SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Pinterest, Inc. – ‘8-K’ for 2/6/20 – ‘EX-99.2’

On:  Thursday, 2/6/20, at 4:10pm ET   ·   For:  2/6/20   ·   Accession #:  1506293-20-11   ·   File #:  1-38872

Previous ‘8-K’:  ‘8-K’ on / for 10/31/19   ·   Next:  ‘8-K’ on 2/28/20 for 2/27/20   ·   Latest:  ‘8-K’ on / for 2/8/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size

 2/06/20  Pinterest, Inc.                   8-K:2,9     2/06/20   14:1M

Current Report   —   Form 8-K   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 8-K         Current Report                                      HTML     31K 
 2: EX-99.1     Miscellaneous Exhibit                               HTML    129K 
 3: EX-99.2     Miscellaneous Exhibit                               HTML    131K 
12: R1          Cover Page                                          HTML     47K 
11: XML         IDEA XML File -- Filing Summary                      XML     12K 
 9: XML         XBRL Instance -- pins-20200206_htm                   XML     21K 
13: EXCEL       IDEA Workbook of Financial Reports                  XLSX      6K 
 5: EX-101.CAL  XBRL Calculations -- pins-20200206_cal               XML      7K 
 6: EX-101.DEF  XBRL Definitions -- pins-20200206_def                XML      9K 
 7: EX-101.LAB  XBRL Labels -- pins-20200206_lab                     XML     68K 
 8: EX-101.PRE  XBRL Presentations -- pins-20200206_pre              XML     33K 
 4: EX-101.SCH  XBRL Schema -- pins-20200206                         XSD     12K 
10: JSON        XBRL Instance as JSON Data -- MetaLinks               12±    18K 
14: ZIP         XBRL Zipped Folder -- 0001506293-20-000011-xbrl      Zip     53K 


‘EX-99.2’   —   Miscellaneous Exhibit


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 <!   C:   C: 
  Document  

Exhibit 99.2
Pinterest Announces Fourth Quarter and Full Year 2019 Results
SAN FRANCISCO, Calif. - February 6, 2020 - Pinterest, Inc. (NYSE: PINS) today announced financial results for the quarter and year ended December 31, 2019.
Q4 revenue grew 46% year over year to $400 million. 2019 revenue grew 51% year over year to $1,143 million.
Global Monthly Active Users (MAUs) grew 26% year over year to 335 million.
GAAP net loss was $36 million and $1,361 million for Q4 and 2019, respectively. Adjusted EBITDA was $77 million and $17 million for Q4 and 2019, respectively.
"A strong Q4 marked the end of a year where we improved the foundation of the Pinterest app with more inspiring recommendations, faster performance and improved shopping experiences," said Ben Silbermann, Pinterest CEO and Co-founder. "In 2020, we continue to pursue our goal of making Pinterest the Internet’s home for inspiration by focusing on delivering relevant content, ads and shopping experiences so Pinners can easily go from inspiration to action."
"We are pleased with the performance of our business in Q4 and the many milestones we achieved in 2019," said Todd Morgenfeld, Pinterest CFO. "We scaled the business to over $1 billion in annual revenue, grew to over 300M monthly active users and opened 21 new international advertising markets. We look forward to the opportunities ahead of us as we continue to invest in the Pinner and advertiser experience."
Q4 and Full Year 2019 Financial Highlights
The following table summarizes our consolidated financial results (in thousands, except percentages, unaudited):
Three Months Ended December 31,% ChangeYear Ended December 31,% Change
2019201820192018
Revenue$399,898  $273,184  46 %$1,142,761  $755,932  51 %
Net income (loss) $(35,718) $47,016  (176)%$(1,361,371) $(62,564) (2,076)%
Non-GAAP net income (loss)*$76,866  $49,498  55 %$17,905  $(47,390) 138 %
Adjusted EBITDA*$77,308  $51,682  50 %$16,706  $(39,003) 143 %
Adjusted EBITDA margin*19 %19 %%(5)%
*For more information on these non-GAAP financial measures, please see "―About non-GAAP financial measures" and the tables under "―Reconciliation of GAAP to non-GAAP financial results" included at the end of this release.
1



Q4 and Full Year 2019 Other Highlights
The following table sets forth our revenue, MAUs and average revenue per user ("ARPU") based on the geographic location of our users (in millions, except ARPU and percentages, unaudited):
Three Months Ended December 31,% ChangeYear Ended December 31,% Change
2019201820192018
Revenue - Global$400  $273  46 %$1,143  $755  51 %
Revenue - United States$350  $257  36 %$1,026  $715  43 %
Revenue - International$50  $17  202 %$117  $41  187 %
MAUs - Global335  265  26 %335  265  26 %
MAUs - United States88  82  %88  82  %
MAUs - International247  184  35 %247  184  35 %
ARPU - Global$1.22  $1.06  15 %$3.81  $3.14  21 %
ARPU - United States$4.00  $3.16  26 %$12.07  $9.04  34 %
ARPU - International$0.21  $0.09  122 %$0.54  $0.25  115 %

2



Full Year 2020 Outlook
Total revenue is expected to be up to $1.52 billion.
Adjusted EBITDA margin is expected to be flat to up slightly compared to 2019 Adjusted EBITDA margin of 1%.*
*With respect to projected 2020 Adjusted EBITDA margin, we are unable to prepare a quantitative reconciliation of the projected 2020 Adjusted EBITDA in the calculation of projected 2020 Adjusted EBITDA margin without unreasonable efforts due to the high variability, complexity and low visibility with respect to certain items such as taxes and interest income that we are unable to quantify and that would be required to reconcile projected Adjusted EBITDA to net income (loss), the nearest GAAP equivalent. We expect the variability of these items to have a potentially unpredictable and potentially significant impact on future GAAP financial results, and, as such, we also believe that any reconciliations provided would imply a degree of precision that could be confusing or misleading to investors. For more information on this non-GAAP financial measure, please see "―About non-GAAP financial measures."

3



Webcast and conference call information
A live audio webcast of our fourth quarter and full year 2019 earnings release call will be available at investor.pinterestinc.com. The call begins today at 2:30 PM (PT) / 5:30 PM (ET). We have also posted to our investor relations website a letter to shareholders. This press release, including the reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, letter to shareholders and slide presentation are also available. A recording of the webcast will be available at investor.pinterestinc.com for 90 days.
We have used, and intend to continue to use, our investor relations website at investor.pinterestinc.com as a means of disclosing material nonpublic information and for complying with our disclosure obligations under Regulation FD.
Forward-looking statements
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended, about us and our industry that involve substantial risks and uncertainties, including, among other things, statements about our future operational and financial performance. Words such as "believe," "project," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "plan" and similar expressions are intended to identify forward-looking statements. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors including: our ability to attract and retain Pinners and engagement levels; our ability to provide useful and relevant content; risks associated with new products and changes to existing products as well as other new business initiatives; our ability to maintain and enhance our brand and reputation; compromises in security; our financial performance and fluctuations in operating results; our dependency on internet search engines’ methodologies and policies; discontinuation, disruptions or outages in authentication by third-party login providers; changes by third-party login providers that restrict our access or ability to identify users; competition; our ability to scale our business and revenue model; our reliance on advertising revenue and our ability to attract and retain advertisers and effectively measure advertising campaigns; our ability to effectively manage growth and expand and monetize our platform internationally; our lack of operating history and ability to attain and sustain profitability; decisions that reduce short-term revenue or profitability or do not produce expected long-term benefits; risks associated with government actions, laws and regulations that could restrict access to our products or impair our business; litigation and government inquiries; privacy, data and other regulatory concerns; our ability to protect our intellectual property; real or perceived inaccuracies in metrics related to our business; disruption, degradation or interference with the hosting services we use and infrastructure; our ability to attract and retain personnel; and the dual class structure of our common stock and its effect of concentrating voting control with stockholders who held our capital stock prior to the completion of our initial public offering. These and other potential risks and uncertainties that could cause actual results to differ from the results predicted are more fully detailed in our Annual Report on Form 10-K for the year ended December 31, 2019, which is available on our investor relations website at investor.pinterestinc.com and on the SEC website at www.sec.gov. Additional information will be made available in our Annual Report on Form 10-K and other future reports that we may file with the SEC from time to time, which could cause actual results to vary from expectations. All information provided in this release and in the attachments is as of February 6, 2020. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on the date hereof. We undertake no duty to update this information unless required by law.
4



About non-GAAP financial measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States ("GAAP"), we use the following non-GAAP financial measures: Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP costs and expenses (including non-GAAP cost of revenue, research and development, sales and marketing, and general and administrative), non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP net income (loss) per share. The presentation of these financial measures is not intended to be considered in isolation, as a substitute for or superior to the financial information prepared and presented in accordance with GAAP. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In addition, these measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparative purposes. We compensate for these limitations by providing specific information regarding GAAP amounts excluded from these non-GAAP financial measures.
We define Adjusted EBITDA as net income (loss) adjusted to exclude depreciation and amortization expense, share-based compensation expense, interest income, interest expense and other income (expense), net and provision for income taxes. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by revenue. Non-GAAP costs and expenses (including non-GAAP cost of revenue, research and development, sales and marketing, and general and administrative) and non-GAAP net income (loss) exclude amortization of acquired intangible assets and share-based compensation expense. Non-GAAP income (loss) from operations is calculated by subtracting non-GAAP costs and expenses from revenue. Non-GAAP net income (loss) attributable to common stockholders is calculated by subtracting any non-GAAP net income allocated to participating securities from non-GAAP net income (loss). Non-GAAP net income (loss) per share is calculated by dividing non-GAAP net income (loss) attributable to common stockholders by diluted weighted-average shares outstanding. We use Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP costs and expenses, non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP net income (loss) per share to evaluate our operating results and for financial and operational decision-making purposes. We believe these non-GAAP financial measures help identify underlying trends in our business that could otherwise be masked by the effect of the income and expenses they exclude. We also believe these non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of our past performance and future prospects and allow for greater transparency with respect to key metrics we use for financial and operational decision-making. We present these non-GAAP financial measures to assist potential investors in seeing our operating results through the eyes of management and because we believe these measures provide an additional tool for investors to use in comparing our operating results over multiple periods with other companies in our industry. There are a number of limitations related to the use of Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP costs and expenses, non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP net income (loss) per share rather than net income (loss), net margin, total costs and expenses, income (loss) from operations, net income (loss) and net income (loss) per share, respectively, the nearest GAAP equivalents. For example, Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation of fixed assets and amortization of acquired intangible assets, although these assets may have to be replaced in the future, and share-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense and an important part of our compensation strategy.
With respect to projected 2020 Adjusted EBITDA margin, we are unable to prepare a quantitative reconciliation of the projected 2020 Adjusted EBITDA in the calculation of projected 2020 Adjusted EBITDA margin without unreasonable efforts due to the high variability, complexity and low visibility with respect to certain items such as taxes and interest income that we are unable to quantify and that would be required to reconcile projected Adjusted EBITDA to net income (loss), the nearest GAAP equivalent. We expect the variability of these items to have a potentially unpredictable and potentially significant impact on future GAAP financial results, and, as such, we also believe that any reconciliations provided would imply a degree of precision that could be confusing or misleading to investors.
For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the tables under "―Reconciliation of GAAP to non-GAAP financial results" included at the end of this release.
5



Limitation of key metrics and other data
The numbers for our key metrics, which include our MAUs and ARPU, are calculated using internal company data based on the activity of user accounts. We define a monthly active user as an authenticated Pinterest user who visits our website, opens our mobile application or interacts with Pinterest through one of our browser or site extensions, such as the Save button, at least once during the 30-day period ending on the date of measurement. We present MAUs based on the number of MAUs measured on the last day of the current period. We define ARPU as our total revenue in a given geography during a period divided by the average of the number of MAUs in that geography during the period. We calculate average MAUs based on the average between the number of MAUs measured on the last day of the current period and the last day prior to the beginning of the current period. We calculate ARPU by geography based on our estimate of the geography in which revenue-generating activities occur. We use these metrics to assess the growth and health of the overall business and believe that MAUs and ARPU best reflect our ability to attract, retain, engage and monetize our users, and thereby drive revenue. While these numbers are based on what we believe to be reasonable estimates of our user base for the applicable period of measurement, there are inherent challenges in measuring usage of our products across large online and mobile populations around the world. In addition, we are continually seeking to improve our estimates of our user base, and such estimates may change due to improvements or changes in our methodology.
Contact
Investor relations:
Doug Clark
ir@pinterest.com
Media:
Mike Mayzel
press@pinterest.com



6



PINTEREST, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value)
(unaudited)
December 31,
20192018
ASSETS
Current assets:
Cash and cash equivalents $649,666  $122,509  
Marketable securities 1,063,679  505,304  
Accounts receivable, net of allowances of $2,851 and $3,097 as of December 31, 2019 and 2018, respectively316,367  221,932  
Prepaid expenses and other current assets 37,522  39,607  
Total current assets 2,067,234  889,352  
Property and equipment, net 91,992  81,512  
Operating lease right-of-use assets188,251  145,203  
Goodwill and intangible assets, net14,576  14,071  
Restricted cash 25,339  11,724  
Other assets 5,925  10,869  
Total assets $2,393,317  $1,152,731  
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
Current liabilities:
Accounts payable $34,334  $22,169  
Accrued expenses and other current liabilities 141,823  86,258  
Total current liabilities 176,157  108,427  
Operating lease liabilities173,392  151,395  
Other liabilities20,063  22,073  
Total liabilities 369,612  281,895  
Commitments and contingencies
Redeemable convertible preferred stock, $0.00001 par value; no shares authorized, issued or outstanding as of December 31, 2019; 928,676 shares authorized, 308,373 shares issued and outstanding as of December 31, 2018; aggregate liquidation preference of $1,466,902 as of December 31, 2018—  1,465,399  
Stockholders’ equity (deficit):
Common stock, $0.00001 par value, no shares authorized, issued or outstanding as of December 31, 2019; 1,932,500 shares authorized, 127,298 shares issued and outstanding as of December 31, 2018—   
Class A common stock, $0.00001 par value, 6,666,667 shares authorized, 360,850 shares issued and outstanding as of December 31, 2019; Class B common stock, $0.00001 par value, 1,333,333 shares authorized, 209,054 shares issued and outstanding as of December 31, 2019; no shares authorized, issued or outstanding as of December 31, 2018 for either class —  
Additional paid-in capital 4,229,778  252,212  
Accumulated other comprehensive income (loss) 647  (1,421) 
Accumulated deficit (2,206,726) (845,355) 
Total stockholders’ equity (deficit)2,023,705  (594,563) 
Total liabilities, redeemable convertible preferred stock, and stockholders’ equity (deficit)$2,393,317  $1,152,731  

7



PINTEREST, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
Three Months Ended December 31,Year Ended December 31,
2019201820192018
Revenue$399,898  $273,184  $1,142,761  $755,932  
Costs and expenses:
Cost of revenue96,274  68,308  358,903  241,584  
Research and development165,033  66,470  1,207,059  251,662  
Sales and marketing127,537  72,285  611,590  259,929  
General and administrative54,241  22,061  354,075  77,478  
Total costs and expenses443,085  229,124  2,531,627  830,653  
Income (loss) from operations(43,187) 44,060  (1,388,866) (74,721) 
Interest income8,141  3,780  30,164  13,152  
Interest expense and other income (expense), net(133) (621) (2,137) (995) 
Income (loss) before provision for income taxes(35,179) 47,219  (1,360,839) (62,564) 
Provision for income taxes539  203  532  410  
Net income (loss)$(35,718) $47,016  $(1,361,371) $(62,974) 
Less: Net income allocated to participating securities—  (47,016) —  —  
Net income (loss) attributable to common stockholders$(35,718) $—  $(1,361,371) $(62,974) 
Net loss per share attributable to common stockholders, basic and diluted$(0.06) $—  $(3.24) $(0.50) 
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted562,396  127,273  420,473  127,091  

8



PINTEREST, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Year Ended December 31,
20192018
Operating activities
Net loss $(1,361,371) $(62,974) 
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization 27,791  20,859  
Share-based compensation 1,377,781  14,859  
Other (3,990) 1,027  
Changes in assets and liabilities:
Accounts receivable (94,224) (86,094) 
Prepaid expenses and other assets 7,161  18,142  
Operating lease right-of-use assets32,378  18,492  
Accounts payable 11,636  6,533  
Accrued expenses and other liabilities 31,890  26,336  
Operating lease liabilities(28,395) (17,549) 
Net cash provided by (used in) operating activities 657  (60,369) 
Investing activities
Purchases of property and equipment and intangible assets(33,783) (22,194) 
Purchases of marketable securities (1,075,875) (518,711) 
Sales of marketable securities 162,198  94,381  
Maturities of marketable securities 360,959  561,087  
Other investing activities —  (500) 
Net cash provided by (used in) investing activities (586,501) 114,063  
Financing activities
Proceeds from initial public offering, net of underwriters' discounts and commissions1,573,200  —  
Proceeds from exercise of stock options, net41,344  671  
Shares repurchased for tax withholdings on release of restricted stock units(475,015) —  
       Fees paid for revolving credit facility—  (2,552) 
Payment of deferred offering costs and other financing activities(11,331) (335) 
Net cash provided by (used in) financing activities 1,128,198  (2,216) 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash99  (157) 
Net increase in cash, cash equivalents, and restricted cash542,453  51,321  
Cash, cash equivalents, and restricted cash, beginning of period135,290  83,969  
Cash, cash equivalents, and restricted cash, end of period$677,743  $135,290  
Supplemental cash flow information
Accrued property and equipment$4,772  $1,884  
Operating lease right-of-use assets obtained in exchange for operating lease liabilities$76,387  $11,416  
Reconciliation of cash, cash equivalents and restricted cash to consolidated balance sheets
Cash and cash equivalents$649,666  $122,509  
Restricted cash included in prepaid expenses and other current assets2,738  1,057  
Restricted cash25,339  11,724  
Total cash, cash equivalents, and restricted cash$677,743  $135,290  

9



RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS
(in thousands, except per share amounts)
(unaudited)
Three Months Ended December 31,Year Ended December 31,
2019201820192018
Share-based compensation by function:
Cost of revenue$2,018  $15  $31,758  $83  
Research and development73,030  2,113  867,191  13,155  
Sales and marketing15,915   239,315  784  
General and administrative21,237  47  239,517  837  
Total share-based compensation$112,200  $2,178  $1,377,781  $14,859  
Amortization of acquired intangible assets by function:
Cost of revenue$94  $—  $329  $199  
General and administrative290  304  1,166  526  
Total amortization of acquired intangible assets$384  $304  $1,495  $725  
Reconciliation of total costs and expenses to non-GAAP costs and expenses:
Total costs and expenses$443,085  $229,124  $2,531,627  $830,653  
Share-based compensation(112,200) (2,178) (1,377,781) (14,859) 
Amortization of acquired intangible assets(384) (304) (1,495) (725) 
Non-GAAP costs and expenses$330,501  $226,642  $1,152,351  $815,069  
Reconciliation of net income (loss) to non-GAAP net income (loss):
Net income (loss)$(35,718) $47,016  $(1,361,371) $(62,974) 
Share-based compensation112,200  2,178  1,377,781  14,859  
Amortization of acquired intangible assets384  304  1,495  725  
Non-GAAP net income (loss)$76,866  $49,498  $17,905  $(47,390) 
Non-GAAP net income (loss)$76,866  $49,498  $17,905  $(47,390) 
Less: Non-GAAP net income allocated to participating securities(1)
—  (49,498) (17,905) —  
Non-GAAP net income (loss) attributable to common stockholders$76,866  $—  $—  $(47,390) 
Weighted-average shares outstanding for net loss per share, basic and diluted562,396  127,273  420,473  127,091  
Weighted-average dilutive securities(2)
77,165  —  —  —  
Diluted weighted-average shares outstanding for Non-GAAP net income (loss) per share639,561  127,273  420,473  127,091  
Net loss per share$(0.06) $—  $(3.24) $(0.50) 
Non-GAAP net income (loss) per share$0.12  $—  $—  $(0.37) 
(1)Represents assumed noncumulative dividends on undistributed earnings that, if declared, would have been distributed to holders of our redeemable convertible preferred stock.
(2)Gives effect to potential common stock instruments such as stock options and unvested restricted stock units.

10



RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS
(in thousands)
(unaudited)
Three Months Ended December 31,Year Ended December 31,
2019201820192018
Reconciliation of net income (loss) to Adjusted EBITDA:
Net income (loss)$(35,718) $47,016  $(1,361,371) $(62,974) 
Depreciation and amortization8,295  5,444  27,791  20,859  
Share-based compensation112,200  2,178  1,377,781  14,859  
Interest income(8,141) (3,780) (30,164) (13,152) 
Interest expense and other (income) expense, net133  621  2,137  995  
Provision for income taxes539  203  532  410  
Adjusted EBITDA$77,308  $51,682  $16,706  $(39,003) 

11


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘8-K’ Filing    Date    Other Filings
Filed on / For Period end:2/6/2010-K
12/31/1910-K
12/31/18
 List all Filings 
Top
Filing Submission 0001506293-20-000011   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Mon., Apr. 29, 4:41:59.1pm ET