SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

American Noble Gas, Inc. – ‘10-Q’ for 6/30/22 – ‘R25’

On:  Friday, 8/12/22, at 1:57pm ET   ·   For:  6/30/22   ·   Accession #:  1493152-22-22269   ·   File #:  0-17204

Previous ‘10-Q’:  ‘10-Q’ on 5/10/22 for 3/31/22   ·   Next:  ‘10-Q’ on 11/17/22 for 9/30/22   ·   Latest:  ‘10-Q’ on 11/14/23 for 9/30/23   ·   3 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 8/12/22  American Noble Gas, Inc.          10-Q        6/30/22   91:8.2M                                   M2 Compliance LLC/FA

Quarterly Report   —   Form 10-Q

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML   1.45M 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     28K 
 3: EX-31.2     Certification -- §302 - SOA'02                      HTML     28K 
 4: EX-32.1     Certification -- §906 - SOA'02                      HTML     26K 
10: R1          Cover                                               HTML     72K 
11: R2          Condensed Balance Sheets                            HTML    118K 
12: R3          Condensed Balance Sheets (Parenthetical)            HTML     45K 
13: R4          Condensed Statements of Operations (Unaudited)      HTML    110K 
14: R5          Condensed Statements of Changes in Stockholders'    HTML    107K 
                Deficit (Unaudited)                                              
15: R6          Statements of Cash Flows (Unaudited)                HTML    148K 
16: R7          Nature of Operations, Basis of Presentation and     HTML    114K 
                Summary of Significant Accounting Policies                       
17: R8          Oil and Gas Properties and Equipment                HTML     48K 
18: R9          Investment in unconsolidated subsidiary - GMDOC,    HTML     85K 
                LLC                                                              
19: R10         Debt Obligations                                    HTML    162K 
20: R11         Accrued liabilities                                 HTML     34K 
21: R12         Stock Options                                       HTML    130K 
22: R13         Derivative Instruments                              HTML     43K 
23: R14         Warrants                                            HTML     87K 
24: R15         Income Taxes                                        HTML     35K 
25: R16         Gain on Exchange and Extinguishment of Liabilities  HTML     72K 
26: R17         Asset Retirement Obligations                        HTML     38K 
27: R18         Commitments and Contingencies                       HTML     54K 
28: R19         Stockholder?s Deficit                               HTML     74K 
29: R20         Related Party Transactions                          HTML     49K 
30: R21         Subsequent Events                                   HTML     32K 
31: R22         Nature of Operations, Basis of Presentation and     HTML    152K 
                Summary of Significant Accounting Policies                       
                (Policies)                                                       
32: R23         Oil and Gas Properties and Equipment (Tables)       HTML     38K 
33: R24         Investment in unconsolidated subsidiary - GMDOC,    HTML     76K 
                LLC (Tables)                                                     
34: R25         Debt Obligations (Tables)                           HTML    108K 
35: R26         Accrued liabilities (Tables)                        HTML     31K 
36: R27         Stock Options (Tables)                              HTML    122K 
37: R28         Derivative Instruments (Tables)                     HTML     41K 
38: R29         Warrants (Tables)                                   HTML     70K 
39: R30         Gain on Exchange and Extinguishment of Liabilities  HTML     60K 
                (Tables)                                                         
40: R31         Asset Retirement Obligations (Tables)               HTML     33K 
41: R32         Stockholder?s Deficit (Tables)                      HTML     39K 
42: R33         Nature of Operations, Basis of Presentation and     HTML     99K 
                Summary of Significant Accounting Policies                       
                (Details Narrative)                                              
43: R34         Schedule of Oil and Gas Properties and Equipment    HTML     38K 
                (Details)                                                        
44: R35         Schedule of Oil and Gas Properties Acquired         HTML     30K 
                (Details)                                                        
45: R36         Oil and Gas Properties and Equipment (Details       HTML     47K 
                Narrative)                                                       
46: R37         Schedule of Investment Unconsolidated Subsidiary    HTML     37K 
                (Details)                                                        
47: R38         Schedule of Unconsolidated Subsidiary Balance       HTML     65K 
                Sheet Financial Information (Details)                            
48: R39         Schedule of Unconsolidated Subsidiary Financial     HTML     65K 
                Information (Details)                                            
49: R40         Investment in unconsolidated subsidiary - GMDOC,    HTML     61K 
                LLC (Details Narrative)                                          
50: R41         Schedule of Debt Outstanding (Details)              HTML     39K 
                (Parenthetical)                                                  
51: R42         Schedule of Debt Outstanding (Details)              HTML     41K 
52: R43         Schedule of Debt Obligations Maturities (Details)   HTML     45K 
53: R44         Schedule of Convertible Promissory Note with        HTML     37K 
                Detachable Warrants to Purchase Common Stock                     
                (Details) (Parenthetical)                                        
54: R45         Schedule of Convertible Promissory Note with        HTML     43K 
                Detachable Warrants to Purchase Common Stock                     
                (Details)                                                        
55: R46         Schedule of Fair Value of Detachable Warrants to    HTML     55K 
                Purchase Common Stock Granted (Details)                          
56: R47         Schedule of Convertible Debt (Details)              HTML     50K 
57: R48         Debt Obligations (Details Narrative)                HTML    138K 
58: R49         Schedule of Accrued Liabilities (Details)           HTML     33K 
59: R50         Schedule of Stock-based Compensation (Details)      HTML     35K 
60: R51         Summary of Stock Option Activity (Details)          HTML     63K 
61: R52         Summary of Exercise Prices and Weighted Average     HTML     47K 
                Remaining Contractual Life (Details)                             
62: R53         Schedule of Stock Option Valuation Assumption       HTML     36K 
                (Details)                                                        
63: R54         Schedule of Restricted Stock Unit Activity          HTML     48K 
                (Details)                                                        
64: R55         Schedule of Nonvested Restricted Stock Unit         HTML     29K 
                Activity (Details)                                               
65: R56         Stock Options (Details Narrative)                   HTML     75K 
66: R57         Schedule of Assumptions Used to Estimate Fair       HTML     41K 
                Value of Derivative Liabilities (Details)                        
67: R58         Summary of Changes in Fair Value of Derivative      HTML     32K 
                Financial Instruments (Details)                                  
68: R59         Summary of Warrant Activity (Details)               HTML     46K 
69: R60         Summary of Warrant Activity (Details)               HTML     30K 
                (Parenthetical)                                                  
70: R61         Summary of Warrant Range of Exercise Prices and     HTML     41K 
                Weighted Average Remaining Contractual Life                      
                (Details)                                                        
71: R62         Schedule of Warrants Valuation Assumption           HTML     41K 
                (Details)                                                        
72: R63         Warrants (Details Narrative)                        HTML     77K 
73: R64         Income Taxes (Details Narrative)                    HTML     37K 
74: R65         Schedule of Estimated Gain on Exchange and          HTML     36K 
                Extinguishment of Debt (Details)                                 
75: R66         Schedule of Fair Value of Warrants Estimated        HTML     39K 
                Valuation Assumptions (Details)                                  
76: R67         Schedule of Gain on Extinguishment of Liabilities   HTML     42K 
                (Details)                                                        
77: R68         Schedule of Gain on Extinguishment of Liabilities   HTML     30K 
                (Details) (Parenthetical)                                        
78: R69         Schedule of Prepayment of Note (Details)            HTML     40K 
79: R70         Gain on Exchange and Extinguishment of Liabilities  HTML     62K 
                (Details Narrative)                                              
80: R71         Schedule of Assets Retirement Obligation (Details)  HTML     33K 
81: R72         Asset Retirement Obligations (Details Narrative)    HTML     30K 
82: R73         Commitments and Contingencies (Details Narrative)   HTML     93K 
83: R74         Schedule of Series A Convertible Preferred Stock    HTML     36K 
                Activity (Details)                                               
84: R75         Stockholder?s Deficit (Details Narrative)           HTML    118K 
85: R76         Related Party Transactions (Details Narrative)      HTML     81K 
86: R77         Subsequent Events (Details Narrative)               HTML     39K 
89: XML         IDEA XML File -- Filing Summary                      XML    168K 
87: XML         XBRL Instance -- form10-q_htm                        XML   1.95M 
88: EXCEL       IDEA Workbook of Financial Reports                  XLSX    201K 
 6: EX-101.CAL  Inline XBRL Taxonomy Extension Calculation           XML    186K 
                Linkbase Document -- ifny-20220630_cal                           
 7: EX-101.DEF  Inline XBRL Taxonomy Extension Definition Linkbase   XML    864K 
                Document -- ifny-20220630_def                                    
 8: EX-101.LAB  Inline XBRL Taxonomy Extension Label Linkbase        XML   1.32M 
                Document -- ifny-20220630_lab                                    
 9: EX-101.PRE  Inline XBRL Taxonomy Extension Presentation          XML   1.14M 
                Linkbase Document -- ifny-20220630_pre                           
 5: EX-101.SCH  Inline XBRL Taxonomy Extension Schema Document --    XSD    226K 
                ifny-20220630                                                    
90: JSON        XBRL Instance as JSON Data -- MetaLinks              404±   605K 
91: ZIP         XBRL Zipped Folder -- 0001493152-22-022269-xbrl      Zip    344K 


‘R25’   —   Debt Obligations (Tables)


This is an IDEA Financial Report.  [ Alternative Formats ]



 
v3.22.2
Debt Obligations (Tables)
6 Months Ended
Short-Term Debt [Line Items]  
Schedule of Debt Outstanding

Debt obligations is comprised of the following at June 30, 2022 and December 31, 2021:

 

   June 30, 2022   December 31, 2021 
Notes payable:          
3% Convertible promissory notes payable due March 30, 2026  $28,665   $28,665 
8% Convertible promissory notes payable due October 29, 2022 (less discount of $110,578 and $273,726 as of June 30, 2022 and December 31, 2021, respectively)   539,422    376,274 
8% Convertible promissory notes payable due September 15, 2022 (less discount of $106,225 and $— as of June 30, 2022 and December 31, 2021, respectively)   243,775     
8% Convertible promissory notes payable due June 29, 2022 (in default)   425,000     
           
Total notes payable   1,236,862    404,939 
Less: Long-term portion   28,665    28,665 
Notes payable, short-term  $1,208,197   $376,274 
Schedule of Debt Obligations Maturities

Debt obligations become due and payable as follows:

 

Years ended 

Principal

balance due

 
     
2022 (July 1, 2022 through December 31, 2022)  $1,208,197 
2023    
2024    
2025    
2026   28,665 
2027    
Total  $1,236,862 
Convertible Promissory Notes Payable [Member]  
Short-Term Debt [Line Items]  
Schedule of Convertible Promissory Note with Detachable Warrants to Purchase Common Stock

 

   Amount 
     
Proceeds allocated to 8% convertible note  $314,104 
Proceeds allocated to detachable warrants to purchase common stock   335,896 
      
Total proceeds  $650,000 
Schedule of Fair Value of Detachable Warrants to Purchase Common Stock Granted

 

  

As of
August 30, 2021

(issuance date)

  

As of
October 30, 2021

(issuance date)

 
         
Volatility – range   369.4%   367.7%
Risk-free rate   0.77%   1.18%
Contractual term   5.5 years    5.5 years 
Exercise price  $0.50   $0.50 
Number of warrants in aggregate   200,000    1,650,000 
Schedule of Convertible Debt

Following is a summary of activity relative to the 8% Note and October 8% Notes as for the six months ended June 30, 2022:

 

   Amount 
Balance December 31, 2021 – 8% Convertible Notes  $376,274 
Amortization of discount during the period to interest expense   163,148 
      
Balance June 30, 2022 - 8% Convertible Notes  $539,422 
Convertible Promissory Notes Payable One [Member]  
Short-Term Debt [Line Items]  
Schedule of Convertible Promissory Note with Detachable Warrants to Purchase Common Stock

Schedule of Convertible Promissory Note with Detachable Warrants to Purchase Common Stock

   Amount 
     
Proceeds allocated to 8% convertible note  $213,426 
Proceeds allocated to detachable warrants to purchase common stock   136,574 
      
Total proceeds  $350,000 
Schedule of Fair Value of Detachable Warrants to Purchase Common Stock Granted

 Schedule of Fair Value of Detachable Warrants to Purchase Common Stock Granted

  

As of
June 8, 2022

(issuance date)

 
     
Volatility – range   344.7%
Risk-free rate   3.03%
Contractual term   5.0 years 
Exercise price  $0.50 
Number of warrants in aggregate   700,000 
Schedule of Convertible Debt

Following is a summary of activity relative to the June 2022 Note for the six months ended June 30, 2022:

 Schedule of Convertible Debt

   Amount 
Balance December 31, 2021 – June 2022 Notes  $ 
 Proceeds allocated to the May 2022 Notes   213,426 
 Principal payments    
 Amortization of discount during the period to interest expense   30,350 
      
Balance June 30, 2022 - June 2022 Notes  $243,776 
Convertible Promissory Notes Payable Two [Member]  
Short-Term Debt [Line Items]  
Schedule of Convertible Promissory Note with Detachable Warrants to Purchase Common Stock

Schedule of Convertible Promissory Note with Detachable Warrants to Purchase Common Stock

   Amount 
     
Proceeds allocated to 8% convertible notes payable  $653,846 
Proceeds allocated to commitment shares   196,154 
      
Total proceeds  $850,000 
Schedule of Convertible Debt

 Schedule of Convertible Debt

   Amount 
Balance December 31, 2021 – May 2022 Notes  $ 
Proceeds allocated to the May 2022 Notes   653,846 
Principal payments   (425,000)
Amortization of discount during the period to interest expense   196,154 
      
Balance June 30, 2022 - May 2022 Notes  $425,000 

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
3/30/26
12/31/22
10/29/22
9/15/22
Filed on:8/12/22
7/1/22
For Period end:6/30/22
6/29/22
6/8/22
12/31/2110-K,  10-K/A,  NT 10-K
10/30/21
8/30/21
 List all Filings 


3 Previous Filings that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 6/14/22  American Noble Gas, Inc.          8-K:1,3,9   6/14/22   13:443K                                   M2 Compliance LLC/FA
 5/20/22  American Noble Gas, Inc.          8-K:5,9     5/20/22   11:250K                                   M2 Compliance LLC/FA
 5/19/22  American Noble Gas, Inc.          8-K:1,3,8,9 5/19/22   12:471K                                   M2 Compliance LLC/FA
Top
Filing Submission 0001493152-22-022269   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Tue., May 14, 10:26:45.1pm ET