SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 11/03/22 Arrow Electronics Inc. 8-K:2,9 11/03/22 12:3.8M Ray Nicole/FA |
Document/Exhibit Description Pages Size 1: 8-K Current Report HTML 40K 2: EX-99.1 Miscellaneous Exhibit HTML 449K 3: EX-99.2 Miscellaneous Exhibit HTML 33K 7: R1 Cover HTML 46K 10: XML IDEA XML File -- Filing Summary XML 12K 8: XML XBRL Instance -- arw-20221103_htm XML 22K 9: EXCEL IDEA Workbook of Financial Reports XLSX 8K 5: EX-101.LAB XBRL Labels -- arw-20221103_lab XML 67K 6: EX-101.PRE XBRL Presentations -- arw-20221103_pre XML 33K 4: EX-101.SCH XBRL Schema -- arw-20221103 XSD 10K 11: JSON XBRL Instance as JSON Data -- MetaLinks 11± 17K 12: ZIP XBRL Zipped Folder -- 0001894806-22-000011-xbrl Zip 55K
Document |
ARROW ELECTRONICS, INC. 9201 E. DRY CREEK ROAD 303-824-4000 | NEWS |
1 |
Fourth-Quarter 2022 GAAP to non-GAAP Outlook Reconciliation | |||||||||||||||||||||||||||||||||||
NON-GAAP SALES RECONCILIATION | |||||||||||||||||||||||||||||||||||
Quarter Ended | Quarter Ended | ||||||||||||||||||||||||||||||||||
(in billions) | December 31, 2022 | December 31, 2021 | % Change | December 31, 2022 | October 1, 2022 | % Change | |||||||||||||||||||||||||||||
Global components sales, GAAP | $6.80 – $7.10 | $ | 6.68 | 2% - 6% | $6.80 – $7.10 | $ | 7.30 | (7%) - (3%) | |||||||||||||||||||||||||||
Impact of changes in foreign currencies | — | (0.28) | — | (0.07) | |||||||||||||||||||||||||||||||
Global components sales, constant currency | $6.80 – $7.10 | $ | 6.40 | 6% - 11% | $6.80 – $7.10 | $ | 7.23 | (6%) - (2%) | |||||||||||||||||||||||||||
Global ECS sales, GAAP | $2.15 – $2.45 | $ | 2.34 | (8%) - 5% | $2.15 – $2.45 | $ | 1.97 | 9% - 24% | |||||||||||||||||||||||||||
Impact of changes in foreign currencies | — | (0.14) | — | (0.03) | |||||||||||||||||||||||||||||||
Global ECS sales, constant currency | $2.15 – $2.45 | $ | 2.20 | (2%) - 11% | $2.15 – $2.45 | $ | 1.94 | 11% - 26% | |||||||||||||||||||||||||||
NON-GAAP EARNINGS RECONCILIATION | ||||||||||||||
Reported GAAP measure | Intangible amortization expense | Restructuring & integration charges | Non-GAAP measure | |||||||||||
Net income per diluted share | $5.44 to $5.64 | $0.10 | $0.06 | $5.60 to $5.80 |
2 |
3 |
ARROW ELECTRONICS, INC. | |||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
(In thousands except per share data) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||||||||||
October 1, 2022 | October 2, 2021 | October 1, 2022 | October 2, 2021 | ||||||||||||||||||||
Sales | $ | 9,266,432 | $ | 8,512,391 | $ | 27,801,399 | $ | 25,460,941 | |||||||||||||||
Cost of sales | 8,079,520 | 7,436,619 | 24,170,769 | 22,454,954 | |||||||||||||||||||
Gross profit | 1,186,912 | 1,075,772 | 3,630,630 | 3,005,987 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling, general, and administrative expenses | 634,353 | 625,883 | 1,931,918 | 1,802,534 | |||||||||||||||||||
Depreciation and amortization | 46,230 | 48,054 | 141,787 | 146,924 | |||||||||||||||||||
Restructuring, integration, and other charges (credits) | 3,635 | (3,030) | 11,027 | 11,639 | |||||||||||||||||||
684,218 | 670,907 | 2,084,732 | 1,961,097 | ||||||||||||||||||||
Operating income | 502,694 | 404,865 | 1,545,898 | 1,044,890 | |||||||||||||||||||
Equity in earnings of affiliated companies | 1,718 | 1,151 | 4,726 | 2,185 | |||||||||||||||||||
Gain (loss) on investments, net | (3,480) | 1,386 | (11,213) | 10,905 | |||||||||||||||||||
Employee benefit plan expense, net | (890) | (1,256) | (2,614) | (3,924) | |||||||||||||||||||
Interest and other financing expense, net | (50,936) | (32,667) | (123,427) | (97,008) | |||||||||||||||||||
Income before income taxes | 449,106 | 373,479 | 1,413,370 | 957,048 | |||||||||||||||||||
Provision for income taxes | 105,500 | 82,929 | 332,273 | 218,068 | |||||||||||||||||||
Consolidated net income | 343,606 | 290,550 | 1,081,097 | 738,980 | |||||||||||||||||||
Noncontrolling interests | 1,207 | 523 | 3,615 | 1,991 | |||||||||||||||||||
Net income attributable to shareholders | $ | 342,399 | $ | 290,027 | $ | 1,077,482 | $ | 736,989 | |||||||||||||||
Net income per share: | |||||||||||||||||||||||
Basic | $ | 5.33 | $ | 4.05 | $ | 16.31 | $ | 10.04 | |||||||||||||||
Diluted | $ | 5.27 | $ | 4.00 | $ | 16.12 | $ | 9.92 | |||||||||||||||
Weighted-average shares outstanding: | |||||||||||||||||||||||
Basic | 64,228 | 71,671 | 66,055 | 73,426 | |||||||||||||||||||
Diluted | 64,979 | 72,571 | 66,845 | 74,313 |
4 |
ARROW ELECTRONICS, INC. | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
(In thousands except par value) | |||||||||||
(Unaudited) | |||||||||||
October 1, 2022 | December 31, 2021 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 333,985 | $ | 222,194 | |||||||
Accounts receivable, net | 11,218,611 | 11,123,946 | |||||||||
Inventories | 5,083,378 | 4,201,965 | |||||||||
Other current assets | 495,145 | 345,218 | |||||||||
Total current assets | 17,131,119 | 15,893,323 | |||||||||
Property, plant, and equipment, at cost: | |||||||||||
Land | 5,691 | 5,736 | |||||||||
Buildings and improvements | 184,091 | 186,097 | |||||||||
Machinery and equipment | 1,544,457 | 1,523,919 | |||||||||
1,734,239 | 1,715,752 | ||||||||||
Less: Accumulated depreciation and amortization | (1,138,372) | (1,032,941) | |||||||||
Property, plant, and equipment, net | 595,867 | 682,811 | |||||||||
Investments in affiliated companies | 66,358 | 63,695 | |||||||||
Intangible assets, net | 166,388 | 195,029 | |||||||||
Goodwill | 1,979,233 | 2,080,371 | |||||||||
Other assets | 566,764 | 620,311 | |||||||||
Total assets | $ | 20,505,729 | $ | 19,535,540 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 9,540,449 | $ | 9,617,084 | |||||||
Accrued expenses | 1,273,097 | 1,326,386 | |||||||||
Short-term borrowings, including current portion of long-term debt | 604,521 | 382,619 | |||||||||
Total current liabilities | 11,418,067 | 11,326,089 | |||||||||
Long-term debt | 3,187,025 | 2,244,443 | |||||||||
Other liabilities | 597,951 | 624,162 | |||||||||
Equity: | |||||||||||
Shareholders’ equity: | |||||||||||
Common stock, par value $1: | |||||||||||
Authorized - 160,000 shares in both 2022 and 2021 | |||||||||||
Issued - 125,424 shares in both 2022 and 2021 | 125,424 | 125,424 | |||||||||
Capital in excess of par value | 1,201,185 | 1,189,845 | |||||||||
Treasury stock (63,324 and 57,358 shares in 2022 and 2021, respectively), at cost | (4,338,414) | (3,629,265) | |||||||||
Retained earnings | 8,865,430 | 7,787,948 | |||||||||
Accumulated other comprehensive loss | (607,878) | (191,657) | |||||||||
Total shareholders’ equity | 5,245,747 | 5,282,295 | |||||||||
Noncontrolling interests | 56,939 | 58,551 | |||||||||
Total equity | 5,302,686 | 5,340,846 | |||||||||
Total liabilities and equity | $ | 20,505,729 | $ | 19,535,540 |
5 |
ARROW ELECTRONICS, INC. | |||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(In thousands) | |||||||||||
(Unaudited) | |||||||||||
Quarter Ended | |||||||||||
October 1, 2022 | October 2, 2021 | ||||||||||
Cash flows from operating activities: | |||||||||||
Consolidated net income | $ | 343,606 | $ | 290,550 | |||||||
Adjustments to reconcile consolidated net income to net cash provided by (used for) operations: | |||||||||||
Depreciation and amortization | 46,230 | 48,054 | |||||||||
Amortization of stock-based compensation | 3,773 | 7,639 | |||||||||
Equity in earnings of affiliated companies | (1,718) | (1,151) | |||||||||
Deferred income taxes | 8,152 | (2,715) | |||||||||
Loss (gain) on investments, net | 3,480 | (1,301) | |||||||||
Other | 307 | 1,539 | |||||||||
Change in assets and liabilities: | |||||||||||
Accounts receivable, net | (594,767) | (545,314) | |||||||||
Inventories | (255,871) | (211,554) | |||||||||
Accounts payable | 482,061 | 413,992 | |||||||||
Accrued expenses | 132,636 | 91,481 | |||||||||
Other assets and liabilities | (26,823) | 23,026 | |||||||||
Net cash provided by (used for) operating activities | 141,066 | 114,246 | |||||||||
Cash flows from investing activities: | |||||||||||
Acquisition of property, plant, and equipment | (18,536) | (21,176) | |||||||||
Proceeds from collections of notes receivable | 263 | 373 | |||||||||
Net cash used for investing activities | (18,273) | (20,803) | |||||||||
Cash flows from financing activities: | |||||||||||
Change in short-term and other borrowings | (19,506) | (1,155) | |||||||||
Proceeds (payments) from long-term bank borrowings, net | 328,268 | 154,994 | |||||||||
Proceeds from exercise of stock options | 762 | 3,621 | |||||||||
Repurchases of common stock | (241,291) | (250,221) | |||||||||
Net cash provided by (used for) financing activities | 68,233 | (92,761) | |||||||||
Effect of exchange rate changes on cash | (82,637) | (28,820) | |||||||||
Net increase (decrease) in cash and cash equivalents | 108,389 | (28,138) | |||||||||
Cash and cash equivalents at beginning of period | 225,596 | 244,070 | |||||||||
Cash and cash equivalents at end of period | $ | 333,985 | $ | 215,932 |
6 |
ARROW ELECTRONICS, INC. | ||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
(In thousands) | ||||||||||||||
(Unaudited) | ||||||||||||||
Nine Months Ended | ||||||||||||||
October 1, 2022 | October 2, 2021 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||
Consolidated net income | $ | 1,081,097 | $ | 738,980 | ||||||||||
Adjustments to reconcile consolidated net income to net cash provided by (used for) operations: | ||||||||||||||
Depreciation and amortization | 141,787 | 146,924 | ||||||||||||
Amortization of stock-based compensation | 35,009 | 29,606 | ||||||||||||
Equity in earnings of affiliated companies | (4,726) | (2,185) | ||||||||||||
Deferred income taxes | 1,468 | 9,354 | ||||||||||||
Loss (gain) on investments, net | 11,213 | (10,820) | ||||||||||||
Other | 2,673 | 7,672 | ||||||||||||
Change in assets and liabilities: | ||||||||||||||
Accounts receivable, net | (628,974) | (262,272) | ||||||||||||
Inventories | (1,011,763) | (581,766) | ||||||||||||
Accounts payable | 166,602 | 136,329 | ||||||||||||
Accrued expenses | 192,759 | 174,583 | ||||||||||||
Other assets and liabilities | (128,909) | 4,685 | ||||||||||||
Net cash provided by (used for) operating activities | (141,764) | 391,090 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||
Acquisition of property, plant, and equipment | (54,780) | (62,285) | ||||||||||||
Proceeds from sale of property, plant, and equipment | — | 22,171 | ||||||||||||
Proceeds from collections of notes receivable | 20,805 | 373 | ||||||||||||
Net cash used for investing activities | (33,975) | (39,741) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||
Change in short-term and other borrowings | 276,516 | (15,986) | ||||||||||||
Proceeds from long-term bank borrowings, net | 1,238,268 | 289,235 | ||||||||||||
Redemption of notes | (350,000) | (130,860) | ||||||||||||
Proceeds from exercise of stock options | 16,434 | 44,938 | ||||||||||||
Repurchases of common stock | (725,254) | (661,548) | ||||||||||||
Other | (137) | (159) | ||||||||||||
Net cash provided by (used for) financing activities | 455,827 | (474,380) | ||||||||||||
Effect of exchange rate changes on cash | (168,297) | (34,652) | ||||||||||||
Net increase (decrease) in cash and cash equivalents | 111,791 | (157,683) | ||||||||||||
Cash and cash equivalents at beginning of period | 222,194 | 373,615 | ||||||||||||
Cash and cash equivalents at end of period | $ | 333,985 | $ | 215,932 |
7 |
ARROW ELECTRONICS, INC. | |||||||||||||||||
NON-GAAP SALES RECONCILIATION | |||||||||||||||||
(In thousands) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Quarter Ended | |||||||||||||||||
October 1, 2022 | October 2, 2021 | % Change | |||||||||||||||
Consolidated sales, as reported | $ | 9,266,432 | $ | 8,512,391 | 8.9 | % | |||||||||||
Impact of changes in foreign currencies | — | (379,717) | |||||||||||||||
Consolidated sales, constant currency | $ | 9,266,432 | $ | 8,132,674 | 13.9 | % | |||||||||||
Global components sales, as reported | $ | 7,300,347 | $ | 6,623,926 | 10.2 | % | |||||||||||
Impact of changes in foreign currencies | — | (273,237) | |||||||||||||||
Global components sales, constant currency | $ | 7,300,347 | $ | 6,350,689 | 15.0 | % | |||||||||||
Americas components sales, as reported | $ | 2,445,647 | $ | 2,018,551 | 21.2 | % | |||||||||||
Impact of changes in foreign currencies | — | (3,252) | |||||||||||||||
Americas components sales, constant currency | $ | 2,445,647 | $ | 2,015,299 | 21.4 | % | |||||||||||
Asia components sales, as reported | $ | 2,918,873 | $ | 3,009,390 | (3.0) | % | |||||||||||
Impact of changes in foreign currencies | — | (45,046) | |||||||||||||||
Asia components sales, constant currency | $ | 2,918,873 | $ | 2,964,344 | (1.5) | % | |||||||||||
Europe components sales, as reported | $ | 1,935,827 | $ | 1,595,985 | 21.3 | % | |||||||||||
Impact of changes in foreign currencies | — | (224,939) | |||||||||||||||
Europe components sales, constant currency | $ | 1,935,827 | $ | 1,371,046 | 41.2 | % | |||||||||||
Global ECS sales, as reported | $ | 1,966,085 | $ | 1,888,465 | 4.1 | % | |||||||||||
Impact of changes in foreign currencies | — | (106,480) | |||||||||||||||
Global ECS sales, constant currency | $ | 1,966,085 | $ | 1,781,985 | 10.3 | % | |||||||||||
Americas ECS sales, as reported | $ | 1,234,158 | $ | 1,203,663 | 2.5 | % | |||||||||||
Impact of changes in foreign currencies | — | (5,696) | |||||||||||||||
Americas ECS sales, constant currency | $ | 1,234,158 | $ | 1,197,967 | 3.0 | % | |||||||||||
Europe ECS sales, as reported | $ | 731,927 | $ | 684,802 | 6.9 | % | |||||||||||
Impact of changes in foreign currencies | — | (100,784) | |||||||||||||||
Europe ECS sales, constant currency | $ | 731,927 | $ | 584,018 | 25.3 | % | |||||||||||
8 |
ARROW ELECTRONICS, INC. | |||||||||||||||||
NON-GAAP SALES RECONCILIATION | |||||||||||||||||
(In thousands) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Nine Months Ended | |||||||||||||||||
October 1, 2022 | October 2, 2021 | % Change | |||||||||||||||
Consolidated sales, as reported | $ | 27,801,399 | $ | 25,460,941 | 9.2 | % | |||||||||||
Impact of changes in foreign currencies | — | (821,785) | |||||||||||||||
Consolidated sales, constant currency | $ | 27,801,399 | $ | 24,639,156 | 12.8 | % | |||||||||||
Global components sales, as reported | $ | 21,960,974 | $ | 19,677,940 | 11.6 | % | |||||||||||
Impact of changes in foreign currencies | — | (565,254) | |||||||||||||||
Global components sales, constant currency | $ | 21,960,974 | $ | 19,112,686 | 14.9 | % | |||||||||||
Americas components sales, as reported | $ | 7,265,552 | $ | 5,690,480 | 27.7 | % | |||||||||||
Impact of changes in foreign currencies | — | (5,974) | |||||||||||||||
Americas components sales, constant currency | $ | 7,265,552 | $ | 5,684,506 | 27.8 | % | |||||||||||
Asia components sales, as reported | $ | 9,024,188 | $ | 9,332,211 | (3.3) | % | |||||||||||
Impact of changes in foreign currencies | — | (69,024) | |||||||||||||||
Asia components sales, constant currency | $ | 9,024,188 | $ | 9,263,187 | (2.6) | % | |||||||||||
Europe components sales, as reported | $ | 5,671,234 | $ | 4,655,249 | 21.8 | % | |||||||||||
Impact of changes in foreign currencies | — | (490,256) | |||||||||||||||
Europe components sales, constant currency | $ | 5,671,234 | $ | 4,164,993 | 36.2 | % | |||||||||||
Global ECS sales, as reported | $ | 5,840,425 | $ | 5,783,001 | 1.0 | % | |||||||||||
Impact of changes in foreign currencies | — | (256,531) | |||||||||||||||
Global ECS sales, constant currency | $ | 5,840,425 | $ | 5,526,470 | 5.7 | % | |||||||||||
Americas ECS sales, as reported | $ | 3,442,803 | $ | 3,522,356 | (2.3) | % | |||||||||||
Impact of changes in foreign currencies | — | (15,459) | |||||||||||||||
Americas ECS sales, constant currency | $ | 3,442,803 | $ | 3,506,897 | (1.8) | % | |||||||||||
Europe ECS sales, as reported | $ | 2,397,622 | $ | 2,260,645 | 6.1 | % | |||||||||||
Impact of changes in foreign currencies | — | (241,072) | |||||||||||||||
Europe ECS sales, constant currency | $ | 2,397,622 | $ | 2,019,573 | 18.7 | % | |||||||||||
9 |
ARROW ELECTRONICS, INC. | |||||||||||||||||||||||||||||||||||||||||
NON-GAAP EARNINGS RECONCILIATION | |||||||||||||||||||||||||||||||||||||||||
(In thousands except per share data) | |||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||
Three months ended October 1, 2022 | |||||||||||||||||||||||||||||||||||||||||
Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | Other(1) | Non-GAAP measure | |||||||||||||||||||||||||||||||||||||
Sales | $ | 9,266,432 | $ | — | $ | — | $ | — | $ | 9,266,432 | |||||||||||||||||||||||||||||||
Gross Profit | 1,186,912 | — | — | — | 1,186,912 | ||||||||||||||||||||||||||||||||||||
Operating income | 502,694 | 8,674 | 3,635 | — | 515,003 | ||||||||||||||||||||||||||||||||||||
Income before income taxes | 449,106 | 8,674 | 3,635 | 3,480 | 464,895 | ||||||||||||||||||||||||||||||||||||
Provision for income taxes | 105,500 | 2,219 | 892 | 841 | 109,452 | ||||||||||||||||||||||||||||||||||||
Consolidated net income | 343,606 | 6,455 | 2,743 | 2,639 | 355,443 | ||||||||||||||||||||||||||||||||||||
Noncontrolling interests | 1,207 | 125 | — | — | 1,332 | ||||||||||||||||||||||||||||||||||||
Net income attributable to shareholders | $ | 342,399 | $ | 6,330 | $ | 2,743 | $ | 2,639 | $ | 354,111 | |||||||||||||||||||||||||||||||
Net income per diluted share (3) | $ | 5.27 | $ | 0.10 | $ | 0.04 | $ | 0.04 | $ | 5.45 | |||||||||||||||||||||||||||||||
Effective
tax rate (4) | 23.5 | % | 23.5 | % | |||||||||||||||||||||||||||||||||||||
Three months ended October 2, 2021 | |||||||||||||||||||||||||||||||||||||||||
Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges (credits) | Other(1) | Non-GAAP measure | |||||||||||||||||||||||||||||||||||||
Sales | $ | 8,512,391 | $ | — | $ | — | $ | — | $ | 8,512,391 | |||||||||||||||||||||||||||||||
Gross Profit | 1,075,772 | — | — | — | 1,075,772 | ||||||||||||||||||||||||||||||||||||
Operating income | 404,865 | 9,202 | (3,030) | — | 411,037 | ||||||||||||||||||||||||||||||||||||
Income before income taxes | 373,479 | 9,202 | (3,030) | (1,386) | 378,265 | ||||||||||||||||||||||||||||||||||||
Provision for income taxes | 82,929 | 2,353 | (689) | (334) | 84,259 | ||||||||||||||||||||||||||||||||||||
Consolidated net income | 290,550 | 6,849 | (2,341) | (1,052) | 294,006 | ||||||||||||||||||||||||||||||||||||
Noncontrolling interests | 523 | 147 | — | — | 670 | ||||||||||||||||||||||||||||||||||||
Net income attributable to shareholders | $ | 290,027 | $ | 6,702 | $ | (2,341) | $ | (1,052) | $ | 293,336 | |||||||||||||||||||||||||||||||
Net income per diluted share (3) | $ | 4.00 | $ | 0.09 | $ | (0.03) | $ | (0.01) | $ | 4.04 | |||||||||||||||||||||||||||||||
Effective
tax rate (4) | 22.2 | % | 22.3 | % | |||||||||||||||||||||||||||||||||||||
10 |
ARROW ELECTRONICS, INC. | |||||||||||||||||||||||||||||||||||||||||
NON-GAAP EARNINGS RECONCILIATION | |||||||||||||||||||||||||||||||||||||||||
(In thousands except per share data) | |||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||
Nine months ended October 1, 2022 | |||||||||||||||||||||||||||||||||||||||||
Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | Other(1) | Non-GAAP measure | |||||||||||||||||||||||||||||||||||||
Sales | $ | 27,801,399 | $ | — | $ | — | $ | — | $ | 27,801,399 | |||||||||||||||||||||||||||||||
Gross Profit | 3,630,630 | — | — | — | 3,630,630 | ||||||||||||||||||||||||||||||||||||
Operating income | 1,545,898 | 26,522 | 11,027 | — | 1,583,447 | ||||||||||||||||||||||||||||||||||||
Income before income taxes | 1,413,370 | 26,522 | 11,027 | 11,213 | 1,462,132 | ||||||||||||||||||||||||||||||||||||
Provision for income taxes | 332,273 | 6,792 | 2,459 | 2,711 | 344,235 | ||||||||||||||||||||||||||||||||||||
Consolidated net income | 1,081,097 | 19,730 | 8,568 | 8,502 | 1,117,897 | ||||||||||||||||||||||||||||||||||||
Noncontrolling interests | 3,615 | 398 | — | — | 4,013 | ||||||||||||||||||||||||||||||||||||
Net income attributable to shareholders | $ | 1,077,482 | $ | 19,332 | $ | 8,568 | $ | 8,502 | $ | 1,113,884 | |||||||||||||||||||||||||||||||
Net income per diluted share (3) | $ | 16.12 | $ | 0.29 | $ | 0.13 | $ | 0.13 | $ | 16.66 | |||||||||||||||||||||||||||||||
Effective
tax rate (4) | 23.5 | % | 23.5 | % | |||||||||||||||||||||||||||||||||||||
Nine months ended October 2, 2021 | |||||||||||||||||||||||||||||||||||||||||
Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges(5) | Other(2) | Non-GAAP measure | |||||||||||||||||||||||||||||||||||||
Sales | $ | 25,460,941 | $ | — | $ | — | $ | — | $ | 25,460,941 | |||||||||||||||||||||||||||||||
Gross Profit | 3,005,987 | — | — | — | 3,005,987 | ||||||||||||||||||||||||||||||||||||
Operating income | 1,044,890 | 27,844 | 11,639 | — | 1,084,373 | ||||||||||||||||||||||||||||||||||||
Income before income taxes | 957,048 | 27,844 | 11,639 | (10,724) | 985,807 | ||||||||||||||||||||||||||||||||||||
Provision for income taxes | 218,068 | 7,120 | 2,565 | (2,581) | 225,172 | ||||||||||||||||||||||||||||||||||||
Consolidated net income | 738,980 | 20,724 | 9,074 | (8,143) | 760,635 | ||||||||||||||||||||||||||||||||||||
Noncontrolling interests | 1,991 | 447 | — | — | 2,438 | ||||||||||||||||||||||||||||||||||||
Net income attributable to shareholders | $ | 736,989 | $ | 20,277 | $ | 9,074 | $ | (8,143) | $ | 758,197 | |||||||||||||||||||||||||||||||
Net income per diluted share (3) | $ | 9.92 | $ | 0.27 | $ | 0.12 | $ | (0.11) | $ | 10.20 | |||||||||||||||||||||||||||||||
Effective
tax rate (4) | 22.8 | % | 22.8 | % | |||||||||||||||||||||||||||||||||||||
(1) Other includes (gain) loss on investments, net. | |||||||||||||||||||||||||||||||||||||||||
(2) Other includes gain on investments, net and pension settlement loss. | |||||||||||||||||||||||||||||||||||||||||
(3) The sum of the components for diluted EPS, as adjusted may not agree to totals, as presented, due to rounding. | |||||||||||||||||||||||||||||||||||||||||
(4) The items as shown in this table, represent the reconciling items for the tax rate as reported by GAAP measure and as a non-GAAP measure. | |||||||||||||||||||||||||||||||||||||||||
(5) Restructuring & Integration charges include impairment related to various long-lived assets. |
11 |
ARROW ELECTRONICS, INC. | |||||||||||||||||||||||
SEGMENT INFORMATION | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||||||||||
October 1, 2022 | October 2, 2021 | October 1, 2022 | October 2, 2021 | ||||||||||||||||||||
Sales: | |||||||||||||||||||||||
Global components | $ | 7,300,347 | $ | 6,623,926 | $ | 21,960,974 | $ | 19,677,940 | |||||||||||||||
Global ECS | 1,966,085 | 1,888,465 | 5,840,425 | 5,783,001 | |||||||||||||||||||
Consolidated | $ | 9,266,432 | $ | 8,512,391 | $ | 27,801,399 | $ | 25,460,941 | |||||||||||||||
Operating income (loss): | |||||||||||||||||||||||
Global components (a) | $ | 494,587 | $ | 385,353 | $ | 1,518,423 | $ | 1,001,772 | |||||||||||||||
Global ECS | 83,976 | 76,793 | 253,744 | 235,251 | |||||||||||||||||||
Corporate (b) | (75,869) | (57,281) | (226,269) | (192,133) | |||||||||||||||||||
Consolidated | $ | 502,694 | $ | 404,865 | $ | 1,545,898 | $ | 1,044,890 |
NON-GAAP SEGMENT RECONCILIATION | |||||||||||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||||||||||
October 1, 2022 | October 2, 2021 | October 1, 2022 | October 2, 2021 | ||||||||||||||||||||
Global components operating income, as reported | $ | 494,587 | $ | 385,353 | $ | 1,518,423 | $ | 1,001,772 | |||||||||||||||
Intangible assets amortization expense | 6,691 | 6,974 | 20,303 | 20,973 | |||||||||||||||||||
Restructuring, integration, and other charges | — | — | — | 4,482 | |||||||||||||||||||
Global components non-GAAP operating income | $ | 501,278 | $ | 392,327 | $ | 1,538,726 | $ | 1,027,227 | |||||||||||||||
Global ECS operating income, as reported | $ | 83,976 | $ | 76,793 | $ | 253,744 | $ | 235,251 | |||||||||||||||
Intangible assets amortization expense | 1,983 | 2,228 | 6,219 | 6,871 | |||||||||||||||||||
Global ECS non-GAAP operating income | $ | 85,959 | $ | 79,021 | $ | 259,963 | $ | 242,122 |
12 |
This ‘8-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
12/31/22 | ||||
Filed on / For Period end: | 11/3/22 | |||
10/1/22 | ||||
12/31/21 | 10-K, SD | |||
10/2/21 | 10-Q | |||
List all Filings |