SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 11/30/16 Jackson National Sep Account - I N-4/A 6:33M → Jackson National Separate Account – I ⇒ Elite Access Advisory |
Document/Exhibit Description Pages Size 1: N-4/A Pre-Effective Amendment to Registration Statement HTML 9.41M for a Separate Account (Unit Investment Trust) 5: EX-99.10 Exhibit 99.10 Kpmg Consent HTML 5K 6: EX-99.26 Exhibit 99.26 Organizational Chart HTML 33K 2: EX-99.3C Exhibit 99.3C Fee-Based Addendum to Selling HTML 5K Agreement 3: EX-99.5A Exhibit 99.5A Application HTML 37K 4: EX-99.9 Exhibit 99.9 Legal Opinion HTML 10K
N-4/A Elite Access Advisory 333-212424 Combined Document |
REGISTRATION
STATEMENT UNDER THE SECURITIES ACT OF 1933 | [ ] | |
Pre-Effective Amendment No. 1 | [X] | |
Post-Effective Amendment No. | [ ] | |
and/or |
Amendment No. 575 | [X] |
Approximate
Date of Proposed Public Offering: As soon as practicable after effectiveness of the registration statement. Title of Securities Being Registered: the Flexible Premium Variable Deferred Annuity contract. |
The Registrant hereby agrees to amend this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine. |
Annuity Service Center |
P.O. Box 30314 |
1-800-644-4565 |
Neither
the SEC nor any state securities commission has approved or disapproved these securities or passed upon the adequacy of this prospectus. It is a criminal offense to represent otherwise. We do not intend for this prospectus to be an offer to sell or a solicitation of an offer to buy these securities in any state where this is not permitted. |
• Not FDIC/NCUA insured • Not Bank/CU guaranteed • May lose value • Not a deposit • Not insured by any federal agency |
GLOSSARY | |
KEY FACTS | |
FEES AND EXPENSES TABLES | |
Owner Transaction Expenses | |
Periodic
Expenses | |
Total Annual Fund Operating Expenses | |
EXAMPLE | |
CONDENSED FINANCIAL INFORMATION | |
THE ANNUITY
CONTRACT | |
JACKSON | |
THE SEPARATE ACCOUNT | |
INVESTMENT DIVISIONS | |
JNL
Series Trust | |
Jackson Variable Series Trust | |
JNL Variable Fund LLC | |
Voting Privileges | |
Substitution | |
CONTRACT
CHARGES | |
Monthly Contract Charge | |
Transfer Charge | |
Withdrawal Charge | |
Commutation Fee | |
Other
Expenses | |
Premium Taxes | |
Income Taxes | |
DISTRIBUTION OF CONTRACTS | |
PURCHASES | |
Minimum
Initial Premium | |
Minimum Additional Premiums | |
Maximum Premiums | |
Allocations of Premium | |
Accumulation Units | |
TRANSFERS
AND FREQUENT TRANSFER RESTRICTIONS | |
Restrictions on Transfers: Market Timing | |
TELEPHONE AND INTERNET TRANSACTIONS | |
The Basics | |
What
You Can Do and How | |
What You Can Do and When | |
How to Cancel a Transaction |
Our
Procedures | |
ACCESS TO YOUR MONEY | |
Systematic Withdrawal Program | |
Suspension of Withdrawals or Transfers | |
INCOME PAYMENTS
(THE INCOME PHASE) | |
Fixed Income Payments | |
Variable Income Payments | |
Income Options | |
DEATH BENEFIT | |
Payout
Options | |
Pre-Selected Payout Options | |
Spousal Continuation Option | |
Death of Owner On or After the Income Date | |
Death of Annuitant | |
Stretch
Contracts | |
TAXES | |
Contract Owner Taxation | |
Tax-Qualified and Non-Qualified Contracts | |
Non-Qualified Contracts – General
Taxation | |
Non-Qualified Contracts – Aggregation of Contracts | |
Non-Qualified Contracts – Withdrawals and Income Payments | |
Non-Qualified Contracts – Required Distributions | |
Non-Qualified
Contracts – 1035 Exchanges | |
Tax-Qualified Contracts – Withdrawals and Income Payments | |
Withdrawals – Tax-Sheltered Annuities | |
Withdrawals – Roth IRAs | |
Constructive
Withdrawals – Investment Adviser Fees | |
Death Benefits | |
Assignment | |
Diversification | |
Owner Control | |
Withholding | |
Jackson
Taxation | |
OTHER INFORMATION | |
Dollar Cost Averaging | |
Earnings Sweep | |
Guidance Model Portfolios | |
Rebalancing | |
Free
Look | |
Advertising | |
Restrictions Under the Texas Optional Retirement Program (ORP) | |
Modification of Your Contract |
Confirmation
of Transactions | |
Legal Proceedings | |
TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION | |
APPENDIX A (Trademarks, Services Marks, and Related Disclosures) | A-1 |
APPENDIX
B (Financial Institution Support) | B-1 |
Allocation Options | The Contract makes available Investment Divisions for allocation of your Premium payments and Contract Value. For more information about the Investment Divisions, please see “INVESTMENT DIVISIONS” beginning on page 10. | ||
Investment
Purpose | The Contract is intended to help you save for retirement or another long-term investment purpose. The Contract is designed to provide tax deferral on your earnings, if it is not issued under a qualified retirement plan. Qualified plans confer their own tax deferral. For more information, please see “TAXES” beginning on page 38. | ||
Free Look | If you change your mind about having purchased the Contract, you may return it without penalty. There are conditions and limitations,
including time limitations, depending on where you live. For more information, please see “Free Look” beginning on page 44. In some states, we are required to hold the Premiums of a senior citizen in the JNL/WMC Money Market Investment Division during the free look period, unless we are specifically directed to allocate the Premiums to the Investment Divisions. State laws vary; your free look rights will depend on the laws of the state in which you purchased the Contract. | ||
Purchases | There are minimum and maximum Premium requirements. For
more information, please see “PURCHASES” beginning on page 31. | ||
Withdrawals | Before the Income Date, there are a number of ways to access your Contract Value, generally subject to a charge or adjustment, particularly during the early Contract Years. The Contract has a free withdrawal provision. For more information, please see “ACCESS TO YOUR MONEY” beginning on page 34. | ||
Income
Payments | There are a number of income options available. For more information, please see “INCOME PAYMENTS (THE INCOME PHASE)” beginning on page 35. | ||
Death Benefit | The Contract has a death benefit that becomes payable if you die before the Income Date. For more information, please see “DEATH BENEFIT” beginning on page 37. | ||
Contract
Charges | Various charges apply under the Contract as summarized in the “FEES AND EXPENSES TABLES” below. If the Contract Value is insufficient to pay the charges under the Contract, the Contract will terminate without value. |
Owner Transaction Expenses | ||||
Front-end
Sales Load | None | |||
Maximum Withdrawal Charge 1 | ||||
Percentage
of Premium withdrawn, if applicable | 2.0% | |||
Maximum Premium Taxes 2 | ||||
Percentage
of each Premium | 3.5% | |||
Transfer Charge 3 | ||||
Per transfer after 15 in a Contract Year | $25 | |||
Expedited
Delivery Charge 4 | $22.50 | |||
1 | There may be a withdrawal charge on the following withdrawals of Contract Value: withdrawals in excess of the free withdrawal amounts; withdrawals under a tax-qualified Contract that exceed
the required minimum distributions of the Internal Revenue Code; withdrawals in excess of the free withdrawal amount to meet the required minimum distributions of a tax-qualified Contract purchased with contributions from a nontaxable transfer, after the Owner's death, of an Individual Retirement Annuity (IRA), or to meet the required minimum distributions of a Roth IRA annuity and a total withdrawal . The withdrawal charge is a schedule lasting three Completed Years following each Premium (state variations may apply). |
Withdrawal Charge (as a percentage of Premium payments) | |||||
Completed
Years Since Receipt Of Premium | 0-1 | 1-2 | 2-3 | 3+ | |
Withdrawal Charge | 2.0% | 2.0% | 1.0% | 0% |
2 | Premium
taxes generally range from 0 to 3.5% and vary by state. |
3 | We do not count transfers in conjunction with Dollar Cost Averaging, Earnings Sweep, Rebalancing, and periodic automatic transfers. For information on the Dollar Cost Averaging, Earnings Sweep and Rebalancing programs please see the applicable section under “OTHER INFORMATION” beginning on page 42. |
4 | For
overnight delivery on Saturday; otherwise, the overnight delivery charge is $10 for withdrawals. We also charge $20 for wire transfers in connection with withdrawals. |
Periodic
Expenses | |||||
Monthly Charge | Annual Charge | ||||
Monthly Contract Charge 5 | $10 | $120 |
5 | The
maximum Monthly Contract Charge will increase by $2.50 ($30 per year) on every fifth Contract Anniversary following the Issue Date. For example, if you own the Contract for 10 years, the maximum annual Monthly Contract Charge is $180 beginning on the tenth Contract Anniversary and will increase by $30 every fifth Contract Anniversary thereafter. For more information about this charge, please see "Monthly Contract Charge" under the "Contract Charges" section. |
Minimum: 0.56% |
Maximum: 2.58% |
Fund Operating Expenses (As an annual percentage of each Fund's average daily net assets) Fund
Name | Management Fee | Distribution and/or Service (12b-1) Fees | Other Expenses | Acquired Fund Fees and Expenses | Total Annual Fund Operating Expenses | Contractual Fee Waiver and/or
Expense Reimbursement | Net Total Annual Fund Operating Expenses |
JNL Series Trust | |||||||
JNL/American Funds Growth-Income | 0.94% A | 0.20% A | 0.17% A, G | 0.00% | 1.31% A | (0.35%) B | 0.96%
A, B, I |
JNL/American Funds International | 1.35% A | 0.20% A | 0.19% A, G | 0.00% | 1.74% A | (0.55%) B | 1.19% A, B, I |
JNL
Multi-Manager Alternative | 1.75% | 0.20% | 0.56% H | 0.07% | 2.58% | (0.40%) C, S | 2.18% C, I |
JNL/DFA U.S. Core Equity | 0.58% | 0.20% | 0.10% F | 0.00% | 0.88% | (0.08%)
C | 0.80% C |
JNL/Goldman Sachs Emerging Markets Debt | 0.72% | 0.20% | 0.15% G | 0.00% | 1.07% | (0.01%) C | 1.06% C |
JNL/Invesco
Global Real Estate | 0.70% | 0.20% | 0.15% G | 0.00% | 1.05% | (0.00%) | 1.05% |
JNL/Invesco China-India | 0.90% | 0.20% | 0.16% G | 0.00% | 1.26%
I | (0.00%) | 1.26% I |
JNL/Invesco Small Cap Growth | 0.81% | 0.20% | 0.11% F | 0.01% | 1.13% | (0.02%) C | 1.11% C |
JNL/Invesco
International Growth | 0.62% | 0.20% | 0.15% G | 0.01% | 0.98% | (0.00%) | 0.98% |
JNL/Lazard Emerging Markets | 0.87% | 0.20% | 0.16% G | 0.00% | 1.23% | (0.00%) | 1.23% |
JNL/Mellon
Capital Emerging Markets Index | 0.38% | 0.20% | 0.17% G | 0.00% | 0.75% | (0.00%) | 0.75% |
JNL/Mellon Capital S&P 500 Index | 0.23% | 0.20% | 0.13% F | 0.00% | 0.56% | (0.01%)
C | 0.55% C |
JNL/PIMCO Real Return | 0.49% | 0.20% | 0.25% F | 0.00% | 0.94% | (0.00%) | 0.94% |
JNL/PIMCO Total Return Bond | 0.50% | 0.20% | 0.11%
F | 0.00% | 0.81% | (0.00%) | 0.81% |
JNL/PPM America Mid Cap Value | 0.75% | 0.20% | 0.11% F | 0.00% | 1.06% | (0.00%) | 1.06% |
Fund Operating Expenses (As an annual percentage of each Fund's average daily net assets) Fund Name | Management Fee
| Distribution and/or Service (12b-1) Fees | Other Expenses | Acquired Fund Fees and Expenses | Total Annual Fund Operating Expenses | Contractual Fee Waiver and/or Expense Reimbursement | Net Total Annual Fund Operating Expenses |
JNL/T.
Rowe Price Value | 0.61% | 0.20% | 0.10% F | 0.00% | 0.91% | (0.00%) C | 0.91% C |
JNL/WMC Money Market | 0.26% | 0.20% | 0.10% F | 0.00% | 0.56% | (0.31%)
D | 0.25% D |
Jackson Variable Series Trust | |||||||
JNL Tactical ETF Conservative | 0.75% | 0.20% | 0.17% G | 0.20% | 1.32% | (0.45%) D | 0.87% D,
I |
JNL Tactical ETF Moderate | 0.75% | 0.20% | 0.17% G | 0.20% | 1.32% | (0.45%) D | 0.87% D, I |
JNL Tactical ETF Growth | 0.75% | 0.20% | 0.17%
G | 0.21% | 1.33% | (0.45%) D | 0.88% D, I |
JNL/American Funds® Growth | 1.18% A | 0.20% | 0.14% A, F | 0.00% | 1.52%
A | (0.50%) B, I | 1.02% A, B, I |
JNL/American Funds® Global Growth | 1.32% A | 0.20% | 0.15% A, F | 0.00% | 1.67% A | (0.60%)
B | 1.07% A, B, I |
JNL/AQR Risk Parity | 0.85% | 0.20% | 0.17% G | 0.08% | 1.30% | (0.10%) D | 1.20% D, I |
JNL/PPM America Long
Short Credit | 0.95% | 0.20% | 0.17% G | 0.01% | 1.33% | (0.25%) D | 1.08% D, I |
JNL/Eaton Vance Global Macro Absolute Return Advantage | 0.95% | 0.20% | 0.26% G | 0.03% | 1.44% | (0.00) | 1.44%
I |
Fund Operating Expenses (As an annual percentage of each Fund's average daily net assets) Fund Name | Management Fee | Distribution and/or Service (12b-1)
Fees | Other Expenses | Acquired Fund Fees and Expenses | Total Annual Fund Operating Expenses |
JNL Series Trust | |||||
JNL Alt 65 | 0.14% | 0.00% | 0.05%
E | 1.30% | 1.49% |
JNL Multi-Manager Mid Cap | 0.74% | 0.20% | 0.15% G | 0.00% | 1.09% I |
JNL Multi-Manager Small Cap Growth | 0.67% | 0.20% | 0.11%
F | 0.01% | 0.99% |
JNL Multi-Manager Small Cap Value | 0.77% | 0.20% | 0.11% F | 0.01% | 1.09% |
JNL/AB Dynamic Asset Allocation | 0.75% | 0.20% | 0.15%
G | 0.12% | 1.22% |
JNL/AQR Managed Futures Strategy | 0.94% | 0.20% | 0.15% G | 0.12% | 1.41% I |
JNL/BlackRock Natural Resources | 0.63% | 0.20% | 0.16%
G | 0.01% | 1.00% |
JNL/BlackRock Global Allocation | 0.71% | 0.20% | 0.16% G | 0.00% | 1.07% |
JNL/Boston Partners Global Long Short Equity | 1.20% | 0.20% | 0.85%
G | 0.01% | 2.26% |
JNL/Brookfield Global Infrastructure and MLP | 0.79% | 0.20% | 0.16% G | 0.00% | 1.15% |
JNL/Causeway International Value Select | 0.64% | 0.20% | 0.16%
G | 0.01% | 1.01% |
JNL/Crescent High Income | 0.65% | 0.20% | 0.15% G | 0.00% | 1.00% |
JNL/DoubleLine® Emerging Markets Fixed Income | 0.75% | 0.20% | 0.15%
G | 0.00% | 1.10% |
JNL/DoubleLine® Shiller Enhanced CAPE® | 0.75% | 0.20% | 0.15% G | 0.06% | 1.16% |
JNL/FPA + DoubleLine® Flexible Allocation | 0.80% | 0.20% | 0.15%
G | 0.01% | 1.16% I |
JNL/Franklin Templeton Income | 0.62% | 0.20% | 0.10% F | 0.01% | 0.93% |
JNL/Franklin Templeton International Small Cap Growth | 0.92% | 0.20% | 0.15%
G | 0.01% | 1.28% I |
JNL/Franklin Templeton Global Multisector Bond | 0.67% | 0.20% | 0.16% G | 0.02% | 1.05% I |
JNL/Goldman Sachs U.S. Equity Flex | 0.79% | 0.20% | 1.07%
G | 0.00% | 2.06% |
JNL/Harris Oakmark Global Equity | 0.85% | 0.20% | 0.16% G | 0.01% | 1.22% |
JNL/JPMorgan MidCap Growth | 0.63% | 0.20% | 0.10%
F | 0.01% | 0.94% |
JNL/JPMorgan U.S. Government & Quality Bond | 0.38% | 0.20% | 0.11% F | 0.01% | 0.70% |
JNL/Mellon Capital European 30 | 0.29% | 0.20% | 0.15%
G | 0.00% | 0.64% I |
JNL/Mellon Capital Pacific Rim 30 | 0.31% | 0.20% | 0.15% G | 0.00% | 0.66% I |
JNL/Mellon Capital S&P 400 MidCap Index | 0.25% | 0.20% | 0.12% F | 0.00% | 0.57% |
JNL/Mellon
Capital Small Cap Index | 0.25% | 0.20% | 0.11% F | 0.00% | 0.56% |
JNL/Mellon Capital International Index | 0.25% | 0.20% | 0.17% G | 0.00% | 0.62% |
Fund Operating Expenses (As an annual percentage of each Fund's average daily net assets) Fund Name | Management Fee | Distribution and/or Service (12b-1) Fees | Other Expenses | Acquired Fund Fees
and Expenses | Total Annual Fund Operating Expenses |
JNL/Mellon Capital Bond Index | 0.27% | 0.20% | 0.11% F | 0.01% | 0.59% |
JNL/Mellon Capital Utilities Sector | 0.34% | 0.20% | 0.16%
G | 0.00% | 0.70% |
JNL/Mellon Capital Index 5 | 0.00% | 0.00% | 0.05% E | 0.58% | 0.63% |
JNL/MMRS Conservative | 0.30% | 0.00% | 0.06% E | 0.79% | 1.15% |
JNL/MMRS
Growth | 0.30% | 0.00% | 0.05% E | 0.79% | 1.14% |
JNL/MMRS Moderate | 0.30% | 0.00% | 0.05% E | 0.80% | 1.15% |
JNL/Neuberger Berman Strategic
Income | 0.58% | 0.20% | 0.16% G | 0.05% | 0.99% |
JNL/Oppenheimer Emerging Markets Innovator | 1.10% | 0.20% | 0.16% G | 0.07% | 1.53% |
JNL/PPM
America Floating Rate Income | 0.60% | 0.20% | 0.16% G | 0.01% | 0.97% |
JNL/PPM America High Yield Bond | 0.43% | 0.20% | 0.11% F | 0.02% | 0.76% |
JNL/PPM
America Total Return | 0.49% | 0.20% | 0.10% F | 0.01% | 0.80% |
JNL/Red Rocks Listed Private Equity | 0.81% | 0.20% | 0.16% G | 0.95% | 2.12% |
JNL/Scout
Unconstrained Bond | 0.65% | 0.20% | 0.15% G | 0.02% | 1.02% |
JNL/T. Rowe Price Established Growth | 0.56% | 0.20% | 0.10% F | 0.00% | 0.86% |
JNL/T.
Rowe Price Short-Term Bond | 0.40% | 0.20% | 0.11% F | 0.00% | 0.71% |
JNL/Westchester Capital Event Driven | 1.10% | 0.20% | 0.45% G | 0.02% | 1.77% |
JNL/WMC
Balanced | 0.43% | 0.20% | 0.10% F | 0.01% | 0.74% |
JNL/S&P Competitive Advantage | 0.36% | 0.20% | 0.10% F | 0.00% | 0.66% |
JNL/S&P
Dividend Income & Growth | 0.36% | 0.20% | 0.10% F | 0.00% | 0.66% |
JNL/S&P Intrinsic Value | 0.36% | 0.20% | 0.10% F | 0.00% | 0.66% |
JNL/S&P
Total Yield | 0.36% | 0.20% | 0.11% F | 0.00% | 0.67% |
JNL/S&P Mid 3 | 0.50% | 0.20% | 0.10% F | 0.00% | 0.80% |
JNL/S&P International
5 | 0.45% | 0.20% | 0.15% G | 0.00% | 0.80% |
JNL/S&P 4 | 0.00% | 0.00% | 0.05% E | 0.66% | 0.71% |
JNL Variable Fund LLC | |||||
JNL/Mellon
Capital Nasdaq® 100 | 0.28% | 0.20% | 0.20% G | 0.00% | 0.68% |
JNL/Mellon Capital S&P® 24 | 0.29% | 0.20% | 0.18% G | 0.00% | 0.67% |
JNL/Mellon
Capital S&P® SMid 60 | 0.29% | 0.20% | 0.18% G | 0.00% | 0.67% |
JNL/Mellon Capital Communications Sector | 0.32% | 0.20% | 0.16% G | 0.00% | 0.68% |
JNL/Mellon
Capital Consumer Brands Sector | 0.29% | 0.20% | 0.16% G | 0.00% | 0.65% |
JNL/Mellon Capital Financial Sector | 0.29% | 0.20% | 0.16% G | 0.00% | 0.65% |
JNL/Mellon
Capital Healthcare Sector | 0.27% | 0.20% | 0.17% G | 0.00% | 0.64% |
JNL/Mellon Capital Oil & Gas Sector | 0.28% | 0.20% | 0.16% G | 0.00% | 0.64% |
JNL/Mellon
Capital Technology Sector | 0.28% | 0.20% | 0.16% G | 0.00% | 0.64% |
Jackson Variable Series Trust | |||||
JNAM Guidance - Conservative | 0.15% | 0.00% | 0.07% E | 1.04% | 1.26%
I |
JNAM Guidance - Moderate | 0.15% | 0.00% | 0.07% E | 1.07% | 1.29% I |
JNAM Guidance - Moderate Growth | 0.13% | 0.00% | 0.07% E | 1.07% | 1.27%
I |
JNAM Guidance - Growth | 0.15% | 0.00% | 0.07% E | 1.09% | 1.31% I |
JNAM Guidance - Maximum Growth | 0.15% | 0.00% | 0.07% E | 1.04% | 1.26%
I |
JNAM Guidance - Alt 100 | 0.15% | 0.00% | 0.07% E | 1.56% | 1.78% I |
JNAM Guidance - Equity 100 | 0.15% | 0.00% | 0.07% E | 0.98% | 1.20%
I |
JNAM Guidance - Fixed Income 100 | 0.15% | 0.00% | 0.07% E | 0.90% | 1.12% I |
JNAM Guidance - Real Assets | 0.15% | 0.00% | 0.07% E | 1.08% | 1.30% I |
JNAM
Guidance - Interest Rate Opportunities | 0.15% | 0.00% | 0.07% E | 1.22% | 1.44% I |
JNL/BlackRock Global Long Short Credit | 0.95% | 0.20% | 0.78% G | 0.02% | 1.95% I |
JNL/DFA
U.S. Micro Cap | 0.80% | 0.20% | 0.17% G | 0.00% | 1.17% I |
JNL/DoubleLine® Total Return | 0.48% | 0.20% | 0.17% G | 0.01% | 0.86%
I |
JNL/Epoch Global Shareholder Yield | 0.70% | 0.20% | 0.17% G | 0.01% | 1.08% I |
JNL/FAMCO Flex Core Covered Call | 0.60% | 0.20% | 0.17% G | 0.01% | 0.98%
I |
Fund Operating Expenses (As an annual percentage of each Fund's average daily net assets) Fund Name | Management Fee | Distribution
and/or Service (12b-1) Fees | Other Expenses | Acquired Fund Fees and Expenses | Total Annual Fund Operating Expenses |
JNL/Lazard International Strategic Equity | 0.80% | 0.20% | 0.17%
G | 0.01% | 1.18% I |
JNL/Neuberger Berman Currency | 0.70% | 0.20% | 0.17% G | 0.01% | 1.08% I |
JNL/Neuberger Berman Risk Balanced Commodity Strategy | 0.60% | 0.20% | 0.17%
G | 0.02% | 0.99% I |
JNL/Nicholas Convertible Arbitrage | 0.85% | 0.20% | 0.52% G | 0.01% | 1.58% I |
JNL/PIMCO Credit Income | 0.40% | 0.20% | 0.18%
G | 0.00% | 0.78% I |
JNL/T. Rowe Price Capital Appreciation | 0.70% | 0.20% | 0.17% G | 0.01% | 1.08% I |
JNL/The Boston Company Equity Income | 0.55% | 0.20% | 0.17%
G | 0.00% | 0.92% I |
JNL/The London Company Focused U.S. Equity | 0.70% | 0.20% | 0.16% G | 0.01% | 1.07% I |
JNL/Van Eck International Gold | 0.80% | 0.20% | 0.18%
G | 0.00% | 1.18% I |
JNL/WCM Focused International Equity | 0.80% | 0.20% | 0.16% G | 0.01% | 1.17% I |
A | Fees
and expenses at the Master Fund level for Class 1 shares of each respective Fund are as follows: |
B | JNAM has entered into a contractual agreement with the Fund under which it will waive a portion of its advisory fee for such time as the Fund is operated as a Feeder Fund, because during that time it will not be providing the portfolio management
portion of the investment advisory and management services. This fee waiver will generally continue as long as the Fund is part of a master-feeder Fund structure, but in any event, the fee waiver will continue for at least one year from the date of this Prospectus, unless the Board of Trustees approves a change in or elimination of the waiver. This fee waiver is subject to yearly review and approval by the Board of Trustees. The Management and the Annual Operating Expense columns in this table reflect the inclusion of the contractual fee waivers. |
C | JNAM has entered into a contractual agreement with the Fund under which it will waive a portion of its advisory fee for at least
one year from the date of this Prospectus. Thereafter, the waiver will automatically renew for one-year terms unless the Adviser provides written notice of the termination of the agreement to the Board of Trustees within 30 days of the end of the then current term. |
D | JNAM has contractually agreed to waive fees and reimburse expenses of the Fund to the extent necessary to limit the total operating expenses of each class of shares of the Fund, exclusive of brokerage costs, interest, taxes and dividend and extraordinary expenses, to an annual rate (as a percentage of the average daily net assets of the Fund) equal to or less than the Fund’s investment income for the period.
The fee waiver will continue for at least one year from the date of this Prospectus, unless the Board of Trustees approves a change in or elimination of the waiver. This fee waiver is subject to yearly review and approval by the Board of Trustees. |
E | “Other Expenses” include an Administrative Fee of 0.05% which is payable to Jackson National Asset Management, LLC (“JNAM” or “Adviser”). |
F | “Other
Expenses” include an Administrative Fee of 0.10% which is payable to Jackson National Asset Management, LLC (“JNAM” or “Adviser”). |
G | “Other Expenses” include an Administrative Fee of 0.15% which is payable to Jackson National Asset Management, LLC (“JNAM” or “Adviser”). |
H | “Other
Expenses” include an Administrative Fee of 0.20% which is payable to Jackson National Asset Management, LLC (“JNAM” or “Adviser”). |
I | Expense Information has been restated to reflect current fees. |
1 year | 3 years | 5 years | 10 years |
$475 | $944 | $1,440 | $3,062 |
1 year * | 3 years | 5 years | 10 years |
$475 | $844 | $1,440 | $3,062 |
1 year | 3 years | 5 years | 10 years |
$275 | $844 | $1,440 | $3,062 |
• | the
accumulation phase, when you make Premium payments to us, and |
• | the income phase, when we make income payments to you. |
JNL Alt 65 Fund |
JNL/Mellon Capital Index 5 Fund |
JNL/MMRS Conservative Fund |
JNL/MMRS Growth Fund |
JNL/MMRS Moderate Fund |
JNL/S&P 4
Fund |
JNAM Guidance – Interest Rate Opportunities Fund |
JNAM Guidance – Conservative Fund |
JNAM Guidance – Moderate Fund |
JNAM Guidance – Growth Fund |
JNAM Guidance – Moderate Growth Fund |
JNAM Guidance – Maximum Growth Fund |
JNAM Guidance – Alt 100 Fund |
JNAM Guidance – Equity 100 Fund |
JNAM Guidance – Fixed Income 100 Fund |
JNAM
Guidance – Real Assets Fund |
JNL Tactical ETF Conservative Fund |
JNL Tactical ETF Moderate Fund |
JNL Tactical ETF Growth Fund |
Ø | 20% in the JNL/Mellon Capital S&P 500 Index Fund; |
Ø | 20% in the JNL/Mellon Capital S&P 400 MidCap Index Fund; |
Ø | 20% in the JNL/Mellon Capital Small Cap
Index Fund; |
Ø | 20% in the JNL/Mellon Capital International Index Fund; and |
Ø | 20% in the JNL/Mellon Capital Bond Index Fund. |
Ø | S&P
Asia Pac Ex Japan Strategy |
Ø | S&P Canada Strategy |
Ø | S&P Europe Strategy |
Ø | S&P Japan Strategy |
Ø | S&P
Middle East Strategy |
Ø | 25% in JNL/S&P Competitive Advantage Fund; |
Ø | 25% in JNL/S&P Dividend Income & Growth Fund; |
Ø | 25%
in JNL/S&P Intrinsic Value Fund; and |
Ø | 25% in JNL/S&P Total Yield Fund. |
Ø | MID Competitive Advantage Strategy; |
Ø | MID Intrinsic Value Strategy; and |
Ø | MID Total Equity Yield Strategy. |
• | Premiums that are no longer subject to a withdrawal charge (Premiums
in your annuity for at least three years without being withdrawn), plus |
• | earnings (excess of your Contract Value over your Remaining Premiums ) |
• | during each Contract Year 10% of Premium (subject to certain exclusions) that would otherwise incur a withdrawal charge, and that has not been
previously withdrawn (this can be withdrawn at once or in segments throughout the Contract Year), minus earnings (required minimum distributions will be counted as part of the free withdrawal amount). |
• | withdrawals in excess of the free withdrawal amount (the withdrawal charge is imposed only on the excess amount above the free withdrawal amount), or |
• | withdrawals
under a Contract that exceed its required minimum distribution under the Internal Revenue Code (the entire withdrawal will be subject to the withdrawal charge), or |
• | amounts withdrawn in a total withdrawal. |
Completed
Years since Receipt of Premium | 0-1 | 1-2 | 2-3 | 3+ |
2.0% | 2.0% | 1.0% | 0% |
Beginning on the Contract Anniversary on or After the Owner Attains the Age of: | Maximum Withdrawal Charge Percentage |
92 | 1.75% |
93 | 0.75% |
94+ | 0.00% |
• | income
payments during your Contract's income phase; |
• | death benefits; or |
• | withdrawals necessary to satisfy the required minimum distribution of the Internal Revenue Code (but if the withdrawal requested exceeds the required minimum distribution, then the entire withdrawal will be subject to the withdrawal charge). |
• | (a) = the present value of the remaining income payments (as of the date of calculation) for the period for which payments are guaranteed to be made, discounted at the rate assumed in calculating the initial payment; and |
• | (b) = the present value of the remaining income payments (as of the date of calculation) for the period for which payments are guaranteed to be made, discounted at a rate no more than 1.00% higher
than the rate used in (a). |
Cetera
Advisor Networks, LLC |
Commonwealth Financial Network |
ING/Voya Financial Advisors, LLC |
INVEST Financial Corporation* |
Investment Centers of America, Inc.* |
Lincoln Financial Advisors Corporation |
LPL Financial Services |
Merrill
Lynch |
MetLife Securities, Inc. |
MML Investors Services, LLC |
Morgan Stanley Smith Barney LLC |
National Planning Corporation* |
Raymond James & Associates, Inc. |
Securities America, Inc. |
Signator Investors, Inc. |
SII Investments, Inc.* |
Transamerica Financial Advisors, Inc. |
UBS
Financial Services, Inc. |
Wells Fargo Advisors, LLC |
Woodbury Financial Services, Inc. |
*Jackson affiliate. |
• | National Planning Corporation, |
• | SII Investments, Inc., |
• | IFC Holdings, Inc. d/b/a Invest Financial Corporation, and |
• | Investment
Centers of America, Inc. |
• | $25,000 under most circumstances |
• | $500 for a qualified or non-qualified plan |
• | $50
for an automatic payment plan |
• | You can pay additional Premiums at any time during the accumulation phase. |
• | The maximum aggregate Premiums you may make without our prior approval
is $2.5 million. |
• | determining the total amount of assets held in the particular Investment Division; |
• | subtracting
any taxes chargeable under the Contract; and |
• | dividing this amount by the number of outstanding Accumulation Units. |
• | limiting the number of transfers over a period of time; |
• | requiring a minimum time period between each transfer; |
• | limiting
transfer requests from an agent acting on behalf of one or more Owners or under a power of attorney on behalf of one or more Owners; or |
• | limiting the dollar amount that you may transfer at any one time. |
• | by making either a partial or complete withdrawal, |
• | by electing the Systematic Withdrawal Program, |
• | by
electing to receive income payments. |
• | the
New York Stock Exchange is closed (other than customary weekend and holiday closings); |
• | under applicable SEC rules, trading on the New York Stock Exchange is restricted; |
• | under applicable SEC rules, an emergency exists so that it is not reasonably practicable to dispose of securities in an Investment Division or determine the value of its assets; or |
• | the
SEC, by order, may permit for the protection of Contract Owners. |
• | the
amount of your Contract Value you allocate to the Investment Division(s) on the Income Date; |
• | the amount of any applicable Premium taxes, or withdrawal charges deducted from your Contract Value on the Income Date; |
• | which income option you select; and |
• | the
investment factors listed in your Contract that translate the amount of your Contract Value (as adjusted for applicable charges, frequency of payment and commencement date) into initial payment amounts that are measured by the number of Annuity Units of the Investment Division(s) you select credited to your Contract. |
• | single lump sum payment; or |
• | payment
of entire death benefit within 5 years of the date of death; or |
• | payment of the entire death benefit under an income option over the Beneficiary's lifetime or for a period not extending beyond the Beneficiary's life expectancy; or payment of a portion of the death benefit under an income option over the Beneficiary's lifetime or for a period not extending beyond the Beneficiary's life expectancy, with the balance of the death benefit payable to the Beneficiary. Any portion of the death benefit not applied under an income option within one year of the Owner's death, however, must be paid within five years of the date of the Owner's death; or |
• | the
Beneficiary may elect to receive distribution of the entire death benefit in a series of systematic withdrawals over a period not extending beyond the Beneficiary’s life expectancy. The distributions must satisfy the minimum distribution requirements resulting from the death of the Owner as defined by the Internal Revenue Code and the implementing regulations. Upon the Beneficiary’s death, under a tax-qualified Contract, the designated beneficiary may elect to continue such distributions or take a lump-sum distribution of the Contract Value. Under a non-qualified Contract, the designated beneficiary will receive a lump-sum distribution of the Contract Value. |
• | paid on or after the date you reach age 59 1/2; |
• | paid
to your Beneficiary after you die; |
• | paid if you become totally disabled (as that term is defined in the Code); |
• | paid in a series of substantially equal periodic payments made annually (or more frequently) for your life (or life expectancy) or for a period not exceeding the joint lives (or joint life expectancies) of you and your Beneficiary; |
• | paid
under an immediate annuity; or |
• | which come from Premiums made prior to August 14, 1982. |
• | reaches age 59 1/2; |
• | leaves
his/her job; |
• | dies; |
• | becomes disabled (as that term is defined in the Code); or |
• | experiences hardship. However, in the case of hardship, the Owner
can only withdraw the Premium and not any earnings. |
• | there was a written agreement providing for payments of the fees solely from the annuity Contract, |
• | the
Contract Owner had no liability for the fees, and |
• | the fees were paid solely from the annuity Contract to the adviser. |
(a) | one
of a series of substantially equal annual (or more frequent) payments made (a) over the life or life expectancy of the employee, (b) the joint lives or joint life expectancies of the employee and the employee's beneficiary, or (c) for a specified period of ten years or more; |
(b) | a required minimum distribution; or |
(c) | a hardship withdrawal. |
• | the
Contract Value, plus |
• | any fees and expenses deducted from the Premiums. |
• | Total
return is the overall change in the value of an investment in an Investment Division over a given period of time. |
• | Standardized average annual total return is calculated in accordance with SEC guidelines. |
• | Non-standardized total return may be for periods other than those required by, or may otherwise differ from, standardized average annual total return. For
example, if a Fund has been in existence longer than the Investment Division, we may show non-standardized performance for periods that begin on the inception date of the Fund, rather than the inception date of the Investment Division. |
• | Yield refers to the income generated by an investment over a given period of time. |
General Information and History | |
Services | |
Purchase
of Securities Being Offered | |
Underwriters | |
Calculation of Performance | |
Additional Tax Information | |
Annuity Provisions | |
Net Investment Factor | |
Financial Statements of the Separate
Account | |
Financial Statements of Jackson |
• | Sponsor,
endorse, sell or promote the Products. |
• | Recommend that any person invest in the Products. |
• | Have any responsibility or liability for or make any decisions about the timing, amount or pricing of the Products. |
• | Have any responsibility or liability for the administration, management or marketing of
the Products. |
• | Consider the needs of the Products or the owners of the Products in determining, composing or calculating the Indexes or have any obligation to do so. |
Dow Jones, SPDJI and their respective affiliates will not have any liability in connection with the Products. Specifically, | |
• Dow Jones, SPDJI and their respective
affiliates do not make any warranty, express or implied, and Dow Jones, SPDJI and their respective affiliates disclaim any warranty about: | |
• The results to be obtained by the Products, the owners of the Products or any other person in connection with the use of the DJIA and the data included in the Indexes; | |
• The accuracy or completeness of the Indexes and its data; |
• The merchantability and the fitness for a particular purpose or use of the Indexes and its data; | |
• Dow Jones, SPDJI and/or their respective affiliates will have no liability for any errors, omissions or interruptions in the Indexes or its data; | |
• Under
no circumstances will Dow Jones, SPDJI and/or their respective affiliates be liable for any lost profits or indirect, punitive, special or consequential damages or losses, even if they know that they might occur. | |
The licensing agreement relating to the use of the Indexes and trademarks referred to above by Jackson and SPDJI is solely for the benefit of the Products and not for any other third parties. |
1st Global Capital Corporation | Bolton
Global Capital | Commonwealth Financial Network |
Adirondack Trading Group, LLC | BOSC, Inc. | Community America Financial Solutions, LLC |
Advanced Financial Services | Broker Dealer Financial Services Corporation | Comprehensive Asset Management and |
Advanced Wealth and Retirement Planning | Brokers International Financial Services, LLC | Servicing,
Inc. |
Concepts | Brooklight Place Securities | Cona Investment Advisors, LLC |
Advisors Wealth Management, Inc. | Bruce A. Lefavi Securities, Inc. | Concorde Investment Services, LLC |
Advisory Group Equity Services, Ltd. | Bruderman Brothers | Coordinated Capital Securities, Inc. |
Allegheny Investments, Ltd. | Buckman,
Buckman & Reid, Inc. | CoreCap Investments, Inc. |
Allegiance Capital, LLC | Cabot Lodge Securities, LLC | Corinthian Partners |
Allegis Investment Services | Cadaret, Grant & Co., Inc. | Cornerstone Financial Services, Inc. |
Allen & Company of Florida, Inc. | Calton & Associates, Inc. | Country Capital Management Company |
Allstate
Financial Services, LLC | Cambridge Investment Research, Inc. | Country Club Financial Services, Inc. |
American Capital | Cantella & Company, Inc. | Creative Financial Designs, Inc. |
American Independent Securities Group, LLC | Cape Securities, Inc. | Crescent Securities Group |
American Investors Company | Capital Financial Services | Crown
Capital Securities, L.P. |
American Portfolios Financial Services, Inc. | Capital Guardian, LLC | CUNA Brokerage Services, Inc. |
Ameriprise Advisor Services, Inc. | Capital Investment Group, Inc. | CUSO Financial Services, Inc. |
Ameritas Investment Corporation | Capital One Investment Services, LLC | Cutter & Company |
Arete Wealth
Management, LLC | Capital Resource Management | D.A. Davidson & Company |
Arque Capital, Ltd. | Capital Synergy Partners, Inc. | D.H. Hill Securities, LLP |
Arvest Asset Management | Capitol Securities Management, Inc. | Davenport & Company, LLC |
Associated Investment Services | Carey, Thomas, Hoover, & Breault, Inc. | Davinci
Capital Management Inc. |
Aurora Capital, LLC | Cary Street Partners, LLC | Dempsey Lord Smith, LLC |
Ausdal Financial Partners, Inc. | CCF Investments, Inc. | Despain Financial Corporation |
Aveo Capital Partners, LLC | CCO Investment Services Corporation | DFPG Investments |
AXA Advisors, LLC | Centaurus
Financial, Inc. | Dominion Investor Services |
B. B. Graham & Company, Inc. | Centennial Securities Company, Inc. | Doughtery & Company, Inc. |
B.C. Ziegler & Company | Center Street Securities, Inc. | Duncan Williams, Inc. |
BA Financial Services, Inc. | Century Securities & Associates, Inc. | EDI Financial Inc. |
BancWest
Investment Services, Inc. | Ceros Financial Services, Inc. | Edward Jones & Company |
Bankers & Investors Company | Cetera | Equable Securities Corporation |
Bannon, Ohanesian & Lecours, Inc. | Cetera Advisor Networks, LLC | Equity Services, Inc. |
BB&T Securities, LLC | Cetera Advisors, LLC | Essex
National Securities, Inc. |
BBVA Compass Investment Solutions Inc. | Cetera Financial Specialists, LLC | Everest Investment Advisors, Inc. |
BCG Securities, Inc. | Cetera Investment Advisers, LLC | Fairport Capital, Inc. |
BD Financial | Cetera Investment Services, LLC | FBT Investments, Inc. |
Beaconsfield Financial Services | CFD
Investments, Inc. | Feltl and Company |
Beneficial Investment Services | CFS Investments, Inc. | Fifth Third Securities |
Benjamin F Edwards & Company | Chelsea Financial Services | Financial Planning Consultants |
Berthel, Fisher & Company Financial Services | CitiGroup Global Markets Inc. | Financial West Investment Group |
BFC
Planning, Inc. | Citizens Investment Services | Fintegra Financial Solutions |
BFT Financial Group, LLC | CL Wealth Management, LLC | First Allied Securities, Inc. |
BHF RG Capital, Inc. | Client One Securities, LLC | First American Securities |
BMO Harris Financial Advisors, Inc. | Coastal Equities, Inc. | First
Citizens Investor Services |
First Financial Equity Corporation | IBN Financial Services, Inc. | Long Island Financial Group, Inc. |
First Heartland Capital, Inc. | IFS Securities | Lowell
& Company |
First Independent Advisory Services, Inc. | IMS Securities, Inc. | LPL Financial Services |
First Midwest Securities | Independence Capital Company | Lucia Securities, LLC |
First National Capital Markets | Independent Financial Group, LLC | M Griffith Investment Services |
First Republic Securities Company | Infinex
Investments, Inc. | M. Holdings Securities, Inc. |
First State Financial | Infinity Securities, Inc. | M&T Securities, Inc. |
First Western Securities, Inc. | ING/Voya Financial Advisors, LLC | Madison Avenue Securities, Inc. |
FirstMerit Financial Services, Inc. | Innovation Partners, LLC | McNally Financial Services Corp |
Folger
Nolan Fleming Douglas | Insight Securities | Means Investment Company, Inc. |
Foothill Securities, Inc. | Institutional Securities Corporation | Mercap Securities, LLC |
Foresters Equity Services Inc. | International Assets Advisory, LLC | Mercer Allied Company, LP |
Fortune Financial Services, Inc. | Intervest International, Inc. | Merrill
Lynch |
Founders Financial Securities, LLC | INVEST Financial Corporation | MetLife Securities, Inc. |
Fountainhead Capital Management | Investacorp, Inc. | Michigan Securities, Inc. |
Freedom Investors Corporation | Investment Centers of America, Inc. | Mid Atlantic Capital Corporation |
Freedom Wealth Advisors, LLC | Investment
Network, Inc. | Mid-Atlantic Securities Inc. |
FSC Securities Corporation | Investment Planners, Inc. | Millington Investments, LLC |
FTB Advisors, Inc. | Investment Professional, Inc. | Ministry Partners Securities, LLC |
Fusion Investment Advisors, LLC | Investors Capital Corporation | Mischler Financial Group, Inc. |
G
F Investment Services | J P Turner & Company, LLC | MML Investors Services, LLC |
G.W. Sherwold Associates Inc. | J. Alden Associates, Inc. | Moloney Securities Company, Inc. |
G.A. Repple and Company | J.W. Cole Financial, Inc. | Money Concepts Capital Corp |
Garden State Securities | James T Borello & Company | Moors
& Cabot, Inc. |
Geneos Wealth Management, Inc. | Janney, Montgomery Scott, LLC | Morgan Stanley Smith Barney LLC |
Girard Securities, Inc. | JHS Capital Advisors Inc. | Mutual of Omaha Investor Services, Inc. |
Global Brokerage Services, Inc. | JJB Hilliard WL Lyons, LLC | Mutual Securities, Inc. |
Global View Capital Management | JW
Cole Financial, Inc. | Mutual Trust Company of America Securities |
GLP Investment Services, LLC | K.W. Chambers & Company | MWA Financial Services, Inc. |
Gold Coast Securities, Inc. | Kalos Capital, Inc. | National Planning Corporation |
Gradient Securities, LLC | KCD Financial, Inc. | National Securities Corporation |
Great
American Investors, Inc. | Key Investment Services | Nations Financial Group, Inc. |
GWN Securities, Inc. | Keystone Capital Corporation | Nationwide Planning Associates |
H Beck, Inc. | KMS Financial Services Inc | Nationwide Securities, LLC |
H.D. Vest Investment Securities, Inc. | Kovack Securities, Inc. | Navy
Federal Brokerage Services, LLC |
Hancock Investment Services, LLC | L.M. Kohn & Company, Inc. | NBC Securities, Inc. |
Hantz Financial Services | L.O. Thomas & Co., Inc. | Neidiger, Tucker, Bruner, Inc. |
Harbor Financial Services, LLC | Labrunerie Financial | New Century Financial Group, LLC |
Harbour Investments, Inc. | Lara,
Shull and May, LLC | New England Securities Corporation |
Harger and Company, Inc. | Larson Financial Securities | Newbridge Securities Corporation |
Harvest Capital, LLC | Lasalle St. Securities, LLC | Next Financial Group, Inc. |
Hazard & Siegel, Inc. | Legend Equities Corporation | NFP Securities, Inc. |
Hazlett
Burt & Watson | Leigh Baldwin & Company | NIA Securities |
HBW Securities, LLC | Liberty Partners Financial Services, LLC | North Ridge Securities Corporation |
Heartland Investment Associates, Inc. | Lifemark Securities Corporation | Northeast Securities, Inc. |
Hefren-Tillotson, Inc. | Lincoln Financial Advisors Corporation | Northridge
Securities |
Hornor, Townsend & Kent, Inc. | Lincoln Financial Securities Corporation | NorthStar Wealth Management, Inc. |
HSBC Securities | Lincoln Investment Planning Inc. | Northwestern Mutual Investment Services, LLC |
Huntleigh Securities Corporation | Lombard Securities | NOVA Financial, LLC |
NPB
Financial Group, LLC | Securities America, Inc. | United Planners Financial Services of America |
NYLife Securities, Inc. | Securities Equity Group | U.S. Bancorp Investments, Inc. |
Oak Tree Securities, Inc. | Securities Management & Research, Inc. | USA Financial Securities Corporation |
OFG Financial Services, Inc. | Securities Service
Network Inc. | Valic Financial Advisors, Inc. |
Ohanesian & Lecours, Inc. | Sequoia Wealth Management | ValMark Securities, Inc. |
OneAmerica Securities, Inc. | Shearson Financial Services | Vanderbilt Securities, LLC |
Oppenheimer & Company, Inc. | Sigma Financial Corporation | VSR Financial Services, Inc. |
Pacific
American Securities, LLC | Signator Financial Services, Inc. | Waddell & Reed, Inc. |
Packerland Brokerage Services | Signator Investors, Inc. | Wall Street Financial Group |
Paradigm Equities, Inc. | Signature Financial Group | Wayne Hummer Investments, LLC |
Park Avenue Securities, LLC | SII Investments, Inc. | Wealth
Management Resources, Inc. |
Parkland Securities, LLC | Silver Oak Securities | Wedbush Securities Inc. |
Parsonex Securities, LLC | Sorrento Pacific Financial, LLC | Wellington Shields & Company, LLC |
Peak Brokerage Services | Southeast Investments, N.C., Inc. | Wells Fargo Advisors, LLC |
Peoples Securities, Inc. | Southwest
Securities, Inc. | Wesbanco Securities, Inc. |
PFA Security Asset Management Inc. | St. Bernard Financial Services, Inc. | Wescom Financial Services, LLC |
PlanMember Securities Corporation | Stephens, Inc. | Western Equity Group |
PNC Investments, LLC | Sterne Agee Financial Services, Inc. | Western International Securities Inc. |
Presidential
Brokerage, Inc. | Sterne, Agee & Leach, Inc. | WFG Investments, Inc. |
Princor Financial Services | Stifel Nicolaus & Company, Inc. | Wilbanks Securities, Inc. |
Private Advisor Group, LLC | Summit Brokerage Services, Inc. | William C. Burnside & Co., Inc. |
Private Client Services, LLC | Summit Equities, Inc. | Williams
Financial Group |
Pro Equities, Inc. | Sunset Financial Services, Inc. | Windmill Group |
Prospera Financial Services Inc. | SunTrust Investment Services, Inc. | Winslow, Evans, & Crocker, Inc. |
Pruco Securities, LLC | SWBC Investment Services | Woodbury Financial Services, Inc. |
PTS Brokerage LLC | SWS
Financial Services, Inc. | Woodmen Financial Services, Inc. |
Purshe Kaplan Sterling Investments | Symphonic Securities, LLC | World Capital Brokerage, Inc. |
Questar Capital Corporation | Synovus Securities, Inc. | World Choice Securities, Inc. |
Raymond James & Associates, Inc. | T.S. Phillips Investments, Inc. | World Equity Group, Inc. |
RBC
Capital Markets Corporation | Tandem Securities, Inc. | Worth Financial Group, Inc. |
RBC Dain Rauscher, Inc. | TFS Securities, Inc. | Wunderlich Securities, Inc. |
Regulus Advisors, LLC | The Huntington Investment Company | WWK Investments, Inc. |
Rendler Sales Consulting, LLC | The Investment Center, Inc. | |
Rhodes
Securities, Inc. | The Leaders Group, Inc. | |
Ridgeway & Conger, Inc. | The O.N. Equity Sales Company | |
RNR Securities, LLC | The Patriot Financial Group | |
Robert W. Baird & Company, Inc. | The Strategic Financial Alliance, Inc. | |
Rogan
and Associates | Thrivent Financial | |
Royal Alliance Associates Inc | Thurston, Springer, Miller, Herd and Titak, Inc. | |
Royal Securities Company | Titlelist Asset Management, Ltd. | |
RSG Capital Corporation | Transamerica Financial Advisors, Inc. | |
S.G.
Long & Company | Triad Advisors, Inc. | |
Sage Rutty and Company, Inc. | Trustmont Financial Group, Inc. | |
Sagepoint Financial, Inc. | UBS Financial Services, Inc. | |
Sandlapper Securities, LLC | Uhlmann Price Securities | |
Santander
Securities, LLC | UMB Financial Services, Inc. | |
Saxony Securities, Inc. | Umpqua Investments, Inc. | |
SCF Securities, Inc. | UnionBanc Investment Services, LLC | |
Securian Financial Services, Inc. | United Brokerage Services, Inc. |
Questions: If
you have any questions about your Contract, you may contact us at: | ||
Annuity Service Center: | 1 (800) 644-4565 (8 a.m. - 8 p.m. ET) | |
Mail Address: | ||
Delivery
Address: | ||
Institutional Marketing Group Service Center: (for Contracts purchased through a bank or another financial institution) | 1 (800) 777-7779 (8 a.m. - 8 p.m. ET) | |
Mail
Address: | ||
Delivery Address: | ||
Home
Office: |
Page | |
General Information and History | |
Services | |
Purchase
of Securities Being Offered | |
Underwriters | |
Calculation of Performance | |
Additional Tax Information | |
Annuity Provisions | |
Net
Investment Factor | |
Financial Statements of the Separate Account | Appendix A |
Financial Statements of Jackson | Appendix B |
a | = | net
investment income earned during the period by the Fund attributable to shares owned by the Investment Division. |
b | = | expenses for the Investment Division accrued for the period (net of reimbursements). |
c | = | the average daily number of accumulation units outstanding during the period. |
d | = | the maximum offering price per accumulation unit on the last day of the period. |
• | attains
age 70 1/2, |
• | severs employment, |
• | dies, or |
• | suffers an unforeseeable financial emergency as defined in the regulations. |
(a) | is the net result of: | |
(1) | the
net asset value of a Fund's share held in the Investment Division determined as of the valuation date at the end of the valuation period, plus | |
(2) | the per share amount of any dividend or other distribution declared by the Fund if the "ex-dividend" date occurs during the valuation period, plus or minus | |
(3) | a per share credit or charge with respect to any taxes paid or reserved for by Jackson during the valuation period which are determined by Jackson to be attributable
to the operation of the Investment Division (no federal income taxes are applicable under present law); and | |
(b) | is the net asset value of the Fund share held in the Investment Division determined as of the valuation date at the end of the preceding valuation period. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
CG
- Alt 100 Conservative Fund | CG - Alt 100 Growth Fund | CG - Institutional Alt 65 Fund | CG - International Conservative Fund | CG - International Growth Fund | CG - International Moderate Fund | CG
- Multi-Strategy Income Fund | CG - Tactical Maximum Growth Fund | CG - Tactical Moderate Growth Fund | Curian Dynamic Risk Advantage - Diversified Fund | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Investment
Division units sold | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total
assets | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total
liabilities | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
Curian
Dynamic Risk Advantage - Growth Fund | Curian Dynamic Risk Advantage - Income Fund | Curian/Aberdeen Latin America Fund | Curian/Ashmore Emerging Market Small Cap Equity Fund | Curian/Baring International Fixed Income Fund | Curian/ CenterSquare International Real Estate Securities Fund | Curian/PineBridge
Merger Arbitrage Fund | Curian/Schroder Emerging Europe Fund | Curian/UBS Global Long Short Fixed Income Opportunities Fund | JG - Alt 100 Fund | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 445,496,695 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | — | — | — | — | — | — | — | — | — | 140,798 | ||||||||||||||||||||||||||||||
Investment
Division units sold | — | — | — | — | — | — | — | — | — | 85,829 | ||||||||||||||||||||||||||||||
Total
assets | — | — | — | — | — | — | — | — | — | 445,723,322 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | — | — | — | — | — | — | — | — | — | 85,829 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | — | — | — | — | — | — | — | — | — | 128,101 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | — | — | — | — | — | — | — | — | — | 12,697 | ||||||||||||||||||||||||||||||
Total
liabilities | — | — | — | — | — | — | — | — | — | 226,627 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 445,496,695 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | — | — | — | — | — | — | — | — | — | 43,977,956 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 468,431,228 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JG
- Conservative Fund | JG - Equity 100 Fund | JG - Equity Income Fund | JG - Fixed Income 100 Fund | JG - Growth Fund | JG - Interest Rate Opportunities Fund | JG
- Maximum Growth Fund | JG - Moderate Fund | JG - Moderate Growth Fund | JG - Real Assets Fund | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 122,256,189 | $ | 81,460,935 | $ | — | $ | 71,861,619 | $ | 240,234,049 | $ | 45,565,316 | $ | 219,742,526 | $ | 398,190,267 | $ | 812,819,350 | $ | 9,035,943 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 8,331 | 9,046 | — | 32,559 | 25,677 | 1,357 | 33,161 | 32,741 | 448,432 | 263 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 40,000 | — | — | 92,281 | 211,852 | 6,728 | 35,718 | 160,137 | 274,490 | 6,090 | ||||||||||||||||||||||||||||||
Total
assets | 122,304,520 | 81,469,981 | — | 71,986,459 | 240,471,578 | 45,573,401 | 219,811,405 | 398,383,145 | 813,542,272 | 9,042,296 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 40,000 | — | — | 92,281 | 211,852 | 6,728 | 35,718 | 160,137 | 274,490 | 6,090 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 4,658 | 6,751 | — | 30,470 | 18,988 | 33 | 27,009 | 21,168 | 425,166 | 4 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 3,673 | 2,295 | — | 2,089 | 6,689 | 1,324 | 6,152 | 11,573 | 23,266 | 259 | ||||||||||||||||||||||||||||||
Total
liabilities | 48,331 | 9,046 | — | 124,840 | 237,529 | 8,085 | 68,879 | 192,878 | 722,922 | 6,353 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 122,256,189 | $ | 81,460,935 | $ | — | $ | 71,861,619 | $ | 240,234,049 | $ | 45,565,316 | $ | 219,742,526 | $ | 398,190,267 | $ | 812,819,350 | $ | 9,035,943 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 11,632,368 | 7,046,794 | — | 7,524,777 | 22,141,387 | 4,952,752 | 18,733,378 | 35,175,819 | 70,926,645 | 1,099,263 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 126,463,652 | $ | 88,385,663 | $ | — | $ | 74,969,079 | $ | 249,074,195 | $ | 48,721,794 | $ | 232,177,335 | $ | 412,886,858 | $ | 845,875,583 | $ | 10,879,730 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL
Tactical ETF Conservative Fund | JNL Tactical ETF Growth Fund | JNL Tactical ETF Moderate Fund | JNL/American Funds Global Growth Fund | JNL/American Funds Growth Fund | JNL/AQR Risk Parity Fund | JNL/BlackRock
Global Long Short Credit Fund | JNL/DFA U.S. Micro Cap Fund | JNL/DoubleLine Total Return Fund | JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 75,313,372 | $ | 134,332,183 | $ | 175,369,830 | $ | 91,115,483 | $ | 172,664,468 | $ | 25,093,515 | $ | 67,175,748 | $ | 36,078,809 | $ | 364,627,178 | $ | 34,210,822 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 3,931 | 32,403 | 7,688 | 3,914 | 11,528 | 6,205 | 2,969 | 4,431 | 238,276 | 82,058 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 19,270 | 89,609 | 229,321 | 70,787 | 260,568 | 15,272 | 12,804 | 245 | 1,303,443 | 15,001 | ||||||||||||||||||||||||||||||
Total
assets | 75,336,573 | 134,454,195 | 175,606,839 | 91,190,184 | 172,936,564 | 25,114,992 | 67,191,521 | 36,083,485 | 366,168,897 | 34,307,881 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 19,270 | 89,609 | 229,321 | 70,787 | 260,568 | 15,272 | 12,804 | 245 | 1,303,443 | 15,001 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 1,700 | 28,610 | 2,632 | 1,359 | 6,645 | 5,490 | 1,020 | 3,404 | 225,893 | 81,066 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 2,231 | 3,793 | 5,056 | 2,555 | 4,883 | 715 | 1,949 | 1,027 | 12,383 | 992 | ||||||||||||||||||||||||||||||
Total
liabilities | 23,201 | 122,012 | 237,009 | 74,701 | 272,096 | 21,477 | 15,773 | 4,676 | 1,541,719 | 97,059 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 75,313,372 | $ | 134,332,183 | $ | 175,369,830 | $ | 91,115,483 | $ | 172,664,468 | $ | 25,093,515 | $ | 67,175,748 | $ | 36,078,809 | $ | 364,627,178 | $ | 34,210,822 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 6,884,220 | 11,138,655 | 15,027,406 | 7,787,648 | 11,211,978 | 17,187,339 | 7,063,696 | 4,346,844 | 34,237,294 | 3,586,040 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 75,800,957 | $ | 135,080,121 | $ | 175,296,240 | $ | 91,013,839 | $ | 164,183,091 | $ | 49,298,932 | $ | 72,075,232 | $ | 50,854,928 | $ | 368,055,006 | $ | 35,755,909 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL/Epoch
Global Shareholder Yield Fund | JNL/FAMCO Flex Core Covered Call Fund | JNL/Franklin Templeton Natural Resources Fund | JNL/Lazard International Strategic Equity Fund | JNL/MC Frontier Markets 100 Index Fund | JNL/Neuberger Berman Currency Fund | JNL/Neuberger
Berman Risk Balanced Commodity Strategy Fund | JNL/Nicholas Convertible Arbitrage Fund | JNL/PIMCO Credit Income Fund | JNL/PPM America Long Short Credit Fund | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 27,780,067 | $ | 120,656,286 | $ | — | $ | 43,939,479 | $ | 15,622,769 | $ | 12,350,065 | $ | 5,281,296 | $ | 101,147,607 | $ | 59,544,749 | $ | 14,027,366 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 961 | 48,918 | — | 19,422 | 1,774 | 124,450 | 3,857 | 195,451 | 35,112 | 11,141 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 6,750 | 51,941 | — | 3,687 | 25,177 | — | 10,075 | 54,407 | 86,779 | — | ||||||||||||||||||||||||||||||
Total
assets | 27,787,778 | 120,757,145 | — | 43,962,588 | 15,649,720 | 12,474,515 | 5,295,228 | 101,397,465 | 59,666,640 | 14,038,507 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 6,750 | 51,941 | — | 3,687 | 25,177 | — | 10,075 | 54,407 | 86,779 | — | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 166 | 45,436 | — | 18,206 | 1,338 | 124,091 | 3,708 | 192,539 | 33,247 | 10,719 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 795 | 3,482 | — | 1,216 | 436 | 359 | 149 | 2,912 | 1,865 | 422 | ||||||||||||||||||||||||||||||
Total
liabilities | 7,711 | 100,859 | — | 23,109 | 26,951 | 124,450 | 13,932 | 249,858 | 121,891 | 11,141 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 27,780,067 | $ | 120,656,286 | $ | — | $ | 43,939,479 | $ | 15,622,769 | $ | 12,350,065 | $ | 5,281,296 | $ | 101,147,607 | $ | 59,544,749 | $ | 14,027,366 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 2,536,992 | 10,410,378 | — | 3,707,973 | 17,753,147 | 1,217,955 | 910,568 | 10,363,484 | 5,606,850 | 1,560,330 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 29,862,781 | $ | 121,112,532 | $ | — | $ | 44,519,225 | $ | 34,209,422 | $ | 12,202,841 | $ | 6,813,584 | $ | 108,820,440 | $ | 60,996,045 | $ | 15,464,192 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL/T.
Rowe Price Capital Appreciation Fund | JNL/The Boston Company Equity Income Fund | JNL/The London Company Focused U.S. Equity Fund | JNL/Van Eck International Gold Fund | JNL/WCM Focused International Equity Fund | JNL Alt 65 Fund - A | JNL
Disciplined Growth Fund - A | JNL Disciplined Moderate Fund - A | JNL Disciplined Moderate Growth Fund - A | JNL Institutional Alt 20 Fund - A | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 379,007,667 | $ | 110,140,784 | $ | 11,347,226 | $ | 24,596,249 | $ | 8,232,620 | $ | 617,911,974 | $ | 713,546,555 | $ | 1,228,352,641 | $ | 1,604,573,058 | $ | 1,536,305,746 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 11,264 | 117,320 | 19,285 | 13,712 | 813 | 327,208 | 133,168 | 200,541 | 373,076 | 297,131 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 2,439,046 | 16,200 | — | 9,559 | 68,052 | 46,604 | 356,844 | 623,814 | 421,882 | 290,787 | ||||||||||||||||||||||||||||||
Total
assets | 381,457,977 | 110,274,304 | 11,366,511 | 24,619,520 | 8,301,485 | 618,285,786 | 714,036,567 | 1,229,176,996 | 1,605,368,016 | 1,536,893,664 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 2,439,046 | 16,200 | — | 9,559 | 68,052 | 46,604 | 356,844 | 623,814 | 421,882 | 290,787 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 417 | 114,157 | 18,975 | 13,007 | 584 | 303,916 | 105,076 | 152,279 | 310,550 | 237,665 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 10,847 | 3,163 | 310 | 705 | 229 | 23,292 | 28,092 | 48,262 | 62,526 | 59,466 | ||||||||||||||||||||||||||||||
Total
liabilities | 2,450,310 | 133,520 | 19,285 | 23,271 | 68,865 | 373,812 | 490,012 | 824,355 | 794,958 | 587,918 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 379,007,667 | $ | 110,140,784 | $ | 11,347,226 | $ | 24,596,249 | $ | 8,232,620 | $ | 617,911,974 | $ | 713,546,555 | $ | 1,228,352,641 | $ | 1,604,573,058 | $ | 1,536,305,746 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 31,903,002 | 8,039,473 | 1,019,517 | 7,908,762 | 747,062 | 43,545,594 | 72,075,410 | 110,067,441 | 150,947,607 | 109,112,624 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 372,449,411 | $ | 108,975,641 | $ | 11,610,802 | $ | 38,105,691 | $ | 8,185,950 | $ | 671,239,819 | $ | 726,677,935 | $ | 1,226,408,769 | $ | 1,600,272,407 | $ | 1,611,582,858 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL
Institutional Alt 35 Fund - A | JNL Institutional Alt 50 Fund - A | JNL Multi-Manager Alternative Fund - A | JNL Multi-Manager Small Cap Growth Fund - A | JNL Multi-Manager Small Cap Value Fund - A | JNL/AB Dynamic Asset Allocation Fund - A | JNL/American
Funds Balanced Allocation Fund - A | JNL/American Funds Blue Chip Income and Growth Fund - A | JNL/American Funds Global Bond Fund - A | JNL/American Funds Global Small Capitalization Fund - A | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 1,942,017,326 | $ | 2,748,450,622 | $ | 6,229,120 | $ | 1,000,620,196 | $ | 513,864,116 | $ | 31,737,901 | $ | 1,119,371,900 | $ | 1,828,935,192 | $ | 418,272,360 | $ | 486,304,023 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 359,973 | 1,260,013 | 251 | 555,143 | 222,435 | 896 | 871,075 | 771,339 | 204,433 | 626,933 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 263,650 | 393,898 | 4,500 | 222,235 | 279,807 | 32,352 | 551,121 | 867,925 | 80,083 | 203,184 | ||||||||||||||||||||||||||||||
Total
assets | 1,942,640,949 | 2,750,104,533 | 6,233,871 | 1,001,397,574 | 514,366,358 | 31,771,149 | 1,120,794,096 | 1,830,574,456 | 418,556,876 | 487,134,140 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 263,650 | 393,898 | 4,500 | 222,235 | 279,807 | 32,352 | 551,121 | 867,925 | 80,083 | 203,184 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 283,658 | 1,150,537 | 76 | 515,365 | 202,489 | — | 826,832 | 699,394 | 187,698 | 607,870 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 76,315 | 109,476 | 175 | 39,778 | 19,946 | 896 | 44,243 | 71,945 | 16,735 | 19,063 | ||||||||||||||||||||||||||||||
Total
liabilities | 623,623 | 1,653,911 | 4,751 | 777,378 | 502,242 | 33,248 | 1,422,196 | 1,639,264 | 284,516 | 830,117 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 1,942,017,326 | $ | 2,748,450,622 | $ | 6,229,120 | $ | 1,000,620,196 | $ | 513,864,116 | $ | 31,737,901 | $ | 1,119,371,900 | $ | 1,828,935,192 | $ | 418,272,360 | $ | 486,304,023 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 134,862,314 | 184,707,703 | 650,901 | 44,951,491 | 39,958,329 | 3,212,338 | 93,358,791 | 114,094,522 | 42,249,733 | 37,207,653 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 2,049,567,302 | $ | 2,893,460,911 | $ | 6,355,002 | $ | 1,111,421,315 | $ | 559,550,520 | $ | 33,103,155 | $ | 1,116,813,488 | $ | 1,622,498,689 | $ | 456,173,807 | $ | 479,447,364 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL/American
Funds Growth-Income Fund - A | JNL/American Funds Growth Allocation Fund - A | JNL/American Funds International Fund - A | JNL/American Funds New World Fund - A | JNL/AQR Managed Futures Strategy Fund - A | JNL/BlackRock Global Allocation Fund - A | JNL/BlackRock
Large Cap Select Growth Fund - A | JNL/BlackRock Natural Resources Fund - A | JNL/Boston Partners Global Long Short Equity Fund - A | JNL/Brookfield Global Infrastructure and MLP Fund - A | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 2,897,665,181 | $ | 941,136,480 | $ | 926,320,668 | $ | 759,581,333 | $ | 197,985,083 | $ | 3,517,477,493 | $ | 954,226,747 | $ | 659,991,937 | $ | 28,294,727 | $ | 618,493,632 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 1,054,848 | 262,245 | 343,936 | 278,209 | 309,714 | 1,193,785 | 294,247 | 296,624 | 8,600 | 1,303,363 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 2,667,758 | 733,314 | 662,497 | 601,775 | 143,889 | 1,496,498 | 584,268 | 1,141,930 | 17,685 | 301,161 | ||||||||||||||||||||||||||||||
Total
assets | 2,901,387,787 | 942,132,039 | 927,327,101 | 760,461,317 | 198,438,686 | 3,520,167,776 | 955,105,262 | 661,430,491 | 28,321,012 | 620,098,156 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 2,667,758 | 733,314 | 662,497 | 601,775 | 143,889 | 1,496,498 | 584,268 | 1,141,930 | 17,685 | 301,161 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 944,811 | 225,615 | 308,688 | 248,355 | 303,727 | 1,059,866 | 256,564 | 270,954 | 7,799 | 1,280,391 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 110,037 | 36,630 | 35,248 | 29,854 | 5,987 | 133,919 | 37,683 | 25,670 | 801 | 22,972 | ||||||||||||||||||||||||||||||
Total
liabilities | 3,722,606 | 995,559 | 1,006,433 | 879,984 | 453,603 | 2,690,283 | 878,515 | 1,438,554 | 26,285 | 1,604,524 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 2,897,665,181 | $ | 941,136,480 | $ | 926,320,668 | $ | 759,581,333 | $ | 197,985,083 | $ | 3,517,477,493 | $ | 954,226,747 | $ | 659,991,937 | $ | 28,294,727 | $ | 618,493,632 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 176,471,692 | 74,693,371 | 79,717,786 | 77,825,956 | 20,453,004 | 314,903,983 | 33,825,833 | 90,907,980 | 2,707,629 | 52,592,996 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 2,614,012,195 | $ | 936,745,001 | $ | 956,884,761 | $ | 870,112,090 | $ | 213,054,983 | $ | 3,644,406,604 | $ | 882,198,440 | $ | 908,694,881 | $ | 27,734,621 | $ | 772,399,288 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL/Capital
Guardian Global Balanced Fund - A | JNL/Capital Guardian Global Diversified Research Fund - A | JNL/Causeway International Value Select Fund - A | JNL/DFA U.S. Core Equity Fund - A | JNL/DoubleLine Shiller Enhanced CAPE Fund - A | JNL/Eastspring Investments Asia ex-Japan Fund - A | JNL/Eastspring
Investments China-India Fund - A | JNL/Franklin Templeton Founding Strategy Fund - A | JNL/Franklin Templeton Global Growth Fund - A | JNL/Franklin Templeton Global Multisector Bond Fund - A | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 434,382,446 | $ | 430,977,028 | $ | 437,974,755 | $ | 613,326,307 | $ | 16,146,791 | $ | 100,006,138 | $ | 334,512,797 | $ | 1,341,037,155 | $ | 428,989,612 | $ | 681,887,395 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 151,625 | 277,138 | 269,283 | 293,582 | 483 | 84,516 | 164,433 | 834,224 | 191,240 | 653,008 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 91,135 | 46,817 | 105,754 | 334,150 | 88,228 | 195,702 | 73,682 | 266,753 | 130,634 | 439,823 | ||||||||||||||||||||||||||||||
Total
assets | 434,625,206 | 431,300,983 | 438,349,792 | 613,954,039 | 16,235,502 | 100,286,356 | 334,750,912 | 1,342,138,132 | 429,311,486 | 682,980,226 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 91,135 | 46,817 | 105,754 | 334,150 | 88,228 | 195,702 | 73,682 | 266,753 | 130,634 | 439,823 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 134,285 | 259,782 | 251,581 | 270,181 | 5 | 80,506 | 151,062 | 780,567 | 174,167 | 626,907 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 17,340 | 17,356 | 17,702 | 23,401 | 478 | 4,010 | 13,371 | 53,657 | 17,073 | 26,101 | ||||||||||||||||||||||||||||||
Total
liabilities | 242,760 | 323,955 | 375,037 | 627,732 | 88,711 | 280,218 | 238,115 | 1,100,977 | 321,874 | 1,092,831 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 434,382,446 | $ | 430,977,028 | $ | 437,974,755 | $ | 613,326,307 | $ | 16,146,791 | $ | 100,006,138 | $ | 334,512,797 | $ | 1,341,037,155 | $ | 428,989,612 | $ | 681,887,395 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 41,928,807 | 13,468,032 | 64,125,147 | 57,535,301 | 1,469,226 | 15,975,421 | 45,143,427 | 121,691,212 | 42,984,931 | 67,917,071 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 427,274,131 | $ | 360,785,545 | $ | 491,082,736 | $ | 591,891,145 | $ | 16,054,589 | $ | 124,796,560 | $ | 349,188,855 | $ | 1,240,369,693 | $ | 449,589,180 | $ | 786,611,732 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL/Franklin
Templeton Income Fund - A | JNL/Franklin Templeton International Small Cap Growth Fund - A | JNL/Franklin Templeton Mutual Shares Fund - A | JNL/Goldman Sachs Core Plus Bond Fund - A | JNL/Goldman Sachs Emerging Markets Debt Fund - A | JNL/Goldman Sachs Mid Cap Value Fund - A | JNL/Goldman
Sachs U.S. Equity Flex Fund - A | JNL/Harris Oakmark Global Equity Fund - A | JNL/Invesco Global Real Estate Fund - A | JNL/Invesco International Growth Fund - A | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 1,673,566,923 | $ | 541,130,272 | $ | 582,264,369 | $ | 883,013,079 | $ | 145,685,901 | $ | 655,101,947 | $ | 355,250,999 | $ | 7,834,135 | $ | 1,307,859,440 | $ | 748,807,046 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 1,399,416 | 228,191 | 193,846 | 572,739 | 115,003 | 225,007 | 306,739 | 225 | 1,492,661 | 363,281 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 364,617 | 380,524 | 108,610 | 284,018 | 42,982 | 814,670 | 205,470 | 32,708 | 443,978 | 366,082 | ||||||||||||||||||||||||||||||
Total
assets | 1,675,330,956 | 541,738,987 | 582,566,825 | 883,869,836 | 145,843,886 | 656,141,624 | 355,763,208 | 7,867,068 | 1,309,796,079 | 749,536,409 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 364,617 | 380,524 | 108,610 | 284,018 | 42,982 | 814,670 | 205,470 | 32,708 | 443,978 | 366,082 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 1,334,275 | 207,183 | 170,578 | 537,320 | 109,472 | 198,801 | 292,724 | 5 | 1,441,680 | 334,726 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 65,141 | 21,008 | 23,268 | 35,419 | 5,531 | 26,206 | 14,015 | 220 | 50,981 | 28,555 | ||||||||||||||||||||||||||||||
Total
liabilities | 1,764,033 | 608,715 | 302,456 | 856,757 | 157,985 | 1,039,677 | 512,209 | 32,933 | 1,936,639 | 729,363 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 1,673,566,923 | $ | 541,130,272 | $ | 582,264,369 | $ | 883,013,079 | $ | 145,685,901 | $ | 655,101,947 | $ | 355,250,999 | $ | 7,834,135 | $ | 1,307,859,440 | $ | 748,807,046 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 161,074,776 | 58,500,570 | 54,265,086 | 76,056,251 | 15,887,230 | 68,453,704 | 32,772,232 | 884,214 | 133,727,959 | 61,127,106 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 1,804,921,012 | $ | 567,978,839 | $ | 551,773,423 | $ | 915,082,705 | $ | 197,883,425 | $ | 784,305,278 | $ | 368,022,955 | $ | 8,223,793 | $ | 1,358,192,413 | $ | 735,278,962 |
Jackson
National Separate Account I | |||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | |||||||||||||||||||||||||||||||||||||||
JNL/Invesco
Large Cap Growth Fund - A | JNL/Invesco Mid Cap Value Fund - A | JNL/Invesco Small Cap Growth Fund - A | JNL/Ivy Asset Strategy Fund - A | JNL/JPMorgan MidCap Growth Fund - A | JNL/JPMorgan U.S. Government & Quality Bond Fund - A | JNL/Lazard
Emerging Markets Fund - A | JNL/MC 10 x 10 Fund - A | JNL/MC Bond Index Fund - A | JNL/MC Dow Jones U.S. Contrarian Opportunities Index Fund - A | ||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 636,637,787 | $ | 276,598,293 | $ | 935,307,493 | $ | 2,259,091,190 | $ | 1,069,598,109 | 761,725,117 | $ | 361,718,936 | $ | 370,035,817 | $ | 728,110,815 | $ | — | ||||||||||||||||||||
Receivables: | |||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 232,024 | 207,142 | 254,948 | 1,797,480 | 833,105 | 298,706 | 229,291 | 137,933 | 561,560 | — | |||||||||||||||||||||||||||||
Investment
Division units sold | 454,729 | 104,539 | 1,126,029 | 487,734 | 990,446 | 289,365 | 168,722 | 37,428 | 335,372 | — | |||||||||||||||||||||||||||||
Total
assets | 637,324,540 | 276,909,974 | 936,688,470 | 2,261,376,404 | 1,071,421,660 | 762,313,188 | 362,116,949 | 370,211,178 | 729,007,747 | — | |||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||
Payables: | |||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 454,729 | 104,539 | 1,126,029 | 487,734 | 990,446 | 289,365 | 168,722 | 37,428 | 335,372 | — | |||||||||||||||||||||||||||||
Investment
Division units redeemed | 206,223 | 196,084 | 218,733 | 1,708,681 | 792,097 | 268,528 | 215,642 | 123,285 | 533,145 | — | |||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 25,801 | 11,058 | 36,215 | 88,799 | 41,008 | 30,178 | 13,649 | 14,648 | 28,415 | — | |||||||||||||||||||||||||||||
Total
liabilities | 686,753 | 311,681 | 1,380,977 | 2,285,214 | 1,823,551 | 588,071 | 398,013 | 175,361 | 896,932 | — | |||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 636,637,787 | $ | 276,598,293 | $ | 935,307,493 | $ | 2,259,091,190 | $ | 1,069,598,109 | 761,725,117 | $ | 361,718,936 | $ | 370,035,817 | $ | 728,110,815 | $ | — | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 45,669,856 | 19,302,044 | 49,592,126 | 194,917,273 | 36,343,803 | 57,881,848 | 46,854,784 | 34,843,297 | 63,313,984 | — | |||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 675,146,550 | $ | 269,506,682 | $ | 966,524,471 | $ | 2,464,337,446 | $ | 1,112,438,919 | 786,854,471 | $ | 486,417,355 | $ | 328,289,162 | $ | 755,133,019 | $ | — |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Emerging Markets Index Fund - A | JNL/MC European 30 Fund - A | JNL/MC Global Alpha Fund - A | JNL/MC Index 5 Fund - A | JNL/MC International Index Fund - A | JNL/MC Pacific Rim 30 Fund - A | JNL/MC
S&P 400 MidCap Index Fund - A | JNL/MC S&P 500 Index Fund - A | JNL/MC Small Cap Index Fund - A | JNL/MC Utilities Sector Fund - A | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 472,165,957 | $ | 433,279,702 | $ | — | $ | 685,602,343 | $ | 1,004,071,344 | $ | 219,873,417 | $ | 1,500,007,274 | $ | 3,706,169,520 | $ | 1,176,865,861 | $ | 40,434,681 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 263,430 | 104,625 | — | 316,622 | 408,372 | 64,528 | 1,285,708 | 1,467,544 | 661,057 | 24,180 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 379,129 | 434,297 | — | 33,147 | 673,625 | 470,063 | 744,185 | 3,772,969 | 554,840 | 12,028 | ||||||||||||||||||||||||||||||
Total
assets | 472,808,516 | 433,818,624 | — | 685,952,112 | 1,005,153,341 | 220,408,008 | 1,502,037,167 | 3,711,410,033 | 1,178,081,758 | 40,470,889 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 379,129 | 434,297 | — | 33,147 | 673,625 | 470,063 | 744,185 | 3,772,969 | 554,840 | 12,028 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 244,874 | 87,595 | — | 289,651 | 369,666 | 55,954 | 1,227,265 | 1,323,535 | 614,906 | 23,005 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 18,556 | 17,030 | — | 26,971 | 38,706 | 8,574 | 58,443 | 144,009 | 46,151 | 1,175 | ||||||||||||||||||||||||||||||
Total
liabilities | 642,559 | 538,922 | — | 349,769 | 1,081,997 | 534,591 | 2,029,893 | 5,240,513 | 1,215,897 | 36,208 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 472,165,957 | $ | 433,279,702 | $ | — | $ | 685,602,343 | $ | 1,004,071,344 | $ | 219,873,417 | $ | 1,500,007,274 | $ | 3,706,169,520 | $ | 1,176,865,861 | $ | 40,434,681 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 58,581,384 | 36,563,688 | — | 60,512,122 | 78,750,694 | 16,179,059 | 88,183,849 | 220,736,719 | 80,058,902 | 3,679,225 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 580,140,019 | $ | 477,832,588 | $ | — | $ | 645,832,357 | $ | 1,057,885,969 | $ | 235,551,066 | $ | 1,548,398,253 | $ | 3,285,471,440 | $ | 1,243,365,274 | $ | 40,486,680 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL/MMRS
Conservative Fund - A | JNL/MMRS Growth Fund - A | JNL/MMRS Moderate Fund - A | JNL/Morgan Stanley Mid Cap Growth Fund - A | JNL/Neuberger Berman Strategic Income Fund - A | JNL/Oppenheimer Emerging Markets Innovator Fund - A | JNL/Oppenheimer
Global Growth Fund - A | JNL/PIMCO Real Return Fund - A | JNL/PIMCO Total Return Bond Fund - A | JNL/PPM America Floating Rate Income Fund - A | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 445,451,468 | $ | 51,577,436 | $ | 206,680,698 | $ | 102,044,648 | $ | 400,062,597 | $ | 4,549,021 | $ | 939,327,135 | $ | 1,111,945,657 | $ | 3,046,391,531 | $ | 1,180,388,917 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 746,378 | 1,491 | 1,007,295 | 65,370 | 215,694 | 127 | 308,831 | 862,872 | 1,531,264 | 1,317,585 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 72,462 | 5,972 | 16,502 | 62,218 | 185,083 | 86 | 858,653 | 521,021 | 1,573,486 | 444,271 | ||||||||||||||||||||||||||||||
Total
assets | 446,270,308 | 51,584,899 | 207,704,495 | 102,172,236 | 400,463,374 | 4,549,234 | 940,494,619 | 1,113,329,550 | 3,049,496,281 | 1,182,150,773 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 72,462 | 5,972 | 16,502 | 62,218 | 185,083 | 86 | 858,653 | 521,021 | 1,573,486 | 444,271 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 733,335 | 29 | 1,001,314 | 61,310 | 199,607 | 4 | 270,902 | 818,479 | 1,409,857 | 1,271,808 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 13,043 | 1,462 | 5,981 | 4,060 | 16,087 | 123 | 37,929 | 44,393 | 121,407 | 45,777 | ||||||||||||||||||||||||||||||
Total
liabilities | 818,840 | 7,463 | 1,023,797 | 127,588 | 400,777 | 213 | 1,167,484 | 1,383,893 | 3,104,750 | 1,761,856 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 445,451,468 | $ | 51,577,436 | $ | 206,680,698 | $ | 102,044,648 | $ | 400,062,597 | $ | 4,549,021 | $ | 939,327,135 | $ | 1,111,945,657 | $ | 3,046,391,531 | $ | 1,180,388,917 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 43,458,680 | 5,236,288 | 20,709,489 | 8,604,102 | 38,320,172 | 535,809 | 66,010,340 | 114,162,798 | 253,022,552 | 116,754,591 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 469,842,174 | $ | 54,710,498 | $ | 219,419,985 | $ | 109,950,396 | $ | 415,354,203 | $ | 4,679,243 | $ | 890,342,483 | $ | 1,333,858,090 | $ | 3,236,511,989 | $ | 1,262,786,520 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL/PPM
America High Yield Bond Fund - A | JNL/PPM America Mid Cap Value Fund - A | JNL/PPM America Small Cap Value Fund - A | JNL/PPM America Value Equity Fund - A | JNL/Red Rocks Listed Private Equity Fund - A | JNL/S&P 4 Fund - A | JNL/S&P
Competitive Advantage Fund - A | JNL/S&P Dividend Income & Growth Fund - A | JNL/S&P International 5 Fund - A | JNL/S&P Intrinsic Value Fund - A | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 1,359,848,171 | $ | 290,871,369 | $ | 354,268,899 | $ | 153,098,079 | $ | 453,158,756 | $ | 5,961,071,462 | $ | 1,017,895,196 | $ | 2,109,657,408 | $ | 20,176,392 | $ | 889,029,313 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 575,403 | 264,633 | 198,509 | 98,309 | 282,977 | 3,606,281 | 675,061 | 1,336,544 | 15,951 | 628,538 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 747,323 | 207,820 | 577,963 | 38,224 | 43,467 | 3,452,864 | 978,484 | 840,426 | 7,316 | 445,319 | ||||||||||||||||||||||||||||||
Total
assets | 1,361,170,897 | 291,343,822 | 355,045,371 | 153,234,612 | 453,485,200 | 5,968,130,607 | 1,019,548,741 | 2,111,834,378 | 20,199,659 | 890,103,170 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 747,323 | 207,820 | 577,963 | 38,224 | 43,467 | 3,452,864 | 978,484 | 840,426 | 7,316 | 445,319 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 521,614 | 253,592 | 183,893 | 92,200 | 266,929 | 3,377,507 | 634,262 | 1,252,383 | 15,382 | 593,428 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 53,789 | 11,041 | 14,616 | 6,109 | 16,048 | 228,774 | 40,799 | 84,161 | 569 | 35,110 | ||||||||||||||||||||||||||||||
Total
liabilities | 1,322,726 | 472,453 | 776,472 | 136,533 | 326,444 | 7,059,145 | 1,653,545 | 2,176,970 | 23,267 | 1,073,857 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 1,359,848,171 | $ | 290,871,369 | $ | 354,268,899 | $ | 153,098,079 | $ | 453,158,756 | $ | 5,961,071,462 | $ | 1,017,895,196 | $ | 2,109,657,408 | $ | 20,176,392 | $ | 889,029,313 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 236,084,752 | 23,457,368 | 35,006,808 | 8,683,952 | 47,008,170 | 371,637,872 | 66,312,391 | 149,727,282 | 2,195,472 | 72,044,515 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 1,624,372,344 | $ | 331,191,845 | $ | 401,990,125 | $ | 143,604,679 | $ | 488,008,816 | $ | 6,045,608,361 | $ | 1,064,969,156 | $ | 2,038,246,075 | $ | 21,562,282 | $ | 1,082,935,653 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL/S&P
Managed Aggressive Growth Fund - A | JNL/S&P Managed Conservative Fund - A | JNL/S&P Managed Growth Fund - A | JNL/S&P Managed Moderate Fund - A | JNL/S&P Managed Moderate Growth Fund - A | JNL/S&P Mid 3 Fund - A | JNL/S&P
Total Yield Fund - A | JNL/Scout Unconstrained Bond Fund - A | JNL/T. Rowe Price Established Growth Fund - A | JNL/T. Rowe Price Mid-Cap Growth Fund - A | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 1,664,641,074 | $ | 1,389,795,865 | $ | 4,587,195,037 | $ | 2,971,041,883 | $ | 5,606,996,994 | $ | 218,006,849 | $ | 477,082,076 | $ | 31,987,898 | $ | 3,513,720,842 | $ | 3,180,255,113 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 909,573 | 564,167 | 1,780,687 | 1,056,927 | 2,223,577 | 215,740 | 173,291 | 87,426 | 1,449,807 | 875,161 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 1,008,841 | 208,302 | 1,128,716 | 488,445 | 2,609,829 | 175,257 | 6,312,488 | 16,788 | 3,473,852 | 2,119,503 | ||||||||||||||||||||||||||||||
Total
assets | 1,666,559,488 | 1,390,568,334 | 4,590,104,440 | 2,972,587,255 | 5,611,830,400 | 218,397,846 | 483,567,855 | 32,092,112 | 3,518,644,501 | 3,183,249,777 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 1,008,841 | 208,302 | 1,128,716 | 488,445 | 2,609,829 | 175,257 | 6,312,488 | 16,788 | 3,473,852 | 2,119,503 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 843,348 | 507,150 | 1,598,688 | 938,097 | 2,000,667 | 207,603 | 154,665 | 86,507 | 1,312,492 | 748,797 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 66,225 | 57,017 | 181,999 | 118,830 | 222,910 | 8,137 | 18,626 | 919 | 137,315 | 126,364 | ||||||||||||||||||||||||||||||
Total
liabilities | 1,918,414 | 772,469 | 2,909,403 | 1,545,372 | 4,833,406 | 390,997 | 6,485,779 | 104,214 | 4,923,659 | 2,994,664 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 1,664,641,074 | $ | 1,389,795,865 | $ | 4,587,195,037 | $ | 2,971,041,883 | $ | 5,606,996,994 | $ | 218,006,849 | $ | 477,082,076 | $ | 31,987,898 | $ | 3,513,720,842 | $ | 3,180,255,113 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 97,920,063 | 116,203,668 | 311,841,947 | 225,934,744 | 391,550,069 | 21,692,224 | 39,657,695 | 3,342,518 | 102,202,468 | 83,978,218 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 1,414,550,612 | $ | 1,349,879,154 | $ | 3,933,815,915 | $ | 2,728,634,370 | $ | 4,939,756,422 | $ | 244,248,953 | $ | 562,989,133 | $ | 32,389,674 | $ | 3,179,336,748 | $ | 2,971,502,834 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL/T.
Rowe Price Short-Term Bond Fund - A | JNL/T. Rowe Price Value Fund - A | JNL/Westchester Capital Event Driven Fund - A | JNL/WMC Balanced Fund - A | JNL/WMC Money Market Fund - A | JNL/WMC Value Fund - A | JNL/MC
25 Fund - A | JNL/MC Communications Sector Fund - A | JNL/MC Consumer Brands Sector Fund - A | JNL/MC Dow Index Fund - A | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 901,709,313 | $ | 1,327,464,465 | $ | 2,962,618 | $ | 4,591,554,609 | $ | 1,489,593,582 | $ | 619,043,802 | $ | — | $ | 104,278,370 | $ | 908,533,027 | $ | 495,119,505 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 519,971 | 1,241,900 | 1,096 | 1,821,739 | 8,316,378 | 523,131 | — | 79,413 | 867,101 | 376,647 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 1,243,783 | 663,067 | — | 3,054,174 | 1,965,852 | 234,709 | — | 9,603 | 507,080 | 140,111 | ||||||||||||||||||||||||||||||
Total
assets | 903,473,067 | 1,329,369,432 | 2,963,714 | 4,596,430,522 | 1,499,875,812 | 619,801,642 | — | 104,367,386 | 909,907,208 | 495,636,263 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 1,243,783 | 663,067 | — | 3,054,174 | 1,965,852 | 234,709 | — | 9,603 | 507,080 | 140,111 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 485,137 | 1,190,767 | 1,009 | 1,647,211 | 8,258,028 | 498,439 | — | 75,254 | 830,998 | 356,503 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 34,834 | 51,133 | 87 | 174,528 | 58,350 | 24,692 | — | 4,159 | 36,103 | 20,144 | ||||||||||||||||||||||||||||||
Total
liabilities | 1,763,754 | 1,904,967 | 1,096 | 4,875,913 | 10,282,230 | 757,840 | — | 89,016 | 1,374,181 | 516,758 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 901,709,313 | $ | 1,327,464,465 | $ | 2,962,618 | $ | 4,591,554,609 | $ | 1,489,593,582 | $ | 619,043,802 | $ | — | $ | 104,278,370 | $ | 908,533,027 | $ | 495,119,505 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 91,917,361 | 85,808,951 | 312,183 | 220,429,890 | 1,489,593,582 | 30,109,134 | — | 23,380,801 | 50,841,244 | 26,462,828 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 916,285,833 | $ | 1,302,126,577 | $ | 3,017,136 | $ | 4,344,581,314 | $ | 1,489,593,582 | $ | 620,512,339 | $ | — | $ | 99,707,172 | $ | 892,857,028 | $ | 384,484,865 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Assets and Liabilities | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Financial Sector Fund - A | JNL/MC Global 30 Fund - A | JNL/MC Healthcare Sector Fund - A | JNL/MC JNL 5 Fund - A | JNL/MC JNL Optimized 5 Fund - A | JNL/MC Nasdaq 25 Fund - A | JNL/MC
Oil & Gas Sector Fund - A | JNL/MC S&P 24 Fund - A | JNL/MC S&P SMid 60 Fund - A | JNL/MC Technology Sector Fund - A | |||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Investments,
at fair value (a) | $ | 656,579,776 | $ | 353,707,369 | $ | 2,840,786,231 | $ | 2,829,536,007 | $ | — | $ | 836,207,228 | $ | 1,103,030,194 | $ | 583,190,307 | $ | 315,207,899 | $ | 1,172,349,636 | ||||||||||||||||||||
Receivables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares sold | 305,203 | 269,758 | 1,412,814 | 3,177,832 | — | 314,189 | 403,471 | 873,581 | 438,469 | 610,863 | ||||||||||||||||||||||||||||||
Investment
Division units sold | 476,574 | 217,194 | 2,821,317 | 864,666 | — | 781,121 | 1,152,921 | 508,706 | 369,139 | 815,172 | ||||||||||||||||||||||||||||||
Total
assets | 657,361,553 | 354,194,321 | 2,845,020,362 | 2,833,578,505 | — | 837,302,538 | 1,104,586,586 | 584,572,594 | 316,015,507 | 1,173,775,671 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||||
Payables: | ||||||||||||||||||||||||||||||||||||||||
Investments
in Fund shares purchased | 476,574 | 217,194 | 2,821,317 | 864,666 | — | 781,121 | 1,152,921 | 508,706 | 369,139 | 815,172 | ||||||||||||||||||||||||||||||
Investment
Division units redeemed | 279,205 | 255,447 | 1,301,145 | 3,064,129 | — | 281,121 | 359,752 | 849,952 | 426,162 | 564,545 | ||||||||||||||||||||||||||||||
Insurance
fees due to Jackson | 25,998 | 14,311 | 111,669 | 113,703 | — | 33,068 | 43,719 | 23,629 | 12,307 | 46,318 | ||||||||||||||||||||||||||||||
Total
liabilities | 781,777 | 486,952 | 4,234,131 | 4,042,498 | — | 1,095,310 | 1,556,392 | 1,382,287 | 807,608 | 1,426,035 | ||||||||||||||||||||||||||||||
Net
assets (Note 7) | $ | 656,579,776 | $ | 353,707,369 | $ | 2,840,786,231 | $ | 2,829,536,007 | $ | — | $ | 836,207,228 | $ | 1,103,030,194 | $ | 583,190,307 | $ | 315,207,899 | $ | 1,172,349,636 | ||||||||||||||||||||
(a) Investments
in Funds, shares outstanding | 62,951,081 | 16,070,303 | 110,924,882 | 227,089,567 | — | 44,173,652 | 50,069,460 | 72,087,801 | 43,417,066 | 112,401,691 | ||||||||||||||||||||||||||||||
Investments
in Funds, at cost | $ | 635,354,566 | $ | 318,480,382 | $ | 2,552,983,418 | $ | 2,517,330,740 | $ | — | $ | 857,523,744 | $ | 1,472,517,033 | $ | 835,034,824 | $ | 452,034,982 | $ | 1,099,824,566 |
Jackson National Separate Account I | ||||||||
Statements of Assets and Liabilities | ||||||||
JNL/MC
Value Line 30 Fund - A | JNL/PPM America Total Return Fund - A | |||||||
Assets | ||||||||
Investments, at fair value (a) | $ | — | $ | 45,461,189 | ||||
Receivables: | ||||||||
Investments
in Fund shares sold | — | 71,844 | ||||||
Investment Division units sold | — | 284,353 | ||||||
Total
assets | — | 45,817,386 | ||||||
Liabilities | ||||||||
Payables: | ||||||||
Investments
in Fund shares purchased | — | 284,353 | ||||||
Investment Division units redeemed | — | 70,152 | ||||||
Insurance
fees due to Jackson | — | 1,692 | ||||||
Total liabilities | — | 356,197 | ||||||
Net
assets (Note 7) | $ | — | $ | 45,461,189 | ||||
(a) Investments
in Funds, shares outstanding | — | 3,977,357 | ||||||
Investments in Funds, at cost | $ | — | 46,897,451
|
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
CG
- Alt 100 Conservative Fund (a) | CG - Alt 100 Growth Fund (a) | CG - Institutional Alt 65 Fund (a) | CG - International Conservative Fund (a) | CG - International Growth Fund (a) | CG - International Moderate Fund (a) | CG
- Multi-Strategy Income Fund (a) | CG - Tactical Maximum Growth Fund (a) | CG - Tactical Moderate Growth Fund (a) | Curian Dynamic Risk Advantage - Diversified Fund (a) | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 407,398 | $ | 1,744,263 | $ | 2,210,585 | $ | 30,990 | $ | 87,966 | $ | 115,843 | $ | 569,564 | $ | 1,359,832 | $ | 3,320,843 | $ | 1,230,379 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 117,373 | 348,276 | 418,865 | 16,666 | 26,326 | 34,869 | 129,176 | 299,766 | 953,996 | 824,540 | ||||||||||||||||||||||||||||||
Total
expenses | 117,373 | 348,276 | 418,865 | 16,666 | 26,326 | 34,869 | 129,176 | 299,766 | 953,996 | 824,540 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | 290,025 | 1,395,987 | 1,791,720 | 14,324 | 61,640 | 80,974 | 440,388 | 1,060,066 | 2,366,847 | 405,839 | ||||||||||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | 434,839 | 2,141,178 | 6,856,572 | 33,662 | 155,187 | 172,909 | 234,054 | 4,422,646 | 8,493,304 | 13,420,816 | ||||||||||||||||||||||||||||||
Investments | 616,092 | (341,156 | ) | 1,854,889 | (204,913 | ) | (62,853 | ) | (412,954 | ) | (244,371 | ) | 3,863,988 | 15,730,398 | 2,978,132 | |||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (265,790 | ) | 66,980 | (5,604,255 | ) | 181,175 | 236,732 | 452,303 | 198,214 | (5,054,300 | ) | (10,860,176 | ) | (10,237,793 | ) | |||||||||||||||||||||||||
Net
realized and unrealized gain (loss) | 785,141 | 1,867,002 | 3,107,206 | 9,924 | 329,066 | 212,258 | 187,897 | 3,232,334 | 13,363,526 | 6,161,155 | ||||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | 1,075,166 | $ | 3,262,989 | $ | 4,898,926 | $ | 24,248 | $ | 390,706 | $ | 293,232 | $ | 628,285 | $ | 4,292,400 | $ | 15,730,373 | $ | 6,566,994 | ||||||||||||||||||||
(a)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Curian
Dynamic Risk Advantage - Growth Fund (a) | Curian Dynamic Risk Advantage - Income Fund (a) | Curian/Aberdeen Latin America Fund (a) | Curian/Ashmore Emerging Market Small Cap Equity Fund (a) | Curian/Baring International Fixed Income Fund (a) | Curian/ CenterSquare International Real Estate Securities
Fund (a) | Curian/PineBridge Merger Arbitrage Fund (a) | Curian/Schroder Emerging Europe Fund (a) | Curian/UBS Global Long Short Fixed Income Opportunities Fund (a) | JG - Alt 100 Fund | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | — | $ | 4,499,582 | $ | 205 | $ | 7,832 | $ | — | $ | 69,554 | $ | — | $ | — | $ | 530,794 | $ | 4,986,535 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 185,456 | 610,401 | 5,204 | 12,008 | 13,394 | 28,716 | 208,758 | 10,033 | 51,294 | 4,497,617 | ||||||||||||||||||||||||||||||
Total
expenses | 185,456 | 610,401 | 5,204 | 12,008 | 13,394 | 28,716 | 208,758 | 10,033 | 51,294 | 4,497,617 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | (185,456 | ) | 3,889,181 | (4,999 | ) | (4,176 | ) | (13,394 | ) | 40,838 | (208,758 | ) | (10,033 | ) | 479,500 | 488,918 | ||||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | — | 2,393,058 | — | 15,499 | 1,908 | — | 942,961 | — | 132,406 | 7,538,997 | ||||||||||||||||||||||||||||||
Investments | (1,102,448 | ) | 2,809,696 | (405,221 | ) | 110,258 | (333,939 | ) | 179,820 | (1,234,851 | ) | (511,193 | ) | (997,527 | ) | (31,672 | ) | |||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | 3,123,663 | (6,488,403 | ) | 346,022 | 289,643 | 230,235 | 280,738 | 366,004 | 730,486 | 565,536 | (27,381,944 | ) | ||||||||||||||||||||||||||||
Net
realized and unrealized gain (loss) | 2,021,215 | (1,285,649 | ) | (59,199 | ) | 415,400 | (101,796 | ) | 460,558 | 74,114 | 219,293 | (299,585 | ) | (19,874,619 | ) | |||||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | 1,835,759 | $ | 2,603,532 | $ | (64,198 | ) | $ | 411,224 | $ | (115,190 | ) | $ | 501,396 | $ | (134,644 | ) | $ | 209,260 | $ | 179,915 | $ | (19,385,701 | ) | ||||||||||||||||
(a)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JG
- Conservative Fund | JG - Equity 100 Fund | JG - Equity Income Fund (a) | JG - Fixed Income 100 Fund | JG - Growth Fund | JG - Interest Rate Opportunities Fund | JG
- Maximum Growth Fund | JG - Moderate Fund | JG - Moderate Growth Fund | JG - Real Assets Fund | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 1,357,367 | $ | 1,859,442 | $ | 649,930 | $ | 780,292 | $ | 3,125,766 | $ | 459,267 | $ | 2,490,853 | $ | 5,941,833 | $ | 9,251,651 | $ | 64,773 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 1,268,165 | 840,208 | 490,059 | 692,863 | 2,060,301 | 502,953 | 1,917,034 | 3,984,306 | 7,484,986 | 107,780 | ||||||||||||||||||||||||||||||
Total
expenses | 1,268,165 | 840,208 | 490,059 | 692,863 | 2,060,301 | 502,953 | 1,917,034 | 3,984,306 | 7,484,986 | 107,780 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | 89,202 | 1,019,234 | 159,871 | 87,429 | 1,065,465 | (43,686 | ) | 573,819 | 1,957,527 | 1,766,665 | (43,007 | ) | ||||||||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | 1,306,938 | 7,336,400 | 1,119,213 | 57,954 | 5,153,172 | 557,142 | 6,388,662 | 8,620,632 | 13,786,754 | 268,570 | ||||||||||||||||||||||||||||||
Investments | (12,047 | ) | 881,816 | (1,847,597 | ) | (506,254 | ) | 698,020 | (262,525 | ) | 328,749 | 1,399,909 | 1,726,413 | (405,025 | ) | |||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (4,975,641 | ) | (11,184,480 | ) | (4,485,376 | ) | (2,430,327 | ) | (12,777,498 | ) | (2,630,239 | ) | (18,394,009 | ) | (22,347,656 | ) | (50,635,969 | ) | (1,143,922 | ) | ||||||||||||||||||||
Net
realized and unrealized gain (loss) | (3,680,750 | ) | (2,966,264 | ) | (5,213,760 | ) | (2,878,627 | ) | (6,926,306 | ) | (2,335,622 | ) | (11,676,598 | ) | (12,327,115 | ) | (35,122,802 | ) | (1,280,377 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (3,591,548 | ) | $ | (1,947,030 | ) | $ | (5,053,889 | ) | $ | (2,791,198 | ) | $ | (5,860,841 | ) | $ | (2,379,308 | ) | $ | (11,102,779 | ) | $ | (10,369,588 | ) | $ | (33,356,137 | ) | $ | (1,323,384 | ) | ||||||||||
(a)
The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL
Tactical ETF Conservative Fund | JNL Tactical ETF Growth Fund | JNL Tactical ETF Moderate Fund | JNL/American Funds Growth Fund | JNL/American Funds Global Growth Fund | JNL/AQR Risk Parity Fund | JNL/BlackRock
Global Long Short Credit Fund | JNL/DFA U.S. Micro Cap Fund | JNL/DoubleLine Total Return Fund | JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 701,819 | $ | 1,342,806 | $ | 1,537,038 | $ | 725,540 | $ | 272,344 | $ | 9,936,566 | $ | 3,460,944 | $ | — | $ | 4,464,778 | $ | 2,082,107 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 604,556 | 1,171,349 | 1,455,292 | 1,323,071 | 626,478 | 277,686 | 686,789 | 367,862 | 1,676,977 | 265,158 | ||||||||||||||||||||||||||||||
Total
expenses | 604,556 | 1,171,349 | 1,455,292 | 1,323,071 | 626,478 | 277,686 | 686,789 | 367,862 | 1,676,977 | 265,158 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | 97,263 | 171,457 | 81,746 | (597,531 | ) | (354,134 | ) | 9,658,880 | 2,774,155 | (367,862 | ) | 2,787,801 | 1,816,949 | |||||||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | 498,945 | 2,454,802 | 2,228,571 | 3,738,918 | 1,610,957 | 12,223,695 | 500,538 | 13,111,774 | — | — | ||||||||||||||||||||||||||||||
Investments | 415,338 | 1,352,275 | 919,569 | 3,260,571 | 411,866 | (2,129,974 | ) | (68,943 | ) | (437,714 | ) | 438,495 | 133,621 | |||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (1,732,902 | ) | (5,995,350 | ) | (5,555,544 | ) | (1,224,455 | ) | (571,021 | ) | (23,456,198 | ) | (5,068,028 | ) | (14,563,546 | ) | (4,472,357 | ) | (2,002,409 | ) | ||||||||||||||||||||
Net
realized and unrealized gain (loss) | (818,619 | ) | (2,188,273 | ) | (2,407,404 | ) | 5,775,034 | 1,451,802 | (13,362,477 | ) | (4,636,433 | ) | (1,889,486 | ) | (4,033,862 | ) | (1,868,788 | ) | ||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (721,356 | ) | $ | (2,016,816 | ) | $ | (2,325,658 | ) | $ | 5,177,503 | $ | 1,097,668 | $ | (3,703,597 | ) | $ | (1,862,278 | ) | $ | (2,257,348 | ) | $ | (1,246,061 | ) | $ | (51,839 | ) |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/Epoch
Global Shareholder Yield Fund | JNL/FAMCO Flex Core Covered Call Fund | JNL/Franklin Templeton Natural Resources Fund (a) | JNL/Lazard International Strategic Equity Fund | JNL/MC Frontier Markets 100 Index Fund | JNL/Neuberger Berman Currency Fund | JNL/Neuberger
Berman Risk Balanced Commodity Strategy Fund | JNL/Nicholas Convertible Arbitrage Fund | JNL/PIMCO Credit Income Fund | JNL/PPM America Long Short Credit Fund | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 490,051 | $ | 2,238,611 | $ | 945,593 | $ | 303,999 | $ | 2,974,732 | $ | 221,470 | $ | — | $ | 1,160,348 | $ | 1,154,090 | $ | 543,791 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 295,136 | 1,267,033 | 220,150 | 289,468 | 175,721 | 134,283 | 51,860 | 1,028,599 | 498,499 | 152,285 | ||||||||||||||||||||||||||||||
Total
expenses | 295,136 | 1,267,033 | 220,150 | 289,468 | 175,721 | 134,283 | 51,860 | 1,028,599 | 498,499 | 152,285 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | 194,915 | 971,578 | 725,443 | 14,531 | 2,799,011 | 87,187 | (51,860 | ) | 131,749 | 655,591 | 391,506 | |||||||||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | 230,835 | 1,502,311 | 11,275,502 | — | 11,025,765 | 162 | — | — | — | — | ||||||||||||||||||||||||||||||
Investments | (174,632 | ) | 1,738,302 | (30,835,614 | ) | 101,192 | (2,480,743 | ) | 6,731 | (552,650 | ) | (1,017,617 | ) | 354,788 | (278,516 | ) | ||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (2,029,808 | ) | (9,799,403 | ) | 11,803,867 | (501,187 | ) | (14,271,384 | ) | (36,260 | ) | (988,980 | ) | (5,023,380 | ) | (2,388,476 | ) | (848,000 | ) | |||||||||||||||||||||
Net
realized and unrealized gain (loss) | (1,973,605 | ) | (6,558,790 | ) | (7,756,245 | ) | (399,995 | ) | (5,726,362 | ) | (29,367 | ) | (1,541,630 | ) | (6,040,997 | ) | (2,033,688 | ) | (1,126,516 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (1,778,690 | ) | $ | (5,587,212 | ) | $ | (7,030,802 | ) | $ | (385,464 | ) | $ | (2,927,351 | ) | $ | 57,820 | $ | (1,593,490 | ) | $ | (5,909,248 | ) | $ | (1,378,097 | ) | $ | (735,010 | ) | |||||||||||
(a)
The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/T.
Rowe Price Capital Appreciation Fund | JNL/The Boston Company Equity Income Fund | JNL/The London Company Focused U.S. Equity Fund | JNL/Van Eck International Gold Fund | JNL/WCM Focused International Equity Fund | JNL Alt 65 Fund - A | JNL
Disciplined Growth Fund - A | JNL Disciplined Moderate Fund - A | JNL Disciplined Moderate Growth Fund - A | JNL Institutional Alt 20 Fund - A | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 52,069 | $ | 526,411 | $ | 19,533 | $ | 916,669 | $ | 1,746 | $ | 11,829,701 | $ | 17,588,410 | $ | 29,964,299 | $ | 39,491,480 | $ | 37,430,989 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 2,071,556 | 688,713 | 87,727 | 282,776 | 55,926 | 9,113,808 | 9,971,723 | 17,920,741 | 22,095,819 | 22,975,788 | ||||||||||||||||||||||||||||||
Total
expenses | 2,071,556 | 688,713 | 87,727 | 282,776 | 55,926 | 9,113,808 | 9,971,723 | 17,920,741 | 22,095,819 | 22,975,788 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | (2,019,487 | ) | (162,302 | ) | (68,194 | ) | 633,893 | (54,180 | ) | 2,715,893 | 7,616,687 | 12,043,558 | 17,395,661 | 14,455,201 | ||||||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | 605,129 | 2,809,507 | 36,588 | — | — | 38,443,945 | 29,796,083 | 28,642,340 | 52,921,724 | 134,694,412 | ||||||||||||||||||||||||||||||
Investments | 764,696 | 1,101,380 | 32,553 | (3,957,318 | ) | 17,813 | 2,917,419 | 10,466,096 | 14,923,297 | 22,834,708 | 26,212,018 | |||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | 4,503,186 | (2,042,906 | ) | (350,317 | ) | (5,338,868 | ) | 84,517 | (68,339,003 | ) | (77,694,205 | ) | (97,028,840 | ) | (150,207,206 | ) | (233,040,526 | ) | ||||||||||||||||||||||
Net
realized and unrealized gain (loss) | 5,873,011 | 1,867,981 | (281,176 | ) | (9,296,186 | ) | 102,330 | (26,977,639 | ) | (37,432,026 | ) | (53,463,203 | ) | (74,450,774 | ) | (72,134,096 | ) | |||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | 3,853,524 | $ | 1,705,679 | $ | (349,370 | ) | $ | (8,662,293 | ) | $ | 48,150 | $ | (24,261,746 | ) | $ | (29,815,339 | ) | $ | (41,419,645 | ) | $ | (57,055,113 | ) | $ | (57,678,895 | ) | |||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL
Institutional Alt 35 Fund - A | JNL Institutional Alt 50 Fund - A | JNL Multi-Manager Alternative Fund - A (a) | JNL Multi-Manager Small Cap Growth Fund - A | JNL Multi-Manager Small Cap Value Fund - A | JNL/AB Dynamic Asset Allocation Fund - A | JNL/American
Funds Balanced Allocation Fund - A | JNL/American Funds Blue Chip Income and Growth Fund - A | JNL/American Funds Global Bond Fund - A | JNL/American Funds Global Small Capitalization Fund - A | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 48,318,073 | $ | 67,201,948 | $ | — | $ | — | $ | 1,851,546 | $ | — | $ | 11,768,489 | $ | 45,037,580 | $ | 5,706,641 | $ | — | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 30,436,167 | 43,589,507 | 26,858 | 16,077,117 | 8,138,702 | 276,551 | 13,774,768 | 26,146,626 | 6,530,890 | 6,479,523 | ||||||||||||||||||||||||||||||
Total
expenses | 30,436,167 | 43,589,507 | 26,858 | 16,077,117 | 8,138,702 | 276,551 | 13,774,768 | 26,146,626 | 6,530,890 | 6,479,523 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | 17,881,906 | 23,612,441 | (26,858 | ) | (16,077,117 | ) | (6,287,156 | ) | (276,551 | ) | (2,006,279 | ) | 18,890,954 | (824,249 | ) | (6,479,523 | ) | |||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | 158,586,599 | 177,730,043 | — | 148,033,158 | 33,403,383 | 371,161 | 17,222,011 | 4,176,966 | 3,876,277 | 8,975,668 | ||||||||||||||||||||||||||||||
Investments | 32,990,929 | 39,485,826 | (13,359 | ) | 23,974,314 | 6,838,498 | (78,249 | ) | 8,921,588 | 67,707,263 | (5,783,873 | ) | 11,835,824 | |||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (284,998,440 | ) | (340,602,382 | ) | (125,882 | ) | (224,842,450 | ) | (97,214,175 | ) | (1,272,687 | ) | (46,429,750 | ) | (179,235,977 | ) | (22,931,708 | ) | (35,049,334 | ) | ||||||||||||||||||||
Net
realized and unrealized gain (loss) | (93,420,912 | ) | (123,386,513 | ) | (139,241 | ) | (52,834,978 | ) | (56,972,294 | ) | (979,775 | ) | (20,286,151 | ) | (107,351,748 | ) | (24,839,304 | ) | (14,237,842 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (75,539,006 | ) | $ | (99,774,072 | ) | $ | (166,099 | ) | $ | (68,912,095 | ) | $ | (63,259,450 | ) | $ | (1,256,326 | ) | $ | (22,292,430 | ) | $ | (88,460,794 | ) | $ | (25,663,553 | ) | $ | (20,717,365 | ) | ||||||||||
(a)
Commencement of operations April 27, 2015. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/American
Funds Growth-Income Fund - A | JNL/American Funds Growth Allocation Fund - A | JNL/American Funds International Fund - A | JNL/American Funds New World Fund - A | JNL/AQR Managed Futures Strategy Fund - A | JNL/BlackRock Global Allocation Fund - A | JNL/BlackRock
Large Cap Select Growth Fund - A | JNL/BlackRock Natural Resources Fund - A | JNL/Boston Partners Global Long Short Equity Fund - A | JNL/Brookfield Global Infrastructure and MLP Fund - A | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 20,243,233 | $ | 8,762,570 | $ | 7,411,738 | $ | 6,486,841 | $ | 15,180,925 | $ | 71,281,822 | $ | — | $ | 3,674,517 | $ | — | $ | 12,438,366 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 36,738,377 | 11,379,839 | 12,145,565 | 10,759,158 | 1,714,432 | 48,221,854 | 11,641,278 | 11,262,380 | 128,701 | 10,427,221 | ||||||||||||||||||||||||||||||
Total
expenses | 36,738,377 | 11,379,839 | 12,145,565 | 10,759,158 | 1,714,432 | 48,221,854 | 11,641,278 | 11,262,380 | 128,701 | 10,427,221 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | (16,495,144 | ) | (2,617,269 | ) | (4,733,827 | ) | (4,272,317 | ) | 13,466,493 | 23,059,968 | (11,641,278 | ) | (7,587,863 | ) | (128,701 | ) | 2,011,145 | |||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | 95,905,459 | 19,593,675 | 1,547,922 | 66,980,457 | — | 189,617,052 | 51,667,592 | — | — | 24,824,033 | ||||||||||||||||||||||||||||||
Investments | 69,439,420 | 7,636,134 | 7,422,109 | (3,176,887 | ) | 689,173 | 35,320,462 | 27,635,629 | (38,619,674 | ) | 66,119 | (20,275,696 | ) | |||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (170,160,990 | ) | (40,589,255 | ) | (77,613,837 | ) | (98,830,965 | ) | (17,706,708 | ) | (351,011,596 | ) | (38,559,626 | ) | (165,012,339 | ) | 523,988 | (167,955,275 | ) | |||||||||||||||||||||
Net
realized and unrealized gain (loss) | (4,816,111 | ) | (13,359,446 | ) | (68,643,806 | ) | (35,027,395 | ) | (17,017,535 | ) | (126,074,082 | ) | 40,743,595 | (203,632,013 | ) | 590,107 | (163,406,938 | ) | ||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (21,311,255 | ) | $ | (15,976,715 | ) | $ | (73,377,633 | ) | $ | (39,299,712 | ) | $ | (3,551,042 | ) | $ | (103,014,114 | ) | $ | 29,102,317 | $ | (211,219,876 | ) | $ | 461,406 | $ | (161,395,793 | ) | ||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/Capital
Guardian Global Balanced Fund - A | JNL/Capital Guardian Global Diversified Research Fund - A | JNL/Causeway International Value Select Fund - A | JNL/DFA U.S. Core Equity Fund - A | JNL/DoubleLine Shiller Enhanced CAPE Fund - A (a) | JNL/Eastspring Investments Asia ex-Japan Fund - A | JNL/Eastspring
Investments China-India Fund - A | JNL/Franklin Templeton Founding Strategy Fund - A | JNL/Franklin Templeton Global Growth Fund - A | JNL/Franklin Templeton Global Multisector Bond Fund - A | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 3,371,626 | $ | 3,785,790 | $ | 15,037,536 | $ | 5,274,883 | $ | — | $ | 2,380,512 | $ | 3,527,944 | $ | 23,384,873 | $ | 10,524,102 | $ | 59,288,180 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 6,732,221 | 6,290,317 | 6,834,560 | 8,474,625 | 23,634 | 1,819,251 | 5,760,944 | 21,925,692 | 7,007,879 | 10,096,432 | ||||||||||||||||||||||||||||||
Total
expenses | 6,732,221 | 6,290,317 | 6,834,560 | 8,474,625 | 23,634 | 1,819,251 | 5,760,944 | 21,925,692 | 7,007,879 | 10,096,432 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | (3,360,595 | ) | (2,504,527 | ) | 8,202,976 | (3,199,742 | ) | (23,634 | ) | 561,261 | (2,233,000 | ) | 1,459,181 | 3,516,223 | 49,191,748 | |||||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | 25,594,981 | — | — | 21,844,559 | — | 2,777,983 | 270,013 | 2,307,520 | 11,611,380 | 1,953,529 | ||||||||||||||||||||||||||||||
Investments | 11,423,982 | 26,634,046 | (3,469,802 | ) | 19,181,099 | 2,555 | (3,487,367 | ) | 9,996,522 | 49,480,222 | 12,019,091 | (10,108,421 | ) | |||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (47,645,710 | ) | (21,754,649 | ) | (29,844,836 | ) | (61,510,003 | ) | 92,202 | (23,439,100 | ) | (37,553,242 | ) | (164,844,329 | ) | (64,761,203 | ) | (81,614,655 | ) | |||||||||||||||||||||
Net
realized and unrealized gain (loss) | (10,626,747 | ) | 4,879,397 | (33,314,638 | ) | (20,484,345 | ) | 94,757 | (24,148,484 | ) | (27,286,707 | ) | (113,056,587 | ) | (41,130,732 | ) | (89,769,547 | ) | ||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (13,987,342 | ) | $ | 2,374,870 | $ | (25,111,662 | ) | $ | (23,684,087 | ) | $ | 71,123 | $ | (23,587,223 | ) | $ | (29,519,707 | ) | $ | (111,597,406 | ) | $ | (37,614,509 | ) | $ | (40,577,799 | ) | ||||||||||||
(a)
Commencement of operations September 28, 2015. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/Franklin
Templeton Income Fund - A | JNL/Franklin Templeton International Small Cap Growth Fund - A | JNL/Franklin Templeton Mutual Shares Fund - A | JNL/Goldman Sachs Core Plus Bond Fund - A | JNL/Goldman Sachs Emerging Markets Debt Fund - A | JNL/Goldman Sachs Mid Cap Value Fund - A | JNL/Goldman
Sachs U.S. Equity Flex Fund - A | JNL/Harris Oakmark Global Equity Fund - A (a) | JNL/Invesco Global Real Estate Fund - A | JNL/Invesco International Growth Fund - A | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 74,892,066 | $ | 4,577,588 | $ | 20,763,763 | $ | 18,262,660 | $ | — | $ | 4,023,188 | $ | — | $ | — | $ | 37,618,993 | $ | 13,400,872 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 27,033,731 | 6,969,501 | 9,113,393 | 12,617,691 | 2,414,935 | 10,686,918 | 5,001,732 | 30,069 | 19,735,418 | 9,987,947 | ||||||||||||||||||||||||||||||
Total
expenses | 27,033,731 | 6,969,501 | 9,113,393 | 12,617,691 | 2,414,935 | 10,686,918 | 5,001,732 | 30,069 | 19,735,418 | 9,987,947 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | 47,858,335 | (2,391,913 | ) | 11,650,370 | 5,644,969 | (2,414,935 | ) | (6,663,730 | ) | (5,001,732 | ) | (30,069 | ) | 17,883,575 | 3,412,925 | |||||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | — | 31,487,009 | 26,924,457 | — | — | 59,466,070 | 30,422,029 | — | 79,340,134 | — | ||||||||||||||||||||||||||||||
Investments | 11,224,706 | 6,066,207 | 22,303,499 | (4,219,881 | ) | (13,902,054 | ) | (6,432,300 | ) | 9,665,614 | (146,507 | ) | 32,579,169 | 12,258,223 | ||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (224,402,889 | ) | (30,115,274 | ) | (98,658,082 | ) | (11,746,662 | ) | (8,239,766 | ) | (123,209,008 | ) | (47,091,353 | ) | (389,658 | ) | (170,519,272 | ) | (47,406,638 | ) | ||||||||||||||||||||
Net
realized and unrealized gain (loss) | (213,178,183 | ) | 7,437,942 | (49,430,126 | ) | (15,966,543 | ) | (22,141,820 | ) | (70,175,238 | ) | (7,003,710 | ) | (536,165 | ) | (58,599,969 | ) | (35,148,415 | ) | |||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (165,319,848 | ) | $ | 5,046,029 | $ | (37,779,756 | ) | $ | (10,321,574 | ) | $ | (24,556,755 | ) | $ | (76,838,968 | ) | $ | (12,005,442 | ) | $ | (566,234 | ) | $ | (40,716,394 | ) | $ | (31,735,490 | ) | |||||||||||
(a)
Commencement of operations April 27, 2015. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/Invesco
Large Cap Growth Fund - A | JNL/Invesco Mid Cap Value Fund - A | JNL/Invesco Small Cap Growth Fund - A | JNL/Ivy Asset Strategy Fund - A | JNL/JPMorgan MidCap Growth Fund - A | JNL/JPMorgan U.S. Government & Quality Bond Fund - A | JNL/Lazard
Emerging Markets Fund - A | JNL/MC 10 x 10 Fund - A | JNL/MC Bond Index Fund - A | JNL/MC Dow Jones U.S. Contrarian Opportunities Index Fund - A (a) | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | — | $ | 1,005,224 | $ | — | $ | 17,719,837 | $ | — | $ | 16,498,866 | $ | 13,164,996 | $ | 7,648,747 | $ | 14,298,398 | $ | 352,768 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 8,326,001 | 4,477,150 | 11,740,742 | 37,824,584 | 13,445,634 | 10,275,600 | 6,163,256 | 5,627,055 | 10,243,834 | 1,120,159 | ||||||||||||||||||||||||||||||
Total
expenses | 8,326,001 | 4,477,150 | 11,740,742 | 37,824,584 | 13,445,634 | 10,275,600 | 6,163,256 | 5,627,055 | 10,243,834 | 1,120,159 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | (8,326,001 | ) | (3,471,926 | ) | (11,740,742 | ) | (20,104,747 | ) | (13,445,634 | ) | 6,223,266 | 7,001,740 | 2,021,692 | 4,054,564 | (767,391 | ) | ||||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | 68,116,220 | 8,231,902 | 55,036,641 | 131,690,879 | 112,044,018 | — | 4,268,105 | 9,355,254 | 2,126,445 | 19,794,382 | ||||||||||||||||||||||||||||||
Investments | 5,372,933 | 14,625,348 | 19,955,383 | 28,955,255 | 28,097,401 | (3,815,542 | ) | (15,918,259 | ) | 14,698,966 | (2,782,416 | ) | (36,400,223 | ) | ||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (45,707,000 | ) | (51,428,853 | ) | (112,032,667 | ) | (416,854,786 | ) | (137,027,460 | ) | (10,997,571 | ) | (88,341,288 | ) | (40,214,748 | ) | (15,673,443 | ) | 8,792,174 | |||||||||||||||||||||
Net
realized and unrealized gain (loss) | 27,782,153 | (28,571,603 | ) | (37,040,643 | ) | (256,208,652 | ) | 3,113,959 | (14,813,113 | ) | (99,991,442 | ) | (16,160,528 | ) | (16,329,414 | ) | (7,813,667 | ) | ||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | 19,456,152 | $ | (32,043,529 | ) | $ | (48,781,385 | ) | $ | (276,313,399 | ) | $ | (10,331,675 | ) | $ | (8,589,847 | ) | $ | (92,989,702 | ) | $ | (14,138,836 | ) | $ | (12,274,850 | ) | $ | (8,581,058 | ) | |||||||||||
(a)
The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Emerging Markets Index Fund - A | JNL/MC European 30 Fund - A | JNL/MC Global Alpha Fund - A (a) | JNL/MC Index 5 Fund - A | JNL/MC International Index Fund - A | JNL/MC Pacific Rim 30 Fund - A | JNL/MC
S&P 400 MidCap Index Fund - A | JNL/MC S&P 500 Index Fund - A | JNL/MC Small Cap Index Fund - A | JNL/MC Utilities Sector Fund - A | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 8,217,133 | $ | 7,159,842 | $ | — | $ | 12,629,797 | $ | 22,602,347 | $ | 4,412,395 | $ | 13,518,557 | $ | 51,519,944 | $ | 7,431,721 | $ | 548,623 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 7,393,370 | 5,461,674 | 176,650 | 10,153,981 | 14,047,463 | 2,782,427 | 20,834,388 | 49,281,867 | 18,074,660 | 465,908 | ||||||||||||||||||||||||||||||
Total
expenses | 7,393,370 | 5,461,674 | 176,650 | 10,153,981 | 14,047,463 | 2,782,427 | 20,834,388 | 49,281,867 | 18,074,660 | 465,908 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | 823,763 | 1,698,168 | (176,650 | ) | 2,475,816 | 8,554,884 | 1,629,968 | (7,315,831 | ) | 2,238,077 | (10,642,939 | ) | 82,715 | |||||||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | — | 9,459,038 | — | 25,206,224 | — | 7,246,059 | 106,297,414 | 48,620,754 | 130,779,811 | 220,359 | ||||||||||||||||||||||||||||||
Investments | (12,607,848 | ) | (5,480,031 | ) | (1,740,731 | ) | 17,337,669 | 5,260,714 | (555,006 | ) | 40,493,013 | 152,134,270 | 45,448,284 | 334,423 | ||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (81,199,435 | ) | (33,125,217 | ) | 5,342,821 | (65,815,227 | ) | (47,733,876 | ) | (12,797,038 | ) | (207,600,679 | ) | (229,359,022 | ) | (242,768,244 | ) | (4,108,706 | ) | |||||||||||||||||||||
Net
realized and unrealized gain (loss) | (93,807,283 | ) | (29,146,210 | ) | 3,602,090 | (23,271,334 | ) | (42,473,162 | ) | (6,105,985 | ) | (60,810,252 | ) | (28,603,998 | ) | (66,540,149 | ) | (3,553,924 | ) | |||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (92,983,520 | ) | $ | (27,448,042 | ) | $ | 3,425,440 | $ | (20,795,518 | ) | $ | (33,918,278 | ) | $ | (4,476,017 | ) | $ | (68,126,083 | ) | $ | (26,365,921 | ) | $ | (77,183,088 | ) | $ | (3,471,209 | ) | |||||||||||
(a)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/MMRS
Conservative Fund - A | JNL/MMRS Growth Fund - A | JNL/MMRS Moderate Fund - A | JNL/Morgan Stanley Mid Cap Growth Fund - A | JNL/Neuberger Berman Strategic Income Fund - A | JNL/Oppenheimer Emerging Markets Innovator Fund - A (a) | JNL/Oppenheimer
Global Growth Fund - A | JNL/PIMCO Real Return Fund - A | JNL/PIMCO Total Return Bond Fund - A | JNL/PPM America Floating Rate Income Fund - A | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | — | $ | — | $ | — | $ | — | $ | 5,689,924 | $ | — | $ | 7,823,224 | $ | 43,993,426 | $ | 91,597,250 | $ | 45,787,754 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 3,536,403 | 426,204 | 1,482,914 | 1,440,905 | 5,845,194 | 15,449 | 12,729,503 | 18,040,002 | 46,294,963 | 16,688,756 | ||||||||||||||||||||||||||||||
Total
expenses | 3,536,403 | 426,204 | 1,482,914 | 1,440,905 | 5,845,194 | 15,449 | 12,729,503 | 18,040,002 | 46,294,963 | 16,688,756 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | (3,536,403 | ) | (426,204 | ) | (1,482,914 | ) | (1,440,905 | ) | (155,270 | ) | (15,449 | ) | (4,906,279 | ) | 25,953,424 | 45,302,287 | 29,098,998 | |||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | — | — | — | 4,268,522 | 6,218,690 | — | 23,606,469 | — | 58,012,529 | — | ||||||||||||||||||||||||||||||
Investments | (3,334,094 | ) | (569,907 | ) | (1,183,771 | ) | 6,864 | 1,349,123 | (112,925 | ) | 27,764,494 | (52,835,949 | ) | (7,931,743 | ) | (4,492,652 | ) | |||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (24,699,563 | ) | (3,247,664 | ) | (13,147,171 | ) | (9,686,805 | ) | (19,106,787 | ) | (130,222 | ) | (44,081,223 | ) | (27,634,805 | ) | (128,512,106 | ) | (58,225,182 | ) | ||||||||||||||||||||
Net
realized and unrealized gain (loss) | (28,033,657 | ) | (3,817,571 | ) | (14,330,942 | ) | (5,411,419 | ) | (11,538,974 | ) | (243,147 | ) | 7,289,740 | (80,470,754 | ) | (78,431,320 | ) | (62,717,834 | ) | |||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (31,570,060 | ) | $ | (4,243,775 | ) | $ | (15,813,856 | ) | $ | (6,852,324 | ) | $ | (11,694,244 | ) | $ | (258,596 | ) | $ | 2,383,461 | $ | (54,517,330 | ) | $ | (33,129,033 | ) | $ | (33,618,836 | ) | |||||||||||
(a)
Commencement of operations April 27, 2015. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/PPM
America High Yield Bond Fund - A | JNL/PPM America Mid Cap Value Fund - A | JNL/PPM America Small Cap Value Fund - A | JNL/PPM America Value Equity Fund - A | JNL/Red Rocks Listed Private Equity Fund - A | JNL/S&P 4 Fund - A | JNL/S&P
Competitive Advantage Fund - A | JNL/S&P Dividend Income & Growth Fund - A | JNL/S&P International 5 Fund - A | JNL/S&P Intrinsic Value Fund - A | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 90,073,546 | $ | 2,188,735 | $ | 1,856,476 | $ | — | $ | 27,937,442 | $ | 286,529,270 | $ | 7,276,428 | $ | 52,064,338 | $ | 147,608 | $ | 10,536,086 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 22,765,756 | 4,239,707 | 4,695,378 | 2,618,956 | 6,467,868 | 76,323,846 | 13,536,770 | 31,968,382 | 141,269 | 15,138,052 | ||||||||||||||||||||||||||||||
Total
expenses | 22,765,756 | 4,239,707 | 4,695,378 | 2,618,956 | 6,467,868 | 76,323,846 | 13,536,770 | 31,968,382 | 141,269 | 15,138,052 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | 67,307,790 | (2,050,972 | ) | (2,838,902 | ) | (2,618,956 | ) | 21,469,574 | 210,205,424 | (6,260,342 | ) | 20,095,956 | 6,339 | (4,601,966 | ) | |||||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | 3,059,226 | 38,348,663 | 22,490,395 | — | 24,280,591 | 228,279,856 | 96,815,408 | 122,931,480 | — | 113,244,816 | ||||||||||||||||||||||||||||||
Investments | (70,682,017 | ) | 8,932,864 | (4,570,193 | ) | 9,190,736 | 9,445,361 | 137,545,234 | 25,207,352 | 68,456,690 | (131,729 | ) | 9,883,104 | |||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (124,227,701 | ) | (75,281,060 | ) | (38,535,835 | ) | (24,727,169 | ) | (62,757,137 | ) | (928,857,155 | ) | (128,732,964 | ) | (233,348,957 | ) | (1,371,760 | ) | (280,369,022 | ) | ||||||||||||||||||||
Net
realized and unrealized gain (loss) | (191,850,492 | ) | (27,999,533 | ) | (20,615,633 | ) | (15,536,433 | ) | (29,031,185 | ) | (563,032,065 | ) | (6,710,204 | ) | (41,960,787 | ) | (1,503,489 | ) | (157,241,102 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (124,542,702 | ) | $ | (30,050,505 | ) | $ | (23,454,535 | ) | $ | (18,155,389 | ) | $ | (7,561,611 | ) | $ | (352,826,641 | ) | $ | (12,970,546 | ) | $ | (21,864,831 | ) | $ | (1,497,150 | ) | $ | (161,843,068 | ) | ||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/S&P
Managed Aggressive Growth Fund - A | JNL/S&P Managed Conservative Fund - A | JNL/S&P Managed Growth Fund - A | JNL/S&P Managed Moderate Fund - A | JNL/S&P Managed Moderate Growth Fund - A | JNL/S&P Mid 3 Fund - A | JNL/S&P
Total Yield Fund - A | JNL/Scout Unconstrained Bond Fund - A | JNL/T. Rowe Price Established Growth Fund - A | JNL/T. Rowe Price Mid-Cap Growth Fund - A | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 313,950 | $ | 6,965,092 | $ | — | $ | — | $ | — | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 24,006,905 | 22,065,687 | 67,538,813 | 45,392,665 | 84,717,517 | 2,645,234 | 7,934,102 | 258,279 | 39,826,095 | 42,537,018 | ||||||||||||||||||||||||||||||
Total
expenses | 24,006,905 | 22,065,687 | 67,538,813 | 45,392,665 | 84,717,517 | 2,645,234 | 7,934,102 | 258,279 | 39,826,095 | 42,537,018 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | (24,006,905 | ) | (22,065,687 | ) | (67,538,813 | ) | (45,392,665 | ) | (84,717,517 | ) | (2,331,284 | ) | (969,010 | ) | (258,279 | ) | (39,826,095 | ) | (42,537,018 | ) | ||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | — | — | — | — | — | 3,083,330 | 57,857,994 | — | 223,091,143 | 266,788,711 | ||||||||||||||||||||||||||||||
Investments | 52,542,106 | 21,556,514 | 136,255,390 | 60,428,989 | 141,265,243 | (2,249,589 | ) | (3,418,369 | ) | (61,394 | ) | 106,656,092 | 94,592,912 | |||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (58,037,156 | ) | (42,706,851 | ) | (145,261,787 | ) | (93,541,429 | ) | (182,512,868 | ) | (30,081,139 | ) | (103,664,461 | ) | (121,498 | ) | (76,068,525 | ) | (197,307,497 | ) | ||||||||||||||||||||
Net
realized and unrealized gain (loss) | (5,495,050 | ) | (21,150,337 | ) | (9,006,397 | ) | (33,112,440 | ) | (41,247,625 | ) | (29,247,398 | ) | (49,224,836 | ) | (182,892 | ) | 253,678,710 | 164,074,126 | ||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (29,501,955 | ) | $ | (43,216,024 | ) | $ | (76,545,210 | ) | $ | (78,505,105 | ) | $ | (125,965,142 | ) | $ | (31,578,682 | ) | $ | (50,193,846 | ) | $ | (441,171 | ) | $ | 213,852,615 | $ | 121,537,108 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/T.
Rowe Price Short-Term Bond Fund - A | JNL/T. Rowe Price Value Fund - A | JNL/Westchester Capital Event Driven Fund - A (a) | JNL/WMC Balanced Fund - A | JNL/WMC Money Market Fund - A | JNL/WMC Value Fund - A | JNL/MC
25 Fund - A (b) | JNL/MC Communications Sector Fund - A | JNL/MC Consumer Brands Sector Fund - A | JNL/MC Dow Index Fund - A | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 8,229,108 | $ | 10,617,898 | $ | — | $ | 55,289,048 | $ | 11,723 | $ | 9,314,653 | $ | 23,156,764 | $ | 3,974,783 | $ | 3,516,108 | $ | — | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 11,925,467 | 18,546,479 | 11,212 | 61,220,334 | 19,040,469 | 9,366,159 | 8,400,625 | 1,692,801 | 9,873,712 | 8,175,890 | ||||||||||||||||||||||||||||||
Total
expenses | 11,925,467 | 18,546,479 | 11,212 | 61,220,334 | 19,040,469 | 9,366,159 | 8,400,625 | 1,692,801 | 9,873,712 | 8,175,890 | ||||||||||||||||||||||||||||||
Net
investment income (loss) | (3,696,359 | ) | (7,928,581 | ) | (11,212 | ) | (5,931,286 | ) | (19,028,746 | ) | (51,506 | ) | 14,756,139 | 2,281,982 | (6,357,604 | ) | (8,175,890 | ) | ||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | — | 101,886,049 | — | 184,243,694 | 5,861 | 67,238,803 | 158,113,381 | 3,371,486 | 60,684,604 | — | ||||||||||||||||||||||||||||||
Investments | (2,982,166 | ) | 46,233,558 | (9,596 | ) | 84,853,187 | — | 22,545,777 | (151,980,966 | ) | 4,310,343 | 29,278,805 | 47,025,010 | |||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (2,907,875 | ) | (183,188,463 | ) | (54,518 | ) | (369,302,738 | ) | — | (118,999,008 | ) | (79,618,743 | ) | (8,542,513 | ) | (66,757,782 | ) | (50,672,504 | ) | |||||||||||||||||||||
Net
realized and unrealized gain (loss) | (5,890,041 | ) | (35,068,856 | ) | (64,114 | ) | (100,205,857 | ) | 5,861 | (29,214,428 | ) | (73,486,328 | ) | (860,684 | ) | 23,205,627 | (3,647,494 | ) | ||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (9,586,400 | ) | $ | (42,997,437 | ) | $ | (75,326 | ) | $ | (106,137,143 | ) | $ | (19,022,885 | ) | $ | (29,265,934 | ) | $ | (58,730,189 | ) | $ | 1,421,298 | $ | 16,848,023 | $ | (11,823,384 | ) | ||||||||||||
(a)
Commencement of operations April 27, 2015. | ||||||||||||||||||||||||||||||||||||||||
(b)
The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Operations | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Financial Sector Fund - A | JNL/MC Global 30 Fund - A | JNL/MC Healthcare Sector Fund - A | JNL/MC JNL 5 Fund - A | JNL/MC JNL Optimized 5 Fund - A (a) | JNL/MC Nasdaq 25 Fund - A | JNL/MC
Oil & Gas Sector Fund - A | JNL/MC S&P 24 Fund - A | JNL/MC S&P SMid 60 Fund - A | JNL/MC Technology Sector Fund - A | |||||||||||||||||||||||||||||||
Investment income | ||||||||||||||||||||||||||||||||||||||||
Dividends | $ | 6,729,267 | $ | — | $ | 11,715,793 | $ | 79,020,696 | $ | — | $ | 4,284,201 | $ | 19,257,460 | $ | 7,779,506 | $ | 8,416,529 | $ | 6,432,786 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||||||||||
Asset-based
charges (Note 3) | 8,612,988 | 6,130,836 | 37,764,268 | 44,466,697 | 1,894,538 | 11,563,315 | 17,648,943 | 8,157,555 | 5,068,616 | 14,931,094
| ||||||||||||||||||||||||||||||
Total expenses | 8,612,988 | 6,130,836 | 37,764,268 | 44,466,697 | 1,894,538 | 11,563,315 | 17,648,943 | 8,157,555 | 5,068,616 | 14,931,094
| ||||||||||||||||||||||||||||||
Net investment income (loss) | (1,883,721 | ) | (6,130,836 | ) | (26,048,475 | ) | 34,553,999 | (1,894,538 | ) | (7,279,114 | ) | 1,608,517 | (378,049 | ) | 3,347,913 | (8,498,308) | ||||||||||||||||||||||||
Realized
and unrealized gain (loss) | ||||||||||||||||||||||||||||||||||||||||
Net
realized gain (loss) on: | ||||||||||||||||||||||||||||||||||||||||
Distributions
from investment companies | 30,600,545 | — | 104,804,227 | — | — | 97,092,090 | 32,640,393 | 212,512,906 | 121,317,190 | 77,810,775
| ||||||||||||||||||||||||||||||
Investments | 25,222,172 | 29,273,947 | 108,012,960 | 129,475,487 | 86,658,872 | 31,627,009 | (38,284,161 | ) | (11,096,106 | ) | (4,418,618 | ) | 42,538,572
| |||||||||||||||||||||||||||
Net change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (74,526,211 | ) | (64,223,554 | ) | (121,622,288 | ) | (315,049,099 | ) | (70,013,464 | ) | (122,014,824 | ) | (330,544,866 | ) | (268,302,996 | ) | (143,719,970 | ) | (88,434,617) | |||||||||||||||||||||
Net
realized and unrealized gain (loss) | (18,703,494 | ) | (34,949,607 | ) | 91,194,899 | (185,573,612 | ) | 16,645,408 | 6,704,275 | (336,188,634 | ) | (66,886,196 | ) | (26,821,398 | ) | 31,914,730
| ||||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | $ | (20,587,215 | ) | $ | (41,080,443 | ) | $ | 65,146,424 | $ | (151,019,613 | ) | $ | 14,750,870 | $ | (574,839 | ) | $ | (334,580,117 | ) | $ | (67,264,245 | ) | $ | (23,473,485 | ) | $ | 23,416,422 | |||||||||||||
(a)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson National Separate Account I | |||||||||
Statements
of Operations | |||||||||
For the Year Ended December 31, 2015 | |||||||||
JNL/MC
Value Line 30 Fund - A (b) | JNL/PPM America Total Return Fund - A (a) | ||||||||
Investment income | |||||||||
Dividends | $ | — | $ | 935,444 | |||||
Expenses | |||||||||
Asset-based
charges (Note 3) | 1,948,922 | 177,756 | |||||||
Total expenses | 1,948,922 | 177,756 | |||||||
Net
investment income (loss) | (1,948,922 | ) | 757,688 | ||||||
Realized
and unrealized gain (loss) | |||||||||
Net realized gain (loss) on: | |||||||||
Distributions from investment companies | — | 19,665 | |||||||
Investments | 49,185,819 | (27,477 | ) | ||||||
Net
change in unrealized appreciation | |||||||||
(depreciation) on investments | (47,816,525 | ) | (1,436,262 | ) | |||||
Net
realized and unrealized gain (loss) | 1,369,294 | (1,444,074 | ) | ||||||
Net
increase (decrease) in net assets | |||||||||
from operations | $ | (579,628 | ) | $ | (686,386 | ) | |||
(a)
The Fund was made available to the separate account effective April 27, 2015. | |||||||||
(b) The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
CG
- Alt 100 Conservative Fund (a) | CG - Alt 100 Growth Fund (a) | CG - Institutional Alt 65 Fund (a) | CG - International Conservative Fund (a) | CG - International Growth Fund (a) | CG - International Moderate Fund (a) | CG
- Multi-Strategy Income Fund (a) | CG - Tactical Maximum Growth Fund (a) | CG - Tactical Moderate Growth Fund (a) | Curian Dynamic Risk Advantage - Diversified Fund (a) | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | 290,025 | $ | 1,395,987 | $ | 1,791,720 | $ | 14,324 | $ | 61,640 | $ | 80,974 | $ | 440,388 | $ | 1,060,066 | $ | 2,366,847 | $ | 405,839 | ||||||||||||||||||||
Net
realized gain (loss) on investments | 1,050,931 | 1,800,022 | 8,711,461 | (171,251 | ) | 92,334 | (240,045 | ) | (10,317 | ) | 8,286,634 | 24,223,702 | 16,398,948 | |||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (265,790 | ) | 66,980 | (5,604,255 | ) | 181,175 | 236,732 | 452,303 | 198,214 | (5,054,300 | ) | (10,860,176 | ) | (10,237,793 | ) | |||||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 1,075,166 | 3,262,989 | 4,898,926 | 24,248 | 390,706 | 293,232 | 628,285 | 4,292,400 | 15,730,373 | 6,566,994 | ||||||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 3,268,188 | 7,631,221 | 5,674,014 | 1,237,870 | 722,761 | 1,307,742 | 3,220,508 | 4,308,130 | 13,990,909 | 14,668,420 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (643,061 | ) | (1,526,318 | ) | (1,616,943 | ) | (107,858 | ) | (66,538 | ) | (103,364 | ) | (746,796 | ) | (1,587,777 | ) | (4,628,682 | ) | (6,259,014 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (37,993,122 | ) | (113,532,591 | ) | (133,254,689 | ) | (5,812,769 | ) | (8,773,820 | ) | (11,774,437 | ) | (40,735,195 | ) | (99,135,643 | ) | (312,494,659 | ) | (259,050,015 | ) | ||||||||||||||||||||
Contract
owner charges (Note 3) | (4,646 | ) | (33,550 | ) | (49,212 | ) | (264 | ) | (1,111 | ) | (1,508 | ) | (14,216 | ) | (24,512 | ) | (91,171 | ) | (92,055 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | (35,372,641 | ) | (107,461,238 | ) | (129,246,830 | ) | (4,683,021 | ) | (8,118,708 | ) | (10,571,567 | ) | (38,275,699 | ) | (96,439,802 | ) | (303,223,603 | ) | (250,732,664 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | (34,297,475 | ) | (104,198,249 | ) | (124,347,904 | ) | (4,658,773 | ) | (7,728,002 | ) | (10,278,335 | ) | (37,647,414 | ) | (92,147,402 | ) | (287,493,230 | ) | (244,165,670 | ) | ||||||||||||||||||||
Net
assets beginning of period | 34,297,475 | 104,198,249 | 124,347,904 | 4,658,773 | 7,728,002 | 10,278,335 | 37,647,414 | 92,147,402 | 287,493,230 | 244,165,670 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 3,443,968 | 10,191,728 | 11,019,441 | 493,681 | 797,648 | 1,079,686 | 3,864,800 | 7,728,797 | 24,365,554 | 23,213,843 | ||||||||||||||||||||||||||||||
Units
Issued | 397,935 | 939,098 | 655,439 | 203,707 | 115,847 | 163,725 | 592,395 | 479,847 | 1,833,769 | 1,959,399 | ||||||||||||||||||||||||||||||
Units
Redeemed | (3,841,903 | ) | (11,130,826 | ) | (11,674,880 | ) | (697,388 | ) | (913,495 | ) | (1,243,411 | ) | (4,457,195 | ) | (8,208,644 | ) | (26,199,323 | ) | (25,173,242 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Curian
Dynamic Risk Advantage - Growth Fund (a) | Curian Dynamic Risk Advantage - Income Fund (a) | Curian/Aberdeen Latin America Fund (a) | Curian/Ashmore Emerging Market Small Cap Equity Fund (a) | Curian/Baring International Fixed Income Fund (a) | Curian/ CenterSquare International Real Estate Securities
Fund (a) | Curian/PineBridge Merger Arbitrage Fund (a) | Curian/Schroder Emerging Europe Fund (a) | Curian/UBS Global Long Short Fixed Income Opportunities Fund (a) | JG - Alt 100 Fund | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (185,456 | ) | $ | 3,889,181 | $ | (4,999 | ) | $ | (4,176 | ) | $ | (13,394 | ) | $ | 40,838 | $ | (208,758 | ) | $ | (10,033 | ) | $ | 479,500 | $ | 488,918 | ||||||||||||||
Net
realized gain (loss) on investments | (1,102,448 | ) | 5,202,754 | (405,221 | ) | 125,757 | (332,031 | ) | 179,820 | (291,890 | ) | (511,193 | ) | (865,121 | ) | 7,507,325 | ||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | 3,123,663 | (6,488,403 | ) | 346,022 | 289,643 | 230,235 | 280,738 | 366,004 | 730,486 | 565,536 | (27,381,944 | ) | ||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 1,835,759 | 2,603,532 | (64,198 | ) | 411,224 | (115,190 | ) | 501,396 | (134,644 | ) | 209,260 | 179,915 | (19,385,701 | ) | ||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 4,858,544 | 14,737,730 | 148,500 | 340,649 | 462,788 | 1,638,079 | 2,087,074 | 336,646 | 979,617 | 62,174,812 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (1,486,771 | ) | (4,480,988 | ) | (13,459 | ) | (21,499 | ) | (83,958 | ) | (105,219 | ) | (1,512,634 | ) | (44,225 | ) | (1,185,249 | ) | (24,946,224 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (62,719,237 | ) | (186,613,620 | ) | (1,698,493 | ) | (4,084,207 | ) | (4,155,869 | ) | (9,587,527 | ) | (65,832,508 | ) | (2,920,696 | ) | (14,917,875 | ) | 97,971,009 | |||||||||||||||||||||
Contract
owner charges (Note 3) | (44,578 | ) | (53,735 | ) | (444 | ) | (622 | ) | (261 | ) | (1,377 | ) | (18,055 | ) | (2,058 | ) | (1,940 | ) | (410,114 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | (59,392,042 | ) | (176,410,613 | ) | (1,563,896 | ) | (3,765,679 | ) | (3,777,300 | ) | (8,056,044 | ) | (65,276,123 | ) | (2,630,333 | ) | (15,125,447 | ) | 134,789,483 | |||||||||||||||||||||
Net
increase (decrease) in net assets | (57,556,283 | ) | (173,807,081 | ) | (1,628,094 | ) | (3,354,455 | ) | (3,892,490 | ) | (7,554,648 | ) | (65,410,767 | ) | (2,421,073 | ) | (14,945,532 | ) | 115,403,782 | |||||||||||||||||||||
Net
assets beginning of period | 57,556,283 | 173,807,081 | 1,628,094 | 3,354,455 | 3,892,490 | 7,554,648 | 65,410,767 | 2,421,073 | 14,945,532 | 330,092,913 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 445,496,695 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 6,376,923 | 15,761,871 | 235,196 | 362,779 | 422,742 | 817,055 | 6,716,067 | 325,423 | 1,598,506 | 31,304,731 | ||||||||||||||||||||||||||||||
Units
Issued | 625,953 | 2,029,060 | 93,574 | 151,944 | 149,745 | 267,282 | 320,113 | 222,178 | 285,542 | 21,751,519 | ||||||||||||||||||||||||||||||
Units
Redeemed | (7,002,876 | ) | (17,790,931 | ) | (328,770 | ) | (514,723 | ) | (572,487 | ) | (1,084,337 | ) | (7,036,180 | ) | (547,601 | ) | (1,884,048 | ) | (9,629,107 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | — | — | — | — | — | — | — | — | — | 43,427,143 | ||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JG
- Conservative Fund | JG - Equity 100 Fund | JG - Equity Income Fund (a) | JG - Fixed Income 100 Fund | JG - Growth Fund | JG - Interest Rate Opportunities Fund | JG
- Maximum Growth Fund | JG - Moderate Fund | JG - Moderate Growth Fund | JG - Real Assets Fund | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | 89,202 | $ | 1,019,234 | $ | 159,871 | $ | 87,429 | $ | 1,065,465 | $ | (43,686 | ) | $ | 573,819 | $ | 1,957,527 | $ | 1,766,665 | $ | (43,007 | ) | ||||||||||||||||||
Net
realized gain (loss) on investments | 1,294,891 | 8,218,216 | (728,384 | ) | (448,300 | ) | 5,851,192 | 294,617 | 6,717,411 | 10,020,541 | 15,513,167 | (136,455 | ) | |||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (4,975,641 | ) | (11,184,480 | ) | (4,485,376 | ) | (2,430,327 | ) | (12,777,498 | ) | (2,630,239 | ) | (18,394,009 | ) | (22,347,656 | ) | (50,635,969 | ) | (1,143,922 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (3,591,548 | ) | (1,947,030 | ) | (5,053,889 | ) | (2,791,198 | ) | (5,860,841 | ) | (2,379,308 | ) | (11,102,779 | ) | (10,369,588 | ) | (33,356,137 | ) | (1,323,384 | ) | ||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 42,766,278 | 13,999,809 | 6,917,966 | 10,695,472 | 92,539,647 | 8,002,742 | 39,745,985 | 104,633,307 | 150,576,092 | 2,089,175 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (10,853,587 | ) | (4,705,781 | ) | (3,234,974 | ) | (6,200,349 | ) | (6,031,758 | ) | (3,318,299 | ) | (5,903,668 | ) | (24,037,513 | ) | (36,109,235 | ) | (506,707 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (3,576,712 | ) | (4,640,783 | ) | (60,642,657 | ) | 25,830,638 | 3,753,547 | (4,705,607 | ) | 83,446,611 | (6,015,673 | ) | 255,468,140 | (2,139,105 | ) | ||||||||||||||||||||||||
Contract
owner charges (Note 3) | (96,295 | ) | (67,477 | ) | (31,044 | ) | (60,339 | ) | (221,443 | ) | (31,662 | ) | (175,146 | ) | (294,717 | ) | (570,204 | ) | (4,113 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 28,239,684 | 4,585,768 | (56,990,709 | ) | 30,265,422 | 90,039,993 | (52,826 | ) | 117,113,782 | 74,285,404 | 369,364,793 | (560,750 | ) | |||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 24,648,136 | 2,638,738 | (62,044,598 | ) | 27,474,224 | 84,179,152 | (2,432,134 | ) | 106,011,003 | 63,915,816 | 336,008,656 | (1,884,134 | ) | |||||||||||||||||||||||||||
Net
assets beginning of period | 97,608,053 | 78,822,197 | 62,044,598 | 44,387,395 | 156,054,897 | 47,997,450 | 113,731,523 | 334,274,451 | 476,810,694 | 10,920,077 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 122,256,189 | $ | 81,460,935 | $ | — | $ | 71,861,619 | $ | 240,234,049 | $ | 45,565,316 | $ | 219,742,526 | $ | 398,190,267 | $ | 812,819,350 | $ | 9,035,943 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 9,073,125 | 5,868,055 | 4,808,921 | 4,527,313 | 13,932,162 | 4,914,300 | 9,114,335 | 28,147,630 | 40,122,145 | 1,141,507 | ||||||||||||||||||||||||||||||
Units
Issued | 6,300,759 | 1,571,859 | 868,056 | 6,156,230 | 11,200,698 | 1,581,601 | 11,586,142 | 12,465,273 | 40,725,915 | 396,896 | ||||||||||||||||||||||||||||||
Units
Redeemed | (3,687,504 | ) | (1,236,520 | ) | (5,676,977 | ) | (3,116,880 | ) | (3,300,668 | ) | (1,590,065 | ) | (2,672,557 | ) | (6,270,194 | ) | (10,813,440 | ) | (459,943 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 11,686,380 | 6,203,394 | — | 7,566,663 | 21,832,192 | 4,905,836 | 18,027,920 | 34,342,709 | 70,034,620 | 1,078,460 | ||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL
Tactical ETF Conservative Fund | JNL Tactical ETF Growth Fund | JNL Tactical ETF Moderate Fund | JNL/American Funds Global Growth Fund | JNL/American Funds Growth Fund | JNL/AQR Risk Parity Fund | JNL/BlackRock
Global Long Short Credit Fund | JNL/DFA U.S. Micro Cap Fund | JNL/DoubleLine Total Return Fund | JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | 97,263 | $ | 171,457 | $ | 81,746 | $ | (354,134 | ) | $ | (597,531 | ) | $ | 9,658,880 | $ | 2,774,155 | $ | (367,862 | ) | $ | 2,787,801 | $ | 1,816,949 | |||||||||||||||||
Net
realized gain (loss) on investments | 914,283 | 3,807,077 | 3,148,140 | 2,022,823 | 6,999,489 | 10,093,721 | 431,595 | 12,674,060 | 438,495 | 133,621 | ||||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (1,732,902 | ) | (5,995,350 | ) | (5,555,544 | ) | (571,021 | ) | (1,224,455 | ) | (23,456,198 | ) | (5,068,028 | ) | (14,563,546 | ) | (4,472,357 | ) | (2,002,409 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (721,356 | ) | (2,016,816 | ) | (2,325,658 | ) | 1,097,668 | 5,177,503 | (3,703,597 | ) | (1,862,278 | ) | (2,257,348 | ) | (1,246,061 | ) | (51,839 | ) | ||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 23,482,407 | 42,384,860 | 53,576,136 | 34,430,350 | 58,601,363 | 12,284,999 | 16,096,519 | 9,391,826 | 100,974,637 | 11,464,768 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (3,617,471 | ) | (4,277,369 | ) | (7,927,548 | ) | (2,374,871 | ) | (4,705,089 | ) | (1,467,585 | ) | (5,987,697 | ) | (1,573,746 | ) | (9,407,405 | ) | (1,254,800 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 10,380,253 | 85,129 | 22,524,905 | 26,899,425 | 15,503,797 | (1,071,271 | ) | 5,029,823 | (3,170,340 | ) | 206,411,743 | 9,912,693 | ||||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (30,454 | ) | (86,505 | ) | (105,951 | ) | (28,665 | ) | (68,605 | ) | (13,877 | ) | (33,637 | ) | (26,161 | ) | (394,511 | ) | (10,165 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 30,214,735 | 38,106,115 | 68,067,542 | 58,926,239 | 69,331,466 | 9,732,266 | 15,105,008 | 4,621,579 | 297,584,464 | 20,112,496 | ||||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 29,493,379 | 36,089,299 | 65,741,884 | 60,023,907 | 74,508,969 | 6,028,669 | 13,242,730 | 2,364,231 | 296,338,403 | 20,060,657 | ||||||||||||||||||||||||||||||
Net
assets beginning of period | 45,819,993 | 98,242,884 | 109,627,946 | 31,091,576 | 98,155,499 | 19,064,846 | 53,933,018 | 33,714,578 | 68,288,775 | 14,150,165 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 75,313,372 | $ | 134,332,183 | $ | 175,369,830 | $ | 91,115,483 | $ | 172,664,468 | $ | 25,093,515 | $ | 67,175,748 | $ | 36,078,809 | $ | 364,627,178 | $ | 34,210,822 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 4,083,257 | 7,688,178 | 9,032,517 | 2,806,805 | 6,775,230 | 1,779,738 | 5,373,142 | 2,330,957 | 6,500,383 | 1,444,896 | ||||||||||||||||||||||||||||||
Units
Issued | 3,957,234 | 4,700,514 | 6,989,855 | 6,380,308 | 7,013,383 | 2,276,827 | 4,159,332 | 1,157,339 | 32,369,302 | 3,046,849 | ||||||||||||||||||||||||||||||
Units
Redeemed | (1,273,780 | ) | (1,766,840 | ) | (1,447,318 | ) | (1,394,466 | ) | (2,475,638 | ) | (1,418,137 | ) | (2,678,242 | ) | (840,575 | ) | (4,225,467 | ) | (1,031,536 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 6,766,711 | 10,621,852 | 14,575,054 | 7,792,647 | 11,312,975 | 2,638,428 | 6,854,232 | 2,647,721 | 34,644,218 | 3,460,209 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/Epoch
Global Shareholder Yield Fund | JNL/FAMCO Flex Core Covered Call Fund | JNL/Franklin Templeton Natural Resources Fund (a) | JNL/Lazard International Strategic Equity Fund | JNL/MC Frontier Markets 100 Index Fund | JNL/Neuberger Berman Currency Fund | JNL/Neuberger
Berman Risk Balanced Commodity Strategy Fund | JNL/Nicholas Convertible Arbitrage Fund | JNL/PIMCO Credit Income Fund | JNL/PPM America Long Short Credit Fund | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | 194,915 | $ | 971,578 | $ | 725,443 | $ | 14,531 | $ | 2,799,011 | $ | 87,187 | $ | (51,860 | ) | $ | 131,749 | $ | 655,591 | $ | 391,506 | |||||||||||||||||||
Net
realized gain (loss) on investments | 56,203 | 3,240,613 | (19,560,112 | ) | 101,192 | 8,545,022 | 6,893 | (552,650 | ) | (1,017,617 | ) | 354,788 | (278,516 | ) | ||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (2,029,808 | ) | (9,799,403 | ) | 11,803,867 | (501,187 | ) | (14,271,384 | ) | (36,260 | ) | (988,980 | ) | (5,023,380 | ) | (2,388,476 | ) | (848,000 | ) | |||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (1,778,690 | ) | (5,587,212 | ) | (7,030,802 | ) | (385,464 | ) | (2,927,351 | ) | 57,820 | (1,593,490 | ) | (5,909,248 | ) | (1,378,097 | ) | (735,010 | ) | |||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 7,936,431 | 31,808,614 | 6,165,377 | 14,957,056 | 4,291,953 | 1,671,732 | 3,050,281 | 9,896,584 | 20,436,233 | 3,560,756 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (1,975,232 | ) | (7,893,795 | ) | (988,184 | ) | (928,244 | ) | (1,382,954 | ) | (655,635 | ) | (162,467 | ) | (5,886,245 | ) | (3,053,095 | ) | (1,374,945 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (2,767,887 | ) | (3,968,352 | ) | (24,936,527 | ) | 15,689,105 | (1,537,046 | ) | (3,174,476 | ) | 866,277 | 38,794,722 | 9,236,842 | (110,370 | ) | ||||||||||||||||||||||||
Contract
owner charges (Note 3) | (27,957 | ) | (87,813 | ) | (14,920 | ) | (5,541 | ) | (7,093 | ) | (10,822 | ) | (3,541 | ) | (80,356 | ) | (44,363 | ) | (5,944 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 3,165,355 | 19,858,654 | (19,774,254 | ) | 29,712,376 | 1,364,860 | (2,169,201 | ) | 3,750,550 | 42,724,705 | 26,575,617 | 2,069,497 | ||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 1,386,665 | 14,271,442 | (26,805,056 | ) | 29,326,912 | (1,562,491 | ) | (2,111,381 | ) | 2,157,060 | 36,815,457 | 25,197,520 | 1,334,487 | |||||||||||||||||||||||||||
Net
assets beginning of period | 26,393,402 | 106,384,844 | 26,805,056 | 14,612,567 | 17,185,260 | 14,461,446 | 3,124,236 | 64,332,150 | 34,347,229 | 12,692,879 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 27,780,067 | $ | 120,656,286 | $ | — | $ | 43,939,479 | $ | 15,622,769 | $ | 12,350,065 | $ | 5,281,296 | $ | 101,147,607 | $ | 59,544,749 | $ | 14,027,366 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 1,941,644 | 8,696,399 | 3,615,543 | 1,300,096 | 1,674,567 | 1,447,645 | 406,539 | 6,324,371 | 3,137,658 | 1,290,169 | ||||||||||||||||||||||||||||||
Units
Issued | 1,031,906 | 4,246,633 | 1,647,521 | 3,151,768 | 933,922 | 359,893 | 975,153 | 7,621,725 | 3,964,915 | 786,402 | ||||||||||||||||||||||||||||||
Units
Redeemed | (800,484 | ) | (2,647,235 | ) | (5,263,064 | ) | (670,887 | ) | (800,917 | ) | (582,015 | ) | (455,237 | ) | (3,594,295 | ) | (1,533,124 | ) | (579,515 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 2,173,066 | 10,295,797 | — | 3,780,977 | 1,807,572 | 1,225,523 | 926,455 | 10,351,801 | 5,569,449 | 1,497,056 | ||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/T.
Rowe Price Capital Appreciation Fund | JNL/The Boston Company Equity Income Fund | JNL/The London Company Focused U.S. Equity Fund | JNL/Van Eck International Gold Fund | JNL/WCM Focused International Equity Fund | JNL Alt 65 Fund - A | JNL
Disciplined Growth Fund - A | JNL Disciplined Moderate Fund - A | JNL Disciplined Moderate Growth Fund - A | JNL Institutional Alt 20 Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (2,019,487 | ) | $ | (162,302 | ) | $ | (68,194 | ) | $ | 633,893 | $ | (54,180 | ) | $ | 2,715,893 | $ | 7,616,687 | $ | 12,043,558 | $ | 17,395,661 | $ | 14,455,201 | ||||||||||||||||
Net
realized gain (loss) on investments | 1,369,825 | 3,910,887 | 69,141 | (3,957,318 | ) | 17,813 | 41,361,364 | 40,262,179 | 43,565,637 | 75,756,432 | 160,906,430 | |||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | 4,503,186 | (2,042,906 | ) | (350,317 | ) | (5,338,868 | ) | 84,517 | (68,339,003 | ) | (77,694,205 | ) | (97,028,840 | ) | (150,207,206 | ) | (233,040,526 | ) | ||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 3,853,524 | 1,705,679 | (349,370 | ) | (8,662,293 | ) | 48,150 | (24,261,746 | ) | (29,815,339 | ) | (41,419,645 | ) | (57,055,113 | ) | (57,678,895 | ) | |||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 168,940,557 | 12,034,089 | 5,690,210 | 6,303,198 | 3,635,305 | 16,388,203 | 120,768,921 | 135,540,656 | 209,734,845 | 102,845,233 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (9,438,897 | ) | (4,083,146 | ) | (258,203 | ) | (1,458,680 | ) | (386,984 | ) | (43,017,275 | ) | (30,181,868 | ) | (65,490,277 | ) | (68,927,450 | ) | (78,212,094 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 130,911,245 | 53,963,028 | (23,254 | ) | 2,290,186 | 1,739,501 | 54,103,710 | 10,850,522 | 15,204,997 | 68,270,397 | (95,779,293 | ) | ||||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (66,675 | ) | (53,652 | ) | (7,435 | ) | (20,698 | ) | (4,570 | ) | (7,322,087 | ) | (8,938,823 | ) | (15,950,352 | ) | (20,035,458 | ) | (22,235,180 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 290,346,230 | 61,860,319 | 5,401,318 | 7,114,006 | 4,983,252 | 20,152,551 | 92,498,752 | 69,305,024 | 189,042,334 | (93,381,334 | ) | |||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 294,199,754 | 63,565,998 | 5,051,948 | (1,548,287 | ) | 5,031,402 | (4,109,195 | ) | 62,683,413 | 27,885,379 | 131,987,221 | (151,060,229 | ) | |||||||||||||||||||||||||||
Net
assets beginning of period | 84,807,913 | 46,574,786 | 6,295,278 | 26,144,536 | 3,201,218 | 622,021,169 | 650,863,142 | 1,200,467,262 | 1,472,585,837 | 1,687,365,975 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 379,007,667 | $ | 110,140,784 | $ | 11,347,226 | $ | 24,596,249 | $ | 8,232,620 | $ | 617,911,974 | $ | 713,546,555 | $ | 1,228,352,641 | $ | 1,604,573,058 | $ | 1,536,305,746 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 7,296,879 | 2,912,870 | 561,689 | 6,071,306 | 311,359 | 35,831,091 | 55,249,480 | 92,418,358 | 116,853,478 | 100,923,610 | ||||||||||||||||||||||||||||||
Units
Issued | 26,274,469 | 5,456,837 | 748,416 | 4,461,904 | 645,975 | 9,281,377 | 17,204,230 | 19,824,331 | 32,824,278 | 11,543,546 | ||||||||||||||||||||||||||||||
Units
Redeemed | (2,037,140 | ) | (1,289,019 | ) | (273,015 | ) | (2,670,798 | ) | (192,844 | ) | (8,577,784 | ) | (9,431,600 | ) | (14,650,301 | ) | (18,017,744 | ) | (17,186,109 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 31,534,208 | 7,080,688 | 1,037,090 | 7,862,412 | 764,490 | 36,534,684 | 63,022,110 | 97,592,388 | 131,660,012 | 95,281,047 | ||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL
Institutional Alt 35 Fund - A | JNL Institutional Alt 50 Fund - A | JNL Multi-Manager Alternative Fund - A (a) | JNL Multi-Manager Small Cap Growth Fund - A | JNL Multi-Manager Small Cap Value Fund - A | JNL/AB Dynamic Asset Allocation Fund - A | JNL/American
Funds Balanced Allocation Fund - A | JNL/American Funds Blue Chip Income and Growth Fund - A | JNL/American Funds Global Bond Fund - A | JNL/American Funds Global Small Capitalization Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | 17,881,906 | $ | 23,612,441 | $ | (26,858 | ) | $ | (16,077,117 | ) | $ | (6,287,156 | ) | $ | (276,551 | ) | $ | (2,006,279 | ) | $ | 18,890,954 | $ | (824,249 | ) | $ | (6,479,523 | ) | |||||||||||||
Net
realized gain (loss) on investments | 191,577,528 | 217,215,869 | (13,359 | ) | 172,007,472 | 40,241,881 | 292,912 | 26,143,599 | 71,884,229 | (1,907,596 | ) | 20,811,492 | ||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (284,998,440 | ) | (340,602,382 | ) | (125,882 | ) | (224,842,450 | ) | (97,214,175 | ) | (1,272,687 | ) | (46,429,750 | ) | (179,235,977 | ) | (22,931,708 | ) | (35,049,334 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (75,539,006 | ) | (99,774,072 | ) | (166,099 | ) | (68,912,095 | ) | (63,259,450 | ) | (1,256,326 | ) | (22,292,430 | ) | (88,460,794 | ) | (25,663,553 | ) | (20,717,365 | ) | ||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 128,112,009 | 184,027,415 | 4,403,992 | 98,394,212 | 68,504,704 | 14,310,675 | 249,497,853 | 320,035,067 | 42,946,715 | 78,072,407 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (95,458,479 | ) | (137,887,807 | ) | (90,254 | ) | (52,427,105 | ) | (27,969,943 | ) | (885,852 | ) | (48,374,691 | ) | (78,322,656 | ) | (24,453,258 | ) | (18,183,462 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (234,493,518 | ) | (325,445,003 | ) | 2,081,759 | (59,365,022 | ) | (47,966,738 | ) | 894,354 | 202,336,259 | (49,232,900 | ) | (37,103,934 | ) | 81,890,050 | ||||||||||||||||||||||||
Contract
owner charges (Note 3) | (28,754,961 | ) | (40,282,353 | ) | (278 | ) | (13,170,755 | ) | (6,346,976 | ) | (14,960 | ) | (11,531,647 | ) | (22,560,149 | ) | (5,409,136 | ) | (5,662,507 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | (230,594,949 | ) | (319,587,748 | ) | 6,395,219 | (26,568,670 | ) | (13,778,953 | ) | 14,304,217 | 391,927,774 | 169,919,362 | (24,019,613 | ) | 136,116,488 | |||||||||||||||||||||||||
Net
increase (decrease) in net assets | (306,133,955 | ) | (419,361,820 | ) | 6,229,120 | (95,480,765 | ) | (77,038,403 | ) | 13,047,891 | 369,635,344 | 81,458,568 | (49,683,166 | ) | 115,399,123 | |||||||||||||||||||||||||
Net
assets beginning of period | 2,248,151,281 | 3,167,812,442 | — | 1,096,100,961 | 590,902,519 | 18,690,010 | 749,736,556 | 1,747,476,624 | 467,955,526 | 370,904,900 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 1,942,017,326 | $ | 2,748,450,622 | $ | 6,229,120 | $ | 1,000,620,196 | $ | 513,864,116 | $ | 31,737,901 | $ | 1,119,371,900 | $ | 1,828,935,192 | $ | 418,272,360 | $ | 486,304,023 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 131,465,268 | 185,952,874 | — | 28,001,847 | 31,963,880 | 1,831,362 | 62,246,690 | 105,559,872 | 44,301,428 | 28,755,706 | ||||||||||||||||||||||||||||||
Units
Issued | 12,190,072 | 19,171,059 | 782,331 | 6,113,005 | 7,971,278 | 2,260,844 | 45,173,200 | 31,684,941 | 8,780,180 | 17,924,156 | ||||||||||||||||||||||||||||||
Units
Redeemed | (25,822,180 | ) | (38,121,288 | ) | (126,885 | ) | (7,003,617 | ) | (8,881,747 | ) | (895,901 | ) | (13,028,036 | ) | (21,452,460 | ) | (11,168,882 | ) | (8,421,293 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 117,833,160 | 167,002,645 | 655,446 | 27,111,235 | 31,053,411 | 3,196,305 | 94,391,854 | 115,792,353 | 41,912,726 | 38,258,569 | ||||||||||||||||||||||||||||||
(a)
Commencement of operations April 27, 2015. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/American
Funds Growth-Income Fund - A | JNL/American Funds Growth Allocation Fund - A | JNL/American Funds International Fund - A | JNL/American Funds New World Fund - A | JNL/AQR Managed Futures Strategy Fund - A | JNL/BlackRock Global Allocation Fund - A | JNL/BlackRock
Large Cap Select Growth Fund - A | JNL/BlackRock Natural Resources Fund - A | JNL/Boston Partners Global Long Short Equity Fund - A | JNL/Brookfield Global Infrastructure and MLP Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (16,495,144 | ) | $ | (2,617,269 | ) | $ | (4,733,827 | ) | $ | (4,272,317 | ) | $ | 13,466,493 | $ | 23,059,968 | $ | (11,641,278 | ) | $ | (7,587,863 | ) | $ | (128,701 | ) | $ | 2,011,145 | |||||||||||||
Net
realized gain (loss) on investments | 165,344,879 | 27,229,809 | 8,970,031 | 63,803,570 | 689,173 | 224,937,514 | 79,303,221 | (38,619,674 | ) | 66,119 | 4,548,337 | |||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (170,160,990 | ) | (40,589,255 | ) | (77,613,837 | ) | (98,830,965 | ) | (17,706,708 | ) | (351,011,596 | ) | (38,559,626 | ) | (165,012,339 | ) | 523,988 | (167,955,275 | ) | |||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (21,311,255 | ) | (15,976,715 | ) | (73,377,633 | ) | (39,299,712 | ) | (3,551,042 | ) | (103,014,114 | ) | 29,102,317 | (211,219,876 | ) | 461,406 | (161,395,793 | ) | ||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 681,715,263 | 257,168,020 | 204,203,420 | 104,529,262 | 45,561,577 | 569,343,028 | 114,310,130 | 63,127,587 | 8,976,410 | 137,007,141 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (112,407,485 | ) | (26,370,207 | ) | (32,681,260 | ) | (27,936,948 | ) | (8,616,295 | ) | (145,353,979 | ) | (47,037,460 | ) | (45,777,991 | ) | (551,071 | ) | (33,259,861 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 63,770,944 | 95,780,844 | 158,702,557 | 30,570,185 | 65,115,717 | (36,810,731 | ) | 173,463,729 | 20,003,325 | 16,109,849 | (170,131,055 | ) | ||||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (30,247,593 | ) | (10,058,598 | ) | (9,705,055 | ) | (9,422,062 | ) | (274,660 | ) | (41,038,130 | ) | (8,892,594 | ) | (9,169,053 | ) | (5,166 | ) | (7,528,152 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 602,831,129 | 316,520,059 | 320,519,662 | 97,740,437 | 101,786,339 | 346,140,188 | 231,843,805 | 28,183,868 | 24,530,022 | (73,911,927 | ) | |||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 581,519,874 | 300,543,344 | 247,142,029 | 58,440,725 | 98,235,297 | 243,126,074 | 260,946,122 | (183,036,008 | ) | 24,991,428 | (235,307,720 | ) | ||||||||||||||||||||||||||||
Net
assets beginning of period | 2,316,145,307 | 640,593,136 | 679,178,639 | 701,140,608 | 99,749,786 | 3,274,351,419 | 693,280,625 | 843,027,945 | 3,303,299 | 853,801,352 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 2,897,665,181 | $ | 941,136,480 | $ | 926,320,668 | $ | 759,581,333 | $ | 197,985,083 | $ | 3,517,477,493 | $ | 954,226,747 | $ | 659,991,937 | $ | 28,294,727 | $ | 618,493,632 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 141,489,304 | 50,702,870 | 56,638,167 | 64,512,396 | 8,855,498 | 273,649,060 | 17,193,000 | 90,487,551 | 336,044 | 54,690,829 | ||||||||||||||||||||||||||||||
Units
Issued | 59,358,073 | 33,931,499 | 39,443,127 | 20,483,230 | 11,906,653 | 72,463,037 | 9,515,177 | 27,122,938 | 2,757,386 | 16,822,711 | ||||||||||||||||||||||||||||||
Units
Redeemed | (23,363,048 | ) | (9,402,183 | ) | (13,844,070 | ) | (11,525,196 | ) | (3,346,382 | ) | (44,221,967 | ) | (4,209,173 | ) | (23,664,716 | ) | (349,382 | ) | (22,268,119 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 177,484,329 | 75,232,186 | 82,237,224 | 73,470,430 | 17,415,769 | 301,890,130 | 22,499,004 | 93,945,773 | 2,744,048 | 49,245,421 | ||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/Capital
Guardian Global Balanced Fund - A | JNL/Capital Guardian Global Diversified Research Fund - A | JNL/Causeway International Value Select Fund - A | JNL/DFA U.S. Core Equity Fund - A | JNL/DoubleLine Shiller Enhanced CAPE Fund - A (a) | JNL/Eastspring Investments Asia ex-Japan Fund - A | JNL/Eastspring
Investments China-India Fund - A | JNL/Franklin Templeton Founding Strategy Fund - A | JNL/Franklin Templeton Global Growth Fund - A | JNL/Franklin Templeton Global Multisector Bond Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (3,360,595 | ) | $ | (2,504,527 | ) | $ | 8,202,976 | $ | (3,199,742 | ) | $ | (23,634 | ) | $ | 561,261 | $ | (2,233,000 | ) | $ | 1,459,181 | $ | 3,516,223 | $ | 49,191,748 | |||||||||||||||
Net
realized gain (loss) on investments | 37,018,963 | 26,634,046 | (3,469,802 | ) | 41,025,658 | 2,555 | (709,384 | ) | 10,266,535 | 51,787,742 | 23,630,471 | (8,154,892 | ) | |||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (47,645,710 | ) | (21,754,649 | ) | (29,844,836 | ) | (61,510,003 | ) | 92,202 | (23,439,100 | ) | (37,553,242 | ) | (164,844,329 | ) | (64,761,203 | ) | (81,614,655 | ) | |||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (13,987,342 | ) | 2,374,870 | (25,111,662 | ) | (23,684,087 | ) | 71,123 | (23,587,223 | ) | (29,519,707 | ) | (111,597,406 | ) | (37,614,509 | ) | (40,577,799 | ) | ||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 33,332,045 | 32,369,531 | 48,671,512 | 102,020,442 | 2,033,047 | 12,390,820 | 43,948,359 | 97,724,518 | 54,745,271 | 109,520,279 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (31,283,089 | ) | (25,600,159 | ) | (27,038,427 | ) | (30,413,780 | ) | (106,661 | ) | (5,890,097 | ) | (20,888,391 | ) | (114,743,263 | ) | (24,913,494 | ) | (37,938,626 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 1,889,047 | 17,393,508 | 15,006,495 | 4,057,351 | 14,150,102 | (9,472,081 | ) | (3,952,830 | ) | (70,771,224 | ) | (78,955,938 | ) | (79,888,687 | ) | |||||||||||||||||||||||||
Contract
owner charges (Note 3) | (4,955,160 | ) | (4,343,216 | ) | (5,063,587 | ) | (6,354,798 | ) | (820 | ) | (1,525,492 | ) | (4,789,064 | ) | (17,527,619 | ) | (5,808,203 | ) | (7,196,496 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | (1,017,157 | ) | 19,819,664 | 31,575,993 | 69,309,215 | 16,075,668 | (4,496,850 | ) | 14,318,074 | (105,317,588 | ) | (54,932,364 | ) | (15,503,530 | ) | |||||||||||||||||||||||||
Net
increase (decrease) in net assets | (15,004,499 | ) | 22,194,534 | 6,464,331 | 45,625,128 | 16,146,791 | (28,084,073 | ) | (15,201,633 | ) | (216,914,994 | ) | (92,546,873 | ) | (56,081,329 | ) | ||||||||||||||||||||||||
Net
assets beginning of period | 449,386,945 | 408,782,494 | 431,510,424 | 567,701,179 | — | 128,090,211 | 349,714,430 | 1,557,952,149 | 521,536,485 | 737,968,724 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 434,382,446 | $ | 430,977,028 | $ | 437,974,755 | $ | 613,326,307 | $ | 16,146,791 | $ | 100,006,138 | $ | 334,512,797 | $ | 1,341,037,155 | $ | 428,989,612 | $ | 681,887,395 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 32,538,431 | 12,122,971 | 31,773,320 | 21,390,965 | — | 14,982,154 | 44,454,664 | 130,142,185 | 48,135,574 | 63,091,692 | ||||||||||||||||||||||||||||||
Units
Issued | 6,642,881 | 3,679,436 | 9,643,669 | 8,828,659 | 1,488,334 | 6,329,807 | 23,750,704 | 17,082,834 | 10,685,460 | 18,824,122 | ||||||||||||||||||||||||||||||
Units
Redeemed | (6,871,467 | ) | (3,263,736 | ) | (7,592,538 | ) | (6,386,967 | ) | (14,993 | ) | (7,088,670 | ) | (22,831,884 | ) | (26,297,856 | ) | (16,057,978 | ) | (20,322,076 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 32,309,845 | 12,538,671 | 33,824,451 | 23,832,657 | 1,473,341 | 14,223,291 | 45,373,484 | 120,927,163 | 42,763,056 | 61,593,738 | ||||||||||||||||||||||||||||||
(a)
Commencement of operations September 28, 2015. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/Franklin
Templeton Income Fund - A | JNL/Franklin Templeton International Small Cap Growth Fund - A | JNL/Franklin Templeton Mutual Shares Fund - A | JNL/Goldman Sachs Core Plus Bond Fund - A | JNL/Goldman Sachs Emerging Markets Debt Fund - A | JNL/Goldman Sachs Mid Cap Value Fund - A | JNL/Goldman
Sachs U.S. Equity Flex Fund - A | JNL/Harris Oakmark Global Equity Fund - A (a) | JNL/Invesco Global Real Estate Fund - A | JNL/Invesco International Growth Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | 47,858,335 | $ | (2,391,913 | ) | $ | 11,650,370 | $ | 5,644,969 | $ | (2,414,935 | ) | $ | (6,663,730 | ) | $ | (5,001,732 | ) | $ | (30,069 | ) | $ | 17,883,575 | $ | 3,412,925 | |||||||||||||||
Net
realized gain (loss) on investments | 11,224,706 | 37,553,216 | 49,227,956 | (4,219,881 | ) | (13,902,054 | ) | 53,033,770 | 40,087,643 | (146,507 | ) | 111,919,303 | 12,258,223 | |||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (224,402,889 | ) | (30,115,274 | ) | (98,658,082 | ) | (11,746,662 | ) | (8,239,766 | ) | (123,209,008 | ) | (47,091,353 | ) | (389,658 | ) | (170,519,272 | ) | (47,406,638 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (165,319,848 | ) | 5,046,029 | (37,779,756 | ) | (10,321,574 | ) | (24,556,755 | ) | (76,838,968 | ) | (12,005,442 | ) | (566,234 | ) | (40,716,394 | ) | (31,735,490 | ) | |||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 203,426,792 | 74,425,265 | 54,522,050 | 107,766,620 | 6,548,853 | 90,498,650 | 60,770,307 | 5,683,257 | 198,051,763 | 119,226,536 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (123,762,996 | ) | (22,659,647 | ) | (32,795,654 | ) | (63,556,836 | ) | (13,473,890 | ) | (38,164,490 | ) | (18,149,697 | ) | (41,421 | ) | (72,375,136 | ) | (36,577,720 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (218,147,763 | ) | 64,952,763 | (20,288,504 | ) | 83,902,187 | (18,287,552 | ) | (29,673,004 | ) | 12,450,616 | 2,758,920 | (46,279,579 | ) | 86,047,813 | |||||||||||||||||||||||||
Contract
owner charges (Note 3) | (20,573,110 | ) | (5,447,825 | ) | (7,360,126 | ) | (9,550,213 | ) | (1,751,648 | ) | (8,756,654 | ) | (3,913,501 | ) | (387 | ) | (14,989,075 | ) | (7,439,078 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | (159,057,077 | ) | 111,270,556 | (5,922,234 | ) | 118,561,758 | (26,964,237 | ) | 13,904,502 | 51,157,725 | 8,400,369 | 64,407,973 | 161,257,551 | |||||||||||||||||||||||||||
Net
increase (decrease) in net assets | (324,376,925 | ) | 116,316,585 | (43,701,990 | ) | 108,240,184 | (51,520,992 | ) | (62,934,466 | ) | 39,152,283 | 7,834,135 | 23,691,579 | 129,522,061 | ||||||||||||||||||||||||||
Net
assets beginning of period | 1,997,943,848 | 424,813,687 | 625,966,359 | 774,772,895 | 197,206,893 | 718,036,413 | 316,098,716 | — | 1,284,167,861 | 619,284,985 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 1,673,566,923 | $ | 541,130,272 | $ | 582,264,369 | $ | 883,013,079 | $ | 145,685,901 | $ | 655,101,947 | $ | 355,250,999 | $ | 7,834,135 | $ | 1,307,859,440 | $ | 748,807,046 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 142,444,264 | 43,002,479 | 51,539,564 | 30,480,079 | 15,557,759 | 35,055,336 | 23,729,531 | — | 76,820,365 | 30,512,443 | ||||||||||||||||||||||||||||||
Units
Issued | 26,194,032 | 22,572,032 | 8,912,373 | 13,756,519 | 1,787,039 | 10,141,302 | 12,549,587 | 1,183,949 | 30,119,969 | 15,349,919 | ||||||||||||||||||||||||||||||
Units
Redeemed | (38,408,643 | ) | (12,116,584 | ) | (9,495,740 | ) | (9,278,618 | ) | (4,075,548 | ) | (9,651,816 | ) | (8,847,021 | ) | (293,549 | ) | (27,055,558 | ) | (7,849,425 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 130,229,653 | 53,457,927 | 50,956,197 | 34,957,980 | 13,269,250 | 35,544,822 | 27,432,097 | 890,400 | 79,884,776 | 38,012,937 | ||||||||||||||||||||||||||||||
(a)
Commencement of operations April 27, 2015. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/Invesco
Large Cap Growth Fund - A | JNL/Invesco Mid Cap Value Fund - A | JNL/Invesco Small Cap Growth Fund - A | JNL/Ivy Asset Strategy Fund - A | JNL/JPMorgan MidCap Growth Fund - A | JNL/JPMorgan U.S. Government & Quality Bond Fund - A | JNL/Lazard
Emerging Markets Fund - A | JNL/MC 10 x 10 Fund - A | JNL/MC Bond Index Fund - A | JNL/MC Dow Jones U.S. Contrarian Opportunities Index Fund - A (a) | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (8,326,001 | ) | $ | (3,471,926 | ) | $ | (11,740,742 | ) | $ | (20,104,747 | ) | $ | (13,445,634 | ) | $ | 6,223,266 | $ | 7,001,740 | $ | 2,021,692 | $ | 4,054,564 | $ | (767,391 | ) | ||||||||||||||
Net
realized gain (loss) on investments | 73,489,153 | 22,857,250 | 74,992,024 | 160,646,134 | 140,141,419 | (3,815,542 | ) | (11,650,154 | ) | 24,054,220 | (655,971 | ) | (16,605,841 | ) | ||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (45,707,000 | ) | (51,428,853 | ) | (112,032,667 | ) | (416,854,786 | ) | (137,027,460 | ) | (10,997,571 | ) | (88,341,288 | ) | (40,214,748 | ) | (15,673,443 | ) | 8,792,174 | |||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 19,456,152 | (32,043,529 | ) | (48,781,385 | ) | (276,313,399 | ) | (10,331,675 | ) | (8,589,847 | ) | (92,989,702 | ) | (14,138,836 | ) | (12,274,850 | ) | (8,581,058 | ) | |||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 58,508,448 | 34,774,721 | 189,027,823 | 174,857,022 | 188,072,803 | 113,758,955 | 15,897,372 | 28,702,261 | 114,667,575 | 14,567,853 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (31,439,516 | ) | (17,234,761 | ) | (39,225,426 | ) | (136,178,141 | ) | (46,986,293 | ) | (57,772,858 | ) | (30,942,072 | ) | (23,884,000 | ) | (51,249,108 | ) | (3,484,011 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 31,644,665 | (16,691,084 | ) | 234,424,113 | (374,753,795 | ) | 207,969,961 | 88,478,837 | (18,633,246 | ) | (9,884,141 | ) | 31,753,729 | (99,747,620 | ) | |||||||||||||||||||||||||
Contract
owner charges (Note 3) | (6,581,931 | ) | (3,349,664 | ) | (8,644,029 | ) | (31,575,909 | ) | (9,407,569 | ) | (7,245,723 | ) | (4,508,054 | ) | (4,527,985 | ) | (6,853,370 | ) | (891,922 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 52,131,666 | (2,500,788 | ) | 375,582,481 | (367,650,823 | ) | 339,648,902 | 137,219,211 | (38,186,000 | ) | (9,593,865 | ) | 88,318,826 | (89,555,700 | ) | |||||||||||||||||||||||||
Net
increase (decrease) in net assets | 71,587,818 | (34,544,317 | ) | 326,801,096 | (643,964,222 | ) | 329,317,227 | 128,629,364 | (131,175,702 | ) | (23,732,701 | ) | 76,043,976 | (98,136,758 | ) | |||||||||||||||||||||||||
Net
assets beginning of period | 565,049,969 | 311,142,610 | 608,506,397 | 2,903,055,412 | 740,280,882 | 633,095,753 | 492,894,638 | 393,768,518 | 652,066,839 | 98,136,758 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 636,637,787 | $ | 276,598,293 | $ | 935,307,493 | $ | 2,259,091,190 | $ | 1,069,598,109 | 761,725,117 | $ | 361,718,936 | $ | 370,035,817 | $ | 728,110,815 | $ | — | |||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 30,356,136 | 11,427,798 | 23,795,235 | 212,888,435 | 18,804,015 | 30,950,814 | 39,087,244 | 30,580,319 | 45,781,591 | 6,734,799 | ||||||||||||||||||||||||||||||
Units
Issued | 12,516,865 | 3,103,815 | 22,842,232 | 23,760,107 | 14,387,717 | 23,186,842 | 5,863,393 | 4,885,136 | 23,150,257 | 2,590,930 | ||||||||||||||||||||||||||||||
Units
Redeemed | (9,765,229 | ) | (3,241,631 | ) | (9,009,027 | ) | (51,744,436 | ) | (6,769,463 | ) | (16,900,106 | ) | (9,320,642 | ) | (5,656,874 | ) | (17,269,927 | ) | (9,325,729 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 33,107,772 | 11,289,982 | 37,628,440 | 184,904,106 | 26,422,269 | 37,237,550 | 35,629,995 | 29,808,581 | 51,661,921 | — | ||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Emerging Markets Index Fund - A | JNL/MC European 30 Fund - A | JNL/MC Global Alpha Fund - A (a) | JNL/MC Index 5 Fund - A | JNL/MC International Index Fund - A | JNL/MC Pacific Rim 30 Fund - A | JNL/MC
S&P 400 MidCap Index Fund - A | JNL/MC S&P 500 Index Fund - A | JNL/MC Small Cap Index Fund - A | JNL/MC Utilities Sector Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | 823,763 | $ | 1,698,168 | $ | (176,650 | ) | $ | 2,475,816 | $ | 8,554,884 | $ | 1,629,968 | $ | (7,315,831 | ) | $ | 2,238,077 | $ | (10,642,939 | ) | $ | 82,715 | |||||||||||||||||
Net
realized gain (loss) on investments | (12,607,848 | ) | 3,979,007 | (1,740,731 | ) | 42,543,893 | 5,260,714 | 6,691,053 | 146,790,427 | 200,755,024 | 176,228,095 | 554,782 | ||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (81,199,435 | ) | (33,125,217 | ) | 5,342,821 | (65,815,227 | ) | (47,733,876 | ) | (12,797,038 | ) | (207,600,679 | ) | (229,359,022 | ) | (242,768,244 | ) | (4,108,706 | ) | |||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (92,983,520 | ) | (27,448,042 | ) | 3,425,440 | (20,795,518 | ) | (33,918,278 | ) | (4,476,017 | ) | (68,126,083 | ) | (26,365,921 | ) | (77,183,088 | ) | (3,471,209 | ) | |||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 90,252,825 | 92,586,971 | 899,347 | 65,895,527 | 172,337,458 | 44,099,945 | 231,624,810 | 598,002,537 | 168,410,828 | 14,386,878 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (21,734,378 | ) | (15,402,086 | ) | (1,028,712 | ) | (33,614,159 | ) | (54,451,219 | ) | (8,904,840 | ) | (80,172,106 | ) | (200,190,214 | ) | (79,615,672 | ) | (2,259,546 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 25,743,792 | 142,320,918 | (44,339,057 | ) | 848,599 | 72,853,694 | 76,165,233 | 151,830,311 | 139,621,992 | (2,193,213 | ) | (11,672,759 | ) | |||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (5,837,877 | ) | (4,140,269 | ) | (101,322 | ) | (8,300,434 | ) | (9,595,072 | ) | (2,044,633 | ) | (14,501,302 | ) | (34,323,456 | ) | (11,574,377 | ) | (24,504 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 88,424,362 | 215,365,534 | (44,569,744 | ) | 24,829,533 | 181,144,861 | 109,315,705 | 288,781,713 | 503,110,859 | 75,027,566 | 430,069 | |||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | (4,559,158 | ) | 187,917,492 | (41,144,304 | ) | 4,034,015 | 147,226,583 | 104,839,688 | 220,655,630 | 476,744,938 | (2,155,522 | ) | (3,041,140 | ) | ||||||||||||||||||||||||||
Net
assets beginning of period | 476,725,115 | 245,362,210 | 41,144,304 | 681,568,328 | 856,844,761 | 115,033,729 | 1,279,351,644 | 3,229,424,582 | 1,179,021,383 | 43,475,821 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 472,165,957 | $ | 433,279,702 | $ | — | $ | 685,602,343 | $ | 1,004,071,344 | $ | 219,873,417 | $ | 1,500,007,274 | $ | 3,706,169,520 | $ | 1,176,865,861 | $ | 40,434,681 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 50,802,722 | 17,013,160 | 4,290,430 | 51,593,680 | 49,800,759 | 7,313,844 | 48,283,556 | 179,675,003 | 51,330,529 | 3,653,620 | ||||||||||||||||||||||||||||||
Units
Issued | 26,117,821 | 22,424,753 | 405,216 | 9,879,711 | 23,204,902 | 12,089,348 | 25,452,973 | 75,769,136 | 19,345,144 | 2,625,210 | ||||||||||||||||||||||||||||||
Units
Redeemed | (16,709,414 | ) | (8,359,354 | ) | (4,695,646 | ) | (8,131,810 | ) | (13,409,475 | ) | (5,896,130 | ) | (14,939,664 | ) | (48,845,859 | ) | (16,462,482 | ) | (2,649,751 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 60,211,129 | 31,078,559 | — | 53,341,581 | 59,596,186 | 13,507,062 | 58,796,865 | 206,598,280 | 54,213,191 | 3,629,079 | ||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/MMRS
Conservative Fund - A | JNL/MMRS Growth Fund - A | JNL/MMRS Moderate Fund - A | JNL/Morgan Stanley Mid Cap Growth Fund - A | JNL/Neuberger Berman Strategic Income Fund - A | JNL/Oppenheimer Emerging Markets Innovator Fund - A (a) | JNL/Oppenheimer
Global Growth Fund - A | JNL/PIMCO Real Return Fund - A | JNL/PIMCO Total Return Bond Fund - A | JNL/PPM America Floating Rate Income Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (3,536,403 | ) | $ | (426,204 | ) | $ | (1,482,914 | ) | $ | (1,440,905 | ) | $ | (155,270 | ) | $ | (15,449 | ) | $ | (4,906,279 | ) | $ | 25,953,424 | $ | 45,302,287 | $ | 29,098,998 | |||||||||||||
Net
realized gain (loss) on investments | (3,334,094 | ) | (569,907 | ) | (1,183,771 | ) | 4,275,386 | 7,567,813 | (112,925 | ) | 51,370,963 | (52,835,949 | ) | 50,080,786 | (4,492,652 | ) | ||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (24,699,563 | ) | (3,247,664 | ) | (13,147,171 | ) | (9,686,805 | ) | (19,106,787 | ) | (130,222 | ) | (44,081,223 | ) | (27,634,805 | ) | (128,512,106 | ) | (58,225,182 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (31,570,060 | ) | (4,243,775 | ) | (15,813,856 | ) | (6,852,324 | ) | (11,694,244 | ) | (258,596 | ) | 2,383,461 | (54,517,330 | ) | (33,129,033 | ) | (33,618,836 | ) | |||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 60,903,030 | 33,466,616 | 107,372,066 | 25,002,924 | 80,856,906 | 2,735,562 | 113,707,273 | 83,405,392 | 259,069,471 | 210,107,719 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (24,227,383 | ) | (1,913,122 | ) | (5,754,248 | ) | (4,497,862 | ) | (20,939,296 | ) | (31,077 | ) | (42,934,942 | ) | (85,509,339 | ) | (228,455,601 | ) | (72,649,713 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 415,706,023 | 6,744,681 | 76,967,420 | 4,827,472 | 22,726,822 | 2,103,372 | 182,988,304 | (135,014,261 | ) | (108,892,823 | ) | (102,658,211 | ) | |||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (304,327 | ) | (38,389 | ) | (119,358 | ) | (1,305,094 | ) | (4,630,200 | ) | (240 | ) | (9,977,526 | ) | (14,247,256 | ) | (34,829,586 | ) | (11,675,341 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 452,077,343 | 38,259,786 | 178,465,880 | 24,027,440 | 78,014,232 | 4,807,617 | 243,783,109 | (151,365,464 | ) | (113,108,539 | ) | 23,124,454 | ||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 420,507,283 | 34,016,011 | 162,652,024 | 17,175,116 | 66,319,988 | 4,549,021 | 246,166,570 | (205,882,794 | ) | (146,237,572 | ) | (10,494,382 | ) | |||||||||||||||||||||||||||
Net
assets beginning of period | 24,944,185 | 17,561,425 | 44,028,674 | 84,869,532 | 333,742,609 | — | 693,160,565 | 1,317,828,451 | 3,192,629,103 | 1,190,883,299 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 445,451,468 | $ | 51,577,436 | $ | 206,680,698 | $ | 102,044,648 | $ | 400,062,597 | $ | 4,549,021 | $ | 939,327,135 | $ | 1,111,945,657 | $ | 3,046,391,531 | $ | 1,180,388,917 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 2,395,158 | 1,693,878 | 4,239,535 | 6,710,801 | 31,464,239 | — | 37,216,962 | 96,758,149 | 162,079,925 | 111,124,452 | ||||||||||||||||||||||||||||||
Units
Issued | 50,716,099 | 5,466,750 | 20,306,129 | 5,876,868 | 20,408,898 | 679,174 | 22,629,514 | 15,146,991 | 33,662,256 | 46,873,742 | ||||||||||||||||||||||||||||||
Units
Redeemed | (8,867,825 | ) | (1,832,689 | ) | (3,467,959 | ) | (4,033,688 | ) | (13,168,460 | ) | (139,769 | ) | (10,655,634 | ) | (26,593,695 | ) | (40,049,202 | ) | (44,924,506 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 44,243,432 | 5,327,939 | 21,077,705 | 8,553,981 | 38,704,677 | 539,405 | 49,190,842 | 85,311,445 | 155,692,979 | 113,073,688 | ||||||||||||||||||||||||||||||
(a)
Commencement of operations April 27, 2015. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/PPM
America High Yield Bond Fund - A | JNL/PPM America Mid Cap Value Fund - A | JNL/PPM America Small Cap Value Fund - A | JNL/PPM America Value Equity Fund - A | JNL/Red Rocks Listed Private Equity Fund - A | JNL/S&P 4 Fund - A | JNL/S&P
Competitive Advantage Fund - A | JNL/S&P Dividend Income & Growth Fund - A | JNL/S&P International 5 Fund - A | JNL/S&P Intrinsic Value Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | 67,307,790 | $ | (2,050,972 | ) | $ | (2,838,902 | ) | $ | (2,618,956 | ) | $ | 21,469,574 | $ | 210,205,424 | $ | (6,260,342 | ) | $ | 20,095,956 | $ | 6,339 | $ | (4,601,966 | ) | |||||||||||||||
Net
realized gain (loss) on investments | (67,622,791 | ) | 47,281,527 | 17,920,202 | 9,190,736 | 33,725,952 | 365,825,090 | 122,022,760 | 191,388,170 | (131,729 | ) | 123,127,920 | ||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (124,227,701 | ) | (75,281,060 | ) | (38,535,835 | ) | (24,727,169 | ) | (62,757,137 | ) | (928,857,155 | ) | (128,732,964 | ) | (233,348,957 | ) | (1,371,760 | ) | (280,369,022 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (124,542,702 | ) | (30,050,505 | ) | (23,454,535 | ) | (18,155,389 | ) | (7,561,611 | ) | (352,826,641 | ) | (12,970,546 | ) | (21,864,831 | ) | (1,497,150 | ) | (161,843,068 | ) | ||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 173,362,370 | 51,475,892 | 50,338,532 | 12,184,730 | 42,936,555 | 1,141,913,416 | 149,886,406 | 212,547,374 | 12,772,112 | 188,436,116 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (103,083,634 | ) | (15,329,757 | ) | (16,590,872 | ) | (13,291,691 | ) | (31,297,442 | ) | (253,170,351 | ) | (45,580,741 | ) | (120,339,216 | ) | (1,193,173 | ) | (50,611,699 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (175,816,263 | ) | (15,298,002 | ) | 148,525,556 | (28,085,500 | ) | (44,811,111 | ) | 815,408,874 | 168,149,257 | (177,418,569 | ) | 7,630,712 | (117,201,155 | ) | ||||||||||||||||||||||||
Contract
owner charges (Note 3) | (15,888,353 | ) | (3,165,781 | ) | (3,673,711 | ) | (1,577,488 | ) | (3,716,542 | ) | (58,194,463 | ) | (10,218,342 | ) | (25,276,932 | ) | (5,237 | ) | (11,715,532 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | (121,425,880 | ) | 17,682,352 | 178,599,505 | (30,769,949 | ) | (36,888,540 | ) | 1,645,957,476 | 262,236,580 | (110,487,343 | ) | 19,204,414 | 8,907,730 | ||||||||||||||||||||||||||
Net
increase (decrease) in net assets | (245,968,582 | ) | (12,368,153 | ) | 155,144,970 | (48,925,338 | ) | (44,450,151 | ) | 1,293,130,835 | 249,266,034 | (132,352,174 | ) | 17,707,264 | (152,935,338 | ) | ||||||||||||||||||||||||
Net
assets beginning of period | 1,605,816,753 | 303,239,522 | 199,123,929 | 202,023,417 | 497,608,907 | 4,667,940,627 | 768,629,162 | 2,242,009,582 | 2,469,128 | 1,041,964,651 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 1,359,848,171 | $ | 290,871,369 | $ | 354,268,899 | $ | 153,098,079 | $ | 453,158,756 | $ | 5,961,071,462 | $ | 1,017,895,196 | $ | 2,109,657,408 | $ | 20,176,392 | $ | 889,029,313 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 83,318,178 | 18,261,469 | 12,752,745 | 7,083,969 | 33,703,834 | 233,025,332 | 37,055,412 | 125,002,996 | 261,790 | 47,112,607 | ||||||||||||||||||||||||||||||
Units
Issued | 49,804,428 | 8,167,229 | 20,876,637 | 1,334,942 | 5,355,327 | 140,446,459 | 24,807,758 | 26,936,504 | 2,559,206 | 19,798,389 | ||||||||||||||||||||||||||||||
Units
Redeemed | (56,606,025 | ) | (7,161,452 | ) | (9,765,889 | ) | (2,469,966 | ) | (7,920,715 | ) | (56,193,817 | ) | (12,796,765 | ) | (33,689,440 | ) | (612,207 | ) | (19,765,446 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 76,516,581 | 19,267,246 | 23,863,493 | 5,948,945 | 31,138,446 | 317,277,974 | 49,066,405 | 118,250,060 | 2,208,789 | 47,145,550 | ||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/S&P
Managed Aggressive Growth Fund - A | JNL/S&P Managed Conservative Fund - A | JNL/S&P Managed Growth Fund - A | JNL/S&P Managed Moderate Fund - A | JNL/S&P Managed Moderate Growth Fund - A | JNL/S&P Mid 3 Fund - A | JNL/S&P
Total Yield Fund - A | JNL/Scout Unconstrained Bond Fund - A | JNL/T. Rowe Price Established Growth Fund - A | JNL/T. Rowe Price Mid-Cap Growth Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (24,006,905 | ) | $ | (22,065,687 | ) | $ | (67,538,813 | ) | $ | (45,392,665 | ) | $ | (84,717,517 | ) | $ | (2,331,284 | ) | $ | (969,010 | ) | $ | (258,279 | ) | $ | (39,826,095 | ) | $ | (42,537,018 | ) | ||||||||||
Net
realized gain (loss) on investments | 52,542,106 | 21,556,514 | 136,255,390 | 60,428,989 | 141,265,243 | 833,741 | 54,439,625 | (61,394 | ) | 329,747,235 | 361,381,623 | |||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (58,037,156 | ) | (42,706,851 | ) | (145,261,787 | ) | (93,541,429 | ) | (182,512,868 | ) | (30,081,139 | ) | (103,664,461 | ) | (121,498 | ) | (76,068,525 | ) | (197,307,497 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (29,501,955 | ) | (43,216,024 | ) | (76,545,210 | ) | (78,505,105 | ) | (125,965,142 | ) | (31,578,682 | ) | (50,193,846 | ) | (441,171 | ) | 213,852,615 | 121,537,108 | ||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 216,810,587 | 117,413,752 | 457,912,198 | 246,342,063 | 433,009,508 | 84,156,845 | 78,899,496 | 16,167,173 | 468,790,029 | 389,643,994 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (77,006,672 | ) | (129,196,452 | ) | (231,613,782 | ) | (202,120,745 | ) | (343,324,880 | ) | (7,230,177 | ) | (28,702,655 | ) | (1,222,569 | ) | (145,311,464 | ) | (151,932,814 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (20,385,743 | ) | (46,449,708 | ) | (109,602,940 | ) | (105,468,387 | ) | (169,798,498 | ) | 94,284,189 | (98,960,190 | ) | 1,558,272 | 689,423,543 | 275,566,982 | ||||||||||||||||||||||||
Contract
owner charges (Note 3) | (19,105,701 | ) | (17,625,318 | ) | (55,701,941 | ) | (37,600,658 | ) | (71,177,112 | ) | (1,695,846 | ) | (6,064,762 | ) | (8,414 | ) | (28,509,427 | ) | (33,433,635 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 100,312,471 | (75,857,726 | ) | 60,993,535 | (98,847,727 | ) | (151,290,982 | ) | 169,515,011 | (54,828,111 | ) | 16,494,462 | 984,392,681 | 479,844,527 | ||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 70,810,516 | (119,073,750 | ) | (15,551,675 | ) | (177,352,832 | ) | (277,256,124 | ) | 137,936,329 | (105,021,957 | ) | 16,053,291 | 1,198,245,296 | 601,381,635 | |||||||||||||||||||||||||
Net
assets beginning of period | 1,593,830,558 | 1,508,869,615 | 4,602,746,712 | 3,148,394,715 | 5,884,253,118 | 80,070,520 | 582,104,033 | 15,934,607 | 2,315,475,546 | 2,578,873,478 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 1,664,641,074 | $ | 1,389,795,865 | $ | 4,587,195,037 | $ | 2,971,041,883 | $ | 5,606,996,994 | $ | 218,006,849 | $ | 477,082,076 | $ | 31,987,898 | $ | 3,513,720,842 | $ | 3,180,255,113 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 77,401,128 | 111,331,862 | 223,764,008 | 208,439,562 | 304,432,766 | 7,084,138 | 31,338,878 | 1,668,246 | 46,744,519 | 33,064,191 | ||||||||||||||||||||||||||||||
Units
Issued | 17,226,237 | 23,186,614 | 37,428,371 | 28,318,676 | 37,933,781 | 22,187,923 | 12,935,486 | 2,610,872 | 28,616,445 | 12,171,479 | ||||||||||||||||||||||||||||||
Units
Redeemed | (12,514,083 | ) | (28,972,530 | ) | (35,019,199 | ) | (35,227,527 | ) | (46,677,088 | ) | (7,403,859 | ) | (16,138,444 | ) | (877,415 | ) | (10,758,138 | ) | (6,569,592 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 82,113,282 | 105,545,946 | 226,173,180 | 201,530,711 | 295,689,459 | 21,868,202 | 28,135,920 | 3,401,703 | 64,602,826 | 38,666,078 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/T.
Rowe Price Short-Term Bond Fund - A | JNL/T. Rowe Price Value Fund - A | JNL/Westchester Capital Event Driven Fund - A (a) | JNL/WMC Balanced Fund - A | JNL/WMC Money Market Fund - A | JNL/WMC Value Fund - A | JNL/MC
25 Fund - A (b) | JNL/MC Communications Sector Fund - A | JNL/MC Consumer Brands Sector Fund - A | JNL/MC Dow Index Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (3,696,359 | ) | $ | (7,928,581 | ) | $ | (11,212 | ) | $ | (5,931,286 | ) | $ | (19,028,746 | ) | $ | (51,506 | ) | $ | 14,756,139 | $ | 2,281,982 | $ | (6,357,604 | ) | $ | (8,175,890 | ) | ||||||||||||
Net
realized gain (loss) on investments | (2,982,166 | ) | 148,119,607 | (9,596 | ) | 269,096,881 | 5,861 | 89,784,580 | 6,132,415 | 7,681,829 | 89,963,409 | 47,025,010 | ||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (2,907,875 | ) | (183,188,463 | ) | (54,518 | ) | (369,302,738 | ) | — | (118,999,008 | ) | (79,618,743 | ) | (8,542,513 | ) | (66,757,782 | ) | (50,672,504 | ) | |||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (9,586,400 | ) | (42,997,437 | ) | (75,326 | ) | (106,137,143 | ) | (19,022,885 | ) | (29,265,934 | ) | (58,730,189 | ) | 1,421,298 | 16,848,023 | (11,823,384 | ) | ||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 196,163,854 | 185,084,919 | 1,257,756 | 791,953,269 | 758,815,238 | 56,605,072 | 29,000,107 | 3,770,436 | 115,513,100 | 34,881,492 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (65,267,104 | ) | (71,549,030 | ) | (85,107 | ) | (235,592,237 | ) | (304,809,003 | ) | (38,551,900 | ) | (40,164,918 | ) | (7,073,343 | ) | (39,478,903 | ) | (43,999,496 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (29,032,392 | ) | (57,095,064 | ) | 1,865,668 | 163,860,693 | (146,559,518 | ) | (31,433,889 | ) | (791,531,946 | ) | (14,948,807 | ) | 305,306,166 | (59,296,789 | ) | |||||||||||||||||||||||
Contract
owner charges (Note 3) | (8,689,288 | ) | (12,705,293 | ) | (373 | ) | (47,405,630 | ) | (15,406,280 | ) | (6,728,344 | ) | (5,513,984 | ) | (1,236,570 | ) | (7,345,422 | ) | (5,278,659 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 93,175,070 | 43,735,532 | 3,037,944 | 672,816,095 | 292,040,437 | (20,109,061 | ) | (808,210,741 | ) | (19,488,284 | ) | 373,994,941 | (73,693,452 | ) | ||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 83,588,670 | 738,095 | 2,962,618 | 566,678,952 | 273,017,552 | (49,374,995 | ) | (866,940,930 | ) | (18,066,986 | ) | 390,842,964 | (85,516,836 | ) | ||||||||||||||||||||||||||
Net
assets beginning of period | 818,120,643 | 1,326,726,370 | — | 4,024,875,657 | 1,216,576,030 | 668,418,797 | 866,940,930 | 122,345,356 | 517,690,063 | 580,636,341 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 901,709,313 | $ | 1,327,464,465 | $ | 2,962,618 | $ | 4,591,554,609 | $ | 1,489,593,582 | $ | 619,043,802 | $ | — | $ | 104,278,370 | $ | 908,533,027 | $ | 495,119,505 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 78,980,272 | 52,688,070 | — | 100,336,882 | 101,006,225 | 21,404,706 | 36,505,272 | 15,791,833 | 23,442,912 | 38,977,200 | ||||||||||||||||||||||||||||||
Units
Issued | 48,501,211 | 15,411,108 | 362,015 | 32,033,664 | 173,917,563 | 3,759,649 | 2,759,825 | 2,130,820 | 25,686,306 | 7,311,367 | ||||||||||||||||||||||||||||||
Units
Redeemed | (39,801,455 | ) | (13,893,577 | ) | (47,542 | ) | (15,913,691 | ) | (150,546,241 | ) | (4,436,082 | ) | (39,265,097 | ) | (4,703,358 | ) | (9,847,430 | ) | (12,455,129 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 87,680,028 | 54,205,601 | 314,473 | 116,456,855 | 124,377,547 | 20,728,273 | — | 13,219,295 | 39,281,788 | 33,833,438 | ||||||||||||||||||||||||||||||
(a)
Commencement of operations April 27, 2015. | ||||||||||||||||||||||||||||||||||||||||
(b)
The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Financial Sector Fund - A | JNL/MC Global 30 Fund - A | JNL/MC Healthcare Sector Fund - A | JNL/MC JNL 5 Fund - A | JNL/MC JNL Optimized 5 Fund - A (a) | JNL/MC Nasdaq 25 Fund - A | JNL/MC
Oil & Gas Sector Fund - A | JNL/MC S&P 24 Fund - A | JNL/MC S&P SMid 60 Fund - A | JNL/MC Technology Sector Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (1,883,721 | ) | $ | (6,130,836 | ) | $ | (26,048,475 | ) | $ | 34,553,999 | $ | (1,894,538 | ) | $ | (7,279,114 | ) | $ | 1,608,517 | $ | (378,049 | ) | $ | 3,347,913 | $ | (8,498,308 | ) | |||||||||||||
Net
realized gain (loss) on investments | 55,822,717 | 29,273,947 | 212,817,187 | 129,475,487 | 86,658,872 | 128,719,099 | (5,643,768 | ) | 201,416,800 | 116,898,572 | 120,349,347 | |||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (74,526,211 | ) | (64,223,554 | ) | (121,622,288 | ) | (315,049,099 | ) | (70,013,464 | ) | (122,014,824 | ) | (330,544,866 | ) | (268,302,996 | ) | (143,719,970 | ) | (88,434,617 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (20,587,215 | ) | (41,080,443 | ) | 65,146,424 | (151,019,613 | ) | 14,750,870 | (574,839 | ) | (334,580,117 | ) | (67,264,245 | ) | (23,473,485 | ) | 23,416,422 | |||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 95,901,092 | 26,904,151 | 541,706,598 | 95,009,149 | 6,952,806 | 149,099,326 | 188,282,644 | 24,561,213 | 42,257,956 | 179,853,473 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (34,608,233 | ) | (40,106,155 | ) | (139,799,223 | ) | (324,081,587 | ) | (11,225,085 | ) | (43,269,525 | ) | (67,277,346 | ) | (50,234,489 | ) | (19,664,057 | ) | (54,790,111 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 66,343,118 | 28,313,330 | 499,383,103 | 249,051,399 | (416,207,607 | ) | (10,882,311 | ) | 189,822,114 | 340,286,345 | (73,198,978 | ) | 132,789,403 | |||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (6,609,425 | ) | (3,231,466 | ) | (28,286,065 | ) | (25,133,090 | ) | (1,208,370 | ) | (8,513,225 | ) | (14,003,453 | ) | (4,846,676 | ) | (3,598,013 | ) | (11,530,758 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 121,026,552 | 11,879,860 | 873,004,413 | (5,154,129 | ) | (421,688,256 | ) | 86,434,265 | 296,823,959 | 309,766,393 | (54,203,092 | ) | 246,322,007 | |||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 100,439,337 | (29,200,583 | ) | 938,150,837 | (156,173,742 | ) | (406,937,386 | ) | 85,859,426 | (37,756,158 | ) | 242,502,148 | (77,676,577 | ) | 269,738,429 | |||||||||||||||||||||||||
Net
assets beginning of period | 556,140,439 | 382,907,952 | 1,902,635,394 | 2,985,709,749 | 406,937,386 | 750,347,802 | 1,140,786,352 | 340,688,159 | 392,884,476 | 902,611,207 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 656,579,776 | $ | 353,707,369 | $ | 2,840,786,231 | $ | 2,829,536,007 | $ | — | $ | 836,207,228 | $ | 1,103,030,194 | $ | 583,190,307 | $ | 315,207,899 | $ | 1,172,349,636 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 46,590,373 | 20,132,283 | 74,574,211 | 168,380,622 | 30,605,314 | 34,744,625 | 31,703,470 | 21,742,439 | 24,281,279 | 81,457,825 | ||||||||||||||||||||||||||||||
Units
Issued | 27,729,771 | 8,487,983 | 54,820,706 | 39,638,526 | 2,085,963 | 17,493,608 | 17,486,905 | 31,523,933 | 6,037,423 | 46,559,329 | ||||||||||||||||||||||||||||||
Units
Redeemed | (18,212,513 | ) | (8,100,515 | ) | (24,072,858 | ) | (41,507,017 | ) | (32,691,277 | ) | (13,675,600 | ) | (8,873,473 | ) | (12,164,836 | ) | (9,557,225 | ) | (25,798,761 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2015 | 56,107,631 | 20,519,751 | 105,322,059 | 166,512,131 | — | 38,562,633 | 40,316,902 | 41,101,536 | 20,761,477 | 102,218,393 | ||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson National Separate Account I | ||||||||
Statements
of Changes in Net Assets | ||||||||
For the Year Ended December 31, 2015 | ||||||||
JNL/MC
Value Line 30 Fund - A (b) | JNL/PPM America Total Return Fund - A (a) | |||||||
Operations | ||||||||
Net investment income (loss) | $ | (1,948,922 | ) | $ | 757,688 | |||
Net
realized gain (loss) on investments | 49,185,819 | (7,812 | ) | |||||
Net change in unrealized appreciation | ||||||||
(depreciation) on investments | (47,816,525 | ) | (1,436,262 | ) | ||||
Net
increase (decrease) in net assets | ||||||||
from operations | (579,628 | ) | (686,386 | ) | ||||
Contract
transactions 1 | ||||||||
Purchase payments (Note 4) | 6,912,764 | 17,498,647 | ||||||
Surrenders
and terminations | (13,902,683 | ) | (607,848 | ) | ||||
Transfers between Investment Divisions | (423,474,893 | ) | 29,368,861 | |||||
Contract
owner charges (Note 3) | (1,055,544 | ) | (112,085 | ) | ||||
Net increase (decrease) in net assets from | ||||||||
contract transactions | (431,520,356 | ) | 46,147,575 | |||||
Net
increase (decrease) in net assets | (432,099,984 | ) | 45,461,189 | |||||
Net assets beginning of period | 432,099,984 | — | ||||||
Net
assets end of period | $ | — | $ | 45,461,189 | ||||
1 Contract
unit transactions | ||||||||
Units Outstanding at December 31, 2014 | 29,824,486 | — | ||||||
Units
Issued | 1,487,866 | 3,146,254 | ||||||
Units Redeemed | (31,312,352 | ) | (241,388 | ) | ||||
Units
Outstanding at December 31, 2015 | — | 2,904,866 | ||||||
(a)
The Fund was made available to the separate account effective April 27, 2015. | ||||||||
(b) The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
CG
- Alt 100 Conservative Fund | CG - Alt 100 Growth Fund | CG - Alt 100 Moderate Fund | CG - Conservative Fund | CG - Equity 100 Fund | CG - Equity Income Fund | CG
- Fixed Income 100 Fund | CG - Growth Fund | CG - Institutional Alt 65 Fund | CG - Interest Rate Opportunities Fund | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (135,873 | ) | $ | (148,001 | ) | $ | 121,192 | $ | (189,986 | ) | $ | (292,570 | ) | $ | 1,490,563 | $ | 141,294 | $ | (565,355 | ) | $ | (263,347 | ) | $ | 237,966 | ||||||||||||||
Net
realized gain (loss) on investments | 142,524 | 209,188 | 6,517,396 | 901,431 | 4,357,942 | 1,803,633 | 105,302 | 1,083,633 | 3,005,827 | 304,156 | ||||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | 59,144 | (979,662 | ) | (4,139,034 | ) | 499,315 | (1,385,167 | ) | 262,061 | (231,400 | ) | 1,668,014 | (1,218,150 | ) | (889,360 | ) | ||||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 65,795 | (918,475 | ) | 2,499,554 | 1,210,760 | 2,680,205 | 3,556,257 | 15,196 | 2,186,292 | 1,524,330 | (347,238 | ) | ||||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 18,458,822 | 58,151,007 | 90,262,414 | 52,478,514 | 30,814,530 | 15,583,548 | 19,467,424 | 111,875,238 | 27,125,728 | 20,956,828 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (1,153,691 | ) | (1,801,063 | ) | (11,220,851 | ) | (5,509,675 | ) | (3,121,159 | ) | (3,098,758 | ) | (3,319,356 | ) | (2,589,065 | ) | (5,272,974 | ) | (1,861,534 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (798,440 | ) | 11,740,158 | (26,491,719 | ) | (5,767,074 | ) | (768,116 | ) | 2,855,588 | 6,185,921 | 814,870 | (6,341,736 | ) | 326,039 | |||||||||||||||||||||||||
Contract
owner charges (Note 3) | (13,516 | ) | (43,765 | ) | (216,323 | ) | (59,891 | ) | (45,545 | ) | (44,404 | ) | (20,838 | ) | (48,356 | ) | (83,713 | ) | (14,894 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 16,493,175 | 68,046,337 | 52,333,521 | 41,141,874 | 26,879,710 | 15,295,974 | 22,313,151 | 110,052,687 | 15,427,305 | 19,406,439 | ||||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 16,558,970 | 67,127,862 | 54,833,075 | 42,352,634 | 29,559,915 | 18,852,231 | 22,328,347 | 112,238,979 | 16,951,635 | 19,059,201 | ||||||||||||||||||||||||||||||
Net
assets beginning of period | 17,738,505 | 37,070,387 | 275,259,838 | 55,255,419 | 49,262,282 | 43,192,367 | 22,059,048 | 43,815,918 | 107,396,269 | 28,938,249 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 34,297,475 | $ | 104,198,249 | $ | 330,092,913 | $ | 97,608,053 | $ | 78,822,197 | $ | 62,044,598 | $ | 44,387,395 | $ | 156,054,897 | $ | 124,347,904 | $ | 47,997,450 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 1,786,805 | 3,667,273 | 26,425,130 | 5,267,640 | 3,805,968 | 3,598,785 | 2,275,015 | 4,032,811 | 9,661,615 | 2,962,394 | ||||||||||||||||||||||||||||||
Units
Issued | 2,385,589 | 7,121,465 | 9,227,898 | 5,853,009 | 2,890,950 | 1,743,612 | 3,006,173 | 11,075,341 | 2,848,870 | 2,899,431 | ||||||||||||||||||||||||||||||
Units
Redeemed | (728,426 | ) | (597,010 | ) | (4,348,297 | ) | (2,047,524 | ) | (828,863 | ) | (533,476 | ) | (753,875 | ) | (1,175,990 | ) | (1,491,044 | ) | (947,525 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 3,443,968 | 10,191,728 | 31,304,731 | 9,073,125 | 5,868,055 | 4,808,921 | 4,527,313 | 13,932,162 | 11,019,441 | 4,914,300 | ||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
CG
- International Conservative Fund | CG - International Growth Fund | CG - International Moderate Fund | CG - Maximum Growth Fund | CG - Moderate Fund | CG - Moderate Growth Fund | CG
- Multi-Strategy Income Fund | CG - Real Assets Fund | CG - Tactical Maximum Growth Fund | CG - Tactical Moderate Growth Fund | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (1,121 | ) | $ | (20,277 | ) | $ | 4,342 | $ | (337,832 | ) | $ | (756,097 | ) | $ | (1,251,024 | ) | $ | 172,480 | $ | 6,458 | $ | (382,731 | ) | $ | (450,873 | ) | |||||||||||||
Net
realized gain (loss) on investments | 12,859 | 72,375 | 83,813 | 4,715,045 | 8,813,937 | 10,658,084 | 227,721 | 7,749 | 4,463,350 | 14,676,145 | ||||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (210,315 | ) | (423,192 | ) | (559,612 | ) | (1,674,601 | ) | (3,011,335 | ) | (354,980 | ) | (407,987 | ) | (762,068 | ) | (1,930,116 | ) | (5,731,616 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (198,577 | ) | (371,094 | ) | (471,457 | ) | 2,702,612 | 5,046,505 | 9,052,080 | (7,786 | ) | (747,861 | ) | 2,150,503 | 8,493,656 | |||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 3,258,949 | 4,097,455 | 6,434,655 | 47,788,908 | 170,983,799 | 210,284,455 | 16,679,898 | 6,141,171 | 30,844,266 | 69,385,409 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (173,086 | ) | (181,361 | ) | (319,238 | ) | (2,822,886 | ) | (15,255,870 | ) | (13,697,675 | ) | (1,685,273 | ) | (309,955 | ) | (1,942,433 | ) | (11,390,176 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (70,623 | ) | (334,513 | ) | (185,336 | ) | 587,003 | 1,559,738 | 18,438,299 | 2,464,282 | 840,689 | (4,986,138 | ) | (6,988,130 | ) | |||||||||||||||||||||||||
Contract
owner charges (Note 3) | (1,910 | ) | (6,088 | ) | (5,000 | ) | (75,033 | ) | (118,375 | ) | (255,186 | ) | (11,006 | ) | (2,571 | ) | (57,845 | ) | (195,288 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 3,013,330 | 3,575,493 | 5,925,081 | 45,477,992 | 157,169,292 | 214,769,893 | 17,447,901 | 6,669,334 | 23,857,850 | 50,811,815 | ||||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 2,814,753 | 3,204,399 | 5,453,624 | 48,180,604 | 162,215,797 | 223,821,973 | 17,440,115 | 5,921,473 | 26,008,353 | 59,305,471 | ||||||||||||||||||||||||||||||
Net
assets beginning of period | 1,844,020 | 4,523,603 | 4,824,711 | 65,550,919 | 172,058,654 | 252,988,721 | 20,207,299 | 4,998,604 | 66,139,049 | 228,187,759 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 4,658,773 | $ | 7,728,002 | $ | 10,278,335 | $ | 113,731,523 | $ | 334,274,451 | $ | 476,810,694 | $ | 37,647,414 | $ | 10,920,077 | $ | 92,147,402 | $ | 287,493,230 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 189,390 | 447,087 | 485,431 | 5,422,389 | 14,869,737 | 21,931,887 | 2,091,877 | 508,538 | 5,698,163 | 19,989,081 | ||||||||||||||||||||||||||||||
Units
Issued | 361,686 | 540,081 | 834,197 | 4,558,371 | 16,285,102 | 20,850,285 | 2,283,619 | 995,148 | 3,012,741 | 6,979,085 | ||||||||||||||||||||||||||||||
Units
Redeemed | (57,395 | ) | (189,520 | ) | (239,942 | ) | (866,425 | ) | (3,007,209 | ) | (2,660,027 | ) | (510,696 | ) | (362,179 | ) | (982,107 | ) | (2,602,612 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 493,681 | 797,648 | 1,079,686 | 9,114,335 | 28,147,630 | 40,122,145 | 3,864,800 | 1,141,507 | 7,728,797 | 24,365,554 | ||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Curian
Dynamic Risk Advantage - Diversified Fund | Curian Dynamic Risk Advantage - Growth Fund | Curian Dynamic Risk Advantage - Income Fund | Curian Focused International Equity Fund | Curian Focused U.S. Equity Fund | Curian Long Short Credit Fund | Curian
Tactical Advantage 35 Fund | Curian Tactical Advantage 60 Fund | Curian Tactical Advantage 75 Fund | Curian/Aberdeen Latin America Fund | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (2,512,953 | ) | $ | (594,313 | ) | $ | 1,454,156 | $ | (18,645 | ) | $ | (37,844 | ) | $ | 109,528 | $ | (85,239 | ) | $ | (336,803 | ) | $ | (317,950 | ) | $ | 2,004 | |||||||||||||
Net
realized gain (loss) on investments | 1,795,343 | (497,359 | ) | 3,073,298 | 3,019 | (16,055 | ) | 220,134 | 1,527,215 | 4,695,306 | 5,464,748 | (138,780 | ) | |||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | 9,853,467 | (2,004,531 | ) | 5,783,050 | (46,970 | ) | 63,147 | (754,555 | ) | (296,842 | ) | (881,337 | ) | (2,049,979 | ) | (270,573 | ) | |||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 9,135,857 | (3,096,203 | ) | 10,310,504 | (62,596 | ) | 9,248 | (424,893 | ) | 1,145,134 | 3,477,166 | 3,096,819 | (407,349 | ) | ||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 58,114,563 | 22,156,448 | 38,163,738 | 2,396,018 | 4,025,071 | 7,345,782 | 15,235,071 | 35,185,757 | 35,972,741 | 1,131,758 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (15,420,552 | ) | (2,937,055 | ) | (11,881,178 | ) | (34,058 | ) | (48,099 | ) | (1,044,149 | ) | (2,423,249 | ) | (6,335,173 | ) | (5,033,458 | ) | (65,252 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (46,148,520 | ) | (13,997,817 | ) | (11,720,614 | ) | 477,790 | 1,772,408 | 1,241,989 | (848,835 | ) | (2,860,049 | ) | (6,295,854 | ) | (246,048 | ) | |||||||||||||||||||||||
Contract
owner charges (Note 3) | (215,613 | ) | (58,573 | ) | (129,035 | ) | (469 | ) | (1,139 | ) | (2,097 | ) | (20,174 | ) | (74,336 | ) | (78,782 | ) | (936 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | (3,670,122 | ) | 5,163,003 | 14,432,911 | 2,839,281 | 5,748,241 | 7,541,525 | 11,942,813 | 25,916,199 | 24,564,647 | 819,522 | |||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 5,465,735 | 2,066,800 | 24,743,415 | 2,776,685 | 5,757,489 | 7,116,632 | 13,087,947 | 29,393,365 | 27,661,466 | 412,173 | ||||||||||||||||||||||||||||||
Net
assets beginning of period | 238,699,935 | 55,489,483 | 149,063,666 | 424,533 | 537,789 | 5,576,247 | 32,732,046 | 80,234,581 | 70,581,418 | 1,215,921 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 244,165,670 | $ | 57,556,283 | $ | 173,807,081 | $ | 3,201,218 | $ | 6,295,278 | $ | 12,692,879 | $ | 45,819,993 | $ | 109,627,946 | $ | 98,242,884 | $ | 1,628,094 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 23,617,733 | 5,830,292 | 14,465,574 | 40,481 | 49,184 | 552,471 | 3,001,678 | 6,836,993 | 5,718,342 | 146,989 | ||||||||||||||||||||||||||||||
Units
Issued | 5,998,529 | 2,661,671 | 4,414,911 | 301,380 | 629,026 | 1,035,459 | 1,715,644 | 3,386,048 | 3,345,366 | 523,170 | ||||||||||||||||||||||||||||||
Units
Redeemed | (6,402,419 | ) | (2,115,040 | ) | (3,118,614 | ) | (30,502 | ) | (116,521 | ) | (297,761 | ) | (634,065 | ) | (1,190,524 | ) | (1,375,530 | ) | (434,963 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 23,213,843 | 6,376,923 | 15,761,871 | 311,359 | 561,689 | 1,290,169 | 4,083,257 | 9,032,517 | 7,688,178 | 235,196 | ||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Curian/American
Funds Global Growth Fund | Curian/American Funds Growth Fund | Curian/AQR Risk Parity Fund | Curian/Ashmore Emerging Market Small Cap Equity Fund | Curian/Baring International Fixed Income Fund | Curian/BlackRock Global Long Short Credit Fund | Curian/CenterSquare
International Real Estate Securities Fund | Curian/DFA U.S. Micro Cap Fund | Curian/DoubleLine Total Return Fund | Curian/Eaton Vance Global Macro Absolute Return Advantage Fund | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (143,383 | ) | $ | (518,624 | ) | $ | (96,118 | ) | $ | (27,184 | ) | $ | (30,791 | ) | $ | (433,466 | ) | $ | 174,481 | $ | (261,902 | ) | $ | (135,853 | ) | $ | (113,502 | ) | |||||||||||
Net
realized gain (loss) on investments | 102,986 | 1,872,016 | 689,341 | 43,087 | (10,464 | ) | 234,217 | 27,881 | 2,900,524 | 160,310 | 52,090 | |||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | 452,107 | 3,596,437 | (737,805 | ) | (364,085 | ) | (213,694 | ) | (145,718 | ) | (288,883 | ) | (2,045,481 | ) | 1,077,960 | 476,459 | ||||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 411,710 | 4,949,829 | (144,582 | ) | (348,182 | ) | (254,949 | ) | (344,967 | ) | (86,521 | ) | 593,141 | 1,102,417 | 415,047 | |||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 22,954,913 | 42,391,896 | 10,588,444 | 1,832,658 | 3,413,076 | 31,529,505 | 4,176,641 | 15,816,707 | 41,504,088 | 5,261,188 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (522,581 | ) | (2,193,035 | ) | (422,495 | ) | (90,963 | ) | (83,692 | ) | (2,515,556 | ) | (203,110 | ) | (729,327 | ) | (1,838,942 | ) | (422,125 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 3,187,633 | 7,822,866 | 7,698,645 | 435,129 | (391,689 | ) | 2,963,461 | 606,040 | 1,856,674 | 22,375,607 | 1,447,954 | |||||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (2,920 | ) | (29,810 | ) | (3,186 | ) | (1,295 | ) | (579 | ) | (7,721 | ) | (2,104 | ) | (11,101 | ) | (21,559 | ) | (3,344 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 25,617,045 | 47,991,917 | 17,861,408 | 2,175,529 | 2,937,116 | 31,969,689 | 4,577,467 | 16,932,953 | 62,019,194 | 6,283,673 | ||||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 26,028,755 | 52,941,746 | 17,716,826 | 1,827,347 | 2,682,167 | 31,624,722 | 4,490,946 | 17,526,094 | 63,121,611 | 6,698,720 | ||||||||||||||||||||||||||||||
Net
assets beginning of period | 5,062,821 | 45,213,753 | 1,348,020 | 1,527,108 | 1,210,323 | 22,308,296 | 3,063,702 | 16,188,484 | 5,167,164 | 7,451,445 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 31,091,576 | $ | 98,155,499 | $ | 19,064,846 | $ | 3,354,455 | $ | 3,892,490 | $ | 53,933,018 | $ | 7,554,648 | $ | 33,714,578 | $ | 68,288,775 | $ | 14,150,165 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 461,640 | 3,335,385 | 134,410 | 147,852 | 126,678 | 2,224,900 | 330,504 | 1,130,300 | 518,337 | 788,584 | ||||||||||||||||||||||||||||||
Units
Issued | 2,584,492 | 4,119,541 | 1,967,260 | 282,155 | 521,827 | 4,207,713 | 715,539 | 1,644,233 | 6,494,658 | 927,807 | ||||||||||||||||||||||||||||||
Units
Redeemed | (239,327 | ) | (679,696 | ) | (321,932 | ) | (67,228 | ) | (225,763 | ) | (1,059,471 | ) | (228,988 | ) | (443,576 | ) | (512,612 | ) | (271,495 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 2,806,805 | 6,775,230 | 1,779,738 | 362,779 | 422,742 | 5,373,142 | 817,055 | 2,330,957 | 6,500,383 | 1,444,896 | ||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Curian/Epoch
Global Shareholder Yield Fund | Curian/FAMCO Flex Core Covered Call Fund | Curian/Franklin Templeton Frontier Markets Fund | Curian/Franklin Templeton Natural Resources Fund | Curian/Lazard International Strategic Equity Fund | Curian/Neuberger Berman Currency Fund | Curian/Neuberger
Berman Risk Balanced Commodity Strategy Fund(a) | Curian/Nicholas Convertible Arbitrage Fund | Curian/PIMCO Credit Income Fund | Curian/PineBridge Merger Arbitrage Fund | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (224,763 | ) | $ | (843,364 | ) | $ | 487,540 | $ | (277,563 | ) | $ | (100,821 | ) | $ | (136,699 | ) | $ | (12,842 | ) | $ | (108,725 | ) | $ | (244,515 | ) | $ | (707,764 | ) | |||||||||||
Net
realized gain (loss) on investments | 495,748 | 980,101 | 1,384,249 | 5,554,508 | 42,335 | 12,964 | (70,251 | ) | 1,213,219 | 110,251 | (153,863 | ) | ||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | 489,526 | 6,284,390 | (5,146,496 | ) | (12,892,044 | ) | (312,742 | ) | 400,040 | (543,308 | ) | (2,966,806 | ) | 1,502,020 | (255,976 | ) | ||||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 760,511 | 6,421,127 | (3,274,707 | ) | (7,615,099 | ) | (371,228 | ) | 276,305 | (626,401 | ) | (1,862,312 | ) | 1,367,756 | (1,117,603 | ) | ||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 10,162,070 | 38,895,411 | 10,243,361 | 14,195,074 | 8,844,246 | 3,382,445 | 2,423,627 | 19,203,781 | 12,867,360 | 20,947,077 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (953,212 | ) | (3,853,037 | ) | (373,382 | ) | (949,844 | ) | (188,281 | ) | (601,463 | ) | (45,062 | ) | (2,879,747 | ) | (1,325,016 | ) | (3,952,746 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 841,313 | 5,723,646 | 71,116 | 1,894,681 | 2,892,025 | 426,624 | 1,372,107 | 9,414,558 | 2,053,236 | (14,257,575 | ) | |||||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (7,501 | ) | (31,541 | ) | (4,821 | ) | (14,234 | ) | (2,280 | ) | (6,130 | ) | (35 | ) | (28,305 | ) | (11,583 | ) | (34,647 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 10,042,670 | 40,734,479 | 9,936,274 | 15,125,677 | 11,545,710 | 3,201,476 | 3,750,637 | 25,710,287 | 13,583,997 | 2,702,109 | ||||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 10,803,181 | 47,155,606 | 6,661,567 | 7,510,578 | 11,174,482 | 3,477,781 | 3,124,236 | 23,847,975 | 14,951,753 | 1,584,506 | ||||||||||||||||||||||||||||||
Net
assets beginning of period | 15,590,221 | 59,229,238 | 10,523,693 | 19,294,478 | 3,438,085 | 10,983,665 | — | 40,484,175 | 19,395,476 | 63,826,261 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 26,393,402 | $ | 106,384,844 | $ | 17,185,260 | $ | 26,805,056 | $ | 14,612,567 | $ | 14,461,446 | $ | 3,124,236 | $ | 64,332,150 | $ | 34,347,229 | $ | 65,410,767 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 1,203,658 | 5,215,087 | 863,084 | 2,045,134 | 298,490 | 1,124,211 | — | 3,896,661 | 1,886,848 | 6,448,094 | ||||||||||||||||||||||||||||||
Units
Issued | 1,111,949 | 4,276,570 | 1,235,223 | 2,281,131 | 1,166,793 | 675,744 | 539,335 | 3,920,432 | 1,754,054 | 2,414,998 | ||||||||||||||||||||||||||||||
Units
Redeemed | (373,963 | ) | (795,258 | ) | (423,740 | ) | (710,722 | ) | (165,187 | ) | (352,310 | ) | (132,796 | ) | (1,492,722 | ) | (503,244 | ) | (2,147,025 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 1,941,644 | 8,696,399 | 1,674,567 | 3,615,543 | 1,300,096 | 1,447,645 | 406,539 | 6,324,371 | 3,137,658 | 6,716,067 | ||||||||||||||||||||||||||||||
(a)
Commencement of operations April 28, 2014. | ||||||||||||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Curian/Schroder
Emerging Europe Fund | Curian/T. Rowe Price Capital Appreciation Fund | Curian/The Boston Company Equity Income Fund | Curian/The Boston Company Multi-Alpha Market Neutral Equity Fund(a) | Curian/UBS Global Long Short Fixed Income Opportunities Fund | Curian/Van Eck International Gold Fund | JNL
Disciplined Growth Fund - A | JNL Disciplined Moderate Fund - A | JNL Disciplined Moderate Growth Fund - A | JNL Institutional Alt 20 Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | 53,706 | $ | 49,915 | $ | (363,036 | ) | $ | (60,568 | ) | $ | (136,859 | ) | $ | (172,189 | ) | $ | 1,004,638 | $ | 8,587,035 | $ | 5,919,691 | $ | 4,656,192 | ||||||||||||||||
Net
realized gain (loss) on investments | (180,098 | ) | 2,386,654 | 2,029,564 | (367,190 | ) | (74,340 | ) | (1,400,459 | ) | 35,338,405 | 72,004,152 | 89,988,583 | 51,504,477 | ||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (727,729 | ) | 1,893,127 | 1,950,768 | (33,342 | ) | (544,540 | ) | (3,825,012 | ) | (15,657,034 | ) | (38,925,580 | ) | (47,813,859 | ) | (43,403,284 | ) | ||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (854,121 | ) | 4,329,696 | 3,617,296 | (461,100 | ) | (755,739 | ) | (5,397,660 | ) | 20,686,009 | 41,665,607 | 48,094,415 | 12,757,385 | ||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 1,815,860 | 49,743,859 | 15,641,768 | 1,433,405 | 8,575,139 | 12,286,769 | 127,471,079 | 156,910,460 | 225,264,551 | 139,720,901 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (166,843 | ) | (1,589,714 | ) | (1,711,981 | ) | (224,552 | ) | (1,006,219 | ) | (845,335 | ) | (19,945,389 | ) | (60,131,639 | ) | (50,941,800 | ) | (65,769,149 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 88,168 | 23,110,487 | 697,369 | (19,169,827 | ) | 437,934 | 8,829,775 | 8,043,241 | 48,407,810 | 49,739,057 | (75,210,067 | ) | ||||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (976 | ) | (14,843 | ) | (12,098 | ) | (2,242 | ) | (25,123 | ) | (20,236 | ) | (7,105,090 | ) | (13,217,379 | ) | (16,305,779 | ) | (21,666,019 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 1,736,209 | 71,249,789 | 14,615,058 | (17,963,216 | ) | 7,981,731 | 20,250,973 | 108,463,841 | 131,969,252 | 207,756,029 | (22,924,334 | ) | ||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 882,088 | 75,579,485 | 18,232,354 | (18,424,316 | ) | 7,225,992 | 14,853,313 | 129,149,850 | 173,634,859 | 255,850,444 | (10,166,949 | ) | ||||||||||||||||||||||||||||
Net
assets beginning of period | 1,538,985 | 9,228,428 | 28,342,432 | 18,424,316 | 7,719,540 | 11,291,223 | 521,713,292 | 1,026,832,403 | 1,216,735,393 | 1,697,532,924 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 2,421,073 | $ | 84,807,913 | $ | 46,574,786 | $ | — | $ | 14,945,532 | $ | 26,144,536 | $ | 650,863,142 | $ | 1,200,467,262 | $ | 1,472,585,837 | $ | 1,687,365,975 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 148,995 | 877,948 | 1,948,410 | 1,865,063 | 780,745 | 2,435,614 | 45,866,327 | 82,175,928 | 100,110,377 | 102,360,408 | ||||||||||||||||||||||||||||||
Units
Issued | 447,096 | 6,755,232 | 1,394,055 | 172,822 | 1,244,050 | 5,103,405 | 14,939,756 | 18,113,522 | 25,474,371 | 10,161,234 | ||||||||||||||||||||||||||||||
Units
Redeemed | (270,668 | ) | (336,301 | ) | (429,595 | ) | (2,037,885 | ) | (426,289 | ) | (1,467,713 | ) | (5,556,603 | ) | (7,871,092 | ) | (8,731,270 | ) | (11,598,032 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 325,423 | 7,296,879 | 2,912,870 | — | 1,598,506 | 6,071,306 | 55,249,480 | 92,418,358 | 116,853,478 | 100,923,610 | ||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2014 through the date the Curian/The Boston Company Multi-Alpha Market Neutral Equity Fund was acquired by Curian/Nicholas Convertible Arbitrage Fund on April 28, 2014. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
JNL
Institutional Alt 35 Fund - A | JNL Institutional Alt 50 Fund - A | JNL Institutional Alt 65 Fund - A | JNL/ AllianceBernstein Dynamic Asset Allocation Fund - A (a) | JNL/American Funds Balanced Allocation Fund - A | JNL/American Funds Blue Chip Income and Growth Fund - A | JNL/American
Funds Global Bond Fund - A | JNL/American Funds Global Small Capitalization Fund - A | JNL/American Funds Growth Allocation Fund - A | JNL/American Funds Growth-Income Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | 3,524,823 | $ | 366,328 | $ | (204,381 | ) | $ | 21,141 | $ | (2,620,537 | ) | $ | (4,412,536 | ) | $ | (7,297,287 | ) | $ | (4,439,867 | ) | $ | (3,519,769 | ) | $ | (14,485,869 | ) | |||||||||||||
Net
realized gain (loss) on investments | 71,720,725 | 93,977,762 | 30,674,683 | 64,020 | 9,485,659 | 49,322,682 | 2,836,280 | 16,836,640 | 9,774,418 | 80,254,148 | ||||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (65,352,079 | ) | (83,789,059 | ) | (28,104,699 | ) | (92,567 | ) | 7,629,027 | 131,264,727 | 951,192 | (13,848,057 | ) | 4,770,307 | 95,926,694 | |||||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 9,893,469 | 10,555,031 | 2,365,603 | (7,406 | ) | 14,494,149 | 176,174,873 | (3,509,815 | ) | (1,451,284 | ) | 11,024,956 | 161,694,973 | |||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 188,195,227 | 318,854,385 | (60,000 | ) | 15,405,310 | 220,345,588 | 272,957,153 | 54,083,932 | 66,930,595 | 210,918,445 | 549,017,858 | |||||||||||||||||||||||||||||
Surrenders
and terminations | (98,547,480 | ) | (133,467,226 | ) | (40,966,302 | ) | (211,260 | ) | (24,915,268 | ) | (54,688,870 | ) | (24,354,768 | ) | (13,791,654 | ) | (16,718,006 | ) | (75,229,330 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (137,482,673 | ) | (184,751,670 | ) | (77,829,882 | ) | 3,504,077 | 107,437,687 | 224,322,858 | 14,128,682 | 7,381,217 | 83,896,753 | 140,639,543 | |||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (29,173,811 | ) | (40,586,361 | ) | (8,236,648 | ) | (711 | ) | (6,935,778 | ) | (16,352,044 | ) | (5,478,787 | ) | (4,242,229 | ) | (6,218,217 | ) | (21,302,984 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | (77,008,737 | ) | (39,950,872 | ) | (127,092,832 | ) | 18,697,416 | 295,932,229 | 426,239,097 | 38,379,059 | 56,277,929 | 271,878,975 | 593,125,087 | |||||||||||||||||||||||||||
Net
increase (decrease) in net assets | (67,115,268 | ) | (29,395,841 | ) | (124,727,229 | ) | 18,690,010 | 310,426,378 | 602,413,970 | 34,869,244 | 54,826,645 | 282,903,931 | 754,820,060 | |||||||||||||||||||||||||||
Net
assets beginning of period | 2,315,266,549 | 3,197,208,283 | 746,748,398 | — | 439,310,178 | 1,145,062,654 | 433,086,282 | 316,078,255 | 357,689,205 | 1,561,325,247 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 2,248,151,281 | $ | 3,167,812,442 | $ | 622,021,169 | $ | 18,690,010 | $ | 749,736,556 | $ | 1,747,476,624 | $ | 467,955,526 | $ | 370,904,900 | $ | 640,593,136 | $ | 2,316,145,307 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 136,061,378 | 188,513,109 | 43,102,690 | — | 37,487,069 | 78,386,378 | 40,893,421 | 24,614,194 | 29,047,750 | 103,723,182 | ||||||||||||||||||||||||||||||
Units
Issued | 12,509,362 | 21,809,873 | 110,892 | 2,054,661 | 29,139,277 | 33,748,738 | 13,481,806 | 9,546,090 | 25,656,664 | 47,053,705 | ||||||||||||||||||||||||||||||
Units
Redeemed | (17,105,472 | ) | (24,370,108 | ) | (7,382,491 | ) | (223,299 | ) | (4,379,656 | ) | (6,575,244 | ) | (10,073,799 | ) | (5,404,578 | ) | (4,001,544 | ) | (9,287,583 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 131,465,268 | 185,952,874 | 35,831,091 | 1,831,362 | 62,246,690 | 105,559,872 | 44,301,428 | 28,755,706 | 50,702,870 | 141,489,304 | ||||||||||||||||||||||||||||||
(a)
Commencement of operations April 28, 2014. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
JNL/American
Funds International Fund - A | JNL/American Funds New World Fund - A | JNL/AQR Managed Futures Strategy Fund - A | JNL/BlackRock Commodity Securities Strategy Fund - A | JNL/BlackRock Global Allocation Fund - A | JNL/BlackRock Large Cap Select Growth Fund - A | JNL/Boston
Partners Global Long Short Equity Fund - A (a) | JNL/Brookfield Global Infrastructure and MLP Fund - A | JNL/Capital Guardian Global Balanced Fund - A | JNL/Capital Guardian Global Diversified Research Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (4,089,841 | ) | $ | (4,344,063 | ) | $ | 1,407,788 | $ | (14,740,005 | ) | $ | (20,885,144 | ) | $ | (9,212,767 | ) | $ | (5,635 | ) | $ | (4,281,408 | ) | $ | (2,716,193 | ) | $ | (2,929,967 | ) | |||||||||||
Net
realized gain (loss) on investments | 14,306,600 | 13,574,457 | 5,499,955 | 18,908,989 | 115,008,057 | 78,302,659 | 296 | 38,103,517 | 12,605,273 | 17,024,856 | ||||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (40,374,560 | ) | (82,338,265 | ) | 989,358 | (161,723,676 | ) | (84,149,029 | ) | (23,727,052 | ) | 36,118 | (27,474,360 | ) | (14,144,073 | ) | (10,816,433 | ) | ||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (30,157,801 | ) | (73,107,871 | ) | 7,897,101 | (157,554,692 | ) | 9,973,884 | 45,362,840 | 30,779 | 6,347,749 | (4,254,993 | ) | 3,278,456 | ||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 142,941,197 | 123,217,259 | 24,615,480 | 107,151,960 | 708,837,551 | 79,386,832 | 1,026,937 | 215,777,106 | 37,519,676 | 25,050,136 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (19,520,285 | ) | (22,958,137 | ) | (4,067,788 | ) | (53,936,263 | ) | (108,203,057 | ) | (38,270,996 | ) | (60,361 | ) | (25,238,781 | ) | (29,971,042 | ) | (25,893,744 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 61,124,610 | 64,396,462 | (4,357,251 | ) | (1,300,205 | ) | 62,744,635 | 16,029,405 | 2,305,978 | 267,307,743 | (9,763,546 | ) | 7,358,942 | |||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (6,829,598 | ) | (8,110,690 | ) | (36,436 | ) | (10,609,031 | ) | (34,572,232 | ) | (6,198,353 | ) | (34 | ) | (5,754,759 | ) | (4,400,064 | ) | (3,713,441 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 177,715,924 | 156,544,894 | 16,154,005 | 41,306,461 | 628,806,897 | 50,946,888 | 3,272,520 | 452,091,309 | (6,614,976 | ) | 2,801,893 | |||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 147,558,123 | 83,437,023 | 24,051,106 | (116,248,231 | ) | 638,780,781 | 96,309,728 | 3,303,299 | 458,439,058 | (10,869,969 | ) | 6,080,349 | ||||||||||||||||||||||||||||
Net
assets beginning of period | 531,620,516 | 617,703,585 | 75,698,680 | 959,276,176 | 2,635,570,638 | 596,970,897 | — | 395,362,294 | 460,256,914 | 402,702,145 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 679,178,639 | $ | 701,140,608 | $ | 99,749,786 | $ | 843,027,945 | $ | 3,274,351,419 | $ | 693,280,625 | $ | 3,303,299 | $ | 853,801,352 | $ | 449,386,945 | $ | 408,782,494 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 42,420,008 | 51,449,656 | 7,255,203 | 87,201,199 | 221,416,359 | 15,995,477 | — | 26,809,743 | 33,129,204 | 12,088,401 | ||||||||||||||||||||||||||||||
Units
Issued | 17,666,464 | 18,759,778 | 3,348,813 | 16,570,143 | 73,219,893 | 4,329,744 | 352,733 | 32,868,423 | 3,886,907 | 1,467,892 | ||||||||||||||||||||||||||||||
Units
Redeemed | (3,448,305 | ) | (5,697,038 | ) | (1,748,518 | ) | (13,283,791 | ) | (20,987,192 | ) | (3,132,221 | ) | (16,689 | ) | (4,987,337 | ) | (4,477,680 | ) | (1,433,322 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 56,638,167 | 64,512,396 | 8,855,498 | 90,487,551 | 273,649,060 | 17,193,000 | 336,044 | 54,690,829 | 32,538,431 | 12,122,971 | ||||||||||||||||||||||||||||||
(a)
Commencement of operations September 15, 2014. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
JNL/DFA
U.S. Core Equity Fund - A | JNL/Eagle SmallCap Equity Fund - A | JNL/Eastspring Investments Asia ex-Japan Fund - A | JNL/Eastspring Investments China-India Fund - A | JNL/Franklin Templeton Founding Strategy Fund - A | JNL/Franklin Templeton Global Growth Fund - A | JNL/Franklin
Templeton Global Multisector Bond Fund - A | JNL/Franklin Templeton Income Fund - A | JNL/Franklin Templeton International Small Cap Growth Fund - A | JNL/Franklin Templeton Mutual Shares Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (3,804,413 | ) | $ | (16,311,567 | ) | $ | (646,935 | ) | $ | (2,076,234 | ) | $ | 1,929,245 | $ | (3,455,117 | ) | $ | 16,167,892 | $ | 34,674,393 | $ | (2,814,796 | ) | $ | (4,311,229 | ) | |||||||||||||
Net
realized gain (loss) on investments | 23,074,051 | 148,080,449 | (851,873 | ) | 2,674,617 | 68,810,517 | 22,644,301 | 4,221,381 | 39,940,656 | 38,093,872 | 41,991,192 | |||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | 18,797,134 | (121,506,536 | ) | 5,843,432 | 29,080,312 | (55,392,441 | ) | (43,184,640 | ) | (35,514,257 | ) | (58,727,228 | ) | (86,372,881 | ) | (4,660,487 | ) | |||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 38,066,772 | 10,262,346 | 4,344,624 | 29,678,695 | 15,347,321 | (23,995,456 | ) | (15,124,984 | ) | 15,887,821 | (51,093,805 | ) | 33,019,476 | |||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 103,223,345 | 136,114,028 | 15,351,958 | 28,802,720 | 168,409,079 | 74,261,994 | 146,903,245 | 352,513,930 | 84,599,620 | 65,030,739 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (22,130,641 | ) | (53,694,987 | ) | (6,563,045 | ) | (17,653,817 | ) | (116,069,310 | ) | (25,290,772 | ) | (33,734,360 | ) | (117,916,958 | ) | (20,134,136 | ) | (32,138,752 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 82,133,028 | (115,817,418 | ) | (7,570,583 | ) | (16,459,160 | ) | 38,787,118 | 62,691,084 | 45,999,220 | 209,702,343 | (3,522,085 | ) | 7,157,830 | ||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (4,535,509 | ) | (12,066,134 | ) | (1,453,369 | ) | (3,707,912 | ) | (16,109,739 | ) | (5,581,381 | ) | (6,460,476 | ) | (18,984,765 | ) | (4,486,539 | ) | (6,467,563 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 158,690,223 | (45,464,511 | ) | (235,039 | ) | (9,018,169 | ) | 75,017,148 | 106,080,925 | 152,707,629 | 425,314,550 | 56,456,860 | 33,582,254 | |||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 196,756,995 | (35,202,165 | ) | 4,109,585 | 20,660,526 | 90,364,469 | 82,085,469 | 137,582,645 | 441,202,371 | 5,363,055 | 66,601,730 | |||||||||||||||||||||||||||||
Net
assets beginning of period | 370,944,184 | 1,131,303,126 | 123,980,626 | 329,053,904 | 1,467,587,680 | 439,451,016 | 600,386,079 | 1,556,741,477 | 419,450,632 | 559,364,629 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 567,701,179 | $ | 1,096,100,961 | $ | 128,090,211 | $ | 349,714,430 | $ | 1,557,952,149 | $ | 521,536,485 | $ | 737,968,724 | $ | 1,997,943,848 | $ | 424,813,687 | $ | 625,966,359 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 15,205,919 | 29,431,934 | 15,121,864 | 45,974,561 | 124,335,120 | 38,994,754 | 50,411,775 | 113,194,156 | 38,005,162 | 48,750,611 | ||||||||||||||||||||||||||||||
Units
Issued | 8,882,730 | 4,827,648 | 5,547,419 | 9,855,479 | 21,208,159 | 16,650,098 | 23,276,848 | 44,167,009 | 12,763,723 | 9,615,570 | ||||||||||||||||||||||||||||||
Units
Redeemed | (2,697,684 | ) | (6,257,735 | ) | (5,687,129 | ) | (11,375,376 | ) | (15,401,094 | ) | (7,509,278 | ) | (10,596,931 | ) | (14,916,901 | ) | (7,766,406 | ) | (6,826,617 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 21,390,965 | 28,001,847 | 14,982,154 | 44,454,664 | 130,142,185 | 48,135,574 | 63,091,692 | 142,444,264 | 43,002,479 | 51,539,564 |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
JNL/Franklin
Templeton Small Cap Value Fund - A | JNL/Goldman Sachs Core Plus Bond Fund - A | JNL/Goldman Sachs Emerging Markets Debt Fund - A | JNL/Goldman Sachs Mid Cap Value Fund - A | JNL/Goldman Sachs U.S. Equity Flex Fund - A | JNL/Invesco Global Real Estate Fund - A | JNL/Invesco
International Growth Fund - A | JNL/Invesco Large Cap Growth Fund - A | JNL/Invesco Mid Cap Value Fund - A | JNL/Invesco Small Cap Growth Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (6,275,068 | ) | $ | 5,625,731 | $ | 542,356 | $ | (4,531,890 | ) | $ | (3,186,495 | ) | $ | (1,773,044 | ) | $ | (1,987,580 | ) | $ | (7,602,176 | ) | $ | (3,570,870 | ) | $ | (7,676,567 | ) | ||||||||||||
Net
realized gain (loss) on investments | 84,955,521 | (8,526,030 | ) | (2,832,934 | ) | 119,100,295 | 39,941,494 | 61,011,712 | 18,191,355 | 133,141,746 | 23,948,697 | 57,102,227 | ||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (88,197,332 | ) | 26,799,217 | (11,099,362 | ) | (43,567,138 | ) | (11,448,124 | ) | 71,001,564 | (25,209,169 | ) | (91,806,712 | ) | 13,348 | (17,383,678 | ) | |||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (9,516,879 | ) | 23,898,918 | (13,389,940 | ) | 71,001,267 | 25,306,875 | 130,240,232 | (9,005,394 | ) | 33,732,858 | 20,391,175 | 32,041,982 | |||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 106,516,743 | 61,022,983 | 10,252,078 | 93,647,823 | 33,597,157 | 166,072,835 | 101,446,265 | 68,811,806 | 38,566,996 | 121,892,897 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (27,791,070 | ) | (51,504,477 | ) | (14,299,137 | ) | (35,324,994 | ) | (13,250,266 | ) | (54,966,892 | ) | (30,855,983 | ) | (32,254,037 | ) | (19,022,286 | ) | (26,198,563 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (36,356,177 | ) | 142,975,304 | (21,812,229 | ) | 41,973,005 | 86,638,605 | 128,782,411 | 34,713,624 | (11,258,752 | ) | 14,237,467 | 10,211,536 | |||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (5,799,295 | ) | (6,689,871 | ) | (2,148,737 | ) | (7,163,392 | ) | (2,321,849 | ) | (11,135,402 | ) | (5,471,685 | ) | (5,548,280 | ) | (2,739,910 | ) | (5,177,134 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 36,570,201 | 145,803,939 | (28,008,025 | ) | 93,132,442 | 104,663,647 | 228,752,952 | 99,832,221 | 19,750,737 | 31,042,267 | 100,728,736 | |||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 27,053,322 | 169,702,857 | (41,397,965 | ) | 164,133,709 | 129,970,522 | 358,993,184 | 90,826,827 | 53,483,595 | 51,433,442 | 132,770,718 | |||||||||||||||||||||||||||||
Net
assets beginning of period | 563,849,197 | 605,070,038 | 238,604,858 | 553,902,704 | 186,128,194 | 925,174,677 | 528,458,158 | 511,566,374 | 259,709,168 | 475,735,679 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 590,902,519 | $ | 774,772,895 | $ | 197,206,893 | $ | 718,036,413 | $ | 316,098,716 | $ | 1,284,167,861 | $ | 619,284,985 | $ | 565,049,969 | $ | 311,142,610 | $ | 608,506,397 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 30,232,775 | 24,752,782 | 17,676,804 | 30,169,811 | 15,729,551 | 62,885,447 | 25,919,018 | 29,452,208 | 10,303,981 | 19,910,110 | ||||||||||||||||||||||||||||||
Units
Issued | 9,080,000 | 12,525,999 | 1,226,849 | 12,280,997 | 11,857,379 | 22,659,821 | 8,200,581 | 10,322,845 | 3,419,835 | 10,381,138 | ||||||||||||||||||||||||||||||
Units
Redeemed | (7,348,895 | ) | (6,798,702 | ) | (3,345,894 | ) | (7,395,472 | ) | (3,857,399 | ) | (8,724,903 | ) | (3,607,156 | ) | (9,418,917 | ) | (2,296,018 | ) | (6,496,013 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 31,963,880 | 30,480,079 | 15,557,759 | 35,055,336 | 23,729,531 | 76,820,365 | 30,512,443 | 30,356,136 | 11,427,798 | 23,795,235 | ||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
JNL/Ivy
Asset Strategy Fund - A | JNL/JPMorgan International Value Fund - A | JNL/JPMorgan MidCap Growth Fund - A | JNL/JPMorgan U.S. Government & Quality Bond Fund - A | JNL/Lazard Emerging Markets Fund - A | JNL/M&G Global Basics Fund - A (a) | JNL/MC
10 x 10 Fund - A | JNL/MC 25 Fund - A | JNL/MC Bond Index Fund - A | JNL/MC Communications Sector Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (11,616,919 | ) | $ | 1,977,403 | $ | (9,326,129 | ) | $ | 10,147,192 | $ | 974,264 | $ | (303,152 | ) | $ | 1,266,757 | $ | 5,422,740 | $ | 11,102,352 | $ | 1,463,856 | |||||||||||||||||
Net
realized gain (loss) on investments | 240,468,043 | 4,796,909 | 101,688,427 | (5,127,926 | ) | 16,334,261 | (1,643,788 | ) | 29,116,320 | 152,278,957 | 7,286,803 | 6,115,372 | ||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (398,855,000 | ) | (62,715,657 | ) | (37,215,702 | ) | 15,527,220 | (52,106,042 | ) | 1,639,445 | (5,594,385 | ) | (152,620,471 | ) | 3,668,680 | (2,770,227 | ) | |||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (170,003,876 | ) | (55,941,345 | ) | 55,146,596 | 20,546,486 | (34,797,517 | ) | (307,495 | ) | 24,788,692 | 5,081,226 | 22,057,835 | 4,809,001 | ||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 459,392,928 | 49,846,725 | 145,586,201 | 52,985,347 | 22,242,270 | 1,293,637 | 45,202,574 | 90,509,431 | 82,207,345 | 16,525,535 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (135,683,442 | ) | (30,274,578 | ) | (34,502,922 | ) | (48,031,824 | ) | (35,262,666 | ) | (834,670 | ) | (22,304,997 | ) | (69,111,083 | ) | (44,442,454 | ) | (7,213,294 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (125,273,335 | ) | 32,249,616 | 60,162,692 | 68,829,208 | (46,237,315 | ) | (62,689,818 | ) | (2,130,234 | ) | (94,486,100 | ) | 71,155,241 | (17,846,245 | ) | ||||||||||||||||||||||||
Contract
owner charges (Note 3) | (33,131,694 | ) | (4,319,935 | ) | (5,938,701 | ) | (5,696,112 | ) | (5,361,309 | ) | (217,315 | ) | (3,938,247 | ) | (8,248,809 | ) | (5,013,793 | ) | (1,283,521 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 165,304,457 | 47,501,828 | 165,307,270 | 68,086,619 | (64,619,020 | ) | (62,448,166 | ) | 16,829,096 | (81,336,561 | ) | 103,906,339 | (9,817,525 | ) | ||||||||||||||||||||||||||
Net
increase (decrease) in net assets | (4,699,419 | ) | (8,439,517 | ) | 220,453,866 | 88,633,105 | (99,416,537 | ) | (62,755,661 | ) | 41,617,788 | (76,255,335 | ) | 125,964,174 | (5,008,524 | ) | ||||||||||||||||||||||||
Net
assets beginning of period | 2,907,754,831 | 439,949,941 | 519,827,016 | 544,462,648 | 592,311,175 | 62,755,661 | 352,150,730 | 943,196,265 | 526,102,665 | 127,353,880 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 2,903,055,412 | $ | 431,510,424 | $ | 740,280,882 | $ | 633,095,753 | $ | 492,894,638 | $ | — | $ | 393,768,518 | $ | 866,940,930 | $ | 652,066,839 | $ | 122,345,356 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 202,080,073 | 28,622,676 | 14,679,279 | 27,676,433 | 44,011,763 | 4,498,170 | 29,211,129 | 40,124,422 | 38,623,619 | 17,197,463 | ||||||||||||||||||||||||||||||
Units
Issued | 41,061,431 | 7,812,620 | 8,586,462 | 16,811,943 | 2,449,069 | 255,974 | 5,244,108 | 5,253,085 | 16,236,216 | 3,628,652 | ||||||||||||||||||||||||||||||
Units
Redeemed | (30,253,069 | ) | (4,661,976 | ) | (4,461,726 | ) | (13,537,562 | ) | (7,373,588 | ) | (4,754,144 | ) | (3,874,918 | ) | (8,872,235 | ) | (9,078,244 | ) | (5,034,282 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 212,888,435 | 31,773,320 | 18,804,015 | 30,950,814 | 39,087,244 | — | 30,580,319 | 36,505,272 | 45,781,591 | 15,791,833 | ||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2014 through the date the JNL/M&G Global Basics Fund was acquired by JNL/Oppenheimer Global Growth Fund on April 28, 2014. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Consumer Brands Sector Fund - A | JNL/MC Dow 10 Fund - A | JNL/MC Dow Jones U.S. Contrarian Opportunities Index Fund - A | JNL/MC Emerging Markets Index Fund - A | JNL/MC European 30 Fund - A | JNL/MC Financial Sector Fund - A | JNL/MC
Global 15 Fund - A | JNL/MC Global Alpha Fund - A | JNL/MC Healthcare Sector Fund - A | JNL/MC Index 5 Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (4,418,864 | ) | $ | (8,702,612 | ) | $ | (843,724 | ) | $ | (1,400,994 | ) | $ | (658,090 | ) | $ | (2,906,724 | ) | $ | (5,811,529 | ) | $ | 3,759,874 | $ | (12,555,025 | ) | $ | (514,851 | ) | |||||||||||
Net
realized gain (loss) on investments | 56,268,491 | 59,121,480 | 20,356,604 | (22,771 | ) | 2,608,171 | 42,252,819 | 29,356,816 | (1,039,971 | ) | 96,777,370 | 52,828,117 | ||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (11,551,414 | ) | (6,893,424 | ) | (15,548,488 | ) | (27,664,826 | ) | (24,173,624 | ) | 12,588,291 | 8,880,731 | (4,025,304 | ) | 202,479,356 | (27,886,820 | ) | |||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 40,298,213 | 43,525,444 | 3,964,392 | (29,088,591 | ) | (22,223,543 | ) | 51,934,386 | 32,426,018 | (1,305,401 | ) | 286,701,701 | 24,426,446 | |||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 76,475,670 | 44,368,683 | 22,550,060 | 101,271,125 | 84,724,960 | 80,838,674 | 14,482,277 | 4,582,695 | 313,394,052 | 69,313,259 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (25,987,839 | ) | (53,141,001 | ) | (4,380,207 | ) | (17,158,941 | ) | (11,287,858 | ) | (26,955,979 | ) | (45,816,412 | ) | (2,444,528 | ) | (71,924,241 | ) | (35,258,354 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | (62,918,275 | ) | (33,677,870 | ) | 15,260,532 | 41,826,751 | 62,495,311 | 16,918,652 | (28,330,480 | ) | (5,313,038 | ) | 403,124,497 | (18,433,580 | ) | |||||||||||||||||||||||||
Contract
owner charges (Note 3) | (4,692,129 | ) | (4,720,723 | ) | (929,989 | ) | (4,742,394 | ) | (2,303,523 | ) | (4,872,199 | ) | (2,273,123 | ) | (324,243 | ) | (13,922,355 | ) | (7,454,330 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | (17,122,573 | ) | (47,170,911 | ) | 32,500,396 | 121,196,541 | 133,628,890 | 65,929,148 | (61,937,738 | ) | (3,499,114 | ) | 630,671,953 | 8,166,995 | ||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 23,175,640 | (3,645,467 | ) | 36,464,788 | 92,107,950 | 111,405,347 | 117,863,534 | (29,511,720 | ) | (4,804,515 | ) | 917,373,654 | 32,593,441 | |||||||||||||||||||||||||||
Net
assets beginning of period | 494,514,423 | 584,281,808 | 61,671,970 | 384,617,165 | 133,956,863 | 438,276,905 | 412,419,672 | 45,948,819 | 985,261,740 | 648,974,887 | ||||||||||||||||||||||||||||||
Net
assets end of period | 517,690,063 | $ | 580,636,341 | $ | 98,136,758 | $ | 476,725,115 | $ | 245,362,210 | $ | 556,140,439 | $ | 382,907,952 | $ | 41,144,304 | $ | 1,902,635,394 | $ | 681,568,328 | |||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 24,591,441 | 42,547,415 | 4,450,497 | 38,939,727 | 8,872,035 | 41,208,882 | 23,806,473 | 4,670,685 | 47,835,348 | 51,032,986 | ||||||||||||||||||||||||||||||
Units
Issued | 6,572,518 | 7,160,227 | 4,501,405 | 24,778,164 | 14,162,325 | 16,335,055 | 2,458,468 | 747,830 | 36,827,322 | 7,678,994 | ||||||||||||||||||||||||||||||
Units
Redeemed | (7,721,047 | ) | (10,730,442 | ) | (2,217,103 | ) | (12,915,169 | ) | (6,021,200 | ) | (10,953,564 | ) | (6,132,658 | ) | (1,128,085 | ) | (10,088,459 | ) | (7,118,300 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 23,442,912 | 38,977,200 | 6,734,799 | 50,802,722 | 17,013,160 | 46,590,373 | 20,132,283 | 4,290,430 | 74,574,211 | 51,593,680 | ||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
International Index Fund - A | JNL/MC JNL 5 Fund - A | JNL/MC JNL Optimized 5 Fund - A | JNL/MC Nasdaq 25 Fund - A | JNL/MC NYSE International 25 Fund - A (a) | JNL/MC Oil & Gas Sector Fund - A | JNL/MC
Pacific Rim 30 Fund - A | JNL/MC S&P 24 Fund - A | JNL/MC S&P 400 MidCap Index Fund - A | JNL/MC S&P 500 Index Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | 16,048,255 | $ | 15,622,799 | $ | 1,853,007 | $ | (6,602,259 | ) | $ | 527,253 | $ | (3,733,428 | ) | $ | 1,156,543 | $ | (2,842,486 | ) | $ | (6,264,488 | ) | $ | (3,728,185 | ) | |||||||||||||||
Net
realized gain (loss) on investments | 18,217,087 | 148,920,653 | 22,606,219 | 77,982,484 | 9,566,467 | 69,133,321 | 4,997,819 | 52,149,263 | 136,366,505 | 131,089,243 | ||||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (103,241,736 | ) | 106,934,442 | (3,822,502 | ) | 10,694,500 | (3,692,818 | ) | (221,994,461 | ) | (5,720,619 | ) | (38,562,400 | ) | (43,332,606 | ) | 174,935,490 | |||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | (68,976,394 | ) | 271,477,894 | 20,636,724 | 82,074,725 | 6,400,902 | (156,594,568 | ) | 433,743 | 10,744,377 | 86,769,411 | 302,296,548 | ||||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 142,723,582 | 102,590,828 | 32,086,165 | 109,813,477 | 8,032,072 | 192,183,210 | 22,552,357 | 23,037,756 | 217,240,533 | 519,209,019 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (51,861,702 | ) | (357,866,106 | ) | (35,439,313 | ) | (30,133,329 | ) | (4,179,011 | ) | (71,139,335 | ) | (4,531,384 | ) | (37,311,872 | ) | (73,378,829 | ) | (177,314,999 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 110,898,932 | (130,297,277 | ) | (4,302,701 | ) | 208,399,866 | (83,844,859 | ) | 85,614,978 | 6,185,742 | (45,083,834 | ) | (30,744,737 | ) | 249,612,546 | |||||||||||||||||||||||||
Contract
owner charges (Note 3) | (6,935,023 | ) | (20,489,861 | ) | (3,431,740 | ) | (5,060,137 | ) | (473,793 | ) | (12,462,486 | ) | (1,045,355 | ) | (2,518,025 | ) | (10,618,281 | ) | (24,543,273 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 194,825,789 | (406,062,416 | ) | (11,087,589 | ) | 283,019,877 | (80,465,591 | ) | 194,196,367 | 23,161,360 | (61,875,975 | ) | 102,498,686 | 566,963,293 | ||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 125,849,395 | (134,584,522 | ) | 9,549,135 | 365,094,602 | (74,064,689 | ) | 37,601,799 | 23,595,103 | (51,131,598 | ) | 189,268,097 | 869,259,841 | |||||||||||||||||||||||||||
Net
assets beginning of period | 730,995,366 | 3,120,294,271 | 397,388,251 | 385,253,200 | 74,064,689 | 1,103,184,553 | 91,438,626 | 391,819,757 | 1,090,083,547 | 2,360,164,741 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 856,844,761 | $ | 2,985,709,749 | $ | 406,937,386 | $ | 750,347,802 | $ | — | $ | 1,140,786,352 | $ | 115,033,729 | $ | 340,688,159 | $ | 1,279,351,644 | $ | 3,229,424,582 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 39,548,616 | 193,763,556 | 31,601,903 | 20,891,670 | 8,915,361 | 27,240,699 | 5,928,518 | 25,979,353 | 44,573,045 | 146,683,453 | ||||||||||||||||||||||||||||||
Units
Issued | 16,692,995 | 8,203,332 | 4,702,971 | 20,953,564 | 2,611,434 | 10,089,903 | 3,201,438 | 2,811,397 | 14,430,319 | 55,020,014 | ||||||||||||||||||||||||||||||
Units
Redeemed | (6,440,852 | ) | (33,586,266 | ) | (5,699,560 | ) | (7,100,609 | ) | (11,526,795 | ) | (5,627,132 | ) | (1,816,112 | ) | (7,048,311 | ) | (10,719,808 | ) | (22,028,464 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 49,800,759 | 168,380,622 | 30,605,314 | 34,744,625 | — | 31,703,470 | 7,313,844 | 21,742,439 | 48,283,556 | 179,675,003 | ||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2014 through the date the JNL/MC NYSE International 25 Fund was acquired by JNL/MC International Index Fund on September 15, 2014. | ||||||||||||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
S&P SMid 60 Fund - A | JNL/MC Small Cap Index Fund - A | JNL/MC Technology Sector Fund - A | JNL/MC Utilities Sector Fund - A | JNL/MC Value Line 30 Fund - A | JNL/MMRS Conservative Fund - A (a) | JNL/MMRS
Growth Fund - A (a) | JNL/MMRS Moderate Fund - A(a) | JNL/Morgan Stanley Mid Cap Growth Fund - A | JNL/Neuberger Berman Strategic Income Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (3,161,948 | ) | $ | (5,451,542 | ) | $ | (5,472,690 | ) | $ | (207,559 | ) | $ | (5,870,830 | ) | $ | (70,683 | ) | $ | (40,585 | ) | $ | (119,135 | ) | $ | (1,200,379 | ) | $ | (1,012,501 | ) | ||||||||||
Net
realized gain (loss) on investments | 60,302,439 | 55,823,382 | 50,148,585 | 290,936 | 29,828,458 | 525 | 13,589 | 44,838 | 1,265,282 | 3,109,994 | ||||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (51,346,227 | ) | (16,627,934 | ) | 73,132,283 | 4,092,575 | (3,293,964 | ) | 308,857 | 114,602 | 407,884 | (6,589,221 | ) | 3,211,670 | ||||||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 5,794,264 | 33,743,906 | 117,808,178 | 4,175,952 | 20,663,664 | 238,699 | 87,606 | 333,587 | (6,524,318 | ) | 5,309,163 | |||||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 77,324,758 | 159,458,195 | 123,656,088 | 19,744,996 | 39,364,740 | 17,435,311 | 12,739,852 | 34,438,369 | 30,173,525 | 70,095,270 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (20,827,974 | ) | (89,560,777 | ) | (36,423,519 | ) | (1,086,615 | ) | (51,584,472 | ) | (358,572 | ) | (101,590 | ) | (571,990 | ) | (3,729,784 | ) | (12,933,812 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 6,319,601 | (82,813,681 | ) | 142,903,052 | 17,671,773 | 18,824,597 | 7,629,756 | 4,840,583 | 9,830,647 | 6,637,838 | 140,223,201 | |||||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (3,318,815 | ) | (9,268,158 | ) | (7,187,077 | ) | (6,600 | ) | (3,455,159 | ) | (1,009 | ) | (5,026 | ) | (1,939 | ) | (1,004,125 | ) | (2,500,279 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 59,497,570 | (22,184,421 | ) | 222,948,544 | 36,323,554 | 3,149,706 | 24,705,486 | 17,473,819 | 43,695,087 | 32,077,454 | 194,884,380 | |||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 65,291,834 | 11,559,485 | 340,756,722 | 40,499,506 | 23,813,370 | 24,944,185 | 17,561,425 | 44,028,674 | 25,553,136 | 200,193,543 | ||||||||||||||||||||||||||||||
Net
assets beginning of period | 327,592,642 | 1,167,461,898 | 561,854,485 | 2,976,315 | 408,286,614 | — | — | — | 59,316,396 | 133,549,066 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 392,884,476 | 1,179,021,383 | $ | 902,611,207 | $ | 43,475,821 | $ | 432,099,984 | $ | 24,944,185 | $ | 17,561,425 | $ | 44,028,674 | $ | 84,869,532 | $ | 333,742,609 | |||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 20,715,143 | 52,683,092 | 60,591,683 | 312,255 | 30,035,128 | — | — | — | 4,608,495 | 13,007,094 | ||||||||||||||||||||||||||||||
Units
Issued | 10,046,215 | 12,403,593 | 33,231,669 | 3,861,827 | 11,126,521 | 2,716,554 | 1,769,586 | 4,480,152 | 7,454,787 | 22,811,476 | ||||||||||||||||||||||||||||||
Units
Redeemed | (6,480,079 | ) | (13,756,156 | ) | (12,365,527 | ) | (520,462 | ) | (11,337,163 | ) | (321,396 | ) | (75,708 | ) | (240,617 | ) | (5,352,481 | ) | (4,354,331 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 24,281,279 | 51,330,529 | 81,457,825 | 3,653,620 | 29,824,486 | 2,395,158 | 1,693,878 | 4,239,535 | 6,710,801 | 31,464,239 | ||||||||||||||||||||||||||||||
(a)
Commencement of operations April 28, 2014. | ||||||||||||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
JNL/Oppenheimer
Global Growth Fund - A | JNL/PIMCO Real Return Fund - A | JNL/PIMCO Total Return Bond Fund - A | JNL/PPM America Floating Rate Income Fund - A | JNL/PPM America High Yield Bond Fund - A | JNL/PPM America Mid Cap Value Fund - A | JNL/PPM
America Small Cap Value Fund - A | JNL/PPM America Value Equity Fund - A | JNL/Red Rocks Listed Private Equity Fund - A | JNL/S&P 4 Fund - A | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (6,100,975 | ) | $ | (11,060,626 | ) | $ | 59,956,686 | $ | 10,928,010 | $ | 69,270,847 | $ | (2,735,843 | ) | $ | (2,208,353 | ) | $ | 6,428,417 | $ | 28,011,320 | $ | 33,088,972 | ||||||||||||||||
Net
realized gain (loss) on investments | 42,913,956 | (68,828,438 | ) | 15,860,958 | 7,755,004 | 44,718,232 | 42,459,653 | 41,655,175 | 17,469,331 | 37,914,156 | 229,879,109 | |||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (33,486,979 | ) | 103,782,551 | 5,169,863 | (35,233,250 | ) | (138,989,078 | ) | (15,487,375 | ) | (32,438,273 | ) | (6,650,453 | ) | (70,955,953 | ) | 212,493,193 | |||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 3,326,002 | 23,893,487 | 80,987,507 | (16,550,236 | ) | (24,999,999 | ) | 24,236,435 | 7,008,549 | 17,247,295 | (5,030,477 | ) | 475,461,274 | |||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 85,580,905 | 115,285,949 | 293,835,919 | 363,619,327 | 281,686,367 | 56,712,218 | 25,491,325 | 16,192,800 | 75,017,557 | 1,080,063,773 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (35,269,108 | ) | (93,851,922 | ) | (248,070,937 | ) | (83,075,932 | ) | (136,406,002 | ) | (14,747,968 | ) | (8,566,570 | ) | (15,025,926 | ) | (25,799,376 | ) | (163,926,283 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 44,966,796 | (71,538,733 | ) | (316,888,602 | ) | (139,023,911 | ) | (70,189,130 | ) | (15,932,261 | ) | (12,835,953 | ) | 14,705,164 | (37,612,810 | ) | 390,536,835 | |||||||||||||||||||||||
Contract
owner charges (Note 3) | (6,879,361 | ) | (14,782,142 | ) | (34,248,905 | ) | (12,019,196 | ) | (15,823,578 | ) | (2,761,644 | ) | (1,955,566 | ) | (1,457,719 | ) | (3,863,236 | ) | (36,580,472 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 88,399,232 | (64,886,848 | ) | (305,372,525 | ) | 129,500,288 | 59,267,657 | 23,270,345 | 2,133,236 | 14,414,319 | 7,742,135 | 1,270,093,853 | ||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 91,725,234 | (40,993,361 | ) | (224,385,018 | ) | 112,950,052 | 34,267,658 | 47,506,780 | 9,141,785 | 31,661,614 | 2,711,658 | 1,745,555,127 | ||||||||||||||||||||||||||||
Net
assets beginning of period | 601,435,331 | 1,358,821,812 | 3,417,014,121 | 1,077,933,247 | 1,571,549,095 | 255,732,742 | 189,982,144 | 170,361,803 | 494,897,249 | 2,922,385,500 | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 693,160,565 | $ | 1,317,828,451 | $ | 3,192,629,103 | $ | 1,190,883,299 | $ | 1,605,816,753 | $ | 303,239,522 | $ | 199,123,929 | $ | 202,023,417 | $ | 497,608,907 | $ | 4,667,940,627 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 32,481,536 | 101,677,918 | 178,424,220 | 99,527,607 | 81,105,647 | 16,839,543 | 12,721,861 | 6,708,461 | 33,391,633 | 165,123,083 | ||||||||||||||||||||||||||||||
Units
Issued | 10,835,595 | 19,896,249 | 21,435,028 | 43,030,352 | 41,566,632 | 10,060,967 | 7,332,830 | 2,547,442 | 5,469,971 | 91,922,437 | ||||||||||||||||||||||||||||||
Units
Redeemed | (6,100,169 | ) | (24,816,018 | ) | (37,779,323 | ) | (31,433,507 | ) | (39,354,101 | ) | (8,639,041 | ) | (7,301,946 | ) | (2,171,934 | ) | (5,157,770 | ) | (24,020,188 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 37,216,962 | 96,758,149 | 162,079,925 | 111,124,452 | 83,318,178 | 18,261,469 | 12,752,745 | 7,083,969 | 33,703,834 | 233,025,332 | ||||||||||||||||||||||||||||||
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||||||
Statements
of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
JNL/S&P
Competitive Advantage Fund - A | JNL/S&P Dividend Income & Growth Fund - A | JNL/S&P International 5 Fund - A (b) | JNL/S&P Intrinsic Value Fund - A | JNL/S&P Managed Aggressive Growth Fund - A | JNL/S&P Managed Conservative Fund - A | JNL/S&P
Managed Growth Fund - A | JNL/S&P Managed Moderate Fund - A | JNL/S&P Managed Moderate Growth Fund - A | JNL/S&P Mid 3 Fund - A (a) | |||||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (8,085,432 | ) | $ | (2,824,090 | ) | $ | (3,544 | ) | $ | (4,743,206 | ) | $ | (15,245,223 | ) | $ | (19,197,493 | ) | $ | (41,650,015 | ) | $ | (40,531,974 | ) | $ | (72,551,616 | ) | $ | (276,517 | ) | ||||||||||
Net
realized gain (loss) on investments | 94,757,981 | 165,465,653 | 633 | 133,685,336 | 106,193,600 | 43,594,202 | 232,704,123 | 114,315,332 | 245,576,213 | 220,460 | ||||||||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (28,273,880 | ) | 65,354,713 | (14,130 | ) | (11,640,327 | ) | (14,230,212 | ) | 203,885 | (14,488,176 | ) | 1,698,051 | (2,654,783 | ) | 3,839,035 | ||||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||||||
from
operations | 58,398,669 | 227,996,276 | (17,041 | ) | 117,301,803 | 76,718,165 | 24,600,594 | 176,565,932 | 75,481,409 | 170,369,814 | 3,782,978 | |||||||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 104,130,682 | 227,643,632 | 1,403,149 | 155,266,640 | 213,635,316 | 126,330,271 | 517,867,290 | 305,697,967 | 565,348,085 | 25,097,016 | ||||||||||||||||||||||||||||||
Surrenders
and terminations | (34,409,817 | ) | (115,197,484 | ) | (6,093 | ) | (39,142,515 | ) | (77,991,063 | ) | (129,009,190 | ) | (239,525,971 | ) | (217,365,330 | ) | (335,468,857 | ) | (558,912 | ) | ||||||||||||||||||||
Transfers
between Investment Divisions | 30,952,758 | 141,632,151 | 1,089,155 | 210,789,563 | (28,123,100 | ) | (63,709,379 | ) | 17,325,637 | (50,836,827 | ) | (66,427,296 | ) | 51,905,129 | ||||||||||||||||||||||||||
Contract
owner charges (Note 3) | (6,919,033 | ) | (21,652,953 | ) | (42 | ) | (8,027,451 | ) | (16,024,285 | ) | (17,220,542 | ) | (47,937,374 | ) | (35,647,725 | ) | (65,594,850 | ) | (155,691 | ) | ||||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||||||
contract
transactions | 93,754,590 | 232,425,346 | 2,486,169 | 318,886,237 | 91,496,868 | (83,608,840 | ) | 247,729,582 | 1,848,085 | 97,857,082 | 76,287,542 | |||||||||||||||||||||||||||||
Net
increase (decrease) in net assets | 152,153,259 | 460,421,622 | 2,469,128 | 436,188,040 | 168,215,033 | (59,008,246 | ) | 424,295,514 | 77,329,494 | 268,226,896 | 80,070,520 | |||||||||||||||||||||||||||||
Net
assets beginning of period | 616,475,903 | 1,781,587,960 | — | 605,776,611 | 1,425,615,525 | 1,567,877,861 | 4,178,451,198 | 3,071,065,221 | 5,616,026,222 | — | ||||||||||||||||||||||||||||||
Net
assets end of period | $ | 768,629,162 | $ | 2,242,009,582 | $ | 2,469,128 | $ | 1,041,964,651 | $ | 1,593,830,558 | $ | 1,508,869,615 | $ | 4,602,746,712 | $ | 3,148,394,715 | $ | 5,884,253,118 | $ | 80,070,520 | ||||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 32,284,016 | 111,465,419 | — | 31,927,884 | 72,851,677 | 117,676,849 | 211,959,654 | 208,670,035 | 299,937,000 | — | ||||||||||||||||||||||||||||||
Units
Issued | 11,781,809 | 27,625,584 | 263,606 | 24,532,096 | 13,981,086 | 14,269,842 | 33,013,462 | 26,931,014 | 37,009,934 | 7,739,617 | ||||||||||||||||||||||||||||||
Units
Redeemed | (7,010,413 | ) | (14,088,007 | ) | (1,816 | ) | (9,347,373 | ) | (9,431,635 | ) | (20,614,829 | ) | (21,209,108 | ) | (27,161,487 | ) | (32,514,168 | ) | (655,479 | ) | ||||||||||||||||||||
Units
Outstanding at December 31, 2014 | 37,055,412 | 125,002,996 | 261,790 | 47,112,607 | 77,401,128 | 111,331,862 | 223,764,008 | 208,439,562 | 304,432,766 | 7,084,138 | ||||||||||||||||||||||||||||||
(a)
Commencement of operations April 28, 2014. | ||||||||||||||||||||||||||||||||||||||||
(b)
Commencement of operations September 15, 2014. |
Jackson
National Separate Account I | ||||||||||||||||||||||||||||||||||||
Statements of Changes in Net Assets | ||||||||||||||||||||||||||||||||||||
For
the Year Ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||
JNL/S&P
Total Yield Fund - A | JNL/Scout Unconstrained Bond Fund - A (a) | JNL/T. Rowe Price Established Growth Fund - A | JNL/T. Rowe Price Mid-Cap Growth Fund - A | JNL/T. Rowe Price Short-Term Bond Fund - A | JNL/T. Rowe Price Value Fund - A | JNL/WMC
Balanced Fund - A | JNL/WMC Money Market Fund - A | JNL/WMC Value Fund - A | ||||||||||||||||||||||||||||
Operations | ||||||||||||||||||||||||||||||||||||
Net
investment income (loss) | $ | (2,351,930 | ) | $ | (53,223 | ) | $ | (31,089,039 | ) | $ | (31,093,595 | ) | $ | (2,235,750 | ) | $ | (7,494,617 | ) | $ | (4,610,555 | ) | $ | (19,648,257 | ) | $ | (59,092 | ) | |||||||||
Net
realized gain (loss) on investments | 94,804,059 | (32,941 | ) | 324,272,518 | 298,671,126 | (868,425 | ) | 125,732,646 | 211,040,992 | 14,251 | 59,958,437 | |||||||||||||||||||||||||
Net
change in unrealized appreciation | ||||||||||||||||||||||||||||||||||||
(depreciation)
on investments | (36,096,055 | ) | (280,278 | ) | (145,447,510 | ) | (15,927,643 | ) | (5,601,919 | ) | 8,652,174 | 80,712,598 | — | 261,941 | ||||||||||||||||||||||
Net
increase (decrease) in net assets | ||||||||||||||||||||||||||||||||||||
from
operations | 56,356,074 | (366,442 | ) | 147,735,969 | 251,649,888 | (8,706,094 | ) | 126,890,203 | 287,143,035 | (19,634,006 | ) | 60,161,286 | ||||||||||||||||||||||||
Contract
transactions 1 | ||||||||||||||||||||||||||||||||||||
Purchase
payments (Note 4) | 93,433,086 | 11,875,480 | 312,276,368 | 305,140,503 | 186,455,685 | 194,726,344 | 528,328,410 | 791,615,124 | 56,067,558 | |||||||||||||||||||||||||||
Surrenders
and terminations | (28,953,862 | ) | (213,162 | ) | (121,999,676 | ) | (121,442,233 | ) | (64,135,865 | ) | (69,299,080 | ) | (199,035,545 | ) | (297,677,059 | ) | (40,145,329 | ) | ||||||||||||||||||
Transfers
between Investment Divisions | 103,647,343 | 4,640,916 | (22,130,444 | ) | 6,798,745 | 14,956,974 | 115,415,047 | 251,030,424 | (510,683,030 | ) | (40,252,456 | ) | ||||||||||||||||||||||||
Contract
owner charges (Note 3) | (4,696,928 | ) | (2,185 | ) | (20,163,643 | ) | (24,325,766 | ) | (7,746,393 | ) | (10,482,660 | ) | (37,140,070 | ) | (15,127,974 | ) | (6,088,423 | ) | ||||||||||||||||||
Net
increase (decrease) in net assets from | ||||||||||||||||||||||||||||||||||||
contract
transactions | 163,429,639 | 16,301,049 | 147,982,605 | 166,171,249 | 129,530,401 | 230,359,651 | 543,183,219 | (31,872,939 | ) | (30,418,650 | ) | |||||||||||||||||||||||||
Net
increase (decrease) in net assets | 219,785,713 | 15,934,607 | 295,718,574 | 417,821,137 | 120,824,307 | 357,249,854 | 830,326,254 | (51,506,945 | ) | 29,742,636 | ||||||||||||||||||||||||||
Net
assets beginning of period | 362,318,320 | — | 2,019,756,972 | 2,161,052,341 | 697,296,336 | 969,476,516 | 3,194,549,403 | 1,268,082,975 | 638,676,161 | |||||||||||||||||||||||||||
Net
assets end of period | $ | 582,104,033 | $ | 15,934,607 | $ | 2,315,475,546 | $ | 2,578,873,478 | $ | 818,120,643 | $ | 1,326,726,370 | $ | 4,024,875,657 | $ | 1,216,576,030 | $ | 668,418,797 | ||||||||||||||||||
1 Contract
unit transactions | ||||||||||||||||||||||||||||||||||||
Units
Outstanding at December 31, 2013 | 22,352,627 | — | 44,000,274 | 30,964,258 | 66,830,209 | 43,152,641 | 86,719,327 | 104,583,006 | 22,497,175 | |||||||||||||||||||||||||||
Units
Issued | 16,385,566 | 1,886,380 | 10,366,779 | 6,231,118 | 32,186,079 | 17,796,362 | 21,616,937 | 117,877,386 | 2,903,311 | |||||||||||||||||||||||||||
Units
Redeemed | (7,399,315 | ) | (218,134 | ) | (7,622,534 | ) | (4,131,185 | ) | (20,036,016 | ) | (8,260,933 | ) | (7,999,382 | ) | (121,454,167 | ) | (3,995,780 | ) | ||||||||||||||||||
Units
Outstanding at December 31, 2014 | 31,338,878 | 1,668,246 | 46,744,519 | 33,064,191 | 78,980,272 | 52,688,070 | 100,336,882 | 101,006,225 | 21,404,706 | |||||||||||||||||||||||||||
(a)
Commencement of operations April 28, 2014. |
Jackson Variable Series Trust | ||
CG
- Alt 100 Conservative Fund(1)(4)(9) CG - Alt 100 Growth Fund(1)(4)(9) CG - Institutional Alt 65 Fund(1)(4)(9) CG - International Conservative Fund(1)(4)(9) CG - International Growth Fund(1)(4)(9) CG - International Moderate Fund(1)(4)(9) CG - Multi-Strategy Income Fund(1)(4)(9) CG - Tactical Maximum Growth Fund(1)(4)(9) CG
- Tactical Moderate Growth Fund(1)(4)(9) Curian Dynamic Risk Advantage - Diversified Fund(1)(9) Curian Dynamic Risk Advantage - Growth Fund(1)(9) Curian Dynamic Risk Advantage - Income Fund(1)(9) Curian/Aberdeen Latin America Fund(1)(9) Curian/Ashmore Emerging Market Small Cap Equity Fund(1)(9) Curian/Baring International Fixed Income Fund(1)(9) Curian/CenterSquare
International Real Estate Securities Fund(1)(9) Curian/PineBridge Merger Arbitrage Fund(1)(9) Curian/Schroder Emerging Europe Fund(1)(9) Curian/UBS Global Long Short Fixed Income Opportunities Fund(1)(9) | JG - Alt 100 Fund(2)(5)(8) JG - Conservative Fund(2)(5)(8) JG
- Equity 100 Fund(2)(5)(8) JG - Equity Income Fund(2)(5)(8)(9) JG - Fixed Income 100 Fund(2(5)(8) JG - Growth Fund(2)(5)(8) JG - Interest Rate Opportunities Fund(2)(5)(8) JG - Maximum Growth Fund(2)(5)(8) JG - Moderate Fund(2)(5)(8) JG - Moderate Growth Fund(2)(5)(8) JG
- Real Assets Fund(2)(5)(8) JNL Tactical ETF Conservative Fund(8) JNL Tactical ETF Growth Fund(8) JNL Tactical ETF Moderate Fund(8) JNL/American Funds Global Growth Fund(8) JNL/American Funds Growth Fund(8) JNL/AQR Risk Parity Fund(8) JNL/BlackRock Global Long Short Credit Fund(8) JNL/DFA
U.S. Micro Cap Fund(8) | JNL/DoubleLine Total Return Fund(8) JNL/Eaton Vance Global Macro Absolute Return Advantage Fund(8) JNL/Epoch Global Shareholder Yield Fund(8) JNL/FAMCO Flex Core Covered Call Fund(8) JNL/Franklin Templeton Natural Resources Fund(8)(9) JNL/Lazard International Strategic Equity Fund(8) JNL/MC Frontier Markets
100 Index Fund(6)(8) JNL/Neuberger Berman Currency Fund(8) JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund(8) JNL/Nicholas Convertible Arbitrage Fund(8) JNL/PIMCO Credit Income Fund(8) JNL/PPM America Long Short Credit Fund(3)(8) JNL/T. Rowe Price Capital Appreciation Fund(8) JNL/The Boston Company Equity Income Fund(8) JNL/The
London Company Focused U.S. Equity Fund(8) JNL/Van Eck International Gold Fund(8) JNL/WCM Focused International Equity Fund(8) |
JNL® Series
Trust | ||
JNL Alt 65 Fund - A(2)(7)(10) JNL Disciplined Growth Fund - A(2)(10) JNL Disciplined Moderate Fund - A(2)(10) JNL Disciplined Moderate Growth Fund - A(2)(10) JNL Institutional Alt 20 Fund - A(2)(10) JNL Institutional Alt 35 Fund - A(2)(10) JNL Institutional Alt 50 Fund - A(2)(10) JNL
Multi-Manager Alternative Fund - A(10) JNL Multi-Manager Small Cap Growth Fund - A(8)(10) JNL Multi-Manager Small Cap Value Fund - A(8)(10) JNL/AB Dynamic Asset Allocation Fund - A(10) JNL/American Funds® Balanced Allocation Fund - A(2)(10) JNL/American Funds Blue Chip Income and Growth Fund - A(10) JNL/American Funds Global Bond Fund - A(10) JNL/American
Funds Global Small Capitalization Fund - A(10) JNL/American Funds Growth-Income Fund - A(10) JNL/American Funds Growth Allocation Fund - A(2)(10) JNL/American Funds International Fund - A(10) JNL/American Funds New World Fund - A(10) JNL/AQR Managed Futures Strategy Fund - A(10) JNL/BlackRock Global Allocation Fund - A(10) JNL/BlackRock
Large Cap Select Growth Fund - A(10) JNL/BlackRock Natural Resources Fund - A(7) (10) JNL/Boston Partners Global Long Short Equity Fund - A(10) JNL/Brookfield Global Infrastructure and MLP Fund - A(10) JNL/Capital Guardian Global Balanced Fund - A(10) JNL/Capital Guardian Global Diversified Research Fund - A(10) JNL/Causeway International Value Select Fund - A(8) (10) JNL/DFA
U.S. Core Equity Fund - A(10) JNL/DoubleLine Shiller Enhanced CAPE Fund - A(10) JNL/Eastspring Investments Asia ex-Japan Fund - A(3)(10) JNL/Eastspring Investments China-India Fund - A(3)(10) JNL/Franklin Templeton Founding Strategy Fund - A(2)(10) JNL/Franklin Templeton Global Growth Fund - A(10) | JNL/Franklin Templeton Global Multisector Bond Fund - A(10) JNL/Franklin
Templeton Income Fund - A(10) JNL/Franklin Templeton International Small Cap Growth Fund - A(10) JNL/Franklin Templeton Mutual Shares Fund - A(10) JNL/Goldman Sachs Core Plus Bond Fund - A(10) JNL/Goldman Sachs Emerging Markets Debt Fund - A(10) JNL/Goldman Sachs Mid Cap Value Fund - A(10) JNL/Goldman Sachs U.S. Equity Flex Fund - A(10) JNL/Harris
Oakmark Global Equity Fund - A(10) JNL/Invesco Global Real Estate Fund - A(10) JNL/Invesco International Growth Fund - A(10) JNL/Invesco Large Cap Growth Fund - A(10) JNL/Invesco Mid Cap Value Fund - A(10) JNL/Invesco Small Cap Growth Fund - A(10) JNL/Ivy Asset Strategy Fund - A(10) JNL/JPMorgan MidCap Growth Fund - A(10) JNL/JPMorgan
U.S. Government & Quality Bond Fund - A(10) JNL/Lazard Emerging Markets Fund - A(10) JNL/MC 10 x 10 Fund - A(2)(6)(10) JNL/MC Bond Index Fund - A(6)(10) JNL/MC Dow Jones U.S. Contrarian Opportunities Index Fund - A(6)(9)(10) JNL/MC Emerging Markets Index Fund - A(6)(10) JNL/MC European 30 Fund - A(6)(10) JNL/MC Global Alpha Fund - A(6)(9)(10) JNL/MC
Index 5 Fund - A(2)(6)(10) JNL/MC International Index Fund - A(6)(10) JNL/MC Pacific Rim 30 Fund - A(6)(10) JNL/MC S&P 400 MidCap Index Fund - A(6)(10) JNL/MC S&P 500 Index Fund - A(6)(10) JNL/MC Small Cap Index Fund - A(6)(10) JNL/MC Utilities Sector Fund - A(6)(10) JNL/MMRS Conservative Fund - A(10) JNL/MMRS
Growth Fund - A(10) JNL/MMRS Moderate Fund - A(10) | JNL/Morgan Stanley Mid Cap Growth Fund - A(10) JNL/Neuberger Berman Strategic Income Fund - A(10) JNL/Oppenheimer Emerging Markets Innovator Fund - A(10) JNL/Oppenheimer Global Growth Fund - A(10) JNL/PIMCO Real Return Fund - A(10) JNL/PIMCO Total Return Bond Fund - A(10) JNL/PPM
America Floating Rate Income Fund - A(3)(10) JNL/PPM America High Yield Bond Fund - A(3)(10) JNL/PPM America Mid Cap Value Fund - A(3)(10) JNL/PPM America Small Cap Value Fund - A(3)(10) JNL/PPM America Value Equity Fund - A(3)(10) JNL/Red Rocks Listed Private Equity Fund - A(10) JNL/S&P 4 Fund - A(2)(10) JNL/S&P Competitive Advantage Fund -
A(10) JNL/S&P Dividend Income & Growth Fund - A(10) JNL/S&P International 5 Fund - A(10) JNL/S&P Intrinsic Value Fund - A(10) JNL/S&P Managed Aggressive Growth Fund - A(10) JNL/S&P Managed Conservative Fund - A(10) JNL/S&P Managed Growth Fund - A(10) JNL/S&P Managed Moderate Fund - A(10) JNL/S&P
Managed Moderate Growth Fund - A(10) JNL/S&P Mid 3 Fund - A(10) JNL/S&P Total Yield Fund - A(10) JNL/Scout Unconstrained Bond Fund - A(10) JNL/T. Rowe Price Established Growth Fund - A(10) JNL/T. Rowe Price Mid-Cap Growth Fund - A(10) JNL/T. Rowe Price Short-Term Bond Fund - A(10) JNL/T. Rowe Price Value Fund - A(10) JNL/Westchester
Capital Event Driven Fund - A(10) JNL/WMC Balanced Fund - A(10) JNL/WMC Money Market Fund - A(10) JNL/WMC Value Fund - A(10) |
JNL Variable Fund LLC | ||
JNL/MC 25 Fund - A(6)(9)(10) JNL/MC Communications Sector Fund - A(6)(10)(11) JNL/MC Consumer Brands Sector Fund - A(6)(10) JNL/MC Dow IndexSM Fund - A(6)(7)(10) JNL/MC Financial Sector
Fund - A(6)(10) | JNL/MC Global 30 Fund - A(6)(7) (10) JNL/MC Healthcare Sector Fund - A(6)(10) JNL/MC JNL 5 Fund - A(6)(10) JNL/MC JNL Optimized 5 Fund - A(6)(9)(10) JNL/MC Nasdaq25 Fund - A(6)(10) | JNL/MC Oil & Gas Sector Fund - A(6) (10) JNL/MC S&P 24 Fund - A(6)(10) JNL/MC
S&P SMid 60 Fund - A(6)(10) JNL/MC Technology Sector Fund - A(6)(10) JNL/MC Value Line 30 Fund - A(6)(9)(10) |
JNL Investors® Series Trust | ||
JNL/PPM America Total Return Fund - A(3) (10) |
PRIOR
FUND NAME | CURRENT FUND NAME | EFFECTIVE DATE |
CG - Alt 100 Moderate Fund | JG - Alt 100 Fund | |
CG - Conservative Fund | JG - Conservative Fund | |
CG - Equity 100 Fund | JG - Equity 100 Fund | |
CG - Equity Income Fund | JG - Equity Income Fund | |
CG - Fixed Income 100 Fund | JG - Fixed Income 100 Fund | |
CG - Growth Fund | JG - Growth Fund | |
CG
- Interest Rate Opportunities Fund | JG - Interest Rate Opportunities Fund | |
CG - Maximum Growth Fund | JG - Maximum Growth Fund | |
CG - Moderate Fund | JG - Moderate Fund | |
CG - Moderate Growth Fund | JG
- Moderate Growth Fund | |
CG - Real Assets Fund | JG - Real Assets Fund | |
Curian Focused U.S. Equity Fund | JNL/The London Company Focused U.S. Equity Fund | |
Curian Focused International Equity Fund | JNL/WMC
Focused International Equity Fund | |
Curian Long Short Credit Fund | JNL/PPM America Long Short Credit Fund | |
Curian Tactical Advantage 35 Fund | JNL Tactical ETF Conservative Fund | |
Curian Tactical Advantage 60 Fund | JNL
Tactical ETF Moderate Fund | |
Curian Tactical Advantage 75 Fund | JNL Tactical ETF Growth Fund | |
Curian/American Funds Global Growth Fund | JNL/American Funds Global Growth Fund | |
Curian/American Funds Growth Fund | JNL/American
Funds Growth Fund | |
Curian/AQR Risk Parity Fund | JNL/AQR Risk Parity Fund | |
Curian/BlackRock Global Long Short Credit Fund | JNL/BlackRock Global Long Short Credit Fund | |
Curian/DFA U.S. Micro Cap Fund | JNL/DFA
U.S. Micro Cap Fund |
PRIOR FUND NAME | CURRENT FUND NAME | EFFECTIVE
DATE |
Curian/DoubleLine Total Return Fund | JNL/DoubleLine Total Return Fund | |
Curian/Eaton Vance Global Macro Absolute Return Advantage Fund | JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | |
Curian/Epoch Global Shareholder Yield Fund | JNL/Epoch Global Shareholder Yield Fund | |
Curian/FAMCO Flex Core Covered Call Fund | JNL/FAMCO Flex Core Covered Call Fund | |
Curian/Franklin Templeton Frontier Markets Fund | JNL/Franklin Templeton Frontier Markets Fund | |
Curian/Franklin Templeton Natural Resources Fund | JNL/Franklin Templeton Natural Resources Fund | |
Curian/Lazard International Strategic Equity Fund | JNL/Lazard International Strategic Equity Fund | |
Curian/Neuberger Berman Currency Fund | JNL/Neuberger Berman Currency Fund | |
Curian/Neuberger Berman Risk Balanced Commodity Strategy Fund | JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | |
Curian/Nicholas Convertible Arbitrage Fund | JNL/Nicholas Convertible Arbitrage Fund | |
Curian/PIMCO Credit Income Fund | JNL/PIMCO Credit Income Fund | |
Curian/T. Rowe Price Capital Appreciation Fund | JNL/T. Rowe Price Capital Appreciation Fund | |
Curian/The Boston Company Equity Income Fund | JNL/The Boston Company Equity Income Fund | |
Curian/Van Eck International Gold Fund | JNL/Van Eck International Gold Fund | |
JNL Institutional Alt 65 Fund - A | JNL Alt 65 Fund - A | |
JNL/Franklin Templeton Frontier Markets Fund | JNL/MC Frontier Markets 100 Index Fund | |
JNL/AllianceBernstein Dynamic Asset Allocation Fund - A | JNL/AB Dynamic Asset Allocation Fund - A | |
JNL/BlackRock Commodity Securities Strategy Fund - A | JNL/BlackRock Natural Resources Fund - A | |
JNL/Eagle SmallCap Equity Fund - A | JNL Multi-Manager Small Cap Growth Fund - A | |
JNL/Franklin Templeton Small Cap Value Fund - A | JNL Multi-Manager Small Cap Value Fund - A | |
JNL/JPMorgan International Value Fund - A | JNL/Causeway International Value Select Fund - A | |
JNL/MC Dow 10 Fund - A | JNL/MC Dow Index Fund - A | |
JNL/MC Global 15 Fund - A | JNL/MC Global 30 Fund - A |
ACQUIRED
FUND | ACQUIRING FUND | DATE OF ACQUISITION |
CG - Alt 100 Conservative Fund | JG - Alt 100 Fund | |
CG - Alt 100 Growth Fund | JG - Alt 100 Fund | |
CG - Institutional Alt 65 Fund | JNL Alt 65 Fund - A | |
CG - International Conservative Fund | JG - Conservative Fund | |
CG - International Growth Fund | JG - Growth Fund | |
CG - International Moderate Fund | JG - Moderate Fund | |
CG
- Multi-Strategy Income Fund | JG - Fixed Income 100 Fund | |
CG - Tactical Maximum Growth Fund | JG - Maximum Growth Fund | |
CG - Tactical Moderate Growth Fund | JG - Moderate Growth Fund | |
Curian Dynamic Risk
Advantage - Diversified Fund | JNL/MMRS Conservative Fund - A |
ACQUIRED FUND | ACQUIRING
FUND | DATE OF ACQUISITION |
Curian Dynamic Risk Advantage - Growth Fund | JNL/MMRS Moderate Fund - A | |
Curian Dynamic Risk Advantage - Income Fund | JNL/MMRS Conservative Fund - A | |
Curian/Aberdeen Latin America Fund | JNL/Lazard Emerging Markets Fund - A | |
Curian/Ashmore Emerging Market Small Cap Equity Fund | JNL/Lazard Emerging Markets Fund - A | |
Curian/Baring International Fixed Income Fund | JNL/Franklin Templeton Global Multisector Bond Fund - A | |
Curian/CenterSquare International Real Estate Securities Fund | JNL/Invesco Global Real Estate Fund - A | |
Curian/PineBridge Merger Arbitrage Fund | JNL/Nicholas Convertible Arbitrage Fund | |
Curian/Schroder Emerging Europe Fund | JNL/Lazard Emerging Markets Fund - A | |
Curian/UBS Global Long Short Fixed Income Opportunities Fund | JNL/BlackRock Global Long Short Credit Fund | |
JNL/MC Global Alpha Fund - A | JNL/AQR Managed Futures Strategy Fund - A | |
JNL/MC JNL Optimized 5 Fund - A | JNL/MC JNL 5 Fund - A | |
JNL/MC Value Line 30 Fund - A | JNL/MC S&P 24 Fund - A | |
JG
- Equity Income Fund | JNL/The Boston Company Equity Income Fund - A | |
JNL/Franklin Templeton Natural Resources Fund | JNL/BlackRock Natural Resources Fund - A | |
JNL/MC Dow Jones U.S. Contrarian Opportunities Index Fund - A | JNL/MC S&P 400 MidCap Index Fund - A | |
JNL/MC
25 Fund - A | JNL/S&P 4 Fund - A |
Jackson Variable Series Trust | ||||||||||||||
Cost
of Purchases | Proceeds from Sales | Cost of Purchases | Proceeds from Sales | |||||||||||
CG - Alt 100 Conservative Fund* | $ | 4,854,251 | $ | 39,502,027 | JG
- Moderate Growth Fund | $ | 520,968,946 | $ | 136,050,734 | |||||
CG - Alt 100 Growth Fund* | 13,626,852 | 117,550,925 | JG
- Real Assets Fund | 3,988,296 | 4,323,483 | |||||||||
CG - Institutional Alt 65 Fund* | 16,542,603 | 137,141,141 | JNL Tactical ETF Conservative Fund | 45,845,426 | 15,034,483 | |||||||||
CG
- International Conservative Fund* | 1,985,387 | 6,620,422 | JNL Tactical ETF Growth Fund | 64,885,864 | 24,153,489 | |||||||||
CG - International Growth Fund* | 1,381,792 | 9,283,673 | JNL
Tactical ETF Moderate Fund | 89,579,370 | 19,201,511 | |||||||||
CG - International Moderate Fund* | 1,848,958 | 12,166,642 | JNL/American Funds Global Growth Fund | 76,965,000 | 16,781,938 | |||||||||
CG
- Multi-Strategy Income Fund* | 6,623,463 | 44,224,721 | JNL/American Funds Growth Fund | 110,717,278 | 38,244,425 | |||||||||
CG - Tactical Maximum Growth Fund* | 11,622,288 | 102,579,379 | JNL/AQR
Risk Parity Fund | 46,471,429 | 14,856,588 | |||||||||
CG - Tactical Moderate Growth Fund* | 34,052,253 | 326,415,705 | JNL/BlackRock Global Long Short Credit Fund | 45,937,858 | 27,558,156 | |||||||||
Curian
Dynamic Risk Advantage - Diversified Fund* | 35,598,461 | 272,504,470 | JNL/DFA U.S. Micro Cap Fund | 29,665,747 | 12,300,256 | |||||||||
Curian Dynamic Risk Advantage - Growth Fund* | 5,696,717 | 65,274,215 | JNL/DoubleLine
Total Return Fund | 346,730,976 | 46,358,711 | |||||||||
Curian Dynamic Risk Advantage - Income Fund* | 29,581,391 | 199,709,765 | JNL/Eaton Vance Global Macro Absolute Return Advantage Fund | 32,427,220 | 10,497,775 | |||||||||
Curian/Aberdeen
Latin America Fund* | 620,254 | 2,189,148 | JNL/Epoch Global Shareholder Yield Fund | 14,571,283 | 10,980,177 | |||||||||
Curian/Ashmore Emerging Market Small Cap Equity Fund* | 1,556,751 | 5,311,108 | JNL/FAMCO
Flex Core Covered Call Fund | 55,410,125 | 33,077,583 | |||||||||
Curian/Baring International Fixed Income Fund* | 1,340,169 | 5,128,955 | JNL/Franklin Templeton Natural Resources Fund** | 24,093,306 | 31,866,615 | |||||||||
Curian/CenterSquare
International Real Estate Securities Fund* | 2,652,026 | 10,667,232 | JNL/Lazard International Strategic Equity Fund | 37,910,455 | 8,183,548 | |||||||||
Curian/PineBridge Merger Arbitrage Fund* | 4,064,863 | 68,606,782 | JNL/MC
Frontier Markets 100 Index Fund | 22,878,344 | 7,688,708 | |||||||||
Curian/Schroder Emerging Europe Fund* | 1,735,506 | 4,375,872 | JNL/Neuberger Berman Currency Fund | 3,774,305 | 5,856,157 | |||||||||
Curian/UBS
Global Long Short Fixed Income Opportunities Fund* | 3,360,794 | 17,874,335 | JNL/Neuberger Berman Risk Balanced Commodity Strategy Fund | 6,837,128 | 3,138,438 | |||||||||
JG - Alt 100 Fund | 248,601,758 | 105,784,360 | JNL/Nicholas
Convertible Arbitrage Fund | 80,601,897 | 37,745,442 | |||||||||
JG - Conservative Fund | 70,177,068 | 40,541,243 | JNL/PIMCO Credit Income Fund | 44,601,672 | 17,370,464 | |||||||||
JG
- Equity 100 Fund | 30,582,538 | 17,641,136 | JNL/PPM America Long Short Credit Fund | 8,235,069 | 5,774,066 | |||||||||
JG - Equity Income Fund** | 12,979,984 | 68,691,609 | JNL/T.
Rowe Price Capital Appreciation Fund | 315,366,739 | 26,434,867 | |||||||||
JG - Fixed Income 100 Fund | 61,436,204 | 31,025,400 | JNL/The Boston Company Equity Income Fund | 85,638,630 | 21,131,106 | |||||||||
JG
- Growth Fund | 135,396,363 | 39,137,733 | JNL/The London Company Focused U.S. Equity Fund | 8,544,371 | 3,174,659 | |||||||||
JG - Interest Rate Opportunities Fund | 16,330,405 | 15,869,775 | JNL/Van
Eck International Gold Fund | 18,101,608 | 10,353,709 | |||||||||
JG - Maximum Growth Fund | 159,315,173 | 35,238,910 | JNL/WCM Focused International Equity Fund | 7,050,402 | 2,121,330 | |||||||||
JG
- Moderate Fund | 163,265,346 | 78,401,783 |
JNL Series Trust | ||||||||||||||
Cost of Purchases | Proceeds from
Sales | Cost of Purchases | Proceeds from Sales | |||||||||||
JNL Alt 65 Fund - A | $ | 218,625,987 | $ | 157,313,598 | JNL/Franklin
Templeton Income Fund - A | $ | 435,185,285 | $ | 546,384,028 | |||||
JNL Disciplined Growth Fund - A | 249,257,605 | 119,346,083 | JNL/Franklin
Templeton International Small Cap Growth Fund - A | 272,161,092 | 131,795,440 | |||||||||
JNL Disciplined Moderate Fund - A | 314,924,505 | 204,933,584 | JNL/Franklin Templeton Mutual
Shares Fund - A | 154,712,986 | 122,060,394 | |||||||||
JNL Disciplined Moderate Growth Fund - A | 505,187,578 | 245,827,858 | JNL/Goldman Sachs Core Plus Bond Fund - A | 366,205,618 | 241,998,891 | |||||||||
JNL
Institutional Alt 20 Fund - A | 363,884,680 | 308,116,401 | JNL/Goldman Sachs Emerging Markets Debt Fund - A | 21,505,986 | 50,885,158 | |||||||||
JNL Institutional Alt 35 Fund - A | 414,215,229 | 468,341,673 | JNL/Goldman
Sachs Mid Cap Value Fund - A | 266,973,842 | 200,267,000 | |||||||||
JNL Institutional Alt 50 Fund - A | 571,311,178 | 689,556,441 | JNL/Goldman Sachs U.S. Equity Flex Fund - A | 197,843,345 | 121,265,324 | |||||||||
JNL
Multi-Manager Alternative Fund - A | 7,621,110 | 1,252,749 | JNL/Harris Oakmark Global Equity Fund - A | 11,017,410 | 2,647,109 | |||||||||
JNL Multi-Manager Small Cap Growth Fund - A | 390,410,927 | 285,023,557 | JNL/Invesco
Global Real Estate Fund - A | 626,681,133 | 465,049,450 | |||||||||
JNL Multi-Manager Small Cap Value Fund - A | 178,360,324 | 165,023,049 | JNL/Invesco International Growth Fund - A | 330,721,142 | 166,050,667 | |||||||||
JNL/AB
Dynamic Asset Allocation Fund - A | 23,827,143 | 9,428,315 | JNL/Invesco Large Cap Growth Fund - A | 303,800,386 | 191,878,502 | |||||||||
JNL/American Funds Balanced Allocation Fund - A | 577,077,737 | 169,934,231 | JNL/Invesco
Mid Cap Value Fund - A | 92,991,619 | 90,732,430 | |||||||||
JNL/American Funds Blue Chip Income and Growth Fund - A | 566,105,208 | 373,117,926 | JNL/Invesco Small Cap Growth Fund - A | 659,615,404 | 240,737,023 | |||||||||
JNL/American
Funds Global Bond Fund - A | 99,287,327 | 120,254,912 | JNL/Ivy Asset Strategy Fund - A | 463,554,081 | 719,618,773 | |||||||||
JNL/American Funds Global Small Capitalization Fund - A | 256,953,057 | 118,340,424 | JNL/JPMorgan
MidCap Growth Fund - A | 724,149,966 | 285,902,681 | |||||||||
JNL/American Funds Growth-Income Fund - A | 1,100,903,281 | 418,661,837 | JNL/JPMorgan U.S. Government & Quality Bond Fund - A | 493,867,332 | 350,424,855 | |||||||||
JNL/American
Funds Growth Allocation Fund - A | 463,584,246 | 130,087,781 | JNL/Lazard Emerging Markets Fund - A | 87,755,139 | 114,671,294 | |||||||||
JNL/American Funds International Fund - A | 494,721,053 | 177,387,296 | JNL/MC
10 x 10 Fund - A | 79,224,409 | 77,441,328 | |||||||||
JNL/American Funds New World Fund - A | 294,467,189 | 134,018,612 | JNL/MC Bond Index Fund - A | 347,060,103 | 252,560,268 | |||||||||
JNL/AQR
Managed Futures Strategy Fund - A | 155,632,242 | 40,379,411 | JNL/MC Dow Jones U.S. Contrarian Opportunities Index Fund - A** | 58,140,784 | 128,669,493 | |||||||||
JNL/BlackRock Global
Allocation Fund - A | 1,135,380,605 | 576,563,397 | JNL/MC Emerging Markets Index Fund - A | 246,597,142 | 157,349,016 | |||||||||
JNL/BlackRock Large Cap Select Growth Fund - A | 455,153,863 | 183,283,745 | JNL/MC
European 30 Fund - A | 351,583,054 | 125,060,314 | |||||||||
JNL/BlackRock Natural Resources Fund - A | 228,924,675 | 208,328,669 | JNL/MC Global Alpha Fund - A* | 3,982,560 | 48,728,954 | |||||||||
JNL/Boston
Partners Global Long Short Equity Fund - A | 28,087,227 | 3,685,906 | JNL/MC Index 5 Fund - A | 169,884,897 | 117,373,325 | |||||||||
JNL/Brookfield Global Infrastructure and MLP Fund - A | 282,352,986 | 329,429,735 | JNL/MC
International Index Fund - A | 438,581,861 | 248,882,116 | |||||||||
JNL/Capital Guardian Global Balanced Fund - A | 120,192,328 | 98,975,099 | JNL/MC Pacific Rim 30 Fund - A | 217,762,960 | 99,571,227 | |||||||||
JNL/Capital
Guardian Global Diversified Research Fund - A | 136,107,701 | 118,792,564 | JNL/MC S&P 400 MidCap Index Fund - A | 797,966,058 | 410,202,762 | |||||||||
JNL/Causeway International Value Select Fund - A | 149,312,799 | 109,533,830 | JNL/MC
S&P 500 Index Fund - A | 1,463,774,238 | 909,804,549 | |||||||||
JNL/DFA U.S. Core Equity Fund - A | 263,047,191 | 175,093,159 | JNL/MC Small Cap Index Fund - A | 581,483,114 | 386,318,677 | |||||||||
JNL/DoubleLine
Shiller Enhanced CAPE Fund - A | 16,239,891 | 187,857 | JNL/MC Utilities Sector Fund - A | 30,697,703 | 29,964,561 | |||||||||
JNL/Eastspring Investments Asia ex-Japan Fund - A | 57,989,345 | 59,146,950 | JNL/MMRS
Conservative Fund - A | 543,453,493 | 94,912,554 | |||||||||
JNL/Eastspring Investments China-India Fund - A | 200,255,985 | 187,900,899 | JNL/MMRS Growth Fund - A | 56,661,703 | 18,828,120 | |||||||||
JNL/Franklin
Templeton Founding Strategy Fund - A | 226,221,224 | 327,772,110 | JNL/MMRS Moderate Fund - A | 213,701,090 | 36,718,124 | |||||||||
JNL/Franklin Templeton Global Growth Fund - A | 137,286,573 | 177,091,334 | JNL/Morgan
Stanley Mid Cap Growth Fund - A | 78,580,656 | 51,725,598 | |||||||||
JNL/Franklin Templeton Global Multisector Bond Fund - A | 277,357,579 | 241,715,832 | JNL/Neuberger Berman Strategic Income Fund - A | 228,163,006 | 144,085,354 |
JNL Series Trust (continued) | ||||||||||||||
Cost
of Purchases | Proceeds from Sales | Cost of Purchases | Proceeds from Sales | |||||||||||
JNL/Oppenheimer Emerging Markets Innovator Fund -
A | $ | 5,972,920 | $ | 1,180,753 | JNL/S&P Managed Conservative Fund - A | $ | 312,266,874 | $ | 410,190,287 | |||||
JNL/Oppenheimer
Global Growth Fund - A | 478,761,128 | 216,277,829 | JNL/S&P Managed Growth Fund - A | 779,275,631 | 785,820,909 | |||||||||
JNL/PIMCO Real Return Fund - A | 248,519,759 | 373,931,798 | JNL/S&P
Managed Moderate Fund - A | 424,280,921 | 568,521,313 | |||||||||
JNL/PIMCO Total Return Bond Fund - A | 819,137,817 | 828,931,540 | JNL/S&P Managed Moderate Growth Fund - A | 739,629,810 | 975,638,309 | |||||||||
JNL/PPM
America Floating Rate Income Fund - A | 551,588,129 | 499,364,677 | JNL/S&P Mid 3 Fund - A | 253,031,610 | 82,764,553 | |||||||||
JNL/PPM America High Yield Bond Fund - A | 1,029,681,899 | 1,080,740,764 | JNL/S&P
Total Yield Fund - A | 297,779,624 | 295,718,751 | |||||||||
JNL/PPM America Mid Cap Value Fund - A | 174,205,761 | 120,225,718 | JNL/Scout Unconstrained Bond Fund - A | 24,847,892 | 8,611,710 | |||||||||
JNL/PPM
America Small Cap Value Fund - A | 353,238,250 | 154,987,252 | JNL/T. Rowe Price Established Growth Fund - A | 1,759,143,154 | 591,485,426 | |||||||||
JNL/PPM America Value Equity Fund - A | 36,989,392 | 70,378,296 | JNL/T.
Rowe Price Mid-Cap Growth Fund - A | 1,269,292,331 | 565,196,111 | |||||||||
JNL/Red Rocks Listed Private Equity Fund - A | 135,228,641 | 126,367,017 | JNL/T. Rowe Price Short-Term Bond Fund - A | 509,719,408 | 420,240,697 | |||||||||
JNL/S&P
4 Fund - A | 3,248,068,410 | 1,163,625,653 | JNL/T. Rowe Price Value Fund - A | 496,735,788 | 359,042,788 | |||||||||
JNL/S&P Competitive Advantage Fund - A | 634,298,672 | 281,507,026 | JNL/Westchester
Capital Event Driven Fund - A | 3,495,816 | 469,083 | |||||||||
JNL/S&P Dividend Income & Growth Fund - A | 655,530,003 | 622,989,910 | JNL/WMC Balanced Fund - A | 1,536,195,016 | 685,066,512 | |||||||||
JNL/S&P
International 5 Fund - A | 25,210,884 | 6,000,131 | JNL/WMC Money Market Fund - A | 2,094,229,628 | 1,821,212,077 | |||||||||
JNL/S&P Intrinsic Value Fund - A | 547,973,768 | 430,423,188 | JNL/WMC
Value Fund - A | 191,977,324 | 144,899,088 | |||||||||
JNL/S&P Managed Aggressive Growth Fund - A | 355,871,596 | 279,566,030 |
JNL
Variable Fund LLC | ||||||||||||||
Cost of Purchases | Proceeds from Sales | Cost of Purchases | Proceeds from Sales | |||||||||||
JNL/MC
25 Fund - A** | $ | 245,119,079 | $ | 880,460,300 | JNL/MC JNL Optimized 5 Fund - A* | $ | 27,143,340 | $ | 450,726,135 | |||||
JNL/MC
Communications Sector Fund - A | 24,777,901 | 38,612,716 | JNL/MC Nasdaq 25 Fund - A | 480,508,151 | 304,260,911 | |||||||||
JNL/MC Consumer Brands Sector Fund - A | 659,573,407 | 231,251,466 | JNL/MC
Oil & Gas Sector Fund - A | 629,481,044 | 298,408,175 | |||||||||
JNL/MC Dow Index Fund - A | 108,079,304 | 189,948,646 | JNL/MC S&P 24 Fund - A | 709,331,909 | 187,430,660 | |||||||||
JNL/MC
Financial Sector Fund - A | 367,539,595 | 217,796,219 | JNL/MC S&P SMid 60 Fund - A | 224,047,549 | 153,585,538 | |||||||||
JNL/MC Global 30 Fund - A | 160,294,352 | 154,545,327 | JNL/MC
Technology Sector Fund - A | 612,888,320 | 297,253,847 | |||||||||
JNL/MC Healthcare Sector Fund - A | 1,619,920,789 | 668,160,623 | JNL/MC Value Line 30 Fund - A* | 19,652,332 | 453,121,609 | |||||||||
JNL/MC
JNL 5 Fund - A | 787,410,306 | 758,010,436 |
JNL
Investors Series Trust | ||||||||||
Cost of Purchases | Proceeds from Sales | |||||||||
JNL/PPM America Total Return Fund - A | $ | 50,913,516 | $ | 3,988,588 |
Note
7 - Financial Highlights | ||||||||||||||||||||||||||||||||||||||||
The
following is a summary for each period in the five-year period ended December 31, 2015, of unit values, total returns and expense ratios for variable annuity contracts with the highest and lowest expense ratios in addition to certain other Investment Division data. Unit values for Investment Divisions that do not have any assets at period end are calculated based on the net asset value of the underlying Fund less expenses charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
CG - Alt 100 Conservative Fund (b) (c) | CG
- Alt 100 Growth Fund (b) (c) | CG - Institutional Alt 65 Fund (a) (c) | CG - International Conservative Fund (b) (c) | CG - International Growth Fund (b) (c) | CG - International Moderate Fund (b) (c) | CG - Multi-Strategy Income Fund (b) (c) | CG
- Tactical Maximum Growth Fund (a) (c) | CG - Tactical Moderate Growth Fund (a) (c) | Curian Dynamic Risk Advantage - Diversified Fund (a) (c) | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.227178 | $ | 10.494970 | $ | 11.651919 | $ | 9.440014 | $ | 10.110364 | $ | 9.733932 | $ | 9.864148 | $ | 12.389597 | $ | 12.361294 | $ | 10.736202 | ||||||||||||||||||||
Total
Return * | 3.01 | % | 3.01 | % | 3.84 | % | 0.3 | % | 4.73 | % | 2.58 | % | 1.57 | % | 4.59 | % | 5.4 | % | 2.63 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.928455 | $ | 10.188282 | $ | 11.220922 | $ | 9.411909 | $ | 9.653876 | $ | 9.488808 | $ | 9.712107 | $ | 11.846077 | $ | 11.728280 | $ | 10.461190 | ||||||||||||||||||||
Total
Return * | 0.12 | % | 0.93 | % | 1.32 | % | (3.25 | )% | (4.45 | )% | (4.41 | )% | 0.66 | % | 2.49 | % | 3.14 | % | 3.86 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.916106 | $ | 10.094602 | $ | 11.074681 | $ | 9.727702 | $ | 10.103960 | $ | 9.926114 | $ | 9.648447 | $ | 11.558091 | $ | 11.371351 | $ | 10.072268 | ||||||||||||||||||||
Total
Return * | -1.02%*** | 0.65%*** | 7.28 | % | -1.17%*** | -0.81%*** | -1.03%*** | -3.61%*** | 13.92 | % | 11.22 | % | 0.83 | % | ||||||||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | $ | 10.323314 | n/a | n/a | n/a | n/a | $ | 10.145630 | $ | 10.224428 | $ | 9.989160 | ||||||||||||||||||||||||||
Total
Return * | n/a | n/a | 2.67%*** | n/a | n/a | n/a | n/a | 1.01%*** | 1.76%*** | 0.11%*** | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | 1.25 | % | n/a | n/a | n/a | n/a | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(c) The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of April 24, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
CG
- Alt 100 Conservative Fund (b) (c) | CG - Alt 100 Growth Fund (b) (c) | CG - Institutional Alt 65 Fund (a) (c) | CG - International Conservative Fund (b) (c) | CG - International Growth Fund (b) (c) | CG - International Moderate Fund (b) (c) | CG
- Multi-Strategy Income Fund (b) (c) | CG - Tactical Maximum Growth Fund (a) (c) | CG - Tactical Moderate Growth Fund (a) (c) | Curian Dynamic Risk Advantage - Diversified Fund (a) (c) | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.308748 | $ | 10.578673 | $ | 11.802489 | $ | 9.515322 | $ | 10.191580 | $ | 9.811483 | $ | 9.942764 | $ | 12.549192 | $ | 12.521129 | $ | 10.874901 | ||||||||||||||||||||
Total
Return * | 3.14 | % | 3.14 | % | 3.97 | % | 0.42 | % | 4.86 | % | 2.71 | % | 1.69 | % | 4.72 | % | 5.53 | % | 2.76 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.995148 | $ | 10.256716 | $ | 11.351738 | $ | 9.475144 | $ | 9.719272 | $ | 9.552464 | $ | 9.777290 | $ | 11.983690 | $ | 11.865096 | $ | 10.583109 | ||||||||||||||||||||
Total
Return * | 0.53 | % | 1.33 | % | 1.73 | % | -3.29%*** | (4.07 | )% | (4.02 | )% | 1.06 | % | 2.9 | % | 3.55 | % | 4.28 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.942871 | $ | 10.121845 | $ | 11.159072 | $ | 9.744378 | $ | 10.131797 | $ | 9.952817 | $ | 9.674418 | $ | 11.645683 | $ | 11.458072 | $ | 10.148979 | ||||||||||||||||||||
Total
Return * | 0.91%*** | 4.84%*** | 7.71 | % | -0.62%*** | 1.32%*** | 0.26%*** | 2.00%*** | 14.38 | % | 11.66 | % | 1.24 | % | ||||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | $ | 10.360450 | n/a | n/a | n/a | n/a | $ | 10.181703 | $ | 10.261265 | $ | 10.025057 | ||||||||||||||||||||||||||
Total
Return * | n/a | n/a | 7.36%*** | n/a | n/a | n/a | n/a | 0.56%*** | 2.33%*** | 2.20%*** | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | 0.85 | % | n/a | n/a | n/a | n/a | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(c) The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of April 24, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
CG
- Alt 100 Conservative Fund (b) (c) | CG - Alt 100 Growth Fund (b) (c) | CG - Institutional Alt 65 Fund (a) (c) | CG - International Conservative Fund (b) (c) | CG - International Growth Fund (b) (c) | CG - International Moderate Fund (b) (c) | CG
- Multi-Strategy Income Fund (b) (c) | CG - Tactical Maximum Growth Fund (a) (c) | CG - Tactical Moderate Growth Fund (a) (c) | Curian Dynamic Risk Advantage - Diversified Fund (a) (c) | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||
Units
Outstanding (in thousands) | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.13 | % | 1.60 | % | 1.71 | % | 0.62 | % | 1.06 | % | 1.07 | % | 1.45 | % | 1.43 | % | 1.11 | % | 0.49 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 34,297 | $ | 104,198 | $ | 124,348 | $ | 4,659 | $ | 7,728 | $ | 10,278 | $ | 37,647 | $ | 92,147 | $ | 287,493 | $ | 244,166 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 3,444 | 10,192 | 11,019 | 494 | 798 | 1,080 | 3,865 | 7,729 | 24,366 | 23,214 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.55 | % | 0.84 | % | 0.83 | % | 1.06 | % | 0.72 | % | 1.12 | % | 1.66 | % | 0.55 | % | 0.87 | % | 0.00 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 17,739 | $ | 37,070 | $ | 107,396 | $ | 1,844 | $ | 4,524 | $ | 4,825 | $ | 20,207 | $ | 66,139 | $ | 228,188 | $ | 238,700 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 1,787 | 3,667 | 9,662 | 189 | 447 | 485 | 2,092 | 5,698 | 19,989 | 23,618 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 0.00 | % | 0.17 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.38 | % | 0.00 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | n/a | n/a | $ | 46,331 | n/a | n/a | n/a | n/a | $ | 19,798 | $ | 69,877 | $ | 98,448 | ||||||||||||||||||||||||||
Units
Outstanding (in thousands) | n/a | n/a | 4,480 | n/a | n/a | n/a | n/a | 1,948 | 6,823 | 9,840 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | n/a | n/a | 0.00 | % | n/a | n/a | n/a | n/a | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Units
Outstanding (in thousands) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(c) The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
Curian
Dynamic Risk Advantage - Growth Fund (a) (c) | Curian Dynamic Risk Advantage - Income Fund (a) (c) | Curian/Aberdeen Latin America Fund (b) (c) | Curian/Ashmore Emerging Market Small Cap Equity Fund (b) (c) | Curian/Baring International Fixed Income Fund (b) (c) | Curian/ CenterSquare International
Real Estate Securities Fund (b) (c) | Curian/PineBridge Merger Arbitrage Fund (a) (c) | Curian/Schroder Emerging Europe Fund (b) (c) | Curian/UBS Global Long Short Fixed Income Opportunities Fund (b) (c) | JG - Alt 100 Fund (a) | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.253789 | $ | 11.130602 | $ | 6.601272 | $ | 10.330048 | $ | 8.903463 | $ | 9.792517 | $ | 9.657047 | $ | 8.026638 | $ | 9.424801 | $ | 10.175192 | ||||||||||||||||||||
Total
Return * | 3.18 | % | 1.45 | % | (4.28 | )% | 12.11 | % | (3.02 | )% | 6.26 | % | (0.28 | )% | 8.27 | % | 1.09 | % | (2.93 | )% | ||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 8.968955 | $ | 10.971928 | $ | 6.896162 | $ | 9.214513 | $ | 9.180810 | $ | 9.215906 | $ | 9.684090 | $ | 7.413804 | $ | 9.322874 | $ | 10.481856 | ||||||||||||||||||||
Total
Return * | (5.40 | )% | 6.82 | % | (16.52 | )% | (10.67 | )% | (3.80 | )% | (0.46 | )% | (1.83 | )% | (28.14 | )% | (5.61 | )% | 1.00 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.481418 | $ | 10.271724 | $ | 8.260382 | $ | 10.314606 | $ | 9.543746 | $ | 9.258153 | $ | 9.864683 | $ | 10.316294 | $ | 9.876458 | $ | 10.377791 | ||||||||||||||||||||
Total
Return * | 0.51 | % | 0.17 | % | -17.40%*** | 2.64%*** | -4.56%*** | -7.42%*** | (1.03 | )% | 3.17%*** | -1.31%*** | 2.59 | % | ||||||||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.433605 | $ | 10.254370 | n/a | n/a | n/a | n/a | $ | 9.967386 | n/a | n/a | $ | 10.115887 | ||||||||||||||||||||||||||
Total
Return * | -6.27%*** | 1.96%*** | n/a | n/a | n/a | n/a | -0.41%*** | n/a | n/a | 1.38%*** | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | n/a | n/a | n/a | n/a | 1.25 | % | n/a | n/a | 1.25 | % | ||||||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(c) The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of April 24, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
Curian
Dynamic Risk Advantage - Growth Fund (a) (c) | Curian Dynamic Risk Advantage - Income Fund (a) (c) | Curian/Aberdeen Latin America Fund (b) (c) | Curian/Ashmore Emerging Market Small Cap Equity Fund (b) (c) | Curian/Baring International Fixed Income Fund (b) (c) | Curian/ CenterSquare International
Real Estate Securities Fund (b) (c) | Curian/PineBridge Merger Arbitrage Fund (a) (c) | Curian/Schroder Emerging Europe Fund (b) (c) | Curian/UBS Global Long Short Fixed Income Opportunities Fund (b) (c) | JG - Alt 100 Fund (a) | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.373151 | $ | 11.274470 | $ | 6.653466 | $ | 10.412483 | $ | 8.974418 | $ | 9.870715 | $ | 9.781765 | $ | 8.090672 | $ | 9.499972 | $ | 10.334826 | ||||||||||||||||||||
Total
Return * | 3.30 | % | 1.57 | % | (4.16 | )% | 12.25 | % | (2.90 | )% | 6.39 | % | (0.15 | )% | 8.40 | % | 1.22 | % | (2.54 | )% | ||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.073296 | $ | 11.099876 | $ | 6.942013 | $ | 9.276444 | $ | 9.242422 | $ | 9.277903 | $ | 9.796913 | $ | 7.463620 | $ | 9.385498 | $ | 10.603814 | ||||||||||||||||||||
Total
Return * | (5.03 | )% | 7.25 | % | (16.18 | )% | (10.31 | )% | (3.42 | )% | -3.13%*** | (1.44 | )% | (27.85 | )% | (5.23 | )% | 1.41 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.553428 | $ | 10.350015 | $ | 8.282110 | $ | 10.342473 | $ | 9.569436 | $ | 9.273814 | $ | 9.939768 | $ | 10.344151 | $ | 9.903103 | $ | 10.456632 | ||||||||||||||||||||
Total
Return * | 0.91 | % | 0.57 | % | -16.31%*** | 17.95%*** | -1.59%*** | -6.98%*** | (0.63 | )% | 10.61%*** | -1.88%*** | 3.00 | % | ||||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.467308 | $ | 10.291284 | n/a | n/a | n/a | n/a | $ | 10.003149 | n/a | n/a | $ | 10.152050 | ||||||||||||||||||||||||||
Total
Return * | -2.40%*** | 4.56%*** | n/a | n/a | n/a | n/a | -0.01%*** | n/a | n/a | 5.94%*** | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | n/a | n/a | n/a | n/a | 0.85 | % | n/a | n/a | 0.85 | % | ||||||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(c) The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of April 24, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
Curian
Dynamic Risk Advantage - Growth Fund (a) (c) | Curian Dynamic Risk Advantage - Income Fund (a) (c) | Curian/Aberdeen Latin America Fund (b) (c) | Curian/Ashmore Emerging Market Small Cap Equity Fund (b) (c) | Curian/Baring International Fixed Income Fund (b) (c) | Curian/ CenterSquare International
Real Estate Securities Fund (b) (c) | Curian/PineBridge Merger Arbitrage Fund (a) (c) | Curian/Schroder Emerging Europe Fund (b) (c) | Curian/UBS Global Long Short Fixed Income Opportunities Fund (b) (c) | JG - Alt 100 Fund (a) | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 445,497 | ||||||||||||||||||||
Units
Outstanding (in thousands) | — | — | — | — | — | — | — | — | — | 43,427 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 2.43 | % | 0.01 | % | 0.21 | % | 0.00 | % | 0.78 | % | 0.00 | % | 0.00 | % | 3.42 | % | 1.15 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 57,556 | $ | 173,807 | $ | 1,628 | $ | 3,354 | $ | 3,892 | $ | 7,555 | $ | 65,411 | $ | 2,421 | $ | 14,946 | $ | 330,093 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 6,377 | 15,762 | 235 | 363 | 423 | 817 | 6,716 | 325 | 1,599 | 31,305 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 2.02 | % | 1.14 | % | 0.02 | % | 0.02 | % | 4.21 | % | 0.00 | % | 3.11 | % | 0.00 | % | 1.09 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 55,489 | $ | 149,064 | $ | 1,216 | $ | 1,527 | $ | 1,210 | $ | 3,064 | $ | 63,826 | $ | 1,539 | $ | 7,720 | $ | 275,260 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 5,830 | 14,466 | 147 | 148 | 127 | 331 | 6,448 | 149 | 781 | 26,425 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 0.00 | % | 1.07 | % | 0.04 | % | 1.34 | % | 3.03 | % | 0.00 | % | 2.80 | % | 0.00 | % | 0.03 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 19,136 | $ | 72,577 | n/a | n/a | n/a | n/a | $ | 26,942 | n/a | n/a | $ | 135,531 | ||||||||||||||||||||||||||
Units
Outstanding (in thousands) | 2,025 | 7,067 | n/a | n/a | n/a | n/a | 2,699 | n/a | n/a | 13,376 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 2.78 | % | n/a | n/a | n/a | n/a | 0.00 | % | n/a | n/a | 0.00 | % | ||||||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Units
Outstanding (in thousands) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(c) The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JG
- Conservative Fund (a) | JG - Equity 100 Fund (b) | JG - Equity Income Fund (a) (d) | JG - Fixed Income 100 Fund (b) | JG - Growth Fund (c) | JG - Interest Rate Opportunities Fund (c) | JG
- Maximum Growth Fund (a) | JG - Moderate Fund (a) | JG - Moderate Growth Fund (a) | JG - Real Assets Fund (c) | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.399287 | $ | 13.036304 | $ | 11.785648 | $ | 9.438324 | $ | 10.935398 | $ | 9.241220 | $ | 12.078427 | $ | 11.509692 | $ | 11.513522 | $ | 8.333269 | ||||||||||||||||||||
Total
Return * | (2.92 | )% | (2.47 | )% | (8.17 | )% | (3.31 | )% | (2.01 | )% | (5.10 | )% | (2.55 | )% | (2.56 | )% | (2.56 | )% | (12.60 | )% | ||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.712563 | $ | 13.365997 | $ | 12.833639 | $ | 9.761038 | $ | 11.159155 | $ | 9.737764 | $ | 12.393887 | $ | 11.811656 | $ | 11.816159 | $ | 9.534736 | ||||||||||||||||||||
Total
Return * | 2.43 | % | 3.53 | % | 7.27 | % | 0.87 | % | 2.87 | % | (0.20 | )% | 2.96 | % | 2.42 | % | 2.82 | % | (2.88 | )% | ||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.458910 | $ | 12.909766 | $ | 11.964132 | $ | 9.676527 | $ | 10.848221 | $ | 9.757449 | $ | 12.036999 | $ | 11.532390 | $ | 11.492164 | $ | 9.817049 | ||||||||||||||||||||
Total
Return * | (0.40 | )% | 25.57 | % | 15.34 | % | (3.63 | )% | 6.60%*** | -2.42%*** | 17.30 | % | 10.76 | % | 10.37 | % | -2.22%*** | |||||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.501283 | $ | 10.280954 | $ | 10.372755 | $ | 10.041477 | n/a | n/a | $ | 10.261285 | $ | 10.412286 | $ | 10.412310 | n/a | |||||||||||||||||||||||
Total
Return * | 5.20%*** | 1.76%*** | 2.32%*** | 0.64%*** | n/a | n/a | 1.55%*** | 3.07%*** | 2.82%*** | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | n/a | n/a | 1.25 | % | 1.25 | % | 1.25 | % | n/a | |||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 10, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(d) The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of September 25, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JG
- Conservative Fund (a) | JG - Equity 100 Fund (b) | JG - Equity Income Fund (a) (d) | JG - Fixed Income 100 Fund (b) | JG - Growth Fund (c) | JG - Interest Rate Opportunities Fund (c) | JG
- Maximum Growth Fund (a) | JG - Moderate Fund (a) | JG - Moderate Growth Fund (a) | JG - Real Assets Fund (c) | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.562722 | $ | 13.209312 | $ | 11.957961 | $ | 9.563943 | $ | 11.052977 | $ | 9.340594 | $ | 12.271440 | $ | 11.690572 | $ | 11.694482 | $ | 8.422776 | ||||||||||||||||||||
Total
Return * | -2.54 | % | -2.08 | % | -7.90 | % | -2.92 | % | -1.61 | % | -4.72 | % | -2.15 | % | -2.17 | % | -2.17 | % | -12.25 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.837483 | $ | 13.489320 | $ | 12.983096 | $ | 9.851467 | $ | 11.234131 | $ | 9.803181 | $ | 12.541681 | $ | 11.949381 | $ | 11.953965 | $ | 9.598681 | ||||||||||||||||||||
Total
Return * | 2.84 | % | 3.95 | % | 7.70 | % | 1.28 | % | 3.28 | % | 0.20 | % | 3.38 | % | 2.83 | % | 3.23 | % | -2.04%*** | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.538630 | $ | 12.976876 | $ | 12.055147 | $ | 9.727185 | $ | 10.877509 | $ | 9.783791 | $ | 12.131900 | $ | 11.620290 | $ | 11.579777 | $ | 9.833508 | ||||||||||||||||||||
Total
Return * | 0.00 | % | 26.07 | % | 11.94%*** | -2.97%*** | 7.44%*** | 0.65%*** | 17.78 | % | 11.20 | % | 10.81 | % | -3.00%*** | |||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.539085 | $ | 10.293138 | $ | 10.396103 | $ | 10.049198 | n/a | n/a | $ | 10.300908 | $ | 10.449759 | $ | 10.449811 | n/a | |||||||||||||||||||||||
Total
Return * | 6.22%*** | 2.62%*** | 2.47%*** | 0.52%*** | n/a | n/a | 6.31%*** | 5.03%*** | 2.98%*** | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | n/a | n/a | 0.85 | % | 0.85 | % | 0.85 | % | n/a | |||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 10, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(d) The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of September 25, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JG
- Conservative Fund (a) | JG - Equity 100 Fund (b) | JG - Equity Income Fund (a) (d) | JG - Fixed Income 100 Fund (b) | JG - Growth Fund (c) | JG - Interest Rate Opportunities Fund (c) | JG
- Maximum Growth Fund (a) | JG - Moderate Fund (a) | JG - Moderate Growth Fund (a) | JG - Real Assets Fund (c) | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 122,256 | $ | 81,461 | $ | — | $ | 71,862 | $ | 240,234 | $ | 45,565 | $ | 219,743 | $ | 398,190 | $ | 812,819 | $ | 9,036 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 11,686 | 6,203 | — | 7,567 | 21,832 | 4,906 | 18,028 | 34,343 | 70,035 | 1,078 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.17 | % | 2.26 | % | 1.04 | % | 1.19 | % | 1.54 | % | 0.97 | % | 1.32 | % | 1.57 | % | 1.29 | % | 0.63 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 97,608 | $ | 78,822 | $ | 62,045 | $ | 44,387 | $ | 156,055 | $ | 47,997 | $ | 113,732 | $ | 334,274 | $ | 476,811 | $ | 10,920 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 9,073 | 5,868 | 4,809 | 4,527 | 13,932 | 4,914 | 9,114 | 28,148 | 40,122 | 1,142 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.84 | % | 0.60 | % | 3.93 | % | 1.47 | % | 0.47 | % | 1.65 | % | 0.66 | % | 0.77 | % | 0.71 | % | 1.12 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 55,255 | $ | 49,262 | $ | 43,192 | $ | 22,059 | $ | 43,816 | $ | 28,938 | $ | 65,551 | $ | 172,059 | $ | 252,989 | $ | 4,999 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 5,268 | 3,806 | 3,599 | 2,275 | 4,033 | 2,962 | 5,422 | 14,870 | 21,932 | 509 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.74 | % | 0.11 | % | 0.49 | % | 0.55 | % | 0.00 | % | 0.00 | % | 0.17 | % | 0.47 | % | 0.19 | % | 0.00 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 24,477 | $ | 3,443 | $ | 16,286 | $ | 6,020 | n/a | n/a | $ | 20,322 | $ | 47,535 | $ | 65,697 | n/a | |||||||||||||||||||||||
Units
Outstanding (in thousands) | 2,328 | 335 | 1,568 | 599 | n/a | n/a | 1,976 | 4,559 | 6,299 | n/a | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | n/a | n/a | 0.00 | % | 0.00 | % | 0.00 | % | n/a | |||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Units
Outstanding (in thousands) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 10, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(d) The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL
Tactical ETF Conservative Fund (a) | JNL Tactical ETF Growth Fund (a) | JNL Tactical ETF Moderate Fund (a) | JNL/American Funds Global Growth Fund (d) | JNL/American Funds Growth Fund (a) | JNL/AQR Risk Parity Fund (d) | JNL/BlackRock
Global Long Short Credit Fund (c) | JNL/DFA U.S. Micro Cap Fund (b) | JNL/DoubleLine Total Return Fund (d) | JNL/Eaton Vance Global Macro Absolute Return Advantage Fund (c) | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.057208 | $ | 12.539343 | $ | 11.940606 | $ | 11.632284 | $ | 15.134295 | $ | 9.465234 | $ | 9.750821 | $ | 13.531640 | $ | 10.155898 | $ | 9.835862 | ||||||||||||||||||||
Total
Return * | -0.97 | % | -1.24 | % | -1.09 | % | 5.30 | % | 5.12 | % | -11.42 | % | -2.57 | % | -6.02 | % | -0.16%*** | 0.74 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 2.80 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.165427 | $ | 12.696731 | $ | 12.072145 | $ | 11.046628 | $ | 14.397281 | $ | 10.686030 | $ | 10.008361 | $ | 14.398327 | $ | 10.478400 | $ | 9.763453 | ||||||||||||||||||||
Total
Return * | 2.74 | % | 3.26 | % | 3.23 | % | 0.79 | % | 6.64 | % | 6.61 | % | -0.07 | % | 0.78 | % | 5.17 | % | 3.43 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.868074 | $ | 12.295763 | $ | 11.694230 | $ | 10.960118 | $ | 13.500581 | $ | 10.023542 | $ | 10.015265 | $ | 14.286592 | $ | 9.963764 | $ | 9.440043 | ||||||||||||||||||||
Total
Return * | 5.27 | % | 17.00 | % | 12.29 | % | 7.92%*** | 27.84 | % | -1.04%*** | 0.38%*** | 41.85 | % | -0.35%*** | -5.95%*** | |||||||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.323527 | $ | 10.508906 | $ | 10.413978 | n/a | $ | 10.560434 | n/a | n/a | $ | 10.071414 | n/a | n/a | |||||||||||||||||||||||||
Total
Return * | 2.59%*** | 3.28%*** | 2.53%*** | n/a | 4.07%*** | n/a | n/a | 0.79%*** | n/a | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | n/a | 1.25 | % | n/a | n/a | 1.25 | % | n/a | n/a | |||||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 10, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(d) Commencement of operations September 16, 2013. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL
Tactical ETF Conservative Fund (a) | JNL Tactical ETF Growth Fund (a) | JNL Tactical ETF Moderate Fund (a) | JNL/American Funds Global Growth Fund (d) | JNL/American Funds Growth Fund (a) | JNL/AQR Risk Parity Fund (d) | JNL/BlackRock
Global Long Short Credit Fund (c) | JNL/DFA U.S. Micro Cap Fund (b) | JNL/DoubleLine Total Return Fund (d) | JNL/Eaton Vance Global Macro Absolute Return Advantage Fund (c) | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.230964 | $ | 12.736376 | $ | 12.128231 | $ | 11.739379 | $ | 15.372230 | $ | 9.552346 | $ | 9.855675 | $ | 13.711595 | $ | 10.619879 | $ | 9.941723 | ||||||||||||||||||||
Total
Return * | -0.57 | % | -0.84 | % | -0.69 | % | 5.72 | % | 5.54 | % | -11.07 | % | -2.18 | % | -5.64 | % | 0.83 | % | 1.15 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.295623 | $ | 12.844747 | $ | 12.212884 | $ | 11.103818 | $ | 14.565242 | $ | 10.741330 | $ | 10.075609 | $ | 14.531571 | $ | 10.532615 | $ | 9.829141 | ||||||||||||||||||||
Total
Return * | 3.15 | % | 3.67 | % | 3.65 | % | 1.19 | % | 7.07 | % | 7.16%*** | 0.33 | % | 1.19 | % | 5.59 | % | 3.84 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.950909 | $ | 12.389453 | $ | 11.783332 | $ | 10.972881 | $ | 13.603559 | $ | 10.030850 | $ | 10.042304 | $ | 14.361241 | $ | 9.975345 | $ | 9.465616 | ||||||||||||||||||||
Total
Return * | 5.70 | % | 17.47 | % | 12.74 | % | 5.73%*** | 28.35 | % | -0.97%*** | 0.47%*** | 38.46%*** | -1.43%*** | -1.37%*** | ||||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.360690 | $ | 10.546713 | $ | 10.451438 | n/a | $ | 10.598506 | n/a | n/a | $ | 10.079232 | n/a | n/a | |||||||||||||||||||||||||
Total
Return * | 5.48%*** | 7.02%*** | 7.21%*** | n/a | 1.54%*** | n/a | n/a | 3.60%*** | n/a | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | n/a | 0.85 | % | n/a | n/a | 1.00 | % | n/a | n/a | |||||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 10, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(d) Commencement of operations September 16, 2013. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL
Tactical ETF Conservative Fund (a) | JNL Tactical ETF Growth Fund (a) | JNL Tactical ETF Moderate Fund (a) | JNL/American Funds Global Growth Fund (d) | JNL/American Funds Growth Fund (a) | JNL/AQR Risk Parity Fund (d) | JNL/BlackRock
Global Long Short Credit Fund (c) | JNL/DFA U.S. Micro Cap Fund (b) | JNL/DoubleLine Total Return Fund (d) | JNL/Eaton Vance Global Macro Absolute Return Advantage Fund (c) | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 75,313 | $ | 134,332 | $ | 175,370 | $ | 91,115 | $ | 172,664 | $ | 25,094 | $ | 67,176 | $ | 36,079 | $ | 364,627 | $ | 34,211 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 6,767 | 10,622 | 14,575 | 7,793 | 11,313 | 2,638 | 6,854 | 2,648 | 34,644 | 3,460 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.24 | % | 1.17 | % | 1.11 | % | 0.44 | % | 0.56 | % | 37.31 | % | 5.34 | % | 0.00 | % | 2.95 | % | 8.24 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 45,820 | $ | 98,243 | $ | 109,628 | $ | 31,092 | $ | 98,155 | $ | 19,065 | $ | 53,933 | $ | 33,715 | $ | 68,289 | $ | 14,150 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 4,083 | 7,688 | 9,033 | 2,807 | 6,775 | 1,780 | 5,373 | 2,331 | 6,500 | 1,445 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.86 | % | 0.67 | % | 0.72 | % | 0.23 | % | 0.28 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.57 | % | 0.00 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 32,732 | $ | 70,581 | $ | 80,235 | $ | 5,063 | $ | 45,214 | $ | 1,348 | $ | 22,308 | $ | 16,188 | $ | 5,167 | $ | 7,451 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 3,002 | 5,718 | 6,837 | 462 | 3,335 | 134 | 2,225 | 1,130 | 518 | 789 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.19 | % | 0.00 | % | 0.00 | % | 1.14 | % | 0.00 | % | 0.00 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 16,474 | $ | 21,517 | $ | 23,236 | n/a | $ | 9,870 | n/a | n/a | $ | 508 | n/a | n/a | |||||||||||||||||||||||||
Units
Outstanding (in thousands) | 1,593 | 2,044 | 2,228 | n/a | 933 | n/a | n/a | 50 | n/a | n/a | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 2.03 | % | 2.12 | % | 2.11 | % | n/a | 0.00 | % | n/a | n/a | 0.00 | % | n/a | n/a | |||||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Units
Outstanding (in thousands) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 10, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(d) Commencement of operations September 16, 2013. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/Epoch
Global Shareholder Yield Fund (a) | JNL/FAMCO Flex Core Covered Call Fund (a) | JNL/Franklin Templeton Natural Resources Fund (a) (e) | JNL/Lazard International Strategic Equity Fund (c) | JNL/MC Frontier Markets 100 Index Fund (b) | JNL/Neuberger Berman Currency Fund (b) | JNL/Neuberger
Berman Risk Balanced Commodity Strategy Fund (d) | JNL/Nicholas Convertible Arbitrage Fund (a) | JNL/PIMCO Credit Income Fund (a) | JNL/PPM America Long Short Credit Fund (c) | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 12.682036 | $ | 11.629602 | $ | 5.724074 | $ | 11.546103 | $ | 8.577498 | $ | 10.011504 | $ | 5.679797 | $ | 9.695177 | $ | 10.022226 | $ | 9.331998 | ||||||||||||||||||||
Total
Return * | -6.17 | % | -4.41 | % | -22.34 | % | 3.11 | % | -15.99 | % | 0.62 | % | -26.00 | % | -4.16 | % | -0.16%*** | -4.94 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 2.80 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.515623 | $ | 12.166470 | $ | 7.370775 | $ | 11.197435 | $ | 10.210372 | $ | 9.949394 | $ | 7.674929 | $ | 10.116505 | $ | 10.884088 | $ | 9.816534 | ||||||||||||||||||||
Total
Return * | 4.74 | % | 7.49 | % | -21.58 | % | -2.65 | % | -16.03 | % | 2.08 | % | -23.25%*** | -2.30 | % | 6.28 | % | -2.66 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 12.904367 | $ | 11.319214 | $ | 9.399502 | $ | 11.501897 | $ | 12.159927 | $ | 9.746359 | n/a | $ | 10.354623 | $ | 10.241245 | $ | 10.084594 | |||||||||||||||||||||
Total
Return * | 21.80 | % | 11.31 | % | 7.30 | % | 12.70%*** | 16.92 | % | -3.13 | % | n/a | 2.06 | % | -2.92 | % | 0.77%*** | |||||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | n/a | 1.25 | % | 1.25 | % | 1.25 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.595041 | $ | 10.169345 | $ | 8.760391 | n/a | $ | 10.400205 | $ | 10.061519 | n/a | $ | 10.145496 | $ | 10.549088 | n/a | |||||||||||||||||||||||
Total
Return * | 2.34%*** | 0.51%*** | -10.04%*** | n/a | 4.52%*** | 0.62%*** | n/a | 1.68%*** | 6.40%*** | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | n/a | 1.25 | % | 1.25 | % | n/a | 1.25 | % | 1.25 | % | n/a | |||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 10, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(d) Commencement of operations April 28, 2014. | ||||||||||||||||||||||||||||||||||||||||
(e) The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76
of the Notes to Financial Statements. Unit values disclosed are as of September 25, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/Epoch
Global Shareholder Yield Fund (a) | JNL/FAMCO Flex Core Covered Call Fund (a) | JNL/Franklin Templeton Natural Resources Fund (a) (e) | JNL/Lazard International Strategic Equity Fund (c) | JNL/MC Frontier Markets 100 Index Fund (b) | JNL/Neuberger Berman Currency Fund (b) | JNL/Neuberger
Berman Risk Balanced Commodity Strategy Fund (d) | JNL/Nicholas Convertible Arbitrage Fund (a) | JNL/PIMCO Credit Income Fund (a) | JNL/PPM America Long Short Credit Fund (c) | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 12.881138 | $ | 11.812217 | $ | 5.807658 | $ | 11.670957 | $ | 8.691582 | $ | 10.144651 | $ | 5.717924 | $ | 9.847269 | $ | 10.814533 | $ | 9.432416 | ||||||||||||||||||||
Total
Return * | -5.79 | % | -4.03 | % | -22.11 | % | 3.53 | % | -15.66 | % | 1.03 | % | -25.70 | % | -3.78 | % | -1.78 | % | -4.55 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.673002 | $ | 12.308186 | $ | 7.456477 | $ | 11.273334 | $ | 10.304870 | $ | 10.041467 | $ | 7.695611 | $ | 10.234182 | $ | 11.011005 | $ | 9.882562 | ||||||||||||||||||||
Total
Return * | 5.16 | % | 7.92 | % | -21.27 | % | -2.26 | % | -15.70 | % | 2.49 | % | -23.15%*** | -1.91 | % | 6.70 | % | -2.27 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.002517 | $ | 11.405341 | $ | 9.470833 | $ | 11.533634 | $ | 12.223473 | $ | 9.797282 | n/a | $ | 10.433262 | $ | 10.319305 | $ | 10.111898 | |||||||||||||||||||||
Total
Return * | 22.28 | % | 11.75 | % | 7.73 | % | 17.39%*** | 17.39 | % | -2.74 | % | n/a | 2.47 | % | -2.53 | % | 4.42%*** | |||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | n/a | 0.85 | % | 0.85 | % | 0.85 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.633015 | $ | 10.205813 | $ | 8.791627 | n/a | $ | 10.412815 | $ | 10.073701 | n/a | $ | 10.181738 | $ | 10.587055 | n/a | |||||||||||||||||||||||
Total
Return * | 9.59%*** | -2.44%*** | 14.55%*** | n/a | 2.52%*** | -0.13%*** | n/a | 0.43%*** | 5.12%*** | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | n/a | 0.85 | % | 0.85 | % | n/a | 0.85 | % | 0.85 | % | n/a | |||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 10, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(d) Commencement of operations April 28, 2014. | ||||||||||||||||||||||||||||||||||||||||
(e) The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76
of the Notes to Financial Statements. Unit values disclosed are as of September 25, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/Epoch
Global Shareholder Yield Fund (a) | JNL/FAMCO Flex Core Covered Call Fund (a) | JNL/Franklin Templeton Natural Resources Fund (a) (e) | JNL/Lazard International Strategic Equity Fund (c) | JNL/MC Frontier Markets 100 Index Fund (b) | JNL/Neuberger Berman Currency Fund (b) | JNL/Neuberger
Berman Risk Balanced Commodity Strategy Fund (d) | JNL/Nicholas Convertible Arbitrage Fund (a) | JNL/PIMCO Credit Income Fund (a) | JNL/PPM America Long Short Credit Fund (c) | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 27,780 | $ | 120,656 | $ | — | $ | 43,939 | $ | 15,623 | $ | 12,350 | $ | 5,281 | $ | 101,148 | $ | 59,545 | $ | 14,027 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 2,173 | 10,296 | — | 3,781 | 1,808 | 1,226 | 926 | 10,352 | 5,569 | 1,497 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.73 | % | 1.85 | % | 3.31 | % | 1.05 | % | 17.30 | % | 1.73 | % | 0.00 | % | 1.18 | % | 2.46 | % | 3.94 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 26,393 | $ | 106,385 | $ | 26,805 | $ | 14,613 | $ | 17,185 | $ | 14,461 | $ | 3,124 | $ | 64,332 | $ | 34,347 | $ | 12,693 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 1,942 | 8,696 | 3,616 | 1,300 | 1,675 | 1,448 | 407 | 6,324 | 3,138 | 1,290 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 0.03 | % | 0.00 | % | 0.00 | % | 4.34 | % | 0.00 | % | 0.00 | % | 0.88 | % | 0.05 | % | 2.20 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 15,590 | $ | 59,229 | $ | 19,294 | $ | 3,438 | $ | 10,524 | $ | 10,984 | n/a | $ | 40,484 | $ | 19,395 | $ | 5,576 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 1,204 | 5,215 | 2,045 | 298 | 863 | 1,124 | n/a | 3,897 | 1,887 | 552 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 5.64 | % | 1.99 | % | 0.00 | % | 0.00 | % | 0.00 | % | 1.40 | % | n/a | 0.01 | % | 1.86 | % | 0.00 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,648 | $ | 14,885 | $ | 6,510 | n/a | $ | 497 | $ | 3,768 | n/a | $ | 12,035 | $ | 12,982 | n/a | |||||||||||||||||||||||
Units
Outstanding (in thousands) | 155 | 1,461 | 742 | n/a | 48 | 374 | n/a | 1,184 | 1,229 | n/a | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 3.09 | % | 2.32 | % | 1.24 | % | n/a | 0.00 | % | 0.00 | % | n/a | 0.00 | % | 2.20 | % | n/a | |||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Units
Outstanding (in thousands) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 10, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(d) Commencement of operations April 28, 2014. | ||||||||||||||||||||||||||||||||||||||||
(e) The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76
of the Notes to Financial Statements. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/T.
Rowe Price Capital Appreciation Fund (c) | JNL/The Boston Company Equity Income Fund (a) | JNL/The London Company Focused U.S. Equity Fund (c) | JNL/Van Eck International Gold Fund (b) | JNL/WCM Focused International Equity Fund (c) | JNL Alt 65 Fund - A | JNL
Disciplined Growth Fund - A | JNL Disciplined Moderate Fund - A | JNL Disciplined Moderate Growth Fund - A | JNL Institutional Alt 20 Fund - A | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.964386 | $ | 15.435687 | $ | 10.879043 | $ | 3.107321 | $ | 10.713083 | $ | 14.551718 | $ | 9.717960 | $ | 10.282126 | $ | 10.447161 | $ | 14.432161 | ||||||||||||||||||||
Total
Return * | 3.21 | % | -2.94 | % | -2.64 | % | -27.51 | % | 4.47 | % | -5.29 | % | -5.65 | % | -5.37 | % | -5.03 | % | -5.18 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 3.61 | % | 3.15 | % | 3.70 | % | 3.15 | % | 3.06 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.592747 | $ | 15.903884 | $ | 11.174002 | $ | 4.286313 | $ | 10.254829 | $ | 15.363890 | $ | 10.299709 | $ | 10.865604 | $ | 11.000732 | $ | 15.220732 | ||||||||||||||||||||
Total
Return * | 10.34 | % | 9.69 | % | 2.23 | % | -7.30 | % | -2.17 | % | -1.96 | % | 1.73 | % | 1.53 | % | 1.81 | % | -0.87 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 3.61 | % | 3.15 | % | 3.70 | % | 3.15 | % | 3.06 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.506291 | $ | 14.498494 | $ | 10.930272 | $ | 4.623635 | $ | 10.481899 | $ | 15.671773 | $ | 10.124402 | $ | 10.702137 | $ | 10.805322 | $ | 15.353836 | ||||||||||||||||||||
Total
Return * | 4.44%*** | 35.12 | % | 9.67%*** | -48.54 | % | 4.98%*** | 5.61 | % | 20.22 | % | 12.86 | % | 18.88 | % | 10.45 | % | |||||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 1.25 | % | 3.61 | % | 3.15 | % | 3.70 | % | 3.15 | % | 3.06 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | $ | 10.730038 | n/a | $ | 8.985564 | n/a | $ | 14.838820 | $ | 8.421673 | $ | 9.482585 | $ | 9.089241 | $ | 13.901659 | |||||||||||||||||||||||
Total
Return * | n/a | 7.21%*** | n/a | -10.14%*** | n/a | 7.01 | % | 11.03 | % | 9.18 | % | 10.67 | % | 7.79 | % | |||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | 1.25 | % | n/a | 1.25 | % | n/a | 3.61 | % | 3.15 | % | 3.70 | % | 3.15 | % | 3.06 | % | |||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | $ | 13.866809 | $ | 7.585200 | $ | 8.685114 | $ | 8.213126 | $ | 12.897292 | |||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | -8.78 | % | -8.17%*** | -2.93 | % | -3.93 | % | -5.49 | % | ||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | 3.61 | % | 3.15 | % | 3.70 | % | 3.15 | % | 3.06 | % | |||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 10, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations September 16, 2013. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/T.
Rowe Price Capital Appreciation Fund (c) | JNL/The Boston Company Equity Income Fund (a) | JNL/The London Company Focused U.S. Equity Fund (c) | JNL/Van Eck International Gold Fund (b) | JNL/WCM Focused International Equity Fund (c) | JNL Alt 65 Fund - A | JNL
Disciplined Growth Fund - A | JNL Disciplined Moderate Fund - A | JNL Disciplined Moderate Growth Fund - A | JNL Institutional Alt 20 Fund - A | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 12.074524 | $ | 15.674249 | $ | 10.979142 | $ | 3.148681 | $ | 10.811664 | $ | 17.525204 | $ | 12.316525 | $ | 13.688602 | $ | 13.239659 | $ | 16.580846 | ||||||||||||||||||||
Total
Return * | 3.62 | % | -2.55 | % | -2.25 | % | -27.22 | % | 4.89 | % | -6.03%*** | -3.12 | % | -2.30 | % | -2.49 | % | -3.21 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.50 | % | 0.50 | % | 0.50 | % | 1.00 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.652755 | $ | 16.085206 | $ | 11.231800 | $ | 4.326027 | $ | 10.307880 | $ | 17.845286 | $ | 12.713071 | $ | 14.010500 | $ | 13.577278 | $ | 17.130262 | ||||||||||||||||||||
Total
Return * | 10.78 | % | 10.13 | % | 0.35%*** | -6.92 | % | -4.03%*** | 0.63%*** | 4.46 | % | 4.82 | % | 4.54 | % | 1.20 | % | |||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | 0.50 | % | 0.50 | % | 0.50 | % | 1.00 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.518508 | $ | 14.605261 | $ | 10.936958 | $ | 4.647848 | $ | 10.489484 | $ | 17.650593 | $ | 12.170487 | $ | 13.365738 | $ | 12.987966 | $ | 16.927727 | ||||||||||||||||||||
Total
Return * | 5.76%*** | 35.66 | % | 8.95%*** | -48.34 | % | 4.81%*** | 8.30 | % | 23.44 | % | 16.53 | % | 22.07 | % | 12.75 | % | |||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 1.00 | % | 0.85 | % | 1.00 | % | 1.10 | % | 0.50 | % | 0.50 | % | 0.50 | % | 1.00 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | $ | 10.765905 | n/a | $ | 8.996557 | n/a | $ | 16.298169 | $ | 9.859384 | $ | 11.470238 | $ | 10.640048 | $ | 15.014170 | |||||||||||||||||||||||
Total
Return * | n/a | 14.37%*** | n/a | -12.37%*** | n/a | 9.74 | % | 14.01 | % | 12.74 | % | 13.64 | % | 10.04 | % | |||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | 0.85 | % | n/a | 0.85 | % | n/a | 1.10 | % | 0.50 | % | 0.50 | % | 0.50 | % | 1.00 | % | |||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | $ | 14.851990 | $ | 8.647683 | $ | 10.174362 | $ | 9.362785 | $ | 13.644637 | |||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | -6.46 | % | -3.62 | % | 0.22 | % | -1.36 | % | -4.59%*** | ||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | 1.10 | % | 0.50 | % | 0.50 | % | 0.50 | % | 1.00 | % | |||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 10, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations September 16, 2013. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/T.
Rowe Price Capital Appreciation Fund (c) | JNL/The Boston Company Equity Income Fund (a) | JNL/The London Company Focused U.S. Equity Fund (c) | JNL/Van Eck International Gold Fund (b) | JNL/WCM Focused International Equity Fund (c) | JNL Alt 65 Fund - A | JNL
Disciplined Growth Fund - A | JNL Disciplined Moderate Fund - A | JNL Disciplined Moderate Growth Fund - A | JNL Institutional Alt 20 Fund - A | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 379,008 | $ | 110,141 | $ | 11,347 | $ | 24,596 | $ | 8,233 | $ | 617,912 | $ | 713,547 | $ | 1,228,353 | $ | 1,604,573 | $ | 1,536,306 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 31,534 | 7,081 | 1,037 | 7,862 | 764 | 36,535 | 63,022 | 97,592 | 131,660 | 95,281 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.03 | % | 0.79 | % | 0.22 | % | 3.37 | % | 0.03 | % | 1.82 | % | 2.53 | % | 2.40 | % | 2.53 | % | 2.29 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 84,808 | $ | 46,575 | $ | 6,295 | $ | 26,145 | $ | 3,201 | $ | 622,021 | $ | 650,863 | $ | 1,200,467 | $ | 1,472,586 | $ | 1,687,366 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 7,297 | 2,913 | 562 | 6,071 | 311 | 35,831 | 55,249 | 92,418 | 116,853 | 100,924 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.18 | % | 0.08 | % | 0.03 | % | 0.31 | % | 0.00 | % | 1.46 | % | 1.63 | % | 2.22 | % | 1.88 | % | 1.70 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 9,228 | $ | 28,342 | $ | 538 | $ | 11,291 | $ | 425 | $ | 746,748 | $ | 521,713 | $ | 1,026,832 | $ | 1,216,735 | $ | 1,697,533 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 878 | 1,948 | 49 | 2,436 | 40 | 43,103 | 45,866 | 82,176 | 100,110 | 102,360 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.66 | % | 2.03 | % | 0.00 | % | 0.24 | % | 0.00 | % | 1.00 | % | 0.98 | % | 1.38 | % | 1.18 | % | 2.03 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | n/a | $ | 3,063 | n/a | $ | 5,078 | n/a | $ | 868,140 | $ | 299,069 | $ | 710,906 | $ | 766,027 | $ | 1,348,029 | |||||||||||||||||||||||
Units
Outstanding (in thousands) | n/a | 285 | n/a | 565 | n/a | 54,075 | 32,169 | 65,742 | 76,258 | 91,277 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | n/a | 2.66 | % | n/a | 0.00 | % | n/a | 2.38 | % | 1.28 | % | 1.64 | % | 1.48 | % | 1.63 | % | |||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | n/a | n/a | n/a | n/a | n/a | $ | 942,913 | $ | 168,700 | $ | 427,042 | $ | 473,993 | $ | 871,892 | |||||||||||||||||||||||||
Units
Outstanding (in thousands) | n/a | n/a | n/a | n/a | n/a | 64,231 | 20,490 | 44,150 | 53,139 | 64,683 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | n/a | n/a | n/a | n/a | n/a | 0.73 | % | 1.09 | % | 1.34 | % | 1.12 | % | 1.00 | % | |||||||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations February 6, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 10, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations September 16, 2013. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL
Institutional Alt 35 Fund - A | JNL Institutional Alt 50 Fund - A | JNL Multi-Manager Alternative Fund - A (c) | JNL Multi-Manager Small Cap Growth Fund - A | JNL Multi-Manager Small Cap Value Fund - A | JNL/AB Dynamic Asset Allocation Fund - A (b) | JNL/American
Funds Balanced Allocation Fund - A (a) | JNL/American Funds Blue Chip Income and Growth Fund - A | JNL/American Funds Global Bond Fund - A | JNL/American Funds Global Small Capitalization Fund - A | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 14.783418 | $ | 14.234202 | $ | 9.489060 | $ | 23.004153 | $ | 12.689677 | $ | 9.893249 | $ | 11.160743 | $ | 14.165604 | $ | 9.065934 | $ | 11.591029 | ||||||||||||||||||||
Total
Return * | -5.22 | % | -5.53 | % | -4.81%*** | -8.33 | % | -12.91 | % | -2.91 | % | -3.19 | % | -6.51 | % | -7.22 | % | -3.06 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.05 | % | 3.61 | % | 1.25 | % | 3.91 | % | 3.91 | % | 1.25 | % | 3.10 | % | 3.36 | % | 3.16 | % | 3.06 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 15.597831 | $ | 15.066773 | n/a | $ | 25.094707 | $ | 14.571079 | $ | 10.190116 | $ | 11.528573 | $ | 15.152218 | $ | 9.771061 | $ | 11.956709 | |||||||||||||||||||||
Total
Return * | -1.16 | % | -1.75 | % | n/a | -1.15 | % | -3.69 | % | 1.50%*** | 1.09 | % | 11.19 | % | -1.97 | % | -1.26 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 3.05 | % | 3.61 | % | n/a | 3.91 | % | 3.91 | % | 1.25 | % | 3.10 | % | 3.36 | % | 3.16 | % | 3.06 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 15.780815 | $ | 15.334913 | n/a | $ | 25.385548 | $ | 15.129820 | n/a | $ | 11.404526 | $ | 13.627303 | $ | 9.967742 | $ | 12.109692 | ||||||||||||||||||||||
Total
Return * | 9.08 | % | 6.44 | % | n/a | 25.47 | % | 29.23 | % | n/a | 5.14%*** | 28.05 | % | -5.97 | % | 24.04 | % | |||||||||||||||||||||||
Ratio
of Expenses ** | 3.05 | % | 3.61 | % | n/a | 3.91 | % | 3.91 | % | n/a | 3.10 | % | 3.36 | % | 3.16 | % | 3.06 | % | ||||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 14.467107 | $ | 14.406968 | n/a | $ | 20.232227 | $ | 11.707585 | n/a | $ | 10.232479 | $ | 10.641810 | $ | 10.600572 | $ | 9.762384 | ||||||||||||||||||||||
Total
Return * | 7.97 | % | 6.93 | % | n/a | 9.46 | % | 13.10 | % | n/a | 4.92%*** | 9.67 | % | 2.48 | % | 14.34 | % | |||||||||||||||||||||||
Ratio
of Expenses ** | 3.05 | % | 3.61 | % | n/a | 3.91 | % | 3.91 | % | n/a | 2.71 | % | 3.36 | % | 3.16 | % | 3.06 | % | ||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.398793 | $ | 13.472850 | n/a | $ | 18.484335 | $ | 10.351574 | n/a | n/a | $ | 9.703216 | $ | 10.344191 | $ | 8.538274 | |||||||||||||||||||||||
Total
Return * | -6.69 | % | -8.00 | % | n/a | -6.05 | % | -6.45 | % | n/a | n/a | -4.51 | % | 0.25%*** | -21.85 | % | ||||||||||||||||||||||||
Ratio
of Expenses ** | 3.05 | % | 3.61 | % | n/a | 3.91 | % | 3.91 | % | n/a | n/a | 3.36 | % | 3.16 | % | 3.06 | % | |||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 30, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 28, 2014. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 27, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL
Institutional Alt 35 Fund - A | JNL Institutional Alt 50 Fund - A | JNL Multi-Manager Alternative Fund - A (c) | JNL Multi-Manager Small Cap Growth Fund - A | JNL Multi-Manager Small Cap Value Fund - A | JNL/AB Dynamic Asset Allocation Fund - A (b) | JNL/American
Funds Balanced Allocation Fund - A (a) | JNL/American Funds Blue Chip Income and Growth Fund - A | JNL/American Funds Global Bond Fund - A | JNL/American Funds Global Small Capitalization Fund - A | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 16.972816 | $ | 16.970733 | $ | 9.514891 | $ | 41.518291 | $ | 17.586931 | $ | 9.959825 | $ | 12.053130 | $ | 16.191248 | $ | 10.244081 | $ | 13.025317 | ||||||||||||||||||||
Total
Return * | -3.26 | % | -3.03 | % | -4.59%*** | -5.48%*** | -10.21 | % | -2.52 | % | -1.14 | % | -4.28 | % | -5.19 | % | -1.04 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 17.544505 | $ | 17.500552 | n/a | $ | 42.740674 | $ | 19.585778 | $ | 10.217741 | $ | 12.192220 | $ | 16.914989 | $ | 10.804894 | $ | 13.162274 | |||||||||||||||||||||
Total
Return * | 0.89 | % | 0.85 | % | n/a | 1.77 | % | -0.70 | % | -0.04%*** | 3.23%*** | 13.85 | % | 0.17 | % | 0.79 | % | |||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | n/a | 1.00 | % | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 17.390028 | $ | 17.353083 | n/a | $ | 41.995913 | $ | 19.723876 | n/a | $ | 11.791486 | $ | 14.857839 | $ | 10.786833 | $ | 13.058859 | ||||||||||||||||||||||
Total
Return * | 11.34 | % | 9.26 | % | n/a | 29.18 | % | 33.25 | % | n/a | 14.00 | % | 31.11 | % | -3.92 | % | 26.63 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | n/a | 1.00 | % | 0.85 | % | n/a | 1.10 | % | 1.00 | % | 1.00 | % | 1.00 | % | ||||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 15.619143 | $ | 15.882983 | n/a | $ | 32.510616 | $ | 14.802516 | n/a | $ | 10.343515 | $ | 11.332119 | $ | 11.226519 | $ | 10.312913 | ||||||||||||||||||||||
Total
Return * | 10.22 | % | 9.77 | % | n/a | 12.70 | % | 16.84%*** | n/a | 8.83%*** | 12.30 | % | 4.71 | % | 16.72 | % | ||||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | n/a | 1.00 | % | 0.85 | % | n/a | 1.10 | % | 1.00 | % | 1.00 | % | 1.00 | % | ||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 14.171169 | $ | 14.469467 | n/a | $ | 28.847748 | $ | 12.566719 | n/a | n/a | $ | 10.090978 | $ | 10.721765 | $ | 8.835361 | |||||||||||||||||||||||
Total
Return * | -8.52%*** | -9.64%*** | n/a | -3.28 | % | -3.69 | % | n/a | n/a | -6.39%*** | 3.28 | % | -22.38%*** | |||||||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | n/a | 1.00 | % | 1.00 | % | n/a | n/a | 1.00 | % | 1.00 | % | 1.00 | % | |||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 30, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 28, 2014. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 27, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL
Institutional Alt 35 Fund - A | JNL Institutional Alt 50 Fund - A | JNL Multi-Manager Alternative Fund - A (c) | JNL Multi-Manager Small Cap Growth Fund - A | JNL Multi-Manager Small Cap Value Fund - A | JNL/AB Dynamic Asset Allocation Fund - A (b) | JNL/American
Funds Balanced Allocation Fund - A (a) | JNL/American Funds Blue Chip Income and Growth Fund - A | JNL/American Funds Global Bond Fund - A | JNL/American Funds Global Small Capitalization Fund - A | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,942,017 | $ | 2,748,451 | $ | 6,229 | $ | 1,000,620 | $ | 513,864 | $ | 31,738 | $ | 1,119,372 | $ | 1,828,935 | $ | 418,272 | $ | 486,304 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 117,833 | 167,003 | 655 | 27,111 | 31,053 | 3,196 | 94,392 | 115,792 | 41,913 | 38,259 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 2.27 | % | 2.24 | % | 0.00 | % | 0.00 | % | 0.32 | % | 0.00 | % | 1.23 | % | 2.48 | % | 1.28 | % | 0.00 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 2,248,151 | $ | 3,167,812 | n/a | $ | 1,096,101 | $ | 590,903 | $ | 18,690 | $ | 749,737 | $ | 1,747,477 | $ | 467,956 | $ | 370,905 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 131,465 | 185,953 | n/a | 28,002 | 31,964 | 1,831 | 62,247 | 105,560 | 44,301 | 28,756 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.60 | % | 1.48 | % | n/a | 0.00 | % | 0.38 | % | 0.93 | % | 1.02 | % | 1.14 | % | 0.01 | % | 0.22 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 2,315,267 | $ | 3,197,208 | n/a | $ | 1,131,303 | $ | 563,849 | n/a | $ | 439,310 | $ | 1,145,063 | $ | 433,086 | $ | 316,078 | ||||||||||||||||||||||
Units
Outstanding (in thousands) | 136,061 | 188,513 | n/a | 29,432 | 30,233 | n/a | 37,487 | 78,386 | 40,893 | 24,614 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.67 | % | 1.31 | % | n/a | 0.08 | % | 0.95 | % | n/a | 0.78 | % | 1.17 | % | 2.11 | % | 0.70 | % | ||||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,954,019 | $ | 2,705,104 | n/a | $ | 712,883 | $ | 326,695 | n/a | $ | 142,838 | $ | 658,754 | $ | 445,074 | $ | 192,196 | ||||||||||||||||||||||
Units
Outstanding (in thousands) | 127,331 | 173,523 | n/a | 23,891 | 23,244 | n/a | 13,849 | 58,871 | 40,202 | 18,876 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.78 | % | 1.88 | % | n/a | 0.00 | % | 0.25 | % | n/a | 0.00 | % | 1.02 | % | 2.05 | % | 0.73 | % | ||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,349,313 | $ | 1,759,138 | n/a | $ | 624,638 | $ | 261,576 | n/a | n/a | $ | 379,981 | $ | 322,987 | $ | 121,399 | |||||||||||||||||||||||
Units
Outstanding (in thousands) | 96,468 | 123,288 | n/a | 23,617 | 21,600 | n/a | n/a | 37,953 | 30,387 | 13,853 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.88 | % | 0.86 | % | n/a | 0.00 | % | 0.28 | % | n/a | n/a | 0.67 | % | 1.01 | % | 0.37 | % | |||||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 30, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 28, 2014. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 27, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/American
Funds Growth-Income Fund - A | JNL/American Funds Growth Allocation Fund - A (c) | JNL/American Funds International Fund - A | JNL/American Funds New World Fund - A | JNL/AQR Managed Futures Strategy Fund - A (a) | JNL/BlackRock Global Allocation Fund - A | JNL/BlackRock
Large Cap Select Growth Fund - A | JNL/BlackRock Natural Resources Fund - A | JNL/Boston Partners Global Long Short Equity Fund - A (d) | JNL/Brookfield Global Infrastructure and MLP Fund - A (b) | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 14.767765 | $ | 11.872870 | $ | 10.075587 | $ | 9.377378 | $ | 10.562706 | $ | 10.377129 | $ | 27.423723 | $ | 5.732755 | $ | 10.282457 | $ | 11.703901 | ||||||||||||||||||||
Total
Return * | -2.13 | % | -2.45 | % | -7.99 | % | -6.57 | % | -8.06%*** | -4.84 | % | 2.47 | % | -26.51 | % | 4.67 | % | -21.03 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.16 | % | 2.85 | % | 3.36 | % | 3.16 | % | 2.80 | % | 3.61 | % | 3.61 | % | 3.70 | % | 1.25 | % | 3.10 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 15.088660 | $ | 12.170692 | $ | 10.950184 | $ | 10.036717 | $ | 11.193091 | $ | 10.905275 | $ | 26.763737 | $ | 7.800985 | $ | 9.823957 | $ | 14.820786 | ||||||||||||||||||||
Total
Return * | 6.76 | % | 1.15 | % | -6.24 | % | -11.07 | % | 7.73 | % | -1.76 | % | 5.02 | % | -17.36 | % | -0.94%*** | 4.08 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.16 | % | 2.85 | % | 3.36 | % | 3.16 | % | 1.25 | % | 3.61 | % | 3.61 | % | 3.70 | % | 1.25 | % | 3.10 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 14.133382 | $ | 12.032273 | $ | 11.679176 | $ | 11.285850 | $ | 10.389716 | $ | 11.100488 | $ | 25.483258 | $ | 9.439520 | n/a | $ | 14.240412 | |||||||||||||||||||||
Total
Return * | 28.80 | % | 17.47 | % | 17.10 | % | 7.43 | % | 5.75 | % | 10.26 | % | 34.06 | % | 5.54 | % | n/a | 19.68 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.16 | % | 2.85 | % | 3.36 | % | 3.16 | % | 1.25 | % | 3.61 | % | 3.61 | % | 3.70 | % | n/a | 3.10 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.973233 | $ | 10.242546 | $ | 9.973414 | $ | 10.504839 | $ | 9.824353 | $ | 10.067701 | $ | 19.008526 | $ | 8.944331 | n/a | $ | 11.899161 | |||||||||||||||||||||
Total
Return * | 13.28 | % | 0.92%*** | 13.52 | % | 13.72 | % | 4.11%*** | 5.69 | % | 6.68 | % | -2.88 | % | n/a | 1.43%*** | ||||||||||||||||||||||||
Ratio
of Expenses ** | 3.16 | % | 2.85 | % | 3.36 | % | 3.16 | % | 1.25 | % | 3.61 | % | 3.61 | % | 3.70 | % | n/a | 3.10 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.687223 | n/a | $ | 8.785597 | $ | 9.237794 | n/a | $ | 9.525680 | $ | 17.818001 | $ | 9.209368 | n/a | $ | 10.347709 | |||||||||||||||||||||||
Total
Return * | -5.34 | % | n/a | -17.20 | % | -16.96 | % | n/a | -7.22 | % | -2.81 | % | -10.72 | % | n/a | 3.30%*** | ||||||||||||||||||||||||
Ratio
of Expenses ** | 3.16 | % | n/a | 3.36 | % | 3.16 | % | n/a | 3.61 | % | 3.61 | % | 3.70 | % | n/a | 2.40 | % | |||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations August 29, 2011. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations December 12, 2011. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 30, 2012. | ||||||||||||||||||||||||||||||||||||||||
(d) Commencement of operations September 15, 2014. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/American
Funds Growth-Income Fund - A | JNL/American Funds Growth Allocation Fund - A (c) | JNL/American Funds International Fund - A | JNL/American Funds New World Fund - A | JNL/AQR Managed Futures Strategy Fund - A (a) | JNL/BlackRock Global Allocation Fund - A | JNL/BlackRock
Large Cap Select Growth Fund - A | JNL/BlackRock Natural Resources Fund - A | JNL/Boston Partners Global Long Short Equity Fund - A (d) | JNL/Brookfield Global Infrastructure and MLP Fund - A (b) | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 16.831721 | $ | 12.704916 | $ | 11.614339 | $ | 10.597563 | $ | 11.493721 | $ | 11.985760 | $ | 47.003517 | $ | 7.396348 | $ | 10.335760 | $ | 12.818948 | ||||||||||||||||||||
Total
Return * | 0.16 | % | -0.63 | % | -5.65 | % | -4.53 | % | 1.33 | % | -2.18 | % | 5.18 | % | -24.39 | % | 5.09 | % | -19.24 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 1.00 | % | 0.85 | % | 1.00 | % | 0.85 | % | 0.85 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 16.804732 | $ | 12.785507 | $ | 12.309601 | $ | 11.100310 | $ | 11.343131 | $ | 12.252870 | $ | 44.690461 | $ | 9.782449 | $ | 9.835465 | $ | 15.872403 | ||||||||||||||||||||
Total
Return * | 9.25 | % | 3.03%*** | -3.86 | % | -9.13 | % | 8.16 | % | 0.99 | % | 7.80 | % | -14.97 | % | 1.46%*** | 6.44 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 1.00 | % | 0.85 | % | 1.00 | % | 0.85 | % | 0.85 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 15.381331 | $ | 12.388475 | $ | 12.803656 | $ | 12.215079 | $ | 10.486958 | $ | 12.132655 | $ | 41.455971 | $ | 11.505133 | n/a | $ | 14.912251 | |||||||||||||||||||||
Total
Return * | 31.81 | % | 19.54 | % | 6.10%*** | 9.78 | % | 6.18 | % | 13.34 | % | 37.61 | % | 8.58 | % | n/a | 22.39 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 1.10 | % | 0.85 | % | 1.00 | % | 0.85 | % | 0.85 | % | 1.00 | % | 0.85 | % | n/a | 0.85 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.669432 | $ | 10.363348 | $ | 10.620354 | $ | 11.126783 | $ | 9.876725 | $ | 10.704258 | $ | 30.126232 | $ | 10.595790 | n/a | $ | 12.184270 | |||||||||||||||||||||
Total
Return * | 2.11%*** | 1.97%*** | 16.24 | % | 16.21 | % | 5.06%*** | 5.99%*** | 9.51 | % | 14.31%*** | n/a | 7.91%*** | |||||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 1.10 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 1.00 | % | 0.85 | % | n/a | 0.85 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.041099 | n/a | $ | 9.136696 | $ | 9.575052 | n/a | $ | 9.833592 | $ | 27.509862 | $ | 10.524754 | n/a | $ | 9.044877 | |||||||||||||||||||||||
Total
Return * | -3.27 | % | n/a | -19.39%*** | -17.68%*** | n/a | -4.85%*** | -0.25 | % | -8.29 | % | n/a | -9.72%*** | |||||||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | n/a | 1.00 | % | 1.00 | % | n/a | 1.00 | % | 1.00 | % | 1.00 | % | n/a | 1.15 | % | |||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations August 29, 2011. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations December 12, 2011. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 30, 2012. | ||||||||||||||||||||||||||||||||||||||||
(d) Commencement of operations September 15, 2014. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/American
Funds Growth-Income Fund - A | JNL/American Funds Growth Allocation Fund - A (c) | JNL/American Funds International Fund - A | JNL/American Funds New World Fund - A | JNL/AQR Managed Futures Strategy Fund - A (a) | JNL/BlackRock Global Allocation Fund - A | JNL/BlackRock
Large Cap Select Growth Fund - A | JNL/BlackRock Natural Resources Fund - A | JNL/Boston Partners Global Long Short Equity Fund - A (d) | JNL/Brookfield Global Infrastructure and MLP Fund - A (b) | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 2,897,665 | $ | 941,136 | $ | 926,321 | $ | 759,581 | $ | 197,985 | $ | 3,517,477 | $ | 954,227 | $ | 659,992 | $ | 28,295 | $ | 618,494 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 177,484 | 75,232 | 82,237 | 73,470 | 17,416 | 301,890 | 22,499 | 93,946 | 2,744 | 49,245 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.77 | % | 1.09 | % | 0.85 | % | 0.86 | % | 9.69 | % | 2.06 | % | 0.00 | % | 0.47 | % | 0.00 | % | 1.62 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 2,316,145 | $ | 640,593 | $ | 679,179 | $ | 701,141 | $ | 99,750 | $ | 3,274,351 | $ | 693,281 | $ | 843,028 | $ | 3,303 | $ | 853,801 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 141,489 | 50,703 | 56,638 | 64,512 | 8,855 | 273,649 | 17,193 | 90,488 | 336 | 54,691 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.68 | % | 0.77 | % | 0.76 | % | 0.84 | % | 2.77 | % | 0.74 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.71 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,561,325 | $ | 357,689 | $ | 531,621 | $ | 617,704 | $ | 75,699 | $ | 2,635,571 | $ | 596,971 | $ | 959,276 | n/a | $ | 395,362 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 103,723 | 29,048 | 42,420 | 51,450 | 7,255 | 221,416 | 15,995 | 87,201 | n/a | 26,810 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.83 | % | 0.61 | % | 0.85 | % | 0.56 | % | 5.22 | % | 0.63 | % | 0.03 | % | 0.39 | % | n/a | 0.85 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 815,499 | $ | 100,620 | $ | 340,653 | $ | 443,043 | $ | 20,520 | $ | 1,525,570 | $ | 444,455 | $ | 891,760 | n/a | $ | 100,565 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 71,037 | 9,734 | 32,462 | 40,340 | 2,083 | 144,546 | 16,379 | 87,617 | n/a | 8,305 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.85 | % | 0.00 | % | 1.20 | % | 1.08 | % | 0.00 | % | 0.00 | % | 0.15 | % | 0.00 | % | n/a | 0.07 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 430,286 | n/a | $ | 200,814 | $ | 261,975 | n/a | $ | 494,125 | $ | 424,724 | $ | 797,267 | n/a | $ | 981 | |||||||||||||||||||||||
Units
Outstanding (in thousands) | 43,195 | n/a | 22,150 | 27,587 | n/a | 50,563 | 17,111 | 77,839 | n/a | 95 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.53 | % | n/a | 0.72 | % | 0.60 | % | n/a | 0.67 | % | 0.34 | % | 0.58 | % | n/a | 0.00 | % | |||||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations August 29, 2011. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations December 12, 2011. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 30, 2012. | ||||||||||||||||||||||||||||||||||||||||
(d) Commencement of operations September 15, 2014. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/Capital
Guardian Global Balanced Fund - A | JNL/Capital Guardian Global Diversified Research Fund - A | JNL/Causeway International Value Select Fund - A | JNL/DFA U.S. Core Equity Fund - A | JNL/DoubleLine Shiller Enhanced CAPE Fund - A (b) | JNL/Eastspring Investments Asia ex-Japan Fund - A | JNL/Eastspring
Investments China-India Fund - A | JNL/Franklin Templeton Founding Strategy Fund - A | JNL/Franklin Templeton Global Growth Fund - A | JNL/Franklin Templeton Global Multisector Bond Fund - A (a) | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.230619 | $ | 21.455473 | $ | 8.355132 | $ | 17.497555 | $ | 10.954677 | $ | 5.911977 | $ | 6.194560 | $ | 9.148869 | $ | 8.269499 | $ | 10.265379 | ||||||||||||||||||||
Total
Return * | -5.25 | % | -1.21 | % | -7.25 | % | -5.37 | % | 9.55%*** | -19.62 | % | -8.40 | % | -9.51 | % | -9.75 | % | 0.68%*** | ||||||||||||||||||||||
Ratio
of Expenses ** | 3.86 | % | 3.86 | % | 3.91 | % | 3.40 | % | 1.25 | % | 3.61 | % | 3.61 | % | 3.61 | % | 3.61 | % | 3.26 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.741960 | $ | 21.719323 | $ | 9.008259 | $ | 18.490528 | n/a | $ | 7.354734 | $ | 6.762681 | $ | 10.110812 | $ | 9.162504 | $ | 11.133070 | |||||||||||||||||||||
Total
Return * | -3.26 | % | -1.53 | % | -13.97 | % | 6.15 | % | n/a | 1.91 | % | 7.45 | % | -0.97 | % | -5.83 | % | -3.45 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.86 | % | 3.86 | % | 3.91 | % | 3.40 | % | n/a | 3.61 | % | 3.61 | % | 3.61 | % | 3.61 | % | 3.06 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.070530 | $ | 22.056040 | $ | 10.470642 | $ | 17.418947 | n/a | $ | 7.216675 | $ | 6.293696 | $ | 10.210041 | $ | 9.729365 | $ | 11.530902 | |||||||||||||||||||||
Total
Return * | 11.17 | % | 18.57 | % | 16.82 | % | 30.65 | % | n/a | -9.38 | % | -5.81 | % | 19.57 | % | 25.73 | % | 0.41 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.86 | % | 3.86 | % | 3.91 | % | 3.40 | % | n/a | 3.61 | % | 3.61 | % | 3.61 | % | 3.61 | % | 3.06 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.058602 | $ | 18.602188 | $ | 8.963371 | $ | 13.332700 | n/a | $ | 7.963310 | $ | 6.681762 | $ | 8.538913 | $ | 7.738394 | $ | 11.484302 | |||||||||||||||||||||
Total
Return * | 8.75 | % | 12.58 | % | 12.65 | % | 9.89 | % | n/a | 18.19 | % | 19.09 | % | 11.83 | % | 17.72 | % | 8.62%*** | ||||||||||||||||||||||
Ratio
of Expenses ** | 3.86 | % | 3.86 | % | 3.91 | % | 3.40 | % | n/a | 3.61 | % | 3.61 | % | 3.61 | % | 3.61 | % | 3.06 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 8.329723 | $ | 16.523644 | $ | 7.956627 | $ | 12.133220 | n/a | $ | 6.737610 | $ | 5.610913 | $ | 7.635375 | $ | 6.573777 | $ | 10.047064 | |||||||||||||||||||||
Total
Return * | -8.35 | % | -8.11 | % | -16.20 | % | -4.15 | % | n/a | -23.98 | % | -30.44 | % | -4.85 | % | -9.40 | % | -0.11%*** | ||||||||||||||||||||||
Ratio
of Expenses ** | 3.86 | % | 3.86 | % | 3.91 | % | 3.40 | % | n/a | 3.61 | % | 3.61 | % | 3.61 | % | 3.61 | % | 2.60 | % | |||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations December 12, 2011. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 28, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/Capital
Guardian Global Balanced Fund - A | JNL/Capital Guardian Global Diversified Research Fund - A | JNL/Causeway International Value Select Fund - A | JNL/DFA U.S. Core Equity Fund - A | JNL/DoubleLine Shiller Enhanced CAPE Fund - A (b) | JNL/Eastspring Investments Asia ex-Japan Fund - A | JNL/Eastspring
Investments China-India Fund - A | JNL/Franklin Templeton Founding Strategy Fund - A | JNL/Franklin Templeton Global Growth Fund - A | JNL/Franklin Templeton Global Multisector Bond Fund - A (a) | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 14.450333 | $ | 38.713497 | $ | 14.041604 | $ | 28.618212 | $ | 10.965974 | $ | 7.388862 | $ | 7.742146 | $ | 11.558849 | $ | 10.447024 | $ | 11.319363 | ||||||||||||||||||||
Total
Return * | -2.50 | % | 1.65 | % | -4.51 | % | -2.93 | % | 1.96%*** | -17.37 | % | -5.84 | % | -7.12 | % | -7.36 | % | -4.96 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 14.820796 | $ | 38.084548 | $ | 14.705015 | $ | 29.480809 | n/a | $ | 8.941792 | $ | 8.222087 | $ | 12.445079 | $ | 11.276954 | $ | 11.909965 | |||||||||||||||||||||
Total
Return * | -0.46 | % | 1.33 | % | -11.43 | % | 8.89%*** | n/a | 4.77 | % | 10.46 | % | 1.65 | % | -3.34%*** | -1.29 | % | |||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 1.00 | % | 0.85 | % | n/a | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 14.888685 | $ | 37.584509 | $ | 16.601959 | $ | 26.381392 | n/a | $ | 8.535085 | $ | 7.443575 | $ | 12.243449 | $ | 11.585596 | $ | 12.065929 | |||||||||||||||||||||
Total
Return * | 14.40 | % | 22.01 | % | 20.27 | % | 33.82 | % | n/a | -6.84 | % | -3.17 | % | 22.73 | % | 28.92 | % | 2.65 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | n/a | 0.85 | % | 0.85 | % | 1.00 | % | 1.10 | % | 0.85 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.014978 | $ | 30.805189 | $ | 13.804428 | $ | 19.713784 | n/a | $ | 9.161710 | $ | 7.687385 | $ | 9.975693 | $ | 8.986353 | $ | 11.754500 | |||||||||||||||||||||
Total
Return * | 11.91 | % | 15.85 | % | 15.99 | % | 12.56 | % | n/a | 1.96%*** | 2.48%*** | 14.80 | % | 20.72 | % | 13.28%*** | ||||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | n/a | 0.85 | % | 0.85 | % | 1.00 | % | 1.10 | % | 0.85 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.629393 | $ | 26.589486 | $ | 11.901546 | $ | 17.513600 | n/a | $ | 7.494181 | $ | 6.241003 | $ | 8.689677 | $ | 7.444175 | $ | 10.054309 | |||||||||||||||||||||
Total
Return * | -5.70 | % | 4.60%*** | -13.73 | % | -1.83 | % | n/a | -21.98 | % | -28.61 | % | -2.34 | % | -7.11 | % | 0.75%*** | |||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | n/a | 1.00 | % | 1.00 | % | 1.00 | % | 1.10 | % | 1.15 | % | |||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations December 12, 2011. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 28, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/Capital
Guardian Global Balanced Fund - A | JNL/Capital Guardian Global Diversified Research Fund - A | JNL/Causeway International Value Select Fund - A | JNL/DFA U.S. Core Equity Fund - A | JNL/DoubleLine Shiller Enhanced CAPE Fund - A (b) | JNL/Eastspring Investments Asia ex-Japan Fund - A | JNL/Eastspring
Investments China-India Fund - A | JNL/Franklin Templeton Founding Strategy Fund - A | JNL/Franklin Templeton Global Growth Fund - A | JNL/Franklin Templeton Global Multisector Bond Fund - A (a) | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 434,382 | $ | 430,977 | $ | 437,975 | $ | 613,326 | $ | 16,147 | $ | 100,006 | $ | 334,513 | $ | 1,341,037 | $ | 428,990 | $ | 681,887 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 32,310 | 12,539 | 33,824 | 23,833 | 1,473 | 14,223 | 45,373 | 120,927 | 42,763 | 61,594 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.73 | % | 0.88 | % | 3.25 | % | 0.87 | % | 0.00 | % | 1.93 | % | 0.90 | % | 1.56 | % | 2.19 | % | 8.25 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 449,387 | $ | 408,782 | $ | 431,510 | $ | 567,701 | n/a | $ | 128,090 | $ | 349,714 | $ | 1,557,952 | $ | 521,536 | $ | 737,969 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 32,538 | 12,123 | 31,773 | 21,391 | n/a | 14,982 | 44,455 | 130,142 | 48,136 | 63,092 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.90 | % | 0.77 | % | 1.94 | % | 0.60 | % | n/a | 0.99 | % | 0.86 | % | 1.63 | % | 0.82 | % | 3.83 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 460,257 | $ | 402,702 | $ | 439,950 | $ | 370,944 | n/a | $ | 123,981 | $ | 329,054 | $ | 1,467,588 | $ | 439,451 | $ | 600,386 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 33,129 | 12,088 | 28,623 | 15,206 | n/a | 15,122 | 45,975 | 124,335 | 38,995 | 50,412 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.71 | % | 1.25 | % | 3.66 | % | 1.01 | % | n/a | 1.24 | % | 0.93 | % | 2.02 | % | 1.44 | % | 2.51 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 394,421 | $ | 329,409 | $ | 312,525 | $ | 181,723 | n/a | $ | 140,464 | $ | 347,087 | $ | 1,153,798 | $ | 230,044 | $ | 297,966 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 32,328 | 12,054 | 24,334 | 9,997 | n/a | 15,874 | 46,690 | 119,513 | 26,253 | 25,535 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 2.04 | % | 1.22 | % | 4.69 | % | 0.93 | % | n/a | 0.64 | % | 0.75 | % | 2.20 | % | 1.65 | % | 0.34 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 351,568 | $ | 286,172 | $ | 263,258 | $ | 136,793 | n/a | $ | 100,655 | $ | 272,734 | $ | 1,002,736 | $ | 150,197 | $ | 3,209 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 32,124 | 12,111 | 23,696 | 8,442 | n/a | 13,732 | 44,632 | 118,697 | 20,586 | 319 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.08 | % | 0.94 | % | 2.74 | % | 0.56 | % | n/a | 0.41 | % | 0.34 | % | 1.46 | % | 0.95 | % | 0.00 | % | |||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations December 12, 2011. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations September 28, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/Franklin
Templeton Income Fund - A | JNL/Franklin Templeton International Small Cap Growth Fund - A | JNL/Franklin Templeton Mutual Shares Fund - A | JNL/Goldman Sachs Core Plus Bond Fund - A | JNL/Goldman Sachs Emerging Markets Debt Fund - A | JNL/Goldman Sachs Mid Cap Value Fund - A | JNL/Goldman
Sachs U.S. Equity Flex Fund - A | JNL/Harris Oakmark Global Equity Fund - A (a) | JNL/Invesco Global Real Estate Fund - A | JNL/Invesco International Growth Fund - A | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.452215 | $ | 8.481567 | $ | 9.827094 | $ | 15.272623 | $ | 9.348592 | $ | 14.198801 | $ | 11.203590 | $ | 8.785068 | $ | 12.831849 | $ | 11.734460 | ||||||||||||||||||||
Total
Return * | -10.60 | % | 0.13 | % | -7.62 | % | -3.46 | % | -15.44 | % | -12.45 | % | -4.69 | % | -11.43%*** | -4.57 | % | -5.78 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.56 | % | 3.61 | % | 3.15 | % | 3.91 | % | 3.61 | % | 3.91 | % | 3.06 | % | 1.25 | % | 3.71 | % | 3.91 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.691774 | $ | 8.470816 | $ | 10.637323 | $ | 15.820330 | $ | 11.055727 | $ | 16.217712 | $ | 11.754462 | n/a | $ | 13.446442 | $ | 12.454771 | |||||||||||||||||||||
Total
Return * | -0.42 | % | -12.63 | % | 3.98 | % | 1.35 | % | -8.31 | % | 8.80 | % | 10.49 | % | n/a | 10.84 | % | -3.61 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.56 | % | 3.61 | % | 3.15 | % | 3.91 | % | 3.61 | % | 3.91 | % | 3.06 | % | n/a | 3.71 | % | 3.91 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.741541 | $ | 9.695790 | $ | 10.230559 | $ | 15.609001 | $ | 12.057957 | $ | 14.906547 | $ | 10.638287 | n/a | $ | 12.131548 | $ | 12.920911 | |||||||||||||||||||||
Total
Return * | 10.09 | % | 27.72 | % | 24.32 | % | -4.85 | % | -11.11 | % | 27.64 | % | 30.15 | % | n/a | -0.98 | % | 14.41 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.56 | % | 3.61 | % | 3.15 | % | 3.91 | % | 3.61 | % | 3.91 | % | 3.06 | % | n/a | 3.71 | % | 3.91 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.665178 | $ | 7.591647 | $ | 8.229251 | $ | 16.403977 | $ | 13.564714 | $ | 11.678392 | $ | 8.173614 | n/a | $ | 12.251585 | $ | 11.293065 | |||||||||||||||||||||
Total
Return * | 8.27 | % | 22.74 | % | 10.14 | % | 3.62 | % | 15.78 | % | 13.48 | % | 15.98 | % | n/a | 23.63 | % | 11.31 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.56 | % | 3.61 | % | 3.15 | % | 3.91 | % | 3.61 | % | 3.91 | % | 3.06 | % | n/a | 3.71 | % | 3.91 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.850961 | $ | 6.185254 | $ | 7.471934 | $ | 15.830973 | $ | 11.716134 | $ | 10.291465 | $ | 7.047439 | n/a | $ | 9.910099 | $ | 10.145789 | |||||||||||||||||||||
Total
Return * | -1.04 | % | -17.41 | % | -3.73 | % | 2.19 | % | -8.04 | % | -10.11 | % | -13.32 | % | n/a | -9.67 | % | -10.45 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.56 | % | 3.61 | % | 3.15 | % | 3.91 | % | 3.61 | % | 3.91 | % | 3.06 | % | n/a | 3.71 | % | 3.91 | % | |||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 27, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/Franklin
Templeton Income Fund - A | JNL/Franklin Templeton International Small Cap Growth Fund - A | JNL/Franklin Templeton Mutual Shares Fund - A | JNL/Goldman Sachs Core Plus Bond Fund - A | JNL/Goldman Sachs Emerging Markets Debt Fund - A | JNL/Goldman Sachs Mid Cap Value Fund - A | JNL/Goldman
Sachs U.S. Equity Flex Fund - A | JNL/Harris Oakmark Global Equity Fund - A (a) | JNL/Invesco Global Real Estate Fund - A | JNL/Invesco International Growth Fund - A | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.582757 | $ | 10.599741 | $ | 11.908337 | $ | 27.846620 | $ | 11.414898 | $ | 19.367092 | $ | 13.655467 | $ | 8.808981 | $ | 17.408372 | $ | 22.067720 | ||||||||||||||||||||
Total
Return * | -8.15 | % | 2.93 | % | -5.61 | % | -0.61 | % | -13.07 | % | -9.86 | % | -2.56 | % | -11.53%*** | -1.80 | % | -2.86 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 14.787338 | $ | 10.298111 | $ | 12.616592 | $ | 28.017891 | $ | 13.131852 | $ | 21.486406 | $ | 14.013720 | n/a | $ | 17.727784 | $ | 22.716419 | |||||||||||||||||||||
Total
Return * | 2.31 | % | -10.19 | % | 6.23 | % | 4.35 | % | -5.75 | % | 12.01 | % | 7.88%*** | n/a | 14.05 | % | -0.61 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 1.00 | % | 0.85 | % | n/a | 0.85 | % | 0.85 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 14.453221 | $ | 11.466425 | $ | 11.876608 | $ | 26.850742 | $ | 13.932381 | $ | 19.182812 | $ | 12.277330 | n/a | $ | 15.543249 | $ | 22.856352 | |||||||||||||||||||||
Total
Return * | 7.41%*** | 31.29 | % | 27.02 | % | -2.04 | % | -8.62 | % | 31.41 | % | 32.86 | % | n/a | 1.89 | % | 17.97 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 1.00 | % | 1.00 | % | n/a | 0.85 | % | 0.85 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 12.650659 | $ | 8.733615 | $ | 9.350544 | $ | 27.408901 | $ | 15.246667 | $ | 14.597526 | $ | 9.240592 | n/a | $ | 15.254441 | $ | 19.374720 | |||||||||||||||||||||
Total
Return * | 11.08 | % | 26.34%*** | 12.53 | % | 6.69 | % | 13.70%*** | 16.84 | % | 18.40 | % | n/a | 10.94%*** | 15.08%*** | |||||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 1.00 | % | 1.00 | % | n/a | 0.85 | % | 0.85 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.388721 | $ | 6.851335 | $ | 8.309360 | $ | 25.690746 | $ | 12.747546 | $ | 12.493934 | $ | 7.804539 | n/a | $ | 11.871410 | $ | 16.465808 | |||||||||||||||||||||
Total
Return * | 1.51 | % | -15.31 | % | -1.65%*** | 5.20 | % | -5.62 | % | -7.47 | % | -11.52 | % | n/a | -7.19 | % | -7.81 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.10 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | n/a | 1.00 | % | 1.00 | % | |||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 27, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/Franklin
Templeton Income Fund - A | JNL/Franklin Templeton International Small Cap Growth Fund - A | JNL/Franklin Templeton Mutual Shares Fund - A | JNL/Goldman Sachs Core Plus Bond Fund - A | JNL/Goldman Sachs Emerging Markets Debt Fund - A | JNL/Goldman Sachs Mid Cap Value Fund - A | JNL/Goldman
Sachs U.S. Equity Flex Fund - A | JNL/Harris Oakmark Global Equity Fund - A (a) | JNL/Invesco Global Real Estate Fund - A | JNL/Invesco International Growth Fund - A | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,673,567 | $ | 541,130 | $ | 582,264 | $ | 883,013 | $ | 145,686 | $ | 655,102 | $ | 355,251 | $ | 7,834 | $ | 1,307,859 | $ | 748,807 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 130,230 | 53,458 | 50,956 | 34,958 | 13,269 | 35,545 | 27,432 | 890 | 79,885 | 38,013 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 3.96 | % | 0.93 | % | 3.33 | % | 2.12 | % | 0.00 | % | 0.55 | % | 0.00 | % | 0.00 | % | 2.72 | % | 1.87 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,997,944 | $ | 424,814 | $ | 625,966 | $ | 774,773 | $ | 197,207 | $ | 718,036 | $ | 316,099 | n/a | $ | 1,284,168 | $ | 619,285 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 142,444 | 43,002 | 51,540 | 30,480 | 15,558 | 35,055 | 23,730 | n/a | 76,820 | 30,512 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 3.33 | % | 0.81 | % | 0.77 | % | 2.33 | % | 1.68 | % | 0.80 | % | 0.06 | % | n/a | 1.30 | % | 1.09 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,556,741 | $ | 419,451 | $ | 559,365 | $ | 605,070 | $ | 238,605 | $ | 553,903 | $ | 186,128 | n/a | $ | 925,175 | $ | 528,458 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 113,194 | 38,005 | 48,751 | 24,753 | 17,677 | 30,170 | 15,730 | n/a | 62,885 | 25,919 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 4.10 | % | 1.10 | % | 0.91 | % | 2.68 | % | 7.14 | % | 0.40 | % | 0.17 | % | n/a | 3.26 | % | 1.13 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,127,679 | $ | 241,752 | $ | 391,902 | $ | 732,593 | $ | 317,364 | $ | 370,054 | $ | 122,758 | n/a | $ | 722,381 | $ | 368,673 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 92,341 | 28,647 | 43,187 | 29,456 | 21,400 | 26,395 | 13,715 | n/a | 49,885 | 21,339 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 4.85 | % | 1.60 | % | 1.54 | % | 2.43 | % | 0.00 | % | 1.12 | % | 0.39 | % | n/a | 0.78 | % | 1.76 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 830,111 | $ | 159,531 | $ | 310,557 | $ | 576,804 | $ | 325,784 | $ | 282,268 | $ | 92,895 | n/a | $ | 408,952 | $ | 283,951 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 75,202 | 23,703 | 38,323 | 24,660 | 26,008 | 23,437 | 12,224 | n/a | 35,711 | 18,827 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 4.30 | % | 1.52 | % | 2.60 | % | 2.12 | % | 4.64 | % | 0.63 | % | 0.12 | % | n/a | 2.76 | % | 0.70 | % | |||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 27, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/Invesco
Large Cap Growth Fund - A | JNL/Invesco Mid Cap Value Fund - A | JNL/Invesco Small Cap Growth Fund - A | JNL/Ivy Asset Strategy Fund - A | JNL/JPMorgan MidCap Growth Fund - A | JNL/JPMorgan U.S. Government & Quality Bond Fund - A | JNL/Lazard
Emerging Markets Fund - A | JNL/MC 10 x 10 Fund - A | JNL/MC Bond Index Fund - A | JNL/MC Dow Jones U.S. Contrarian Opportunities Index Fund - A (a) (b) | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.948614 | $ | 16.520823 | $ | 18.483324 | $ | 10.663776 | $ | 26.022254 | $ | 12.752198 | $ | 8.184092 | $ | 10.714122 | $ | 9.969555 | $ | 12.743904 | ||||||||||||||||||||
Total
Return * | 1.14 | % | -12.38 | % | -5.18 | % | -12.37 | % | -0.64 | % | -3.24 | % | -21.57 | % | -5.29 | % | -3.95 | % | -9.62 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 3.75 | % | 3.70 | % | 3.51 | % | 3.61 | % | 3.61 | % | 3.75 | % | 3.61 | % | 3.15 | % | 3.91 | % | 2.75 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.791536 | $ | 18.854467 | $ | 19.493406 | $ | 12.169467 | $ | 26.190385 | $ | 13.179311 | $ | 10.435151 | $ | 11.312659 | $ | 10.379965 | $ | 14.100516 | ||||||||||||||||||||
Total
Return * | 4.35 | % | 5.29 | % | 4.27 | % | -7.44 | % | 7.25 | % | 1.52 | % | -8.62 | % | 4.91 | % | 1.56 | % | 3.82 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 3.75 | % | 3.70 | % | 3.51 | % | 3.61 | % | 3.61 | % | 3.75 | % | 3.61 | % | 3.15 | % | 3.91 | % | 2.75 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.217218 | $ | 17.907494 | $ | 18.695987 | $ | 13.147456 | $ | 24.419652 | $ | 12.981881 | $ | 11.419062 | $ | 10.783580 | $ | 10.220022 | $ | 13.581782 | ||||||||||||||||||||
Total
Return * | 34.44 | % | 26.15 | % | 34.87 | % | 19.27 | % | 37.00 | % | -7.07 | % | -4.60 | % | 23.75 | % | -6.46 | % | 8.18%*** | |||||||||||||||||||||
Ratio
of Expenses ** | 3.75 | % | 3.70 | % | 3.51 | % | 3.61 | % | 3.61 | % | 3.75 | % | 3.61 | % | 3.15 | % | 3.91 | % | 2.75 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.831170 | $ | 14.195139 | $ | 13.862312 | $ | 11.023491 | $ | 17.824941 | $ | 13.968818 | $ | 11.969985 | $ | 8.714196 | $ | 10.925875 | $ | 10.050283 | ||||||||||||||||||||
Total
Return * | 8.34 | % | 3.83 | % | 13.61 | % | 13.09 | % | 12.11 | % | -0.18 | % | 17.86 | % | 12.36 | % | -0.37 | % | -1.04%*** | |||||||||||||||||||||
Ratio
of Expenses ** | 3.75 | % | 3.70 | % | 3.51 | % | 3.61 | % | 3.61 | % | 3.75 | % | 3.61 | % | 3.15 | % | 3.91 | % | 2.50 | % | ||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.074299 | $ | 13.672144 | $ | 12.202050 | $ | 9.747802 | $ | 15.899613 | $ | 13.994311 | $ | 10.156056 | $ | 7.755443 | $ | 10.966479 | n/a | |||||||||||||||||||||
Total
Return * | -10.11 | % | -9.08 | % | -4.75 | % | -10.77 | % | -9.22 | % | 5.80 | % | -20.66 | % | -5.11 | % | 3.05 | % | n/a | |||||||||||||||||||||
Ratio
of Expenses ** | 3.75 | % | 3.70 | % | 3.51 | % | 3.61 | % | 3.61 | % | 3.75 | % | 3.61 | % | 3.15 | % | 3.91 | % | n/a | |||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 30, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of September 25, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/Invesco
Large Cap Growth Fund - A | JNL/Invesco Mid Cap Value Fund - A | JNL/Invesco Small Cap Growth Fund - A | JNL/Ivy Asset Strategy Fund - A | JNL/JPMorgan MidCap Growth Fund - A | JNL/JPMorgan U.S. Government & Quality Bond Fund - A | JNL/Lazard
Emerging Markets Fund - A | JNL/MC 10 x 10 Fund - A | JNL/MC Bond Index Fund - A | JNL/MC Dow Jones U.S. Contrarian Opportunities Index Fund - A (a) (b) | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 20.598448 | $ | 26.719638 | $ | 26.947917 | $ | 12.674122 | $ | 45.994689 | $ | 23.200168 | $ | 10.686859 | $ | 12.792888 | $ | 15.284690 | $ | 13.522567 | ||||||||||||||||||||
Total
Return * | 3.96 | % | -9.98 | % | -2.63 | % | -9.92 | % | 2.14 | % | -0.39 | % | -19.38 | % | -3.33 | % | -0.97 | % | -8.46 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.10 | % | 0.85 | % | 1.00 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 19.814012 | $ | 29.683007 | $ | 27.674511 | $ | 14.069911 | $ | 45.031588 | $ | 23.291806 | $ | 13.255328 | $ | 13.234120 | $ | 15.434299 | $ | 14.771573 | ||||||||||||||||||||
Total
Return * | 7.25 | % | 8.16 | % | 7.08 | % | -4.85 | % | 10.25 | % | 0.30%*** | -6.06 | % | 7.07 | % | 4.72 | % | 4.06%*** | ||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.10 | % | 0.85 | % | 1.00 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 18.473783 | $ | 27.442472 | $ | 25.845666 | $ | 14.786813 | $ | 40.843937 | $ | 21.674062 | $ | 14.110266 | $ | 12.359803 | $ | 14.738494 | $ | 13.961531 | ||||||||||||||||||||
Total
Return * | 38.19 | % | 29.60 | % | 38.51 | % | 22.61 | % | 40.83 | % | -4.47 | % | -1.93 | % | 26.30 | % | -3.55 | % | 37.62 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | 0.85 | % | 1.10 | % | 0.85 | % | 1.10 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.368320 | $ | 21.174982 | $ | 18.660443 | $ | 12.060489 | $ | 29.002075 | $ | 22.689155 | $ | 14.388358 | $ | 9.785758 | $ | 15.281543 | $ | 10.145041 | ||||||||||||||||||||
Total
Return * | 11.37 | % | 6.67 | % | 11.09%*** | 11.75%*** | 9.41%*** | 2.61 | % | 18.02%*** | 14.69 | % | -0.46%*** | 0.80%*** | ||||||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | 0.85 | % | 1.10 | % | 0.85 | % | 1.10 | % | ||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 12.003511 | $ | 19.851042 | $ | 15.751828 | $ | 10.338760 | $ | 24.544669 | $ | 22.112284 | $ | 11.774602 | $ | 8.532328 | $ | 14.655253 | n/a | |||||||||||||||||||||
Total
Return * | -7.61 | % | -6.60 | % | -2.34 | % | -8.41 | % | -6.83 | % | 8.74 | % | -18.57 | % | -3.16 | % | 6.09 | % | n/a | |||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.10 | % | 1.00 | % | n/a | |||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 30, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of September 25, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/Invesco
Large Cap Growth Fund - A | JNL/Invesco Mid Cap Value Fund - A | JNL/Invesco Small Cap Growth Fund - A | JNL/Ivy Asset Strategy Fund - A | JNL/JPMorgan MidCap Growth Fund - A | JNL/JPMorgan U.S. Government & Quality Bond Fund - A | JNL/Lazard
Emerging Markets Fund - A | JNL/MC 10 x 10 Fund - A | JNL/MC Bond Index Fund - A | JNL/MC Dow Jones U.S. Contrarian Opportunities Index Fund - A (a) (b) | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 636,638 | $ | 276,598 | $ | 935,307 | $ | 2,259,091 | $ | 1,069,598 | $ | 761,725 | $ | 361,719 | $ | 370,036 | $ | 728,111 | $ | — | ||||||||||||||||||||
Units
Outstanding (in thousands) | 33,108 | 11,290 | 37,628 | 184,904 | 26,422 | 37,238 | 35,630 | 29,809 | 51,662 | — | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 0.33 | % | 0.00 | % | 0.67 | % | 0.00 | % | 2.33 | % | 2.97 | % | 1.96 | % | 2.00 | % | 0.35 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 565,050 | $ | 311,143 | $ | 608,506 | $ | 2,903,055 | $ | 740,281 | $ | 633,096 | $ | 492,895 | $ | 393,769 | $ | 652,067 | $ | 98,137 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 30,356 | 11,428 | 23,795 | 212,888 | 18,804 | 30,951 | 39,087 | 30,580 | 45,782 | 6,735 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.05 | % | 0.22 | % | 0.00 | % | 1.07 | % | 0.00 | % | 3.27 | % | 1.62 | % | 1.81 | % | 3.40 | % | 0.46 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 511,566 | $ | 259,709 | $ | 475,736 | $ | 2,907,755 | $ | 519,827 | $ | 544,463 | $ | 592,311 | $ | 352,151 | $ | 526,103 | $ | 61,672 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 29,452 | 10,304 | 19,910 | 202,080 | 14,679 | 27,676 | 44,012 | 29,211 | 38,624 | 4,450 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.41 | % | 0.19 | % | 0.13 | % | 1.41 | % | 0.19 | % | 3.09 | % | 1.37 | % | 2.10 | % | 2.02 | % | 0.80 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 328,821 | $ | 202,356 | $ | 220,180 | $ | 1,950,723 | $ | 277,546 | $ | 825,483 | $ | 714,704 | $ | 278,794 | $ | 594,553 | $ | 6,762 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 26,085 | 10,391 | 12,723 | 165,395 | 11,186 | 40,223 | 51,917 | 29,123 | 42,018 | 669 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 0.26 | % | 0.00 | % | 0.11 | % | 0.00 | % | 2.32 | % | 1.92 | % | 2.39 | % | 2.11 | % | 0.00 | % | ||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 301,831 | $ | 206,248 | $ | 167,008 | $ | 1,322,819 | $ | 199,952 | $ | 715,934 | $ | 738,739 | $ | 244,930 | $ | 597,160 | n/a | |||||||||||||||||||||
Units
Outstanding (in thousands) | 26,626 | 11,308 | 11,220 | 129,612 | 9,357 | 35,866 | 64,678 | 29,259 | 43,197 | n/a | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.16 | % | 0.67 | % | 0.00 | % | 0.15 | % | 0.00 | % | 2.84 | % | 1.00 | % | 1.49 | % | 2.94 | % | n/a | |||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 30, 2012. | ||||||||||||||||||||||||||||||||||||||||
(b) The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Emerging Markets Index Fund - A (a) | JNL/MC European 30 Fund - A | JNL/MC Global Alpha Fund - A (c) | JNL/MC Index 5 Fund - A | JNL/MC International Index Fund - A | JNL/MC Pacific Rim 30 Fund - A | JNL/MC
S&P 400 MidCap Index Fund - A | JNL/MC S&P 500 Index Fund - A | JNL/MC Small Cap Index Fund - A | JNL/MC Utilities Sector Fund - A (b) | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 7.198031 | $ | 12.365901 | $ | 9.556553 | $ | 10.645357 | $ | 11.899766 | $ | 14.466271 | $ | 18.064539 | $ | 12.663717 | $ | 15.346861 | $ | 11.085421 | ||||||||||||||||||||
Total
Return * | -18.13 | % | -4.94 | % | 7.91 | % | -4.96 | % | -4.86 | % | 1.80 | % | -6.40 | % | -2.98 | % | -8.21 | % | -6.58 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 3.41 | % | 3.10 | % | 2.85 | % | 3.61 | % | 3.90 | % | 3.06 | % | 3.90 | % | 3.90 | % | 3.90 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 8.792418 | $ | 13.007919 | $ | 8.855775 | $ | 11.201085 | $ | 12.508248 | $ | 14.209829 | $ | 19.300451 | $ | 13.052758 | $ | 16.718627 | $ | 11.866305 | ||||||||||||||||||||
Total
Return * | -6.92 | % | -9.38%*** | -4.12 | % | 1.57 | % | -9.67 | % | 0.10 | % | 5.06 | % | 8.75 | % | 0.65 | % | 24.63 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.41 | % | 3.10 | % | 2.85 | % | 3.61 | % | 3.90 | % | 3.06 | % | 3.90 | % | 3.90 | % | 3.90 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.445726 | $ | 13.923146 | $ | 9.236370 | $ | 11.028228 | $ | 13.847698 | $ | 14.195485 | $ | 18.371028 | $ | 12.002518 | $ | 16.610102 | $ | 9.520999 | ||||||||||||||||||||
Total
Return * | -7.37 | % | 26.68 | % | -4.14 | % | 19.36 | % | 16.79 | % | 9.26 | % | 27.91 | % | 26.61 | % | 33.15 | % | -5.07%*** | |||||||||||||||||||||
Ratio
of Expenses ** | 3.41 | % | 3.05 | % | 2.85 | % | 3.61 | % | 3.90 | % | 3.06 | % | 3.90 | % | 3.90 | % | 3.90 | % | 1.25 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.197331 | $ | 10.990367 | $ | 9.635187 | $ | 9.239827 | $ | 11.856901 | $ | 12.992143 | $ | 14.362100 | $ | 9.479910 | $ | 12.475036 | n/a | |||||||||||||||||||||
Total
Return * | 4.72%*** | 5.37 | % | -4.65 | % | 9.90 | % | 13.50 | % | 8.64 | % | 12.75 | % | 10.95 | % | 11.45 | % | n/a | ||||||||||||||||||||||
Ratio
of Expenses ** | 3.41 | % | 3.05 | % | 2.85 | % | 3.61 | % | 3.90 | % | 3.06 | % | 3.90 | % | 3.90 | % | 3.90 | % | n/a | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 8.995976 | $ | 10.430452 | $ | 10.104784 | $ | 8.407176 | $ | 10.446888 | $ | 11.959022 | $ | 12.737916 | $ | 8.544069 | $ | 11.193412 | n/a | |||||||||||||||||||||
Total
Return * | -1.25%*** | -10.13 | % | 0.00 | % | -5.55 | % | -15.61 | % | -4.82 | % | -5.87 | % | -2.40 | % | -7.98 | % | n/a | ||||||||||||||||||||||
Ratio
of Expenses ** | 2.76 | % | 3.05 | % | 2.85 | % | 3.61 | % | 3.90 | % | 3.06 | % | 3.90 | % | 3.90 | % | 3.90 | % | n/a | |||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations August 29, 2011. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(c) The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of April 24, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Emerging Markets Index Fund - A (a) | JNL/MC European 30 Fund - A | JNL/MC Global Alpha Fund - A (c) | JNL/MC Index 5 Fund - A | JNL/MC International Index Fund - A | JNL/MC Pacific Rim 30 Fund - A | JNL/MC
S&P 400 MidCap Index Fund - A | JNL/MC S&P 500 Index Fund - A | JNL/MC Small Cap Index Fund - A | JNL/MC Utilities Sector Fund - A (b) | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 8.043725 | $ | 14.548004 | $ | 10.681364 | $ | 13.524652 | $ | 18.202433 | $ | 16.974553 | $ | 27.632446 | $ | 19.371004 | $ | 23.475323 | $ | 11.204657 | ||||||||||||||||||||
Total
Return * | -16.01 | % | -2.78 | % | 8.59 | % | -2.30 | % | -1.92 | % | 4.08 | % | -3.51 | % | 0.02 | % | -5.37 | % | -6.21 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.577086 | $ | 14.963565 | $ | 9.836620 | $ | 13.843271 | $ | 18.559336 | $ | 16.309187 | $ | 28.637481 | $ | 19.367270 | $ | 24.806629 | $ | 11.946061 | ||||||||||||||||||||
Total
Return * | -4.50%*** | -4.22%*** | -2.17 | % | 1.80%*** | -6.88 | % | 2.34 | % | 8.31 | % | 12.11 | % | 3.77 | % | 18.24%*** | ||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.993648 | $ | 15.500268 | $ | 10.055266 | $ | 13.039753 | $ | 19.930514 | $ | 15.936592 | $ | 26.440862 | $ | 17.274803 | $ | 23.906412 | $ | 9.537077 | ||||||||||||||||||||
Total
Return * | -5.11 | % | 29.31 | % | -2.21 | % | 22.39 | % | 15.30%*** | -3.10%*** | 31.87 | % | 30.52 | % | 37.26 | % | -4.63%*** | |||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 0.85 | % | 1.10 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.531939 | $ | 11.986924 | $ | 10.282233 | $ | 10.654331 | $ | 16.284647 | $ | 14.176805 | $ | 20.050957 | $ | 13.234863 | $ | 17.416440 | n/a | |||||||||||||||||||||
Total
Return * | 7.18%*** | 0.27%*** | -0.24%*** | 12.71 | % | 16.84 | % | 10.91 | % | 2.44%*** | 1.28%*** | 3.62%*** | n/a | |||||||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 0.85 | % | 1.10 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | n/a | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.354126 | $ | 11.108943 | $ | 10.510301 | $ | 9.453252 | $ | 13.937538 | $ | 12.782667 | $ | 16.994019 | $ | 11.398882 | $ | 14.933609 | n/a | |||||||||||||||||||||
Total
Return * | 16.86%*** | -8.37 | % | 1.76 | % | -3.15 | % | -13.13 | % | -2.85 | % | -3.11 | % | 0.46 | % | -5.29 | % | n/a | ||||||||||||||||||||||
Ratio
of Expenses ** | 1.15 | % | 1.10 | % | 1.10 | % | 1.10 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | n/a | |||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations August 29, 2011. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(c) The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of April 24, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Emerging Markets Index Fund - A (a) | JNL/MC European 30 Fund - A | JNL/MC Global Alpha Fund - A (c) | JNL/MC Index 5 Fund - A | JNL/MC International Index Fund - A | JNL/MC Pacific Rim 30 Fund - A | JNL/MC
S&P 400 MidCap Index Fund - A | JNL/MC S&P 500 Index Fund - A | JNL/MC Small Cap Index Fund - A | JNL/MC Utilities Sector Fund - A (b) | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 472,166 | $ | 433,280 | $ | — | $ | 685,602 | $ | 1,004,071 | $ | 219,873 | $ | 1,500,007 | $ | 3,706,170 | $ | 1,176,866 | $ | 40,435 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 60,211 | 31,079 | — | 53,342 | 59,596 | 13,507 | 58,797 | 206,598 | 54,213 | 3,629 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.60 | % | 1.88 | % | 0.00 | % | 1.79 | % | 2.28 | % | 2.27 | % | 0.93 | % | 1.49 | % | 0.59 | % | 1.26 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 476,725 | $ | 245,362 | $ | 41,144 | $ | 681,568 | $ | 856,845 | $ | 115,034 | $ | 1,279,352 | $ | 3,229,425 | $ | 1,179,021 | $ | 43,476 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 50,803 | 17,013 | 4,290 | 51,594 | 49,801 | 7,314 | 48,284 | 179,675 | 51,331 | 3,654 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.17 | % | 1.19 | % | 10.32 | % | 1.39 | % | 3.45 | % | 2.54 | % | 0.94 | % | 1.33 | % | 1.01 | % | 0.00 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 384,617 | $ | 133,957 | $ | 45,949 | $ | 648,975 | $ | 730,995 | $ | 91,439 | $ | 1,090,084 | $ | 2,360,165 | $ | 1,167,462 | $ | 2,976 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 38,940 | 8,872 | 4,671 | 51,033 | 39,549 | 5,929 | 44,573 | 146,683 | 52,683 | 312 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.83 | % | 1.59 | % | 0.00 | % | 1.56 | % | 2.62 | % | 3.93 | % | 0.86 | % | 1.46 | % | 1.26 | % | 4.57 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 208,650 | $ | 28,206 | $ | 46,259 | $ | 492,250 | $ | 519,993 | $ | 53,928 | $ | 607,048 | $ | 1,285,269 | $ | 559,727 | n/a | |||||||||||||||||||||
Units
Outstanding (in thousands) | 19,953 | 2,405 | 4,587 | 47,205 | 33,781 | 3,884 | 32,654 | 103,714 | 34,612 | n/a | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.06 | % | 3.88 | % | 0.00 | % | 1.58 | % | 2.80 | % | 1.89 | % | 1.08 | % | 1.74 | % | 1.82 | % | n/a | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 3,375 | $ | 19,793 | $ | 50,622 | $ | 380,323 | $ | 407,505 | $ | 41,344 | $ | 463,970 | $ | 892,032 | $ | 411,164 | n/a | |||||||||||||||||||||
Units
Outstanding (in thousands) | 374 | 1,806 | 4,865 | 40,956 | 30,833 | 3,288 | 28,874 | 81,632 | 29,011 | n/a | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 1.93 | % | 0.78 | % | 1.04 | % | 2.60 | % | 1.51 | % | 0.63 | % | 1.83 | % | 0.77 | % | n/a | |||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations August 29, 2011. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 29, 2013. | ||||||||||||||||||||||||||||||||||||||||
(c) The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/MMRS
Conservative Fund - A (c) | JNL/MMRS Growth Fund - A (c) | JNL/MMRS Moderate Fund - A (c) | JNL/Morgan Stanley Mid Cap Growth Fund - A (b) | JNL/Neuberger Berman Strategic Income Fund - A (b) | JNL/Oppenheimer Emerging Markets Innovator Fund - A (d) | JNL/Oppenheimer
Global Growth Fund - A | JNL/PIMCO Real Return Fund - A | JNL/PIMCO Total Return Bond Fund - A | JNL/PPM America Floating Rate Income Fund - A (a) | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.037407 | $ | 9.645517 | $ | 9.773005 | $ | 11.291354 | $ | 9.752914 | $ | 8.418210 | $ | 13.969379 | $ | 10.750670 | $ | 12.664524 | $ | 9.592890 | ||||||||||||||||||||
Total
Return * | -3.50 | % | -6.82 | % | -5.77 | % | -7.10 | % | -4.20 | % | -15.73%*** | 0.12 | % | -6.54 | % | -3.45 | % | -4.30 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 2.95 | % | 3.05 | % | 1.25 | % | 3.61 | % | 3.61 | % | 3.91 | % | 3.11 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.401640 | $ | 10.351860 | $ | 10.371888 | $ | 12.154486 | $ | 10.180932 | n/a | $ | 13.952717 | $ | 11.503020 | $ | 13.116391 | $ | 10.024199 | |||||||||||||||||||||
Total
Return * | 3.43%*** | 2.96%*** | 3.41%*** | -3.29 | % | 0.26%*** | n/a | -1.71 | % | -0.37 | % | -0.01 | % | -2.86 | % | |||||||||||||||||||||||||
Ratio
of Expenses ** | 1.25 | % | 1.25 | % | 1.25 | % | 2.95 | % | 3.05 | % | n/a | 3.61 | % | 3.61 | % | 3.91 | % | 3.11 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | $ | 12.568236 | $ | 10.031476 | n/a | $ | 14.194996 | $ | 11.545747 | $ | 13.117925 | $ | 10.318816 | ||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | 12.43%*** | 0.91%*** | n/a | 21.76 | % | -12.35 | % | -5.83 | % | 1.12 | % | ||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | 2.95 | % | 2.90 | % | n/a | 3.61 | % | 3.61 | % | 3.91 | % | 3.11 | % | ||||||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | $ | 9.405834 | $ | 10.341022 | n/a | $ | 11.657821 | $ | 13.172528 | $ | 13.930277 | $ | 10.204321 | ||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | 1.41%*** | 3.61%*** | n/a | 16.25 | % | 4.58 | % | 3.93 | % | 4.52 | % | ||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | 2.85 | % | 2.85 | % | n/a | 3.61 | % | 3.61 | % | 3.91 | % | 3.11 | % | ||||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | n/a | $ | 10.027837 | $ | 12.596112 | $ | 13.403110 | $ | 9.763142 | ||||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | n/a | -11.47 | % | 7.76 | % | 0.82 | % | 3.18%*** | |||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | n/a | 3.61 | % | 3.61 | % | 3.91 | % | 3.11 | % | ||||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations January 1, 2011. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 30, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 28, 2014. | ||||||||||||||||||||||||||||||||||||||||
(d) Commencement of operations April 27, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/MMRS
Conservative Fund - A (c) | JNL/MMRS Growth Fund - A (c) | JNL/MMRS Moderate Fund - A (c) | JNL/Morgan Stanley Mid Cap Growth Fund - A (b) | JNL/Neuberger Berman Strategic Income Fund - A (b) | JNL/Oppenheimer Emerging Markets Innovator Fund - A (d) | JNL/Oppenheimer
Global Growth Fund - A | JNL/PIMCO Real Return Fund - A | JNL/PIMCO Total Return Bond Fund - A | JNL/PPM America Floating Rate Income Fund - A (a) | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.104944 | $ | 9.710614 | $ | 9.838774 | $ | 12.085179 | $ | 10.476995 | $ | 8.441115 | $ | 20.487899 | $ | 13.765953 | $ | 21.859740 | $ | 10.738975 | ||||||||||||||||||||
Total
Return * | -3.11 | % | -6.45 | % | -5.40 | % | -5.37 | % | -2.32 | % | -12.77%*** | 2.77 | % | -3.92 | % | -0.44 | % | -2.12 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 1.10 | % | 1.10 | % | 0.85 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.429832 | $ | 10.380118 | $ | 10.400011 | $ | 12.770519 | $ | 10.725547 | n/a | $ | 19.936239 | $ | 14.328320 | $ | 21.957377 | $ | 10.971037 | |||||||||||||||||||||
Total
Return * | 2.34%*** | -0.65%*** | 1.74%*** | -1.49 | % | 3.75 | % | n/a | 0.89 | % | 2.42 | % | 3.10 | % | -0.63 | % | ||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 1.10 | % | 1.10 | % | n/a | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | $ | 12.963200 | $ | 10.338020 | n/a | $ | 19.759860 | $ | 13.990021 | $ | 21.298086 | $ | 11.041085 | ||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | 36.22 | % | -1.19 | % | n/a | 24.98 | % | -9.90 | % | -2.91 | % | 3.43 | % | ||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | 1.10 | % | 1.10 | % | n/a | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | $ | 9.516360 | $ | 10.462631 | n/a | $ | 15.809947 | $ | 15.526658 | $ | 21.935375 | $ | 10.674570 | ||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | 5.43%*** | 0.97%*** | n/a | 19.34 | % | 2.48%*** | 0.51%*** | 4.60%*** | |||||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | 1.10 | % | 1.10 | % | n/a | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | n/a | n/a | n/a | n/a | n/a | n/a | $ | 13.248085 | $ | 14.335478 | $ | 20.048385 | $ | 9.970069 | ||||||||||||||||||||||||||
Total
Return * | n/a | n/a | n/a | n/a | n/a | n/a | -9.13 | % | 10.61 | % | 3.79 | % | -1.04%*** | |||||||||||||||||||||||||||
Ratio
of Expenses ** | n/a | n/a | n/a | n/a | n/a | n/a | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | ||||||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations January 1, 2011. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 30, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 28, 2014. | ||||||||||||||||||||||||||||||||||||||||
(d) Commencement of operations April 27, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/MMRS
Conservative Fund - A (c) | JNL/MMRS Growth Fund - A (c) | JNL/MMRS Moderate Fund - A (c) | JNL/Morgan Stanley Mid Cap Growth Fund - A (b) | JNL/Neuberger Berman Strategic Income Fund - A (b) | JNL/Oppenheimer Emerging Markets Innovator Fund - A (d) | JNL/Oppenheimer
Global Growth Fund - A | JNL/PIMCO Real Return Fund - A | JNL/PIMCO Total Return Bond Fund - A | JNL/PPM America Floating Rate Income Fund - A (a) | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 445,451 | $ | 51,577 | $ | 206,681 | $ | 102,045 | $ | 400,063 | $ | 4,549 | $ | 939,327 | $ | 1,111,946 | $ | 3,046,392 | $ | 1,180,389 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 44,243 | 5,328 | 21,078 | 8,554 | 38,705 | 539 | 49,191 | 85,311 | 155,693 | 113,074 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 1.44 | % | 0.00 | % | 0.91 | % | 3.56 | % | 2.89 | % | 3.88 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 24,944 | $ | 17,561 | $ | 44,029 | $ | 84,870 | $ | 333,743 | n/a | $ | 693,161 | $ | 1,317,828 | $ | 3,192,629 | $ | 1,190,883 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 2,395 | 1,694 | 4,240 | 6,711 | 31,464 | n/a | 37,217 | 96,758 | 162,080 | 111,124 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 1.06 | % | n/a | 0.59 | % | 0.70 | % | 3.28 | % | 2.34 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | n/a | n/a | n/a | $ | 59,316 | $ | 133,549 | n/a | $ | 601,435 | $ | 1,358,822 | $ | 3,417,014 | $ | 1,077,933 | ||||||||||||||||||||||||
Units
Outstanding (in thousands) | n/a | n/a | n/a | 4,608 | 13,007 | n/a | 32,482 | 101,678 | 178,424 | 99,528 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | n/a | n/a | n/a | 0.00 | % | 0.19 | % | n/a | 1.04 | % | 1.15 | % | 1.11 | % | 2.27 | % | ||||||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | n/a | n/a | n/a | $ | 11,508 | $ | 66,681 | n/a | $ | 375,828 | $ | 2,175,079 | $ | 4,251,064 | $ | 278,372 | ||||||||||||||||||||||||
Units
Outstanding (in thousands) | n/a | n/a | n/a | 1,212 | 6,393 | n/a | 25,292 | 146,138 | 215,752 | 26,438 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | n/a | n/a | n/a | 0.67 | % | 0.00 | % | n/a | 1.07 | % | 2.08 | % | 2.19 | % | 3.34 | % | ||||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | n/a | n/a | n/a | n/a | n/a | n/a | $ | 284,666 | $ | 1,526,239 | $ | 2,980,927 | $ | 129,210 | ||||||||||||||||||||||||||
Units
Outstanding (in thousands) | n/a | n/a | n/a | n/a | n/a | n/a | 22,760 | 109,600 | 161,304 | 13,038 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | n/a | n/a | n/a | n/a | n/a | n/a | 0.62 | % | 0.99 | % | 3.19 | % | 0.00 | % | ||||||||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations January 1, 2011. | ||||||||||||||||||||||||||||||||||||||||
(b) Commencement of operations April 30, 2012. | ||||||||||||||||||||||||||||||||||||||||
(c) Commencement of operations April 28, 2014. | ||||||||||||||||||||||||||||||||||||||||
(d) Commencement of operations April 27, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/PPM
America High Yield Bond Fund - A | JNL/PPM America Mid Cap Value Fund - A | JNL/PPM America Small Cap Value Fund - A | JNL/PPM America Value Equity Fund - A | JNL/Red Rocks Listed Private Equity Fund - A | JNL/S&P 4 Fund - A | JNL/S&P
Competitive Advantage Fund - A | JNL/S&P Dividend Income & Growth Fund - A | JNL/S&P International 5 Fund - A (a) | JNL/S&P Intrinsic Value Fund - A | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 12.130227 | $ | 12.707547 | $ | 12.614826 | $ | 17.050075 | $ | 12.397971 | $ | 15.720931 | $ | 17.446068 | $ | 15.114905 | $ | 9.108667 | $ | 15.828810 | ||||||||||||||||||||
Total
Return * | -10.19 | % | -11.32 | % | -6.91 | % | -11.94 | % | -3.85 | % | -8.41 | % | -2.40 | % | -2.79 | % | -3.36 | % | -16.90 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 3.61 | % | 3.61 | % | 3.61 | % | 3.51 | % | 3.61 | % | 3.61 | % | 3.51 | % | 1.25 | % | 3.61 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.506244 | $ | 14.330078 | $ | 13.551685 | $ | 19.361326 | $ | 12.893861 | $ | 17.164728 | $ | 17.874961 | $ | 15.548089 | $ | 9.425466 | $ | 19.046941 | ||||||||||||||||||||
Total
Return * | -3.42 | % | 6.53 | % | 2.10 | % | 8.51 | % | -2.85 | % | 10.34 | % | 6.15 | % | 9.77 | % | -5.92%*** | 13.85 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 3.61 | % | 3.61 | % | 3.61 | % | 3.51 | % | 3.61 | % | 3.61 | % | 3.51 | % | 1.25 | % | 3.61 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.984681 | $ | 13.451379 | $ | 13.273272 | $ | 17.843244 | $ | 13.272425 | $ | 15.555573 | $ | 16.838644 | $ | 14.163602 | n/a | $ | 16.729426 | |||||||||||||||||||||
Total
Return * | 4.36 | % | 36.08 | % | 32.48 | % | 35.26 | % | 36.78 | % | 38.54 | % | 37.87 | % | 26.27 | % | n/a | 44.63 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 3.61 | % | 3.61 | % | 3.61 | % | 3.51 | % | 3.61 | % | 3.61 | % | 3.51 | % | n/a | 3.61 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.399916 | $ | 9.884915 | $ | 10.018823 | $ | 13.192250 | $ | 9.703725 | $ | 11.228262 | $ | 12.213561 | $ | 11.216816 | n/a | $ | 11.566954 | |||||||||||||||||||||
Total
Return * | 12.60 | % | 12.29 | % | 15.43 | % | 11.55 | % | 25.76 | % | 12.10 | % | 12.48 | % | 8.90 | % | n/a | 10.05 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 3.61 | % | 3.61 | % | 3.61 | % | 3.51 | % | 3.61 | % | 3.61 | % | 3.51 | % | n/a | 3.61 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.900255 | $ | 8.802847 | $ | 8.679633 | $ | 11.826380 | $ | 7.716122 | $ | 10.016290 | $ | 10.858481 | $ | 10.299783 | n/a | $ | 10.510325 | |||||||||||||||||||||
Total
Return * | 0.97 | % | -10.69 | % | -11.28 | % | -8.61 | % | -20.79 | % | 2.12 | % | 6.62 | % | 8.56 | % | n/a | 2.75 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 3.61 | % | 3.61 | % | 3.61 | % | 3.51 | % | 3.61 | % | 3.61 | % | 3.51 | % | n/a | 3.61 | % | |||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations September 15, 2014. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/PPM
America High Yield Bond Fund - A | JNL/PPM America Mid Cap Value Fund - A | JNL/PPM America Small Cap Value Fund - A | JNL/PPM America Value Equity Fund - A | JNL/Red Rocks Listed Private Equity Fund - A | JNL/S&P 4 Fund - A | JNL/S&P
Competitive Advantage Fund - A | JNL/S&P Dividend Income & Growth Fund - A | JNL/S&P International 5 Fund - A (a) | JNL/S&P Intrinsic Value Fund - A | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 19.845798 | $ | 15.739741 | $ | 15.444411 | $ | 29.221963 | $ | 15.029441 | $ | 19.646862 | $ | 21.803786 | $ | 18.738681 | $ | 9.155837 | $ | 19.783444 | ||||||||||||||||||||
Total
Return * | -7.67 | % | -8.84 | % | -4.45 | % | -9.61 | % | -1.25 | % | -5.85 | % | 0.33 | % | -0.17 | % | -2.97 | % | -14.57 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 21.495467 | $ | 17.266208 | $ | 16.163947 | $ | 32.328263 | $ | 15.220263 | $ | 20.867215 | $ | 21.731616 | $ | 18.769716 | $ | 9.436455 | $ | 23.157505 | ||||||||||||||||||||
Total
Return * | -0.72 | % | 9.51 | % | 4.80 | % | 11.38%*** | -0.23 | % | 13.43 | % | 13.35%*** | 7.26%*** | -1.26%*** | 16.41%*** | |||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 21.650988 | $ | 15.766223 | $ | 15.423975 | $ | 28.490768 | $ | 15.255852 | $ | 18.396130 | $ | 19.734087 | $ | 16.498730 | n/a | $ | 19.606971 | |||||||||||||||||||||
Total
Return * | 7.28 | % | 39.89 | % | 35.99 | % | 38.69 | % | 40.46 | % | 42.42 | % | 41.51 | % | 29.48 | % | n/a | 48.46 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 1.00 | % | 1.10 | % | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | n/a | 1.00 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 20.180869 | $ | 11.270586 | $ | 11.342241 | $ | 20.542233 | $ | 10.861040 | $ | 12.917126 | $ | 13.944943 | $ | 12.742209 | n/a | $ | 13.207260 | |||||||||||||||||||||
Total
Return * | 10.59%*** | 12.87%*** | 18.49 | % | 14.39 | % | 20.39%*** | 1.46%*** | 15.46 | % | 11.68 | % | n/a | 12.97 | % | |||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 1.00 | % | 1.10 | % | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | n/a | 1.00 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 17.085087 | $ | 9.672001 | $ | 9.572316 | $ | 17.957638 | $ | 8.368520 | $ | 11.140221 | $ | 12.077498 | $ | 11.409605 | n/a | $ | 11.690770 | |||||||||||||||||||||
Total
Return * | 3.63 | % | -8.42 | % | 12.25%*** | -6.30 | % | -18.78 | % | 12.09%*** | 9.43 | % | 11.31 | % | n/a | 5.46 | % | |||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.10 | % | 1.00 | % | 1.10 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | n/a | 1.00 | % | |||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations September 15, 2014. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/PPM
America High Yield Bond Fund - A | JNL/PPM America Mid Cap Value Fund - A | JNL/PPM America Small Cap Value Fund - A | JNL/PPM America Value Equity Fund - A | JNL/Red Rocks Listed Private Equity Fund - A | JNL/S&P 4 Fund - A | JNL/S&P
Competitive Advantage Fund - A | JNL/S&P Dividend Income & Growth Fund - A | JNL/S&P International 5 Fund - A (a) | JNL/S&P Intrinsic Value Fund - A | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,359,848 | $ | 290,871 | $ | 354,269 | $ | 153,098 | $ | 453,159 | $ | 5,961,071 | $ | 1,017,895 | $ | 2,109,657 | $ | 20,176 | $ | 889,029 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 76,517 | 19,267 | 23,863 | 5,949 | 31,138 | 317,278 | 49,066 | 118,250 | 2,209 | 47,146 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 5.73 | % | 0.72 | % | 0.60 | % | 0.00 | % | 5.64 | % | 5.26 | % | 0.79 | % | 2.38 | % | 1.07 | % | 1.01 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,605,817 | $ | 303,240 | $ | 199,124 | $ | 202,023 | $ | 497,609 | $ | 4,667,941 | $ | 768,629 | $ | 2,242,010 | $ | 2,469 | $ | 1,041,965 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 83,318 | 18,261 | 12,753 | 7,084 | 33,704 | 233,025 | 37,055 | 125,003 | 262 | 47,113 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 5.53 | % | 0.51 | % | 0.27 | % | 5.03 | % | 6.82 | % | 2.34 | % | 0.30 | % | 1.36 | % | 0.00 | % | 0.88 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,571,549 | $ | 255,733 | $ | 189,982 | $ | 170,362 | $ | 494,897 | $ | 2,922,386 | $ | 616,476 | $ | 1,781,588 | n/a | $ | 605,777 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 81,106 | 16,840 | 12,722 | 6,708 | 33,392 | 165,123 | 32,284 | 111,465 | n/a | 31,928 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 6.30 | % | 0.64 | % | 0.43 | % | 1.31 | % | 8.93 | % | 0.83 | % | 0.69 | % | 1.89 | % | n/a | 1.16 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,362,796 | $ | 115,388 | $ | 94,059 | $ | 112,314 | $ | 346,531 | $ | 1,217,212 | $ | 293,492 | $ | 822,731 | n/a | $ | 230,392 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 75,591 | 10,587 | 8,512 | 6,164 | 32,794 | 97,619 | 21,654 | 66,373 | n/a | 17,949 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 6.26 | % | 0.37 | % | 1.01 | % | 1.33 | % | 0.00 | % | 1.89 | % | 0.65 | % | 1.67 | % | n/a | 0.91 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 870,828 | $ | 87,886 | $ | 65,195 | $ | 97,154 | $ | 308,657 | $ | 956,114 | $ | 153,398 | $ | 529,069 | n/a | $ | 197,440 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 55,802 | 9,255 | 6,964 | 6,104 | 37,524 | 87,824 | 12,987 | 47,429 | n/a | 17,293 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 6.97 | % | 0.10 | % | 0.19 | % | 1.12 | % | 8.66 | % | 4.94 | % | 1.01 | % | 1.84 | % | n/a | 0.97 | % | |||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations September 15, 2014. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/S&P
Managed Aggressive Growth Fund - A | JNL/S&P Managed Conservative Fund - A | JNL/S&P Managed Growth Fund - A | JNL/S&P Managed Moderate Fund - A | JNL/S&P Managed Moderate Growth Fund - A | JNL/S&P Mid 3 Fund - A (a) | JNL/S&P
Total Yield Fund - A | JNL/Scout Unconstrained Bond Fund - A (a) | JNL/T. Rowe Price Established Growth Fund - A | JNL/T. Rowe Price Mid-Cap Growth Fund - A | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.499307 | $ | 10.290203 | $ | 13.376898 | $ | 11.471200 | $ | 12.057079 | $ | 9.697588 | $ | 14.235652 | $ | 9.371523 | $ | 32.821580 | $ | 49.933015 | ||||||||||||||||||||
Total
Return * | -3.91 | % | -5.13 | % | -3.92 | % | -4.71 | % | -4.66 | % | -12.11%*** | -11.00 | % | -1.76 | % | 6.45 | % | 2.38 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.75 | % | 3.70 | % | 3.80 | % | 3.70 | % | 4.01 | % | 3.01 | % | 3.61 | % | 1.25 | % | 3.91 | % | 3.91 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 14.048148 | $ | 10.847182 | $ | 13.923369 | $ | 12.038796 | $ | 12.646828 | $ | 11.210961 | $ | 15.994421 | $ | 9.538972 | $ | 30.831434 | $ | 48.770099 | ||||||||||||||||||||
Total
Return * | 2.65 | % | -0.62 | % | 1.69 | % | 0.21 | % | 0.40 | % | 10.80%*** | 11.78 | % | -4.61%*** | 4.54 | % | 8.50 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 3.75 | % | 3.70 | % | 3.80 | % | 3.70 | % | 4.01 | % | 2.65 | % | 3.61 | % | 1.25 | % | 3.91 | % | 3.91 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.685008 | $ | 10.914940 | $ | 13.691565 | $ | 12.013979 | $ | 12.596786 | n/a | $ | 14.308556 | n/a | $ | 29.492504 | $ | 44.948972 | ||||||||||||||||||||||
Total
Return * | 21.14 | % | 0.73 | % | 18.01 | % | 6.42 | % | 11.29 | % | n/a | 46.30 | % | n/a | 33.35 | % | 31.27 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 3.75 | % | 3.70 | % | 3.80 | % | 3.70 | % | 4.01 | % | n/a | 3.61 | % | n/a | 3.91 | % | 3.91 | % | ||||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.296479 | $ | 10.835956 | $ | 11.601845 | $ | 11.289240 | $ | 11.318630 | n/a | $ | 9.780077 | n/a | $ | 22.116964 | $ | 34.241931 | ||||||||||||||||||||||
Total
Return * | 11.57 | % | 4.82 | % | 11.03 | % | 6.89 | % | 9.26 | % | n/a | 17.50 | % | n/a | 14.27 | % | 9.22 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 3.75 | % | 3.70 | % | 3.80 | % | 3.70 | % | 4.01 | % | n/a | 3.61 | % | n/a | 3.91 | % | 3.91 | % | ||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.125196 | $ | 10.337958 | $ | 10.449663 | $ | 10.561571 | $ | 10.359662 | n/a | $ | 8.323496 | n/a | $ | 19.355494 | $ | 31.351508 | ||||||||||||||||||||||
Total
Return * | -8.29 | % | -0.61 | % | -6.74 | % | -2.81 | % | -5.14 | % | n/a | -8.75 | % | n/a | -4.96 | % | -5.23 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 3.75 | % | 3.70 | % | 3.80 | % | 3.70 | % | 4.01 | % | n/a | 3.61 | % | n/a | 3.91 | % | 3.91 | % | ||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 28, 2014. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/S&P
Managed Aggressive Growth Fund - A | JNL/S&P Managed Conservative Fund - A | JNL/S&P Managed Growth Fund - A | JNL/S&P Managed Moderate Fund - A | JNL/S&P Managed Moderate Growth Fund - A | JNL/S&P Mid 3 Fund - A (a) | JNL/S&P
Total Yield Fund - A | JNL/Scout Unconstrained Bond Fund - A (a) | JNL/T. Rowe Price Established Growth Fund - A | JNL/T. Rowe Price Mid-Cap Growth Fund - A | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 21.988401 | $ | 13.931217 | $ | 21.979530 | $ | 15.530152 | $ | 20.562380 | $ | 10.055206 | $ | 17.791682 | $ | 9.434563 | $ | 61.722961 | $ | 91.045726 | ||||||||||||||||||||
Total
Return * | -1.23 | % | -2.54 | % | -1.20 | % | -2.11 | % | -1.75 | % | -11.37 | % | -8.51 | % | -1.36 | % | 9.76 | % | 5.41 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 22.261653 | $ | 14.294772 | $ | 22.245717 | $ | 15.865164 | $ | 20.928576 | $ | 11.344545 | $ | 19.445573 | $ | 9.564819 | $ | 56.232932 | $ | 86.374715 | ||||||||||||||||||||
Total
Return * | 5.52 | % | 2.09 | % | 4.58 | % | 2.94 | % | 3.47 | % | 10.07%*** | 12.91%*** | -3.82%*** | 7.79 | % | 11.71 | % | |||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 21.097901 | $ | 14.001567 | $ | 21.271309 | $ | 15.411454 | $ | 20.227633 | n/a | $ | 16.769144 | n/a | $ | 52.169689 | $ | 77.323934 | ||||||||||||||||||||||
Total
Return * | 24.52 | % | 3.48 | % | 21.36 | % | 9.33 | % | 14.69 | % | n/a | 50.17 | % | n/a | 37.49 | % | 35.15 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | n/a | 1.00 | % | n/a | 0.85 | % | 1.00 | % | ||||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 16.943113 | $ | 13.530606 | $ | 17.526999 | $ | 14.096669 | $ | 17.636234 | n/a | $ | 11.166615 | n/a | $ | 37.943892 | $ | 57.215482 | ||||||||||||||||||||||
Total
Return * | 14.69 | % | 7.69 | % | 14.19 | % | 9.82 | % | 12.60 | % | n/a | 20.62 | % | n/a | 6.85%*** | 12.45 | % | |||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | n/a | 1.00 | % | n/a | 0.85 | % | 1.00 | % | ||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 14.773287 | $ | 12.564577 | $ | 15.349276 | $ | 12.836407 | $ | 15.662054 | n/a | $ | 9.258036 | n/a | $ | 31.410950 | $ | 50.879218 | ||||||||||||||||||||||
Total
Return * | -5.74 | % | 2.10 | % | -4.10 | % | -0.16%*** | -2.25%*** | n/a | -6.34 | % | n/a | -2.16 | % | -2.44 | % | ||||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | n/a | 1.00 | % | n/a | 1.00 | % | 1.00 | % | ||||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 28, 2014. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/S&P
Managed Aggressive Growth Fund - A | JNL/S&P Managed Conservative Fund - A | JNL/S&P Managed Growth Fund - A | JNL/S&P Managed Moderate Fund - A | JNL/S&P Managed Moderate Growth Fund - A | JNL/S&P Mid 3 Fund - A (a) | JNL/S&P
Total Yield Fund - A | JNL/Scout Unconstrained Bond Fund - A (a) | JNL/T. Rowe Price Established Growth Fund - A | JNL/T. Rowe Price Mid-Cap Growth Fund - A | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,664,641 | $ | 1,389,796 | $ | 4,587,195 | $ | 2,971,042 | $ | 5,606,997 | $ | 218,007 | $ | 477,082 | $ | 31,988 | $ | 3,513,721 | $ | 3,180,255 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 82,113 | 105,546 | 226,173 | 201,531 | 295,689 | 21,868 | 28,136 | 3,402 | 64,603 | 38,666 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.16 | % | 1.28 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,593,831 | $ | 1,508,870 | $ | 4,602,747 | $ | 3,148,395 | $ | 5,884,253 | $ | 80,071 | $ | 582,104 | $ | 15,935 | $ | 2,315,476 | $ | 2,578,873 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 77,401 | 111,332 | 223,764 | 208,440 | 304,433 | 7,084 | 31,339 | 1,668 | 46,745 | 33,064 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.47 | % | 0.29 | % | 0.53 | % | 0.20 | % | 0.23 | % | 0.00 | % | 1.00 | % | 0.00 | % | 0.00 | % | 0.15 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 1,425,616 | $ | 1,567,878 | $ | 4,178,451 | $ | 3,071,065 | $ | 5,616,026 | n/a | $ | 362,318 | n/a | $ | 2,019,757 | $ | 2,161,052 | ||||||||||||||||||||||
Units
Outstanding (in thousands) | 72,852 | 117,677 | 211,960 | 208,670 | 299,937 | n/a | 22,353 | n/a | 44,000 | 30,964 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.72 | % | 0.58 | % | 0.90 | % | 0.47 | % | 0.50 | % | n/a | 1.27 | % | n/a | 0.08 | % | 0.00 | % | ||||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 988,005 | $ | 1,688,160 | $ | 3,014,831 | $ | 2,671,615 | $ | 4,454,811 | n/a | $ | 112,891 | n/a | $ | 1,325,286 | $ | 1,472,007 | ||||||||||||||||||||||
Units
Outstanding (in thousands) | 62,719 | 130,695 | 184,990 | 197,840 | 272,199 | n/a | 10,415 | n/a | 39,723 | 28,527 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.94 | % | 2.59 | % | 1.27 | % | 1.88 | % | 1.55 | % | n/a | 0.96 | % | n/a | 0.00 | % | 0.21 | % | ||||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 748,866 | $ | 1,187,614 | $ | 2,273,056 | $ | 1,942,414 | $ | 3,240,548 | n/a | $ | 80,015 | n/a | $ | 901,594 | $ | 1,176,491 | ||||||||||||||||||||||
Units
Outstanding (in thousands) | 54,285 | 98,525 | 158,754 | 157,318 | 222,293 | n/a | 8,851 | n/a | 31,868 | 25,681 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.66 | % | 2.39 | % | 0.73 | % | 1.97 | % | 1.64 | % | n/a | 1.22 | % | n/a | 0.00 | % | 0.02 | % | ||||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 28, 2014. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/T.
Rowe Price Short-Term Bond Fund - A | JNL/T. Rowe Price Value Fund - A | JNL/Westchester Capital Event Driven Fund - A (a) | JNL/WMC Balanced Fund - A | JNL/WMC Money Market Fund - A | JNL/WMC Value Fund - A | JNL/MC
25 Fund - A (b) | JNL/MC Communications Sector Fund - A | JNL/MC Consumer Brands Sector Fund - A | JNL/MC Dow Index Fund - A | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 8.316207 | $ | 16.550775 | $ | 9.409740 | $ | 24.033526 | $ | 7.430963 | $ | 22.183699 | $ | 14.547263 | $ | 5.438960 | $ | 16.208037 | $ | 9.673063 | ||||||||||||||||||||
Total
Return * | -3.24 | % | -5.61 | % | -5.57%*** | -4.62 | % | -3.68 | % | -6.64 | % | -9.64 | % | -1.01 | % | 2.14 | % | -4.53 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 3.91 | % | 1.25 | % | 3.80 | % | 3.75 | % | 3.70 | % | 4.00 | % | 3.71 | % | 3.61 | % | 4.00 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 8.594441 | $ | 17.534083 | n/a | $ | 25.197477 | $ | 7.714836 | $ | 23.761523 | $ | 16.099934 | $ | 5.494634 | $ | 15.868311 | $ | 10.132420 | |||||||||||||||||||||
Total
Return * | -3.14 | % | 8.90 | % | n/a | 5.77 | % | -3.68 | % | 7.29 | % | -1.91 | % | 1.68 | % | 6.88 | % | 5.49 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 3.91 | % | n/a | 3.80 | % | 3.75 | % | 3.70 | % | 4.00 | % | 3.71 | % | 3.61 | % | 4.00 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 8.872603 | $ | 16.100834 | n/a | $ | 23.823488 | $ | 8.009515 | $ | 22.147785 | $ | 16.413606 | $ | 5.403797 | $ | 14.846381 | $ | 9.605048 | |||||||||||||||||||||
Total
Return * | -3.45 | % | 31.88 | % | n/a | 14.88 | % | -3.68 | % | 26.29 | % | 31.49 | % | 16.61 | % | 36.10 | % | 25.40 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 3.91 | % | n/a | 3.80 | % | 3.75 | % | 3.70 | % | 4.00 | % | 3.71 | % | 3.61 | % | 4.00 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.189697 | $ | 12.209024 | n/a | $ | 20.737850 | $ | 8.315507 | $ | 17.537698 | $ | 12.482322 | $ | 4.634014 | $ | 10.908085 | $ | 7.659550 | |||||||||||||||||||||
Total
Return * | -1.20 | % | 14.74 | % | n/a | 5.98 | % | -3.69 | % | 12.11 | % | 13.07 | % | 15.94 | % | 19.08 | % | 6.89 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 3.91 | % | n/a | 3.80 | % | 3.75 | % | 3.70 | % | 4.00 | % | 3.71 | % | 3.61 | % | 4.00 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 9.301062 | $ | 10.640263 | n/a | $ | 19.567657 | $ | 8.634066 | $ | 15.643046 | $ | 11.039085 | $ | 3.996745 | $ | 9.160024 | $ | 7.166008 | |||||||||||||||||||||
Total
Return * | -2.21 | % | -5.82 | % | n/a | -0.57 | % | -3.67 | % | -5.61 | % | 4.62 | % | -6.70 | % | 2.77 | % | 13.37 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 3.91 | % | n/a | 3.80 | % | 3.75 | % | 3.70 | % | 4.00 | % | 3.71 | % | 3.61 | % | 4.00 | % | |||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 27, 2015. | ||||||||||||||||||||||||||||||||||||||||
(b) The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of September 25, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/T.
Rowe Price Short-Term Bond Fund - A | JNL/T. Rowe Price Value Fund - A | JNL/Westchester Capital Event Driven Fund - A (a) | JNL/WMC Balanced Fund - A | JNL/WMC Money Market Fund - A | JNL/WMC Value Fund - A | JNL/MC
25 Fund - A (b) | JNL/MC Communications Sector Fund - A | JNL/MC Consumer Brands Sector Fund - A | JNL/MC Dow Index Fund - A | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.861324 | $ | 26.735319 | $ | 9.435350 | $ | 44.177099 | $ | 13.519303 | $ | 31.729038 | $ | 23.670423 | $ | 8.719715 | $ | 25.561978 | $ | 15.865620 | ||||||||||||||||||||
Total
Return * | -0.53 | % | -2.67 | % | -6.33%*** | -1.76 | % | -0.85 | % | -4.09 | % | -7.63 | % | 1.86 | % | 5.00 | % | -1.63 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 1.00 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.919125 | $ | 27.470071 | n/a | $ | 44.970145 | $ | 13.634536 | $ | 33.080372 | $ | 25.626056 | $ | 8.560585 | $ | 24.344867 | $ | 16.127848 | |||||||||||||||||||||
Total
Return * | -0.42 | % | 12.29 | % | n/a | 8.93 | % | -0.84 | % | 10.22 | % | 1.08 | % | 4.63 | % | 9.87 | % | 8.70 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | n/a | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 1.00 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.965640 | $ | 24.464416 | n/a | $ | 41.281946 | $ | 13.750691 | $ | 30.012344 | $ | 25.353152 | $ | 8.181687 | $ | 22.156954 | $ | 14.836565 | |||||||||||||||||||||
Total
Return * | -0.75 | % | 35.97 | % | n/a | 18.32 | % | -0.85 | % | 29.74 | % | 35.50 | % | 14.72%*** | 39.91 | % | 29.22 | % | ||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | n/a | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 1.00 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.048330 | $ | 17.991908 | n/a | $ | 34.890392 | $ | 13.867935 | $ | 23.132132 | $ | 18.710849 | $ | 6.681961 | $ | 15.836182 | $ | 11.481733 | |||||||||||||||||||||
Total
Return * | -0.12%*** | 15.29%*** | n/a | -0.97%*** | -0.30%*** | 15.19 | % | 16.53 | % | 19.14 | % | 1.63%*** | 10.15 | % | ||||||||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 0.85 | % | n/a | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 1.00 | % | 0.85 | % | 1.00 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 10.785135 | $ | 14.943349 | n/a | $ | 31.176294 | $ | 13.642602 | $ | 20.081933 | $ | 16.057054 | $ | 5.608553 | $ | 12.695583 | $ | 10.423578 | |||||||||||||||||||||
Total
Return * | 0.37 | % | -3.05 | % | n/a | 2.24 | % | -0.99 | % | -3.03 | % | 7.79 | % | -4.15 | % | 5.48 | % | 16.81 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | n/a | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | |||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 27, 2015. | ||||||||||||||||||||||||||||||||||||||||
(b) The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of September 25, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/T.
Rowe Price Short-Term Bond Fund - A | JNL/T. Rowe Price Value Fund - A | JNL/Westchester Capital Event Driven Fund - A (a) | JNL/WMC Balanced Fund - A | JNL/WMC Money Market Fund - A | JNL/WMC Value Fund - A | JNL/MC
25 Fund - A (b) | JNL/MC Communications Sector Fund - A | JNL/MC Consumer Brands Sector Fund - A | JNL/MC Dow Index Fund - A | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 901,709 | $ | 1,327,464 | $ | 2,963 | $ | 4,591,555 | $ | 1,489,594 | $ | 619,044 | $ | — | $ | 104,278 | $ | 908,533 | $ | 495,120 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 87,680 | 54,206 | 314 | 116,457 | 124,378 | 20,728 | — | 13,219 | 39,282 | 33,833 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.98 | % | 0.81 | % | 0.00 | % | 1.26 | % | 0.00 | % | 1.45 | % | 3.00 | % | 3.44 | % | 0.52 | % | 0.00 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 818,121 | $ | 1,326,726 | n/a | $ | 4,024,876 | $ | 1,216,576 | $ | 668,419 | $ | 866,941 | $ | 122,345 | $ | 517,690 | $ | 580,636 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 78,980 | 52,688 | n/a | 100,337 | 101,006 | 21,405 | 36,505 | 15,792 | 23,443 | 38,977 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.19 | % | 0.81 | % | n/a | 1.30 | % | 0.00 | % | 1.47 | % | 2.08 | % | 2.64 | % | 0.56 | % | 0.00 | % | |||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 697,296 | $ | 969,477 | n/a | $ | 3,194,549 | $ | 1,268,083 | $ | 638,676 | $ | 943,196 | $ | 127,354 | $ | 494,514 | $ | 584,282 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 66,830 | 43,153 | n/a | 86,719 | 104,583 | 22,497 | 40,124 | 17,197 | 24,591 | 42,547 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.34 | % | 1.29 | % | n/a | 1.49 | % | 0.00 | % | 1.92 | % | 2.54 | % | 2.28 | % | 0.71 | % | 0.00 | % | |||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 647,091 | $ | 570,473 | n/a | $ | 2,294,283 | $ | 1,195,108 | $ | 430,498 | $ | 601,581 | $ | 92,760 | $ | 215,723 | $ | 462,836 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 61,301 | 34,539 | n/a | 73,604 | 97,907 | 19,603 | 34,602 | 15,049 | 15,046 | 43,454 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.03 | % | 1.32 | % | n/a | 1.33 | % | 0.00 | % | 2.30 | % | 2.21 | % | 2.54 | % | 0.49 | % | 0.00 | % | |||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 493,477 | $ | 431,971 | n/a | $ | 1,709,811 | $ | 1,010,793 | $ | 362,133 | $ | 501,984 | $ | 53,185 | $ | 107,189 | $ | 491,868 | |||||||||||||||||||||
Units
Outstanding (in thousands) | 47,268 | 30,832 | n/a | 59,618 | 82,015 | 18,923 | 33,587 | 10,225 | 9,082 | 50,814 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.27 | % | 1.37 | % | n/a | 1.18 | % | 0.00 | % | 1.03 | % | 2.59 | % | 2.69 | % | 0.56 | % | 0.00 | % | |||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
Commencement of operations April 27, 2015. | ||||||||||||||||||||||||||||||||||||||||
(b) The period is from January 1, 2015 through September 28, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Financial Sector Fund - A | JNL/MC Global 30 Fund - A | JNL/MC Healthcare Sector Fund - A | JNL/MC JNL 5 Fund - A | JNL/MC JNL Optimized 5 Fund - A (a) | JNL/MC Nasdaq 25 Fund - A | JNL/MC
Oil & Gas Sector Fund - A | JNL/MC S&P 24 Fund - A | JNL/MC S&P SMid 60 Fund - A | JNL/MC Technology Sector Fund - A | |||||||||||||||||||||||||||||||
Highest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 8.194683 | $ | 11.379184 | $ | 18.855189 | $ | 13.230606 | $ | 11.324467 | $ | 17.006091 | $ | 18.242552 | $ | 11.944621 | $ | 12.564055 | $ | 7.895201 | ||||||||||||||||||||
Total
Return * | -4.63 | % | -11.85 | % | 2.80 | % | -6.53 | % | 2.97 | % | -2.16 | % | -26.20 | % | -11.24 | % | -8.42 | % | 0.61 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 4.00 | % | 3.61 | % | 3.70 | % | 3.70 | % | 3.61 | % | 3.91 | % | 3.26 | % | 3.61 | % | 3.71 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 8.592294 | $ | 12.909036 | $ | 18.342209 | $ | 14.155449 | $ | 10.998057 | $ | 17.382007 | $ | 24.719171 | $ | 13.456611 | $ | 13.719307 | $ | 7.847701 | ||||||||||||||||||||
Total
Return * | 9.05 | % | 6.51 | % | 20.70 | % | 7.29 | % | 3.11 | % | 14.24 | % | -13.79 | % | 1.81 | % | -0.17 | % | 16.22 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 4.00 | % | 3.61 | % | 3.70 | % | 3.70 | % | 3.61 | % | 3.91 | % | 3.26 | % | 3.61 | % | 3.71 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 7.879192 | $ | 12.119740 | $ | 15.196576 | $ | 13.194238 | $ | 10.666349 | $ | 15.215740 | $ | 28.674301 | $ | 13.217836 | $ | 13.742661 | $ | 6.752509 | ||||||||||||||||||||
Total
Return * | 28.62 | % | 8.86 | % | 35.89 | % | 26.91 | % | 27.48 | % | 36.10 | % | 20.54 | % | 36.00 | % | 32.04 | % | 21.59 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 4.00 | % | 3.61 | % | 3.70 | % | 3.70 | % | 3.61 | % | 3.91 | % | 3.26 | % | 3.61 | % | 3.71 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 6.125976 | $ | 11.133770 | $ | 11.182591 | $ | 10.396853 | $ | 8.366950 | $ | 11.180078 | $ | 23.788550 | $ | 9.719095 | $ | 10.408048 | $ | 5.553673 | ||||||||||||||||||||
Total
Return * | 21.64 | % | 18.08 | % | 14.34 | % | 13.75 | % | 10.15 | % | 15.40 | % | 0.34 | % | 7.94 | % | 9.80 | % | 7.17 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 4.00 | % | 3.61 | % | 3.70 | % | 3.70 | % | 3.61 | % | 3.91 | % | 3.26 | % | 3.61 | % | 3.71 | % | ||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 5.036198 | $ | 9.429313 | $ | 9.780146 | $ | 9.140074 | $ | 7.595955 | $ | 9.687756 | $ | 23.708642 | $ | 9.004054 | $ | 9.479046 | $ | 5.182166 | ||||||||||||||||||||
Total
Return * | -15.97 | % | -11.85 | % | 6.96 | % | -5.61 | % | -13.10 | % | -1.62 | % | -0.68 | % | 1.55 | % | -10.98 | % | -3.95 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 3.61 | % | 4.00 | % | 3.61 | % | 3.70 | % | 3.70 | % | 3.61 | % | 3.91 | % | 3.26 | % | 3.61 | % | 3.71 | % | ||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of April 24, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Financial Sector Fund - A | JNL/MC Global 30 Fund - A | JNL/MC Healthcare Sector Fund - A | JNL/MC JNL 5 Fund - A | JNL/MC JNL Optimized 5 Fund - A (a) | JNL/MC Nasdaq 25 Fund - A | JNL/MC
Oil & Gas Sector Fund - A | JNL/MC S&P 24 Fund - A | JNL/MC S&P SMid 60 Fund - A | JNL/MC Technology Sector Fund - A | |||||||||||||||||||||||||||||||
Lowest
expense ratio | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 12.922098 | $ | 18.663848 | $ | 29.736982 | $ | 17.912469 | $ | 14.425761 | $ | 23.192824 | $ | 30.226284 | $ | 15.081345 | $ | 15.962302 | $ | 12.657680 | ||||||||||||||||||||
Total
Return * | -1.96 | % | -9.17 | % | 5.67 | % | -3.98 | % | 3.84 | % | 0.58 | % | -23.91 | % | -9.21%*** | -5.86 | % | 3.52 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 1.00 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 13.180218 | $ | 20.547277 | $ | 28.140409 | $ | 18.655036 | $ | 13.892526 | $ | 23.060138 | $ | 39.723065 | $ | 16.369538 | $ | 16.955507 | $ | 12.226761 | ||||||||||||||||||||
Total
Return * | 12.10 | % | 9.76 | % | 24.08 | % | 10.22 | % | 5.93 | % | 17.43 | % | -11.11 | % | 4.13 | % | 2.62%*** | 19.59 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 1.00 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 1.00 | % | 0.85 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 11.757308 | $ | 18.720798 | $ | 22.679696 | $ | 16.925899 | $ | 13.115219 | $ | 19.636662 | $ | 44.690102 | $ | 15.719755 | $ | 16.358028 | $ | 10.223802 | ||||||||||||||||||||
Total
Return * | 16.38%*** | 12.17 | % | 39.70 | % | 30.37 | % | 30.96 | % | 39.91 | % | 24.28 | % | 39.11 | % | 35.53 | % | 25.11 | % | |||||||||||||||||||||
Ratio
of Expenses ** | 0.85 | % | 1.00 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 8.714376 | $ | 16.689518 | $ | 16.234801 | $ | 12.982674 | $ | 10.014324 | $ | 14.035644 | $ | 35.958048 | $ | 11.300460 | $ | 12.069629 | $ | 8.171569 | ||||||||||||||||||||
Total
Return * | 24.86 | % | 21.68 | % | -3.43%*** | 16.87 | % | 13.17 | % | -1.15%*** | -2.23%*** | 10.42 | % | 12.71 | % | -6.20%*** | ||||||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | 0.85 | % | 1.00 | % | 1.00 | % | 0.85 | % | ||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Unit
Value | $ | 6.979045 | $ | 13.715652 | $ | 13.555164 | $ | 11.108993 | $ | 8.849116 | $ | 11.702614 | $ | 34.109903 | $ | 10.234481 | $ | 10.708353 | $ | 7.272040 | ||||||||||||||||||||
Total
Return * | -13.75 | % | -9.17 | % | 9.78 | % | -3.04 | % | -10.74 | % | 0.97 | % | 2.25 | % | 3.87 | % | -8.63 | % | -1.32 | % | ||||||||||||||||||||
Ratio
of Expenses ** | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | 1.00 | % | ||||||||||||||||||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||||||||||||||||||||||||||||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||||||||||||||||||||||||||||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||||||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of April 24, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||||||||||||||||||||||||||||||||||
JNL/MC
Financial Sector Fund - A | JNL/MC Global 30 Fund - A | JNL/MC Healthcare Sector Fund - A | JNL/MC JNL 5 Fund - A | JNL/MC JNL Optimized 5 Fund - A (a) | JNL/MC Nasdaq 25 Fund - A | JNL/MC
Oil & Gas Sector Fund - A | JNL/MC S&P 24 Fund - A | JNL/MC S&P SMid 60 Fund - A | JNL/MC Technology Sector Fund - A | |||||||||||||||||||||||||||||||
Investment
Division data | ||||||||||||||||||||||||||||||||||||||||
Period
ended December 31, 2015 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 656,580 | $ | 353,707 | $ | 2,840,786 | $ | 2,829,536 | $ | — | $ | 836,207 | $ | 1,103,030 | $ | 583,190 | $ | 315,208 | $ | 1,172,350 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 56,108 | 20,520 | 105,322 | 166,512 | — | 38,563 | 40,317 | 41,102 | 20,761 | 102,218 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.14 | % | 0.00 | % | 0.45 | % | 2.61 | % | 0.00 | % | 0.54 | % | 1.58 | % | 1.41 | % | 2.38 | % | 0.62 | % | ||||||||||||||||||||
Period
ended December 31, 2014 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 556,140 | $ | 382,908 | $ | 1,902,635 | $ | 2,985,710 | $ | 406,937 | $ | 750,348 | $ | 1,140,786 | $ | 340,688 | $ | 392,884 | $ | 902,611 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 46,590 | 20,132 | 74,574 | 168,381 | 30,605 | 34,745 | 31,703 | 21,742 | 24,281 | 81,458 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.89 | % | 0.00 | % | 0.58 | % | 2.04 | % | 1.98 | % | 0.22 | % | 1.19 | % | 0.72 | % | 0.62 | % | 0.69 | % | ||||||||||||||||||||
Period
ended December 31, 2013 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 438,277 | $ | 412,420 | $ | 985,262 | $ | 3,120,294 | $ | 397,388 | $ | 385,253 | $ | 1,103,185 | $ | 391,820 | $ | 327,593 | $ | 561,854 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 41,209 | 23,806 | 47,835 | 193,764 | 31,602 | 20,892 | 27,241 | 25,979 | 20,715 | 60,592 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.91 | % | 0.00 | % | 0.75 | % | 2.59 | % | 2.88 | % | 0.88 | % | 1.24 | % | 1.87 | % | 1.74 | % | 0.72 | % | ||||||||||||||||||||
Period
ended December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 216,488 | $ | 419,858 | $ | 405,054 | $ | 2,718,584 | $ | 340,858 | $ | 239,760 | $ | 841,333 | $ | 63,317 | $ | 181,031 | $ | 393,847 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 26,845 | 27,156 | 27,468 | 219,540 | 35,365 | 18,134 | 25,822 | 5,802 | 15,483 | 53,038 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 1.00 | % | 0.00 | % | 0.90 | % | 2.90 | % | 2.84 | % | 0.25 | % | 1.10 | % | 0.48 | % | 0.84 | % | 0.28 | % | ||||||||||||||||||||
Period
ended December 31, 2011 | ||||||||||||||||||||||||||||||||||||||||
Net
Assets (in thousands) | $ | 151,291 | $ | 400,433 | $ | 252,885 | $ | 2,666,784 | $ | 325,680 | $ | 147,276 | $ | 796,202 | $ | 53,979 | $ | 158,327 | $ | 313,873 | ||||||||||||||||||||
Units
Outstanding (in thousands) | 23,421 | 31,453 | 20,056 | 250,692 | 38,068 | 13,156 | 25,205 | 5,444 | 15,191 | 46,394 | ||||||||||||||||||||||||||||||
Investment
Income Ratio * | 0.79 | % | 0.00 | % | 0.93 | % | 3.14 | % | 1.82 | % | 0.58 | % | 0.76 | % | 0.50 | % | 0.71 | % | 0.20 | % | ||||||||||||||||||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||||||||||||||||||||||||||||||||||
(a)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Note
7 - Financial Highlights (continued) | ||||||||
JNL/MC
Value Line 30 Fund - A (b) | JNL/PPM America Total Return Fund - A (a) | |||||||
Highest expense ratio | ||||||||
Period
ended December 31, 2015 | ||||||||
Unit Value | $ | 11.483889 | $ | 14.403283 | ||||
Total
Return * | -0.83 | % | -2.05%*** | |||||
Ratio of Expenses ** | 3.70 | % | 2.55 | % | ||||
Period
ended December 31, 2014 | ||||||||
Unit Value | $ | 11.580311 | n/a | |||||
Total
Return * | 3.81 | % | n/a | |||||
Ratio of Expenses ** | 3.70 | % | n/a | |||||
Period
ended December 31, 2013 | ||||||||
Unit Value | $ | 11.154790 | n/a | |||||
Total
Return * | 29.94 | % | n/a | |||||
Ratio of Expenses ** | 3.70 | % | n/a | |||||
Period
ended December 31, 2012 | ||||||||
Unit Value | $ | 8.584787 | n/a | |||||
Total
Return * | 5.19 | % | n/a | |||||
Ratio of Expenses ** | 3.70 | % | n/a | |||||
Period
ended December 31, 2011 | ||||||||
Unit Value | $ | 8.160986 | n/a | |||||
Total
Return * | -25.77 | % | n/a | |||||
Ratio of Expenses ** | 3.70 | % | n/a | |||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||
(a) The Fund was made available to the separate account effective April 27, 2015. | ||||||||
(b)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of April 24, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||
JNL/MC
Value Line 30 Fund - A (b) | JNL/PPM America Total Return Fund - A (a) | |||||||
Lowest expense ratio | ||||||||
Period
ended December 31, 2015 | ||||||||
Unit Value | $ | 15.505039 | $ | 16.225774 | ||||
Total
Return * | 0.05 | % | -0.90%*** | |||||
Ratio of Expenses ** | 0.85 | % | 0.85 | % | ||||
Period
ended December 31, 2014 | ||||||||
Unit Value | $ | 15.496900 | n/a | |||||
Total
Return * | 6.81 | % | n/a | |||||
Ratio of Expenses ** | 0.85 | % | n/a | |||||
Period
ended December 31, 2013 | ||||||||
Unit Value | $ | 14.508738 | n/a | |||||
Total
Return * | 4.05%*** | n/a | ||||||
Ratio of Expenses ** | 0.85 | % | n/a | |||||
Period
ended December 31, 2012 | ||||||||
Unit Value | $ | 10.719987 | n/a | |||||
Total
Return * | 8.07 | % | n/a | |||||
Ratio of Expenses ** | 1.00 | % | n/a | |||||
Period
ended December 31, 2011 | ||||||||
Unit Value | $ | 9.919046 | n/a | |||||
Total
Return * | -23.75 | % | n/a | |||||
Ratio of Expenses ** | 1.00 | % | n/a | |||||
* Total
return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for Investment Divisions with no assets at period end is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. | ||||||||
** Annualized contract expenses of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of
units and expenses of the underlying Funds are excluded. | ||||||||
*** Total return is calculated from the effective date through the end of the reporting period. The effective date is the date when the optional benefit in the variable account was elected by a contract owner. | ||||||||
(a) The Fund was made available to the separate account effective April 27, 2015. | ||||||||
(b)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. Unit values disclosed are as of April 24, 2015. |
Note
7 - Financial Highlights (continued) | ||||||||
JNL/MC
Value Line 30 Fund - A (b) | JNL/PPM America Total Return Fund - A (a) | |||||||
Investment Division data | ||||||||
Period
ended December 31, 2015 | ||||||||
Net Assets (in thousands) | $ | — | $ | 45,461 | ||||
Units
Outstanding (in thousands) | — | 2,905 | ||||||
Investment Income Ratio * | 0.00 | % | 7.21 | % | ||||
Period
ended December 31, 2014 | ||||||||
Net Assets (in thousands) | $ | 432,100 | n/a | |||||
Units
Outstanding (in thousands) | 29,824 | n/a | ||||||
Investment Income Ratio * | 0.23 | % | n/a | |||||
Period
ended December 31, 2013 | ||||||||
Net Assets (in thousands) | $ | 408,287 | n/a | |||||
Units
Outstanding (in thousands) | 30,035 | n/a | ||||||
Investment Income Ratio * | 1.92 | % | n/a | |||||
Period
ended December 31, 2012 | ||||||||
Net Assets (in thousands) | $ | 357,999 | n/a | |||||
Units
Outstanding (in thousands) | 35,092 | n/a | ||||||
Investment Income Ratio * | 0.06 | % | n/a | |||||
Period
ended December 31, 2011 | ||||||||
Net Assets (in thousands) | $ | 366,236 | n/a | |||||
Units
Outstanding (in thousands) | 38,660 | n/a | ||||||
Investment Income Ratio * | 0.00 | % | n/a | |||||
*
These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund divided by the average net assets. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the underlying Fund. | ||||||||
(a) The Fund was made available to the separate account effective April 27, 2015. | ||||||||
(b)
The period is from January 1, 2015 through April 27, 2015, the date the Fund was acquired. The respective acquisitions can be found on pages 75-76 of the Notes to Financial Statements. |
Aon Center Suite 5500 200 East Randolph Drive |
Jackson National Life Insurance Company and Subsidiaries | |
Index
to Consolidated Financial Statements | |
Suite 500 191 West Nationwide Blvd. |
December
31, | ||||||||||||
Assets | 2015 | 2014 | ||||||||||
Investments: | ||||||||||||
Securities
available for sale, at fair value: | ||||||||||||
Fixed maturities (amortized cost: 2015, $49,004,841; 2014, $48,245,495, including $141,580 and $142,642 at fair value under the fair value option at December 31, 2015 and 2014, respectively) | $ | 49,803,040 | $ | 50,978,577 | ||||||||
Trading
securities, at fair value | 285,154 | 530,418 | ||||||||||
Commercial mortgage loans, net of allowance | 6,436,636 | 5,998,253 | ||||||||||
Policy
loans (includes $3,216,123 and $3,156,550 at fair value under the fair value option at | ||||||||||||
December 31, 2015 and 2014, respectively) | 4,495,955 | 4,477,083 | ||||||||||
Derivative
instruments | 1,333,320 | 1,428,084 | ||||||||||
Other invested assets (includes $1,194,226 and $1,176,633 at fair value under the fair value option at December 31, 2015 and 2014, respectively) | 1,418,314 | 1,381,684 | ||||||||||
Total
investments | 63,772,419 | 64,794,099 | ||||||||||
Cash and cash equivalents | 2,059,935 | 1,399,091 | ||||||||||
Accrued
investment income | 685,799 | 687,503 | ||||||||||
Deferred acquisition costs | 8,438,804 | 7,455,336 | ||||||||||
Reinsurance
recoverable | 9,154,262 | 9,323,159 | ||||||||||
Deferred income taxes, net | 481,083 | 13,956 | ||||||||||
Other
assets | 1,615,771 | 1,119,762 | ||||||||||
Separate account assets | 134,157,891 | 127,459,274 | ||||||||||
Total
assets | $ | 220,365,964 | $ | 212,252,180 | ||||||||
Liabilities
and Equity | ||||||||||||
Liabilities | ||||||||||||
Reserves
for future policy benefits and claims payable | $ | 13,736,209 | $ | 13,574,469 | ||||||||
Other contract holder funds | 59,180,144 | 57,685,319 | ||||||||||
Funds
held under reinsurance treaties, at fair value under fair value option | 3,459,645 | 3,431,854 | ||||||||||
Debt | 346,957 | 328,737 | ||||||||||
Securities
lending payable | 279,002 | 196,633 | ||||||||||
Derivative instruments | 367,439 | 391,805 | ||||||||||
Other
liabilities | 2,455,813 | 2,542,453 | ||||||||||
Separate account liabilities | 134,157,891 | 127,459,274 | ||||||||||
Total
liabilities | 213,983,100 | 205,610,544 | ||||||||||
Equity | ||||||||||||
Common
stock, $1.15 par value; authorized 50,000 shares; | ||||||||||||
issued and outstanding 12,000 shares | 13,800 | 13,800 | ||||||||||
Additional
paid-in capital | 3,816,079 | 3,816,079 | ||||||||||
Shares held in trust | (31,938 | ) | (27,084 | ) | ||||||||
Equity
compensation reserve | 3,263 | 14,130 | ||||||||||
Accumulated other comprehensive income, net of tax (benefit) expense | ||||||||||||
of
$(102,092) in 2015 and $398,736 in 2014 | 548,458 | 1,478,565 | ||||||||||
Retained earnings | 2,000,642 | 1,311,175 | ||||||||||
Total
stockholder's equity | 6,350,304 | 6,606,665 | ||||||||||
Noncontrolling interests | 32,560 | 34,971 | ||||||||||
Total
equity | 6,382,864 | 6,641,636 | ||||||||||
Total liabilities and equity | $ | 220,365,964 | $ | 212,252,180 |
Years
Ended December 31, | |||||||||||||||
2015 | 2014 | 2013 | |||||||||||||
Revenues | |||||||||||||||
Fee
income | $ | 4,981,941 | $ | 4,512,152 | $ | 3,801,275 | |||||||||
Premium | 266,409 | 264,341 | 286,771 | ||||||||||||
Net
investment income | 2,939,362 | 3,002,581 | 3,144,646 | ||||||||||||
Net realized losses on investments: | |||||||||||||||
Total
other-than-temporary impairments | (77,662 | ) | (56,161 | ) | (49,930 | ) | |||||||||
Portion of other-than-temporary impairments included in | |||||||||||||||
other
comprehensive income | 15,024 | 29,549 | 29,146 | ||||||||||||
Net other-than-temporary impairments | (62,638 | ) | (26,612 | ) | (20,784 | ) | |||||||||
Other
net investment losses | (1,524,877 | ) | (3,377,910 | ) | (1,969,669 | ) | |||||||||
Total net realized losses on investments | (1,587,515 | ) | (3,404,522 | ) | (1,990,453 | ) | |||||||||
Other
income | 97,945 | 98,338 | 154,714 | ||||||||||||
Total revenues | 6,698,142 | 4,472,890 | 5,396,953 | ||||||||||||
Benefits
and Expenses | |||||||||||||||
Death, other policy benefits and change in policy reserves, net of deferrals | 997,746 | 1,183,680 | 1,026,392 | ||||||||||||
Interest
credited on other contract holder funds, net of deferrals | 1,516,522 | 1,563,202 | 1,636,071 | ||||||||||||
Interest expense | 38,104 | 38,417 | 42,036 | ||||||||||||
Operating
costs and other expenses, net of deferrals | 1,724,590 | 1,616,062 | 1,480,719 | ||||||||||||
Amortization of deferred acquisition and sales inducement costs | 660,860 | (263,564 | ) | 284,618 | |||||||||||
Total
benefits and expenses | 4,937,822 | 4,137,797 | 4,469,836 | ||||||||||||
Pretax income before noncontrolling interests | 1,760,320 | 335,093 | 927,117 | ||||||||||||
Income
tax expense (benefit) | 346,339 | (10,407 | ) | 166,997 | |||||||||||
Net income | 1,413,981 | 345,500 | 760,120 | ||||||||||||
Less: Net
income (loss) attributable to noncontrolling interests | 13,101 | (5,269 | ) | 4,958 | |||||||||||
Net income attributable to Jackson | $ | 1,400,880 | $ | 350,769 | $ | 755,162 |
Years
Ended December 31, | |||||||||||||||
2015 | 2014 | 2013 | |||||||||||||
Net income | $ | 1,413,981 | $ | 345,500 | $ | 760,120 | |||||||||
Other
comprehensive income (loss), net of tax: | |||||||||||||||
Net unrealized (losses) gains on securities not other-than-temporarily impaired (net of tax (benefit) expense of: 2015 $(447,191); 2014 $543,831; 2013 $(807,429)) | (846,010 | ) | 1,007,605 | (1,487,770 | ) | ||||||||||
Net
unrealized losses on other-than-temporarily impaired securities (net of tax benefit of: 2015 $4,469; 2014 $8,410; 2013 $7,984) | (8,299 | ) | (15,618 | ) | (14,826 | ) | |||||||||
Reclassification
adjustment for losses included in net income (net of tax benefit of: 2015 $49,168; 2014 $23,011; 2013 $43,708) | (91,310 | ) | (42,737 | ) | (81,170 | ) | |||||||||
Total
other comprehensive (loss) income | (945,619 | ) | 949,250 | (1,583,766 | ) | ||||||||||
Comprehensive income (loss) | 468,362 | 1,294,750 | (823,646 | ) | |||||||||||
Less:
Comprehensive (loss) income attributable to noncontrolling interests | (2,411 | ) | (7,637 | ) | 1,876 | ||||||||||
Comprehensive income (loss) attributable to Jackson | $ | 470,773 | $ | 1,302,387 | $ | (825,522 | ) |
Accumulated
| ||||||||||||||||||||||||||||||||||||||
Additional | Equity
| Other | Total | Non- | ||||||||||||||||||||||||||||||||||
Common | Paid-In | Shares
Held | Compensation | Comprehensive | Retained | Stockholder's | Controlling | Total | ||||||||||||||||||||||||||||||
Stock | Capital | In
Trust | Reserve | Income | Earnings | Equity | Interests | Equity | ||||||||||||||||||||||||||||||
Balances as
of December 31, 2012 | $ | 13,800 | $ | 3,766,912 | $ | (25,065 | ) | $ | 12,943 | $ | 2,107,631 | $ | 1,409,244 | $ | 7,285,465 | $ | 40,732 | $ | 7,326,197 | |||||||||||||||||||
Net
income | — | — | — | — | — | 755,162 | 755,162 | 4,958 | 760,120 | |||||||||||||||||||||||||||||
Change
in unrealized investment gains and losses, net of tax | — | — | — | — | (1,580,684 | ) | — | (1,580,684 | ) | (3,082 | ) | (1,583,766 | ) | |||||||||||||||||||||||||
Capital
contribution | — | 35,053 | — | — | — | — | 35,053 | — | 35,053 | |||||||||||||||||||||||||||||
Dividends
to stockholder | — | — | — | — | — | (507,000 | ) | (507,000 | ) | — | (507,000 | ) | ||||||||||||||||||||||||||
Shares
acquired at cost | — | — | (21,208 | ) | — | — | — | (21,208 | ) | — | (21,208 | ) | ||||||||||||||||||||||||||
Shares
distributed at cost | — | — | 23,521 | — | — | — | 23,521 | — | 23,521 | |||||||||||||||||||||||||||||
Reserve
for equity compensation plans | — | — | — | 13,129 | — | — | 13,129 | — | 13,129 | |||||||||||||||||||||||||||||
Fair
value of shares issued under equity | ||||||||||||||||||||||||||||||||||||||
compensation
plans | — | — | — | (7,624 | ) | — | — | (7,624 | ) | — | (7,624 | ) | ||||||||||||||||||||||||||
Balances
as of December 31, 2013 | 13,800 | 3,801,965 | (22,752 | ) | 18,448 | 526,947 | 1,657,406 | 5,995,814 | 42,608 | 6,038,422 | ||||||||||||||||||||||||||||
Net
income | — | — | — | — | — | 350,769 | 350,769 | (5,269 | ) | 345,500 | ||||||||||||||||||||||||||||
Change
in unrealized investment gains and losses, net of tax | — | — | — | — | 951,618 | — | 951,618 | (2,368 | ) | 949,250 | ||||||||||||||||||||||||||||
Capital
contribution | — | 14,114 | — | — | — | — | 14,114 | — | 14,114 | |||||||||||||||||||||||||||||
Dividends
to stockholder | — | — | — | — | — | (697,000 | ) | (697,000 | ) | — | (697,000 | ) | ||||||||||||||||||||||||||
Shares
acquired at cost | — | — | (32,640 | ) | — | — | — | (32,640 | ) | — | (32,640 | ) | ||||||||||||||||||||||||||
Shares
distributed at cost | — | — | 28,308 | — | — | — | 28,308 | — | 28,308 | |||||||||||||||||||||||||||||
Reserve
for equity compensation plans | — | — | — | 10,266 | — | — | 10,266 | — | 10,266 | |||||||||||||||||||||||||||||
Fair
value of shares issued under equity | ||||||||||||||||||||||||||||||||||||||
compensation
plans | — | — | — | (14,584 | ) | — | — | (14,584 | ) | — | (14,584 | ) | ||||||||||||||||||||||||||
Balances
as of December 31, 2014 | 13,800 | 3,816,079 | (27,084 | ) | 14,130 | 1,478,565 | 1,311,175 | 6,606,665 | 34,971 | 6,641,636 | ||||||||||||||||||||||||||||
Net
income | — | — | — | — | — | 1,400,880 | 1,400,880 | 13,101 | 1,413,981 | |||||||||||||||||||||||||||||
Change
in unrealized investment gains and losses, net of tax | — | — | — | — | (930,107 | ) | — | (930,107 | ) | (15,512 | ) | (945,619 | ) | |||||||||||||||||||||||||
Dividends
to stockholder | — | — | — | — | — | (711,413 | ) | (711,413 | ) | — | (711,413 | ) | ||||||||||||||||||||||||||
Shares
acquired at cost | — | — | (19,438 | ) | — | — | — | (19,438 | ) | — | (19,438 | ) | ||||||||||||||||||||||||||
Shares
distributed at cost | — | — | 14,584 | — | — | — | 14,584 | — | 14,584 | |||||||||||||||||||||||||||||
Reserve
for equity compensation plans | — | — | — | 4,187 | — | — | 4,187 | — | 4,187 | |||||||||||||||||||||||||||||
Fair
value of shares issued under equity | ||||||||||||||||||||||||||||||||||||||
compensation
plans | — | — | — | (15,054 | ) | — | — | (15,054 | ) | — | (15,054 | ) | ||||||||||||||||||||||||||
Balances
as of December 31, 2015 | $ | 13,800 | $ | 3,816,079 | $ | (31,938 | ) | $ | 3,263 | $ | 548,458 | $ | 2,000,642 | $ | 6,350,304 | $ | 32,560 | $ | 6,382,864 |
Years
Ended December 31, | ||||||||||||||||
2015 | 2014 | 2013 | ||||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Net
income | $ | 1,413,981 | $ | 345,500 | $ | 760,120 | ||||||||||
Adjustments to reconcile
net income to net cash provided by | ||||||||||||||||
operating activities: | ||||||||||||||||
Net
realized gains on investments | (34,191 | ) | (83,997 | ) | (81,145 | ) | ||||||||||
Net losses on derivatives | 1,339,369 | 3,236,398 | 1,865,137 | |||||||||||||
Interest
credited on other contract holder funds, gross | 1,529,137 | 1,577,180 | 1,650,459 | |||||||||||||
Mortality, expense and surrender charges | (730,782 | ) | (745,227 | ) | (743,799 | ) | ||||||||||
Amortization
of discount and premium on investments | 39,713 | 67,724 | 49,408 | |||||||||||||
Deferred income tax expense | 33,701 | (415,974 | ) | 277,078 | ||||||||||||
Share-based
compensation | 50,083 | 46,384 | 39,947 | |||||||||||||
Change in: | ||||||||||||||||
Accrued
investment income | 1,704 | (5,354 | ) | (3,707 | ) | |||||||||||
Deferred sales inducements and acquisition costs | (465,937 | ) | (1,387,067 | ) | (848,133 | ) | ||||||||||
Trading
portfolio activity, net | 245,264 | 10,810 | (128,415 | ) | ||||||||||||
Income tax accruals | (452,016 | ) | 134,624 | 86,261 | ||||||||||||
Other
assets and liabilities, net | 295,502 | 395,956 | 85,812 | |||||||||||||
Net cash provided by operating activities | 3,265,528 | 3,176,957 | 3,009,023 | |||||||||||||
Cash
flows from investing activities: | ||||||||||||||||
Sales, maturities and repayments of: | ||||||||||||||||
Fixed
maturities | 7,941,581 | 5,644,799 | 5,798,733 | |||||||||||||
Commercial mortgage loans | 1,159,080 | 1,392,066 | 1,339,273 | |||||||||||||
Purchases
of: | ||||||||||||||||
Fixed maturities | (8,720,419 | ) | (5,242,317 | ) | (5,543,494 | ) | ||||||||||
Commercial
mortgage loans | (1,596,503 | ) | (1,314,647 | ) | (1,654,026 | ) | ||||||||||
Purchase of REALIC, net of cash acquired | — | — | (17,696 | ) | ||||||||||||
Other
investing activities | (816,079 | ) | (1,087,486 | ) | (2,489,841 | ) | ||||||||||
Net cash used in investing activities | (2,032,340 | ) | (607,585 | ) | (2,567,051 | ) | ||||||||||
Cash
flows from financing activities: | ||||||||||||||||
Policyholders' account balances: | ||||||||||||||||
Deposits | 27,030,772 | 26,279,026 | 25,196,030 | |||||||||||||
Withdrawals | (14,530,207 | ) | (13,386,586 | ) | (11,810,633 | ) | ||||||||||
Net
transfers to separate accounts | (11,886,621 | ) | (14,267,126 | ) | (14,094,490 | ) | ||||||||||
Net (payments on) proceeds from repurchase agreements | (289,625 | ) | (125,646 | ) | 415,271 | |||||||||||
Net
(payments on) proceeds from Federal Home Loan Bank notes | (200,000 | ) | — | 200,000 | ||||||||||||
Net proceeds from (payments on) debt | 18,191 | 45,000 | (7,500 | ) | ||||||||||||
Shares
held in trust at cost, net | (4,854 | ) | (4,332 | ) | 2,313 | |||||||||||
Payment of cash dividends to Parent | (710,000 | ) | (697,000 | ) | (507,000 | ) | ||||||||||
Net
cash used in financing activities | (572,344 | ) | (2,156,664 | ) | (606,009 | ) | ||||||||||
Net
increase (decrease) in cash and cash equivalents | 660,844 | 412,708 | (164,037 | ) | ||||||||||||
Cash
and cash equivalents, beginning of year | 1,399,091 | 986,383 | 1,150,420 | |||||||||||||
Cash and cash equivalents, end of year | $ | 2,059,935 | $ | 1,399,091 | $ | 986,383 | ||||||||||
Supplemental
Cash Flow Information | ||||||||||||||||
Income tax paid (received) | $ | 766,000 | $ | 256,829 | $ | (241,921 | ) | |||||||||
Interest
paid | $ | 20,943 | $ | 21,798 | $ | 21,900 |
1. | Business and Basis of Presentation |
• | Life
insurers: Jackson and its wholly owned subsidiaries Jackson National Life Insurance Company of New York, Squire Reassurance Company LLC (“Squire Re”), VFL International Life Company SPC, LTD and Jackson National Life (Bermuda) LTD; |
• | Wholly owned broker-dealer, investment management and investment advisor subsidiaries: Jackson National Life Distributors, LLC, Jackson National Asset Management, LLC, Curian Clearing, LLC and Curian Capital, LLC; |
• | PGDS (US One) LLC (“PGDS”), a wholly owned subsidiary that
provides information technology services to Jackson and certain affiliates; |
• | Hermitage Management, LLC, a wholly owned subsidiary that holds and manages certain real estate related investments; |
• | Other insignificant wholly owned subsidiaries; and |
• | Other insignificant partnerships, limited liability
companies and variable interest entities (“VIEs”) in which Jackson has a controlling interest or is deemed the primary beneficiary. |
2. | Summary of Significant Accounting Policies |
Level
1 | Observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date. Level 1 securities include U.S. Treasury securities and exchange traded equity securities and derivative instruments. |
Level 2 | Observable inputs, other than quoted prices included in Level 1, for the asset or liability or prices for similar assets and liabilities. Most fixed maturity securities that are model priced using observable inputs are classified within Level 2. Also included are freestanding and embedded derivative instruments that are priced using models
with observable market inputs. |
Level 3 | Valuations that are derived from techniques in which one or more of the significant inputs are unobservable (including assumptions about risk). Limited partnership interests and those embedded derivative instruments that are valued using unobservable inputs are included in Level 3. Because Level 3 fair values, by their nature, contain unobservable market inputs, considerable judgment may be used to determine the Level 3 fair values. Level 3 fair values represent the Company’s best estimate of an amount that could be realized in a current market exchange absent actual market exchanges. |
3. | Investments |
Percent of Total | ||
Fixed Maturities | ||
Carrying
Value | ||
Investment Rating | ||
AAA | 22.1 | % |
AA | 6.5 | % |
A | 33.8 | % |
BBB | 33.6 | % |
Investment
grade | 96.0 | % |
BB | 2.2 | % |
B and below | 1.8 | % |
Below investment grade | 4.0 | % |
Total fixed maturities | 100.0 | % |
Gross | Gross | |||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Non-credit | ||||||||||||||||
Cost (1) | Gains | Losses | Value | OTTI (2) | ||||||||||||||||
Fixed Maturities | ||||||||||||||||||||
U.S.
government securities | $ | 5,124,445 | $ | 185,232 | $ | 105,009 | $ | 5,204,668 | $ | — | ||||||||||
Other
government securities | 1,072,160 | 1,846 | 28,203 | 1,045,803 | — | |||||||||||||||
Public
utilities | 4,230,606 | 278,969 | 39,428 | 4,470,147 | — | |||||||||||||||
Corporate
securities | 32,380,218 | 1,143,277 | 752,220 | 32,771,275 | — | |||||||||||||||
Residential
mortgage-backed | 1,829,293 | 69,547 | 14,658 | 1,884,182 | (32,784 | ) | ||||||||||||||
Commercial
mortgage-backed | 3,424,314 | 102,043 | 26,110 | 3,500,247 | (313 | ) | ||||||||||||||
Other
asset-backed securities | 943,805 | 18,150 | 35,237 | 926,718 | (19,938 | ) | ||||||||||||||
Total
fixed maturities | $ | 49,004,841 | $ | 1,799,064 | $ | 1,000,865 | $ | 49,803,040 | $ | (53,035 | ) | |||||||||
Gross | Gross | |||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | Non-credit | ||||||||||||||||
Cost (1) | Gains | Losses | Value | OTTI (2) | ||||||||||||||||
Fixed Maturities | ||||||||||||||||||||
U.S.
government securities | $ | 4,839,189 | $ | 318,904 | $ | 23,373 | $ | 5,134,720 | $ | — | ||||||||||
Other
government securities | 1,061,471 | 5,088 | 9,445 | 1,057,114 | — | |||||||||||||||
Public
utilities | 4,197,016 | 445,398 | 5,803 | 4,636,611 | — | |||||||||||||||
Corporate
securities | 31,436,874 | 1,923,803 | 191,462 | 33,169,215 | — | |||||||||||||||
Residential
mortgage-backed | 2,365,030 | 90,801 | 23,545 | 2,432,286 | (46,350 | ) | ||||||||||||||
Commercial
mortgage-backed | 3,397,229 | 226,476 | 16,766 | 3,606,939 | 137 | |||||||||||||||
Other
asset-backed securities | 948,686 | 28,005 | 34,999 | 941,692 | (21,846 | ) | ||||||||||||||
Total
fixed maturities | $ | 48,245,495 | $ | 3,038,475 | $ | 305,393 | $ | 50,978,577 | $ | (68,059 | ) | |||||||||
(1) Amortized
cost, apart from the carrying value for securities carried at fair value under the fair value option. | ||||||||||||||||||||
(2) Represents the amount of non-credit OTTI gains (losses) recognized in other comprehensive income on securities for which credit impairments have been recorded. |
Gross | Gross | |||||||||||||||
Amortized(1) | Unrealized | Unrealized | ||||||||||||||
Cost | Gains | Losses | Fair
Value | |||||||||||||
Due in 1 year or less | $ | 848,278 | $ | 15,156 | $ | 485 | $ | 862,949 | ||||||||
Due
after 1 year through 5 years | 11,597,254 | 704,099 | 74,455 | 12,226,898 | ||||||||||||
Due after 5 years through 10 years | 20,249,976 | 457,270 | 486,601 | 20,220,645 | ||||||||||||
Due
after 10 years through 20 years | 3,093,609 | 150,413 | 72,784 | 3,171,238 | ||||||||||||
Due after 20 years | 7,018,312 | 282,386 | 290,535 | 7,010,163 | ||||||||||||
Residential
mortgage-backed | 1,829,293 | 69,547 | 14,658 | 1,884,182 | ||||||||||||
Commercial mortgage-backed | 3,424,314 | 102,043 | 26,110 | 3,500,247 | ||||||||||||
Other
asset-backed securities | 943,805 | 18,150 | 35,237 | 926,718 | ||||||||||||
Total | $ | 49,004,841 | $ | 1,799,064 | $ | 1,000,865 | $ | 49,803,040 | ||||||||
(1) Amortized
cost, apart from the carrying value for securities carried at fair value under the fair value option. |
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Prime | $ | 299,619 | $ | 12,930 | $ | 2,992 | $ | 309,557 | ||||||||
Alt-A | 264,907 | 16,609 | 2,613 | 278,903 | ||||||||||||
Subprime | 278,835 | 7,616 | 5,200 | 281,251 | ||||||||||||
Total
non-agency RMBS | $ | 843,361 | $ | 37,155 | $ | 10,805 | $ | 869,711 | ||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Prime | $ | 404,048 | $ | 17,209 | $ | 3,973 | $ | 417,284 | ||||||||
Alt-A | 361,607 | 19,156 | 2,854 | 377,909 | ||||||||||||
Subprime | 371,339 | 7,715
| 13,931 | 365,123 | ||||||||||||
Total non-agency RMBS | $ | 1,136,994 | $ 44,080 | $ 20,758
| $ | 1,160,316 |
Less
than 12 months | Less than 12 months | |||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||
Unrealized | #
of | Unrealized | # of | |||||||||||||||||||
Losses | Fair Value | securities | Losses | Fair
Value | securities | |||||||||||||||||
U.S. government securities | $ | 100,212 | $ | 2,697,165 | 16 | $ | 518 | $ | 36,181 | 4 | ||||||||||||
Other
government securities | 27,546 | 721,757 | 23 | 100 | 31,717 | 2 | ||||||||||||||||
Public
utilities | 35,389 | 768,512 | 89 | 496 | 47,956 | 12 | ||||||||||||||||
Corporate
securities | 553,545 | 10,963,146 | 903 | 95,577 | 2,722,165 | 267 | ||||||||||||||||
Residential
mortgage-backed | 2,227 | 196,575 | 40 | 1,190 | 109,022 | 20 | ||||||||||||||||
Commercial
mortgage-backed | 14,266 | 777,720 | 47 | 728 | 171,336 | 10 | ||||||||||||||||
Other
asset-backed securities | 3,069 | 372,084 | 62 | 13,647 | 201,095 | 31 | ||||||||||||||||
Total
temporarily impaired | ||||||||||||||||||||||
securities | $ | 736,254 | $ | 16,496,959 | 1,180 | $ | 112,256 | $ | 3,319,472 | 346 | ||||||||||||
12
months or longer | 12 months or longer | |||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||
Unrealized | #
of | Unrealized | # of | |||||||||||||||||||
Losses | Fair Value | securities | Losses | Fair
Value | securities | |||||||||||||||||
U.S. government securities | $ | 4,797 | $ | 213,830 | 5 | $ | 22,854 | $ | 1,387,984 | 14 | ||||||||||||
Other
government securities | 657 | 26,048 | 2 | 9,345 | 577,550 | 22 | ||||||||||||||||
Public
utilities | 4,039 | 17,483 | 4 | 5,307 | 195,916 | 29 | ||||||||||||||||
Corporate
securities | 198,675 | 968,640 | 123 | 95,886 | 2,658,508 | 255 | ||||||||||||||||
Residential
mortgage-backed | 12,431 | 226,208 | 67 | 22,355 | 385,243 | 91 | ||||||||||||||||
Commercial
mortgage-backed | 11,844 | 291,896 | 23 | 16,038 | 319,483 | 36 | ||||||||||||||||
Other
asset-backed securities | 32,168 | 164,905 | 25 | 21,352 | 165,403 | 26 | ||||||||||||||||
Total
temporarily impaired | ||||||||||||||||||||||
securities | $ | 264,611 | $ | 1,909,010 | 249 | $ | 193,137 | $ | 5,690,087 | 473 | ||||||||||||
Total | Total | |||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||
Unrealized | #
of | Unrealized | # of | |||||||||||||||||||
Losses | Fair Value | securities | Losses | Fair
Value | securities | |||||||||||||||||
U.S. government securities | $ | 105,009 | $ | 2,910,995 | 21 | $ | 23,372 | $ | 1,424,165 | 18 | ||||||||||||
Other
government securities | 28,203 | 747,805 | 25 | 9,445 | 609,267 | 24 | ||||||||||||||||
Public
utilities | 39,428 | 785,995 | 93 | 5,803 | 243,872 | 41 | ||||||||||||||||
Corporate
securities | 752,220 | 11,931,786 | 1,026 | 191,463 | 5,380,673 | 522 | ||||||||||||||||
Residential
mortgage-backed | 14,658 | 422,783 | 107 | 23,545 | 494,265 | 111 | ||||||||||||||||
Commercial
mortgage-backed | 26,110 | 1,069,616 | 70 | 16,766 | 490,819 | 46 | ||||||||||||||||
Other
asset-backed securities | 35,237 | 536,989 | 87 | 34,999 | 366,498 | 57 | ||||||||||||||||
Total
temporarily impaired | ||||||||||||||||||||||
securities | $ | 1,000,865 | $ | 18,405,969 | 1,429 | $ | 305,393 | $ | 9,009,559 | 819 |
• | The Company does not expect full recovery of the amortized cost based on the discounted cash flows estimated to be collected; |
• | The
Company intends to sell a security; or, |
• | It is more likely than not that the Company will be required to sell a security prior to recovery. |
Years
Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Available-for-sale securities | ||||||||||||
Realized
gains on sale | $ | 211,198 | $ | 166,300 | $ | 135,023 | ||||||
Realized losses on sale | (128,955 | ) | (57,383 | ) | (34,448 | ) | ||||||
Impairments: | ||||||||||||
Total
other-than-temporary impairments | (77,662 | ) | (56,161 | ) | (49,930 | ) | ||||||
Portion of other-than-temporary impairments | ||||||||||||
included
in other comprehensive income | 15,024 | 29,549 | 29,146 | |||||||||
Net other-than-temporary impairments | (62,638 | ) | (26,612 | ) | (20,784 | ) | ||||||
Other | 14,586 | 1,692 | 1,354 | |||||||||
Net
realized gains on non-derivative investments | 34,191 | 83,997 | 81,145 | |||||||||
Net losses on derivative instruments | (1,621,706 | ) | (3,488,519 | ) | (2,071,598 | ) | ||||||
Total
net realized losses on investments | $ | (1,587,515 | ) | $ | (3,404,522 | ) | $ | (1,990,453 | ) |
Years Ended December 31, | |||||||
2015 | 2014 | ||||||
Cumulative
credit loss beginning balance | $ | 276,872 | $ | 318,204 | |||
Additions: | |||||||
New credit losses | 50,434 | 8,802 | |||||
Incremental
credit losses | 12,204 | 14,522 | |||||
Reductions: | |||||||
Securities sold, paid down or disposed of | (24,304 | ) | (56,384 | ) | |||
Securities
where there is intent to sell | (20,940 | ) | (8,272 | ) | |||
Cumulative credit loss ending balance | $ | 294,266 | $ | 276,872 |
Allowance
for loan losses: | 2015 | 2014 | ||||||
Balance at beginning of year | $ | 5,754 | $ | 11,532 | ||||
Charge-offs | — | (9,043 | ) | |||||
Recoveries | — | 524 | ||||||
Net
charge-offs | — | (8,519 | ) | |||||
Addition (reduction) to allowance | (1,198 | ) | 2,741 | |||||
Balance at end of year | $ | 4,556 | $ | 5,754 |
Allowance for Loan Losses | Recorded Investment | Allowance for Loan Losses | Recorded Investment | |||||||||||||
Individually
evaluated for impairment | $ | — | $ | — | $ | — | $ | 20,701 | ||||||||
Collectively
evaluated for impairment | 4,556 | 6,436,636 | 5,754 | 5,977,552 | ||||||||||||
Total | $ | 4,556 | $ | 6,436,636 | $ | 5,754 | $ | 5,998,253 |
Recorded
Investment | Unpaid Principal Balance | Related Loan Allowance | Average Recorded Investment | Investment Income Recognized | ||||||||||||||||
Impaired
Loans without a Valuation Allowance | ||||||||||||||||||||
Apartment | $ | — | $ | — | $ | — | $ | 542 | $ | 50 | ||||||||||
Hotel | — | — | — | 3,304 | 244 | |||||||||||||||
Total | — | — | — | 3,846 | 294 | |||||||||||||||
Total
Impaired Loans | ||||||||||||||||||||
Apartment | — | — | — | 542 | 50 | |||||||||||||||
Hotel | — | — | — | 3,304 | 244 | |||||||||||||||
Total | $ | — | $ | — | $ | — | $ | 3,846 | $ | 294 | ||||||||||
Recorded
Investment | Unpaid Principal Balance | Related Loan Allowance | Average Recorded Investment | Investment Income Recognized | ||||||||||||||||
Impaired
Loans with a Valuation Allowance | ||||||||||||||||||||
Office | $ | — | $ | — | $ | — | $ | 663 | $ | 34 | ||||||||||
Impaired
Loans without a Valuation Allowance | ||||||||||||||||||||
Apartment | 821 | 821 | — | 839 | 66 | |||||||||||||||
Hotel | 19,880 | 19,880 | — | 41,762 | 2,735 | |||||||||||||||
Office | — | — | — | 13,850 | 3,507 | |||||||||||||||
Warehouse | — | — | — | 2,678 | 344 | |||||||||||||||
Total | 20,701 | 20,701 | — | 59,129 | 6,652 | |||||||||||||||
Total
Impaired Loans | ||||||||||||||||||||
Apartment | 821 | 821 | — | 839 | 66 | |||||||||||||||
Hotel | 19,880 | 19,880 | — | 41,762 | 2,735 | |||||||||||||||
Office | — | — | — | 14,513 | 3,541 | |||||||||||||||
Warehouse | — | — | — | 2,678 | 344 | |||||||||||||||
Total | $ | 20,701 | $ | 20,701 | $ | — | $ | 59,792 | $ | 6,686 |
In Good Standing | Restructured | Greater than 90 Days Delinquent | In the Process of Foreclosure | Total Carrying Value | ||||||||||||||||
Apartment | $ | 2,129,103 | $ | — | $ | — | $ | — | $ | 2,129,103 | ||||||||||
Hotel | 647,832 | — | — | — | 647,832 | |||||||||||||||
Office | 731,735 | — | — | — | 731,735 | |||||||||||||||
Retail | 1,154,303 | — | — | — | 1,154,303 | |||||||||||||||
Warehouse | 1,773,663 | — | — | — | 1,773,663 | |||||||||||||||
Total | $ | 6,436,636 | $ | — | $ | — | $ | — | $ | 6,436,636 | ||||||||||
In Good Standing | Restructured | Greater than 90 Days Delinquent | In the Process of Foreclosure | Total Carrying Value | ||||||||||||||||
Apartment | $ | 1,917,788 | $ | — | $ | — | $ | — | $ | 1,917,788 | ||||||||||
Hotel | 529,418 | 19,880 | — | — | 549,298 | |||||||||||||||
Office | 707,001 | — | — | — | 707,001 | |||||||||||||||
Retail | 1,149,619 | — | — | — | 1,149,619 | |||||||||||||||
Warehouse | 1,674,547 | — | — | — | 1,674,547 | |||||||||||||||
Total | $ | 5,978,373 | $ | 19,880 | $ | — | $ | — | $ | 5,998,253 |
Years Ended
December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Fixed maturities | $ | 2,172,061 | $ | 2,271,890 | $ | 2,240,592 | ||||||
Commercial
mortgage loans | 287,420 | 296,056 | 307,361 | |||||||||
Limited partnerships | 129,470 | 153,378 | 267,892 | |||||||||
Derivative
instruments | 282,337 | 252,121 | 206,461 | |||||||||
Policy loans | 398,855 | 395,857 | 391,089 | |||||||||
Other
investment income | 41,785 | 4,926 | 56,838 | |||||||||
Total investment income | 3,311,928 | 3,374,228 | 3,470,233 | |||||||||
Less:
income on funds held under reinsurance treaties | (308,298 | ) | (305,760 | ) | (263,196 | ) | ||||||
Less: investment expenses | (64,268 | ) | (65,887 | ) | (62,391 | ) | ||||||
Net
investment income | $ | 2,939,362 | $ | 3,002,581 | $ | 3,144,646 |
4. | Derivative
Instruments |
Assets | Liabilities | |||||||||||||||||||
Contractual/ | Contractual/ | Net | ||||||||||||||||||
Notional | Fair | Notional | Fair | Fair | ||||||||||||||||
Amount
(1) | Value | Amount (1) | Value | Value | ||||||||||||||||
Cross-currency swaps | $ | 10,530 | $ | 868 | $ | — | $ | — | $ | 868 | ||||||||||
Equity
index call options | 15,000,000 | 10,389 | — | — | 10,389 | |||||||||||||||
Equity
index futures | — | — | 11,738,466 | — | — | |||||||||||||||
Equity
index put options | 74,500,000 | 377,175 | — | — | 377,175 | |||||||||||||||
Interest
rate swaps | 15,000,000 | 913,156 | 6,100,000 | (366,194 | ) | 546,962 | ||||||||||||||
Put-swaptions | 4,750,000 | 31,732 | 1,250,000 | (1,245 | ) | 30,487 | ||||||||||||||
Total | $ | 109,260,530 | $ | 1,333,320 | $ | 19,088,466 | $ | (367,439 | ) | $ | 965,881 | |||||||||
Assets | Liabilities | |||||||||||||||||||
Contractual/ | Contractual/ | Net | ||||||||||||||||||
Notional | Fair | Notional | Fair | Fair | ||||||||||||||||
Amount
(1) | Value | Amount (1) | Value | Value | ||||||||||||||||
Cross-currency swaps | $ | 10,530 | $ | 2,241 | $ | — | $ | — | $ | 2,241 | ||||||||||
Equity
index call options | 6,500,000 | 14,324 | — | — | 14,324 | |||||||||||||||
Equity
index futures | — | — | 6,567,680 | — | — | |||||||||||||||
Equity
index put options | 72,750,000 | 342,284 | — | — | 342,284 | |||||||||||||||
Interest
rate swaps | 15,000,000 | 974,643 | 8,150,000 | (391,475 | ) | 583,168 | ||||||||||||||
Put-swaptions | 5,750,000 | 94,592 | 250,000 | (330 | ) | 94,262 | ||||||||||||||
Total | $ | 100,010,530 | $ | 1,428,084 | $ | 14,967,680 | $ | (391,805 | ) | $ | 1,036,279 | |||||||||
(1)
The notional amount for swaps and put-swaptions represents the stated principal balance used as a basis for calculating payments. The contractual amount for futures and options represents the market exposure of open positions. |
Year Ended December 31, 2015 | ||||||||||||
Net
| Net Investment Income | |||||||||||
Derivative | Net Gain (Loss) | |||||||||||
Gains (Losses) | ||||||||||||
Equity
index call options | $ | (120,259 | ) | $ | — | $ | (120,259 | ) | ||||
Equity index futures | 5,347 | — | 5,347 | |||||||||
Equity
index put options | (1,044,044 | ) | — | (1,044,044 | ) | |||||||
Fixed index annuity embedded derivatives | 13,555 | — | 13,555 | |||||||||
Interest
rate swaps | (36,205 | ) | 282,337 | 246,132 | ||||||||
Put-swaptions | 8,695 | — | 8,695 | |||||||||
Variable
annuity embedded derivatives | (448,795 | ) | — | (448,795 | ) | |||||||
Total | $ | (1,621,706 | ) | $ | 282,337 | $ | (1,339,369 | ) | ||||
Year
Ended December 31, 2014 | ||||||||||||
Net | Net Investment Income | |||||||||||
Derivative | Net
Gain (Loss) | |||||||||||
Gains (Losses) | ||||||||||||
Credit default swaps | $ | 363 | $ | (363 | ) | $ | — | |||||
Equity
index call options | (47,177 | ) | — | (47,177 | ) | |||||||
Equity index futures | (751,595 | ) | — | (751,595 | ) | |||||||
Equity
index put options | (725,175 | ) | — | (725,175 | ) | |||||||
Fixed index annuity embedded derivatives | (267,544 | ) | — | (267,544 | ) | |||||||
Interest
rate swaps | 585,021 | 252,381 | 837,402 | |||||||||
Put-swaptions | 198,504 | 103 | 198,607 | |||||||||
Variable
annuity embedded derivatives | (2,480,916 | ) | — | (2,480,916 | ) | |||||||
Total | $ | (3,488,519 | ) | $ | 252,121 | $ | (3,236,398 | ) | ||||
Year
Ended December 31, 2013 | ||||||||||||
Net | Net Investment Income | |||||||||||
Derivative | Net
Gain (Loss) | |||||||||||
Gains (Losses) | ||||||||||||
Credit default swaps | $ | 6,791 | $ | (7,479 | ) | $ | (688 | ) | ||||
Equity
index call options | 187,474 | — | 187,474 | |||||||||
Equity index futures | (1,746,460 | ) | — | (1,746,460 | ) | |||||||
Equity
index put options | (800,394 | ) | — | (800,394 | ) | |||||||
Fixed index annuity embedded derivatives | (455,149 | ) | — | (455,149 | ) | |||||||
Interest
rate swaps | (895,185 | ) | 210,166 | (685,019 | ) | |||||||
Put-swaptions | (248,510 | ) | 48 | (248,462 | ) | |||||||
Total
return swaps | — | 3,726 | 3,726 | |||||||||
Variable annuity embedded derivatives | 1,879,835 | — | 1,879,835 | |||||||||
Total | $ | (2,071,598 | ) | $ | 206,461 | $ | (1,865,137 | ) |
Gross Amounts Recognized | Gross Amounts Offset in the Consolidated Balance Sheets | Net
Amounts Presented in the Consolidated Balance Sheets | ||||||||||||||||||||||||||||
Gross
Amounts Not Offset in the Consolidated Balance Sheets | ||||||||||||||||||||||||||||||
Financial Instruments(1) | Cash Collateral | Securities
Collateral (2) | Net Amount | |||||||||||||||||||||||||||
Financial
Assets: | ||||||||||||||||||||||||||||||
Derivative
assets | $ | 1,333,320 | $ | — | $ | 1,333,320 | $ | 358,114 | $ | 159,700 | $ | 790,271 | $ | 25,235 | ||||||||||||||||
Financial
Liabilities: | ||||||||||||||||||||||||||||||
Derivative
liabilities | $ | 367,439 | $ | — | $ | 367,439 | $ | 358,114 | $ | — | $ | — | $ | 9,325 | ||||||||||||||||
Securities
loaned | 279,002 | — | 279,002 | — | 279,002 | — | — | |||||||||||||||||||||||
Total
financial liabilities | $ | 646,441 | $ | — | $ | 646,441 | $ | 358,114 | $ | 279,002 | $ | — | $ | 9,325 | ||||||||||||||||
Gross Amounts Recognized | Gross Amounts Offset in the Consolidated Balance Sheets | Net
Amounts Presented in the Consolidated Balance Sheets | ||||||||||||||||||||||||||||
Gross
Amounts Not Offset in the Consolidated Balance Sheets | ||||||||||||||||||||||||||||||
Financial Instruments(1) | Cash Collateral | Securities
Collateral (2) | Net Amount | |||||||||||||||||||||||||||
Financial
Assets: | ||||||||||||||||||||||||||||||
Derivative
assets | $ | 1,428,084 | $ | — | $ | 1,428,084 | $ | 377,316 | $ | 108,563 | $ | 894,033 | $ | 48,172 | ||||||||||||||||
Financial
Liabilities: | ||||||||||||||||||||||||||||||
Derivative
liabilities | $ | 391,805 | $ | — | $ | 391,805 | $ | 377,316 | $ | — | $ | 8,848 | $ | 5,641 | ||||||||||||||||
Securities
loaned | 196,633 | — | 196,633 | — | 196,633 | — | — | |||||||||||||||||||||||
Repurchase
agreements | 289,625 | — | 289,625 | — | — | 289,625 | — | |||||||||||||||||||||||
Total
financial liabilities | $ | 878,063 | $ | — | $ | 878,063 | $ | 377,316 | $ | 196,633 | $ | 298,473 | $ | 5,641 | ||||||||||||||||
(1) | Represents
the amount that could be offset under master netting or similar arrangements that management elects not to offset on the consolidated balance sheets. | |||||||||||||||||||||||||||||
(2) | Excludes initial margin amounts for exchange-traded derivatives. |
5. | Fair Value Measurements |
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Assets | |||||||||||||||
Fixed
maturities (1) | $ | 49,803,040 | $ | 49,803,040 | $ | 50,978,577 | $ | 50,978,577 | |||||||
Trading
securities | 285,154 | 285,154 | 530,418 | 530,418 | |||||||||||
Commercial mortgage loans | 6,436,636 | 6,588,152 | 5,998,253 | 6,289,683 | |||||||||||
Policy
loans (1) | 4,495,955 | 4,495,955 | 4,477,083 | 4,477,083 | |||||||||||
Derivative instruments | 1,333,320 | 1,333,320 | 1,428,084 | 1,428,084 | |||||||||||
Limited
partnerships | 1,194,226 | 1,194,226 | 1,176,633 | 1,176,633 | |||||||||||
Cash and cash equivalents | 2,059,935 | 2,059,935 | 1,399,091 | 1,399,091 | |||||||||||
GMIB
reinsurance recoverable | 329,753 | 329,753 | 338,694 | 338,694 | |||||||||||
Separate account assets | 134,157,891 | 134,157,891 | 127,459,274 | 127,459,274 | |||||||||||
Liabilities | |||||||||||||||
Other
contract holder funds and reserves for future policy benefits and claims payable | |||||||||||||||
Annuity reserves (2) | $ | 40,714,279 | $ | 44,221,525 | $ | 39,788,696 | $ | 43,818,946 | |||||||
Reserves
for guaranteed investment contracts | 1,816,501 | 1,822,597 | 1,878,038 | 1,890,937 | |||||||||||
Trust instruments supported by funding agreements | 2,542,491 | 2,556,792 | 1,315,639 | 1,335,450 | |||||||||||
Federal
Home Loan Bank funding agreements | 1,873,747 | 1,860,010 | 1,873,843 | 1,839,594 | |||||||||||
Funds held under reinsurance treaties | 3,459,645 | 3,459,645 | 3,431,854 | 3,431,854 | |||||||||||
Debt | 346,957 | 427,500 | 328,737 | 394,309 | |||||||||||
Securities
lending payable | 279,002 | 279,002 | 196,633 | 196,633 | |||||||||||
Derivative instruments | 367,439 | 367,439 | 391,805 | 391,805 | |||||||||||
Repurchase
agreements | — | — | 289,625 | 289,625 | |||||||||||
Federal Home Loan Bank advances | — | — | 200,015 | 200,015 | |||||||||||
Separate
account liabilities | 134,157,891 | 134,157,891 | 127,459,274 | 127,459,274 | |||||||||||
(1)
Includes items carried at fair value under the fair value option, for which there is a corresponding liability within funds held under reinsurance treaties. | |||||||||||||||
(2) Annuity reserves represent only the components of other contract holder funds and reserves for future policy benefits and claims payable that are considered to be financial instruments. |
Total | Level 1 | Level 2 | Level 3 | ||||||||||
Assets | |||||||||||||
Fixed maturities | |||||||||||||
U.S.
government securities | $ | 5,204,668 | $ | 5,204,668 | $ | — | $ | — | |||||
Other government securities | 1,045,803 | — | 1,045,803 | — | |||||||||
Public
Utilities | 4,470,147 | — | 4,470,147 | — | |||||||||
Corporate securities | 32,771,275 | — | 32,771,275 | — | |||||||||
Residential
mortgage-backed | 1,884,182 | — | 1,884,175 | 7 | |||||||||
Commercial mortgage-backed | 3,500,247 | — | 3,500,061 | 186 | |||||||||
Other
asset-backed securities | 926,718 | — | 920,268 | 6,450 | |||||||||
Trading securities | 285,154 | 128,920 | 122,786 | 33,448 | |||||||||
Policy
loans | 3,216,123 | — | — | 3,216,123 | |||||||||
Derivative instruments | 1,333,320 | — | 1,235,968 | 97,352 | |||||||||
Limited
partnerships | 1,194,226 | — | — | 1,194,226 | |||||||||
GMIB reinsurance recoverable | 329,753 | — | — | 329,753 | |||||||||
Separate
account assets | 134,157,891 | — | 134,157,891 | — | |||||||||
Total | $ | 190,319,507 | $ | 5,333,588 | $ | 180,108,374 | $ | 4,877,545 | |||||
Liabilities | |||||||||||||
Embedded
derivative liabilities (1) | $ | 3,352,075 | $ | — | $ | 1,167,979 | $ | 2,184,096 | |||||
Funds held
under reinsurance treaties | 3,459,645 | — | — | 3,459,645 | |||||||||
Derivative instruments | 367,439 | — | 367,439 | — | |||||||||
Total | $ | 7,179,159 | $ | — | $ | 1,535,418 | $ | 5,643,741 | |||||
(1) Includes
the embedded derivative liabilities related to GMWB reserves and fixed index annuities. |
Total | Level 1 | Level 2 | Level 3 | ||||||||||
Assets | |||||||||||||
Fixed maturities | |||||||||||||
U.S.
government securities | $ | 5,134,720 | $ | 5,134,720 | $ | — | $ | — | |||||
Other government securities | 1,057,114 | — | 1,057,114 | — | |||||||||
Public
utilities | 4,636,611 | — | 4,636,611 | — | |||||||||
Corporate securities | 33,169,215 | — | 33,168,934 | 281 | |||||||||
Residential
mortgage-backed | 2,432,286 | — | 2,432,275 | 11 | |||||||||
Commercial mortgage-backed | 3,606,939 | — | 3,597,553 | 9,386 | |||||||||
Other
asset-backed securities | 941,692 | — | 930,202 | 11,490 | |||||||||
Trading securities | 530,418 | 147,057 | 346,635 | 36,726 | |||||||||
Policy
loans | 3,156,550 | — | — | 3,156,550 | |||||||||
Derivative instruments | 1,428,084 | — | 1,428,084 | — | |||||||||
Limited
partnerships | 1,176,633 | — | — | 1,176,633 | |||||||||
GMIB reinsurance recoverable | 338,694 | — | — | 338,694 | |||||||||
Separate
account assets | 127,459,274 | — | 127,459,274 | — | |||||||||
Total | $ | 185,068,230 | $ | 5,281,777 | $ | 175,056,682 | $ | 4,729,771 | |||||
Liabilities | |||||||||||||
Embedded
derivative liabilities (1) | $ | 3,090,287 | $ | — | $ | 1,346,047 | $ | 1,744,240 | |||||
Funds held
under reinsurance treaties | 3,431,854 | — | — | 3,431,854 | |||||||||
Derivative instruments | 391,805 | — | 391,805 | — | |||||||||
Total | $ | 6,913,946 | $ | — | $ | 1,737,852 | $ | 5,176,094 | |||||
(1) Includes
the embedded derivative liabilities related to GMWB reserves and fixed index annuities. |
Assets
| Total | Internal | External | |||||||
Fixed Maturities | ||||||||||
Residential mortgage-backed | $ | 7 | $ | 7 | $ | — | ||||
Commercial
mortgage-backed | 186 | 186 | — | |||||||
Other asset-backed securities | 6,450 | 6,450 | — | |||||||
Trading
securities | 33,448 | 111 | 33,337 | |||||||
Policy loans | 3,216,123 | 3,216,123 | — | |||||||
Derivative
instruments | 97,352 | — | 97,352 | |||||||
Limited partnerships | 1,194,226 | — | 1,194,226 | |||||||
GMIB
reinsurance recoverable | 329,753 | 329,753 | — | |||||||
Total | $ | 4,877,545 | $ | 3,552,630 | $ | 1,324,915 | ||||
Liabilities
| ||||||||||
Embedded derivative liabilities (1) | $ | 2,184,096 | $ | 2,184,096 | $ | — | ||||
Funds
held under reinsurance treaties | 3,459,645 | 3,459,645 | — | |||||||
Total | $ | 5,643,741 | $ | 5,643,741 | $ | — | ||||
Assets | Total | Internal | External | |||||||
Fixed Maturities | ||||||||||
Corporate securities | $ | 281 | $ | 281 | $ | — | ||||
Residential
mortgage-backed | 11 | 11 | — | |||||||
Commercial mortgage-backed | 9,386 | 9,386 | — | |||||||
Other
asset-backed securities | 11,490 | 11,490 | — | |||||||
Trading securities | 36,726 | 249 | 36,477 | |||||||
Policy
loans | 3,156,550 | 3,156,550 | — | |||||||
Limited partnerships | 1,176,633 | — | 1,176,633 | |||||||
GMIB
reinsurance recoverable | 338,694 | 338,694 | — | |||||||
Total | $ | 4,729,771 | $ | 3,516,661 | $ | 1,213,110 | ||||
Liabilities | ||||||||||
Embedded
derivative liabilities (1) | $ | 1,744,240 | $ | 1,744,240 | $ | — | ||||
Funds held under reinsurance treaties | 3,431,854 | 3,431,854 | — | |||||||
Total
| $ | 5,176,094 | $ | 5,176,094 | $ | — | ||||
(1) Includes
the embedded derivatives related to GMWB reserves. |
Fair Value | Valuation Technique(s) | Unobservable Input(s) | Range in bps (Weighted Average) | Impact of Increase in Input on Fair Value | ||||
Assets | ||||||||
Fixed
maturities | ||||||||
Other asset-backed securities | $ | 6,450 | Discounted cash flow | Discount rate | 277-395 (358) | Decrease | ||
Policy
loans | 3,216,123 | Outstanding balance | N/A | N/A | N/A | |||
GMIB reinsurance recoverable | 329,753 | Discounted cash flow | See below | See
below | See below | |||
Total | $ | 3,552,326 | ||||||
Liabilities
| ||||||||
Embedded derivative liabilities | $ | 2,184,096 | Discounted cash flow | See below | See below | See
below | ||
Funds held under reinsurance treaties | 3,459,645 | Carrying value of asset | N/A | N/A | N/A | |||
Total | $ | 5,643,741 |
Fair Value | Valuation Technique(s) | Unobservable Input(s) | Range in bps (Weighted Average) | Impact of Increase in Input on Fair Value | ||||
Assets | ||||||||
Fixed
maturities | ||||||||
Commercial mortgage-backed | $ | 9,386 | Discounted cash flow | Discount rate | 0-275 (138) | Decrease | ||
Other
asset-backed securities | 11,490 | Discounted cash flow | Discount rate | 262-486 (414) | Decrease | |||
Policy loans | 3,156,550 | Outstanding balance | N/A | N/A | N/A | |||
GMIB
reinsurance recoverable | 338,694 | Discounted cash flow | See below | See below | See below | |||
Total | $ | 3,516,120 | ||||||
Liabilities | ||||||||
Embedded
derivative liabilities | $ | 1,744,240 | Discounted cash flow | See below | See below | See below | ||
Funds held under reinsurance treaties | 3,431,854 | Carrying value of asset | N/A | N/A | N/A | |||
Total | $ | 5,176,094 |
Total
Realized/Unrealized Gains (Losses) Included in | ||||||||||||||||||||
Purchases, | ||||||||||||||||||||
Fair
Value | Sales, | Transfers | Fair Value | |||||||||||||||||
as of | Other | Issuances | in
and/or | as of | ||||||||||||||||
January 1, | Net | Comprehensive | and | (out of) | December 31, | |||||||||||||||
(in thousands) | 2015 | Income | Income | Settlements | Level
3 | 2015 | ||||||||||||||
Assets | ||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||
Corporate
securities | $ | 281 | $ | (368 | ) | $ | 87 | $ | — | $ | — | $ | — | |||||||
Residential
mortgage-backed | 11 | 17 | — | (21 | ) | — | 7 | |||||||||||||
Commercial
mortgage-backed | 9,386 | (898 | ) | 547 | (8,849 | ) | — | 186 | ||||||||||||
Other
asset-backed securities | 11,490 | 9 | 80 | (103 | ) | (5,026 | ) | 6,450 | ||||||||||||
Trading
securities | 36,726 | 3,688 | — | (6,966 | ) | — | 33,448 | |||||||||||||
Policy
loans | 3,156,550 | 3,797 | — | 55,776 | — | 3,216,123 | ||||||||||||||
Limited
partnerships | 1,176,633 | (44,473 | ) | — | 62,066 | — | 1,194,226 | |||||||||||||
Derivative
instruments | — | (120,258 | ) | — | 110,295 | 107,315 | 97,352 | |||||||||||||
GMIB
reinsurance recoverable | 338,694 | (8,941 | ) | — | — | — | 329,753 | |||||||||||||
Liabilities | ||||||||||||||||||||
Embedded
derivative liabilities | $ | (1,744,240 | ) | $ | (439,856 | ) | $ | — | $ | — | $ | — | $ | (2,184,096 | ) | |||||
Funds
held under reinsurance treaties | (3,431,854 | ) | (3,789 | ) | (128 | ) | (23,874 | ) | — | (3,459,645 | ) | |||||||||
Total
Realized/Unrealized Gains (Losses) Included in | ||||||||||||||||||||
Purchases, | ||||||||||||||||||||
Fair
Value | Sales, | Transfers | Fair Value | |||||||||||||||||
as of | Other | Issuances | in
and/or | as of | ||||||||||||||||
January 1, | Net | Comprehensive | and | (out of) | December 31, | |||||||||||||||
(in thousands) | 2014 | Income | Income | Settlements | Level
3 | 2014 | ||||||||||||||
Assets | ||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||
Corporate
securities | $ | 19,013 | $ | 822 | $ | 1,642 | $ | (21,196 | ) | $ | — | $ | 281 | |||||||
Residential
mortgage-backed | 14 | 17 | — | (20 | ) | — | 11 | |||||||||||||
Commercial
mortgage-backed | 458 | (2,175 | ) | 1,882 | (526 | ) | 9,747 | 9,386 | ||||||||||||
Other
asset-backed securities | 9,549 | 272 | 100 | 4,055 | (2,486 | ) | 11,490 | |||||||||||||
Trading
securities | 70,476 | (4,151 | ) | — | (29,599 | ) | — | 36,726 | ||||||||||||
Policy
loans | 3,131,161 | 2,251 | — | 23,138 | — | 3,156,550 | ||||||||||||||
Limited
partnerships | 1,310,369 | (125,719 | ) | — | (8,017 | ) | — | 1,176,633 | ||||||||||||
GMIB
reinsurance recoverable | 136,147 | 202,547 | — | — | — | 338,694 | ||||||||||||||
Liabilities | ||||||||||||||||||||
Embedded
derivative liabilities | $ | 939,224 | $ | (2,683,464 | ) | $ | — | $ | — | $ | — | $ | (1,744,240 | ) | ||||||
Funds
held under reinsurance treaties | (3,396,987 | ) | (15,879 | ) | — | (18,988 | ) | — | (3,431,854 | ) |
Purchases | Sales | Issuances | Settlements | Total | |||||||||||||
Assets | |||||||||||||||||
Fixed
maturities | |||||||||||||||||
Residential mortgage-backed | $ | — | $ | (21 | ) | $ | — | $ | — | $ | (21 | ) | |||||
Commercial
mortgage-backed | — | (8,849 | ) | — | — | (8,849 | ) | ||||||||||
Other asset-backed securities | — | (103 | ) | — | — | (103 | ) | ||||||||||
Trading
securities | 640 | (7,606 | ) | — | — | (6,966 | ) | ||||||||||
Policy loans | — | — | 312,479 | (259,703 | ) | 52,776 | |||||||||||
Limited
partnerships | 194,595 | (132,529 | ) | — | — | 62,066 | |||||||||||
Derivative instruments | 110,849 | (554 | ) | — | — | 110,295 | |||||||||||
Total | $ | 306,084 | $ | (149,662 | ) | $ | 312,479 | $ | (259,703 | ) | $ | 209,198 | |||||
Liabilities | |||||||||||||||||
Funds
held under reinsurance treaties | $ | — | $ | — | $ | (355,482 | ) | $ | 331,608 | $ | (23,874 | ) | |||||
Purchases | Sales | Issuances | Settlements | Total | |||||||||||||
Assets | |||||||||||||||||
Fixed
maturities | |||||||||||||||||
Corporate securities | $ | 42 | $ | (21,238 | ) | $ | — | $ | — | $ | (21,196 | ) | |||||
Residential
mortgage-backed | — | (20 | ) | — | — | (20 | ) | ||||||||||
Commercial mortgage-backed | — | (526 | ) | — | — | (526 | ) | ||||||||||
Other
asset-backed securities | 5,000 | (945 | ) | — | — | 4,055 | |||||||||||
Trading securities | 1,009 | (30,608 | ) | — | — | (29,599 | ) | ||||||||||
Policy
loans | — | — | 312,213 | (289,075 | ) | 23,138 | |||||||||||
Limited partnerships | 166,539 | (174,556 | ) | — | — | (8,017 | ) | ||||||||||
Total | $ | 172,590 | $ | (227,893 | ) | $ | 312,213 | $ | (289,075 | ) | $ | (32,165 | ) | ||||
Liabilities | |||||||||||||||||
Funds
held under reinsurance treaties | $ | — | $ | — | $ | (478,489 | ) | $ | 459,501 | $ | (18,988 | ) |
2015 | 2014 | ||||||||
Assets | |||||||||
Fixed
maturities | |||||||||
Corporate securities | $ | (281 | ) | $ | — | ||||
Residential
mortgage-backed | 17 | 17 | |||||||
Commercial mortgage-backed | — | (292 | ) | ||||||
Other
asset-backed securities | 89 | 100 | |||||||
Trading securities | 3,598 | (4,136 | ) | ||||||
Limited
partnerships | (43,935 | ) | (125,309 | ) | |||||
Derivative instruments | (103,484 | ) | — | ||||||
GMIB
reinsurance recoverable | (8,941 | ) | 202,547 | ||||||
Liabilities | |||||||||
Embedded
derivative liabilities | $ | (439,856 | ) | $ | (2,683,464 | ) | |||
Funds held under reinsurance treaties | (128 | ) | (13,959 | ) |
Fair Value Hierarchy Level | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||
Assets | ||||||||||||||
Commercial
mortgage loans | Level 3 | $ | 6,436,636 | $ | 6,588,152 | $ | 5,998,253 | $ | 6,289,683 | |||||
Policy
loans | Level 3 | 1,279,832 | 1,279,832 | 1,320,533 | 1,320,533 | |||||||||
Liabilities
| ||||||||||||||
Other contract holder funds | ||||||||||||||
Annuity
reserves (1) | Level 3 | $ | 37,362,204 | $ | 40,869,450 | $ | 36,698,409 | $ | 40,728,659 | |||||
Reserves
for guaranteed investment contracts | Level 3 | 1,816,501 | 1,822,597 | 1,878,038 | 1,890,937 | |||||||||
Trust instruments supported by funding agreements | Level 3 | 2,542,491 | 2,556,792 | 1,315,639 | 1,335,450 | |||||||||
Federal
Home Loan Bank funding agreements | Level 3 | 1,873,747 | 1,860,010 | 1,873,843 | 1,839,594 | |||||||||
Debt - mortgage loans (2) | Level
3 | — | — | 29,309 | 29,309 | |||||||||
Debt - all other | Level 2 | 346,957 | 427,500 | 299,428 | 365,000 | |||||||||
Securities
lending payable | Level 2 | 279,002 | 279,002 | 196,633 | 196,633 | |||||||||
Repurchase agreements | Level 2 | — | — | 289,625 | 289,625 | |||||||||
Federal
Home Loan Bank advances | Level 2 | — | — | 200,015 | 200,015 | |||||||||
Separate account liabilities (3) | Level 2 | 134,157,891 | 134,157,891 | 127,459,274 | 127,459,274 | |||||||||
(1) Annuity
reserves represent only the components of other contract holder funds that are considered to be financial instruments. | ||||||||||||||
(2) Represents mortgage loans associated with certain consolidated VIEs. | ||||||||||||||
(3) The values of separate account liabilities are set equal to the values of separate account assets. |
6. | Deferred Acquisition Costs and Deferred Sales Inducements |
2015 | 2014 | 2013 | ||||||||||||
Balance,
beginning of year | $ | 7,455,336 | $ | 6,212,220 | $ | 4,822,587 | ||||||||
Deferrals of acquisition costs | 1,102,213 | 1,093,265 | 1,077,016 | |||||||||||
Amortization
related to: | ||||||||||||||
Operations | (711,391 | ) | (708,735 | ) | (544,047 | ) | ||||||||
Derivatives | 171,657 | 1,012,613 | 217,606 | |||||||||||
Net
realized gains | (7,972 | ) | (19,141 | ) | (14,905 | ) | ||||||||
Total amortization | (547,706 | ) | 284,737 | (341,346 | ) | |||||||||
Unrealized
investment losses (gains) | 428,961 | (134,886 | ) | 653,963 | ||||||||||
Balance, end of year | $ | 8,438,804 | $ | 7,455,336 | $ | 6,212,220 |
2015 | 2014 | 2013 | ||||||||||||
Balance,
beginning of year | $ | 768,272 | $ | 784,285 | $ | 560,141 | ||||||||
Deferrals of sales inducements | 24,584 | 30,238 | 55,735 | |||||||||||
Amortization
related to: | ||||||||||||||
Operations | (108,127 | ) | (122,943 | ) | (135,270 | ) | ||||||||
Derivatives | (3,727 | ) | 105,082 | 194,553 | ||||||||||
Net
realized gains | (1,300 | ) | (3,312 | ) | (2,555 | ) | ||||||||
Total amortization | (113,154 | ) | (21,173 | ) | 56,728 | |||||||||
Unrealized
investment losses (gains) | 74,988 | (25,078 | ) | 111,681 | ||||||||||
Balance, end of year | $ | 754,690 | $ | 768,272 | $ | 784,285 |
7. | Reinsurance
|
Years
Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Direct premium: | ||||||||||||
Life | $ | 600,689 | $ | 642,010 | $ | 668,878 | ||||||
Accident
and health | 60,002 | 65,024 | 70,214 | |||||||||
Plus reinsurance assumed: | ||||||||||||
Life | 59,069 | 67,558 | 66,242 | |||||||||
Accident
and health | 10,514 | 11,893 | 13,602 | |||||||||
Less reinsurance ceded: | ||||||||||||
Life | (376,283 | ) | (427,173 | ) | (429,499 | ) | ||||||
Annuity
guaranteed benefits | (17,066 | ) | (18,054 | ) | (18,850 | ) | ||||||
Accident and health | (70,516 | ) | (76,917 | ) | (83,816 | ) | ||||||
Total
premium | $ | 266,409 | $ | 264,341 | $ | 286,771 |
Years
Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Direct benefits: | ||||||||||||
Life | $ | 1,351,975 | $ | 1,407,976 | $ | 1,331,828 | ||||||
Accident
and health | 134,447 | 108,323 | 142,827 | |||||||||
Annuity guaranteed benefits | 93,473 | 60,121 | 69,403 | |||||||||
Plus
reinsurance assumed: | ||||||||||||
Life | 248,217 | 244,807 | 384,181 | |||||||||
Accident
and health | 31,444 | 32,694 | 32,723 | |||||||||
Less reinsurance ceded: | ||||||||||||
Life | (574,634 | ) | (599,852 | ) | (577,884 | ) | ||||||
Accident
and health | (165,891 | ) | (141,017 | ) | (175,550 | ) | ||||||
Deferral of contract enhancements | (11,970 | ) | (16,258 | ) | (41,396 | ) | ||||||
Change
in reserves, net of reinsurance | (109,315 | ) | 86,886 | (139,740 | ) | |||||||
Total benefits | $ | 997,746 | $ | 1,183,680 | $ | 1,026,392 |
2015 | 2014 | |||||||
Reserves: | ||||||||
Life | $ | 6,988,682 | $ | 7,134,878 | ||||
Accident
and health | 610,835 | 623,795 | ||||||
Guaranteed minimum income benefits | 329,753 | 338,694 | ||||||
Other annuity benefits | 227,492 | 240,385 | ||||||
Claims
liability | 989,695 | 977,022 | ||||||
Other | 7,805 | 8,385 | ||||||
Total | $ | 9,154,262 | $ | 9,323,159 |
2015 | 2014 | |||||||
Direct life insurance in-force | $ | 231,934 | $ | 249,709 | ||||
Amounts
assumed from other companies | 22,301 | 23,592 | ||||||
Amounts ceded to other companies | (140,428 | ) | (150,422 | ) | ||||
Net life insurance in-force | $ | 113,807 | $ | 122,879 |
8. | Reserves for Future Policy Benefits and Claims Payable and Other Contract Holder Funds |
2015 | 2014 | ||||||
Traditional life | $ | 6,262,942 | $ | 6,610,023 | |||
Guaranteed
benefits | 4,072,203 | 3,526,259 | |||||
Claims payable | 901,226 | 867,401 | |||||
Accident and health | 1,412,689 | 1,436,681 | |||||
Other | 1,087,149 | 1,134,105 | |||||
Total | $ | 13,736,209 | $ | 13,574,469 |
2015 | 2014 | ||||||
Interest-sensitive
life | $ | 13,168,029 | $ | 13,369,749 | |||
Variable annuity fixed option | 8,103,623 | 6,808,521 | |||||
Fixed
annuity | 19,384,788 | 19,843,325 | |||||
Fixed index annuity | 12,290,965 | 12,596,205 | |||||
GICs, funding agreements and FHLB advances | 6,232,739 | 5,067,519 | |||||
Total | $ | 59,180,144 | $ | 57,685,319 |
Minimum Guaranteed Interest Rate | Account Value | |||||||||||||||
Fixed | Fixed Index | Variable | Total | |||||||||||||
1% | $ | 2,496.7 | $ | 1,848.8 | $ | 3,850.2 | $ | 8,195.7 | ||||||||
>1.0%
- 2.0% | 1,394.6 | 7,076.3 | 2,813.8 | 11,284.7 | ||||||||||||
>2.0% - 3.0% | 9,018.6 | 3,365.9 | 1,439.6 | 13,824.1 | ||||||||||||
>3.0%
- 4.0% | 1,861.9 | — | — | 1,861.9 | ||||||||||||
>4.0% - 5.0% | 2,416.0 | — | — | 2,416.0 | ||||||||||||
>5.0%
- 5.5% | 312.4 | — | — | 312.4 | ||||||||||||
Total | $ | 17,500.2 | $ | 12,291.0 | $ | 8,103.6 | $ | 37,894.8 | ||||||||
Minimum Guaranteed Interest Rate | Account Value | |||||||||||||||
Fixed | Fixed
Index | Variable | Total | |||||||||||||
1% | $ | 2,071.1 | $ | 1,477.2 | $ | 2,571.4 | $ | 6,119.7 | ||||||||
>1.0%
- 2.0% | 1,903.4 | 7,463.8 | 2,906.6 | 12,273.8 | ||||||||||||
>2.0% - 3.0% | 9,294.1 | 3,655.2 | 1,330.5 | 14,279.8 | ||||||||||||
>3.0%
- 4.0% | 1,932.2 | — | — | 1,932.2 | ||||||||||||
>4.0% - 5.0% | 2,442.8 | — | — | 2,442.8 | ||||||||||||
>5.0%
- 5.5% | 321.9 | — | — | 321.9 | ||||||||||||
Total | $ | 17,965.5 | $ | 12,596.2 | $ | 6,808.5 | $ | 37,370.2 |
Minimum Guaranteed
Interest Rate | Account Value - Interest Sensitive Life | |||||||
2015 | 2014 | |||||||
>2.0% - 3.0% | $ | 300.6 | $ | 303.6 | ||||
>3.0%
- 4.0% | 3,422.5 | 3,532.7 | ||||||
>4.0% - 5.0% | 2,981.6 | 3,074.1 | ||||||
>5.0%
- 6.0% | 2,320.3 | 2,360.2 | ||||||
Subtotal | 9,025.0 | 9,270.6 | ||||||
Retro
treaties | 4,143.0 | 4,099.1 | ||||||
Total | $ | 13,168.0 | $ | 13,369.7 |
9. | Certain Nontraditional Long-Duration Contracts and Variable Annuity Guarantees |
Average | ||||||||||||||||||
Period | ||||||||||||||||||
Weighted | until
| |||||||||||||||||
Minimum | Account | Net Amount | Average | Expected | ||||||||||||||
Return | Value | at
Risk | Attained Age | Annuitization | ||||||||||||||
Return of net deposits plus a minimum return | ||||||||||||||||||
GMDB | 0-6% | $ | 104,252.0 | $ | 3,853.1 | 65.3
years | ||||||||||||
GMWB - Premium only | 0% | 2,824.5 | 82.0 | |||||||||||||||
GMWB | 0-5%* | 338.0 | 33.4 | |||||||||||||||
GMAB
- Premium only | 0% | 65.8 | 0.1 | |||||||||||||||
Highest specified anniversary account value minus withdrawals post-anniversary | ||||||||||||||||||
GMDB | 10,328.9 | 864.9 | 65.4
years | |||||||||||||||
GMWB - Highest anniversary only | 2,984.1 | 298.2 | ||||||||||||||||
GMWB
| 1,028.7 | 148.9 | ||||||||||||||||
Combination net deposits plus minimum return, highest specified anniversary account value minus withdrawals post-anniversary | ||||||||||||||||||
GMDB | 0-6% | 5,996.8 | 943.4 | 68.3
years | ||||||||||||||
GMIB | 0-6% | 2,096.1 | 763.2 | 0.5
years | ||||||||||||||
GMWB | 0-8%* | 94,217.0 | 11,434.1 | |||||||||||||||
Average | ||||||||||||||||||
Period | ||||||||||||||||||
Weighted | until
| |||||||||||||||||
Minimum | Account | Net Amount | Average | Expected | ||||||||||||||
Return | Value | at
Risk | Attained Age | Annuitization | ||||||||||||||
Return of net deposits plus a minimum return | ||||||||||||||||||
GMDB | 0-6% | $ | 100,332.3 | $ | 2,282.0 | 65.0
years | ||||||||||||
GMWB - Premium only | 0% | 3,354.6 | 50.0 | |||||||||||||||
GMWB | 0-5%* | 411.7 | 26.1 | |||||||||||||||
GMAB
- Premium only | 0% | 82.2 | 0.1 | |||||||||||||||
Highest specified anniversary account value minus withdrawals post-anniversary | ||||||||||||||||||
GMDB | 10,261.6 | 301.4 | 65.0
years | |||||||||||||||
GMWB - Highest anniversary only | 3,322.4 | 133.2 | ||||||||||||||||
GMWB
| 1,293.7 | 90.9 | ||||||||||||||||
Combination net deposits plus minimum return, highest specified anniversary account value minus withdrawals post-anniversary | ||||||||||||||||||
GMDB | 0-6% | 6,202.9 | 471.4 | 67.5
years | ||||||||||||||
GMIB | 0-6% | 2,486.9 | 561.6 | 1.4
years | ||||||||||||||
GMWB | 0-8%* | 89,383.7 | 3,169.6 | |||||||||||||||
*
Ranges shown based on simple interest. The upper limits of 5% or 8% simple interest are approximately equal to 4.1% and 6%, respectively, on a compound interest basis over a typical 10-year bonus period. |
December
31, | ||||||||||
Fund type: | 2015 | 2014 | ||||||||
Equity | $ | 81,783.2 | $ | 78,075.2 | ||||||
Bond | 17,001.3 | 17,369.3 | ||||||||
Balanced | 19,965.2 | 20,117.6 | ||||||||
Money
market | 1,227.2 | 1,052.1 | ||||||||
Total | $ | 119,976.9 | $ | 116,614.2 |
2015 | 2014 | |||||||||
Balance at January 1 | $ | 786.7 | $ | 579.1 | ||||||
Incurred
guaranteed benefits | 157.2 | 266.9 | ||||||||
Paid guaranteed benefits | (88.8 | ) | (59.3 | ) | ||||||
Balance at December 31 | $ | 855.1 | $ | 786.7 |
1) | Use
of a series of stochastic investment performance scenarios, based on historical average market volatility. |
2) | Mean investment performance assumption of 7.4% after investment management fees, but before investment advisory fees and mortality and expense charges. |
3) | Mortality equal to 39% to 100% of the Annuity 2000 table. |
4) | Lapse
rates varying by contract type, duration and degree the benefit is in-the-money and ranging from 0.5% to 40.0%, with an average of 3.6% during the surrender charge period and 8.5% thereafter (2014: 8.9%). |
5) | Discount rates: 7.4% on 2013 and later issues, 8.4% on 2012 and prior issues. |
Benefit Type | Liability (in millions) | Net Amount at Risk (in millions) | Weighted Average Attained Age | Liability (in
millions) | Net Amount at Risk (in millions) | Weighted Average Attained Age | ||||||
UL insurance benefit * | $848.2 | $26,252.1 | 60.1
years | $809.8 | $28,103.8 | 59.5 years | ||||||
ISWL account balance | ||||||||||||
adjustment | 104.5 | n/a
| n/a | 100.4 | n/a | n/a | ||||||
*
Amounts for the UL benefits are for the total of the plans containing any policies having projected non-zero excess benefits and thus, may include some policies with zero projected excess benefits. |
1) | Use of a series of deterministic premium persistency scenarios. |
2) | Other
experience assumptions similar to those used in amortization of deferred acquisition costs. |
3) | Discount rates equal to credited interest rates, approximately 4.0% to 5.5%. |
10. | Debt |
2015 | 2014 | |||||||
Surplus
notes | $ | 249,457 | $ | 249,428 | ||||
Mortgage loans | — | 29,309 | ||||||
FHLBI
bank loans | 97,500 | 50,000 | ||||||
Total | $ | 346,957 | $ | 328,737 |
11. | Federal
Home Loan Bank Advances |
12. | Income
Taxes |
Years Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Current
tax expense (benefit) | $ | 312,638 | $ | 405,567 | $ | (110,081 | ) | |||||
Deferred tax expense (benefit) | 33,701 | (415,974 | ) | 277,078 | ||||||||
Federal
income tax expense (benefit) | $ | 346,339 | $ | (10,407 | ) | $ | 166,997 |
Years
Ended December 31, | ||||||||||||
2015 | 2014 | 2013 | ||||||||||
Income taxes at statutory rate | $ | 616,111 | $ | 117,283 | $ | 324,491 | ||||||
Dividends
received deduction | (250,358 | ) | (125,394 | ) | (136,844 | ) | ||||||
Other | (19,414 | ) | (2,296 | ) | (20,650 | ) | ||||||
Federal
income tax expense (benefit) | $ | 346,339 | $ | (10,407 | ) | $ | 166,997 | |||||
Effective
tax rate | 19.7 | % | -3.1 | % | 18.0 | % |
2015 | 2014 | |||||||||
Gross
deferred tax asset | ||||||||||
Difference between financial reporting and the tax basis of: | ||||||||||
Policy reserves and other insurance items | $ | 4,158,714 | $ | 3,616,046 | ||||||
Deferred
compensation | 141,344 | 73,761 | ||||||||
Net operating loss carryforward | 78,486 | 86,270 | ||||||||
Other, net | 67,696 | 63,740 | ||||||||
Total
gross deferred tax asset | 4,446,240 | 3,839,817 | ||||||||
Gross deferred tax liability | ||||||||||
Difference
between financial reporting and the tax basis of: | ||||||||||
Deferred acquisition costs and sales inducements | (2,925,303 | ) | (2,760,234 | ) | ||||||
Other investment items | (796,406 | ) | (389,949 | ) | ||||||
Net
unrealized gains on available for sale securities | (156,229 | ) | (657,980 | ) | ||||||
Other, net | (87,219 | ) | (17,698 | ) | ||||||
Total gross deferred tax liability | (3,965,157 | ) | (3,825,861 | ) | ||||||
Net
deferred tax asset | $ | 481,083 | $ | 13,956 |
13. | Commitments, Contingencies, and Guarantees |
2016 | $ | 18,838 | |
2017 | 16,754 | ||
2018 | 14,463 | ||
2019 | 11,970 | ||
2020 | 11,780 | ||
Thereafter | 32,203 | ||
Total | $ | 106,008 |
14. | Share-Based
Compensation |
For the Years Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Group
Performance Share Plan | $ | 0.5 | $ | 3.9 | $ | 4.9 | |||||
Business Unit Performance Plan | 0.5 | 3.4 | 5.0 | ||||||||
Retention
Share Plan | 3.3 | 2.9 | 3.2 | ||||||||
Jackson performance plan | 0.9 | 5.6 | 16.8 | ||||||||
Prudential
LTIP plan | 44.9 | 30.6 | 10.0 | ||||||||
Total compensation expense related to incentive plans | $ | 50.1 | $ | 46.4 | $ | 39.9 | |||||
Income
tax benefit | $ | 17.5 | $ | 16.2 | $ | 14.0 |
GPSP | BUPP | Performance
Award Plan | Prudential LTIP plan | ||||||||||||||||||||
ADR's | Weighted Average Grant Date Fair Value | ADR's | Weighted Average Grant Date Fair Value | ADR's | Weighted Average Grant Date Fair Value | ADR's | Weighted
Average Grant Date Fair Value | ||||||||||||||||
198,452 | $ | 12.47 | 198,452 | $ | 21.39 | 477,024 | $ | 20.21 | 1,376,223 | $ | 32.56 | ||||||||||||
Granted | — | — | — | — | — | — | 1,115,709 | 42.89 | |||||||||||||||
Exercised | 98,824 | 12.84 | 98,824 | 21.89 | 217,638 | 15.97 | — | — | |||||||||||||||
Lapsed/Forfeited | — | — | — | — | 16,844 | 23.75 | 117,301 | 35.57 | |||||||||||||||
99,628 | $ | 12.11 | 99,628 | $ | 20.89 | 242,542 | $ | 23.76 | 2,374,631 | $ | 37.26 | ||||||||||||
Granted | — | — | — | — | — | — | 1,045,807 | 50.48 | |||||||||||||||
Exercised | 99,628 | 12.11 | 99,628 | 20.89 | 120,449 | 23.27 | — | — | |||||||||||||||
Lapsed/Forfeited | — | — | — | — | 19,488 | 24.24 | 194,600 | 38.68 | |||||||||||||||
— | $ | — | — | $ | — | 102,605 | $ | 24.24 | 3,225,838 | $ | 41.46 |
15. | Statutory Accounting Capital and Surplus |
16. | Other Related Party Transactions |
17. | Benefit Plans |
18. | Operating Costs and Other Expenses |
Years
Ended December 31, | |||||||||||
2015 | 2014 | 2013 | |||||||||
Commission expenses | $ | 1,979,537 | $ | 1,922,651 | $ | 1,752,884 | |||||
General
and administrative expenses | 847,265 | 786,676 | 804,851 | ||||||||
Deferral of policy acquisition costs | (1,102,212 | ) | (1,093,265 | ) | (1,077,016 | ) | |||||
Total
operating costs and other expenses | $ | 1,724,590 | $ | 1,616,062 | $ | 1,480,719 |
19. | Reclassifications Out of Accumulated Other Comprehensive Income |
2015 | 2014 | 2013 | |||||||||
Balance,
beginning of year | $ | 1,478,565 | $ | 526,947 | $ | 2,107,631 | |||||
OCI before reclassifications | (854,309 | ) | 991,987 | (1,502,596 | ) | ||||||
Amounts
reclassified from AOCI | (91,310 | ) | (42,737 | ) | (81,170 | ) | |||||
Less: Comprehensive loss attributable | |||||||||||
to
noncontrolling interest | 15,512 | 2,368 | 3,082 | ||||||||
Balance, end of year | $ | 548,458 | $ | 1,478,565 | $ | 526,947 |
AOCI Components | Amounts Reclassified from AOCI | Affected Line Item in the Consolidated
Income Statement | ||||||||||||
2015 | 2014 | 2013 | ||||||||||||
Net
unrealized investment loss: | ||||||||||||||
Net realized loss on investments | $ | (121,539 | ) | $ | (59,422 | ) | $ | (123,157 | ) | Other
net investment losses | ||||
Other-than-temporary impairments | (18,939 | ) | (6,326 | ) | (1,721 | ) | Total other-than-temporary impairments | |||||||
Net
unrealized loss before income taxes | (140,478 | ) | (65,748 | ) | (124,878 | ) | ||||||||
Income tax benefit | 49,168 | 23,011 | 43,708 | |||||||||||
Reclassifications,
net of income taxes | $ | (91,310 | ) | $ | (42,737 | ) | $ | (81,170 | ) |
1. | Resolution
of Depositor's Board of Directors authorizing the establishment of the Registrant, incorporated herein by reference to the Registrant's Post-Effective Amendment No. 9 filed on April 21, 1999 (File Nos. 033-82080 and 811-08664). |
2. | Not Applicable. |
a. | Amended
and Restated General Distributor Agreement dated June 1, 2006, incorporated herein by reference to the Registrant's Registration Statement filed on August 10, 2006 (File Nos. 333-136472 and 811-08664). |
b. | Specimen of Selling Agreement (V2565 06/14), incorporated herein by reference to Registrant’s Post-Effective
Amendment No. 13, filed on September 11, 2014 (File Nos. 333-183048 and 811-08664). |
c. | Specimen of Fee-Based Product Addendum to Selling Agreement, attached hereto. |
a. | Specimen
of the Elite Access Advisory Variable Annuity Contract (ICC16 VA780), incorporated herein by referenced to Registrant's Registration Statement, filed on July 7, 2016 (File Nos. 333-212424 and 811-08664). |
b. | Specimen of Retirement Plan Endorsement, incorporated herein by reference to the Registrant's Registration Statement filed on August 19, 2004 (File Nos. 333-118368
and 811-08664). |
c. | Specimen of Charitable Remainder Trust Endorsement, incorporated herein by reference to the Registrant's Pre-Effective Amendment filed on December 23, 2004 (File Nos. 333-118368 and 811-08664). |
d. | Form
of Non-Qualified Stretch Annuity Endorsement (ICC14 7723), incorporated herein by reference to Registrant’s Post-Effective Amendment No. 9, filed on September 11, 2014 (File Nos. 333-176619 and 811-08664). |
e. | Form of Individual Retirement Annuity Endorsement (ICC14 7715), incorporated herein by reference to Registrant’s Post-Effective Amendment No. 16, filed on
January 20, 2015 (File Nos. 333-183048 and 811-08664). |
f. | Form of Roth Individual Retirement Annuity Endorsement (ICC14 7716), incorporated herein by reference to Registrant’s Post-Effective Amendment No. 16, filed on January 20, 2015 (File Nos. 333-183048 and 811-08664). |
g. | Form
of Section 403(b) Tax Sheltered Annuity Endorsement (ICC14 7725), incorporated herein by reference to Registrant’s Post-Effective Amendment No. 16, filed on January 20, 2015 (File Nos. 333-183048 and 811-08664). |
a. | Form of Variable Annuity Application (V780), incorporated herein by referenced to Registrant's
Registration Statement, filed on July 7, 2016 (File Nos. 333-212424 and 811-08664). |
b. | Form of Variable Annuity Application (V780), attached hereto. |
a. | Articles
of Incorporation of Depositor, incorporated herein by reference to the Registrant's Post-Effective Amendment No. 3 filed on April 30, 1996 (File Nos. 033-82080 and 811-08664). |
b. | By-laws of Depositor, incorporated herein by reference to the Registrant's Post-Effective Amendment No. 3 filed on April 30, 1996 (File
Nos. 033-82080 and 811-08664). |
c. | Amended By-laws of Jackson National Life Insurance Company, incorporated herein by reference to the Registration Statement, filed on December 31, 2012 (File Nos. 333-185768 and 811-04405). |
7. | Not
Applicable. |
8. | Amended and Restated Administrative Services Agreement between Jackson National Asset Management, LLC and Jackson National Life Insurance Company, incorporated herein by reference to Registrant’s Post-Effective Amendment No. 4, filed on April 23, 2013 (File Nos. 333-183048 and 811-08664). |
9 | Opinion
and Consent of Counsel, attached hereto. |
10. | Consent of Independent Registered Public Accounting Firm, attached hereto. |
11. | Not Applicable. |
12. | Not
Applicable. |
26. | Organizational Chart, attached hereto. |
Name and Principal Business Address | Positions and Offices with Depositor |
Steve
P. Binioris | Senior Vice President |
1 Corporate Way | |
Michele M. Binkley | Vice
President |
1 Corporate Way | |
Dennis A. Blue | Vice President |
1 Corporate
Way | |
Barrett M. Bonemer | Vice President |
1 Corporate Way | |
Pamela L. Bottles | Vice President |
1 Corporate Way | |
Senior Vice President, General Counsel & Secretary | |
1 Corporate Way | |
David L. Bowers | Vice President |
300 Innovation Drive | |
Gregory
P. Cicotte | Executive Vice President & Chief Distribution Officer |
300 Innovation Drive | |
David A. Collins | Vice
President & Deputy Chief Risk Officer |
1 Corporate Way | |
Senior
Vice President, Treasurer & Controller | |
1 Corporate Way | |
Robert
H. Dearman, Jr. | Vice President |
1 Corporate Way | |
William T. Devanney, Jr. | Vice
President |
1 Corporate Way | |
Charles F. Field, Jr. | Vice President |
300
Innovation Drive | |
Dana R. Malesky Flegler | Vice President |
1 Corporate Way | |
Lisa Ilene Fox | Vice President |
300 Innovation Drive | |
Director | |
1 Corporate Way | |
Devkumar
D. Ganguly | Vice President |
1 Corporate Way | |
Julia A. Goatley | Senior Vice
President |
1 Corporate Way | |
Guillermo E. Guerra | Vice President & Corporate Information Security Officer |
1
Corporate Way | |
Robert W. Hajdu | Vice President |
1 Corporate Way | |
Laura L. Hanson | Vice President |
1 Corporate Way | |
Senior Vice President, Chief Risk Officer & Director | |
300 Innovation Drive | |
Robert L. Hill | Vice President |
1 Corporate Way | |
Julie
A. Hughes | Vice President |
1 Corporate Way | |
Thomas P. Hyatte | Senior Vice
President |
1 Corporate Way | |
Matthew T. Irey | Vice President |
1 Corporate
Way | |
Thomas A. Janda | Vice President |
1 Corporate Way | |
Scott F. Klus | Vice President |
1 Corporate Way | |
Toni L. Klus | Vice President |
1 Corporate Way | |
Richard
C. Liphardt | Vice President |
1 Corporate Way | |
Wayne R. Longcore | Vice President |
1
Corporate Way | |
Chairman & Director | |
1
Corporate Way | |
Machelle A. McAdory | Senior Vice President & Chief Human Resource Officer |
1 Corporate Way | |
Diahn M. McHenry | Vice President |
1 Corporate Way | |
Ryan T. Mellott | Vice President |
1 Corporate Way | |
Dean
M. Miller | Vice President |
300 Connell Drive | |
Suite 2100 | |
Keith
R. Moore | Senior Vice President & Chief Technology Officer |
1 Corporate Way | |
Jacky Morin | Vice
President |
300 Connell Drive | |
Suite 2100 | |
Berkeley Heights, NJ 09722 | |
Executive Vice President, Chief Financial Officer & Director | |
1
Corporate Way | |
Emilio Pardo | Senior Vice President |
300 Innovation Drive | |
Laura L. Prieskorn | Senior Vice President & Chief Administration Officer |
1 Corporate Way | |
Dana S. Rapier | Vice President |
1 Corporate Way | |
Director | |
1 Corporate Way | |
Stacey L. Schabel | Vice President |
1
Corporate Way | |
James A. Schultz | Vice President |
1 Corporate Way | |
William R. Schulz | Vice President |
1 Corporate Way | |
Muhammad S. Shami | Vice President |
1 Corporate Way | |
President & Director | |
1 Corporate Way | |
Kenneth H. Stewart | Senior
Vice President |
1 Corporate Way | |
Michael D. Story | Vice President |
1
Corporate Way | |
Director | |
300 Innovation Drive | |
Heather R. Strang | Vice President |
1 Corporate Way | |
Marion C. Terrell II | Vice President |
1 Corporate Way | |
Marcia
L. Wadsten | Senior Vice President, Chief Actuary & Appointed Actuary |
1 Corporate Way | |
Brian M. Walta | Vice
President |
1 Corporate Way | |
Bonnie G. Wasgatt | Senior Vice President & Chief Information Officer |
1
Corporate Way | |
a) | Jackson National Life Distributors LLC acts as general distributor for the Jackson National Separate Account - I. Jackson National Life Distributors LLC also acts as general distributor for the Jackson National Separate Account III, the Jackson National Separate Account IV, the Jackson National Separate Account V, the JNLNY Separate Account I,
the JNLNY Separate Account II, the JNLNY Separate Account IV, the Jackson Sage Variable Annuity Account A, the Jackson Sage Variable Life Account A, the Jackson SWL Variable Annuity Fund I, the JNL Series Trust, JNL Variable Fund LLC, JNL Investors Series Trust, and Jackson Variable Series Trust. |
b) | Directors and Officers of Jackson National Life Distributors LLC: |
Name and Business Address | Positions
and Offices with Underwriter |
Steve P. Binioris | Manager |
1 Corporate Way | |
Gregory
P. Cicotte | President, Chief Executive Officer & Manager |
300 Innovation Drive | |
Manager | |
300 Innovation Drive | |
Emilio Pardo | Manager |
300
Innovation Drive | |
Chairman & Manager | |
1
Corporate Way | |
Heather
R. Strang | Manager |
1 Corporate Way | |
Stephen M. Ash | Vice President |
7601
Technology Way | |
Jeffrey Bain | Vice President |
7601 Technology Way | |
Brad Baker | Vice President |
7601 Technology Way | |
Erin
Balcaitis | Vice President |
7601 Technology Way | |
Tori Bullen | Senior Vice President |
7601
Technology Way | |
Richard Catts | Vice President |
7601 Technology Way | |
Maura Collins | Executive Vice President, Chief Financial Officer & FinOp |
7601 Technology Way | |
Court Chynces | Vice President |
7601 Technology Way | |
Christopher
Cord | Vice President |
7601 Technology Way | |
Justin Fitzpatrick | Vice President |
7601
Technology Way | |
Mark Godfrey | Vice President |
7601 Technology Way | |
Scott Golde | General Counsel |
1 Corporate Way | |
Ashley
Golson | Vice President |
300 Innovation Drive | |
Luis Gomez | Vice President |
7601
Technology Way | |
Elizabeth Griffith | Senior Vice President |
300 Innovation Drive | |
Kelli Hill | Vice President |
7601 Technology Way | |
Thomas
Hurley | Senior Vice President |
7601 Technology Way | |
Mark Jones | Vice President |
7601
Technology Way | |
Doug Mantelli | Senior Vice President |
7601 Technology Way | |
Tamu McCreary | Vice President |
7601 Technology Way | |
Timothy McDowell | Senior Vice President & Chief Compliance Officer |
7601 Technology Way | |
Jennifer
Meyer | Vice President |
7601 Technology Way | |
Peter Meyers | Vice President |
7601
Technology Way | |
Steven O’Connor | Vice President |
7601 Technology Way | |
Allison Pearson | Vice President |
7601 Technology Way | |
John Poulsen | Executive Vice President, Sales Strategy |
300 Innovation Drive | |
Jeremy D. Rafferty | Vice President |
7601 Technology Way | |
Alison Reed | Executive Vice President, Operations |
7601 Technology Way | |
Kristan
L. Richardson | Secretary |
1 Corporate Way | |
Marilynn Scherer | Vice President |
7601
Technology Way | |
Marc Socol | Executive Vice President, National Sales Manager |
7601 Technology Way | |
Melissa Sommer | Vice President |
7601 Technology Way | |
Daniel Starishevsky | Senior Vice President |
7601 Technology Way | |
Ryan
Strauser | Vice President |
7601 Technology Way | |
Denver, VO 80237 | |
Brian Sward | Senior Vice President |
7601 Technology Way | |
Jeremy Swartz | Vice President |
7601 Technology Way | |
Robin Tallman | Vice President & Controller |
7601 Technology Way | |
Brad
Whiting | Vice President |
7601 Technology Way | |
Name
of Principal Underwriter | Net Underwriting Discounts and Commissions | Compensation on Redemption | Brokerage Commissions | Compensation |
Jackson National Life Distributors LLC | Not Applicable | Not Applicable | Not Applicable | Not Applicable |
a) | Jackson National Life Insurance Company hereby undertakes to file a post-effective amendment to this registration statement as frequently as is necessary to ensure that the
audited financial statements in the registration statement are never more than sixteen (16) months old for so long as payment under the variable annuity contracts may be accepted. |
b) | Jackson National Life Insurance Company hereby undertakes to include either (1) as part of any application to purchase a contract offered by the Prospectus, a space that an applicant can check to request a Statement of Additional Information, or (2) a postcard or similar written communication affixed to or included in the Prospectus that the applicant can remove to send for a Statement of Additional Information. |
c) | Jackson
National Life Insurance Company hereby undertakes to deliver any Statement of Additional Information and any financial statement required to be made available under this Form promptly upon written or oral request. |
d) | Jackson National Life Insurance Company represents that the fees and charges deducted under the contract, in the aggregate, are reasonable in relation to the services rendered, the expenses to be incurred, and the risks assumed by Jackson National Life Insurance Company. |
e) | The
Registrant hereby represents that any contract offered by the prospectus and which is issued pursuant to Section 403(b) of the Internal Revenue Code of 1986 as amended, is issued by the Registrant in reliance upon, and in compliance with, the Securities and Exchange Commission's industry-wide no-action letter to the American Council of Life Insurance (publicly available November 28, 1988) which permits withdrawal restrictions to the extent necessary to comply with IRS Section 403(b)(11). |
* | ||
James R. Sopha, President and Director | ||
* | ||
P. Chad Myers, Executive Vice President, Chief Financial Officer and Director | ||
* | ||
Michael A. Costello, Senior Vice President, Treasurer and Controller | ||
* | ||
Bradley O. Harris, Senior Vice President, Chief Risk Officer and Director | ||
* | ||
Morten N. Friis, Director | ||
* | ||
Dennis J. Manning, Chairman and Director | ||
* | ||
James J. Scanlan, Director | ||
* | ||
Barry L. Stowe, Director |
/s/ JAMES R. SOPHA |
James R. Sopha, President and Director |
/s/
P. CHAD MYERS |
P. Chad Myers, Executive Vice President, Chief Financial Officer and Director |
Michael A. Costello, Senior Vice President, Treasurer and Controller |
Bradley O. Harris, Senior Vice President, Chief Risk Officer and Director |
Dennis J. Manning, Chairman and Director |
/s/
JAMES J. SCANLAN |
James J. Scanlan, Director |
/s/ BARRY L. STOWE |
Barry L. Stowe, Director |
/s/
MORTEN N. FRIIS |
Morten N. Friis, Director |
Exhibit
No. | Description |
3c. | Specimen of Fee-Based Product Addendum to Selling Agreement. |
5a. | Form of Variable Annuity Application (V780). |
9. | Opinion
and Consent of Counsel. |
10. | Consent of Independent Registered Public Accounting Firm. |
26. | Organizational Chart. |
This ‘N-4/A’ Filing | Date | Other Filings | ||
---|---|---|---|---|
3/15/27 | ||||
2/28/18 | ||||
2/27/18 | ||||
1/15/18 | ||||
1/14/18 | ||||
12/15/17 | ||||
2/28/17 | ||||
1/15/17 | ||||
12/15/16 | ||||
Filed on: | 11/30/16 | |||
10/1/16 | ||||
7/7/16 | N-4 | |||
4/22/16 | 485BPOS | |||
3/22/16 | ||||
3/21/16 | ||||
3/4/16 | ||||
12/31/15 | 24F-2NT, NSAR-U | |||
12/15/15 | ||||
9/28/15 | 485BPOS, 497, 497J | |||
9/25/15 | 485BPOS | |||
7/31/15 | ||||
4/27/15 | 485BPOS, 497, 497J | |||
4/24/15 | 485BPOS | |||
1/20/15 | 485APOS | |||
1/1/15 | ||||
12/31/14 | 24F-2NT, NSAR-U | |||
9/15/14 | 485BPOS, 497, 497J | |||
9/11/14 | 485BPOS | |||
4/28/14 | 485BPOS, 497 | |||
1/1/14 | ||||
12/31/13 | 24F-2NT, NSAR-U | |||
9/16/13 | 485BPOS | |||
4/29/13 | 485BPOS | |||
4/23/13 | 485APOS, 485BPOS | |||
12/31/12 | 24F-2NT, 24F-2NT/A, NSAR-U | |||
9/10/12 | 485BPOS | |||
9/4/12 | 485BPOS, N-4/A | |||
7/1/12 | ||||
4/30/12 | 485BPOS | |||
2/6/12 | ||||
12/31/11 | 24F-2NT, NSAR-U | |||
12/12/11 | 485BPOS | |||
8/29/11 | 485BPOS | |||
1/1/11 | ||||
1/1/10 | ||||
8/10/06 | N-4 | |||
6/1/06 | ||||
12/23/04 | N-4/A | |||
8/19/04 | N-4 | |||
4/21/99 | 485BPOS | |||
3/15/97 | ||||
4/30/96 | 485BPOS | |||
10/16/95 | ||||
6/14/93 | ||||
List all Filings |