair value through net realized gains (losses) on investments as an impairment.

Debt securities in an unrealized loss position for which the Company does not have the intent to sell or is not more likely than not to sell the security before recovery to amortized cost are further evaluated to determine if the cause of the decline in fair value resulted from credit losses or other factors, which includes estimates about the operations of the issuer and future earnings potential.

The credit loss evaluation may consider the following: the extent to which the fair value is below amortized cost; changes in ratings of the security; whether a significant covenant related to the security has been breached; whether an issuer has filed or indicated a possibility of filing for bankruptcy, has missed or announced it intends to miss a scheduled interest or principal payment, or has experienced a specific material adverse change that may impair its creditworthiness; judgments about an obligor’s current and projected financial position; an issuer’s current and projected ability to service and repay its debt obligations; the existence of, and realizable value of, any collateral backing the obligations; and the macro-economic and micro-economic outlooks for specific industries and issuers.

In addition to the above, the credit loss review of investments in asset-backed securities includes the review of future estimated cash flows, including expected and stress case scenarios, to identify potential shortfalls in contractual payments. These estimated cash flows are developed using available performance indicators from the underlying assets including current and projected default or delinquency rates, levels of credit enhancement, current subordination levels, vintage, expected loss severity and other relevant characteristics. These estimates reflect a combination of data derived by third parties and internally developed assumptions. Where possible, this data is benchmarked against third-party sources.

For mortgage-backed securities, credit losses are assessed using a cash flow model that estimates the cash flows on the underlying mortgages, using the security-specific collateral characteristics and transaction structure. The model estimates cash flows from the underlying mortgage loans and distributes those cash flows to various tranches of securities, considering the transaction structure and any subordination and credit enhancements existing in that structure. The cash flow model incorporates actual cash flows on the mortgage-backed securities through the current period and then projects the remaining cash flows using a number of assumptions, including prepayment timing, default rates and loss severity. Specifically, for prime and Alt-A RMBS, the assumed default percentage is dependent on the severity of delinquency status, with foreclosures and real estate owned receiving higher rates, but also includes the currently performing loans.

These estimates reflect a combination of data derived by third parties and internally developed assumptions. Where possible, this data is benchmarked against other third-party sources. In addition, these estimates are extrapolated along a default timing curve to estimate the total lifetime pool default rate. When a credit loss is determined to exist and the present value of cash flows expected to be collected is less than the amortized cost of the security, an allowance for credit loss is recorded along with a charge to net gains (losses) on derivatives and investments, limited by the amount that the fair value is less than amortized cost. Any remaining unrealized loss after recording the allowance for credit loss is the non-credit amount and is recorded to other comprehensive income.
18

Notes to Financial Statements | 3. Investments

The allowance for credit loss for specific debt securities may be increased or reversed in subsequent periods due to changes in the assessment of the present value of cash flows that are expected to be collected. Any changes to the allowance for credit loss is recorded as a provision for (or reversal of) credit loss expense in net realized gains (losses) on investments.

When all, or a portion, of a security is deemed uncollectible, the uncollectible portion is written-off with an adjustment to amortized cost and a corresponding reduction to the allowance for credit losses.

Accrued interest receivables are presented separate from the amortized cost basis of debt securities. Accrued interest receivables that are determined to be uncollectible are written off with a corresponding reduction to net investment income. Accrued interest of nil was written off during the years ended December 31, 2022 and 2021.

The rollforward of the allowance for credit loss for available-for-sale securities by sector is as follows (in thousands):

December 31, 2022US
government
securities
Other government securitiesPublic
utilities
Corporate securitiesResidential mortgage-backedCommercial mortgage-backedOther
asset-backed securities
Total (2)
Balance at January 1, 2022$$$$$$$$
Additions for which credit loss was not previously recorded195195
Changes for securities with previously recorded credit loss(39)(39)
Additions for purchases of PCD debt securities (1)
Reductions from charge-offs
Reductions for securities disposed(3)(3)
Securities intended/required to be sold before recovery of amortized cost basis
Balance at December 31, 2022$$$$$153$$$153
December 31, 2021US
government
securities
Other government securitiesPublic
utilities
Corporate securitiesResidential mortgage-backedCommercial mortgage-backedOther
asset-backed securities
Total (2)
Balance at January 1, 2021$— $— $— $— $$— $— $
Additions for which credit loss was not previously recorded— — — — — — — — 
Changes for securities with previously recorded credit loss— — — — — — — — 
Additions for purchases of PCD debt securities (1)
— — — — — — — — 
Reductions from charge-offs— — — — — — — — 
Reductions for securities disposed— — — — (6)— — (6)
Securities intended/required to be sold before recovery of amortized cost basis— — — — — — — — 
Balance at December 31, 2021$— $— $— $— $— $— $— $— 
(1) Represents purchased credit-deteriorated ("PCD") fixed maturity available-for-sale securities.
(2) Accrued interest receivable on debt securities totaled $9.9 million and $9.1 million as of December 31, 2022 and 2021, respectively, and was excluded from the determination of credit losses for the years ended December 31, 2022 and 2021.


19

Notes to Financial Statements | 3. Investments
Net Investment Income

The sources of net investment income were as follows (in thousands):

Years Ended December 31,
202220212020
Debt securities$44,117 $44,149 $43,724 
Equity securities (336)— — 
Policy loans 26 26 28 
Other investment income 1,289 598 880 
Total investment income45,096 44,773 44,632 
Investment expenses(2,052)(1,901)(1,515)
Net investment income $43,044 $42,872 $43,117 


Investment income is not accrued on securities in default and otherwise where the collection is uncertain. In these cases, receipts of interest on such securities are used to reduce the cost basis of the securities.

Unrealized gains (losses) included in investment income that were recognized on equity securities held were $(336) thousand, nil, and nil for the years ended December 31, 2022, 2021 and 2020, respectively.

Net Realized Gains (Losses) on Investments

Realized gains and losses on sales of investments are recognized in income at the date of sale and are determined using the specific cost identification method.

The following table summarizes net realized gains (losses) on investments (in thousands):

Years Ended December 31,
202220212020
Available-for-sale securities
    Realized gains on sale $872 $3,783 $4,668 
    Realized losses on sale (5,364)(246)(3,338)
    Credit loss income (expense) (153)(6)
    Gross impairments — — (154)
Other— 
     Total net realized gains (losses) on investments
$(4,645)$3,546 $1,173 
The aggregate fair value of securities sold at a loss for the years ended December 31, 2022, 2021 and 2020 was $25.3 million, $14.1 million and $15.1 million, which was approximately 91%, 98% and 82% of book value, respectively.

Proceeds from sales of available-for-sale debt securities were $39.4 million, $62.6 million and $98.1 million during the years ended December 31, 2022, 2021 and 2020, respectively.

There are inherent uncertainties in assessing the fair values assigned to the Company’s investments. The Company’s reviews of net present value and fair value involve several criteria including economic conditions, credit loss experience, other issuer-specific developments and estimated future cash flows. These assessments are based on the best available information at the time. Factors such as market liquidity, the widening of bid/ask spreads and a change in the cash flow assumptions can contribute to future price volatility. If actual experience differs negatively from the assumptions and other considerations used in the financial statements, unrealized losses currently reported in accumulated other comprehensive income may be recognized in the income statements in future periods.

20

Notes to Financial Statements | 3. Investments
The Company currently has no intent to sell securities with unrealized losses considered to be temporary until they mature or recover in value and believes that it has the ability to do so. However, if the specific facts and circumstances surrounding an individual security, or the outlook for its industry sector change, the Company may sell the security prior to its maturity or recovery and realize a loss.

Equity Securities

Equity securities include common stocks, preferred stocks and mutual funds. All equity securities are carried at fair value with changes in value included in net investment income.

Policy Loans

Policy loans are loans the Company issues to contract holders that use the cash surrender value of their life insurance policy or annuity contract as collateral. Policy loans are carried at the unpaid principal balance.

Securities Lending

The Company has entered into securities lending agreements with agent banks whereby blocks of securities are loaned to third parties, primarily major brokerage firms. As of December 31, 2022 and 2021, the estimated fair value of loaned securities was $9.1 million and $735 thousand, respectively. The agreements require a minimum of 102 percent of the fair value of the loaned securities to be held as collateral, calculated on a daily basis. To further minimize the credit risks related to these programs, the financial condition of counterparties is monitored on a regular basis. At December 31, 2022 and 2021, cash collateral received in the amount of $9.5 million and $763 thousand, respectively, was invested by the agent banks and included in cash and cash equivalents of the Company. A securities lending payable for the overnight and continuous loans is included in liabilities in the amount of cash collateral received. Securities lending transactions are used to generate income. Income and expenses associated with these transactions are reported as net investment income.

21

Notes to Financial Statements | 4. Fair Value Measurements
4.    Fair Value Measurements        
    
Fair value measurements are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s view of market assumptions in the absence of observable market information. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. All financial assets and liabilities measured at fair value are required to be classified into one of the following categories:

Level 1
Observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date. Level 1 securities include U.S. Treasury securities and exchange traded equity securities.
Level 2
Observable inputs, other than quoted prices included in Level 1, for the asset or liability or prices for similar assets and liabilities. Most debt securities that are model priced using observable inputs are classified within Level 2.
Level 3
Valuations that are derived from techniques in which one or more of the significant inputs are unobservable (including assumptions about risk). Embedded derivatives that are valued using unobservable inputs are included in Level 3. Because Level 3 fair values, by their nature, contain unobservable market inputs, considerable judgment may be used to determine the Level 3 fair values. Level 3 fair values represent the Company’s best estimate of an amount that could be realized in a current market exchange absent actual market exchanges.

In many situations, inputs used to measure the fair value of an asset or liability may fall into different levels of the fair value hierarchy. In these situations, the Company determines the level in which the fair value falls based upon the lowest level input that is significant to the determination of the fair value. As a result, both observable and unobservable inputs may be used in the determination of fair values that the Company has classified within Level 3.

The Company determines the fair values of certain financial assets and liabilities based on quoted market prices, where available. The Company may also determine fair value based on estimated future cash flows discounted at the appropriate current market rate. When appropriate, fair values reflect adjustments for counterparty credit quality, the Company’s credit standing, liquidity and risk margins on unobservable inputs.

Where quoted market prices are not available, fair value estimates are made at a point in time, based on relevant market data, as well as the best information about the individual financial instrument. At times, illiquid market conditions may result in inactive markets for certain of the Company’s financial instruments. In such instances, there may be no or limited observable market data for these assets and liabilities. Fair value estimates for financial instruments deemed to be in an illiquid market are based on judgments regarding current economic conditions, liquidity discounts, currency, credit and interest rate risks, loss experience and other factors. These fair values are estimates and involve considerable uncertainty and variability as a result of the inputs selected and may differ materially from the values that would have been used had an active market existed. As a result of market inactivity, such calculated fair value estimates may not be realizable in an immediate sale or settlement of the instrument. In addition, changes in the underlying assumptions used in the fair value measurement technique could significantly affect these fair value estimates.

22

Notes to Financial Statements | 4. Fair Value Measurements
The following table summarizes the fair value and carrying value of Jackson-NY’s financial instruments (in thousands):

December 31, 2022December 31, 2021
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Assets
Debt securities$1,187,049 $1,187,049 $1,331,076 $1,331,076 
Equity securities807 807 — — 
Policy loans356 356 348 348 
Cash and cash equivalents89,576 89,576 75,554 75,554 
Reinsurance recoverable, net (1)
1,170,735 1,170,914 1,374,337 2,188,451 
Separate account assets13,943,778 13,943,778 17,730,900 17,730,900 
Liabilities
Annuity reserves (2)
$1,650,361 $1,587,203 $1,893,634 $2,822,279 
Securities lending payable9,463 9,463 763 763 
Separate account liabilities13,943,778 13,943,778 17,730,900 17,730,900 
(1)
Represents only the components of reinsurance recoverable that are considered to be financial instruments, which arise from the guaranteed minimum withdrawal benefits (“GMWB”) and guaranteed minimum income benefits (“GMIB”) reinsurance and variable annuity general account reinsurance agreements.
(2)
Annuity reserves represent only the components of other contract holder funds and reserves for future policy benefits and claims payable that are considered to be financial instruments.

The following is a discussion of the methodologies used to determine fair values of the financial instruments measured on a recurring basis reported in the following tables.

Debt and Equity Securities

The fair values for debt and equity securities are determined using information available from independent pricing services,
broker-dealer quotes, or internally derived estimates. Priority is given to publicly available prices from independent sources, when available. Securities for which the independent pricing service does not provide a quotation are either submitted to independent broker-dealers for prices or priced internally. Typical inputs used by these three pricing methods include reported trades, benchmark yields, credit spreads, liquidity premiums and/or estimated cash flows based on default and prepayment assumptions.

As a result of typical trading volumes and the lack of specific quoted market prices for most debt securities, independent pricing services will normally derive the security prices through recently reported trades for identical or similar securities, making adjustments through the reporting date based upon available market observable information as outlined above. If there are no recently reported trades, the independent pricing services and broker-dealers may use matrix or pricing model processes to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at relevant market rates. Certain securities are priced using broker-dealer quotes, which may utilize proprietary inputs and models. Additionally, the majority of these quotes are non-binding.

Included in the pricing of asset-backed securities are estimates of the rate of future prepayments of principal over the remaining life of the securities. Such estimates are derived based on the characteristics of the underlying structure and prepayment assumptions believed to be relevant for the underlying collateral. Actual prepayment experience may vary from these estimates.

Internally derived estimates may be used to develop a fair value for securities for which the Company is unable to obtain either a reliable price from an independent pricing service or a suitable broker-dealer quote. These fair value estimates may incorporate Level 2 and Level 3 inputs and are generally derived using expected future cash flows, discounted at market interest rates available from market sources based on the credit quality and duration of the instrument. For securities that may not be reliably priced using these internally developed pricing models, a fair value may be estimated using indicative market prices. These prices are indicative of an exit price, but the assumptions used to establish the fair value may not be observable or corroborated by market observable information and, therefore, represent Level 3 inputs.

23

Notes to Financial Statements | 4. Fair Value Measurements
The Company performs an analysis on the prices and credit spreads received from third parties to ensure that the prices represent a reasonable estimate of the fair value. This process involves quantitative and qualitative analysis and is overseen by investment and accounting professionals. Examples of procedures performed include initial and ongoing review of third-party pricing service methodologies, review of pricing statistics and trends, back testing recent trades and monitoring of trading volumes. In addition, the Company considers whether prices received from independent broker-dealers represent a reasonable estimate of fair value using internal and external cash flow models, which are developed based on spreads and, when available, market indices. As a result of this analysis, if the Company determines there is a more appropriate fair value based upon the available market data, the price received from the third party may be adjusted accordingly.

For those securities that were internally valued at December 31, 2022 and 2021, the pricing model used by the Company utilizes current spread levels of similarly rated securities to determine the market discount rate for the security.  Furthermore, appropriate risk premiums for illiquidity and non-performance are incorporated in the discount rate.  Cash flows, as estimated by the Company using issuer-specific default statistics and prepayment assumptions, are discounted to determine an estimated fair value. 

On an ongoing basis, the Company reviews the independent pricing services’ valuation methodologies and related inputs, and evaluates the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy distribution based upon trading activity and the observability of market inputs. Based on the results of this evaluation, each price is classified into Level 1, 2, or 3. Most prices provided by independent pricing services, including broker quotes, are classified into Level 2 due to their use of market observable inputs.

Cash and Cash Equivalents

Cash and cash equivalents primarily include money market instruments and bank deposits. Cash equivalents also includes all highly liquid securities and other investments purchased with an original or remaining maturity of three months or less at the date of purchase. Certain money market instruments are valued using unadjusted quoted prices in active markets and are classified as Level 1.

Reinsurance Recoverable

Reinsurance recoverable includes ceded amounts related to variable annuity guaranteed benefit reserves. Certain ceded guaranteed benefit reserves are carried at fair value, as discussed below.

Separate Account Assets

Separate account assets are comprised of investments in mutual funds that transact regularly, but do not trade in active markets as they are not publicly available, and are categorized as Level 2 assets.

Variable Annuity Guarantees

Variable annuity contracts issued by the Company offer various guaranteed minimum death, withdrawal, and income benefits. Certain benefits, primarily non-life contingent GMWBs and the reinsurance recoverable on the Company’s GMIBs, are recorded at fair value. Guaranteed benefits that are not subject to fair value accounting are accounted for as insurance benefits. The Company discontinued offering the GMIB in 2009.

Non-life contingent components of GMWBs are recorded at fair value with changes in fair value recorded in death, other policy benefits and change in policy reserves. The fair value of the reserve is based on the expectations of future benefit payments and certain future fees associated with the benefits. At the inception of the contract, the Company attributes to the embedded derivative a portion of rider fees collected from the contract holder, which is then held static in future valuations. Those fees, generally referred to as the attributed fees, are set such that the present value of the attributed fees is equal to the present value of future claims expected to be paid under the guaranteed benefit at the inception of the contract. In subsequent valuations, both the present value of future benefits and the present value of attributed fees are revalued based on current market conditions and policyholder behavior assumptions. The difference between each of the two components represents the fair value of the embedded derivative. The ceded reserves for these products are calculated based on the
24

Notes to Financial Statements | 4. Fair Value Measurements
assuming company’s share of the direct reserve. Thus, when unfavorable equity market movements cause declines in the contract holder’s account value relative to the guarantee benefit, the valuation of future expected claims would generally increase relative to the measurement performed at the inception of the contract, resulting in an increase in the fair value of the embedded derivative liability (and vice versa).

Jackson-NY’s GMIB book is reinsured through an unrelated party, and due to the net settlement provisions of the reinsurance agreement, this contract meets the definition of a derivative. Accordingly, the GMIB reinsurance agreement is recorded at fair value, with changes in fair value recorded in death, other policy benefits and change in policy reserves. Due to the inability to economically reinsure or hedge new issues of the GMIB, the Company discontinued offering the benefit in 2009.

Fair values for direct and ceded GMWB and guaranteed minimum withdrawal benefits for life (“GMWB for Life”) embedded derivatives, as well as GMIB reinsurance recoverables, are calculated using internally developed models because active, observable markets do not exist for those guaranteed benefits.

The fair value calculation is based on the present value of future cash flows comprised of future expected benefit payments, less future attributed rider fees, over the lives of the contracts. Estimating these cash flows requires numerous estimates and subjective judgments related to capital market inputs, as well as actuarially determined assumptions related to expectations concerning policyholder behavior. Capital market inputs include expected market rates of return, market volatility, correlations of market index returns to funds, fund performance and discount rates. The more significant actuarial assumptions include benefit utilization by policyholders, lapse, mortality, and withdrawal rates. Estimates of future policyholder behavior are subjective and are based primarily on the Company’s experience and that of its Parent. Best estimate assumptions plus risk margins are used as applicable.

At each valuation date, the fair value calculation reflects expected returns based on the constant maturity treasury rates as of that date to determine the value of expected future cash flows produced in a stochastic process. Volatility assumptions are based on a weighting of available market data for implied market volatility for durations up to 10 years, grading to a historical volatility level by year 15, where such long-term historical volatility levels contain an explicit risk margin. Additionally, non-performance risk is incorporated into the calculation through the use of discount rates based on a blend of yields on similarly rated peer debt and yields on Jackson Financial debt (adjusted to operating company levels).

As markets change, mature and evolve and actual policyholder behavior emerges, management continually evaluates the appropriateness of its assumptions for this component of the fair value model.

The use of the models and assumptions described above requires a significant amount of judgment. Management believes the aggregation of each of these components results in an amount that the Company would be required to transfer for a liability, or receive for an asset, to or from a willing buyer or seller, if one existed, for those market participants to assume the risks associated with the guaranteed benefits and the related reinsurance. However, the ultimate settlement amount of the asset or liability, which is currently unknown, could likely be significantly different than the fair value.


25

Notes to Financial Statements | 4. Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables summarize the Company’s assets and liabilities that are carried at fair value by hierarchy levels (in thousands):

December 31, 2022
TotalLevel 1Level 2Level 3
Assets
Debt securities:
U.S. government securities$7,301 $7,301 $— $— 
Other government securities1,543 — 1,543 — 
Public utilities102,220 — 102,220 — 
Corporate securities856,593 — 856,593 — 
Residential mortgage-backed6,029 — 6,029 — 
Commercial mortgage-backed112,369 — 112,369 — 
Other asset-backed securities100,994 — 100,994 — 
Equity securities807 — 807 — 
Cash and cash equivalents89,576 89,576 — — 
Reinsurance recoverable, net (1)
(167,365)— — (167,365)
Separate account assets13,943,778 — 13,943,778 — 
Total$15,053,845 $96,877 $15,124,333 $(167,365)
Liabilities
Embedded derivative (assets) liabilities (2)
$(193,478)$— $— $(193,478)
(1) Represents only the components of reinsurance recoverable that are considered to be financial instruments, which arise from the GMWB and GMIB reinsurance agreements.
(2) Represents the Embedded derivative (assets) liabilities related to GMWB reserves included in reserves for future policy benefits and claims payable.

December 31, 2021
TotalLevel 1Level 2Level 3
Assets
Debt securities:
U.S. government securities$8,095 $8,095 
Other government securities1,919 1,919 
Public utilities105,443 105,443 
Corporate securities994,505 994,505 
Residential mortgage-backed9,199 9,199 
Commercial mortgage-backed131,470 131,470 
Other asset-backed securities80,445 80,445 
Cash and cash equivalents75,554 75,554 
Reinsurance recoverable, net (1)
180,518 180,518 
Separate account assets17,730,900 — 17,730,900 
Total$19,318,048 $83,649 $19,053,881 $180,518 
Liabilities
Embedded derivative (assets) liabilities (2)
$185,911 $185,911 
(1) Represents only the components of reinsurance recoverable that are considered to be financial instruments, which arise from the GMWB and GMIB reinsurance agreements.
(2) Represents the Embedded derivative (assets) liabilities related to GMWB reserves included in reserves for future policy benefits and claims payable.

26

Notes to Financial Statements | 4. Fair Value Measurements
Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)

Level 3 Assets and Liabilities by Price Source

The table below presents the balances of Level 3 assets and liabilities measured at fair value with their corresponding pricing sources (in thousands):

December 31, 2022
TotalInternalExternal
Assets
Reinsurance recoverable, net(1)
$(167,365)$(167,365)$— 
Liabilities
Embedded derivative (assets) liabilities(2)
$(193,478)$(193,478)$— 
December 31, 2021
TotalInternalExternal
Assets
Reinsurance recoverable, net(1)
$180,518 $180,518 $— 
Liabilities
Embedded derivative (assets) liabilities(2)
$185,911 $185,911 $— 
(1) Represents only the components of reinsurance recoverable that are considered to be financial instruments, which arise from the GMWB and GMIB reinsurance agreements.
(2) Includes the embedded derivatives related to GMWB reserves.


27

Notes to Financial Statements | 4. Fair Value Measurements
Quantitative Information Regarding Internally-Priced Level 3 Assets and Liabilities

The table below presents quantitative information on internally-priced Level 3 assets and liabilities that use significant unobservable inputs (in thousands):

As of December 31, 2022
Fair ValueValuation Technique(s)Significant Unobservable Input(s)Assumption or Input RangeImpact of Increase in Input on Fair Value
Assets
Reinsurance recoverable, net$(167,365)Discounted
Mortality(1)
0.01% - 51.25%Decrease
cash flow
Lapse(2)
2.97% - 8.10%Decrease
Utilization(3)
0.00% - 20.00%Increase
Withdrawal(4)
4.75% - 5.25%Increase
Nonperformance risk(5)
0.64% - 2.27%Decrease
Long-term Equity Volatility(6)
18.50% - 23.68%Increase
Liabilities
Embedded derivative (assets) liabilities
$(193,478)Discounted
Mortality(1)
0.04% - 49.20%Decrease
cash flow
Lapse(2)
0.12% - 41.28%Decrease
Utilization(3)
1.35% - 100.00%Increase
Withdrawal(4)
58.75% - 100.00%Increase
Nonperformance risk(5)
0.64% - 2.27%Decrease
Long-term Equity Volatility(6)
18.50% - 23.68%Increase
(1) Mortality rates vary by attained age, tax qualification status, GMWB benefit election, and duration. The range displayed reflects ages from the minimum issue age for the benefit through age 95, which corresponds to the typical maturity age. A mortality improvement assumption is also applied.
(2) Base lapse rates vary by contract-level factors, such as product type, surrender charge schedule and optional benefits election. Lapse rates are further adjusted based on the degree to which a guaranteed benefit is in-the-money, with lower lapse applying when benefits are more in-the-money. Lapse rates are also adjusted to reflect lower lapse expectations when GMWB benefits are utilized.
(3) The utilization rate represents the expected percentage of contracts that will utilize the benefit through annuitization (GMIB) or commencement of withdrawals (GMWB). Utilization may vary by benefit type, attained age, duration, tax qualification status, benefit provision, and degree to which the guaranteed benefit is in-the-money.
(4) The withdrawal rate represents the utilization rate of the contract’s free partial withdrawal provision (GMIB) or the percentage of annual withdrawal assumed relative to the maximum allowable withdrawal amount (GMWB). Withdrawal rates on contracts with a GMIB vary based on the product type and duration. Withdrawal rates on contracts with a GMWB vary based on attained age, tax qualification status, GMWB type and GMWB benefit provisions.
(5) Nonperformance risk adjustment is applied as a spread over the risk-free rate to determine the rate used to discount the related cash flows and varies by projection year.
(6) Long-term equity volatility represents the equity volatility beyond the period for which observable equity volatilities are available.

28

Notes to Financial Statements | 4. Fair Value Measurements

As of December 31, 2021
Fair ValueValuation Technique(s)Significant Unobservable Input(s)Assumption or Input RangeImpact of Increase in Input on Fair Value
Assets
Reinsurance recoverable, net$180,518 Discounted
Mortality(1)
0.01% - 23.42%Decrease
cash flow
Lapse(2)
3.30% - 9.00%Decrease
Utilization(3)
0.00% - 20.00%Increase
Withdrawal(4)
3.75% - 4.50%Increase
Nonperformance risk adjustment(5)
0.11% - 1.50%Decrease
Long-term Equity Volatility(6)
18.50% - 22.06%Increase
Liabilities
Embedded derivative (assets) liabilities
$185,911 Discounted
Mortality(1)
0.04% - 21.45%Decrease
cash flow
Lapse(2)
0.20% - 30.90%Decrease
Utilization(3)
5.00% - 100.00%Increase
Withdrawal(4)
58.00% - 97.00%Increase
Nonperformance risk adjustment(5)
0.11% - 1.50%Decrease
Long-term Equity Volatility(6)
18.50% - 22.06%Increase
(1) Mortality rates vary by attained age, tax qualification status, GMWB benefit election, and duration. The range displayed reflects ages from the minimum issue age for the benefit through age 95, which corresponds to the typical maturity age. A mortality improvement assumption is also applied.
(2) Base lapse rates vary by contract-level factors, such as product type, surrender charge schedule and optional benefits election. Lapse rates are further adjusted based on the degree to which a guaranteed benefit is in-the-money, with lower lapse applying when benefits are more in-the-money. Lapse rates are also adjusted to reflect lower lapse expectations when GMWB benefits are utilized.
(3) The utilization rate represents the expected percentage of contracts that will utilize the benefit through annuitization (GMIB) or commencement of withdrawals (GMWB). Utilization may vary by benefit type, attained age, duration, tax qualification status, benefit provision, and degree to which the guaranteed benefit is in-the-money.
(4) The withdrawal rate represents the utilization rate of the contract’s free partial withdrawal provision (GMIB) or the percentage of annual withdrawal assumed relative to the maximum allowable withdrawal amount (GMWB). Withdrawal rates on contracts with a GMIB vary based on the product type and duration. Withdrawal rates on contracts with a GMWB vary based on attained age, tax qualification status, GMWB type and GMWB benefit provisions.
(5) Nonperformance risk adjustment is applied as a spread over the risk-free rate to determine the rate used to discount the related cash flows and varies by projection year.
(6) Long-term equity volatility represents the equity volatility beyond the period for which observable equity volatilities are available.

Sensitivity to Changes in Unobservable Inputs

The following is a general description of sensitivities of significant unobservable inputs and their impact on the fair value measurement for the assets and liabilities reflected in the table above.

The GMIB reinsurance recoverable fair value calculation is based on the present value of future cash flows comprised of future expected reinsurance benefit receipts, less future attributed premium payments to reinsurers, over the lives of the contracts. Estimating these cash flows requires actuarially determined assumptions related to expectations concerning policyholder behavior and long-term market volatility. The more significant policyholder behavior actuarial assumptions include benefit utilization, fund allocation, lapse, and mortality.

Embedded derivatives classified in Level 3 represent the fair value of GMWB.  These fair value calculations are based on the present value of future cash flows comprised of future expected benefit payments, less future attributed rider fees, over the lives of the contracts.  Estimating these cash flows requires actuarially determined assumptions related to expectations concerning policyholder behavior and long-term market volatility.  The more significant policyholder behavior actuarial assumptions include benefit utilization, fund allocation, lapse, and mortality.

29

Notes to Financial Statements | 4. Fair Value Measurements
GMWB reinsurance recoverable fair value calculations are based on the assuming Company’s share of the direct reserve, which is described above. The more significant actuarial assumptions include benefit utilization, fund allocation, lapse, mortality, and long-term market volatility.

The tables below provide rollforwards for 2022 and 2021 of the financial instruments for which significant unobservable inputs (Level 3) are used in the fair value measurement (in thousands). Gains and losses in the table below include changes in fair value due partly to observable and unobservable factors.

Total Realized/Unrealized Gains (Losses) Included in
Purchases,
Fair ValueSales,TransfersFair Value
as ofOtherIssuancesin and/oras of
January 1,NetComprehensiveandout ofDecember 31,
2022IncomeIncomeSettlementsLevel 32022
Assets
Reinsurance recoverable, net (1)
$180,518 $(347,883)$— $— $— $(167,365)
Liabilities
Embedded derivative assets (liabilities)
$(185,911)$379,389 $— $— $— $193,478 
Total Realized/Unrealized Gains (Losses) Included in
Purchases,
Fair ValueSales,TransfersFair Value
as ofOtherIssuancesin and/oras of
January 1,NetComprehensiveandout ofDecember 31,
2021IncomeIncomeSettlementsLevel 32021
Assets
Reinsurance recoverable, net (1)
$373,878 $(193,360)$— $— $— $180,518 
Liabilities
Embedded derivative assets (liabilities)
$(397,311)$211,400 $— $— $— $(185,911)
(1)
Represents only the components of reinsurance recoverable that are considered to be financial instruments, which arise from the GMWB and GMIB reinsurance agreements.
There were no transfers between Level 2 and Level 3 in 2022 or 2021. In addition, there were no transfers between Level 1 and 2 of the fair value hierarchy in 2022 or 2021.

Fair Value of Financial Instruments Carried at Other Than Fair Value

The following is a discussion of the methodologies used to determine fair values of the financial instruments measured on a nonrecurring basis reported in the following table.

Policy Loans

Policy loans are funds provided to policyholders in return for a claim on the policies values and function like demand deposits which are redeemable upon repayment, death or surrender, and there is only one market price at which the transaction could be settled – the then current carrying value. The funds provided are limited to the cash surrender value of the underlying policy. The nature of policy loans is to have a negligible default risk as the loans are fully collateralized by the value of the policy. Policy loans do not have a stated maturity and the balances and accrued interest are repaid either by the policyholder or with proceeds from the policy. Due to the collateralized nature of policy loans and unpredictable timing of payments, the Company believes the carrying value of policy loans approximates fair value and have been classified as Level 3 within the fair value hierarchy.
30

Notes to Financial Statements | 4. Fair Value Measurements

Reinsurance recoverable

Reinsurance recoverable includes ceded amounts related to variable annuity general account fund balances. Fair values of general account fund balances are determined using projected future cash flows discounted at current market rates, and are classified as Level 3.

Other Contract Holder Funds

Fair values for immediate annuities without mortality features are derived by discounting the future estimated cash flows using current market interest rates for similar maturities. Fair values for deferred annuities are determined using projected future cash flows discounted at current market interest rates.

Securities Lending Payable

The Company’s securities lending payable, which is included in other liabilities, is set equal to the cash collateral received. Due to the short-term nature of the loans, carrying value is a reasonable estimate of fair value and is classified as Level 2.

Separate Account Liabilities

The values of separate account liabilities are set equal to the values of separate account assets, which are comprised of investments in mutual funds that transact regularly, but do not trade in active markets as they are not publicly available, and, are categorized as Level 2.

The table below presents the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value (in thousands):

31

Notes to Financial Statements | 4. Fair Value Measurements
December 31, 2022
Fair Value
Carrying
Value
TotalLevel 1Level 2Level 3
Assets
Policy loans $356 $356 $— $— $356 
Reinsurance recoverable, net (1)
1,338,100 1,338,279 — — 1,338,279 
Liabilities
Annuity reserves (2)
$1,843,839 $1,780,681 $— $— $1,780,681 
Securities lending payable9,463 9,463 — 9,463 — 
Separate Account Liabilities (3)
13,943,778 13,943,778 — 13,943,778 — 
December 31, 2021
Fair Value
Carrying
Value
TotalLevel 1Level 2Level 3
Assets
Policy loans $348 $348 $— $— $348 
Reinsurance recoverable, net (1)
1,193,819 2,007,933 — — 2,007,933 
Liabilities
Annuity reserves (2)
$1,707,723 $2,636,368 $— $— $2,636,368 
Securities lending payable763 763 — 763 — 
Separate Account Liabilities (3)
17,730,900 17,730,900 — 17,730,900 — 
(1) Represents only the components of reinsurance recoverable that are considered to be financial instruments, which arise from the
variable annuity general account reinsurance agreement.
(2) Annuity reserves represent only the components of other contract holder funds that are considered to be financial instruments.
(3) The values of separate account liabilities are set equal to the values of separate account assets.
32

Notes to Financial Statements | 5. Deferred Acquisition Costs and Deferred Sales Inducements
5.    Deferred Acquisition Costs and Deferred Sales Inducements

    Deferred Acquisition Costs

Under current accounting guidance, certain costs that are directly related to the successful acquisition of new or renewal insurance business are capitalized as deferred acquisition costs (“DAC”). These costs primarily pertain to commissions and certain costs associated with policy issuance and underwriting. All other acquisition costs are expensed as incurred.

DAC are increased by interest thereon and amortized into income in proportion to anticipated premium revenues for traditional life policies and in proportion to estimated gross profits, including net realized gains (losses) on investments, for annuities and interest-sensitive life products. Due to volatility of certain factors that affect gross profits, including net realized gains (losses) on investments, amortization may be a benefit or a charge in any given period. In the event of negative amortization, the related DAC balance is capped at the initial amount capitalized, plus interest. Unamortized DAC are written off when a contract is internally replaced and substantially changed.

As available-for-sale debt securities are carried at fair value, an adjustment is made to DAC equal to the change in amortization that would have occurred if such securities had been sold at their stated fair value and the proceeds reinvested at current yields. This adjustment, along with the change in net unrealized gains (losses) on available-for-sale debt securities, net of applicable tax, is credited or charged directly to equity as a component of other comprehensive income. At December 31, 2022 and 2021, the impact to DAC was $32.8 million and $15.0 million, respectively, to reflect this adjustment.

For variable annuity business, the Company employs a mean reversion methodology that is applied with the objective of adjusting the amortization of DAC that would otherwise be highly volatile due to fluctuations in the level of future gross profits arising from changes in equity market levels. The mean reversion methodology achieves this objective by applying a dynamic adjustment to the assumption for short-term future investment returns. Under this methodology, the projected returns for the next five years are set such that, when combined with the actual returns for the current and preceding two years, the average rate of return over the eight-year period is 7.15% for 2022 and 2021, after external investment management fees. The mean reversion methodology does, however, include a cap and a floor of 15% and 0% per annum, respectively, on the projected return for each of the next five years. At December 31, 2022 and 2021, projected returns under mean reversion were within the range bound by the 15% cap and 0% floor. At both December 31, 2022 and 2021, projected returns after the next five years were set at 7.15%.

DAC are reviewed periodically to ensure that the unamortized portion does not exceed the expected recoverable amounts. Any amount deemed unrecoverable is written off with a charge through DAC amortization. No such write-offs were required for 2022, 2021, and 2020.

The balances of, and changes in, deferred acquisition costs were as follows (in thousands):

Years Ended December 31,
202220212020
Balance, beginning of period$46,657$39,199$48,322
Deferrals of acquisition costs5,1946,6306,149
Amortization(22,226)(17,265)1,992
Unrealized investment losses (gains)47,69118,093(17,264)
Balance, end of period$77,316$46,657$39,199

33

Notes to Financial Statements | 5. Deferred Acquisition Costs and Deferred Sales Inducements
Actuarial Assumption Changes (Unlocking)

Annually, or as circumstances warrant, the Company conducts a comprehensive review of the assumptions used for its estimates of future gross profits underlying the amortization of DAC and deferred sales inducements (“DSI”), as well as the valuation of the embedded derivatives and reserves for life insurance and annuity products with living benefit and death benefit guarantees. These assumptions include, but may not be limited to, policyholder behavior, mortality rates, expenses, investment returns and policy crediting rates. Based on this review, the cumulative balances of DAC, DSI and life and annuity guaranteed benefit reserves are adjusted with a corresponding benefit or charge to net income.

Deferred Sales Inducements

Certain sales inducement costs that are directly related to the successful acquisition of new or renewal insurance business are capitalized as DSI. Bonus interest on deferred fixed annuities and contract enhancements on variable annuities are capitalized as DSI. DSI are increased by interest thereon and amortized into income in proportion to estimated gross profits, including net realized gains (losses) on investments. DSI are reviewed periodically to ensure that the unamortized portion does not exceed the expected recoverable amounts. Any amount deemed unrecoverable is written off with a charge through interest credited. No such write-offs were required for 2022, 2021, and 2020.

The balances of and changes in deferred sales inducements were as follows (in thousands):
Years Ended December 31,
202220212020
Balance, beginning of year$1,307$829$1,569
Deferrals of sales inducements2627
Amortization(174)(187)(198)
Unrealized investment losses (gains)1,823659(569)
Balance, end of year$2,958$1,307$829

34

Notes to Financial Statements | 6. Reinsurance
6.    Reinsurance

The Company enters into ceded reinsurance agreements with other companies in the normal course of business.Reinsurance agreements are reported on a gross basis on the Company’s balance sheets as an asset for amounts recoverable from reinsurers or as a component of other liabilities for amounts, such as premiums, owed to reinsurers. Reinsurance ceded premiums and benefits are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Premium income and benefit expenses are reported net of insurance ceded.

The Company cedes reinsurance to unaffiliated insurance companies in order to limit losses from large exposures; however, if the reinsurer is unable to meet its obligations, the originating issuer of the coverage retains the liability. The Company reinsures certain of its risks to other reinsurers under a yearly renewable term or coinsurance basis. The Company regularly monitors the financial strength rating of reinsurers.

Jackson-NY amended its variable annuity reinsurance agreement with Jackson in 2016. The amendment of the treaty allows for 90% of the entire variable annuity contract to be ceded to Jackson on a coinsurance basis (modified coinsurance for Separate Account liabilities) and covers all existing and future variable annuity contracts issued by Jackson-NY. The amendment in 2016 resulted in an initial gain to Jackson-NY of $242.9 million, which was deferred and is being amortized into income over the life of the business. At December 31, 2022 and 2021, the remaining balance to be amortized was $97.2 million and $121.5 million, respectively.

Gross fees in 2022 and 2021 totaled $384.5 million and $395.0 million, with $345.7 million and $355.0 million ceded under the coinsurance agreement, respectively.


The effect of reinsurance on premiums was as follows (in thousands):

Years Ended December 31,
202220212020
Direct premiums$386 $300 $424 
Ceded premiums(251)(233)(191)
Total premiums$135 $67 $233 

The effect of reinsurance on benefits was as follows (in thousands):

Years Ended December 31,
202220212020
Direct benefits$20,253 $15,445 $10,448 
Ceded benefits(17,626)(11,449)(6,575)
Change in reserves, net of reinsurance(32,727)(20,010)21,329 
Total benefits$(30,100)$(16,014)$25,202 

Components of the reinsurance recoverable were as follows (in thousands):

December 31,
20222021
Reinsurance recoverable:
Ceded reserves$1,318,280 $1,452,759 
Ceded claims liability50,633 59,096 
Ceded claims paid40,906 42,370 
Ceded benefit payments/transfers96,160 270,645 
Total$1,505,979 $1,824,870 

Reinsurance recoverable from the Parent totaled $1,503.2 million and $1,822.2 million at December 31, 2022 and 2021, respectively.
35

Notes to Financial Statements | 6. Reinsurance

The following table sets forth the Company’s net life insurance in-force (in thousands):

December 31,
20222021
Direct life insurance in-force$85,683 $102,283 
Amounts ceded to other companies(51,288)(60,590)
Net life insurance in-force$34,395 $41,693 

36

Notes to Financial Statements | 7. Reserves for Future Policy Benefits and Claims Payable and Other Contract Holder Funds
7.    Reserves for Future Policy Benefits and Claims Payable and Other Contract Holder Funds

The following table sets forth the Company’s reserves for future policy benefits and claims payable balances (in thousands):

December 31,
20222021
Traditional life$2,508 $4,066 
Guaranteed benefits(73,497)258,840 
Life contingent payouts33,501 32,924 
Claims payable and other72,124 78,498 
Total$34,636 $374,328 

For traditional life insurance contracts, which include term and whole life, reserves are determined using the net level premium method and assumptions as of the issue date or acquisition date as to mortality, interest rates, lapse and expenses, plus provisions for adverse deviation. These assumptions are not unlocked unless the reserve is determined to be deficient. The Company’s liability for future policy benefits also includes liabilities for guaranteed benefits related to certain nontraditional long-duration life and annuity contracts, which are further discussed in Note 8.

The following table sets forth the Company’s liabilities for other contract holder fund balances (in thousands):

December 31,
20222021
Interest-sensitive life$3,379 $4,290 
Variable annuity fixed option1,495,860 1,335,450 
Fixed annuity364,290 389,200 
Other
Total$1,863,533 $1,728,949 

For interest-sensitive life contracts, liabilities approximate the policyholder’s account value. For fixed annuities, and variable annuity fixed option, as detailed in the above table, the liability is the policyholder’s account value. At December 31, 2022, the Company had interest sensitive life business with minimum guaranteed interest rates ranging from 3.0% to 4.0%, with a 3.98% average guaranteed rate and fixed interest rate annuities with minimum guaranteed rates ranging from 1.0% to 3.0% and a 1.75% average guaranteed rate.

At December 31, 2022 and 2021, approximately 90% and 92% of the Company’s interest sensitive life business account values correspond to crediting rates that are at the minimum guaranteed interest rates, respectively. At December 31, 2022 and 2021, approximately 94% and 93% of the Company’s fixed interest rate annuity account values correspond to crediting rates that are at the minimum guaranteed interest rates, respectively.


37

Notes to Financial Statements | 7. Reserves for Future Policy Benefits and Claims Payable and Other Contract Holder Funds
The following tables show the distribution of these annuities’ account values within the presented ranges of minimum guaranteed interest rates (in millions):

December 31, 2022
Minimum Guaranteed Interest RateAccount Value
FixedVariableTotal
1.0%$39 $966 $1,005 
>1.0% - 2.0%47 201 248 
>2.0% - 3.0%263 306 569 
Total$349 $1,473 $1,822 
December 31, 2021
Minimum Guaranteed Interest RateAccount Value
FixedVariableTotal
1.0%$37 $799 $836 
>1.0% - 2.0%52 204 256 
>2.0% - 3.0%283 312 595 
Total$372 $1,315 $1,687 
38

Notes to Financial Statements | 8. Certain Nontraditional Long-Duration Contracts and Variable Annuity Guarantees
8.    Certain Nontraditional Long-Duration Contracts and Variable Annuity Guarantees

Variable Annuity Guarantees

Variable annuity contracts issued by the Company offer various guaranteed minimum death, withdrawal and income benefits. Certain benefits, including non-life contingent components of GMWB and GMWB for Life, which are reinsured through the contract that Jackson-NY has with its Parent, and the reinsurance recoverable on the Company’s GMIB, which is reinsured through an unrelated party, are recorded at fair value. Guaranteed benefits that are not subject to fair value accounting are accounted for as insurance benefits. Variable annuity embedded derivatives are carried at fair value on the Company’s balance sheet as a component of reserves for future policy benefits and claims payable. The Company discontinued offering the GMIB in 2009.

The non-life contingent component of GMWB and GMWB for Life contracts consists of those guaranteed withdrawal amounts paid to the contract holder in excess of the account value of the contract, up to the amount of the living benefit base. Withdrawal amounts paid to the contract holder in excess of the living benefit base are considered life contingent, and are accounted for as insurance benefits. Non-life contingent components of GMWB and GMWB for Life contracts are recorded at fair value with changes in fair value recorded in death, other policy benefits and change in policy reserves. The fair value of the reserve is based on the expectations of future benefit payments and certain future fees associated with the benefits. At the inception of the contract, the Company attributes to the embedded derivative a portion of rider fees collected from the contract holder, which is then held static in future valuations. Those fees, generally referred to as the attributed fees, are set such that the present value of the attributed fees is equal to the present value of future claims expected to be paid under the guaranteed benefit at the inception of the contract. In subsequent valuations, both the present value of future benefits and the present value of attributed fees are revalued based on current market conditions and policyholder behavior assumptions. The difference between each of the two components represents the fair value of the embedded derivative. Thus, when unfavorable equity market movements cause declines in the contract holder’s account value relative to the guarantee benefit, the valuation of future expected claims would generally increase relative to the measurement performed at the inception of the contract, resulting in an increase in the fair value of the embedded derivative liability (and vice versa).
Fair values for GMWB, GMWB for Life and GMIB reinsurance recoverables are calculated using internally developed models because active, observable markets do not exist for those guaranteed benefits.

The fair value calculation is based on the present value of future cash flows comprised of future expected benefit payments, less future attributed rider fees, over the lives of the contracts. Estimating these cash flows requires numerous estimates and subjective judgments related to capital market inputs, as well as actuarially determined assumptions related to expectations regarding policyholder behavior. Capital market inputs include expected market rates of return, market volatility, correlations of market index returns to funds, fund performance and discount rates. The more significant actuarial assumptions include benefit utilization by policyholders, lapse, mortality and withdrawal rates. Estimates of future policyholder behavior are subjective and are based primarily on the Company’s experience and that of its Parent. Best estimate assumptions plus risk margins are used as applicable.

At each valuation date, the fair value calculation reflects expected returns based on constant maturity treasury rates as of that date to determine the value of expected future cash flows produced in a stochastic process. Volatility assumptions are based on available market data for implied market volatility for durations up to 10 years, grading to a historical volatility level by year 15, where such long-term historical volatility levels contain an explicit risk margin. Risk margins are also incorporated into the model assumptions, particularly for policyholder behavior. Estimates of future policyholder behavior are subjective and based primarily on the Company’s experience and that of its Parent.

The fair value of a liability reflects the effect of nonperformance risk. Nonperformance risk includes, but may not be limited to, a reporting entity’s own credit risk. Non-performance risk is incorporated into the calculation through the adjustment of the risk-free rate curve based on spreads indicated by a blend of yields on similarly-rated peer debt and yields on Jackson Financial debt (adjusted to operating company levels).

As markets change, mature and evolve and actual policyholder behavior emerges, management regularly evaluates the appropriateness of its assumptions for this component of the fair value model.

39

Notes to Financial Statements | 8. Certain Nontraditional Long-Duration Contracts and Variable Annuity Guarantees
The use of the models and assumptions described above requires a significant amount of judgment. Management believes the aggregation of each of these components results in an amount that the Company would be required to transfer for a liability, or receive for an asset, to or from a willing buyer or seller, if one existed, for those market participants to assume the risks associated with the guaranteed benefits and the related reinsurance. However, the ultimate settlement amount of the asset or liability, which is currently unknown, could be significantly different than this fair value.

The Company issues variable contracts through its separate accounts for which investment income and investment gains and losses accrue directly to, and investment risk is borne by, the contract holder (“traditional variable annuities”). The Company also issues variable annuity and life contracts through separate accounts where the Company contractually guarantees to the contract holder (“variable contracts with guarantees”) either a) return of no less than total deposits made to the account adjusted for any partial withdrawals, b) total deposits made to the account adjusted for any partial withdrawals plus a minimum return, or c) the highest account value on a specified anniversary date adjusted for any withdrawals following the contract anniversary. These guarantees include benefits that are payable in the event of death (GMDB), at annuitization (GMIB) or upon the depletion of funds (GMWB).

The assets supporting the variable portion of variable annuity contracts are carried at fair value and reported as summary total separate account assets with an equivalent summary total reported for separate account liabilities. Liabilities for guaranteed benefits are general account obligations and are reported in reserves for future policy benefits and claims payable. Amounts assessed against the contract holders for mortality, administrative, and other services are reported in revenue as fee income. Changes in liabilities for minimum guarantees are reported within death, other policy benefits and change in policy reserves in the income statement.

Separate Account Assets and Liabilities

The Company maintains separate account assets associated with variable life and annuity contracts, which are reported at fair value. The related liabilities are reported at an amount equivalent to the separate account assets. At December 31, 2022 and 2021, the assets and liabilities associated with variable life and annuity contracts were $13.9 billion and $17.7 billion, respectively. Investment risks associated with market value changes are borne by the contract holders, except to the extent of minimum guarantees made by the Company. Separate account net investment income, net investment realized and unrealized gains and losses, and the related liability changes are offset within the same line item in the income statements. Amounts assessed against the contract holders for mortality, variable annuity benefit guarantees, administrative, and other services are reported in revenue as fee income.


40

Notes to Financial Statements | 8. Certain Nontraditional Long-Duration Contracts and Variable Annuity Guarantees
At December 31, 2022 and 2021, the Company provided variable annuity contracts with guarantees, for which the net amount at risk (“NAR”) is defined as the amount of guaranteed benefit in excess of current account value, as follows (dollars in millions):

December 31, 2022Minimum ReturnAccount
 Value
Net Amount at RiskWeighted Average Attained AgeAverage Period until Expected Annuitization
Return of net deposits plus a minimum return
GMDB0%$9,897 $458 67.9 years
GMWB - Premium only0%182 
GMWB0-5%*11 — 
Highest specified anniversary account value
minus withdrawals post-anniversary
GMDB1,959 369 69.4 years
GMWB - Highest anniversary only204 37 
GMWB22 
Combination net deposits plus minimum return,
highest specified anniversary account value
minus withdrawals post-anniversary
GMIB0-6%65 35 0.5 years
GMWB0-8%*9,934 2,925 
* Ranges shown based on simple interest. The upper limits of 5% or 8% simple interest are approximately equal to 4.1% and 6%, respectively, on a compound interest basis over a typical 10-year bonus period. The combination GMWB category also includes benefits with a defined increase in the withdrawal percentage under pre-defined non-market conditions.

December 31, 2021Minimum ReturnAccount
 Value
Net Amount at RiskWeighted Average Attained AgeAverage Period until Expected Annuitization
Return of net deposits plus a minimum return
GMDB0%$12,582 $79 67.5 years
GMWB - Premium only0%241 
GMWB0-5%*15 — 
Highest specified anniversary account value
minus withdrawals post-anniversary
GMDB2,542 15 68.9 years
GMWB - Highest anniversary only260 
GMWB32 
Combination net deposits plus minimum return,
highest specified anniversary account value
minus withdrawals post-anniversary
GMIB0-6%88220.5 years
GMWB0-8%*12,698279
* Ranges shown based on simple interest. The upper limits of 5% or 8% simple interest are approximately equal to 4.1% and 6%, respectively, on a compound interest basis over a typical 10-year bonus period. The combination GMWB category also includes benefits with a defined increase in the withdrawal percentage under pre-defined non-market conditions.

Amounts shown as GMWB above include a ‘not-for-life’ component up to the point at which the guaranteed withdrawal benefit is exhausted, after which benefits paid are considered to be ‘for-life’ benefits. The liability related to this ‘not-for-life’ portion is valued as an embedded derivative, while the ‘for-life’ benefits are valued as an insurance liability (see below). For this table, the net amount at risk of the ‘not-for-life’ component is the undiscounted excess of the guaranteed withdrawal benefit over the account value, and that of the ‘for-life’ component is the estimated value of additional life contingent benefits paid after the guaranteed withdrawal benefit is exhausted.

41

Notes to Financial Statements | 8. Certain Nontraditional Long-Duration Contracts and Variable Annuity Guarantees
Account balances of contracts with guarantees were invested in variable separate accounts as follows (in millions):

December 31,
20222021
Fund type:
Equity$8,507 $11,094 
Bond1,074 1,355 
Balanced2,126 2,599 
Money market93 67 
Total$11,800 $15,115 

GMDB liabilities reflected in the general account were as follows (in millions):

Year Ended December 31,
20222021
Balance as of beginning of period$56 $59 
Incurred guaranteed benefits42 
Paid guaranteed benefits(7)(4)
Balance as of end of period$91 $56 

The GMDB liability is determined by estimating the expected value of death benefits in excess of the projected account balance and recognizing the excess ratably over the accumulation period based on total expected assessments. The Company regularly evaluates estimates used and adjusts the liability balance through the income statement within death, other policy benefits and change in policy reserves, if actual experience or other evidence suggests that earlier assumptions should be revised.

The following assumptions and methodology were used to determine the GMDB liability at both December 31, 2022 and 2021 (except where otherwise noted):

Use of a series of stochastic investment performance scenarios, based on historical average market volatility.
Mean investment performance assumption of 7.15%, after investment management fees, but before external investment advisory fees and mortality and expense charges.
Mortality equal to 40% to 100% of the IAM 2012 basic table improved using Scale G through 2019.
Lapse rates varying by contract type, duration and degree the benefit is in-the-money and ranging from 0.3% to 28.0% (before application of dynamic adjustments).
Discount rates: 7.15% on 2020 and later issues, 7.4% on 2013 through 2019 issues, 8.4% on 2012 and prior.

Most GMWB reserves are considered to be derivatives under current accounting guidance and are recognized at fair value, as previously defined, with the change in fair value reported in death, other policy benefits and change in policy reserves. The fair value of these liabilities is determined using stochastic modeling and inputs as further described in Note 4. The fair valued GMWB had a reserve liability (asset) of $(193.5) million and $185.9 million at December 31, 2022 and 2021, respectively, and was reported in reserves for future policy benefits and claims payable.

Jackson-NY has also issued certain GMWB products that guarantee payments over a lifetime. Reserves for the portion of these benefits after the point where the guaranteed withdrawal balance is exhausted are calculated using assumptions and methodology similar to the GMDB liability. At December 31, 2022 and 2021, these GMWB reserves totaled $26.9 million and $12.2 million, respectively, and were reported in reserves for future policy benefits and claims payable.

The direct GMIB liability is determined at each period end by estimating the expected value of the annuitization benefits in excess of the projected account balance at the date of annuitization and recognizing the excess ratably over the accumulation period based on total expected assessments. The assumptions used for calculating the direct GMIB liability are consistent with those used for calculating the GMDB liability. At December 31, 2022 and 2021, GMIB reserves totaled $5.5 million and $3.4 million, respectively.
42

Notes to Financial Statements | 9. Income Taxes
9.    Income Taxes

U.S. Tax Law Changes

On August 16, 2022, President Biden signed the Inflation Reduction Act of 2022 (“IRA”) into law. The IRA includes a new Federal alternative minimum tax (“AMT”), effective in 2023, that is based on 15% of an applicable corporation’s adjusted financial statement income (“AFSI”). A corporation will be subject to the AMT if its average pre-tax AFSI over three prior years (starting with 2020-2022) is greater than $1 billion (an “applicable corporation”). Upon becoming an applicable corporation, an entity will remain so for all future years, except under limited circumstances. The corporation’s AMT liability is payable to the extent the AMT liability exceeds regular corporate income tax. However, any AMT paid would be indefinitely available as a credit carryover that could reduce future regular corporate income tax in excess of AMT. We believe that we will be an applicable corporation starting in 2023. That determination is based on interpretations and assumptions we have made regarding the AMT provisions of the IRA, which may change once regulatory guidance is issued. As of December 31, 2022, we have not recorded any provision for the AMT. The U.S. Department of the Treasury is expected to issue regulatory guidance throughout 2023.

The IRA also creates a 1% excise tax on stock buybacks of publicly-traded U.S. corporations. Starting in 2023, such excise tax generally applies if a company repurchases in excess of $1 million worth of its stock in any given calendar year. The impact of this provision will be dependent on the extent of share repurchases made in future periods. It is anticipated that there will be no impact to the Company as any excise tax incurred on corporate stock repurchases will not be reported as income tax expense and generally will be recognized as part of the cost basis of the treasury stock recorded by Jackson Financial.

On March 27, 2020, H.R. 748, the Coronavirus Aid, Relief, and Economic Security Act, “the CARES ACT”, was signed into legislation. The CARES ACT includes tax provisions relevant to businesses that during 2020 impacted taxes related to 2018 and 2019. Some of the significant changes are reducing the interest expense disallowance for 2019 and 2020, allowing the five year carryback of net operating losses for 2018-2020, suspension of the 80% limitation of taxable income for net operating loss carryforwards for 2018-2020, and the acceleration of depreciation expense from 2018 and forward on qualified improvement property. In 2020, the Company did not recognize a tax benefit as a result of the CARES ACT. In addition, the Taxpayer Certainty & Disaster Tax Relief Act was enacted on December 27, 2020. There was no impact to taxes from this legislation in 2021 or 2020.

Effective Tax Rate

The components of the provision for federal, state and local income taxes were as follows (in thousands):

Years Ended December 31,
202220212020
Current tax expense (benefit)
Federal$(1,406)$(3,441)$(15,649)
State and local35 24 37 
Total current tax expense (benefit)(1,371)(3,417)(15,612)
Deferred tax expense (benefit)
Federal7,291 4,355 11,723 
State and local174 130 (665)
Total deferred tax expense (benefit)7,465 4,485 11,058 
Total income tax expense (benefit)$6,094 $1,068 $(4,554)

For the tax year ended December 31, 2021, the current tax benefit includes $3.2 million for the reversal of the uncertain tax position.

The federal income tax provisions differ from the amounts determined by multiplying pretax income attributable to the Company by the statutory federal income tax rate of 21% were as follows (in thousands):

43

Notes to Financial Statements | 9. Income Taxes
Years Ended December 31,
202220212020
Income taxes at statutory rate$17,717 $17,993 $10,685 
State income taxes173 127 (497)
Dividends received deduction(10,269)(10,654)(11,718)
Provision for uncertain tax benefit— (3,187)— 
Foreign tax credits (1,470)(3,211)(4,037)
Prior year deferred tax benefit— — 1,005 
Other (1)
(57)— 
Income tax expense (benefit) $6,094 $1,068 $(4,554)
Effective tax rate7.2 %1.2 %(9.0)%
(1) Aggregation of insignificant reconciling items that are less than 5% of the computed income tax expense (benefit)..

The Dividends received deduction (“DRD”) reduces the amount of dividend income subject to tax. The DRD for the current period was estimated using information from the prior year and estimates of current year investments results. The actual current year DRD can vary based on factors such as, but not limited to, changes in the amount of dividends received that are eligible for the DRD, changes in the amount of distributions received from fund investments, changes in the account balances of variable life and annuity contracts, and the Company’s taxable income before the DRD.

Income Taxes Paid

Income taxes received from Jackson, under the tax sharing agreement, in 2022, 2021 and 2020 were nil, $9.3 million, and $5.3 million, respectively.

Deferred Taxes And Assessment Of Valuation Allowance

The tax effects of significant temporary differences that gave rise to deferred tax assets and liabilities were as follows (in thousands):

December 31,
20222021
Gross deferred tax asset
Difference between financial reporting and the tax basis of:
Policy reserves and other insurance items$— $5,843 
Deferred gain on reinsurance20,711 25,890 
Deferred acquisition costs and sales inducements226 — 
Net unrealized losses19,805 — 
Net operating loss carryforward588 — 
Other2,522 1,603 
Total gross deferred tax asset43,852 4385233,336 
Valuation allowance(22,442)— 
Gross deferred tax asset, net of valuation allowance$21,410 $33,336 
Gross deferred tax liability
Difference between financial reporting and the tax basis of:
Policy reserves and other insurance items$(1,980)$— 
Deferred acquisition costs and sales inducements— (3,420)
Other investments items(971)(1,353)
Net unrealized gains — (6,652)
Other— — 
Total gross deferred tax liability(2,951)(11,425)
Net deferred tax asset$18,459 $21,911 

44

Notes to Financial Statements | 9. Income Taxes
Deferred income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax purposes. Such temporary differences are principally related to the effects of recording certain invested assets at market value, the deferral of acquisition costs and sales inducements and the provisions for future policy benefits and expenses. Deferred tax assets and liabilities are measured using the tax rates expected to be in effect when such benefits are realized.

The Company is required to evaluate the recoverability of its deferred tax assets and establish a valuation allowance, if necessary, to reduce its deferred tax asset to an amount that is more likely than not to be realizable. Considerable judgment and the use of estimates are required when determining whether a valuation allowance is necessary and, if so, the amount of such valuation allowance. When evaluating the need for a valuation allowance, the Company considers many factors, including: the nature and character of the deferred tax assets and liabilities; taxable income in prior carryback years; future reversals of temporary differences; the length of time carryovers can be utilized; and any tax planning strategies the Company would employ to avoid a tax benefit from expiring unused.

The Company evaluated each component of the deferred tax asset and assessed the effects of limitations and/or interpretations on the value of such components to be fully recognized in the future. The Company also evaluated the likelihood of sufficient taxable income in the future to offset the available deferred tax assets based on evidence considered to be objective and verifiable. Based on the analysis at December 31, 2022 and 2021, the Company concluded that it is more likely than not, that the $18.5 million and $21.9 million, respectively, of net deferred tax assets will be realized through future projected taxable income.

For the year ended December 31, 2022, recent changes in market conditions, including rising interest rates, impacted the unrealized tax gains and losses in the available-for-sale securities portfolio resulting in deferred tax assets related to net unrealized tax capital losses for the Company. The deferred tax asset relates to the unrealized losses for which the carryforward period has not yet begun, and as such, when assessing its recoverability, we consider our ability and intent to hold the underlying securities to recovery, our capital loss carryback capacity, along with reversing capital deferred tax liabilities As of December 31, 2022, based on all available evidence, we concluded that a valuation allowance should be established on a portion of the $28.1 million net deferred tax asset related to unrealized losses that are not more-likely-than-not to be realized in the Company’s available-for-sale securities portfolio. For the year ending December 31, 2022, and 2021, respectively, the Company recorded a $22.4 million and nil valuation allowance against these unrealized tax capital losses referenced in the preceding sentence. All of the valuation allowance establishment was allocated to other comprehensive income. The net change in the total valuation allowance for the year ended December 31, 2022 and 2021 was an increase of $22.4 million and nil, respectively.

Carryforwards

The following table sets forth the amount and expiration dates of federal net operating loss carryforwards (in thousands) for tax periods indicated:
December 31,
20222021
Federal net operating and capital loss carryfowards(1)
$2,802 $— 
Foreign tax Credits (2)
1,251 — 
Total$4,053 $— 
(1) Unlimited carryfoward
(2) 10 year carryfoward


45

Notes to Financial Statements | 9. Income Taxes
Accounting For Uncertainty In Income Taxes

The Company determines whether a tax position is more likely than not to be sustained upon examination by tax authorities. The portion of a tax position that is greater than the 50% likelihood of being realized is recorded on the financial statements and any unrecognized part of a position due to uncertainties are recorded as a liability and are charged to income tax in the period that determination is made. The Company has considered both permanent and temporary positions in determining the unrecognized tax benefit. At December 31, 2022, the Company had no reserves related to unrecognized tax benefits. For the year ended December 31, 2021, the Company decreased the reserve by $2.3 million related to a change in the calculation of its tax basis reserves as a result of the lapse of the statute of limitations, which resulted in no reserves related to unrecognized tax benefits at December 31, 2021. The unrecognized benefit had been recorded in the net federal income tax receivable included in other assets on the balance sheet.

The Company recognizes interest and penalties accrued, if any, related to unrecognized tax benefits as a component of income tax (benefit) expense. The Company did not recognize any interest and penalty expense in 2022, 2021 and 2020. For 2022 and 2021 the Company had accrued total interest expense of nil for both years. For 2022 and 2021, the Company did not accrue any amounts for penalties.

Based on information available as of December 31, 2022, the Company believes that, in the next 12 months, there are no positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly increase or decrease.

Tax Examinations and Litigation

The Company is no longer subject to U.S. federal tax examinations by tax authorities for years prior to 2018. Tax years from 2018 to 2022 remain open under the statute of limitations.

Organization and Tax Sharing Agreements

Brooke Life files a consolidated federal income tax return with the U.S. government including the life insurance company subsidiaries Jackson, Jackson-NY, and Squire Reassurance Company II, Inc. (“Squire Re II”). The Company also files income tax returns with various state and local jurisdictions.

Brooke Life, Jackson, Jackson-NY, and Squire Re II have entered into written tax sharing agreements. These tax sharing agreements are generally based on a separate return basis with benefits for credits and losses.


10. Commitments, Contingencies, and Guarantees

In the ordinary course of business, the Company is party to legal actions and, at times, regulatory investigations. Given the inherent unpredictability of these matters, it is difficult to estimate the impact on the Company’s financial position. A reserve is established for contingent liabilities if it is probable that a loss has been incurred and the amount is reasonably estimable. It is possible that an adverse outcome in certain of the Company’s contingent liabilities, or the use of different assumptions in the determination of amounts recorded, could have a material effect upon the Company’s financial position. However, it is the opinion of management that the ultimate disposition of contingent liabilities is unlikely to have a material adverse effect on the Company’s financial position. The Company accrues for legal contingencies once the contingency is deemed to be probable and reasonably estimable.

At December 31, 2022 and 2021, unfunded commitments related to debt securities totaled nil and $229 thousand, respectively.

46

Notes to Financial Statements | 11. Statutory Accounting Capital and Surplus
11.    Statutory Accounting Capital and Surplus

The Company is required to prepare statutory financial statements in accordance with statutory accounting practices prescribed or permitted by the insurance department of the state of domicile. Statutory accounting practices primarily differ from GAAP by charging policy acquisition costs to expense as incurred and establishing future policy benefit liabilities using different actuarial assumptions, as well as valuing investments and certain assets and accounting for deferred income taxes on a different basis.

The declaration of dividends that can be paid by the Company is regulated by New York Insurance Law. The Company must file a notice of its intention to declare a dividend and the amount thereof with the Superintendent at least thirty days in advance of any proposed dividend declaration. Dividends are only payable out of earned surplus. The maximum amount of dividends that can be paid in 2022 without prior approval is approximately $60.1 million.

Statutory capital and surplus of the Company, as reported in its Annual Statement, was $603.1 million and $661.9 million at December 31, 2022 and 2021, respectively. Statutory net income (loss) of the Company, as reported in its Annual Statement, was $(53.9) million, $48.4 million, and $19.9 million in 2022, 2021 and 2020, respectively.

A Continuous Commissioners’ Annuity Reserve Valuation Method (“CARVM”) reserve basis is prescribed for New York domiciled companies. In the National Association of Insurance Commissioners’ Accounting Practices and Procedures Manual (“NAIC SAP”), the application of Curtate CARVM reserve valuation is required. The Company’s fixed annuity reserves are not valued under Curtate CARVM according to NAIC SAP, but rather, are valued under Continuous CARVM according to New York Insurance Law. If the application of Curtate CARVM reserve valuation were used, statutory capital and surplus would have increased by $304 thousand and $243 thousand at December 31, 2022 and 2021, respectively, and statutory net income would have increased (decreased) by $61 thousand, $(125) thousand, and $(44) thousand, in 2022, 2021 and 2020, respectively.

Valuation Manual-22: Maximum Valuation Interest Rates for Income Annuities (“VM-22”) was effective for NAIC SAP for 2018. New York state law did not reference the Valuation Manual for purposes of defining minimum reserve standards in calendar year 2018, did not require VM-22 for 2019, and adopted an adaptation of VM-22 beginning in 2020. Thus, reserves for payout business are not valued according to VM-22, but rather, are valued per New York regulation. If reserves were established according to NAIC SAP, statutory capital and surplus would have increased (decreased) by $1.2 million and $(401) thousand as of December 31, 2022 and 2021, respectively. Additionally, net income would have increased by $1.6 million, $261 thousand, and $248 thousand in 2022, 2021 and 2020, respectively.

Valuation Manual-21: Requirements for Principle-Based Reserves for Variable Annuities (“VM-21”) was amended and effective for NAIC SAP for 2020. New York state law incorporated VM-21 but also included an additional floor calculation for purposes of defining minimum reserve standards. The Company’s reserves were not valued solely under VM-21 according to NAIC SAP, but rather, were valued with the additional floor calculation according to New York Insurance Law. If reserves were established according to NAIC SAP, statutory capital and surplus would have increased $27.7 million and $25.9 million as of December 31, 2022 and 2021, respectively. Additionally, net income would have increased (decreased) by $1.9 million, $(751) thousand, and $7.0 million in in 2022, 2021 and 2020, respectively.

The NAIC has developed certain risk-based capital (“RBC”) requirements for life insurance companies. Under those requirements, compliance is determined by a ratio of a company’s total adjusted capital (“TAC”), calculated in a manner prescribed by the NAIC to its authorized control level RBC, calculated in a manner prescribed by the NAIC. Companies below specific trigger points or ratios are classified within certain levels, each of which requires specified corrective action. The minimum level of TAC before corrective action commences is twice the authorized control level RBC (“Company action level RBC”). At December 31, 2022, the Company’s TAC was more than 1200% of the Company action level RBC.
47

Notes to Financial Statements | 12. Other Related Party Transactions
12.    Other Related Party Transactions

The Company's investment portfolio is managed by PPM America, Inc. (“PPM”), a registered investment adviser. PPM Holdings, Inc. ("PPMH"), is the holding company of PPM, and is a wholly-owned subsidiary of Jackson Financial, Inc., which is the ultimate parent of Jackson-NY. The Company paid $2.0 million, $1.8 million, and $1.5 million to PPM for investment advisory services during 2022, 2021, and 2020, respectively.

The Company has an administrative services agreement with Jackson, under which Jackson provides certain administrative services. Administrative fees paid to Jackson were $23.2 million, $14 million, and $38.7 million in 2022, 2021 and 2020, respectively.

The Company has an administrative services agreement with Jackson National Life Distributors, LLC (“JNLD”), a subsidiary of Jackson, under which JNLD provides certain administrative and marketing services. Fees for these services paid to JNLD were $0.6 million, $0.7 million, and $1.8 million in 2022, 2021 and 2020, respectively.

13.    Benefit Plans

The Company participates in a defined contribution retirement plan covering substantially all employees, sponsored by its Parent. Effective January 1, 2020 employees are immediately eligible to participate in the Company’s matching contribution. To be eligible to participate in the Company’s profit sharing contribution, an employee must have attained the age of 21, completed at least 1,000 hours of service in a 12-month period and passed their 12-month employment anniversary. In addition, the employee must be employed on the applicable January 1 or July 1 entry date. The Company’s annual profit sharing contributions are based on a percentage of eligible compensation paid to participating employees during the year. In addition, the Company matches a participant’s elective contribution, up to 6 percent of eligible compensation, to the plan during the year. The Company’s expenses related to this plan were $182 thousand, $179 thousand, and $301 thousand in 2022, 2021 and 2020, respectively.

The Company maintains non-qualified voluntary deferred compensation plans for certain employees, sponsored by its Parent. Additionally, the Company sponsors a non-qualified voluntary deferred compensation plan for certain agents, with the assets retained by Jackson under an administrative services agreement. At December 31, 2022 and 2021, Jackson’s liability for the Company’s portion of such plans totaled $6.2 million and $6.7 million, respectively. There were no expenses related to these plans in 2022, 2021 and 2020.

48

Notes to Financial Statements | 14. Accumulated Other Comprehensive Income (Loss)
14.    Accumulated Other Comprehensive Income (Loss)

Comprehensive income includes all changes in shareholder’s equity (except those arising from transactions with owner/shareholder) and, in the Company’s case, includes net income and net unrealized gains or losses on available-for-sale debt securities.

The following table represents changes in the balance of accumulated other comprehensive income ("AOCI"), net of income tax, related to unrealized investment gains (losses) (in thousands):

Years Ended December 31,
202220212020
Balance, beginning of period$32,125 $64,645 $33,346 
Change in unrealized appreciation (depreciation) of investments(175,764)(49,830)61,153 
Change in unrealized appreciation (depreciation) - other54,305 13,854 (18,924)
Change in deferred tax asset3,447 7,685 (9,114)
Other comprehensive income (loss) before reclassifications(118,012)(28,291)33,115 
Reclassifications from AOCI, net of tax(2,095)(4,229)(1,816)
Other comprehensive income (loss)(120,107)(32,520)31,299 
Balance, end of period$(87,982)$32,125 $64,645 

The following table represents amounts reclassified out of AOCI (in thousands):

AOCI ComponentsAmounts
Reclassified from AOCI
Affected Line Item in the
 Income Statement
Years Ended December 31,
202220212020
Net unrealized investment gain (loss):
Net realized gain (loss) on investments$(3,804)$(7,863)$(3,485)Net realized gains (losses) on investments
Other impaired securities153 95 Net realized gains (losses) on investments
Net unrealized gain (loss)(3,651)(7,857)(3,390)
Amortization of deferred acquisition costs989 2,482 1,091 
Reclassifications, before income taxes(2,662)(5,375)(2,299)
Income tax expense (benefit)(567)(1,146)(483)
Reclassifications, net of income taxes$(2,095)$(4,229)$(1,816)

49

Notes to Financial Statements | 15. Revision and Reclassifications of Prior Period Financial Statements
15. Revision and Reclassifications of Prior Period Financial Statements

In 2022, the Company identified errors related to the classification of certain balances and amounts in line items of the Balance Sheets, Income Statements, and Statements of Cash Flows of its previously issued Financial Statements. These errors consist of balances and amounts related to liabilities for certain life-contingent annuities and deferred sales inducement amortization, and do not impact previously reported net income, total equity, or net cash flows.

Management evaluated these errors and the impact to previously issued financial statements based upon SEC Staff Accounting Bulletin No. 99, Materiality, which has since been codified in Accounting Standards Codification (“ASC”) 250, Accounting Changes and Error Corrections. Based on this evaluation, management has concluded that the adjustments and impact of these errors are not material to any previously issued financial statements. However, to improve the consistency and comparability of the financial statements, management has revised previously reported financial statement line items and related disclosures in this report.

The following tables present the Balance Sheets and Income Statements line items affected by the revisions and reclassifications of previously reported financial statements, detailing amounts previously reported, the impact upon those line items due to revisions and reclassifications and amounts as currently revised within the financial statements. For the years ended December 31, 2021 and 2020, the reclassification also impacted the Statements of Cash Flows in the amount of $1.2 million and $20 thousand, respectively, which increased financing cash flows offset by a decrease in operating cash flows in 2021 and decreased financing cash flows offset by an increase in operating cash flows in 2020. In addition, there were revisions reflected in our disclosures throughout these financial statements.

Balance Sheets (in thousands)As Previously ReportedImpact of Revisions
and Reclassifications
As Revised
12/31/2112/31/2112/31/21
Assets
Total assets21,041,982 — 21,041,982 
Liabilities
Reserves for future policy benefits and claims payable 341,413 32,915 374,328 
Other contract holder funds 1,761,864 (32,915)1,728,949 
Total liabilities 20,332,445 — 20,332,445 
Total liabilities and equity$21,041,982 $— $21,041,982 
50

Notes to Financial Statements | 15. Revision and Reclassifications of Prior Period Financial Statements

Income Statements
 (in thousands)
As Previously ReportedImpact of Revisions and ReclassificationsAs Revised
Year EndedYear EndedYear Ended
12/31/2112/31/2112/31/21
Revenues
Fee income$39,916 $(192)$39,724 
Total revenues258,979 (192)258,787 
Benefits and Expenses
Death, other policy benefits and change in policy reserves, net of deferrals(16,791)777 (16,014)
Interest credited on other contract holder funds, net of deferrals and amortization14,003 (927)13,076 
Amortization of deferred acquisition costs 17,452 (42)17,410 
Total benefits and expenses173,301 (192)173,109 
Net income (loss)$84,610 $— $84,610 

Income Statements
 (in thousands)
As Previously ReportedImpact of Revisions and ReclassificationsAs Revised
Year EndedYear EndedYear Ended
12/31/2012/31/2012/31/20
Revenues
Fee income$33,182 $(315)$32,867 
Premium69 164 233 
Total revenues256,296 (151)256,145 
Benefits and Expenses
Death, other policy benefits and change in policy reserves, net of deferrals23,523 1,679 25,202 
Interest credited on other contract holder funds, net of deferrals and amortization14,859 (1,632)13,227 
Amortization of deferred acquisition costs (1,794)(198)(1,992)
Total benefits and expenses205,414 (151)205,263 
Net income (loss)$55,436 $— $55,436 

16.    Subsequent Events

The Company has evaluated events through March 31, 2023, which is the date these financial statements were issued.
51


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘N-VPFS’ Filing    Date    Other Filings
12/31/24
Filed on / Effective on:4/18/23
3/31/23
3/27/23
1/1/23
For Period end:12/31/2224F-2NT,  N-CEN
12/21/22
12/15/22
8/16/22
4/25/22485BPOS,  497VPI,  497VPU,  N-VP
1/1/22
12/31/2124F-2NT,  N-CEN,  N-VPFS
4/26/21485BPOS,  497,  497VPI,  497VPU,  N-VP
1/1/21
12/31/2024F-2NT,  N-CEN,  N-VPFS
12/27/20
4/27/20485BPOS,  497,  EFFECT
3/27/20
3/12/20
1/1/20
12/31/1924F-2NT,  N-CEN
6/24/19485BPOS,  497,  EFFECT
8/13/18485BPOS
4/30/18485BPOS,  EFFECT
11/27/98
9/12/97
 List all Filings 


16 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 8/25/23  Jnlny Separate Account I          485BPOS     8/28/23   14:12M
 8/25/23  Jnlny Separate Account I          485BPOS     8/28/23   14:12M
 8/25/23  Jnlny Separate Account I          485BPOS     8/28/23   14:9.9M
 4/27/23  Jnlny Separate Account I          485BPOS     5/01/23    3:3.7M
 4/27/23  Jnlny Separate Account I          485BPOS     5/01/23    3:3.7M
 4/27/23  Jnlny Separate Account I          485BPOS     5/01/23    3:5.9M
 4/27/23  Jnlny Separate Account I          485BPOS     5/01/23    3:5.7M
 4/27/23  Jnlny Separate Account I          485BPOS     5/01/23    3:3.7M
 4/27/23  Jnlny Separate Account I          485BPOS     5/01/23    3:1.8M
 4/27/23  Jnlny Separate Account I          485BPOS     5/01/23    3:1.8M
 4/25/23  Jnlny Separate Account I          485BPOS     5/01/23   13:9.7M
 4/25/23  Jnlny Separate Account I          485BPOS     5/01/23   13:9.3M
 4/25/23  Jnlny Separate Account I          485BPOS     5/01/23   13:6.5M
 4/25/23  Jnlny Separate Account I          485BPOS     5/01/23   13:6.9M
 4/25/23  Jnlny Separate Account I          485BPOS     5/01/23   14:7.5M
 4/25/23  Jnlny Separate Account I          485BPOS     5/01/23   13:6.6M
Top
Filing Submission 0001045032-23-000085   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., May 16, 6:35:54.3pm ET