SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Ally Auto Receivables Trust 2019-1, et al. – ‘10-D’ for 8/31/22 – ‘EX-99’

On:  Thursday, 9/22/22, at 12:01pm ET   ·   For:  8/31/22   ·   Accession #:  1763799-22-55   ·   File #s:  333-163392, 333-204844-12

Previous ‘10-D’:  ‘10-D’ on 8/25/22 for 7/31/22   ·   Next:  ‘10-D’ on 10/27/22 for 9/30/22   ·   Latest:  ‘10-D’ on 11/22/22 for 10/31/22   ·   1 Reference:  To:  Ally Auto Receivables Trust 2019-1 – ‘ABS-EE’ on 9/22/22 for 8/31/22

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size

 9/22/22  Ally Auto Recs Trust 2019-1       10-D        8/31/22    2:417K
          Ally Auto Assets LLC

Asset-Backed Securities (ABS)

Asset Class:  Auto loans   ·   Sponsor:  Ally Bank   ·   Depositor:  Ally Auto Assets LLC


Distribution Report by an Issuer of Asset-Backed Securities   —   Form 10-D   —   SEA’34

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-D        Distribution Report by an Issuer of Asset-Backed    HTML     52K 
                Securities                                                       
 2: EX-99       Miscellaneous Exhibit                               HTML    363K 


‘EX-99’   —   Miscellaneous Exhibit


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 <!   C:   C: 
  Document  

Statement to Securityholder 
Ally Auto Receivables Trust 2019-1
 
Distribution InformationDeal Information
1. Distribution SummaryDeal:Ally Auto Receivables Trust 2019-1
2. Factor SummaryAsset Type:Consumer Retail
3. Interest SummaryClosing Date:2/13/2019
4. Collections and DistributionsBloomberg Ticker:ALLYA 2019-1
5. Collateral SummaryCollection Period, Begin:8/1/2022
Collection Period, End:8/31/2022
6. Charge-Off and Delinquency RatesDetermination Date:9/12/2022
Distribution Date:9/15/2022
7. Credit Instruments
ABS Investor Relations - Ally Bank as Servicer:
8. Performance Tests
     Telephone:
(866) 710-4623
     E-Mail:
securitization@ally.com
9. Asset Representations Delinquency Triggers
10. Supplemental Disclosures
The Class B Notes, Class C Notes, and Class D Notes have not been registered under the United States Securities Act of 1933, as amended (the "Securities Act"), or the securities laws of any other jurisdiction. The Class B Notes, Class C Notes, and the Class D Notes are not transferable, other than to a qualified institutional buyer (as defined in Rule 144A) or pursuant to another exemption under the Securities Act, and subject to satisfaction of certain other provisions of the Indenture.                                                                    



Page 1 of 8




Statement to Securityholder 
Ally Auto Receivables Trust 2019-1
1. Distribution Summary  
ClassCUSIP/Initial NoteBeginning NoteNote RatePrincipalInterestPass ThroughTotalPrincipalInterestEnding Note
CUSIP-RegSPrincipal BalancePrincipal BalanceDistributionDistributionDistributionDistributionCarryover ShortfallCarryover ShortfallPrincipal Balance
(3) + (4) + (5)  = (6)(1) - (3) - (7) = (9)
(1)(2)(3)(4)(5)(6)(7)(8)(9)
A-102004WAA9244,000,000.000.002.708500000.000.00N/A0.000.000.000.00
A-202004WAB7369,000,000.000.002.850000000.000.00N/A0.000.000.000.00
A-302004WAC5369,000,000.000.002.910000000.000.00N/A0.000.000.000.00
A-402004WAD375,280,000.0058,710,293.983.0200000010,039,793.27147,754.24N/A10,187,547.510.000.0048,670,500.71
B02004WAE122,400,000.0022,400,000.003.230000000.0060,293.33N/A60,293.330.000.0022,400,000.00
C02004WAF817,360,000.0017,360,000.003.430000000.0049,620.67N/A49,620.670.000.0017,360,000.00
D02004WAG612,320,000.0012,320,000.003.670000000.0037,678.67N/A37,678.670.000.0012,320,000.00
CertificatesN/AN/AN/AN/AN/AN/A380,751.65380,751.65N/AN/AN/A
Deal Totals1,109,360,000.00110,790,293.9810,039,793.27295,346.91380,751.6510,715,891.830.000.00100,750,500.71

Page 2 of 8




Statement to Securityholder 
Ally Auto Receivables Trust 2019-1
2. Factor Summary
(Amount per $1,000 of Original Principal) 
ClassBeginning Note Pool FactorPrincipal Distribution FactorInterest Distribution FactorTotal Distribution FactorInterest Carryover Shortfall FactorEnding Note Pool Factor
A-10.00000000.00000000.00000000.00000000.00000000.0000000
A-20.00000000.00000000.00000000.00000000.00000000.0000000
A-30.00000000.00000000.00000000.00000000.00000000.0000000
A-4779.8923217133.36601051.9627290135.32873950.0000000646.5263112
B1,000.00000000.00000002.69166652.69166650.00000001,000.0000000
C1,000.00000000.00000002.85833352.85833350.00000001,000.0000000
D1,000.00000000.00000003.05833363.05833360.00000001,000.0000000

Beginning Aggregate Note Pool Factor:99.8686576
Ending Aggregate Note Pool Factor:90.8185807
Beginning Reserve Account Balance Factor:1,000.0000000
Reserve Account Draw, distributed to Noteholders, Factor:0.0000000
Reserve Account Draw, distributed to Certificateholders, Factor:0.0000000
Ending Reserve Account Balance Factor:1,000.0000000

Page 3 of 8




Statement to Securityholder 
Ally Auto Receivables Trust 2019-1

3. Interest Summary

A. Target Interest Summary
 Class Beginning Note Principal BalanceInterest Accrual Period, Start Interest Accrual Period, End Accrual Methodology Applicable Index Margin Fixed Note RateTarget Interest Distribution
A-10.008/15/20229/14/2022Actual/360N/AN/A2.708500002.708500000.00
A-20.008/15/20229/14/202230/360N/AN/A2.850000002.850000000.00
A-30.008/15/20229/14/202230/360N/AN/A2.910000002.910000000.00
A-458,710,293.988/15/20229/14/202230/360N/AN/A3.020000003.02000000147,754.24
B22,400,000.008/15/20229/14/202230/360N/AN/A3.230000003.2300000060,293.33
C17,360,000.008/15/20229/14/202230/360N/AN/A3.430000003.4300000049,620.67
D12,320,000.008/15/20229/14/202230/360N/AN/A3.670000003.6700000037,678.67
    

B. Interest Payment Amount Summary
 ClassBeginning Unpaid Interest Carryover Shortfall Target Interest Distribution Interest Shortfall Amount Allocated/(Repaid) Actual Interest Distribution

(2) - (3) = (4)
 Remaining Unpaid Interest Carryover Shortfall

(1) + (3) = (5)
(1)(2)(3)(4)(5)
A-10.000.000.000.000.00
A-20.000.000.000.000.00
A-30.000.000.000.000.00
A-40.00147,754.240.00147,754.240.00
B0.0060,293.330.0060,293.330.00
C0.0049,620.670.0049,620.670.00
D0.0037,678.670.0037,678.670.00
Deal Totals0.00295,346.910.00295,346.910.00




Page 4 of 8




Statement to Securityholder
Ally Auto Receivables Trust 2019-1
4. Collections and Distributions
Collections
Receipts During the Period10,646,155.77
Administrative Purchase Payments23,149.67
Warranty Payments0.00
Liquidation Proceeds Including Recoveries (Net of Liquidation Expenses)157,211.63
Other Fees or Expenses Paid0.00
Total Collections10,826,517.07
Beginning Reserve Account Balance2,799,999.80
Total Available Amount13,626,516.87
Distributions
Total Available Amount13,626,516.87
Basic Servicing Fee109,125.24
Amounts owing to the Asset Representations Reviewer, Indenture Trustee, and Vote Tabulation Agent in connection with an Asset Representations Review0.00
Aggregate Class A Interest Distributable Amount147,754.24
First Priority Principal Distributable Amount0.00
Aggregate Class B Interest Distributable Amount60,293.33
Second Priority Principal Distributable Amount0.00
Aggregate Class C Interest Distributable Amount49,620.67
Third Priority Principal Distributable Amount0.00
Aggregate Class D Interest Distributable Amount37,678.67
Fourth Priority Principal Distributable Amount0.00
Reserve Account Deposit2,799,999.80
Noteholders' Regular Principal Distributable Amount10,039,793.27
Indenture Trustee expenses0.00
Unpaid Fees due to Owner Trustee, Indenture Trustee, Administrator and Asset Representations Reviewer1,500.00
Excess Total Available Amount to the Certificateholders380,751.65
Supplemental Servicing Fees27,555.77
Other Fees or Expenses Accrued0.00
Liquidation Expenses8,100.00

Page 5 of 8




Statement to Securityholder
Ally Auto Receivables Trust 2019-1
 
5. Collateral Summary
 
A. Balances
Original BalanceBeginning BalanceEnding Balance
Deal Totals Number of Receivables66,201 20,152 19,328 
 Aggregate Receivables Principal Balance1,119,999,920.35 130,950,292.55 120,910,499.28 
 Aggregate Amount Financed1,119,999,920.35 130,950,292.55 120,910,499.28 

There have been no receivables with respect to which material breaches of pool asset representations or warranties or transaction covenants have occurred.

B. Pool Composition - Weighted Averages
InceptionBeginningEndingInceptionBeginningEndingInceptionBeginningEnding
WeightedWeightedWeightedWeightedWeightedWeightedWeightedWeightedWeighted
AverageAverageAverageAverageAverageAverageAverageAverageAverage
CouponCouponCouponOriginalOriginalOriginalRemainingRemainingRemaining
MaturityMaturityMaturityMaturityMaturityMaturity
Deal Totals6.93000000 7.67538732 7.71881607 66.13 69.25 69.39 56.69 22.65 21.93 

C. Pool Composition - Prepayments
Month1234567891011121314151617181920
Monthly1.34 %1.20 %1.28 %1.43 %1.36 %1.10 %1.43 %1.41 %1.33 %1.43 %1.12 %1.35 %1.24 %1.29 %1.23 %0.98 %0.96 %1.16 %1.21 %1.29 %
Month2122232425262728293031323334353637383940
Monthly1.31 %1.37 %1.19 %1.34 %1.35 %1.15 %1.52 %1.43 %1.41 %1.36 %1.31 %1.31 %1.20 %1.21 %1.17 %1.18 %1.09 %1.11 %1.27 %1.15 %
Month4142434445464748495051525354555657585960
Monthly1.10 %1.05 %0.96 %1.09 %                

Page 6 of 8




Statement to Securityholder
Ally Auto Receivables Trust 2019-1

6. Charge-Off and Delinquency Rates
 
A. Current
Charge-Off RateDelinquency Rate
Average Aggregate
Amount Financed
Number of Units Charged-OffNet Charge-OffsAverage Net Charge-OffsLoss RateTotal AccountsAccounts over 60Percent Delinquent
Current125,930,395.92279,620.90356.330.0917 %19,328900.4656 %
Preceding135,864,746.00199,213.56484.920.0814 %20,1521020.5062 %
Next Preceding146,082,746.922222,525.951,023.910.1850 %20,8801040.4981 %
Third Preceding157,034,048.792156,420.132,686.670.4311 %Three Month Average0.4900 %
Four Month Average0.1973 %
B. Cumulative
Aggregate AmountCumulative NetCumulative Loss RateDelinquencyTotalTotal BalancePercent
FinancedCharge-OffsStratificationAccountsDelinquent
Totals1,119,999,920.358,351,293.460.7457 %31 - 60 days3133,044,557.732.5180 %
The information contained in this report is defined or determined in a manner consistent with the prospectus for Ally Auto Receivables 61 - 90 days74660,929.870.5466 %
Trust 2019-1 related to delinquencies, charge-offs or uncollectible accounts.91 - 120 days16165,175.690.1366 %
> 120 days00.000.0000 %
There have been no material changes in determining delinquencies, charge-offs or uncollectible amounts.
BankruptciesTotal AccountsTotal Balance
Prior Period1
2421,932,918.50
Additions424,386.75
1. Total Balance for Prior Period reflects the aggregate blance as of the last day of the related Collection Period.
Removals2
919,952.10
2. Removals include bankruptcies returned to active status, bankruptcies paid-in-full, and charge-offs on prior period bankruptcies.Ending Inventory2371,937,353.15
7. Credit Instruments
 
A. Reserve Accounts
AccountInitial BalanceBeginning BalanceADDITIONSREDUCTIONSEnding BalanceSpecified Reserve
Account Balance
DrawsReleases
Cash Reserve2,799,999.80 2,799,999.80 0.000.000.002,799,999.802,799,999.80 

Page 7 of 8




Statement to Securityholder
Ally Auto Receivables Trust 2019-1
8. Performance Tests
Event of DefaultAll Tests Passed
Servicer DefaultAll Tests Passed
Asset Representations Review Delinquency TriggerPASS
Overcollateralization Target reached?YES
Initial Overcollateralization10,639,920.35 
Current Overcollateralization20,159,998.57 
Overcollateralization Target20,159,998.57 
 
9. Asset Representations Delinquency Triggers
Period1234567891011121314151617181920
Trigger Level1.80%1.80%1.80%1.80%1.80%1.80%1.80%1.80%1.80%1.80%1.80%1.80%2.20%2.20%2.20%2.20%2.20%2.20%2.20%2.20%
61+ Delinquencies0.01%0.10%0.16%0.13%0.14%0.21%0.27%0.27%0.25%0.29%0.37%0.40%0.41%0.42%0.39%0.21%0.14%0.14%0.23%0.42%
Period2122232425262728293031323334353637383940
Trigger Level2.20%2.20%2.20%2.20%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%
61+ Delinquencies0.52%0.65%0.65%0.69%0.64%0.52%0.30%0.34%0.38%0.41%0.45%0.50%0.49%0.53%0.69%0.68%0.62%0.57%0.44%0.53%
Period4142434445464748495051525354555657585960
Trigger Level2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%2.80%
61+ Delinquencies0.58%0.72%0.73%0.68%                

10. Supplemental Disclosures
Number of Receivables extended during the current Collection Period70
Other than as disclosed above in Section 10 of this Statement to Securityholder, there have been no material modifications, extensions, or waivers relating to the terms of or fees, penalties or payments on, pool assets during the distribution period or that, cumulatively, have become material over time.

This Servicer Certificate relates only to AART 2019-1. This Servicer Certificate should not be relied upon with respect to any other security. The information contained herein is only an indication of past performance and does not predict how AART 2019-1 will perform in the future.


Page 8 of 8



1 Previous Filing that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 9/22/22  Ally Auto Recs Trust 2019-1       ABS-EE      8/31/22    3:145M
Top
Filing Submission 0001763799-22-000055   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Mon., Apr. 29, 7:11:11.1am ET