|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 12/07/16 Cemtrex Inc S-1/A 10:1.3M M2 Compliance/FA |
Document/Exhibit Description Pages Size
1: S-1/A Pre-Effective Amendment to Registration Statement HTML 495K
(General Form)
2: EX-1.1 Underwriting Agreement HTML 139K
3: EX-4.3 Instrument Defining the Rights of Security Holders HTML 50K
4: EX-5.1 Opinion re: Legality HTML 12K
5: EX-8.1 Opinion re: Tax Matters HTML 11K
6: EX-12.1 Statement re: Computation of Ratios HTML 22K
7: EX-23.1 Consent of Experts or Counsel HTML 7K
8: EX-99.1 Miscellaneous Exhibit HTML 30K
9: EX-99.2 Miscellaneous Exhibit HTML 16K
10: EX-99.5 Miscellaneous Exhibit HTML 21K
EXHIBIT 12.1
Cemtrex, Inc. and Subsidiaries
Calculation of Ratio of Earnings to Fixed Charges
| (Unaudited) Fiscal Year | (Unaudited) Nine Months | |||||||||||
| Ended September 30, | Ended | |||||||||||
| 2014 | 2015 | June 30, 2016 | ||||||||||
| Ratio of earnings to fixed charges | 7.94 | 5.54 | 5.15 | |||||||||
| Deficiency of earnings to fixed charges (in thousands) | - | - | - | |||||||||
| Fixed Charges | ||||||||||||
| (a) interest expensed and capitalized | 436,864 | 496,281 | 597,826 | |||||||||
| (b) amortized premiums, discounts and capitalized expenses related to indebtedness | - | 55,000 | 139,000 | |||||||||
| (c) an estimate of the interest within rental expense | - | - | - | |||||||||
| (d) preference security dividend requirements of consolidated subsidiaries | - | - | - | |||||||||
| 436,864 | 551,281 | 736,826 | ||||||||||
| Earnings | ||||||||||||
| Plus | ||||||||||||
| (a) pre-tax income from continuing operations before adjustment for income or loss from equity investees | 3,030,196 | 2,501,024 | 3,059,294 | |||||||||
| (b) fixed charges | 436,864 | 551,281 | 736,826 | |||||||||
| (c) amortization of capitalized interest | - | - | - | |||||||||
| (d) distributed income of equity investees | - | - | - | |||||||||
| (e) our share of pre-tax losses of equity investees for which charges arising from guarantees are included in fixed charges | - | - | - | |||||||||
| Less | - | - | - | |||||||||
| (a) interest capitalized | - | - | - | |||||||||
| (b) preference security dividend requirements of consolidated subsidiaries | - | - | - | |||||||||
| (c) the noncontrolling interest in pre-tax income of subsidiaries that have not incurred fixed charges | - | - | - | |||||||||
| 3,467,060 | 3,052,305 | 3,796,120 | ||||||||||
| This ‘S-1/A’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| Filed as of: | 12/7/16 | |||
| Filed on: | 12/6/16 | |||
| 6/30/16 | 10-Q | |||
| List all Filings | ||||