SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 8/04/20 Wells Fargo & Co./MN 10-Q 6/30/20 166:91M |
Document/Exhibit Description Pages Size 1: 10-Q Quarterly Report HTML 11.88M 2: EX-3.A Articles of Incorporation/Organization or Bylaws HTML 1.43M 3: EX-10.A Material Contract HTML 43K 4: EX-10.B Material Contract HTML 43K 5: EX-10.C Material Contract HTML 43K 6: EX-31.A Certification -- §302 - SOA'02 HTML 50K 7: EX-31.B Certification -- §302 - SOA'02 HTML 50K 8: EX-32.A Certification -- §906 - SOA'02 HTML 46K 9: EX-32.B Certification -- §906 - SOA'02 HTML 46K 16: R1 Document and Entity Information HTML 140K 17: R2 Consolidated Statement of Income (Unaudited) HTML 178K 18: R3 Consolidated Statement of Income (Unaudited) HTML 47K (Parenthetical) 19: R4 Consolidated Statement of Comprehensive Income HTML 90K (Unaudited) 20: R5 Consolidated Balance Sheet (Unaudited) HTML 159K 21: R6 Consolidated Balance Sheet (Parenthetical) HTML 134K 22: R7 Consolidated Statement of Changes in Equity HTML 221K (Unaudited) 23: R8 Consolidated Statement of Cash Flows (Unaudited) HTML 176K 24: R9 Summary of Significant Accounting Policies HTML 162K 25: R10 Business Combinations HTML 46K 26: R11 Cash, Loan and Dividend Restrictions HTML 63K 27: R12 Trading Activities HTML 116K 28: R13 AFS and HTM Debt Securities HTML 652K 29: R14 Loans and Related Allowance for Credit Losses HTML 2.08M 30: R15 Leasing Activity HTML 100K 31: R16 Equity Securities HTML 155K 32: R17 Other Assets HTML 71K 33: R18 Securitizations and Variable Interest Entities HTML 620K 34: R19 Mortgage Banking Activities HTML 202K 35: R20 Intangible Assets HTML 133K 36: R21 Guarantees, Pledged Assets and Collateral, and HTML 272K Other Commitments 37: R22 Legal Actions HTML 93K 38: R23 Derivatives HTML 929K 39: R24 Fair Values of Assets and Liabilities HTML 2.52M 40: R25 Preferred Stock HTML 372K 41: R26 Revenue from Contracts with Customers HTML 516K 42: R27 Employee Benefits HTML 145K 43: R28 Earnings and Dividends Per Common Share HTML 111K 44: R29 Other Comprehensive Income HTML 428K 45: R30 Operating Segments HTML 249K 46: R31 Regulatory and Agency Capital Requirements HTML 177K 47: R32 Summary of Significant Accounting Policies HTML 181K (Policies) 48: R33 Summary of Significant Accounting Policies HTML 103K (Tables) 49: R34 Cash, Loan and Dividend Restrictions (Tables) HTML 56K 50: R35 Trading Activities (Tables) HTML 117K 51: R36 AFS and HTM Debt Securities (Tables) HTML 659K 52: R37 Loans and Related Allowance for Credit Losses HTML 2.09M (Tables) 53: R38 Leasing Activity (Tables) HTML 103K 54: R39 Equity Securities (Tables) HTML 149K 55: R40 Other Assets (Tables) HTML 70K 56: R41 Securitizations and Variable Interest Entities HTML 617K (Tables) 57: R42 Mortgage Banking Activities (Tables) HTML 205K 58: R43 Intangible Assets (Tables) HTML 137K 59: R44 Guarantees, Pledged Assets and Collateral and HTML 265K Other Commitments (Tables) 60: R45 Derivatives (Tables) HTML 937K 61: R46 Fair Values of Assets and Liabilities (Tables) HTML 2.53M 62: R47 Preferred Stock (Tables) HTML 370K 63: R48 Revenue from Contracts with Customers (Tables) HTML 507K 64: R49 Employee Benefits (Tables) HTML 143K 65: R50 Earnings and Dividends Per Common Share (Tables) HTML 115K 66: R51 Other Comprehensive Income (Tables) HTML 429K 67: R52 Operating Segments (Tables) HTML 247K 68: R53 Regulatory and Agency Capital Requirements HTML 176K (Tables) 69: R54 Summary of Significant Accounting Policies, New HTML 150K Accounting Pronouncements (Details) 70: R55 Summary of Significant Accounting Policies HTML 56K (Details) 71: R56 Business Combinations (Details) HTML 47K 72: R57 Cash, Loan and Dividend Restrictions (Details) HTML 71K 73: R58 Trading Activities, Assets and Liabilities HTML 82K (Details) 74: R59 Trading Activities, Net Interest Income and Net HTML 73K Gains (Losses) (Details) 75: R60 AFS and HTM Debt Securities, Major Categories HTML 159K (Details) 76: R61 AFS and HTM Debt Securities, HTM Debt Securities HTML 56K Purchases and Transfers (Details) 77: R62 AFS and HTM Debt Securities, Income Statement HTML 78K Impacts (Details) 78: R63 AFS and HTM Debt Securities, Investment Grade Debt HTML 70K Securities (Details) 79: R64 AFS and HTM Debt Securities, Delinquency Status HTML 63K and Nonaccrual (Details) 80: R65 AFS and HTM Debt Securities, Gross Unrealized HTML 96K Losses and Fair Value - AFS Debt Securities (Details) 81: R66 AFS and HTM Debt Securities, Credit Loss Component HTML 89K (Details) 82: R67 AFS Debt Securities, Contractual Maturities HTML 182K (Details) 83: R68 AFS and HTM Debt Securities HTM Debt Securities, HTML 127K Contractual Maturities (Details) 84: R69 Loans and Related Allowance for Credit Losses, HTML 85K Loans Outstanding (Details) 85: R70 Loans and Related Allowance for Credit Losses, HTML 64K Significant Activity (Details) 86: R71 Loans and Related Allowance for Credit Losses, HTML 71K Commitments to Lend (Details) 87: R72 Loans and Related Allowance for Credit Losses, HTML 212K Allowance for Credit Losses (Details) 88: R73 Loans and Related Allowance for Credit Losses, HTML 102K Allowance Activity by Portfolio Segment (Details) 89: R74 Loans and Related Allowance for Credit Losses, HTML 80K Allowance by Credit Impairment Methodology (Details) 90: R75 Loans and Related Allowance for Credit Losses, HTML 132K Loans by Credit Quality Indicator, Commercial (Details) 91: R76 Loans and Related Allowance for Credit Losses, HTML 86K Loans by Delinquency Status, Commercial (Details) 92: R77 Loans and Related Allowance for Credit Losses, HTML 357K Loans by Delinquency Status, Consumer (Details) 93: R78 Loans and Related Allowance for Credit Losses, HTML 420K Loans by FICO Score, Consumer (Details) 94: R79 Loans and Related Allowance for Credit Losses, HTML 207K Loans by Loan to Value Ratio, Consumer (Details) 95: R80 Loans and Related Allowance for Credit Losses, HTML 102K Nonaccrual (Details) 96: R81 Loans and Related Allowance for Credit Losses, 90 HTML 73K Days or More Past Due and Still Accruing (Details) 97: R82 Loans and Related Allowance for Credit Losses, HTML 101K Impaired Loans (Details) 98: R83 Loans and Related Allowance for Credit Losses, HTML 82K Impaired Loans, Average Recorded Investment and Interest Income (Details) 99: R84 Loans and Related Allowance for Credit Losses, HTML 192K Troubled Debt Restructurings Modifications by Type (Details) 100: R85 Loans and Related Allowance for Credit Losses, HTML 71K Troubled Debt Restructurings, Current Defaults (Details) 101: R86 Leasing Activity, Leasing Revenue (Details) HTML 61K 102: R87 Leasing Activity Leasing Activity, Operating Lease HTML 47K Right of Use (ROU) Assets and Lease Liabilities (Details) 103: R88 Leasing Activity Leasing Activity, Lease Costs HTML 52K (Details) 104: R89 Equity Securities (Details) HTML 98K 105: R90 Equity Securities, Net Gains (Losses) Not Held for HTML 75K Trading (Details) 106: R91 Equity Securities, Gains (Losses) Measurement HTML 68K Alternative (Details) 107: R92 Other Assets (Details) HTML 78K 108: R93 Securitizations and Variable Interest Entities, HTML 140K Balance Sheet Transactions with VIEs (Details) 109: R94 Securitizations and Variable Interest Entities, HTML 178K Unconsolidated VIEs (Details) 110: R95 Securitizations and Variable Interest Entities, HTML 68K Transfers with Continuing Involvement (Details) 111: R96 Securitizations and Variable Interest Entities, HTML 53K Residential Mortgage Servicing Rights (Details) 112: R97 Securitizations and Variable Interest Entities, HTML 64K Cash Inflows (Outflows) From Sales and Securitization Activity (Details) 113: R98 Securitizations and Variable Interest Entities, HTML 112K Retained Interests from Unconsolidated VIEs (Details) 114: R99 Securitizations and Variable Interest Entities, HTML 79K Off-Balance Sheet Loans Sold or Securitized (Details) 115: R100 Securitizations and Variable Interest Entities, HTML 104K Transactions with Consolidated VIEs and Secured Borrowings (Details) 116: R101 Securitizations and Variable Interest Entities, HTML 66K Other Transactions (Details) 117: R102 Mortgage Banking Activities, Analysis of Changes HTML 77K in Fair Value MSRs (Details) 118: R103 Mortgage Banking Activities, Analysis of Changes HTML 68K in Amortized MSRs (Details) 119: R104 Mortgage Banking Activities, Managed Servicing HTML 59K Portfolio (Details) 120: R105 Mortgage Banking Activities, Mortgage Banking HTML 84K Noninterest Income (Details) 121: R106 Intangible Assets (Details) HTML 75K 122: R107 Intangible Assets, Amortization Expense (Details) HTML 76K 123: R108 Intangible Assets, Allocation of Goodwill to HTML 59K Operating Segments (Details) 124: R109 Guarantees, Pledged Assets and Collateral HTML 166K (Details) 125: R110 Pledged Assets, Offsetting of Resale and HTML 83K Repurchase Agreements and Securities Borrowing and Lending (Details) 126: R111 Pledged Assets, Collateral Type and Contractual HTML 85K Maturities of Repurchase Agreements and Securities Lending Agreements (Details) 127: R112 Other Commitments (Details) HTML 52K 128: R113 Legal Actions (Details) HTML 171K 129: R114 Derivatives, Notional or Contractual Amounts and HTML 114K Fair Values of Derivatives (Details) 130: R115 Derivatives, Gross Fair Value of Derivative Assets HTML 136K and Liabilities (Details) 131: R116 Derivatives, Gains (Losses) Recognized on Fair HTML 136K Value Hedging Relationships (Details) 132: R117 Derivatives, Gains (Losses) Recognized on Cash HTML 93K Flow Hedging Relationships (Details) 133: R118 Derivatives, Fair Value Hedging Basis Adjustment HTML 80K (Details) 134: R119 Derivatives, Derivatives Not Designated as Hedging HTML 172K Instruments (Details) 135: R120 Derivatives, Sold and Purchased Credit Derivatives HTML 106K (Details) 136: R121 Derivatives Credit-Risk Contingent Features HTML 50K (Details) 137: R122 Fair Value, Measurements From Brokers or Third HTML 113K Party Pricing Services (Details) 138: R123 Fair Value, Assets and Liabilities Recorded at HTML 306K Fair Value on a Recurring Basis (Details) 139: R124 Fair Value, Assets and Liabilities Measured on HTML 280K Recurring Basis Level 3 Reconciliation (Details) 140: R125 Fair Value, Assets and Liabilities Measured on HTML 199K Recurring Basis Level 3 Reconciliation Breakout (Details) 141: R126 Fair Value, Assets and Liabilities Measured on a HTML 264K Recurring Basis Level 3 Valuation Techniques and Significant Unobservable Inputs (Details) 142: R127 Fair Value, Assets Recorded at Fair Value on HTML 90K Nonrecurring Basis (Details) 143: R128 Fair Value, Changes in Fair Value of Assets HTML 63K Recorded at Fair Value on Nonrecurring Basis (Details) 144: R129 Fair Value, Assets Recorded at Fair Value on a HTML 159K Nonrecurring Basis Level 3 Valuation Techniques and Significant Unobservable Inputs (Details) 145: R130 Fair Value, Option, Carrying Amount (Details) HTML 81K 146: R131 Fair Value, Option, Changes in Fair Value Included HTML 65K in Earnings (Details) 147: R132 Fair Value, Option, Gains/Losses Attributable to HTML 52K Instrument Specific Credit Risk (Details) 148: R133 Fair Value, Estimates for Financial Instruments HTML 136K Excluding those Recorded at Fair Value on a Recurring Basis (Details) 149: R134 Preferred Stock (Details) HTML 206K 150: R135 ESOP Preferred Stock (Details) HTML 102K 151: R136 Revenue from Contracts with Customers, Revenue by HTML 196K Operating Segment (Details) 152: R137 Revenue from Contracts with Customers, HTML 169K Disaggregation of Revenue (Details) 153: R138 Employee Benefits, Components of Net Periodic HTML 86K Benefit Cost (Details) 154: R139 Employee Benefits, Other Expenses (Details) HTML 60K 155: R140 Earnings and Dividends Per Common Share, HTML 81K Calculation of Earnings and Diluted Earnings per Common Share (Details) 156: R141 Earnings Per Common Share, Antidilutive Securities HTML 53K Excluded from the Calculation of Diluted Earnings per Common Share (Details) 157: R142 Earnings and Dividends Per Common Share Dividends HTML 45K Declared Per Common Shares (Details) 158: R143 Other Comprehensive Income, Components of Other HTML 207K Comprehensive Income (Details) 159: R144 Other Comprehensive Income, Cumulative OCI HTML 144K Balances (Details) 160: R145 Operating Segments (Details) HTML 114K 161: R146 Regulatory and Agency Capital Requirements HTML 102K (Details) 162: R147 Regulatory and Agency Capital Requirements Minimum HTML 69K Required Regulatory Capital Ratios - Transition Requirements (Details) 164: XML IDEA XML File -- Filing Summary XML 318K 15: XML XBRL Instance -- wfc-0630x2020x10q_htm XML 35.61M 163: EXCEL IDEA Workbook of Financial Reports XLSX 445K 11: EX-101.CAL XBRL Calculations -- wfc-20200630_cal XML 604K 12: EX-101.DEF XBRL Definitions -- wfc-20200630_def XML 3.52M 13: EX-101.LAB XBRL Labels -- wfc-20200630_lab XML 5.69M 14: EX-101.PRE XBRL Presentations -- wfc-20200630_pre XML 3.95M 10: EX-101.SCH XBRL Schema -- wfc-20200630 XSD 661K 165: JSON XBRL Instance as JSON Data -- MetaLinks 973± 1.63M 166: ZIP XBRL Zipped Folder -- 0000072971-20-000288-xbrl Zip 1.84M
Page | (sequential) | (alphabetic) | ↑Top | ||
---|---|---|---|---|---|
1 | 1st Page – Filing Submission | ||||
" | 104 | ||||
" | 105 | ||||
" | 107 | ||||
" | 108 | ||||
" | 115 | ||||
" | 117 | ||||
" | 118 | ||||
" | 122 | ||||
" | 127 | ||||
" | 138 | ||||
" | 155 | ||||
" | 158 | ||||
" | 162 | ||||
" | 163 | ||||
" | 164 | ||||
" | 166 | ||||
" | 167 | ||||
" | 169 | ||||
" | 170 | ||||
" | 171 | ||||
" | 172 |
Document |
i ☑ | QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
i ☐ | TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | No. | i 41-0449260 | ||
(State
of incorporation) | (I.R.S. Employer Identification No.) |
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered |
Common Stock, par value $1-2/3 | i WFC | i NYSE |
7.5%
Non-Cumulative Perpetual Convertible Class A Preferred Stock, Series L | i WFC.PRL | i NYSE |
Depositary
Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series N | i WFC.PRN | i NYSE |
Depositary
Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series O | i WFC.PRO | i NYSE |
Depositary
Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series P | i WFC.PRP | i NYSE |
Depositary
Shares, each representing a 1/1000th interest in a share of 5.85% Fixed-to-Floating Rate Non-Cumulative Perpetual Class A Preferred Stock, Series Q | i WFC.PRQ | i NYSE |
Depositary
Shares, each representing a 1/1000th interest in a share of 6.625% Fixed-to-Floating Rate Non-Cumulative Perpetual Class A Preferred Stock, Series R | i WFC.PRR | i NYSE |
Depositary
Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series T | i WFC.PRT | i NYSE |
Depositary
Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series V | i WFC.PRV | i NYSE |
Depositary
Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series W | i WFC.PRW | i NYSE |
Depositary
Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series X | i WFC.PRX | i NYSE |
Depositary
Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series Y | i WFC.PRY | i NYSE |
Depositary
Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series Z | i WFC.PRZ | i NYSE |
Guarantee
of 5.80% Fixed-to-Floating Rate Normal Wachovia Income Trust Securities of Wachovia Capital Trust III | i WFC/TP | i NYSE |
Guarantee
of Medium-Term Notes, Series A, due October 30, 2028 of Wells Fargo Finance LLC | i WFC/28A | i NYSE |
Shares Outstanding | ||
Common stock, $1-2/3 par value | i 4,120,047,105 |
FORM
10-Q | |||||
CROSS-REFERENCE INDEX | |||||
PART I | Financial Information | ||||
Item 1. | Financial Statements | Page | |||
Consolidated Statement of Income | |||||
Consolidated
Statement of Comprehensive Income | |||||
Consolidated Balance Sheet | |||||
Consolidated Statement of Changes in Equity | |||||
Consolidated Statement of Cash
Flows | |||||
Notes to Financial Statements | |||||
1 | — | Summary of Significant Accounting Policies | |||
2 | — | Business
Combinations | |||
3 | — | Cash, Loan and Dividend Restrictions | |||
4 | — | Trading
Activities | |||
5 | — | Available-for-Sale and Held-to-Maturity Debt Securities | |||
6 | — | Loans
and Related Allowance for Credit Losses | |||
7 | — | Leasing Activity | |||
8 | — | Equity
Securities | |||
9 | — | Other Assets | |||
10 | — | Securitizations
and Variable Interest Entities | |||
11 | — | Mortgage Banking Activities | |||
12 | — | Intangible
Assets | |||
13 | — | Guarantees, Pledged Assets and Collateral, and Other Commitments | |||
14 | — | Legal
Actions | |||
15 | — | Derivatives | |||
16 | — | Fair
Values of Assets and Liabilities | |||
17 | — | Preferred Stock | |||
18 | — | Revenue
from Contracts with Customers | |||
19 | — | Employee Benefits and Other Expenses | |||
20 | — | Earnings
and Dividends Per Common Share | |||
21 | — | Other Comprehensive Income | |||
22 | — | Operating
Segments | |||
23 | — | Regulatory and Agency Capital Requirements | |||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations (Financial Review) | ||||
Summary
Financial Data | |||||
Overview | |||||
Earnings Performance | |||||
Balance Sheet Analysis | |||||
Off-Balance
Sheet Arrangements | |||||
Risk Management | |||||
Capital Management | |||||
Regulatory Matters | |||||
Critical
Accounting Policies | |||||
Current Accounting Developments | |||||
Forward-Looking Statements | |||||
Risk Factors | |||||
Glossary
of Acronyms | |||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | ||||
Item 4. | Controls and Procedures | ||||
PART
II | Other Information | ||||
Item 1. | Legal Proceedings | ||||
Item 1A. | Risk Factors | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of
Proceeds | ||||
Item 6. | Exhibits | ||||
Signature |
Summary Financial Data | |||||||||||||||||||||||||
%
Change | |||||||||||||||||||||||||
Quarter ended | Jun 30, 2020 from | Six
months ended | |||||||||||||||||||||||
($ in millions, except per share amounts) | Jun 30, 2020 | Mar 31, 2020 | Jun 30, 2019 | Mar 31,
2020 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2019 | % Change | |||||||||||||||||
For
the Period | |||||||||||||||||||||||||
Wells
Fargo net income (loss) | $ | (2,379 | ) | 653 | 6,206 | NM | NM | $ | (1,726 | ) | 12,066 | NM | |||||||||||||
Wells
Fargo net income (loss) applicable to common stock | (2,694 | ) | 42 | 5,848 | NM | NM | (2,652 | ) | 11,355 | NM | |||||||||||||||
Diluted
earnings (loss) per common share | (0.66 | ) | 0.01 | 1.30 | NM | NM | (0.65 | ) | 2.50 | NM | |||||||||||||||
Profitability
ratios (annualized): | |||||||||||||||||||||||||
Wells
Fargo net income (loss) to average assets (ROA) | (0.49 | )% | 0.13 | 1.31 | NM | NM | (0.18 | )% | 1.29 | NM | |||||||||||||||
Wells
Fargo net income (loss) applicable to common stock to average Wells Fargo common stockholders’ equity (ROE) | (6.63 | ) | 0.10 | 13.26 | NM | NM | (3.23 | ) | 12.99 | NM | |||||||||||||||
Return
on average tangible common equity (ROTCE) (1) | (8.00 | ) | 0.12 | 15.78 | NM | NM | (3.89 | ) | 15.47 | NM | |||||||||||||||
Efficiency
ratio (2) | 81.6 | 73.6 | 62.3 | 11 | 31 | 77.6 | 63.4 | 22 | |||||||||||||||||
Total
revenue | $ | 17,836 | 17,717 | 21,584 | 1 | (17 | ) | $ | 35,553 | 43,193 | (18 | ) | |||||||||||||
Pre-tax
pre-provision profit (PTPP) (3) | 3,285 | 4,669 | 8,135 | (30 | ) | (60 | ) | 7,954 | 15,828 | (50 | ) | ||||||||||||||
Dividends
declared per common share | 0.51 | 0.51 | 0.45 | — | 13 | 1.02 | 0.90 | 13 | |||||||||||||||||
Average
common shares outstanding | 4,105.5 | 4,104.8 | 4,469.4 | — | (8 | ) | 4,105.2 | 4,510.2 | (9 | ) | |||||||||||||||
Diluted
average common shares outstanding (4) | 4,105.5 | 4,135.3 | 4,495.0 | (1 | ) | (9 | ) | 4,105.2 | 4,540.1 | (10 | ) | ||||||||||||||
Average
loans | $ | 971,266 | 965,046 | 947,460 | 1 | 3 | $ | 968,156 | 948,728 | 2 | |||||||||||||||
Average
assets | 1,948,939 | 1,950,659 | 1,900,627 | — | 3 | 1,949,799 | 1,891,907 | 3 | |||||||||||||||||
Average
total deposits | 1,386,656 | 1,337,963 | 1,268,979 | 4 | 9 | 1,362,309 | 1,265,539 | 8 | |||||||||||||||||
Average
consumer and small business banking deposits (5) | 857,943 | 779,521 | 742,671 | 10 | 16 | 819,791 | 741,171 | 11 | |||||||||||||||||
Net
interest margin | 2.25 | % | 2.58 | 2.82 | (13 | ) | (20 | ) | 2.42 | % | 2.86 | (15 | ) | ||||||||||||
At
Period End | |||||||||||||||||||||||||
Debt
securities | $ | 472,580 | 501,563 | 482,067 | (6 | ) | (2 | ) | $ | 472,580 | 482,067 | (2 | ) | ||||||||||||
Loans | 935,155 | 1,009,843 | 949,878 | (7 | ) | (2 | ) | 935,155 | 949,878 | (2 | ) | ||||||||||||||
Allowance
for loan losses | 18,926 | 11,263 | 9,692 | 68 | 95 | 18,926 | 9,692 | 95 | |||||||||||||||||
Goodwill | 26,385 | 26,381 | 26,415 | — | — | 26,385 | 26,415 | — | |||||||||||||||||
Equity
securities | 52,494 | 54,047 | 61,537 | (3 | ) | (15 | ) | 52,494 | 61,537 | (15 | ) | ||||||||||||||
Assets | 1,968,766 | 1,981,349 | 1,923,388 | (1 | ) | 2 | 1,968,766 | 1,923,388 | 2 | ||||||||||||||||
Deposits | 1,410,711 | 1,376,532 | 1,288,426 | 2 | 9 | 1,410,711 | 1,288,426 | 9 | |||||||||||||||||
Common
stockholders’ equity | 159,322 | 162,654 | 177,235 | (2 | ) | (10 | ) | 159,322 | 177,235 | (10 | ) | ||||||||||||||
Wells
Fargo stockholders’ equity | 179,386 | 182,718 | 199,042 | (2 | ) | (10 | ) | 179,386 | 199,042 | (10 | ) | ||||||||||||||
Total
equity | 180,122 | 183,330 | 200,037 | (2 | ) | (10 | ) | 180,122 | 200,037 | (10 | ) | ||||||||||||||
Tangible
common equity (1) | 131,329 | 134,787 | 148,864 | (3 | ) | (12 | ) | 131,329 | 148,864 | (12 | ) | ||||||||||||||
Capital
ratios (6): | |||||||||||||||||||||||||
Total
equity to assets | 9.15 | % | 9.25 | 10.40 | (1 | ) | (12 | ) | 9.15 | % | 10.40 | (12 | ) | ||||||||||||
Risk-based
capital: | |||||||||||||||||||||||||
Common
Equity Tier 1 | 10.97 | 10.67 | 11.97 | 3 | (8 | ) | 10.97 | 11.97 | (8 | ) | |||||||||||||||
Tier
1 capital | 12.60 | 12.22 | 13.69 | 3 | (8 | ) | 12.60 | 13.69 | (8 | ) | |||||||||||||||
Total
capital | 15.29 | 15.21 | 16.75 | 1 | (9 | ) | 15.29 | 16.75 | (9 | ) | |||||||||||||||
Tier
1 leverage | 7.95 | 8.03 | 9.12 | (1 | ) | (13 | ) | 7.95 | 9.12 | (13 | ) | ||||||||||||||
Common
shares outstanding | 4,119.6 | 4,096.4 | 4,419.6 | 1 | (7 | ) | 4,119.6 | 4,419.6 | (7 | ) | |||||||||||||||
Book
value per common share (7) | $ | 38.67 | 39.71 | 40.10 | (3 | ) | (4 | ) | $ | 38.67 | 40.10 | (4 | ) | ||||||||||||
Tangible
book value per common share (1)(7) | 31.88 | 32.90 | 33.68 | (3 | ) | (5 | ) | 31.88 | 33.68 | (5 | ) | ||||||||||||||
Team
members (active, full-time equivalent) | 266,300 | 262,800 | 262,800 | 1 | 1 | 266,300 | 262,800 | 1 |
(1) | Tangible
common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, goodwill, certain identifiable intangible assets (other than mortgage servicing rights) and goodwill and other intangibles on nonmarketable equity securities, net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company’s use of equity. For additional information, including a corresponding reconciliation to generally accepted accounting principles (GAAP) financial measures, see the “Capital Management – Tangible Common Equity” section in this Report. |
(2) | The
efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
(3) | Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. |
(4) | In second quarter 2020, diluted average common
shares outstanding equaled average common shares outstanding because our securities convertible into common shares had an anti-dilutive effect. |
(5) | Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits. |
(6) | The risk-based capital ratios were calculated under the lower of the Standardized or Advanced Approach determined pursuant to Basel III. Beginning January 1, 2018, the requirements for calculating common equity
tier 1 and tier 1 capital, along with risk-weighted assets, became fully phased-in. Accordingly, the information presented reflects fully phased-in common equity tier 1 capital, tier 1 capital and risk-weighted assets, but reflects total capital still in accordance with Transition Requirements. See the “Capital Management” section and Note 23 (Regulatory and Agency Capital Requirements) to Financial Statements in this Report for additional information. |
(7) | Book value per common share is common stockholders’ equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding. |
• | revenue of $17.8 billion, down $3.7 billion, with net interest income of $9.9 billion, down $2.2 billion, or 18%, and noninterest income of $8.0 billion, down $1.5
billion, or 16%; |
• | a net interest margin of 2.25%, down 57 basis points; |
• | provision for credit losses of $9.5 billion, up $9.0 billion; |
• | noninterest
expense of $14.6 billion, up $1.1 billion, or 8%; |
• | an efficiency ratio of 81.6%, compared with 62.3%; |
• | average loans of $971.3 billion, up $23.8 billion; |
• | average
deposits of $1.39 trillion, up $117.7 billion; |
• | net loan charge-off rate of 0.46% (annualized) of average loans, compared with 0.28% (annualized); |
• | nonaccrual loans of $7.6 billion, up
$1.7 billion, or 28%; and |
• | return on assets (ROA) of (0.49)% and return on equity (ROE) of (6.63)%, down from 1.31% and 13.26%, respectively. |
Earnings
Performance |
• | average interest-earning deposits with banks of $35.3 billion; |
• | average loans of $23.8 billion; |
• | average
mortgage loans held for sale of $7.5 billion; and |
• | other earning assets of $3.0 billion; |
• | average federal funds sold and securities purchased under resale agreements of $21.7 billion; and |
• | average
equity securities of $7.8 billion. |
• | average loans of $19.4 billion; |
• | average
interest-earning deposits with banks of $12.0 billion; |
• | average mortgage loans held for sale of $7.0 billion; |
• | average debt securities of $4.2 billion; |
• | other
earning assets of $3.0 billion; and |
• | average federal funds sold and securities purchased under resale agreements of $1.1 billion; |
• | average equity securities of $1.7 billion. |
Quarter
ended June 30, | ||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||
(in
millions) | Average balance | Yields/ rates | Interest income/ expense | Average balance | Yields/ rates | Interest income/ expense | ||||||||||||||
Earning
assets | ||||||||||||||||||||
Interest-earning deposits with banks | $ | 176,327 | 0.12 | % | $ | 51 | 141,045 | 2.33 | % | $ | 819 | |||||||||
Federal
funds sold and securities purchased under resale agreements | 76,384 | 0.01 | 2 | 98,130 | 2.44 | 598 | ||||||||||||||
Debt
securities (2): | ||||||||||||||||||||
Trading debt securities | 96,049 | 2.76 | 663 | 86,514 | 3.45 | 746 | ||||||||||||||
Available-for-sale
debt securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 9,452 | 0.83 | 19 | 15,402 | 2.21 | 85 | ||||||||||||||
Securities
of U.S. states and political subdivisions | 35,728 | 2.98 | 267 | 45,769 | 4.02 | 460 | ||||||||||||||
Mortgage-backed
securities: | ||||||||||||||||||||
Federal agencies | 143,600 | 2.33 | 837 | 149,761 | 2.99 | 1,120 | ||||||||||||||
Residential
and commercial | 4,433 | 2.27 | 25 | 5,562 | 4.02 | 56 | ||||||||||||||
Total
mortgage-backed securities | 148,033 | 2.33 | 862 | 155,323 | 3.03 | 1,176 | ||||||||||||||
Other
debt securities | 39,231 | 2.75 | 268 | 45,063 | 4.40 | 494 | ||||||||||||||
Total
available-for-sale debt securities | 232,444 | 2.44 | 1,416 | 261,557 | 3.39 | 2,215 | ||||||||||||||
Held-to-maturity
debt securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 48,574 | 2.14 | 258 | 44,762 | 2.19 | 244 | ||||||||||||||
Securities
of U.S. states and political subdivisions | 14,168 | 3.81 | 135 | 6,958 | 4.06 | 71 | ||||||||||||||
Federal
agency and other mortgage-backed securities | 104,047 | 2.21 | 575 | 95,506 | 2.64 | 632 | ||||||||||||||
Other
debt securities | 15 | 2.58 | — | 58 | 3.86 | — | ||||||||||||||
Total
held-to-maturity debt securities | 166,804 | 2.33 | 968 | 147,284 | 2.57 | 947 | ||||||||||||||
Total
debt securities | 495,297 | 2.46 | 3,047 | 495,355 | 3.16 | 3,908 | ||||||||||||||
Mortgage
loans held for sale (3) | 25,960 | 3.55 | 230 | 18,464 | 4.22 | 195 | ||||||||||||||
Loans
held for sale (3) | 1,650 | 1.87 | 7 | 1,642 | 4.80 | 20 | ||||||||||||||
Loans: | ||||||||||||||||||||
Commercial
loans: | ||||||||||||||||||||
Commercial and industrial – U.S. | 310,104 | 2.58 | 1,990 | 285,084 | 4.47 | 3,176 | ||||||||||||||
Commercial
and industrial – Non-U.S. | 72,241 | 2.48 | 445 | 62,905 | 3.90 | 611 | ||||||||||||||
Real
estate mortgage | 123,525 | 3.03 | 930 | 121,869 | 4.58 | 1,390 | ||||||||||||||
Real
estate construction | 21,361 | 3.37 | 179 | 21,568 | 5.36 | 288 | ||||||||||||||
Lease
financing | 18,087 | 4.34 | 196 | 19,133 | 4.71 | 226 | ||||||||||||||
Total
commercial loans | 545,318 | 2.76 | 3,740 | 510,559 | 4.47 | 5,691 | ||||||||||||||
Consumer
loans: | ||||||||||||||||||||
Real estate 1-4 family first mortgage | 280,878 | 3.44 | 2,414 | 286,169 | 3.88 | 2,776 | ||||||||||||||
Real
estate 1-4 family junior lien mortgage | 27,700 | 4.24 | 292 | 32,609 | 5.75 | 468 | ||||||||||||||
Credit
card | 36,539 | 10.78 | 979 | 38,154 | 12.65 | 1,204 | ||||||||||||||
Automobile | 48,441 | 4.99 | 601 | 45,179 | 5.23 | 589 | ||||||||||||||
Other
revolving credit and installment | 32,390 | 5.45 | 440 | 34,790 | 7.12 | 617 | ||||||||||||||
Total
consumer loans | 425,948 | 4.45 | 4,726 | 436,901 | 5.18 | 5,654 | ||||||||||||||
Total
loans (3) | 971,266 | 3.50 | 8,466 | 947,460 | 4.80 | 11,345 | ||||||||||||||
Equity
securities | 27,417 | 1.70 | 117 | 35,215 | 2.70 | 237 | ||||||||||||||
Other | 7,715 | (0.02 | ) | — | 4,693 | 1.76 | 20 | |||||||||||||
Total
earning assets | $ | 1,782,016 | 2.68 | % | $ | 11,920 | 1,742,004 | 3.94 | % | $ | 17,142 | |||||||||
Funding
sources | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest-bearing
checking | $ | 53,592 | 0.07 | % | $ | 9 | 57,549 | 1.46 | % | $ | 210 | |||||||||
Market
rate and other savings | 799,949 | 0.16 | 311 | 690,677 | 0.59 | 1,009 | ||||||||||||||
Savings
certificates | 27,051 | 1.11 | 75 | 30,620 | 1.62 | 124 | ||||||||||||||
Other
time deposits | 59,920 | 1.01 | 149 | 96,887 | 2.61 | 630 | ||||||||||||||
Deposits
in non-U.S. offices | 37,682 | 0.44 | 41 | 51,875 | 1.86 | 240 | ||||||||||||||
Total
interest-bearing deposits | 978,194 | 0.24 | 585 | 927,608 | 0.96 | 2,213 | ||||||||||||||
Short-term
borrowings | 63,535 | (0.10 | ) | (17 | ) | 114,754 | 2.26 | 646 | ||||||||||||
Long-term
debt | 232,395 | 2.13 | 1,237 | 236,734 | 3.21 | 1,900 | ||||||||||||||
Other
liabilities | 29,947 | 1.53 | 116 | 24,314 | 2.18 | 132 | ||||||||||||||
Total
interest-bearing liabilities | 1,304,071 | 0.59 | 1,921 | 1,303,410 | 1.50 | 4,891 | ||||||||||||||
Portion
of noninterest-bearing funding sources | 477,945 | — | — | 438,594 | — | — | ||||||||||||||
Total
funding sources | $ | 1,782,016 | 0.43 | 1,921 | 1,742,004 | 1.12 | 4,891 | |||||||||||||
Net
interest margin and net interest income on a taxable-equivalent basis (4) | 2.25 | % | $ | 9,999 | 2.82 | % | $ | 12,251 | ||||||||||||
Noninterest-earning
assets | ||||||||||||||||||||
Cash and due from banks | $ | 21,227 | 19,475 | |||||||||||||||||
Goodwill | 26,384 | 26,415 | ||||||||||||||||||
Other | 119,312 | 112,733 | ||||||||||||||||||
Total
noninterest-earning assets | $ | 166,923 | 158,623 | |||||||||||||||||
Noninterest-bearing
funding sources | ||||||||||||||||||||
Deposits | $ | 408,462 | 341,371 | |||||||||||||||||
Other
liabilities | 52,298 | 56,161 | ||||||||||||||||||
Total
equity | 184,108 | 199,685 | ||||||||||||||||||
Noninterest-bearing
funding sources used to fund earning assets | (477,945 | ) | (438,594 | ) | ||||||||||||||||
Net
noninterest-bearing funding sources | $ | 166,923 | 158,623 | |||||||||||||||||
Total
assets | $ | 1,948,939 | 1,900,627 | |||||||||||||||||
Average
prime rate | 3.25 | % | 5.50 | % | ||||||||||||||||
Average
three-month London Interbank Offered Rate (LIBOR) | 0.60 | 2.51 |
(1) | Yields/rates
and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
(2) | Yields/rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented. |
(3) | Nonaccrual loans and related income are included in their respective loan categories. |
(4) | Includes
taxable-equivalent adjustments of $119 million and $156 million for the quarters ended June 30, 2020 and 2019, respectively, and $259 million and $318 million for the first half of 2020 and 2019, respectively, predominantly related to tax-exempt income on certain loans and securities. |
Six
months ended June 30, | ||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||
(in
millions) | Average balance | Yields/ rates | Interest income/ expense | Average balance | Yields/ rates | Interest income/ expense | ||||||||||||||
Earning
assets | ||||||||||||||||||||
Interest-earning deposits with banks | $ | 152,924 | 0.57 | % | $ | 432 | 140,915 | 2.33 | % | $ | 1,629 | |||||||||
Federal
funds sold and securities purchased under resale agreements | 91,969 | 0.84 | 382 | 90,875 | 2.42 | 1,093 | ||||||||||||||
Debt
securities (2): | ||||||||||||||||||||
Trading debt securities | 98,556 | 2.91 | 1,433 | 87,938 | 3.52 | 1,544 | ||||||||||||||
Available-for-sale
debt securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 10,116 | 1.14 | 57 | 14,740 | 2.18 | 159 | ||||||||||||||
Securities
of U.S. states and political subdivisions | 37,340 | 3.22 | 601 | 47,049 | 4.02 | 946 | ||||||||||||||
Mortgage-backed
securities: | ||||||||||||||||||||
Federal agencies | 151,119 | 2.51 | 1,899 | 150,623 | 3.04 | 2,293 | ||||||||||||||
Residential
and commercial | 4,540 | 2.55 | 58 | 5,772 | 4.17 | 120 | ||||||||||||||
Total
mortgage-backed securities | 155,659 | 2.51 | 1,957 | 156,395 | 3.09 | 2,413 | ||||||||||||||
Other
debt securities | 39,386 | 3.11 | 611 | 45,920 | 4.43 | 1,011 | ||||||||||||||
Total
available-for-sale debt securities | 242,501 | 2.66 | 3,226 | 264,104 | 3.44 | 4,529 | ||||||||||||||
Held-to-maturity
debt securities: | ||||||||||||||||||||
Securities of U.S. Treasury and federal agencies | 47,255 | 2.17 | 509 | 44,758 | 2.20 | 487 | ||||||||||||||
Securities
of U.S. states and political subdivisions | 13,852 | 3.82 | 265 | 6,560 | 4.05 | 133 | ||||||||||||||
Federal
agency and other mortgage-backed securities | 101,221 | 2.38 | 1,203 | 95,753 | 2.69 | 1,288 | ||||||||||||||
Other
debt securities | 20 | 2.90 | — | 60 | 3.91 | 1 | ||||||||||||||
Total
held-to-maturity debt securities | 162,348 | 2.44 | 1,977 | 147,131 | 2.60 | 1,909 | ||||||||||||||
Total
debt securities | 503,405 | 2.64 | 6,636 | 499,173 | 3.20 | 7,982 | ||||||||||||||
Mortgage
loans held for sale (3) | 23,161 | 3.69 | 427 | 16,193 | 4.28 | 347 | ||||||||||||||
Loans
held for sale (3) | 1,567 | 2.49 | 19 | 1,752 | 5.04 | 44 | ||||||||||||||
Loans: | ||||||||||||||||||||
Commercial
loans: | ||||||||||||||||||||
Commercial and industrial – U.S. | 299,303 | 3.05 | 4,536 | 285,827 | 4.47 | 6,345 | ||||||||||||||
Commercial
and industrial – Non U.S. | 71,451 | 2.82 | 1,001 | 62,863 | 3.90 | 1,215 | ||||||||||||||
Real
estate mortgage | 122,656 | 3.47 | 2,117 | 121,644 | 4.58 | 2,763 | ||||||||||||||
Real
estate construction | 20,819 | 3.94 | 408 | 21,999 | 5.40 | 589 | ||||||||||||||
Lease
financing | 18,687 | 4.37 | 408 | 19,261 | 4.66 | 450 | ||||||||||||||
Total
commercial loans | 532,916 | 3.19 | 8,470 | 511,594 | 4.48 | 11,362 | ||||||||||||||
Consumer
loans: | ||||||||||||||||||||
Real estate 1-4 family first mortgage | 287,217 | 3.53 | 5,064 | 285,694 | 3.92 | 5,597 | ||||||||||||||
Real
estate 1-4 family junior lien mortgage | 28,303 | 4.70 | 662 | 33,197 | 5.75 | 949 | ||||||||||||||
Credit
card | 38,147 | 11.53 | 2,186 | 38,168 | 12.76 | 2,416 | ||||||||||||||
Automobile | 48,350 | 4.98 | 1,197 | 45,007 | 5.21 | 1,163 | ||||||||||||||
Other
revolving credit and installment | 33,223 | 5.89 | 974 | 35,068 | 7.13 | 1,240 | ||||||||||||||
Total
consumer loans | 435,240 | 4.65 | 10,083 | 437,134 | 5.22 | 11,365 | ||||||||||||||
Total
loans (3) | 968,156 | 3.85 | 18,553 | 948,728 | 4.82 | 22,727 | ||||||||||||||
Equity
securities | 32,475 | 2.00 | 325 | 34,154 | 2.63 | 448 | ||||||||||||||
Other | 7,573 | 0.37 | 14 | 4,555 | 1.69 | 38 | ||||||||||||||
Total
earning assets | $ | 1,781,230 | 3.02 | % | $ | 26,788 | 1,736,345 | 3.97 | % | $ | 34,308 | |||||||||
Funding
sources | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Interest-bearing
checking | $ | 58,339 | 0.50 | % | $ | 144 | 56,905 | 1.44 | % | $ | 407 | |||||||||
Market
rate and other savings | 781,044 | 0.33 | 1,289 | 689,628 | 0.54 | 1,856 | ||||||||||||||
Savings
certificates | 28,575 | 1.30 | 185 | 27,940 | 1.46 | 202 | ||||||||||||||
Other
time deposits | 70,949 | 1.43 | 505 | 97,356 | 2.64 | 1,275 | ||||||||||||||
Deposits
in non-U.S. offices | 45,508 | 0.90 | 204 | 53,649 | 1.88 | 499 | ||||||||||||||
Total
interest-bearing deposits | 984,415 | 0.48 | 2,327 | 925,478 | 0.92 | 4,239 | ||||||||||||||
Short-term
borrowings | 83,256 | 0.66 | 275 | 111,719 | 2.24 | 1,243 | ||||||||||||||
Long-term
debt | 230,699 | 2.15 | 2,477 | 234,963 | 3.27 | 3,827 | ||||||||||||||
Other
liabilities | 30,073 | 1.71 | 258 | 24,801 | 2.23 | 275 | ||||||||||||||
Total
interest-bearing liabilities | 1,328,443 | 0.81 | 5,337 | 1,296,961 | 1.49 | 9,584 | ||||||||||||||
Portion
of noninterest-bearing funding sources | 452,787 | — | — | 439,384 | — | — | ||||||||||||||
Total
funding sources | $ | 1,781,230 | 0.60 | 5,337 | 1,736,345 | 1.11 | 9,584 | |||||||||||||
Net
interest margin and net interest income on a taxable-equivalent basis (4) | 2.42 | % | $ | 21,451 | 2.86 | % | $ | 24,724 | ||||||||||||
Noninterest-earning
assets | ||||||||||||||||||||
Cash and due from banks | $ | 20,899 | 19,544 | |||||||||||||||||
Goodwill | 26,386 | 26,417 | ||||||||||||||||||
Other | 121,284 | 109,601 | ||||||||||||||||||
Total
noninterest-earning assets | $ | 168,569 | 155,562 | |||||||||||||||||
Noninterest-bearing
funding sources | ||||||||||||||||||||
Deposits | $ | 377,894 | 340,061 | |||||||||||||||||
Other
liabilities | 57,323 | 55,864 | ||||||||||||||||||
Total
equity | 186,139 | 199,021 | ||||||||||||||||||
Noninterest-bearing
funding sources used to fund earning assets | (452,787 | ) | (439,384 | ) | ||||||||||||||||
Net
noninterest-bearing funding sources | $ | 168,569 | 155,562 | |||||||||||||||||
Total
assets | $ | 1,949,799 | 1,891,907 | |||||||||||||||||
Average
prime rate | 3.82 | % | 5.50 | % | ||||||||||||||||
Average
three-month London Interbank Offered Rate (LIBOR) | 1.07 | 2.60 |
Quarter ended June 30, | % | Six
months ended June 30, | % | ||||||||||||||||
(in millions) | 2020 | 2019 | Change | 2020 | 2019 | Change | |||||||||||||
Service
charges on deposit accounts | $ | 930 | 1,206 | (23 | )% | $ | 2,139 | 2,300 | (7 | )% | |||||||||
Trust
and investment fees: | |||||||||||||||||||
Brokerage advisory, commissions and other fees | 2,117 | 2,318 | (9 | ) | 4,599 | 4,511 | 2 | ||||||||||||
Trust
and investment management | 687 | 795 | (14 | ) | 1,388 | 1,581 | (12 | ) | |||||||||||
Investment
banking | 547 | 455 | 20 | 938 | 849 | 10 | |||||||||||||
Total
trust and investment fees | 3,351 | 3,568 | (6 | ) | 6,925 | 6,941 | — | ||||||||||||
Card
fees | 797 | 1,025 | (22 | ) | 1,689 | 1,969 | (14 | ) | |||||||||||
Other
fees: | |||||||||||||||||||
Lending related charges and fees | 303 | 349 | (13 | ) | 631 | 696 | (9 | ) | |||||||||||
Cash
network fees | 88 | 117 | (25 | ) | 194 | 226 | (14 | ) | |||||||||||
Commercial
real estate brokerage commissions | — | 105 | (100 | ) | 1 | 186 | (99 | ) | |||||||||||
Wire
transfer and other remittance fees | 99 | 121 | (18 | ) | 209 | 234 | (11 | ) | |||||||||||
All
other fees | 88 | 108 | (19 | ) | 175 | 228 | (23 | ) | |||||||||||
Total
other fees | 578 | 800 | (28 | ) | 1,210 | 1,570 | (23 | ) | |||||||||||
Mortgage
banking: | |||||||||||||||||||
Servicing income, net | (689 | ) | 277 | NM | (418 | ) | 641 | NM | |||||||||||
Net
gains on mortgage loan origination/sales activities | 1,006 | 481 | 109 | 1,114 | 825 | 35 | |||||||||||||
Total
mortgage banking | 317 | 758 | (58 | ) | 696 | 1,466 | (53 | ) | |||||||||||
Net
gains from trading activities | 807 | 229 | 252 | 871 | 586 | 49 | |||||||||||||
Net
gains on debt securities | 212 | 20 | 960 | 449 | 145 | 210 | |||||||||||||
Net
gains (losses) from equity securities | 533 | 622 | (14 | ) | (868 | ) | 1,436 | NM | |||||||||||
Lease
income | 334 | 424 | (21 | ) | 686 | 867 | (21 | ) | |||||||||||
Life
insurance investment income | 163 | 167 | (2 | ) | 324 | 326 | (1 | ) | |||||||||||
All
other (1) | (66 | ) | 670 | NM | 240 | 1,181 | (80 | ) | |||||||||||
Total | $ | 7,956 | 9,489 | (16 | ) | $ | 14,361 | 18,787 | (24 | ) |
(1) | In second quarter 2020, insurance income was reclassified to all other noninterest income. Prior period balances have been revised to conform with the current period presentation. |
Quarter
ended June 30, | Six months ended June 30, | |||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||
Net
gains on mortgage loan origination/sales activities (in millions): | ||||||||||||
Residential | (A) | $ | 866 | 322 | $ | 1,226 | 554 | |||||
Commercial
| 83 | 83 | 106 | 130 | ||||||||
Residential pipeline and unsold/repurchased loan management (1) | 57 | 76 | (218 | ) | 141 | |||||||
Total | $ | 1,006 | 481 | $ | 1,114 | 825 | ||||||
Application
data (in billions): | ||||||||||||
Mortgage applications | $ | 84 | 90 | 192 | 154 | |||||||
First
mortgage unclosed pipeline (2) | 50 | 44 | 50 | 44 | ||||||||
Residential real estate originations (in billions): | ||||||||||||
Held
for sale | (B) | $ | 43 | 33 | $ | 76 | 55 | |||||
Held for investment | 16 | 20 | 31 | 31 | ||||||||
Total | $ | 59 | 53 | $ | 107 | 86 | ||||||
Production
margin on residential held for sale mortgage loan originations | (A)/(B) | 2.04 | % | 0.98 | 1.61 | % | 1.01 | % |
(1) | Predominantly
Includes the results of Government National Mortgage Association (GNMA) loss mitigation activities, interest rate management activities and changes in estimate to the liability for mortgage loan repurchase losses. |
(2) |
Quarter
ended June 30, | % | Six months ended June 30, | % | ||||||||||||||||
(in millions) | 2020 | 2019 | Change | 2020 | 2019 | Change | |||||||||||||
Personnel
(1) | $ | 8,911 | 8,474 | 5 | % | $ | 17,225 | 17,682 | (3 | )% | |||||||||
Technology
and equipment (1) | 562 | 641 | (12 | ) | 1,268 | 1,335 | (5 | ) | |||||||||||
Occupancy
(2) | 871 | 719 | 21 | 1,586 | 1,436 | 10 | |||||||||||||
Core
deposit and other intangibles | 22 | 27 | (19 | ) | 45 | 55 | (18 | ) | |||||||||||
FDIC
and other deposit assessments | 165 | 144 | 15 | 283 | 303 | (7 | ) | ||||||||||||
Operating
losses | 1,219 | 247 | 394 | 1,683 | 485 | 247 | |||||||||||||
Outside
professional services | 758 | 821 | (8 | ) | 1,485 | 1,499 | (1 | ) | |||||||||||
Contract
services (1) | 634 | 590 | 7 | 1,219 | 1,120 | 9 | |||||||||||||
Leases
(3) | 244 | 311 | (22 | ) | 504 | 597 | (16 | ) | |||||||||||
Advertising
and promotion | 137 | 329 | (58 | ) | 318 | 566 | (44 | ) | |||||||||||
Outside
data processing | 142 | 175 | (19 | ) | 307 | 342 | (10 | ) | |||||||||||
Travel
and entertainment | 15 | 163 | (91 | ) | 108 | 310 | (65 | ) | |||||||||||
Postage,
stationery and supplies | 108 | 119 | (9 | ) | 237 | 241 | (2 | ) | |||||||||||
Telecommunications | 110 | 93 | 18 | 202 | 184 | 10 | |||||||||||||
Foreclosed
assets | 23 | 35 | (34 | ) | 52 | 72 | (28 | ) | |||||||||||
Insurance | 25 | 25 | — | 50 | 50 | — | |||||||||||||
All
other | 605 | 536 | 13 | 1,027 | 1,088 | (6 | ) | ||||||||||||
Total | $ | 14,551 | 13,449 | 8 | $ | 27,599 | 27,365 | 1 |
(1) | In
second quarter 2020, personnel-related expenses were combined into a single line item, and expenses for cloud computing services were reclassified from contract services expense to technology and equipment expense. Prior period balances have been revised to conform with the current period presentation. |
(3) | Represents expenses for assets we lease to customers. |
Quarter
ended June 30, | Six months ended June 30, | ||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Net
interest income | $ | 3 | 18 | $ | 15 | 31 | |||||||
Net gains (losses)
from equity securities | 346 | 87 | (275 | ) | 432 | ||||||||
Total revenue (losses) from deferred compensation plan investments | 349 | 105 | (260 | ) | 463 | ||||||||
Change
in deferred compensation plan liabilities | 490 | 114 | (108 | ) | 471 | ||||||||
Net derivative (gains) losses from economic hedges of deferred compensation | (141 | ) | — | (141 | ) | — | |||||||
Personnel
expense | 349 | 114 | (249 | ) | 471 | ||||||||
Income (loss) before income tax expense | $ | — | (9 | ) | $ | (11 | ) | (8 | ) |
(income/expense
in millions, | Community Banking | Wholesale Banking | Wealth and Investment Management | Other (1) | Consolidated
Company | ||||||||||||||||||||||||||
balance sheet data in billions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||
Quarter
ended June 30, | |||||||||||||||||||||||||||||||
Revenue | $ | 8,766 | 11,805 | 6,563 | 7,065 | 3,660 | 4,050 | (1,153 | ) | (1,336 | ) | 17,836 | 21,584 | ||||||||||||||||||
Provision
(reversal of provision) for credit losses | 3,378 | 479 | 6,028 | 28 | 257 | (1 | ) | (129 | ) | (3 | ) | 9,534 | 503 | ||||||||||||||||||
Net
income (loss) | (331 | ) | 3,147 | (2,143 | ) | 2,789 | 180 | 602 | (85 | ) | (332 | ) | (2,379 | ) | 6,206 | ||||||||||||||||
Average
loans | $ | 449.3 | 457.7 | 504.3 | 474.0 | 78.7 | 75.0 | (61.0 | ) | (59.2 | ) | 971.3 | 947.5 | ||||||||||||||||||
Average
deposits | 848.5 | 777.6 | 441.2 | 410.4 | 171.8 | 143.5 | (74.8 | ) | (62.5 | ) | 1,386.7 | 1,269.0 | |||||||||||||||||||
Goodwill | 16.7 | 16.7 | 8.4 | 8.4 | 1.3 | 1.3 | — | — | 26.4 | 26.4 | |||||||||||||||||||||
Six
months ended June 30, | |||||||||||||||||||||||||||||||
Revenue | $ | 18,262 | 23,555 | 12,380 | 14,176 | 7,375 | 8,129 | (2,464 | ) | (2,667 | ) | 35,553 | 43,193 | ||||||||||||||||||
Provision
(reversal of provision) for credit losses | 5,096 | 1,189 | 8,316 | 162 | 265 | 3 | (138 | ) | (6 | ) | 13,539 | 1,348 | |||||||||||||||||||
Net
income (loss) | (176 | ) | 5,970 | (1,832 | ) | 5,559 | 643 | 1,179 | (361 | ) | (642 | ) | (1,726 | ) | 12,066 | ||||||||||||||||
Average
loans | $ | 456.0 | 457.9 | 494.4 | 475.2 | 78.6 | 74.7 | (60.8 | ) | (59.1 | ) | 968.2 | 948.7 | ||||||||||||||||||
Average
deposits | 823.5 | 771.6 | 448.9 | 410.1 | 161.6 | 148.3 | (71.7 | ) | (64.5 | ) | 1,362.3 | 1,265.5 | |||||||||||||||||||
Goodwill | 16.7 | 16.7 | 8.4 | 8.4 | 1.3 | 1.3 | — | — | 26.4 | 26.4 |
(1) | Includes
the elimination of certain items that are included in more than one business segment, most of which represents products and services for WIM customers served through Community Banking distribution channels. |
Quarter
ended June 30, | Six months ended June 30, | ||||||||||||||||||
(in millions, except average balances which are in billions) | 2020 | 2019 | %
Change | 2020 | 2019 | % Change | |||||||||||||
Net interest income | $ | 5,699 | 7,066 | (19 | )% | $ | 12,486 | 14,314 | (13 | )% | |||||||||
Noninterest
income: | |||||||||||||||||||
Service charges on deposit accounts | 419 | 704 | (40 | ) | 1,119 | 1,314 | (15 | ) | |||||||||||
Trust
and investment fees: | |||||||||||||||||||
Brokerage advisory, commissions and other fees (1) | 433 | 480 | (10 | ) | 951 | 929 | 2 | ||||||||||||
Trust
and investment management (1) | 174 | 199 | (13 | ) | 368 | 409 | (10 | ) | |||||||||||
Investment
banking (2) | (67 | ) | (18 | ) | NM | (166 | ) | (38 | ) | NM | |||||||||
Total
trust and investment fees | 540 | 661 | (18 | ) | 1,153 | 1,300 | (11 | ) | |||||||||||
Card
fees | 732 | 929 | (21 | ) | 1,541 | 1,787 | (14 | ) | |||||||||||
Other
fees | 247 | 335 | (26 | ) | 532 | 667 | (20 | ) | |||||||||||
Mortgage
banking | 253 | 655 | (61 | ) | 593 | 1,296 | (54 | ) | |||||||||||
Net
gains (losses) from trading activities | 6 | (11 | ) | 155 | 35 | (6 | ) | 683 | |||||||||||
Net
gains on debt securities | 123 | 15 | 720 | 317 | 52 | 510 | |||||||||||||
Net
gains (losses) from equity securities (3) | 388 | 471 | (18 | ) | (640 | ) | 1,072 | NM | |||||||||||
Other
(4) | 359 | 980 | (63 | ) | 1,126 | 1,759 | (36 | ) | |||||||||||
Total
noninterest income | 3,067 | 4,739 | (35 | ) | 5,776 | 9,241 | (37 | ) | |||||||||||
Total
revenue | 8,766 | 11,805 | (26 | ) | 18,262 | 23,555 | (22 | ) | |||||||||||
Provision
for credit losses | 3,378 | 479 | 605 | 5,096 | 1,189 | 329 | |||||||||||||
Noninterest
expense: | |||||||||||||||||||
Personnel | 5,992 | 5,436 | 10 | 11,447 | 11,417 | — | |||||||||||||
Technology
and equipment (4) | 648 | 614 | 6 | 1,335 | 1,283 | 4 | |||||||||||||
Occupancy | 685 | 542 | 26 | 1,214 | 1,084 | 12 | |||||||||||||
Core
deposit and other intangibles | — | — | — | 1 | 1 | — | |||||||||||||
FDIC
and other deposit assessments | 112 | 94 | 19 | 180 | 200 | (10 | ) | ||||||||||||
Outside
professional services | 460 | 387 | 19 | 902 | 703 | 28 | |||||||||||||
Operating
losses | 1,037 | 197 | 426 | 1,491 | 416 | 258 | |||||||||||||
Other
(4) | (588 | ) | (58 | ) | NM | (1,108 | ) | (203 | ) | NM | |||||||||
Total
noninterest expense | 8,346 | 7,212 | 16 | 15,462 | 14,901 | 4 | |||||||||||||
Income
(loss) before income tax expense and noncontrolling interests | (2,958 | ) | 4,114 | NM | (2,296 | ) | 7,465 | NM | |||||||||||
Income
tax expense (benefit) | (2,666 | ) | 838 | NM | (2,022 | ) | 1,262 | NM | |||||||||||
Less:
Net income (loss) from noncontrolling interests (5) | 39 | 129 | (70 | ) | (98 | ) | 233 | NM | |||||||||||
Net
income (loss) | $ | (331 | ) | 3,147 | NM | $ | (176 | ) | 5,970 | NM | |||||||||
Average
loans | $ | 449.3 | 457.7 | (2 | ) | $ | 456.0 | 457.9 | — | ||||||||||
Average
deposits | 848.5 | 777.6 | 9 | 823.5 | 771.6 | 7 |
(1) | Represents income on products and services for WIM customers served through Community Banking distribution channels which is eliminated in consolidation. |
(2) | Includes underwriting fees paid to Wells Fargo Securities for services related to the issuance of our corporate securities which are offset in our Wholesale Banking segment and eliminated in consolidation. |
(3) | Primarily
represents gains resulting from venture capital investments. |
(4) | In second quarter 2020, insurance income was reclassified to other noninterest income, and expenses for cloud computing services were reclassified from contract services expense (within other noninterest expense) to technology and equipment expense. Prior period balances have been revised to conform with the current period presentation. |
(5) | Reflects results attributable
to noncontrolling interests predominantly associated with the Company’s consolidated venture capital investments. |
Quarter ended
June 30, | Six months ended June 30, | ||||||||||||||||||
(in millions, except average balances which are in billions) | 2020 | 2019 | %
Change | 2020 | 2019 | % Change | |||||||||||||
Net interest income | $ | 3,891 | 4,535 | (14 | )% | $ | 8,027 | 9,069 | (11 | )% | |||||||||
Noninterest
income: | |||||||||||||||||||
Service charges on deposit accounts | 511 | 502 | 2 | 1,019 | 985 | 3 | |||||||||||||
Trust
and investment fees: | |||||||||||||||||||
Brokerage advisory, commissions and other fees | 79 | 74 | 7 | 169 | 152 | 11 | |||||||||||||
Trust
and investment management | 130 | 117 | 11 | 261 | 231 | 13 | |||||||||||||
Investment
banking | 614 | 475 | 29 | 1,104 | 887 | 24 | |||||||||||||
Total
trust and investment fees | 823 | 666 | 24 | 1,534 | 1,270 | 21 | |||||||||||||
Card
fees | 65 | 95 | (32 | ) | 148 | 181 | (18 | ) | |||||||||||
Other
fees | 330 | 464 | (29 | ) | 676 | 901 | (25 | ) | |||||||||||
Mortgage
banking | 65 | 104 | (38 | ) | 105 | 172 | (39 | ) | |||||||||||
Net
gains from trading activities | 794 | 226 | 251 | 835 | 559 | 49 | |||||||||||||
Net
gains on debt securities | 89 | 5 | NM | 132 | 93 | 42 | |||||||||||||
Net
gains (losses) from equity securities | (16 | ) | 116 | NM | (111 | ) | 193 | NM | |||||||||||
Other
(1) | 11 | 352 | (97 | ) | 15 | 753 | (98 | ) | |||||||||||
Total
noninterest income | 2,672 | 2,530 | 6 | 4,353 | 5,107 | (15 | ) | ||||||||||||
Total
revenue | 6,563 | 7,065 | (7 | ) | 12,380 | 14,176 | (13 | ) | |||||||||||
Provision
for credit losses | 6,028 | 28 | NM | 8,316 | 162 | NM | |||||||||||||
Noninterest
expense: | |||||||||||||||||||
Personnel | 1,311 | 1,384 | (5 | ) | 2,694 | 2,894 | (7 | ) | |||||||||||
Technology
and equipment (1) | 8 | 13 | (38 | ) | 19 | 26 | (27 | ) | |||||||||||
Occupancy | 106 | 96 | 10 | 210 | 191 | 10 | |||||||||||||
Core
deposit and other intangibles | 19 | 23 | (17 | ) | 38 | 47 | (19 | ) | |||||||||||
FDIC
and other deposit assessments | 45 | 44 | 2 | 89 | 89 | — | |||||||||||||
Outside
professional services | 124 | 231 | (46 | ) | 225 | 415 | (46 | ) | |||||||||||
Operating
losses | 173 | 10 | NM | 177 | 11 | NM | |||||||||||||
Other
(1) | 2,177 | 2,081 | 5 | 4,274 | 4,047 | 6 | |||||||||||||
Total
noninterest expense | 3,963 | 3,882 | 2 | 7,726 | 7,720 | — | |||||||||||||
Income
(loss) before income tax expense (benefit) and noncontrolling interests | (3,428 | ) | 3,155 | NM | (3,662 | ) | 6,294 | NM | |||||||||||
Income
tax expense (benefit) (2) | (1,286 | ) | 365 | NM | (1,832 | ) | 734 | NM | |||||||||||
Less:
Net income from noncontrolling interests | 1 | 1 | — | 2 | 1 | 100 | |||||||||||||
Net
income (loss) | $ | (2,143 | ) | 2,789 | NM | $ | (1,832 | ) | 5,559 | NM | |||||||||
Average
loans | $ | 504.3 | 474.0 | 6 | $ | 494.4 | 475.2 | 4 | |||||||||||
Average
deposits | 441.2 | 410.4 | 8 | 448.9 | 410.1 | 9 |
(1) | In second quarter 2020, insurance income was reclassified to other noninterest income, and expenses for cloud computing services were reclassified from contract services expense (within other noninterest expense) to technology and equipment expense. Prior period balances have been revised to conform with the current period presentation. |
(2) | Income tax expense for our Wholesale Banking operating segment included income tax credits
related to low-income housing and renewable energy investments of $465 million and $956 million for the second quarter and first half of 2020, respectively, and $423 million and $850 million for the second quarter and first half of 2019, respectively. |
Quarter ended June 30, | Six
months ended June 30, | ||||||||||||||||||
(in millions, except average balances which are in billions) | 2020 | 2019 | % Change | 2020 | 2019 | %
Change | |||||||||||||
Net interest income | $ | 736 | 1,037 | (29 | )% | $ | 1,603 | 2,138 | (25 | )% | |||||||||
Noninterest
income: | |||||||||||||||||||
Service charges on deposit accounts | 4 | 4 | — | 9 | 8 | 13 | |||||||||||||
Trust
and investment fees: | |||||||||||||||||||
Brokerage advisory, commissions and other fees | 2,039 | 2,248 | (9 | ) | 4,436 | 4,372 | 1 | ||||||||||||
Trust
and investment management | 568 | 687 | (17 | ) | 1,150 | 1,363 | (16 | ) | |||||||||||
Investment
banking | 1 | (1 | ) | 200 | 2 | 4 | (50 | ) | |||||||||||
Total
trust and investment fees | 2,608 | 2,934 | (11 | ) | 5,588 | 5,739 | (3 | ) | |||||||||||
Card
fees | 1 | 2 | (50 | ) | 2 | 3 | (33 | ) | |||||||||||
Other
fees | 4 | 4 | — | 8 | 8 | — | |||||||||||||
Mortgage
banking | (3 | ) | (3 | ) | — | (6 | ) | (6 | ) | — | |||||||||
Net
gains (losses) from trading activities | 6 | 13 | (54 | ) | (1 | ) | 32 | NM | |||||||||||
Net
gains on debt securities | — | — | — | — | — | — | |||||||||||||
Net
gains (losses) from equity securities | 161 | 35 | 360 | (117 | ) | 171 | NM | ||||||||||||
Other
(1) | 143 | 24 | 496 | 289 | 36 | 703 | |||||||||||||
Total
noninterest income | 2,924 | 3,013 | (3 | ) | 5,772 | 5,991 | (4 | ) | |||||||||||
Total
revenue | 3,660 | 4,050 | (10 | ) | 7,375 | 8,129 | (9 | ) | |||||||||||
Provision
(reversal of provision) for credit losses | 257 | (1 | ) | NM | 265 | 3 | NM | ||||||||||||
Noninterest
expense: | |||||||||||||||||||
Personnel | 2,021 | 2,112 | (4 | ) | 3,971 | 4,309 | (8 | ) | |||||||||||
Technology
and equipment (1) | (94 | ) | 15 | NM | (86 | ) | 27 | NM | |||||||||||
Occupancy | 111 | 112 | (1 | ) | 224 | 224 | — | ||||||||||||
Core
deposit and other intangibles | 3 | 4 | (25 | ) | 6 | 7 | (14 | ) | |||||||||||
FDIC
and other deposit assessments | 14 | 12 | 17 | 26 | 26 | — | |||||||||||||
Outside
professional services | 182 | 210 | (13 | ) | 373 | 394 | (5 | ) | |||||||||||
Operating
losses | 15 | 43 | (65 | ) | 24 | 64 | (63 | ) | |||||||||||
Other
(1) | 901 | 738 | 22 | 1,718 | 1,498 | 15 | |||||||||||||
Total
noninterest expense | 3,153 | 3,246 | (3 | ) | 6,256 | 6,549 | (4 | ) | |||||||||||
Income
before income tax expense and noncontrolling interests | 250 | 805 | (69 | ) | 854 | 1,577 | (46 | ) | |||||||||||
Income
tax expense | 63 | 201 | (69 | ) | 216 | 393 | (45 | ) | |||||||||||
Less:
Net income (loss) from noncontrolling interests | 7 | 2 | 250 | (5 | ) | 5 | NM | ||||||||||||
Net
income | $ | 180 | 602 | (70 | ) | $ | 643 | 1,179 | (45 | ) | |||||||||
Average
loans | $ | 78.7 | 75.0 | 5 | $ | 78.6 | 74.7 | 5 | |||||||||||
Average
deposits | 171.8 | 143.5 | 20 | 161.6 | 148.3 | 9 |
(1) | In second quarter 2020, insurance income was reclassified to other noninterest income, and expenses for cloud computing services were reclassified from contract services expense (within other noninterest expense) to technology and equipment expense. Prior period balances have been revised to conform with the current period presentation. |
June
30, | ||||||
($ in billions) | 2020 | 2019 | ||||
Retail brokerage client assets | $ | 1,561.2 | 1,620.5 | |||
Advisory
account client assets | 569.4 | 561.3 | ||||
Advisory account client assets as a percentage of total client assets | 36 | % | 35 |
Quarter
ended | Six months ended | ||||||||||||||||||||||
(in billions) | Balance, beginning of period | Inflows (1) | Outflows (2) | Market impact (3) | Balance,
end of period | Balance, beginning of period | Inflows (1) | Outflows (2) | Market impact (3) | Balance, end of period | |||||||||||||
Client directed (4) | $ | 142.7 | 7.3 | (7.8 | ) | 20.0 | 162.2 | $ | 169.4 | 17.4 | (17.4 | ) | (7.2 | ) | 162.2 | ||||||||
Financial
advisor directed (5) | 152.4 | 8.4 | (6.6 | ) | 22.6 | 176.8 | 176.3 | 19.1 | (15.2 | ) | (3.4 | ) | 176.8 | ||||||||||
Separate
accounts (6) | 134.2 | 5.0 | (5.8 | ) | 18.1 | 151.5 | 160.1 | 11.8 | (14.3 | ) | (6.1 | ) | 151.5 | ||||||||||
Mutual
fund advisory (7) | 69.5 | 2.2 | (2.7 | ) | 9.9 | 78.9 | 83.7 | 5.4 | (7.2 | ) | (3.0 | ) | 78.9 | ||||||||||
Total
advisory client assets | $ | 498.8 | 22.9 | (22.9 | ) | 70.6 | 569.4 | $ | 589.5 | 53.7 | (54.1 | ) | (19.7 | ) | 569.4 | ||||||||
Client directed (4) | $ | 163.6 | 8.6 | (9.7 | ) | 3.7 | 166.2 | $ | 151.5 | 16.5 | (19.0 | ) | 17.2 | 166.2 | |||||||||
Financial
advisor directed (5) | 156.9 | 8.6 | (8.7 | ) | 6.4 | 163.2 | 141.9 | 16.1 | (16.4 | ) | 21.6 | 163.2 | |||||||||||
Separate
accounts (6) | 148.3 | 6.2 | (8.0 | ) | 5.4 | 151.9 | 136.4 | 11.8 | (14.9 | ) | 18.6 | 151.9 | |||||||||||
Mutual
fund advisory (7) | 77.9 | 2.9 | (3.5 | ) | 2.7 | 80.0 | 71.3 | 5.7 | (6.7 | ) | 9.7 | 80.0 | |||||||||||
Total
advisory client assets | $ | 546.7 | 26.3 | (29.9 | ) | 18.2 | 561.3 | $ | 501.1 | 50.1 | (57.0 | ) | 67.1 | 561.3 |
(1) | Inflows
include new advisory account assets, contributions, dividends and interest. |
(2) | Outflows include closed advisory account assets, withdrawals, and client management fees. |
(3) | Market impact reflects gains and losses on portfolio investments. |
(4) | Investment advice and other services are provided
to client, but decisions are made by the client and the fees earned are based on a percentage of the advisory account assets, not the number and size of transactions executed by the client. |
(5) | Professionally managed portfolios with fees earned based on respective strategies and as a percentage of certain client assets. |
(6) | Professional advisory portfolios managed by Wells Fargo Asset Management or third-party asset managers. Fees are earned based on a percentage of certain client assets. |
(7) | Program
with portfolios constructed of load-waived, no-load and institutional share class mutual funds. Fees are earned based on a percentage of certain client assets. |
Quarter
ended | Six months ended | ||||||||||||||||||||||
(in billions) | Balance, beginning of period | Inflows (1) | Outflows (2) | Market impact (3) | Balance,
end of period | Balance, beginning of period | Inflows (1) | Outflows (2) | Market impact (3) | Balance, end of period | |||||||||||||
Assets managed by WFAM (4): | |||||||||||||||||||||||
Money
market funds (5) | $ | 166.2 | 35.7 | — | — | 201.9 | $ | 130.6 | 71.3 | — | — | 201.9 | |||||||||||
Other
assets managed | 351.6 | 26.9 | (26.5 | ) | 24.4 | 376.4 | 378.2 | 53.1 | (55.1 | ) | 0.2 | 376.4 | |||||||||||
Assets
managed by Wealth and IRT (6) | 162.8 | 8.5 | (10.6 | ) | 15.8 | 176.5 | 187.4 | 16.3 | (21.2 | ) | (6.0 | ) | 176.5 | ||||||||||
Total
assets under management | $ | 680.6 | 71.1 | (37.1 | ) | 40.2 | 754.8 | $ | 696.2 | 140.7 | (76.3 | ) | (5.8 | ) | 754.8 | ||||||||
Assets managed by WFAM (4): | |||||||||||||||||||||||
Money
market funds (5) | $ | 109.5 | 10.3 | — | — | 119.8 | $ | 112.4 | 7.4 | — | — | 119.8 | |||||||||||
Other
assets managed | 367.0 | 22.2 | (23.0 | ) | 9.1 | 375.3 | 353.5 | 41.5 | (44.9 | ) | 25.2 | 375.3 | |||||||||||
Assets
managed by Wealth and IRT (6) | 181.4 | 8.2 | (11.2 | ) | 3.5 | 181.9 | 170.7 | 17.4 | (21.6 | ) | 15.4 | 181.9 | |||||||||||
Total
assets under management | $ | 657.9 | 40.7 | (34.2 | ) | 12.6 | 677.0 | $ | 636.6 | 66.3 | (66.5 | ) | 40.6 | 677.0 |
(1) | Inflows
include new managed account assets, contributions, dividends and interest. |
(2) | Outflows include closed managed account assets, withdrawals and client management fees. |
(3) | Market impact reflects gains and losses on portfolio investments. |
(4) | Assets managed by WFAM consist of equity, alternative,
balanced, fixed income, money market, and stable value, and include client assets that are managed or sub-advised on behalf of other Wells Fargo lines of business. |
(5) | Money Market funds activity is presented on a net inflow or net outflow basis, because the gross flows are not meaningful nor used by management as an indicator of performance. |
(6) | Includes $5.0 billion and $4.5 billion as of June 30,
2020 and 2019, respectively, of client assets invested in proprietary funds managed by WFAM. |
Balance Sheet Analysis |
(in millions) | Amortized cost, net (1) | Net unrealized gain (loss) | Fair
value | Amortized cost | Net unrealized gain (loss) | Fair value | ||||||||||||
Available-for-sale (2) | 224,467 | 4,432 | 228,899 | 260,060 | 3,399 | 263,459 | ||||||||||||
Held-to-maturity
(3) | 169,002 | 7,880 | 176,882 | 153,933 | 2,927 | 156,860 | ||||||||||||
Total | $ | 393,469 | 12,312 | 405,781 | 413,993 | 6,326 | 420,319 |
(1) | Represents
amortized cost of the securities, net of the allowance for credit losses, of $114 million related to available-for-sale debt securities and $20 million related to held-to-maturity debt securities at June 30, 2020. The allowance for credit losses related to available-for-sale and held-to-maturity debt securities was $0 at December 31, 2019, due to our adoption of CECL on January 1, 2020. For more information, see Note 1 (Summary of Significant Accounting Policies) to Financial Statements in this Report. |
(2) | Available-for-sale
debt securities are carried on the balance sheet at fair value, which includes the allowance for credit losses, subsequent to the adoption of CECL on January 1, 2020. |
(3) | Held-to-maturity debt securities are carried on the balance sheet at amortized cost, net of allowance for credit losses, subsequent to the adoption of CECL on January 1, 2020. |
(in billions) | Fair value | Net
unrealized gain (loss) | Expected remaining maturity (in years) | |||||
Actual | $ | 148.9 | 5.4 | 3.6 | ||||
Assuming
a 200 basis point: | ||||||||
Increase in interest rates | 136.0 | (7.5 | ) | 5.5 | ||||
Decrease
in interest rates | 151.5 | 8.0 | 3.2 |
(in millions) | ||||||
Commercial | $ | 513,187 | 515,719 | |||
Consumer | 421,968 | 446,546 | ||||
Total
loans | $ | 935,155 | 962,265 | |||
Change from prior year-end | $ | (27,110 | ) | 9,155 |
($
in millions) | Jun 30, 2020 | % of total deposits | Dec 31, 2019 | % of total deposits | %
Change | |||||||||||
Noninterest-bearing | $ | 432,857 | 31 | % | $ | 344,496 | 26 | % | 26 | |||||||
Interest-bearing
checking | 54,477 | 4 | 62,814 | 5 | (13 | ) | ||||||||||
Market
rate and other savings | 809,232 | 57 | 751,080 | 57 | 8 | |||||||||||
Savings
certificates | 26,118 | 2 | 31,715 | 2 | (18 | ) | ||||||||||
Other
time deposits | 53,203 | 4 | 78,609 | 6 | (32 | ) | ||||||||||
Deposits
in non-U.S. offices (1) | 34,824 | 2 | 53,912 | 4 | (35 | ) | ||||||||||
Total
deposits | $ | 1,410,711 | 100 | % | $ | 1,322,626 | 100 | % | 7 |
(1) | Includes
Eurodollar sweep balances of $21.5 billion and $34.2 billion at June 30, 2020, and December 31, 2019, respectively. |
($ in billions) | Total balance | Level 3 (1) | Total balance | Level
3 (1) | ||||||||
Assets carried at fair value | $ | 380.5 | 20.4 | 428.6 | 24.3 | |||||||
As
a percentage of total assets | 19 | % | 1 | 22 | 1 | |||||||
Liabilities carried at fair value | $ | 31.6 | 1.6 | 26.5 | 1.8 | |||||||
As
a percentage of total liabilities | 2 | % | * | 2 | * |
(1) | Before
derivative netting adjustments. |
Off-Balance
Sheet Arrangements |
Risk
Management |
(in millions) | Jun 30, 2020 | Dec 31, 2019 | ||||
Commercial: | ||||||
Commercial
and industrial | $ | 350,116 | 354,125 | |||
Real estate mortgage | 123,967 | 121,824 | ||||
Real estate construction | 21,694 | 19,939 | ||||
Lease
financing | 17,410 | 19,831 | ||||
Total commercial | 513,187 | 515,719 | ||||
Consumer: | ||||||
Real
estate 1-4 family first mortgage | 277,945 | 293,847 | ||||
Real estate 1-4 family junior lien mortgage | 26,839 | 29,509 | ||||
Credit card | 36,018 | 41,013 | ||||
Automobile | 48,808 | 47,873 | ||||
Other
revolving credit and installment | 32,358 | 34,304 | ||||
Total consumer | 421,968 | 446,546 | ||||
Total loans | $ | 935,155 | 962,265 |
• | Loan concentrations and related credit quality |
• | Counterparty credit risk |
• | Economic
and market conditions |
• | Legislative or regulatory mandates |
• | Changes in interest rates |
• | Merger and acquisition activities |
• | Reputation
risk |
• | Nonaccrual loans were $7.6 billion at June 30,
2020, up from $5.3 billion at December 31, 2019, predominantly due to a $2.0 billion increase in commercial nonaccrual loans driven by increases in the commercial and industrial and commercial real estate portfolios as the economic impact of the COVID-19 pandemic continued to impact our customer base. Commercial nonaccrual loans increased to $4.3 billion at June 30, 2020, compared with $2.3 billion at December 31, 2019,
and consumer nonaccrual loans increased to $3.3 billion at June 30, 2020, compared with $3.1 billion at December 31, 2019. Nonaccrual loans represented 0.81% of total loans at June 30, 2020, compared with 0.56% at December 31, 2019. |
• | Net
loan charge-offs (annualized) as a percentage of our average commercial and consumer loan portfolios were 0.44% and 0.48% in the second quarter and 0.35% and 0.51% in the first half of 2020, respectively, compared with 0.13% and 0.45% in the second quarter and 0.12% and 0.48% in the first half of 2019. |
• | Loans
that are not government insured/guaranteed and 90 days or more past due and still accruing were $145 million and $672 million in our commercial and consumer portfolios, respectively, at June 30, 2020, compared with $78 million and $855 million at December 31, 2019. |
• | Our provision for credit losses for loans was $9.6 billion
and $13.4 billion in the second quarter and first half of 2020, respectively, compared with $503 million and $1.3 billion for the same periods a year ago. The increase in provision for credit losses for loans in the second quarter and first half of 2020, compared with the same periods a year ago, reflected an increase in the allowance for credit losses for loans driven by current and forecasted economic conditions due to the COVID-19 pandemic, and higher net loan charge-offs driven by higher losses in our commercial real estate portfolio and continued weakness in our oil and gas portfolio. |
• | The
allowance for credit losses for loans totaled $20.4 billion, or 2.19% of total loans, at June 30, 2020, up from $10.5 billion, or 1.09%, at December 31, 2019. |
(in
millions) | Unpaid principal balance of modified loans (1) | % of loan class (2) | General program description | |||||
Six months ended June 30, 2020 | ||||||||
Commercial: | ||||||||
Commercial
and industrial | $ | 20,656 | 6 | % | Initial deferral of scheduled principal and/or interest up to 90 days, with available extensions up to 90 days | |||
Real estate mortgage and construction | 16,229 | 11 | Initial
deferral of scheduled principal and/or interest up to 90 days, with available extensions up to 90 days | |||||
Lease financing | 1,287 | 7 | Initial deferral of lease payments up to 90 days, with available extensions up to 90 days | |||||
Total commercial | $ | 38,172 | 7 | % |
(1) | Includes
all COVID-related modifications provided since the inception of the loan modification programs in first quarter 2020. COVID-related modifications are at the loan facility level. |
(2) | Based on total loans outstanding at June 30, 2020. |
(in
millions) | Unpaid principal balance of modified loans (1) | % of loan class (2) | % current at time of deferral (3) | % with payment during deferral (4) | Unpaid principal balance of modified loans still in deferral period | %
of loan class (2) | General program description | |||||||||||
Six months ended June 30, 2020 | ||||||||||||||||||
Consumer: | ||||||||||||||||||
Real
estate 1-4 family first mortgage (5) | $ | 38,022 | 14 | % | 79 | 34 | $ | 32,253 | 12 | % | Initial
deferral up to 90 days of scheduled principal and interest; with available extensions up to 90 days | |||||||
Real estate 1-4 family junior lien mortgage | 3,123 | 12 | 88 | 62 | 2,812 | 10 | Initial
deferral up to 90 days of scheduled principal and interest; with available extensions up to 90 days | |||||||||||
Credit card | 3,173 | 9 | 91 | 48 | 2,616 | 7 | Initial
90 day deferral of minimum payment and waiver of interest and fees; modifications subsequent to June 3, 2020, including extensions, were 60 day deferral of minimum payment only | |||||||||||
Automobile | 6,560 | 13 | 87 | 24 | 4,880 | 10 | Initial
90 day deferral of scheduled principal and interest, with available extensions of 90 days | |||||||||||
Other revolving credit and installment | 1,968 | 6 | 89 | 20 | 1,673 | 5 | Revolving
lines: Initial 90 day deferral of minimum payment and waiver of interest and fees; with available extensions of 60 days Installment loans: Initial 90 day deferral of scheduled principal and interest, with available extensions of 90 days | |||||||||||
Total consumer | $ | 52,846 | 13 | % | 82 | 35 | $ | 44,234 | 10 | % |
(1) | Includes
all COVID-related modifications provided since the inception of the loan modification programs in first quarter 2020. |
(2) | Based on total loans outstanding at June 30, 2020. |
(3) | Represents loans that were less than 30 days past due at the date of the initial COVID-related modification, based on the outstanding balance of modified loans at June 30, 2020. |
(4) | Represents
loans for which at least a partial payment was collected during the deferral period, based on the outstanding balance of modified loans at June 30, 2020. |
(5) | Unpaid principal balance includes approximately $7.4 billion of real estate 1-4 family first mortgage loans insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) that were repurchased from GNMA loan securitization pools. FHA/VA loans are entitled to payment deferrals of scheduled principal and interest up to a total of 12 months. Excluding these loans, the percentage current at time of deferral was 95%. |
($ in millions) | Nonaccrual loans | Loans outstanding | %
of total loans | Total commitments (1) | Nonaccrual loans | Loans outstanding | %
of total loans | Total commitments (1) | |||||||||||||||||||
Financials except banks | $ | 219 | 112,130 | 12 | % | $ | 197,152 | $ | 112 | 117,312 | 12 | % | $ | 200,848 | |||||||||||||
Equipment,
machinery and parts manufacturing | 98 | 21,622 | 2 | 41,771 | 36 | 23,457 | 2 | 42,040 | |||||||||||||||||||
Technology,
telecom and media | 61 | 24,912 | 3 | 54,894 | 28 | 22,447 | 2 | 53,343 | |||||||||||||||||||
Real
estate and construction | 290 | 25,245 | 3 | 49,925 | 47 | 22,011 | 2 | 48,217 | |||||||||||||||||||
Banks | — | 15,548 | 2 | 16,598 | — | 20,070 | 2 | 20,728 | |||||||||||||||||||
Retail | 216 | 23,149 | 2 | 43,212 | 105 | 19,923 | 2 | 41,938 | |||||||||||||||||||
Materials
and commodities | 46 | 15,877 | 2 | 37,877 | 33 | 16,375 | 2 | 39,369 | |||||||||||||||||||
Automobile
related | 24 | 13,103 | 1 | 25,162 | 24 | 15,996 | 2 | 26,310 | |||||||||||||||||||
Food
and beverage manufacturing | 12 | 13,082 | 1 | 29,284 | 9 | 14,991 | 2 | 29,172 | |||||||||||||||||||
Health
care and pharmaceuticals | 76 | 17,144 | 2 | 32,481 | 28 | 14,920 | 2 | 30,168 | |||||||||||||||||||
Oil,
gas and pipelines | 1,414 | 12,598 | 1 | 32,679 | 615 | 13,562 | 1 | 35,445 | |||||||||||||||||||
Entertainment
and recreation | 62 | 11,820 | 1 | 18,134 | 44 | 13,462 | 1 | 19,854 | |||||||||||||||||||
Transportation
services | 319 | 10,849 | 1 | 17,040 | 224 | 10,957 | 1 | 17,660 | |||||||||||||||||||
Commercial
services | 98 | 12,095 | 1 | 24,548 | 50 | 10,455 | 1 | 22,713 | |||||||||||||||||||
Agribusiness | 54 | 7,362 | * | 12,984 | 35 | 7,539 | * | 12,901 | |||||||||||||||||||
Utilities | 1 | 6,486 | * | 20,615 | 224 | 5,995 | * | 19,390 | |||||||||||||||||||
Insurance
and fiduciaries | 2 | 6,032 | * | 17,069 | 1 | 5,525 | * | 15,596 | |||||||||||||||||||
Government
and education | 6 | 5,741 | * | 12,128 | 6 | 5,363 | * | 12,267 | |||||||||||||||||||
Other
(2) | 36 | 12,731 | 1 | 32,843 | 19 | 13,596 | * | 32,988 | |||||||||||||||||||
Total | $ | 3,034 | 367,526 | 39 | % | $ | 716,396 | $ | 1,640 | 373,956 | 39 | % | $ | 720,947 |
* | Less
than 1%. |
(1) | Total commitments consist of loans outstanding plus unfunded credit commitments, excluding issued letters of credit. |
(2) | No other single industry had total loans in excess of $4.4 billion and $4.7 billion at June 30, 2020, and December 31, 2019,
respectively. |
Real estate mortgage | Real estate construction | Total | %
of total loans | ||||||||||||||||||||||||
($ in millions) | Nonaccrual loans | Total portfolio | Nonaccrual loans | Total portfolio | Nonaccrual loans | Total portfolio | |||||||||||||||||||||
By
state: | |||||||||||||||||||||||||||
California | $ | 149 | 32,164 | 2 | 4,666 | 151 | 36,830 | 4 | % | ||||||||||||||||||
New
York | 96 | 12,952 | 2 | 2,059 | 98 | 15,011 | 2 | ||||||||||||||||||||
Florida | 27 | 8,295 | 1 | 1,446 | 28 | 9,741 | 1 | ||||||||||||||||||||
Texas | 341 | 8,047 | — | 1,226 | 341 | 9,273 | * | ||||||||||||||||||||
Washington | 13 | 3,934 | — | 782 | 13 | 4,716 | * | ||||||||||||||||||||
Georgia | 15 | 4,043 | — | 448 | 15 | 4,491 | * | ||||||||||||||||||||
North
Carolina | 12 | 3,737 | — | 648 | 12 | 4,385 | * | ||||||||||||||||||||
Arizona | 35 | 3,862 | — | 318 | 35 | 4,180 | * | ||||||||||||||||||||
Colorado | 16 | 3,300 | — | 587 | 16 | 3,887 | * | ||||||||||||||||||||
Virginia | 4 | 3,036 | — | 664 | 4 | 3,700 | * | ||||||||||||||||||||
Other | 509 | 40,597 | 29 | 8,850 | 538 | 49,447 | (1) | 5 | |||||||||||||||||||
Total | $ | 1,217 | 123,967 | 34 | 21,694 | 1,251 | 145,661 | 16 | % | ||||||||||||||||||
By
property: | |||||||||||||||||||||||||||
Office
buildings | $ | 160 | 35,280 | 1 | 3,209 | 161 | 38,489 | 4 | % | ||||||||||||||||||
Apartments | 11 | 19,284 | — | 7,694 | 11 | 26,978 | 3 | ||||||||||||||||||||
Industrial/warehouse | 72 | 16,149 | 1 | 1,674 | 73 | 17,823 | 2 | ||||||||||||||||||||
Retail
(excluding shopping center) | 171 | 14,211 | 2 | 181 | 173 | 14,392 | 2 | ||||||||||||||||||||
Hotel/motel | 170 | 10,637 | — | 1,610 | 170 | 12,247 | 1 | ||||||||||||||||||||
Shopping
center | 399 | 10,878 | — | 1,055 | 399 | 11,933 | 1 | ||||||||||||||||||||
Mixed
use properties | 90 | 5,641 | — | 640 | 90 | 6,281 | * | ||||||||||||||||||||
Institutional | 77 | 3,910 | 20 | 2,159 | 97 | 6,069 | * | ||||||||||||||||||||
Collateral
pool | — | 2,336 | — | 202 | — | 2,538 | * | ||||||||||||||||||||
Agriculture | 61 | 2,006 | — | 9 | 61 | 2,015 | * | ||||||||||||||||||||
Other | 6 | 3,635 | 10 | 3,261 | 16 | 6,896 | * | ||||||||||||||||||||
Total | $ | 1,217 | 123,967 | 34 | 21,694 | 1,251 | 145,661 | 16 | % |
* | Less
than 1%. |
• | Lending exposure includes outstanding loans, unfunded credit commitments, and deposits with non-U.S. banks. These balances are presented prior to the deduction of allowance for credit losses or collateral received under the terms of the credit agreements, if any. |
• | Securities
exposure represents debt and equity securities of non-U.S. issuers. Long and short positions are netted, and net short positions are reflected as negative exposure. |
• |
Lending | Securities | Derivatives and other | Total exposure | ||||||||||||||||||||||||
(in
millions) | Sovereign | Non- sovereign | Sovereign | Non- sovereign | Sovereign | Non- sovereign | Sovereign | Non- sovereign
(1) | Total | ||||||||||||||||||
Top 20 country exposures: | |||||||||||||||||||||||||||
United
Kingdom | $ | 11,579 | 21,649 | — | 1,189 | — | 1,894 | 11,579 | 24,732 | 36,311 | |||||||||||||||||
Canada | 4 | 16,575 | — | 87 | — | 425 | 4 | 17,087 | 17,091 | ||||||||||||||||||
Cayman
Islands | — | 6,398 | — | — | — | 138 | — | 6,536 | 6,536 | ||||||||||||||||||
Ireland | 1,217 | 4,873 | — | 168 | — | 117 | 1,217 | 5,158 | 6,375 | ||||||||||||||||||
Japan | 19 | 1,049 | 4,535 | 236 | — | 28 | 4,554 | 1,313 | 5,867 | ||||||||||||||||||
Luxembourg | — | 3,745 | — | 102 | — | 64 | — | 3,911 | 3,911 | ||||||||||||||||||
Guernsey | — | 3,522 | — | 3 | — | 16 | — | 3,541 | 3,541 | ||||||||||||||||||
China | — | 2,838 | (14 | ) | 327 | 49 | 53 | 35 | 3,218 | 3,253 | |||||||||||||||||
Bermuda | — | 3,034 | — | 73 | — | 56 | — | 3,163 | 3,163 | ||||||||||||||||||
Germany | — | 2,621 | — | 179 | 6 | 60 | 6 | 2,860 | 2,866 | ||||||||||||||||||
Netherlands | — | 2,382 | — | 205 | — | 272 | — | 2,859 | 2,859 | ||||||||||||||||||
South
Korea | — | 2,573 | (5 | ) | 181 | — | 16 | (5 | ) | 2,770 | 2,765 | ||||||||||||||||
Switzerland | — | 1,924 | — | (79 | ) | — | 121 | — | 1,966 | 1,966 | |||||||||||||||||
France | — | 1,729 | — | 43 | 20 | 15 | 20 | 1,787 | 1,807 | ||||||||||||||||||
Brazil | — | 1,626 | — | 4 | 5 | 11 | 5 | 1,641 | 1,646 | ||||||||||||||||||
Chile | — | 1,481 | — | 150 | — | 2 | — | 1,633 | 1,633 | ||||||||||||||||||
Australia | — | 1,405 | — | 66 | — | 14 | — | 1,485 | 1,485 | ||||||||||||||||||
Singapore | — | 1,173 | — | 72 | — | 49 | — | 1,294 | 1,294 | ||||||||||||||||||
India | — | 1,185 | — | 94 | — | — | — | 1,279 | 1,279 | ||||||||||||||||||
United
Arab Emirates | — | 1,029 | — | 3 | — | 2 | — | 1,034 | 1,034 | ||||||||||||||||||
Total
top 20 country exposures | $ | 12,819 | 82,811 | 4,516 | 3,103 | 80 | 3,353 | 17,415 | 89,267 | 106,682 |
(1) | For
countries presented in the table, total non-sovereign exposure comprises $45.9 billion exposure to financial institutions and $43.3 billion to non-financial corporations at June 30, 2020. |
(in millions) | Balance | % of portfolio | Balance | % of portfolio | |||||||||
Real
estate 1-4 family first mortgage | $ | 277,945 | 91 | % | $ | 293,847 | 91 | % | |||||
Real
estate 1-4 family junior lien mortgage | 26,839 | 9 | 29,509 | 9 | |||||||||
Total real estate 1-4 family mortgage loans | $ | 304,784 | 100 | % | $ | 323,356 | 100 | % |
(in millions) | Real estate 1-4 family first mortgage | Real
estate 1-4 family junior lien mortgage | Total real estate 1-4 family mortgage | % of total loans | ||||||||
Real
estate 1-4 family mortgage loans: | ||||||||||||
California | $ | 112,828 | 7,291 | 120,119 | 13 | % | ||||||
New
York | 31,163 | 1,406 | 32,569 | 3 | ||||||||
New Jersey | 13,159 | 2,539 | 15,698 | 2 | ||||||||
Florida | 11,172 | 2,393 | 13,565 | 2 | ||||||||
Washington | 10,302 | 603 | 10,905 | 1 | ||||||||
Virginia | 7,829 | 1,549 | 9,378 | 1 | ||||||||
Texas | 8,309 | 546 | 8,855 | 1 | ||||||||
North
Carolina | 5,287 | 1,262 | 6,549 | 1 | ||||||||
Colorado | 5,929 | 595 | 6,524 | 1 | ||||||||
Other
(1) | 59,505 | 8,655 | 68,160 | 7 | ||||||||
Government insured/ guaranteed loans (2) | 12,462 | — | 12,462 | 1 | ||||||||
Total | $ | 277,945 | 26,839 | 304,784 | 33 | % |
(1) | Consists
of 41 states; none of which had loans in excess of $6.2 billion. |
(2) | Represents loans whose repayments are predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA). |
Outstanding
balance | % of loans 30 days or more past due | Loss (recovery) rate (annualized) quarter ended | ||||||||||||||||||
(in millions) | Jun 30, 2020 | Dec 31, 2019 | Jun 30,
2020 | Dec 31, 2019 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | |||||||||||
California | $ | 112,828 | 118,256 | 0.59 | % | 0.48 | (0.01 | ) | (0.01 | ) | (0.02 | ) | (0.01 | ) | (0.04 | ) | ||||
New
York | 31,163 | 31,336 | 0.95 | 0.83 | 0.02 | (0.01 | ) | 0.02 | 0.01 | — | ||||||||||
New
Jersey | 13,159 | 14,113 | 1.38 | 1.40 | 0.03 | — | 0.02 | 0.02 | (0.06 | ) | ||||||||||
Florida | 11,172 | 11,804 | 2.07 | 1.81 | (0.01 | ) | (0.03 | ) | (0.06 | ) | (0.07 | ) | (0.11 | ) | ||||||
Washington | 10,302 | 10,863 | 0.37 | 0.29 | (0.01 | ) | (0.02 | ) | (0.02 | ) | — | (0.03 | ) | |||||||
Other | 86,859 | 95,750 | 1.21 | 1.20 | 0.01 | 0.01 | (0.02 | ) | — | (0.06 | ) | |||||||||
Total | 265,483 | 282,122 | 0.93 | 0.86 | — | — | (0.02 | ) | (0.01 | ) | (0.04 | ) | ||||||||
Government
insured/guaranteed loans | 12,462 | 11,170 | ||||||||||||||||||
PCI
(1) | N/A | 555 | ||||||||||||||||||
Total
first lien mortgages | $ | 277,945 | 293,847 |
(1) | In
connection with our adoption of CECL on January 1, 2020, PCI loans were reclassified as PCD loans and are therefore included with other non-PCD loans in this table. For more information, see Note 1 (Summary of Significant Accounting Policies) to Financial Statements in this Report. |
Outstanding
balance | % of loans 30 days or more past due | Loss (recovery) rate (annualized) quarter ended | ||||||||||||||||||||||||
(in millions) | Jun 30, 2020 | Dec 31, 2019 | Jun 30,
2020 | Dec 31, 2019 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30,
2019 | Jun 30, 2019 | |||||||||||||||||
California | $ | 7,291 | 8,054 | 1.55 | % | 1.62 | (0.26 | ) | (0.36 | ) | (0.44 | ) | (0.51 | ) | (0.40 | ) | ||||||||||
New
Jersey | 2,539 | 2,744 | 2.36 | 2.74 | (0.12 | ) | 0.13 | 0.07 | 0.11 | (0.07 | ) | |||||||||||||||
Florida | 2,393 | 2,600 | 2.38 | 2.93 | (0.01 | ) | — | (0.09 | ) | (0.11 | ) | (0.11 | ) | |||||||||||||
Virginia | 1,549 | 1,712 | 1.79 | 1.97 | (0.05 | ) | 0.09 | (0.02 | ) | (0.23 | ) | (0.17 | ) | |||||||||||||
Pennsylvania | 1,540 | 1,674 | 1.78 | 2.16 | 0.05 | 0.11 | (0.10 | ) | (0.05 | ) | (0.19 | ) | ||||||||||||||
Other | 11,527 | 12,712 | 1.77 | 2.05 | (0.21 | ) | 0.01 | (0.18 | ) | (0.29 | ) | (0.22 | ) | |||||||||||||
Total | 26,839 | 29,496 | 1.82 | 2.07 | (0.17 | ) | (0.07 | ) | (0.21 | ) | (0.28 | ) | (0.24 | ) | ||||||||||||
PCI
(1) | N/A | 13 | ||||||||||||||||||||||||
Total
junior lien mortgages | $ | 26,839 | 29,509 |
(1) | In
connection with our adoption of CECL on January 1, 2020, PCI loans were reclassified as PCD loans and are therefore included with other non-PCD loans in this table. For more information, see Note 1 (Summary of Significant Accounting Policies) to Financial Statements in this Report. |
Scheduled
end of draw / term | ||||||||||||||||||||||||
(in millions) | Outstanding balance June 30, 2020 | Remainder of 2020 | 2021 | 2022 | 2023 | 2024 | 2025
and thereafter (1) | Amortizing | ||||||||||||||||
Junior lien lines and loans | $ | 26,839 | 133 | 739 | 2,982 | 2,055 | 1,646 | 11,101 | 8,183 | |||||||||||||||
First
lien lines | 9,806 | 60 | 367 | 1,501 | 1,128 | 879 | 4,247 | 1,624 | ||||||||||||||||
Total | $ | 36,645 | 193 | 1,106 | 4,483 | 3,183 | 2,525 | 15,348 | 9,807 | |||||||||||||||
%
of portfolios | 100 | % | 1 | 3 | 12 | 9 | 7 | 42 | 26 |
(1) | Substantially
all lines and loans are scheduled to convert to amortizing loans by the end of 2029, with annual scheduled amounts through 2029 ranging from $1.7 billion to $4.3 billion and averaging $2.9 billion per year. |
($ in millions)
| Balance | % of total loans | Balance | % of total loans | Balance | %
of total loans | Balance | % of total loans | ||||||||||||||||||||
Nonaccrual loans: | ||||||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||
Commercial
and industrial | $ | 2,896 | 0.83 | % | $ | 1,779 | 0.44 | % | $ | 1,545 | 0.44 | % | $ | 1,539 | 0.44 | % | ||||||||||||
Real
estate mortgage | 1,217 | 0.98 | 944 | 0.77 | 573 | 0.47 | 669 | 0.55 | ||||||||||||||||||||
Real
estate construction | 34 | 0.16 | 21 | 0.10 | 41 | 0.21 | 32 | 0.16 | ||||||||||||||||||||
Lease
financing | 138 | 0.79 | 131 | 0.68 | 95 | 0.48 | 72 | 0.37 | ||||||||||||||||||||
Total
commercial | 4,285 | 0.83 | 2,875 | 0.51 | 2,254 | 0.44 | 2,312 | 0.45 | ||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||||
Real
estate 1-4 family first mortgage (1) | 2,393 | 0.86 | 2,372 | 0.81 | 2,150 | 0.73 | 2,261 | 0.78 | ||||||||||||||||||||
Real
estate 1-4 family junior lien mortgage (1) | 753 | 2.81 | 769 | 2.70 | 796 | 2.70 | 819 | 2.66 | ||||||||||||||||||||
Automobile | 129 | 0.26 | 99 | 0.20 | 106 | 0.22 | 110 | 0.24 | ||||||||||||||||||||
Other
revolving credit and installment | 45 | 0.14 | 41 | 0.12 | 40 | 0.12 | 43 | 0.12 | ||||||||||||||||||||
Total
consumer | 3,320 | 0.79 | 3,281 | 0.74 | 3,092 | 0.69 | 3,233 | 0.73 | ||||||||||||||||||||
Total
nonaccrual loans | 7,605 | 0.81 | 6,156 | 0.61 | 5,346 | 0.56 | 5,545 | 0.58 | ||||||||||||||||||||
Foreclosed
assets: | ||||||||||||||||||||||||||||
Government
insured/guaranteed (2) | 31 | 43 | 50 | 59 | ||||||||||||||||||||||||
Non-government
insured/guaranteed | 164 | 209 | 253 | 378 | ||||||||||||||||||||||||
Total
foreclosed assets | 195 | 252 | 303 | 437 | ||||||||||||||||||||||||
Total
nonperforming assets | $ | 7,800 | 0.83 | % | $ | 6,408 | 0.63 | % | $ | 5,649 | 0.59 | % | $ | 5,982 | 0.63 | % | ||||||||||||
Change
in NPAs from prior quarter | $ | 1,392 | 759 | (333 | ) | (317 | ) |
(1) | Real
estate 1-4 family mortgage loans predominantly insured by the FHA or guaranteed by the VA are not placed on nonaccrual status because they are insured or guaranteed. |
(2) | Consistent with regulatory reporting requirements, foreclosed real estate resulting from government insured/guaranteed loans are classified as nonperforming. Both principal and interest related to these foreclosed real estate assets are collectible because the loans were predominantly insured by the FHA or guaranteed by the VA. Receivables related to the foreclosure of certain government guaranteed residential real estate mortgage loans are excluded from this table and included in
Accounts Receivable in Other Assets. For more information on foreclosed assets, see Note 1 (Summary of Significant Accounting Policies) to Financial Statements in our 2019 Form 10-K. |
Quarter
ended | |||||||||||||||
(in millions) | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30,
2019 | ||||||||||
Commercial nonaccrual loans | |||||||||||||||
Balance, beginning of period | $ | 2,875 | 2,254 | 2,312 | 2,470 | 2,797 | |||||||||
Inflows | 2,741 | 1,479 | 652 | 710 | 621 | ||||||||||
Outflows: | |||||||||||||||
Returned
to accruing | (64 | ) | (56 | ) | (124 | ) | (52 | ) | (46 | ) | |||||
Foreclosures | — | — | — | (78 | ) | (2 | ) | ||||||||
Charge-offs | (560 | ) | (360 | ) | (201 | ) | (194 | ) | (187 | ) | |||||
Payments,
sales and other | (707 | ) | (442 | ) | (385 | ) | (544 | ) | (713 | ) | |||||
Total
outflows | (1,331 | ) | (858 | ) | (710 | ) | (868 | ) | (948 | ) | |||||
Balance,
end of period | 4,285 | 2,875 | 2,254 | 2,312 | 2,470 | ||||||||||
Consumer
nonaccrual loans | |||||||||||||||
Balance, beginning of period | 3,281 | 3,092 | 3,233 | 3,452 | 4,108 | ||||||||||
Inflows
(1) | 379 | 749 | 473 | 448 | 437 | ||||||||||
Outflows: | |||||||||||||||
Returned
to accruing | (135 | ) | (254 | ) | (227 | ) | (274 | ) | (250 | ) | |||||
Foreclosures | (6 | ) | (21 | ) | (29 | ) | (32 | ) | (34 | ) | |||||
Charge-offs | (39 | ) | (48 | ) | (45 | ) | (44 | ) | (34 | ) | |||||
Payments,
sales and other | (160 | ) | (237 | ) | (313 | ) | (317 | ) | (775 | ) | |||||
Total
outflows | (340 | ) | (560 | ) | (614 | ) | (667 | ) | (1,093 | ) | |||||
Balance,
end of period | 3,320 | 3,281 | 3,092 | 3,233 | 3,452 | ||||||||||
Total
nonaccrual loans | $ | 7,605 | 6,156 | 5,346 | 5,545 | 5,922 |
(1) | In
connection with our adoption of CECL on January 1, 2020, we classified $275 million of PCD loans as nonaccruing based on performance. |
• | 90%
of total commercial nonaccrual loans and 99% of total consumer nonaccrual loans are secured. Of the consumer nonaccrual loans, 95% are secured by real estate and 89% have a combined LTV (CLTV) ratio of 80% or less. |
• | losses of $708 million and $990 million have already been recognized on 16% of commercial nonaccrual loans and 34% of consumer nonaccrual loans, respectively, in accordance with our charge-off policies.
Once we write down loans to the net realizable value (fair value of collateral less estimated costs to sell), we re-evaluate each loan regularly and record additional write-downs if needed. |
• | 80% of commercial nonaccrual loans were current on interest and 75% of commercial nonaccrual loans were current on both principal and interest, but were on nonaccrual status because the full or timely collection of interest or principal had become uncertain. |
• | of
the $1.3 billion of consumer loans in bankruptcy or discharged in bankruptcy, and classified as nonaccrual, $866 million were current. |
• | the remaining risk of loss of all nonaccrual loans has been considered and we believe is adequately covered by the allowance for loan losses. |
(in
millions) | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | ||||||||||
Summary
by loan segment | |||||||||||||||
Government insured/guaranteed | $ | 31 | 43 | 50 | 59 | 68 | |||||||||
Commercial | 45 | 49 | 62 | 180 | 101 | ||||||||||
Consumer | 119 | 160 | 191 | 198 | 208 | ||||||||||
Total
foreclosed assets | $ | 195 | 252 | 303 | 437 | 377 | |||||||||
Analysis
of changes in foreclosed assets | |||||||||||||||
Balance, beginning of period | $ | 252 | 303 | 437 | 377 | 436 | |||||||||
Net
change in government insured/guaranteed (1) | (12 | ) | (7 | ) | (9 | ) | (9 | ) | (7 | ) | |||||
Additions
to foreclosed assets (2) | 51 | 107 | 126 | 235 | 144 | ||||||||||
Reductions: | |||||||||||||||
Sales | (98 | ) | (154 | ) | (250 | ) | (155 | ) | (199 | ) | |||||
Write-downs
and gains (losses) on sales | 2 | 3 | (1 | ) | (11 | ) | 3 | ||||||||
Total
reductions | (96 | ) | (151 | ) | (251 | ) | (166 | ) | (196 | ) | |||||
Balance,
end of period | $ | 195 | 252 | 303 | 437 | 377 |
(1) | Foreclosed
government insured/guaranteed loans are temporarily transferred to and held by us as servicer, until reimbursement is received from FHA or VA. |
(2) | Includes loans moved into foreclosed assets from nonaccrual status and repossessed automobiles. |
(in millions) | Jun 30, 2020 | Mar 31,
2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | ||||||||||
Commercial: | |||||||||||||||
Commercial
and industrial | $ | 1,882 | 1,302 | 1,183 | 1,162 | 1,294 | |||||||||
Real
estate mortgage | 717 | 697 | 669 | 598 | 620 | ||||||||||
Real
estate construction | 20 | 33 | 36 | 40 | 43 | ||||||||||
Lease
financing | 10 | 10 | 13 | 16 | 31 | ||||||||||
Total
commercial TDRs | 2,629 | 2,042 | 1,901 | 1,816 | 1,988 | ||||||||||
Consumer: | |||||||||||||||
Real
estate 1-4 family first mortgage | 7,176 | 7,284 | 7,589 | 7,905 | 8,218 | ||||||||||
Real
estate 1-4 family junior lien mortgage | 1,309 | 1,356 | 1,407 | 1,457 | 1,550 | ||||||||||
Credit
Card | 510 | 527 | 520 | 504 | 486 | ||||||||||
Automobile | 108 | 76 | 81 | 82 | 85 | ||||||||||
Other
revolving credit and installment | 173 | 172 | 170 | 167 | 159 | ||||||||||
Trial
modifications | 91 | 108 | 115 | 123 | 127 | ||||||||||
Total
consumer TDRs | 9,367 | 9,523 | 9,882 | 10,238 | 10,625 | ||||||||||
Total
TDRs | $ | 11,996 | 11,565 | 11,783 | 12,054 | 12,613 | |||||||||
TDRs
on nonaccrual status | $ | 3,475 | 2,846 | 2,833 | 2,775 | 3,058 | |||||||||
TDRs
on accrual status: | |||||||||||||||
Government insured/guaranteed | 1,277 | 1,157 | 1,190 | 1,199 | 1,209 | ||||||||||
Non-government
insured/guaranteed | 7,244 | 7,562 | 7,760 | 8,080 | 8,346 | ||||||||||
Total
TDRs | $ | 11,996 | 11,565 | 11,783 | 12,054 | 12,613 |
Quarter
ended | |||||||||||||||
(in millions) | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30,
2019 | ||||||||||
Commercial TDRs | |||||||||||||||
Balance, beginning of quarter | $ | 2,042 | 1,901 | 1,816 | 1,988 | 2,512 | |||||||||
Inflows
(1) | 971 | 452 | 476 | 293 | 232 | ||||||||||
Outflows | |||||||||||||||
Charge-offs | (60 | ) | (56 | ) | (48 | ) | (66 | ) | (37 | ) | |||||
Foreclosures | — | — | (1 | ) | — | — | |||||||||
Payments,
sales and other (2) | (324 | ) | (255 | ) | (342 | ) | (399 | ) | (719 | ) | |||||
Balance,
end of quarter | 2,629 | 2,042 | 1,901 | 1,816 | 1,988 | ||||||||||
Consumer
TDRs | |||||||||||||||
Balance, beginning of quarter | 9,523 | 9,882 | 10,238 | 10,625 | 12,797 | ||||||||||
Inflows
(1) | 425 | 312 | 350 | 360 | 336 | ||||||||||
Outflows | |||||||||||||||
Charge-offs | (46 | ) | (63 | ) | (57 | ) | (56 | ) | (61 | ) | |||||
Foreclosures | (8 | ) | (57 | ) | (61 | ) | (70 | ) | (74 | ) | |||||
Payments,
sales and other (2) | (510 | ) | (544 | ) | (580 | ) | (617 | ) | (2,364 | ) | |||||
Net
change in trial modifications (3) | (17 | ) | (7 | ) | (8 | ) | (4 | ) | (9 | ) | |||||
Balance,
end of quarter | 9,367 | 9,523 | 9,882 | 10,238 | 10,625 | ||||||||||
Total
TDRs | $ | 11,996 | 11,565 | 11,783 | 12,054 | 12,613 |
(1) | Inflows
include loans that modify, even if they resolve within the period, as well as gross advances on term loans that modified in a prior period and net advances on revolving TDRs that modified in a prior period. |
(2) | Other outflows consist of normal amortization/accretion of loan basis adjustments and loans transferred to held for sale. Occasionally, loans that have been refinanced or restructured at market terms qualify as new loans, which are also included as other outflows. |
(3) | Net change in trial modifications includes:
inflows of new TDRs entering the trial payment period, net of outflows for modifications that either (i) successfully perform and enter into a permanent modification, or (ii) did not successfully perform according to the terms of the trial period plan and are subsequently charged-off, foreclosed upon or otherwise resolved. |
(in
millions) | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | ||||||||||
Total: | $ | 9,739 | 7,023 | 7,285 | 7,130 | 7,258 | |||||||||
Less:
FHA insured/VA guaranteed (1) | 8,922 | 6,142 | 6,352 | 6,308 | 6,478 | ||||||||||
Total,
not government insured/guaranteed | $ | 817 | 881 | 933 | 822 | 780 | |||||||||
By
segment and class, not government insured/guaranteed: Commercial: | |||||||||||||||
Commercial and industrial | $ | 101 | 24 | 47 | 6 | 17 | |||||||||
Real
estate mortgage | 44 | 28 | 31 | 28 | 24 | ||||||||||
Real
estate construction | — | 1 | — | — | — | ||||||||||
Total
commercial | 145 | 53 | 78 | 34 | 41 | ||||||||||
Consumer: | |||||||||||||||
Real
estate 1-4 family first mortgage | 93 | 128 | 112 | 100 | 108 | ||||||||||
Real
estate 1-4 family junior lien mortgage | 19 | 25 | 32 | 35 | 27 | ||||||||||
Credit
card | 418 | 528 | 546 | 491 | 449 | ||||||||||
Automobile | 54 | 69 | 78 | 75 | 63 | ||||||||||
Other
revolving credit and installment | 88 | 78 | 87 | 87 | 92 | ||||||||||
Total
consumer | 672 | 828 | 855 | 788 | 739 | ||||||||||
Total,
not government insured/guaranteed | $ | 817 | 881 | 933 | 822 | 780 |
(1) | Represents
loans whose repayments are predominantly insured by the FHA or guaranteed by the VA. |
Quarter
ended | ||||||||||||||||||||||||||||||||||
Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30,
2019 | ||||||||||||||||||||||||||||||
($ in millions) | Net loan charge- offs | % of avg. loans(1) | Net loan charge- offs | %
of avg. loans (1) | Net loan charge- offs | % of avg. loans (1) | Net loan charge-offs | %
of avg. loans (1) | Net loan charge-offs | % of avg. loans (1) | ||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||||
Commercial
and industrial | $ | 521 | 0.55 | % | $ | 333 | 0.37 | % | $ | 168 | 0.19 | % | $ | 147 | 0.17 | % | $ | 159 | 0.18 | % | ||||||||||||||
Real
estate mortgage | 67 | 0.22 | (2 | ) | (0.01 | ) | 4 | 0.01 | (8 | ) | (0.02 | ) | 4 | 0.01 | ||||||||||||||||||||
Real
estate construction | (1 | ) | (0.02 | ) | (16 | ) | (0.32 | ) | — | — | (8 | ) | (0.14 | ) | (2 | ) | (0.04 | ) | ||||||||||||||||
Lease
financing | 15 | 0.33 | 9 | 0.19 | 31 | 0.63 | 8 | 0.17 | 4 | 0.09 | ||||||||||||||||||||||||
Total
commercial | 602 | 0.44 | 324 | 0.25 | 203 | 0.16 | 139 | 0.11 | 165 | 0.13 | ||||||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||||||||||
Real
estate 1-4 family first mortgage | 2 | — | (3 | ) | — | (3 | ) | — | (5 | ) | (0.01 | ) | (30 | ) | (0.04 | ) | ||||||||||||||||||
Real
estate 1-4 family junior lien mortgage | (12 | ) | (0.17 | ) | (5 | ) | (0.07 | ) | (16 | ) | (0.20 | ) | (22 | ) | (0.28 | ) | (19 | ) | (0.24 | ) | ||||||||||||||
Credit
card | 327 | 3.60 | 377 | 3.81 | 350 | 3.48 | 319 | 3.22 | 349 | 3.68 | ||||||||||||||||||||||||
Automobile | 106 | 0.88 | 82 | 0.68 | 87 | 0.73 | 76 | 0.65 | 52 | 0.46 | ||||||||||||||||||||||||
Other
revolving credit and installment | 88 | 1.09 | 134 | 1.59 | 148 | 1.71 | 138 | 1.60 | 136 | 1.56 | ||||||||||||||||||||||||
Total
consumer | 511 | 0.48 | 585 | 0.53 | 566 | 0.51 | 506 | 0.46 | 488 | 0.45 | ||||||||||||||||||||||||
Total | $ | 1,113 | 0.46 | % | $ | 909 | 0.38 | % | $ | 769 | 0.32 | % | $ | 645 | 0.27 | % | $ | 653 | 0.28 | % | ||||||||||||||
(1) | Quarterly
net loan charge-offs (recoveries) as a percentage of average respective loans are annualized. |
Jun 30,
2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | ||||||||||||||||||||||||||||||
($
in millions) | ACL | Loans as % of total loans | ACL | Loans as % of total loans | ACL | Loans as
% of total loans | ACL | Loans as % of total loans | ACL | Loans as
% of total loans | ||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||||
Commercial
and industrial | $ | 8,109 | 37 | % | $ | 3,600 | 37 | % | $ | 3,628 | 37 | % | $ | 3,752 | 35 | % | $ | 4,560 | 34 | % | ||||||||||||||
Real
estate mortgage | 2,395 | 13 | 1,236 | 13 | 1,282 | 13 | 1,374 | 13 | 1,320 | 14 | ||||||||||||||||||||||||
Real
estate construction | 484 | 2 | 1,079 | 2 | 1,200 | 2 | 1,238 | 3 | 1,294 | 2 | ||||||||||||||||||||||||
Lease
financing | 681 | 2 | 330 | 2 | 307 | 2 | 268 | 2 | 220 | 2 | ||||||||||||||||||||||||
Total
commercial | 11,669 | 54 | 6,245 | 54 | 6,417 | 54 | 6,632 | 53 | 7,394 | 52 | ||||||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||||||||||
Real
estate 1-4 family first mortgage | 1,541 | 30 | 692 | 30 | 750 | 30 | 1,085 | 30 | 1,270 | 29 | ||||||||||||||||||||||||
Real
estate 1-4 family junior lien mortgage | 725 | 3 | 247 | 3 | 431 | 3 | 608 | 4 | 815 | 5 | ||||||||||||||||||||||||
Credit
card | 3,777 | 4 | 2,252 | 4 | 2,064 | 4 | 1,944 | 4 | 1,605 | 4 | ||||||||||||||||||||||||
Automobile | 1,174 | 5 | 459 | 5 | 475 | 5 | 1,039 | 5 | 817 | 6 | ||||||||||||||||||||||||
Other
revolving credit and installment | 1,550 | 4 | 561 | 4 | 570 | 4 | 652 | 4 | 639 | 4 | ||||||||||||||||||||||||
Total
consumer | 8,767 | 46 | 4,211 | 46 | 4,290 | 46 | 5,328 | 47 | 5,146 | 48 | ||||||||||||||||||||||||
Total | $ | 20,436 | 100 | % | $ | 10,456 | 100 | % | $ | 10,707 | 100 | % | $ | 11,960 | 100 | % | $ | 12,540 | 100 | % | ||||||||||||||
Jun 30,
2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | ||||||||||||||||||||||||||||||
Components: | ||||||||||||||||||||||||||||||||||
Allowance
for loan losses | $ | 18,926 | 9,551 | 9,775 | 11,004 | 11,419 | ||||||||||||||||||||||||||||
Allowance
for unfunded credit commitments | 1,510 | 905 | 932 | 956 | 1,121 | |||||||||||||||||||||||||||||
Allowance
for credit losses for loans | $ | 20,436 | 10,456 | 10,707 | 11,960 | 12,540 | ||||||||||||||||||||||||||||
Allowance
for loan losses as a percentage of total loans | 2.02 | % | 0.99 | 1.03 | 1.15 | 1.18 | ||||||||||||||||||||||||||||
Allowance
for loan losses as a percentage of total net loan charge-offs (2) | 423 | 346 | 356 | 376 | 324 | |||||||||||||||||||||||||||||
Allowance
for credit losses for loans as a percentage of total loans | 2.19 | 1.09 | 1.12 | 1.25 | 1.30 | |||||||||||||||||||||||||||||
Allowance
for credit losses for loans as a percentage of total nonaccrual loans | 269 | 196 | 165 | 156 | 126 |
(1) | Disclosure
is not comparative due to our adoption of CECL on January 1, 2020. For more information, see Note 1 (Summary of Significant Accounting Policies) to Financial Statements in this Report. |
(2) |
4Q
2020 | 2Q 2021 | 4Q 2021 | ||||||
Blend of 80% base case and 20% downside scenario (1): | ||||||||
U.S.
unemployment rate (2) | 11.0 | 9.2 | 7.5 | |||||
U.S. real GDP (3) | 4.3 | 6.3 | 3.5 | |||||
Home
price index (4) | 0.7 | (3.0 | ) | (0.9 | ) | |||
Commercial real estate asset prices (4) | (2.5 | ) | (7.6 | ) | (5.1 | ) |
(1) | Represents
a weighted average of the forecasted economic variable inputs. |
(2) | Quarterly average. |
(3) | Seasonally adjusted annualized rate. |
(4) | Percentage change year over year of national average; outlook differs by geography and property type. |
• | assets and liabilities may mature or reprice at different times (for example, if assets reprice faster than liabilities and interest rates are generally rising, earnings will initially increase); |
• | assets and liabilities may reprice at the same time but by different amounts (for example, when the general level of interest
rates is rising, we may increase rates paid on checking and savings deposit accounts by an amount that is less than the general rise in market interest rates); |
• | short-term and long-term market interest rates may change by different amounts (for example, the shape of the yield curve may affect new loan yields and funding costs differently); |
• | the remaining maturity of various assets or liabilities may shorten or lengthen as interest rates change (for example, if long-term mortgage interest rates increase sharply, MBS
held in the debt securities portfolio may pay down slower than anticipated, which could impact portfolio income); or |
• | interest rates may also have a direct or indirect effect on loan demand, collateral values, credit losses, mortgage origination volume, the fair value of MSRs and other financial instruments, the value of the pension liability and other items affecting earnings. |
• | Simulations are dynamic and reflect anticipated growth across assets and liabilities. |
• | Other
macroeconomic variables that could be correlated with the changes in interest rates are held constant. |
• | Mortgage prepayment and origination assumptions vary across scenarios and reflect only the impact of the higher or lower interest rates. |
• | Our base scenario deposit forecast incorporates mix changes consistent with the base interest rate trajectory. Deposit mix is modeled to be the same as in the base scenario across the alternative scenarios. In higher interest rate scenarios, |
• | We hold the size of the projected debt and equity securities portfolios constant across scenarios. |
Lower
Rates (1) | Higher Rates | ||||||
($ in billions) | Base | 100 bps Ramp Parallel Decrease | 100 bps Instantaneous Parallel Increase | 200
bps Ramp Parallel Increase | |||
First Year of Forecasting Horizon | |||||||
Net Interest Income Sensitivity to Base Scenario | $ | (0.9)
- (0.4) | 4.6 - 5.1 | 4.2 - 4.7 | |||
Key Rates at Horizon End | |||||||
Fed Funds Target | 0.25 | % | 0.00 | 1.25 | 2.25 | ||
10-year
CMT (2) | 0.76 | 0.00 | 1.76 | 2.76 | |||
Second Year of Forecasting Horizon | |||||||
Net
Interest Income Sensitivity to Base Scenario | $ | (2.3) - (1.8) | 7.2 - 7.7 | 11.2 - 11.7 | |||
Key Rates at Horizon End | |||||||
Fed
Funds Target | 0.25 | % | 0.00 | 1.25 | 2.25 | ||
10-year CMT (2) | 0.89 | 0.00 | 1.89 | 2.89 |
(1) | U.S.
interest rates are floored at zero where applicable in this scenario analysis |
(2) | U.S. Constant Maturity Treasury Rate |
• | to convert the cash flows from selected asset and/or liability instruments/portfolios including investments, commercial loans and long-term debt, from fixed-rate payments to floating-rate payments, or vice versa; and |
• | to
economically hedge our mortgage origination pipeline, funded mortgage loans and MSRs using interest rate swaps, swaptions, futures, forwards and options. |
Quarter
ended | ||||||||||||||||||||||||||||||||||||
(in millions) | Period end | Average | Low | High | Period end | Average | Low | High | Period end | Average | Low | High | ||||||||||||||||||||||||
Company
Trading General VaR Risk Categories | ||||||||||||||||||||||||||||||||||||
Credit | $ | 86 | 82 | 61 | 99 | 62 | 28 | 15 | 75 | 15 | 15 | 11 | 18 | |||||||||||||||||||||||
Interest
rate | 155 | 106 | 42 | 161 | 84 | 32 | 5 | 198 | 29 | 37 | 27 | 49 | ||||||||||||||||||||||||
Equity | 14 | 10 | 6 | 17 | 6 | 7 | 4 | 10 | 4 | 5 | 4 | 8 | ||||||||||||||||||||||||
Commodity | 4 | 4 | 2 | 7 | 2 | 2 | 1 | 6 | 2 | 2 | 1 | 6 | ||||||||||||||||||||||||
Foreign
exchange | 1 | 2 | 1 | 3 | 2 | 1 | 1 | 6 | 1 | 1 | 1 | 1 | ||||||||||||||||||||||||
Diversification
benefit (1) | (51 | ) | (49 | ) | (63 | ) | (37 | ) | (32 | ) | (40 | ) | ||||||||||||||||||||||||
Company
Trading General VaR | $ | 209 | 155 | 93 | 33 | 19 | 20 |
(1) | The
period-end VaR was less than the sum of the VaR components described above, which is due to portfolio diversification. The diversification effect arises because the risks are not perfectly correlated causing a portfolio of positions to usually be less risky than the sum of the risks of the positions alone. The diversification benefit is not meaningful for low and high metrics since they may occur on different days. |
(in millions, except ratio) | Average for Quarter ended June 30, 2020 | ||
HQLA (1)(2) | $ | 409,467 | |
Projected net cash outflows | 316,268 | ||
LCR | 129 | % |
(1) | Excludes
excess HQLA at certain subsidiaries that is not transferable to other Wells Fargo entities. |
(2) | Net of applicable haircuts required under the LCR rule. |
(in millions) | Total | Encumbered | Unencumbered | Total | Encumbered | Unencumbered | ||||||||||||
Interest-earning
deposits with banks | $ | 237,799 | — | 237,799 | 119,493 | — | 119,493 | |||||||||||
Debt
securities of U.S. Treasury and federal agencies | 58,486 | 3,181 | 55,305 | 61,099 | 3,107 | 57,992 | ||||||||||||
Mortgage-backed
securities of federal agencies (1) | 255,447 | 37,215 | 218,232 | 258,589 | 41,135 | 217,454 | ||||||||||||
Total | $ | 551,732 | 40,396 | 511,336 | 439,181 | 44,242 | 394,939 |
(1) | Included
in encumbered securities at June 30, 2020, were securities with a fair value of $2.0 billion, which were purchased in June 2020, but settled in July 2020. |
Quarter ended | |||||||||||||||
(in millions) | Jun 30, 2020 | Mar 31,
2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | ||||||||||
Balance, period end | |||||||||||||||
Federal
funds purchased and securities sold under agreements to repurchase | $ | 49,659 | 79,036 | 92,403 | 110,399 | 102,560 | |||||||||
Other
short-term borrowings | 10,826 | 13,253 | 12,109 | 13,509 | 12,784 | ||||||||||
Total | $ | 60,485 | 92,289 | 104,512 | 123,908 | 115,344 | |||||||||
Average
daily balance for period | |||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | 52,868 | 90,722 | 103,614 | 109,499 | 102,557 | |||||||||
Other
short-term borrowings | 10,667 | 12,255 | 12,335 | 12,343 | 12,197 | ||||||||||
Total | $ | 63,535 | 102,977 | 115,949 | 121,842 | 114,754 | |||||||||
Maximum
month-end balance for period | |||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase (1) | $ | 50,397 | 91,121 | 111,727 | 110,399 | 105,098 | |||||||||
Other
short-term borrowings (2) | 11,220 | 13,253 | 12,708 | 13,509 | 12,784 |
(1) | Highest
month-end balance in each of the last five quarters was in April and February 2020, and October, September and May 2019. |
(2) | Highest month-end balance in each of the last five quarters was in April and March 2020, and October, September and June 2019. |
(in millions) | Remaining 2020 | 2021 | 2022 | 2023 | 2024 | Thereafter | Total | ||||||||||||||
Wells
Fargo & Company (Parent Only) | |||||||||||||||||||||
Senior
notes | $ | 7,665 | 17,999 | 18,411 | 11,573 | 12,346 | 88,248 | 156,242 | |||||||||||||
Subordinated
notes | — | — | — | 3,789 | 772 | 26,818 | 31,379 | ||||||||||||||
Junior
subordinated notes | — | — | — | — | — | 1,949 | 1,949 | ||||||||||||||
Total
long-term debt – Parent | $ | 7,665 | 17,999 | 18,411 | 15,362 | 13,118 | 117,015 | 189,570 | |||||||||||||
Wells
Fargo Bank, N.A. and other bank entities (Bank) | |||||||||||||||||||||
Senior
notes | $ | 2,109 | 15,207 | 4,897 | 2,943 | 6 | 416 | 25,578 | |||||||||||||
Subordinated
notes | — | — | — | 1,005 | — | 4,929 | 5,934 | ||||||||||||||
Junior
subordinated notes | — | — | — | — | — | 369 | 369 | ||||||||||||||
Securitizations
and other bank debt | 1,683 | 1,296 | 933 | 268 | 139 | 1,472 | 5,791 | ||||||||||||||
Total
long-term debt – Bank | $ | 3,792 | 16,503 | 5,830 | 4,216 | 145 | 7,186 | 37,672 | |||||||||||||
Other
consolidated subsidiaries | |||||||||||||||||||||
Senior
notes | $ | 131 | 1,843 | 206 | 508 | 123 | 836 | 3,647 | |||||||||||||
Securitizations
and other bank debt | — | — | — | — | — | 32 | 32 | ||||||||||||||
Total
long-term debt – Other consolidated subsidiaries | $ | 131 | 1,843 | 206 | 508 | 123 | 868 | 3,679 | |||||||||||||
Total
long-term debt | $ | 11,588 | 36,345 | 24,447 | 20,086 | 13,386 | 125,069 | 230,921 |
Wells Fargo & Company | Wells Fargo Bank, N.A. | ||||||
Senior
debt | Short-term borrowings | Long-term deposits | Short-term borrowings | ||||
Moody’s | A2 | P-1 | Aa1 | P-1 | |||
S&P
Global Ratings (1) | A- | A-2 | A+ | A-1 | |||
Fitch Ratings, Inc. | A+ | F1 | AA | F1+ | |||
DBRS
Morningstar | AA (low) | R-1 (middle) | AA | R-1 (high) |
(1) | On July 22, 2020, S&P Global Ratings lowered the long-term rating of the Company to BBB+ from
A- and revised the rating outlook to stable from negative. |
Capital Management |
• | a minimum Common Equity Tier 1 (CET1) ratio of 9.00%, comprised of a 4.50% minimum requirement plus a capital conservation buffer of 2.50% and for us, as a global systemically important bank (G-SIB), a capital surcharge of 2.00%; |
• | a minimum tier 1 capital ratio of 10.50%, comprised of a 6.00% minimum requirement plus the capital conservation buffer of 2.50% and the G-SIB capital surcharge of 2.00%; |
• | a
minimum total capital ratio of 12.50%, comprised of a 8.00% minimum requirement plus the capital conservation buffer of 2.50% and the G-SIB capital surcharge of 2.00%; |
• | a potential countercyclical buffer of up to 2.50% to be added to the minimum capital ratios, which could be imposed by regulators at their discretion if it is determined that a period of excessive credit growth is contributing to an increase in systemic risk; and |
• | a minimum tier 1 leverage ratio of 4.00%. |
(in millions, except ratios) | Required Minimum Capital Ratios | Advanced Approach | Standardized Approach | Advanced
Approach | Standardized Approach | |||||||||||||
Common Equity Tier 1 | (A) | $ | 133,055 | 133,055 | 138,760 | 138,760 | ||||||||||||
Tier
1 Capital | (B) | 152,871 | 152,871 | 158,949 | 158,949 | |||||||||||||
Total
Capital (2) | (C) | 182,698 | 192,486 | 187,813 | 195,703 | |||||||||||||
Risk-Weighted
Assets (3) | (D) | 1,195,423 | 1,213,062 | 1,165,079 | 1,245,853 | |||||||||||||
Common
Equity Tier 1 Capital Ratio (3) | (A)/(D) | 9.00 | % | 11.13 | % | 10.97 | * | 11.91 | 11.14 | * | ||||||||
Tier
1 Capital Ratio (3) | (B)/(D) | 10.50 | 12.79 | 12.60 | * | 13.64 | 12.76 | * | ||||||||||
Total
Capital Ratio (2)(3) | (C)/(D) | 12.50 | 15.28 | * | 15.87 | 16.12 | 15.71 | * |
(1) | See Table 37 for information regarding the calculation and components of CET1, tier 1 capital, total capital and RWAs. |
(2) | Fully phased-in total capital amounts and ratios are considered non-GAAP financial measures that are used by management, bank regulatory agencies, investors and analysts to assess and monitor the Company’s
capital position. See Table 37 for information regarding the calculation and components of our fully phased-in total capital amounts, including a corresponding reconciliation to GAAP financial measures. |
(3) | RWAs and capital ratios for December 31, 2019, have been revised as a result of a decrease in RWAs under the Advanced Approach due to the correction of duplicated operational loss amounts. |
(in millions) | Advanced Approach | Standardized Approach | Advanced
Approach | Standardized Approach | |||||||||
Total equity | $ | 180,122 | 180,122 | 187,984 | 187,984 | ||||||||
Adjustments: | |||||||||||||
Preferred
stock | (21,098 | ) | (21,098 | ) | (21,549 | ) | (21,549 | ) | |||||
Additional paid-in capital on preferred stock | 159 | 159 | (71 | ) | (71 | ) | |||||||
Unearned
ESOP shares | 875 | 875 | 1,143 | 1,143 | |||||||||
Noncontrolling interests | (736 | ) | (736 | ) | (838 | ) | (838 | ) | |||||
Total
common stockholders’ equity | 159,322 | 159,322 | 166,669 | 166,669 | |||||||||
Adjustments: | |||||||||||||
Goodwill | (26,385 | ) | (26,385 | ) | (26,390 | ) | (26,390 | ) | |||||
Certain
identifiable intangible assets (other than MSRs) | (389 | ) | (389 | ) | (437 | ) | (437 | ) | |||||
Goodwill and other intangibles on nonmarketable
equity securities (included in other assets) | (2,050 | ) | (2,050 | ) | (2,146 | ) | (2,146 | ) | |||||
Applicable deferred taxes related to
goodwill and other intangible assets (1) | 831 | 831 | 810 | 810 | |||||||||
CECL transition provision (2) | 1,857 | 1,857 | — | — | |||||||||
Other | (131 | ) | (131 | ) | 254 | 254 | |||||||
Common
Equity Tier 1 | 133,055 | 133,055 | 138,760 | 138,760 | |||||||||
Common
Equity Tier 1 | $ | 133,055 | 133,055 | 138,760 | 138,760 | ||||||||
Preferred
stock | 21,098 | 21,098 | 21,549 | 21,549 | |||||||||
Additional paid-in capital on preferred stock | (159 | ) | (159 | ) | 71 | 71 | |||||||
Unearned
ESOP shares | (875 | ) | (875 | ) | (1,143 | ) | (1,143 | ) | |||||
Other | (248 | ) | (248 | ) | (288 | ) | (288 | ) | |||||
Total
Tier 1 capital | (A) | 152,871 | 152,871 | 158,949 | 158,949 | ||||||||
Long-term
debt and other instruments qualifying as Tier 2 | 25,471 | 25,471 | 26,515 | 26,515 | |||||||||
Qualifying allowance for
credit losses (3) | 4,591 | 14,379 | 2,566 | 10,456 | |||||||||
Other | (235 | ) | (235 | ) | (217 | ) | (217 | ) | |||||
Total
Tier 2 capital (Fully Phased-In) | (B) | 29,827 | 39,615 | 28,864 | 36,754 | ||||||||
Effect of Basel III Transition Requirements | 133 | 133 | 520 | 520 | |||||||||
Total
Tier 2 capital (Basel III Transition Requirements) | $ | 29,960 | 39,748 | 29,384 | 37,274 | ||||||||
Total
qualifying capital (Fully Phased-In) | (A)+(B) | $ | 182,698 | 192,486 | 187,813 | 195,703 | |||||||
Total
Effect of Basel IIII Transition Requirements | 133 | 133 | 520 | 520 | |||||||||
Total qualifying capital (Basel III
Transition Requirements) | $ | 182,831 | 192,619 | 188,333 | 196,223 | ||||||||
Risk-Weighted
Assets (RWAs) (4)(5): | |||||||||||||
Credit risk (6) | $ | 787,340 | 1,145,141 | 790,784 | 1,210,209 | ||||||||
Market
risk | 67,920 | 67,921 | 35,644 | 35,644 | |||||||||
Operational risk (7) | 340,163 | — | 338,651 | — | |||||||||
Total
RWAs (7) | $ | 1,195,423 | 1,213,062 | 1,165,079 | 1,245,853 |
(1) | Determined
by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end. |
(2) | In second quarter 2020, the Company elected to apply a modified transition provision issued by federal banking regulators in March 2020 related to the impact of CECL on regulatory capital. The rule permits certain banking organizations to exclude from regulatory capital the initial adoption impact of CECL, plus 25% of the cumulative changes in the ACL under CECL for each period until December 31, 2021, followed by a
three-year phase-out of the benefits. The impact of the CECL transition provision on our regulatory capital at June 30, 2020, was an increase in capital of $1.9 billion, reflecting a $991 million (post-tax) increase in capital recognized upon our initial adoption of CECL, offset by 25% of the $11.4 billion increase in our ACL under CECL from January 1, 2020, through June 30, 2020. |
(3) | Under the Advanced Approach the allowance for
credit losses that exceeds expected credit losses is eligible for inclusion in Tier 2 Capital, to the extent the excess allowance does not exceed 0.60% of Advanced credit RWAs, and under the Standardized Approach, the allowance for credit losses is includable in Tier 2 Capital up to 1.25% of Standardized credit RWAs, in each case with any excess allowance for credit losses being deducted from the respective total RWAs. |
(4) | RWAs calculated under the Advanced Approach utilize a risk-sensitive methodology, which relies upon the use of internal credit models based upon our experience with internal rating grades. Advanced Approach also includes an operational risk component, which reflects the risk of operating loss resulting from inadequate or failed
internal processes or systems. |
(5) | Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor, or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total RWAs. |
(6) | Includes
an increase of $1.5 billion under both the Advanced Approach and Standardized Approach related to the impact of the CECL transition provision on our excess allowance for credit losses as of June 30, 2020. See footnote (3) to this table. |
(7) | Amounts for December 31, 2019, have been revised as a result of a decrease in RWAs under the Advanced Approach due to the correction of duplicated operational loss amounts. |
(in
millions) | ||||
Common Equity Tier 1 at December 31, 2019 | $ | 138,760 | ||
Net income applicable to common stock | (2,652 | ) | ||
Common
stock dividends | (4,189 | ) | ||
Common stock issued, repurchased, and stock compensation-related items | (2,189 | ) | ||
Changes in cumulative other comprehensive income | 513 | |||
Cumulative
effect from change in accounting policies (1) | 991 | |||
Goodwill | 5 | |||
Certain identifiable intangible assets (other than MSRs) | 48 | |||
Goodwill and
other intangibles on nonmarketable equity securities (included in other assets) | 96 | |||
Applicable deferred taxes related to goodwill and other intangible assets (2) | 21 | |||
CECL transition provision (3) | 1,857 | |||
Other | (206 | ) | ||
Change
in Common Equity Tier 1 | (5,705 | ) | ||
Common Equity Tier 1 at June 30, 2020 | $ | 133,055 |
(1) | Effective January
1, 2020, we adopted CECL. For more information, see Note 1 (Summary of Significant Accounting Policies) to Financial Statements in this Report. |
(2) | Determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end. |
(3) | In second quarter 2020, the Company elected to apply a modified transition provision
issued by federal banking regulators in March 2020 related to the impact of CECL on regulatory capital. The rule permits certain banking organizations to exclude from regulatory capital the initial adoption impact of CECL, plus 25% of the cumulative changes in the ACL under CECL for each period until December 31, 2021, followed by a three-year phase-out of the benefits. The impact of the CECL transition provision on our regulatory capital at June 30, 2020, was an increase in capital of $1.9 billion, reflecting a $991 million (post-tax) increase in capital recognized upon our initial adoption of CECL, offset by 25% of the $11.4 billion increase in our ACL under CECL from January 1, 2020, through June 30,
2020. |
(in
millions) | Advanced Approach | Standardized Approach | |||
RWAs at December 31, 2019 (1) | $ | 1,165,079 | 1,245,853 | ||
Net change in credit risk RWAs (2) | (3,444 | ) | (65,068 | ) | |
Net
change in market risk RWAs | 32,276 | 32,277 | |||
Net change in operational risk RWAs | 1,512 | — | |||
Total change in RWAs | 30,344 | (32,791 | ) | ||
RWAs
at June 30, 2020 | $ | 1,195,423 | 1,213,062 |
(1) | Amount for December 31, 2019, has been revised as a result of a decrease in RWAs under the Advanced Approach due to the correction of duplicated operational loss amounts. |
(2) | Includes
an increase of $1.5 billion under both the Advanced Approach and Standardized Approach related to the impact of the CECL transition provision on our excess allowance for credit losses. See Table 37 for more information. |
• | Tangible book value per common share, which represents tangible common equity divided by common shares outstanding; and |
• | Return on average tangible common equity (ROTCE), which represents our annualized earnings contribution as a percentage of tangible common equity. |
Balance
at period end | Average balance | |||||||||||||||||||||
Quarter ended | Quarter ended | Six
months ended | ||||||||||||||||||||
(in millions, except ratios) | Jun 30, 2020 | Mar 31, 2020 | Jun 30, 2019 | Jun 30, 2020 | Mar 31,
2020 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2019 | ||||||||||||||
Total equity | $ | 180,122 | 183,330 | 200,037 | 184,108 | 188,170 | 199,685 | 186,139 | 199,021 | |||||||||||||
Adjustments: | ||||||||||||||||||||||
Preferred
stock | (21,098 | ) | (21,347 | ) | (23,021 | ) | (21,344 | ) | (21,794 | ) | (23,023 | ) | (21,569 | ) | (23,118 | ) | ||||||
Additional
paid-in capital on preferred stock | 159 | 140 | (78 | ) | 140 | 135 | (78 | ) | 138 | (87 | ) | |||||||||||
Unearned
ESOP shares | 875 | 1,143 | 1,292 | 1,140 | 1,143 | 1,294 | 1,141 | 1,397 | ||||||||||||||
Noncontrolling
interests | (736 | ) | (612 | ) | (995 | ) | (643 | ) | (785 | ) | (939 | ) | (714 | ) | (919 | ) | ||||||
Total
common stockholders’ equity | (A) | 159,322 | 162,654 | 177,235 | 163,401 | 166,869 | 176,939 | 165,135 | 176,294 | |||||||||||||
Adjustments: | ||||||||||||||||||||||
Goodwill | (26,385 | ) | (26,381 | ) | (26,415 | ) | (26,384 | ) | (26,387 | ) | (26,415 | ) | (26,386 | ) | (26,417 | ) | ||||||
Certain
identifiable intangible assets (other than MSRs) | (389 | ) | (413 | ) | (493 | ) | (402 | ) | (426 | ) | (505 | ) | (414 | ) | (524 | ) | ||||||
Goodwill
and other intangibles on nonmarketable equity securities (included in other assets) | (2,050 | ) | (1,894 | ) | (2,251 | ) | (1,922 | ) | (2,152 | ) | (2,155 | ) | (2,037 | ) | (2,157 | ) | ||||||
Applicable
deferred taxes related to goodwill and other intangible assets (1) | 831 | 821 | 788 | 828 | 818 | 780 | 823 | 782 | ||||||||||||||
Tangible
common equity | (B) | $ | 131,329 | 134,787 | 148,864 | 135,521 | 138,722 | 148,644 | 137,121 | 147,978 | ||||||||||||
Common
shares outstanding | (C) | 4,119.6 | 4,096.4 | 4,419.6 | N/A | N/A | N/A | N/A | N/A | |||||||||||||
Net
income applicable to common stock | (D) | N/A | N/A | N/A | $ | (2,694 | ) | 42 | 5,848 | (2,652 | ) | 11,355 | ||||||||||
Book
value per common share | (A)/(C) | $ | 38.67 | 39.71 | 40.10 | N/A | N/A | N/A | N/A | N/A | ||||||||||||
Tangible
book value per common share | (B)/(C) | 31.88 | 32.90 | 33.68 | N/A | N/A | N/A | N/A | N/A | |||||||||||||
Return
on average common stockholders’ equity (ROE) (annualized) | (D)/(A) | N/A | N/A | N/A | (6.63 | )% | 0.10 | 13.26 | (3.23 | ) | 12.99 | |||||||||||
Return
on average tangible common equity (ROTCE) (annualized) | (D)/(B) | N/A | N/A | N/A | (8.00 | ) | 0.12 | 15.78 | (3.89 | ) | 15.47 |
(1) | Determined
by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end. |
(in millions, except ratio) | Quarter ended June 30, 2020 | |||
Tier 1 capital | (A) | $ | 152,871 | |
Total
average assets | 1,950,796 | |||
Less: Goodwill and other permitted Tier 1 capital deductions (net of deferred tax liabilities) | 28,367 | |||
Less: Other SLR exclusions | 218,984 | |||
Total
adjusted average assets | 1,703,445 | |||
Plus adjustments for off-balance sheet exposures: | ||||
Derivatives (1) | 74,435 | |||
Repo-style transactions (2) | 3,604 | |||
Other
(3) | 250,765 | |||
Total off-balance sheet exposures | 328,804 | |||
Total leverage exposure | (B) | $ | 2,032,249 | |
Supplementary
leverage ratio | (A)/(B) | 7.52 | % |
(1) | Adjustment represents derivatives and collateral netting exposures as defined for supplementary leverage ratio determination purposes. |
(2) | Adjustment represents counterparty credit risk for repo-style transactions where Wells Fargo & Company is the principal (i.e.,
principal counterparty facing the client). |
(3) | Adjustment represents credit equivalent amounts of other off-balance sheet exposures not already included as derivatives and repo-style transactions exposures. |
Regulatory
Matters |
Critical Accounting Policies |
• | the allowance for credit losses; |
• | the
valuation of residential MSRs; |
• | the fair value of financial instruments; |
• | income taxes; and |
• | liability for contingent litigation losses. |
• | Economic assumptions and the length of the initial loss forecast period. Forecasted economic variables, such as gross domestic product (GDP), unemployment rate or collateral asset prices, are used to estimate expected credit losses. While many of these economic variables are evaluated at the macro-economy level, some economic variables may be forecasted at more granular levels, for example, using the metro statistical area (MSA) level for unemployment rates,
home prices and commercial real estate prices. Quarterly, we assess the length of the initial loss forecast period and have currently set the period to one year. Management exercises judgment when assigning weight to the three economic scenarios that are used to estimate future credit losses. The three scenarios include a most likely expectation of economic variables referred to as the base case scenario, as well as an optimistic (upside) scenario and a pessimistic (downside) scenario. |
• | Reversion of losses beyond the initial forecast period. We use a reversion approach to connect the losses estimated for our initial loss forecast period to the period of our historical loss forecast based on economic conditions at the
measurement date. Our reversion methodology considers the type of portfolio, point in the credit cycle, expected length of recessions and recoveries, as well as other relevant factors. The length of reversion period varies by asset type – one year for shorter contractual term loans such as commercial loans and two years for longer contractual term loans such as real estate 1-4 family mortgage loans. We assess the reversion approach on a quarterly basis and the length of the reversion period by asset type annually. |
• | Historical loss expectations. At the end of the reversion period, we incorporate the changes in economic variables observed during representative historical time periods that include both recessions and
expansions. This analysis is used to compute average losses for any given portfolio and its associated credit characteristics. Annually, we assess the historical time periods and ensure the average loss estimates are representative of our historical loss experience. |
• | Credit risk ratings applied to individual commercial loans, unfunded credit commitments, and debt securities. Individually assessed credit risk ratings are considered key credit variables in our modeled approaches to help assess probability of default and loss given default. Borrower quality ratings are aligned to the borrower’s financial strength and contribute to forecasted probability of default curves. Collateral quality ratings combined with forecasted
collateral prices (as applicable) contribute to the forecasted severity of loss in the event of default. These credit risk ratings are reviewed by experienced senior credit officers and subjected to reviews by an internal team of credit risk specialists. |
• | Usage of credit loss estimation models. We use internally developed models that incorporate credit attributes and economic variables to generate estimates of credit losses. Management uses a combination of judgement and quantitative analytics in the determination of segmentation, modeling approach, and variables that are leveraged in the models. These models are validated in accordance with the
Company’s policies by an internal model validation group. We routinely assess our model performance and apply |
• | Valuation
of collateral. The current fair value of collateral is utilized to assess the expected credit losses when a financial asset is considered to be collateral dependent. We apply judgment when valuing the collateral either through appraisals, evaluation of the cash flows of the property, or other quantitative techniques. Decreases in collateral valuations support incremental charge-downs and increases in collateral valuation are included in the allowance for credit losses as a negative allowance when the financial asset has been previously written-down below current recovery value. |
• | Contractual term considerations. The remaining contractual term of a loan is adjusted for expected prepayments and
certain expected extensions, renewals, or modifications. We extend the contractual term when we are not able to unconditionally cancel contractual renewals or extension options. We also incorporate into our allowance for credit losses any scenarios where we reasonably expect to provide an extension through a TDR. |
• | Qualitative factors which may not be adequately captured in the loss models. These amounts represent management’s judgment of risks inherent in the processes and assumptions used in establishing the ACL. We also consider economic environmental factors, modeling assumptions and performance, process risk, and other subjective factors, including industry trends and emerging risk assessments. |
Current Accounting Developments |
Description | Effective date and financial statement impact | |
ASU 2018-12 – Financial Services
– Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts and subsequent related updates | ||
The Update requires all features in long-duration insurance contracts that meet the definition of a market risk benefit to be measured at fair value through earnings with changes in fair value attributable to our own credit risk recognized in other comprehensive income. Currently, two measurement models exist for these features, fair value and insurance accrual. The Update requires the use of a standardized discount rate and routine updates for insurance assumptions used in valuing the liability for future policy benefits for traditional
long-duration contracts. The Update also simplifies the amortization of deferred acquisition costs. | The guidance becomes effective on January 1, 2022. Certain of our variable annuity reinsurance products meet the definition of market risk benefits and will require the associated insurance related reserves for these products to be measured at fair value as of the earliest period presented, with the cumulative effect on fair value for changes attributable to our own credit risk recognized in the beginning balance of accumulated other comprehensive income. The cumulative effect of the difference between fair value and carrying value, excluding the effect of our own credit, will be recognized in the opening
balance of retained earnings. As of June 30, 2020, we held $1.1 billion in insurance-related reserves of which $568 million was in scope of the Update. A total of $509 million was associated with products that meet the definition of market risk benefits, and of this amount, $52 million was measured at fair value under current accounting standards. The market risk benefits are largely indexed to U.S. equity and fixed income markets. Upon adoption, we may incur periodic earnings volatility from changes in the fair value of market risk benefits generally due to the long duration of these contracts. We plan to economically hedge this volatility, where feasible. The ultimate impact of these changes will depend on the composition of our market risk benefits portfolio at the date of adoption. Changes in the accounting for the liability
of future policy benefits for traditional long-duration contracts and deferred acquisition costs will be applied to all outstanding long-duration contracts on the basis of their existing carrying amounts at the beginning of the earliest period presented, and are not expected to be material. |
• | ASU 2020-01 – Investments – Equity Securities (Topic 321), |
• | ASU 2019-12 – Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes |
Forward-Looking Statements |
• | current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic
growth; |
• | the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as its impact on general economic and financial market conditions; |
• | our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms; |
• | financial
services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services; |
• | developments in our mortgage banking business, including the extent of the success of our mortgage loan modification efforts, the amount of mortgage loan repurchase demands that we receive, any negative effects relating to our mortgage servicing, loan modification or foreclosure practices, and the effects of regulatory or judicial requirements or guidance impacting our mortgage banking business and any changes in industry standards; |
• | our
ability to realize any efficiency ratio or expense target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters; |
• | the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale; |
• | significant
turbulence or a disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased funding costs, and declines in asset values and/or recognition of impairments of securities held in our debt securities and equity securities portfolios; |
• | the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses; |
• | negative
effects from the retail banking sales practices matter and from other instances where customers may have experienced financial harm, including on our legal, operational and compliance costs, our ability to engage in certain business activities or offer certain products or services, our ability to keep and attract customers, our ability to attract and retain qualified team members, and our reputation; |
• | resolution of regulatory matters, litigation, or other legal actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences; |
• | a
failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks; |
• | the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; |
• | fiscal and monetary policies of the Federal Reserve Board; |
• | changes
to U.S. tax guidance and regulations, as well as the effect of discrete items on our effective income tax rate; |
• | our ability to develop and execute effective business plans and strategies; and |
• | the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019, as supplemented by the “Risk Factors” section in this Report. |
Risk Factors |
Disclosure
Controls and Procedures |
Internal Control Over Financial Reporting |
• | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets of the Company; |
• | provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and |
• | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements. |
Wells
Fargo & Company and Subsidiaries | |||||||||||||
Consolidated Statement of Income (Unaudited) | |||||||||||||
Quarter ended June 30, | Six months ended June 30, | ||||||||||||
(in millions, except per share amounts) | 2020 | 2019 | 2020 | 2019 | |||||||||
Interest
income | |||||||||||||
Debt securities | $ | i 2,946 | i 3,781 | $ | i 6,418 | i 7,722 | |||||||
Mortgage
loans held for sale | i 230 | i 195 | i 427 | i 347 | |||||||||
Loans
held for sale | i 7 | i 20 | i 19 | i 44 | |||||||||
Loans | i 8,448 | i 11,316 | i 18,513 | i 22,670 | |||||||||
Equity
securities | i 116 | i 236 | i 322 | i 446 | |||||||||
Other
interest income | i 54 | i 1,438 | i 829 | i 2,760 | |||||||||
Total
interest income | i 11,801 | i 16,986 | i 26,528 | i 33,989 | |||||||||
Interest
expense | |||||||||||||
Deposits | i 585 | i 2,213 | i 2,327 | i 4,239 | |||||||||
Short-term
borrowings | ( i 17 | ) | i 646 | i 274 | i 1,242 | ||||||||
Long-term
debt | i 1,237 | i 1,900 | i 2,477 | i 3,827 | |||||||||
Other
interest expense | i 116 | i 132 | i 258 | i 275 | |||||||||
Total
interest expense | i 1,921 | i 4,891 | i 5,336 | i 9,583 | |||||||||
Net
interest income | i 9,880 | i 12,095 | i 21,192 | i 24,406 | |||||||||
Provision
(reversal of provision) for credit losses: | |||||||||||||
Debt securities (1) | ( i 31 | ) | i — | i 141 | i — | ||||||||
Loans | i 9,565 | i 503 | i 13,398 | i 1,348 | |||||||||
Net
interest income after provision for credit losses | i 346 | i 11,592 | i 7,653 | i 23,058 | |||||||||
Noninterest
income | |||||||||||||
Service charges on deposit accounts | i 930 | i 1,206 | i 2,139 | i 2,300 | |||||||||
Trust
and investment fees | i 3,351 | i 3,568 | i 6,925 | i 6,941 | |||||||||
Card
fees | i 797 | i 1,025 | i 1,689 | i 1,969 | |||||||||
Other
fees | i 578 | i 800 | i 1,210 | i 1,570 | |||||||||
Mortgage
banking | i 317 | i 758 | i 696 | i 1,466 | |||||||||
Net
gains from trading activities | i 807 | i 229 | i 871 | i 586 | |||||||||
Net
gains on debt securities | i 212 | i 20 | i 449 | i 145 | |||||||||
Net
gains (losses) from equity securities | i 533 | i 622 | ( i 868 | ) | i 1,436 | ||||||||
Lease
income | i 334 | i 424 | i 686 | i 867 | |||||||||
Other
(2) | i 97 | i 837 | i 564 | i 1,507 | |||||||||
Total
noninterest income | i 7,956 | i 9,489 | i 14,361 | i 18,787 | |||||||||
Noninterest
expense | |||||||||||||
Personnel (2) | i 8,911 | i 8,474 | i 17,225 | i 17,682 | |||||||||
Technology
and equipment (2) | i 562 | i 641 | i 1,268 | i 1,335 | |||||||||
Occupancy | i 871 | i 719 | i 1,586 | i 1,436 | |||||||||
Core
deposit and other intangibles | i 22 | i 27 | i 45 | i 55 | |||||||||
FDIC
and other deposit assessments | i 165 | i 144 | i 283 | i 303 | |||||||||
Other
(2) | i 4,020 | i 3,444 | i 7,192 | i 6,554 | |||||||||
Total
noninterest expense | i 14,551 | i 13,449 | i 27,599 | i 27,365 | |||||||||
Income
(loss) before income tax expense (benefit) | ( i 6,249 | ) | i 7,632 | ( i 5,585 | ) | i 14,480 | |||||||
Income
tax expense (benefit) | ( i 3,917 | ) | i 1,294 | ( i 3,758 | ) | i 2,175 | |||||||
Net
income (loss) before noncontrolling interests | ( i 2,332 | ) | i 6,338 | ( i 1,827 | ) | i 12,305 | |||||||
Less:
Net income (loss) from noncontrolling interests | i 47 | i 132 | ( i 101 | ) | i 239 | ||||||||
Wells
Fargo net income (loss) | $ | ( i 2,379 | ) | i 6,206 | $ | ( i 1,726 | ) | i 12,066 | |||||
Less:
Preferred stock dividends and other | i 315 | i 358 | i 926 | i 711 | |||||||||
Wells
Fargo net income (loss) applicable to common stock | $ | ( i 2,694 | ) | i 5,848 | $ | ( i 2,652 | ) | i 11,355 | |||||
Per
share information | |||||||||||||
Earnings (loss) per common share | $ | ( i 0.66 | ) | i 1.31 | $ | ( i 0.65 | ) | i 2.52 | |||||
Diluted
earnings (loss) per common share (3) | ( i 0.66 | ) | i 1.30 | ( i 0.65 | ) | i 2.50 | |||||||
Average
common shares outstanding | i 4,105.5 | i 4,469.4 | i 4,105.2 | i 4,510.2 | |||||||||
Diluted
average common shares outstanding (3) | i 4,105.5 | i 4,495.0 | i 4,105.2 | i 4,540.1 |
(1) | Prior
to our adoption of Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (CECL), on January 1, 2020, provision for credit losses from debt securities was not applicable and is therefore presented as $ i 0 for both the second quarter and first
half of 2019. For more information, see Note 1 (Summary of Significant Accounting Policies) to Financial Statements in this Report. |
(2) | In second quarter 2020, insurance income was reclassified to other noninterest income, personnel-related expenses were combined into a single line item, and expenses for cloud computing services were reclassified from contract services expense (within other noninterest expense) to technology and equipment expense. Prior period balances have been revised to conform with the current period presentation. |
(3) | In
second quarter 2020, diluted earnings per common share equaled earnings per common share because our securities convertible into common shares had an anti-dilutive effect. |
Wells
Fargo & Company and Subsidiaries | |||||||||||||
Consolidated Statement of Comprehensive Income (Unaudited) | |||||||||||||
Quarter
ended June 30, | Six months ended June 30, | ||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Wells
Fargo net income (loss) | $ | ( i 2,379 | ) | i 6,206 | ( i 1,726 | ) | i 12,066 | ||||||
Other
comprehensive income (loss), before tax: | |||||||||||||
Debt securities: | |||||||||||||
Net
unrealized gains arising during the period | i 1,596 | i 1,709 | i 1,486 | i 4,540 | |||||||||
Reclassification
of net (gains) losses to net income | ( i 90 | ) | i 39 | ( i 262 | ) | ( i 42 | ) | ||||||
Derivative
and hedging activities: | |||||||||||||
Net unrealized gains (losses) arising during the period | ( i 52 | ) | i 57 | i 72 | i 22 | ||||||||
Reclassification
of net losses to net income | i 55 | i 79 | i 113 | i 158 | |||||||||
Defined
benefit plans adjustments: | |||||||||||||
Net actuarial and prior service losses arising during the period | ( i 674 | ) | i — | ( i 671 | ) | ( i 4 | ) | ||||||
Amortization
of net actuarial loss, settlements and other to net income | i 101 | i 33 | i 137 | i 68 | |||||||||
Foreign
currency translation adjustments: | |||||||||||||
Net unrealized gains (losses) arising during the period | i 51 | i 14 | ( i 144 | ) | i 56 | ||||||||
Other
comprehensive income, before tax | i 987 | i 1,931 | i 731 | i 4,798 | |||||||||
Income
tax expense related to other comprehensive income | ( i 221 | ) | ( i 473 | ) | ( i 219 | ) | ( i 1,167 | ) | |||||
Other
comprehensive income, net of tax | i 766 | i 1,458 | i 512 | i 3,631 | |||||||||
Less:
Other comprehensive loss from noncontrolling interests | i — | i — | ( i 1 | ) | i — | ||||||||
Wells
Fargo other comprehensive income, net of tax | i 766 | i 1,458 | i 513 | i 3,631 | |||||||||
Wells
Fargo comprehensive income (loss) | ( i 1,613 | ) | i 7,664 | ( i 1,213 | ) | i 15,697 | |||||||
Comprehensive
income (loss) from noncontrolling interests | i 47 | i 132 | ( i 102 | ) | i 239 | ||||||||
Total
comprehensive income (loss) | $ | ( i 1,566 | ) | i 7,796 | ( i 1,315 | ) | i 15,936 |
Wells Fargo & Company and Subsidiaries | ||||||
Consolidated
Balance Sheet | ||||||
(in millions, except shares) | Jun 30, 2020 | Dec 31, 2019 | ||||
Assets | (Unaudited) | |||||
Cash
and due from banks | $ | i 24,704 | i 21,757 | |||
Interest-earning
deposits with banks | i 237,799 | i 119,493 | ||||
Total
cash, cash equivalents, and restricted cash | i 262,503 | i 141,250 | ||||
Federal
funds sold and securities purchased under resale agreements | i 79,289 | i 102,140 | ||||
Debt
securities: | ||||||
Trading, at fair value | i 74,679 | i 79,733 | ||||
Available-for-sale,
at fair value (includes amortized cost of $224,467 and $260,060, net of allowance for credit losses of $114 and $0) (1) | i 228,899 | i 263,459 | ||||
Held-to-maturity,
at amortized cost, net of allowance for credit losses of $20 and $0 (fair value $176,882 and $156,860) (1) | i 169,002 | i 153,933 | ||||
Mortgage
loans held for sale (includes $18,644 and $16,606 carried at fair value) (2) | i 32,355 | i 23,342 | ||||
Loans
held for sale (includes $1,201 and $972 carried at fair value) (2) | i 1,339 | i 977 | ||||
Loans
(includes $152 and $171 carried at fair value) (2) | i 935,155 | i 962,265 | ||||
Allowance
for loan losses | ( i 18,926 | ) | ( i 9,551 | ) | ||
Net
loans | i 916,229 | i 952,714 | ||||
Mortgage
servicing rights: | ||||||
Measured at fair value | i 6,819 | i 11,517 | ||||
Amortized | i 1,361 | i 1,430 | ||||
Premises
and equipment, net | i 9,025 | i 9,309 | ||||
Goodwill | i 26,385 | i 26,390 | ||||
Derivative
assets | i 22,776 | i 14,203 | ||||
Equity
securities (includes $27,339 and $41,936 carried at fair value) (2) | i 52,494 | i 68,241 | ||||
Other
assets | i 85,611 | i 78,917 | ||||
Total
assets (3) | $ | i 1,968,766 | i 1,927,555 | |||
Liabilities | ||||||
Noninterest-bearing
deposits | $ | i 432,857 | i 344,496 | |||
Interest-bearing
deposits | i 977,854 | i 978,130 | ||||
Total
deposits | i 1,410,711 | i 1,322,626 | ||||
Short-term
borrowings | i 60,485 | i 104,512 | ||||
Derivative
liabilities | i 11,368 | i 9,079 | ||||
Accrued
expenses and other liabilities | i 75,159 | i 75,163 | ||||
Long-term
debt | i 230,921 | i 228,191 | ||||
Total
liabilities (4) | i 1,788,644 | i 1,739,571 | ||||
Equity | ||||||
Wells
Fargo stockholders’ equity: | ||||||
Preferred stock | i 21,098 | i 21,549 | ||||
Common
stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares | i 9,136 | i 9,136 | ||||
Additional
paid-in capital | i 59,923 | i 61,049 | ||||
Retained
earnings | i 159,952 | i 166,697 | ||||
Cumulative
other comprehensive income (loss) | ( i 798 | ) | ( i 1,311 | ) | ||
Treasury
stock – 1,362,252,882 shares and 1,347,385,537 shares | ( i 69,050 | ) | ( i 68,831 | ) | ||
Unearned
ESOP shares | ( i 875 | ) | ( i 1,143 | ) | ||
Total
Wells Fargo stockholders’ equity | i 179,386 | i 187,146 | ||||
Noncontrolling
interests | i 736 | i 838 | ||||
Total
equity | i 180,122 | i 187,984 | ||||
Total
liabilities and equity | $ | i 1,968,766 | i 1,927,555 |
(1) | Prior
to our adoption of CECL on January 1, 2020, the allowance for credit losses (ACL) related to available-for-sale (AFS) and held-to-maturity (HTM) debt securities was not applicable and is therefore presented as $ i 0 at December 31, 2019. For more information, see Note 1 (Summary of Significant Accounting Policies) to Financial Statements in this Report. |
(2) | Parenthetical
amounts represent assets and liabilities that we are required to carry at fair value or for which we have elected the fair value option. |
(3) | Our consolidated assets at June 30, 2020, and December 31, 2019, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $ i 26
million and $ i 16 million; Interest-earning deposits with banks, $ i 0
million and $ i 284 million; Debt securities, $ i 555 million
and $ i 540 million; Net loans, $ i 11.6 billion
and $ i 13.2 billion; Derivative assets, $ i 1
million and $ i 1 million; Equity securities, $ i 71
million and $ i 118 million; Other assets, $ i 215
million and $ i 239 million; and Total assets, $ i 12.4
billion and $ i 14.4 billion, respectively. |
(4) | Our consolidated liabilities at June 30,
2020, and December 31, 2019, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $ i 300 million and $ i 401
million; Derivative liabilities, $ i 1 million and $ i 3
million; Accrued expenses and other liabilities, $ i 212 million and $ i 235
million; Long-term debt, $ i 225 million and $ i 587
million; and Total liabilities, $ i 738 million and $ i 1.2
billion, respectively. |
Wells
Fargo & Company and Subsidiaries | |||||||||||||
Consolidated Statement of Changes in Equity (Unaudited) | |||||||||||||
Preferred
stock | Common stock | ||||||||||||
(in millions, except shares) | Shares | Amount | Shares | Amount | |||||||||
Balance
March 31, 2020 | i 5,743,949 | $ | i 21,347 | i 4,096,410,304 | $ | i 9,136 | |||||||
Net
income (loss) | |||||||||||||
Other comprehensive income (loss), net of tax | |||||||||||||
Noncontrolling
interests | |||||||||||||
Common stock issued | i 13,460,720 | ||||||||||||
Common
stock repurchased | ( i 45,866 | ) | |||||||||||
Preferred
stock released by ESOP | |||||||||||||
Preferred stock converted to common shares | ( i 249,176 | ) | ( i 249 | ) | i 9,733,434 | ||||||||
Common
stock dividends | |||||||||||||
Preferred stock dividends | |||||||||||||
Stock
incentive compensation expense | |||||||||||||
Net change in deferred compensation and related plans | |||||||||||||
Net
change | ( i 249,176 | ) | ( i 249 | ) | i 23,148,288 | i — | |||||||
Balance
June 30, 2020 | i 5,494,773 | $ | i 21,098 | i 4,119,558,592 | $ | i 9,136 | |||||||
Balance
March 31, 2019 | i 9,377,211 | $ | i 23,214 | i 4,511,947,830 | $ | i 9,136 | |||||||
Net
income | |||||||||||||
Other comprehensive income (loss), net of tax | |||||||||||||
Noncontrolling
interests | |||||||||||||
Common stock issued | i 8,491,923 | ||||||||||||
Common
stock repurchased | ( i 104,852,744 | ) | |||||||||||
Preferred
stock released by ESOP | |||||||||||||
Preferred stock converted to common shares | ( i 193,042 | ) | ( i 193 | ) | i 4,004,188 | ||||||||
Common
stock dividends | |||||||||||||
Preferred stock dividends | |||||||||||||
Stock
incentive compensation expense | |||||||||||||
Net change in deferred compensation and related plans | |||||||||||||
Net
change | ( i 193,042 | ) | ( i 193 | ) | ( i 92,356,633 | ) | i — | ||||||
Balance
June 30, 2019 | i 9,184,169 | $ | i 23,021 | i 4,419,591,197 | $ | i 9,136 |
Quarter
ended June 30, | ||||||||||||||||||||||
Wells Fargo stockholders’ equity | ||||||||||||||||||||||
Additional paid-in capital | Retained earnings | Cumulative other comprehensive income | Treasury stock | Unearned ESOP shares | Total Wells
Fargo stockholders’ equity | Noncontrolling interests | Total equity | |||||||||||||||
i 59,849 | i 165,308 | ( i 1,564 | ) | ( i 70,215 | ) | ( i 1,143 | ) | i 182,718 | i 612 | i 183,330 | ||||||||||||
( i 2,379 | ) | ( i 2,379 | ) | i 47 | ( i 2,332 | ) | ||||||||||||||||
i 766 | i 766 | i — | i 766 | |||||||||||||||||||
i | i — | i 77 | i 77 | |||||||||||||||||||
i 224 | ( i 549 | ) | i 692 | i 367 | i 367 | |||||||||||||||||
i | ( i 2 | ) | ( i 2 | ) | ( i 2 | ) | ||||||||||||||||
i — | i — | i — | i — | |||||||||||||||||||
i — | i — | i — | i — | |||||||||||||||||||
( i 19 | ) | i 268 | i 249 | i 249 | ||||||||||||||||||
( i 243 | ) | i 492 | i — | i — | ||||||||||||||||||
i — | i — | |||||||||||||||||||||
i 20 | ( i 2,113 | ) | ( i 2,093 | ) | ( i 2,093 | ) | ||||||||||||||||
i — | ( i 315 | ) | ( i 315 | ) | ( i 315 | ) | ||||||||||||||||
i 120 | i 120 | i 120 | ||||||||||||||||||||
( i 28 | ) | ( i 17 | ) | ( i 45 | ) | ( i 45 | ) | |||||||||||||||
i 74 | ( i 5,356 | ) | i 766 | i 1,165 | i 268 | ( i 3,332 | ) | i 124 | ( i 3,208 | ) | ||||||||||||
i 59,923 | i 159,952 | ( i 798 | ) | ( i 69,050 | ) | ( i 875 | ) | i 179,386 | i 736 | i 180,122 | ||||||||||||
i 60,409 | i 160,776 | ( i 3,682 | ) | ( i 50,519 | ) | ( i 1,502 | ) | i 197,832 | i 901 | i 198,733 | ||||||||||||
i 6,206 | i 6,206 | i 132 | i 6,338 | |||||||||||||||||||
i 1,458 | i 1,458 | i — | i 1,458 | |||||||||||||||||||
i | i — | ( i 38 | ) | ( i 38 | ) | |||||||||||||||||
( i 2 | ) | ( i 38 | ) | i 439 | i 399 | i 399 | ||||||||||||||||
i | ( i 4,898 | ) | ( i 4,898 | ) | ( i 4,898 | ) | ||||||||||||||||
i — | i — | i — | ||||||||||||||||||||
i — | i — | i — | i — | |||||||||||||||||||
( i 17 | ) | i 210 | i 193 | i 193 | ||||||||||||||||||
( i 15 | ) | i 208 | i — | i — | ||||||||||||||||||
i — | i — | i — | ||||||||||||||||||||
i 20 | ( i 2,035 | ) | ( i 2,015 | ) | ( i 2,015 | ) | ||||||||||||||||
( i 358 | ) | ( i 358 | ) | ( i 358 | ) | |||||||||||||||||
i 247 | i 247 | i 247 | ||||||||||||||||||||
( i 17 | ) | ( i 5 | ) | ( i 22 | ) | ( i 22 | ) | |||||||||||||||
i 216 | i 3,775 | i 1,458 | ( i 4,256 | ) | i 210 | i 1,210 | i 94 | i 1,304 | ||||||||||||||
i 60,625 | i 164,551 | ( i 2,224 | ) | ( i 54,775 | ) | ( i 1,292 | ) | i 199,042 | i 995 | i 200,037 |
Wells
Fargo & Company and Subsidiaries | |||||||||||||
Consolidated Statement of Changes in Equity (Unaudited) | |||||||||||||
Preferred
stock | Common stock | ||||||||||||
(in millions, except shares) | Shares | Amount | Shares | Amount | |||||||||
Balance
December 31, 2019 | i 7,492,169 | $ | i 21,549 | i 4,134,425,937 | $ | i 9,136 | |||||||
Cumulative
effect from change in accounting policies (1) | |||||||||||||
Balance January 1, 2020 | i 7,492,169 | $ | i 21,549 | i 4,134,425,937 | $ | i 9,136 | |||||||
Net
income (loss) | |||||||||||||
Other comprehensive income (loss), net of tax | |||||||||||||
Noncontrolling
interests | |||||||||||||
Common stock issued | i 50,812,607 | ||||||||||||
Common
stock repurchased | ( i 75,413,386 | ) | |||||||||||
Preferred
stock redeemed | ( i 1,828,720 | ) | ( i 2,215 | ) | |||||||||
Preferred
stock released by ESOP | |||||||||||||
Preferred stock converted to common shares | ( i 249,176 | ) | ( i 249 | ) | i 9,733,434 | ||||||||
Preferred
stock issued | i 80,500 | i 2,013 | |||||||||||
Common
stock dividends | |||||||||||||
Preferred stock dividends | |||||||||||||
Stock
incentive compensation expense | |||||||||||||
Net change in deferred compensation and related plans | |||||||||||||
Net
change | ( i 1,997,396 | ) | ( i 451 | ) | ( i 14,867,345 | ) | i — | ||||||
Balance
June 30, 2020 | i 5,494,773 | $ | i 21,098 | i 4,119,558,592 | $ | i 9,136 | |||||||
Balance
December 31, 2018 | i 9,377,216 | $ | i 23,214 | i 4,581,253,608 | $ | i 9,136 | |||||||
Cumulative
effect from change in accounting policies (2) | |||||||||||||
Balance January 1, 2019 | i 9,377,216 | $ | i 23,214 | i 4,581,253,608 | $ | i 9,136 | |||||||
Net
income | |||||||||||||
Other comprehensive income (loss), net of tax | |||||||||||||
Noncontrolling
interests | |||||||||||||
Common stock issued | i 36,549,824 | ||||||||||||
Common
stock repurchased | ( i 202,216,454 | ) | |||||||||||
Preferred
stock redeemed | i — | i — | |||||||||||
Preferred
stock released by ESOP | |||||||||||||
Preferred stock converted to common shares | ( i 193,047 | ) | ( i 193 | ) | i 4,004,219 | ||||||||
Preferred
stock issued | |||||||||||||
Common stock dividends | |||||||||||||
Preferred
stock dividends | |||||||||||||
Stock incentive compensation expense | |||||||||||||
Net
change in deferred compensation and related plans | |||||||||||||
Net change | ( i 193,047 | ) | ( i 193 | ) | ( i 161,662,411 | ) | i — | ||||||
Balance
June 30, 2019 | i 9,184,169 | $ | i 23,021 | i 4,419,591,197 | $ | i 9,136 |
(1) | We
adopted CECL effective January 1, 2020. For more information, see Note 1 (Summary of Significant Accounting Policies) to Financial Statements in this Report. |
(2) | Effective January 1, 2019, we adopted ASU 2016-02 – Leases (Topic 842) and subsequent related Updates, ASU 2017-08 – Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. |
Six
months ended June 30, | ||||||||||||||||||||||
Wells Fargo stockholders’ equity | ||||||||||||||||||||||
Additional paid-in capital | Retained earnings | Cumulative other comprehensive income | Treasury stock | Unearned ESOP shares | Total Wells
Fargo stockholders’ equity | Noncontrolling interests | Total equity | |||||||||||||||
i 61,049 | i 166,697 | ( i 1,311 | ) | ( i 68,831 | ) | ( i 1,143 | ) | i 187,146 | i 838 | i 187,984 | ||||||||||||
i 991 | — | i 991 | i 991 | |||||||||||||||||||
i 61,049 | i 167,688 | ( i 1,311 | ) | ( i 68,831 | ) | ( i 1,143 | ) | i 188,137 | i 838 | i 188,975 | ||||||||||||
( i 1,726 | ) | ( i 1,726 | ) | ( i 101 | ) | ( i 1,827 | ) | |||||||||||||||
i 513 | i 513 | ( i 1 | ) | i 512 | ||||||||||||||||||
i | i — | i — | i — | |||||||||||||||||||
i 207 | ( i 857 | ) | i 2,694 | i 2,044 | i 2,044 | |||||||||||||||||
i | ( i 3,409 | ) | ( i 3,409 | ) | ( i 3,409 | ) | ||||||||||||||||
i 17 | ( i 272 | ) | ( i 2,470 | ) | ( i 2,470 | ) | ||||||||||||||||
i — | i — | i — | i — | |||||||||||||||||||
( i 19 | ) | i 268 | i 249 | i 249 | ||||||||||||||||||
( i 243 | ) | i 492 | i — | i — | ||||||||||||||||||
( i 45 | ) | i 1,968 | i 1,968 | |||||||||||||||||||
i 38 | ( i 4,227 | ) | ( i 4,189 | ) | ( i 4,189 | ) | ||||||||||||||||
( i 654 | ) | ( i 654 | ) | ( i 654 | ) | |||||||||||||||||
i 301 | i 301 | i 301 | ||||||||||||||||||||
( i 1,382 | ) | i 4 | ( i 1,378 | ) | ( i 1,378 | ) | ||||||||||||||||
( i 1,126 | ) | ( i 7,736 | ) | i 513 | ( i 219 | ) | i 268 | ( i 8,751 | ) | ( i 102 | ) | ( i 8,853 | ) | |||||||||
i 59,923 | i 159,952 | ( i 798 | ) | ( i 69,050 | ) | ( i 875 | ) | i 179,386 | i 736 | i 180,122 | ||||||||||||
i 60,685 | i 158,163 | ( i 6,336 | ) | ( i 47,194 | ) | ( i 1,502 | ) | i 196,166 | i 900 | i 197,066 | ||||||||||||
( i 492 | ) | i 481 | ( i 11 | ) | ( i 11 | ) | ||||||||||||||||
i 60,685 | i 157,671 | ( i 5,855 | ) | ( i 47,194 | ) | ( i 1,502 | ) | i 196,155 | i 900 | i 197,055 | ||||||||||||
i 12,066 | i 12,066 | i 239 | i 12,305 | |||||||||||||||||||
i 3,631 | i 3,631 | i — | i 3,631 | |||||||||||||||||||
i | i — | ( i 144 | ) | ( i 144 | ) | |||||||||||||||||
( i 2 | ) | ( i 367 | ) | i 1,907 | i 1,538 | i 1,538 | ||||||||||||||||
i | ( i 9,718 | ) | ( i 9,718 | ) | ( i 9,718 | ) | ||||||||||||||||
i — | i — | i — | ||||||||||||||||||||
i — | i — | i — | i — | |||||||||||||||||||
( i 17 | ) | i 210 | i 193 | i 193 | ||||||||||||||||||
( i 15 | ) | i 208 | i — | i — | ||||||||||||||||||
i — | i — | |||||||||||||||||||||
i 39 | ( i 4,108 | ) | ( i 4,069 | ) | ( i 4,069 | ) | ||||||||||||||||
( i 711 | ) | ( i 711 | ) | ( i 711 | ) | |||||||||||||||||
i 791 | i 791 | i 791 | ||||||||||||||||||||
( i 856 | ) | i 22 | ( i 834 | ) | ( i 834 | ) | ||||||||||||||||
( i 60 | ) | i 6,880 | i 3,631 | ( i 7,581 | ) | i 210 | i 2,887 | i 95 | i 2,982 | |||||||||||||
i 60,625 | i 164,551 | ( i 2,224 | ) | ( i 54,775 | ) | ( i 1,292 | ) | i 199,042 | i 995 | i 200,037 |
Wells
Fargo & Company and Subsidiaries | ||||||
Consolidated Statement of Cash Flows (Unaudited) | ||||||
Six months ended June 30, | ||||||
(in
millions) | 2020 | 2019 | ||||
Cash flows from operating activities: | ||||||
Net income (loss) before noncontrolling interests | $ | ( i 1,827 | ) | i 12,305 | ||
Adjustments
to reconcile net income to net cash provided by operating activities: | ||||||
Provision for credit losses | i 13,539 | i 1,348 | ||||
Changes
in fair value of MSRs, MLHFS and LHFS carried at fair value | i 4,481 | i 2,408 | ||||
Depreciation,
amortization and accretion | i 4,062 | i 3,100 | ||||
Other
net (gains) losses | i 7,146 | ( i 1,360 | ) | |||
Stock-based
compensation | i 953 | i 1,388 | ||||
Originations
and purchases of mortgage loans held for sale | ( i 82,713 | ) | ( i 63,836 | ) | ||
Proceeds
from sales of and paydowns on mortgage loans held for sale | i 68,614 | i 39,741 | ||||
Net
change in: | ||||||
Debt and equity securities, held for trading | i 36,459 | i 14,777 | ||||
Loans
held for sale | ( i 242 | ) | i 619 | |||
Deferred
income taxes | ( i 1,358 | ) | ( i 821 | ) | ||
Derivative
assets and liabilities | ( i 6,825 | ) | ( i 2,461 | ) | ||
Other
assets | ( i 5,910 | ) | i 7,194 | |||
Other
accrued expenses and liabilities | ( i 2,987 | ) | ( i 7,120 | ) | ||
Net
cash provided by operating activities | i 33,392 | i 7,282 | ||||
Cash
flows from investing activities: | ||||||
Net change in: | ||||||
Federal funds sold and securities purchased under resale agreements | i 22,851 | ( i 31,912 | ) | |||
Available-for-sale
debt securities: | ||||||
Proceeds from sales | i 29,524 | i 6,682 | ||||
Prepayments
and maturities | i 35,340 | i 17,657 | ||||
Purchases | ( i 28,310 | ) | ( i 18,306 | ) | ||
Held-to-maturity
debt securities: | ||||||
Paydowns and maturities | i 11,566 | i 5,145 | ||||
Purchases | ( i 25,376 | ) | ( i 154 | ) | ||
Equity
securities, not held for trading: | ||||||
Proceeds from sales and capital returns | i 5,584 | i 2,320 | ||||
Purchases | ( i 5,587 | ) | ( i 2,426 | ) | ||
Loans: | ||||||
Loans
originated by banking subsidiaries, net of principal collected | i 8,871 | ( i 7,008 | ) | |||
Proceeds
from sales (including participations) of loans held for investment | i 5,325 | i 8,196 | ||||
Purchases
(including participations) of loans | ( i 775 | ) | ( i 1,001 | ) | ||
Principal
collected on nonbank entities’ loans | i 5,505 | i 1,770 | ||||
Loans
originated by nonbank entities | ( i 5,856 | ) | ( i 2,604 | ) | ||
Proceeds
from sales of foreclosed assets and short sales | i 753 | i 1,405 | ||||
Other,
net | ( i 31 | ) | i 512 | |||
Net
cash provided (used) by investing activities | i 59,384 | ( i 19,724 | ) | |||
Cash
flows from financing activities: | ||||||
Net change in: | ||||||
Deposits | i 88,085 | i 1,938 | ||||
Short-term
borrowings | ( i 44,027 | ) | i 9,557 | |||
Long-term
debt: | ||||||
Proceeds from issuance | i 37,664 | i 33,091 | ||||
Repayment | ( i 44,574 | ) | ( i 26,357 | ) | ||
Preferred
stock: | ||||||
Proceeds from issuance | i 1,968 | i — | ||||
Redeemed | ( i 2,470 | ) | i — | |||
Cash
dividends paid | ( i 654 | ) | ( i 711 | ) | ||
Common
stock: | ||||||
Proceeds from issuance | i 454 | i 242 | ||||
Stock
tendered for payment of withholding taxes | ( i 320 | ) | ( i 272 | ) | ||
Repurchased | ( i 3,409 | ) | ( i 9,718 | ) | ||
Cash
dividends paid | ( i 4,055 | ) | ( i 3,954 | ) | ||
Net
change in noncontrolling interests | ( i 31 | ) | ( i 124 | ) | ||
Other,
net | ( i 154 | ) | ( i 110 | ) | ||
Net
cash provided by financing activities | i 28,477 | i 3,582 | ||||
Net
change in cash, cash equivalents, and restricted cash | i 121,253 | ( i 8,860 | ) | |||
Cash,
cash equivalents, and restricted cash at beginning of period | i 141,250 | i 173,287 | ||||
Cash,
cash equivalents, and restricted cash at end of period | $ | i 262,503 | i 164,427 | |||
Supplemental
cash flow disclosures: | ||||||
Cash paid for interest | $ | i 5,545 | i 9,354 | |||
Cash
paid for income taxes | i 2,254 | i 2,516 |
Note
1: Summary of Significant Accounting Policies |
• | allowance for credit losses (Note 6 (Loans and Related Allowance for Credit Losses); |
• | valuations of residential mortgage servicing rights (MSRs) (Note 10 (Securitizations and Variable Interest Entities) and Note 11 (Mortgage Banking Activities)); |
• | valuations
of financial instruments (Note 15 (Derivatives) and Note 16 (Fair Values of Assets and Liabilities)); |
• | liabilities for contingent litigation losses (Note 14 (Legal Actions)); and |
• | income taxes. |
• | Accounting Standards Update (ASU or Update) 2020-04 – Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting |
• | ASU 2019-04 – Codification Improvements to Topic 326, Financial Instruments
– Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. This Update includes guidance on recoveries of financial assets, which is included in the discussion for ASU 2016-13 below. |
• | ASU 2018-17 – Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities |
• | ASU
2018-15 – Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the Financial Accounting Standards Board (FASB) Emerging Issues Task Force) |
• | ASU 2018-13 – Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. |
• | ASU
2017-04 – Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment |
• | ASU 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and related subsequent Updates |
Dec 31, 2019 | ASU
2016-13 Adoption Impact | Jan 1, 2020 | ||||||||||||
(in billions) | Balance Outstanding | ACL Balance | Coverage | ACL Balance | Coverage | |||||||||
Total
commercial (2) | $ | i 515.7 | i 6.2 | i 1.2 | % | $ | ( i 2.9 | ) | i 3.4 | i 0.7 | % | |||
Real
estate 1-4 family mortgage (3) | i 323.4 | i 0.9 | i 0.3 | i — | i 0.9 | i 0.3 | ||||||||
Credit
card (4) | i 41.0 | i 2.3 | i 5.5 | i 0.7 | i 2.9 | i 7.1 | ||||||||
Automobile
(4) | i 47.9 | i 0.5 | i 1.0 | i 0.3 | i 0.7 | i 1.5 | ||||||||
Other
revolving credit and installment (4) | i 34.3 | i 0.6 | i 1.6 | i 0.6 | i 1.2 | i 3.5 | ||||||||
Total
consumer | i 446.5 | i 4.2 | i 0.9 | i 1.5 | i 5.7 | i 1.3 | ||||||||
Total
loans | i 962.3 | i 10.5 | i 1.1 | ( i 1.3 | ) | i 9.1 | i 0.9 | |||||||
Available-for-sale
and held-to-maturity debt securities and other assets (5) | i 420.0 | i 0.1 | NM | i — | i 0.1 | NM | ||||||||
Total | $ | i 1,382.3 | i 10.6 | NM | $ | ( i 1.3 | ) | i 9.3 | NM |
(1) | Amounts presented in this table may not equal the sum of its components due to rounding. |
(2) | Decrease reflecting shorter contractual maturities given limitation to contractual terms. |
(3) | Impact reflects an increase due to longer contractual terms, offset by expectation of recoveries in collateral
value on mortgage loans previously written down significantly below current recovery value. |
(4) | Increase due to longer contractual terms or indeterminate maturities. |
(5) | Excludes other financial assets in the scope of CECL that do not have an allowance for credit losses based on the nature of the asset. |
• | Debt securities of U.S. Treasury and federal agencies, including federal agency MBS, are not impacted by credit movements given the explicit or implicit guarantees provided by the U.S. government. |
• | Debt securities of U.S. states and political subdivisions are most impacted by changes in the relationship between municipal and term funding
credit curves rather than by changes in the credit quality of the underlying securities. |
• | Structured securities, such as MBS and collateralized loan obligations (CLO), are also impacted by changes in projected collateral losses of assets underlying the security. |
Loan Portfolio | Key economic variables | |
Total commercial | • Gross
domestic product • Commercial real estate asset prices, where applicable • Unemployment rate • Corporate investment-grade bond spreads | |
Real estate 1-4 family mortgage | • Home price index • Unemployment rate | |
Other consumer (including credit card, automobile, and other revolving credit and installment) | • Unemployment rate |
• | An initial loss forecast period of one year for all portfolio segments and classes of financing receivables and off-balance-sheet credit exposures. This period reflects management’s expectation of losses based on forward-looking economic scenarios over that time. |
• | A historical loss forecast period covering the remaining contractual term, adjusted for expected prepayments and certain expected extensions, renewals,
or modifications, by portfolio segment and class of financing receivables based on the changes in key historical economic variables during representative historical expansionary and recessionary periods. |
• | A reversion period of up to two years to connect the losses estimated for our initial loss forecast period to the period of our historical loss forecast based on economic conditions at the measurement date. Our reversion methodology considers the type of portfolio, point in the credit cycle, expected length of recessions and recoveries, as well as other relevant factors. |
• | Utilization
of discounted cash flow (DCF) methods to measure credit impairment for loans modified in a troubled debt restructuring, unless they are collateral dependent and measured at the fair value of the collateral. The DCF methods obtain estimated life-time credit losses using the initial and historical mean loss forecast periods described above. |
• | For AFS debt securities and certain beneficial interests classified as HTM, we utilize the DCF methods to measure the ACL, which incorporate expected credit losses using the conceptual components described above. The ACL on AFS debt securities is subject to a limitation based on the fair value of the debt securities (fair value floor). |
Six months ended June 30, | ||||||
(in
millions) | 2020 | 2019 | ||||
Trading debt securities retained from securitization of mortgage loans held for sale (MLHFS) | $ | i 16,953 | i 19,131 | |||
Transfers
from loans to MLHFS | i 12,430 | i 4,419 | ||||
Transfers
from available-for-sale debt securities to held-to-maturity debt securities | i — | i 6,071 | ||||
Operating
lease ROU assets acquired with operating lease liabilities (1) | i 345 | i 5,302 |
(1) | Includes
amounts attributable to new leases and changes from modified leases. The six months ended June 30, 2019, balance also includes $ i 4.9 billion from adoption of ASU 2016-02 – Leases (Topic 842). |
Note
2: Business Combinations |
Note 3: Cash,
Loan and Dividend Restrictions |
(in millions) | Jun 30, 2020 | Dec 31, 2019 | ||||
Required reserve balance for the FRB (1) | $ | i — | i 11,374 | |||
Reserve
balance for non-U.S. central banks | i 200 | i 460 | ||||
Segregated
for benefit of brokerage customers under federal and other brokerage regulations | i 703 | i 733 | ||||
Related
to consolidated variable interest entities (VIEs) that can only be used to settle liabilities of VIEs | i 26 | i 300 |
(1) | Effective
March 26, 2020, the FRB reduced reserve requirement ratios to i 0%. The amount for December 31, 2019 represents an average for the year ended December 31, 2019. |
Note 4: Trading Activities |
Jun 30, | Dec 31, | |||||
(in
millions) | 2020 | 2019 | ||||
Trading assets: | ||||||
Debt securities | $ | i 74,679 | i 79,733 | |||
Equity
securities | i 12,591 | i 27,440 | ||||
Loans
held for sale | i 1,201 | i 972 | ||||
Gross
trading derivative assets | i 60,644 | i 34,825 | ||||
Netting
(1) | ( i 39,885 | ) | ( i 21,463 | ) | ||
Total
trading derivative assets | i 20,759 | i 13,362 | ||||
Total
trading assets | i 109,230 | i 121,507 | ||||
Trading
liabilities: | ||||||
Short sale | i 20,213 | i 17,430 | ||||
Gross
trading derivative liabilities | i 54,985 | i 33,861 | ||||
Netting
(1) | ( i 44,901 | ) | ( i 26,074 | ) | ||
Total
trading derivative liabilities | i 10,084 | i 7,787 | ||||
Total
trading liabilities | $ | i 30,297 | i 25,217 |
(1) | Represents
balance sheet netting for trading derivative asset and liability balances, and trading portfolio level counterparty valuation adjustments. |
Quarter ended June 30, | Six
months ended June 30, | ||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Interest
income: | |||||||||||||
Debt securities | $ | i 659 | i 740 | $ | i 1,425 | i 1,533 | |||||||
Equity
securities | i 68 | i 143 | i 205 | i 258 | |||||||||
Loans
held for sale | i 6 | i 20 | i 18 | i 43 | |||||||||
Total
interest income | i 733 | i 903 | i 1,648 | i 1,834 | |||||||||
Less:
Interest expense | i 116 | i 127 | i 257 | i 263 | |||||||||
Net
interest income | i 617 | i 776 | i 1,391 | i 1,571 | |||||||||
Net
gains (losses) from trading activities (1): | |||||||||||||
Debt securities | i 329 | i 401 | i 2,684 | i 1,089 | |||||||||
Equity
securities | i 2,329 | i 1,236 | ( i 2,072 | ) | i 3,303 | ||||||||
Loans
held for sale | i 24 | ( i 4 | ) | i 12 | i 10 | ||||||||
Derivatives
(2) | ( i 1,875 | ) | ( i 1,404 | ) | i 247 | ( i 3,816 | ) | ||||||
Total
net gains from trading activities | i 807 | i 229 | i 871 | i 586 | |||||||||
Total
trading-related net interest and noninterest income | $ | i 1,424 | i 1,005 | $ | i 2,262 | i 2,157 |
(1) | Represents
realized gains (losses) from our trading activities and unrealized gains (losses) due to changes in fair value of our trading positions. |
(2) | Excludes economic hedging of mortgage banking and asset/liability management activities, for which hedge results (realized and unrealized) are reported with the respective hedged activities. |
Note
5: Available-for-Sale and Held-to-Maturity Debt Securities |
(in millions) | Amortized cost, net (1) | Gross
unrealized gains | Gross unrealized losses | Fair value | ||||||||
Available-for-sale
debt securities: | ||||||||||||
Securities of U.S. Treasury and federal agencies | $ | i 7,923 | i 69 | ( i 9 | ) | i 7,983 | ||||||
Securities
of U.S. states and political subdivisions (2) | i 33,259 | i 200 | ( i 448 | ) | i 33,011 | |||||||
Mortgage-backed
securities: | ||||||||||||
Federal agencies | i 139,326 | i 5,533 | ( i 24 | ) | i 144,835 | |||||||
Residential | i 542 | i 2 | ( i 3 | ) | i 541 | |||||||
Commercial | i 3,663 | i 9 | ( i 113 | ) | i 3,559 | |||||||
Total
mortgage-backed securities | i 143,531 | i 5,544 | ( i 140 | ) | i 148,935 | |||||||
Corporate
debt securities | i 4,972 | i 95 | ( i 92 | ) | i 4,975 | |||||||
Collateralized
loan obligations | i 25,727 | i 1 | ( i 729 | ) | i 24,999 | |||||||
Other | i 9,055 | i 69 | ( i 128 | ) | i 8,996 | |||||||
Total
available-for-sale debt securities | i 224,467 | i 5,978 | ( i 1,546 | ) | i 228,899 | |||||||
Held-to-maturity
debt securities: | ||||||||||||
Securities of U.S. Treasury and federal agencies | i 48,578 | i 1,972 | ( i 47 | ) | i 50,503 | |||||||
Securities
of U.S. states and political subdivisions | i 14,277 | i 622 | ( i 7 | ) | i 14,892 | |||||||
Federal
agency and other mortgage-backed securities (3) | i 106,133 | i 5,350 | ( i 10 | ) | i 111,473 | |||||||
Other
debt securities | i 14 | i — | i — | i 14 | ||||||||
Total
held-to-maturity debt securities | i 169,002 | i 7,944 | ( i 64 | ) | i 176,882 | |||||||
Total
(4) | $ | i 393,469 | i 13,922 | ( i 1,610 | ) | i 405,781 | ||||||
Available-for-sale debt securities: | ||||||||||||
Securities
of U.S. Treasury and federal agencies | $ | i 14,948 | i 13 | ( i 1 | ) | i 14,960 | ||||||
Securities
of U.S. states and political subdivisions (2) | i 39,381 | i 992 | ( i 36 | ) | i 40,337 | |||||||
Mortgage-backed
securities: | ||||||||||||
Federal agencies | i 160,318 | i 2,299 | ( i 164 | ) | i 162,453 | |||||||
Residential | i 814 | i 14 | ( i 1 | ) | i 827 | |||||||
Commercial | i 3,899 | i 41 | ( i 6 | ) | i 3,934 | |||||||
Total
mortgage-backed securities | i 165,031 | i 2,354 | ( i 171 | ) | i 167,214 | |||||||
Corporate
debt securities | i 6,343 | i 252 | ( i 32 | ) | i 6,563 | |||||||
Collateralized
loan obligations | i 29,153 | i 25 | ( i 123 | ) | i 29,055 | |||||||
Other | i 5,204 | i 150 | ( i 24 | ) | i 5,330 | |||||||
Total
available-for-sale debt securities | i 260,060 | i 3,786 | ( i 387 | ) | i 263,459 | |||||||
Held-to-maturity
debt securities: | ||||||||||||
Securities of U.S. Treasury and federal agencies | i 45,541 | i 617 | ( i 19 | ) | i 46,139 | |||||||
Securities
of U.S. states and political subdivisions | i 13,486 | i 286 | ( i 13 | ) | i 13,759 | |||||||
Federal
agency and other mortgage-backed securities (3) | i 94,869 | i 2,093 | ( i 37 | ) | i 96,925 | |||||||
Other
debt securities | i 37 | i — | i — | i 37 | ||||||||
Total
held-to-maturity debt securities | i 153,933 | i 2,996 | ( i 69 | ) | i 156,860 | |||||||
Total
(4) | $ | i 413,993 | i 6,782 | ( i 456 | ) | i 420,319 |
(1) | Represents
amortized cost of the securities, net of the allowance for credit losses of $ i 114 million related to available-for-sale debt securities and $ i 20
million related to held-to-maturity debt securities at June 30, 2020. Prior to our adoption of CECL on January 1, 2020, the allowance for credit losses related to available-for-sale and held-to-maturity debt securities was not applicable and is therefore presented as $ i 0 at December
31, 2019. For more information, see Note 1 (Summary of Significant Accounting Policies). |
(2) | Includes investments in tax-exempt preferred debt securities issued by investment funds or trusts that predominantly invest in tax-exempt municipal securities. The amortized cost net of allowance for credit losses and fair value of these types of securities was $ i 5.8
billion at both June 30, 2020, and December 31, 2019. |
(3) | Predominantly consists of federal agency mortgage-backed securities at both June 30, 2020 and December 31, 2019. |
(4) | We
held available-for-sale and held-to-maturity debt securities from Federal National Mortgage Association (FNMA) and Federal Home Loan Mortgage Corporation (FHLMC) that each exceeded i 10% of stockholders’ equity, with an amortized cost of
$ i 93.6 billion and $ i 80.1
billion and a fair value of $ i 98.1 billion and $ i 83.8
billion at June 30, 2020 and an amortized cost of $ i 98.5 billion and $ i 84.1
billion and a fair value of $ i 100.3 billion and $ i 85.5
billion at December 31, 2019, respectively. |
Quarter ended June 30, | Six months ended June 30, | ||||||||||||
(in
millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Purchases of held-to-maturity debt securities: | |||||||||||||
Securities
of U.S. Treasury and federal agencies | $ | i — | i — | $ | i 3,016 | i — | |||||||
Securities
of U.S. states and political subdivisions | i 15 | i 243 | i 881 | i 243 | |||||||||
Federal
agency and other mortgage-backed securities | i 6,970 | i 37 | i 22,895 | i 53 | |||||||||
Total
purchases of held-to-maturity debt securities | i 6,985 | i 280 | i 26,792 | i 296 | |||||||||
Transfers
from available-for-sale debt securities to held-to-maturity debt securities: | |||||||||||||
Securities of U.S. states and political subdivisions | i — | i 1,558 | i — | i 1,558 | |||||||||
Federal
agency and other mortgage-backed securities | i — | i 2,106 | i — | i 4,513 | |||||||||
Total
transfers from available-for-sale debt securities to held-to-maturity debt securities | $ | i — | i 3,664 | $ | i — | i 6,071 |
Quarter
ended June 30, | Six months ended June 30, | ||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Interest
income: | |||||||||||||
Available-for-sale | $ | i 1,349 | i 2,110 | $ | i 3,075 | i 4,311 | |||||||
Held-to-maturity | i 938 | i 931 | i 1,918 | i 1,878 | |||||||||
Total
interest income (1) | i 2,287 | i 3,041 | i 4,993 | i 6,189 | |||||||||
Provision
(reversal of provision) for credit losses (2): | |||||||||||||
Available-for-sale | ( i 40 | ) | i — | i 128 | i — | ||||||||
Held-to-maturity | i 9 | i — | i 13 | i — | |||||||||
Total
provision (reversal of provision) for credit losses | ( i 31 | ) | i — | i 141 | i — | ||||||||
Realized
gains and losses (3): | |||||||||||||
Gross realized gains | i 248 | i 29 | i 504 | i 202 | |||||||||
Gross
realized losses | ( i 36 | ) | ( i 2 | ) | ( i 40 | ) | ( i 5 | ) | |||||
Impairment
write-downs included in earnings: | |||||||||||||
Credit-related (4) | i — | ( i 7 | ) | i — | ( i 23 | ) | |||||||
Intent-to-sell | i — | i — | ( i 15 | ) | ( i 29 | ) | |||||||
Total
impairment write-downs included in earnings | i — | ( i 7 | ) | ( i 15 | ) | ( i 52 | ) | ||||||
Net
realized gains | $ | i 212 | i 20 | $ | i 449 | i 145 |
(1) | Total
interest income from debt securities excludes interest income from trading debt securities, which is disclosed in Note 4 (Trading Activities). |
(2) | Prior to our adoption of CECL on January 1, 2020, the provision for credit losses from debt securities was not applicable and is therefore presented as $ i 0
for the prior period. For more information, see Note 1 (Summary of Significant Accounting Policies). |
(3) | Realized gains and losses relate to available-for-sale debt securities. There were i no realized gains or losses from held-to-maturity debt securities
in all periods presented. |
(4) | For the second quarter and first half of 2020, credit-related impairment recognized in earnings is classified as provision for credit losses due to our adoption of CECL on January 1, 2020. For more information, see Note 1 (Summary of Significant Accounting Policies). |
Available-for-Sale | Held-to-Maturity | |||||||||
($
in millions) | Fair value | % investment grade | Amortized cost | % investment grade | ||||||
Total
portfolio | $ | i 228,899 | i 99 | % | i 169,022 | i 99 | % | |||
Breakdown
by category: | ||||||||||
Securities of U.S. Treasury and federal agencies (1) | $ | i 152,818 | i 100 | % | i 153,863 | i 100 | % | |||
Securities
of U.S. states and political subdivisions | i 33,011 | i 99 | i 14,286 | i 100 | ||||||
Collateralized
loan obligations | i 24,999 | i 100 | N/A | N/A | ||||||
All
other debt securities (2) | i 18,071 | i 87 | i 873 | i 6 | ||||||
Total portfolio | $ | i 263,459 | i 99 | % | i 153,933 | i 99 | % | |||
Breakdown
by category: | ||||||||||
Securities of U.S. Treasury and federal agencies (1) | $ | i 177,413 | i 100 | % | i 139,619 | i 100 | % | |||
Securities
of U.S. states and political subdivisions | i 40,337 | i 99 | i 13,486 | i 100 | ||||||
Collateralized
loan obligations | i 29,055 | i 100 | N/A | N/A | ||||||
All
other debt securities (2) | i 16,654 | i 82 | i 828 | i 4 |
(1) | Includes
federal agency mortgage-backed securities. |
(2) | Includes non-agency mortgage-backed, corporate, and all other debt securities. |
(in millions) | Six
months ended June 30, 2020 | ||
Available-for-sale debt securities purchased with credit deterioration (PCD): | |||
Par value | $ | i 164 | |
Allowance
for credit losses at acquisition | ( i 11 | ) | |
Discount (or premiums) attributable to other factors | i 3 | ||
Purchase
price of available-for-sale debt securities purchased with credit deterioration | $ | i 156 |
Less
than 12 months | 12 months or more | Total | ||||||||||||||||
(in millions) | Gross unrealized losses | Fair value | Gross
unrealized losses | Fair value | Gross unrealized losses | Fair value | ||||||||||||
Available-for-sale
debt securities: | ||||||||||||||||||
Securities of U.S. Treasury and federal agencies | $ | ( i 9 | ) | i 608 | i — | i — | ( i 9 | ) | i 608 | |||||||||
Securities
of U.S. states and political subdivisions | ( i 372 | ) | i 17,219 | ( i 76 | ) | i 2,539 | ( i 448 | ) | i 19,758 | |||||||||
Mortgage-backed
securities: | ||||||||||||||||||
Federal
agencies | ( i 22 | ) | i 4,129 | ( i 2 | ) | i 512 | ( i 24 | ) | i 4,641 | |||||||||
Residential | ( i 2 | ) | i 302 | ( i 1 | ) | i 58 | ( i 3 | ) | i 360 | |||||||||
Commercial | ( i 84 | ) | i 2,895 | ( i 29 | ) | i 343 | ( i 113 | ) | i 3,238 | |||||||||
Total
mortgage-backed securities | ( i 108 | ) | i 7,326 | ( i 32 | ) | i 913 | ( i 140 | ) | i 8,239 | |||||||||
Corporate
debt securities | ( i 79 | ) | i 1,308 | ( i 13 | ) | i 93 | ( i 92 | ) | i 1,401 | |||||||||
Collateralized
loan obligations | ( i 478 | ) | i 18,215 | ( i 251 | ) | i 6,640 | ( i 729 | ) | i 24,855 | |||||||||
Other | ( i 82 | ) | i 4,185 | ( i 46 | ) | i 905 | ( i 128 | ) | i 5,090 | |||||||||
Total
available-for-sale debt securities | $ | ( i 1,128 | ) | i 48,861 | ( i 418 | ) | i 11,090 | ( i 1,546 | ) | i 59,951 | ||||||||
Available-for-sale debt securities: | ||||||||||||||||||
Securities
of U.S. Treasury and federal agencies | $ | i — | i — | ( i 1 | ) | i 2,423 | ( i 1 | ) | i 2,423 | |||||||||
Securities
of U.S. states and political subdivisions | ( i 10 | ) | i 2,776 | ( i 26 | ) | i 2,418 | ( i 36 | ) | i 5,194 | |||||||||
Mortgage-backed
securities: | ||||||||||||||||||
Federal agencies | ( i 50 | ) | i 16,807 | ( i 114 | ) | i 10,641 | ( i 164 | ) | i 27,448 | |||||||||
Residential | ( i 1 | ) | i 149 | i — | i — | ( i 1 | ) | i 149 | ||||||||||
Commercial | ( i 3 | ) | i 998 | ( i 3 | ) | i 244 | ( i 6 | ) | i 1,242 | |||||||||
Total
mortgage-backed securities | ( i 54 | ) | i 17,954 | ( i 117 | ) | i 10,885 | ( i 171 | ) | i 28,839 | |||||||||
Corporate
debt securities | ( i 9 | ) | i 303 | ( i 23 | ) | i 216 | ( i 32 | ) | i 519 | |||||||||
Collateralized
loan obligations | ( i 13 | ) | i 5,001 | ( i 110 | ) | i 16,789 | ( i 123 | ) | i 21,790 | |||||||||
Other | ( i 12 | ) | i 1,656 | ( i 12 | ) | i 492 | ( i 24 | ) | i 2,148 | |||||||||
Total
available-for-sale debt securities | $ | ( i 98 | ) | i 27,690 | ( i 289 | ) | i 33,223 | ( i 387 | ) | i 60,913 |
Quarter ended June 30, 2020 | Six months ended June 30, 2020 | ||||||||||
(in
millions) | Available-for-Sale | Held-to-Maturity | Available-for-Sale | Held-to-Maturity | |||||||
Balance, beginning of period (1) | $ | i 161 | i 11 | $ | i — | i — | |||||
Cumulative
effect from change in accounting policies (2) | i — | i — | i 24 | i 7 | |||||||
Balance,
beginning of period, adjusted | i 161 | i 11 | i 24 | i 7 | |||||||
Provision
(reversal of provision) for credit losses | ( i 40 | ) | i 9 | i 128 | i 13 | ||||||
Securities
purchased with credit deterioration | i — | i — | i 11 | i — | |||||||
Reduction
due to sales | ( i 8 | ) | i — | ( i 8 | ) | i — | |||||
Reduction
due to intent to sell | i — | i — | ( i 11 | ) | i — | ||||||
Charge-offs | ( i 1 | ) | i — | ( i 33 | ) | i — | |||||
Interest
income (3) | i 2 | i — | i 3 | i — | |||||||
Balance,
end of period (4) | $ | i 114 | i 20 | $ | i 114 | i 20 |
(1) | Prior
to our adoption of CECL on January 1, 2020, the allowance for credit losses related to available-for-sale and held-to-maturity debt securities was not applicable and is therefore presented as $ i 0 at December 31, 2019. For more information, see Note 1 (Summary of Significant Accounting Policies). |
(2) | Represents
the impact of adoption of CECL on January 1, 2020. For more information, see Note 1 (Summary of Significant Accounting Policies). |
(3) | Certain debt securities with an allowance for credit losses calculated by discounting expected cash flows using the securities’ effective interest rate over its remaining life, recognize changes in the allowance for credit losses attributable to the passage of time as interest income. |
(4) | The allowance for credit losses for debt securities
largely relates to corporate debt securities as of June 30, 2020. |
By remaining contractual maturity ($ in millions) | Total | Within one year | After
one year through five years | After five years through ten years | After ten years | ||||||||||
Available-for-sale
debt securities (1): | |||||||||||||||
Securities of U.S. Treasury and federal agencies | |||||||||||||||
Amortized
cost, net | $ | i 7,923 | i 3,671 | i 1,280 | i 10 | i 2,962 | |||||||||
Fair
value | i 7,983 | i 3,672 | i 1,283 | i 11 | i 3,017 | ||||||||||
Weighted
average yield | i 1.84 | % | i 2.66 | i 0.27 | i 2.34 | i 1.49 | |||||||||
Securities
of U.S. states and political subdivisions | |||||||||||||||
Amortized cost, net | i 33,259 | i 2,687 | i 3,094 | i 3,990 | i 23,488 | ||||||||||
Fair
value | i 33,011 | i 2,687 | i 3,134 | i 3,996 | i 23,194 | ||||||||||
Weighted
average yield | i 2.37 | i 1.17 | i 2.00 | i 1.51 | i 2.70 | ||||||||||
Mortgage-backed
securities: | |||||||||||||||
Federal agencies | |||||||||||||||
Amortized
cost, net | i 139,326 | i 2 | i 119 | i 2,418 | i 136,787 | ||||||||||
Fair
value | i 144,835 | i 2 | i 125 | i 2,505 | i 142,203 | ||||||||||
Weighted
average yield | i 3.18 | i 2.09 | i 3.18 | i 2.38 | i 3.20 | ||||||||||
Residential | |||||||||||||||
Amortized
cost, net | i 542 | i — | i — | i — | i 542 | ||||||||||
Fair
value | i 541 | i — | i — | i — | i 541 | ||||||||||
Weighted
average yield | i 2.26 | i — | i — | i — | i 2.26 | ||||||||||
Commercial | |||||||||||||||
Amortized
cost, net | i 3,663 | i — | i 33 | i 194 | i 3,436 | ||||||||||
Fair
value | i 3,559 | i — | i 30 | i 193 | i 3,336 | ||||||||||
Weighted
average yield | i 2.20 | i — | i 2.49 | i 2.50 | i 2.18 | ||||||||||
Total
mortgage-backed securities | |||||||||||||||
Amortized cost, net | i 143,531 | i 2 | i 152 | i 2,612 | i 140,765 | ||||||||||
Fair
value | i 148,935 | i 2 | i 155 | i 2,698 | i 146,080 | ||||||||||
Weighted
average yield | i 3.16 | i 2.09 | i 3.03 | i 2.39 | i 3.17 | ||||||||||
Corporate
debt securities | |||||||||||||||
Amortized cost, net | i 4,972 | i 260 | i 1,579 | i 2,332 | i 801 | ||||||||||
Fair
value | i 4,975 | i 262 | i 1,585 | i 2,360 | i 768 | ||||||||||
Weighted
average yield | i 4.86 | i 6.17 | i 4.79 | i 4.92 | i 4.40 | ||||||||||
Collateralized
loan obligations | |||||||||||||||
Amortized cost, net | i 25,727 | i — | i 193 | i 11,565 | i 13,969 | ||||||||||
Fair
value | i 24,999 | i — | i 191 | i 11,291 | i 13,517 | ||||||||||
Weighted
average yield | i 2.44 | i — | i 2.85 | i 2.56 | i 2.34 | ||||||||||
Other | |||||||||||||||
Amortized
cost, net | i 9,055 | i 4,690 | i 476 | i 1,116 | i 2,773 | ||||||||||
Fair
value | i 8,996 | i 4,682 | i 462 | i 1,098 | i 2,754 | ||||||||||
Weighted
average yield | i 0.89 | ( i 0.14 | ) | i 2.51 | i 1.34 | i 2.18 | |||||||||
Total
available-for-sale debt securities | |||||||||||||||
Amortized cost, net | $ | i 224,467 | i 11,310 | i 6,774 | i 21,625 | i 184,758 | |||||||||
Fair
value | i 228,899 | i 11,305 | i 6,810 | i 21,454 | i 189,330 | ||||||||||
Weighted
average yield | i 2.86 | % | i 1.23 | i 2.43 | i 2.54 | i 3.01 |
(1) | Weighted-average
yields displayed by maturity bucket are weighted based on amortized cost without effect for any related hedging derivatives and are shown pre-tax. |
By
remaining contractual maturity ($ in millions) | Total | Within one year | After one year through five years | After five years through ten years | After
ten years | ||||||||||
Held-to-maturity debt securities (1): | |||||||||||||||
Securities
of U.S. Treasury and federal agencies | |||||||||||||||
Amortized cost, net | $ | i 48,578 | i 21,011 | i 23,787 | i — | i 3,780 | |||||||||
Fair
value | i 50,503 | i 21,349 | i 25,164 | i — | i 3,990 | ||||||||||
Weighted
average yield | i 2.14 | % | i 2.21 | i 2.18 | i — | i 1.56 | |||||||||
Securities
of U.S. states and political subdivisions | |||||||||||||||
Amortized cost, net | i 14,277 | i 143 | i 640 | i 1,864 | i 11,630 | ||||||||||
Fair
value | i 14,892 | i 145 | i 669 | i 1,960 | i 12,118 | ||||||||||
Weighted
average yield | i 2.71 | i 1.61 | i 2.43 | i 2.88 | i 2.72 | ||||||||||
Federal
agency and other mortgage-backed securities | |||||||||||||||
Amortized cost, net | i 106,133 | i — | i 15 | i 703 | i 105,415 | ||||||||||
Fair
value | i 111,473 | i — | i 13 | i 755 | i 110,705 | ||||||||||
Weighted
average yield | i 2.90 | i — | i 1.52 | i 1.41 | i 2.91 | ||||||||||
Other
debt securities | |||||||||||||||
Amortized cost, net | i 14 | i — | i — | i 14 | i — | ||||||||||
Fair
value | i 14 | i — | i — | i 14 | i — | ||||||||||
Weighted
average yield | i 2.40 | i — | i — | i 2.40 | i — | ||||||||||
Total
held-to-maturity debt securities | |||||||||||||||
Amortized cost, net | $ | i 169,002 | i 21,154 | i 24,442 | i 2,581 | i 120,825 | |||||||||
Fair
value | i 176,882 | i 21,494 | i 25,846 | i 2,729 | i 126,813 | ||||||||||
Weighted
average yield | i 2.66 | % | i 2.20 | i 2.19 | i 2.47 | i 2.85 |
(1) | Weighted-average
yields displayed by maturity bucket are weighted based on amortized cost and are shown pre-tax. |
Note
6: Loans and Related Allowance for Credit Losses |
(in
millions) | Jun 30, 2020 | Dec 31, 2019 | ||||
Commercial: | ||||||
Commercial and industrial | $ | i 350,116 | i 354,125 | |||
Real
estate mortgage | i 123,967 | i 121,824 | ||||
Real
estate construction | i 21,694 | i 19,939 | ||||
Lease
financing | i 17,410 | i 19,831 | ||||
Total
commercial | i 513,187 | i 515,719 | ||||
Consumer: | ||||||
Real
estate 1-4 family first mortgage | i 277,945 | i 293,847 | ||||
Real
estate 1-4 family junior lien mortgage | i 26,839 | i 29,509 | ||||
Credit
card | i 36,018 | i 41,013 | ||||
Automobile | i 48,808 | i 47,873 | ||||
Other
revolving credit and installment | i 32,358 | i 34,304 | ||||
Total
consumer | i 421,968 | i 446,546 | ||||
Total
loans | $ | i 935,155 | i 962,265 |
(in millions) | Jun 30,
2020 | Dec 31, 2019 | ||||
Non-U.S. Commercial Loans | ||||||
Commercial and industrial | $ | i 67,015 | i 70,494 | |||
Real
estate mortgage | i 6,460 | i 7,004 | ||||
Real
estate construction | i 1,697 | i 1,434 | ||||
Lease
financing | i 1,146 | i 1,220 | ||||
Total
non-U.S. commercial loans | $ | i 76,318 | i 80,152 |
2020 | 2019 | |||||||||||||||||
(in
millions) | Commercial | Consumer | Total | Commercial | Consumer | Total | ||||||||||||
Quarter
ended June 30, | ||||||||||||||||||
Purchases | $ | i 332 | i 2 | i 334 | i 670 | i 5 | i 675 | |||||||||||
Sales | ( i 1,957 | ) | ( i 1 | ) | ( i 1,958 | ) | ( i 535 | ) | ( i 153 | ) | ( i 688 | ) | ||||||
Transfers
(to) from MLHFS/LHFS | ( i 8 | ) | ( i 10,379 | ) | ( i 10,387 | ) | ( i 89 | ) | ( i 1,852 | ) | ( i 1,941 | ) | ||||||
Six
months ended June 30, | ||||||||||||||||||
Purchases | $ | i 673 | i 3 | i 676 | i 999 | i 8 | i 1,007 | |||||||||||
Sales | ( i 2,770 | ) | ( i 27 | ) | ( i 2,797 | ) | ( i 956 | ) | ( i 332 | ) | ( i 1,288 | ) | ||||||
Transfers
(to) from MLHFS/LHFS | i 69 | ( i 10,377 | ) | ( i 10,308 | ) | ( i 92 | ) | ( i 1,852 | ) | ( i 1,944 | ) |
(in millions) | Jun 30, 2020 | Dec 31,
2019 | ||||
Commercial: | ||||||
Commercial and industrial | $ | i 348,870 | i 346,991 | |||
Real
estate mortgage | i 8,394 | i 8,206 | ||||
Real
estate construction | i 17,316 | i 17,729 | ||||
Total
commercial | i 374,580 | i 372,926 | ||||
Consumer: | ||||||
Real
estate 1-4 family first mortgage | i 32,845 | i 34,391 | ||||
Real
estate 1-4 family junior lien mortgage | i 35,932 | i 36,916 | ||||
Credit
card | i 121,237 | i 114,933 | ||||
Other
revolving credit and installment | i 23,357 | i 25,898 | ||||
Total
consumer | i 213,371 | i 212,138 | ||||
Total
unfunded credit commitments | $ | i 587,951 | i 585,064 |
Quarter ended June 30, | Six
months ended June 30, | |||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | ||||||||
Balance,
beginning of period | $ | i 12,022 | i 10,821 | i 10,456 | i 10,707 | |||||||
Cumulative
effect from change in accounting policies (1) | i — | i — | ( i 1,337 | ) | i — | |||||||
Allowance
for purchased credit-deteriorated (PCD) loans (2) | i — | i — | i 8 | i — | ||||||||
Balance,
beginning of period, adjusted | i 12,022 | i 10,821 | i 9,127 | i 10,707 | ||||||||
Provision
for credit losses | i 9,565 | i 503 | i 13,398 | i 1,348 | ||||||||
Interest
income on certain loans (3) | ( i 38 | ) | ( i 39 | ) | ( i 76 | ) | ( i 78 | ) | ||||
Loan
charge-offs: | ||||||||||||
Commercial: | ||||||||||||
Commercial
and industrial | ( i 556 | ) | ( i 205 | ) | ( i 933 | ) | ( i 381 | ) | ||||
Real
estate mortgage | ( i 72 | ) | ( i 14 | ) | ( i 75 | ) | ( i 26 | ) | ||||
Real
estate construction | i — | i — | i — | ( i 1 | ) | |||||||
Lease
financing | ( i 19 | ) | ( i 12 | ) | ( i 32 | ) | ( i 23 | ) | ||||
Total
commercial | ( i 647 | ) | ( i 231 | ) | ( i 1,040 | ) | ( i 431 | ) | ||||
Consumer: | ||||||||||||
Real
estate 1-4 family first mortgage | ( i 20 | ) | ( i 27 | ) | ( i 43 | ) | ( i 70 | ) | ||||
Real
estate 1-4 family junior lien mortgage | ( i 18 | ) | ( i 29 | ) | ( i 48 | ) | ( i 63 | ) | ||||
Credit
card | ( i 415 | ) | ( i 437 | ) | ( i 886 | ) | ( i 874 | ) | ||||
Automobile | ( i 158 | ) | ( i 142 | ) | ( i 314 | ) | ( i 329 | ) | ||||
Other
revolving credit and installment | ( i 113 | ) | ( i 167 | ) | ( i 278 | ) | ( i 329 | ) | ||||
Total
consumer | ( i 724 | ) | ( i 802 | ) | ( i 1,569 | ) | ( i 1,665 | ) | ||||
Total
loan charge-offs | ( i 1,371 | ) | ( i 1,033 | ) | ( i 2,609 | ) | ( i 2,096 | ) | ||||
Loan
recoveries: | ||||||||||||
Commercial: | ||||||||||||
Commercial
and industrial | i 35 | i 46 | i 79 | i 89 | ||||||||
Real
estate mortgage | i 5 | i 10 | i 10 | i 16 | ||||||||
Real
estate construction | i 1 | i 2 | i 17 | i 5 | ||||||||
Lease
financing | i 4 | i 8 | i 8 | i 11 | ||||||||
Total
commercial | i 45 | i 66 | i 114 | i 121 | ||||||||
Consumer: | ||||||||||||
Real
estate 1-4 family first mortgage | i 18 | i 57 | i 44 | i 112 | ||||||||
Real
estate 1-4 family junior lien mortgage | i 30 | i 48 | i 65 | i 91 | ||||||||
Credit
card | i 88 | i 88 | i 182 | i 173 | ||||||||
Automobile | i 52 | i 90 | i 126 | i 186 | ||||||||
Other
revolving credit and installment | i 25 | i 31 | i 56 | i 65 | ||||||||
Total
consumer | i 213 | i 314 | i 473 | i 627 | ||||||||
Total
loan recoveries | i 258 | i 380 | i 587 | i 748 | ||||||||
Net
loan charge-offs | ( i 1,113 | ) | ( i 653 | ) | ( i 2,022 | ) | ( i 1,348 | ) | ||||
Other | i — | ( i 29 | ) | i 9 | ( i 26 | ) | ||||||
Balance,
end of period | $ | i 20,436 | i 10,603 | i 20,436 | i 10,603 | |||||||
Components: | ||||||||||||
Allowance
for loan losses | $ | i 18,926 | i 9,692 | i 18,926 | i 9,692 | |||||||
Allowance
for unfunded credit commitments | i 1,510 | i 911 | i 1,510 | i 911 | ||||||||
Allowance
for credit losses for loans | $ | i 20,436 | i 10,603 | i 20,436 | i 10,603 | |||||||
Net
loan charge-offs (annualized) as a percentage of average total loans | i 0.46 | % | i 0.28 | i 0.42 | i 0.29 | |||||||
Allowance
for loan losses as a percentage of total loans | i 2.02 | i 1.02 | i 2.02 | i 1.02 | ||||||||
Allowance
for credit losses for loans as a percentage of total loans | i 2.19 | i 1.12 | i 2.19 | i 1.12 |
(1) | Represents
the overall decrease in our allowance for credit losses for loans as a result of our adoption of CECL on January 1, 2020. |
(2) | Represents the allowance estimated for PCI loans that automatically became PCD loans with the adoption of CECL. For more information, see Note 1 (Summary of Significant Accounting Policies). |
(3) | Loans with an allowance measured by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize
changes in allowance attributable to the passage of time as interest income. |
2020 | 2019 | |||||||||||||||||
(in
millions) | Commercial | Consumer | Total | Commercial | Consumer | Total | ||||||||||||
Quarter
ended June 30, | ||||||||||||||||||
Balance, beginning of period | $ | i 5,279 | i 6,743 | i 12,022 | i 6,428 | i 4,393 | i 10,821 | |||||||||||
Provision
for credit losses | i 6,999 | i 2,566 | i 9,565 | i 46 | i 457 | i 503 | ||||||||||||
Interest
income on certain loans (1) | ( i 12 | ) | ( i 26 | ) | ( i 38 | ) | ( i 14 | ) | ( i 25 | ) | ( i 39 | ) | ||||||
Loan
charge-offs | ( i 647 | ) | ( i 724 | ) | ( i 1,371 | ) | ( i 231 | ) | ( i 802 | ) | ( i 1,033 | ) | ||||||
Loan
recoveries | i 45 | i 213 | i 258 | i 66 | i 314 | i 380 | ||||||||||||
Net
loan charge-offs | ( i 602 | ) | ( i 511 | ) | ( i 1,113 | ) | ( i 165 | ) | ( i 488 | ) | ( i 653 | ) | ||||||
Other | i 5 | ( i 5 | ) | i — | i 3 | ( i 32 | ) | ( i 29 | ) | |||||||||
Balance,
end of period | $ | i 11,669 | i 8,767 | i 20,436 | i 6,298 | i 4,305 | i 10,603 | |||||||||||
Six
months ended June 30, | ||||||||||||||||||
Balance, beginning of period | $ | i 6,245 | i 4,211 | i 10,456 | i 6,417 | i 4,290 | i 10,707 | |||||||||||
Cumulative
effect from change in accounting policies (1) | ( i 2,861 | ) | i 1,524 | ( i 1,337 | ) | i — | i — | i — | ||||||||||
Allowance
for purchased credit-deteriorated (PCD) loans (2) | i — | i 8 | i 8 | i — | i — | i — | ||||||||||||
Balance,
beginning of period, adjusted | i 3,384 | i 5,743 | i 9,127 | i 6,417 | i 4,290 | i 10,707 | ||||||||||||
Provision
for credit losses | i 9,239 | i 4,159 | i 13,398 | i 210 | i 1,138 | i 1,348 | ||||||||||||
Interest
income on certain loans (3) | ( i 26 | ) | ( i 50 | ) | ( i 76 | ) | ( i 25 | ) | ( i 53 | ) | ( i 78 | ) | ||||||
Loan
charge-offs | ( i 1,040 | ) | ( i 1,569 | ) | ( i 2,609 | ) | ( i 431 | ) | ( i 1,665 | ) | ( i 2,096 | ) | ||||||
Loan
recoveries | i 114 | i 473 | i 587 | i 121 | i 627 | i 748 | ||||||||||||
Net
loan charge-offs | ( i 926 | ) | ( i 1,096 | ) | ( i 2,022 | ) | ( i 310 | ) | ( i 1,038 | ) | ( i 1,348 | ) | ||||||
Other | ( i 2 | ) | i 11 | i 9 | i 6 | ( i 32 | ) | ( i 26 | ) | |||||||||
Balance,
end of period | $ | i 11,669 | i 8,767 | i 20,436 | i 6,298 | i 4,305 | i 10,603 |
(1) | Represents
the overall decrease in our allowance for credit losses for loans as a result of our adoption of CECL on January 1, 2020. |
(2) | Represents the allowance estimated for PCI loans that automatically became PCD loans with the adoption of CECL. For more information, see Note 1 (Summary of Significant Accounting Policies). |
(3) | Loans with an allowance measured by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize
changes in allowance attributable to the passage of time as interest income. |
Allowance for credit losses for
loans | Recorded investment in loans | |||||||||||||||||
(in millions) | Commercial | Consumer | Total | Commercial | Consumer | Total | ||||||||||||
Collectively evaluated (1) | $ | i 5,778 | i 3,364 | i 9,142 | i 512,586 | i 436,081 | i 948,667 | |||||||||||
Individually
evaluated (2) | i 467 | i 847 | i 1,314 | i 3,133 | i 9,897 | i 13,030 | ||||||||||||
PCI
(3) | i — | i — | i — | i — | i 568 | i 568 | ||||||||||||
Total | $ | i 6,245 | i 4,211 | i 10,456 | i 515,719 | i 446,546 | i 962,265 |
(1) | Represents
non-impaired loans evaluated collectively for impairment. |
(2) | Represents impaired loans evaluated individually for impairment. |
(3) | Represents the allowance for loan losses and related loan carrying value for PCI loans. |
Term loans by origination year | Revolving
loans | Revolving loans converted to term loans | Total | |||||||||||||||||||||||||
(in millions) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | ||||||||||||||||||||||
Commercial
and industrial | ||||||||||||||||||||||||||||
Pass | $ | i 46,042 | i 46,198 | i 20,195 | i 10,082 | i 6,048 | i 6,347 | i 189,019 | i 215 | i 324,146 | ||||||||||||||||||
Criticized | i 1,461 | i 1,886 | i 2,170 | i 1,367 | i 592 | i 510 | i 17,863 | i 121 | i 25,970 | |||||||||||||||||||
Total
commercial and industrial | i 47,503 | i 48,084 | i 22,365 | i 11,449 | i 6,640 | i 6,857 | i 206,882 | i 336 | i 350,116 | |||||||||||||||||||
Real
estate mortgage | ||||||||||||||||||||||||||||
Pass | i 12,781 | i 29,006 | i 21,842 | i 13,270 | i 13,973 | i 18,728 | i 5,134 | i 104 | i 114,838 | |||||||||||||||||||
Criticized | i 789 | i 1,609 | i 1,440 | i 1,306 | i 1,217 | i 2,358 | i 410 | i — | i 9,129 | |||||||||||||||||||
Total
real estate mortgage | i 13,570 | i 30,615 | i 23,282 | i 14,576 | i 15,190 | i 21,086 | i 5,544 | i 104 | i 123,967 | |||||||||||||||||||
Real
estate construction | ||||||||||||||||||||||||||||
Pass | i 2,970 | i 6,823 | i 5,319 | i 2,432 | i 879 | i 396 | i 1,592 | i 8 | i 20,419 | |||||||||||||||||||
Criticized | i 26 | i 329 | i 500 | i 144 | i 265 | i 10 | i 1 | i — | i 1,275 | |||||||||||||||||||
Total
real estate construction | i 2,996 | i 7,152 | i 5,819 | i 2,576 | i 1,144 | i 406 | i 1,593 | i 8 | i 21,694 | |||||||||||||||||||
Lease
financing | ||||||||||||||||||||||||||||
Pass | i 2,068 | i 4,626 | i 2,786 | i 2,063 | i 1,595 | i 2,480 | i — | i — | i 15,618 | |||||||||||||||||||
Criticized | i 178 | i 562 | i 485 | i 264 | i 174 | i 129 | i — | i — | i 1,792 | |||||||||||||||||||
Total
lease financing | i 2,246 | i 5,188 | i 3,271 | i 2,327 | i 1,769 | i 2,609 | i — | i — | i 17,410 | |||||||||||||||||||
Total
commercial loans | $ | i 66,315 | i 91,039 | i 54,737 | i 30,928 | i 24,743 | i 30,958 | i 214,019 | i 448 | i 513,187 | ||||||||||||||||||
Commercial and industrial | Real estate mortgage | Real estate construction | Lease financing | Total | ||||||||||||||||||||||||
By
risk category: | ||||||||||||||||||||||||||||
Pass | $ | i 338,740 | i 118,054 | i 19,752 | i 18,655 | i 495,201 | ||||||||||||||||||||||
Criticized | i 15,385 | i 3,770 | i 187 | i 1,176 | i 20,518 | |||||||||||||||||||||||
Total
commercial loans | $ | i 354,125 | i 121,824 | i 19,939 | i 19,831 | i 515,719 |
(1) | Disclosure
is not comparative due to our adoption of CECL on January 1, 2020. For more information, see Note 1 (Summary of Significant Accounting Policies). |
(in
millions) | Commercial and industrial | Real estate mortgage | Real estate construction | Lease financing | Total | ||||||||||
By delinquency status: | |||||||||||||||
Current-29
days past due (DPD) and still accruing | $ | i 346,680 | i 122,136 | i 21,580 | i 17,045 | i 507,441 | |||||||||
30-89
DPD and still accruing | i 439 | i 570 | i 80 | i 227 | i 1,316 | ||||||||||
90+
DPD and still accruing | i 101 | i 44 | i — | i — | i 145 | ||||||||||
Nonaccrual
loans | i 2,896 | i 1,217 | i 34 | i 138 | i 4,285 | ||||||||||
Total
commercial loans | $ | i 350,116 | i 123,967 | i 21,694 | i 17,410 | i 513,187 | |||||||||
By delinquency status: | |||||||||||||||
Current-29
DPD and still accruing | $ | i 352,110 | i 120,967 | i 19,845 | i 19,484 | i 512,406 | |||||||||
30-89
DPD and still accruing | i 423 | i 253 | i 53 | i 252 | i 981 | ||||||||||
90+
DPD and still accruing | i 47 | i 31 | i — | i — | i 78 | ||||||||||
Nonaccrual
loans | i 1,545 | i 573 | i 41 | i 95 | i 2,254 | ||||||||||
Total
commercial loans | $ | i 354,125 | i 121,824 | i 19,939 | i 19,831 | i 515,719 |
Term loans by origination
year | Revolving loans | Revolving loans converted to term loans | |||||||||||||||||||||||||
(in millions) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Total | ||||||||||||||||||||
Real
estate 1-4 family first mortgage | |||||||||||||||||||||||||||
By
delinquency status: | |||||||||||||||||||||||||||
Current-29
DPD | $ | i 30,155 | i 54,199 | i 21,265 | i 32,823 | i 38,466 | i 76,491 | i 7,644 | i 1,994 | i 263,037 | |||||||||||||||||
30-59
DPD | i 25 | i 37 | i 30 | i 26 | i 60 | i 771 | i 23 | i 39 | i 1,011 | ||||||||||||||||||
60-89
DPD | i 1 | i 2 | i 6 | i 8 | i 14 | i 370 | i 14 | i 25 | i 440 | ||||||||||||||||||
90-119
DPD | i — | i — | i 1 | i 4 | i 6 | i 166 | i 8 | i 15 | i 200 | ||||||||||||||||||
120-179
DPD | i — | i — | i — | i 2 | i 3 | i 127 | i 9 | i 20 | i 161 | ||||||||||||||||||
180+
DPD | i — | i — | i 3 | i 6 | i 9 | i 482 | i 9 | i 125 | i 634 | ||||||||||||||||||
Government
insured/guaranteed loans (2) | i 5 | i 73 | i 206 | i 334 | i 669 | i 11,175 | i — | i — | i 12,462 | ||||||||||||||||||
Total
real estate 1-4 family first mortgage | i 30,186 | i 54,311 | i 21,511 | i 33,203 | i 39,227 | i 89,582 | i 7,707 | i 2,218 | i 277,945 | ||||||||||||||||||
Real
estate 1-4 family junior mortgage | |||||||||||||||||||||||||||
By
delinquency status: | |||||||||||||||||||||||||||
Current-29
DPD | i 12 | i 39 | i 47 | i 42 | i 36 | i 1,382 | i 18,052 | i 6,730 | i 26,340 | ||||||||||||||||||
30-59
DPD | i 1 | i 1 | i — | i — | i — | i 26 | i 47 | i 79 | i 154 | ||||||||||||||||||
60-89
DPD | i — | i 2 | i 2 | i 4 | i 2 | i 13 | i 23 | i 49 | i 95 | ||||||||||||||||||
90-119
DPD | i — | i — | i — | i — | i — | i 8 | i 12 | i 30 | i 50 | ||||||||||||||||||
120-179
DPD | i — | i — | i — | i — | i — | i 4 | i 10 | i 34 | i 48 | ||||||||||||||||||
180+
DPD | i 1 | i — | i — | i 1 | i 1 | i 14 | i 13 | i 122 | i 152 | ||||||||||||||||||
Total
real estate 1-4 family junior mortgage | i 14 | i 42 | i 49 | i 47 | i 39 | i 1,447 | i 18,157 | i 7,044 | i 26,839 | ||||||||||||||||||
Credit
cards | |||||||||||||||||||||||||||
By
delinquency status: | |||||||||||||||||||||||||||
Current-29
DPD | i — | i — | i — | i — | i — | i — | i 35,008 | i 253 | i 35,261 | ||||||||||||||||||
30-59
DPD | i — | i — | i — | i — | i — | i — | i 180 | i 11 | i 191 | ||||||||||||||||||
60-89
DPD | i — | i — | i — | i — | i — | i — | i 137 | i 10 | i 147 | ||||||||||||||||||
90-119
DPD | i — | i — | i — | i — | i — | i — | i 127 | i 10 | i 137 | ||||||||||||||||||
120-179
DPD | i — | i — | i — | i — | i — | i — | i 267 | i 8 | i 275 | ||||||||||||||||||
180+
DPD | i — | i — | i — | i — | i — | i — | i 6 | i 1 | i 7 | ||||||||||||||||||
Total
credit cards | i — | i — | i — | i — | i — | i — | i 35,725 | i 293 | i 36,018 | ||||||||||||||||||
Automobile | |||||||||||||||||||||||||||
By
delinquency status: | |||||||||||||||||||||||||||
Current-29
DPD | i 11,407 | i 17,980 | i 8,151 | i 4,802 | i 4,051 | i 1,538 | i — | i — | i 47,929 | ||||||||||||||||||
30-59
DPD | i 30 | i 171 | i 122 | i 92 | i 136 | i 76 | i — | i — | i 627 | ||||||||||||||||||
60-89
DPD | i 8 | i 46 | i 37 | i 28 | i 43 | i 25 | i — | i — | i 187 | ||||||||||||||||||
90-119
DPD | i 3 | i 19 | i 12 | i 10 | i 13 | i 8 | i — | i — | i 65 | ||||||||||||||||||
120-179
DPD | i — | i — | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||
180+
DPD | i — | i — | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||
Total
automobile | i 11,448 | i 18,216 | i 8,322 | i 4,932 | i 4,243 | i 1,647 | i — | i — | i 48,808 | ||||||||||||||||||
Other
revolving credit and installment | |||||||||||||||||||||||||||
By
delinquency status: | |||||||||||||||||||||||||||
Current-29
DPD | i 1,386 | i 3,262 | i 1,980 | i 1,343 | i 1,195 | i 5,383 | i 17,293 | i 179 | i 32,021 | ||||||||||||||||||
30-59
DPD | i 2 | i 8 | i 11 | i 13 | i 11 | i 60 | i 16 | i 4 | i 125 | ||||||||||||||||||
60-89
DPD | i 1 | i 6 | i 7 | i 8 | i 9 | i 60 | i 9 | i 6 | i 106 | ||||||||||||||||||
90-119
DPD | i — | i 4 | i 5 | i 4 | i 5 | i 31 | i 8 | i 2 | i 59 | ||||||||||||||||||
120-179
DPD | i — | i 1 | i 1 | i 2 | i 3 | i 12 | i 13 | i 3 | i 35 | ||||||||||||||||||
180+
DPD | i — | i — | i — | i — | i — | i 1 | i 2 | i 9 | i 12 | ||||||||||||||||||
Total
other revolving credit and installment | i 1,389 | i 3,281 | i 2,004 | i 1,370 | i 1,223 | i 5,547 | i 17,341 | i 203 | i 32,358 | ||||||||||||||||||
Total
consumer loans | $ | i 43,037 | i 75,850 | i 31,886 | i 39,552 | i 44,732 | i 98,223 | i 78,930 | i 9,758 | i 421,968 |
Real
estate 1-4 family first mortgage | Real estate 1-4 family junior lien mortgage | Credit card | Automobile | Other revolving credit
and installment | Total | |||||||||||||||||||
By
delinquency status: | ||||||||||||||||||||||||
Current-29
DPD | $ | i 279,722 | i 28,870 | i 39,935 | i 46,650 | i 33,981 | i 429,158 | |||||||||||||||||
30-59
DPD | i 1,136 | i 216 | i 311 | i 882 | i 140 | i 2,685 | ||||||||||||||||||
60-89
DPD | i 404 | i 115 | i 221 | i 263 | i 81 | i 1,084 | ||||||||||||||||||
90-119
DPD | i 197 | i 69 | i 202 | i 77 | i 74 | i 619 | ||||||||||||||||||
120-179
DPD | i 160 | i 71 | i 343 | i 1 | i 18 | i 593 | ||||||||||||||||||
180+
DPD | i 503 | i 155 | i 1 | i — | i 10 | i 669 | ||||||||||||||||||
Government
insured/guaranteed loans (2) | i 11,170 | i — | i — | i — | i — | i 11,170 | ||||||||||||||||||
Total
consumer loans (excluding PCI) | i 293,292 | i 29,496 | i 41,013 | i 47,873 | i 34,304 | i 445,978 | ||||||||||||||||||
Total
consumer PCI loans (carrying value) (3) | i 555 | i 13 | i — | i — | i — | i 568 | ||||||||||||||||||
Total
consumer loans | $ | i 293,847 | i 29,509 | i 41,013 | i 47,873 | i 34,304 | i 446,546 |
(1) | Disclosure is not comparative due to our adoption of CECL on January 1, 2020. For more information, see Note 1 (Summary of Significant Accounting Policies). |
(2) | Represents loans whose repayments are predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA). Loans insured/guaranteed by the FHA/VA and 90+ DPD totaled $ i 8.9
billion at June 30, 2020, compared with $ i 6.4 billion at December 31,
2019. |
(3) | i 26%
of the adjusted unpaid principal balance for consumer PCI loans was 30+ DPD at December 31, 2019. |
Term
loans by origination year | Revolving loans | Revolving loans converted to term loans | |||||||||||||||||||||||||
(in millions) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Total | ||||||||||||||||||||
By
FICO: | |||||||||||||||||||||||||||
Real
estate 1-4 family first mortgage | |||||||||||||||||||||||||||
800+ | $ | i 15,684 | i 35,804 | i 14,694 | i 24,108 | i 28,853 | i 46,203 | i 3,855 | i 531 | i 169,732 | |||||||||||||||||
760-799 | i 10,373 | i 12,379 | i 3,925 | i 5,095 | i 5,444 | i 11,147 | i 1,424 | i 280 | i 50,067 | ||||||||||||||||||
720-759 | i 3,008 | i 4,014 | i 1,587 | i 2,231 | i 2,550 | i 7,491 | i 944 | i 272 | i 22,097 | ||||||||||||||||||
680-719 | i 827 | i 1,312 | i 667 | i 884 | i 1,025 | i 4,888 | i 602 | i 249 | i 10,454 | ||||||||||||||||||
640-679 | i 163 | i 350 | i 236 | i 298 | i 325 | i 2,655 | i 270 | i 176 | i 4,473 | ||||||||||||||||||
600-639 | i 40 | i 77 | i 47 | i 64 | i 99 | i 1,555 | i 144 | i 103 | i 2,129 | ||||||||||||||||||
<
600 | i 9 | i 33 | i 50 | i 62 | i 88 | i 2,315 | i 200 | i 215 | i 2,972 | ||||||||||||||||||
No
FICO available | i 77 | i 269 | i 99 | i 127 | i 174 | i 2,153 | i 268 | i 392 | i 3,559 | ||||||||||||||||||
Government
insured/guaranteed loans (2) | i 5 | i 73 | i 206 | i 334 | i 669 | i 11,175 | i — | i — | i 12,462 | ||||||||||||||||||
Total
real estate 1-4 family first mortgage | i 30,186 | i 54,311 | i 21,511 | i 33,203 | i 39,227 | i 89,582 | i 7,707 | i 2,218 | i 277,945 | ||||||||||||||||||
Real
estate 1-4 family junior lien mortgage | |||||||||||||||||||||||||||
800+ | i — | i — | i — | i — | i — | i 350 | i 9,233 | i 1,984 | i 11,567 | ||||||||||||||||||
760-799 | i — | i — | i — | i — | i — | i 206 | i 3,308 | i 1,117 | i 4,631 | ||||||||||||||||||
720-759 | i — | i — | i — | i — | i — | i 251 | i 2,407 | i 1,182 | i 3,840 | ||||||||||||||||||
680-719 | i — | i — | i — | i — | i — | i 226 | i 1,485 | i 1,016 | i 2,727 | ||||||||||||||||||
640-679 | i — | i — | i — | i — | i — | i 125 | i 620 | i 568 | i 1,313 | ||||||||||||||||||
600-639 | i — | i — | i — | i — | i — | i 76 | i 289 | i 342 | i 707 | ||||||||||||||||||
<
600 | i — | i — | i — | i — | i — | i 111 | i 336 | i 538 | i 985 | ||||||||||||||||||
No
FICO available | i 14 | i 42 | i 49 | i 47 | i 39 | i 102 | i 479 | i 297 | i 1,069 | ||||||||||||||||||
Total
real estate 1-4 family junior lien mortgage | i 14 | i 42 | i 49 | i 47 | i 39 | i 1,447 | i 18,157 | i 7,044 | i 26,839 | ||||||||||||||||||
Credit
card | |||||||||||||||||||||||||||
800+ | i — | i — | i — | i — | i — | i — | i 3,778 | i 1 | i 3,779 | ||||||||||||||||||
760-799 | i — | i — | i — | i — | i — | i — | i 5,103 | i 7 | i 5,110 | ||||||||||||||||||
720-759 | i — | i — | i — | i — | i — | i — | i 7,650 | i 25 | i 7,675 | ||||||||||||||||||
680-719 | i — | i — | i — | i — | i — | i — | i 8,786 | i 54 | i 8,840 | ||||||||||||||||||
640-679 | i — | i — | i — | i — | i — | i — | i 5,588 | i 60 | i 5,648 | ||||||||||||||||||
600-639 | i — | i — | i — | i — | i — | i — | i 2,281 | i 48 | i 2,329 | ||||||||||||||||||
<
600 | i — | i — | i — | i — | i — | i — | i 2,533 | i 97 | i 2,630 | ||||||||||||||||||
No
FICO available | i — | i — | i — | i — | i — | i — | i 6 | i 1 | i 7 | ||||||||||||||||||
Total
credit card | i — | i — | i — | i — | i — | i — | i 35,725 | i 293 | i 36,018 | ||||||||||||||||||
Automobile | |||||||||||||||||||||||||||
800+ | i 1,639 | i 3,112 | i 1,547 | i 1,002 | i 716 | i 256 | i — | i — | i 8,272 | ||||||||||||||||||
760-799 | i 1,697 | i 3,185 | i 1,414 | i 787 | i 550 | i 191 | i — | i — | i 7,824 | ||||||||||||||||||
720-759 | i 1,890 | i 3,086 | i 1,403 | i 801 | i 613 | i 224 | i — | i — | i 8,017 | ||||||||||||||||||
680-719 | i 2,150 | i 3,133 | i 1,388 | i 762 | i 622 | i 230 | i — | i — | i 8,285 | ||||||||||||||||||
640-679 | i 2,032 | i 2,502 | i 1,005 | i 549 | i 498 | i 194 | i — | i — | i 6,780 | ||||||||||||||||||
600-639 | i 1,269 | i 1,521 | i 612 | i 361 | i 389 | i 161 | i — | i — | i 4,313 | ||||||||||||||||||
<
600 | i 770 | i 1,647 | i 946 | i 655 | i 830 | i 373 | i — | i — | i 5,221 | ||||||||||||||||||
No
FICO available | i 1 | i 30 | i 7 | i 15 | i 25 | i 18 | i — | i — | i 96 | ||||||||||||||||||
Total
automobile | i 11,448 | i 18,216 | i 8,322 | i 4,932 | i 4,243 | i 1,647 | i — | i — | i 48,808 | ||||||||||||||||||
Other
revolving credit and installment | |||||||||||||||||||||||||||
800+ | i 464 | i 1,027 | i 612 | i 452 | i 456 | i 2,129 | i 2,723 | i 30 | i 7,893 | ||||||||||||||||||
760-799 | i 365 | i 752 | i 400 | i 260 | i 242 | i 1,094 | i 1,212 | i 18 | i 4,343 | ||||||||||||||||||
720-759 | i 257 | i 592 | i 346 | i 217 | i 199 | i 888 | i 1,001 | i 27 | i 3,527 | ||||||||||||||||||
680-719 | i 144 | i 407 | i 265 | i 166 | i 149 | i 650 | i 877 | i 30 | i 2,688 | ||||||||||||||||||
640-679 | i 52 | i 186 | i 136 | i 89 | i 82 | i 362 | i 445 | i 22 | i 1,374 | ||||||||||||||||||
600-639 | i 14 | i 56 | i 49 | i 35 | i 36 | i 172 | i 178 | i 15 | i 555 | ||||||||||||||||||
<
600 | i 7 | i 48 | i 56 | i 42 | i 42 | i 182 | i 190 | i 25 | i 592 | ||||||||||||||||||
No
FICO available | i 86 | i 213 | i 140 | i 109 | i 17 | i 70 | i 1,205 | i 36 | i 1,876 | ||||||||||||||||||
FICO
not required | i — | i — | i — | i — | i — | i — | i 9,510 | i — | i 9,510 | ||||||||||||||||||
Total
other revolving credit and installment | i 1,389 | i 3,281 | i 2,004 | i 1,370 | i 1,223 | i 5,547 | i 17,341 | i 203 | i 32,358 | ||||||||||||||||||
Total
consumer loans | $ | i 43,037 | i 75,850 | i 31,886 | i 39,552 | i 44,732 | i 98,223 | i 78,930 | i 9,758 | i 421,968 |
Real
estate 1-4 family first mortgage | Real estate 1-4 family junior lien mortgage | Credit card | Automobile | Other revolving credit and installment | Total | |||||||||||||||||||
By
FICO: | ||||||||||||||||||||||||
800+ | $ | i 165,460 | i 11,851 | i 4,037 | i 7,900 | i 7,585 | i 196,833 | |||||||||||||||||
760-799 | i 61,559 | i 5,483 | i 5,648 | i 7,624 | i 4,915 | i 85,229 | ||||||||||||||||||
720-759 | i 27,879 | i 4,407 | i 8,376 | i 7,839 | i 4,097 | i 52,598 | ||||||||||||||||||
680-719 | i 12,844 | i 3,192 | i 9,732 | i 7,871 | i 3,212 | i 36,851 | ||||||||||||||||||
640-679 | i 5,068 | i 1,499 | i 6,626 | i 6,324 | i 1,730 | i 21,247 | ||||||||||||||||||
600-639 | i 2,392 | i 782 | i 2,853 | i 4,230 | i 670 | i 10,927 | ||||||||||||||||||
<
600 | i 3,264 | i 1,164 | i 3,373 | i 6,041 | i 704 | i 14,546 | ||||||||||||||||||
No
FICO available | i 3,656 | i 1,118 | i 368 | i 44 | i 2,316 | i 7,502 | ||||||||||||||||||
FICO
not required | i — | i — | i — | i — | i 9,075 | i 9,075 | ||||||||||||||||||
Government
insured/guaranteed loans (2) | i 11,170 | i — | i — | i — | i — | i 11,170 | ||||||||||||||||||
Total
consumer loans (excluding PCI) | i 293,292 | i 29,496 | i 41,013 | i 47,873 | i 34,304 | i 445,978 | ||||||||||||||||||
Total
consumer PCI loans (carrying value) (3) | i 555 | i 13 | i — | i — | i — | i 568 | ||||||||||||||||||
Total
consumer loans | $ | i 293,847 | i 29,509 | i 41,013 | i 47,873 | i 34,304 | i 446,546 |
(1) | Disclosure
is not comparative due to our adoption of CECL on January 1, 2020. For more information, see Note 1 (Summary of Significant Accounting Policies). |
(2) | Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA. |
(3) | i 41%
of the adjusted unpaid principal balance for consumer PCI loans had FICO scores less than 680 and i 19% where no FICO was available to us at December 31,
2019. |
Term
loans by origination year | Revolving loans | Revolving loans converted to term loans | ||||||||||||||||||||||||||
(in millions) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Total | |||||||||||||||||||||
Real
estate 1-4 family first mortgage | ||||||||||||||||||||||||||||
By
LTV/CLTV: | ||||||||||||||||||||||||||||
0-60% | $ | i 9,292 | i 16,664 | i 7,380 | i 14,769 | i 22,978 | i 62,108 | i 5,289 | i 1,632 | i 140,112 | ||||||||||||||||||
60.01-80% | i 19,968 | i 31,417 | i 11,884 | i 16,671 | i 14,609 | i 14,001 | i 1,587 | i 382 | i 110,519 | |||||||||||||||||||
80.01-100% | i 851 | i 5,908 | i 1,861 | i 1,245 | i 787 | i 1,605 | i 544 | i 141 | i 12,942 | |||||||||||||||||||
100.01-120%
(2) | i 2 | i 98 | i 83 | i 75 | i 57 | i 281 | i 165 | i 36 | i 797 | |||||||||||||||||||
>
120% (2) | i — | i 55 | i 25 | i 28 | i 31 | i 124 | i 66 | i 13 | i 342 | |||||||||||||||||||
No
LTV/CLTV available | i 68 | i 96 | i 72 | i 81 | i 96 | i 288 | i 56 | i 14 | i 771 | |||||||||||||||||||
Government
insured/guaranteed loans (3) | i 5 | i 73 | i 206 | i 334 | i 669 | i 11,175 | i — | i — | i 12,462 | |||||||||||||||||||
Total
real estate 1-4 family first mortgage | i 30,186 | i 54,311 | i 21,511 | i 33,203 | i 39,227 | i 89,582 | i 7,707 | i 2,218 | i 277,945 | |||||||||||||||||||
Real
estate 1-4 family junior lien mortgage | ||||||||||||||||||||||||||||
By
LTV/CLTV: | ||||||||||||||||||||||||||||
0-60% | i — | i — | i — | i — | i — | i 603 | i 9,127 | i 3,921 | i 13,651 | |||||||||||||||||||
60.01-80% | i — | i — | i — | i — | i — | i 409 | i 6,279 | i 1,887 | i 8,575 | |||||||||||||||||||
80.01-100% | i — | i — | i — | i — | i — | i 260 | i 1,996 | i 878 | i 3,134 | |||||||||||||||||||
100.01-120%
(2) | i — | i — | i — | i — | i — | i 90 | i 525 | i 240 | i 855 | |||||||||||||||||||
>
120% (2) | i — | i — | i — | i — | i — | i 29 | i 205 | i 74 | i 308 | |||||||||||||||||||
No
LTV/CLTV available | i 14 | i 42 | i 49 | i 47 | i 39 | i 56 | i 25 | i 44 | i 316 | |||||||||||||||||||
Total
real estate 1-4 family junior lien mortgage | i 14 | i 42 | i 49 | i 47 | i 39 | i 1,447 | i 18,157 | i 7,044 | i 26,839 | |||||||||||||||||||
Total | $ | i 30,200 | i 54,353 | i 21,560 | i 33,250 | i 39,266 | i 91,029 | i 25,864 | i 9,262 | i 304,784 | ||||||||||||||||||
Real estate 1-4
family first mortgage by LTV | Real estate 1-4 family junior lien mortgage by CLTV | Total | ||||||||||||||||||||||||||
By LTV/CLTV: | ||||||||||||||||||||||||||||
0-60% | $ | i 151,478 | i 14,603 | i 166,081 | ||||||||||||||||||||||||
60.01-80% | i 114,795 | i 9,663 | i 124,458 | |||||||||||||||||||||||||
80.01-100% | i 13,867 | i 3,574 | i 17,441 | |||||||||||||||||||||||||
100.01-120%
(2) | i 860 | i 978 | i 1,838 | |||||||||||||||||||||||||
>
120% (2) | i 338 | i 336 | i 674 | |||||||||||||||||||||||||
No
LTV/CLTV available | i 784 | i 342 | i 1,126 | |||||||||||||||||||||||||
Government
insured/guaranteed loans (3) | i 11,170 | i — | i 11,170 | |||||||||||||||||||||||||
Total
consumer loans (excluding PCI) | i 293,292 | i 29,496 | i 322,788 | |||||||||||||||||||||||||
Total
consumer PCI loans (carrying value) (4) | i 555 | i 13 | i 568 | |||||||||||||||||||||||||
Total
consumer loans | $ | i 293,847 | i 29,509 | i 323,356 |
(1) | Disclosure
is not comparative due to our adoption of CECL on January 1, 2020. For more information, see Note 1 (Summary of Significant Accounting Policies). |
(2) | Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV. |
(3) | Represents loans whose repayments are predominantly insured by the FHA or guaranteed
by the VA. |
(4) | i 9%
of the adjusted unpaid principal balance for consumer PCI loans have LTV/CLTV amounts greater than 80% at December 31, 2019. |
Amortized
cost | Six months ended June 30, 2020 | ||||||||
(in millions) | Nonaccrual loans | Nonaccrual loans without related allowance for credit losses (2) | Recognized interest income | ||||||
Commercial: | |||||||||
Commercial and industrial | $ | i 2,896 | i 661 | i 30 | |||||
Real
estate mortgage | i 1,217 | i 71 | i 17 | ||||||
Real
estate construction | i 34 | i 2 | i 5 | ||||||
Lease
financing | i 138 | i 8 | i — | ||||||
Total
commercial | i 4,285 | i 742 | i 52 | ||||||
Consumer: | |||||||||
Real
estate 1-4 family first mortgage | i 2,393 | i 1,330 | i 81 | ||||||
Real
estate 1-4 family junior lien mortgage | i 753 | i 424 | i 28 | ||||||
Automobile | i 129 | i — | i 7 | ||||||
Other
revolving credit and installment | i 45 | i — | i 1 | ||||||
Total
consumer | i 3,320 | i 1,754 | i 117 | ||||||
Total
nonaccrual loans | $ | i 7,605 | i 2,496 | i 169 | |||||
Commercial: | |||||||||
Commercial and industrial | $ | i 1,545 | |||||||
Real
estate mortgage | i 573 | ||||||||
Real
estate construction | i 41 | ||||||||
Lease
financing | i 95 | ||||||||
Total
commercial | i 2,254 | ||||||||
Consumer: | |||||||||
Real
estate 1-4 family first mortgage | i 2,150 | ||||||||
Real
estate 1-4 family junior lien mortgage | i 796 | ||||||||
Automobile | i 106 | ||||||||
Other
revolving credit and installment | i 40 | ||||||||
Total
consumer | i 3,092 | ||||||||
Total
nonaccrual loans (excluding PCI) | $ | i 5,346 |
(1) | Disclosure
is not comparative due to our adoption of CECL on January 1, 2020. For more information, see Note 1 (Summary of Significant Accounting Policies). |
(2) | Nonaccrual loans may not have an allowance for credit losses if the loss expectations are zero given solid collateral value. |
(in millions) | Jun 30, 2020 | Dec 31, 2019 | ||||
Total: | $ | i 9,739 | i 7,285 | |||
Less:
FHA insured/VA guaranteed (1) | i 8,922 | i 6,352 | ||||
Total,
not government insured/guaranteed | $ | i 817 | i 933 | |||
By
segment and class, not government insured/guaranteed: | ||||||
Commercial: | ||||||
Commercial and industrial | $ | i 101 | i 47 | |||
Real
estate mortgage | i 44 | i 31 | ||||
Total
commercial | i 145 | i 78 | ||||
Consumer: | ||||||
Real
estate 1-4 family first mortgage | i 93 | i 112 | ||||
Real
estate 1-4 family junior lien mortgage | i 19 | i 32 | ||||
Credit
card | i 418 | i 546 | ||||
Automobile | i 54 | i 78 | ||||
Other
revolving credit and installment | i 88 | i 87 | ||||
Total
consumer | i 672 | i 855 | ||||
Total,
not government insured/guaranteed | $ | i 817 | i 933 |
(1) | Represents
loans whose repayments are predominantly insured by the FHA or guaranteed by the VA. |
Recorded
investment | ||||||||||||
(in millions) | Unpaid principal balance | Impaired loans | Impaired loans with related allowance for credit losses | Related
allowance for credit losses | ||||||||
Commercial: | ||||||||||||
Commercial
and industrial | $ | i 2,792 | i 2,003 | i 1,903 | i 311 | |||||||
Real
estate mortgage | i 1,137 | i 974 | i 803 | i 110 | ||||||||
Real
estate construction | i 81 | i 51 | i 41 | i 11 | ||||||||
Lease
financing | i 131 | i 105 | i 105 | i 35 | ||||||||
Total
commercial | i 4,141 | i 3,133 | i 2,852 | i 467 | ||||||||
Consumer: | ||||||||||||
Real
estate 1-4 family first mortgage | i 8,107 | i 7,674 | i 4,433 | i 437 | ||||||||
Real
estate 1-4 family junior lien mortgage | i 1,586 | i 1,451 | i 925 | i 144 | ||||||||
Credit
card | i 520 | i 520 | i 520 | i 209 | ||||||||
Automobile | i 138 | i 81 | i 42 | i 8 | ||||||||
Other
revolving credit and installment | i 178 | i 171 | i 155 | i 49 | ||||||||
Total
consumer (1) | i 10,529 | i 9,897 | i 6,075 | i 847 | ||||||||
Total
impaired loans (excluding PCI) | $ | i 14,670 | i 13,030 | i 8,927 | i 1,314 |
(1) | Included
the recorded investment of $ i 1.2 billion at December 31, 2019 of government
insured/guaranteed loans that are predominantly insured by the FHA or guaranteed by the VA and generally do not have an ACL. Impaired loans may also have limited, if any, ACL when the recorded investment of the loan approximates estimated net realizable value as a result of charge-offs prior to a TDR modification. |
Year ended December 31, 2019 | ||||||
(in
millions) | Average recorded investment | Recognized interest income | ||||
Commercial: | ||||||
Commercial and industrial | $ | i 2,150 | i 129 | |||
Real
estate mortgage | i 1,067 | i 59 | ||||
Real
estate construction | i 52 | i 6 | ||||
Lease
financing | i 93 | i 1 | ||||
Total
commercial | i 3,362 | i 195 | ||||
Consumer: | ||||||
Real
estate 1-4 family first mortgage | i 9,031 | i 506 | ||||
Real
estate 1-4 family junior lien mortgage | i 1,586 | i 99 | ||||
Credit
card | i 488 | i 64 | ||||
Automobile | i 84 | i 12 | ||||
Other
revolving credit and installment | i 162 | i 13 | ||||
Total
consumer | i 11,351 | i 694 | ||||
Total
impaired loans (excluding PCI) | $ | i 14,713 | i 889 |
Interest
income: | |||
Cash basis of accounting | $ | i 241 | |
Other (1) | i 648 | ||
Total
interest income | $ | i 889 |
(1) | Included interest recognized on accruing TDRs, interest recognized related to certain impaired loans which
have an allowance calculated using discounting, and amortization of purchase accounting adjustments related to certain impaired loans. |
Primary
modification type (1) | Financial effects of modifications | |||||||||||||||||||||
(in millions) | Principal (2) | Interest rate reduction | Other concessions
(3) | Total | Charge- offs (4) | Weighted average interest rate reduction | Recorded investment related
to interest rate reduction (5) | |||||||||||||||
Quarter ended June 30, 2020 | ||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||
Commercial
and industrial | $ | i — | i 17 | i 948 | i 965 | i 38 | i 0.79 | % | $ | i 17 | ||||||||||||
Real
estate mortgage | i — | i 5 | i 98 | i 103 | i — | i 1.75 | i 5 | |||||||||||||||
Real
estate construction | i — | i — | i — | i — | i — | i — | i — | |||||||||||||||
Lease
financing | i — | i — | i 1 | i 1 | i — | i — | i — | |||||||||||||||
Total
commercial | i — | i 22 | i 1,047 | i 1,069 | i 38 | i 1.00 | i 22 | |||||||||||||||
Consumer: | ||||||||||||||||||||||
Real
estate 1-4 family first mortgage | i 20 | i 3 | i 279 | i 302 | i 1 | i 1.84 | i 14 | |||||||||||||||
Real
estate 1-4 family junior lien mortgage | i 3 | i 2 | i 22 | i 27 | i — | i 2.39 | i 3 | |||||||||||||||
Credit
card | i — | i 62 | i — | i 62 | i — | i 12.79 | i 62 | |||||||||||||||
Automobile | i 1 | i 2 | i 44 | i 47 | i 28 | i 4.42 | i 2 | |||||||||||||||
Other
revolving credit and installment | i — | i 3 | i 6 | i 9 | i — | i 5.90 | i 3 | |||||||||||||||
Trial
modifications (6) | i — | i — | ( i 13 | ) | ( i 13 | ) | i — | i — | i — | |||||||||||||
Total
consumer | i 24 | i 72 | i 338 | i 434 | i 29 | i 10.09 | i 84 | |||||||||||||||
Total | $ | i 24 | i 94 | i 1,385 | i 1,503 | i 67 | i 8.17 | % | $ | i 106 | ||||||||||||
Quarter
ended June 30, 2019 | ||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||
Commercial
and industrial | $ | i — | i 34 | i 180 | i 214 | i 26 | i 0.34 | % | $ | i 34 | ||||||||||||
Real
estate mortgage | i — | i 24 | i 95 | i 119 | i — | i 0.49 | i 24 | |||||||||||||||
Real
estate construction | i 13 | i — | i 13 | i 26 | i — | i — | i — | |||||||||||||||
Lease
financing | i — | i — | i — | i — | i — | i — | i — | |||||||||||||||
Total
commercial | i 13 | i 58 | i 288 | i 359 | i 26 | i 0.40 | i 58 | |||||||||||||||
Consumer: | ||||||||||||||||||||||
Real
estate 1-4 family first mortgage | i 28 | i 2 | i 181 | i 211 | i — | i 1.83 | i 19 | |||||||||||||||
Real
estate 1-4 family junior lien mortgage | i 1 | i 11 | i 21 | i 33 | i 1 | i 2.39 | i 11 | |||||||||||||||
Credit
card | i — | i 89 | i — | i 89 | i — | i 13.35 | i 89 | |||||||||||||||
Automobile | i 2 | i 3 | i 14 | i 19 | i 8 | i 4.13 | i 3 | |||||||||||||||
Other
revolving credit and installment | i — | i 12 | i 1 | i 13 | i — | i 7.67 | i 12 | |||||||||||||||
Trial
modifications (6) | i — | i — | i 5 | i 5 | i — | i — | i — | |||||||||||||||
Total
consumer | i 31 | i 117 | i 222 | i 370 | i 9 | i 10.06 | i 134 | |||||||||||||||
Total | $ | i 44 | i 175 | i 510 | i 729 | i 35 | i 7.17 | % | $ | i 192 |
Primary
modification type (1) | Financial effects of modifications | |||||||||||||||||||||
($ in millions) | Principal (2) | Interest rate reduction | Other concessions
(3) | Total | Charge- offs (4) | Weighted average interest rate reduction | Recorded investment related
to interest rate reduction (5) | |||||||||||||||
Six months ended June 30, 2020 | ||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||
Commercial
and industrial | $ | i 18 | i 32 | i 1,262 | i 1,312 | i 82 | i 0.73 | % | $ | i 32 | ||||||||||||
Real
estate mortgage | i — | i 18 | i 250 | i 268 | i — | i 1.17 | i 18 | |||||||||||||||
Real
estate construction | i — | i — | i 6 | i 6 | i — | i 2.49 | i — | |||||||||||||||
Lease
financing | i — | i — | i 1 | i 1 | i — | i — | i — | |||||||||||||||
Total
commercial | i 18 | i 50 | i 1,519 | i 1,587 | i 82 | i 0.90 | i 50 | |||||||||||||||
Consumer: | ||||||||||||||||||||||
Real
estate 1-4 family first mortgage | i 41 | i 6 | i 445 | i 492 | i 1 | i 1.73 | i 31 | |||||||||||||||
Real
estate 1-4 family junior lien mortgage | i 4 | i 8 | i 36 | i 48 | i — | i 2.38 | i 9 | |||||||||||||||
Credit
card | i — | i 157 | i — | i 157 | i — | i 12.51 | i 157 | |||||||||||||||
Automobile | i 3 | i 4 | i 54 | i 61 | i 34 | i 4.56 | i 4 | |||||||||||||||
Other
revolving credit and installment | i — | i 15 | i 8 | i 23 | i — | i 7.71 | i 15 | |||||||||||||||
Trial
modifications (6) | i — | i — | ( i 11 | ) | ( i 11 | ) | i — | i — | i — | |||||||||||||
Total
consumer | i 48 | i 190 | i 532 | i 770 | i 35 | i 10.04 | i 216 | |||||||||||||||
Total | $ | i 66 | i 240 | i 2,051 | i 2,357 | i 117 | i 8.30 | % | $ | i 266 | ||||||||||||
Six
months ended June 30, 2019 | ||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||
Commercial
and industrial | $ | i — | i 45 | i 734 | i 779 | i 39 | i 0.42 | % | $ | i 45 | ||||||||||||
Real
estate mortgage | i — | i 26 | i 168 | i 194 | i — | i 0.54 | i 26 | |||||||||||||||
Real
estate construction | i 13 | i — | i 16 | i 29 | i — | i — | i — | |||||||||||||||
Lease
financing | i — | i — | i — | i — | i — | i — | i — | |||||||||||||||
Total
commercial | i 13 | i 71 | i 918 | i 1,002 | i 39 | i 0.47 | i 71 | |||||||||||||||
Consumer: | ||||||||||||||||||||||
Real
estate 1-4 family first mortgage | i 63 | i 5 | i 475 | i 543 | i 1 | i 1.89 | i 38 | |||||||||||||||
Real
estate 1-4 family junior lien mortgage | i 3 | i 22 | i 46 | i 71 | i 2 | i 2.34 | i 23 | |||||||||||||||
Credit
card | i — | i 186 | i — | i 186 | i — | i 13.27 | i 186 | |||||||||||||||
Automobile | i 4 | i 4 | i 26 | i 34 | i 14 | i 4.55 | i 4 | |||||||||||||||
Other
revolving credit and installment | i — | i 23 | i 4 | i 27 | i — | i 7.63 | i 23 | |||||||||||||||
Trial
modifications (6) | i — | i — | i 5 | i 5 | i — | i — | i — | |||||||||||||||
Total
consumer | i 70 | i 240 | i 556 | i 866 | i 17 | i 10.17 | i 274 | |||||||||||||||
Total | $ | i 83 | i 311 | i 1,474 | i 1,868 | i 56 | i 8.18 | % | $ | i 345 |
(1) | Amounts
represent the recorded investment in loans after recognizing the effects of the TDR, if any. TDRs may have multiple types of concessions, but are presented only once in the first modification type based on the order presented in the table above. The reported amounts include loans remodified of $ i 221 million and $ i 323
million for the quarters ended June 30, 2020 and 2019, respectively, and $ i 484 million and $ i 683
million for the first half of 2020 and 2019, respectively. |
(2) | Principal modifications include principal forgiveness at the time of the modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with a zero percent contractual interest rate. |
(3) | Other concessions
include loans discharged in bankruptcy, loan renewals, term extensions and other interest and noninterest adjustments, but exclude modifications that also forgive principal and/or reduce the contractual interest rate. |
(4) | Charge-offs include write-downs of the investment in the loan in the period it is contractually modified. The amount of charge-off will differ from the modification terms if the loan has been charged down prior to the modification based on our policies. In addition, there may be cases where we have a charge-off/down with no legal principal modification. Modifications resulted in deferring or legally forgiving principal (actual or contingent) of $ i 3
million and $ i 3 million for the quarters ended June 30, 2020 and 2019, respectively, and $ i 32
million and $ i 6 million for the first half of 2020 and 2019, respectively. |
(5) | Reflects
the effect of reduced interest rates on loans with an interest rate concession as one of its concession types, which includes loans reported as a principal primary modification type that also have an interest rate concession. |
(6) | Trial modifications are granted a delay in payments due under the original terms during the trial payment period. However, these loans continue to advance through delinquency status and accrue interest according to their original terms. Any subsequent permanent modification generally includes interest rate related concessions; however, the exact concession type and resulting financial effect are usually not known until the loan is permanently modified. Trial modifications for the period are presented net of previously
reported trial modifications that became permanent in the current period. |
Recorded
investment of defaults | ||||||||||||
Quarter ended June 30, | Six months ended June 30, | |||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | ||||||||
Commercial: | ||||||||||||
Commercial
and industrial | $ | i 37 | i 25 | i 222 | i 48 | |||||||
Real
estate mortgage | i 81 | i 5 | i 102 | i 33 | ||||||||
Real
estate construction | i — | i — | i — | i 3 | ||||||||
Total
commercial | i 118 | i 30 | i 324 | i 84 | ||||||||
Consumer: | ||||||||||||
Real
estate 1-4 family first mortgage | i 8 | i 13 | i 18 | i 24 | ||||||||
Real
estate 1-4 family junior lien mortgage | i 6 | i 4 | i 8 | i 9 | ||||||||
Credit
card | i 19 | i 21 | i 45 | i 42 | ||||||||
Automobile | i 1 | i 4 | i 3 | i 7 | ||||||||
Other
revolving credit and installment | i 2 | i 1 | i 3 | i 3 | ||||||||
Total
consumer | i 36 | i 43 | i 77 | i 85 | ||||||||
Total | $ | i 154 | i 73 | i 401 | i 169 |
Note
7: Leasing Activity |
Quarter ended June 30, | Six months ended June 30, | ||||||||||||
(in
millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Interest income on lease financing | $ | i 196 | i 224 | $ | i 407 | i 447 | |||||||
Other
lease revenues: | |||||||||||||
Variable revenues on lease financing | i 26 | i 26 | i 53 | i 50 | |||||||||
Fixed
revenues on operating leases | i 294 | i 357 | i 608 | i 730 | |||||||||
Variable
revenues on operating leases | i 11 | i 14 | i 24 | i 32 | |||||||||
Other
lease-related revenues (1) | i 3 | i 27 | i 1 | i 55 | |||||||||
Lease
income | i 334 | i 424 | i 686 | i 867 | |||||||||
Total
leasing revenue | $ | i 530 | i 648 | $ | i 1,093 | i 1,314 |
(1) | Predominantly
includes net gains (losses) on disposition of assets leased under operating leases or lease financings. |
(in millions) | Jun 30, 2020 | Dec 31, 2019 | |||
ROU
assets | $ | i 4,548 | i 4,724 | ||
Lease
liabilities | i 5,125 | i 5,297 |
Quarter ended June 30, | Six
months ended June 30, | ||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Fixed
lease expense – operating leases | $ | i 292 | i 291 | $ | i 583 | i 588 | |||||||
Variable
lease expense | i 80 | i 80 | i 146 | i 153 | |||||||||
Other
(1) | ( i 42 | ) | ( i 9 | ) | ( i 56 | ) | ( i 17 | ) | |||||
Total
lease costs | $ | i 330 | i 362 | $ | i 673 | i 724 |
(1) | Predominantly
includes gains recognized from sale leaseback transactions and sublease rental income. |
Note
8: Equity Securities |
(in
millions) | Jun 30, 2020 | Dec 31, 2019 | ||||
Held for trading at fair value: | ||||||
Marketable equity securities | $ | i 12,591 | i 27,440 | |||
Not
held for trading: | ||||||
Fair value: | ||||||
Marketable equity securities (1) | i 6,426 | i 6,481 | ||||
Nonmarketable
equity securities | i 8,322 | i 8,015 | ||||
Total
equity securities at fair value | i 14,748 | i 14,496 | ||||
Equity
method: | ||||||
Low-income housing tax credit investments | i 11,294 | i 11,343 | ||||
Private
equity | i 3,351 | i 3,459 | ||||
Tax-advantaged
renewable energy | i 3,940 | i 3,811 | ||||
New
market tax credit and other | i 377 | i 387 | ||||
Total
equity method | i 18,962 | i 19,000 | ||||
Other: | ||||||
Federal
Reserve Bank stock and other at cost (2) | i 3,794 | i 4,790 | ||||
Private
equity (3) | i 2,399 | i 2,515 | ||||
Total
equity securities not held for trading | i 39,903 | i 40,801 | ||||
Total
equity securities | $ | i 52,494 | i 68,241 |
(1) | Includes
$ i 191 million and $ i 3.8
billion at June 30, 2020, and December 31, 2019, respectively, related to securities held as economic hedges of our deferred compensation plan liabilities. In second quarter 2020, we entered into arrangements to transition our economic hedges of our deferred compensation plan liabilities from equity securities to derivative instruments. |
(2) | Includes $ i 3.8
billion and $ i 4.8 billion at June 30, 2020, and December 31, 2019, respectively, related to investments in Federal Reserve Bank and Federal Home Loan Bank stock. |
(3) | Represents
nonmarketable equity securities accounted for under the measurement alternative. |
Quarter
ended June 30, | Six months ended June 30, | ||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Net
gains (losses) from equity securities carried at fair value: | |||||||||||||
Marketable equity securities | $ | i 394 | i 264 | $ | ( i 409 | ) | i 641 | ||||||
Nonmarketable
equity securities | i 1,424 | i 732 | i 320 | i 1,668 | |||||||||
Total
equity securities carried at fair value | i 1,818 | i 996 | ( i 89 | ) | i 2,309 | ||||||||
Net
gains (losses) from nonmarketable equity securities not carried at fair value: | |||||||||||||
Impairment write-downs | ( i 106 | ) | ( i 31 | ) | ( i 1,041 | ) | ( i 67 | ) | |||||
Net
unrealized gains related to measurement alternative observable transactions | i 24 | i 146 | i 246 | i 331 | |||||||||
Net
realized gains on sale | i 199 | i 169 | i 199 | i 406 | |||||||||
Total
nonmarketable equity securities not carried at fair value | i 117 | i 284 | ( i 596 | ) | i 670 | ||||||||
Net
gains (losses) from economic hedge derivatives (1) | ( i 1,402 | ) | ( i 658 | ) | ( i 183 | ) | ( i 1,543 | ) | |||||
Total
net gains (losses) from equity securities not held for trading | $ | i 533 | i 622 | $ | ( i 868 | ) | i 1,436 |
(1) | Includes
net gains (losses) on derivatives not designated as hedging instruments. |
Quarter ended June 30, | Six
months ended June 30, | ||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Net
gains (losses) recognized in earnings during the period: | |||||||||||||
Gross unrealized gains due to observable price changes | $ | i 24 | i 157 | $ | i 246 | i 342 | |||||||
Gross
unrealized losses due to observable price changes | i — | ( i 11 | ) | i — | ( i 11 | ) | |||||||
Impairment
write-downs | ( i 58 | ) | ( i 11 | ) | ( i 412 | ) | ( i 33 | ) | |||||
Realized
net gains from sale | i 11 | i 102 | i 13 | i 125 | |||||||||
Total
net gains (losses) recognized during the period | $ | ( i 23 | ) | i 237 | $ | ( i 153 | ) | i 423 |
(in millions) | Jun 30, 2020 | Dec
31, 2019 | ||||
Cumulative gains (losses): | ||||||
Gross unrealized gains due to observable price changes | $ | i 1,109 | i 973 | |||
Gross
unrealized losses due to observable price changes | ( i 43 | ) | ( i 42 | ) | ||
Impairment
write-downs | ( i 522 | ) | ( i 134 | ) |
Note
9: Other Assets |
(in
millions) | Jun 30, 2020 | Dec 31, 2019 | ||||
Corporate/bank-owned life insurance | $ | i 20,227 | i 20,070 | |||
Accounts
receivable (1) | i 31,794 | i 29,137 | ||||
Interest
receivable: | ||||||
AFS and HTM debt securities | i 1,506 | i 1,729 | ||||
Loans | i 3,046 | i 3,099 | ||||
Trading
and other | i 492 | i 758 | ||||
Customer
relationship and other amortized intangibles | i 375 | i 423 | ||||
Foreclosed
assets: | ||||||
Residential real estate: | ||||||
Government insured/guaranteed (1) | i 31 | i 50 | ||||
Non-government
insured/guaranteed | i 107 | i 172 | ||||
Other | i 57 | i 81 | ||||
Operating
lease assets (lessor) | i 7,930 | i 8,221 | ||||
Operating
lease ROU assets (lessee) | i 4,548 | i 4,724 | ||||
Due
from customers on acceptances | i 173 | i 253 | ||||
Other | i 15,325 | i 10,200 | ||||
Total
other assets | $ | i 85,611 | i 78,917 |
(1) | Certain
government-guaranteed residential real estate mortgage loans upon foreclosure are included in Accounts receivable. For more information, see Note 1 (Summary of Significant Accounting Policies) in our 2019 Form 10-K. |
Note
10: Securitizations and Variable Interest Entities |
(in millions) | VIEs that we do not consolidate | VIEs that
we consolidate | Transfers that we account for as secured borrowings | Total | ||||||||
Cash
and due from banks | $ | i — | i 26 | i — | i 26 | |||||||
Interest-earning
deposits with banks | i — | i — | i — | i — | ||||||||
Debt
securities (1): | ||||||||||||
Trading debt securities | i 1,670 | i 257 | i — | i 1,927 | ||||||||
Available-for-sale
debt securities | i 1,554 | i 298 | i — | i 1,852 | ||||||||
Held-to-maturity
debt securities | i 1,156 | i — | i — | i 1,156 | ||||||||
Loans | i 1,890 | i 11,579 | i 74 | i 13,543 | ||||||||
Mortgage
servicing rights | i 7,499 | i — | i — | i 7,499 | ||||||||
Derivative
assets | i 269 | i 1 | i — | i 270 | ||||||||
Equity
securities | i 11,351 | i 71 | i — | i 11,422 | ||||||||
Other
assets | i 974 | i 215 | i — | i 1,189 | ||||||||
Total
assets | i 26,363 | i 12,447 | i 74 | i 38,884 | ||||||||
Short-term
borrowings | i — | i 501 | i — | i 501 | ||||||||
Derivative
liabilities | i 2 | i 1 | i — | i 3 | ||||||||
Accrued
expenses and other liabilities | i 239 | i 212 | i — | i 451 | ||||||||
Long-term
debt | i 4,201 | i 225 | i 73 | i 4,499 | ||||||||
Total
liabilities | i 4,442 | i 939 | i 73 | i 5,454 | ||||||||
Noncontrolling
interests | i — | i 36 | i — | i 36 | ||||||||
Net
assets | $ | i 21,921 | i 11,472 | i 1 | i 33,394 | |||||||
Cash and due from banks | $ | i — | i 16 | i — | i 16 | |||||||
Interest-earning
deposits with banks | i — | i 284 | i — | i 284 | ||||||||
Debt
securities (1): | ||||||||||||
Trading debt securities | i 792 | i 339 | i — | i 1,131 | ||||||||
Available-for-sale
debt securities | i 1,696 | i 201 | i — | i 1,897 | ||||||||
Held-to-maturity
debt securities | i 791 | i — | i — | i 791 | ||||||||
Loans | i 2,127 | i 13,170 | i 80 | i 15,377 | ||||||||
Mortgage
servicing rights | i 11,884 | i — | i — | i 11,884 | ||||||||
Derivative
assets | i 142 | i 1 | i — | i 143 | ||||||||
Equity
securities | i 11,401 | i 118 | i — | i 11,519 | ||||||||
Other
assets | i 1,268 | i 239 | i — | i 1,507 | ||||||||
Total
assets | i 30,101 | i 14,368 | i 80 | i 44,549 | ||||||||
Short-term
borrowings | i — | i 401 | i — | i 401 | ||||||||
Derivative
liabilities | i 1 | i 3 | i — | i 4 | ||||||||
Accrued
expenses and other liabilities | i 189 | i 235 | i — | i 424 | ||||||||
Long-term
debt | i 4,817 | i 587 | i 79 | i 5,483 | ||||||||
Total
liabilities | i 5,007 | i 1,226 | i 79 | i 6,312 | ||||||||
Noncontrolling
interests | i — | i 43 | i — | i 43 | ||||||||
Net
assets | $ | i 25,094 | i 13,099 | i 1 | i 38,194 |
(1) | Excludes
certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and Government National Mortgage Association (GNMA). |
Carrying
value – asset (liability) | |||||||||||||||||||
(in millions) | Total VIE assets | Debt and equity interests (1) | Servicing assets and advances | Derivatives | Debt,
guarantees, and other commitments | Net assets | |||||||||||||
Residential
mortgage loan securitizations: | |||||||||||||||||||
Conforming (2) | $ | i 1,042,774 | i 1,884 | i 7,291 | i — | ( i 248 | ) | i 8,927 | |||||||||||
Other/nonconforming | i 5,184 | i 1 | i 34 | i — | i — | i 35 | |||||||||||||
Commercial
mortgage loan securitizations (2) | i 175,912 | i 2,484 | i 1,148 | i 195 | ( i 33 | ) | i 3,794 | ||||||||||||
Tax
credit structures | i 38,839 | i 13,037 | i — | i — | ( i 4,159 | ) | i 8,878 | ||||||||||||
Other
asset-based finance structures | i 1,277 | i 167 | i — | i 72 | i — | i 239 | |||||||||||||
Other | i 1,146 | i 48 | i — | i — | i — | i 48 | |||||||||||||
Total | $ | i 1,265,132 | i 17,621 | i 8,473 | i 267 | ( i 4,440 | ) | i 21,921 | |||||||||||
Maximum
exposure to loss | |||||||||||||||||||
Debt and equity interests (1) | Servicing assets and advances | Derivatives | Debt,
guarantees, and other commitments | Total exposure | |||||||||||||||
Residential mortgage loan securitizations: | |||||||||||||||||||
Conforming
(2) | $ | i 1,853 | i 7,291 | i — | i 1,335 | i 10,479 | |||||||||||||
Other/nonconforming | i 1 | i 34 | i — | i — | i 35 | ||||||||||||||
Commercial
mortgage loan securitizations (2) | i 2,473 | i 1,148 | i 195 | i 12,108 | i 15,924 | ||||||||||||||
Tax
credit structures | i 13,037 | i — | i — | i 1,327 | i 14,364 | ||||||||||||||
Other
asset-based finance structures | i 167 | i — | i 76 | i 71 | i 314 | ||||||||||||||
Other | i 48 | i — | i — | i 157 | i 205 | ||||||||||||||
Total | $ | i 17,579 | i 8,473 | i 271 | i 14,998 | i 41,321 | |||||||||||||
Carrying
value – asset (liability) | |||||||||||||||||||
(in millions) | Total VIE assets | Debt and equity interests (1) | Servicing assets and advances | Derivatives | Debt,
guarantees, and other commitments | Net assets | |||||||||||||
Residential
mortgage loan securitizations: | |||||||||||||||||||
Conforming (2) | $ | i 1,098,103 | i 1,528 | i 11,931 | i — | ( i 683 | ) | i 12,776 | |||||||||||
Other/nonconforming | i 5,178 | i 6 | i 152 | i — | i — | i 158 | |||||||||||||
Commercial
mortgage loan securitizations (2) | i 169,736 | i 2,239 | i 1,069 | i 80 | ( i 43 | ) | i 3,345 | ||||||||||||
Tax
credit structures | i 39,091 | i 12,826 | i — | i — | ( i 4,260 | ) | i 8,566 | ||||||||||||
Other
asset-based finance structures | i 1,355 | i 157 | i — | i 61 | ( i 20 | ) | i 198 | ||||||||||||
Other | i 1,167 | i 51 | i — | i — | i — | i 51 | |||||||||||||
Total | $ | i 1,314,630 | i 16,807 | i 13,152 | i 141 | ( i 5,006 | ) | i 25,094 | |||||||||||
Maximum
exposure to loss | |||||||||||||||||||
Debt and equity interests (1) | Servicing assets and advances | Derivatives | Debt,
guarantees, and other commitments | Total exposure | |||||||||||||||
Residential mortgage loan securitizations: | |||||||||||||||||||
Conforming
(2) | $ | i 972 | i 11,931 | i — | i 937 | i 13,840 | |||||||||||||
Other/nonconforming | i 6 | i 152 | i — | i — | i 158 | ||||||||||||||
Commercial
mortgage loan securitizations (2) | i 2,239 | i 1,069 | i 80 | i 11,667 | i 15,055 | ||||||||||||||
Tax
credit structures | i 12,826 | i — | i — | i 1,701 | i 14,527 | ||||||||||||||
Other
asset-based finance structures | i 157 | i — | i 63 | i 91 | i 311 | ||||||||||||||
Other | i 51 | i — | i — | i 157 | i 208 | ||||||||||||||
Total | $ | i 16,251 | i 13,152 | i 143 | i 14,553 | i 44,099 |
(1) | Includes
total equity interests of $ i 11.4 billion at both June 30, 2020, and December 31, 2019. Also includes debt interests in the
form of both loans and securities. Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA. |
(2) | Carrying values include assets and related liabilities of $ i 42 million and $ i 556
million at June 30, 2020, and December 31, 2019, respectively, related to certain unexercised unconditional repurchase options. These amounts represent the carrying value of the loans and associated debt that would be payable if the option was exercised to repurchase eligible loans from GNMA residential and multifamily loan securitizations. These amounts are excluded from maximum exposure to loss as we are not obligated to exercise the options. |
(in millions) | 2020 | 2019 | ||||||||||
Quarter
ended June 30, | Residential mortgages | Commercial mortgages | Residential mortgages | Commercial mortgages | ||||||||
Net gains (losses) on sale | $ | i — | i 64 | i 46 | i 74 | |||||||
Asset
balances sold | i 63,584 | i 2,505 | i 36,672 | i 3,358 | ||||||||
Servicing
rights recognized | i 443 | i 48 | i 387 | i 33 | ||||||||
Securities
recognized (1) | ( i 263 | ) | i 12 | i 2,482 | i — | |||||||
Liability
for repurchase losses recognized | i 4 | i — | i 5 | i — | ||||||||
Six
months ended June 30, | ||||||||||||
Net gains (losses) on sale | $ | i 52 | i 133 | i 60 | i 121 | |||||||
Asset
balances sold | i 111,441 | i 5,233 | i 70,775 | i 6,060 | ||||||||
Servicing
rights recognized | i 889 | i 82 | i 707 | i 59 | ||||||||
Securities
recognized (1) | i 2,050 | i 74 | i 3,394 | i — | ||||||||
Liability
for repurchase losses recognized | i 7 | i — | i 8 | i — |
(1) | Includes
securities retained upon initial transfer and subsequent sales during the periods presented, which may result in a net reduction of securities recognized. |
Residential mortgage servicing rights | ||||||
2020 | 2019 | |||||
Quarter
ended June 30, | ||||||
Prepayment speed (1) | i 15.0 | % | i 13.5 | |||
Discount
rate | i 7.0 | i 7.5 | ||||
Cost
to service ($ per loan) (2) | $ | i 97 | i 121 | |||
Six
months ended June 30, | ||||||
Prepayment speed (1) | i 14.0 | % | i 13.5 | |||
Discount
rate | i 6.8 | i 7.7 | ||||
Cost
to service ($ per loan) (2) | $ | i 94 | i 109 |
(1) | The
prepayment speed assumption for residential MSRs includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior. |
(2) | Includes costs to service and unreimbursed foreclosure costs, which can vary period to period due to changes in model assumptions and the mix of modified government-guaranteed loans sold to GNMA. |
Mortgage loans | ||||||
(in millions) | 2020 | 2019 | ||||
Quarter
ended June 30, | ||||||
Proceeds from securitizations and whole loan sales | $ | i 65,009 | i 39,697 | |||
Fees
from servicing rights retained | i 663 | i 786 | ||||
Cash
flows from other interests held | i 192 | i 133 | ||||
Repurchases
of assets/loss reimbursements: | ||||||
Non-agency securitizations and whole loan transactions | ( i 1 | ) | ( i 1 | ) | ||
Government
insured loans | ( i 3,594 | ) | ( i 1,246 | ) | ||
Agency
securitizations | ( i 35 | ) | ( i 27 | ) | ||
Servicing
advances, net of recoveries (1) | ( i 93 | ) | i 54 | |||
Six
months ended June 30, | ||||||
Proceeds from securitizations and whole loan sales | $ | i 115,238 | i 76,204 | |||
Fees
from servicing rights retained | i 1,419 | i 1,566 | ||||
Cash
flows from other interests held | i 359 | i 244 | ||||
Repurchases
of assets/loss reimbursements: | ||||||
Non-agency securitizations and whole loan transactions | ( i 1 | ) | ( i 1 | ) | ||
Government
insured loans | ( i 5,034 | ) | ( i 3,188 | ) | ||
Agency
securitizations | ( i 61 | ) | ( i 44 | ) | ||
Servicing
advances, net of recoveries (1) | ( i 60 | ) | i 93 |
(1) | Cash
flows from servicing advances includes principal and interest payments to investors required by servicing agreements. |
Other
interests held | ||||||||||
Residential mortgage servicing rights | Commercial | |||||||||
($ in millions, except cost to service amounts) | Subordinated bonds | Senior bonds | ||||||||
Fair
value of interests held at June 30, 2020 | $ | i 6,819 | i 982 | i 273 | ||||||
Expected
weighted-average life (in years) | i 3.9 | i 7.0 | i 6.6 | |||||||
Key
economic assumptions: | ||||||||||
Prepayment speed assumption | i 18.5 | % | ||||||||
Decrease
in fair value from: | ||||||||||
10% adverse change | $ | i 470 | ||||||||
25%
adverse change | i 1,089 | |||||||||
Discount
rate assumption | i 6.8 | % | i 5.4 | i 1.8 | ||||||
Decrease
in fair value from: | ||||||||||
100 basis point increase | $ | i 255 | i 57 | i 15 | ||||||
200
basis point increase | i 490 | i 109 | i 30 | |||||||
Cost
to service assumption ($ per loan) | i 152 | |||||||||
Decrease
in fair value from: | ||||||||||
10% adverse change | i 234 | |||||||||
25%
adverse change | i 583 | |||||||||
Credit
loss assumption | i 4.5 | % | i — | |||||||
Decrease
in fair value from: | ||||||||||
10% higher losses | $ | i 36 | i — | |||||||
25%
higher losses | i 40 | i — | ||||||||
Fair
value of interests held at December 31, 2019 | $ | i 11,517 | i 909 | i 352 | ||||||
Expected
weighted-average life (in years) | i 5.3 | i 7.3 | i 5.5 | |||||||
Key
economic assumptions: | ||||||||||
Prepayment speed assumption | i 11.9 | % | ||||||||
Decrease
in fair value from: | ||||||||||
10% adverse change | $ | i 537 | ||||||||
25%
adverse change | i 1,261 | |||||||||
Discount
rate assumption | i 7.2 | % | i 4.0 | i 2.9 | ||||||
Decrease
in fair value from: | ||||||||||
100 basis point increase | $ | i 464 | i 53 | i 16 | ||||||
200
basis point increase | i 889 | i 103 | i 32 | |||||||
Cost
to service assumption ($ per loan) | i 102 | |||||||||
Decrease
in fair value from: | ||||||||||
10% adverse change | i 253 | |||||||||
25%
adverse change | i 632 | |||||||||
Credit
loss assumption | i 3.1 | % | i — | |||||||
Decrease
in fair value from: | ||||||||||
10% higher losses | $ | i 1 | i — | |||||||
25%
higher losses | i 4 | i — |
Net
charge-offs (2) | ||||||||||||||||||
Total loans | Delinquent loans and foreclosed assets (1) | Six months ended Jun 30, | ||||||||||||||||
(in millions) | Jun 30,
2020 | Dec 31, 2019 | Jun 30, 2020 | Dec 31, 2019 | 2020 | 2019 | ||||||||||||
Commercial: | ||||||||||||||||||
Real
estate mortgage | $ | i 114,057 | i 112,507 | i 791 | i 776 | i 83 | i 89 | |||||||||||
Total
commercial | i 114,057 | i 112,507 | i 791 | i 776 | i 83 | i 89 | ||||||||||||
Consumer: | ||||||||||||||||||
Real
estate 1-4 family first mortgage | i 942,481 | i 1,008,446 | i 53,282 | i 6,664 | i 59 | i 110 | ||||||||||||
Real
estate 1-4 family junior lien mortgage | i 11 | i 13 | i 2 | i 2 | i — | i — | ||||||||||||
Total
consumer | i 942,492 | i 1,008,459 | i 53,284 | i 6,666 | i 59 | i 110 | ||||||||||||
Total
off-balance sheet sold or securitized loans (3) | $ | i 1,056,549 | i 1,120,966 | i 54,075 | i 7,442 | i 142 | i 199 |
(1) | Includes
$ i 319 million and $ i 492
million of commercial foreclosed assets and $ i 294 million and $ i 356
million of consumer foreclosed assets at June 30, 2020, and December 31, 2019, respectively. |
(2) | Net charge-offs exclude loans sold to FNMA, FHLMC and GNMA as we do not service or manage the underlying real estate upon foreclosure and, as such, do not have access to net charge-off information. |
(3) | At
June 30, 2020, and December 31, 2019, the table includes total loans of $ i 1.0 trillion at both dates, delinquent loans
of $ i 51.3 billion and $ i 5.2
billion, respectively, and foreclosed assets of $ i 224 million and $ i 251 million,
respectively, for FNMA, FHLMC and GNMA. |
Carrying
value | |||||||||||||||
(in millions) | Total VIE assets | Assets | Liabilities | Noncontrolling interests | Net
assets | ||||||||||
Secured borrowings: | |||||||||||||||
Residential
mortgage securitizations | $ | i 74 | i 74 | ( i 73 | ) | i — | i 1 | ||||||||
Total
secured borrowings | i 74 | i 74 | ( i 73 | ) | i — | i 1 | |||||||||
Consolidated
VIEs: | |||||||||||||||
Commercial and industrial loans and leases | i 6,970 | i 5,838 | ( i 210 | ) | ( i 12 | ) | i 5,616 | ||||||||
Nonconforming
residential mortgage loan securitizations | i 652 | i 565 | ( i 225 | ) | i — | i 340 | |||||||||
Commercial
real estate loans | i 5,387 | i 5,387 | i — | i — | i 5,387 | ||||||||||
Municipal
tender option bond securitizations | i 501 | i 500 | ( i 500 | ) | i — | i — | |||||||||
Other | i 157 | i 157 | ( i 4 | ) | ( i 24 | ) | i 129 | ||||||||
Total
consolidated VIEs | i 13,667 | i 12,447 | ( i 939 | ) | ( i 36 | ) | i 11,472 | ||||||||
Total
secured borrowings and consolidated VIEs | $ | i 13,741 | i 12,521 | ( i 1,012 | ) | ( i 36 | ) | i 11,473 | |||||||
Secured borrowings: | |||||||||||||||
Residential
mortgage securitizations | $ | i 81 | i 80 | ( i 79 | ) | i — | i 1 | ||||||||
Total
secured borrowings | i 81 | i 80 | ( i 79 | ) | i — | i 1 | |||||||||
Consolidated
VIEs: | |||||||||||||||
Commercial and industrial loans and leases | i 8,054 | i 8,042 | ( i 529 | ) | ( i 16 | ) | i 7,497 | ||||||||
Nonconforming
residential mortgage loan securitizations | i 935 | i 809 | ( i 290 | ) | i — | i 519 | |||||||||
Commercial
real estate loans | i 4,836 | i 4,836 | i — | i — | i 4,836 | ||||||||||
Municipal
tender option bond securitizations | i 401 | i 402 | ( i 401 | ) | i — | i 1 | |||||||||
Other | i 279 | i 279 | ( i 6 | ) | ( i 27 | ) | i 246 | ||||||||
Total
consolidated VIEs | i 14,505 | i 14,368 | ( i 1,226 | ) | ( i 43 | ) | i 13,099 | ||||||||
Total
secured borrowings and consolidated VIEs | $ | i 14,586 | i 14,448 | ( i 1,305 | ) | ( i 43 | ) | i 13,100 |
Note
11: Mortgage Banking Activities |
Quarter ended June 30, | Six months ended June 30, | ||||||||||||
(in
millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Fair value, beginning of period | $ | i 8,126 | i 13,336 | $ | i 11,517 | i 14,649 | |||||||
Servicing
from securitizations or asset transfers (1) | i 462 | i 400 | i 923 | i 741 | |||||||||
Sales
and other (2) | ( i 1 | ) | ( i 1 | ) | ( i 32 | ) | ( i 282 | ) | |||||
Net
additions | i 461 | i 399 | i 891 | i 459 | |||||||||
Changes
in fair value: | |||||||||||||
Due to valuation inputs or assumptions: | |||||||||||||
Mortgage
interest rates (3) | ( i 600 | ) | ( i 1,153 | ) | ( i 3,622 | ) | ( i 2,093 | ) | |||||
Servicing
and foreclosure costs (4) | ( i 349 | ) | ( i 22 | ) | ( i 422 | ) | ( i 10 | ) | |||||
Discount
rates | i — | ( i 109 | ) | i 27 | ( i 9 | ) | |||||||
Prepayment
estimates and other (5) | ( i 182 | ) | i 206 | ( i 371 | ) | i 143 | |||||||
Net
changes in valuation inputs or assumptions | ( i 1,131 | ) | ( i 1,078 | ) | ( i 4,388 | ) | ( i 1,969 | ) | |||||
Changes
due to collection/realization of expected cash flows (6) | ( i 637 | ) | ( i 561 | ) | ( i 1,201 | ) | ( i 1,043 | ) | |||||
Total
changes in fair value | ( i 1,768 | ) | ( i 1,639 | ) | ( i 5,589 | ) | ( i 3,012 | ) | |||||
Fair
value, end of period | $ | i 6,819 | i 12,096 | $ | i 6,819 | i 12,096 |
(1) | Includes impacts associated with exercising cleanup calls on securitizations and our right to repurchase delinquent loans from GNMA loan securitization pools. MSRs may increase upon repurchase due to servicing liabilities associated with these delinquent GNMA loans. |
(2) | Includes sales and transfers of MSRs, which can result in an increase in MSRs if related to portfolios with servicing liabilities. |
(3) | Includes
prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates. |
(4) | Includes costs to service and unreimbursed foreclosure costs. |
(5) | Represents other changes in valuation model inputs or assumptions including prepayment speed estimation changes that are independent of mortgage interest rate changes. |
(6) | Represents
the reduction in the MSR fair value for the cash flows expected to be collected during the period, net of income accreted due to the passage of time. |
Quarter
ended June 30, | Six months ended June 30, | ||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Balance,
beginning of period | $ | i 1,406 | i 1,427 | $ | i 1,430 | i 1,443 | |||||||
Purchases | i 7 | i 16 | i 15 | i 40 | |||||||||
Servicing
from securitizations or asset transfers | i 48 | i 33 | i 82 | i 59 | |||||||||
Amortization
(1) | ( i 100 | ) | ( i 69 | ) | ( i 166 | ) | ( i 135 | ) | |||||
Balance,
end of period | $ | i 1,361 | i 1,407 | $ | i 1,361 | i 1,407 | |||||||
Fair
value of amortized MSRs: | |||||||||||||
Beginning of period | $ | i 1,490 | i 2,149 | $ | i 1,490 | i 2,288 | |||||||
End
of period | i 1,401 | i 1,897 | i 1,401 | i 1,897 |
(1) | Commercial
amortized MSRs are evaluated for impairment purposes by the following risk strata: agency (GSEs) for multi-family properties and non-agency. There was a $ i 30 million impairment and associated valuation allowance recorded in the second quarter and first half of 2020 on the commercial amortized MSRs. |
(in billions) | Jun 30, 2020 | Dec 31,
2019 | ||||
Residential mortgage servicing: | ||||||
Serviced and subserviced for others | $ | i 992 | i 1,065 | |||
Owned
loans serviced | i 335 | i 343 | ||||
Total
residential servicing | i 1,327 | i 1,408 | ||||
Commercial
mortgage servicing: | ||||||
Serviced and subserviced for others | i 578 | i 575 | ||||
Owned
loans serviced | i 125 | i 124 | ||||
Total
commercial servicing | i 703 | i 699 | ||||
Total
managed servicing portfolio | $ | i 2,030 | i 2,107 | |||
Total
serviced for others, excluding subserviced for others | $ | i 1,558 | i 1,629 | |||
Ratio
of MSRs to related loans serviced for others | i 0.52 | % | i 0.79 |
Quarter ended June 30, | Six
months ended June 30, | |||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||
Servicing
fees: | ||||||||||||||
Contractually specified servicing fees, late charges and ancillary fees | $ | i 749 | i 914 | $ | i 1,614 | i 1,825 | ||||||||
Unreimbursed
direct servicing costs (1) | ( i 105 | ) | ( i 84 | ) | ( i 212 | ) | ( i 154 | ) | ||||||
Servicing
fees | i 644 | i 830 | i 1,402 | i 1,671 | ||||||||||
Amortization
(2) | ( i 100 | ) | ( i 69 | ) | ( i 166 | ) | ( i 135 | ) | ||||||
Changes
due to collection/realization of expected cash flows (3) | (A) | ( i 637 | ) | ( i 561 | ) | ( i 1,201 | ) | ( i 1,043 | ) | |||||
Net
servicing fees | ( i 93 | ) | i 200 | i 35 | i 493 | |||||||||
Changes
in fair value of MSRs due to valuation inputs or assumptions (4) | (B) | ( i 1,131 | ) | ( i 1,078 | ) | ( i 4,388 | ) | ( i 1,969 | ) | |||||
Net
derivative gains from economic hedges (5) | i 535 | i 1,155 | i 3,935 | i 2,117 | ||||||||||
Market-related
valuation changes to MSRs, net of hedge results | ( i 596 | ) | i 77 | ( i 453 | ) | i 148 | ||||||||
Total
servicing income (loss), net | ( i 689 | ) | i 277 | ( i 418 | ) | i 641 | ||||||||
Net
gains on mortgage loan origination/sales activities (6) | i 1,006 | i 481 | i 1,114 | i 825 | ||||||||||
Total
mortgage banking noninterest income | $ | i 317 | i 758 | i 696 | i 1,466 | |||||||||
Total
changes in fair value of MSRs carried at fair value | (A)+(B) | $ | ( i 1,768 | ) | ( i 1,639 | ) | ( i 5,589 | ) | ( i 3,012 | ) |
(1) | Includes
costs associated with foreclosures, unreimbursed interest advances to investors, and other interest costs. |
(2) | Includes a $ i 30 million
impairment and associated valuation allowance recorded in the second quarter and first half of 2020 on the commercial amortized MSRs. |
(3) | Represents the reduction in the MSR fair value for the cash flows expected to be collected during the period, net of income accreted due to the passage of time. |
(4) | Refer to the analysis of changes in fair value MSRs presented in Table 11.1 in this Note for more detail. |
(5) | See
Note 15 (Derivatives) for additional discussion and detail on economic hedges. |
(6) | Includes net losses of $ i 393 million and $ i 1.3
billion in the second quarter and first half of 2020, respectively, and $ i 283 million and $ i 434
million in the second quarter and first half of 2019, respectively, related to derivatives used as economic hedges of mortgage loans held for sale and derivative loan commitments. |
Note
12: Intangible Assets |
(in millions) | Gross carrying value | Accumulated amortization | Net carrying value | Gross carrying value | Accumulated amortization | Net carrying value | ||||||||||||
Amortized
intangible assets (1): | ||||||||||||||||||
MSRs (2) | $ | i 4,519 | ( i 3,158 | ) | i 1,361 | i 4,422 | ( i 2,992 | ) | i 1,430 | |||||||||
Customer
relationship and other intangibles | i 879 | ( i 504 | ) | i 375 | i 947 | ( i 524 | ) | i 423 | ||||||||||
Total
amortized intangible assets | $ | i 5,398 | ( i 3,662 | ) | i 1,736 | i 5,369 | ( i 3,516 | ) | i 1,853 | |||||||||
Unamortized
intangible assets: | ||||||||||||||||||
MSRs (carried at fair value) (2) | $ | i 6,819 | i 11,517 | |||||||||||||||
Goodwill | i 26,385 | i 26,390 | ||||||||||||||||
Trademark | i 14 | i 14 |
(1) | Balances
are excluded commencing in the period following full amortization. |
(2) | Includes a $ i 30 million impairment and associated valuation allowance recorded in the second
quarter and first half of 2020 on the commercial amortized MSRs. See Note 11 (Mortgage Banking Activities) for additional information on MSRs. |
(in millions) | Amortized
MSRs | Customer relationship and other intangibles | Total | |||||||
Six months ended June 30, 2020 (actual) | $ | i 166 | i 48 | i 214 | ||||||
Estimate
for the remainder of 2020 | $ | i 130 | i 47 | i 177 | ||||||
Estimate
for year ended December 31, | ||||||||||
2021 | i 235 | i 81 | i 316 | |||||||
2022 | i 210 | i 68 | i 278 | |||||||
2023 | i 182 | i 59 | i 241 | |||||||
2024 | i 157 | i 48 | i 205 | |||||||
2025 | i 132 | i 39 | i 171 |
(in millions) | Community Banking | Wholesale Banking | Wealth
and Investment Management | Consolidated Company | ||||||||
$ | i 16,685 | i 8,450 | i 1,283 | i 26,418 | ||||||||
Reclassification
of goodwill held for sale to other assets | i — | i — | ( i 7 | ) | ( i 7 | ) | ||||||
Foreign
currency translation | i — | i 4 | i — | i 4 | ||||||||
$ | i 16,685 | i 8,454 | i 1,276 | i 26,415 | ||||||||
$ | i 16,685 | i 8,429 | i 1,276 | i 26,390 | ||||||||
Foreign
currency translation | i — | ( i 5 | ) | i — | ( i 5 | ) | ||||||
$ | i 16,685 | i 8,424 | i 1,276 | i 26,385 |
Note 13: Guarantees, Pledged Assets and Collateral, and Other Commitments |
Maximum
exposure to loss | |||||||||||||||||||||
(in millions) | Carrying value of obligation (asset) | Expires in one year or less | Expires after one year through three
years | Expires after three years through five years | Expires after five years | Total | Non- investment grade | ||||||||||||||
Standby
letters of credit | $ | i 178 | i 12,171 | i 4,447 | i 2,051 | i 426 | i 19,095 | i 7,689 | |||||||||||||
Direct
pay letters of credit | i 72 | i 1,846 | i 3,475 | i 971 | i 39 | i 6,331 | i 1,224 | ||||||||||||||
Written
options (1) | ( i 49 | ) | i 15,916 | i 10,481 | i 2,495 | i 357 | i 29,249 | i 19,223 | |||||||||||||
Loans
and MLHFS sold with recourse (2) | i 31 | i 122 | i 722 | i 1,714 | i 9,957 | i 12,515 | i 10,363 | ||||||||||||||
Exchange
and clearing house guarantees | i — | i — | i — | i — | i 5,296 | i 5,296 | i — | ||||||||||||||
Other
guarantees and indemnifications (3) | i 1 | i 444 | i 1 | i 1 | i 1,389 | i 1,835 | i 426 | ||||||||||||||
Total
guarantees | $ | i 233 | i 30,499 | i 19,126 | i 7,232 | i 17,464 | i 74,321 | i 38,925 | |||||||||||||
Standby
letters of credit | $ | i 36 | i 11,569 | i 4,460 | i 2,812 | i 467 | i 19,308 | i 7,104 | |||||||||||||
Direct
pay letters of credit | i — | i 1,861 | i 3,815 | i 824 | i 105 | i 6,605 | i 1,184 | ||||||||||||||
Written
options (1) | ( i 345 | ) | i 17,088 | i 10,869 | i 2,341 | i 273 | i 30,571 | i 18,113 | |||||||||||||
Loans
and MLHFS sold with recourse (2) | i 52 | i 114 | i 576 | i 1,356 | i 10,050 | i 12,096 | i 9,835 | ||||||||||||||
Exchange
and clearing house guarantees | i — | i — | i — | i — | i 4,817 | i 4,817 | i — | ||||||||||||||
Other
guarantees and indemnifications (3) | i 1 | i 785 | i 1 | i 3 | i 809 | i 1,598 | i 698 | ||||||||||||||
Total
guarantees | $ | ( i 256 | ) | i 31,417 | i 19,721 | i 7,336 | i 16,521 | i 74,995 | i 36,934 |
(1) | Written
options, which are in the form of derivatives, are also included in the derivative disclosures in Note 15 (Derivatives). Carrying value net asset position is a result of certain deferred premium option trades. |
(2) | Represent recourse provided, predominantly to the GSEs, on loans sold under various programs and arrangements. |
(3) | Includes indemnifications provided to certain third-party clearing agents. Outstanding customer obligations under these arrangements were $ i 77
million and $ i 80 million with related collateral of $ i 1.3 billion
and $ i 696 million at June 30, 2020, and December 31, 2019, respectively. |
(in millions) | Jun 30, 2020 | Dec 31, 2019 | ||||
Related to trading activities: | ||||||
Repledged
third-party owned debt and equity securities | $ | i 41,952 | i 60,083 | |||
Trading
debt securities and other | i 22,847 | i 51,083 | ||||
Equity
securities | i 971 | i 1,379 | ||||
Total
pledged assets related to trading activities | i 65,770 | i 112,545 | ||||
Related
to non-trading activities: | ||||||
Loans | i 406,496 | i 406,106 | ||||
Debt
securities: | ||||||
Available-for-sale | i 54,455 | i 61,126 | ||||
Held-to-maturity | i 2,826 | i 3,685 | ||||
Mortgage
loans held for sale | i 181 | i 2,266 | ||||
Total
pledged assets related to non-trading activities | i 463,958 | i 473,183 | ||||
Related
to VIEs: | ||||||
Consolidated VIE assets | i 12,447 | i 14,368 | ||||
VIEs
accounted for as secured borrowings | i 74 | i 80 | ||||
Loans
eligible for repurchase from GNMA securitizations | i 54 | i 568 | ||||
Total
pledged assets related to VIEs | i 12,575 | i 15,016 | ||||
Total
pledged assets | $ | i 542,303 | i 600,744 |
(in millions) | Jun 30, 2020 | Dec 31, 2019 | ||||
Assets: | ||||||
Resale
and securities borrowing agreements | ||||||
Gross amounts recognized | $ | i 110,900 | i 140,773 | |||
Gross
amounts offset in consolidated balance sheet (1) | ( i 13,640 | ) | ( i 19,180 | ) | ||
Net
amounts in consolidated balance sheet (2) | i 97,260 | i 121,593 | ||||
Collateral
not recognized in consolidated balance sheet (3) | ( i 96,541 | ) | ( i 120,786 | ) | ||
Net
amount (4) | $ | i 719 | i 807 | |||
Liabilities: | ||||||
Repurchase
and securities lending agreements | ||||||
Gross amounts recognized | $ | i 63,028 | i 111,038 | |||
Gross
amounts offset in consolidated balance sheet (1) | ( i 13,640 | ) | ( i 19,180 | ) | ||
Net
amounts in consolidated balance sheet (5) | i 49,388 | i 91,858 | ||||
Collateral
pledged but not netted in consolidated balance sheet (6) | ( i 49,147 | ) | ( i 91,709 | ) | ||
Net
amount (4) | $ | i 241 | i 149 |
(1) | Represents
recognized amount of resale and repurchase agreements with counterparties subject to enforceable MRAs that have been offset in the consolidated balance sheet. |
(2) | Includes $ i 79.3
billion and $ i 102.1 billion classified on our consolidated balance sheet in federal funds sold and securities purchased under resale agreements at June 30, 2020,
and December 31, 2019, respectively. Also includes securities purchased under long-term resale agreements (generally one year or more) classified in loans, which totaled $ i 18.0 billion and $ i 19.5
billion, at June 30, 2020, and December 31, 2019, respectively. |
(3) | Represents the fair value of collateral we have received under enforceable MRAs or MSLAs, limited in the table above to the amount of the recognized asset due from each counterparty. At June 30, 2020, and December 31, 2019, we have received total collateral with
a fair value of $ i 122.5 billion and $ i 150.9
billion, respectively, all of which we have the right to sell or repledge. These amounts include securities we have sold or repledged to others with a fair value of $ i 41.1 billion at June 30, 2020, and $ i 59.1
billion at December 31, 2019. |
(4) | Represents the amount of our exposure (assets) or obligation (liabilities) that is not collateralized and/or is not subject to an enforceable MRA or MSLA. |
(5) | Amount is classified in short-term borrowings on our consolidated balance sheet. |
(6) | Represents
the fair value of collateral we have pledged, related to enforceable MRAs or MSLAs, limited in the table above to the amount of the recognized liability owed to each counterparty. At June 30, 2020, and December 31, 2019, we have pledged total collateral with a fair value of $ i 64.3 billion and $ i 113.3
billion, respectively, substantially all of which may be sold or repledged by the counterparty. |
(in
millions) | Jun 30, 2020 | Dec 31, 2019 | |||||
Repurchase agreements: | |||||||
Securities of U.S. Treasury and federal agencies | $ | i 33,757 | i 48,161 | ||||
Securities
of U.S. States and political subdivisions | i 54 | i 104 | |||||
Federal
agency mortgage-backed securities | i 9,751 | i 44,737 | |||||
Non-agency
mortgage-backed securities | i 1,103 | i 1,818 | |||||
Corporate
debt securities | i 9,273 | i 7,126 | |||||
Asset-backed
securities | i 1,008 | i 1,844 | |||||
Equity
securities | i 1,399 | i 1,674 | |||||
Other | i 363 | i 705 | |||||
Total
repurchases | i 56,708 | i 106,169 | |||||
Securities
lending arrangements: | |||||||
Securities of U.S. Treasury and federal agencies | i 38 | i 163 | |||||
Federal
agency mortgage-backed securities | i 18 | i — | |||||
Corporate
debt securities | i 97 | i 223 | |||||
Equity
securities (1) | i 6,164 | i 4,481 | |||||
Other | i 3 | i 2 | |||||
Total
securities lending | i 6,320 | i 4,869 | |||||
Total
repurchases and securities lending | $ | i 63,028 | i 111,038 |
(1) | Equity
securities are generally exchange traded and represent collateral received from third parties that has been repledged. We received the collateral through either margin lending agreements or contemporaneous securities borrowing transactions with other counterparties. |
(in
millions) | Overnight/continuous | Up to 30 days | 30-90 days | >90 days | Total gross obligation | ||||||||||
Repurchase agreements | $ | i 44,823 | i 3,430 | i 4,970 | i 3,485 | i 56,708 | |||||||||
Securities
lending arrangements | i 5,771 | i — | i 549 | i — | i 6,320 | ||||||||||
Total
repurchases and securities lending (1) | $ | i 50,594 | i 3,430 | i 5,519 | i 3,485 | i 63,028 | |||||||||
Repurchase agreements | $ | i 79,793 | i 17,681 | i 4,825 | i 3,870 | i 106,169 | |||||||||
Securities
lending arrangements | i 4,724 | i — | i 145 | i — | i 4,869 | ||||||||||
Total
repurchases and securities lending (1) | $ | i 84,517 | i 17,681 | i 4,970 | i 3,870 | i 111,038 |
(1) | Securities
lending is executed under agreements that allow either party to terminate the transaction without notice, while repurchase agreements have a term structure to them that technically matures at a point in time. The overnight/continuous repurchase agreements require election of both parties to roll the trade rather than the election to terminate the arrangement as in securities lending. |
Note
14: Legal Actions |
Note
15: Derivatives |
Notional or contractual amount | Fair value | Notional
or contractual amount | Fair value | ||||||||||||||||
(in millions) | Derivative assets | Derivative liabilities | Derivative assets | Derivative liabilities | |||||||||||||||
Derivatives
designated as hedging instruments | |||||||||||||||||||
Interest rate contracts | $ | i 192,835 | i 3,701 | i 2,035 | i 182,789 | i 2,595 | i 1,237 | ||||||||||||
Foreign
exchange contracts | i 34,459 | i 281 | i 1,220 | i 32,386 | i 341 | i 1,170 | |||||||||||||
Total
derivatives designated as qualifying hedging instruments | i 3,982 | i 3,255 | i 2,936 | i 2,407 | |||||||||||||||
Derivatives
not designated as hedging instruments | |||||||||||||||||||
Economic hedges: | |||||||||||||||||||
Interest
rate contracts | i 313,604 | i 556 | i 374 | i 235,810 | i 207 | i 160 | |||||||||||||
Equity
contracts | i 22,616 | i 1,294 | i 100 | i 19,263 | i 1,126 | i 224 | |||||||||||||
Foreign
exchange contracts | i 52,349 | i 1,062 | i 196 | i 26,595 | i 118 | i 286 | |||||||||||||
Credit
contracts – protection purchased | i 99 | i 35 | i — | i 1,400 | i 27 | i — | |||||||||||||
Subtotal | i 2,947 | i 670 | i 1,478 | i 670 | |||||||||||||||
Customer
accommodation trading and other derivatives: | |||||||||||||||||||
Interest rate contracts | i 11,254,860 | i 44,355 | i 34,055 | i 11,117,542 | i 21,245 | i 17,969 | |||||||||||||
Commodity
contracts | i 77,608 | i 2,039 | i 3,741 | i 79,737 | i 1,421 | i 1,770 | |||||||||||||
Equity
contracts | i 303,271 | i 9,375 | i 11,986 | i 272,145 | i 7,410 | i 10,240 | |||||||||||||
Foreign
exchange contracts | i 302,847 | i 5,088 | i 6,043 | i 364,469 | i 4,755 | i 4,791 | |||||||||||||
Credit
contracts – protection sold | i 15,513 | i 10 | i 58 | i 12,215 | i 12 | i 65 | |||||||||||||
Credit
contracts – protection purchased | i 25,695 | i 85 | i 15 | i 24,030 | i 69 | i 18 | |||||||||||||
Subtotal | i 60,952 | i 55,898 | i 34,912 | i 34,853 | |||||||||||||||
Total
derivatives not designated as hedging instruments | i 63,899 | i 56,568 | i 36,390 | i 35,523 | |||||||||||||||
Total
derivatives before netting | i 67,881 | i 59,823 | i 39,326 | i 37,930 | |||||||||||||||
Netting | ( i 45,105 | ) | ( i 48,455 | ) | ( i 25,123 | ) | ( i 28,851 | ) | |||||||||||
Total | $ | i 22,776 | i 11,368 | i 14,203 | i 9,079 |
(in millions) | Gross amounts recognized | Gross
amounts offset in consolidated balance sheet (1) | Net amounts in consolidated balance sheet | Gross amounts not offset in consolidated balance
sheet (Disclosure-only netting) | Net amounts | Percent exchanged in over-the-counter market | ||||||||||||
Derivative
assets | ||||||||||||||||||
Interest rate contracts | $ | i 48,612 | ( i 31,539 | ) | i 17,073 | ( i 1,318 | ) | i 15,755 | i 97 | % | ||||||||
Commodity
contracts | i 2,039 | ( i 1,495 | ) | i 544 | ( i 3 | ) | i 541 | i 73 | ||||||||||
Equity
contracts | i 10,669 | ( i 7,076 | ) | i 3,593 | ( i 650 | ) | i 2,943 | i 67 | ||||||||||
Foreign
exchange contracts | i 6,431 | ( i 4,920 | ) | i 1,511 | ( i 4 | ) | i 1,507 | i 100 | ||||||||||
Credit
contracts – protection sold | i 10 | ( i 8 | ) | i 2 | i — | i 2 | i 68 | |||||||||||
Credit
contracts – protection purchased | i 120 | ( i 67 | ) | i 53 | ( i 2 | ) | i 51 | i 89 | ||||||||||
Total
derivative assets | $ | i 67,881 | ( i 45,105 | ) | i 22,776 | ( i 1,977 | ) | i 20,799 | ||||||||||
Derivative
liabilities | ||||||||||||||||||
Interest rate contracts | $ | i 36,464 | ( i 33,777 | ) | i 2,687 | ( i 637 | ) | i 2,050 | i 96 | % | ||||||||
Commodity
contracts | i 3,741 | ( i 1,404 | ) | i 2,337 | ( i 2 | ) | i 2,335 | i 86 | ||||||||||
Equity
contracts | i 12,086 | ( i 7,361 | ) | i 4,725 | ( i 242 | ) | i 4,483 | i 73 | ||||||||||
Foreign
exchange contracts | i 7,459 | ( i 5,855 | ) | i 1,604 | ( i 59 | ) | i 1,545 | i 100 | ||||||||||
Credit
contracts – protection sold | i 58 | ( i 54 | ) | i 4 | i — | i 4 | i 95 | |||||||||||
Credit
contracts – protection purchased | i 15 | ( i 4 | ) | i 11 | i — | i 11 | i 84 | |||||||||||
Total
derivative liabilities | $ | i 59,823 | ( i 48,455 | ) | i 11,368 | ( i 940 | ) | i 10,428 | ||||||||||
Derivative assets | ||||||||||||||||||
Interest
rate contracts | $ | i 24,047 | ( i 14,878 | ) | i 9,169 | ( i 445 | ) | i 8,724 | i 95 | % | ||||||||
Commodity
contracts | i 1,421 | ( i 888 | ) | i 533 | ( i 2 | ) | i 531 | i 80 | ||||||||||
Equity
contracts | i 8,536 | ( i 5,570 | ) | i 2,966 | ( i 69 | ) | i 2,897 | i 65 | ||||||||||
Foreign
exchange contracts | i 5,214 | ( i 3,722 | ) | i 1,492 | ( i 22 | ) | i 1,470 | i 100 | ||||||||||
Credit
contracts – protection sold | i 12 | ( i 9 | ) | i 3 | i — | i 3 | i 84 | |||||||||||
Credit
contracts – protection purchased | i 96 | ( i 56 | ) | i 40 | ( i 1 | ) | i 39 | i 97 | ||||||||||
Total
derivative assets | $ | i 39,326 | ( i 25,123 | ) | i 14,203 | ( i 539 | ) | i 13,664 | ||||||||||
Derivative
liabilities | ||||||||||||||||||
Interest rate contracts | $ | i 19,366 | ( i 16,595 | ) | i 2,771 | ( i 545 | ) | i 2,226 | i 94 | % | ||||||||
Commodity
contracts | i 1,770 | ( i 677 | ) | i 1,093 | ( i 2 | ) | i 1,091 | i 82 | ||||||||||
Equity
contracts | i 10,464 | ( i 6,647 | ) | i 3,817 | ( i 319 | ) | i 3,498 | i 81 | ||||||||||
Foreign
exchange contracts | i 6,247 | ( i 4,866 | ) | i 1,381 | ( i 169 | ) | i 1,212 | i 100 | ||||||||||
Credit
contracts – protection sold | i 65 | ( i 60 | ) | i 5 | ( i 3 | ) | i 2 | i 98 | ||||||||||
Credit
contracts – protection purchased | i 18 | ( i 6 | ) | i 12 | i — | i 12 | i 93 | |||||||||||
Total
derivative liabilities | $ | i 37,930 | ( i 28,851 | ) | i 9,079 | ( i 1,038 | ) | i 8,041 |
(1) | Represents
amounts with counterparties subject to enforceable master netting arrangements that have been offset in the consolidated balance sheet, including related cash collateral and portfolio level counterparty valuation adjustments. Counterparty valuation adjustments related to derivative assets were $ i 600 million and $ i 231
million and debit valuation adjustments related to derivative liabilities were $ i 229 million and $ i 100
million at June 30, 2020, and December 31, 2019, respectively. Cash collateral totaled $ i 7.3 billion and $ i 11.0 billion,
netted against derivative assets and liabilities, respectively, at June 30, 2020, and $ i 2.9 billion and $ i 6.8
billion, respectively, at December 31, 2019. |
Net
interest income | Noninterest income | Total recorded in net income | Total recorded in OCI | ||||||||||||||||
(in millions) | Debt securities | Mortgage loans held for sale | Deposits | Long-term
debt | Other | Derivative gains (losses) | Derivative gains (losses) | ||||||||||||
Quarter ended June 30, 2020 | |||||||||||||||||||
Total
amounts presented in the consolidated statement of income and other comprehensive income | $ | i 2,946 | i 230 | ( i 585 | ) | ( i 1,237 | ) | i 97 | N/A | i 3 | |||||||||
Interest
contracts: | |||||||||||||||||||
Amounts related to interest settlements on derivatives | ( i 93 | ) | i — | i 152 | i 428 | i — | i 487 | ||||||||||||
Recognized
on derivatives | ( i 21 | ) | ( i 3 | ) | ( i 86 | ) | i 549 | i — | i 439 | i — | |||||||||
Recognized
on hedged items | i 63 | i 4 | i 77 | ( i 618 | ) | i — | ( i 474 | ) | |||||||||||
Total
gains (losses) (pre-tax) on interest rate contracts | ( i 51 | ) | i 1 | i 143 | i 359 | i — | i 452 | i — | |||||||||||
Foreign
exchange contracts: | |||||||||||||||||||
Amounts related to interest settlements on derivatives | i 11 | i — | i — | ( i 46 | ) | i — | ( i 35 | ) | |||||||||||
Recognized
on derivatives | ( i 1 | ) | i — | i — | i 117 | i 709 | i 825 | ( i 57 | ) | ||||||||||
Recognized
on hedged items | i 1 | i — | i — | ( i 70 | ) | ( i 684 | ) | ( i 753 | ) | ||||||||||
Total
gains (losses) (pre-tax) on foreign exchange contracts | i 11 | i — | i — | i 1 | i 25 | i 37 | ( i 57 | ) | |||||||||||
Total
gains (losses) (pre-tax) recognized on fair value hedges | $ | ( i 40 | ) | $ | i 1 | $ | i 143 | $ | i 360 | i 25 | i 489 | ( i 57 | ) | ||||||
Six
months ended June 30, 2020 | |||||||||||||||||||
Total amounts presented in the consolidated statement of income and other comprehensive income | $ | i 6,418 | i 427 | ( i 2,327 | ) | ( i 2,477 | ) | i 564 | N/A | i 185 | |||||||||
Interest
contracts: | |||||||||||||||||||
Amounts related to interest settlements on derivatives | ( i 139 | ) | i — | i 222 | i 602 | i — | i 685 | ||||||||||||
Recognized
on derivatives | ( i 1,892 | ) | ( i 53 | ) | i 444 | i 10,324 | i — | i 8,823 | i — | ||||||||||
Recognized
on hedged items | i 1,919 | i 54 | ( i 434 | ) | ( i 10,044 | ) | i — | ( i 8,505 | ) | ||||||||||
Total
gains (losses) (pre-tax) on interest rate contracts | ( i 112 | ) | i 1 | i 232 | i 882 | i — | i 1,003 | i — | |||||||||||
Foreign
exchange contracts: | |||||||||||||||||||
Amounts related to interest settlements on derivatives | i 17 | i — | i — | ( i 131 | ) | i — | ( i 114 | ) | |||||||||||
Recognized
on derivatives | ( i 2 | ) | i — | i — | i 224 | ( i 76 | ) | i 146 | i 87 | ||||||||||
Recognized
on hedged items | i 3 | i — | i — | ( i 244 | ) | i 80 | ( i 161 | ) | |||||||||||
Total
gains (losses) (pre-tax) on foreign exchange contracts | i 18 | i — | i — | ( i 151 | ) | i 4 | ( i 129 | ) | i 87 | ||||||||||
Total
gains (losses) (pre-tax) recognized on fair value hedges | $ | ( i 94 | ) | i 1 | i 232 | i 731 | i 4 | i 874 | i 87 |
Net
interest income | Noninterest income | Total recorded in net income | Total recorded in OCI | |||||||||||||
(in millions) | Debt securities | Mortgage loans held for sale | Deposits | Long-term
debt | Other | Derivative gains (losses) | Derivative gains (losses) | |||||||||
Quarter ended June 30, 2019 | ||||||||||||||||
Total
amounts presented in the consolidated statement of income and other comprehensive income | $ | i 3,781 | i 195 | ( i 2,213 | ) | ( i 1,900 | ) | i 837 | N/A | i 136 | ||||||
Interest
contracts: | ||||||||||||||||
Amounts related to interest settlements on derivatives | i 14 | i — | ( i 7 | ) | i 7 | i — | i 14 | |||||||||
Recognized
on derivatives | ( i 1,089 | ) | ( i 25 | ) | i 351 | i 2,947 | i — | i 2,184 | i — | |||||||
Recognized
on hedged items | i 1,096 | i 24 | ( i 343 | ) | ( i 2,890 | ) | i — | ( i 2,113 | ) | |||||||
Total
gains (losses) (pre-tax) on interest rate contracts | i 21 | ( i 1 | ) | i 1 | i 64 | i — | i 85 | i — | ||||||||
Foreign
exchange contracts: | ||||||||||||||||
Amounts related to interest settlements on derivatives | i 10 | i — | i — | ( i 128 | ) | i — | ( i 118 | ) | ||||||||
Recognized
on derivatives | ( i 5 | ) | i — | i — | i 205 | i 326 | i 526 | i 56 | ||||||||
Recognized
on hedged items | i 4 | i — | i — | ( i 186 | ) | ( i 315 | ) | ( i 497 | ) | |||||||
Total
gains (losses) (pre-tax) on foreign exchange contracts | i 9 | i — | i — | ( i 109 | ) | i 11 | ( i 89 | ) | i 56 | |||||||
Total
gains (losses) (pre-tax) recognized on fair value hedges | $ | i 30 | ( i 1 | ) | i 1 | ( i 45 | ) | i 11 | ( i 4 | ) | i 56 | |||||
Six
months ended June 30, 2019 | ||||||||||||||||
Total amounts presented in the consolidated statement of income and other comprehensive income | $ | i 7,722 | i 347 | ( i 4,239 | ) | ( i 3,827 | ) | i 1,507 | N/A | i 180 | ||||||
Interest
contracts: | ||||||||||||||||
Amounts related to interest settlements on derivatives | i 30 | i — | ( i 30 | ) | i — | i — | i — | |||||||||
Recognized
on derivatives | ( i 1,903 | ) | ( i 33 | ) | i 558 | i 4,933 | i — | i 3,555 | i — | |||||||
Recognized
on hedged items | i 1,913 | i 31 | ( i 533 | ) | ( i 4,837 | ) | i — | ( i 3,426 | ) | |||||||
Total
gains (losses) (pre-tax) on interest rate contracts | i 40 | ( i 2 | ) | ( i 5 | ) | i 96 | i — | i 129 | i — | |||||||
Foreign
exchange contracts: | ||||||||||||||||
Amounts related to interest settlements on derivatives | i 20 | i — | i — | ( i 270 | ) | i — | ( i 250 | ) | ||||||||
Recognized
on derivatives | ( i 9 | ) | i — | i — | i 497 | ( i 76 | ) | i 412 | i 30 | |||||||
Recognized
on hedged items | i 9 | i — | i — | ( i 452 | ) | i 76 | ( i 367 | ) | ||||||||
Total
gains (losses) (pre-tax) on foreign exchange contracts | i 20 | i — | i — | ( i 225 | ) | i — | ( i 205 | ) | i 30 | |||||||
Total
gains (losses) (pre-tax) recognized on fair value hedges | $ | i 60 | ( i 2 | ) | ( i 5 | ) | ( i 129 | ) | i — | ( i 76 | ) | i 30 |
Net interest Income | Total recorded in net income | Total
recorded in OCI | |||||||||
(in millions) | Loans | Long-term debt | Derivative gains (losses) | Derivative gains (losses) | |||||||
Quarter ended June
30, 2020 | |||||||||||
Total amounts presented in the consolidated statement of income and other comprehensive income | $ | i 8,448 | ( i 1,237 | ) | N/A | i 3 | |||||
Interest
rate contracts: | |||||||||||
Realized gains (losses) (pre-tax) reclassified from OCI into net income | ( i 53 | ) | i 1 | ( i 52 | ) | i 52 | |||||
Net
unrealized gains (losses) (pre-tax) recognized in OCI | N/A | N/A | N/A | i — | |||||||
Total
gains (losses) (pre-tax) on interest rate contracts | ( i 53 | ) | i 1 | ( i 52 | ) | i 52 | |||||
Foreign
exchange contracts: | |||||||||||
Realized gains (losses) (pre-tax) reclassified from OCI into net income | — | ( i 3 | ) | ( i 3 | ) | i 3 | |||||
Net
unrealized gains (losses) (pre-tax) recognized in OCI | N/A | N/A | N/A | i 5 | |||||||
Total
gains (losses) (pre-tax) on foreign exchange contracts | i — | ( i 3 | ) | ( i 3 | ) | i 8 | |||||
Total
gains (losses) (pre-tax) recognized on cash flow hedges | $ | ( i 53 | ) | $ | ( i 2 | ) | ( i 55 | ) | i 60 | ||
Six
months ended June 30, 2020 | |||||||||||
Total amounts presented in the consolidated statement of income and other comprehensive income | $ | i 18,513 | ( i 2,477 | ) | N/A | i 185 | |||||
Interest
rate contracts: | |||||||||||
Realized gains (losses) (pre-tax) reclassified from OCI into net income | ( i 109 | ) | i 1 | ( i 108 | ) | i 108 | |||||
Net
unrealized gains (losses) (pre-tax) recognized in OCI | N/A | N/A | N/A | i — | |||||||
Total
gains (losses) (pre-tax) on interest rate contracts | ( i 109 | ) | i 1 | ( i 108 | ) | i 108 | |||||
Foreign
exchange contracts: | |||||||||||
Realized gains (losses) (pre-tax) reclassified from OCI into net income | — | ( i 5 | ) | ( i 5 | ) | i 5 | |||||
Net
unrealized gains (losses) (pre-tax) recognized in OCI | N/A | N/A | N/A | ( i 15 | ) | ||||||
Total
gains (losses) (pre-tax) on foreign exchange contracts | i — | ( i 5 | ) | ( i 5 | ) | ( i 10 | ) | ||||
Total
gains (losses) (pre-tax) recognized on cash flow hedges | $ | ( i 109 | ) | ( i 4 | ) | ( i 113 | ) | i 98 | |||
Quarter
ended June 30, 2019 | |||||||||||
Total amounts presented in the consolidated statement of income and other comprehensive income | $ | i 11,316 | ( i 1,900 | ) | N/A | i 136 | |||||
Interest
rate contracts: | |||||||||||
Realized gains (losses) (pre-tax) reclassified from OCI into net income | ( i 77 | ) | i 1 | ( i 76 | ) | i 76 | |||||
Net
unrealized gains (losses) (pre-tax) recognized in OCI | N/A | N/A | N/A | i — | |||||||
Total
gains (losses) (pre-tax) on interest rate contracts | ( i 77 | ) | i 1 | ( i 76 | ) | i 76 | |||||
Foreign
exchange contracts: | |||||||||||
Realized gains (losses) (pre-tax) reclassified from OCI into net income | — | ( i 3 | ) | ( i 3 | ) | i 3 | |||||
Net
unrealized gains (losses) (pre-tax) recognized in OCI | N/A | N/A | N/A | i 1 | |||||||
Total
gains (losses) (pre-tax) on foreign exchange contracts | i — | ( i 3 | ) | ( i 3 | ) | i 4 | |||||
Total
gains (losses) (pre-tax) recognized on cash flow hedges | $ | ( i 77 | ) | ( i 2 | ) | ( i 79 | ) | i 80 | |||
Six
months ended June 30, 2019 | |||||||||||
Total amounts presented in the consolidated statement of income and other comprehensive income | $ | i 22,670 | ( i 3,827 | ) | N/A | i 180 | |||||
Interest
rate contracts: | |||||||||||
Realized gains (losses) (pre-tax) reclassified from OCI into net income | ( i 155 | ) | i 1 | ( i 154 | ) | i 154 | |||||
Net
unrealized gains (losses) (pre-tax) recognized in OCI | N/A | N/A | N/A | i — | |||||||
Total
gains (losses) (pre-tax) on interest rate contracts | ( i 155 | ) | i 1 | ( i 154 | ) | i 154 | |||||
Foreign
exchange contracts: | |||||||||||
Realized gains (losses) (pre-tax) reclassified from OCI into net income | — | ( i 4 | ) | ( i 4 | ) | i 4 | |||||
Net
unrealized gains (losses) (pre-tax) recognized in OCI | N/A | N/A | N/A | ( i 8 | ) | ||||||
Total
gains (losses) (pre-tax) on foreign exchange contracts | i — | ( i 4 | ) | ( i 4 | ) | ( i 4 | ) | ||||
Total
gains (losses) (pre-tax) recognized on cash flow hedges | $ | ( i 155 | ) | ( i 3 | ) | ( i 158 | ) | i 150 |
Hedged Items Currently Designated | Hedged Items No Longer Designated (1) | |||||||||
(in
millions) | Carrying Amount of Assets/(Liabilities) (2)(4) | Hedge Accounting Basis Adjustment Assets/(Liabilities) (3) | Carrying Amount of Assets/(Liabilities) (4) | Hedge Accounting Basis Adjustment Assets/(Liabilities) | ||||||
Available-for-sale debt securities (5) | $ | i 29,585 | i 2,560 | i 8,952 | i 269 | |||||
Mortgage
loans held for sale | i 233 | i 10 | i — | i — | ||||||
Deposits | ( i 35,247 | ) | ( i 761 | ) | i — | i — | ||||
Long-term
debt | ( i 166,000 | ) | ( i 16,022 | ) | ( i 21,254 | ) | i 92 | |||
Available-for-sale debt securities (5) | $ | i 36,896 | i 1,110 | i 9,486 | i 278 | |||||
Mortgage
loans held for sale | i 961 | ( i 12 | ) | i — | i — | |||||
Deposits | ( i 43,716 | ) | ( i 324 | ) | i — | i — | ||||
Long-term
debt | ( i 127,423 | ) | ( i 5,827 | ) | ( i 25,750 | ) | i 173 |
(1) | Represents
hedged items no longer designated in qualifying fair value hedging relationships for which an associated basis adjustment exists at the balance sheet date. |
(2) | Does not include the carrying amount of hedged items where only foreign currency risk is the designated hedged risk. The carrying amount excluded $ i 5.2
billion for debt securities and $( i 4.3) billion for long-term debt as of June 30, 2020, and $ i 1.2
billion for debt securities and $( i 5.2) billion for long-term debt as of December 31, 2019. |
(3) | The
balance includes $ i 548 million and $ i 143
million of debt securities and long-term debt cumulative basis adjustments, respectively, as of June 30, 2020, and $ i 790 million
and $ i 109 million of debt securities and long-term debt cumulative basis adjustments, respectively, as of December 31, 2019, on terminated
hedges whereby the hedged items have subsequently been re-designated into existing hedges. |
(4) | Represents the full carrying amount of the hedged asset or liability item as of the balance sheet date, except for circumstances in which only a portion of the asset or liability was designated as the hedged item in which case only the portion designated is presented. |
(5) | Carrying amount represents the amortized cost. |
Noninterest income | Noninterest
Expense | |||||||||||||
(in millions) | Mortgage banking | Net gains (losses) from equity securities | Net gains (losses) from trading activities | Other | Total | Personnel
expense | ||||||||
Quarter ended June 30, 2020 | ||||||||||||||
Net gains (losses) recognized on economic hedges derivatives: | ||||||||||||||
Interest
contracts (1) | $ | i 142 | i — | i — | ( i 74 | ) | i 68 | i — | ||||||
Equity
contracts | i — | ( i 1,402 | ) | i — | ( i 6 | ) | ( i 1,408 | ) | ( i 141 | ) | ||||
Foreign
exchange contracts | i — | i — | i — | ( i 55 | ) | ( i 55 | ) | i — | ||||||
Credit
contracts | i — | i — | i — | i 1 | i 1 | i — | ||||||||
Subtotal | i 142 | ( i 1,402 | ) | i — | ( i 134 | ) | ( i 1,394 | ) | ( i 141 | ) | ||||
Net
gains (losses) recognized on customer accommodation trading and other derivatives: | ||||||||||||||
Interest contracts | i 546 | i — | i 676 | i — | i 1,222 | — | ||||||||
Commodity
contracts | i — | i — | ( i 224 | ) | i — | ( i 224 | ) | — | ||||||
Equity
contracts | i — | i — | ( i 2,348 | ) | ( i 145 | ) | ( i 2,493 | ) | — | |||||
Foreign
exchange contracts | i — | i — | i 155 | i — | i 155 | — | ||||||||
Credit
contracts | i — | i — | ( i 134 | ) | i — | ( i 134 | ) | — | ||||||
Subtotal | i 546 | i — | ( i 1,875 | ) | ( i 145 | ) | ( i 1,474 | ) | i — | |||||
Net
gains (losses) recognized related to derivatives not designated as hedging instruments | $ | i 688 | ( i 1,402 | ) | ( i 1,875 | ) | ( i 279 | ) | ( i 2,868 | ) | ( i 141 | ) | ||
Six
months ended June 30, 2020 | ||||||||||||||
Net gains (losses) recognized on economic hedges derivatives: | ||||||||||||||
Interest
contracts (1) | $ | i 2,613 | i — | i — | ( i 45 | ) | i 2,568 | i — | ||||||
Equity
contracts | i — | ( i 183 | ) | i — | ( i 34 | ) | ( i 217 | ) | ( i 141 | ) | ||||
Foreign
exchange contracts | i — | i — | i — | i 572 | i 572 | i — | ||||||||
Credit
contracts | i — | i — | i — | i 17 | i 17 | i — | ||||||||
Subtotal | i 2,613 | ( i 183 | ) | i — | i 510 | i 2,940 | ( i 141 | ) | ||||||
Net
gains (losses) recognized on customer accommodation trading and other derivatives: | ||||||||||||||
Interest contracts | i 1,099 | i — | ( i 1,787 | ) | i — | ( i 688 | ) | — | ||||||
Commodity
contracts | i — | i — | ( i 112 | ) | i — | ( i 112 | ) | — | ||||||
Equity
contracts | i — | i — | i 2,401 | ( i 72 | ) | i 2,329 | — | |||||||
Foreign
exchange contracts | i — | i — | ( i 402 | ) | i — | ( i 402 | ) | — | ||||||
Credit
contracts | i — | i — | i 147 | i — | i 147 | — | ||||||||
Subtotal | i 1,099 | i — | i 247 | ( i 72 | ) | i 1,274 | i — | |||||||
Net
gains (losses) recognized related to derivatives not designated as hedging instruments | $ | i 3,712 | ( i 183 | ) | i 247 | i 438 | i 4,214 | ( i 141 | ) |
Noninterest
income | |||||||||||
(in millions) | Mortgage banking | Net gains (losses) from equity securities | Net gains (losses) from trading activities | Other | Total | ||||||
Quarter
ended June 30, 2019 | |||||||||||
Net gains (losses) recognized on economic hedges derivatives: | |||||||||||
Interest
contracts (1) | $ | i 872 | i — | i — | i 2 | i 874 | |||||
Equity
contracts | i — | ( i 658 | ) | i — | ( i 7 | ) | ( i 665 | ) | |||
Foreign
exchange contracts | i — | i — | i — | i 164 | i 164 | ||||||
Credit
contracts | i — | i — | i — | ( i 5 | ) | ( i 5 | ) | ||||
Subtotal | i 872 | ( i 658 | ) | i — | i 154 | i 368 | |||||
Net
gains (losses) recognized on customer accommodation trading and other derivatives: | |||||||||||
Interest contracts | i 179 | i — | ( i 222 | ) | i — | ( i 43 | ) | ||||
Commodity
contracts | i — | i — | i 27 | i — | i 27 | ||||||
Equity
contracts | i — | i — | ( i 1,110 | ) | ( i 133 | ) | ( i 1,243 | ) | |||
Foreign
exchange contracts | i — | i — | ( i 83 | ) | i — | ( i 83 | ) | ||||
Credit
contracts | i — | i — | ( i 16 | ) | i — | ( i 16 | ) | ||||
Subtotal | i 179 | i — | ( i 1,404 | ) | ( i 133 | ) | ( i 1,358 | ) | |||
Net
gains (losses) recognized related to derivatives not designated as hedging instruments | $ | i 1,051 | ( i 658 | ) | ( i 1,404 | ) | i 21 | ( i 990 | ) | ||
Six
months ended June 30, 2019 | |||||||||||
Net gains (losses) recognized on economic hedges derivatives: | |||||||||||
Interest
contracts (1) | $ | i 1,683 | i — | i — | i 7 | i 1,690 | |||||
Equity
contracts | i — | ( i 1,543 | ) | i — | i — | ( i 1,543 | ) | ||||
Foreign
exchange contracts | i — | i — | i — | i 140 | i 140 | ||||||
Credit
contracts | i — | i — | i — | i 10 | i 10 | ||||||
Subtotal
| i 1,683 | ( i 1,543 | ) | i — | i 157 | i 297 | |||||
Net
gains (losses) recognized on customer accommodation trading and other derivatives: | |||||||||||
Interest contracts | i 297 | i — | ( i 506 | ) | i — | ( i 209 | ) | ||||
Commodity
contracts | i — | i — | i 78 | i — | i 78 | ||||||
Equity
contracts | i — | i — | ( i 3,259 | ) | ( i 406 | ) | ( i 3,665 | ) | |||
Foreign
exchange contracts | i — | i — | ( i 69 | ) | i — | ( i 69 | ) | ||||
Credit
contracts | i — | i — | ( i 60 | ) | i — | ( i 60 | ) | ||||
Subtotal | i 297 | i — | ( i 3,816 | ) | ( i 406 | ) | ( i 3,925 | ) | |||
Net
gains (losses) recognized related to derivatives not designated as hedging instruments | $ | i 1,980 | ( i 1,543 | ) | ( i 3,816 | ) | ( i 249 | ) | ( i 3,628 | ) |
(1) | Mortgage
banking amounts for the second quarter and first half of 2020 are comprised of gains of $ i 535 million and $ i 3.9
billion, respectively, related to derivatives used as economic hedges of MSRs measured at fair value offset by gains (losses) of $( i 393) million and $( i 1.3) billion,
respectively, related to derivatives used as economic hedges of mortgage loans held for sale and derivative loan commitments. The corresponding amounts for the second quarter and first half of 2019 are comprised of gains of $ i 1.2 billion and $ i 2.1
billion offset by gains (losses) of $( i 283) million and $( i 434) million,
respectively. |
Notional
amount | ||||||||||||||||||||||
(in millions) | Fair value asset | Fair value liability | Protection sold (A) | Protection sold
– non- investment grade | Protection purchased with identical underlyings (B) | Net protection sold (A) - (B) | Other protection purchased | Range
of maturities | ||||||||||||||
Credit
default swaps on: | ||||||||||||||||||||||
Corporate
bonds | $ | i 7 | i 2 | i 3,433 | i 827 | i 2,508 | i 925 | i 2,971 | 2020
- 2029 | |||||||||||||
Structured products | i — | i 9 | i 30 | i 31 | i 29 | i 1 | i 110 | 2034
- 2047 | ||||||||||||||
Credit protection on: | ||||||||||||||||||||||
Default
swap index | i 1 | i 1 | i 5,084 | i 1,759 | i 2,610 | i 2,474 | i 3,874 | 2020
- 2029 | ||||||||||||||
Commercial mortgage-backed securities index | i 2 | i 27 | i 317 | i 59 | i 292 | i 25 | i 75 | 2047
- 2072 | ||||||||||||||
Asset-backed securities index | i — | i 8 | i 40 | i 41 | i 41 | ( i 1 | ) | i 1 | 2045
- 2046 | |||||||||||||
Other | i — | i 11 | i 6,609 | i 6,441 | i — | i 6,609 | i 13,283 | 2020
- 2040 | ||||||||||||||
Total credit derivatives | $ | i 10 | i 58 | i 15,513 | i 9,158 | i 5,480 | i 10,033 | i 20,314 | ||||||||||||||
Credit
default swaps on: | ||||||||||||||||||||||
Corporate
bonds | $ | i 8 | i 1 | i 2,855 | i 707 | i 1,885 | i 970 | i 2,447 | 2020
- 2029 | |||||||||||||
Structured products | i — | i 25 | i 74 | i 69 | i 63 | i 11 | i 111 | 2022
- 2047 | ||||||||||||||
Credit protection on: | ||||||||||||||||||||||
Default
swap index | i 1 | i — | i 2,542 | i 120 | i 550 | i 1,992 | i 8,105 | 2020
- 2029 | ||||||||||||||
Commercial mortgage-backed securities index | i 3 | i 26 | i 322 | i 67 | i 296 | i 26 | i 50 | 2047
- 2058 | ||||||||||||||
Asset-backed securities index | i — | i 8 | i 41 | i 41 | i 41 | i — | i 1 | 2045
- 2046 | ||||||||||||||
Other | i — | i 5 | i 6,381 | i 5,738 | i — | i 6,381 | i 11,881 | 2020
- 2049 | ||||||||||||||
Total credit derivatives | $ | i 12 | i 65 | i 12,215 | i 6,742 | i 2,835 | i 9,380 | i 22,595 |
(in billions) | Jun 30, 2020 | Dec 31, 2019 | |||
Net
derivative liabilities with credit-risk contingent features | $ | i 15.2 | i 10.4 | ||
Collateral
posted | i 13.4 | i 9.1 | |||
Additional
collateral to be posted upon a below investment grade credit rating (1) | i 1.8 | i 1.3 |
(1) | Any
credit rating below investment grade requires us to post the maximum amount of collateral. |
Note 16: Fair Values of
Assets and Liabilities |
(in millions) | Level 1 | Level 2 | Level 3 | Level 1 | Level
2 | Level 3 | |||||||||||
Trading debt securities | i 1,113 | i 291 | i — | i 634 | i 329 | i — | |||||||||||
Available-for-sale
debt securities: | |||||||||||||||||
Securities of U.S. Treasury and federal agencies | i 7,983 | i — | i — | i 13,460 | i 1,500 | i — | |||||||||||
Securities
of U.S. states and political subdivisions | i — | i 32,660 | i 72 | i — | i 39,868 | i 34 | |||||||||||
Mortgage-backed
securities | i — | i 148,611 | i 61 | i — | i 167,172 | i 42 | |||||||||||
Other
debt securities (1) | i — | i 36,610 | i 571 | i — | i 38,067 | i 650 | |||||||||||
Total
available-for-sale debt securities | i 7,983 | i 217,881 | i 704 | i 13,460 | i 246,607 | i 726 | |||||||||||
Marketable
equity securities | i — | i 99 | i — | i — | i 110 | i — | |||||||||||
Derivative
assets | i 17 | i 1 | i — | i 12 | i 1 | i — | |||||||||||
Derivative
liabilities | ( i 19 | ) | ( i 1 | ) | i — | ( i 11 | ) | ( i 3 | ) | i — |
(1) | Includes
corporate debt securities, collateralized loan obligations, and other debt securities. |
(in millions) | Level 1 | Level
2 | Level 3 | Netting (1) | Total | |||||||||
Trading
debt securities: | ||||||||||||||
Securities of U.S. Treasury and federal agencies | $ | i 30,741 | i 4,114 | i — | — | i 34,855 | ||||||||
Securities
of U.S. states and political subdivisions | i — | i 1,868 | i — | — | i 1,868 | |||||||||
Collateralized
loan obligations | i — | i 606 | i 128 | — | i 734 | |||||||||
Corporate
debt securities | i — | i 12,609 | i 23 | — | i 12,632 | |||||||||
Mortgage-backed
securities | i — | i 23,777 | i 49 | — | i 23,826 | |||||||||
Other
| i — | i 741 | i 23 | — | i 764 | |||||||||
Total
trading debt securities | i 30,741 | i 43,715 | i 223 | — | i 74,679 | |||||||||
Available-for-sale
debt securities: | ||||||||||||||
Securities of U.S. Treasury and federal agencies | i 7,983 | i — | i — | — | i 7,983 | |||||||||
Securities
of U.S. states and political subdivisions | i — | i 32,660 | i 351 | — | i 33,011 | |||||||||
Mortgage-backed
securities: | ||||||||||||||
Federal agencies | i — | i 144,835 | i — | — | i 144,835 | |||||||||
Residential | i — | i 541 | i — | — | i 541 | |||||||||
Commercial | i — | i 3,498 | i 61 | — | i 3,559 | |||||||||
Total
mortgage-backed securities | i — | i 148,874 | i 61 | — | i 148,935 | |||||||||
Corporate
debt securities | i 35 | i 3,889 | i 1,051 | — | i 4,975 | |||||||||
Collateralized
loan obligations | i — | i 24,990 | i 9 | — | i 24,999 | |||||||||
Other | i — | i 8,370 | i 626 | — | i 8,996 | |||||||||
Total
available-for-sale debt securities | i 8,018 | i 218,783 | i 2,098 | (2) | — | i 228,899 | ||||||||
Mortgage
loans held for sale | i — | i 17,893 | i 751 | — | i 18,644 | |||||||||
Loans
held for sale | i — | i 1,194 | i 7 | — | i 1,201 | |||||||||
Loans | i — | i — | i 152 | — | i 152 | |||||||||
Mortgage
servicing rights (residential) | i — | i — | i 6,819 | — | i 6,819 | |||||||||
Derivative
assets: | ||||||||||||||
Interest rate contracts | i 37 | i 47,985 | i 590 | — | i 48,612 | |||||||||
Commodity
contracts | i — | i 2,002 | i 37 | — | i 2,039 | |||||||||
Equity
contracts | i 3,527 | i 5,692 | i 1,450 | — | i 10,669 | |||||||||
Foreign
exchange contracts | i 17 | i 6,404 | i 10 | — | i 6,431 | |||||||||
Credit
contracts | i — | i 60 | i 70 | — | i 130 | |||||||||
Netting | i — | i — | i — | ( i 45,105 | ) | ( i 45,105 | ) | |||||||
Total
derivative assets | i 3,581 | i 62,143 | i 2,157 | ( i 45,105 | ) | i 22,776 | ||||||||
Equity
securities – excluding securities at NAV: | ||||||||||||||
Marketable | i 18,822 | i 195 | i — | — | i 19,017 | |||||||||
Nonmarketable | i — | i 18 | i 8,165 | — | i 8,183 | |||||||||
Total
equity securities | i 18,822 | i 213 | i 8,165 | — | i 27,200 | |||||||||
Total
assets included in the fair value hierarchy | $ | i 61,162 | i 343,941 | i 20,372 | ( i 45,105 | ) | i 380,370 | |||||||
Equity
securities at NAV (3) | i 139 | |||||||||||||
Total
assets recorded at fair value | i 380,509 | |||||||||||||
Derivative
liabilities: | ||||||||||||||
Interest rate contracts | $ | ( i 44 | ) | ( i 36,353 | ) | ( i 67 | ) | — | ( i 36,464 | ) | ||||
Commodity
contracts | i — | ( i 3,705 | ) | ( i 36 | ) | — | ( i 3,741 | ) | ||||||
Equity
contracts | ( i 3,288 | ) | ( i 7,368 | ) | ( i 1,430 | ) | — | ( i 12,086 | ) | |||||
Foreign
exchange contracts | ( i 19 | ) | ( i 7,414 | ) | ( i 26 | ) | — | ( i 7,459 | ) | |||||
Credit
contracts | i — | ( i 53 | ) | ( i 20 | ) | — | ( i 73 | ) | ||||||
Netting | i — | i — | i — | i 48,455 | i 48,455 | |||||||||
Total
derivative liabilities | ( i 3,351 | ) | ( i 54,893 | ) | ( i 1,579 | ) | i 48,455 | ( i 11,368 | ) | |||||
Short
sale liabilities: | ||||||||||||||
Securities of U.S. Treasury and federal agencies | ( i 11,080 | ) | ( i 207 | ) | i — | — | ( i 11,287 | ) | ||||||
Mortgage-backed
securities | i — | ( i 1,286 | ) | i — | — | ( i 1,286 | ) | |||||||
Corporate
debt securities | i — | ( i 5,104 | ) | i — | — | ( i 5,104 | ) | |||||||
Equity
securities | ( i 2,531 | ) | i — | i — | — | ( i 2,531 | ) | |||||||
Other
securities | i — | ( i 2 | ) | ( i 3 | ) | — | ( i 5 | ) | ||||||
Total
short sale liabilities | ( i 13,611 | ) | ( i 6,599 | ) | ( i 3 | ) | — | ( i 20,213 | ) | |||||
Other
liabilities | i — | i — | ( i 2 | ) | — | ( i 2 | ) | |||||||
Total
liabilities recorded at fair value | $ | ( i 16,962 | ) | ( i 61,492 | ) | ( i 1,584 | ) | i 48,455 | ( i 31,583 | ) |
(1) | Represents
balance sheet netting of derivative asset and liability balances, related cash collateral and portfolio level counterparty valuation adjustments. See Note 15 (Derivatives) for additional information. |
(2) | Largely consists of securities that are investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity. |
(3) | Consists of
certain nonmarketable equity securities that are measured at fair value using NAV per share (or its equivalent) as a practical expedient and are excluded from the fair value hierarchy. |
(in
millions) | Level 1 | Level 2 | Level 3 | Netting (1) | Total | |||||||||
Trading debt securities: | ||||||||||||||
Securities
of U.S. Treasury and federal agencies | $ | i 32,335 | i 4,382 | i — | — | i 36,717 | ||||||||
Securities
of U.S. states and political subdivisions | i — | i 2,434 | i — | — | i 2,434 | |||||||||
Collateralized
loan obligations | i — | i 555 | i 183 | — | i 738 | |||||||||
Corporate
debt securities | i — | i 11,006 | i 38 | — | i 11,044 | |||||||||
Mortgage-backed
securities | i — | i 27,712 | i — | — | i 27,712 | |||||||||
Other
| i — | i 1,086 | i 2 | — | i 1,088 | |||||||||
Total
trading debt securities | i 32,335 | i 47,175 | i 223 | — | i 79,733 | |||||||||
Available-for-sale
debt securities: | ||||||||||||||
Securities of U.S. Treasury and federal agencies | i 13,460 | i 1,500 | i — | — | i 14,960 | |||||||||
Securities
of U.S. states and political subdivisions | i — | i 39,924 | i 413 | — | i 40,337 | |||||||||
Mortgage-backed
securities: | ||||||||||||||
Federal agencies | i — | i 162,453 | i — | — | i 162,453 | |||||||||
Residential | i — | i 827 | i — | — | i 827 | |||||||||
Commercial | i — | i 3,892 | i 42 | — | i 3,934 | |||||||||
Total
mortgage-backed securities | i — | i 167,172 | i 42 | — | i 167,214 | |||||||||
Corporate
debt securities | i 37 | i 6,159 | i 367 | — | i 6,563 | |||||||||
Collateralized
loan obligations | i — | i 29,055 | i — | — | i 29,055 | |||||||||
Other | i — | i 4,587 | i 743 | — | i 5,330 | |||||||||
Total
available-for-sale debt securities | i 13,497 | i 248,397 | i 1,565 | (2) | — | i 263,459 | ||||||||
Mortgage
loans held for sale | i — | i 15,408 | i 1,198 | — | i 16,606 | |||||||||
Loans
held for sale | i — | i 956 | i 16 | — | i 972 | |||||||||
Loans | i — | i — | i 171 | — | i 171 | |||||||||
Mortgage
servicing rights (residential) | i — | i — | i 11,517 | — | i 11,517 | |||||||||
Derivative
assets: | ||||||||||||||
Interest rate contracts | i 26 | i 23,792 | i 229 | — | i 24,047 | |||||||||
Commodity
contracts | i — | i 1,413 | i 8 | — | i 1,421 | |||||||||
Equity
contracts | i 2,946 | i 4,135 | i 1,455 | — | i 8,536 | |||||||||
Foreign
exchange contracts | i 12 | i 5,197 | i 5 | — | i 5,214 | |||||||||
Credit
contracts | i — | i 49 | i 59 | — | i 108 | |||||||||
Netting | i — | i — | i — | ( i 25,123 | ) | ( i 25,123 | ) | |||||||
Total
derivative assets | i 2,984 | i 34,586 | i 1,756 | ( i 25,123 | ) | i 14,203 | ||||||||
Equity
securities – excluding securities at NAV: | ||||||||||||||
Marketable | i 33,702 | i 216 | i 3 | — | i 33,921 | |||||||||
Nonmarketable | i — | i 22 | i 7,847 | — | i 7,869 | |||||||||
Total
equity securities | i 33,702 | i 238 | i 7,850 | — | i 41,790 | |||||||||
Total
assets included in the fair value hierarchy | $ | i 82,518 | i 346,760 | i 24,296 | ( i 25,123 | ) | i 428,451 | |||||||
Equity
securities at NAV (3) | i 146 | |||||||||||||
Total
assets recorded at fair value | i 428,597 | |||||||||||||
Derivative
liabilities: | ||||||||||||||
Interest rate contracts | $ | ( i 23 | ) | ( i 19,328 | ) | ( i 15 | ) | — | ( i 19,366 | ) | ||||
Commodity
contracts | i — | ( i 1,746 | ) | ( i 24 | ) | — | ( i 1,770 | ) | ||||||
Equity
contracts | ( i 2,011 | ) | ( i 6,729 | ) | ( i 1,724 | ) | — | ( i 10,464 | ) | |||||
Foreign
exchange contracts | ( i 11 | ) | ( i 6,213 | ) | ( i 23 | ) | — | ( i 6,247 | ) | |||||
Credit
contracts | i — | ( i 53 | ) | ( i 30 | ) | — | ( i 83 | ) | ||||||
Netting | i — | i — | i — | i 28,851 | i 28,851 | |||||||||
Total
derivative liabilities | ( i 2,045 | ) | ( i 34,069 | ) | ( i 1,816 | ) | i 28,851 | ( i 9,079 | ) | |||||
Short
sale liabilities: | ||||||||||||||
Securities of U.S. Treasury and federal agencies | ( i 9,035 | ) | ( i 31 | ) | i — | — | ( i 9,066 | ) | ||||||
Mortgage-backed
securities | i — | ( i 2 | ) | i — | — | ( i 2 | ) | |||||||
Corporate
debt securities | i — | ( i 5,915 | ) | i — | — | ( i 5,915 | ) | |||||||
Equity
securities | ( i 2,447 | ) | i — | i — | — | ( i 2,447 | ) | |||||||
Other
securities | i — | i — | i — | — | i — | |||||||||
Total
short sale liabilities | ( i 11,482 | ) | ( i 5,948 | ) | i — | — | ( i 17,430 | ) | ||||||
Other
liabilities | i — | i — | ( i 2 | ) | — | ( i 2 | ) | |||||||
Total
liabilities recorded at fair value | $ | ( i 13,527 | ) | ( i 40,017 | ) | ( i 1,818 | ) | i 28,851 | ( i 26,511 | ) |
(1) | Represents
balance sheet netting of derivative asset and liability balances, related cash collateral and portfolio level counterparty valuation adjustments. See Note 15 (Derivatives) for additional information. |
(2) | A significant portion of the balance consists of securities that are investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity. |
(3) | Consists
of certain nonmarketable equity securities that are measured at fair value using NAV per share (or its equivalent) as a practical expedient and are excluded from the fair value hierarchy. |
Total
net gains (losses) included in | Purchases, sales, issuances and settlements, net (1) | Net
unrealized gains (losses) related to assets and liabilities held at period end included in | |||||||||||||||||||||||||
(in millions) | Balance, beginning of period | Net income | Other compre- hensive income | Transfers
into Level 3 (2) | Transfers out of Level 3 (3) | Balance, end of period | Net income | (4) | Other
compre-hensive income | ||||||||||||||||||
Quarter ended June 30, 2020 | |||||||||||||||||||||||||||
Trading
debt securities: | |||||||||||||||||||||||||||
Securities
of U.S. states and political subdivisions | $ | i — | i — | i — | i — | i — | i — | i — | i — | i — | |||||||||||||||||
Collateralized
loan obligations | i 154 | i — | i — | i 4 | ( i 5 | ) | ( i 25 | ) | i 128 | ( i 2 | ) | i — | |||||||||||||||
Corporate
debt securities | i 34 | ( i 7 | ) | i — | i 1 | i — | ( i 5 | ) | i 23 | i 1 | i — | ||||||||||||||||
Mortgage-backed
securities | i 177 | i 35 | i — | ( i 148 | ) | i 4 | ( i 19 | ) | i 49 | i 12 | i — | ||||||||||||||||
Other | i 24 | i 5 | i — | ( i 22 | ) | i 16 | i — | i 23 | i 3 | i — | |||||||||||||||||
Total
trading debt securities | i 389 | i 33 | i — | ( i 165 | ) | i 15 | ( i 49 | ) | i 223 | i 14 | (5) | i — | |||||||||||||||
Available-for-sale
debt securities: | |||||||||||||||||||||||||||
Securities
of U.S. states and political subdivisions | i 351 | i 1 | i 2 | ( i 23 | ) | i 35 | ( i 15 | ) | i 351 | i — | i — | ||||||||||||||||
Mortgage-backed
securities: | |||||||||||||||||||||||||||
Residential | i 31 | i 5 | i — | ( i 25 | ) | i — | ( i 11 | ) | i — | i — | i — | ||||||||||||||||
Commercial | i 154 | ( i 2 | ) | ( i 1 | ) | ( i 1 | ) | i 31 | ( i 120 | ) | i 61 | ( i 2 | ) | ( i 1 | ) | ||||||||||||
Total
mortgage-backed securities | i 185 | i 3 | ( i 1 | ) | ( i 26 | ) | i 31 | ( i 131 | ) | i 61 | ( i 2 | ) | ( i 1 | ) | |||||||||||||
Corporate
debt securities | i 1,130 | ( i 2 | ) | i 43 | ( i 46 | ) | i — | ( i 74 | ) | i 1,051 | ( i 2 | ) | i 42 | ||||||||||||||
Collateralized
loan obligations | i 50 | i — | ( i 1 | ) | i — | i 10 | ( i 50 | ) | i 9 | i — | i — | ||||||||||||||||
Other | i 696 | i 3 | ( i 27 | ) | ( i 28 | ) | i 9 | ( i 27 | ) | i 626 | ( i 1 | ) | ( i 28 | ) | |||||||||||||
Total
available-for-sale debt securities | i 2,412 | i 5 | i 16 | ( i 123 | ) | i 85 | ( i 297 | ) | i 2,098 | ( i 5 | ) | (6) | i 13 | ||||||||||||||
Mortgage
loans held for sale | i 3,157 | ( i 37 | ) | i — | ( i 251 | ) | i 80 | ( i 2,198 | ) | i 751 | ( i 27 | ) | (7) | i — | |||||||||||||
Loans
held for sale | i 19 | ( i 4 | ) | i — | ( i 7 | ) | i — | ( i 1 | ) | i 7 | ( i 5 | ) | (5) | i — | |||||||||||||
Loans | i 160 | ( i 2 | ) | i — | ( i 6 | ) | i — | i — | i 152 | ( i 4 | ) | (7) | i — | ||||||||||||||
Mortgage
servicing rights (residential)(8) | i 8,126 | ( i 1,768 | ) | i — | i 461 | i — | i — | i 6,819 | ( i 1,131 | ) | (7) | i — | |||||||||||||||
Net
derivative assets and liabilities: | |||||||||||||||||||||||||||
Interest
rate contracts | i 685 | i 460 | i — | ( i 622 | ) | i — | i — | i 523 | i 291 | i — | |||||||||||||||||
Commodity
contracts | ( i 44 | ) | i 15 | i — | i 12 | i 18 | i — | i 1 | i 45 | i — | |||||||||||||||||
Equity
contracts | i 217 | ( i 277 | ) | i — | i 79 | i — | i 1 | i 20 | ( i 387 | ) | i — | ||||||||||||||||
Foreign
exchange contracts | ( i 6 | ) | ( i 12 | ) | i — | i 2 | i — | i — | ( i 16 | ) | i 2 | i — | |||||||||||||||
Credit
contracts | i 47 | i 4 | i — | ( i 1 | ) | i — | i — | i 50 | i — | i — | |||||||||||||||||
Total
derivative contracts | i 899 | i 190 | i — | ( i 530 | ) | i 18 | i 1 | i 578 | ( i 49 | ) | (9) | i — | |||||||||||||||
Equity
securities: | |||||||||||||||||||||||||||
Marketable | i 3 | i — | i — | i — | i — | ( i 3 | ) | i — | i — | i — | |||||||||||||||||
Nonmarketable | i 6,751 | i 1,414 | i — | i — | i — | i — | i 8,165 | i 1,414 | i — | ||||||||||||||||||
Total
equity securities | i 6,754 | i 1,414 | i — | i — | i — | ( i 3 | ) | i 8,165 | i 1,414 | (10) | i — | ||||||||||||||||
Short
sale liabilities | i — | i — | i — | ( i 3 | ) | i — | i — | ( i 3 | ) | i — | (5) | i — | |||||||||||||||
Other
liabilities | ( i 2 | ) | i — | i — | i — | i — | i — | ( i 2 | ) | i — | (7) | i — |
(1) | See
Table 16.4 for detail. |
(2) | All assets and liabilities transferred into level 3 were previously classified within level 2. |
(3) | All assets and liabilities transferred out of level 3 are classified as level 2. |
(4) | Represents only net gains (losses)
that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time. |
(5) | Included in net gains from trading activities in the income statement. |
(6) | Included in net gains from debt securities and provision (reversal of provision) for credit losses - debt securities in the income statement. |
(7) | Included
in mortgage banking and other noninterest income in the income statement. |
(8) | For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities). |
(9) | Included in mortgage banking income, net gains from trading activities, net gains (losses) from equity securities and other noninterest income in the income statement. |
(10) | Included
in net gains (losses) from equity securities in the income statement. |
(in
millions) | Purchases | Sales | Issuances | Settlements | Net | ||||||||||
Quarter
ended June 30, 2020 | |||||||||||||||
Trading debt securities: | |||||||||||||||
Securities
of U.S. states and political subdivisions | $ | i — | i — | i — | i — | i — | |||||||||
Collateralized
loan obligations | i 86 | ( i 82 | ) | i — | i — | i 4 | |||||||||
Corporate
debt securities | i 22 | ( i 21 | ) | i — | i — | i 1 | |||||||||
Mortgage-backed
securities | i 72 | ( i 216 | ) | i — | ( i 4 | ) | ( i 148 | ) | |||||||
Other | i 6 | ( i 27 | ) | i — | ( i 1 | ) | ( i 22 | ) | |||||||
Total
trading debt securities | i 186 | ( i 346 | ) | i — | ( i 5 | ) | ( i 165 | ) | |||||||
Available-for-sale
debt securities: | |||||||||||||||
Securities of U.S. states and political subdivisions | i — | i — | i — | ( i 23 | ) | ( i 23 | ) | ||||||||
Mortgage-backed
securities: | |||||||||||||||
Residential | ( i 1 | ) | ( i 23 | ) | i — | ( i 1 | ) | ( i 25 | ) | ||||||
Commercial | i — | i — | i — | ( i 1 | ) | ( i 1 | ) | ||||||||
Total
mortgage-backed securities | ( i 1 | ) | ( i 23 | ) | i — | ( i 2 | ) | ( i 26 | ) | ||||||
Corporate
debt securities | i 6 | i — | i — | ( i 52 | ) | ( i 46 | ) | ||||||||
Collateralized
loan obligations | i — | i — | i — | i — | i — | ||||||||||
Other | i — | ( i 5 | ) | i — | ( i 23 | ) | ( i 28 | ) | |||||||
Total
available-for-sale debt securities | i 5 | ( i 28 | ) | i — | ( i 100 | ) | ( i 123 | ) | |||||||
Mortgage
loans held for sale | i 32 | ( i 281 | ) | i 62 | ( i 64 | ) | ( i 251 | ) | |||||||
Loans
held for sale | i — | ( i 7 | ) | i — | i — | ( i 7 | ) | ||||||||
Loans | i — | i — | i 2 | ( i 8 | ) | ( i 6 | ) | ||||||||
Mortgage
servicing rights (residential) (1) | i — | ( i 1 | ) | i 462 | i — | i 461 | |||||||||
Net
derivative assets and liabilities: | |||||||||||||||
Interest rate contracts | i — | i — | i — | ( i 622 | ) | ( i 622 | ) | ||||||||
Commodity
contracts | i — | i — | i — | i 12 | i 12 | ||||||||||
Equity
contracts | i — | i — | i — | i 79 | i 79 | ||||||||||
Foreign
exchange contracts | i — | i — | i — | i 2 | i 2 | ||||||||||
Credit
contracts | i 2 | ( i 1 | ) | i — | ( i 2 | ) | ( i 1 | ) | |||||||
Total
derivative contracts | i 2 | ( i 1 | ) | i — | ( i 531 | ) | ( i 530 | ) | |||||||
Equity
securities: | |||||||||||||||
Marketable | i — | i — | i — | i — | i — | ||||||||||
Nonmarketable | i — | i — | i — | i — | i — | ||||||||||
Total
equity securities | i — | i — | i — | i — | i — | ||||||||||
Short
sale liabilities | i — | ( i 3 | ) | i — | i — | ( i 3 | ) | ||||||||
Other
liabilities | i — | i — | i — | i — | i — |
(1) | For
more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities). |
Balance, beginning of
period | Total net gains (losses) included in | Purchases, sales, issuances and settlements, net (1) | Net
unrealized gains (losses)included in income related to assets and liabilities held at period end | ||||||||||||||||||||||
(in millions) | Net income | Other compre- hensive income | Transfers into Level
3 (2) | Transfers out of Level 3 (3) | Balance, end of period | (4) | |||||||||||||||||||
Quarter ended June
30, 2019 | |||||||||||||||||||||||||
Trading
debt securities: | |||||||||||||||||||||||||
Securities
of U.S. states and political subdivisions | $ | i — | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||
Collateralized
loan obligations | i 275 | ( i 2 | ) | i — | ( i 24 | ) | i — | i — | i 249 | ( i 6 | ) | ||||||||||||||
Corporate
debt securities | i 41 | i 1 | i — | i 3 | i — | ( i 1 | ) | i 44 | i 1 | ||||||||||||||||
Mortgage-backed
securities | i — | i — | i — | i — | i — | i — | i — | i — | |||||||||||||||||
Other | i 15 | ( i 1 | ) | i — | i — | i — | i — | i 14 | i — | ||||||||||||||||
Total
trading debt securities | i 331 | ( i 2 | ) | i — | ( i 21 | ) | i — | ( i 1 | ) | i 307 | ( i 5 | ) | (5) | ||||||||||||
Available-for-sale
debt securities: | |||||||||||||||||||||||||
Securities
of U.S. states and political subdivisions | i 470 | i 1 | i 2 | ( i 33 | ) | i — | ( i 49 | ) | i 391 | i — | |||||||||||||||
Mortgage-backed
securities: | |||||||||||||||||||||||||
Residential | i — | i — | i — | i — | i — | i — | i — | i — | |||||||||||||||||
Commercial | i 41 | i — | i — | i — | i — | i — | i 41 | i — | |||||||||||||||||
Total
mortgage-backed securities | i 41 | i — | i — | i — | i — | i — | i 41 | i — | |||||||||||||||||
Corporate
debt securities | i 377 | i — | ( i 1 | ) | i 7 | i — | i — | i 383 | i — | ||||||||||||||||
Other | i 1,117 | i 7 | ( i 6 | ) | ( i 128 | ) | i — | i — | i 990 | i — | |||||||||||||||
Total
available-for-sale debt securities | i 2,005 | i 8 | ( i 5 | ) | ( i 154 | ) | i — | ( i 49 | ) | i 1,805 | i — | (6) | |||||||||||||
Mortgage
loans held for sale | i 998 | i 37 | i — | ( i 22 | ) | i 104 | ( i 2 | ) | i 1,115 | i 39 | (7) | ||||||||||||||
Loans
held for sale | i 71 | i — | i — | ( i 3 | ) | i — | ( i 56 | ) | i 12 | i — | (5) | ||||||||||||||
Loans | i 225 | i 1 | i — | ( i 24 | ) | i — | i — | i 202 | ( i 2 | ) | (7) | ||||||||||||||
Mortgage
servicing rights (residential) (8) | i 13,336 | ( i 1,639 | ) | i — | i 399 | i — | i — | i 12,096 | ( i 1,078 | ) | (7) | ||||||||||||||
Net
derivative assets and liabilities: | |||||||||||||||||||||||||
Interest
rate contracts | i 101 | i 237 | i — | ( i 133 | ) | i — | i — | i 205 | i 141 | ||||||||||||||||
Commodity
contracts | ( i 18 | ) | ( i 75 | ) | i — | i 64 | i — | i — | ( i 29 | ) | ( i 10 | ) | |||||||||||||
Equity
contracts | ( i 162 | ) | i 15 | i — | ( i 66 | ) | ( i 2 | ) | ( i 13 | ) | ( i 228 | ) | ( i 29 | ) | |||||||||||
Foreign
exchange contracts | ( i 16 | ) | i 3 | i — | i 3 | i — | i — | ( i 10 | ) | i 7 | |||||||||||||||
Credit
contracts | i 49 | ( i 3 | ) | i — | ( i 1 | ) | i — | i — | i 45 | ( i 3 | ) | ||||||||||||||
Total
derivative contracts | ( i 46 | ) | i 177 | i — | ( i 133 | ) | ( i 2 | ) | ( i 13 | ) | ( i 17 | ) | i 106 | (9) | |||||||||||
Equity
securities: | |||||||||||||||||||||||||
Marketable | i — | i — | i — | i — | i — | i — | i — | i — | |||||||||||||||||
Nonmarketable | i 6,381 | i 724 | i — | i — | i 5 | i — | i 7,110 | i 724 | |||||||||||||||||
Total
equity securities | i 6,381 | i 724 | i — | i — | i 5 | i — | i 7,110 | i 724 | (10) | ||||||||||||||||
Other
liabilities | ( i 2 | ) | i — | i — | i — | i — | i — | ( i 2 | ) | i — | (7) |
(1) | See
Table 16.6 for detail. |
(2) | All assets and liabilities transferred into level 3 were previously classified within level 2. |
(3) | All assets and liabilities transferred out of level 3 are classified as level 2. |
(4) | Represents only net gains (losses)
that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time. |
(5) | Included in net gains from trading activities in the income statement. |
(6) | Included in net gains from debt securities in the income statement. |
(7) | Included
in mortgage banking and other noninterest income in the income statement. |
(8) | For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities). |
(9) | Included in mortgage banking income, net gains from trading activities, net gains (losses) from equity securities and other noninterest income in the income statement. |
(10) | Included
in net gains (losses) from equity securities in the income statement. |
(in millions) | Purchases | Sales | Issuances | Settlements | Net | ||||||||||
Quarter
ended June 30, 2019 | |||||||||||||||
Trading debt securities: | |||||||||||||||
Securities
of U.S. states and political subdivisions | $ | i — | i — | i — | i — | i — | |||||||||
Collateralized
loan obligations | i 44 | ( i 65 | ) | i — | ( i 3 | ) | ( i 24 | ) | |||||||
Corporate
debt securities | i 6 | ( i 3 | ) | i — | i — | i 3 | |||||||||
Mortgage-backed
securities | i — | i — | i — | i — | i — | ||||||||||
Other | i — | i — | i — | i — | i — | ||||||||||
Total
trading debt securities | i 50 | ( i 68 | ) | i — | ( i 3 | ) | ( i 21 | ) | |||||||
Available-for-sale
debt securities: | |||||||||||||||
Securities of U.S. states and political subdivisions | i — | i — | i 6 | ( i 39 | ) | ( i 33 | ) | ||||||||
Mortgage-backed
securities: | |||||||||||||||
Residential | i — | i — | i — | i — | i — | ||||||||||
Commercial | i — | i — | i — | i — | i — | ||||||||||
Total
mortgage-backed securities | i — | i — | i — | i — | i — | ||||||||||
Corporate
debt securities | i 8 | i — | i — | ( i 1 | ) | i 7 | |||||||||
Other | i — | ( i 2 | ) | i 57 | ( i 183 | ) | ( i 128 | ) | |||||||
Total
available-for-sale debt securities | i 8 | ( i 2 | ) | i 63 | ( i 223 | ) | ( i 154 | ) | |||||||
Mortgage
loans held for sale | i 30 | ( i 47 | ) | i 54 | ( i 59 | ) | ( i 22 | ) | |||||||
Loans
held for sale | i — | ( i 1 | ) | i — | ( i 2 | ) | ( i 3 | ) | |||||||
Loans | i — | i — | i 2 | ( i 26 | ) | ( i 24 | ) | ||||||||
Mortgage
servicing rights (residential) (1) | i — | ( i 1 | ) | i 400 | i — | i 399 | |||||||||
Net
derivative assets and liabilities: | |||||||||||||||
Interest rate contracts | i — | i — | i — | ( i 133 | ) | ( i 133 | ) | ||||||||
Commodity
contracts | i — | i — | i — | i 64 | i 64 | ||||||||||
Equity
contracts | i — | i — | i — | ( i 66 | ) | ( i 66 | ) | ||||||||
Foreign
exchange contracts | i — | i — | i — | i 3 | i 3 | ||||||||||
Credit
contracts | i 2 | ( i 3 | ) | i — | i — | ( i 1 | ) | ||||||||
Total
derivative contracts | i 2 | ( i 3 | ) | i — | ( i 132 | ) | ( i 133 | ) | |||||||
Equity
securities: | |||||||||||||||
Marketable | i — | i — | i — | i — | i — | ||||||||||
Nonmarketable | i — | i — | i — | i — | i — | ||||||||||
Total
equity securities | i — | i — | i — | i — | i — | ||||||||||
Other
liabilities | i — | i — | i — | i — | i — |
(1) | For
more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities). |
Total
net gains (losses) included in | Purchases, sales, issuances and settlements, net (1) | Net
unrealized gains (losses) related to assets and liabilities held at period end included in | ||||||||||||||||||||||||||
(in millions) | Balance, beginning of period | Net income | Other compre- hensive income | Transfers into Level
3 (2) | Transfers out of Level 3 (3) | Balance, end of period | Net income | (4) | Other compre- hensive income | |||||||||||||||||||
Six
months ended June 30, 2020 | ||||||||||||||||||||||||||||
Trading
debt securities: | ||||||||||||||||||||||||||||
Securities
of U.S. states and political subdivisions | $ | i — | i — | i — | i — | i — | i — | i — | i — | i — | ||||||||||||||||||
Collateralized
loan obligations | i 183 | ( i 69 | ) | i — | i 23 | i 16 | ( i 25 | ) | i 128 | ( i 62 | ) | i — | ||||||||||||||||
Corporate
debt securities | i 38 | ( i 11 | ) | i — | i 4 | i — | ( i 8 | ) | i 23 | i — | i — | |||||||||||||||||
Mortgage-backed
securities | i — | ( i 7 | ) | i — | i 23 | i 52 | ( i 19 | ) | i 49 | ( i 5 | ) | i — | ||||||||||||||||
Other
| i 2 | i 2 | i — | ( i 28 | ) | i 47 | i — | i 23 | ( i 2 | ) | i — | |||||||||||||||||
Total
trading debt securities | i 223 | ( i 85 | ) | i — | i 22 | i 115 | ( i 52 | ) | i 223 | ( i 69 | ) | (5) | i — | |||||||||||||||
Available-for-sale
debt securities: | ||||||||||||||||||||||||||||
Securities
of U.S. states and political subdivisions | i 413 | i 1 | i — | ( i 44 | ) | i 67 | ( i 86 | ) | i 351 | i — | i — | |||||||||||||||||
Mortgage-backed
securities: | ||||||||||||||||||||||||||||
Residential | i — | i — | ( i 3 | ) | i 1 | i 13 | ( i 11 | ) | i — | i — | i — | |||||||||||||||||
Commercial | i 42 | i 1 | ( i 14 | ) | ( i 3 | ) | i 155 | ( i 120 | ) | i 61 | ( i 2 | ) | ( i 2 | ) | ||||||||||||||
Total
mortgage-backed securities | i 42 | i 1 | ( i 17 | ) | ( i 2 | ) | i 168 | ( i 131 | ) | i 61 | ( i 2 | ) | ( i 2 | ) | ||||||||||||||
Corporate
debt securities | i 367 | ( i 54 | ) | i 27 | ( i 46 | ) | i 831 | ( i 74 | ) | i 1,051 | ( i 56 | ) | i 36 | |||||||||||||||
Collateralized
loan obligations | i — | i — | ( i 9 | ) | i — | i 68 | ( i 50 | ) | i 9 | i — | i — | |||||||||||||||||
Other | i 743 | i 6 | ( i 76 | ) | ( i 58 | ) | i 38 | ( i 27 | ) | i 626 | ( i 1 | ) | ( i 74 | ) | ||||||||||||||
Total
available-for-sale debt securities | i 1,565 | ( i 46 | ) | ( i 75 | ) | ( i 150 | ) | i 1,172 | ( i 368 | ) | i 2,098 | ( i 59 | ) | (6 | ) | ( i 40 | ) | |||||||||||
Mortgage
loans held for sale | i 1,198 | ( i 98 | ) | i — | i 449 | i 1,402 | ( i 2,200 | ) | i 751 | ( i 30 | ) | (7 | ) | i — | ||||||||||||||
Loans
held for sale | i 16 | ( i 6 | ) | i — | ( i 9 | ) | i 7 | ( i 1 | ) | i 7 | ( i 4 | ) | (5 | ) | i — | |||||||||||||
Loans | i 171 | ( i 2 | ) | i — | ( i 17 | ) | i — | i — | i 152 | ( i 6 | ) | (7 | ) | i — | ||||||||||||||
Mortgage
servicing rights (residential) (8) | i 11,517 | ( i 5,589 | ) | i — | i 891 | i — | i — | i 6,819 | ( i 4,388 | ) | (7 | ) | i — | |||||||||||||||
Net
derivative assets and liabilities: | ||||||||||||||||||||||||||||
Interest
rate contracts | i 214 | i 1,204 | i — | ( i 895 | ) | i — | i — | i 523 | i 374 | i — | ||||||||||||||||||
Commodity
contracts | ( i 16 | ) | ( i 65 | ) | i — | i 70 | i 12 | i — | i 1 | i 18 | i — | |||||||||||||||||
Equity
contracts | ( i 269 | ) | i 153 | i — | i 152 | ( i 10 | ) | ( i 6 | ) | i 20 | i 48 | i — | ||||||||||||||||
Foreign
exchange contracts | ( i 18 | ) | ( i 2 | ) | i — | i 4 | i — | i — | ( i 16 | ) | ( i 6 | ) | i — | |||||||||||||||
Credit
contracts | i 29 | i 19 | i — | i 2 | i — | i — | i 50 | i 21 | i — | |||||||||||||||||||
Total
derivative contracts | ( i 60 | ) | i 1,309 | i — | ( i 667 | ) | i 2 | ( i 6 | ) | i 578 | i 455 | (9 | ) | i — | ||||||||||||||
Equity
securities: | ||||||||||||||||||||||||||||
Marketable
| i 3 | i — | i — | i — | i — | ( i 3 | ) | i — | i — | i — | ||||||||||||||||||
Nonmarketable | i 7,847 | i 313 | i — | i — | i 7 | ( i 2 | ) | i 8,165 | i 310 | i — | ||||||||||||||||||
Total
equity securities | i 7,850 | i 313 | i — | i — | i 7 | ( i 5 | ) | i 8,165 | i 310 | (10 | ) | i — | ||||||||||||||||
Short
sale liabilities | i — | i — | i — | ( i 3 | ) | i — | i — | ( i 3 | ) | i — | (5 | ) | i — | |||||||||||||||
Other
liabilities | ( i 2 | ) | i — | i — | i — | i — | i — | ( i 2 | ) | i — | (7 | ) | i — |
(1) | See
Table 16.8 for detail. |
(2) | All assets and liabilities transferred into level 3 were previously classified within level 2. |
(3) | All assets and liabilities transferred out of level 3 are classified as level 2. |
(4) | Represents only net gains (losses)
that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time. |
(5) | Included in net gains from trading activities in the income statement. |
(6) | Included in net gains from debt securities and provision (reversal of provision) for credit losses - debt securities in the income statement. |
(7) | Included
in mortgage banking and other noninterest income in the income statement. |
(8) | For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities). |
(9) | Included in mortgage banking income, net gains from trading activities, net gains (losses) from equity securities and other noninterest income in the income statement. |
(10) | Included
in net gains (losses) from equity securities in the income statement. |
(in millions) | Purchases | Sales | Issuances | Settlements | Net | ||||||||||
Six
months ended June 30, 2020 | |||||||||||||||
Trading debt securities: | |||||||||||||||
Securities
of U.S. states and political subdivisions | $ | i — | i — | i — | i — | i — | |||||||||
Collateralized
loan obligations | i 171 | ( i 138 | ) | i — | ( i 10 | ) | i 23 | ||||||||
Corporate
debt securities | i 32 | ( i 28 | ) | i — | i — | i 4 | |||||||||
Mortgage-backed
securities | i 267 | ( i 240 | ) | i — | ( i 4 | ) | i 23 | ||||||||
Other
| i 6 | ( i 33 | ) | i — | ( i 1 | ) | ( i 28 | ) | |||||||
Total
trading debt securities | i 476 | ( i 439 | ) | i — | ( i 15 | ) | i 22 | ||||||||
Available-for-sale
debt securities: | |||||||||||||||
Securities of U.S. states and political subdivisions | i — | i — | i — | ( i 44 | ) | ( i 44 | ) | ||||||||
Mortgage-backed
securities: | |||||||||||||||
Residential | i 25 | ( i 23 | ) | i — | ( i 1 | ) | i 1 | ||||||||
Commercial | i — | i — | i — | ( i 3 | ) | ( i 3 | ) | ||||||||
Total
mortgage-backed securities | i 25 | ( i 23 | ) | i — | ( i 4 | ) | ( i 2 | ) | |||||||
Corporate
debt securities | i 6 | i — | i — | ( i 52 | ) | ( i 46 | ) | ||||||||
Collateralized
loan obligations | i — | i — | i — | i — | i — | ||||||||||
Other | i — | ( i 10 | ) | i — | ( i 48 | ) | ( i 58 | ) | |||||||
Total
available-for-sale debt securities | i 31 | ( i 33 | ) | i — | ( i 148 | ) | ( i 150 | ) | |||||||
Mortgage
loans held for sale | i 55 | ( i 350 | ) | i 905 | ( i 161 | ) | i 449 | ||||||||
Loans
held for sale | i — | ( i 8 | ) | i — | ( i 1 | ) | ( i 9 | ) | |||||||
Loans | i 1 | i — | i 4 | ( i 22 | ) | ( i 17 | ) | ||||||||
Mortgage
servicing rights (residential) (1) | i — | ( i 33 | ) | i 923 | i 1 | i 891 | |||||||||
Net
derivative assets and liabilities: | |||||||||||||||
Interest rate contracts | i — | i — | i — | ( i 895 | ) | ( i 895 | ) | ||||||||
Commodity
contracts | i — | i — | i — | i 70 | i 70 | ||||||||||
Equity
contracts | i — | i — | i — | i 152 | i 152 | ||||||||||
Foreign
exchange contracts | i — | i — | i — | i 4 | i 4 | ||||||||||
Credit
contracts | i 8 | ( i 4 | ) | i — | ( i 2 | ) | i 2 | ||||||||
Total
derivative contracts | i 8 | ( i 4 | ) | i — | ( i 671 | ) | ( i 667 | ) | |||||||
Equity
securities: | |||||||||||||||
Marketable | i — | i — | i — | i — | i — | ||||||||||
Nonmarketable | i — | i — | i — | i — | i — | ||||||||||
Total
equity securities | i — | i — | i — | i — | i — | ||||||||||
Short
sale liabilities | i — | ( i 3 | ) | i — | i — | ( i 3 | ) | ||||||||
Other
liabilities | i — | i — | i — | i — | i — |
(1) | For
more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities). |
Balance, beginning of
period | Total net gains (losses) included in | Purchases, sales, issuances and settlements, net (1) | Net
unrealized gains (losses) included in income related to assets and liabilities held at period end | ||||||||||||||||||||||
(in millions) | Net income | Other compre- hensive income | Transfers into Level
3 (2) | Transfers out of Level 3 (3) | Balance, end of period | (4) | |||||||||||||||||||
Six months ended June
30, 2019 | |||||||||||||||||||||||||
Trading
debt securities: | |||||||||||||||||||||||||
Securities
of U.S. states and political subdivisions | $ | i 3 | i — | i — | ( i 2 | ) | i — | ( i 1 | ) | i — | i — | ||||||||||||||
Collateralized
loan obligations | i 237 | ( i 5 | ) | i — | i 17 | i — | i — | i 249 | ( i 4 | ) | |||||||||||||||
Corporate
debt securities | i 34 | i 3 | i — | i 7 | i 1 | ( i 1 | ) | i 44 | i 3 | ||||||||||||||||
Mortgage-backed
securities | i — | i — | i — | i — | i — | i — | i — | i — | |||||||||||||||||
Other
| i 16 | ( i 2 | ) | i — | i — | i — | i — | i 14 | i — | ||||||||||||||||
Total
trading debt securities | i 290 | ( i 4 | ) | i — | i 22 | i 1 | ( i 2 | ) | i 307 | ( i 1 | ) | (5) | |||||||||||||
Available-for-sale
debt securities: | |||||||||||||||||||||||||
Securities
of U.S. states and political subdivisions | i 444 | i 1 | i 5 | ( i 10 | ) | i — | ( i 49 | ) | i 391 | i — | |||||||||||||||
Mortgage-backed
securities: | |||||||||||||||||||||||||
Residential | i — | i — | i — | i — | i — | i — | i — | i — | |||||||||||||||||
Commercial | i 41 | i — | i — | i — | i — | i — | i 41 | i — | |||||||||||||||||
Total
mortgage-backed securities | i 41 | i — | i — | i — | i — | i — | i 41 | i — | |||||||||||||||||
Corporate
debt securities | i 370 | i 1 | i 3 | i 9 | i — | i — | i 383 | i — | |||||||||||||||||
Other | i 1,189 | i 13 | ( i 11 | ) | ( i 201 | ) | i — | i — | i 990 | i — | |||||||||||||||
Total
available-for-sale debt securities | i 2,044 | i 15 | ( i 3 | ) | ( i 202 | ) | i — | ( i 49 | ) | i 1,805 | i — | (6) | |||||||||||||
Mortgage
loans held for sale | i 997 | i 52 | i — | ( i 88 | ) | i 160 | ( i 6 | ) | i 1,115 | i 54 | (7) | ||||||||||||||
Loans
held for sale | i 60 | i — | i — | i 8 | i 37 | ( i 93 | ) | i 12 | i — | (5) | |||||||||||||||
Loans | i 244 | i 1 | i — | ( i 43 | ) | i — | i — | i 202 | ( i 4 | ) | (7) | ||||||||||||||
Mortgage
servicing rights (residential) (8) | i 14,649 | ( i 3,012 | ) | i — | i 459 | i — | i — | i 12,096 | ( i 1,969 | ) | (7) | ||||||||||||||
Net
derivative assets and liabilities: | |||||||||||||||||||||||||
Interest
rate contracts | i 25 | i 424 | i — | ( i 244 | ) | i — | i — | i 205 | i 220 | ||||||||||||||||
Commodity
contracts | i 4 | ( i 126 | ) | i — | i 91 | i 2 | i — | ( i 29 | ) | ( i 26 | ) | ||||||||||||||
Equity
contracts | ( i 17 | ) | ( i 104 | ) | i — | ( i 69 | ) | i 7 | ( i 45 | ) | ( i 228 | ) | ( i 175 | ) | |||||||||||
Foreign
exchange contracts | ( i 26 | ) | i 10 | i — | i 6 | i — | i — | ( i 10 | ) | i 17 | |||||||||||||||
Credit
contracts | i 35 | i 5 | i — | i 5 | i — | i — | i 45 | i 10 | |||||||||||||||||
Total
derivative contracts | i 21 | i 209 | i — | ( i 211 | ) | i 9 | ( i 45 | ) | ( i 17 | ) | i 46 | (9) | |||||||||||||
Equity
securities: | |||||||||||||||||||||||||
Marketable
| i — | i — | i — | i — | i — | i — | i — | i — | |||||||||||||||||
Nonmarketable | i 5,468 | i 1,650 | i — | ( i 1 | ) | i 5 | ( i 12 | ) | i 7,110 | i 1,650 | |||||||||||||||
Total
equity securities | i 5,468 | i 1,650 | i — | ( i 1 | ) | i 5 | ( i 12 | ) | i 7,110 | i 1,650 | (10) | ||||||||||||||
Other
liabilities | ( i 2 | ) | i — | i — | i — | i — | i — | ( i 2 | ) | i — | (7) |
(1) | See
Table 16.10 for detail. |
(2) | All assets and liabilities transferred into level 3 were previously classified within level 2. |
(3) | All assets and liabilities transferred out of level 3 are classified as level 2. |
(4) | Represents only net gains (losses)
that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time. |
(5) | Included in net gains from trading activities in the income statement. |
(6) | Included in net gains from debt securities in the income statement. |
(7) | Included
in mortgage banking and other noninterest income in the income statement. |
(8) | For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities). |
(9) | Included in mortgage banking income, net gains from trading activities, net gains (losses) from equity securities and other noninterest income in the income statement. |
(10) | Included
in net gains (losses) from equity securities in the income statement. |
(in millions) | Purchases | Sales | Issuances | Settlements | Net | ||||||||||
Six
months ended June 30, 2019 | |||||||||||||||
Trading debt securities: | |||||||||||||||
Securities
of U.S. states and political subdivisions | $ | i — | i — | i — | ( i 2 | ) | ( i 2 | ) | |||||||
Collateralized
loan obligations | i 174 | ( i 152 | ) | i — | ( i 5 | ) | i 17 | ||||||||
Corporate
debt securities | i 11 | ( i 4 | ) | i — | i — | i 7 | |||||||||
Mortgage-backed
securities | i — | i — | i — | i — | i — | ||||||||||
Other
| i — | i — | i — | i — | i — | ||||||||||
Total
trading debt securities | i 185 | ( i 156 | ) | i — | ( i 7 | ) | i 22 | ||||||||
Available-for-sale
debt securities: | |||||||||||||||
Securities of U.S. states and political subdivisions | i — | i — | i 55 | ( i 65 | ) | ( i 10 | ) | ||||||||
Mortgage-backed
securities: | |||||||||||||||
Residential | i — | i — | i — | i — | i — | ||||||||||
Commercial | i — | i — | i — | i — | i — | ||||||||||
Total
mortgage-backed securities | i — | i — | i — | i — | i — | ||||||||||
Corporate
debt securities | i 11 | i — | i — | ( i 2 | ) | i 9 | |||||||||
Other | i — | ( i 5 | ) | i 123 | ( i 319 | ) | ( i 201 | ) | |||||||
Total
available-for-sale debt securities | i 11 | ( i 5 | ) | i 178 | ( i 386 | ) | ( i 202 | ) | |||||||
Mortgage
loans held for sale | i 46 | ( i 140 | ) | i 100 | ( i 94 | ) | ( i 88 | ) | |||||||
Loans
held for sale | i 12 | ( i 2 | ) | i — | ( i 2 | ) | i 8 | ||||||||
Loans | i 2 | i — | i 5 | ( i 50 | ) | ( i 43 | ) | ||||||||
Mortgage
servicing rights (residential) (1) | i — | ( i 282 | ) | i 741 | i — | i 459 | |||||||||
Net
derivative assets and liabilities: | |||||||||||||||
Interest rate contracts | i — | i — | i — | ( i 244 | ) | ( i 244 | ) | ||||||||
Commodity
contracts | i — | i — | i — | i 91 | i 91 | ||||||||||
Equity
contracts | i — | i — | i — | ( i 69 | ) | ( i 69 | ) | ||||||||
Foreign
exchange contracts | i — | i — | i — | i 6 | i 6 | ||||||||||
Credit
contracts | i 8 | ( i 3 | ) | i — | i — | i 5 | |||||||||
Total
derivative contracts | i 8 | ( i 3 | ) | i — | ( i 216 | ) | ( i 211 | ) | |||||||
Equity
securities: | |||||||||||||||
Marketable | i — | i — | i — | i — | i — | ||||||||||
Nonmarketable | i — | ( i 1 | ) | i — | i — | ( i 1 | ) | ||||||||
Total
equity securities | i — | ( i 1 | ) | i — | i — | ( i 1 | ) | ||||||||
Other
liabilities | i — | i — | i — | i — | i — |
(1) | For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities). |
($
in millions, except cost to service amounts) | Fair Value Level 3 | Valuation Technique(s) | Significant Unobservable Inputs | Range of Inputs Positive (Negative) | Weighted
Average | |||||||||||||
Trading
and available-for-sale debt securities: | ||||||||||||||||||
Securities of U.S. states and political
subdivisions | $ | i 279 | Discounted
cash flow | Discount rate | i 0.6 | - | i 4.8 | % | i 1.4 | |||||||||
i 72 | Vendor
priced | |||||||||||||||||
Collateralized loan obligations | i 127 | Market
comparable pricing | Comparability adjustment | ( i 31.6 | ) | - | i 31.0 | ( i 12.3 | ) | |||||||||
i 10 | Vendor
priced | |||||||||||||||||
Corporate debt securities | i 852 | Discounted
cash flow | Discount rate | i 3.6 | - | i 14.8 | i 4.2 | |||||||||||
i 100 | Market
comparable pricing | Comparability adjustment | ( i 29.4 | ) | - | i 8.8 | ( i 22.1 | ) | ||||||||||
i 122 | Vendor
priced | |||||||||||||||||
Mortgage-backed securities | i 49 | Market
comparable pricing | Comparability adjustment | ( i 29.2 | ) | - | ( i 4.7 | ) | ( i 12.9 | ) | ||||||||
i 61 | Vendor
priced | |||||||||||||||||
Other debt securities | i 64 | Discounted
cash flow | Discount rate | i 1.4 | - | i 3.4 | i 2.6 | |||||||||||
i 23 | Market
comparable pricing | Comparability adjustment | ( i 5.4 | ) | - | i 9.2 | ( i 3.0 | ) | ||||||||||
i 562 | Vendor
priced | |||||||||||||||||
Mortgage loans held for sale (residential) | i 735 | Discounted
cash flow | Default rate | i 0.0 | - | i 27.8 | i 1.4 | |||||||||||
Discount
rate | i 2.5 | - | i 6.0 | i 5.2 | ||||||||||||||
Loss
severity | i 0.0 | - | i 32.0 | i 21.5 | ||||||||||||||
Prepayment
rate | i 7.6 | - | i 22.1 | i 14.8 | ||||||||||||||
i 16 | Market
comparable pricing | Comparability adjustment | ( i 50.0 | ) | - | ( i 14.3 | ) | ( i 38.1 | ) | |||||||||
Loans
(1) | i 152 | Discounted cash flow | Discount
rate | i 3.9 | - | i 5.6 | i 4.3 | |||||||||||
Default
rate | i 0.0 | i 29.6 | i 0.6 | |||||||||||||||
Prepayment
rate | i 8.1 | - | i 100.0 | i 85.3 | ||||||||||||||
Loss
severity | i 0.0 | - | i 41.9 | i 14.9 | ||||||||||||||
Mortgage
servicing rights (residential) | i 6,819 | Discounted cash flow | Cost
to service per loan (2) | $ | i 65 | - | i 1,138 | i 152 | ||||||||||
Discount
rate | i 6.1 | - | i 9.1 | % | i 6.8 | |||||||||||||
Prepayment
rate (3) | i 12.7 | - | i 26.4 | i 18.5 | ||||||||||||||
Net
derivative assets and (liabilities): | ||||||||||||||||||
Interest rate contracts | i 215 | Discounted
cash flow | Default rate | i 0.0 | - | i 6.0 | i 1.6 | |||||||||||
Loss
severity | i 50.0 | - | i 50.0 | i 50.0 | ||||||||||||||
Prepayment
rate | i 2.8 | - | i 22.0 | i 14.7 | ||||||||||||||
i 13 | Market
comparable pricing | Comparability adjustment | ( i 23.7 | ) | ( i 21.2 | ) | ( i 22.2 | ) | ||||||||||
Interest
rate contracts: derivative loan commitments | i 295 | Discounted
cash flow | Fall-out factor | i 1.0 | - | i 99.0 | i 20.5 | |||||||||||
Initial-value
servicing | (37.1 | ) | - | 137.0 | bps | 42.3 | ||||||||||||
Equity contracts | i 171 | Discounted
cash flow | Conversion factor | ( i 8.8 | ) | - | i 0.0 | % | ( i 7.7 | ) | ||||||||
Weighted
average life | i 0.5 | - | i 2.5 | yrs | i 1.1 | |||||||||||||
( i 151 | ) | Option
model | Correlation factor | ( i 77.0 | ) | - | i 99.0 | % | i 37.7 | |||||||||
Volatility
factor | i 6.5 | - | i 83.4 | i 27.0 | ||||||||||||||
Credit
contracts | i 38 | Market
comparable pricing | Comparability adjustment | ( i 96.8 | ) | - | i 477.6 | i 14.8 | ||||||||||
i 12 | Option
model | Credit spread | i 0.0 | - | i 86.2 | i 2.5 | ||||||||||||
Loss
severity | i 12.0 | - | i 60.0 | i 45.4 | ||||||||||||||
Nonmarketable
equity securities | i 8,165 | Market
comparable pricing | Comparability adjustment | i 4.2 | - | i 22.0 | i 13.6 | |||||||||||
Insignificant
Level 3 assets, net of liabilities | ( i 13 | ) | ||||||||||||||||
Total
level 3 assets, net of liabilities | $ | i 18,788 | (4) |
(1) | Consists
of reverse mortgage loans. |
(2) | The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $ i 65
to $ i 273 per loan. |
(3) | Includes
a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior. |
(4) | Consists of total Level 3 assets of $ i 20.4
billion and total Level 3 liabilities of $ i 1.6 billion, before netting of derivative balances. |
($ in millions, except cost to service amounts) | Fair Value Level 3 | Valuation
Technique(s) | Significant Unobservable Inputs | Range of Inputs Positive (Negative) | Weighted Average | |||||||||||||
Trading
and available-for-sale debt securities: | ||||||||||||||||||
Securities of U.S. states and political
subdivisions | $ | i 379 | Discounted
cash flow | Discount rate | i 1.3 | - | i 5.4 | % | i 2.4 | |||||||||
i 34 | Vendor
priced | |||||||||||||||||
Collateralized loan obligations | i 183 | Market
comparable pricing | Comparability adjustment | ( i 15.0 | ) | - | i 19.2 | i 1.3 | ||||||||||
Corporate
debt securities | i 220 | Discounted
cash flow | Discount rate | i 3.2 | i 14.9 | i 9.2 | ||||||||||||
i 60 | Market
comparable pricing | Comparability adjustment | ( i 19.7 | ) | i 14.0 | ( i 4.4 | ) | |||||||||||
i 125 | Vendor
priced | |||||||||||||||||
Other debt securities | i 92 | Discounted
cash flow | Discount rate | i 2.3 | - | i 3.1 | i 2.8 | |||||||||||
i 651 | Vendor
priced | |||||||||||||||||
Mortgage loans held for sale (residential) | i 1,183 | Discounted
cash flow | Default rate | i 0.0 | - | i 15.5 | i 0.7 | |||||||||||
Discount
rate | i 3.0 | - | i 5.6 | i 4.5 | ||||||||||||||
Loss
severity | i 0.0 | - | i 43.5 | i 21.7 | ||||||||||||||
Prepayment
rate | i 5.7 | - | i 15.4 | i 7.8 | ||||||||||||||
i 15 | Market
comparable pricing | Comparability adjustment | ( i 56.3 | ) | - | ( i 6.3 | ) | ( i 40.3 | ) | |||||||||
Loans
(1) | i 171 | Discounted cash flow | Discount
rate | i 3.9 | - | i 4.3 | i 4.1 | |||||||||||
Prepayment
rate | i 6.0 | - | i 100.0 | i 85.6 | ||||||||||||||
Loss
severity | i 0.0 | - | i 36.5 | i 14.1 | ||||||||||||||
Mortgage
servicing rights (residential) | i 11,517 | Discounted cash flow | Cost
to service per loan (2) | $ | i 61 | - | i 495 | i 102 | ||||||||||
Discount
rate | i 6.0 | - | i 13.6 | % | i 7.2 | |||||||||||||
Prepayment
rate (3) | i 9.6 | - | i 24.4 | i 11.9 | ||||||||||||||
Net
derivative assets and (liabilities): | ||||||||||||||||||
Interest rate contracts | i 146 | Discounted
cash flow | Default rate | i 0.0 | - | i 5.0 | i 1.7 | |||||||||||
Loss
severity | i 50.0 | - | i 50.0 | i 50.0 | ||||||||||||||
Prepayment
rate | i 2.8 | - | i 25.0 | i 15.0 | ||||||||||||||
Interest
rate contracts: derivative loan commitments | i 68 | Discounted
cash flow | Fall-out factor | i 1.0 | - | i 99.0 | i 16.7 | |||||||||||
Initial-value
servicing | (32.2 | ) | - | 149.0 | bps | 36.4 | ||||||||||||
Equity contracts | i 147 | Discounted
cash flow | Conversion factor | ( i 8.8 | ) | - | i 0.0 | % | ( i 7.7 | ) | ||||||||
Weighted
average life | i 0.5 | - | i 3.0 | yrs | i 1.5 | |||||||||||||
( i 416 | ) | Option
model | Correlation factor | ( i 77.0 | ) | - | i 99.0 | % | i 23.8 | |||||||||
Volatility
factor | i 6.8 | - | i 100.0 | i 18.7 | ||||||||||||||
Credit
contracts | i 2 | Market
comparable pricing | Comparability adjustment | ( i 56.1 | ) | - | i 10.8 | ( i 16.0 | ) | |||||||||
i 27 | Option
model | Credit spread | i 0.0 | - | i 17.8 | i 0.8 | ||||||||||||
Loss
severity | i 12.0 | - | i 60.0 | i 45.6 | ||||||||||||||
Nonmarketable
equity securities | i 7,847 | Market
comparable pricing | Comparability adjustment | ( i 20.2 | ) | - | ( i 4.2 | ) | ( i 14.6 | ) | ||||||||
Insignificant
Level 3 assets, net of liabilities | i 27 | |||||||||||||||||
Total
level 3 assets, net of liabilities | $ | i 22,478 | (4) |
(1) | Consists
of reverse mortgage loans. |
(2) | The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $ i 61
to $ i 231 per loan. |
(3) | Includes
a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior. |
(4) | Consists of total Level 3 assets of $ i 24.3
billion and total Level 3 liabilities of $ i 1.8 billion, before netting of derivative balances. |
(in millions) | Level 1 | Level 2 | Level 3 | Total | Level
1 | Level 2 | Level 3 | Total | ||||||||||||||||
Mortgage loans held for sale (1) | $ | i — | i 981 | i 1,791 | i 2,772 | i — | i 2,034 | i 3,803 | i 5,837 | |||||||||||||||
Loans
held for sale | i — | i 29 | i — | i 29 | i — | i 5 | i — | i 5 | ||||||||||||||||
Loans: | ||||||||||||||||||||||||
Commercial | i — | i 957 | i — | i 957 | i — | i 280 | i — | i 280 | ||||||||||||||||
Consumer | i — | i 161 | i — | i 161 | i — | i 213 | i 1 | i 214 | ||||||||||||||||
Total
loans | i — | i 1,118 | i — | i 1,118 | i — | i 493 | i 1 | i 494 | ||||||||||||||||
Mortgage
servicing rights (commercial) | i — | i — | i 568 | i 568 | i — | i — | i — | i — | ||||||||||||||||
Nonmarketable
equity securities | i — | i 726 | i 788 | i 1,514 | i — | i 1,308 | i 173 | i 1,481 | ||||||||||||||||
Other
assets | i — | i 532 | i 439 | i 971 | i — | i 359 | i 27 | i 386 | ||||||||||||||||
Total
assets at fair value on a nonrecurring basis | $ | i — | i 3,386 | i 3,586 | i 6,972 | i — | i 4,199 | i 4,004 | i 8,203 |
(1) | Consists
of commercial mortgages and residential real estate 1-4 family first mortgage loans. |
Six months ended June 30, | ||||||
(in millions) | 2020 | 2019 | ||||
Mortgage
loans held for sale | $ | ( i 61 | ) | i 18 | ||
Loans
held for sale | ( i 16 | ) | ( i 2 | ) | ||
Loans: | ||||||
Commercial | ( i 392 | ) | ( i 106 | ) | ||
Consumer | ( i 128 | ) | ( i 121 | ) | ||
Total
loans | ( i 520 | ) | ( i 227 | ) | ||
Mortgage
servicing rights (commercial) | ( i 30 | ) | i — | |||
Nonmarketable
equity securities | ( i 410 | ) | i 264 | |||
Other
assets | ( i 394 | ) | ( i 29 | ) | ||
Total | $ | ( i 1,431 | ) | i 24 |
($
in millions) | Fair Value Level 3 | Valuation Technique(s) (1) | Significant Unobservable Inputs (1) | Range of Inputs Positive (Negative) | Weighted Average | ||||||||||||
Residential mortgage loans held for sale | $ | i 1,791 | (2) | Discounted
cash flow | Default rate | (3) | i 0.6 | — | i 65.0 | % | i 26.4 | ||||||
Discount
rate | i 0.7 | — | i 8.5 | i 4.3 | |||||||||||||
Loss
severity | i 1.0 | — | i 83.9 | i 8.7 | |||||||||||||
Prepayment
rate | (4) | i 3.4 | — | i 100.0 | i 42.5 | ||||||||||||
Mortgage
servicing rights (commercial) | i 568 | Discounted
cash flow | Cost to service per loan | $ | i 150 | — | i 3,369 | i 2,771 | |||||||||
Discount
rate | i 3.0 | — | i 3.0 | % | i 3.0 | ||||||||||||
Prepayment
rate | i 5.0 | — | i 20.0 | i 6.4 | |||||||||||||
Nonmarketable
equity securities (5) | i 674 | Market
comparable pricing | Multiples | 0.1x | — | 11.6x | 5.1x | ||||||||||
i 353 | Market
comparable pricing | Comparability adjustment | ( i 100.0 | ) | — | ( i 6.0 | )% | ( i 44.3 | ) | ||||||||
i 110 | Other | Company
risk factor | ( i 100.0 | ) | — | ( i 20.0 | ) | ( i 43.4 | ) | ||||||||
i 87 | Discounted
cash flow | Discount rate | i 10.0 | — | i 20.0 | i 11.3 | |||||||||||
Company
risk factor | ( i 64.5 | ) | — | i 0.0 | ( i 26.6 | ) | |||||||||||
Crude
oil prices ($/barrel) | $ | i 48 | — | i 48 | i 48 | ||||||||||||
Natural
gas prices ($/MMBtu) | i 2 | — | i 2 | i 2 | |||||||||||||
Insignificant
level 3 assets | i 3 | ||||||||||||||||
Total | $ | i 3,586 | |||||||||||||||
Residential mortgage loans held for sale | $ | i 3,803 | (2) | Discounted
cash flow | Default rate | (3) | i 0.3 | — | i 48.3 | % | i 4.6 | ||||||
Discount
rate | i 1.5 | — | i 9.4 | i 4.3 | |||||||||||||
Loss
severity | i 0.4 | — | i 100.0 | i 23.4 | |||||||||||||
Prepayment
rate | (4) | i 4.8 | — | i 100.0 | i 23.2 | ||||||||||||
Insignificant
level 3 assets | i 201 | ||||||||||||||||
Total | $ | i 4,004 |
(1) | Refer
to Note 19 (Fair Value of Assets and Liabilities) in our 2019 Form 10-K for a definition of the valuation technique(s) and significant unobservable inputs used in the valuation of residential mortgage loans held for sale, mortgage servicing rights, and certain nonmarketable equity securities. |
(2) | Consists of approximately $ i 1.3
billion of government insured/guaranteed loans purchased from GNMA-guaranteed mortgage securitizations at both June 30, 2020 and December 31, 2019, and approximately $ i 500
million and $ i 2.5 billion, respectively, of other mortgage loans that are not government insured/guaranteed. |
(3) | Applies
only to non-government insured/guaranteed loans. |
(4) | Includes the impact on prepayment rate of expected defaults for government insured/guaranteed loans, which impact the frequency and timing of early resolution of loans. |
(5) | Includes $ i 439
million of private equity and venture capital investments in consolidated portfolio companies classified in other assets on the balance sheet. |
(in millions) | Fair value carrying amount | Aggregate unpaid principal | Fair
value carrying amount less aggregate unpaid principal | Fair value carrying amount | Aggregate unpaid principal | Fair value carrying amount less aggregate unpaid
principal | ||||||||||||
Mortgage loans held for sale: | ||||||||||||||||||
Total
loans | $ | i 18,644 | i 17,923 | i 721 | i 16,606 | i 16,279 | i 327 | |||||||||||
Nonaccrual
loans | i 134 | i 165 | ( i 31 | ) | i 133 | i 157 | ( i 24 | ) | ||||||||||
Loans
90 days or more past due and still accruing | i 140 | i 152 | ( i 12 | ) | i 8 | i 10 | ( i 2 | ) | ||||||||||
Loans
held for sale: | ||||||||||||||||||
Total loans | i 1,201 | i 1,329 | ( i 128 | ) | i 972 | i 1,020 | ( i 48 | ) | ||||||||||
Nonaccrual
loans | i 15 | i 49 | ( i 34 | ) | i 21 | i 29 | ( i 8 | ) | ||||||||||
Loans: | ||||||||||||||||||
Total
loans | i 152 | i 183 | ( i 31 | ) | i 171 | i 201 | ( i 30 | ) | ||||||||||
Nonaccrual
loans | i 118 | i 149 | ( i 31 | ) | i 129 | i 159 | ( i 30 | ) |
2020 | 2019 | |||||||||||||||||
(in
millions) | Mortgage banking noninterest income | Net gains (losses) from trading activities | Other noninterest income | Mortgage banking noninterest income | Net
gains (losses) from trading activities | Other noninterest income | ||||||||||||
Quarter ended June 30, | ||||||||||||||||||
Mortgage
loans held for sale | $ | i 749 | i — | i — | i 379 | i — | i — | |||||||||||
Loans
held for sale | i — | i 24 | i — | i — | ( i 4 | ) | i — | |||||||||||
Loans | i — | i — | ( i 2 | ) | i — | i — | i 1 | |||||||||||
Six
months ended June 30, | ||||||||||||||||||
Mortgage loans held for sale | $ | i 1,097 | i — | i — | i 593 | i — | i — | |||||||||||
Loans
held for sale | i — | i 11 | i — | i — | i 10 | i 1 | ||||||||||||
Loans | i — | i — | ( i 2 | ) | i — | i — | i 1 |
Quarter ended June 30, | Six
months ended June 30, | ||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Gains
(losses) attributable to instrument-specific credit risk: | |||||||||||||
Mortgage loans held for sale | $ | ( i 35 | ) | i 16 | $ | ( i 217 | ) | i 12 | |||||
Loans
held for sale | i 26 | ( i 3 | ) | i 14 | i 11 | ||||||||
Total | $ | ( i 9 | ) | i 13 | $ | ( i 203 | ) | i 23 |
Estimated
fair value | |||||||||||||||
(in millions) | Carrying amount | Level 1 | Level 2 | Level 3 | Total | ||||||||||
Financial assets | |||||||||||||||
Cash
and due from banks (1) | $ | i 24,704 | i 24,704 | i — | i — | i 24,704 | |||||||||
Interest-earning
deposits with banks (1) | i 237,799 | i 237,583 | i 216 | i — | i 237,799 | ||||||||||
Federal
funds sold and securities purchased under resale agreements (1) | i 79,289 | i — | i 79,289 | i — | i 79,289 | ||||||||||
Held-to-maturity
debt securities, net | i 169,002 | i 50,504 | i 125,483 | i 895 | i 176,882 | ||||||||||
Mortgage
loans held for sale | i 13,711 | i — | i 11,987 | i 2,321 | i 14,308 | ||||||||||
Loans
held for sale | i 138 | i — | i 139 | i — | i 139 | ||||||||||
Loans,
net (2) | i 899,347 | i — | i 55,225 | i 854,436 | i 909,661 | ||||||||||
Nonmarketable
equity securities (cost method) | i 3,794 | i — | i — | i 3,838 | i 3,838 | ||||||||||
Total
financial assets | $ | i 1,427,784 | i 312,791 | i 272,339 | i 861,490 | i 1,446,620 | |||||||||
Financial
liabilities | |||||||||||||||
Deposits (3) | $ | i 83,654 | i — | i 58,313 | i 26,287 | i 84,600 | |||||||||
Short-term
borrowings | i 60,485 | i — | i 60,486 | i — | i 60,486 | ||||||||||
Long-term
debt (4) | i 230,891 | i — | i 230,563 | i 1,395 | i 231,958 | ||||||||||
Total
financial liabilities | $ | i 375,030 | i — | i 349,362 | i 27,682 | i 377,044 | |||||||||
Financial assets | |||||||||||||||
Cash
and due from banks (1) | $ | i 21,757 | i 21,757 | i — | i — | i 21,757 | |||||||||
Interest-earning
deposits with banks (1) | i 119,493 | i 119,257 | i 236 | i — | i 119,493 | ||||||||||
Federal
funds sold and securities purchased under resale agreements (1) | i 102,140 | i — | i 102,140 | i — | i 102,140 | ||||||||||
Held-to-maturity
debt securities | i 153,933 | i 46,138 | i 109,933 | i 789 | i 156,860 | ||||||||||
Mortgage
loans held for sale | i 6,736 | i — | i 2,939 | i 4,721 | i 7,660 | ||||||||||
Loans
held for sale | i 5 | i — | i 5 | i — | i 5 | ||||||||||
Loans,
net (2) | i 933,042 | i — | i 54,125 | i 891,714 | i 945,839 | ||||||||||
Nonmarketable
equity securities (cost method) | i 4,790 | i — | i — | i 4,823 | i 4,823 | ||||||||||
Total
financial assets | $ | i 1,341,896 | i 187,152 | i 269,378 | i 902,047 | i 1,358,577 | |||||||||
Financial
liabilities | |||||||||||||||
Deposits (3) | $ | i 118,849 | i — | i 87,279 | i 31,858 | i 119,137 | |||||||||
Short-term
borrowings | i 104,512 | i — | i 104,513 | i — | i 104,513 | ||||||||||
Long-term
debt (4) | i 228,159 | i — | i 231,332 | i 1,720 | i 233,052 | ||||||||||
Total
financial liabilities | $ | i 451,520 | i — | i 423,124 | i 33,578 | i 456,702 |
(1) | Amounts consist of financial instruments for which carrying value approximates fair value. |
(2) | Excludes lease financing with a carrying amount of $ i 16.7
billion and $ i 19.5 billion at June 30, 2020 and December 31, 2019, respectively. |
(3) | Excludes
deposit liabilities with no defined or contractual maturity of $ i 1.3 trillion and $ i 1.2
trillion at June 30, 2020 and December 31, 2019, respectively. |
(4) | Excludes capital lease obligations under capital leases of $ i 30
million and $ i 32 million at June 30, 2020 and December 31, 2019, respectively. |
Note 17: Preferred Stock |
Liquidation preference per share | Shares authorized and designated | Liquidation preference per
share | Shares authorized and designated | ||||||||||
DEP Shares | |||||||||||||
Dividend
Equalization Preferred Shares (DEP) | $ | i 10 | i 97,000 | $ | i 10 | i 97,000 | |||||||
Series
I | |||||||||||||
Floating Class A Preferred Stock (1) | i 100,000 | i 25,010 | i 100,000 | i 25,010 | |||||||||
Series
K | |||||||||||||
Floating Non-Cumulative Perpetual Class A Preferred Stock (2) | i — | i — | i 1,000 | i 3,500,000 | |||||||||
Series
L | |||||||||||||
7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock (3) | i 1,000 | i 4,025,000 | i 1,000 | i 4,025,000 | |||||||||
Series
N | |||||||||||||
5.20% Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 30,000 | i 25,000 | i 30,000 | |||||||||
Series
O | |||||||||||||
5.125% Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 27,600 | i 25,000 | i 27,600 | |||||||||
Series
P | |||||||||||||
5.25% Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 26,400 | i 25,000 | i 26,400 | |||||||||
Series
Q | |||||||||||||
5.85% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 69,000 | i 25,000 | i 69,000 | |||||||||
Series
R | |||||||||||||
6.625% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 34,500 | i 25,000 | i 34,500 | |||||||||
Series
S | |||||||||||||
5.90% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 80,000 | i 25,000 | i 80,000 | |||||||||
Series
T | |||||||||||||
6.00% Non-Cumulative Perpetual Class A Preferred Stock (4) | i 25,000 | i 32,200 | i 25,000 | i 32,200 | |||||||||
Series
U | |||||||||||||
5.875% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 80,000 | i 25,000 | i 80,000 | |||||||||
Series
V | |||||||||||||
6.00% Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 40,000 | i 25,000 | i 40,000 | |||||||||
Series
W | |||||||||||||
5.70% Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 40,000 | i 25,000 | i 40,000 | |||||||||
Series
X | |||||||||||||
5.50% Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 46,000 | i 25,000 | i 46,000 | |||||||||
Series
Y | |||||||||||||
5.625% Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 27,600 | i 25,000 | i 27,600 | |||||||||
Series
Z | |||||||||||||
4.750% Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 80,500 | i — | i — | |||||||||
ESOP | |||||||||||||
Cumulative
Convertible Preferred Stock (5) | i — | i 822,242 | i — | i 1,071,418 | |||||||||
Total | i 5,583,052 | i 9,251,728 |
(1) | Preferred
Stock, Series I, relates to trust preferred securities. See Note 10 (Securitizations and Variable Interest Entities) for additional information. This issuance has a floating interest rate that is the greater of three-month London Interbank Offered Rate (LIBOR) plus 0.93% and 5.56975%. |
(2) | Floating rate for Preferred Stock, Series K, is three-month LIBOR plus 3.77%. In first quarter 2020, the remaining $ i 1.8
billion of Preferred Stock, Series K, was redeemed. |
(3) | Preferred Stock, Series L, may be converted at any time, at the option of the holder, into i 6.3814 shares of our common stock,
plus cash in lieu of fractional shares, subject to anti-dilution adjustments. |
(4) | In first quarter 2020, $ i 669 million of Preferred Stock, Series T, was redeemed. |
(5) | See
the ESOP Cumulative Convertible Preferred Stock section in this Note for additional information about the liquidation preference. |
(in millions, except shares) | Shares issued and outstanding | Liquidation preference value | Carrying value | Discount | Shares issued
and outstanding | Liquidation preference value | Carrying value | Discount | |||||||||||||||||
DEP Shares | |||||||||||||||||||||||||
Dividend
Equalization Preferred Shares (DEP) | i 96,546 | $ | i — | i — | i — | i 96,546 | $ | i — | i — | i — | |||||||||||||||
Series
I (1) | |||||||||||||||||||||||||
Floating
Class A Preferred Stock | i 25,010 | i 2,501 | i 2,501 | i — | i 25,010 | i 2,501 | i 2,501 | i — | |||||||||||||||||
Series
K (2) | |||||||||||||||||||||||||
Floating
Non-Cumulative Perpetual Class A Preferred Stock | i — | i — | i — | i — | i 1,802,000 | i 1,802 | i 1,546 | i 256 | |||||||||||||||||
Series
L (3) | |||||||||||||||||||||||||
7.50%
Non-Cumulative Perpetual Convertible Class A Preferred Stock | i 3,967,995 | i 3,968 | i 3,200 | i 768 | i 3,967,995 | i 3,968 | i 3,200 | i 768 | |||||||||||||||||
Series
N | |||||||||||||||||||||||||
5.20%
Non-Cumulative Perpetual Class A Preferred Stock | i 30,000 | i 750 | i 750 | i — | i 30,000 | i 750 | i 750 | i — | |||||||||||||||||
Series
O | |||||||||||||||||||||||||
5.125%
Non-Cumulative Perpetual Class A Preferred Stock | i 26,000 | i 650 | i 650 | i — | i 26,000 | i 650 | i 650 | i — | |||||||||||||||||
Series
P | |||||||||||||||||||||||||
5.25%
Non-Cumulative Perpetual Class A Preferred Stock | i 25,000 | i 625 | i 625 | i — | i 25,000 | i 625 | i 625 | i — | |||||||||||||||||
Series
Q | |||||||||||||||||||||||||
5.85%
Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock | i 69,000 | i 1,725 | i 1,725 | i — | i 69,000 | i 1,725 | i 1,725 | i — | |||||||||||||||||
Series
R | |||||||||||||||||||||||||
6.625%
Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock | i 33,600 | i 840 | i 840 | i — | i 33,600 | i 840 | i 840 | i — | |||||||||||||||||
Series
S | |||||||||||||||||||||||||
5.90%
Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock | i 80,000 | i 2,000 | i 2,000 | i — | i 80,000 | i 2,000 | i 2,000 | i — | |||||||||||||||||
Series
T (4) | |||||||||||||||||||||||||
6.00%
Non-Cumulative Perpetual Class A Preferred Stock | i 5,280 | i 131 | i 131 | i — | i 32,000 | i 800 | i 800 | i — | |||||||||||||||||
Series
U | |||||||||||||||||||||||||
5.875%
Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock | i 80,000 | i 2,000 | i 2,000 | i — | i 80,000 | i 2,000 | i 2,000 | i — | |||||||||||||||||
Series
V | |||||||||||||||||||||||||
6.00%
Non-Cumulative Perpetual Class A Preferred Stock | i 40,000 | i 1,000 | i 1,000 | i — | i 40,000 | i 1,000 | i 1,000 | i — | |||||||||||||||||
Series
W | |||||||||||||||||||||||||
5.70%
Non-Cumulative Perpetual Class A Preferred Stock | i 40,000 | i 1,000 | i 1,000 | i — | i 40,000 | i 1,000 | i 1,000 | i — | |||||||||||||||||
Series
X | |||||||||||||||||||||||||
5.50%
Non-Cumulative Perpetual Class A Preferred Stock | i 46,000 | i 1,150 | i 1,150 | i — | i 46,000 | i 1,150 | i 1,150 | i — | |||||||||||||||||
Series
Y | |||||||||||||||||||||||||
5.625%
Non-Cumulative Perpetual Class A Preferred Stock | i 27,600 | i 690 | i 690 | i — | i 27,600 | i 690 | i 690 | i — | |||||||||||||||||
Series
Z | |||||||||||||||||||||||||
4.750%
Non-Cumulative Perpetual Class A Preferred Stock | i 80,500 | i 2,013 | i 2,013 | i — | i — | i — | i — | i — | |||||||||||||||||
ESOP | |||||||||||||||||||||||||
Cumulative
Convertible Preferred Stock | i 822,242 | i 823 | i 823 | i — | i 1,071,418 | i 1,072 | i 1,072 | i — | |||||||||||||||||
Total | i 5,494,773 | $ | i 21,866 | i 21,098 | i 768 | i 7,492,169 | $ | i 22,573 | i 21,549 | i 1,024 |
(1) | Floating rate for Preferred Stock, Series I, is the greater of three-month LIBOR plus 0.93% and 5.56975%. |
(2) | Floating rate for Preferred Stock, Series K, is three-month LIBOR plus 3.77%. In first quarter 2020, the remaining $ i 1.8
billion of Preferred Stock, Series K, was redeemed. |
(3) | Preferred Stock, Series L, may be converted at any time, at the option of the holder, into i 6.3814 shares of our common stock,
plus cash in lieu of fractional shares, subject to anti-dilution adjustments. |
(4) | In first quarter 2020, $ i 669 million of Preferred Stock, Series T, was redeemed. |
Shares
issued and outstanding | Carrying value | Adjustable dividend rate | ||||||||||||||||
(in millions, except shares) | Jun 30, 2020 | Dec 31, 2019 | Jun 30,
2020 | Dec 31, 2019 | Minimum | Maximum | ||||||||||||
ESOP Preferred Stock | ||||||||||||||||||
$1,000
liquidation preference per share | ||||||||||||||||||
2018 | i 221,945 | i 254,945 | i 222 | i 255 | i 7.00 | % | i 8.00 | % | ||||||||||
2017 | i 163,210 | i 192,210 | i 163 | i 192 | i 7.00 | i 8.00 | ||||||||||||
2016 | i 162,450 | i 197,450 | i 163 | i 198 | i 9.30 | i 10.30 | ||||||||||||
2015 | i 92,904 | i 116,784 | i 93 | i 117 | i 8.90 | i 9.90 | ||||||||||||
2014 | i 99,151 | i 136,151 | i 99 | i 136 | i 8.70 | i 9.70 | ||||||||||||
2013 | i 61,948 | i 97,948 | i 62 | i 98 | i 8.50 | i 9.50 | ||||||||||||
2012 | i 20,634 | i 49,134 | i 21 | i 49 | i 10.00 | i 11.00 | ||||||||||||
2011 | i — | i 26,796 | i — | i 27 | i 9.00 | i 10.00 | ||||||||||||
Total
ESOP Preferred Stock (1) | i 822,242 | i 1,071,418 | $ | i 823 | i 1,072 | |||||||||||||
Unearned
ESOP shares (2) | $ | ( i 875 | ) | ( i 1,143 | ) |
(1) | At
June 30, 2020, and December 31, 2019, additional paid-in capital included $ i 52 million and $ i 71
million, respectively, related to ESOP preferred stock. |
(2) | We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of the ESOP Preferred Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred Stock are committed to be released. |
Note
18: Revenue from Contracts with Customers |
Quarter
ended June 30, | |||||||||||||||||||||
Community Banking | Wholesale Banking | Wealth and Investment Management | Other | Consolidated Company | |||||||||||||||||
(in
millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||
Net
interest income (1) | $ | i 5,699 | i 7,066 | i 3,891 | i 4,535 | i 736 | i 1,037 | ( i 446 | ) | ( i 543 | ) | i 9,880 | i 12,095 | ||||||||
Noninterest
income: | |||||||||||||||||||||
Service charges on deposit accounts | i 419 | i 704 | i 511 | i 502 | i 4 | i 4 | ( i 4 | ) | ( i 4 | ) | i 930 | i 1,206 | |||||||||
Trust
and investment fees: | |||||||||||||||||||||
Brokerage advisory, commissions and other fees | i 433 | i 480 | i 79 | i 74 | i 2,039 | i 2,248 | ( i 434 | ) | ( i 484 | ) | i 2,117 | i 2,318 | |||||||||
Trust
and investment management | i 174 | i 199 | i 130 | i 117 | i 568 | i 687 | ( i 185 | ) | ( i 208 | ) | i 687 | i 795 | |||||||||
Investment
banking | ( i 67 | ) | ( i 18 | ) | i 614 | i 475 | i 1 | ( i 1 | ) | ( i 1 | ) | ( i 1 | ) | i 547 | i 455 | ||||||
Total
trust and investment fees | i 540 | i 661 | i 823 | i 666 | i 2,608 | i 2,934 | ( i 620 | ) | ( i 693 | ) | i 3,351 | i 3,568 | |||||||||
Card
fees | i 732 | i 929 | i 65 | i 95 | i 1 | i 2 | ( i 1 | ) | ( i 1 | ) | i 797 | i 1,025 | |||||||||
Other
fees: | |||||||||||||||||||||
Lending related charges and fees (1) | i 36 | i 65 | i 267 | i 284 | i 2 | i 2 | ( i 2 | ) | ( i 2 | ) | i 303 | i 349 | |||||||||
Cash
network fees | i 88 | i 117 | i — | i — | i — | i — | i — | i — | i 88 | i 117 | |||||||||||
Commercial
real estate brokerage commissions | i — | i — | i — | i 105 | i — | i — | i — | i — | i — | i 105 | |||||||||||
Wire
transfer and other remittance fees | i 60 | i 71 | i 38 | i 49 | i 2 | i 2 | ( i 1 | ) | ( i 1 | ) | i 99 | i 121 | |||||||||
All
other fees (1) | i 63 | i 82 | i 25 | i 26 | i — | i — | i — | i — | i 88 | i 108 | |||||||||||
Total
other fees | i 247 | i 335 | i 330 | i 464 | i 4 | i 4 | ( i 3 | ) | ( i 3 | ) | i 578 | i 800 | |||||||||
Mortgage
banking (1) | i 253 | i 655 | i 65 | i 104 | ( i 3 | ) | ( i 3 | ) | i 2 | i 2 | i 317 | i 758 | |||||||||
Net
gains (losses) from trading activities (1) | i 6 | ( i 11 | ) | i 794 | i 226 | i 6 | i 13 | i 1 | i 1 | i 807 | i 229 | ||||||||||
Net
gains (losses) on debt securities (1) | i 123 | i 15 | i 89 | i 5 | i — | i — | i — | i — | i 212 | i 20 | |||||||||||
Net
gains (losses) from equity securities (1) | i 388 | i 471 | ( i 16 | ) | i 116 | i 161 | i 35 | i — | i — | i 533 | i 622 | ||||||||||
Lease
income (1) | i — | i — | i 334 | i 424 | i — | i — | i — | i — | i 334 | i 424 | |||||||||||
Other
(1)(2) | i 359 | i 980 | ( i 323 | ) | ( i 72 | ) | i 143 | i 24 | ( i 82 | ) | ( i 95 | ) | i 97 | i 837 | |||||||
Total
noninterest income | i 3,067 | i 4,739 | i 2,672 | i 2,530 | i 2,924 | i 3,013 | ( i 707 | ) | ( i 793 | ) | i 7,956 | i 9,489 | |||||||||
Revenue | $ | i 8,766 | i 11,805 | i 6,563 | i 7,065 | i 3,660 | i 4,050 | ( i 1,153 | ) | ( i 1,336 | ) | i 17,836 | i 21,584 | ||||||||
Six
months ended June 30, | |||||||||||||||||||||
Community Banking | Wholesale Banking | Wealth and Investment Management | Other | Consolidated
Company | |||||||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||
Net
interest income (1) | $ | i 12,486 | i 14,314 | i 8,027 | i 9,069 | i 1,603 | i 2,138 | ( i 924 | ) | ( i 1,115 | ) | i 21,192 | i 24,406 | ||||||||
Noninterest
income: | |||||||||||||||||||||
Service charges on deposit accounts | i 1,119 | i 1,314 | i 1,019 | i 985 | i 9 | i 8 | ( i 8 | ) | ( i 7 | ) | i 2,139 | i 2,300 | |||||||||
Trust
and investment fees: | |||||||||||||||||||||
Brokerage advisory, commissions and other fees | i 951 | i 929 | i 169 | i 152 | i 4,436 | i 4,372 | ( i 957 | ) | ( i 942 | ) | i 4,599 | i 4,511 | |||||||||
Trust
and investment management | i 368 | i 409 | i 261 | i 231 | i 1,150 | i 1,363 | ( i 391 | ) | ( i 422 | ) | i 1,388 | i 1,581 | |||||||||
Investment
banking | ( i 166 | ) | ( i 38 | ) | i 1,104 | i 887 | i 2 | i 4 | ( i 2 | ) | ( i 4 | ) | i 938 | i 849 | |||||||
Total
trust and investment fees | i 1,153 | i 1,300 | i 1,534 | i 1,270 | i 5,588 | i 5,739 | ( i 1,350 | ) | ( i 1,368 | ) | i 6,925 | i 6,941 | |||||||||
Card
fees | i 1,541 | i 1,787 | i 148 | i 181 | i 2 | i 3 | ( i 2 | ) | ( i 2 | ) | i 1,689 | i 1,969 | |||||||||
Other
fees: | |||||||||||||||||||||
Lending related charges and fees (1) | i 86 | i 130 | i 545 | i 566 | i 4 | i 4 | ( i 4 | ) | ( i 4 | ) | i 631 | i 696 | |||||||||
Cash
network fees | i 194 | i 226 | i — | i — | i — | i — | i — | i — | i 194 | i 226 | |||||||||||
Commercial
real estate brokerage commissions | i — | i — | i 1 | i 186 | i — | i — | i — | i — | i 1 | i 186 | |||||||||||
Wire
transfer and other remittance fees | i 126 | i 135 | i 81 | i 97 | i 4 | i 4 | ( i 2 | ) | ( i 2 | ) | i 209 | i 234 | |||||||||
All
other fees (1) | i 126 | i 176 | i 49 | i 52 | i — | i — | i — | i — | i 175 | i 228 | |||||||||||
Total
other fees | i 532 | i 667 | i 676 | i 901 | i 8 | i 8 | ( i 6 | ) | ( i 6 | ) | i 1,210 | i 1,570 | |||||||||
Mortgage
banking (1) | i 593 | i 1,296 | i 105 | i 172 | ( i 6 | ) | ( i 6 | ) | i 4 | i 4 | i 696 | i 1,466 | |||||||||
Net
gains (losses) from trading activities (1) | i 35 | ( i 6 | ) | i 835 | i 559 | ( i 1 | ) | i 32 | i 2 | i 1 | i 871 | i 586 | |||||||||
Net
gains (losses) on debt securities (1) | i 317 | i 52 | i 132 | i 93 | i — | i — | i — | i — | i 449 | i 145 | |||||||||||
Net
gains (losses) from equity securities (1) | ( i 640 | ) | i 1,072 | ( i 111 | ) | i 193 | ( i 117 | ) | i 171 | i — | i — | ( i 868 | ) | i 1,436 | |||||||
Lease
income (1) | i — | i — | i 686 | i 867 | i — | i — | i — | i — | i 686 | i 867 | |||||||||||
Other
(1)(2) | i 1,126 | i 1,759 | ( i 671 | ) | ( i 114 | ) | i 289 | i 36 | ( i 180 | ) | ( i 174 | ) | i 564 | i 1,507 | |||||||
Total
noninterest income | i 5,776 | i 9,241 | i 4,353 | i 5,107 | i 5,772 | i 5,991 | ( i 1,540 | ) | ( i 1,552 | ) | i 14,361 | i 18,787 | |||||||||
Revenue | $ | i 18,262 | i 23,555 | i 12,380 | i 14,176 | i 7,375 | i 8,129 | ( i 2,464 | ) | ( i 2,667 | ) | i 35,553 | i 43,193 |
(1) | These
revenues are related to financial assets and liabilities, including loans, leases, securities and derivatives, with additional details included in other footnotes to our financial statements. |
(2) | In second quarter 2020, insurance income was reclassified to other noninterest income. Prior period balances have been revised to conform with the current period presentation. |
Quarter
ended June 30, | |||||||||||||||||||||
Community Banking | Wholesale Banking | Wealth and Investment Management | Other | Consolidated Company | |||||||||||||||||
(in
millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||
Overdraft
fees | $ | i 243 | i 496 | i 1 | i 1 | i — | i 1 | i — | i — | i 244 | i 498 | ||||||||||
Account
charges | i 176 | i 208 | i 510 | i 501 | i 4 | i 3 | ( i 4 | ) | ( i 4 | ) | i 686 | i 708 | |||||||||
Service
charges on deposit accounts | $ | i 419 | i 704 | i 511 | i 502 | i 4 | i 4 | ( i 4 | ) | ( i 4 | ) | i 930 | i 1,206 | ||||||||
Six
months ended June 30, | |||||||||||||||||||||
Community Banking | Wholesale Banking | Wealth and Investment Management | Other | Consolidated Company | |||||||||||||||||
(in
millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||
Overdraft
fees | $ | i 727 | i 913 | i 2 | i 2 | i — | i 1 | i — | i — | i 729 | i 916 | ||||||||||
Account
charges | i 392 | i 401 | i 1,017 | i 983 | i 9 | i 7 | ( i 8 | ) | ( i 7 | ) | i 1,410 | i 1,384 | |||||||||
Service
charges on deposit accounts | $ | i 1,119 | i 1,314 | i 1,019 | i 985 | i 9 | i 8 | ( i 8 | ) | ( i 7 | ) | i 2,139 | i 2,300 |
Quarter
ended June 30, | |||||||||||||||||||||
Community Banking | Wholesale Banking | Wealth and Investment Management | Other | Consolidated Company | |||||||||||||||||
(in
millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||
Asset-based
revenue (1) | $ | i 342 | i 369 | i — | i — | i 1,568 | i 1,698 | ( i 343 | ) | ( i 369 | ) | i 1,567 | i 1,698 | ||||||||
Transactional
revenue | i 78 | i 94 | i 2 | i 10 | i 343 | i 390 | ( i 79 | ) | ( i 98 | ) | i 344 | i 396 | |||||||||
Other
revenue | i 13 | i 17 | i 77 | i 64 | i 128 | i 160 | ( i 12 | ) | ( i 17 | ) | i 206 | i 224 | |||||||||
Brokerage
advisory, commissions and other fees | $ | i 433 | i 480 | i 79 | i 74 | i 2,039 | i 2,248 | ( i 434 | ) | ( i 484 | ) | i 2,117 | i 2,318 | ||||||||
Six
months ended June 30, | |||||||||||||||||||||
Community Banking | Wholesale Banking | Wealth and Investment Management | Other | Consolidated Company | |||||||||||||||||
(in
millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||
Asset-based
revenue (1) | $ | i 740 | i 712 | i — | i — | i 3,373 | i 3,278 | ( i 741 | ) | ( i 712 | ) | i 3,372 | i 3,278 | ||||||||
Transactional
revenue | i 180 | i 183 | i 5 | i 26 | i 775 | i 777 | ( i 186 | ) | ( i 196 | ) | i 774 | i 790 | |||||||||
Other
revenue | i 31 | i 34 | i 164 | i 126 | i 288 | i 317 | ( i 30 | ) | ( i 34 | ) | i 453 | i 443 | |||||||||
Brokerage
advisory, commissions and other fees | $ | i 951 | i 929 | i 169 | i 152 | i 4,436 | i 4,372 | ( i 957 | ) | ( i 942 | ) | i 4,599 | i 4,511 |
(1) | We
earned trailing commissions of $ i 257 million and $ i 532
million for the second quarter and first half of 2020, respectively, and $ i 289 million and $ i 569
million for the second quarter and first half of 2019, respectively. |
Quarter
ended June 30, | |||||||||||||||||||||
Community Banking | Wholesale Banking | Wealth and Investment Management | Other | Consolidated Company | |||||||||||||||||
(in
millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||
Investment
management fees | $ | i — | ( i 1 | ) | i — | i — | i 474 | i 501 | i — | i — | i 474 | i 500 | |||||||||
Trust
fees | i 175 | i 200 | i 81 | i 83 | i 101 | i 175 | ( i 185 | ) | ( i 208 | ) | i 172 | i 250 | |||||||||
Other
revenue | ( i 1 | ) | i — | i 49 | i 34 | ( i 7 | ) | i 11 | i — | i — | i 41 | i 45 | |||||||||
Trust
and investment management fees | $ | i 174 | i 199 | i 130 | i 117 | i 568 | i 687 | ( i 185 | ) | ( i 208 | ) | i 687 | i 795 | ||||||||
Six
months ended June 30, | |||||||||||||||||||||
Community Banking | Wholesale Banking | Wealth and Investment Management | Other | Consolidated Company | |||||||||||||||||
(in
millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||
Investment
management fees | $ | i — | i — | i — | i — | i 963 | i 978 | i — | i — | i 963 | i 978 | ||||||||||
Trust
fees | i 369 | i 409 | i 170 | i 165 | i 203 | i 343 | ( i 391 | ) | ( i 422 | ) | i 351 | i 495 | |||||||||
Other
revenue | ( i 1 | ) | i — | i 91 | i 66 | ( i 16 | ) | i 42 | i — | i — | i 74 | i 108 | |||||||||
Trust
and investment management fees | $ | i 368 | i 409 | i 261 | i 231 | i 1,150 | i 1,363 | ( i 391 | ) | ( i 422 | ) | i 1,388 | i 1,581 |
Quarter
ended June 30, | |||||||||||||||||||||
Community Banking | Wholesale Banking | Wealth and Investment Management | Other | Consolidated Company | |||||||||||||||||
(in
millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||
Credit
card interchange and network revenues (1) | $ | i 154 | i 209 | i 65 | i 95 | i 1 | i 2 | ( i 1 | ) | ( i 1 | ) | i 219 | i 305 | ||||||||
Debit
card interchange and network revenues | i 479 | i 546 | i — | i — | i — | i — | i — | i — | i 479 | i 546 | |||||||||||
Late
fees, cash advance fees, balance transfer fees, and annual fees | i 99 | i 174 | i — | i — | i — | i — | i — | i — | i 99 | i 174 | |||||||||||
Card
fees | $ | i 732 | i 929 | i 65 | i 95 | i 1 | i 2 | ( i 1 | ) | ( i 1 | ) | i 797 | i 1,025 | ||||||||
Six
months ended June 30, | |||||||||||||||||||||
Community Banking | Wholesale Banking | Wealth and Investment Management | Other | Consolidated Company | |||||||||||||||||
(in
millions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||
Credit
card interchange and network revenues (1) | $ | i 288 | i 398 | i 148 | i 181 | i 2 | i 3 | ( i 2 | ) | ( i 2 | ) | i 436 | i 580 | ||||||||
Debit
card interchange and network revenues | i 992 | i 1,053 | i — | i — | i — | i — | i — | i — | i 992 | i 1,053 | |||||||||||
Late
fees, cash advance fees, balance transfer fees, and annual fees | i 261 | i 336 | i — | i — | i — | i — | i — | i — | i 261 | i 336 | |||||||||||
Card
fees | $ | i 1,541 | i 1,787 | i 148 | i 181 | i 2 | i 3 | ( i 2 | ) | ( i 2 | ) | i 1,689 | i 1,969 |
(1) | The
cost of credit card rewards and rebates of $ i 266 million and $ i 651
million for the second quarter and first half of 2020, respectively, and $ i 375 million and $ i 729
million for the second quarter and first half of 2019, respectively, are presented net against the related revenues. |
Note
19: Employee Benefits and Other Expenses |
2020 | 2019 | |||||||||||||||||
Pension
benefits | Pension benefits | |||||||||||||||||
(in millions) | Qualified | Non-qualified | Other
benefits | Qualified | Non-qualified | Other benefits | ||||||||||||
Quarter ended June 30, | ||||||||||||||||||
Service
cost | $ | i 4 | i — | i — | i 3 | i — | i — | |||||||||||
Interest
cost | i 86 | i 4 | i 4 | i 104 | i 5 | i 6 | ||||||||||||
Expected
return on plan assets | ( i 149 | ) | i — | ( i 5 | ) | ( i 142 | ) | i — | ( i 7 | ) | ||||||||
Amortization
of net actuarial loss (gain) | i 35 | i 3 | ( i 4 | ) | i 37 | i 3 | ( i 4 | ) | ||||||||||
Amortization
of prior service credit | i — | i — | ( i 3 | ) | i — | i — | ( i 3 | ) | ||||||||||
Settlement
loss | i 70 | i — | i — | i — | i — | i — | ||||||||||||
Net
periodic benefit cost | $ | i 46 | i 7 | ( i 8 | ) | i 2 | i 8 | ( i 8 | ) | |||||||||
Six
months ended June 30, | ||||||||||||||||||
Service cost | $ | i 7 | i — | i — | i 6 | i — | i — | |||||||||||
Interest
cost | i 172 | i 8 | i 8 | i 209 | i 11 | i 11 | ||||||||||||
Expected
return on plan assets | ( i 297 | ) | i — | ( i 11 | ) | ( i 284 | ) | i — | ( i 14 | ) | ||||||||
Amortization
of net actuarial loss (gain) | i 71 | i 7 | ( i 9 | ) | i 74 | i 5 | ( i 8 | ) | ||||||||||
Amortization
of prior service credit | i — | i — | ( i 5 | ) | i — | i — | ( i 5 | ) | ||||||||||
Settlement
loss | i 70 | i 3 | i — | i — | i 2 | i — | ||||||||||||
Net
periodic benefit cost | $ | i 23 | i 18 | ( i 17 | ) | i 5 | i 18 | ( i 16 | ) |
Quarter ended June 30, | Six months ended June 30, | ||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||||
Operating
losses | $ | i 1,219 | i 247 | $ | i 1,683 | i 485 | |||||||
Outside
professional services | i 758 | i 821 | i 1,485 | i 1,499 | |||||||||
Contract
services (1) | i 634 | i 590 | i 1,219 | i 1,120 | |||||||||
Leases
(2) | i 244 | i 311 | i 504 | i 597 | |||||||||
Advertising
and promotion | i 137 | i 329 | i 318 | i 566 | |||||||||
Other | i 1,028 | i 1,146 | i 1,983 | i 2,287 | |||||||||
Total
other noninterest expense | $ | i 4,020 | i 3,444 | $ | i 7,192 | i 6,554 |
(1) | In
second quarter 2020, expenses for cloud computing services were reclassified from contract services expense to technology and equipment expense. Prior period balances have been revised to conform with the current period presentation. |
(2) | Represents expenses for assets we lease to customers. |
Note
20: Earnings and Dividends Per Common Share |
Quarter ended June 30, | Six
months ended June 30, | ||||||||||||
(in millions, except per share amounts) | 2020 | 2019 | 2020 | 2019 | |||||||||
Wells
Fargo net income (loss) | $ | ( i 2,379 | ) | i 6,206 | $ | ( i 1,726 | ) | i 12,066 | |||||
Less:
Preferred stock dividends and other (1) | i 315 | i 358 | i 926 | i 711 | |||||||||
Wells
Fargo net income (loss) applicable to common stock (numerator) | $ | ( i 2,694 | ) | i 5,848 | $ | ( i 2,652 | ) | i 11,355 | |||||
Earnings
(loss) per common share | |||||||||||||
Average common shares outstanding (denominator) | i 4,105.5 | i 4,469.4 | i 4,105.2 | i 4,510.2 | |||||||||
Per
share | $ | ( i 0.66 | ) | i 1.31 | $ | ( i 0.65 | ) | i 2.52 | |||||
Diluted
earnings (loss) per common share | |||||||||||||
Average common shares outstanding | i 4,105.5 | i 4,469.4 | i 4,105.2 | i 4,510.2 | |||||||||
Add: Stock
options (2) | i — | i 0.1 | i — | i 1.4 | |||||||||
Restricted
share rights (2) | i — | i 25.5 | i — | i 28.5 | |||||||||
Diluted
average common shares outstanding (denominator) | i 4,105.5 | i 4,495.0 | i 4,105.2 | i 4,540.1 | |||||||||
Per
share | $ | ( i 0.66 | ) | i 1.30 | $ | ( i 0.65 | ) | i 2.50 |
(1) | The
six months ended June 30, 2020, balance includes $ i 272 million from the elimination of discounts or issuance costs associated with redemptions of preferred stock. |
(2) | Calculated
using the treasury stock method. In the second quarter and first half of 2020, diluted average common shares outstanding equaled average common shares outstanding because our securities convertible into common shares had an anti-dilutive effect. |
Weighted-average shares | |||||||||||
Quarter
ended June 30, | Six months ended June 30, | ||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | |||||||
Convertible
Preferred Stock, Series L (1) | i 25.3 | i 25.3 | i 25.3 | i 25.3 | |||||||
Restricted
share rights (2) | i 35.9 | i — | i 0.9 | i — |
(1) | Calculated
using the if-converted method. |
(2) | Calculated using the treasury stock method. Since we had net losses attributable to common shareholders for the second quarter and first half of 2020, all RSRs outstanding were anti-dilutive. Weighted average RSRs outstanding were i 50.7
million and i 54.7 million for the second quarter and first half of 2020, respectively. |
Quarter ended June 30, | Six
months ended June 30, | ||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
Per
common share | $ | i 0.51 | i 0.45 | $ | i 1.02 | i 0.90 |
Note
21: Other Comprehensive Income |
Quarter
ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||
(in
millions) | Before tax | Tax effect | Net of tax | Before tax | Tax effect | Net
of tax | Before tax | Tax effect | Net of tax | Before tax | Tax effect | Net
of tax | |||||||||||||||||||||||||
Debt securities: | |||||||||||||||||||||||||||||||||||||
Net
unrealized gains arising during the period | $ | i 1,596 | ( i 395 | ) | i 1,201 | i 1,709 | ( i 422 | ) | i 1,287 | i 1,486 | ( i 373 | ) | i 1,113 | i 4,540 | ( i 1,117 | ) | i 3,423 | ||||||||||||||||||||
Reclassification
of net (gains) losses to net income: | |||||||||||||||||||||||||||||||||||||
Interest
income on debt securities (1) | i 123 | ( i 31 | ) | i 92 | i 61 | ( i 15 | ) | i 46 | i 189 | ( i 47 | ) | i 142 | i 106 | ( i 26 | ) | i 80 | |||||||||||||||||||||
Net
gains on debt securities | ( i 212 | ) | i 63 | ( i 149 | ) | ( i 20 | ) | i 5 | ( i 15 | ) | ( i 449 | ) | i 111 | ( i 338 | ) | ( i 145 | ) | i 36 | ( i 109 | ) | |||||||||||||||||
Other
noninterest income | ( i 1 | ) | i — | ( i 1 | ) | ( i 2 | ) | i 1 | ( i 1 | ) | ( i 2 | ) | i — | ( i 2 | ) | ( i 3 | ) | i 1 | ( i 2 | ) | |||||||||||||||||
Subtotal
reclassifications to net income | ( i 90 | ) | i 32 | ( i 58 | ) | i 39 | ( i 9 | ) | i 30 | ( i 262 | ) | i 64 | ( i 198 | ) | ( i 42 | ) | i 11 | ( i 31 | ) | ||||||||||||||||||
Net
change | i 1,506 | ( i 363 | ) | i 1,143 | i 1,748 | ( i 431 | ) | i 1,317 | i 1,224 | ( i 309 | ) | i 915 | i 4,498 | ( i 1,106 | ) | i 3,392 | |||||||||||||||||||||
Derivative
and hedging activities: | |||||||||||||||||||||||||||||||||||||
Fair
Value Hedges: | |||||||||||||||||||||||||||||||||||||
Change
in fair value of excluded components on fair value hedges (2) | ( i 57 | ) | i 13 | ( i 44 | ) | i 56 | ( i 14 | ) | i 42 | i 87 | ( i 22 | ) | i 65 | i 30 | ( i 7 | ) | i 23 | ||||||||||||||||||||
Cash
Flow Hedges: | |||||||||||||||||||||||||||||||||||||
Net
unrealized gains (losses) arising during the period on cash flow hedges | i 5 | ( i 1 | ) | i 4 | i 1 | i — | i 1 | ( i 15 | ) | i 4 | ( i 11 | ) | ( i 8 | ) | i 2 | ( i 6 | ) | ||||||||||||||||||||
Reclassification
of net losses to net income on cash flow hedges: | |||||||||||||||||||||||||||||||||||||
Interest
income on loans | i 53 | ( i 12 | ) | i 41 | i 77 | ( i 19 | ) | i 58 | i 109 | ( i 26 | ) | i 83 | i 155 | ( i 38 | ) | i 117 | |||||||||||||||||||||
Interest
expense on long-term debt | i 2 | i — | i 2 | i 2 | ( i 1 | ) | i 1 | i 4 | ( i 1 | ) | i 3 | i 3 | ( i 1 | ) | i 2 | ||||||||||||||||||||||
Subtotal
reclassifications to net income | i 55 | ( i 12 | ) | i 43 | i 79 | ( i 20 | ) | i 59 | i 113 | ( i 27 | ) | i 86 | i 158 | ( i 39 | ) | i 119 | |||||||||||||||||||||
Net
change | i 3 | i — | i 3 | i 136 | ( i 34 | ) | i 102 | i 185 | ( i 45 | ) | i 140 | i 180 | ( i 44 | ) | i 136 | ||||||||||||||||||||||
Defined
benefit plans adjustments: | |||||||||||||||||||||||||||||||||||||
Net
actuarial and prior service losses arising during the period | ( i 674 | ) | i 167 | ( i 507 | ) | i — | i — | i — | ( i 671 | ) | i 166 | ( i 505 | ) | ( i 4 | ) | i 1 | ( i 3 | ) | |||||||||||||||||||
Reclassification
of amounts to non interest expense (3): | |||||||||||||||||||||||||||||||||||||
Amortization
of net actuarial loss | i 34 | ( i 9 | ) | i 25 | i 36 | ( i 9 | ) | i 27 | i 69 | ( i 17 | ) | i 52 | i 71 | ( i 17 | ) | i 54 | |||||||||||||||||||||
Settlements
and other | i 67 | ( i 16 | ) | i 51 | ( i 3 | ) | i 2 | ( i 1 | ) | i 68 | ( i 16 | ) | i 52 | ( i 3 | ) | i 2 | ( i 1 | ) | |||||||||||||||||||
Subtotal
reclassifications to non interest expense | i 101 | ( i 25 | ) | i 76 | i 33 | ( i 7 | ) | i 26 | i 137 | ( i 33 | ) | i 104 | i 68 | ( i 15 | ) | i 53 | |||||||||||||||||||||
Net
change | ( i 573 | ) | i 142 | ( i 431 | ) | i 33 | ( i 7 | ) | i 26 | ( i 534 | ) | i 133 | ( i 401 | ) | i 64 | ( i 14 | ) | i 50 | |||||||||||||||||||
Foreign
currency translation adjustments: | |||||||||||||||||||||||||||||||||||||
Net
unrealized gains (losses) arising during the period | i 51 | i — | i 51 | i 14 | ( i 1 | ) | i 13 | ( i 144 | ) | i 2 | ( i 142 | ) | i 56 | ( i 3 | ) | i 53 | |||||||||||||||||||||
Net
change | i 51 | i — | i 51 | i 14 | ( i 1 | ) | i 13 | ( i 144 | ) | i 2 | ( i 142 | ) | i 56 | ( i 3 | ) | i 53 | |||||||||||||||||||||
Other
comprehensive income | $ | i 987 | ( i 221 | ) | i 766 | i 1,931 | ( i 473 | ) | i 1,458 | i 731 | ( i 219 | ) | i 512 | i 4,798 | ( i 1,167 | ) | i 3,631 | ||||||||||||||||||||
Less:
Other comprehensive loss from noncontrolling interests, net of tax | i — | i — | ( i 1 | ) | i — | ||||||||||||||||||||||||||||||||
Wells
Fargo other comprehensive income, net of tax | $ | i 766 | i 1,458 | i 513 | i 3,631 |
(1) | Represents
net unrealized gains and losses amortized over the remaining lives of securities that were transferred from the available-for-sale portfolio to the held-to-maturity portfolio. |
(2) | Represents changes in fair value of cross-currency swaps attributable to changes in cross-currency basis spreads, which are excluded from the assessment of effectiveness recorded in other comprehensive income. |
(3) | These items are included in the computation of net periodic benefit cost (see Note 19 (Employee Benefits) for more information). |
(in
millions) | Debt securities | Fair value hedges (1) | Cash flow hedges (2) | Defined benefit plans adjustments | Foreign currency translation adjustments | Cumulative other comprehensive income | ||||||||||||
Quarter
ended June 30, 2020 | ||||||||||||||||||
Balance, beginning of period | $ | i 1,324 | ( i 71 | ) | ( i 270 | ) | ( i 2,193 | ) | ( i 354 | ) | ( i 1,564 | ) | ||||||
Net
unrealized gains (losses) arising during the period | i 1,201 | ( i 44 | ) | i 4 | ( i 507 | ) | i 51 | i 705 | ||||||||||
Amounts
reclassified from accumulated other comprehensive income | ( i 58 | ) | i — | i 43 | i 76 | i — | i 61 | |||||||||||
Net
change | i 1,143 | ( i 44 | ) | i 47 | ( i 431 | ) | i 51 | i 766 | ||||||||||
Less: Other
comprehensive loss from noncontrolling interests | i — | i — | i — | i — | i — | i — | ||||||||||||
Balance,
end of period | $ | i 2,467 | ( i 115 | ) | ( i 223 | ) | ( i 2,624 | ) | ( i 303 | ) | ( i 798 | ) | ||||||
Quarter
ended June 30, 2019 | ||||||||||||||||||
Balance, beginning of period | ( i 566 | ) | ( i 197 | ) | ( i 454 | ) | ( i 2,272 | ) | ( i 193 | ) | ( i 3,682 | ) | ||||||
Net
unrealized gains arising during the period | i 1,287 | i 42 | i 1 | i — | i 13 | i 1,343 | ||||||||||||
Amounts
reclassified from accumulated other comprehensive income | i 30 | i — | i 59 | i 26 | i — | i 115 | ||||||||||||
Net
change | i 1,317 | i 42 | i 60 | i 26 | i 13 | i 1,458 | ||||||||||||
Balance,
end of period | $ | i 751 | ( i 155 | ) | ( i 394 | ) | ( i 2,246 | ) | ( i 180 | ) | ( i 2,224 | ) | ||||||
Six
months ended June 30, 2020 | ||||||||||||||||||
Balance, beginning of period | $ | i 1,552 | ( i 180 | ) | ( i 298 | ) | ( i 2,223 | ) | ( i 162 | ) | ( i 1,311 | ) | ||||||
Net
unrealized gains (losses) arising during the period | i 1,113 | i 65 | ( i 11 | ) | ( i 505 | ) | ( i 142 | ) | i 520 | |||||||||
Amounts
reclassified from accumulated other comprehensive income | ( i 198 | ) | i — | i 86 | i 104 | i — | ( i 8 | ) | ||||||||||
Net
change | i 915 | i 65 | i 75 | ( i 401 | ) | ( i 142 | ) | i 512 | ||||||||||
Less: Other
comprehensive loss from noncontrolling interests | i — | i — | i — | i — | ( i 1 | ) | ( i 1 | ) | ||||||||||
Balance,
end of period | $ | i 2,467 | ( i 115 | ) | ( i 223 | ) | ( i 2,624 | ) | ( i 303 | ) | ( i 798 | ) | ||||||
Six
months ended June 30, 2019 | ||||||||||||||||||
Balance, beginning of period | $ | ( i 3,122 | ) | ( i 178 | ) | ( i 507 | ) | ( i 2,296 | ) | ( i 233 | ) | ( i 6,336 | ) | |||||
Transition
adjustment (3) | i 481 | i — | i — | i — | i — | i 481 | ||||||||||||
Balance,
January 1, 2019 | ( i 2,641 | ) | ( i 178 | ) | ( i 507 | ) | ( i 2,296 | ) | ( i 233 | ) | ( i 5,855 | ) | ||||||
Net
unrealized gains (losses) arising during the period | i 3,423 | i 23 | ( i 6 | ) | ( i 3 | ) | i 53 | i 3,490 | ||||||||||
Amounts
reclassified from accumulated other comprehensive income | ( i 31 | ) | i — | i 119 | i 53 | i — | i 141 | |||||||||||
Net
change | i 3,392 | i 23 | i 113 | i 50 | i 53 | i 3,631 | ||||||||||||
Balance,
end of period | $ | i 751 | ( i 155 | ) | ( i 394 | ) | ( i 2,246 | ) | ( i 180 | ) | ( i 2,224 | ) |
(1) | Substantially
all of the beginning and end of period amounts for fair value hedges are foreign exchange contracts. |
(2) | Substantially all of the beginning and end of period amounts for cash flow hedges are interest rate contracts. |
(3) | The
transition adjustment relates to the adoption of ASU 2017-08 – Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. For more information see Note 1 (Summary of Significant Accounting Policies) in our 2019 Form 10-K. |
Note
22: Operating Segments |
Community Banking | Wholesale Banking | Wealth
and Investment Management | Other (1) | Consolidated Company | ||||||||||||||||||||||||||
(income/expense in millions, average balances in billions) | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Quarter
ended June 30, | ||||||||||||||||||||||||||||||
Net
interest income (2) | $ | i 5,699 | i 7,066 | i 3,891 | i 4,535 | i 736 | i 1,037 | ( i 446 | ) | ( i 543 | ) | i 9,880 | i 12,095 | |||||||||||||||||
Provision
(reversal of provision) for credit losses | i 3,378 | i 479 | i 6,028 | i 28 | i 257 | ( i 1 | ) | ( i 129 | ) | ( i 3 | ) | i 9,534 | i 503 | |||||||||||||||||
Noninterest
income | i 3,067 | i 4,739 | i 2,672 | i 2,530 | i 2,924 | i 3,013 | ( i 707 | ) | ( i 793 | ) | i 7,956 | i 9,489 | ||||||||||||||||||
Noninterest
expense | i 8,346 | i 7,212 | i 3,963 | i 3,882 | i 3,153 | i 3,246 | ( i 911 | ) | ( i 891 | ) | i 14,551 | i 13,449 | ||||||||||||||||||
Income
(loss) before income tax expense (benefit) | ( i 2,958 | ) | i 4,114 | ( i 3,428 | ) | i 3,155 | i 250 | i 805 | ( i 113 | ) | ( i 442 | ) | ( i 6,249 | ) | i 7,632 | |||||||||||||||
Income
tax expense (benefit) (3) | ( i 2,666 | ) | i 838 | ( i 1,286 | ) | i 365 | i 63 | i 201 | ( i 28 | ) | ( i 110 | ) | ( i 3,917 | ) | i 1,294 | |||||||||||||||
Net
income (loss) before noncontrolling interests | ( i 292 | ) | i 3,276 | ( i 2,142 | ) | i 2,790 | i 187 | i 604 | ( i 85 | ) | ( i 332 | ) | ( i 2,332 | ) | i 6,338 | |||||||||||||||
Less:
Net income (loss) from noncontrolling interests | i 39 | i 129 | i 1 | i 1 | i 7 | i 2 | i — | i — | i 47 | i 132 | ||||||||||||||||||||
Net
income (loss) | $ | ( i 331 | ) | i 3,147 | ( i 2,143 | ) | i 2,789 | i 180 | i 602 | ( i 85 | ) | ( i 332 | ) | ( i 2,379 | ) | i 6,206 | ||||||||||||||
Average
loans | $ | i 449.3 | i 457.7 | i 504.3 | i 474.0 | i 78.7 | i 75.0 | ( i 61.0 | ) | ( i 59.2 | ) | i 971.3 | i 947.5 | |||||||||||||||||
Average
assets | i 1,059.8 | i 1,024.8 | i 863.2 | i 852.2 | i 87.7 | i 83.8 | ( i 61.8 | ) | ( i 60.2 | ) | i 1,948.9 | i 1,900.6 | ||||||||||||||||||
Average
deposits | i 848.5 | i 777.6 | i 441.2 | i 410.4 | i 171.8 | i 143.5 | ( i 74.8 | ) | ( i 62.5 | ) | i 1,386.7 | i 1,269.0 | ||||||||||||||||||
Six
months ended June 30, | ||||||||||||||||||||||||||||||
Net
interest income (2) | $ | i 12,486 | i 14,314 | i 8,027 | i 9,069 | i 1,603 | i 2,138 | ( i 924 | ) | ( i 1,115 | ) | i 21,192 | i 24,406 | |||||||||||||||||
Provision
(reversal of provision) for credit losses | i 5,096 | i 1,189 | i 8,316 | i 162 | i 265 | i 3 | ( i 138 | ) | ( i 6 | ) | i 13,539 | i 1,348 | ||||||||||||||||||
Noninterest
income | i 5,776 | i 9,241 | i 4,353 | i 5,107 | i 5,772 | i 5,991 | ( i 1,540 | ) | ( i 1,552 | ) | i 14,361 | i 18,787 | ||||||||||||||||||
Noninterest
expense | i 15,462 | i 14,901 | i 7,726 | i 7,720 | i 6,256 | i 6,549 | ( i 1,845 | ) | ( i 1,805 | ) | i 27,599 | i 27,365 | ||||||||||||||||||
Income
(loss) before income tax expense (benefit) | ( i 2,296 | ) | i 7,465 | ( i 3,662 | ) | i 6,294 | i 854 | i 1,577 | ( i 481 | ) | ( i 856 | ) | ( i 5,585 | ) | i 14,480 | |||||||||||||||
Income
tax expense (benefit) (3) | ( i 2,022 | ) | i 1,262 | ( i 1,832 | ) | i 734 | i 216 | i 393 | ( i 120 | ) | ( i 214 | ) | ( i 3,758 | ) | i 2,175 | |||||||||||||||
Net
income (loss) before noncontrolling interests | ( i 274 | ) | i 6,203 | ( i 1,830 | ) | i 5,560 | i 638 | i 1,184 | ( i 361 | ) | ( i 642 | ) | ( i 1,827 | ) | i 12,305 | |||||||||||||||
Less:
Net income (loss) from noncontrolling interests | ( i 98 | ) | i 233 | i 2 | i 1 | ( i 5 | ) | i 5 | i — | i — | ( i 101 | ) | i 239 | |||||||||||||||||
Net
income (loss) | $ | ( i 176 | ) | i 5,970 | ( i 1,832 | ) | i 5,559 | i 643 | i 1,179 | ( i 361 | ) | ( i 642 | ) | ( i 1,726 | ) | i 12,066 | ||||||||||||||
Average
loans | $ | i 456.0 | i 457.9 | i 494.4 | i 475.2 | i 78.6 | i 74.7 | ( i 60.8 | ) | ( i 59.1 | ) | i 968.2 | i 948.7 | |||||||||||||||||
Average
assets | i 1,049.5 | i 1,020.1 | i 874.1 | i 848.4 | i 87.9 | i 83.5 | ( i 61.7 | ) | ( i 60.1 | ) | i 1,949.8 | i 1,891.9 | ||||||||||||||||||
Average
deposits | i 823.5 | i 771.6 | i 448.9 | i 410.1 | i 161.6 | i 148.3 | ( i 71.7 | ) | ( i 64.5 | ) | i 1,362.3 | i 1,265.5 |
(1) | Includes
the elimination of certain items that are included in more than one business segment, most of which represents products and services for WIM customers served through Community Banking distribution channels. |
(2) | Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets as well as interest credits for any funding of a segment available to be provided to other segments. The cost of liabilities includes actual interest expense on segment liabilities as well as funding charges for any funding provided from other segments. |
(3) | Income
tax expense (benefit) for our Wholesale Banking operating segment included income tax credits related to low-income housing and renewable energy investments of $ i 465 million and $ i 956 million
for the second quarter and first half of 2020, respectively, and $ i 423 million and $ i 850
million for the second quarter and first half of 2019, respectively. |
Note
23: Regulatory and Agency Capital Requirements |
Wells
Fargo & Company | Wells Fargo Bank, N.A. | |||||||||||||||||||||||||||
(in millions, except ratios) | Advanced Approach | Standardized Approach | Advanced
Approach | Standardized Approach | Advanced Approach | Standardized Approach | Advanced
Approach | Standardized Approach | ||||||||||||||||||||
Regulatory capital: | ||||||||||||||||||||||||||||
Common
equity tier 1 | $ | i 133,055 | i 133,055 | i 138,760 | i 138,760 | i 147,774 | i 147,774 | i 145,149 | i 145,149 | |||||||||||||||||||
Tier
1 | i 152,871 | i 152,871 | i 158,949 | i 158,949 | i 147,774 | i 147,774 | i 145,149 | i 145,149 | ||||||||||||||||||||
Total | i 182,831 | i 192,619 | i 188,333 | i 196,223 | i 162,657 | i 172,031 | i 158,615 | i 166,056 | ||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||
Risk-weighted
assets (2) | $ | i 1,195,423 | i 1,213,062 | i 1,165,079 | i 1,245,853 | i 1,050,496 | i 1,106,875 | i 1,047,054 | i 1,152,791 | |||||||||||||||||||
Adjusted
average assets (3) | i 1,922,429 | i 1,922,429 | i 1,913,297 | i 1,913,297 | i 1,750,476 | i 1,750,476 | i 1,695,807 | i 1,695,807 | ||||||||||||||||||||
Regulatory
capital ratios: | ||||||||||||||||||||||||||||
Common
equity tier 1 capital (2) | i 11.13 | % | i 10.97 | * | i 11.91 | i 11.14 | * | i 14.07 | i 13.35 | * | i 13.86 | i 12.59 | * | |||||||||||||||
Tier
1 capital (2) | i 12.79 | i 12.60 | * | i 13.64 | i 12.76 | * | i 14.07 | i 13.35 | * | i 13.86 | i 12.59 | * | ||||||||||||||||
Total
capital (2) | i 15.29 | * | i 15.88 | i 16.16 | i 15.75 | * | i 15.48 | * | i 15.54 | i 15.15 | i 14.40 | * | ||||||||||||||||
Tier
1 leverage (3) | i 7.95 | i 7.95 | i 8.31 | i 8.31 | i 8.44 | i 8.44 | i 8.56 | i 8.56 | ||||||||||||||||||||
Wells
Fargo & Company | Wells Fargo Bank, N.A. | |||||||||||||||||||||||||||
Supplementary leverage (4): | ||||||||||||||||||||||||||||
Total
leverage exposure | $ | i 2,032,249 | i 2,247,729 | i 2,057,422 | i 2,006,180 | |||||||||||||||||||||||
Supplementary
leverage ratio | i 7.52 | % | i 7.07 | i 7.18 | i 7.24 |
(1) | In second quarter 2020, the Company elected to apply a modified transition provision issued by federal banking regulators in March 2020 related to the impact of CECL on regulatory capital. The rule permits certain banking organizations to exclude from regulatory capital the initial adoption impact of CECL, plus 25% of the cumulative changes in the ACL under CECL for each period until December 31, 2021, followed by a three-year phase-out of the benefits. The impact of the CECL transition provision on the regulatory capital of the
Company at June 30, 2020, was an increase in capital of $ i 1.9 billion, reflecting a $ i 991
million (post-tax) increase in capital recognized upon our initial adoption of CECL, offset by 25% of the $ i 11.4 billion increase in our ACL under CECL from January 1, 2020, through June 30, 2020. The impact of the CECL transition provision on the regulatory capital of
the Bank at June 30, 2020, was an increase in capital of $ i 1.8 billion. |
(2) | RWAs and capital ratios for December
31, 2019, have been revised as a result of a decrease in RWAs under the Advanced Approach due to the correction of duplicated operational loss amounts. |
(3) | The leverage ratio consists of Tier 1 capital divided by total average assets, excluding goodwill and certain other items. |
(4) | The supplementary leverage ratio (SLR) consists of Tier 1 capital divided by total leverage exposure. Total leverage exposure consists
of total average assets, less goodwill and other permitted Tier 1 capital deductions (net of deferred tax liabilities), plus certain off-balance sheet exposures. |
Wells
Fargo & Company | Wells Fargo Bank, N.A. | |||||||
Regulatory capital ratios: | ||||||||
Common equity tier 1 capital | i 9.000 | % | i 9.000 | i 7.000 | i 7.000 | |||
Tier
1 capital | i 10.500 | i 10.500 | i 8.500 | i 8.500 | ||||
Total
capital | i 12.500 | i 12.500 | i 10.500 | i 10.500 | ||||
Tier
1 leverage | i 4.000 | i 4.000 | i 4.000 | i 4.000 | ||||
Supplementary
leverage (2) | i 5.000 | i 5.000 | i 6.000 | i 6.000 |
(1) | At
June 30, 2020, under transition requirements, the CET1, tier 1 and total capital minimum ratio requirements for the Company include a capital conservation buffer of i 2.500% and a global systemically important bank (G-SIB) surcharge of
i 2.000%. Only the i 2.500%
capital conservation buffer applies to the Bank at June 30, 2020. Effective October 1, 2020, the i 2.500% capital conservation buffer will be replaced under the Standardized Approach by a stress capital buffer that is calculated annually as part of the FRB's supervisory stress test and related Comprehensive Capital Analysis
and Review (CCAR). |
(2) | The Company is required to maintain a SLR of at least i 5.000%
(comprised of a i 3.000% minimum requirement plus a supplementary leverage buffer of i 2.000%)
to avoid restrictions on capital distributions and discretionary bonus payments. The Bank is required to maintain a SLR of at least i 6.000% to be considered well-capitalized under applicable regulatory capital adequacy guidelines. |
Glossary
of Acronyms | |||
ACL | Allowance for credit losses | LCR | Liquidity coverage ratio |
AFS | Available-for-sale | LHFS | Loans held for sale |
ALCO | Asset/Liability
Management Committee | LIBOR | London Interbank Offered Rate |
ARM | Adjustable-rate mortgage | LIHTC | Low income housing tax credit |
ASC | Accounting Standards Codification | LOCOM | Lower of cost or fair value |
ASU | Accounting
Standards Update | LTV | Loan-to-value |
AUA | Assets under administration | MBS | Mortgage-backed security |
AUM | Assets under management | MLHFS | Mortgage loans held for sale |
AVM | Automated valuation model | MSR
| Mortgage servicing right |
BCBS | Basel Committee on Bank Supervision | NAV | Net asset value |
BHC | Bank holding company | NPA | Nonperforming asset |
CCAR | Comprehensive Capital Analysis and Review | NSFR | Net
stable funding ratio |
CD | Certificate of deposit | OCC | Office of the Comptroller of the Currency |
CDS | Credit default swaps | OCI | Other comprehensive income |
CECL | Current expected credit loss | OTC | Over-the-counter |
CET1 | Common
Equity Tier 1 | OTTI | Other-than-temporary impairment |
CFPB | Consumer Financial Protection Bureau | PCD | Purchased credit-deteriorated |
CLO | Collateralized loan obligation | PCI | Purchased credit-impaired |
CLTV | Combined
loan-to-value | PTPP | Pre-tax pre-provision profit |
CPI | Collateral protection insurance | RBC | Risk-based capital |
CRE | Commercial real estate | RMBS | Residential mortgage-backed securities |
DPD | Days past due | ROA | Wells Fargo
net income to average total assets |
ESOP | Employee Stock Ownership Plan | ROE | Wells Fargo net income applicable to common stock |
FASB | Financial Accounting Standards Board | to average Wells Fargo common stockholders’ equity | |
FDIC | Federal Deposit Insurance Corporation | ROTCE | Return
on average tangible common equity |
FHA | Federal Housing Administration | RWAs | Risk-weighted assets |
FHLB | Federal Home Loan Bank | SEC | Securities and Exchange Commission |
FHLMC | Federal Home Loan Mortgage Corporation | S&P | Standard
& Poor’s Global Ratings |
FICO | Fair Isaac Corporation (credit rating) | SLR | Supplementary leverage ratio |
FNMA | Federal National Mortgage Association | SOFR | Secured Overnight Financing Rate |
FRB | Board of Governors of the Federal Reserve System | SPE | Special
purpose entity |
GAAP | Generally accepted accounting principles | TDR | Troubled debt restructuring |
GNMA | Government National Mortgage Association | TLAC | Total Loss Absorbing Capacity |
GSE | Government-sponsored entity | VA | Department
of Veterans Affairs |
G-SIB | Global systemically important bank | VaR | Value-at-Risk |
HQLA | High-quality liquid assets | VIE | Variable interest entity |
HTM | Held-to-maturity | WIM | Wealth and Investment Management |
Calendar month | Total number of shares repurchased (1) | Weighted-average price paid per share | Maximum number of shares that may yet be repurchased under the authorization | ||||||
April | 9,065 | $ | 29.00 | 167,539,651 | |||||
May | 12,280 | 25.50 | 167,527,371 | ||||||
June | 24,521 | 28.46 | 167,502,850 | ||||||
Total | 45,866 | ||||||||
(1) | All
shares were repurchased under an authorization covering up to 350 million shares of common stock approved by the Board of Directors and publicly announced by the Company on July 23, 2019. Unless modified or revoked by the Board, this authorization does not expire. |
Item 6. | Exhibits |
Exhibit Number | Description | Location | ||||||||||
Incorporated by reference
to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed March 1, 2018. | ||||||||||||
4(a) | See Exhibits 3(a) and 3(b). | |||||||||||
4(b) | The Company agrees to furnish upon request to the Commission a copy of each instrument defining
the rights of holders of senior and subordinated debt of the Company. | |||||||||||
Furnished herewith. | ||||||||||||
Furnished
herewith. | ||||||||||||
101.INS | Inline XBRL Instance Document | The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. | ||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||||||
101.CAL | Inline
XBRL Taxonomy Extension Calculation Linkbase Document | |||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definitions Linkbase Document | |||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase
Document | |||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||||||
104 | Cover Page Interactive Data File | Formatted
as Inline XBRL and contained in Exhibit 101. |
By: | /s/ Muneera S. Carr |
Executive Vice President, Chief
Accounting Officer and Controller | |
(Principal Accounting Officer) |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 2/20/24 Wells Fargo & Co. 10-K 12/31/23 209:62M 2/21/23 Wells Fargo & Co. 10-K 12/31/22 198:65M 2/22/22 Wells Fargo & Co. 10-K 12/31/21 202:73M 2/23/21 Wells Fargo & Co. 10-K 12/31/20 206:77M 1/27/21 Wells Fargo & Co. 424B2 1:1.4M Donnelley … Solutions/FA 1/25/21 Wells Fargo & Co. 424B2 1:1.4M Donnelley … Solutions/FA 1/21/21 Wells Fargo & Co. 424B2 1:1.4M Donnelley … Solutions/FA 1/19/21 Wells Fargo & Co. 424B2 1:1.4M Donnelley … Solutions/FA 10/23/20 Wells Fargo & Co. 424B2 1:1.4M Donnelley … Solutions/FA 10/21/20 Wells Fargo & Co. 424B2 1:1.4M Donnelley … Solutions/FA |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 3/01/18 Wells Fargo & Co. 8-K:5,9 2/27/18 2:209K Donnelley … Solutions/FA |