SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Manufactured Housing Properties Inc. – ‘10-Q’ for 3/31/21

On:  Monday, 5/17/21, at 4:57pm ET   ·   For:  3/31/21   ·   Accession #:  1213900-21-27128   ·   File #:  0-51229

Previous ‘10-Q’:  ‘10-Q’ on 11/10/20 for 9/30/20   ·   Next:  ‘10-Q’ on 8/12/21 for 6/30/21   ·   Latest:  ‘10-Q’ on 11/13/23 for 9/30/23   ·   5 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 5/17/21  Manufactured Housing Props Inc.   10-Q        3/31/21   62:19M                                    EdgarAgents LLC/FA

Quarterly Report   —   Form 10-Q

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    293K 
 2: EX-10.1     Purchase and Sale Agreement, Dated June 8, 2020,    HTML     22K 
                Between William Howard O'Quinn and Mary W. O'Quinn               
                and Mhp Pursuits LLC                                             
 3: EX-10.2     Assignment of Purchase and Sale Agreement, Dated    HTML     18K 
                March 31, 2021, Among Mhp Pursuits LLC, Golden                   
                Isles Mhp LLC and Gvest Finance LLC                              
 4: EX-10.3     Promissory Note Issued by Golden Isles Mhp LLC to   HTML     19K 
                William Howard O'Quinn and Mary W. O'Quinn on                    
                March 31, 2021                                                   
 5: EX-10.4     Promissory Note Issued by Gvest Finance LLC to      HTML     19K 
                William Howard O'Quinn on March 31, 2021                         
 6: EX-10.5     Purchase and Sale Agreement, Dated February 11,     HTML     23K 
                2021, Between Gilmer Andn Sons Mobile Home Sales                 
                and Rentals, Inc. and Mhp Pursuits LLC                           
 7: EX-31.1     Certification -- §302 - SOA'02                      HTML     24K 
 8: EX-31.2     Certification -- §302 - SOA'02                      HTML     24K 
 9: EX-32.1     Certification -- §906 - SOA'02                      HTML     20K 
10: EX-32.2     Certification -- §906 - SOA'02                      HTML     20K 
17: R1          Document And Entity Information                     HTML     51K 
18: R2          Condensed Consolidated Balance Sheets               HTML    100K 
19: R3          Condensed Consolidated Balance Sheets               HTML     48K 
                (Parentheticals)                                                 
20: R4          Condensed Consolidated Statements of Operations     HTML     90K 
                (Unaudited)                                                      
21: R5          Condensed Consolidated Statements of Stockholders?  HTML     62K 
                Deficit (Unaudited)                                              
22: R6          Condensed Consolidated Statements of Cash Flows     HTML    120K 
                (Unaudited)                                                      
23: R7          Summary of Significant Accounting Policies and      HTML     59K 
                Organization                                                     
24: R8          Retrospective Application of Consolidation          HTML     21K 
25: R9          Variable Interest Entities                          HTML     33K 
26: R10         Investment Property                                 HTML     27K 
27: R11         Acquisitions and Disposals                          HTML     41K 
28: R12         Promissory Notes                                    HTML     43K 
29: R13         Commitments and Contingencies                       HTML     23K 
30: R14         Stockholders' Equity                                HTML     47K 
31: R15         Related Party Transactions                          HTML     25K 
32: R16         Subsequents Events                                  HTML     33K 
33: R17         Accounting Policies, by Policy (Policies)           HTML    103K 
34: R18         Summary of Significant Accounting Policies and      HTML     28K 
                Organization (Tables)                                            
35: R19         Variable Interest Entities (Tables)                 HTML     29K 
36: R20         Investment Property (Tables)                        HTML     26K 
37: R21         Acquisitions and Disposals (Tables)                 HTML     42K 
38: R22         Promissory Notes (Tables)                           HTML     38K 
39: R23         Stockholders' Equity (Tables)                       HTML     35K 
40: R24         Summary of Significant Accounting Policies and      HTML     55K 
                Organization (Details)                                           
41: R25         Summary of Significant Accounting Policies and      HTML     76K 
                Organization (Details) - Schedule of subsidiaries                
42: R26         Variable Interest Entities (Details)                HTML     21K 
43: R27         Variable Interest Entities (Details) - Schedule of  HTML     63K 
                consolidated financial statements                                
44: R28         Variable Interest Entities (Details) - Schedule of  HTML     25K 
                consolidated financial statements (Parentheticals)               
45: R29         Investment Property (Details)                       HTML     21K 
46: R30         Investment Property (Details) - Schedule of         HTML     34K 
                property and equipment balances are generally used               
                to depreciate the assets on a straight-line basis                
47: R31         Acquisitions and Disposals (Details)                HTML     27K 
48: R32         Acquisitions and Disposals (Details) - Schedule of  HTML     51K 
                acquisition of the manufactured housing                          
                communities acquired assets                                      
49: R33         Acquisitions and Disposals (Details) - Schedule of  HTML     63K 
                pro-forma information                                            
50: R34         Promissory Notes (Details)                          HTML     84K 
51: R35         Promissory Notes (Details) - Schedule of            HTML     82K 
                outstanding balance on these notes                               
52: R36         Promissory Notes (Details) - Schedule of minimum    HTML     37K 
                annual principal payments of notes payable                       
53: R37         Commitments and Contingencies (Details)             HTML     20K 
54: R38         Stockholders' Equity (Details)                      HTML    112K 
55: R39         Stockholders' Equity (Details) - Schedule of stock  HTML     50K 
                options outstanding                                              
56: R40         Stockholders' Equity (Details) - Schedule of        HTML     43K 
                vested options outstanding                                       
57: R41         Stockholders' Equity (Details) - Schedule of stock  HTML     28K 
                option assumptions                                               
58: R42         Related Party Transactions (Details)                HTML     68K 
59: R43         Subsequents Events (Details)                        HTML     40K 
61: XML         IDEA XML File -- Filing Summary                      XML    104K 
60: EXCEL       IDEA Workbook of Financial Reports                  XLSX     80K 
11: EX-101.INS  XBRL Instance -- mhpc-20210331                       XML    999K 
13: EX-101.CAL  XBRL Calculations -- mhpc-20210331_cal               XML     94K 
14: EX-101.DEF  XBRL Definitions -- mhpc-20210331_def                XML    636K 
15: EX-101.LAB  XBRL Labels -- mhpc-20210331_lab                     XML   1.21M 
16: EX-101.PRE  XBRL Presentations -- mhpc-20210331_pre              XML    631K 
12: EX-101.SCH  XBRL Schema -- mhpc-20210331                         XSD    184K 
62: ZIP         XBRL Zipped Folder -- 0001213900-21-027128-xbrl      Zip    139K 


‘10-Q’   —   Quarterly Report

Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Part I Financial Information
"Financial Statements
"Condensed Consolidated Balance Sheets as of March 31, 2021 (unaudited) and December 31, 2020
"Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2021 and 2020 (unaudited)
"Condensed Consolidated Statements of Stockholders' Deficit for the Three Months Ended March 31, 2021 and 2020 (unaudited)
"Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2021 and 2020 (unaudited)
"Notes to Unaudited Condensed Consolidated Financial Statements
"The Company's revenues primarily consist of rental revenues and fee and other income. The Company has the following revenue sources and revenue recognition policies
"Management's Discussion and Analysis of Financial Condition and Results of Operations
"Quantitative and Qualitative Disclosures About Market Risk
"Controls and Procedures
"Legal Proceedings
"Risk Factors
"Unregistered Sales of Equity Securities and Use of Proceeds
"Defaults Upon Senior Securities
"Mine Safety Disclosures
"Other Information
"Exhibits

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10−Q

 

(Mark One)

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: March 31, 2021

 

or

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 000-51229

 

MANUFACTURED HOUSING PROPERTIES INC.

(Exact name of registrant as specified in its charter)

 

Nevada   51-0482104
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
136 Main Street, Pineville, North Carolina   28134
(Address of principal executive offices)   (Zip Code)

 

(980) 273-1702
(Registrant’s telephone number, including area code)

 

 
(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for comply with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐ No ☒

 

As of May 14, 2021, there were 12,403,680 common shares of the registrant issued and outstanding.  

 

 

 

 C: 

 

 

 

Manufactured Housing Properties Inc.

 

Quarterly Report on Form 10-Q

 Period Ended March 31, 2021

 

TABLE OF CONTENTS

 

PART I
FINANCIAL INFORMATION
 
Item 1. Financial Statements. 1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 23
Item 3. Quantitative and Qualitative Disclosures About Market Risk. 32
Item 4. Controls and Procedures. 32
     
PART II
FINANCIAL INFORMATION
 
Item 1. Legal Proceedings. 33
Item 1A.  Risk Factors. 33
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds. 33
Item 3. Defaults Upon Senior Securities. 33
Item 4. Mine Safety Disclosures. 33
Item 5. Other Information. 33
Item 6. Exhibits. 33

 

 C: 

 C: i

 

 

PART I

FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

MANUFACTURED HOUSING PROPERTIES INC.

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

    Page
     
Condensed Consolidated Balance Sheets as of March 31, 2021 (unaudited) and December 31, 2020   2
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2021 and 2020 (unaudited)   3
Condensed Consolidated Statements of Stockholders’ Deficit for the Three Months Ended March 31, 2021 and 2020 (unaudited)   4
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2021 and 2020 (unaudited)   5
Notes to Unaudited Condensed Consolidated Financial Statements   6

 

 C: 

 C: 1

 

 

MANUFACTURED HOUSING PROPERTIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF MARCH 31, 2021 AND DECEMBER 31, 2020

 

   March 31,
2021
   December 31,
2020
 
Assets  (unaudited)     
Investment Property          
Land  $12,343,818   $11,293,818 
Site and Land Improvements   21,506,262    20,924,112 
Buildings and Improvements   9,025,775    8,026,993 
Total Investment Property   42,875,855    40,244,923 
Accumulated Depreciation   (3,219,106)   (2,779,201)
Net Investment Property   39,656,749    37,465,722 
Cash and Cash Equivalents, including restricted cash of $371,892 and $339,152 respectively   3,299,948    1,988,857 
Accounts Receivable, net   24,077    46,952 
Other Assets   2,637,586    2,895,221 
Total Assets  $45,618,360   $42,396,752 
           
Liabilities          
Accounts Payable  $276,987   $236,992 
Notes Payable, net of $1,127,324 and $1,096,629 debt discount   32,634,745    31,216,738 
Line of Credit – Variable Interest Entity, net of $131,433 and $134,051 debt discount, respectively   3,285,702    3,214,916 
Accrued Liabilities   1,400,410    237,442 
Tenant Security Deposits   371,892    339,152 
Total Liabilities   37,969,736    35,245,240 
           
Commitments and Contingencies (See note 7)          
           
Redeemable Preferred Stock – subject to redemption          
Series A Cumulative Redeemable Convertible Preferred Stock, par value $0.01 per share; 4,000,000 shares authorized; 1,890,000 shares issued and outstanding as of March 31, 2021 and December 31, 2020; redemption value $7,087,500   5,499,625    5,381,500 
Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share; 1,000,000 shares authorized; 757,351 and 641,254 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively; redemption value $11,360,265 and $9,618,810 as of March 31, 2021 and December 31, 2020   7,965,400    6,692,076 
           
Deficit          
Common Stock, par value $0.01 per share; 200,000,000 shares authorized; 12,403,680 and 12,398,580 shares are issued and outstanding as of March 31, 2021 and December 31, 2020, respectively   124,067    124,016 
Additional Paid in Capital   (1,580,179)   (1,052,611)
Accumulated Deficit   (4,857,951)   (4,443,675)
Total Manufactured Housing Properties Inc. Deficit   (6,314,063)   (5,372,270)
Non-controlling interest in Variable Interest Entity   497,662    450,206 
Total Deficit   (5,816,401)   (4,922,064)
TOTAL LIABILITIES AND DEFICIT  $45,618,360   $42,396,752 

 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements

 

 C: 

2

 

 

MANUFACTURED HOUSING PROPERTIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(UNAUDITED)

 

   Three Months Ended
March 31,
 
 
   2021     2020 (a)   
Revenue        
Rental and related income  $1,663,681   $1,363,090 
Property sales   42,182    - 
Total revenues   1,705,863    1,363,090 
           
Community operating expenses          
Repair and maintenance   107,796    81,320 
Real estate taxes   142,395    61,659 
Utilities   156,987    159,004 
Insurance   27,788    43,425 
General and administrative expense   145,008    93,641 
Total community operating expenses   579,974    439,049 
           
Corporate payroll and overhead   580,734    439,856 
Depreciation and amortization expense   441,623    399,337 
Interest expense   446,048    443,464 
Refinancing costs   16,675    - 
Total expenses   2,065,054    1,721,706 
Net loss before provision for income taxes   (359,191)   (358,616)
Provision for income taxes   -    - 
Net Loss  $(359,191)  $(358,616)
           
Net income (loss) attributable to non-controlling interest:          
Variable interest entity share of net income   55,085    (4,450)
Net loss attributable to Manufactured Housing Properties, Inc.   (414,276)   (354,166)
Preferred stock dividends and put option value accretion          
Series A preferred dividends   96,167    94,500 
Series A preferred put option value accretion   118,125    118,125 
Series B preferred dividends   129,409    92,996 
Series B preferred put option value accretion   185,839    127,368 
Total preferred stock dividends and put option value accretion   529,540    432,989 
Net loss attributable to common stockholders  $(943,816)  $(787,155)
           
Weighted average shares - basic and fully diluted   12,919,551    12,339,291 
           
Net loss per share – basic and fully diluted  $(0.07)  $(0.06)

  

(a) Prior-period financial information has been retrospectively adjusted as discussed in Note 2.

 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements

 

 C: 

3

 

 

MANUFACTURED HOUSING PROPERTIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF DEFICIT

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(UNAUDITED)

 

   COMMON STOCK   ADDITIONAL       TOTAL
MANUFACTURING
   NON     
   SHARES   PAR
VALUE
   PAID IN
CAPITAL
   ACCUMULATED
DEFICIT
   HOUSING
PROPERTIES INC.
   CONTROLLING
INTEREST
   DEFICIT 
Balance at January 1, 2020 (as revised) (a)   12,336,080   $123,361   $759,849    (3,840,085)  $(2,956,875)  $25,707   $(2,931,168)
Stock option expense   -    -    539         539    -    539 
Common Stock issuance to preferred share holders   6,000    60    1,560         1,620    -    1,620 
Preferred shares Series A put option value accretion   -    -    (118,125)        (118,125)   -    (118,125)
Preferred shares Series A dividends   -    -    (94,500)        (94,500)   -    (94,500)
Preferred shares Series B put option value accretion   -    -    (127,368)        (127,368)   -    (127,368)
Preferred shares Series B dividends   -    -    (92,996)        (92,996)   -    (92,996)
Net Loss   -    -    -    (354,166)   

(354,166

)   (4,450)   (358,616)
Balance at March 31, 2020 (as revised) (a)   12,342,080   $123,421   $328,959   $(4,194,251)  $(3,741,871)  $21,257   $(3,720,614)
                                    
Balance at January 1, 2021   12,398,580   $124,016   $(1,052,611)  $(4,443,675)  $(5,372,270)  $450,206   $(4,922,064)
Stock option expense   -    -    646    -    646    -    646 
Common Stock issuance to preferred share holders   5,100    51    1,326    -    1,377    -    1,377 
Preferred shares Series A put option value accretion   -    -    (118,125)   -    (118,125)   -    (118,125)
Preferred shares Series A dividends   -    -    (96,167)   -    (96,167)   -    (96,167)
Preferred shares Series B put option value accretion   -    -    (185,839)   -    (185,839)   -    (185,839)
Preferred shares Series B dividends   -    -    (129,409)   -    (129,409)   -    (129,409)
Contributions   -    -    -    -    -    12,371    12,371 
Distributions   -    -    -    -    -    (20,000)   (20,000)
Net Loss   -    -    -    (414,276)   (414,276)   55,085    (359,191)
Balance at March 31, 2021   12,403,680   $124,067   $(1,580,179)  $(4,857,951)  $(6,314,063)  $497,662   $(5,816,401)

 

(a) Prior-period financial information has been retrospectively adjusted as discussed in Note 2.

 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements

 

 C: 

4

 

 

MANUFACTURED HOUSING PROPERTIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(UNAUDITED)

 

    March 31,
2021
    March 31,
2020 (a)
 
Cash Flows from Operating Activities:            
Net Loss   $ (359,191 )   $ (358,616 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:                
Provision for bad debts     -       3,803  
Stock option expense     646       539  
Amortization of debt discount     37,114       -  
Write off mortgage cost     56,691       -  
Depreciation and amortization     441,623       399,337  
Changes in operating assets and liabilities:                
Accounts receivable     22,875       (7,767 )
Other assets     257,635       143,364  
Accounts payable     (706,920     47,244  
Accrued expenses     1,162,968       (31,306 )
Other liabilities and deposits     32,740       19,285  
Net Cash Provided by (Used in) Operating Activities     946,181       215,883  
Cash Flows from Investing Activities:                
Capital improvements     (307,994 )     (176,317 )
Purchases of investment properties     -       (988,000 )
Proceeds from sale of property     -          
Net Cash Used in Investing Activities     (307,994 )     (1,164,317 )
Cash Flows from Financing Activities:                
Repayment of note payable – line of credit related party     -       (913,500 )
Repayment of note payable – related party     -       (108,360 )
Repayment of notes payable     (60,001 )     (138,858 )
Proceeds from issuance of preferred stock     1,087,485       1,152,350  
Fees in connection with preferred stock issuance     -       (80,664 )
Capitalized financing cost     (121,375)       (172,768 )
Contribution VIE     12,371       -  
Distribution VIE     (20,000 )     -  
Preferred shares dividends     (225,576 )     (187,496 )
Net Cash Provided by (Used in) Financing Activities     672,904       (449,296 )
Net change in cash, cash equivalents and restricted cash     1,311,091       (1,397,730 )
Cash, cash equivalents and restricted cash at beginning of the period     1,988,857       4,147,411  
Cash, cash equivalents and restricted cash at end of the period   $ 3,299,948     $ 2,749,681  
Cash, cash equivalents and restricted cash consist of the following:                
End of period                
Cash and cash equivalents   $ 2,928,056     $ 2,413,776  
Restricted cash     371,892       335,905  
Total   $ 3,299,948     $ 2,749,681  
Cash, cash equivalents and restricted cash consist of the following:                
Beginning of period                
Cash and cash equivalents   $ 1,649,705     $ 3,831,376  
Restricted cash     339,152       316,035  
Total   $ 1,988,857     $ 4,147,411  
Cash paid for:                
Income Taxes   $ -     $ -  
Interest   $ 433,868     $ 405,409  
Non-Cash Investing and Financing Activities                
Acquisition of property in accounts payable   $ 748,248      $ -   
Notes related to acquisitions   $ 1,575,000     $ 4,150,000  
Non-cash Preferred stock accretion   $ 311,747     $ 245,493  
Stock issued in connection with Series B Preferred Stock issuance     1,377       -  

 

(a) Prior-period financial information has been retrospectively adjusted as discussed in Note 2.

 

See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements

 

 C: 

5

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

  

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION

 

Organization

 

Manufactured Housing Properties Inc. (the “Company”) is a Nevada corporation whose principal activities are to acquire, own, and operate manufactured housing communities.

 

Basis of Presentation

 

The Company prepares its consolidated financial statements under the accrual basis of accounting, in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

 

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q of Regulation S-X. They do not include all information and footnotes required by GAAP for complete financial statements. The December 31, 2020 consolidated balance sheet data were derived from audited financial statements but do not include all disclosures required by GAAP. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements for the year ended December 31, 2020 included in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 31, 2021. The interim unaudited condensed consolidated financial statements should be read in conjunction with those consolidated financial statements included in the Form 10-K. In the opinion of management, all adjustments considered necessary for a fair statement of the financial statements, consisting solely of normal recurring adjustments, have been made. Operating results for the three months ended March 31, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.

 

Principles of Consolidation

 

The unaudited condensed consolidated financial statements include the accounts of the Company, entities controlled by the Company through its direct or indirect ownership of a majority interest and any other entities in which the Company has a controlling financial interest. The Company consolidates variable interest entities (“VIEs”) where the Company is the primary beneficiary. The primary beneficiary of a VIE is the party that has both the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.

 

The Company’s formation of all subsidiaries and date of consolidation are as follows:

 

Name of Subsidiary

  State of Formation   Date of Formation   Ownership
Pecan Grove MHP LLC   North Carolina   October 12, 2016   100%
Azalea MHP LLC   North Carolina   October 25, 2017   100%
Holly Faye MHP LLC   North Carolina   October 25, 2017   100%
Chatham Pines MHP LLC   North Carolina   October 31, 2017   100%
Maple Hills MHP LLC   North Carolina   October 31, 2017   100%
Lakeview MHP LLC   South Carolina   November 1, 2017   100%
MHP Pursuits LLC   North Carolina   January 31, 2019   100%
Mobile Home Rentals LLC     North Carolina   September 30, 2016   100%
Hunt Club MHP LLC   South Carolina   March 8, 2019   100%
B&D MHP LLC   South Carolina   April 4, 2019   100%
Crestview MHP LLC   North Carolina   June 28, 2019   100%
Springlake MHP LLC   Georgia   October 10, 2019   100%
ARC MHP LLC   South Carolina   November 13, 2019   100%
Countryside MHP LLC   South Carolina   March 12, 2020   100%
Evergreen MHP LLC   Tennessee   March 17, 2020   100%
Golden Isles MHP LLC   Georgia   March 16, 2021   100%
Gvest Finance LLC   North Carolina   December 11, 2018   VIE
Gvest Homes I LLC   Delaware   November 9, 2020   VIE

 

All intercompany transactions and balances have been eliminated in consolidation.

 

 C: 

6

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

Revenue Recognition

 

Mobile home sale revenues are recognized in accordance with Topic 606 of the Financial Accounting Standards Board (“FASB”) ASC for revenue recognition. On January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2014-09, which is a comprehensive new revenue recognition model that requires revenue to be recognized in a manner to depict the transfer of goods or services to a customer at an amount that reflects the consideration expected to be received in exchange for those goods or services. The Company considers revenue realized or realizable and earned when all the five following criteria are met: (1) identification of the contract with a customer, (2) identification of the performance obligations in the contract, (3) determination of the transaction price, (4) allocation of the transaction price to the performance obligations in the contract, and (5) recognition of revenue when (or as) we satisfy a performance obligation.

 

Under ASC 842, the Company must assess on an individual lease basis whether it is probable that the Company will collect the future lease payments. The Company considers the tenant’s payment history and current credit status when assessing collectability. When collectability is not deemed probable, the Company will write-off the tenant’s receivables, including straight-line rent receivable, and limit lease income to cash received.

 

The Company’s revenues primarily consist of rental revenues and fee and other income. The Company has the following revenue sources and revenue recognition policies:

 

Rental revenues include revenues from the leasing of land lot or a combination of both, the mobile home and land at our properties to tenants.

 

oRevenues from the leasing of land lot or a combination of both, the mobile home and land at the Company’s properties to tenants include (i) lease components, including land lot or a combination of both, the mobile home and land, and (ii) reimbursement of utilities and account for the components as a single lease component in accordance with Accounting Standards Codification (“ASC”) 842.

 

oRevenues derived from fixed lease payments are recognized on a straight-line basis over the non-cancelable period of the lease. The Company commences rental revenue recognition when the underlying asset is available for use by the lessee. Revenue derived from the reimbursement of utilities are generally recognized in the same period as the related expenses are incurred. The Company’s leases are month-to-month.

 

Fee and other income include late fees, violation fees and other revenue arising from contractual agreements with third parties. This revenue is recognized as the services are transferred in accordance with ASC 606.

 

Accounts Receivable 

 

Accounts receivable consist primarily of amounts currently due from residents. Accounts receivables are reported in the balance sheet at outstanding principal adjusted for any charge-offs and the allowance for losses. The Company records an allowance for bad debt when receivables are over 90 days old.

 

Acquisitions

 

The Company accounts for acquisitions as asset acquisitions in accordance with ASC 805, “Business Combinations,” and allocates the purchase price of the property based upon the fair value of the assets acquired, which generally consist of land, site and land improvements, buildings and improvements and rental homes. The Company allocates the purchase price of an acquired property generally determined by internal evaluation as well as third-party appraisal of the property obtained in conjunction with the purchase.

 

 C: 

7

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

Variable Interest Entities

 

In December 2020, the Company sold 305 park owned homes in four communities to Gvest Finance LLC, a company owned and controlled by the Company’s parent company, Gvest Real Estate Capital LLC, an entity whose sole owner is Raymond M. Gee, the Company’s chairman and chief executive officer, and to its wholly owned subsidiary Gvest Homes I LLC, for a total of $4,648,967. The Company also executed a management agreement with these entities to manage the homes while remitting to the Company all income, less any sums paid out for debt service plus 5% of the debt service payment. Primarily due to the Company’s common ownership by Mr. Gee, its power to direct the activities of these entities that most significantly impact their economic performance, and the fact that the Company has the obligation to absorb losses or the right to receive benefits from these entities that could potentially be significant to these entities, Gvest Finance LLC and Gvest Homes I LLC are considered to be VIEs in accordance applicable GAAP. A company with interests in a VIE must consolidate the entity if the company is deemed to be the primary beneficiary of the VIE; that is, if it has both (1) the power to direct the economically significant activities of the entity and (2) the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to the VIE. Such a determination requires management to evaluate circumstances and relationships that may be difficult to understand and to make a significant judgment, and to repeat the evaluation at each subsequent reporting date. In accordance with applicable GAAP, because of the common ownership among the entities, the consolidation of the VIEs have been accounted for retrospectively as of the beginning of the first period presented in the unaudited condensed consolidated financial statements.

 

Net Income (Loss) Per Share

 

Basic net income (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding, including vested stock options during the period. Diluted net income (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding plus the weighted average number of net shares that would be issued upon exercise of stock options pursuant to the treasury stock method. For the three months ended March 31, 2021, the potentially dilutive penny options for the purchase of 519,675 shares of common stock were included in basic loss per share. Total dilutive securities outstanding as of March 31, 2021 totaled 186,500 stock options and 1,890,000 convertible Preferred Series A shares, which are convertible into common shares at $2.50 per share for a total of 756,000, which are not included in dilutive loss per share as the effect would be anti-dilutive. Total dilutive securities outstanding as of March 31, 2020 totaled 656,175 stock options and 1,890,000 convertible Preferred Series A shares, which are convertible into common shares at $2.50 per share for a total of 756,000, which are not included in dilutive loss per share as the effect would be anti-dilutive.

 

Use of Estimates

 

The presentation of financial statements in conformity with GAAP requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates.

 

Investment Property and Depreciation

 

Investment property which consists of property and equipment are carried at cost. Depreciation for Sites and Building is computed principally on the straight-line method over the estimated useful lives of the assets (ranging from 15 to 25 years). Depreciation of Improvements to Sites and Buildings, Rental Homes and Equipment and Vehicles is computed principally on the straight-line method over the estimated useful lives of the assets (ranging from 3 to 25 years). Land Development Costs are not depreciated until they are put in use, at which time they are capitalized as Sites and Land Improvements. Interest Expense pertaining to Land Development Costs are capitalized. Maintenance and Repairs are charged to expense as incurred and improvements are capitalized. The costs and related accumulated depreciation of property sold or otherwise disposed of are removed from the financial statement and any gain or loss is reflected in the current period’s results of operations.

 

 C: 

8

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

Impairment Policy

 

The Company applies FASB ASC 360-10, “Property, Plant & Equipment,” to measure impairment in real estate investments. Rental properties are individually evaluated for impairment when conditions exist which may indicate that it is probable that the sum of expected future cash flows (on an undiscounted basis without interest) from a rental property is less than the carrying value under its historical net cost basis. These expected future cash flows consider factors such as future operating income, trends and prospects as well as the effects of leasing demand, competition and other factors. Upon determination that a permanent impairment has occurred, rental properties are reduced to their fair value. For properties to be disposed of, an impairment loss is recognized when the fair value of the property, less the estimated cost to sell, is less than the carrying amount of the property measured at the time there is a commitment to sell the property and/or it is actively being marketed for sale. A property to be disposed of is reported at the lower of its carrying amount or its estimated fair value, less its cost to sell. Subsequent to the date that a property is held for disposition, depreciation expense is not recorded. There was no impairment during the three months ended March 31, 2021 and 2020.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid financial instruments purchased with an original maturity of three months or less to be cash equivalents.

 

The Company maintains cash balances at banks and deposits at times may exceed federally insured limits. Management believes that the financial institutions that hold the Company’s cash are financially secure and, accordingly, minimal credit risk exists. At March 31, 2021 and December 31, 2020, the Company had approximately $1,591,000 and $641,000 above the FDIC-insured limit, respectively, including restricted cash held for tenant security deposits of $371,892 and $339,152, respectively.

 

Stock Based Compensation

 

All stock based payments to employees, nonemployee consultants, and to nonemployee directors for their services as directors, including any grants of restricted stock and stock options, are measured at fair value on the grant date and recognized in the statements of operations as compensation or other expense over the relevant service period in accordance with FASB ASC Topic 718. Stock based payments to nonemployees are recognized as an expense over the period of performance. Such payments are measured at fair value at the earlier of the date a performance commitment is reached or the date performance is completed. In addition, for awards that vest immediately and are nonforfeitable the measurement date is the date the award is issued. The Company recorded stock option expense of $646 and $539 during the three months ended March 31, 2021 and 2020, respectively.

 

Fair Value of Financial Instruments

 

The Company follows paragraph 825-10-50-10 of the FASB ASC for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB ASC to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.

 

Reclassifications

 

Certain amounts in the prior period presentation have been reclassified to conform with the current presentation. For the three months ended March 31, 2020, the Company reclassed approximately $200,000 from general and administrative expense to corporate payroll and overhead on the condensed consolidated statements of operations.

 

 C: 

9

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

Income Taxes

 

The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, the Company determines deferred tax assets and liabilities on the basis of the differences between the financial statement and tax bases of assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.

 

The Company recognizes deferred tax assets to the extent that the Company believes that these assets are more likely than not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If the Company determines that it would be able to realize its deferred tax assets in the future in excess of their net recorded amount, the Company would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes.

 

The Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) the Company determines whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.

 

The Company recognizes interest and penalties, if any, with income tax expense in the accompanying unaudited condensed consolidated statement of operations. As of March 31, 2021, and December 31, 2020, there were no such accrued interest or penalties.

 

Recent Accounting Pronouncements  

 

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires that entities use a new forward looking “expected loss” model that generally will result in the earlier recognition of allowance for credit losses. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. ASU No. 2016-13 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2022. The Company is currently evaluating the potential impact this standard may have on the unaudited condensed consolidated financial statements.

 

In May 2020, the Securities and Exchange Commission adopted amendments to the financial disclosure requirements in Regulation S-X relating to the acquisition and disposition of businesses by registrants. The amendments, including Rule 3-05, Financial Statements of Businesses Acquired or to Be Acquired; Rule 3-14, Special Instructions for Real Estate Operations to Be Acquired; and Article 11, Pro Forma Financial Information, focus on the financial information required to be disclosed in connection with the acquisition and disposition of businesses, real estate operations, and investment companies and generally increased the thresholds at which acquisitions are deemed significant and require additional disclosures. The amendments are effective for fiscal years beginning after December 31, 2020. The Company has evaluated the impact this standard had on the consolidated financial statements and determined that it had no impact on the unaudited condensed consolidated financial statements. However, the Company will integrate these amendments in evaluating the significance and required additional disclosures upon acquisitions in future periods as necessary.

 

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying unaudited condensed consolidated financial statements.

 

 C: 

10

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

Impact of Coronavirus Pandemic

 

In December 2019, a novel strain of coronavirus was reported to have surfaced in Wuhan, China. On March 11, 2020, the World Health Organization declared the outbreak a pandemic, and on March 13, 2020, the United States declared a national emergency.

 

Most states and cities, including where the Company’s properties are located, have reacted by instituting quarantines, restrictions on travel, “stay at home” rules and restrictions on the types of businesses that may continue to operate, as well as guidance in response to the pandemic and the need to contain it.

 

The rules and restrictions put in place have had a negative impact on the economy and business activity and may adversely impact the ability of the Company’s tenants, many of whom may be restricted in their ability to work, to pay their rent as and when due.  In addition, the Company’s property managers may be limited in their ability to properly maintain the Company’s properties.  Enforcing the Company’s rights as landlord against tenants who fail to pay rent or otherwise do not comply with the terms of their leases may not be possible as many jurisdictions, including those where are properties are located, have established rules and/or regulations preventing us from evicting tenants for certain periods in response to the pandemic. If the Company is unable to enforce its rights as landlords, our business would be materially affected. 

 

If the current pace of the pandemic does not continue to slow and the spread of the virus is not contained, the Company’s business operations could be further delayed or interrupted. The Company expects that government and health authorities may announce new or extend existing restrictions, which could require the Company to make further adjustments to its operations in order to comply with any such restrictions. The duration of any business disruption cannot be reasonably estimated at this time but may materially affect the Company’s ability to operate its business and result in additional costs.

 

The extent to which the pandemic may impact the Company’s results will depend on future developments, which are highly uncertain and cannot be predicted as of the date of this report, including new information that may emerge concerning the severity of the pandemic and steps taken to contain the pandemic or treat its impact, among others. Nevertheless, the pandemic and the current financial, economic and capital markets environment present material uncertainty and risk with respect to the Company’s performance, financial condition, results of operations and cash flows.

 

 C: 

11

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

NOTE 2 – RETROSPECTIVE APPLICATION OF CONSOLIDATION

 

The Company consolidates the accounts of Gvest Finance LLC and Gvest Homes I LLC. In accordance with applicable GAAP, due to common ownership among the entities, the consolidation has been accounted for retrospectively as of the beginning of the first period presented in the consolidated financial statements. The balances reported for the three months ended March 31, 2020 on the condensed consolidated statement of operations, statement of deficit, and statements of cash flows have been adjusted accordingly.

 

NOTE 3 – VARIABLE INTEREST ENTITIES

 

The Company consolidates the accounts of Gvest Finance LLC and Gvest Homes I LLC and will continue to do so until they are no longer considered VIEs. Included in the unaudited condensed consolidated results of operations for the three months ended March 31, 2021 and 2020 were $55,085 net operating income and $4,450 net operating loss, respectively. The consolidated balance sheets as of March 31, 2021 and December 31, 2020 included the following amounts related to the consolidated VIEs.

 

  

March 31,
2021

(Unaudited)

   December 31,
2020
 
Assets        
Investment Property  $7,022,031   $6,036,057 
Accumulated Depreciation   (454,871)   (387,780)
Net Investment Property   6,567,160    5,648,277 
Cash and Cash Equivalents   296,205    9,234 
Accounts Receivable, net   5,123    3,506 
Other Assets   -    14,652 
Total Assets  $6,868,488   $5,675,669 
           
Liabilities and Deficit          
Accounts Payable  $38,595   $4,969 
Notes Payable, net of $250 and $0 debt discount   2,772,743    1,994,640 
Line of Credit, net of $131,433 and $134,051 debt discount   3,285,702    3,214,916 
Accrued Liabilities   272,800    9,439 
Tenant Security Deposits   986    1,499 
Total Liabilities   6,370,826    5,225,463 
           
Non-Controlling interest   497,662    450,206 
Total Non-controlling interest in variable interest entity equity   497,662    450,206 

 

 C: 

12

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

NOTE 4 – INVESTMENT PROPERTY

 

The following table summarizes the Company’s property and equipment balances are generally used to depreciate the assets on a straight-line basis:

 

  

March 31,

2021

(Unaudited)

   December 31,
2020
 
Investment Property          
Land  $12,343,818   $11,293,818 
Site and Land Improvements   21,506,262    20,924,112 
Buildings and Improvements   9,025,775    8,026,993 
Total Investment Property   42,875,855    40,244,923 
Less: accumulated depreciation and amortization   (3,219,106)   (2,779,201)
Net Investment Property  $39,656,749   $37,465,722 

 

Depreciation and amortization expense totaled $441,623 and $399,337 for the three months ended March 31, 2021 and 2020, respectively.

 

During the three months ended March 31, 2021, the Company acquired one manufactured housing community in Brunswick, Georgia and accounted for it as an asset acquisition. The Company also acquired two manufactured housing communities in Lancaster, South Carolina and Morristown, Tennessee and accounted for them as asset acquisitions during the three months ended March 31, 2020 (See note 5).

 

 C: 

13

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

NOTE 5 – ACQUISITIONS AND DISPOSALS

 

The Company completed one acquisition during the three months ended March 31, 2021. This was an asset acquisition from a third party and has been accounted for as asset acquisition. The acquisition date estimated fair value was determined by a third party appraisal. The buildings and certain improvements referenced in the table below were acquired by the Company’s VIEs: Gvest Finance, LLC and Gvest Homes I, LLC and are included in consolidation.

 

Acquisition Date   Name   Land     Improvements     Building     Acquisition Cost     Total Purchase Price  
March 2020   Countryside MHP   $ 152,880     3,194,245     352,875      $ 21,642     $ 3,721,642  
March 2020   Evergreen MHP     340,000       1,111,000       -       138,125       1,589,125  
        492,880     $ 4,305,245     $ 352,875     159,767     $ 5,310,767  
                                             
March 2021   Golden Isles MHP   1,050,000     $ 487,500     $ -     $ 123,319     $ 1,660,819  
March 2021   Golden Isles Gvest     -       -       785,784       250       786,034  
        $ 1,050,000     $ 487,500     $ 785,784     $ 123,569     $ 2,446,853  

 

Butternut Sale

 

During the year ended December 31, 2020, the Company sold the Butternut manufactured housing community for a total sale price of $2,100,000. The cost net of accumulated depreciation of the community at the time of the sale was $1,338,022. The Company wrote off mortgage costs of $109,529 which is included in refinancing costs on the consolidated statement of operations. The Company recognized a gain on the sale of the property of $761,978 during the year ended December 31, 2020.

 

Pro-forma Financial Information

 

The following unaudited pro-forma information presents the combined results of operations for the three months ended March 31, 2020 as if the above acquisitions and disposition of manufactured housing communities had been completed on January 1, 2020.

 

   Three
months ended
March 31,
2020
Consolidated
   Acquisitions   Three
months ended
March 31,
2020
Pro Forma
 
Total revenue  $1,363,090    244,790    1,607,880 
Total expenses   878,905    123,058    1,001,963 
Depreciation and amortization expense   399,337    61,647    460,984 
Interest expense   443,464    65,861    509,325 
Net income (loss)  $(358,616)   (5,776)   (364,392)
Net loss attributable to non-controlling interest   (4,450)        (4,450)
Net loss attributable to Manufactured Housing Properties, Inc   (354,166)   (5,776)   (359,942)
Preferred stock dividends / accretion   432,989    -    432,989 
Net income (loss)  $(787,155)   (5,776)   (792,931)
Net loss per share   (0.06)        (0.06)

 

NOTE 6 – PROMISSORY NOTES

 

Promissory Notes

 

The Company has issued promissory notes payable to lenders related to the acquisition of its manufactured housing communities. These promissory notes range from 3.3% to 5.9% with 5 to 30 years principal amortization. Two of the promissory notes had initial 12 month, and three promissory notes had an initial 24 month, 60 month, and 180 month period on interest only payments, respectively. The promissory notes are secured by the real estate assets and $26,890,911 for twelve loans were guaranteed by Raymond M. Gee, the Company’s chairman, chief executive officer and owner of the principal stockholder of the Company.

 

 C: 

14

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

On May 1, 2020, the Company received a $139,300 Paycheck Protection Program (the “PPP”) loan from the United States Small Business Administration (the “SBA”) under provisions of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”). The PPP loan has a two-year term and bears interest at a rate of 1.0% per annum. Monthly principal and interest payments are deferred for six months after the date of disbursement. The PPP loan may be prepaid at any time prior to maturity with no prepayment penalties. The PPP loan contains events of default and other provisions customary for a loan of this type. The PPP provides that the loan may be partially or wholly forgiven if the funds are used for certain qualifying expenses as described in the CARES Act. The Company used the proceeds from the PPP loan for qualifying expenses and applied for forgiveness of the PPP loan in accordance with the terms of the CARES Act. However, the Company cannot provide assurance that the loan will be forgiven.

 

As of March 31, 2021, the outstanding balance on these notes was $33,762,069. The following are the terms of these notes:

 

   Maturity Date  Interest Rate   Balance 03/31/21   Balance 12/31/20 
Pecan Grove MHP LLC  02/22/29   5.250%   3,020,326    3,037,625 
Azalea MHP LLC  03/01/29   5.400%   805,522    810,741 
Holly Faye MHP LLC  03/01/29   5.400%   579,825    579,825 
Chatham MHP LLC  04/01/24   5.875%   1,726,018    1,734,828 
Lakeview MHP LLC  03/01/29   5.400%   1,825,387    1,832,264 
B&D MHP LLC  05/02/29   5.500%   1,808,447    1,818,303 
Hunt Club MHP LLC  01/01/33   3.430%   2,433,291    2,445,011 
Crestview MHP LLC  12/31/30   5.500%   4,777,517    4,800,000 
Maple Hills MHP LLC  12/01/30   5.125%   2,388,758    2,400,000 
Springlake MHP LLC  11/14/22   3.310%   4,000,000    4,000,000 
ARC MHP LLC  01/01/30   5.500%   3,866,819    3,885,328 
Countryside MHP LLC  03/20/50   5.500%   1,700,000    1,700,000 
Evergreen MHP LLC  04/01/32   3.990%   1,130,366    1,135,502 
Golden Isles MHP LLC  03/31/26   4.000%   787,500    - 
PPP Loan  05/01/22   1.000%   139,300    139,300 
Gvest B&D  05/01/24   5.000%   685,493    694,640 
Gvest Countryside  03/20/50   5.500%   1,300,000    1,300,000 
Gvest Golden Isles  03/31/36   4.000%   787,500    - 
Totals note payables           33,762,069    32,313,367 
Discount Direct Lender Fees           (1,127,324)   (1,096,629)
Total net of Discount          $32,634,745   $31,216,738 

 

Related Party Promissory Note

 

On May 8, 2017, the Company issued a promissory note to Metrolina Loan Holdings, LLC (“Metrolina”) in the principal amount of $3,000,000. The note is interest only payment based on 8%, and 10% deferred until maturity to be paid with principal balance. The note originally awarded Metrolina 455,000 shares of Common Stock as consideration, which resulted in making Metrolina a related party due to its significant ownership. During the year ended December 31, 2019, the Company paid off the entire balance on the note of $2,754,550 plus interest and amended the agreement to allow for the redeployment of the $3,000,000 available, eliminated the conversion option whereby Metrolina could convert the ratio of total outstanding debt at time of exercise of the option into an amount of newly issued shares of the Company’s Common Stock determined by dividing the outstanding indebtedness by $3,000,000 multiplied by 10% with a cap of 864,500 shares. The amendment resulted in issuing an additional 545,000 shares with a fair value of $305,200 for a total of 1,000,000 shares awarded to Metrolina. The note gives Metrolina the right and option to purchase its pro rata share of debt or equity securities issued to maintain up to 10% equity interest in the Company at the most recent price of any equity transaction for seven years from the amendment dated February 26, 2019. This note was to mature in May of 2023. In September 2020, we paid off the full balance and terminated the note. The related party note was guaranteed by Mr. Gee, the Company’s Chief Executive Officer.

 

 C: 

15

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

Revolving Promissory Note

 

On October 1, 2017, the Company issued a revolving promissory note to Raymond M. Gee, the Company’s chairman and chief executive officer, pursuant to which the Company may borrow up to $1,500,000 from Mr. Gee on a revolving basis for working capital purposes. This note has a five-year term with no annual interest and principal payment is deferred until the maturity date. In September 2020, we paid off the full balance. As of March 31, 2021 and December 31, 2020, the outstanding balance on this note was $0; however, the line of credit is still available to the Company.

 

Line of Credit – Occupied Home Facility

 

On December 24, 2020 Gvest Homes I LLC entered into a loan agreement with a lender for a commitment amount of up to $20,000,0000 provided that only up to $8,500,000 is to be used for homes. The agreement requires the maintenance of certain financial ratios and other affirmative and negative covenants.

 

The loan bears interest at 8.375% and maturity date of the loan is January 1, 2030. Pursuant to the agreement, the Company is obligated to pay a fee to the lender equal to 1% of the amount of each advance which funding fee shall be deducted from the then available commitment amount. The advances are guaranteed by Raymond M. Gee, the Company’s chairman, chief executive officer and owner of the principal stockholder of the Company.

 

On December 24, 2020 the lender agreed to advance $3,348,967 to the Company. The lender agreed to increase this amount to $3,422,260 offset with payments made by the Company of $5,125 during the three months ended March 31, 2021, of which $1,550,000 was due from the lender as of the balance sheet date. As of March 31, 2021 and December 31, 2020, discount direct lender fees were $131,433 and $134,051, respectively.

  

Maturities of Long-Term Obligations for Five Years and Beyond

 

The minimum annual principal payments of notes payable at March 31, 2021 by fiscal year were:

 

2021   627,795 
2022   4,789,859 
2023   794,311 
2024   2,950,964 
2025   790,362 
Thereafter   27,225,913 
Total minimum principal payments  $37,179,204 

 

NOTE 7 – COMMITMENTS AND CONTINGENCIES

  

On February 11, 2021, MHP Pursuits, LLC, a wholly-owned subsidiary of the Company, entered into a purchase and sale agreement (the “Anderson Purchase Agreement”) with Gilmer and Sons Mobile Homes Sales and Rentals, Inc. for the purchase of ten manufactured housing communities located in Anderson County, South Carolina consisting of 179 sites on approximately 50 acres for a total purchase price of $5,200,000. As of May 17, 2021, the closing of the Anderson Purchase Agreement has not been completed.

 

From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise that may harm its business. The Company is currently not aware of any such legal proceedings or claims that they believe will have, individually or in the aggregate, a material adverse effect on its business, financial condition or operating results.

 

NOTE 8 – STOCKHOLDERS’ EQUITY

 

Preferred Stock

 

The Company is authorized to issue up to 10,000,000 shares of preferred stock, $0.01 par value.

 

Series A Preferred Stock

 

On May 8, 2019, the Company filed a certificate of designation with the Nevada Secretary of State pursuant to which the Company designated 4,000,000 shares of its preferred stock as Series A Cumulative Convertible Preferred Stock (the “Series A Preferred Stock”). The Series A Preferred Stock has the following voting powers, designations, preferences and relative rights, qualifications, limitations or restrictions:

 

Ranking. The Series A Preferred Stock ranks, as to dividend rights and rights upon our liquidation, dissolution, or winding up, senior to the Common Stock.

 

 C: 

16

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

Dividend Rate and Payment Dates. Dividends on the Series A Preferred Stock are cumulative and payable monthly in arrears to all holders of record on the applicable record date. Holders of Series A Preferred Stock will be entitled to receive cumulative dividends in the amount of $0.017 per share each month, which is equivalent to the rate of 8% of the $2.50 liquidation preference per share. Dividends on shares of Series A Preferred Stock will continue to accrue even if any of the Company’s agreements prohibit the current payment of dividends or the Company does not have earnings. During the three months ended March 31, 2021 and 2020, the Company paid dividends of $96,167 and $94,500 respectively.

 

Liquidation Preference. The liquidation preference for each share of Series A Preferred Stock is $2.50. Upon a liquidation, dissolution or winding up of the Company, holders of shares of Series A Preferred Stock will be entitled to receive the liquidation preference with respect to their shares plus an amount equal to any accrued but unpaid dividends (whether or not declared) to, but not including, the date of payment with respect to such shares.

 

Stockholder Optional Conversion. Each share of Series A Preferred Stock is convertible, at any time and from time to time, at the option of the holder thereof and without the payment of additional consideration, into that number of shares of Common Stock determined by dividing the liquidation preference of such share by the conversion price then in effect. The conversion price is initially equal $2.50, subject to adjustment as set forth in the certificate of designation. In addition, if at any time the trading price of the Common Stock is greater than the liquidation preference of $2.50, the Company may deliver a written notice to all holders to cause each holder to convert all or part of such holders’ Series A Preferred Stock.

 

Company Call and Stockholder Put Options. Commencing on the fifth anniversary of the initial issuance of shares of Series A Preferred Stock and continuing indefinitely thereafter, the Company will have a right to call for redemption the outstanding shares of Series A Preferred Stock at a call price equal to $3.75, or 150% of the original issue price of the Series A Preferred Stock, and correspondingly, each holder of shares of Series A Preferred Stock shall have a right to put the shares of Series A Preferred Stock held by such holder back to us at a put price equal to $3.75, or 150% of the original issue purchase price of such shares. During the three months ended March 31, 2021 and 2020, the Company recorded a put option value accretion of $118,125.

 

Voting Rights. The Company may not authorize or issue any class or series of equity securities ranking senior to the Series A Preferred Stock as to dividends or distributions upon liquidation (including securities convertible into or exchangeable for any such senior securities) or amend the Company’s articles of incorporation (whether by merger, consolidation, or otherwise) to materially and adversely change the terms of the Series A Preferred Stock without the affirmative vote of at least two-thirds of the votes entitled to be cast on such matter by holders of the outstanding shares of Series A Preferred Stock, voting together as a class. Otherwise, holders of the shares of Series A Preferred Stock do not have any voting rights.

 

As of March 31, 2021, there were 1,890,000 shares of Series A Preferred Stock issued and outstanding. As of March 31, 2021, the Series A Preferred Stock balance was made up of Series A Preferred Stock totaling $4,725,000 and accretion of put options totaling $774,625. As of December 31, 2020, the Series A Preferred Stock balance was made up of Series A Preferred Stock totaling $4,725,000 and accretion of put options totaling $656,500.

 

Series B Preferred Stock

 

On December 2, 2019, the Company filed a certificate of designation with the Nevada Secretary of State pursuant to which the Company designated 1,000,000 shares of its preferred stock as Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”). The Series B Preferred Stock has the following voting powers, designations, preferences and relative rights, qualifications, limitations or restrictions:

 

Ranking. The Series B Preferred Stock rank, as to dividend rights and rights upon liquidation, dissolution, or winding up, senior to the Common Stock and pari passu with the Series A Preferred Stock.

 

Dividend Rate and Payment Dates. Dividends on the Series B Preferred Stock are cumulative and payable monthly in arrears to all holders of record on the applicable record date. Holders of Series B Preferred Stock will be entitled to receive cumulative dividends in the amount of $0.067 per share each month, which is equivalent to the annual rate of 8% of the $10.00 liquidation preference per share; provided that upon an event of default (generally defined as the Company’s failure to pay dividends when due or to redeem shares when requested by a holder), such amount shall be increased to $0.083 per month, which is equivalent to the annual rate of 10% of the $10.00 liquidation preference per share. During the three months ended March 31, 2021 and 2020, the Company paid dividends of $129,409 and $92,996, respectively.

 

Liquidation Preference. The liquidation preference for each share of Series B Preferred Stock is $10.00. Upon a liquidation, dissolution or winding up of the Company, holders of shares of Series B Preferred Stock will be entitled to receive the liquidation preference with respect to their shares plus an amount equal to any accrued but unpaid dividends (whether or not declared) to, but not including, the date of payment with respect to such shares.

 

 C: 

17

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

Company Call and Stockholder Put Options. Commencing on the fifth anniversary of the initial issuance of shares of Series B Preferred Stock and continuing indefinitely thereafter, the Company will have a right to call for redemption the outstanding shares of Series B Preferred Stock at a call price equal to $15.00, or 150% of the original issue price of the Series B Preferred Stock, and correspondingly, each holder of shares of Series B Preferred Stock shall have a right to put the shares of Series B Preferred Stock held by such holder back to the Company at a put price equal to $15.00, or 150% of the original issue purchase price of such shares. During the three months ended March 31, 2021 and 2020, the Company recorded a put option value accretion of $185,839 and $127,368, respectively.

 

Voting Rights. The Company may not authorize or issue any class or series of equity securities ranking senior to the Series B Preferred Stock as to dividends or distributions upon liquidation (including securities convertible into or exchangeable for any such senior securities) or amend the Company’s articles of incorporation (whether by merger, consolidation, or otherwise) to materially and adversely change the terms of the Series B Preferred Stock without the affirmative vote of at least two-thirds of the votes entitled to be cast on such matter by holders of outstanding shares of Series B Preferred Stock, voting together as a class. Otherwise, holders of the shares of Series B Preferred Stock do not have any voting rights.

 

No Conversion Right. The Series B Preferred Stock is not convertible into shares of Common Stock.

 

On November 1, 2019, the Company launched an offering under Regulation A of Section 3(6) of the Securities Act of 1933, as, amended, for Tier 2 offerings, pursuant to which the Company offered up to 1,000,000 shares of Series B Preferred Stock at an offering price of $10.00 per share, for a maximum offering amount of $10,000,000. In addition, the Company offered bonus shares to early investors in this offering, whereby the first 400 investors received, in addition to Series B Preferred Stock, 100 shares of Common Stock, regardless of the amount invested, for a total of 40,000 shares of Common Stock. This offering terminated on March 30, 2021.

 

During the three months ended March 31, 2021, the Company sold an aggregate of 116,097 shares of Series B Preferred Stock for total gross proceeds of $1,160,970. After deducting a placement fee and other expenses, the Company received net proceeds of $1,079,702. During the three months ended March 31, 2020, the Company sold an aggregate of 115,235 shares of Series B Preferred Stock for total gross proceeds of $1,152,350. After deducting a placement fee and other expenses, the Company received net proceeds of $1,071,686.

 

As of March 31, 2021, there were 757,351 shares of Series B Preferred Stock issued and outstanding. As of March 31, 2021, the Series B Preferred Stock balance was made up of Series B Preferred Stock, net of commissions, totaling $7,185,717 and accretion of put options totaling $779,683. As of December 31, 2020, the Series B Preferred Stock balance was made up of Series B Preferred Stock, net of commissions, totaling $6,096,855 and accretion of put options totaling $595,221.

 

Common Stock

 

The Company is authorized to issue up to 200,000,000 shares of Common Stock, par value $0.01 per share. As of March 31, 2021 there were 12,403,680 shares of Common Stock issued and outstanding.

 

Stock Issued for Cash

 

During the three months ended March 31, 2021 and 2020, the Company issued 5,100 and 6,000 shares of Common Stock, respectively, to early investors in the Regulation A offering, valued at $1,377 and $1,620, respectively.

 

Equity Incentive Plan

 

In December 2017, the Board of Directors, with the approval of a majority of the stockholders of the Company, adopted the Manufactured Housing Properties Inc. Stock Compensation Plan (the “Plan”) which is administered by the Compensation Committee. As of March 31, 2021 there were 706,175 shares granted and 293,825 shares remaining available under the Plan.

 

The Company has issued options to directors and officers under the Plan. One third of the options vest immediately, and two thirds vest in equal annual installments over a two-year period. The Company issued 50,000 options in January 2021. The Company recorded stock option expense of $646 and $539 during the three months ended March 31, 2021 and 2020, respectively.

 

 C: 

18

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

The following table summarizes the stock options outstanding as of March 31, 2021:

 

   Number of options   Weighted average exercise price (per share)   Weighted average remaining contractual term
(in years)
 
Outstanding at December 31, 2020   656,175   $0.03    7.7 
Granted   50,000    0.27    9.7 
Exercised   -    -    - 
Forfeited / cancelled / expired   -    -    - 
Outstanding at March 31, 2021   706,175   $0.08    7.3 

 

The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the Company’s closing stock price at fiscal year-end and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holder had all options holders exercised their options on March 31, 2021. As of March 31, 2021, there were 706,175 “in-the-money” options with an aggregate intrinsic value of $1,554,527.

 

The following table summarizes information concerning options outstanding as of March 31, 2021.

 

Strike Price
Range
($)
   Outstanding
stock
options
   Weighted
average
remaining
contractual
term
(in years)
   Weighted
average
outstanding
strike price
   Vested
stock options
   Weighted
average vested
strike price
 
$0.01    519,675    6.7   $0.01    519,675   $0.01 
$0.27    136,500    8.7   $0.27    91,000   $0.27 
$0.27    50,000    9.8   $0.27    16,667   $0.27 

 

The table below presents the weighted average expected life in years of options granted under the Plan as described above. The risk-free rate of the stock options is based on the U.S. Treasury yield curve in effect at the time of grant, which corresponds with the expected term of the option granted.

 

The fair value of stock options was estimated using the Black Scholes option pricing model with the following assumptions for grants made during the periods indicated.

 

Stock option assumptions 

March 31,

2021

 
Risk-free interest rate   0.13%
Expected dividend yield   0.00%
Expected volatility   298.73%
Expected life of options (in years)   7.5 

 

NOTE 9 – RELATED PARTY TRANSACTIONS

 

On October 1, 2017, the Company issued a revolving promissory note to Raymond M. Gee, the Company’s chairman and chief executive officer, pursuant to which the Company may borrow up to $1,500,000 from Mr. Gee on a revolving basis for working capital purposes. This note has a five-year term with no annual interest and principal payment is deferred until the maturity date. In December 2020, the Company paid off the full balance. As of March 31, 2021, and December 31, 2020, the outstanding balance on this note was $0; however, the line of credit is still available to the Company

 

 C: 

19

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED) 

 

On May 8, 2017, the Company issued a promissory note to Metrolina in the principal amount of $3,000,000. The note is interest only payment based on 8%, and 10% deferred until maturity to be paid with principal balance. The note originally awarded Metrolina 455,000 shares of Common Stock as consideration, which resulted in making Metrolina a related party due to its significant ownership. During the year ended December 31, 2019, the Company paid off the entire balance on the note of $2,754,550 plus interest and amended the agreement to allow for the redeployment of the $3,000,000 available, eliminated the conversion option whereby Metrolina could convert the ratio of total outstanding debt at time of exercise of the option into an amount of newly issued shares of the Company’s Common Stock determined by dividing the outstanding indebtedness by $3,000,000 multiplied by 10% with a cap of 864,500 shares. The amendment resulted in issuing an additional 545,000 shares with a fair value of $305,200 for a total of 1,000,000 shares awarded to Metrolina. The note gives Metrolina the right and option to purchase its pro rata share of debt or equity securities issued to maintain up to 10% equity interest in the Company at the most recent price of any equity transaction for seven years from the amendment dated February 26, 2019. This note was to mature in May of 2023. In September 2020, the Company paid off the full balance and terminated the loan facility. As of March 31, 2021 and December 31, 2020, the balance on this note was $0. During the three months ended March 31, 2021 and 2020, the Company recorded interest expense related to the note totaling $0 and $36,028 respectively. The related party note was guaranteed by Mr. Gee, the Company’s Chief Executive Officer.

 

In August 2019, the Company entered into an office lease agreement with Gvest Real Estate Capital LLC for the lease of its offices. As of January 2021, the lease is $12,000 per month and is on a month-to-month term. Prior to that date, the lease was $4,000 per month. Total rent expense for the three months ended March 31, 2021 and 2020 was $36,000 and $12,000, respectively.

 

During the three months ended March 31, 2020, Mr. Gee, the Company’s Chief Executive Officer, received a $50,000 fee for his personal guarantee on a promissory note relating to a loan for one of the Company’s acquisitions.

 

NOTE 10 – SUBSEQUENT EVENTS

 

Designation of Series C Preferred Stock

 

On April 12, 2021, the Company filed a certificate of designation with the Nevada Secretary of State pursuant to which the Company designated 47,000 shares of its preferred stock as Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”). The Company filed this designation in anticipation of the launching of a new offering under Regulation A of Section 3(6) of the Securities Act of 1933, as amended, for Tier 2 offerings, pursuant to which the Company plans to offer up to 47,000 shares of Series C Preferred Stock at an offering price of $1,000 per share for a maximum offering amount of $47 million. The Company has filed an offering statement on Form 1-A in connection with this offering; however, the offering statement has not yet been qualified by the Securities and Exchange Commission and the offering has not yet launched.

 

 C: 

20

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED)

 

The Series C Preferred Stock has the following voting powers, designations, preferences and relative rights, qualifications, limitations or restrictions:

 

Ranking. The Series C Preferred Stock ranks, as to dividend rights and rights upon liquidation, dissolution, or winding up, senior to the Common Stock and pari passu with the Series A Preferred Stock and Series B Preferred Stock.

 

Stated Value. Each share of Series C Preferred Stock has an initial stated value of $1,000, subject to appropriate adjustment in relation to certain events, such as recapitalizations, stock dividends, stock splits, stock combinations, reclassifications or similar events affecting the Series C Preferred Stock. The stated value shall automatically increase one time by ten percent (10%) on the fifth (5th) anniversary of the date of issuance of the first share of Series C Preferred Stock.

 

Dividend Rate and Payment Dates. Dividends on the Series C Preferred Stock are cumulative and payable monthly in arrears to all holders of record on the applicable record date. Holders of Series C Preferred Stock are entitled to receive cumulative monthly cash dividends at a per annum rate of 7% of the stated value (or $5.83 per share each month based on the initial stated value). Dividends on each share begin accruing on, and are cumulative from, the date of issuance and regardless of whether the board of directors declares and pays such dividends. Dividends on shares of Series C Preferred Stock will continue to accrue even if any agreements prohibit the current payment of dividends or the Company does do not have earnings.

 

Liquidation Preference. Upon a liquidation, dissolution or winding up of the Company, holders of shares of Series C Preferred Stock are entitled to receive, before any payment or distribution is made to the holders of Common Stock and on a pari passu basis with holders of Series A Preferred Stock and Series B Preferred Stock, a liquidation preference equal to the stated value per share, plus accrued but unpaid dividends thereon.

 

Redemption Request at the Option of a Holder. Once per calendar quarter, a holder will have the opportunity to request that the Company redeem that holder’s Series C Preferred Stock. The board of directors may, however, suspend cash redemptions at any time in its discretion if it determines that it would not be in the best interests of the Company to effectuate cash redemptions at a given time because the Company does not have sufficient cash, including because the board believes that cash on hand should be utilized for other business purposes. Redemptions will be limited to four percent (4%) of the total outstanding Series C Preferred Stock per quarter and any redemptions in excess of such limit or to the extent suspended, shall be redeemed in subsequent quarters on a first come, first served, basis. The Company will redeem shares at a redemption price equal to the stated value of such redeemed shares, plus any accrued but unpaid dividends thereon, less the applicable redemption fee (if any). As a percentage of the aggregate redemption price of a holder’s shares to be redeemed, the redemption fee shall be:

 

11% if the redemption is requested on or before the first anniversary of the original issuance of such shares;

 

8% if the redemption is requested after the first anniversary and on or before the second anniversary of the original issuance of such shares;

 

5% if the redemption is requested after the second anniversary and on or before the third anniversary of the original issuance of such shares; and

 

after the third anniversary of the date of original issuance of shares to be redeemed, no redemption fee shall be subtracted from the redemption price.

 

Optional Redemption by the Company. The Company has the right (but not the obligation) to redeem shares of Series C Preferred Stock at a redemption price equal to the stated value of such redeemed shares, plus any accrued but unpaid dividends thereon; provided, however, that if the Company redeems any shares of Series C Preferred Stock prior to the fifth (5th) anniversary of their issuance, then the redemption price shall include a premium equal to ten percent (10%) of the stated value.

 

 C: 

21

 

 

MANUFACTURED HOUSING PROPERTIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2021 AND 2020

(UNAUDITED)

 

Mandatory Redemption by the Company. The Company is required to redeem all outstanding shares of Series C Preferred Stock on the tenth (10th) anniversary of the date of issuance of the first share of Series C Preferred Stock at a redemption price equal to the stated value of such redeemed shares, plus any accrued but unpaid dividends thereon.

 

Optional Repurchase Upon Death, Disability or Bankruptcy of a Holder. Subject to certain restrictions and conditions, the Company will also repurchase shares of Series C Preferred Stock of a holder who is a natural person (including an individual beneficial holder who holds shares through a custodian or nominee, such as a broker-dealer) upon his or her death, total disability or bankruptcy, within sixty (60) days of the Company’s receipt of a written request from the holder or the holder’s estate at a repurchase price equal to the stated value, plus accrued and unpaid dividends thereon. A “total disability” means a determination by a physician approved by us that a holder, who was gainfully employed and working at least forty (40) hours per week as of the date on which his or her shares were purchased, has been unable to work forty (40) or more hours per week for at least twenty-four (24) consecutive months.

 

Restrictions on Redemption and Repurchase. The Company is not obligated to redeem or repurchase shares of Series C Preferred Stock if the Company is restricted by applicable law or its articles of incorporation from making such redemption or repurchase or to the extent any such redemption or repurchase would cause or constitute a default under any borrowing agreements to which the Company or any of its subsidiaries are a party or otherwise bound. In addition, the Company has no obligation to redeem shares in connection with a redemption request made by a holder if the Company determines, as of the redemption date, that it does not have sufficient funds available to fund that redemption. In this regard, the Company will have complete discretion under the certificate of designation for the Series C Preferred Stock to determine whether the Company is in possession of “sufficient funds” to fund a redemption request. To the extent the Company is unable to complete redemptions it may have earlier agreed to make, the Company will complete those redemptions promptly after it becomes able to do so, with all such deferred redemptions being satisfied on a first come, first served, basis.

 

Voting Rights. The Series C Preferred Stock has no voting rights relative to matters submitted to a vote of stockholders (other than as required by law). However, the Company may not, without the affirmative vote or written consent of the holders of a majority of the then issued and outstanding Series C Preferred Stock: (i) amend or waive any provision of the certificate of designation or otherwise take any action that modifies any powers, rights, preferences, privileges or restrictions of the Series C Preferred Stock (other than an amendment solely for the purpose of changing the number of shares of Series C Preferred Stock designated for issuance as provided in the certificate of designation); (ii) authorize, create or issue shares of any class of stock having rights, preferences or privileges as to dividends or distributions upon a liquidation that are superior to the Series C Preferred Stock; or (iii) amend the articles of incorporation in a manner that adversely and materially affects the rights of the Series C Preferred Stock.

 

No Conversion Right. The Series C Preferred Stock is not convertible into shares of Common Stock.

 

 C: 

22

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Use of Terms

 

Except as otherwise indicated by the context and for the purposes of this report only, references in this report to “we,” “our” and the “Company” refer to Manufactured Housing Properties Inc., a Nevada corporation, and its consolidated subsidiaries and VIEs.

 

Special Note Regarding Forward Looking Statements

 

This report contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that include information relating to future events, future financial performance, strategies, expectations, competitive environment, regulation and availability of resources. These forward-looking statements include, without limitation: statements concerning projections, predictions, expectations, estimates or forecasts for our business, financial and operating results and future economic performance; statements of management’s goals and objectives; trends affecting our financial condition, results of operations or future prospects; statements regarding our financing plans or growth strategies; statements concerning litigation or other matters; and other similar expressions concerning matters that are not historical facts. Words such as “may,” “will,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes” and “estimates,” and similar expressions, as well as statements in future tense, identify forward-looking statements.

 

Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times, or by which, that performance or those results will be achieved. Forward-looking statements are based on information available at the time they are made and/or management’s good faith beliefs as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements.

 

 C: 

23

 

 

Potential investors should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, there is no undertaking to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. Potential investors should not make an investment decision based solely on our projections, estimates or expectations.

 

The specific discussions herein about our company include financial projections and future estimates and expectations about our company’s business. The projections, estimates and expectations are presented in this report only as a guide about future possibilities and do not represent actual amounts or assured events. All the projections and estimates are based exclusively on our management’s own assessment of our business, the industry in which we operate and the economy at large and other operational factors, including capital resources and liquidity, financial condition, fulfillment of contracts and opportunities. The actual results may differ significantly from the projections.

 

Overview

 

We are a self-administered, self-managed, vertically integrated owner and operator of manufactured housing communities. Manufactured housing communities are residential developments designed and improved for the placement of detached, single-family manufactured homes that are produced off-site and installed and set on residential sites within the community. The owner of a manufactured home leases the site on which it is located and the lessee of a manufactured home leases both the home and site on which the home is located. We earn income from leasing manufactured home sites to tenants who own their own manufactured home and the rental of company-owned manufactured homes to residents of the communities.

 

We originally incorporated in the State of Nevada as Frontier Staffing, Inc. on September 3, 2003. Since our incorporation, we have experienced several name changes and have been engaged in several different business endeavors. On October 12, 2017, Mobile Home Rental Holdings LLC, a North Carolina limited liability company, which engaged in acquiring and operating manufactured housing properties, merged with and into the Company. In connection with the merger, the name of the Company was changed to Manufactured Housing Properties Inc., the former business and management of Mobile Home Rental Holdings LLC became the business and management, respectively of the Company.

 

As of March 31, 2021, we owned and operated the following manufactured housing properties:

 

Pecan Grove – a 81 lot, all-age community situated on 10.71 acres and located in Charlotte, North Carolina.

 

Azalea Hills – a 41 lot, all-age community situated on 7.46 acres and located in Gastonia, North Carolina, a suburb of Charlotte, North Carolina.

 

Holly Faye – a 35 lot all-age community situated on 8.01 acres and located in Gastonia, North Carolina, a suburb of Charlotte North Carolina.

 

Lakeview – a 84 lot all-age community situated on 17.26 acres in Spartanburg, South Carolina.

 

Chatham Pines – a 49 lot all-age community situated on 23.57 acres and located in Chapel Hill, North Carolina.

 

Maple Hills – a 73 lot all-age community situated on 21.20 acres and located in Mills River, North Carolina, which is part of the Asheville, North Carolina, Metropolitan Statistical Area.

 

Hunt Club Forest – a 78 lot all-age community situated on 13.02 acres and located in the Columbia, South Carolina metro area.

 

B&D – a 95 lot all-age community situated on 17.75 acres and located in Chester, South Carolina.

 

Crestview – a 113 lot all-age community situated on 17.1 acres and located in the Ashville, NC MSA, North Carolina, Metropolitan Statistical Area.

 

Spring Lake – three all-age communities with 226 lots situated on 72.7 acres and located in Warner Robins, Georgia.

 

ARC – five all-age communities with 187 lots situated on 39.34 acres and located in Lexington, South Carolina.

 

Countryside – a 109 lot all-age community situated on 35 acres and located in Lancaster, North Carolina.

 

Evergreen – a 64 lot all-age community situated on 28.4 acres and located in Dandridge, Tennessee.

 

Golden Isles – a 118 lot all-age community situated on 16.76 acres and located in Brunswick, Georgia.

 

 C: 

24

 

 

We believe that manufactured housing is accepted by the public as a viable and economically attractive alternative to common stick-built single-family housing. We believe that the affordability of the modern manufactured home makes it a very attractive housing alternative. Manufactured housing is one of the only non-subsidized affordable housing options in the U.S. Demand for housing affordability continues to increase, but supply remains static, as there are virtually no new manufactured housing communities being developed. We are committed to becoming an industry leader in providing this affordable housing option and an improved level of service to our residents, while producing an attractive and stable risk adjusted return to our investors.

 

Recent Developments

 

Impact of Coronavirus Pandemic

 

In December 2020, a novel strain of coronavirus was reported to have surfaced in Wuhan, China. On March 11, 2020, the World Health Organization declared the outbreak a pandemic, and on March 13, 2020, the United States declared a national emergency.

 

Most states and cities, including where our properties are located, have reacted by instituting quarantines, restrictions on travel, “stay at home” rules and restrictions on the types of businesses that may continue to operate, as well as guidance in response to the pandemic and the need to contain it.

 

The rules and restrictions put in place have had a negative impact on the economy and business activity and may adversely impact the ability of our tenants, many of whom may be restricted in their ability to work, to pay their rent as and when due.  In addition, our property managers may be limited in their ability to properly maintain our properties.  Enforcing our rights as landlord against tenants who fail to pay rent or otherwise do not comply with the terms of their leases may not be possible as many jurisdictions, including those where are properties are located, have established rules and/or regulations preventing us from evicting tenants for certain periods in response to the pandemic. If we are unable to enforce our rights as landlords, our business would be materially affected. 

 

If the current pace of the pandemic does not continue to slow and the spread of the virus is not contained, our business operations could be further delayed or interrupted. We expect that government and health authorities may announce new or extend existing restrictions, which could require us to make further adjustments to our operations in order to comply with any such restrictions. The duration of any business disruption cannot be reasonably estimated at this time but may materially affect our ability to operate our business and result in additional costs.

 

The extent to which the pandemic may impact our results will depend on future developments, which are highly uncertain and cannot be predicted as of the date of this report, including new information that may emerge concerning the severity of the pandemic and steps taken to contain the pandemic or treat its impact, among others. Nevertheless, the pandemic and the current financial, economic and capital markets environment present material uncertainty and risk with respect to our performance, financial condition, results of operations and cash flows.

 

Purchase of Golden Isles Mobile Home Community

 

On June 8, 2020, MHP Pursuits, LLC, a wholly-owned subsidiary of the Company, entered into a purchase and sale agreement (the “Trans Villa Purchase Agreement”) with William Howard O’Quinn and Mary W. O’Quinn for the asset purchase of a manufactured housing community known as Trans Villa Mobile Home Park located in Brunswick, Georgia and consisting of 118 sites on approximately 17 acres for a total purchase price of $2,325,000.

 

The Company formed a wholly owned subsidiary Golden Isles MHP, LLC on March 16, 2021. On March 24, 2021, MHP Pursuits, LLC assigned the Trans Villa Purchase Agreement to Golden Isle MHP, LLC in anticipation of the purchase of the land and to Gvest Finance, LLC in anticipation of the purchase of the homes. On March 31, 2021, closing of the Golden Isles Purchase Agreement was completed. Golden Isles MHP, LLC purchased the land and land improvements for $1,537,500 and Gvest Finance, LLC purchased the buildings for $787,500.

 

 C: 

25

 

 

Results of Operations

 

Comparison of Three Months Ended March 31, 2021 and 2020

 

The following table sets forth key components of our results of operations during the three months ended March 31, 2021 and 2020, both in dollars and as a percentage of our revenues.

 

   Three Months Ended
March 31, 2021
   Three Months Ended
March 31, 2020
 
   Amount   Percent of Revenues   Amount   Percent of Revenues 
Revenue                
Rental and related income  $1,663,681    97.53%  $1,363,090    100.00%
Property sales   42,182    2.47%   -    0.00%
Total revenues   1,705,863    100.00%   1,363,090    100.00%
Community operating expenses                    
Repair and maintenance   107,796    6.32%   81,320    5.97%
Real estate taxes   142,395    8.35%   61,659    4.52%
Utilities   156,987    9.20%   159,004    11.66%
Insurance   27,788    1.63%   43,425    3.19%
General and administrative expense   145,008    8.50%   93,641    6.87%
Total community operating expenses   579,974    34.00%   439,049    32.21%
Corporate payroll and overhead   580,734    34.04%   439,856    32.27%
Depreciation and amortization expense   441,623    25.89%   399,337    29.30%
Interest expense   446,048    26.15%   443,464    32.53%
Refinancing costs   16,675    0.98%   -    0.00 
Total expenses   2,065,054    121.06%   1,721,706    126.31%
Net loss  $(359,191)   (21.06)%  $(358,616)   (26.31)%
Variable interest entity share of net income (loss)   55,085    3.23%   (4,450)   (0.33)%
Net loss attributable to our company   (414,276)   (24.29)%   (354,166)   (25.98)%
Preferred stock dividends and put option value accretion   529,540    30.96%   432,989    31.77%
Net loss attributable to common stockholders  $(943,816)   (55.25)%  $(787,155)   (57.75)%

 

Revenues. For the three months ended March 31, 2021, we had total revenues of $1,705,863, as compared to $1,363,090 for the three months ended March 31, 2020, an increase of $342,773, or 25.15%. The increase in revenues between the periods was primarily due to a complete quarter of rental income, $206,745, from Evergreen and Countryside manufactured housing communities that were purchased in March of 2020 and property sales in 2021 of $42,182. The remaining increase was due to occupancy and rental rate increases.

 

Community Operating Expenses. For the three months ended March 31, 2021, we had total community operating expenses of $579,974, as compared to $439,048 for the three months ended March 31, 2020, an increase of $140,926, or 32.1%. This increase was largely driven by an increase in real estate taxes, specifically mobile home property taxes for tax year 2020 that were expensed during the three months ended March 31, 2021 and a complete quarter of property tax accrual for the two communities we acquired in Q1 2020.

 

Corporate Payroll and Overhead Expenses. For the three months ended March 31, 2021, we had corporate payroll and overhead expenses of $580,734, as compared to $439,856 for the three months ended March 31, 2020, an increase of $140,878, or 32.03%. Such increase was primarily due to additional corporate personnel to support our growth and higher accounting fees related to offerings.

 

 C: 

26

 

 

Depreciation and Amortization Expense. For the three months ended March 31, 2021, we had depreciation and amortization expense of $441,623, as compared to $399,337 for the three months ended March 31, 2020, an increase of $42,286 or 10.6%. The increase was primarily due to a complete quarter of depreciation expense on two communities acquired in March 2020.

 

Interest Expense. For the three months ended March 31, 2021, we had interest expense of $446,048, as compared to $443,464 for the three months ended March 31, 2020, an increase of $2,584, or 0.6%. The decrease was primarily related the payoff and termination of our related party line of credit and the refinancing of four manufactured housing communities subsequent to the three months ended March 31, 2020.

 

Net Loss. The factors described above resulted in a net loss of $359,191 for the three months ended March 31, 2021, as compared to $358,616 for the three months ended March 31, 2020, an increase of $575, or 0.2%.

 

Liquidity and Capital Resources

 

As of March 31, 2021, we had cash and cash equivalents of $3,299,950, including restricted cash of $371,892. In addition to cash generated through operations, we use a variety of sources to fund our cash needs, including acquisitions. We intend to continue to increase our real estate investments. Our business plan includes acquiring communities that yield in excess of our cost of funds and then investing in physical improvements, including adding rental homes onto otherwise vacant sites. Our ability to continue acquiring communities are dependent on our ability to raise capital. There is no guarantee that any of these additional opportunities will materialize or that we will be able to take advantage of such opportunities. The growth of our real estate portfolio depends on the availability of suitable properties which meet our investment criteria and appropriate financing.

 

We will require additional funding to finance the growth of our current and expected future operations as well as to achieve its strategic objectives. We believe that our current available cash along with anticipated revenues will be sufficient to meet our cash needs for the near future. There can be no assurance that financing will be available in amounts or terms acceptable to us, if at all.

 

Summary of Cash Flow

 

The following table provides detailed information about our net cash flow for the period indicated:

 

Cash Flow

 

    Three Months Ended
March 31,
 
    2021     2020  
Net cash provided by operating activities   $ 946,181     $ 215,883  
Net cash used in investing activities     (307,994 )     (1,164,317 )
Net cash provided by (used in) financing activities     672,896       (449,296 )
Net increase (decrease) in cash and cash equivalents     1,311,091       (1,397,730 )
Cash and cash equivalents at beginning of period     1,988,857       4,147,411  
Cash and cash equivalent at end of period   $ 3,299,948     $ 2,749,681  

 

Net cash provided by operating activities was $946,181 for the three months ended March 31, 2021, as compared to $215,883 net cash provided by operating activities for the three months ended March 31, 2020. For the three months ended March 31, 2021, the net loss of $359,191, offset by depreciation in the amount of $441,623 and an increase in accrued liabilities in the amount of $1,162,968 due to accruing for real estate taxes and the acquisition of Golden Isles, a decrease in accounts payable in the amount of $706,920, and an increase in other assets in the amount of $257,635 were the primary drivers of the net cash provided by operating activities. For the three months ended March 31, 2020, the net loss of $358,616, offset by depreciation and amortization in the amount of $399,337, an increase in accounts payable in the amount of $47,244, an increase in other assets in the amount of $143,364 due to lender’s escrowed funds that was released back to us upon the completion of certain capital improvement projects, and a decrease in accrued expenses in the amount of $31,306, were the primary drivers of the net cash provided by operating activities.

 

Net cash used in investing activities was $307,994 for the three months ended March 31, 2021, as compared to $1,164,317 for the three months ended March 31, 2020. Net cash used in investing activities for the three months ended March 31, 2021 consisted of capital improvements in the amount of $307,994. Net cash used in investing activities for the three months ended March 31, 2020 consisted of the purchase of two manufactured housing communities in the amount of $5,310,768, out of which $4,150,000 was financed with notes payable, and capital improvements in the amount of $176,317.

  

 C: 

27

 

 

Net cash provided by financing activities was $672,904 for the three months ended March 31, 2021, as compared to $449,296 net cash used in financing activities for the three months ended March 31, 2020. For the three months ended March 31, 2021, net cash used in financing activities consisted primarily of preferred share dividends of $225,576 and payment of mortgage costs recorded as debt discount of $121,375, offset by proceeds from issuance of preferred stock of $1,087,485. For the three months ended March 31, 2020, net cash used in financing activities consisted of repayment of related party notes payable of $913,500, fees in connection with preferred stock issuance of $80,664, preferred share dividends of $187,496, repayment of notes payable $138,858, payment of mortgage costs recorded as debt discount of $172,768, and repayment of related party note of $108,360, offset by proceeds from issuance of preferred stock of $1,152,350.

 

Regulation A Offering

 

On November 1, 2019, we launched an offering under Regulation A of Section 3(6) of the Securities Act for Tier 2 offerings, pursuant to which we offered up to 1,000,000 shares of Series B Preferred Stock at an offering price of $10.00 per share, for a maximum offering amount of $10,000,000. In addition, we ffered bonus shares to early investors in this offering, whereby the first 400 investors received, in addition to Series B Preferred Stock, 100 shares of Common Stock, regardless of the amount invested, for a total of 40,000 shares of Common Stock.

 

This offering terminated on March 30, 2021. In total, we sold an aggregate of 757,351 shares of Series B Preferred Stock for total gross proceeds of $7,573,510. After deducting a placement fee and other expenses, we received net proceeds of $7,043,364.

 

Promissory Notes

 

The Company has issued promissory notes payable to lenders related to the acquisition of its manufactured housing communities. These promissory notes range from 3.3% to 5.9% with 5 to 30 years principal amortization. Two of the promissory notes had initial 12 month, and three promissory notes had an initial 24 month, 60 month, and 180 month period on interest only payments, respectively. The promissory notes are secured by the real estate assets and $26,890,911 for twelve loans were guaranteed by Raymond M. Gee, the Company’s chairman, chief executive officer and owner of the principal stockholder of the Company.

 

On May 1, 2020, the Company received a $139,300 Paycheck Protection Program (the “PPP”) loan from the United States Small Business Administration (the “SBA”) under provisions of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”). The PPP loan has a two-year term and bears interest at a rate of 1.0% per annum. Monthly principal and interest payments are deferred for six months after the date of disbursement. The PPP loan may be prepaid at any time prior to maturity with no prepayment penalties. The PPP loan contains events of default and other provisions customary for a loan of this type. The PPP provides that the loan may be partially or wholly forgiven if the funds are used for certain qualifying expenses as described in the CARES Act. The Company used the proceeds from the PPP loan for qualifying expenses and applied for forgiveness of the PPP loan in accordance with the terms of the CARES Act. However, the Company cannot provide assurance that the loan will be forgiven.

 

 C: 

28

 

 

As of March 31, 2021, the outstanding balance on these notes was $33,762,069. The following are the terms of these notes:

 

   Maturity Date  Interest Rate   Balance 03/31/21   Balance 12/31/20 
Pecan Grove MHP LLC  02/22/29   5.250%   3,020,326    3,037,625 
Azalea MHP LLC  03/01/29   5.400%   805,522    810,741 
Holly Faye MHP LLC  03/01/29   5.400%   579,825    579,825 
Chatham MHP LLC  04/01/24   5.875%   1,726,018    1,734,828 
Lakeview MHP LLC  03/01/29   5.400%   1,825,387    1,832,264 
B&D MHP LLC  05/02/29   5.500%   1,808,447    1,818,303 
Hunt Club MHP LLC  01/01/33   3.430%   2,433,291    2,445,011 
Crestview MHP LLC  12/31/30   5.500%   4,777,517    4,800,000 
Maple Hills MHP LLC  12/01/30   5.125%   2,388,758    2,400,000 
Springlake MHP LLC  11/14/22   3.310%   4,000,000    4,000,000 
ARC MHP LLC  01/01/30   5.500%   3,866,819    3,885,328 
Countryside MHP LLC  03/20/50   5.500%   1,700,000    1,700,000 
Evergreen MHP LLC  04/01/32   3.990%   1,130,366    1,135,502 
Golden Isles MHP LLC  03/31/26   4.000%   787,500    - 
PPP Loan  05/01/22   1.000%   139,300    139,300 
Gvest B&D  05/01/24   5.000%   685,493    694,640 
Gvest Countryside  03/20/50   5.500%   1,300,000    1,300,000 
Gvest Golden Isles  03/31/36   4.000%   787,500    - 
Totals note payables           33,762,069    32,313,367 
Discount Direct Lender Fees           (1,127,324)   (1,096,629)
Total net of Discount          $32,634,745   $31,216,738 

 

Line of Credit – Occupied Home Facility

 

On December 24, 2020 Gvest Homes I LLC entered into a loan agreement with a lender for a commitment amount of up to $20,000,0000 provided that only up to $8,500,000 is to be used for homes. The agreement requires the maintenance of certain financial ratios and other affirmative and negative covenants.

 

The loan bears interest at 8.375% and maturity date of the loan is January 1, 2030. Pursuant to the agreement, the Company is obligated to pay a fee to the lender equal to 1% of the amount of each advance which funding fee shall be deducted from the then available commitment amount. The advances are guaranteed by Raymond M. Gee, the Company’s chairman, chief executive officer and owner of the principal stockholder of the Company.

 

On December 24, 2020 the lender agreed to advance $3,348,967 to the Company. The lender agreed to increase this amount to $3,422,260 offset with payments made by the company of $5,215 during the three months ending March 31, 2021, of which $1,550,000 was due from the lender as of the balance sheet date. As of March 31, 2021 and December 31, 2020, discount direct lender fees were $131,433 and $134,051.

 

 C: 

29

 

 

Off-Balance Sheet Arrangements

 

As of March 31, 2021, we had no off-balance sheet arrangements.

 

Critical Accounting Policies

 

The discussion and analysis of our financial condition and results of operations are based upon our unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of our unaudited condensed consolidated financial statements. Actual results may differ from these estimates under different assumptions or conditions.

 

Critical accounting policies are defined as those that involve significant judgment and potentially could result in materially different results under different assumptions and conditions. Management believes the following critical accounting policies are affected by our more significant judgments and estimates used in the preparation of our unaudited condensed consolidated financial statements.

 

Revenue Recognition

 

Mobile home sale revenues are recognized in accordance with Topic 606 of the Financial Accounting Standards Board (“FASB”) ASC for revenue recognition. On January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2014-09, which is a comprehensive new revenue recognition model that requires revenue to be recognized in a manner to depict the transfer of goods or services to a customer at an amount that reflects the consideration expected to be received in exchange for those goods or services. The Company considers revenue realized or realizable and earned when all the five following criteria are met: (1) identification of the contract with a customer, (2) identification of the performance obligations in the contract, (3) determination of the transaction price, (4) allocation of the transaction price to the performance obligations in the contract, and (5) recognition of revenue when (or as) we satisfy a performance obligation.

 

Under ASC 842, the Company must assess on an individual lease basis whether it is probable that the Company will collect the future lease payments. The Company considers the tenant’s payment history and current credit status when assessing collectability. When collectability is not deemed probable, the Company will write-off the tenant’s receivables, including straight-line rent receivable, and limit lease income to cash received.

 

The Company’s revenues primarily consist of rental revenues and fee and other income. The Company has the following revenue sources and revenue recognition policies:

 

Rental revenues include revenues from the leasing of land lot or a combination of both, the mobile home and land at our properties to tenants.

 

oRevenues from the leasing of land lot or a combination of both, the mobile home and land at the Company’s properties to tenants include (i) lease components, including land lot or a combination of both, the mobile home and land, and (ii) reimbursement of utilities and account for the components as a single lease component in accordance with Accounting Standards Codification (“ASC”) 842.

 

oRevenues derived from fixed lease payments are recognized on a straight-line basis over the non-cancelable period of the lease. The Company commences rental revenue recognition when the underlying asset is available for use by the lessee. Revenue derived from the reimbursement of utilities are generally recognized in the same period as the related expenses are incurred. The Company’s leases are month-to-month.

 

Fee and other income include late fees, violation fees and other revenue arising from contractual agreements with third parties. This revenue is recognized as the services are transferred in accordance with ASC 606.

 

Acquisitions. We account for acquisitions as asset acquisitions in accordance with ASC 805, “Business Combinations,” and allocate the purchase price of the property based upon the fair value of the assets acquired, which generally consist of land, site and land improvements, buildings and improvements and rental homes. We allocate the purchase price of an acquired property generally determined by internal evaluation as well as third-party appraisal of the property obtained in conjunction with the purchase.

 

 C: 

30

 

 

Variable Interest Entities. In December 2020, we sold 305 park owned homes in four communities to Gvest Finance LLC, a company owned and controlled by our parent company, Gvest Real Estate Capital LLC, an entity whose sole owner is Raymond M. Gee, our chairman and chief executive officer, and to its wholly owned subsidiary Gvest Homes I LLC, for a total of $4,648,967. We also executed a management agreement with these entities to manage the homes while remitting to our company all income, less any sums paid out for debt service plus 5% of the debt service payment. Primarily due to our common ownership by Mr. Gee, our power to direct the activities of these entities that most significantly impact their economic performance, and the fact that our company has the obligation to absorb losses or the right to receive benefits from these entities that could potentially be significant to these entities, Gvest Finance LLC and Gvest Homes I LLC are considered to be VIEs in accordance with applicable GAAP. A company with interests in a VIE must consolidate the entity if the company is deemed to be the primary beneficiary of the VIE; that is, if it has both (1) the power to direct the economically significant activities of the entity and (2) the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to the VIE. Such a determination requires management to evaluate circumstances and relationships that may be difficult to understand and to make a significant judgment, and to repeat the evaluation at each subsequent reporting date. In accordance with applicable GAAP, because of the common ownership among the entities, the consolidation of the VIEs have been accounted for retrospectively as of the beginning of the first period presented in the unaudited condensed consolidated financial statements.

 

Investment Property and Equipment and Depreciation. Property and equipment are carried at cost. Depreciation for Sites and Building is computed principally on the straight-line method over the estimated useful lives of the assets (ranging from 15 to 25 years). Depreciation of Improvements to Sites and Buildings, Rental Homes and Equipment and Vehicles is computed principally on the straight-line method over the estimated useful lives of the assets (ranging from 3 to 25 years). Land Development Costs are not depreciated until they are put in use, at which time they are capitalized as Sites and Land Improvements. Interest Expense pertaining to Land Development Costs are capitalized. Maintenance and Repairs are charged to expense as incurred and improvements are capitalized. The costs and related accumulated depreciation of property sold or otherwise disposed of are removed from the financial statement and any gain or loss is reflected in the current year’s results of operations.

 

Impairment Policy. The Company applies FASB ASC 360-10, “Property, Plant & Equipment,” to measure impairment in real estate investments. Rental properties are individually evaluated for impairment when conditions exist which may indicate that it is probable that the sum of expected future cash flows (on an undiscounted basis without interest) from a rental property is less than the carrying value under its historical net cost basis. These expected future cash flows consider factors such as future operating income, trends and prospects as well as the effects of leasing demand, competition and other factors. Upon determination that a permanent impairment has occurred, rental properties are reduced to their fair value. For properties to be disposed of, an impairment loss is recognized when the fair value of the property, less the estimated cost to sell, is less than the carrying amount of the property measured at the time there is a commitment to sell the property and/or it is actively being marketed for sale. A property to be disposed of is reported at the lower of its carrying amount or its estimated fair value, less its cost to sell. Subsequent to the date that a property is held for disposition, depreciation expense is not recorded. There was no impairment during the three months ended March 31, 2021 and 2020.

 

Stock-Based Compensation. All stock based payments to employees, nonemployee consultants, and to nonemployee directors for their services as directors, including any grants of restricted stock and stock options, are measured at fair value on the grant date and recognized in the statements of operations as compensation or other expense over the relevant service period in accordance with FASB ASC Topic 718. Stock based payments to nonemployees are recognized as an expense over the period of performance. Such payments are measured at fair value at the earlier of the date a performance commitment is reached or the date performance is completed. In addition, for awards that vest immediately and are nonforfeitable the measurement date is the date the award is issued. The Company recorded stock option expense of $646 and $539 during the three months ended March 31, 2021 and 2020, respectively.

 

Fair Value of Financial Instruments. The Company follows paragraph 825-10-50-10 of the FASB ASC for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB ASC to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.

 

 C: 

31

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

As required by Rule 13a-15(e) of the Exchange Act, our management has carried out an evaluation, with the participation and under the supervision of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as of March 31, 2021. Based upon, and as of the date of this evaluation, our chief executive officer and chief financial officer determined that, because of the material weaknesses described in Item 9A “Controls and Procedures” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 and further referenced below, which we are still in the process of remediating as of March 31, 2021, our disclosure controls and procedures were not effective.

 

During its evaluation of the effectiveness of our internal control over financial reporting as of March 31, 2021, our management identified the following material weaknesses:

 

We lack proper segregation of duties due to the limited number of employees within the accounting department.

 

We lack effective closing procedures.

 

To mitigate the current limited resources and limited employees, we rely heavily on direct management oversight of transactions, along with the use of legal and accounting professionals. As we grow, we expect to increase our number of employees, which will enable us to implement adequate segregation of duties within the internal control framework.

 

Our management has identified the steps necessary to address the material weaknesses, and implemented the following remedial procedures:

 

We have implemented dual signatures and approvals on all payments.

 

We have added and plan to continue to add additional employees to assist in the financial closing procedures.

 

As necessary, we will continue to engage consultants or outside accounting firms in order to ensure proper accounting for our consolidated financial statements.

 

We intend to complete the remediation of the material weaknesses discussed above as soon as practicable, but we can give no assurance that we will be able to do so. Designing and implementing an effective disclosure controls and procedures is a continuous effort that requires us to anticipate and react to changes in our business and the economic and regulatory environments and to devote significant resources to maintain a financial reporting system that adequately satisfies our reporting obligations. The remedial measures that we have taken and intend to take may not fully address the material weaknesses that we have identified, and material weaknesses in our disclosure controls and procedures may be identified in the future. Should we discover such conditions, we intend to remediate them as soon as practicable. We are committed to taking appropriate steps for remediation, as needed.

 

Changes in Internal Control Over Financial Reporting

 

We regularly review our system of internal control over financial reporting and make changes to our processes and systems to improve controls and increase efficiency, while ensuring that we maintain an effective internal control environment. Changes may include such activities as implementing new, more efficient systems, consolidating activities, and migrating processes.

 

 C: 

32

 

 

During the three months ended March 31, 2021, the Company hired a new vice president of finance who assists with the functions of the accounting department. This hire has led to more segregation of duties and levels of review in our day to day accounting functions, reporting, and closing procedures which historically have been material weaknesses for the Company in internal controls.

 

Other than in connection with the implementation of the remedial measures described above, there were no changes in our internal controls over financial reporting during the first quarter of fiscal 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II

OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these, or other matters, may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

 

ITEM 1A. RISK FACTORS

 

Not applicable.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

We have not sold any equity securities during the three months ended March 31, 2021 that were not previously disclosed in a current report on Form 8-K that was filed during the quarter.

 

During the three months ended March 31, 2021, we did not repurchase any shares of our common stock.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

We have no information to disclose that was required to be in a report on Form 8-K during the first quarter of fiscal year 2021 but was not reported. There have been no material changes to the procedures by which security holders may recommend nominees to our board of directors.

 

ITEM 6. EXHIBITS.

 

Exhibit No.   Description of Exhibit
3.1   Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form 10 filed on April 19, 2018)
3.2   Certificate of Designation of Series A Cumulative Convertible Preferred Stock (incorporated by reference to Exhibit 2.2 to the Offering Statement on Form 1-A filed on May 9, 2020)
3.3   Certificate of Designation of Series B Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on December 5, 2020)
3.4   Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form 10 filed on April 19, 2018)
10.1*   Purchase and Sale Agreement, dated June 8, 2020, between William Howard O’Quinn and Mary W. O’Quinn and MHP Pursuits LLC
10.2*   Assignment of Purchase and Sale Agreement, dated March 31, 2021, among MHP Pursuits LLC, Golden Isles MHP LLC and Gvest Finance LLC
10.3*   Promissory Note issued by Golden Isles MHP LLC to William Howard O’Quinn and Mary W. O’Quinn on March 31, 2021
10.4*   Promissory Note issued by Gvest Finance LLC to William Howard O’Quinn on March 31, 2021
10.5*   Purchase and Sale Agreement, dated February 11, 2021, between Gilmer andn Sons Mobile Home Sales and Rentals, Inc. and MHP Pursuits LLC
31.1*   Certifications of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*   Certifications of Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*   Certifications of Principal Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*   Certifications of Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*   XBRL Instance Document
101.SCH*   XBRL Taxonomy Extension Schema Document
101.CAL*   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   XBRL Taxonomy Extension Label Linkbase Document
101.PRE*   XBRL Taxonomy Extension Presentation Linkbase Document

  

 

*Filed herewith

 

 C: 

33

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: May 17, 2021 

MANUFACTURED HOUSING PROPERTIES INC.
   
  /s/ Raymond M. Gee
  Name: Raymond M. Gee
  Title: Chief Executive Officer
  (Principal Executive Officer)
   
  /s/ Michael Z. Anise
  Name: Michael Z. Anise
  Title: President and Chief Financial Officer
  (Principal Financial and Accounting Officer)

 

 

32

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
1/1/30
12/15/22
12/31/2110-K
Filed on:5/17/218-K
5/14/21
4/12/21
For Period end:3/31/2110-K,  8-K
3/30/21
3/24/21
3/16/21
2/11/218-K
1/1/21
12/31/2010-K
12/24/20
11/9/20
6/8/20
5/1/20
3/31/2010-Q,  8-K
3/17/20
3/13/20
3/12/208-K/A
3/11/20
1/1/208-K
12/31/1910-K,  NT 10-K
12/2/19
11/13/19
11/1/19QUALIF
10/10/19
6/28/19
5/8/19
4/4/19
3/8/19
2/26/19
1/31/19
12/11/18
1/1/18
11/1/17
10/31/17
10/25/17
10/12/17
10/1/17
5/8/17
10/12/16
9/30/16
9/3/03
 List all Filings 


2 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 4/13/22  Manufactured Housing Props Inc.   1-A POS               11:2.1M                                   EdgarAgents LLC/FA
 3/31/22  Manufactured Housing Props Inc.   10-K       12/31/21   73:8M                                     EdgarAgents LLC/FA


3 Previous Filings that this Filing References

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

12/05/19  Manufactured Housing Props Inc.   8-K:3,8,9  11/29/19    3:1.5M                                   Blueprint/FA
 5/09/19  Manufactured Housing Props Inc.   1-A                    9:2.4M                                   Blueprint/FA
 4/19/18  Manufactured Housing Props Inc.   10-12G                24:30M                                    Blueprint/FA
Top
Filing Submission 0001213900-21-027128   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Wed., May 15, 2:59:19.2am ET