SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Avino Silver & Gold Mines Ltd. – ‘6-K/A’ for 6/30/22 – ‘EX-99.1’

On:  Monday, 8/15/22, at 5:46pm ET   ·   For:  6/30/22   ·   Accession #:  1477932-22-6133   ·   File #:  1-35254

Previous ‘6-K’:  ‘6-K’ on 8/12/22 for 8/11/22   ·   Next:  ‘6-K’ on / for 10/11/22   ·   Latest:  ‘6-K’ on / for 4/17/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 8/15/22  Avino Silver & Gold Mines Ltd.    6-K/A       6/30/22  103:6.8M                                   Discount Edgar/FA

Amendment to Current, Quarterly or Annual Report by a Foreign Issuer   —   Form 6-K   —   SEA’34

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 6-K/A       Amendment to Current, Quarterly or Annual Report    HTML    125K 
                by a Foreign Issuer                                              
 2: EX-99.1     Condensed Consolidated Interim Financial            HTML   1.10M 
                Statements for the Three and Six Months Ended June               
                30, 2022 and 2021                                                
 8: R1          Cover                                               HTML     54K 
 9: R2          Condensed Consolidated Interim Statements of        HTML     99K 
                Financial Position                                               
10: R3          Condensed Consolidated Interim Statements of        HTML     94K 
                Operations and Comprehensive Income (Loss)                       
11: R4          Condensed Consolidated Interim Statements of        HTML     61K 
                Changes in Equity                                                
12: R5          Condensed Consolidated Interim Statements of Cash   HTML     83K 
                Flows                                                            
13: R6          Nature of Operations                                HTML     30K 
14: R7          Basis of Presentation                               HTML     38K 
15: R8          Recent Accounting Pronouncements                    HTML     28K 
16: R9          Acquisition of La Preciosa                          HTML     39K 
17: R10         Taxes Recoverable                                   HTML     31K 
18: R11         Inventory                                           HTML     32K 
19: R12         Longterm Investments                                HTML     42K 
20: R13         Exploration and Evaluation Assets                   HTML     78K 
21: R14         Noncontrolling Interest                             HTML     26K 
22: R15         Plant Equipment and Mining Properties               HTML    106K 
23: R16         Related Party Transactions and Balances             HTML     53K 
24: R17         Notes Payble                                        HTML     36K 
25: R18         Warrant Liability                                   HTML     55K 
26: R19         Reclamation Provision                               HTML     35K 
27: R20         Share Capital and Sharebased Payments               HTML    107K 
28: R21         Revenue and Cost of Sales                           HTML     46K 
29: R22         General and Administrative Expenses                 HTML     47K 
30: R23         Commitments                                         HTML     32K 
31: R24         Supplement Cash Flow Information                    HTML     40K 
32: R25         Financial Instruments                               HTML     85K 
33: R26         Segmented Information                               HTML     60K 
34: R27         Basis of Presentation (Tables)                      HTML     33K 
35: R28         Acquisition of La Preciosa (Tables)                 HTML     33K 
36: R29         Taxes Receoverable (Tables)                         HTML     30K 
37: R30         Inventory (Tables)                                  HTML     30K 
38: R31         Longterm Investments (Tables)                       HTML     39K 
39: R32         Exploration and Evaluation Assets (Tables)          HTML     60K 
40: R33         Plant Equipment and Mining Properties (Tables)      HTML    105K 
41: R34         Related Party Transactions and Balances (Tables)    HTML     52K 
42: R35         Note Payable (Tables)                               HTML     34K 
43: R36         Warrant Liability (Tables)                          HTML     55K 
44: R37         Reclamation Provision (Tables)                      HTML     34K 
45: R38         Share Capital and Sharebased Payments (Tables)      HTML    102K 
46: R39         Revenue and Cost of Sales (Tables)                  HTML     45K 
47: R40         General and Administrative Expenses (Tables)        HTML     46K 
48: R41         Commitments (Tables)                                HTML     30K 
49: R42         Supplement Cash Flow Information (Tables)           HTML     39K 
50: R43         Financial Instruments (Tables)                      HTML     74K 
51: R44         Segmented Information (Tables)                      HTML     60K 
52: R45         Basis of Presentation (Details)                     HTML     57K 
53: R46         Acquisition of La Preciosa (Details)                HTML     45K 
54: R47         Acquisition of La Preciosa (Details Narrative)      HTML     50K 
55: R48         Taxes Recoverable (Details)                         HTML     30K 
56: R49         Inventory (Details)                                 HTML     33K 
57: R50         Inventory (Details Narrative)                       HTML     25K 
58: R51         Long Term Investments (Details)                     HTML     45K 
59: R52         Longterm Investments (Details Narrative)            HTML     31K 
60: R53         Exploration and Evaluation Assets (Details)         HTML     48K 
61: R54         Exploration and Evaluation Assets (Details          HTML    123K 
                Narrative)                                                       
62: R55         Noncontrolling Interest (Details Narrative)         HTML     29K 
63: R56         Plant Equipment and Mining Properties (Details)     HTML     72K 
64: R57         Related Party Transactions and Balances (Details)   HTML     30K 
65: R58         Related Party Transactions and Balances (Details    HTML     34K 
                1)                                                               
66: R59         Related Party Transactions and Balances (Details    HTML     34K 
                2)                                                               
67: R60         Related Party Transactions and Balances (Details    HTML     29K 
                Narrative)                                                       
68: R61         Note Payable (Details)                              HTML     35K 
69: R62         Note Payable (Details Narrative)                    HTML     30K 
70: R63         Warrant Liability (Details)                         HTML     36K 
71: R64         Warrant Liability (Details 1)                       HTML     39K 
72: R65         Warrant Liability (Details 2)                       HTML     35K 
73: R66         Warrant Liability (Details 3)                       HTML     33K 
74: R67         Warrant Liability (Details Narrative)               HTML     30K 
75: R68         Reclamation Provision (Details)                     HTML     31K 
76: R69         Reclamation Provision (Details Narrative)           HTML     37K 
77: R70         Share Capital and Sharebased Payments (Details)     HTML     46K 
78: R71         Share Capital and Sharebased Payments (Details 1)   HTML     59K 
79: R72         Share Capital and Sharebased Payments (Details 2)   HTML     39K 
80: R73         Share Capital and Sharebased Payments (Detail 3)    HTML     42K 
81: R74         Share Capital and Sharebased Payments (Details 4)   HTML     38K 
82: R75         Share Capital and Sharebased Payments (Details 5)   HTML     36K 
83: R76         Share Capital and Sharebased Payments (Details      HTML     64K 
                Narrative)                                                       
84: R77         Revenue and Cost of Sales (Details)                 HTML     32K 
85: R78         Revenue and Cost of Sales (Details1)                HTML     31K 
86: R79         General and Administrative Expenses (Details)       HTML     42K 
87: R80         Commitments (Details)                               HTML     33K 
88: R81         Commitments (Details Narrative)                     HTML     25K 
89: R82         Supplementary Cash Flow Information (Details)       HTML     40K 
90: R83         Supplementary Cash Flow Information (Details 1)     HTML     29K 
91: R84         Financial Instruments (Details)                     HTML     49K 
92: R85         Financial Instruments (Details 1)                   HTML     52K 
93: R86         Financial Instruments (Details 2)                   HTML     51K 
94: R87         Financial Instruments (Details Narrative)           HTML     40K 
95: R88         Segmented Information (Details)                     HTML     37K 
96: R89         Segmented Information (Details 1)                   HTML     33K 
97: R90         Segmented Information (Details 2)                   HTML     29K 
98: R91         Segmented Information (Details 3)                   HTML     28K 
101: XML         IDEA XML File -- Filing Summary                      XML    197K  
99: XML         XBRL Instance -- avino_6ka_htm                       XML   2.01M 
100: EXCEL       IDEA Workbook of Financial Reports                  XLSX    158K  
 5: EX-101.CAL  XBRL Calculations -- avino-20220630_cal              XML    172K 
 7: EX-101.DEF  XBRL Definitions -- avino-20220630_def               XML    587K 
 4: EX-101.LAB  XBRL Labels -- avino-20220630_lab                    XML   1.02M 
 6: EX-101.PRE  XBRL Presentations -- avino-20220630_pre             XML    905K 
 3: EX-101.SCH  XBRL Schema -- avino-20220630                        XSD    328K 
102: JSON        XBRL Instance as JSON Data -- MetaLinks              330±   437K  
103: ZIP         XBRL Zipped Folder -- 0001477932-22-006133-xbrl      Zip    213K  


‘EX-99.1’   —   Condensed Consolidated Interim Financial Statements for the Three and Six Months Ended June 30, 2022 and 2021


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX:   C: 

EXHIBIT 99.1

 

avino_ex991img1.jpg

 

AVINO SILVER & GOLD MINES LTD.

 

Condensed Consolidated Interim Financial Statements

 

For the six months ended June 30, 2022 and 2021

 

 

 

  

AVINO SILVER & GOLD MINES LTD.

Condensed Consolidated Interim Statements of Financial Position

(Expressed in thousands of US dollars)

 

 

 

Note

 

 

June 30, 2022

(unaudited)

 

 

December 31,

2021

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

$ i 12,791

 

 

$ i 24,765

 

Amounts receivable

 

 

 

 

 

 i 820

 

 

 

 i 1,208

 

Taxes recoverable

 

 

5

 

 

 

 i 4,275

 

 

 

 i 3,364

 

Prepaid expenses and other assets

 

 

 

 

 

 

 i 1,197

 

 

 

 i 962

 

Inventory

 

 

6

 

 

 

 i 6,622

 

 

 

 i 5,179

 

Total current assets

 

 

 

 

 

 

 i 25,705

 

 

 

 i 35,478

 

Exploration and evaluation assets

 

 

8

 

 

 

 i 46,075

 

 

 

 i 11,053

 

Plant, equipment and mining properties

 

 

10

 

 

 

 i 40,547

 

 

 

 i 35,675

 

Long-term investments

 

 

7

 

 

 

 i 2,667

 

 

 

 i 3,939

 

Other assets

 

 

 

 

 

 

 i 4

 

 

 

 i 133

 

Total assets

 

 

 

 

 

$ i 114,998

 

 

$ i 86,278

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

 

 

$ i 5,107

 

 

$ i 3,260

 

Amounts due to related parties

 

 

11(b)

 

 

 i 125

 

 

 

 i 163

 

Taxes payable

 

 

 

 

 

 

 i 566

 

 

 

 i 31

 

Note payable

 

 

12

 

 

 

 i 4,757

 

 

 

 i -

 

Current portion of finance lease obligations

 

 

 

 

 

 

 i 785

 

 

 

 i 389

 

Total current liabilities

 

 

 

 

 

 

 i 11,340

 

 

 

 i 3,843

 

Finance lease obligations

 

 

 

 

 

 

 i 1,040

 

 

 

 i 680

 

Warrant liability

 

 

13

 

 

 

 i 347

 

 

 

 i 741

 

Reclamation provision

 

 

14

 

 

 

 i 769

 

 

 

 i 726

 

Deferred income tax liabilities

 

 

 

 

 

 

 i 4,118

 

 

 

 i 1,781

 

Total liabilities

 

 

 

 

 

 

 i 17,614

 

 

 

 i 7,771

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

15

 

 

 

 i 144,616

 

 

 

 i 129,953

 

Equity reserves

 

 

 

 

 

 

 i 10,620

 

 

 

 i 9,573

 

Treasury shares

 

 

 

 

 

 

( i 97)

 

 

( i 97)

Accumulated other comprehensive loss

 

 

 

 

 

 

( i 4,731)

 

 

( i 4,969)

Accumulated deficit

 

 

 

 

 

 

( i 53,024)

 

 

( i 55,953)

Total equity

 

 

 

 

 

 

 i 97,384

 

 

 

 i 78,507

 

Total liabilities and equity

 

 

 

 

 

$ i 114,998

 

 

$ i 86,278

 

 

Commitments – Note 18

  

Approved by the Board of Directors on August 10, 2022:

 

Peter Bojtos

 

 Director

 

 David Wolfin

 

 Director

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements

 

 
-2-

 

 

AVINO SILVER & GOLD MINES LTD.

Condensed Consolidated Interim Statements of Operations and Comprehensive Income (Loss)

(Expressed in thousands of US dollars)

 

 

 

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

Note

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue from mining operations

 

 

16

 

 

$ i 9,370

 

 

$ i -

 

 

$ i 20,420

 

 

$ i 29

 

Cost of sales

 

 

16

 

 

 

 i 5,468

 

 

 

 i 1,017

 

 

 

 i 11,774

 

 

 

 i 1,726

 

Mine operating income (loss)

 

 

 

 

 

 

 i 3,902

 

 

 

( i 1,017)

 

 

 i 8,646

 

 

 

( i 1,697)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

17

 

 

 

 i 1,356

 

 

 

 i 977

 

 

 

 i 2,472

 

 

 

 i 1,911

 

Share-based payments

 

 

15

 

 

 

 i 862

 

 

 

 i 498

 

 

 

 i 1,062

 

 

 

 i 1,114

 

Income (loss) before other items

 

 

 

 

 

 

 i 1,684

 

 

 

( i 2,492)

 

 

 i 5,112

 

 

 

( i 4,722)

Other items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

 

 

 i 59

 

 

 

 i 107

 

 

 

 i 52

 

 

 

 i 129

 

(Loss) gain on long-term investments

 

 

7

 

 

 

( i 596)

 

 

 i 169

 

 

 

( i 1,282)

 

 

 i 101

 

Fair value adjustment on warrant liability

 

 

13

 

 

 

 i 2,373

 

 

 

 i 256

 

 

 

 i 2,606

 

 

 

 i 1,044

 

Realized loss on warrants exercised

 

 

 

 

 

 

 i -

 

 

 

( i 106)

 

 

 i -

 

 

 

( i 1,111)

Unrealized foreign exchange gain (loss)

 

 

 

 

 

 

 i 123

 

 

 

( i 1,186)

 

 

( i 482)

 

 

( i 903)

Project evaluation expenses

 

 

 

 

 

 

 i 6

 

 

 

 i -

 

 

 

( i 75)

 

 

 i -

 

Finance cost

 

 

 

 

 

 

( i 88)

 

 

( i 17)

 

 

( i 101)

 

 

( i 38)

Accretion of reclamation provision

 

 

14

 

 

 

( i 11)

 

 

( i 12)

 

 

( i 21)

 

 

( i 23)

Interest expense

 

 

 

 

 

 

( i 22)

 

 

 i -

 

 

 

( i 43)

 

 

( i 2)

Income (loss) before income taxes

 

 

 

 

 

 

 i 3,528

 

 

 

( i 3,281 )

 

 

 i 5,766

 

 

 

( i 5,525 )

Income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current income tax expense

 

 

 

 

 

 

( i 360)

 

 

 i -

 

 

 

( i 500)

 

 

( i 12)

Deferred income tax recovery (expense)

 

 

 

 

 

 

( i 885)

 

 

 i 627

 

 

 

( i 2,337)

 

 

 i 1,065

 

Income tax recovery (expense)

 

 

 

 

 

 

( i 1,245)

 

 

 i 627

 

 

 

( i 2,837)

 

 

 i 1,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 i 2,283

 

 

 

( i 2,654)

 

 

 i 2,929

 

 

 

( i 4,472)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation differences

 

 

 

 

 

 

( i 119)

 

 

 i 1,013

 

 

 

 i 238

 

 

 

 i 1,107

 

Total comprehensive income (loss)

 

 

 

 

 

$ i 2,164

 

 

$( i 1,641)

 

$ i 3,167

 

 

$( i 3,365)

Income (loss) per share

 

 

15(e)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

$ i 0.02

 

 

$( i 0.03)

 

$ i 0.03

 

 

$( i 0.05)

Diluted

 

 

 

 

 

$ i 0.02

 

 

$( i 0.03)

 

$ i 0.03

 

 

$( i 0.05)

Weighted average number of common shares outstanding

 

 

15(e)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 i 117,129,947

 

 

 

 i 100,512,906

 

 

 

 i 110,548,661

 

 

 

 i 98,382,464

 

Diluted

 

 

 

 

 

 

 i 120,386,601

 

 

 

 i 100,512,906

 

 

 

 i 113,814,123

 

 

 

 i 98,382,464

 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements

 

 
-3-

 

 

AVINO SILVER & GOLD MINES LTD.

Condensed Consolidated Interim Statements of Changes in Equity

(Expressed in thousands of US dollars - Unaudited)

 

 

 

Note

 

 

 

Number of

Common

Shares

 

 

Share

Capital

Amount

 

 

Equity

Reserves

 

 

Treasury

Shares

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Accumulated

Deficit

 

 

Total

Equity

 

Balance, January 1, 2021

 

 

 

 

 

 i 89,568,682

 

 

$ i 108,303

 

 

$ i 9,951

 

 

$( i 97)

 

$( i 4,810)

 

$( i 54,339)

 

$ i 59,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued for cash:

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

At the market issuances

 

 

 

 

 

 i 10,050,000

 

 

 

 i 18,497

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 i 18,497

 

Exercise of warrants

 

 

 

 

 

 i 1,030,362

 

 

 

 i 1,911

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 i 1,911

 

Exercise of options

 

 

 

 

 

 i 264,000

 

 

 

 i 364

 

 

 

( i 127)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 i 237

 

Issuance costs

 

 

 

 

 

-

 

 

 

( i 389)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

( i 389)

Share-based payments

 

 

 

 

 

-

 

 

 

-

 

 

 

 i 1,114

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 i 1,114

 

Net loss for the period

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

( i 4,472)

 

 

( i 4,472)

Currency translation differences

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 i 1,107

 

 

 

-

 

 

 

 i 1,107

 

Balance, June 30, 2021

 

 

 

 

 

 i 100,913,044

 

 

$ i 128,686

 

 

$ i 10,938

 

 

$( i 97)

 

$( i 3,703)

 

$( i 58,811)

 

$ i 77,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2022

 

 

 

 

 

 i 102,243,211

 

 

$ i 129,953

 

 

$ i 9,573

 

 

$( i 97)

 

$( i 4,969)

 

$( i 55,953)

 

$ i 78,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued for cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of options

 

 

15

 

 

 

 i 48,000

 

 

 

 i 46

 

 

 

( i 15)

 

 

-

 

 

 

 i -

 

 

 

 i -

 

 

 

 i 31

 

Common shares issued for acquisition of La Preciosa

 

 

15

 

 

 

 i 15,075,000

 

 

 

 i 14,630

 

 

 

 i -

 

 

 

-

 

 

 

 i -

 

 

 

 i -

 

 

 

 i 14,630

 

Issuance costs

 

 

15

 

 

 

-

 

 

 

( i 13)

 

 

 i -

 

 

 

-

 

 

 

 i -

 

 

 

 i -

 

 

 

( i 13)

Share-based payments

 

 

15

 

 

 

-

 

 

 

 i -

 

 

 

 i 1,062

 

 

 

-

 

 

 

 i -

 

 

 

 i -

 

 

 

 i 1,062

 

Net income for the period

 

 

15

 

 

 

-

 

 

 

 i -

 

 

 

 i -

 

 

 

-

 

 

 

 i -

 

 

 

 i 2,929

 

 

 

 i 2,929

 

Currency translation differences

 

 

 

 

 

 

-

 

 

 

 i -

 

 

 

 i -

 

 

 

-

 

 

 

 i 238

 

 

 

 i -

 

 

 

 i 238

 

Balance, June 30, 2022

 

 

 

 

 

 

 i 117,366,211

 

 

$ i 144,616

 

 

$ i 10,620

 

 

$(97)

 

$( i 4,731)

 

$( i 53,024)

 

$ i 97,384

 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements

 

 
-4-

 

 

AVINO SILVER & GOLD MINES LTD.

Condensed Consolidated Interim Statements of Cash Flows

(Expressed in thousands of US dollars - Unaudited)

 

 

 

 

 

Six months ended June 30,

 

 

 

Note

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

Cash generated by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

$ i 2,929

 

 

$( i 4,472)

Adjustments for non-cash items:

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense (recovery)

 

 

 

 

 

 i 2,337

 

 

 

( i 1,065)

Depreciation and depletion

 

 

 

 

 

 i 1,007

 

 

 

 i 985

 

Accretion of reclamation provision

 

 

14

 

 

 

 i 21

 

 

 

 i 23

 

Gain (loss) on investments

 

 

7

 

 

 

 i 1,282

 

 

 

( i 101)

Unrealized foreign exchange loss

 

 

 

 

 

 

 i 32

 

 

 

 i 1,015

 

Unwinding of fair value adjustment

 

 

12

 

 

 

 i 92

 

 

 

( i 12)

Fair value adjustment on warrant liability

 

 

13

 

 

 

( i 2,606)

 

 

( i 1,044)

Realized loss on warrants exercised

 

 

 

 

 

 

-

 

 

 

 i 1,111

 

Share-based payments

 

 

 

 

 

 

 i 1,062

 

 

 

 i 1,114

 

Cash provided by (used in) operating activities before working capital items

 

 

 

 

 

 

 i 6,156

 

 

 

( i 2,446)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in non-cash working capital items

 

 

19

 

 

 

 i 990

 

 

 

 i 1,284

 

Cash provided by (used in) operating activities

 

 

 

 

 

 

 i 7,146

 

 

 

( i 1,162)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Shares and units issued for cash, net of issuance costs

 

 

 

 

 

 

 i 30

 

 

 

 i 19,146

 

Term facility payments

 

 

 

 

 

 

-

 

 

 

( i 1,667)

Lease liability payments

 

 

 

 

 

 

( i 674)

 

 

( i 172)

Equipment loan payments

 

 

 

 

 

 

-

 

 

 

( i 72)

Cash provided by (used in) financing activities

 

 

 

 

 

 

( i 644)

 

 

 i 17,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation expenditures

 

 

 

 

 

 

( i 597)

 

 

( i 725)

Additions to plant, equipment and mining properties

 

 

 

 

 

 

( i 2,824)

 

 

( i 228)

Acquisition of La Preciosa

 

 

 

 

 

 

( i 15,289)

 

 

 i -

 

Cash provided by (used in) investing activities

 

 

 

 

 

 

( i 18,710)

 

 

( i 953)

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in cash

 

 

 

 

 

 

( i 12,208)

 

 

 i 15,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

 

 

 

 

 i 234

 

 

 

( i 19)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, beginning

 

 

 

 

 

 

 i 24,765

 

 

 

 i 11,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, ending

 

 

 

 

 

$ i 12,791

 

 

$ i 26,814

 

 

Supplementary Cash Flow Information (Note 19)

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements

 

 
-5-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

 i 

1. NATURE OF OPERATIONS

 

Avino Silver & Gold Mines Ltd. (the “Company” or “Avino”) was incorporated in 1968 under the laws of the Province of British Columbia, Canada. The Company is engaged in the production and sale of silver, gold, and copper and the acquisition, exploration, and advancement of mineral properties.

 

The Company’s head office and principal place of business is Suite 900, 570 Granville Street, Vancouver, BC, Canada. The Company is a reporting issuer in Canada and the United States, and trades on the Toronto Stock Exchange (“TSX”), the NYSE American, and the Frankfurt and Berlin Stock Exchanges.

 

The Company operates the Avino Mine which produces copper, silver and gold at the historic Avino property in the state of Durango, Mexico. The Company also owns interests in mineral properties located in British Columbia and Yukon, Canada.

 

Risks associated with Public Health Crises, including COVID-19

 

The Company’s business, operations and financial condition could be materially adversely affected by the outbreak of epidemics, pandemics or other health crises, such as the outbreak of COVID-19 that was designated as a pandemic by the World Health Organization on March 11, 2020. The international response to the spread of COVID-19 has led to significant restrictions on travel, temporary business closures, quarantines, global stock market volatility and a general reduction in consumer activity. Such public health crises can result in operating, supply chain and project development delays and disruptions, global stock market and financial market volatility, declining trade and market sentiment, reduced movement of people and labour shortages, and travel and shipping disruption and shutdowns, including as a result of government regulation and prevention measures, or a fear of any of the foregoing, all of which could affect commodity prices, interest rates, credit risk and inflation. In addition, the current COVID-19 pandemic, and any future emergence and spread of similar pathogens could have an adverse impact on global economic conditions which may adversely impact the Company’s operations, and the operations of suppliers, contractors and service providers, including smelter and refining service providers, and the demand for the Company’s production.

 

The Company may experience business interruptions, including suspended (whether government mandated or otherwise) or reduced operations relating to COVID-19 and other such events outside of the Company’s control, which could have a material adverse impact on its business, operations and operating results, financial condition and liquidity.

 

As at the date of the condensed consolidated interim financial statements, the duration of the business disruptions internationally and related financial impact of COVID-19 cannot be reasonably estimated. It is unknown whether and how the Company may be affected if the pandemic persists for an extended period of time. In particular, the region in which we operate may not have sufficient public infrastructure to adequately respond or efficiently and quickly recover from such event, which could have a materially adverse effect on the Company’s operations. The Company’s exposure to such public health crises also includes risks to employee health and safety. Should an employee, contractor, community member or visitor become infected with a serious illness that has the potential to spread rapidly, this could place the Company’s workforce at risk.

 

 
-6-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

 i 

2. BASIS OF PRESENTATION

 

Statement of Compliance

 

These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 – Interim Financial Reporting under International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”). These unaudited condensed consolidated interim financial statements follow the same accounting policies and methods of application as the most recent annual audited consolidated financial statements of the Company. These unaudited condensed consolidated interim financial statements do not contain all of the information required for full annual consolidated financial statements. Accordingly, these unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s December 31, 2021, annual consolidated financial statements, which were prepared in accordance with IFRS as issued by the IASB.

 

These unaudited condensed consolidated interim financial statements are expressed in US dollars and have been prepared on a historical cost basis except for financial instruments that have been measured at fair value. In addition, these unaudited condensed consolidated interim financial statements have been prepared using the accrual basis of accounting on a going concern basis. The accounting policies set out below have been applied consistently to all periods presented in these unaudited condensed consolidated interim financial statements as if the policies have always been in effect.

 

Significant Accounting Judgments and Estimates

 

The Company’s management makes judgments in its process of applying the Company’s accounting policies to the preparation of its unaudited condensed consolidated interim financial statements. In addition, the preparation of financial data requires that the Company’s management make assumptions and estimates of the impacts on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period from uncertain future events and on the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting impacts on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.

 

The critical judgments and estimates applied in the preparation of the Company’s unaudited condensed consolidated interim financial statements for the six months ended June 30, 2022, are consistent with those applied and disclosed in Note 2 to the Company’s audited consolidated financial statements for the year ended December 31, 2021.

 

 
-7-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

Basis of Consolidation

 

The unaudited condensed consolidated interim financial statements include the accounts of the Company and its Mexican subsidiaries as follows:

 

 i 

Subsidiary

 

Ownership Interest

 

Jurisdiction

 

Nature of Operations

 i Oniva Silver and Gold Mines S.A. de C.V.

 

 i 100%

 

 i Mexico

 

 i Mexican operations and administration

 i Nueva Vizcaya Mining, S.A. de C.V.

 

 i 100%

 

 i Mexico

 

 i Mexican administration

 i Promotora Avino, S.A. de C.V. (“Promotora”)

 

 i 79.09%

 

 i Mexico

 

 i Holding company

 i Compañía Minera Mexicana de Avino, S.A. de C.V. (“Avino Mexico”)

 

 i 98.45% direct 1.22% indirect (Promotora) 99.67% effective

 

 i Mexico

 

 i Mining and exploration

 i La Luna Silver & Gold Mines Ltd.

 

 i 100%

 

 i Canada

 

 i Holding company

 i La Preciosa Silver & Gold Mines Ltd.

 

 i 100%

 

 i Canada

 

 i Holding company

 i Proyectos Mineros La Preciosa S.A. de C.V.

 

 i 100%

 

 i Mexico

 

 i Mining and exploration

 i Cervantes LLP

 

 i 100%

 

 i U.S.

 

 i Holding company

 / 

 

Intercompany balances and transactions, including unrealized income and expenses arising from intercompany transactions, are eliminated in preparing the unaudited condensed consolidated interim financial statements.

 

 i 

3. RECENT ACCOUNTING PRONOUNCEMENTS

 

Application of new and revised accounting standards:

 

Property, Plant and Equipment — Proceeds before Intended Use (Amendments to IAS 16)

 

The amendments prohibit deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, an entity recognizes the proceeds from selling such items, and the cost of producing those items, in profit or loss. The amendments are applied on or after the first annual reporting period beginning on or after January 1, 2022, with early application permitted. The amendments are applied retrospectively, but only to items of property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after the beginning of the earliest period presented in the financial statements in which the Company first applies the amendments. This amendment will impact the Company’s accounting for proceeds from mineral sales prior to reaching commercial production at levels intended by management.

 

 
-8-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

Future Changes in Accounting Policies Not Yet Effective as at June 30, 2022:

 

Certain new accounting standards and interpretations have been published that are not mandatory for the current period and have not been early adopted. These standards are not expected to have a material impact on the Company in the current or future reporting periods.

 

 i 

4. ACQUISITION OF LA PRECIOSA

 

On March 21, 2022, the Company closed the acquisition with Coeur Mining Inc. (“Coeur”) of all of the issued and outstanding shares of Proyectos Mineros La Preciosa S.A de C.V, a Mexican corporation, and Cervantes LLC, a Delaware LLC, that together hold the La Preciosa property in Mexico (“La Preciosa”).

 

Total consideration paid to Coeur was comprised of:

 

 

a)

Cash consideration of $ i 15.3 million paid;

 

b)

A promissory note for $ i 5 million in favour of Coeur, payable without interest on or before March 21, 2023;

 

c)

 i 14,000,000 common shares of Avino, with a value of $ i 13.65 million on issuance;

 

d)

 i 7,000,000 share purchase warrants with a total value at $ i 2.24 million exercisable at $ i 1.09 per share until September 21, 2023, representing a  i 25% premium to Avino’s 20-day volume weighted average trading price as of October 26, 2021;

 

Additionally, Avino issued the following consideration for which payment is contingent on a future event and due to acquisition date uncertainty these are valued at Nil. A liability for these contingent payments will be recognized when related activity and events occur.

 

 

e)

An additional cash payment of $ i 8.75 million, to be paid no later than 12 months after initial production at La Preciosa, up to one-half of which may be paid in common shares of Avino (provided Coeur’s total shareholdings cannot exceed 19.9% of the Company’s total issued and outstanding shares);

 

f)

A  i 1.25% net smelter returns royalty on the Gloria and Abundancia areas of La Preciosa, and a  i 2.00% gross value royalty on all other areas of La Preciosa; and

 

g)

 i A payment of $0.25 per silver equivalent ounce (subject to inflationary adjustment) of new mineral reserves (as defined by NI 43-101) discovered and declared outside of the current mineral resource area at La Preciosa, subject to a cap of $50 million, and any such payments will be credited against any existing or future payments owing on the gross value royalty.

 

The transaction has been accounted for as an asset acquisition as La Preciosa is in the exploration and evaluation stage and had not demonstrated technical feasibility, commercial viability, or the ability to provide economic benefits. La Preciosa did not have the workforce, resources and/or reserves, mine plan, or financial resources to the meet the definition of a business for accounting purposes.

 / 

 

 
-9-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

The purchase consideration has been assigned based on the relative fair values of the assets acquired and liabilities assumed and is summarized as follows:

 

 i 

Cash paid

 

$ i 15,301

 

Note payable

 

 

 i 4,665

 

Common shares

 

 

 i 14,630

 

Share purchase warrants

 

 

 i 2,240

 

Total purchase consideration

 

 

 i 36,836

 

Transaction costs

 

 

 i 270

 

Total acquisition cost

 

$ i 37,106

 

 

 

 

 

 

Cash

 

$ i 168

 

Other current assets

 

 

 i 1,121

 

Plant and equipment

 

 

 i 1,621

 

Exploration and evaluation assets

 

 

 i 34,524

 

Accounts payable

 

 

( i 328)

Net assets acquired

 

$ i 37,106

 

 / 

 

5. TAXES RECOVERABLE

 

 i 

The Company’s taxes recoverable consist of the Mexican I.V.A. (“VAT”) and income taxes recoverable and Canadian sales taxes (“GST/HST”) recoverable.

 

 i 

 

 

June 30,

2022

 

 

December 31,

2021

 

VAT recoverable

 

$ i 1,550

 

 

$ i 790

 

GST recoverable

 

 

 i 89

 

 

 

 i 26

 

Income taxes recoverable

 

 

 i 2,636

 

 

 

 i 2,548

 

 

 

$ i 4,275

 

 

$ i 3,364

 

 / 
 / 

 

 i 

6. INVENTORY

 

 i 

 

 

June 30,

2022

 

 

December 31,

2021

 

Process material stockpiles

 

$ i 2,065

 

 

$ i 1,083

 

Concentrate inventory

 

 

 i 2,404

 

 

 

 i 2,467

 

Materials and supplies

 

 

 i 2,153

 

 

 

 i 1,629

 

 

 

$ i 6,622

 

 

$ i 5,179

 

 / 

 

The amount of inventory recognized as an expense for the six months ended June 30, 2022 totalled $ i 11,774 (June 30, 2021 – $ i 709). See Note 16 for further details.

 / 

 

 
-10-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

 i 

7. LONG-TERM INVESTMENTS

 

The Company classifies its long-term investments as designated at fair value through profit and loss under IFRS 9. Long-term investments are summarized as follows:

 

 i 

 

 

Fair Value

December 31,

 

 

Net

 

 

Movements

in foreign

 

 

Fair value adjustments

 

 

Fair Value

June 30,

 

 

 

2021

 

 

 Additions

 

 

exchange

 

 

for the period

 

 

2022

 

Talisker Resources Common Shares

 

$ i 3,880

 

 

$ i -

 

 

$( i 46)

 

$( i 1,248)

 

$ i 2,586

 

Silver Wolf Exploration Ltd. Common Shares

 

 

 i 59

 

 

 

 i 31

 

 

 

(1)

 

 

( i 40)

 

 

 i 49

 

Endurance Gold Corp. Common Shares

 

 

 i -

 

 

 

 i 26

 

 

 

 i -

 

 

 

 i 6

 

 

 

 i 32

 

 

 

$ i 3,939

 

 

$ i 57

 

 

$( i 47)

 

$( i 1,282)

 

$ i 2,667

 

 / 

 

Silver Wolf Exploration Ltd.

 

During the six months ended June 30, 2022, the Company received  i 250,000 common shares as part of the terms in the Option Agreement with Silver Wolf Exploration Ltd. Upon acquisition, the fair value of these common shares were recorded as “Option Income” as a credit to exploration and evaluation assets (see Note 8). Any subsequent revaluation under IFRS 9 at fair value through profit and loss will be recorded as a gain or loss on long-term investments.

 

See Note 8 for full details of the Option Agreement.

 

Endurance Gold Corp.

 

During the six months ended June 30, 2022, the Company received  i 100,000 common shares as part of the terms of the Option Agreement with Endurance Gold Corp. Upon acquisition, the fair value of these common shares were recorded as “Other Income” on the statement of profit and loss. Any subsequent revaluation under IFRS 9 at fair value through profit and loss will be recorded as a gain or loss on long-term investments.

 

See Note 8 for full details of the Option Agreement.

 / 

 

 
-11-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

 i 

8. EXPLORATION AND EVALUATION ASSETS

 

The Company has accumulated the following acquisition, exploration and evaluation costs which are not subject to depletion:

 

 i 

 

 

Avino,

 Mexico

 

 

La Preciosa,

Mexico

 

 

British Columbia & Yukon, Canada

 

 

Total

 

 

 

 

 

 

Balance, January 1, 2021

 

$ i 10,051

 

 

$ i -

 

 

$ i 1

 

 

$ i 10,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs incurred during 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling and exploration

 

 

 i 1,047

 

 

 

 i -

 

 

 

 i -

 

 

 

 i 1,047

 

Assessments and taxes

 

 

 i 68

 

 

 

 i -

 

 

 

 i -

 

 

 

 i 68

 

Effect of movements in exchange rates

 

 

 i 3

 

 

 

 i -

 

 

 

 i -

 

 

 

 i 3

 

Option income

 

 

( i 117)

 

 

 i -

 

 

 

 i -

 

 

 

( i 117)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2021

 

$ i 11,052

 

 

$ i -

 

 

$ i 1

 

 

$ i 11,053

 

Costs incurred during 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costs – Note 4

 

 

 i -

 

 

 

 i 34,524

 

 

 

 i -

 

 

 

 i 34,524

 

Drilling and exploration

 

 

 i 385

 

 

 

 i 71

 

 

 

 i -

 

 

 

 i 456

 

Assessments and taxes

 

 

 i 71

 

 

 

 i -

 

 

 

 i -

 

 

 

 i 71

 

Effect of movements in exchange rates

 

 

 i 1

 

 

 

 i -

 

 

 

 i -

 

 

 

 i 1

 

Option income

 

 

( i 30)

 

 

 i -

 

 

 

 i -

 

 

 

( i 30)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2022

 

$ i 11,479

 

 

$ i 34,595

 

 

$ i 1

 

 

$ i 46,075

 

 / 
 / 

 

 
-12-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

Additional information on the Company’s exploration and evaluation properties by region is as follows:

 

(a) Avino, Mexico

 

The Company’s subsidiary Avino Mexico owns  i 42 mineral claims and leases four mineral claims in the state of Durango, Mexico. The Company’s mineral claims in Mexico are divided into the following four groups:

 

(i) Avino mine area property

 

The Avino mine area property is situated around the towns of Panuco de Coronado and San Jose de Avino and surrounding the historic Avino mine site. There are four exploration concessions covering  i 154.4 hectares,  i 24 exploitation concessions covering  i 1,284.7 hectares, and one leased exploitation concession covering  i 98.83 hectares. Within the Avino mine site area is the Company’s San Gonzalo Mine, which achieved production at levels intended by management as of October 1, 2012, and on this date accumulated exploration and evaluation costs were transferred to mining properties.

 

(ii) Gomez Palacio/Ana Maria property

 

The Ana Maria property is located near the town of Gomez Palacio, and consists of nine exploration concessions covering  i 2,549 hectares, and is also known as the Ana Maria property.

 

Option Agreement – Silver Wolf Exploration Ltd. (formerly Gray Rock Resources Ltd.) (“Silver Wolf”)

 

During the year ended December 31, 2021, the Company was informed that Silver Wolf received TSX Venture Exchange approval on the previously-announced entrance into an option agreement to grant Silver Wolf the exclusive right to acquire a  i 100% interest in the Ana Maria and El Laberinto properties in Mexico (the “Option Agreement”). In exchange, Avino received Silver Wolf share purchase warrants to acquire  i 300,000 common shares of Silver Wolf at an exercise price of C$ i 0.20 per share for a period of 36 months from the date of the TSX Venture Exchange’s final acceptance of the Option Agreement (the “Approval Date”). In order to exercise the option, Silver Wolf will:

 

 

1.

Issue to Avino a total of C$ i 600 in cash or common shares of Silver Wolf as follows:

 

 

a.

C$50 in common shares of Silver Wolf within 30 days of March 8, 2021 (received on March 26, 2021 – see Note 7 for details);

 

b.

A further C$50 in cash or shares of Silver Wolf at Avino’s discretion on or before March 8, 2022 (received on March 30, 2022 – See Note 7 for details);

 

c.

A further C$100 in cash or shares of Silver Wolf at Avino’s discretion on or before March 8, 2023;

 

d.

A further C$200 in cash or shares of Silver Wolf at Avino’s discretion on or before March 8, 2024; and

 

e.

A further C$200 in cash or shares of Silver Wolf at Avino’s discretion on or before March 8, 2025; and

 

 

2.

Incur a total of C$ i 750 in exploration expenditures on the properties, as follows:

 

 

a.

C$50 on or before March 8, 2022;

 

b.

A further C$100 on or before March 8, 2023; and

 

c.

A further C$600 on or before March 8, 2025.

 

Under the Option Agreement, all share issuances will be based on the average volume weighted trading price of Silver Wolf’s shares on the TSX Venture Exchange for the ten (10) trading days immediately preceding the date of issuance of the shares, and the shares will be subject to resale restrictions under applicable securities legislation for 4 months and a day from their date of issue.

 

The Option Agreement between the Company and Silver Wolf is considered a related party transaction as the two companies have directors in common.

 

 
-13-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

(iii) Santiago Papasquiaro property

 

The Santiago Papasquiaro property is located near the village of Santiago Papasquiaro, and consists of four exploration concessions covering  i 2,552.6 hectares and one exploitation concession covering  i 602.9 hectares.

 

(iv) Unification La Platosa properties

 

The Unification La Platosa properties, consisting of three leased concessions in addition to the leased concession described in note (i) above, are situated within the Avino mine area property near the towns of Panuco de Coronado and San Jose de Avino and surrounding the Avino Mine.

 

In February 2012, the Company’s wholly-owned Mexican subsidiary entered into a new agreement with Minerales de Avino, S.A. de C.V. (“Minerales”) whereby Minerales has indirectly granted to the Company the exclusive right to explore and mine the La Platosa property known as the “ET zone”. The ET zone includes the Avino Mine, where production at levels intended by management was achieved on July 1, 2015.

 

Under the agreement,  i the Company has obtained the exclusive right to explore and mine the property for an initial period of 15 years, with the option to extend the agreement for another 5 years. In consideration of the granting of these rights, the Company issued  i 135,189 common shares with a fair value of C$ i 250 during the year ended December 31, 2012.

 

 i The Company has agreed to pay to Minerales a royalty equal to 3.5% of net smelter returns (“NSR”). In addition, after the start of production, if the minimum monthly processing rate of the mine facilities is less than 15,000 tonnes, then the Company must pay to Minerales a minimum royalty equal to the applicable NSR royalty based on the processing at a monthly rate of 15,000 tonnes. 

 i Minerales has also granted to the Company the exclusive right to purchase a 100% interest in the property at any time during the term of the agreement (or any renewal thereof), upon payment of $8 million within 15 days of the Company’s notice of election to acquire the property. The purchase would be subject to a separate purchase agreement for the legal transfer of the property.

 

(b) La Preciosa, Mexico

 

During the six months ended June 30, 2022, the Company received approval for the closing of the acquisition of the La Preciosa property from Coeur Mining Inc. (“Coeur”).

 

La Preciosa consists of  i 15 exploration concessions totaling  i 6,011 hectares located in Durango, Mexico, within the municipalities of Panuco de Coronado and Canatlan. The property is located within 20 kilometres of the Company’s current Avino mining operations.

 

For further details on the transaction, see Note 4.

 

 
-14-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

(c) British Columbia, Canada

 

(i)   Minto and Olympic-Kelvin properties

 

During the six months ended June 30, 2022, the Company has granted Endurance Gold Corp. (“Endurance”) the right to acquire an option to earn  i 100% ownership of the former Minto Gold Mine, Olympic and Kelvin gold prospects contained within a parcel of crown grant and mineral claims (the “Olympic Claims”).

 

Under the terms of the letter agreement,  i Endurance can earn a 100% interest in the Olympic Claims if they pay Avino a total cash consideration in the aggregate amount of C$100, issue up to a total of 1,500,000 common shares (“Shares”) of Endurance and incur exploration expenditures in the aggregate amount of C$300; all of which is to be incurred by December 31, 2024. In the event that Endurance earns the 100% interest, the Olympic Claims will be subject to a 2% net smelter return royalty (“NSR”), of which 1% NSR can be purchased by the Endurance for C$750 and the remaining balance of the NSR can be purchased for C$1,000.

 

As part of the final requirement to earn its interest, Endurance agreed to grant to Avino  i 750,000 share purchase warrants (“Warrants”) by December 31, 2024, that offer Avino the option to purchase additional shares in the Company for a period of three years from the date of issuance. The exercise price of the Warrants will be set at a  i 25% premium to the 20-day VWAP share price at the issuance date. During the Option, if  i Endurance is successful in defining a compliant mineral resource of at least 500,000 gold-equivalent ounces on the Olympic Claims then Endurance will be obliged to pay Avino a C$1,000 discovery bonus. 

The Option agreement is subject to the TSX Venture Exchange acceptance, and any Shares or Warrants to be issued will be subject to a four-month hold period on issuance as per the policies of the TSX Venture Exchange.

 

During the six months ended June 30, 2022, Endurance granted  i 100,000 common shares and paid C$ i 10 as per the terms of the agreement, which required payment upon signing of a letter agreement between the two parties. As of June 30, 2022, Endurance was in compliance with all terms of the Option agreement.

 

(ii)  Yukon, Canada

 

 i The Company has a 100% interest in 14 quartz leases located in the Mayo Mining Division of Yukon, Canada, which collectively comprise the Eagle property.

 

 i 

9. NON-CONTROLLING INTEREST

 

At June 30, 2022, the Company had an effective  i 99.67% (December 31, 2021 -  i 99.67%) interest in its subsidiary Avino Mexico and the remaining  i 0.33% (December 31, 2021 -  i 0.33%) interest represents a non-controlling interest. The accumulated deficit and current period income attributable to the non-controlling interest are insignificant and accordingly have not been recognized in the unaudited condensed consolidated interim financial statements.

 / 

 

 
-15-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

 i 

10. PLANT, EQUIPMENT AND MINING PROPERTIES

 

 i 

 

 

Mining

properties

 

 

Office equipment, furniture, and fixtures

 

 

Computer equipment

 

 

Mine machinery and transportation equipment

 

 

Mill machinery and processing equipment

 

 

Buildings and construction in process

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

 

 i 13,149

 

 

 

 i 563

 

 

 

 i 347

 

 

 

 i 12,955

 

 

 

 i 17,483

 

 

 

 i 11,263

 

 

 

 i 55,760

 

Additions / Transfers

 

 

( i 113)

 

 

 i 31

 

 

 

( i 12)

 

 

 i 1,285

 

 

 

 i 1,130

 

 

 

 i 508

 

 

 

 i 2,829

 

Effect of movements in exchange rates

 

 

 i 2

 

 

 

 i 1

 

 

 

-

 

 

 

 i -

 

 

 

 i -

 

 

 

 i 7

 

 

 

 i 10

 

Balance at December 31, 2021

 

 

 i 13,038

 

 

 

 i 595

 

 

 

 i 335

 

 

 

 i 14,240

 

 

 

 i 18,613

 

 

 

 i 11,778

 

 

 

 i 58,599

 

Additions / Transfers

 

 

 i 335

 

 

 

 i 122

 

 

 

 i 411

 

 

 

 i 1,728

 

 

 

 i 1,903

 

 

 

 i 2,805

 

 

 

 i 7,304

 

Effect of movements in exchange rates

 

 

( i 5)

 

 

( i 4)

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

 

 

( i 1)

 

 

( i 10)

Balance at June 30, 2022

 

 

 i 13,368

 

 

 

 i 713

 

 

 

 i 746

 

 

 

 i 15,968

 

 

 

 i 20,516

 

 

 

 i 14,582

 

 

 

 i 65,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED DEPLETION AND DEPRECIATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

 

 i 8,643

 

 

 

 i 187

 

 

 

 i 256

 

 

 

 i 4,907

 

 

 

 i 5,297

 

 

 

 i 1,624

 

 

 

 i 20,914

 

Additions / Transfers

 

 

 i 213

 

 

 

 i 107

 

 

 

 i 11

 

 

 

 i 37

 

 

 

 i 1,370

 

 

 

 i 272

 

 

 

 i 2,010

 

Effect of movements in exchange rates

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

Balance at December 31, 2021

 

 

 i 8,856

 

 

 

 i 294

 

 

 

 i 267

 

 

 

 i 4,944

 

 

 

 i 6,667

 

 

 

 i 1,896

 

 

 

 i 22,924

 

Additions / Transfers

 

 

 i 111

 

 

 

 i 89

 

 

 

 i 298

 

 

 

 i 291

 

 

 

 i 642

 

 

 

 i 991

 

 

 

 i 2,422

 

Effect of movements in exchange rates

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

 

 

 i -

 

Balance at June 30, 2022

 

 

 i 8,967

 

 

 

 i 383

 

 

 

 i 565

 

 

 

 i 5,235

 

 

 

 i 7,309

 

 

 

 i 2,887

 

 

 

 i 25,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET BOOK VALUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2022

 

 

 i 4,401

 

 

 

 i 330

 

 

 

 i 181

 

 

 

 i 10,733

 

 

 

 i 13,207

 

 

 

 i 11,695

 

 

 

 i 40,547

 

At December 31, 2021

 

 

 i 4,182

 

 

 

 i 301

 

 

 

 i 68

 

 

 

 i 9,296

 

 

 

 i 11,946

 

 

 

 i 9,882

 

 

 

 i 35,675

 

At December 31, 2020

 

 

4,506

 

 

 

376

 

 

 

91

 

 

 

8,048

 

 

 

12,186

 

 

 

9,639

 

 

 

34,846

 

 / 
 / 

 

 
-16-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

Included in Buildings and construction in process above are assets under construction of $8,281 as at June 30, 2022 (December 31, 2021 - $6,348) on which no depreciation was charged in the periods then ended. Once the assets are put into service, they will be transferred to the appropriate class of plant, equipment and mining properties.

 

As at June 30, 2022, plant, equipment and mining properties included a net carrying amount of $2,538 (December 31, 2021 - $1,306) for mining equipment and right of use assets under lease.

 

 i 

11. RELATED PARTY TRANSACTIONS AND BALANCES

 

All related party transactions are recorded at the exchange amount which is the amount agreed to by the Company and the related party.

 

(a)  Key management personnel

 

The Company has identified its directors and certain senior officers as its key management personnel. The compensation costs for key management personnel for the three and six months ended June 30, 2022 and 2021 is as follows:

 

 i 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Salaries, benefits, and consulting fees

 

$ i 299

 

 

$ i 265

 

 

$ i 738

 

 

$ i 500

 

Share-based payments

 

 

 i 667

 

 

 

 i 415

 

 

 

 i 824

 

 

 

 i 903

 

 

 

$ i 966

 

 

$ i 680

 

 

$ i 1,562

 

 

$ i 1,403

 

 / 

 

(b)  Amounts due to/from related parties

 

In the normal course of operations the Company transacts with companies related to Avino’s directors or officers. All amounts payable and receivable are non-interest bearing, unsecured and due on demand.

 

The following table summarizes the amounts were due to related parties:

 

 i 

 

 

June 30,

2022

 

 

December 31,

2021

 

Oniva International Services Corp.

 

$ i 105

 

 

$ i 107

 

Silver Wolf Exploration Ltd.

 

 

( i 26)

 

 

 i -

 

Directors

 

 

 i 46

 

 

 

 i 56

 

 

 

$ i 125

 

 

$ i 163

 

 / 

 

For services provided to the Company as President and Chief Executive Officer, the Company pays Intermark Capital Corporation (“ICC”), a company controlled by David Wolfin, the Company’s president and CEO and also a director, for consulting services. For the six months ended June 30, 2022, the Company paid $ i 197 (June 30, 2021 - $ i 120) to ICC.

 

(c) Other related party transactions

 

The Company has a cost sharing agreement with Oniva International Services Corp. (“Oniva”) for office and administration services. Pursuant to the cost sharing agreement, the Company will reimburse Oniva for the Company’s percentage of overhead and corporate expenses and for out-of-pocket expenses incurred on behalf of the Company. David Wolfin, President & CEO, and a director of the Company, is the sole owner of Oniva. The cost sharing agreement may be terminated with one-month notice by either party without penalty.

 / 

 

 
-17-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

The transactions with Oniva during the three and six months ended June 30, 2022 and 2021 are summarized below:

 

 i 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Salaries and benefits

 

$ i 232

 

 

$ i 187

 

 

$ i 452

 

 

$ i 378

 

Office and miscellaneous

 

 

 i 109

 

 

 

 i 77

 

 

 

 i 206

 

 

 

 i 182

 

 

 

$ i 341

 

 

$ i 264

 

 

$ i 658

 

 

$ i 560

 

 / 

 

 i 

12.  NOTE PAYABLE

 

On March 21, 2022, the Company closed the acquisition of the La Preciosa property from Coeur Mining Inc. (see Note 4 for further details). As part of the agreement, the Company issued a promissory note payable of $ i 5 million due on or before March 21, 2023. The present value of the note payable was calculated using a discount interest rate of  i 6.71%.

 

The note is unsecured and non-interest bearing assuming that the note is repaid in full on or before March 21, 2023. If the note is not repaid by March 21, 2023, a sum of $ i 1 million shall be added to the principal amount and the note shall bear interest at a rate of  i 7% per annum and will be payable on demand.

 

The continuity of the note payable is as follows:

 

 i 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Balance at beginning of the period

 

$ i -

 

 

$ i -

 

Additions

 

 

 i 4,665

 

 

 

 i -

 

Repayments

 

 

 i -

 

 

 

 i -

 

Unwinding of fair value adjustment

 

 

 i 92

 

 

 

 i -

 

Balance at end of the period

 

 

 i 4,757

 

 

 

 i -

 

Less: Current portion

 

 

( i 4,757)

 

 

 i -

 

Non-current portion

 

$ i -

 

 

$ i -

 

 / 
 / 

 

 
-18-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

 i 

13. WARRANT LIABILITY

 

The Company’s warrant liability arises as a result of the issuance of warrants exercisable in US dollars. As the denomination is different from the Canadian dollar functional currency of the entity issuing the underlying shares, the Company recognizes a derivative liability for these warrants and re-measures the liability at the end of each reporting period using the Black-Scholes model. Changes in respect of the Company’s warrant liability are as follows:

 

 i 

 

 

June 30,

2022

 

 

December 31,

2021

 

Balance at beginning of the period

 

$ i 741

 

 

$ i 2,295

 

Warrants issued

 

 

 i 2,240

 

 

 

 i -

 

Fair value adjustment

 

 

( i 2,606)

 

 

( i 1,581)

Effect of movement in exchange rates

 

 

( i 28)

 

 

 i 27

 

Balance at end of the period

 

$ i 347

 

 

$ i 741

 

 / 

 

Continuity of warrants during the periods is as follows:

 

 i 

 

 

Underlying

Shares

 

 

Weighted Average Exercise Price

 

Warrants outstanding and exercisable, January 1, 2021

 

 

 i 2,980,774

 

 

$ i 0.80

 

Exercised

 

 

( i 1,030,362)

 

$ i 0.80

 

Warrants outstanding and exercisable, December 31, 2021

 

 

 i 1,950,412

 

 

$ i 0.80

 

Issued

 

 

 i 7,000,000

 

 

$ i 1.09

 

Warrants outstanding and exercisable, June 30, 2022

 

 

 i 8,950,412

 

 

$ i 1.03

 

 / 

 

 

 

All Warrants

Outstanding and Exercisable

 

Expiry Date

 

Exercise Price

per Share

 

 

June 30,

2022

 

 

December 31, 2021

 

 i September 21, 2023

 

$ i 1.09

 

 

 

 i 7,000,000

 

 

 

-

 

 i September 25, 2023

 

$ i 0.80

 

 

 

 i 1,950,412

 

 

 

 i 1,950,412

 

 

 

 

 

 

 

 

 i 8,950,412

 

 

 

 i 1,950,412

 

 

As at June 30, 2022, the weighted average remaining contractual life of warrants outstanding was  i 1.23 years (December 31, 2021 i 1.73 years).

 

Valuation of the warrant liability requires the use of estimates and assumptions including the expected stock price volatility. The expected volatility used in valuing warrants is based on volatility observed in historical periods. Changes in the underlying assumptions can materially affect the fair value estimates. The fair value of the warrant liability was calculated using the Black-Scholes model with the following weighted average assumptions and resulting fair values:

 

 i 

 

 

June 30,

2022

 

 

December 31,

2021

 

Weighted average assumptions:

 

 

 

 

 

 

Risk-free interest rate

 

 

 i 3.09%

 

 

 i 0.91%

Expected dividend yield

 

 

 i 0%

 

 

 i 0%

Expected warrant life (years)

 

 

 i 1.23

 

 

 

 i 1.73

 

Expected stock price volatility

 

 

 i 54.81%

 

 

 i 83.13%

Weighted average fair value

 

$ i 0.04

 

 

$ i 0.38

 

 / 

 

During the six months ended June 30, 2022, the Company recorded no realized loss on the exercise of warrants (December 31, 2021 - $ i 1,106, as result of the exercise of  i 1,030,362 warrants for the issuance of  i 1,030,362 common shares).

 / 

 

 
-19-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

 i 

14. RECLAMATION PROVISION

 

Management’s estimate of the reclamation provision at June 30, 2022, is $ i 769 (December 31, 2021 – $ i 726), and the undiscounted value of the obligation is $ i 1,313 (December 31, 2021 – $ i 1,252).

 

The present value of the obligation was calculated using a risk-free interest rate of  i 7.78% (December 31, 2021 i 7.78%) and an inflation rate of  i 7.36% (December 31, 2021 i 7.36%). Reclamation activities are estimated to begin in 2023 for the San Gonzalo Mine and in 2041 for the Avino Mine.

 

A reconciliation of the changes in the Company’s reclamation provision is as follows:

 

 i 

 

 

June 30,

2022

 

 

December 31,

2021

 

 

 

 

 

 

 

 

Balance at beginning of the period

 

$ i 726

 

 

$ i 808

 

Changes in estimates

 

 

 i -

 

 

 

( i 105)

Unwinding of discount related to continuing operations

 

 

 i 21

 

 

 

 i 47

 

Effect of movements in exchange rates

 

 

 i 22

 

 

 

( i 24)

Balance at end of the period

 

$ i 769

 

 

$ i 726

 

 / 
 / 

 

 i 

15.  SHARE CAPITAL AND SHARE-BASED PAYMENTS

 

  (a) Authorized: Unlimited common shares without par value, 14,180 treasury shares issued at cost of $97  

      

  (b) Issued: 

 

 

(i)

During the six months ended June 30, 2022, the Company issued  i 14,000,000 common shares as part of the acquisition of La Preciosa from Coeur Mining Inc.. As a result, $ i 13,650 was recorded to share capital, and exploration and evaluation assets as acquisition costs, representing the closing price on the Toronto Stock Exchange on March 21, 2022, the date of the issuance and closing.

 

 

 

 

 

The Company further issued  i 1,075,000 common shares as payment for services provided during the acquisition, and as a result recorded $ i 980 was recorded to share capital and exploration and evaluation assets as acquisition costs.

 

 

 

 

 

During the six months ended June 30, 2022, the Company issued  i 48,000 common shares following the exercise of  i 48,000 options. As a result, $ i 46 was recorded to share capital, representing cash proceeds of $ i 31 and the fair value upon issuance of $ i 15.

 

 

 

 

(ii)

During the year ended December 31, 2021, the Company issued  i 10,050,000 common shares in an at-the-market offering under prospectus supplement for gross proceeds of $ i 19,020. The Company paid a  i 2.75% cash commission of $ i 523 on gross proceeds, for net proceeds of $ i 18,497, and incurred additional $ i 400 in issuance costs during the period.

 

 

 

 

 

During the year ended December 31, 2021, the Company issued  i 1,030,362 common shares following the exercise of  i 1,030,362 warrants. As a result, $ i 1,911 was recorded to share capital, representing cash proceeds of $ i 824, fair value of the warrants on the date of exercise (see Note 14 for valuation methodology of $US denominated warrants) of $ i 1,106, and movements in foreign exchange of $( i 19).

 

 

 

 

 

During the year ended December 31, 2021, the Company issued  i 264,000 common shares following the exercise of  i 264,000 options. As a result, $ i 364 was recorded to share capital, representing cash proceeds of $ i 237 and the fair value upon issuance of $ i 127.

 

 

 

 

 

During the year ended December 31, 2021, the Company issued  i 1,330,167 common shares upon exercise of RSUs. As a result, $ i 1,278 was recorded to share capital.
 / 

 

 
-20-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

(c) Stock options: 

      

The Company has a stock option plan to purchase the Company’s common shares, under which it may grant stock options of up to 10% of the Company’s total number of shares issued and outstanding on a non-diluted basis. The stock option plan provides for the granting of stock options to directors, officers, and employees, and to persons providing investor relations or consulting services, the limits being based on the Company’s total number of issued and outstanding shares per year. The stock options vest on the date of grant, except for those issued to persons providing investor relations services, which vest over a period of one year. The option price must be greater than or equal to the discounted market price on the grant date, and the option term cannot exceed ten years from the grant date. 

      

Continuity of stock options is as follows: 

 

 i 

 

 

Underlying

Shares

 

 

Weighted Average Exercise Price (C$)

 

 

 

 

 

 

 

 

Stock options outstanding, January 1, 2021

 

 

 i 3,483,000

 

 

$ i 1.77

 

Exercised

 

 

( i 264,000)

 

$ i 1.16

 

Expired

 

 

( i 360,000)

 

$ i 2.95

 

Cancelled / Forfeited

 

 

( i 20,000)

 

$ i 1.64

 

Stock options outstanding, December 31, 2021

 

 

 i 2,839,000

 

 

$ i 1.68

 

Granted

 

 

 i 2,390,000

 

 

$ i 1.20

 

Exercised

 

 

( i 48,000)

 

$ i 0.79

 

Stock options outstanding, June 30, 2022

 

 

 i 5,181,000

 

 

$ i 1.47

 

Stock options exercisable, June 30, 2022

 

 

 i 3,382,250

 

 

$ i 1.61

 

 / 

 

The following table summarizes information about the stock options outstanding and exercisable at June 30, 2022:

 

 i 

 

 

 

 

Outstanding

 

 

Exercisable

 

Expiry Date

 

Price (C$)

 

 

Number of Options

 

 

Weighted Average Remaining Contractual Life (Years)

 

 

Number of Options

 

 

Weighted Average Remaining Contractual Life (Years)

 

 i September 20, 2022

 

$ i 1.98

 

 

 

 i 880,000

 

 

 

 i 0.22

 

 

 

 i 880,000

 

 

 

 i 0.22

 

 i August 28, 2023

 

$ i 1.30

 

 

 

 i 105,000

 

 

 

 i 1.16

 

 

 

 i 105,000

 

 

 

 i 1.16

 

 i August 21, 2024

 

$ i 0.79

 

 

 

 i 126,000

 

 

 

 i 2.15

 

 

 

 i 126,000

 

 

 

 i 2.15

 

 i August 4, 2025

 

$ i 1.64

 

 

 

 i 1,680,000

 

 

 

 i 3.10

 

 

 

 i 1,680,000

 

 

 

 i 3.10

 

 i March 25, 2027

 

$ i 1.20

 

 

 

 i 2,365,000

 

 

 

 i 4.74

 

 

 

 i 591,250

 

 

 

 i 4.74

 

 i May 4, 2027

 

$ i 0.92

 

 

 

 i 25,000

 

 

 

 i 4.85

 

 

 

-

 

 

 

 i 4.85

 

 

 

 

 

 

 

 

 i 5,181,000

 

 

 

 i 3.30

 

 

 

 i 3,382,250

 

 

 

 i 2.54

 

 / 

 

 
-21-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

Valuation of stock options requires the use of estimates and assumptions including the expected stock price volatility. The expected volatility used in valuing stock options is based on volatility observed in historical periods. Changes in the underlying assumptions can materially affect the fair value estimates. The fair value of the stock options was calculated using the Black-Scholes model with the following weighted average assumptions and resulting fair values:

 

 i 

 

 

June 30,

2022

 

 

December 31,

2021

 

Weighted average assumptions:

 

 

 

 

 

 

 Risk-free interest rate

 

 

 i 2.49%

 

-

 Expected dividend yield

 

 

 i 0.00%

 

-

 Expected warrant life (years)

 

 

 i 5.00

 

 

 

-

 

 Expected stock price volatility

 

 

 i 59.98%

 

-

 Expected forfeiture rate

 

 

 i 20%

 

-

Weighted average fair value

 

$ i 0.63

 

 

 

-

 

 / 

 

During the six months ended June 30, 2022, the Company charged $ i 504 (six months ended June 30, 2021 - $ i 335) to operations as share-based payments for the fair value of stock options granted.

 

(d) Restricted Share Units:

 

On April 19, 2018, the Company’s Restricted Share Unit (“RSU”) Plan was approved by its shareholders. The RSU Plan is administered by the Compensation Committee under the supervision of the Board of Directors as compensation to officers, directors, consultants, and employees. The Compensation Committee determines the terms and conditions upon which a grant is made, including any performance criteria or vesting period.

 

Upon vesting, each RSU entitles the participant to receive one common share, provided that the participant is continuously employed with or providing services to the Company. RSUs track the value of the underlying common shares, but do not entitle the recipient to the underlying common shares until such RSUs vest, nor do they entitle a holder to exercise voting rights or any other rights attached to ownership or control of the common shares, until the RSU vests and the RSU participant receives common shares.

 

Continuity of RSUs is as follows:

 

 i 

 

 

Underlying

Shares

 

 

Weighted Average Price (C$)

 

 

 

 

 

 

 

 

RSUs outstanding, January 1, 2021

 

 

 i 2,874,000

 

 

$ i 1.28

 

Exercised

 

 

( i 1,330,167)

 

$ i 1.22

 

Cancelled / Forfeited

 

 

( i 104,356)

 

$ i 1.54

 

RSUs outstanding, December 31, 2021

 

 

 i 1,439,477

 

 

$ i 1.32

 

Granted

 

 

 i 1,799,000

 

 

$ i 1.19

 

Cancelled / Forfeited

 

 

( i 35,000)

 

$ i 1.37

 

RSUs outstanding, June 30, 2022

 

 

 i 3,203,477

 

 

$ i 1.25

 

 / 

 

The following table summarizes information about the RSUs outstanding at June 30, 2022:

 

 i 

Issuance Date

 

Price (C$)

 

 

Number of RSUs Outstanding

 

 i August 21, 2019

 

$ i 0.79

 

 

 

 i 539,733

 

 i August 4, 2020

 

$ i 1.64

 

 

 

 i 885,744

 

 i March 23, 2022

 

$ i 1.19

 

 

 

 i 1,778,000

 

 

 

 

 

 

 

 

 i 3,203,477

 

 / 

 

During the six months ended June 30, 2022,  i 1,799,000 RSUs (year ended December 31, 2021 – Nil) were granted. The weighted average fair value at the measurement date was C$ i 1.19, based on the TSX market price of the Company’s shares on the date the RSUs were granted.

 

During the six months ended June 30, 2022, the Company charged $558 (June 30, 2021 - $779) to operations as share-based payments for the fair value of the RSUs vested. The fair value of the RSUs is recognized over the vesting period with reference to vesting conditions and the estimated RSUs expected to vest.

 

 
-22-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

(e) Earnings (loss) per share:

 

The calculations for basic earnings (loss) per share and diluted earnings (loss) per share are as follows:

 

 i 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net income (loss) for the period

 

$ i 2,283

 

 

$( i 2,654)

 

$ i 2,929

 

 

$( i 4,472)

Basic weighted average number of shares outstanding

 

 

 i 117,129,947

 

 

 

 i 100,512,906

 

 

 

 i 110,548,661

 

 

 

 i 98,382,464

 

Effect of dilutive share options, warrants, and RSUs (‘000)

 

 

 i 3,256,653

 

 

 

-

 

 

 

 i 3,265,461

 

 

 

-

 

Diluted weighted average number of shares outstanding

 

 

 i 120,386,601

 

 

 

 i 100,512,906

 

 

 

 i 113,814,123

 

 

 

 i 98,382,464

 

Basic loss per share

 

$ i 0.02

 

 

$( i 0.03)

 

$ i 0.03

 

 

$( i 0.05)

Diluted loss per share

 

$ i 0.02

 

 

$( i 0.03)

 

$ i 0.03

 

 

$( i 0.05)
 / 

 

 i 

16.  REVENUE AND COST OF SALES

 

The Company’s revenues for the six months ended June 30, 2022 and 2021, are all attributable to Mexico, from shipments of concentrate from the Avino Mine.

 

 i 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Concentrate sales

 

$ i 11,189

 

 

$ i -

 

 

$ i 20,978

 

 

$ i -

 

Provisional pricing adjustments

 

 

( i 1,819)

 

 

 i -

 

 

 

( i 558)

 

 

 i 29

 

 

 

$ i 9,370

 

 

$ i -

 

 

$ i 20,420

 

 

$ i 29

 

 / 

 

Cost of sales consists of changes in inventories, direct costs including personnel costs, mine site costs, energy costs (principally diesel fuel and electricity), maintenance and repair costs, operating supplies, external services, third party transport fees, depreciation and depletion, and other expenses for the periods. Direct costs include the costs of extracting co-products. Stand-by costs consists of care and maintenance costs incurred during the work stoppage at the Avino Mine during the six months ended June 30, 2021.

 

Cost of sales is based on the weighted average cost of inventory sold for the periods and consists of the following:

 

 i 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Production costs

 

$ i 4,987

 

 

$ i -

 

 

$ i 10,834

 

 

$ i -

 

Stand-by and ramp-up costs

 

 

 i -

 

 

 

 i 554

 

 

 

 i -

 

 

 

 i 800

 

Depreciation and depletion

 

 

 i 481

 

 

 

 i 463

 

 

 

 i 940

 

 

 

 i 926

 

 

 

$ i 5,468

 

 

$ i 1,017

 

 

$ i 11,774

 

 

$ i 1,726

 

 / 
 / 

 

 
-23-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

 i 

17.  GENERAL AND ADMINISTRATIVE EXPENSES

 

General and administrative expenses on the condensed consolidated interim statements of operations consist of the following:

 

 i 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Salaries and benefits

 

$ i 364

 

 

$ i 405

 

 

$ i 802

 

 

$ i 742

 

Office and miscellaneous

 

 

 i 420

 

 

 

 i 85

 

 

 

 i 594

 

 

 

 i 241

 

Management and consulting fees

 

 

 i 119

 

 

 

 i 132

 

 

 

 i 235

 

 

 

 i 287

 

Investor relations

 

 

 i 98

 

 

 

 i 131

 

 

 

 i 150

 

 

 

 i 155

 

Travel and promotion

 

 

 i 36

 

 

 

 i 11

 

 

 

 i 46

 

 

 

 i 19

 

Professional fees

 

 

 i 204

 

 

 

 i 97

 

 

 

 i 412

 

 

 

 i 240

 

Directors fees

 

 

 i 45

 

 

 

 i 48

 

 

 

 i 86

 

 

 

 i 90

 

Regulatory and compliance fees

 

 

 i 33

 

 

 

 i 38

 

 

 

 i 80

 

 

 

 i 78

 

Depreciation

 

 

 i 37

 

 

 

 i 30

 

 

 

 i 67

 

 

 

 i 59

 

 

 

$ i 1,356

 

 

$ i 977

 

 

$ i 2,472

 

 

$ i 1,911

 

 / 
 / 

 

 i 

18. COMMITMENTS

 

The Company has a cost sharing agreement to reimburse Oniva for a percentage of its overhead expenses, to reimburse 100% of its out-of-pocket expenses incurred on behalf of the Company, and to pay a percentage fee based on Oniva’s total overhead and corporate expenses. The agreement may be terminated with one-month notice by either party. Transactions and balances with Oniva are disclosed in Note 11.

 

The Company and its subsidiaries have various operating lease agreements for their office premises, use of land, and equipment. Commitments in respect of these lease agreements are as follows:

 

 i 

 

 

June 30,

2022

 

 

December 31,

2021

 

Not later than one year

 

$ i 90

 

 

$ i 96

 

Later than one year and not later than five years

 

 

 i 336

 

 

 

 i 330

 

Later than five years

 

 

 i 437

 

 

 

 i 462

 

 

 

$ i 863

 

 

$ i 888

 

 / 

 

Office lease payments recognized as an expense during the six months ended June 30, 2022, totalled $ i 8 (June 30, 2021 - $ i 8).

 / 

 

 
-24-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

 i 

19.  SUPPLEMENTARY CASH FLOW INFORMATION

 

 i 

 

 

June 30,

2022

 

 

June 30,

2021

 

Net change in non-cash working capital items:

 

 

 

 

 

 

Inventory

 

$( i 1,409)

 

$( i 405)

Prepaid expenses and other assets

 

 

( i 243)

 

 

( i 199)

Taxes recoverable

 

 

 i 214

 

 

 

( i 1,676)

Taxes payable

 

 

 i 534

 

 

 

( i 7)

Accounts payable and accrued liabilities

 

 

 i 1,542

 

 

 

 i 194

 

Amounts receivable

 

 

 i 388

 

 

 

 i 2

 

Amounts due to related parties

 

 

( i 36)

 

 

 i 25

 

 

 

$ i 990

 

 

$ i 1,284

 

 / 

 

 

 

June 30,

2022

 

 

June 30,

2021

 

Interest paid

 

$ i 48

 

 

$ i 60

 

Taxes paid

 

$ i -

 

 

$ i 192

 

Equipment acquired under finance leases and equipment loans

 

$ i 1,293

 

 

$ i -

 

 / 

 

 i 

20.  FINANCIAL INSTRUMENTS

 

The fair values of the Company’s amounts due to related parties and accounts payable approximate their carrying values because of the short-term nature of these instruments. Cash, amounts receivable, long-term investments, and warrant liability are recorded at fair value. The carrying amounts of the Company’s term facility, equipment loans, and finance lease obligations are a reasonable approximation of their fair values based on current market rates for similar financial instruments.

 

The Company’s financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, and market risk.

 

(a) Credit Risk

 

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company has exposure to credit risk through its cash, long-term investments and amounts receivable. The Company manages credit risk, in respect of cash and short-term investments, by maintaining the majority of cash and short-term investments at highly rated financial institutions.

 

The Company is exposed to a significant concentration of credit risk with respect to its trade accounts receivable balance because all of its concentrate sales are with four (December 31, 2021 – two) counterparties (see Note 21). However, the Company has not recorded any allowance against its trade receivables because to-date all balances owed have been settled in full when due (typically within 60 days of submission) and because of the nature of the counterparties.

 

The Company’s maximum exposure to credit risk at the end of any period is equal to the carrying amount of these financial assets as recorded in the unaudited condensed consolidated interim statement of financial position. At June 30, 2022, no amounts were held as collateral.

 

(b) Liquidity Risk

 

Liquidity risk is the risk that the Company will encounter difficulty in satisfying financial obligations as they become due. The Company manages its liquidity risk by forecasting cash flows required by its operating, investing and financing activities. The Company had cash at June 30, 2022, in the amount of $ i 12,791 and working capital of $ i 14,365 in order to meet short-term business requirements. Accounts payable have contractual maturities of approximately 30 to 90 days, or are due on demand and are subject to normal trade terms. The current portions of note payable and finance lease obligations are due within 12 months of the condensed consolidated interim statement of financial position date. Amounts due to related parties are without stated terms of interest or repayment.

 / 

 

 
-25-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

The maturity profiles of the Company’s contractual obligations and commitments as at June 30, 2022, are summarized as follows:

 

 i 

 

 

Total

 

 

Less Than

1 Year

 

 

1-5 years

 

 

More Than

5 Years

 

Accounts payable and accrued liabilities

 

$ i 5,107

 

 

$ i 5,107

 

 

$ i -

 

 

$ i -

 

Amounts due to related parties

 

 

 i 125

 

 

 

 i 125

 

 

 

 i -

 

 

 

 i -

 

Minimum rental and lease payments

 

 

 i 863

 

 

 

 i 90

 

 

 

 i 336

 

 

 

 i 437

 

Note payable

 

 

 i 5,000

 

 

 

 i 5,000

 

 

 

 i -

 

 

 

 i -

 

Finance lease obligations

 

 

 i 1,937

 

 

 

 i 860

 

 

 

 i 1,077

 

 

 

 i -

 

Total

 

$ i 13,032

 

 

$ i 11,182

 

 

$ i 1,413

 

 

$ i 437

 

 / 

 

(c) Market Risk

 

Market risk consists of interest rate risk, foreign currency risk and price risk. These are discussed further below.

 

Interest Rate Risk

 

Interest rate risk consists of two components:

 

 

(i)

To the extent that payments made or received on the Company’s monetary assets and liabilities are affected by changes in the prevailing market interest rates, the Company is exposed to interest rate cash flow risk.

 

 

 

 

(ii)

To the extent that changes in prevailing market rates differ from the interest rates on the Company’s monetary assets and liabilities, the Company is exposed to interest rate price risk.

 

In management’s opinion, the Company is exposed to interest rate risk primarily on its outstanding term facility, as the interest rate is subject to floating rates of interest.  i A 10% change in the interest rate would not a result in a material impact on the Company’s operations.

 

 
-26-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

Foreign Currency Risk

 

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company is exposed to foreign currency risk to the extent that the following monetary assets and liabilities are denominated in Mexican pesos and Canadian dollars:

 

 i 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

MXN

 

 

CDN

 

 

MXN

 

 

CDN

 

Cash

 

$ i 5,711

 

 

$ i 283

 

 

$ i 3,576

 

 

$ i 1,450

 

Long-term investments

 

 

 i -

 

 

 

 i 3,436

 

 

 

 i -

 

 

 

 i 4,976

 

Reclamation bonds

 

 

 i -

 

 

 

 i 6

 

 

 

 i -

 

 

 

 i 6

 

Amounts receivable

 

 

 i -

 

 

 

 i 115

 

 

 

 i -

 

 

 

 i 33

 

Accounts payable and accrued liabilities

 

 

( i 19,447)

 

 

( i 84)

 

 

( i 57,604)

 

 

( i 211)

Due to related parties

 

 

 i -

 

 

 

( i 195)

 

 

 i -

 

 

 

( i 206)

Finance lease obligations

 

 

 i -

 

 

 

( i 408)

 

 

( i 1)

 

 

( i 394)

Net exposure

 

 

( i 13,736)

 

 

 i 3,153

 

 

 

( i 54,029)

 

 

 i 5,654

 

US dollar equivalent

 

$( i 687)

 

$ i 2,447

 

 

$( i 2,363)

 

$( i 4,054)
 / 

 

Based on the net US dollar denominated asset and liability exposures as at June 30, 2022, a 10% fluctuation in the US/Mexican and Canadian/US exchange rates would impact the Company’s earnings for the six months ended June 30, 2022, by approximately $ i 154 (year ended December 31, 2021 - $ i 143). The Company has not entered into any foreign currency contracts to mitigate this risk.

 

Price Risk

 

Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices, other than those arising from interest rate risk or foreign currency risk.

 

The Company is exposed to price risk with respect to its amounts receivable, as certain trade accounts receivable are recorded based on provisional terms that are subsequently adjusted according to quoted metal prices at the date of final settlement. Quoted metal prices are affected by numerous factors beyond the Company’s control and are subject to volatility, and the Company does not employ hedging strategies to limit its exposure to price risk. At June 30, 2022, based on outstanding accounts receivable that were subject to pricing adjustments, a 10% change in metals prices would have an impact on net earnings (loss) of approximately $ i 14 (December 31, 2021 - $ i 26).

 

The Company is exposed to price risk with respect to its long-term investments, as these investments are carried at fair value based on quoted market prices. Changes in market prices result in gains or losses being recognized in net income (loss). At June 30, 2022, a 10% change in market prices would have an impact on net earnings (loss) of approximately $ i 267 (December 31, 2021 - $ i 330).

 

The Company’s profitability and ability to raise capital to fund exploration, evaluation and production activities is subject to risks associated with fluctuations in mineral prices. Management closely monitors commodity prices, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.

 

(d) Classification of Financial Instruments

 

IFRS 7 Financial Instruments: Disclosures establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value as follows:

 

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

 
-27-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

The following table sets forth the Company’s financial assets and financial liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as at June 30, 2022:

 

 i 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

Cash

 

$ i 12,791

 

 

$ i -

 

 

$ i -

 

Amounts receivable

 

 

 i -

 

 

 

 i 820

 

 

 

 i -

 

Long-term investments

 

 

 i 2,667

 

 

 

 i -

 

 

 

 i -

 

Total financial assets

 

$ i 15,458

 

 

$ i 820

 

 

$ i -

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

 

 i -

 

 

 

 i -

 

 

 

( i 347)

Total financial liabilities

 

$ i -

 

 

$ i -

 

 

$( i 347)
 / 

 

The Company uses Black-Scholes model to measure its Level 3 financial instruments. As at June 30, 2022, the Company’s Level 3 financial instruments consisted of the warrant liability.

 

For the Company’s warrant liability valuation and fair value adjustments during the six months ended June 30, 2022 and the year ended December 31, 2021, see Note 13.

 

 i 

21. SEGMENTED INFORMATION

 

The Company’s revenues for the three and six months ended June 30, 2022 are all attributable to Mexico, from shipments of concentrate produced by the Avino Mine, and is considered to be one single reportable operating segment.

 

On the condensed consolidated interim statements of operations, the Company had revenue from the following product mixes:

 

 i 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Silver

 

$ i 3,372

 

 

$ i -

 

 

$ i 7,268

 

 

$ i 15

 

Copper

 

 

 i 5,206

 

 

 

 i -

 

 

 

 i 12,259

 

 

 

 i 9

 

Gold

 

 

 i 2,389

 

 

 

 i -

 

 

 

 i 4,831

 

 

 

 i 5

 

Penalties, treatment costs and refining charges

 

 

( i 1,597)

 

 

 i -

 

 

 

( i 3,938)

 

 

 i -

 

Total revenue from mining operations

 

$ i 9,370

 

 

$ i -

 

 

$ i 20,420

 

 

$ i 29

 

 / 

 

For the three and six months ended June 30, 2022, the Company had four customers (June 30, 2021 – one customer) that accounted for total revenues as follows:

 

 i 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

 2022

 

 

2021

 

Customer #1

 

$ i 8,874

 

 

$ i -

 

 

$ i 17,859

 

 

$ i -

 

Customer #2

 

 

 i 514

 

 

 

 i -

 

 

 

 i 1,746

 

 

 

 i -

 

Other customers

 

 

( i 18)

 

 

 i -

 

 

 

 i 815

 

 

 

 i 29

 

Total revenue from mining operations

 

$ i 9,370

 

 

$ i -

 

 

$ i 20,420

 

 

$ i 29

 

 / 
 / 

 

 
-28-

 

 

AVINO SILVER & GOLD MINES LTD.

Notes to the unaudited condensed consolidated interim financial statements

For the six months ended June 30, 2022 and 2021

(Expressed in thousands of US dollars, except where otherwise noted - Unaudited)

 

Geographical information relating to the Company’s non-current assets (other than financial instruments) is as follows:

 

 i 

 

 

June 30,

2022

 

 

December 31,

2021

 

Exploration and evaluation assets - Mexico

 

$ i 46,074

 

 

$ i 11,052

 

Exploration and evaluation assets - Canada

 

 

 i 1

 

 

 

 i 1

 

Total exploration and evaluation assets

 

$ i 46,075

 

 

$ i 11,053

 

 / 

 

 

 

 June 30,

2022

 

 

December 31,

2021

 

Plant, equipment, and mining properties - Mexico

 

$ i 40,242

 

 

$ i 35,390

 

Plant, equipment, and mining properties - Canada

 

 

 i 305

 

 

 

 i 285

 

Total plant, equipment, and mining properties

 

$ i 40,547

 

 

$ i 35,675

 

 

 
-29-

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘6-K/A’ Filing    Date    Other Filings
5/4/27
3/25/27
8/4/25
3/8/25
12/31/24
8/21/24
3/8/24
9/25/23
9/21/23
8/28/23
3/21/23
3/8/23
12/31/22
9/20/22
Filed on:8/15/22
8/10/226-K
For Period end:6/30/226-K
3/30/2220-F,  SC 13G
3/23/22
3/21/226-K
3/8/22
1/1/22
12/31/2120-F,  6-K
10/26/21
6/30/216-K/A
3/26/21
3/8/216-K
1/1/21
12/31/2020-F,  6-K
8/4/206-K
3/11/20
8/21/196-K
4/19/18
7/1/15
12/31/1220-F,  20-F/A,  NT 20-F
10/1/12
 List all Filings 
Top
Filing Submission 0001477932-22-006133   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Sun., Apr. 28, 7:37:13.1am ET