SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Roan Holdings Group Co., Ltd. – ‘6-K’ for 6/30/22 – ‘EX-99.1’

On:  Wednesday, 8/24/22, at 8:08pm ET   ·   As of:  8/25/22   ·   For:  6/30/22   ·   Accession #:  1213900-22-50871   ·   File #:  1-36664

Previous ‘6-K’:  ‘6-K’ on / for 7/13/22   ·   Next:  ‘6-K’ on 9/28/22 for 9/27/22   ·   Latest:  ‘6-K’ on / for 3/25/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 8/25/22  Roan Holdings Group Co., Ltd.     6-K         6/30/22   86:5M                                     EdgarAgents LLC/FA

Current, Quarterly or Annual Report by a Foreign Issuer   —   Form 6-K   —   SEA’34

Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 6-K         Report of Foreign Private Issuer                    HTML     32K 
 2: EX-99.1     Unaudited Condensed Consolidated Financial          HTML    644K 
                Statements for the Six Months Ended June 30, 2022                
                and 2021                                                         
 3: EX-99.2     Management's Discussion and Analysis of Financial   HTML     72K 
                Condition and Results of Operations                              
 4: EX-99.3     Press Release Dated August 24, 2022                 HTML    127K 
10: R1          Document And Entity Information                     HTML     39K 
11: R2          Condensed Consolidated Balance Sheets               HTML    175K 
12: R3          Condensed Consolidated Balance Sheets               HTML     44K 
                (Parentheticals)                                                 
13: R4          Condensed Consolidated Statements of Operations     HTML    136K 
                and Comprehensive Income (Loss) (Unaudited)                      
14: R5          Condensed Consolidated Statements of Operations     HTML     32K 
                and Comprehensive Income (Loss) (Unaudited)                      
                (Parentheticals)                                                 
15: R6          Condensed Consolidated Statements of Changes in     HTML     61K 
                Shareholders? Equity (Deficit)                                   
16: R7          Condensed Consolidated Statements of Cash Flows     HTML    120K 
                (Unaudited)                                                      
17: R8          Organization and Principal Activities               HTML     55K 
18: R9          Liquidity                                           HTML     30K 
19: R10         Summary of Significant Accounting Policies          HTML     30K 
20: R11         Restricted Cash                                     HTML     29K 
21: R12         Accounts Receivable, Net                            HTML     33K 
22: R13         Other Receivables                                   HTML     28K 
23: R14         Loans Due From Third Parties                        HTML     33K 
24: R15         Property and Equipment, Net                         HTML     31K 
25: R16         Intangible Assets, Net                              HTML     33K 
26: R17         Accrued Expenses and Other Current Liabilities      HTML     29K 
27: R18         Income Tax and Tax Payables                         HTML     47K 
28: R19         Earnings (Loss) Per Share                           HTML     32K 
29: R20         Related Party Transactions and Balances             HTML     30K 
30: R21         Redeemable Convertible Preferred Shares             HTML     39K 
31: R22         Equity                                              HTML     56K 
32: R23         Segment Reporting                                   HTML     48K 
33: R24         Commitments and Contingencies                       HTML     36K 
34: R25         Subsequent Events                                   HTML     27K 
35: R26         Accounting Policies, by Policy (Policies)           HTML     35K 
36: R27         Organization and Principal Activities (Tables)      HTML     45K 
37: R28         Restricted Cash (Tables)                            HTML     28K 
38: R29         Accounts Receivable, Net (Tables)                   HTML     34K 
39: R30         Other Receivables (Tables)                          HTML     27K 
40: R31         Loans Due From Third Parties (Tables)               HTML     32K 
41: R32         Property and Equipment, Net (Tables)                HTML     30K 
42: R33         Intangible Assets, Net (Tables)                     HTML     34K 
43: R34         Accrued Expenses and Other Current Liabilities      HTML     29K 
                (Tables)                                                         
44: R35         Income Tax and Tax Payables (Tables)                HTML     44K 
45: R36         Earnings (Loss) Per Share (Tables)                  HTML     30K 
46: R37         Equity (Tables)                                     HTML     39K 
47: R38         Segment Reporting (Tables)                          HTML     43K 
48: R39         Commitments and Contingencies (Tables)              HTML     33K 
49: R40         Organization and Principal Activities (Details)     HTML     56K 
50: R41         Organization and Principal Activities (Details) -   HTML     82K 
                Schedule of activities of the company and its                    
                subsidiaries                                                     
51: R42         Liquidity (Details)                                 HTML     48K 
52: R43         Restricted Cash (Details)                           HTML     30K 
53: R44         Restricted Cash (Details) - Schedule of company?s   HTML     28K 
                restricted cash                                                  
54: R45         Accounts Receivable, Net (Details) - Schedule of    HTML     30K 
                accounts receivable                                              
55: R46         Accounts Receivable, Net (Details) - Schedule of    HTML     30K 
                movement of allowance for doubtful accounts                      
56: R47         Other Receivables (Details) - Schedule of other     HTML     29K 
                receivables                                                      
57: R48         Loans Due From Third Parties (Details)              HTML     55K 
58: R49         Loans Due From Third Parties (Details) - Schedule   HTML     28K 
                of loans due from third parties                                  
59: R50         Loans Due From Third Parties (Details) - Schedule   HTML     27K 
                of allowance for credit losses                                   
60: R51         Property and Equipment, Net (Details)               HTML     25K 
61: R52         Property and Equipment, Net (Details) - Schedule    HTML     39K 
                of property and equipment, net                                   
62: R53         Intangible Assets, Net (Details)                    HTML     26K 
63: R54         Intangible Assets, Net (Details) - Schedule of      HTML     37K 
                intangible assets                                                
64: R55         Intangible Assets, Net (Details) - Schedule of      HTML     39K 
                amortization expenses                                            
65: R56         Accrued Expenses and Other Current Liabilities      HTML     33K 
                (Details) - Schedule accrued expenses and other                  
                current liabilities                                              
66: R57         Income Tax and Tax Payables (Details)               HTML     32K 
67: R58         Income Tax and Tax Payables (Details) - Schedule    HTML     30K 
                of income tax expense                                            
68: R59         Income Tax and Tax Payables (Details) - Schedule    HTML     38K 
                of reconciliation of the statutory tax rate to the               
                effective tax rate                                               
69: R60         Income Tax and Tax Payables (Details) - Schedule    HTML     45K 
                of deferred tax assets (liabilities), net                        
70: R61         Earnings (Loss) Per Share (Details) - Schedule of   HTML     39K 
                computation of basic and diluted loss per common                 
                share                                                            
71: R62         Related Party Transactions and Balances (Details)   HTML     69K 
72: R63         Redeemable Convertible Preferred Shares (Details)   HTML     61K 
73: R64         Equity (Details)                                    HTML     82K 
74: R65         Equity (Details) - Schedule of warrants activity    HTML     57K 
75: R66         Equity (Details) - Schedule of fair value of        HTML     36K 
                series A warrants                                                
76: R67         Segment Reporting (Details)                         HTML     26K 
77: R68         Segment Reporting (Details) - Schedule of segment   HTML     64K 
                reporting                                                        
78: R69         Commitments and Contingencies (Details)             HTML     33K 
79: R70         Commitments and Contingencies (Details) - Schedule  HTML     33K 
                of operating lease related assets and liabilities                
80: R71         Commitments and Contingencies (Details) - Schedule  HTML     34K 
                of maturities of lease liabilities                               
81: R72         Subsequent Events (Details)                         HTML     27K 
84: XML         IDEA XML File -- Filing Summary                      XML    164K 
82: XML         XBRL Instance -- ea164063-6k_roanholdings_htm        XML    981K 
83: EXCEL       IDEA Workbook of Financial Reports                  XLSX    140K 
 6: EX-101.CAL  XBRL Calculations -- rahgf-20220630_cal              XML    125K 
 7: EX-101.DEF  XBRL Definitions -- rahgf-20220630_def               XML    662K 
 8: EX-101.LAB  XBRL Labels -- rahgf-20220630_lab                    XML   1.31M 
 9: EX-101.PRE  XBRL Presentations -- rahgf-20220630_pre             XML    660K 
 5: EX-101.SCH  XBRL Schema -- rahgf-20220630                        XSD    235K 
85: JSON        XBRL Instance as JSON Data -- MetaLinks              346±   498K 
86: ZIP         XBRL Zipped Folder -- 0001213900-22-050871-xbrl      Zip    232K 


‘EX-99.1’   —   Unaudited Condensed Consolidated Financial Statements for the Six Months Ended June 30, 2022 and 2021


This Exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]



 iX:   C:   C: 

Exhibit 99.1

 

ROAN HOLDINGS GROUP CO., LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Expressed in U.S. dollar, except for the number of shares)

 

    June 30,
2022
    December 31,
2021
 
    (Unaudited)        
ASSETS            
Cash and cash equivalents   $  i 1,035,674     $  i 1,947,142  
Restricted cash      i 26,339,708        i 29,693,689  
Accounts receivable, net      i 7,122,604        i 6,929,529  
Inventories      i 3,027        i 33,598  
Loan receivables due from third parties, net      i 26,375,018        i 23,751,471  
Due from related parties      i 1,325        i 5,941  
Other current assets      i 72,250        i 70,910  
Other receivables, net      i 745,964        i 656,835  
Total current assets      i 61,695,570        i 63,089,115  
                 
Pledged deposits      i 15,329        i 48,752  
Property and equipment, net      i 64,146        i 77,073  
Intangible assets, net      i 2,519,491        i 3,123,394  
Right of use assets      i 103,801        i 37,313  
Goodwill      i 267,331        i 267,331  
Total non-current assets      i 2,970,098        i 3,553,863  
                 
Total Assets   $   i 64,665,668     $  i 66,642,978  
                 
LIABILITIES                
Customer pledged deposits   $ -     $  i 7,846  
Unearned income      i 69,099        i 72,523  
Reserve for financial guarantee losses      i 430,179        i 651,341  
Dividends payable      i 480,000        i 480,000  
Tax payable      i 3,012,439        i 2,614,257  
Due to related parties      i 123,785        i 123,117  
Warrant liabilities     -        i 16,998  
Operating lease liabilities, current portion      i 58,269        i 65,498  
Accrued expenses and other liabilities      i 1,488,507        i 1,155,903  
Bank loans      i 5,671,758        i 5,961,460  
Total current liabilities      i 11,334,036        i 11,148,943  
                 
Operating lease liabilities, noncurrent portion      i 61,172       -  
Deferred tax liabilities      i 456,118        i 544,355  
Total non-current Liabilities      i 517,290        i 544,355  
                 
Total Liabilities   $  i 11,851,326     $  i 11,693,298  
                 
Commitments and Contingencies     -       -  
                 
Shareholders’ Equity                
Ordinary Share, no par value, unlimited shares authorized;  i  i 25,287,851 /  and  i  i 25,287,851 /  shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively     -       -  
Class A convertible preferred shares, no par value, unlimited shares authorized;  i  i 715,000 /  and  i  i 715,000 /  shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively   $  i 12,052,106     $  i 11,711,727  
Class B convertible preferred shares, no par value, unlimited shares authorized;  i  i 291,795,150 /  and  i  i 291,795,150 /  shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively      i 31,087,732        i 31,087,732  
Additional paid-in capital      i 3,312,189        i 3,312,189  
Statutory reserve      i 362,797        i 362,797  
Accumulated deficit     ( i 14,824,176 )     ( i 14,805,802 )
Accumulated other comprehensive income      i 1,437,234        i 3,128,086  
Total Roan Holdings Group Co., Ltd.’s Shareholders’ Equity   $  i 33,427,882     $  i 34,796,729  
                 
Noncontrolling interests      i 19,386,460        i 20,152,951  
Total Equity      i 52,814,342        i 54,949,680  
Total Liabilities and Equity   $  i 64,665,668     $  i 66,642,978  

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements

 

 C: 

 C: 1

 

 

ROAN HOLDINGS GROUP CO., LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Expressed in U.S. dollar, except for the number of shares)

 

   For the Six Months Ended
June 30,
 
   2022   2021 
   (Unaudited)   (Unaudited) 
         
Revenue from services  $ i 1,111,651   $ i 330,788 
Revenue from healthcare service packages    i 26,209    
-
 
Cost of revenue   ( i 18,616)   
-
 
Net revenue of services    i 1,119,244     i 330,788 
           
Commission and fees on financial guarantee services    i 185,634     i 191,920 
(Provision) recovery of provision for financial guarantee services    i 195,915    ( i 15,586)
Commission and fee income on guarantee services, net    i 381,549     i 176,334 
           
Interest and fees income          
Interest income on loans due from third parties    i 1,112,816     i 998,827 
Interest income on deposits with banks    i 178,214     i 271,212 
Total interest and fees income    i 1,291,030     i 1,270,039 
           
Operating income    i 2,791,823     i 1,777,161 
           
Operating expenses          
Salaries and employee surcharges    i 658,544     i 564,110 
Other operating expenses    i 1,184,588     i 1,514,281 
Changes in fair value of warrant liabilities   ( i 16,998)    i 27,729 
Total operating expenses    i 1,826,134     i 2,106,120 
           
Other income (expenses)          
Other income (expenses), net   ( i 147,823)   ( i 155,633)
Interest income (expenses), net    i 91,887     i 11,127 
Total other expenses   ( i 55,936)   ( i 144,506)
Income (loss) before income taxes    i 909,753    ( i 473,465)
           
Income tax (expenses) benefit   ( i 346,381)    i 13,068 
           
Net (loss) income    i 563,372    ( i 460,397)
Less: Net income attributable to noncontrolling interests    i 241,367     i 67,030 
Net income (loss) attributable to Roan Holding Group Co., Ltd.’s shareholders  $ i 322,005   $( i 527,427)
           
Comprehensive income (loss)          
Net income (loss)    i 563,372    ( i 460,397)
Foreign currency translation   ( i 2,698,710)    i 529,793 
Less: Comprehensive income (loss) attributable to noncontrolling interests   ( i 766,491)    i 226,482 
Total comprehensive loss attributable to Roan Holdings Group Co., Ltd.’s shareholders  $( i 1,368,847)  $( i 157,086)
           
Weighted average number of ordinary share outstanding          
Basic and Diluted*
    i 25,287,887     i 25,287,887 
Loss per share          
Net income (loss) per share – Basic and Diluted
  $ i 0.01   $( i 0.02)

 

* The Company used net loss as the control number to determine whether the warrants, Class A and Class B preferred shares are anti-dilutive. Because the Company suffered loss, the number of warrants, Class A preferred shares and Class B preferred shares are excluded from the computation as the anti-dilutive effect.

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements

 

 C: 

2

 

 

ROAN HOLDINGS GROUP CO., LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ (DEFICIT)

(Expressed in U.S. dollar, except for the number of shares)

 

Six months ended June 30, 2022

 

    Attributable to Roan Holdings Group Co., Ltd.’s Shareholders              
    Ordinary Share     Class A
Preferred
Shares
    Class B
Preferred
Shares
    Additional
paid-in
    Statutory     Retained
earnings
(Accumulated
    Accumulated
other
comprehensive
(loss)
    Non-
controlling
    Total  
    Shares     Amount     Shares     Amount     Shares     Amount     capital     Reserve     Deficit)     income     interest     equity  
Balance as of December 31, 2021      i 25,287,851     $          -        i 715,000     $  i 11,711,727        i 291,795,150     $  i 31,087,732     $  i 3,312,189     $  i 362,797     $ ( i 14,805,802 )      i 3,128,086        i 20,152,951        i 54,949,680  
Net income     -       -       -       -       -       -       -       -        i 322,005       -        i 241,367        i 563,372  
Dividend to shareholders     -       -       -        i 340,379       -       -       -       -       ( i 340,379 )     -       -       -  
Transfer to statutory reserve     -       -       -       -       -       -       -               -       -       -       -  
Foreign currency translation adjustments     -       -       -       -       -       -       -       -       -       ( i 1,690,852 )     ( i 1,007,858 )     ( i 2,698,710 )
Balance as of June 30, 2022 (unaudited)      i 25,287,851     $ -        i 715,000     $  i 12,052,106        i 291,795,150     $  i 31,087,732     $  i 3,312,189     $  i 362,797     $ ( i 14,824,176 )      i 1,437,234        i 19,386,460        i 52,814,342  

 

Six months ended June 30, 2021

 

    Attributable to Roan Holdings Group Co., Ltd.’s Shareholders              
    Ordinary Share     Class A
Preferred
Shares
    Class B
Preferred
Shares
    Additional
paid-in
    Statutory     Retained
earnings
(Accumulated
    Accumulated
other
comprehensive
(loss)
    Non-
controlling
    Total  
    Shares     Amount     Shares     Amount     Shares     Amount     capital     Reserve     Deficit)     income     interest     equity  
Balance as of December 31, 2020      i 25,287,851     $ -        i 715,000     $  i 11,025,327        i 291,795,150     $  i 31,087,732     $  i 3,312,189     $  i 202,592     $ ( i 14,330,288 )      i 2,310,369        i 19,278,508        i 52,886,429  
Net loss     -       -       -       -       -       -       -       -       ( i 527,427 )     -        i 67,030       ( i 460,397 )
Deconsolidation of subsidiaries     -       -       -       -       -       -       -               -       -       -       -  
Dividend to shareholders     -       -       -        i 343,200       -       -       -       -       ( i 343,200 )             -       -  
Transfer to statutory reserve     -       -       -       -       -       -       -                       -       -       -  
Foreign currency translation adjustments     -       -       -       -       -       -       -       -       -        i 303,311        i 226,482        i 529,793  
Balance as of June 30,2021 (unaudited)      i 25,287,851     $ -        i 715,000     $  i 11,368,527        i 291,795,150     $  i 31,087,732     $  i 3,312,189     $  i 202,592     $ ( i 15,200,915 )      i 2,613,680        i 19,572,020        i 52,955,825  

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements

 

 C: 

3

 

 

ROAN HOLDINGS GROUP CO., LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in U.S. dollar, except for the number of shares)

 

   For the Six Months Ended
June 30,
 
   2022   2021 
   (Unaudited)   (Unaudited) 
         
Cash Flows from Operating Activities:        
Net (loss) income  $ i 563,372   $( i 460,397)
Adjustments to reconcile net income to net cash used in operating activities:          
Depreciation and amortization expenses    i 530,060     i 539,327 
Bad debt provision    i 21,149     i 330,573 
Provision (recovery of provision) for financial guarantee losses   ( i 195,915)    i 15,586 
Deferred tax benefits   ( i 63,872)   ( i 219,226)
Changes in fair value of warrant liabilities   ( i 16,998)    i 27,730 
Loss from lease modification   
-
     i 20,386 
Accretion of finance leases    i 1,654     i 4,900 
Changes in operating assets and liabilities:          
Accounts receivables   ( i 157,705)    i 1,112,931 
Inventories    i 30,571    ( i 2,330)
Other current assets   ( i 1,340)    i 3,419,669 
Other receivables   ( i 92,457)    i 2,997,179 
Pledged deposits and other non-current assets    i 33,423     i 82,099 
Advances from customers   ( i 3,424)   ( i 19,159)
Tax payable    i 398,182     i 304,981 
Accrued expenses and other liabilities    i 332,604     i 67,147 
Customer Pledged assets   ( i 7,846)   
-
 
Operating lease assets and liabilities   ( i 1,370)   
-
 
Net Cash Provided by Operating Activities    i 1,370,088     i 8,221,396 
           
Cash Flows from Investing Activities:          
Repayment of loans to third parties   ( i 3,962,433)   ( i 3,433,781)
Payment (disbursement) of due from related party    i 5,284    ( i 11,160)
Net Cash Used in Investing Activities   ( i 3,957,149)   ( i 3,444,941)
           
Cash Flows from Financing Activities:          
Repayment of bank loans   
-
    ( i 2,942,152)
Disbursement of lease liabilities   ( i 62,562)   ( i 13,320)
Net Cash Used in Financing Activities   ( i 62,562)   ( i 2,955,472)
           
Effect of exchange rate changes on cash, cash equivalents, and restricted cash in banks   ( i 1,615,826)    i 564,020 
           
Net increase (decrease) in cash, cash equivalents, and restricted cash in banks   ( i 4,265,449)    i 2,385,003 
Cash, cash equivalents, and restricted cash in banks at beginning of year    i 31,640,831     i 30,807,604 
Cash, cash equivalents, and restricted cash in banks at end of year  $ i 27,375,382   $ i 33,192,607 
           
Supplemental Cash Flow Information          
Cash paid for interest expense  $ i 128,035   $ i 146,215 
Cash paid for income taxes  $
-
   $
-
 

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the statement of financial position that sum to the total of the same amounts shown in the consolidated statements of cash flows:

 

    June 30,
2022
   

 June 30,

2021

 
Cash and cash equivalents   $  i 1,035,674        i 2,258,679  
Restricted cash in banks      i 26,339,708        i 30,933,928  
Total cash, cash equivalents and restricted cash   $  i 27,375,382        i 33,192,607  

 

The accompanying notes are an integral part of the condensed interim consolidated financial statements

 

 C: 

4

 

 

ROAN HOLDINGS GROUP CO., LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 i 

1. ORGANIZATION AND PRINCIPAL ACTIVITIES

 

Roan Holdings Group Co., Ltd. (formerly known as China Lending Corporation or DT Asia Investments Limited) (“Roan”, or the “Company”) is a holding company incorporated on April 8, 2014, under the laws of the British Virgin Islands. On November 27, 2019, the BVI Registrar of Corporate Affairs approved the Company’s name change to Roan Holdings Group Co., Ltd., and on January 8, 2020, the Financial Industry Regulatory Authority (“FINRA”) accepted the Company’s request for the following changes on the Over the Counter Bulletin Board (“OTCBB”): 1) the name change from China Lending Corporation to Roan Holdings Group Co., Ltd., and 2) the ticker symbol change from “CLDOF” to “RAHGF” for its ordinary shares and from “CLDCF” to “RONWF” for its warrants. The new CUSIPS of the Company’s ordinary shares and warrants are G7606D 115 and G7606D 107, respectively.

 

On December 30, 2019, the Company set up Fortis Industrial Group Limited (former name “Fortis Health Industrial Group Limited”) in Hong Kong, which is a holding company of several direct and indirect subsidiaries and as such, does not currently have any business operations. Fortis Industrial Group Limited directly owns  i 100% of the equity in Zhongtan Future Industrial Operation (Hangzhou) Co., Ltd., which was incorporated on June 23, 2022. Zhongtan provides industrial operation services focusing on new energy storage, new materials and the semiconductor industry.

  

On February 28, 2020, a new wholly-owned subsidiary, Ningbo Zeshi Insurance Technology Co., Ltd. (“Zeshi Insurance”), was incorporated under the laws of the PRC. Its principal business is providing insurance technology services and related services.

 

On March 3, 2020, a new wholly-owned subsidiary, Zeshi (Hangzhou) Health Management Co., Ltd. (“Zeshi Health”), was incorporated under the laws of the PRC. Zeshi Health provides services in health management, health big data management and blockchain technology-based health information management.

 

On June 23, 2022, a new wholly-owned subsidiary, Zhongtan Future Industrial Operation (Hangzhou) Co., Ltd. (“Zhongtan Industrial Operation”), was incorporated under the laws of the PRC, which provides industrial operation services focusing on new energy storage, new materials and semiconductor industry.

 

Incorporation of joint ventures

 

On April 2, 2022, the Company’s subsidiary, Hangzhou Zeshi Investment Partnership (Limited Partnership) (杭州泽时投资合伙企业(有限合伙) ) (“Hangzhou Zeshi”), invested RMB  i 22 million (approximately $ i 3.41 million) to a joint venture, Zhongxin Future (Hangzhou) Semiconductor Technology Industry Development Co., Ltd. (中芯未来(杭州)半导体科技产业发展有限公司) (“ZhongXin”) and holds  i 22% of the equity in the joint venture. ZhongXin provides industrial operation solutions and will set up industrial parks by collaborating with local government in multiple areas for the manufacturing, marketing and distribution of the semiconductor products and new materials.

 

 On December 16, 2021, Hangzhou Zeshi invested RMB  i 2 million (approximately $ i 0.31 million) in Zhongtan Future New Energy Industry Development (Zhejiang) Co., Ltd. (中碳未来新能源产业发展(浙江)有限公司) (“Zhongtan Future”), and held  i 2% its equity. On June 1, 2022, a shareholder of Zhongtan Future agreed to transfer  i 8% of its equity interest in Zhongtan Future to Hangzhou Zeshi. After the transfer, Hangzhou Zeshi owns  i 10% of the equity interest in Zhongtan Future.

 

On November 8, 2021,the Company set up a joint venture company, FINE C+ Interactive Technology (Hangzhou) Limited (乐享未来互动科技(杭州)有限公司) (“FINE C+ Interactive”) to provide cultural and tourism services, education development industry business and personal financial services. The Company and the Company’s business partner, Shuzhiyun Holdings (Beijing) Co., Ltd. (“Shuzhiyun”) hold  i 35% and  i 14% of the equity in the joint venture, respectively.

 

On October 14, 2021, the Company’s subsidiary, Yifu Health Industry (Ningbo) Co., Ltd. (“Yi Fu”) set up a joint venture company, FINE C+ Health (Hangzhou) Technology Limited (乐享未来健康科技(杭州)有限公司) (“FINE C+ Health”), to provide online medical consultation and traditional Chinese medicine. Yi Fu and the business partner of the Company, Shuzhiyun, hold  i 40% and  i 30% of the equity in the joint venture, respectively.

 

As of the date of this report, none of above investments in joint ventures had been paid.

 

Disposition of China Roan Industrial-Financial Holdings Group Co., Ltd. (“Roan HK”) in fiscal year 2021.

 

 i 

On September 30, 2021, the Company sold 100% of the equity interest it held in China Roan Industrial-Financial Holdings Group Co., Ltd. (“Roan HK”), a holding company that has no business operations, to Yuanjia Asset Management Co., Ltd., a BVI company (“Yuanjia”), for a total of approximately $282 (HK$2,200). The net assets of Roan HK were negative $492,495 as of September 30, 2021, resulting in a gain on deconsolidation of $492,777 and other comprehensive loss of $2,494. Roan HK’s subsidiary, Jing Kai was disposed at the same time.

 

As of June 30, 2022, the Company was mainly engaged in industrial financial services, which included financial guarantee services and financial consulting services, and industrial operation services. The industrial operation services focuses on the construction and operation services for industrial parks for new energy storage, new materials and the semiconductor industry.

 

 C: 

5

 

 

ROAN HOLDINGS GROUP CO., LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The accompanying condensed consolidated financial statements reflect the activities of the Company and its subsidiaries as follows:

 

 i 
Name   Background   Ownership
 i Adrie Global Holdings Limited (“Adrie”)    i 

●    A BVI company

●    Incorporated on November 19, 2014

●   A holding company

   i 100% owned by Roan
 i China Roan Industrial-Financial Holdings Group Co., Limited (“Roan HK”)    i 

●   A Hong Kong company

●    Incorporated on February 11, 2015

●    A holding company

●    Formerly known as China Feng Hui Financial Holding Group Co., Limited

●    Disposed in September 30, 2021.

   i 100% owned by Adrie
 i Fortis Industrial Group Limited
(“FIG”)
   i 

●    A Hong Kong company

●    Incorporated on December 30, 2019

●    A holding company

●    Formerly known as “Fortis Health Industrial Group Limited”

   i 100% owned by Adrie
 i Xinjiang Feng Hui Jing Kai Direct Lending Limited
(“Jing Kai”)
   i 

●    A PRC company and deemed a wholly foreign owned enterprise

●    Incorporated on May 14, 2015

●    Registered capital of $18 million

●    A holding company

●    Disposed in September 30, 2021 with Roan HK.

   i 100% owned by Roan HK
 i Yifu Health Industry (Ningbo) Co., Ltd.
(“Yi Fu”)
   i 

●    A PRC company

●    Incorporated on December 19, 2016

●    Registered capital of $30 million

●    Planning for financial lease services

●    Formerly known as Ningbo Ding Tai Financial Leasing Co., Limited. 

   i 100% owned by FIG
 i Zeshi (Hangzhou) Health Management Co., Ltd. (“Zeshi Health”)    i 

●    A PRC company

●    Incorporated on March 3, 2020

●    Registered capital of RMB 5 million

●    Engaged in providing services in health management, health big data management and blockchain technology-based health information management.

   i 100% indirectly owned by FIG
 i Ningbo Zeshi Insurance Technology Co.
(“Zeshi Insurance”)
   i 

●    A PRC company

●    Incorporated on February 28, 2020

●    Registered capital of RMB 5 million

●    Engaged in insurance technology services and related services.

   i 100% indirectly owned by FIG
         
 i Hangzhou Zeshi Investment Partnership (Limited Partnership)
(“Hangzhou Zeshi”)
   i 

●    A PRC limited liability partnership

●    Incorporated on December 21, 2017

●    Acquired on November 29, 2019

●    Registered capital of $7,750,878 (RMB 51 million)

●    Engaged in business factoring program, financing products design, related corporate financing solutions, investments and asset management

   i 100% indirectly owned by FIG
 i Zhongtan Future Industrial Operation (Hangzhou) Co., Ltd. (“Zhongtan Industrial Operation”)    i 

●     A PRC company

●     Incorporated on June 23, 2022

●     Registered capital of $1 million

●     Planning for industrial operation services

   i 100% directly owned by FIG
         
 i Yijia Travel (Hangzhou) Digital Technology Co. Ltd.
(“Yijia”)
   i 

●    A PRC company

●    Incorporated on August 2, 2021

●    Registered capital of RMB 5 million

●    Established to engage in business travel services

●    In July, 2022, the Company announced Yiija was dissolving prior to material operations commencing

   i 35% directly owned by FIG
 i FINE C+ Digital Technology (Hangzhou) Limited
(“FINE C+ Digital”)
   i 

●    A PRC company

●    Incorporated on November 8, 2021

●    Registered capital of RMB 5 million

●    Established to engaged in lifestyle consumer services including cross-platform clearing and settlement services for consumer reward rights and interests

●    In July, 2022, the Company announced Fine C+ Digital was dissolving prior to material operations commencing

   i 45% indirectly owned by FIG
 i Lixin Financial Holdings Group Limited
(“Lixin Cayman”)
 
   i 

●    A Cayman company

●    Incorporated on October 25, 2017

●    A holding company

   i 65.0177% owned by Roan

 

 / 
 C: 

6

 

 

Name   Background   Ownership
 i Lixin Financial Holdings (BVI) Limited
(“Lixin BVI”)
   i 

●    A BVI company

●    Incorporated on November 29, 2017

●    A holding company

   i 100% owned by Lixin Cayman
 i 

Lixin Financial Holdings Group Limited

(“Lixin HK”)

   i 

●    A Hong Kong company

●    Incorporated on January 15, 2018

●    A holding company

   i 100% owned by Lixin BVI
 i Zhejiang Lixin Enterprise Management Group Co., Ltd. (“Zhejiang Lixin”)    i 

●    A PRC limited liability company

●    Incorporated on July 3, 2015

●    Registered capital of $16,162,259 (RMB 101 million) with registered capital fully paid-up

●    Engaged in financial guarantee services and related assessment and management services

   i 99% owned by Lixin HK and 1% owned by FIG
 i 

Zhejiang Jing Yu Xin Financing Guarantee Co., Ltd

(“Zhejiang Jingyuxin”)

   i 

●    A PRC limited liability company

●    Incorporated on January 5, 2013

●    Registered capital of $48,517,261 (RMB 303 million) with registered capital fully paid-up

●    Engaged in financial guarantee services and related assessment and management services

   i 93.4% owned by Zhejiang Lixin
 i Lixin (Hangzhou) Asset Management Co., Ltd. (“LAM”)    i 

●    A PRC limited liability company

●    Incorporated on March 21, 2017

●    Registered capital of $4,358,565 (RMB 30 million) with $2,905,710 registered capital paid-up

●    Engaged in provision of consulting and assessment services to customers and facilitates financial guarantee services between customers and guarantors

   i 100% owned by Zhejiang Jingyuxin
 i Lixin Supply Chain Management (Tianjin) Co., Ltd. (“Lixin Supply Chain”)    i 

●    A PRC limited liability company

●    Incorporated on December 19, 2017

●    Registered capital of $1,513,226 (RMB 10 million)

●    Planning for provision of supply chain management service

   i 100% owned by LAM

 

The Company’s condensed consolidated statements of operations and comprehensive losses also included China Roan Industrial-Financial Holdings Group Co., Ltd. (“Roan HK”) and Roan HK’s  i 100%-owned subsidiary Xinjiang Feng Hui Jing Kai Direct Lending Ltd. (“Jing Kai”) for the period from January 1, 2021 to September 30, 2021 until Roan HK and Jing Kai was disposed of and deconsolidated at September 30, 2021.

  

 i 

2. LIQUIDITY

 

For the six months ended June 30, 2022, the net income from continuing operations was $ i 563,372, as compared to net loss of $ i 460,397 for the same period of last fiscal year. The Company had an accumulated deficit of $ i 14,824,176 as at June 30, 2022, which required management’s consideration of the Company’s liquidity and its ability to continue as a going concern.

 

In assessing the Company’s liquidity, the Company monitors and analyzes its cash and its ability to generate sufficient cash flow in the future to support its operating and capital expenditure commitments. The Company’s liquidity needs are to meet its working capital requirements and operating expenses obligations.

 

As of June 30, 2022, the Company had cash balance of $ i 1,035,674 and a positive working capital of $ i 50,361,534. In addition to the cash balance, the working capital was mainly comprised of restricted cash of $ i 26,339,708, accounts receivable of $ i 7,122,604, loan receivable due from third parties of $ i 26,375,018 and other receivables of $ i 745,964. The balances of these assets are expected to be repaid on maturity dates and will also be used for working capital.

 

 C: 

7

 

 

In addition, the management estimated the operating expenses obligation for the next twelve months after issuance of the condensed consolidated financial statements to be $ i 3,491,054, which will be covered by the cash flows of $ i 5,536,891 generated   from financial guarantee services, financial services, interest income and industrial operation service. The Company’s principal shareholder also pledged to provide continuous financial support to the Company whenever necessary.

 

The Company plans to fund its operations through revenue generated from its revenues of financial guarantee services and financial consulting services, private placements from investors, and financial support commitments from the Company’s shareholders.

 

Based on above operating plan, the management believes that the Company will continue as a going concern in the following 12 months. 

 

The Company’s ability to fund these needs will depend on its future performance, which will be subject in part to general economic, competitive and other factors beyond its control. The frequent COVID-19 outbreak in China has caused severe disruptions in transportation, limited access to the facilities and limited support from workforce employed in operations, and as a result, the Company may experience the delays in provision of financial guarantee services and consulting services to customers. Although China has taken strict measures to control the COVID-19 outbreak, temporally lockdown to certain areas in China happened frequently during the six months ended June 30, 2022 and fiscal year 2021. It is estimated that the economy of China will still be impacted to a certain extent. The extent to which the coronavirus impacts the results for fiscal year 2022 will depend on certain future developments, including the duration and spread of the outbreak, emerging information concerning the severity of the coronavirus and the actions taken by governments and private businesses to attempt to contain the coronavirus variants, all of which is uncertain at this point.

 

Changes in U.S. or foreign international, social, political, regulatory, and economic conditions or in laws and policies governing foreign trade, manufacturing, development, and investment in the territories or countries where the Company currently conducts its business have in the past and could in the future adversely affect its business. Although the Company does not currently operate in Russia or the Ukraine, the Company is unable to predict the ultimate impact their conflict will have on the Company due to the indirect effects the conflict has had and may continue to have on the global economy and in particular in China where the Company operates or on the global stock markets. 

 

 i 

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  

 

 i 

Basis of Presentation

 

The unaudited interim condensed consolidated financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The accompanying interim consolidated financial statements include our accounts and those of our wholly owned subsidiaries. Accordingly, all intercompany balances and transactions have been eliminated through the consolidation process.

 

In the opinion of management, these unaudited interim condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, which are necessary to present fairly, in all material respects, the Company’s consolidated financial position, results of operations, cash flows and changes in equity for the interim periods presented. These unaudited interim financial statements do not include certain information and footnote disclosures as required by the U.S. GAAP for complete annual financial statements. Therefore, these unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Form 20-F for the years ended December 31, 2021 and 2020.

 

 i 

Use of estimates

 

The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities on the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, management reviews these estimates and assumptions using the currently available information. Changes in facts and circumstances may cause the Company to revise its estimates. The Company bases its estimates on past experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Estimates are used when accounting for items and matters including, but not limited to, determination of fair value of acquiree, determinations of the useful lives and valuation of long-lived assets, estimates of allowances for loan receivables relating to direct loan business, estimates of allowances for other doubtful accounts, valuation of deferred tax assets, assumptions impacting the valuation of ordinary shares, share option, restricted shares and warrant liabilities, and other provisions and contingencies.

 

 i 

Recently issued accounting pronouncements

 

The Company has reviewed all the recent accounting pronouncements issued to date of the issuance of these financial statements, and does not believe any of these pronouncements will have a material impact on the Company.

 

 i 

4. RESTRICTED CASH

 

Restricted cash represents cash pledged with banks, other financial institutions, and other guaranteed creditors as guarantor deposits for the Company’s guarantee service customers. The banks, other financial institutions, or other guaranteed creditors providing loans to the Company’s guarantee service customers generally require the Company, as the guarantor of the loans, to pledge a cash deposit usually in the range of  i 10% to  i 20% of the guaranteed amount, and the other financial institutions requires a cash deposit of  i 50% of the guaranteed amount. The deposits are released after the guaranteed loans are paid off and the Company’s guarantee obligation expires which is usually within  i 12 months.

 

 C: 

8

 

 

At the same time, the Company requires the guarantee service customers to make a deposit to the Company of the same amount as the deposit the Company pledged to the banks, other financial institutions, and other guaranteed creditors for their loans if the customer does not pledge or collateralize other assets with the Company. The Company records the deposit received as restricted cash on the consolidated balance sheet. The deposit is returned to the customer after the customer repays the loan and the Company’s guarantee obligation expires.

 

The Company’s restricted cash is comprised of:

 

 i 
   June 30,
2022
   December 31,
2021
 
   (Unaudited)     
Restricted cash in banks and other financial institutions  $ i 17,680,536   $ i 20,592,223 
Restricted cash in other guaranteed creditors    i 8,659,172     i 9,101,466 
    $  i 26,339,708   $ 29,693, 689 
 / 

 

 i 

5. ACCOUNTS RECEIVABLE, NET

 

The accounts receivable consisted of the following:

 

 i 
    June 30,
2022
    December 31,
2021
 
    (Unaudited)        
Accounts receivable   $  i 7,827,068     $  i 7,704,859  
Less: allowance for credit losses      i 704,464        i 775,330  
    $  i 7,122,604     $ 6,929, 529  

 

 / 

Movement of allowance for credit losses was as follows:

 

 i 
    June 30,
2022
    December 31,
2021
 
    (Unaudited)        
Balance, opening   $  i 775,330     $  i 740,370  
Provisions (Recovery)     ( i 35,370 )      i 17,318  
Foreign exchange (gain) loss     ( i 35,496 )      i 17,642  
Balance, ending   $  i 704,464     $  i 775,330  
 / 

 

 i 

6. OTHER RECEIVABLES

 

Other receivables consisted of the following:

 

 i 
    June 30,
2022
    December 31,
2021
 
    (Unaudited)        
Other receivables    $  i 770,356      $  i 678,983  
Less: allowance for credit losses      i 24,392        i 22,148  
    $  i 745,964     $  i 656,835  
 / 

 

 C: 

9

 

 

 i 

7. LOANS DUE FROM THIRD PARTIES

 

 i 
   June 30,
2022
   December 31,
2021
 
   (Unaudited)     
Loans due from third parties  $ i 26,467,655   $ i 23,790,917 
Less: allowance for credit losses    i 92,637     i 39,446 
   $ i 26,375,018   $ i 23,751,471 

 

 / 

As of June 30, 2022, the balance of loans due from third parties was comprised of interest bearing loans of $ i 9,268,285, $ i 6,300,294, $ i 5,695,645, $ i 149,296 and $ i 5,054,135 due from five parties. These interest bearing loans have an interest rate of ranging from  i 4.35% to  i 14%. The loans of $ i 13,652,095 are pledged either with real estate assets or customer’s trade receivables.

 

As of December 31, 2021, the balance of loans due from third parties was comprised of loans of $ i 11,807,096, $ i 6,622,101, $ i 5,306,798 due from three parties, and a non-interest bearing loan of $ i 0.54 million due from a third party. These three interest bearing loans have an interest rate of ranging from  i 7% to  i 14%. The loans of $ i 6,622,101 and $ i 5,306,798 are pledged either with real estate assets or customer’s trade receivables.

 

For the six months ended June 30, 2021 and 2022, a net provision of $ i 12,014, and $ i 53,191 were charged against the consolidated statements of operations and comprehensive income (loss), respectively.

 

Interest on loans receivable is accrued and credited to income as earned. The Company determines a loan’s past due status by the number of days that have elapsed since a borrower has failed to make a contractual loan payment. Accrual of interest is generally discontinued when either (i) reasonable doubt exists as to the full, timely collection of interest or principal or (ii) when a loan becomes past due by more than 90 days.

 

 i As of June 30, 2022, loan of $7,527,209 aged between 180 ~ 365 days, and loan of $7,654,409 aged over one year. The Company has provided allowance for the past due loans.

 

Movement of allowance for credit losses was as follows:

 

 i 
   June 30,
2022
   December 31,
2021
 
   (Unaudited)     
Balance at beginning of the year  $ i 39,446   $ i 27,432 
Provisions    i 53,191     i 12,014 
Balance at end of the period/year  $ i 92,637   $ i 39,446 
 / 

 

 C: 

10

 

 

 i 

8. PROPERTY AND EQUIPMENT, NET

 

Property and equipment, net consisted of the following:

 

 i 
    June 30,
2022
    December 31,
2021
 
    (Unaudited)        
Electronic equipment   $  i 131,868     $  i 137,523  
Vehicles      i 125,484        i 131,894  
Office equipment      i 23,399        i 24,594  
Leasehold improvements     -        i 50,805  
Less: Accumulated depreciation      i 216,605        i 267,743  
    $  i 64,146     $  i 77,073  

 

 / 

Depreciation expenses were $ i 12,927 and $ i 8,926 for the six month ended June 30, 2022 and 2021, respectively.

 

 i 

9. INTANGIBLE ASSETS, NET

 

Intangible assets consisted of the following:

 

 i 
    June 30,
2022
    December 31,
2021
 
    (Unaudited)        
             
Customer relationship   $  i 164,226     $  i 172,614  
License      i 2,075,215        i 2,181,213  
Non-Compete Agreements      i 2,567,892        i 2,699,056  
Less: Accumulated amortization      i 2,287,842        i 1,929,489  
    $  i 2,519,491     $  i 3,123,394  

 

 / 

Amortization expenses totaled $ i 467,400 and $ i 468,045 for the six months ended June 30, 2022 and 2021, respectively.

 

The following table sets forth the Company’s amortization expenses for the six months ending June 30 of the following years:

 

 i 
2023   $  i 424,747  
2024      i 103,761  
2025      i 103,761  
2026      i 103,761  
2027      i 103,761  
Thereafter    

 i 207,522

 
    $  i 1,047,313  
 / 

 

 i 

10. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

 

Accrued expenses and other current liabilities consisted of the following:

 

 i 
   June 30,
2022
   December 31,
2021
 
   (Unaudited)     
Accrued payroll  $ i 619,311   $ i 455,442 
Dividends due to former shareholders of Zhejiang Jingyuxin (1)    i 177,662     i 186,737 
Other current liabilities    i 691,534     i 513,724 
   $ i 1,488,507   $ i 1,155,903 

 

 / 
(1) The balance represented the unpaid dividends due to former shareholders of Lixin, who sold equity interests in Lixin to the Company.

 

 C: 

11

 

 

 i 

12. INCOME TAX AND TAX PAYABLES

 

Cayman Islands

 

Under the current tax laws of the Cayman Islands, the Company is not subject to tax on income or capital gain. Additionally, upon payments of dividends to the shareholders, no Cayman Islands withholding tax will be imposed.

 

British Virgin Islands

 

Under the current tax laws of BVI, the Company’s subsidiary incorporated in the BVI is not subject to tax on income or capital gains.

 

Hong Kong

 

Roan HK and Lixin HK are incorporated in Hong Kong and are subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws.  i The applicable tax rate for the first HKD$2 million of assessable profits is 8.25% and assessable profits above HKD$2 million will continue to be subject to the rate of 16.5% for corporations in Hong Kong, effective from the year of assessment 2018 and 2019. Before that, the applicable tax rate was 16.5% for corporations in Hong Kong. The Company did not make any provisions for Hong Kong profit tax as there were no assessable profits derived from or earned in Hong Kong since inception. Under Hong Kong tax laws, Roan HK and Lixin HK are exempted from income tax on its foreign-derived income and there are no withholding taxed in Hong Kong on remittance of dividends. 

 

PRC

 

PRC subsidiaries are subject to PRC Enterprise Income Tax (“EIT”) on the taxable income in accordance with the relevant PRC income tax laws. The EIT rate for companies operating in the PRC is  i 25%.

 

Income tax expenses consisted of the following:

 

 i 
    For the Six Months Ended
June 30,
 
    2022     2021  
    (Unaudited)     (Unaudited)  
Current income tax expenses   $ ( i 410,253 )   $ ( i 206,158 )
Deferred income benefit      i 63,872        i 219,226  
Income tax (expenses) benefit   $ ( i 346,381 )   $  i 13,068  

 

 / 

Below is a reconciliation of the statutory tax rate to the effective tax rate for the Company:

 

 i 
   For the Six Months Ended
June 30,
 
   2022   2021 
   (Unaudited)   (Unaudited) 
PRC statutory income tax rate    i 25%   25%
Effect of different income tax rate in other jurisdictions    i 6%   338%
Effect of non-deductible expenses    i 2%   112%
Effect of temporary differences   ( i 7)%   (1,855)%
Effect of valuation of deferred tax allowance    i 19%   1,377%
Effective tax rate    i 45%   (3)%

 

 / 

 C: 

12

 

 

Deferred tax assets (liabilities), net consisted of the following:

 

 i 
   June 30,
2022
   December 31,
2021
 
   (Unaudited)     
Deferred tax assets        
Allowance for doubtful loan receivables   
-
     i 38,870 
Allowance on doubtful accounts    i 169,862     i 190,576 
Lease liability    i 29,860     i 16,375 
Net operating loss carrying forward    i 173,118     i 165,290 
Less: valuation allowance    i 173,118     i 165,290 
Total deferred tax assets  $ i 199,722   $ i 245,821 
Deferred tax liabilities          
Right-of-use assets   ( i 25,967)   ( i 9,328)
Recognition of intangible assets arising from business combination   ( i 629,873)   ( i 780,849)
Deferred tax liabilities, net  $( i 655,840)  $( i 793,848)

 

 / 

As of June 30, 2022 and December 31, 2021, the Company had net operating loss carryforwards of $ i 692,969 and $ i 562,798, respectively. The net operating loss can be carried forward up to 2025 for PRC entities and can be carried forward for Hong Kong entities indefinitely. The Company reviews deferred tax assets for a valuation allowance based upon whether it is more likely than not that the deferred tax asset will be fully realized. Therefore, valuation allowance was recognized against the deferred tax assets based upon management’s assessment as to their realization.

 

The Company evaluates its valuation allowance requirements at the end of each reporting period by reviewing all available evidence, both positive and negative, and considering whether, based on the weight of that evidence, a valuation allowance is needed. When circumstances cause a change in management’s judgement about the realizability of deferred tax assets, the impact of the change on the valuation allowance is generally reflected in income from operations. The future realization of the tax benefit of an existing deductible temporary difference ultimately depends on the existence of sufficient taxable income of the appropriate character within the carryforward period available under applicable tax law.

 

Uncertain tax positions

 

The Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated with the tax positions. As of June 30, 2022 and December 31, 2021, the Company did not have any significant unrecognized uncertain tax positions or any unrecognized liabilities, interest or penalties associated with unrecognized tax benefit. The Company does not believe that its uncertain tax benefits position will materially change over the next twelve months.

 

 i 

13. EARNINGS (LOSS) PER SHARE

 

The following table sets forth the computation of basic and diluted loss per common share for the six months ended June 30, 2022 and 2021, respectively:

 

 i 
    For the Six Months Ended
June 30,
 
    2022     2021  
    (Unaudited)     (Unaudited)  
Net Income (Loss) Attributable to Roan Holding Group Co., Ltd.’s shareholders   $  i 322,005     $ ( i 527,427 )
                 
Weighted average number of ordinary share outstanding                
Basic and Diluted*      i 25,287,887        i 25,287,887  
                 
Earnings per share                
Net income (loss) per share - Basic and Diluted   $  i 0.01     $ ( i 0.02 )

 

 / 

 C: 

13

 

 

Basic income (loss) per share to the ordinary shareholders are computed by dividing the net income (loss) attributable to the ordinary shareholders by the weighted average number of common shares outstanding during the year. Diluted loss per share is the same as basic loss per share due to the lack of dilutive items in the Company for the six months ended June 30, 2022 and 2021. The number of warrants, Class A preferred shares and Class B preferred shares are excluded from the computation as the anti-dilutive effect.

 

 i 

14. RELATED PARTY TRANSACTIONS AND BALANCES

 

1) Transactions with related parties

 

During the six months ended June 30, 2022, the Company received service fees of $ i 655,227 from Zhongtan Future, and $ i 291,212 from ZhongXin. The Company holds  i 10% shares of Zhongtan Future and holds  i 22% shares of ZhongXin. Mr. Zhiyong Tang returned $ i 4,616 to the Company to reconcile his advanced payment.

 

The Company’s subsidiary, Zhejiang Jingyuxin entered into a two-year leasing agreement with Mr. Jialin Zhu, who is a director of Lixin Cayman, to rent an office space at 13 Floor, CCBC Buildings, 666 Shimin Avenue, Shangyu District, Shaoxing city and paid rental expenses of $ i 32,845 for the rental of six months.

 

There was no related party transaction during the six months ended June 30, 2021

 

2) Balances with related parties

 

As of June 30, 2022, the balance of due from related parties of $ i 1,325 was for the advance to Mr. Zhiyong Tang.

 

As of June 30, 2022, the balance of due to related parties of $ i 123,785 is due to the shareholder, Yuan Shen, who advanced funds from time to time to support the Company’s holding companies’ operations. The balance is interest free and due on demand.  The Company’s accounts receivables include the balance due form Zhongtan Future and ZhongXin of $ i 223,944 and $ i 149,296, respectively.

 

As of December 31, 2021, the balance of due from related parties of $ i 5,941 was for the advance to Mr. Zhiyong Tang.

 

As of December 31, 2021, the balance of due to related parties of $ i 123,117 consisted of an advanced fund of $ i 119,210 provided by Ms. Yuan Shen, and a payable of $ i 3,907 to Furuikang. 

 

 i 

15. REDEEMABLE CONVERTIBLE PREFERRED SHARES

 

Class A Preferred Share

 

On July 6, 2016, the Company sold  i 715,000 Class A Preferred Shares at a price of $ i 12.00 per Class A Share with an annual dividend of  i 8%. The Company received gross proceeds of $ i 8.58 million from this private placement without issuance cost.

 

The Class A Shares are mandatorily redeemable at a price $ i 12.00 per Class A Share (subject to equitable adjustments for stock splits, stock dividends, recapitalizations and other similar adjustments), plus accrued dividends on the fifth anniversary of the original issue date of the Class A Shares (“Mandatory Conversion Date”). Each Class A Share is convertible into one ordinary share (subject to equitable adjustments for stock splits, stock dividends, recapitalizations and other similar adjustments) at the shareholder’s option after the closing of an initial acquisition by the Company, whether through a merger, share reconstruction or amalgamation, asset or share acquisition, exchangeable share transaction, contractual control arrangement or other similar type of transaction, with an acquiree at fair value (“Business Combination”). The Class A preferred shares are automatically convertible on the date on which the average closing price of the Company’s ordinary shares for three consecutive trading days, is equal to or exceeds $ i 16.00, provided that such date is after the closing of the Business Combination.

 

 C: 

14

 

 

In the event of a Reorganization Event occurring following the closing of the Business Combination (which includes certain business combinations involving the Company or the Company having confirmed that at least  i 80% of the Class A Shares originally issued have elected to been converted at the election of their holders), each Class A Share outstanding immediately prior to such Reorganization Event shall be redeemed by the Company by making a redemption payment equal to the greater of the following (as reasonably determined by the Company’s Board of Directors): (i) an amount in cash equal to the liquidation preference, plus an amount equal to accumulated and unpaid dividends as of (but excluding) the date of the Reorganization Event, per Class A Share that is so redeemed, or (ii) the kind of securities, cash and other property that the holder of the Class A Shares would have been entitled to receive if such holder had converted its Class A Shares into ordinary shares immediately prior to such Reorganization Event.

 

The Company did not recognize the beneficial conversion feature for the Class A Preferred shares since each Class A Share is convertible into one ordinary share (subject to equitable adjustments for stock splits, stock dividends, recapitalizations and other similar adjustments) at the holder’s option. In accordance with ASC 480, redemption provisions not solely within the control of the Company require the security to be classified outside of permanent equity. ASC 480-10-S99 notes that if a reporting entity issues preferred shares that are conditionally redeemable (e.g., at the holder’s option or upon the occurrence of an uncertain event not solely within the company’s control), the shares are not within the scope of ASC 480 because there is no unconditional obligation to redeem the shares by transferring assets at a specified or determinable date or upon an event certain to occur. If the uncertain event occurs, the condition is resolved, or the event becomes certain to occur, then the shares become mandatorily redeemable under FAS 150 and would require reclassification to a liability. The Class A Preferred Shares have been classified as mezzanine equity in the consolidated financial statement, presented below total liabilities but not included in the subtotal for total equity as of December 31, 2018. The Class A Preferred Share is not deemed to be an embedded derivative instrument to be bifurcated since it’s indexed to its own stock.

 

In December 2019, the Company’s board approved an amendment to the Memorandum and Articles of Association (“M&A”). Pursuant to the new M&A, each Class A Share is convertible into two ordinary shares (subject to equitable adjustments for stock splits, stock dividends, recapitalizations and other similar adjustments) at the shareholder’s option after the closing of the Business Combination. The Class A preferred shares are automatically convertible on the date on which the average closing price of the Company’s ordinary shares for three consecutive trading days, are equal to or exceeds $ i 6.00, provided that such date is after the closing of the Business Combination.

 

The new M&A granted the Directors with the rights to convert any or all of the Class A Preferred Shares, in whole or in part, into ordinary shares prior to the Mandatory Conversion Day. In the event of a Reorganization Event occurring following the closing of the Business Combination, the directors also have the rights to convert any or all of the Class A Preferred Shares, in whole or in part, into ordinary shares prior to the Mandatory Conversion Day, or to repurchase or redeem any or all of the Class A Preferred Shares, in whole or in part (but in no event less than one Class A Preferred Share), for a cash amount equal to the value of the Class A Preferred Shares being repurchased or redeemed on an as-converted basis.

 

With the amendment to the M&A, the redemption of Class A Preferred Shares are no longer solely within the control of the holders of these preferred shares. As the Class A Preferred Shares does not embody an unconditional obligation that requires the Company to redeem the preferred shares by transferring cash or assets, and it does not contain a specific date upon which assets must be transferred. The preferred shares are not considered mandatorily redeemable and are scoped out of ASC 480, Liabilities. In addition, the redemption is not solely controlled by the holders of the preferred shares, it is not required to be classified out of permanent equity. The Class A Preferred Shares were classified as an equity as of June 30, 2022 and December 31, 2021.

 

The Company did not recognize the beneficial conversion feature for the Class A Preferred shares since each Class A Share is convertible into two ordinary shares (subject to equitable adjustments for stock splits, stock dividends, recapitalizations and other similar adjustments) at either party’s discretion. The Class A Preferred Share is not deemed to be an embedded derivative instrument to be bifurcated since it’s indexed to its own stock.

 

 C: 

15

 

 

As of June 30, 2022 and December 31, 2021, a dividend of $ i 340,379 and $ i 686,400 was accrued for the Convertible Redeemable Class A Preferred Shares and the balance for the Class A Preferred Shares was $ i 12,052,106 and $ i 11,711,727, respectively. 

 

Class B Preferred Share

 

On December 20, 2019, the Company issued  i 291,795,150 shares of Class B Preferred Shares in exchange for  i 65.0177% equity interest in Lixin Cayman and its subsidiaries.

 

The Class B Preferred Shares have the following characteristics with 1) No voting rights at a shareholder meeting or on any resolution of members; 2) No rights to receive any dividends declared on any shares of the Company; 3) Rights of liquidation preference, as follows: in the event of any liquidation, winding-up or dissolution of the Company, whether voluntary or involuntary, each Class B Holders shall be entitled to receive, in priority to the holders of any other class of Shares in the Company, an amount equal to their pro rata share of the Class B Liquidation Preference Amount, which is calculated at an aggregation of RMB  i 276 million and liquidation premium of  i 8% per annum of RMB  i 276 million.

 

Unless such date is extended by resolution adopted by the Company’s board of directors, the Class B Shares are mandatorily converted into Ordinary Shares of the Company on September 20, 2022, the thirty-three month anniversary of the original issue date of the Class B Shares, at a rate of 1 Ordinary Share per Class B Preferred Share so converted.

 

In the event of a Reorganization Event occurring prior to such mandatory conversion date, whether through a merger, share reconstruction or amalgamation, asset or share acquisition, exchangeable share transaction, contractual control arrangement or other similar type of transaction, with an acquiree at fair value (“Business Combination”), the directors also have the rights to convert any or all of the Class B Preferred Shares, in whole or in part, into ordinary shares, or to repurchase or redeem any or all of the Class B Preferred Shares, in whole or in part (but in no event less than one Class B Preferred Share), for a cash amount equal to the value of the Class B Preferred Shares being repurchased or redeemed on an as-converted basis.

 

As the Class B Preferred Shares does not embody an unconditional obligation that requires the Company to redeem the preferred shares by transferring cash or assets, and it does not contain a specific date upon which assets must be transferred. The preferred shares are not considered mandatorily redeemable and are scoped out of ASC 480, Liabilities. In addition, the redemption provisions in the case of a Reorganization are solely at the discretion of the Company. Therefore, the Class B Preferred Shares were classified as an equity as of June 30, 2022 and December 31, 2021.

 

The Company did not recognize the beneficial conversion feature for the Class B Preferred shares since each Class B Share is convertible into one ordinary share (subject to equitable adjustments for stock splits, stock dividends, recapitalizations and other similar adjustments) at either party’s discretion. The Class B Preferred Share is not deemed to be an embedded derivative instrument to be bifurcated since it’s indexed to its own stock.

 

On December 22, 2021, the Board of Directors of the Company unanimously passed a resolution to amend the Memorandum and Articles of Association to amend the definition of “Class B Conversion Date” of Class B preferred shares, on which the Class B preferred shares of the Company shall automatically convert into ordinary shares of the Company. Under the Amended M&A, the “Class B Conversion Date” has been extended from two years after the date on which the Class B Preferred Shares were issued to thirty months after such issuance date. On June 20, 2022, the Board of Directors of the Company unanimously passed a resolution to amend the Memorandum and Articles of Association to amend the definition of “Class B Conversion Date” of Class B preferred shares, on which the Class B preferred shares of the Company shall automatically convert into ordinary shares of the Company. Under the Amended M&A, the “Class B Conversion Date” has been extended from thirty months after the date on which the Class B Preferred Shares were issued to thirty-three months after such issuance date. As of the date of this report, there was no share redeemed or converted.

 

As of June 30, 2022 and December 31, 2021, the balance for Class B Preferred Shares was $ i 31,087,732 and $ i 31,087,732, respectively.

 

 C: 

16

 

 

 i 

16. EQUITY

 

Ordinary share

 

The Company is authorized to issue unlimited ordinary shares. Holders of the Company’s ordinary shares are entitled to one vote for each share.

 

 i 

On July 6, 2018, the Company and certain institutional investors entered into a securities purchase agreement (“Private Placement”), pursuant to which the Company agreed to sell to such investors an aggregate of 769,232 ordinary shares together with Series A warrants to purchase a total of 576,924 ordinary shares (the “Series A Warrants”), for gross proceeds of approximately $2.0 million. Each investor received a Series A Warrant to purchase a number of shares equal to 75% of the number of ordinary shares the investor purchases in the offering with a warrant term of four (4) years. The purchase price for each ordinary share and the related Series A Warrants is $2.60. The Series A Warrants have an exercise price of $2.60. In connection with the offering, the investors also received Series B warrants with an initial face amount of 200,000 ordinary shares, which are subject to adjustment not in excess of an aggregate of 462,843 ordinary shares (the “Series B Warrants”) for nominal consideration. If on the 30th day after the closing date of the transaction (the “Adjustment Date”), the closing bid price of the Company’s ordinary shares is less than $2.60, the investors shall have the right to exercise the Series B Warrants and the number of ordinary shares to be issued to the investors upon exercise of the Series B Warrants shall be adjusted (upward or downward, as necessary) based on the closing bid price of the Company’s ordinary shares on such date. The closing of the offering took place on July 10, 2018. On August 9, 2018, the closing bid price of the Company’s ordinary shares was $1.29, and thus the Series B Warrant was exercised for 390,579 ordinary shares.

  

As of June 30, 2022 and December 31, 2021, there were  i  i  i  i 25,287,851 /  /  /  ordinary shares issued and outstanding.

 

Ordinary Shares Held in Escrow

 

 i Upon completion of the business combination between the Company and Adrie, an aggregate of 20 million ordinary shares were issued and 8 million of the issued ordinary shares were deposited in escrow (the “Escrow Shares”). One-third of the Escrow Shares (along with the related accrued dividends and distributions) was released in 2017, and two-thirds of  i 8 million escrowed restricted shares were not released.

 

Preferred Shares

 

The Company is authorized to issue unlimited preferred shares, in one or more series, with such designations, voting and other rights and preferences as may be determined from time to time by the board of directors. As of June 30, 2022 and December 31, 2021 there were  i  i  i 715,000 /  /  Class A preferred shares issued and outstanding. As of June 30, 2022 and December 31, 2021, there were  i  i  i  i 291,795,150 /  /  /  Class B preferred shares issued and outstanding.

 

 C: 

17

 

 

Warrants

 

A summary of warrants activity for the six months ended June 30, 2022 and 2021 is as follows: 

 

 i 
   Number of shares   Weighted average life  Expiration dates
Balance of warrants outstanding as of December 31, 2017    i 9,280,323    i 4.98 years   i July 6, 2021
Grants of Series A Warrants    i 576,924    i 2.98 years   i July 9, 2022
Grants of Placement Agent Warrant    i 46,154    i 2.98 years   i July 9, 2022
Grants of Series B Warrants    i 390,579  
- years
   i August 9, 2018
Exercise of Series B Warrants   ( i 390,579)      
Balance of warrants outstanding as of December 31, 2018    i 9,903,401     i 2.58 years    *
Balance of warrants outstanding as of December 31, 2019    i 9,903,401     i 1.58 years    *
Balance of warrants outstanding as of June 30, 2020 (unaudited)    i 9,903,401    i 1.02 years   
Balance of warrants outstanding as of December 31, 2020    i 9,903,401     i 0.58 years    *
Expire of Warrants issued in July 6, 2016   ( i 9,280,323)      
Balance of warrants outstanding as of December 31, 2021    i 623,078    i 0.52 years   i *
Balance of warrants outstanding as of June 30, 2022 (unaudited)    i 623,078    i 0.02 years   i *

 

 / 
* As of June 30, 2022 and December 31, 2021, the Company’s  i  i 623,078 /  shares of warrants were comprised of  i  i 576,924 /  Series A Warrants and  i  i 46,154 /  Placement Agent Warrants which would expire on July 9, 2022, respectively.

 

Series A Warrants

 

 i 

In connection with the private placement closed on July 10, 2018, the Company issued Series A warrants to investors to purchase a total of 576,924 ordinary shares with a warrant term of four (4) years. The Series A Warrants have an exercise price of $2.60 per share. On January 9, 2019, the Board of the Company approved a downward adjustment of the exercise price from $2.60 to $1.18.

  

The Series A Warrants have customary anti-dilution protections including a “full ratchet” anti-dilution adjustment provision which are triggered in the event the Company sells or grants any additional shares of common stock, options, warrants or other securities that are convertible into common stock at a price lower than $ i 2.60 per share. The anti-dilution adjustment provision is not triggered by certain “exempt issuances” which among other issuances, includes the issuance of shares of common stock, options or other securities to officers, employees, directors, consultants or service providers.

 

Based on an evaluation as discussed in FASB ASC 815-15, “Embedded Derivatives” and FASB ASC 815-40-15, Contracts in Entity’s Own Equity – Scope and Scope Exceptions,” the Company determined that the Series A Warrants were not considered indexed to its own stock because neither the occurrence of a sale of equity securities by the issuer at market nor the issuance of another equity contract with a lower strike price is an input to the fair value of a fixed-for-fixed option or forward on equity shares. As such, the Series A Warrants were classified as a liability. Liability classification requires the warrant to be re-measured to their fair value for each reporting period.

 

As of July 10, 2018, December 31, 2021 and June 30, 2022, the Company estimated fair value of the Series A Warrants at $ i 1,202,310, $ i 12,500 and $nil, respectively, using the Black-Scholes valuation model, which took into consideration the underlying price of ordinary shares, a risk-free interest rate, expected term and expected volatility. As a result, the valuation of the warrant was categorized as Level 3 in accordance with ASC 820, “Fair Value Measurement”

 

On the July 10, 2018, December 31, 2021 and June 30, 2022, the Company estimated the fair value of Series A Warrants using the following assumptions:

 

 i 
    On
July 10,
2018
    On
December 31,
2021
    On
June 30,
2022
 
 
Terms of warrants      i 48 months        i 12  months       9 days  
Exercise price      i 2.60        i 1.18        i 1.18  
Risk free rate of interest      i 2.77 %      i 0.16 %      i 0.04
Dividend yield      i 0.00 %      i 0.00 %      i 0.00 %
Annualized volatility of underlying stock      i 2.03        i 2.19         i 2.19  

 

 / 

 C: 

18

 

 

Series B Warrants

 

 i 

In connection with the private placement closed on July 10, 2018, the investors also received Series B warrants with an initial face amount of 200,000 ordinary shares, which are subject to adjustment not in excess of an aggregate of 462,843 ordinary shares (the “Series B Warrants”) for nominal consideration. If on the 30th day after the closing date of the transaction (the “Adjustment Date”), the closing bid price of the Company’s ordinary shares is less than $2.60, the investors shall have the right to exercise the Series B Warrants and the number of ordinary shares to be issued to the investors upon exercise of the Series B Warrants shall be adjusted (upward or downward, as necessary) based on the closing bid price of the Company’s ordinary shares on such date.

 

Based on an evaluation as discussed in FASB ASC 815-40-15, Contracts in Entity’s Own Equity – Scope and Scope Exceptions,” the Company determined that the Series B Warrants were not considered indexed to its own stock because the settlement amount does not equal the difference between the fair value of a fixed number of the Company’s shares and a fixed strike price. Liability classification requires the warrant to be re-measured to their fair value for each reporting period.

 

Placement Agent Warrants

 

On April 6, 2018, the Company entered into a letter agreement with FT Global Capital, Inc., as exclusive placement agent (the “Placement Agent”), pursuant to which the Placement Agent agreed to act as our placement agent on a best efforts basis in connection with the above offering. In addition to the cash payments, the Company also agreed to issue to the Placement Agent a warrant to purchase a number of ordinary shares equal to  i 6.0% of the aggregate number of ordinary shares sold in this offering. This warrant will have the same term as Series A Warrants, including exercise price, vesting period, anti-dilution terms and etc. As such, the same as the classification of the Series A Warrants, the Placement Agent Warrants were classified as a liability, which requires the warrant to be re-measured to their fair value for each reporting period.

 

As of July 10, 2018, December 31, 2021 and June 30, 2022, the Company estimated fair value of the Placement Agent Warrants at $ i 96,185, $ i 1,259 and $nil, respectively, using the Black-Scholes valuation model. The assumptions used to estimate the fair value of the warrants were the same as those used for Series A Warrants.

 

Allocation of Issuance Costs

 

In connection with the Private Placement closed on July 10, 2018, the Company incurred direct and incremental issuance costs of $ i 310,000. These costs were allocated to common stock, Series A Warrants and Series B Warrants in proportion to the allocation of proceeds. The issuance costs allocated to common stock were accounted for as a reduction of proceeds of the common stocks, while the issuance costs allocated to warrants were accounted for as non-operating expenses.

 

Statutory reserve

 

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiaries. Relevant PRC statutory laws and regulations permit payments of dividends by the Company’s PRC subsidiaries only out of its retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiaries included in the Company’s consolidated net assets are also non-distributable for dividend purposes. The results of operations reflected in the accompanying consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of PRC subsidiaries.  i The Company is required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, the Company may allocate a portion of its after-tax profits based on PRC accounting standards to enterprise expansion fund and staff bonus and welfare fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends.

 

As of June 30, 2022 and December 31, 2021, the Company had a statutory reserve of $ i 362,797 and $ i 362,797, respectively.

 

 C: 

19

 

 

 i 

17. SEGMENT REPORTING

 

In accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”), or decision making group, in deciding how to allocate resources and in assessing performance. The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. Management, including the chief operating decision maker, reviews operation results by the revenue of different services. For the six months ended June 30, 2021 and 2020, the Company has  i  i two /  operating business lines, including business conducted by Adrie and its subsidiaries, primarily management and assessment services, factoring business and industrial operation service, and business conducted by Lixin Cayman and its subsidiaries, primarily financial guarantee and consulting services. Based on management’s assessment, the Company has determined that the two operating business lines are two operating segments as defined by ASC 280.

 

The following table presents summary information by segment for the six months ended June 30, 2022 and 2021, respectively:

 

 i 
   For the Year Ended
June 30, 2022
 
   Business
conducted by Adrie
and its
subsidiaries
   Business
conducted
by Lixin Cayman
and its subsidiaries
   Elimination   Total 
Net revenues of services  $ i 928,468   $ i 329,397   $(138,621)  $1,119,244 
Commission and fee income on guarantee services, net   
-
     i 436,561    (55,012)   381,549 
Total interest and fee income    i 372,445     i 918,585         1,291,030 
Net (loss) income from operation  $ i 193,255   $ i 772,434   $-   $965,689 
Depreciation and amortization  $ i 467,400   $ i 62,660   $-   $530,060 
Capital expenditures  $
-
   $
-
   $-   $- 
Income tax recovery (expense)  $( i 119,869)  $( i 226,512)  $-   $(346,381)
Segment (loss) profit from continuing operations  $( i 66,008)  $ i 629,380   $-   $563,372 
Segment assets as of June 30, 2022  $ i 10,913,204   $ i 54,524,207   $(771,743)  $64,665,668 

 

 / 
  

For the Six Months Ended
June 30, 2021

(Unaudited)

 
   Business
conducted by
Adrie and its
subsidiaries
   Business conducted
by Lixin Cayman
and its subsidiaries
   Total 
Net revenues of services  $ i 681   $ i 330,107   $ i 330,788 
Commission and fee income on guarantee services, net    i 369     i 175,965     i 176,334 
Total interest and fee income    i 423,692     i 840,347     i 1,270,039 
Net loss from operation  $( i 305,055)  $( i 23,904)  $( i 328,959)
Depreciation and amortization  $( i 135)  $( i 539,192)  $( i 539,327)
Income tax (expenses) benefits  $ i 66,112   $( i 53,044)  $ i 13,068 
Segment loss  $( i 386,275)  $( i 74,122)  $( i 460,397)
Segment assets as of June 30, 2021  $ i 10,763,084   $ i 54,080,420   $ i 64,843,504 

 

 C: 

20

 

 

 i 

18. COMMITMENTS AND CONTINGENCIES

 

Contingencies

 

From time to time, the Company may be subject to certain legal proceedings, claims and disputes that arise in the ordinary course of business. Although the outcomes of these legal proceedings cannot be predicted, the Company does not believe these actions, in the aggregate, will have a material adverse impact on its financial position, results of operations or liquidity.

 

Lease commitments

 

As of June 30, 2022, the Company leases offices space under a number of non-cancellable operating lease arrangements, one of which had a term of over 12 months. The Company considers those renewal or termination options that are reasonably certain to be exercised in the determination of the lease term and initial measurement of right of use assets and lease liabilities. Lease expense for operating lease is recognized on a straight-line basis over the lease term.

 

The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

 

In calculating the initial values of right of use assets and liabilities at inception date, the Company uses the rate implicit in the lease, when available or readily determinable, to discount lease payments to present value. When the leases do not provide a readily determinable implicit rate, the Company discount lease payments based on an estimate of its incremental borrowing rate.

 

The table below presents the operating lease related assets and liabilities recorded on the balance sheets.

 

 i 
   June 30,
2022
   December 31,
2021
 
   (Unaudited)     
         
Right of use assets  $ i 103,801   $ i 37,313 
           
Operating lease liabilities, current portion  $ i 58,269   $ i 65,498 
Operating lease liabilities, noncurrent portion    i 61,172    
-
 
Total operating lease liabilities  $ i 119,441   $ i 65,498 

 

 / 

As of June 30, 2022, the weighted average remaining lease term was  i 1.75 years, and discount rates were  i 4.75% for the operating lease.

 

As of December 31, 2021, the weighted average remaining lease term was  i 0.33 years, and discount rates were  i 4.75% for the operating lease.

 

Rental expense for the six months ended June 30, 2022 and 2021 was $ i 59,287 and $84,344, respectively. Depreciation expenses were $ i 49,733 and $ i 62,356 million for the six month ended June 30, 2022 and 2021, respectively.

 

The following is a schedule, by years, of maturities of lease liabilities as of June 30, 2022:

 

 i 
Twelve months ended June 30, 2023  $ i 62,562 
Twelve months ended June 30, 2024    i 62,562 
Total lease payments      i 125,124 
Less: imputed interest    i 5,683 
Present value of lease liabilities    $ i 119,441 
 / 

 

 C: 

21

 

 

 i 

19. SUBSEQUENT EVENTS

 

The Company performed a review of events subsequent to the balance sheet date through the date the financial statements were issued and determined that there were no such events requiring recognition or disclosure in the financial statements other than the above mentioned events.

 

On July 7, 2022, the Board of directors passed a resolution to terminate the cooperation agreement with Shenzhen Geile Information Technology Co., Ltd. (formerly called “Shenzhen Harvest Business Ltd., Co.”) and dissolve FINE C+ Digital. On the same day, the Board of directors passed a resolution to terminate the cooperation agreement with Beijing Auvgo International Travel Technology Co. Ltd. and dissolve Yijia Travel. The Company had not made any investment in these two joint ventures and these joint ventures had no operations.

 

 i On July 19, 2022, Zhongtan Industrial Operation invested RMB 30 million (approximately $4,630,273) in Hangzhou Zhongtan New Energy Enterprise Management Partnership (Limited Partnership) and held 60% its equity. The investment has not been paid as of the date of this report.

 

 

22

 

 i   i   i   i   i   i   i   i   i   i Unlimited  i Unlimited  i   i   i Unlimited  i Unlimited  i   i   i Unlimited  i Unlimited  i   i   i 25287887  i 25287887  i 0.01  i 0.02  i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i   i 29693689  i 6929529  i   i   i   i   i   i   i   i   i   i   i   i   i false  i --12-31  i Q2  i 0001611852 0001611852 2022-01-01 2022-06-30 0001611852 2022-06-30 0001611852 2021-12-31 0001611852 2021-01-01 2021-12-31 0001611852 rahgf:ClassAConvertiblePreferredSharesMember 2022-06-30 0001611852 rahgf:ClassAConvertiblePreferredSharesMember 2021-12-31 0001611852 rahgf:ClassAConvertiblePreferredSharesMember 2022-01-01 2022-06-30 0001611852 rahgf:ClassAConvertiblePreferredSharesMember 2021-01-01 2021-12-31 0001611852 rahgf:ClassBConvertiblePreferredSharesMember 2022-06-30 0001611852 rahgf:ClassBConvertiblePreferredSharesMember 2021-12-31 0001611852 rahgf:ClassBConvertiblePreferredSharesMember 2022-01-01 2022-06-30 0001611852 rahgf:ClassBConvertiblePreferredSharesMember 2021-01-01 2021-12-31 0001611852 2021-01-01 2021-06-30 0001611852 us-gaap:CommonStockMember 2021-12-31 0001611852 us-gaap:PreferredClassAMember us-gaap:PreferredStockMember 2021-12-31 0001611852 us-gaap:PreferredClassBMember us-gaap:PreferredStockMember 2021-12-31 0001611852 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001611852 rahgf:StatutoryReserveMember 2021-12-31 0001611852 us-gaap:RetainedEarningsMember 2021-12-31 0001611852 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001611852 us-gaap:NoncontrollingInterestMember 2021-12-31 0001611852 us-gaap:CommonStockMember 2022-01-01 2022-06-30 0001611852 us-gaap:PreferredClassAMember us-gaap:PreferredStockMember 2022-01-01 2022-06-30 0001611852 us-gaap:PreferredClassBMember us-gaap:PreferredStockMember 2022-01-01 2022-06-30 0001611852 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0001611852 rahgf:StatutoryReserveMember 2022-01-01 2022-06-30 0001611852 us-gaap:RetainedEarningsMember 2022-01-01 2022-06-30 0001611852 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-06-30 0001611852 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-06-30 0001611852 us-gaap:CommonStockMember 2022-06-30 0001611852 us-gaap:PreferredClassAMember us-gaap:PreferredStockMember 2022-06-30 0001611852 us-gaap:PreferredClassBMember us-gaap:PreferredStockMember 2022-06-30 0001611852 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001611852 rahgf:StatutoryReserveMember 2022-06-30 0001611852 us-gaap:RetainedEarningsMember 2022-06-30 0001611852 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001611852 us-gaap:NoncontrollingInterestMember 2022-06-30 0001611852 us-gaap:CommonStockMember 2020-12-31 0001611852 us-gaap:PreferredClassAMember us-gaap:PreferredStockMember 2020-12-31 0001611852 us-gaap:PreferredClassBMember us-gaap:PreferredStockMember 2020-12-31 0001611852 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001611852 rahgf:StatutoryReserveMember 2020-12-31 0001611852 us-gaap:RetainedEarningsMember 2020-12-31 0001611852 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001611852 us-gaap:NoncontrollingInterestMember 2020-12-31 0001611852 2020-12-31 0001611852 us-gaap:CommonStockMember 2021-01-01 2021-06-30 0001611852 us-gaap:PreferredClassAMember us-gaap:PreferredStockMember 2021-01-01 2021-06-30 0001611852 us-gaap:PreferredClassBMember us-gaap:PreferredStockMember 2021-01-01 2021-06-30 0001611852 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-06-30 0001611852 rahgf:StatutoryReserveMember 2021-01-01 2021-06-30 0001611852 us-gaap:RetainedEarningsMember 2021-01-01 2021-06-30 0001611852 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-06-30 0001611852 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-06-30 0001611852 us-gaap:CommonStockMember 2021-06-30 0001611852 us-gaap:PreferredClassAMember us-gaap:PreferredStockMember 2021-06-30 0001611852 us-gaap:PreferredClassBMember us-gaap:PreferredStockMember 2021-06-30 0001611852 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001611852 rahgf:StatutoryReserveMember 2021-06-30 0001611852 us-gaap:RetainedEarningsMember 2021-06-30 0001611852 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-06-30 0001611852 us-gaap:NoncontrollingInterestMember 2021-06-30 0001611852 2021-06-30 0001611852 rahgf:ZhongtanFutureIndustrialOperationHangzhouCoLtdMember 2019-12-30 0001611852 2022-04-02 0001611852 rahgf:ZhongxinMember 2022-04-02 0001611852 2021-12-16 0001611852 rahgf:ZhongtanFutureMember 2021-12-16 0001611852 rahgf:ZhongtanFutureMember 2022-06-01 0001611852 rahgf:HangzhouZeshiMember 2022-06-01 0001611852 rahgf:FINECInteractiveTechnologyHangzhouLimitedMember 2021-11-08 0001611852 rahgf:ShuzhiyunHoldingsBeijingCoLtdMember 2021-11-08 0001611852 rahgf:YifuHealthIndustryMember 2021-10-14 0001611852 rahgf:FINECInteractiveTechnologyHangzhouLimitedMember 2021-10-14 0001611852 2021-09-01 2021-09-30 0001611852 2021-01-01 2021-09-30 0001611852 rahgf:AdrieGlobalHoldingsLimitedMember 2022-01-01 2022-06-30 0001611852 rahgf:ChinaRoanIndustrialFinancialHoldingsGroupCoLimitedMember 2022-01-01 2022-06-30 0001611852 rahgf:FortisIndustrialGroupLimitedMember 2022-01-01 2022-06-30 0001611852 rahgf:XinjiangFengHuiJingKaiDirectLendingLimitedMember 2022-01-01 2022-06-30 0001611852 rahgf:YifuHealthIndustryNingboCoLtdMember 2022-01-01 2022-06-30 0001611852 rahgf:ZeshiHangzhouHealthManagementCoLtdMember 2022-01-01 2022-06-30 0001611852 rahgf:NingboZeshiInsuranceTechnologyCoMember 2022-01-01 2022-06-30 0001611852 rahgf:HangzhouZeshiInvestmentPartnershipLimitedPartnershipMember 2022-01-01 2022-06-30 0001611852 rahgf:ZhongtanFutureIndustrialOperationHangzhouCoLtdMember 2022-01-01 2022-06-30 0001611852 rahgf:YijiaTravelHangzhouDigitalTechnologyCoLtdMember 2022-01-01 2022-06-30 0001611852 rahgf:FINECDigitalTechnologyHangzhouLimitedMember 2022-01-01 2022-06-30 0001611852 rahgf:LixinFinancialHoldingsGroupLimitedMember 2022-01-01 2022-06-30 0001611852 rahgf:LixinFinancialHoldingsBVILimitedMember 2022-01-01 2022-06-30 0001611852 rahgf:LixinFinancialHoldingsGroupLimitedOneMember 2022-01-01 2022-06-30 0001611852 rahgf:ZhejiangLixinEnterpriseManagementGroupGoLtdMember 2022-01-01 2022-06-30 0001611852 rahgf:ZhejiangJingYuXinFinancingGuaranteeCoLtdMember 2022-01-01 2022-06-30 0001611852 rahgf:LixinHangzhouAssetManagementCoLtdMember 2022-01-01 2022-06-30 0001611852 rahgf:LixinSupplyChainManagementTianjinCoLtdMember 2022-01-01 2022-06-30 0001611852 pf0:MinimumMember 2022-06-30 0001611852 pf0:MaximumMember 2022-06-30 0001611852 rahgf:OneThirdPartiesMember 2022-06-30 0001611852 rahgf:TwoThirdPartiesMember 2022-06-30 0001611852 rahgf:ThreeThirdPartiesMember 2022-06-30 0001611852 rahgf:FourThirdPartiesMember 2022-06-30 0001611852 rahgf:FiveThirdPartiesMember 2022-06-30 0001611852 rahgf:OneThirdPartiesMember 2021-12-31 0001611852 rahgf:TwoThirdPartiesMember 2021-12-31 0001611852 rahgf:ThreeThirdPartiesMember 2021-12-31 0001611852 pf0:MinimumMember 2021-12-31 0001611852 pf0:MaximumMember 2021-12-31 0001611852 us-gaap:EquipmentMember 2022-06-30 0001611852 us-gaap:EquipmentMember 2021-12-31 0001611852 us-gaap:VehiclesMember 2022-06-30 0001611852 us-gaap:VehiclesMember 2021-12-31 0001611852 us-gaap:OfficeEquipmentMember 2022-06-30 0001611852 us-gaap:OfficeEquipmentMember 2021-12-31 0001611852 us-gaap:BuildingMember 2021-12-31 0001611852 us-gaap:CustomerRelationshipsMember 2022-06-30 0001611852 us-gaap:CustomerRelationshipsMember 2020-12-31 0001611852 us-gaap:LicenseMember 2022-06-30 0001611852 us-gaap:LicenseMember 2020-12-31 0001611852 us-gaap:NoncompeteAgreementsMember 2022-06-30 0001611852 us-gaap:NoncompeteAgreementsMember 2020-12-31 0001611852 rahgf:PRCMember 2022-01-01 2022-06-30 0001611852 rahgf:EarningsPerShareMember 2022-01-01 2022-06-30 0001611852 rahgf:EarningsPerShareMember 2021-01-01 2021-06-30 0001611852 rahgf:ZhongtanFutureMember 2022-01-01 2022-06-30 0001611852 rahgf:ZhongxinMember 2022-01-01 2022-06-30 0001611852 rahgf:ZhongtanFutureMember 2022-06-30 0001611852 rahgf:ZhongxinMember 2022-06-30 0001611852 rahgf:FuruikangMember rahgf:MsYuanShenMember 2021-12-31 0001611852 rahgf:MsYuanShenMember 2021-12-31 0001611852 us-gaap:PreferredClassAMember 2016-07-06 0001611852 us-gaap:PreferredClassAMember 2016-06-13 2016-07-06 0001611852 us-gaap:PreferredClassAMember 2022-01-01 2022-06-30 0001611852 us-gaap:PreferredClassAMember 2022-06-30 0001611852 2019-12-31 0001611852 us-gaap:PreferredClassAMember 2021-01-01 2021-12-31 0001611852 us-gaap:PreferredClassAMember 2021-12-31 0001611852 us-gaap:PreferredClassBMember 2019-12-20 0001611852 us-gaap:PreferredClassBMember 2022-06-30 0001611852 us-gaap:PreferredClassBMember 2021-12-31 0001611852 2018-07-02 2018-07-06 0001611852 rahgf:SeriesAWarrantsMember 2022-06-30 0001611852 rahgf:SeriesAWarrantsMember 2021-12-31 0001611852 rahgf:PlacementAgentWarrantsMember 2022-06-30 0001611852 rahgf:PlacementAgentWarrantsMember 2021-12-31 0001611852 rahgf:SeriesAWarrantsMember 2022-01-01 2022-06-30 0001611852 rahgf:SeriesAWarrantsMember 2022-06-30 0001611852 rahgf:SeriesAWarrantsMember 2018-07-01 2018-07-10 0001611852 rahgf:SeriesAWarrantsMember 2021-01-01 2021-12-31 0001611852 2018-04-01 2018-04-06 0001611852 rahgf:PlacementAgentWarrantsMember 2018-07-01 2018-07-10 0001611852 2020-01-01 2020-12-31 0001611852 rahgf:PlacementAgentWarrantsMember 2021-01-01 2021-06-30 0001611852 2018-07-10 0001611852 us-gaap:WarrantMember 2017-12-31 0001611852 us-gaap:WarrantMember 2017-12-31 2017-12-31 0001611852 rahgf:GrantsOfSeriesAWarrantsMember 2018-12-31 0001611852 rahgf:GrantsOfSeriesAWarrantsMember 2017-12-31 2018-12-31 0001611852 rahgf:GrantsOfPlacementAgentWarrantMember 2018-12-31 0001611852 rahgf:GrantsOfPlacementAgentWarrantMember 2017-12-31 2018-12-31 0001611852 rahgf:GrantsOfSeriesBWarrantsMember 2018-12-31 0001611852 rahgf:GrantsOfSeriesBWarrantsMember 2017-12-31 2018-12-31 0001611852 rahgf:ExerciseOfSeriesBWarrantsMember 2018-12-31 0001611852 us-gaap:WarrantMember 2018-12-31 0001611852 us-gaap:WarrantMember 2018-12-31 2018-12-31 0001611852 us-gaap:WarrantMember 2019-12-31 0001611852 us-gaap:WarrantMember 2019-12-31 2019-12-31 0001611852 us-gaap:WarrantMember 2020-06-30 0001611852 us-gaap:WarrantMember 2020-06-30 2020-06-30 0001611852 us-gaap:WarrantMember 2020-12-31 0001611852 us-gaap:WarrantMember 2020-12-31 2020-12-31 0001611852 rahgf:ExpireOfWarrantsIssuedMember 2021-12-31 0001611852 us-gaap:WarrantMember 2021-12-31 0001611852 us-gaap:WarrantMember 2021-12-31 2021-12-31 0001611852 us-gaap:WarrantMember 2022-06-30 0001611852 us-gaap:WarrantMember 2022-06-30 2022-06-30 0001611852 rahgf:SeriesAWarrantsMember 2018-07-01 2018-07-10 0001611852 rahgf:SeriesAWarrantsMember 2021-01-01 2021-12-31 0001611852 rahgf:SeriesAWarrantsMember 2022-06-01 2022-06-30 0001611852 rahgf:SeriesAWarrantsMember 2018-07-10 0001611852 rahgf:SeriesAWarrantsMember 2021-12-31 0001611852 rahgf:SeriesAWarrantsMember 2022-06-30 0001611852 2020-01-01 2020-06-30 0001611852 rahgf:BusinessConductedByAdrieAndItsSubsidiariesMember 2022-01-01 2022-06-30 0001611852 rahgf:BusinessConductedByLixinCaymanAndItsSubsidiariesMember 2022-01-01 2022-06-30 0001611852 rahgf:BusinessConductedByAdrieAndItsSubsidiariesMember 2022-06-30 0001611852 rahgf:BusinessConductedByLixinCaymanAndItsSubsidiariesMember 2022-06-30 0001611852 rahgf:BusinessConductedByAdrieAndItsSubsidiariesMember 2021-01-01 2021-06-30 0001611852 rahgf:BusinessConductedByLixinCaymanAndItsSubsidiariesMember 2021-01-01 2021-06-30 0001611852 rahgf:TotalMember 2021-01-01 2021-06-30 0001611852 rahgf:BusinessConductedByAdrieAndItsSubsidiariesMember 2021-06-30 0001611852 rahgf:BusinessConductedByLixinCaymanAndItsSubsidiariesMember 2021-06-30 0001611852 rahgf:TotalMember 2021-06-30 0001611852 rahgf:OperatingLeaseRelatedAssetsAndLiabilitiesMember 2022-06-30 0001611852 rahgf:OperatingLeaseRelatedAssetsAndLiabilitiesMember 2021-12-31 0001611852 us-gaap:SubsequentEventMember 2022-07-01 2022-07-19 iso4217:USD iso4217:USD xbrli:shares xbrli:shares xbrli:pure iso4217:CNY

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘6-K’ Filing    Date    Other Filings
6/30/24
6/30/23
9/20/22
Filed as of:8/25/22
Filed on:8/24/22
7/19/22
7/9/22
7/7/226-K
For Period end:6/30/22
6/23/22
6/20/22
6/1/22
4/2/22
12/31/2120-F
12/22/21
12/16/21
11/8/21
10/14/216-K
9/30/216-K
8/2/21
7/6/21
6/30/216-K/A
1/1/21
12/31/2020-F,  NT 20-F
6/30/20
3/3/20
2/28/20
1/8/206-K
12/31/1920-F,  6-K,  NT 20-F
12/30/19
12/20/19
11/29/19
11/27/19
1/9/196-K/A
12/31/1820-F
8/9/18
7/10/186-K
7/6/18424B5,  6-K
4/6/18
1/15/18
12/31/1720-F
12/21/17EFFECT
12/19/17
11/29/17
10/25/17
3/21/176-K
12/19/168-K
7/6/1625-NSE,  3,  8-K
7/3/15
5/14/15
2/11/15
11/19/14
4/8/14
1/5/13
 List all Filings 
Top
Filing Submission 0001213900-22-050871   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Wed., May 1, 4:26:26.1am ET