Distribution Report by an Issuer of Asset-Backed Securities — Form 10-D — SEA’34
Filing Table of Contents
Document/ExhibitDescriptionPagesSize
1: 10-D Distribution Report by an Issuer of Asset-Backed HTML 52K
Securities
2: EX-99 Miscellaneous Exhibit HTML 363K
The Class B Notes, Class C Notes, and Class D Notes have not been registered under the United States Securities Act of 1933, as amended (the "Securities Act"), or the securities laws of any other jurisdiction. The Class B Notes, Class C Notes, and the Class D Notes are not transferable, other than to a qualified institutional buyer (as defined in Rule 144A) or pursuant to another exemption under the Securities Act, and subject to satisfaction of certain other provisions of the Indenture.
Reserve Account Draw, distributed to Noteholders, Factor:
0.0000000
Reserve Account Draw, distributed to Certificateholders, Factor:
0.0000000
Ending Reserve Account Balance Factor:
1,000.0000000
Page
3 of 8
Statement to Securityholder
Ally Auto Receivables Trust 2019-1
3. Interest Summary
A. Target Interest Summary
Class
Beginning
Note Principal Balance
Interest Accrual Period, Start
Interest Accrual Period, End
Accrual Methodology
Applicable Index
Margin
Fixed
Note Rate
Target Interest Distribution
A-1
0.00
8/15/2022
9/14/2022
Actual/360
N/A
N/A
2.70850000
2.70850000
0.00
A-2
0.00
8/15/2022
9/14/2022
30/360
N/A
N/A
2.85000000
2.85000000
0.00
A-3
0.00
8/15/2022
9/14/2022
30/360
N/A
N/A
2.91000000
2.91000000
0.00
A-4
58,710,293.98
8/15/2022
9/14/2022
30/360
N/A
N/A
3.02000000
3.02000000
147,754.24
B
22,400,000.00
8/15/2022
9/14/2022
30/360
N/A
N/A
3.23000000
3.23000000
60,293.33
C
17,360,000.00
8/15/2022
9/14/2022
30/360
N/A
N/A
3.43000000
3.43000000
49,620.67
D
12,320,000.00
8/15/2022
9/14/2022
30/360
N/A
N/A
3.67000000
3.67000000
37,678.67
B.
Interest Payment Amount Summary
Class
Beginning Unpaid Interest Carryover Shortfall
Target Interest Distribution
Interest Shortfall Amount Allocated/(Repaid)
Actual
Interest Distribution
(2) - (3) = (4)
Remaining Unpaid Interest Carryover Shortfall
(1) + (3) = (5)
(1)
(2)
(3)
(4)
(5)
A-1
0.00
0.00
0.00
0.00
0.00
A-2
0.00
0.00
0.00
0.00
0.00
A-3
0.00
0.00
0.00
0.00
0.00
A-4
0.00
147,754.24
0.00
147,754.24
0.00
B
0.00
60,293.33
0.00
60,293.33
0.00
C
0.00
49,620.67
0.00
49,620.67
0.00
D
0.00
37,678.67
0.00
37,678.67
0.00
Deal
Totals
0.00
295,346.91
0.00
295,346.91
0.00
Page 4 of 8
Statement to Securityholder
Ally
Auto Receivables Trust 2019-1
4. Collections and Distributions
Collections
Receipts During the Period
10,646,155.77
Administrative Purchase Payments
23,149.67
Warranty Payments
0.00
Liquidation
Proceeds Including Recoveries (Net of Liquidation Expenses)
157,211.63
Other Fees or Expenses Paid
0.00
Total Collections
10,826,517.07
Beginning Reserve Account Balance
2,799,999.80
Total Available Amount
13,626,516.87
Distributions
Total
Available Amount
13,626,516.87
Basic Servicing Fee
109,125.24
Amounts owing to the Asset Representations Reviewer, Indenture Trustee, and Vote Tabulation Agent in connection with an Asset Representations Review
0.00
Aggregate Class A Interest Distributable Amount
147,754.24
First Priority Principal Distributable Amount
0.00
Aggregate
Class B Interest Distributable Amount
60,293.33
Second Priority Principal Distributable Amount
0.00
Aggregate Class C Interest Distributable Amount
49,620.67
Third Priority Principal Distributable Amount
0.00
Aggregate Class D Interest Distributable Amount
37,678.67
Fourth
Priority Principal Distributable Amount
0.00
Reserve Account Deposit
2,799,999.80
Noteholders' Regular Principal Distributable Amount
10,039,793.27
Indenture Trustee expenses
0.00
Unpaid Fees due to Owner Trustee, Indenture Trustee, Administrator and Asset Representations Reviewer
1,500.00
Excess
Total Available Amount to the Certificateholders
380,751.65
Supplemental Servicing Fees
27,555.77
Other Fees or Expenses Accrued
0.00
Liquidation Expenses
8,100.00
Page 5 of 8
Statement
to Securityholder
Ally Auto Receivables Trust 2019-1
5. Collateral Summary
A. Balances
Original Balance
Beginning Balance
Ending Balance
Deal Totals
Number
of Receivables
66,201
20,152
19,328
Aggregate Receivables Principal Balance
1,119,999,920.35
130,950,292.55
120,910,499.28
Aggregate Amount Financed
1,119,999,920.35
130,950,292.55
120,910,499.28
There
have been no receivables with respect to which material breaches of pool asset representations or warranties or transaction covenants have occurred.
B. Pool Composition - Weighted Averages
Inception
Beginning
Ending
Inception
Beginning
Ending
Inception
Beginning
Ending
Weighted
Weighted
Weighted
Weighted
Weighted
Weighted
Weighted
Weighted
Weighted
Average
Average
Average
Average
Average
Average
Average
Average
Average
Coupon
Coupon
Coupon
Original
Original
Original
Remaining
Remaining
Remaining
Maturity
Maturity
Maturity
Maturity
Maturity
Maturity
Deal
Totals
6.93000000
7.67538732
7.71881607
66.13
69.25
69.39
56.69
22.65
21.93
C. Pool Composition - Prepayments
Month
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Monthly
1.34
%
1.20
%
1.28
%
1.43
%
1.36
%
1.10
%
1.43
%
1.41
%
1.33
%
1.43
%
1.12
%
1.35
%
1.24
%
1.29
%
1.23
%
0.98
%
0.96
%
1.16
%
1.21
%
1.29
%
Month
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
Monthly
1.31
%
1.37
%
1.19
%
1.34
%
1.35
%
1.15
%
1.52
%
1.43
%
1.41
%
1.36
%
1.31
%
1.31
%
1.20
%
1.21
%
1.17
%
1.18
%
1.09
%
1.11
%
1.27
%
1.15
%
Month
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Monthly
1.10
%
1.05
%
0.96
%
1.09
%
Page
6 of 8
Statement to Securityholder
Ally Auto Receivables Trust 2019-1
6. Charge-Off and Delinquency Rates
A. Current
Charge-Off Rate
Delinquency Rate
Average
Aggregate Amount Financed
Number of Units Charged-Off
Net Charge-Offs
Average Net Charge-Offs
Loss Rate
Total Accounts
Accounts over 60
Percent Delinquent
Current
125,930,395.92
27
9,620.90
356.33
0.0917
%
19,328
90
0.4656
%
Preceding
135,864,746.00
19
9,213.56
484.92
0.0814
%
20,152
102
0.5062
%
Next
Preceding
146,082,746.92
22
22,525.95
1,023.91
0.1850
%
20,880
104
0.4981
%
Third Preceding
157,034,048.79
21
56,420.13
2,686.67
0.4311
%
Three
Month Average
0.4900
%
Four Month Average
0.1973
%
B. Cumulative
Aggregate Amount
Cumulative Net
Cumulative Loss Rate
Delinquency
Total
Total Balance
Percent
Financed
Charge-Offs
Stratification
Accounts
Delinquent
Totals
1,119,999,920.35
8,351,293.46
0.7457
%
31 - 60 days
313
3,044,557.73
2.5180
%
The
information contained in this report is defined or determined in a manner consistent with the prospectus for Ally Auto Receivables
61 - 90 days
74
660,929.87
0.5466
%
Trust 2019-1 related to delinquencies, charge-offs or uncollectible accounts.
91 - 120 days
16
165,175.69
0.1366
%
> 120 days
0
0.00
0.0000
%
There
have been no material changes in determining delinquencies, charge-offs or uncollectible amounts.
Bankruptcies
Total Accounts
Total Balance
Prior Period1
242
1,932,918.50
Additions
4
24,386.75
1.
Total Balance for Prior Period reflects the aggregate blance as of the last day of the related Collection Period.
Removals2
9
19,952.10
2. Removals include bankruptcies returned to active status, bankruptcies paid-in-full, and charge-offs on prior period bankruptcies.
Ending Inventory
237
1,937,353.15
7. Credit Instruments
A.
Reserve Accounts
Account
Initial Balance
Beginning Balance
ADDITIONS
REDUCTIONS
Ending Balance
Specified
Reserve Account Balance
Draws
Releases
Cash Reserve
2,799,999.80
2,799,999.80
0.00
0.00
0.00
2,799,999.80
2,799,999.80
Page 7 of 8
Statement
to Securityholder
Ally Auto Receivables Trust 2019-1
8. Performance Tests
Event of Default
All Tests Passed
Servicer Default
All Tests Passed
Asset Representations Review Delinquency Trigger
PASS
Overcollateralization
Target reached?
YES
Initial Overcollateralization
10,639,920.35
Current Overcollateralization
20,159,998.57
Overcollateralization Target
20,159,998.57
9. Asset Representations Delinquency Triggers
Period
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trigger
Level
1.80%
1.80%
1.80%
1.80%
1.80%
1.80%
1.80%
1.80%
1.80%
1.80%
1.80%
1.80%
2.20%
2.20%
2.20%
2.20%
2.20%
2.20%
2.20%
2.20%
61+
Delinquencies
0.01%
0.10%
0.16%
0.13%
0.14%
0.21%
0.27%
0.27%
0.25%
0.29%
0.37%
0.40%
0.41%
0.42%
0.39%
0.21%
0.14%
0.14%
0.23%
0.42%
Period
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
Trigger
Level
2.20%
2.20%
2.20%
2.20%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
61+
Delinquencies
0.52%
0.65%
0.65%
0.69%
0.64%
0.52%
0.30%
0.34%
0.38%
0.41%
0.45%
0.50%
0.49%
0.53%
0.69%
0.68%
0.62%
0.57%
0.44%
0.53%
Period
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
Trigger
Level
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
2.80%
61+
Delinquencies
0.58%
0.72%
0.73%
0.68%
10.
Supplemental Disclosures
Number of Receivables extended during the current Collection Period
70
Other than as disclosed above in Section 10 of this Statement to Securityholder, there have been no material modifications, extensions, or waivers relating to the terms of or fees, penalties or payments on, pool assets during the distribution period or that, cumulatively, have become material over time.
This Servicer Certificate relates only to AART 2019-1. This Servicer Certificate should not be relied upon with respect to any other security. The information contained herein is only an indication of
past performance and does not predict how AART 2019-1 will perform in the future.