SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

American Axle & Manufacturing Holdings Inc – ‘10-K’ for 12/31/17 – ‘EX-12’

On:  Friday, 2/16/18, at 4:15pm ET   ·   For:  12/31/17   ·   Accession #:  1062231-18-13   ·   File #:  1-14303

Previous ‘10-K’:  ‘10-K/A’ on 3/6/17 for 12/31/16   ·   Next:  ‘10-K’ on 2/15/19 for 12/31/18   ·   Latest:  ‘10-K’ on 2/16/24 for 12/31/23   ·   2 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size

 2/16/18  American Axle & Mfg Holdings Inc  10-K       12/31/17  137:23M

Annual Report   —   Form 10-K   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-K        Form 10-K December 31, 2017                         HTML   1.61M 
 2: EX-10.39    Incentive Compensation Program for Executive        HTML     60K 
                Officers                                                         
 4: EX-21       Subsidiaries of the Registrant                      HTML     62K 
 5: EX-23       Consent of Deloitte & Touche LLP                    HTML     40K 
 3: EX-12       Computation of Ratio of Earnings to Fixed Charges   HTML     56K 
 6: EX-31.1     Section 302 Certification of the CEO                HTML     44K 
 7: EX-31.2     Section 302 Certification of the CFO                HTML     44K 
 8: EX-32       Section 906 Certification of the CEO and CFO        HTML     43K 
15: R1          Document and Entity Information Document            HTML     68K 
16: R2          Consolidated Statements of Income                   HTML     89K 
17: R3          Consolidated Statements of Comprehensive Income     HTML     65K 
18: R4          Consolidated Statements of Comprehensive Income     HTML     45K 
                Parenthetical (Parentheticals)                                   
19: R5          Consolidated Balance Sheets                         HTML    152K 
20: R6          Consolidated Balance Sheets Parenthetical           HTML     64K 
                (Parentheticals)                                                 
21: R7          Consolidated Statements of Cash Flows               HTML    141K 
22: R8          Consolidated Statements of Stockholders' Equity     HTML    119K 
23: R9          Organization and Basis of Presentation              HTML    136K 
24: R10         Restructuring and Acquisition-Related Costs         HTML     87K 
25: R11         Business Combinations                               HTML     95K 
26: R12         Goodwill and Intangible Assets                      HTML    137K 
27: R13         Long-Term Debt                                      HTML    105K 
28: R14         Derivatives                                         HTML     79K 
29: R15         Fair Value                                          HTML    129K 
30: R16         Employee Benefit Plans                              HTML    373K 
31: R17         Stock Based Compensation                            HTML    113K 
32: R18         Income Taxes                                        HTML    203K 
33: R19         Earnings (Loss) Per Share (Eps) (Notes)             HTML     82K 
34: R20         Commitments and Contingencies                       HTML     61K 
35: R21         Reclassifications out of Accumulated Other          HTML    126K 
                Comprehensive Income                                             
36: R22         Segment and Geographic Information                  HTML    276K 
37: R23         Unaudited Quarterly Financial Data                  HTML     94K 
38: R24         Supplemental Guarantor Condensed Consolidating      HTML    811K 
                Financial Statements                                             
39: R25         Schedule II - Valuation and Qualifying Accounts     HTML    135K 
40: R26         Organization and Basis of Presentation              HTML    172K 
                Organization and Basis of Presentation (Policies)                
41: R27         Organization and Basis of Presentation              HTML     75K 
                Organization and Basis of Presentation (Tables)                  
42: R28         Restructuring and Acquisition-Related Costs         HTML     85K 
                Restructuring and Acquisition-Related Costs                      
                (Tables)                                                         
43: R29         Business Combinations Business Combinations         HTML     74K 
                (Tables)                                                         
44: R30         Goodwill and Intangible Assets Schedule of          HTML     73K 
                Goodwill (Tables)                                                
45: R31         Goodwill and Intangible Assets Goodwill and Other   HTML     60K 
                Intangible Assets (Tables)                                       
46: R32         Goodwill and Intangible Assets Schedule of Finite   HTML     80K 
                Lived Intangible Assets (Tables)                                 
47: R33         Long-Term Debt Long-Term Debt (Tables)              HTML     77K 
48: R34         Derivatives Gain (Loss) on Derivative Instruments   HTML     71K 
                (Tables)                                                         
49: R35         Fair Value Fair Value (Tables)                      HTML    128K 
50: R36         Employee Benefit Plans Employee Benefit Plans       HTML    358K 
                (Tables)                                                         
51: R37         Stock Based Compensation Stock Based Compensation   HTML    108K 
                (Tables)                                                         
52: R38         Income Taxes Income Taxes (Tables)                  HTML    183K 
53: R39         Earnings Per Share Earnings Per Share (Tables)      HTML     81K 
54: R40         Commitments and Contingencies Commitments and       HTML     53K 
                Contingencies (Tables)                                           
55: R41         Reclassifications out of Accumulated Other          HTML    125K 
                Comprehensive Income Reclassifications out of                    
                Accumulated Other Comprehensive Income (Tables)                  
56: R42         Segment and Geographic Information Segment and      HTML    245K 
                Geographic Information (Tables)                                  
57: R43         Segment and Geographic Information Reconciliation   HTML     70K 
                of Operating Profit Loss from Segments to                        
                Consolidated (Tables)                                            
58: R44         Unaudited Quarterly Financial Data Unaudited        HTML     94K 
                Quarterly Financial Data (Tables)                                
59: R45         Supplemental Guarantor Condensed Consolidating      HTML    815K 
                Financial Statements Supplemental Guarantor                      
                Condensed Consolidating Financial Statements                     
                (Tables)                                                         
60: R46         Schedule II - Valuation and Qualifying Accounts     HTML    136K 
                Schedule II - Valuation and Qualifying Accounts                  
                (Tables)                                                         
61: R47         Organization and Basis of Presentation              HTML     44K 
                Organization (Details)                                           
62: R48         Organization and Basis of Presentation Revenue      HTML     58K 
                Recognition (Narrative) (Details)                                
63: R49         Organization and Basis of Presentation Research     HTML     41K 
                and Development (Narrative) (Details)                            
64: R50         Organization and Basis of Presentation Accounts     HTML     42K 
                Receivable (Narrative) (Details)                                 
65: R51         Organization and Basis of Presentation Inventories  HTML     72K 
                (Details)                                                        
66: R52         Organization and Basis of Presentation Property,    HTML     46K 
                Plant, & Equipment (Narrative) (Details)                         
67: R53         Organization and Basis of Presentation Schedule of  HTML     69K 
                Property, Plant & Equipment (Details)                            
68: R54         Organization and Basis of Presentation Intangible   HTML     43K 
                Assets (Narrative) (Details)                                     
69: R55         Organization and Basis of Presentation Debt         HTML     44K 
                Issuance Costs (Narrative) (Details)                             
70: R56         Organization and Basis of Presentation Currency     HTML     43K 
                Translation (Details)                                            
71: R57         Organization and Basis of Presentation Share        HTML     43K 
                Repurchase Program (Narrative) (Details)                         
72: R58         Organization and Basis of Presentation Effect of    HTML     48K 
                New Accounting Standard - Tax (Narrative)                        
                (Details)                                                        
73: R59         Restructuring and Acquisition-Related Costs         HTML     62K 
                Restructuring Reserve Table (Details)                            
74: R60         Restructuring and Acquisition-Related Costs         HTML     56K 
                Restructuring Reserve (Narrative) (Details)                      
75: R61         Restructuring and Acquisition-Related Costs         HTML     54K 
                Business Combinations, Separately Recognized                     
                Transactions Table (Details)                                     
76: R62         Business Combinations Acquisition of MPG            HTML    123K 
                (Narrative) (Detail)                                             
77: R63         Business Combinations Business Combinations         HTML    123K 
                (Details)                                                        
78: R64         Goodwill and Intangible Assets Goodwill and Other   HTML     71K 
                Intangible Assets (Details)                                      
79: R65         Goodwill and Intangible Assets Schedule of          HTML     98K 
                Acquired Finite Lived Intangible Assets by Major                 
                Class (Details)                                                  
80: R66         Long-Term Debt Long-term Debt Instruments           HTML     88K 
                (Details)                                                        
81: R67         Long-Term Debt Former Revolving Credit Facility     HTML     52K 
                and Term Facility (Narrative) (Details)                          
82: R68         Long-Term Debt Long-Term Debt Notes Payable         HTML     87K 
                (Narrative) (Details)                                            
83: R69         Long-Term Debt Leases (Narrative) (Details)         HTML     63K 
84: R70         Long-Term Debt Foreign Credit Facilities            HTML     47K 
                (Narrative) (Details)                                            
85: R71         Long-Term Debt Long-term Debt Maturity Schedule     HTML     58K 
                (Details)                                                        
86: R72         Long-Term Debt Interest Expense and Investment      HTML     49K 
                Income (Narrative) (Details)                                     
87: R73         Long-Term Debt New Senior Secured Credit            HTML     85K 
                Facilities (Details)                                             
88: R74         Long-Term Debt Repayment of MPG Indebtedness        HTML     55K 
                (Details)                                                        
89: R75         Derivatives Derivatives and Risk Management         HTML     47K 
                (Narrative) (Details)                                            
90: R76         Derivatives Gain (Loss) Recognized for Designated   HTML     72K 
                and Undesignated Hedges (Details)                                
91: R77         Derivatives Sales, Receivables and Postretirement   HTML     53K 
                Cost Sharing Asset by Major Customer (Narrative)                 
                (Details)                                                        
92: R78         Fair Value Fair Value of Assets and Liabilities     HTML     88K 
                Measured on Recurring Basis (Details)                            
93: R79         Fair Value Fair Value of Debt (Details)             HTML     80K 
94: R80         Employee Benefit Plans GM Cost Sharing (Narrative)  HTML     45K 
                (Details)                                                        
95: R81         Employee Benefit Plans Defined Benefit Plan,        HTML     56K 
                Assumptions Used (Details)                                       
96: R82         Employee Benefit Plans Accumulated Benefit          HTML     50K 
                Obligation and Underfunded Pension Plan Detail                   
                (Narrative) (Details)                                            
97: R83         Employee Benefit Plans Change in Benefit            HTML    108K 
                Obligation and Plan Assets (Details)                             
98: R84         Employee Benefit Plans Amounts Recognized in the    HTML     67K 
                Balance Sheet (Details)                                          
99: R85         Employee Benefit Plans Pre-tax Amounts Recorded in  HTML     53K 
                AOCI (Details)                                                   
100: R86         Employee Benefit Plans Components of Net Periodic   HTML     66K  
                Benefit Cost (Credit) (Details)                                  
101: R87         Employee Benefit Plans All Other Relevant Defined   HTML     98K  
                Benefit Pension and Other Postretirement Benefit                 
                Disclosures (Narrative) (Details)                                
102: R88         Employee Benefit Plans Defined Benefit Pension      HTML    140K  
                Plan Assets by Category and Fair Value Hierarchy                 
                (Details)                                                        
103: R89         Employee Benefit Plans Defined Contribution Plans   HTML     60K  
                (Narrative) (Details)                                            
104: R90         Employee Benefit Plans Deferred Compensation Plan   HTML     47K  
                (Narrative) (Details)                                            
105: R91         Stock Based Compensation Stock Based Compensation   HTML     42K  
                (Narrative) (Details)                                            
106: R92         Stock Based Compensation Restricted Stock Units     HTML     73K  
                Activity (Details)                                               
107: R93         Stock Based Compensation Performance Shares         HTML     78K  
                Activity (Details)                                               
108: R94         Income Taxes Tax Cuts and Jobs Act (Narrative)      HTML     49K  
                (Details)                                                        
109: R95         Income Taxes Income Before Income Taxes (Details)   HTML     48K  
110: R96         Income Taxes Components of Provision for Income     HTML     68K  
                Taxes (Details)                                                  
111: R97         Income Taxes Rate Reconciliation (Details)          HTML     74K  
112: R98         Income Taxes Effective Income Tax Rate (Narrative)  HTML     48K  
                (Details)                                                        
113: R99         Income Taxes Refundable Income Taxes and Income     HTML     57K  
                Taxes Payable (Narrative) (Details)                              
114: R100        Income Taxes Deferred Tax Assets and Liabilities    HTML    101K  
                (Details)                                                        
115: R101        Income Taxes Deferred Income Tax Assets and         HTML     54K  
                Liabilities and Valuation Allowances (Narrative)                 
                (Details)                                                        
116: R102        Income Taxes Unrecognized Tax Benefts (Details)     HTML     82K  
117: R103        Income Taxes Other Tax Disclosure (Narrative)       HTML     55K  
                (Details)                                                        
118: R104        Earnings Per Share Earnings Per Share (Details)     HTML     75K  
119: R105        Commitments and Contingencies Purchase Obligations  HTML     42K  
                (Details)                                                        
120: R106        Commitments and Contingencies Legal Proceedings     HTML     41K  
                (Details)                                                        
121: R107        Commitments and Contingencies Product Liability     HTML     52K  
                (Details)                                                        
122: R108        Reclassifications out of Accumulated Other          HTML    121K  
                Comprehensive Income Reclassifications out of                    
                Accumulated Other Comprehensive Income (Details)                 
123: R109        Reclassifications out of Accumulated Other          HTML     48K  
                Comprehensive Income Reclassifications out of                    
                Accumulated Other Comprehensive Income                           
                Parenthetical (Details)                                          
124: R110        Segment and Geographic Information Schedule of      HTML     95K  
                Segment Reporting Information by Segment (Details)               
125: R111        Segment and Geographic Information Reconciliation   HTML     64K  
                of Operating Profit Loss from Segments to                        
                Consolidated (Details)                                           
126: R112        Segment and Geographic Information Segment and      HTML     75K  
                Geographic Information (Details)                                 
127: R113        Unaudited Quarterly Financial Data Unaudited        HTML     61K  
                Quarterly Financial Data (Details)                               
128: R114        Unaudited Quarterly Financial Data Unaudited        HTML     43K  
                Quarterly Financial Data (Parenthetical) (Details)               
129: R115        Supplemental Guarantor Condensed Consolidating      HTML     56K  
                Financial Statements Guarantor (Narrative)                       
                (Details)                                                        
130: R116        Supplemental Guarantor Condensed Consolidating      HTML    202K  
                Financial Statements Condensed Consolidating                     
                Statements of Income (Details)                                   
131: R117        Supplemental Guarantor Condensed Consolidating      HTML    179K  
                Financial Statements Condensed Consolidating                     
                Balance Sheets (Details)                                         
132: R118        Supplemental Guarantor Condensed Consolidating      HTML    141K  
                Financial Statements Condensed Consolidating                     
                Statements of Cash Flows (Details)                               
133: R119        Schedule II - Valuation and Qualifying Accounts     HTML     63K  
                Schedule II - Valuation and Qualifying Accounts                  
                (Details)                                                        
134: R120        Schedule II - Valuation and Qualifying Accounts     HTML     43K  
                Schedule II - Valuation and Qualifying Accounts                  
                (Parenthetical) (Details)                                        
136: XML         IDEA XML File -- Filing Summary                      XML    259K  
135: EXCEL       IDEA Workbook of Financial Reports                  XLSX    180K  
 9: EX-101.INS  XBRL Instance -- axl-20171231                        XML   8.22M 
11: EX-101.CAL  XBRL Calculations -- axl-20171231_cal                XML    430K 
12: EX-101.DEF  XBRL Definitions -- axl-20171231_def                 XML   2.01M 
13: EX-101.LAB  XBRL Labels -- axl-20171231_lab                      XML   3.10M 
14: EX-101.PRE  XBRL Presentations -- axl-20171231_pre               XML   2.26M 
10: EX-101.SCH  XBRL Schema -- axl-20171231                          XSD    315K 
137: ZIP         XBRL Zipped Folder -- 0001062231-18-000013-xbrl      Zip    558K  


‘EX-12’   —   Computation of Ratio of Earnings to Fixed Charges


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 <!   C:   C: 
  Exhibit  


EXHIBIT 12 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.


 
Year Ended December 31,
 
2017
 
2016
 
2015
 
2014
 
2013
 
(Unaudited)
 
(in millions, except for ratios)
Fixed Charges:
 
 
 
 
 
 
 
 
 
Interest expense, including amortization of debt issuance costs
$
195.6

 
$
93.4

 
$
99.2

 
$
99.9

 
$
115.9

Other fixed charges (a)
30.9

 
14.6

 
12.1

 
12.8

 
11.9

Total fixed charges as defined
$
226.5

 
$
108.0

 
$
111.3

 
$
112.7

 
$
127.8

 
 
 
 
 
 
 
 
 
 
Earnings:
 
 
 
 
 
 
 
 
 
Income from continuing operations before income tax expense (benefit)
$
340.0

 
$
299.0

 
$
272.7

 
$
176.7

 
$
86.3

Total fixed charges as defined
226.5

 
108.0

 
111.3

 
112.7

 
127.8

Other adjustments (b)
(12.0
)
 
(6.5
)
 
(3.8
)
 
(2.8
)
 
(5.5
)
Total earnings as defined
$
554.5

 
$
400.5

 
$
380.2

 
$
286.6

 
$
208.6

 
 
 
 
 
 
 
 
 

Ratio of earnings to fixed charges
2.45

 
3.71

 
3.42
 
2.54
 
1.63
 
 
 
 
 
 
 
 
 
 


(a) Includes capitalized interest and estimated interest portion of rents.

(b) Includes fixed charges not deducted in the determination of income from continuing operations before income tax expense (benefit), the amortization of capitalized interest and earnings in equity of affiliates.



Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-K’ Filing    Date    Other Filings
Filed on:2/16/188-K
For Period end:12/31/175,  DEF 14A,  SD
 List all Filings 


2 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 5/01/18  SEC                               UPLOAD5/30/18    1:38K  American Axle & Mfg Holdings Inc.
 4/30/18  SEC                               UPLOAD5/30/18    1:46K  American Axle & Mfg Holdings Inc.
Top
Filing Submission 0001062231-18-000013   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., May 17, 6:14:48.1pm ET