Document/ExhibitDescriptionPagesSize
1: 10-Q Quarterly Report HTML 1.52M
2: EX-10.1 Material Contract HTML 88K
3: EX-31.1 Certification -- §302 - SOA'02 HTML 27K
4: EX-31.2 Certification -- §302 - SOA'02 HTML 27K
5: EX-31.3 Certification -- §302 - SOA'02 HTML 27K
6: EX-31.4 Certification -- §302 - SOA'02 HTML 27K
7: EX-32.1 Certification -- §906 - SOA'02 HTML 25K
8: EX-32.2 Certification -- §906 - SOA'02 HTML 25K
15: R1 Cover Page HTML 85K
16: R2 Condensed Consolidated Statements of Income HTML 119K
17: R3 Condensed Consolidated Statements of Comprehensive HTML 59K
Income
18: R4 Condensed Consolidated Statements of Comprehensive HTML 31K
Income (Parenthetical)
19: R5 Condensed Consolidated Balance Sheets HTML 237K
20: R6 Condensed Consolidated Balance Sheets HTML 29K
(Parenthetical)
21: R7 Condensed Consolidated Statements of Cash Flows HTML 132K
22: R8 Condensed Consolidated Statements of Changes in HTML 86K
Equity
23: R9 Consolidation and Nature of Operations HTML 46K
24: R10 Revenue HTML 53K
25: R11 Long-Term Debt and Liquidity Matters HTML 40K
26: R12 Regulatory Matters HTML 244K
27: R13 Retirement Plans and Other Postretirement Benefits HTML 57K
28: R14 Palo Verde Sale Leaseback Variable Interest HTML 33K
Entities
29: R15 Derivative Accounting HTML 108K
30: R16 Commitments and Contingencies HTML 67K
31: R17 Other Income and Other Expense HTML 51K
32: R18 Earnings Per Share HTML 38K
33: R19 Fair Value Measurements HTML 153K
34: R20 Investments in Nuclear Decommissioning Trusts and HTML 89K
Other Special Use Funds
35: R21 Changes in Accumulated Other Comprehensive Loss HTML 67K
36: R22 Income Taxes HTML 30K
37: R23 Consolidation and Nature of Operations (Tables) HTML 40K
38: R24 Revenue (Tables) HTML 45K
39: R25 Long-Term Debt and Liquidity Matters (Tables) HTML 35K
40: R26 Regulatory Matters (Tables) HTML 149K
41: R27 Retirement Plans and Other Postretirement Benefits HTML 50K
(Tables)
42: R28 Palo Verde Sale Leaseback Variable Interest HTML 32K
Entities (Tables)
43: R29 Derivative Accounting (Tables) HTML 161K
44: R30 Other Income and Other Expense (Tables) HTML 51K
45: R31 Earnings Per Share (Tables) HTML 38K
46: R32 Fair Value Measurements (Tables) HTML 133K
47: R33 Investments in Nuclear Decommissioning Trusts and HTML 88K
Other Special Use Funds (Tables)
48: R34 Changes in Accumulated Other Comprehensive Loss HTML 66K
(Tables)
49: R35 Consolidation and Nature of Operations (Details) HTML 38K
50: R36 Revenue (Details) HTML 43K
51: R37 Revenue - Allowance for Doubtful Accounts HTML 30K
(Details)
52: R38 Long-Term Debt and Liquidity Matters - Narrative HTML 86K
(Details)
53: R39 Long-Term Debt and Liquidity Matters - Estimated HTML 32K
Fair Value of Long-Term Debt (Details)
54: R40 Regulatory Matters - COVID-19 (Details) HTML 61K
55: R41 Regulatory Matters - Retail Rate Case Filing HTML 124K
(Details)
56: R42 Regulatory Matters - Capital Structure and Costs HTML 45K
of Capital (Details)
57: R43 Regulatory Matters - Cost Recovery Mechanisms HTML 263K
(Details)
58: R44 Regulatory Matters - Four Corners and Cholla HTML 36K
(Details)
59: R45 Regulatory Matters - Schedule of Regulatory Assets HTML 78K
(Details)
60: R46 Regulatory Matters - Schedule of Regulatory HTML 83K
Liabilities (Details)
61: R47 Retirement Plans and Other Postretirement Benefits HTML 50K
- Narrative (Details)
62: R48 Retirement Plans and Other Postretirement Benefits HTML 53K
- Schedule of Net Benefit Cost (Details)
63: R49 Palo Verde Sale Leaseback Variable Interest HTML 52K
Entities - Narrative (Details)
64: R50 Palo Verde Sale Leaseback Variable Interest HTML 36K
Entities - Schedule of VIEs (Details)
65: R51 Derivative Accounting - Narrative (Details) HTML 46K
66: R52 Derivative Accounting - Schedule of Gross Notional HTML 27K
Amounts Outstanding (Details)
67: R53 Derivative Accounting - Gains and Losses from HTML 37K
Derivative Instruments (Details)
68: R54 Derivative Accounting - Derivative Instruments in HTML 84K
the Balance Sheets (Details)
69: R55 Derivative Accounting - Credit Risk and Credit HTML 30K
Related Contingent Features (Details)
70: R56 Commitments and Contingencies - Palo Verde Nuclear HTML 64K
Generating Station and Contractual Obligations
(Details)
71: R57 Commitments and Contingencies - Superfund-Related HTML 34K
Matters, Southwest Power Outage and Clean Air Act
(Details)
72: R58 Commitments and Contingencies - Environmental HTML 91K
Matters and Financial Assurances (Details)
73: R59 Other Income and Other Expense (Details) HTML 50K
74: R60 Earnings Per Share (Details) HTML 51K
75: R61 Fair Value Measurements - Assets and Liabilities HTML 106K
Measured on a Recurring Basis (Details)
76: R62 Fair Value Measurements - Financial Instruments HTML 27K
Not Carried at Fair Value (Details)
77: R63 Investments in Nuclear Decommissioning Trusts and HTML 115K
Other Special Use Funds (Details)
78: R64 Changes in Accumulated Other Comprehensive Loss HTML 58K
(Details)
79: R65 Income Taxes (Details) HTML 34K
81: XML IDEA XML File -- Filing Summary XML 146K
14: XML XBRL Instance -- pnw-20210331_htm XML 3.62M
80: EXCEL IDEA Workbook of Financial Reports XLSX 129K
10: EX-101.CAL XBRL Calculations -- pnw-20210331_cal XML 308K
11: EX-101.DEF XBRL Definitions -- pnw-20210331_def XML 1.26M
12: EX-101.LAB XBRL Labels -- pnw-20210331_lab XML 2.40M
13: EX-101.PRE XBRL Presentations -- pnw-20210331_pre XML 1.37M
9: EX-101.SCH XBRL Schema -- pnw-20210331 XSD 291K
82: JSON XBRL Instance as JSON Data -- MetaLinks 494± 729K
83: ZIP XBRL Zipped Folder -- 0000764622-21-000031-xbrl Zip 514K
(successor to State Street Bank and Trust Company, as successor to
The First National Bank of Boston), not in its individual capacity,
but solely as Owner Trustee under a Trust Agreement dated as of December 15, 1986, with ACCESS ENERGY INVESTORS III LLC (assignee of PV2-APS 150 Corporation, assignee of Chase Manhattan Realty Leasing Corporation),
Original Facility Lease recorded December 19, 1986, as Instrument No. 86-703291; Amendment No. 1 thereto recorded August 14, 1987, as Instrument No. 87-514747; Amendment No. 2 thereto recorded March 22, 1993, as Instrument No. 93-165878; and Amendment No. 3 thereto recorded July 11, 2014, as Instrument No. 20140454939; all in the Maricopa County, Arizona Recorder’s Office.
1
AMENDMENT
NO. 4, dated as of April 1, 2021 (this “Amendment No. 4”) to the Facility Lease dated as of December 15, 1986, as previously amended, between U.S. BANK NATIONAL ASSOCIATION (successor to State Street Bank and Trust Company, as successor to The First National Bank of Boston), not in its individual capacity, but solely as Owner Trustee under a Trust Agreement dated as of December 15, 1986, with ACCESS ENERGY INVESTORS III LLC (assignee of PV2-APS 150 Corporation, assignee of Chase Manhattan Realty Leasing Corporation) (the “Lessor”), and ARIZONA PUBLIC SERVICE COMPANY, an Arizona corporation (the “Lessee”).
RECITALS
A. The Lessee and the Lessor
are parties to a Facility Lease dated as of December 15, 1986, as previously amended (the “Facility Lease”), providing for the lease by the Lessee of the Undivided Interest and the Real Property Interest (capitalized terms used in this Amendment No. 4 and not otherwise defined herein have the meanings ascribed thereto in Appendix A to the Facility Lease).
B. On or about July 10, 2014, the Lessee and the Lessor entered into Amendment No. 3 to the Facility Lease in connection with the Lessee’s exercise of its right to renew the Facility Lease for a Fixed Rate Renewal Term ending December 31, 2023.
C. The parties now desire to further amend the Facility Lease to
extend the Fixed Rate Renewal Term through December 31, 2033, on the terms and subject to the conditions set forth herein.
NOW, THEREFORE, in consideration of the premises and of other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:
SECTION 1. Acknowledgement; Amendments.
1.1 Pursuant to Amendment No. 3 of the Facility Lease, the parties acknowledged that the Lessee had irrevocably elected to exercise its rights to renew the Facility Lease for the Fixed Rate Renewal Term, and pursuant to such Amendment the “Maximum Option
Period” was amended to mean the period through December 31, 2023. The parties now wish to further extend the term of the Fixed Rate Renewal Term, and to that end hereby amend and restate in its entirety the definition of “Maximum Option Period” in Appendix A to the Facility Lease as follows:
“Maximum Option Period” shall mean the period ending at midnight on December 31, 2033.”
1.2 Sections 3(a)(i) through (iii) of the Facility Lease are hereby deleted.
2
1.3 Section
3(a)(iv) of the Facility Lease is hereby amended and restated in its entirety as follows:
(iv) on June 30, 2021, and on each Basic Rent Payment date thereafter, to and including December 31, 2033, an amount equal to$2,679,400.”
1.4 Amendment No. 3 to the Facility Lease introduced to the Facility Lease a new “Schedule 4—Fixed Rate Renewal Term Casualty Values”, and a new “Schedule 5—Fixed Rate Renewal Term Special Casualty Values.” Both such Schedules are hereby deleted, and such Schedules are hereby amended and restated in their entirety with the Schedule 4—Fixed Rate Renewal Term Casualty Values and Schedule 5—Fixed
Rate Renewal Term Special Casualty Values that are attached to and made a part of this Amendment No. 4 (sometimes referred to herein as “Restated Schedule 4” and “Restated Schedule 5,” respectively).
1.5 Subparagraphs (ii) and (iii) of the definition of “Casualty Value” in Appendix A to the Facility Lease are hereby amended and restated in their entirety as follows:
“(ii) during the Fixed Rate Renewal Term, the percentage of Facility Cost set forth opposite such date in Schedule 4—Fixed Rate Renewal Term Casualty Values to the Facility Lease attached hereto; and
(iii)
during the Fair Market Renewal Term, shall mean the unamortized portion, as of such Basic Rent Payment Date, of the Fair Market Sales Value of the Undivided Interest, determined by the straight-line amortization of such Fair Market Sales Value at the commencement of the Fair Market Value Renewal Term over the period from such commencement date through the then remaining term of the License, determined pursuant to the Appraisal Procedure, all as set forth in a schedule to be prepared prior to the commencement of such Renewal Term.
1.6 Subparagraphs (ii) and (iii) of the definition of “Special Casualty Value” in Appendix A to the Facility Lease are hereby amended and restated in their entirety as follows:
(ii) during
the Fixed Rate Renewal Term, the percentage of Facility Cost set forth opposite such date in Schedule 5—Fixed Rate Renewal Term Casualty/Special Casualty Values to the Facility Lease attached hereto; and
(iii) during the Fair Market Renewal Term, the amount equal to:
(A)the present value (declining in semi-annual steps over such Renewal Term and discounted at a rate of 10%) of the remaining Basic Rent payable from time to time in respect of the Undivided Interest for such Renewal Term, plus
3
(B)the
present value of the anticipated Fair Market Sales Value of the Undivided Interest as of the last day of such Renewal Term (increasing in semi-annual steps over such Renewal Term and discounted at a rate of 10%),
all as set forth in a schedule to be prepared prior to the commencement of such Renewal Term.
1.7 The Lessee and the Lessor acknowledge and agree that the calculation of the Casualty Values set forth in Restated Schedule 4 attached hereto and the Special Casualty Values set forth in Restated Schedule 5 attached hereto for the Fixed Rate Renewal Term were separately negotiated by the parties as a liquidated amount calculated to reimburse the Lessor for the loss of the Undivided Interest and the Real Property Interest due to the occurrence of an Event of Loss or Deemed Loss Event, as the case
may be. The parties further acknowledge and agree that such Casualty Values and Special Casualty Values are not intended to be indicative of any current or future Fair Market Sales Value and shall not be taken into account in determining the Fair Market Sales Value if the Lessee exercises its purchase option pursuant to Section 13(c) of the Facility Lease at the end of the Fixed Rate Renewal Term (as extended by this Amendment No. 4) or the Fair Market Renewal Term.
1.8 The Lessee and the Lessor further acknowledge and agree that the amounts set forth in Restated Schedule 4 and Restated Schedule 5 have been agreed to by the parties with each party utilizing certain assumptions ad projections (which may or may not be assumptions and projections used in common by the other party) concerning the Fair Market Sales Value of the Undivided Interest as of the date of this Amendment No. 4. The
parties intend that such assumptions and projections shall not be used for any purpose (including, but without limitation, establishing a Fair Market Sales Value for the Undivided Interest or a Fair Market Sales Value of any property or service, or supporting or rebutting any calculation, determination or position concerning any Fair Market Sale Value, at any time, whether for purposes of option exercise, exercise of remedies, post-lease term operation and support or any other matter or circumstance) other than the specific purposes for which provision is made by this Amendment No. 4.
SECTION 2. Miscellaneous.
2.1 Counterpart Execution. This Amendment No. 4 may be executed in any number of counterparts and by
each of the parties hereto on separate counterparts; all such counterparts shall together constitute one and the same instrument.
2.2 Governing Law. This Amendment No. 4 shall be governed by, and be construed in accordance with, the laws of the State of New York, except to the extent that pursuant to the law of the State of Arizona such law is mandatorily applicable hereto.
4
2.3 Concerning USBNA. U.S. Bank National Association (“USBNA”) is entering into this Amendment No.
4 solely as successor Owner Trustee under the Trust Agreement and not in its individual capacity. Anything herein or in the Facility Lease to the contrary notwithstanding, all and each of the representations, warranties, undertakings and agreements herein or in the Facility Lease made on the part of the Owner Trustee are made and intended not as personal representations, warranties, undertakings and agreements by, or for the purpose, or with the intention of binding USBNA personally, but are made and intended for the purpose of binding only the Trust Estate. This Amendment No. 4 is executed and delivered by the Owner Trustee solely in the exercise of its powers expressly conferred upon it as trustee under the Trust Agreement; and no personal liability or responsibility is assumed hereunder by, or shall at any time be enforceable against, USBNA or any successor in trust or the Owner Participant on account of any representation, warranty, undertaking or agreement of
the Owner Trustee hereunder or under the Facility Lease, either express or implied; all such personal liability, if any, being expressly waived by the Lessee, except that the Lessee or any Person claiming by, through or under it, making claim hereunder or under the Facility Lease, may look to the Trust Estate for satisfaction of the same, and the Owner Trustee or its successor in trust, as applicable, shall be personally liable for its own gross negligence or willful misconduct. If a further successor trustee is appointed in accordance with the terms of the Trust Agreement, such successor owner trustee shall, without further act, succeed to all of the rights, duties, immunities and obligations of the Owner Trustee hereunder, and the predecessor owner trustee shall be released from all further duties and obligations hereunder and under the Facility Lease.
2.4 Disclosure. Pursuant
to Arizona Revised Statutes Section 33-404, the beneficiary of the Trust is Agreement is Access Energy Investors III LLC, a Delaware limited liability company, the address of which is Access Energy Investors III LLC, c/o Access Leasing Corporation, 220 Juana Avenue, San Leandro, CA94577, Attention: Charles R.F. Kremer, President. A copy of the Trust Agreement is available for inspection at the offices of the Owner Trustee at U.S. Bank National Association, Corporate Trust Services, One Federal Street, 3rd Floor, Boston, MA02110, Attention: David J. Ganss and Harry McKinley.
IN WINTESS WHEREOF, each of the parties has caused this Amendment No. 4 to Facility Lease to be duly executed by an officer thereunto duly authorized.
[Signature pages follow]
5
Signature page for Amendment No. 4 to Facility Lease (Lessor)
U.S. BANK
NATIONAL ASSOCIATION (successor to State Street Bank and Trust Company, as successor to The First National Bank of Boston), not in its individual capacity, but solely as Owner Trustee under a Trust Agreement dated as of December 15, 1986, with Access Energy Investors III LLC (assignee of PV2-APS 150 Corporation, assignee of Chase Manhattan Realty Leasing Corporation)
On this 1st day of April, 2021, before me, the undersigned notary public, personally appeared _David J. Ganss___________________ as __Vice President_______________ of U.S. Bank National Association, provide to me through satisfactory evidence, which was License______________________, to be the person whose name is signed on the attached document and acknowledged to me that he signed it voluntarily for its stated purpose.
Signature of Notary: __/s/
Ghulam Ahmed__________ Notary Public
My Commission Expires: ___12/2/27________ Commonwealth of Massachusetts
6
Signature page for Amendment No. 4 to Facility Lease (Lessee)
This
instrument was acknowledged before me this 30th day of March, 2021, by James R. Hatfield , Executive Vice President and Chief Administrative Officer of Arizona Public Service Company, an Arizona corporation, on behalf of said corporation.
Signature of Notary: __/s/ Tisha Lincoln__________ Notary Public
My Commission Expires: ___11/2/22____________
7
SCHEDULE
4 – Fixed Rate Renewal Term Casualty Values as % of Facility Cost ($150,000,000.00)
Amount in
Amount in
Rent
Payment Date
Dollars ($)
% of Facility Cost
Rent Payment Date
Dollars ($)
% of Facility Cost
6/30/21
$ 60,000,000
40.00000%
12/30/27
$ 53,936,923
35.95795%
12/30/21
$ 59,631,361
39.75424%
6/30/28
$ 53,336,234
35.55749%
6/30/22
$ 59,248,613
39.49908%
12/30/28
$ 52,712,554
35.14170%
12/30/22
$ 58,851,217
39.23414%
6/30/29
$ 52,065,005
34.71000%
6/30/23
$ 58,438,611
38.95907%
12/30/29
$ 51,392,673
34.26178%
12/30/23
$ 58,010,213
38.67348%
6/30/30
$ 50,694,608
33.79641%
6/30/24
$ 57,565,420
38.37695%
12/30/30
$ 49,969,827
33.31322%
12/30/24
$ 57,103,603
38.06907%
6/30/31
$ 49,217,306
32.81154%
6/30/25
$ 56,624,111
37.74941%
12/30/31
$ 48,435,985
32.29066%
12/30/25
$ 56,126,267
37.41751%
6/30/32
$ 47,624,760
31.74984%
6/30/26
$ 55,609,370
37.07291%
12/30/32
$ 46,782,487
31.18832%
12/30/26
$ 55,072,690
36.71513%
6/30/33
$ 45,907,978
30.60532%
6/30/27
$ 54,515,470
36.34365%
12/30/33
$ 45,000,000
30.00000%
8
SCHEDULE
5 – Fixed Rate Renewal Term Special Casualty Values as % of Facility Cost ($150,000,000.00)
Rent Payment Date
Amount in Dollars ($)
% of Facility Cost
Rent Payment Date
Amount in Dollars
($)
% of Facility Cost
6/30/21
60,000,000
40.00000%
10/30/24
56,477,970
37.65198%
7/30/21
60,391,289
40.26086%
11/30/24
56,846,291
37.89753%
8/30/21
60,785,131
40.52342%
12/30/24
57,217,013
38.14468%
9/30/21
61,181,540
40.78769%
1/30/25
54,925,153
36.61677%
10/30/21
61,580,535
41.05369%
2/28/25
55,283,347
36.85556%
11/30/21
61,982,132
41.32142%
3/30/25
55,643,877
37.09592%
12/30/21
59,721,348
39.81423%
4/30/25
56,006,758
37.33784%
1/30/22
57,445,820
38.29721%
5/30/25
56,372,006
37.58134%
2/28/22
57,820,453
38.54697%
6/30/25
56,739,635
37.82642%
3/30/22
58,197,528
38.79835%
7/30/25
54,444,662
36.29644%
4/30/22
58,577,063
39.05138%
8/30/25
54,799,723
36.53315%
5/30/22
58,959,073
39.30605%
9/30/25
55,157,099
36.77140%
6/30/22
59,343,574
39.56238%
10/30/25
55,516,805
37.01120%
7/30/22
57,065,582
38.04372%
11/30/25
55,878,857
37.25257%
8/30/22
57,437,735
38.29182%
12/30/25
56,243,271
37.49551%
9/30/22
57,812,315
38.54154%
1/30/26
53,945,061
35.96337%
10/30/22
58,189,337
38.79289%
2/28/26
54,296,863
36.19791%
11/30/22
58,568,818
39.04588%
3/30/26
54,650,960
36.43397%
12/30/22
58,950,774
39.30052%
4/30/26
55,007,365
36.67158%
1/30/23
56,670,221
37.78015%
5/30/26
55,366,095
36.91073%
2/28/23
57,039,796
38.02653%
6/30/26
55,727,165
37.15144%
3/30/23
57,411,780
38.27452%
7/30/26
53,425,589
35.61706%
4/30/23
57,786,191
38.52413%
8/30/26
53,774,004
35.84934%
5/30/23
58,163,043
38.77536%
9/30/26
54,124,690
36.08313%
6/30/23
58,542,353
39.02824%
10/30/26
54,477,664
36.31844%
7/30/23
56,259,136
37.50609%
11/30/26
54,832,940
36.55529%
8/30/23
56,626,029
37.75069%
12/30/26
55,190,532
36.79369%
9/30/23
56,995,316
37.99688%
1/30/27
52,885,457
35.25697%
10/30/23
57,367,010
38.24467%
2/28/27
53,230,349
35.48690%
11/30/23
57,741,128
38.49409%
3/30/27
53,577,490
35.71833%
12/30/23
58,117,687
38.74512%
4/30/27
53,926,895
35.95126%
1/30/24
55,831,701
37.22113%
5/30/27
54,278,579
36.18572%
2/29/24
56,195,807
37.46387%
6/30/27
54,632,556
36.42170%
3/30/24
56,562,287
37.70819%
7/30/27
52,323,842
34.88256%
4/30/24
56,931,158
37.95411%
8/30/27
52,665,071
35.11005%
5/30/24
57,302,434
38.20162%
9/30/27
53,008,526
35.33902%
6/30/24
57,676,131
38.45075%
10/30/27
53,354,221
35.56948%
7/30/24
55,387,265
36.92484%
11/30/27
53,702,170
35.80145%
8/30/24
55,748,473
37.16565%
12/30/27
54,052,388
36.03493%
9/30/24
56,112,036
37.40802%
1/30/28
51,739,890
34.49326%
Page
1 of 2
9
SCHEDULE 5 – Fixed Rate Renewal Term Special Casualty Values as % of Facility Cost ($150,000,000.00)
Rent Payment Date
Amount in Dollars ($)
%
of Facility Cost
Rent Payment Date
Amount in Dollars ($)
% of Facility Cost
2/29/2028
52,077,311
34.71821%
2/28/2031
48,025,975
32.01732%
3/30/2028
52,416,933
34.94462%
3/30/2031
48,339,176
32.22612%
4/30/2028
52,758,770
35.17251%
4/30/2031
48,654,420
32.43628%
5/30/2028
53,102,836
35.40189%
5/30/2031
48,971,719
32.64781%
6/30/2028
53,449,145
35.63276%
6/30/2031
49,291,088
32.86073%
7/30/2028
51,132,713
34.08848%
7/30/2031
46,947,539
31.29836%
8/30/2028
51,466,175
34.31078%
8/30/2031
47,253,707
31.50247%
9/30/2028
51,801,811
34.53454%
9/30/2031
47,561,872
31.70791%
10/30/2028
52,139,636
34.75976%
10/30/2031
47,872,046
31.91470%
11/30/2028
52,479,664
34.98644%
11/30/2031
48,184,243
32.12283%
12/30/2028
52,821,910
35.21461%
12/30/2031
48,498,476
32.33232%
1/30/2029
50,501,387
33.66759%
1/30/2032
46,149,759
30.76651%
2/28/2029
50,830,732
33.88715%
2/29/2032
46,450,724
30.96715%
3/30/2029
51,162,224
34.10815%
3/30/2032
46,753,652
31.16910%
4/30/2029
51,495,878
34.33059%
4/30/2032
47,058,555
31.37237%
5/30/2029
51,831,708
34.55447%
5/30/2032
47,365,447
31.57696%
6/30/2029
52,169,728
34.77982%
6/30/2032
47,674,341
31.78289%
7/30/2029
49,844,952
33.22997%
7/30/2032
45,320,248
30.21350%
8/30/2029
50,170,016
33.44668%
8/30/2032
45,615,804
30.41054%
9/30/2029
50,497,199
33.66480%
9/30/2032
45,913,287
30.60886%
10/30/2029
50,826,516
33.88434%
10/30/2032
46,212,710
30.80847%
11/30/2029
51,157,981
34.10532%
11/30/2032
46,514,086
31.00939%
12/30/2029
51,491,607
34.32774%
12/30/2032
46,817,427
31.21162%
1/30/2030
49,162,409
32.77494%
1/30/2033
44,457,747
29.63850%
2/28/2030
49,483,021
32.98868%
2/28/2033
44,747,677
29.83178%
3/30/2030
49,805,724
33.20382%
3/30/2033
45,039,499
30.02633%
4/30/2030
50,130,532
33.42035%
4/30/2033
45,333,224
30.22215%
5/30/2030
50,457,458
33.63831%
5/30/2033
45,628,864
30.41924%
6/30/2030
50,786,516
33.85768%
6/30/2033
45,926,432
30.61762%
7/30/2030
48,452,719
32.30181%
7/30/2033
43,560,941
29.04063%
8/30/2030
48,768,703
32.51247%
8/30/2033
43,845,023
29.23002%
9/30/2030
49,086,748
32.72450%
9/30/2033
44,130,958
29.42064%
10/30/2030
49,406,867
32.93791%
10/30/2033
44,418,758
29.61251%
11/30/2030
49,729,073
33.15272%
11/30/2033
44,708,434
29.80562%
12/30/2030
50,053,381
33.36892%
12/30/2033
45,000,000
30.00000%
1/30/2031
47,714,804
31.80987%
Page
2 of 2
10
Dates Referenced Herein and Documents Incorporated by Reference
