SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
Document/Exhibit Description Pages Size 1: S-4 Registration of Securities Issued in a HTML 4.62M Business-Combination Transaction 2: EX-2.1 Agreement and Plan of Merger HTML 438K 3: EX-3.1 Certificate of Incorporation of Kar Holdings, HTML 71K Inc., as Amended 12: EX-3.10 Operating Agreement for A.D.E. of Knoxville, LLC, HTML 127K as Amended 102: EX-3.100 Code of Regulations for Auto Disposal Systems, HTML 78K Inc. 103: EX-3.101 Articles of Organization of Ads Ashland, LLC HTML 69K 104: EX-3.102 Operating Agreement for Ads Ashland, LLC HTML 117K 105: EX-3.103 Articles of Organization of Ads Priority Transport HTML 60K Ltd. 106: EX-3.104 Operating Agreement for Ads Priority Transport HTML 118K Ltd. 107: EX-3.105 Articles of Organization of Dent Demon, LLC HTML 71K 108: EX-3.106 Operating Agreement for Dent Demon, LLC HTML 115K 109: EX-3.107 Certificate of Incorporation of Sioux Falls Auto HTML 76K Auction, Inc. 110: EX-3.108 By-Laws of Sioux Falls Auto Auction, Inc. HTML 107K 111: EX-3.109 Articles of Incorporation of Zabel & Associates, HTML 64K Inc. 13: EX-3.11 Articles of Organization of Adesa Ark-La-Tex, LLC HTML 64K 112: EX-3.110 By-Laws of Zabel & Associates, Inc. HTML 107K 14: EX-3.12 Amended and Restated Operating Agreement for Adesa HTML 123K Ark-La-Tex, LLC, as Amended 15: EX-3.13 Certificate of Formation of Adesa Arkansas, LLC HTML 99K 16: EX-3.14 Operating Agreement for Adesa Arkansas, LLC, as HTML 128K Amended 17: EX-3.15 Certificate of Formation of Adesa Atlanta, LLC HTML 64K 18: EX-3.16 Amended and Restated Operating Agreement for Adesa HTML 122K Atlanta, LLC, as Amended 19: EX-3.17 Articles of Organization of Adesa Birmingham, LLC HTML 82K 20: EX-3.18 Operating Agreement for Adesa Birmingham, LLC, as HTML 129K Amended 21: EX-3.19 Articles of Organization-Conversion of Adesa HTML 69K California, LLC 4: EX-3.2 By-Laws of Kar Holdings, Inc. HTML 160K 22: EX-3.20 Operating Agreement for Adesa California, LLC, as HTML 116K Amended 23: EX-3.21 Articles of Organization of Adesa Charlotte, LLC HTML 72K 24: EX-3.22 Operating Agreement for Adesa Charlotte, LLC, as HTML 133K Amended 25: EX-3.23 Articles of Organization of Adesa Colorado, LLC HTML 95K 26: EX-3.24 Operating Agreement for Adesa Colorado, LLC, as HTML 131K Amended 27: EX-3.25 Articles of Organization of Adesa Dealer Services, HTML 72K LLC 28: EX-3.26 Operating Agreement for Adesa Dealer Services, LLC HTML 117K 29: EX-3.27 Articles of Organization of Adesa Des Moines, LLC HTML 85K 30: EX-3.28 Operating Agreement for Adesa Des Moines, LLC, as HTML 132K Amended 31: EX-3.29 Articles of Organization of Adesa Florida, LLC HTML 75K 5: EX-3.3 Amended and Restated Certificate of Incorporation HTML 69K of Adesa, Inc. 32: EX-3.30 Operating Agreement for Adesa Florida, LLC, as HTML 129K Amended 33: EX-3.31 Certificate of Formation of Adesa Impact Texas, HTML 83K LLC 34: EX-3.32 Operating Agreement for Adesa Impact Texas, LLC, HTML 124K as Amended 35: EX-3.33 Articles of Organization of Adesa Indianapolis, HTML 72K LLC 36: EX-3.34 Operating Agreement for Adesa Indianapolis, LLC, HTML 131K as Amended 37: EX-3.35 Articles of Organization of Adesa Lansing, LLC HTML 110K 38: EX-3.36 Operating Agreement for Adesa Lansing, LLC, as HTML 128K Amended 39: EX-3.37 Articles of Organization of Adesa Lexington, LLC HTML 78K 40: EX-3.38 Operating Agreement for Adesa Lexington, LLC, as HTML 134K Amended 41: EX-3.39 Articles of Organization of Adesa Mexico, LLC HTML 71K 6: EX-3.4 Amended and Restated By-Laws of Adesa, Inc. HTML 107K 42: EX-3.40 Operating Agreement for Adesa Mexico, LLC HTML 111K 43: EX-3.41 Certificate of Organization of Adesa Missouri, LLC HTML 91K 44: EX-3.42 Operating Agreement for Adesa Missouri, LLC, as HTML 120K Amended 45: EX-3.43 Certificate of Formation of Adesa New Jersey, LLC HTML 68K 46: EX-3.44 Operating Agreement for Adesa New Jersey, LLC, as HTML 120K Amended 47: EX-3.45 Articles of Organization of Adesa New York, LLC HTML 70K 48: EX-3.46 Operating Agreement for Adesa New York, LLC, as HTML 131K Amended 49: EX-3.47 Articles of Organization of Adesa Ohio, LLC HTML 86K 50: EX-3.48 Operating Agreement for Adesa Ohio, LLC, as HTML 130K Amended 51: EX-3.49 Articles of Organization of Adesa Oklahoma, LLC HTML 88K 7: EX-3.5 Articles of Organization of Adesa Corporation, LLC HTML 71K 52: EX-3.50 Operating Agreement for Adesa Oklahoma, LLC, as HTML 130K Amended 53: EX-3.51 Certificate of Organization of Adesa Pennsylvania, HTML 132K Inc. 54: EX-3.52 Operating Agreement for Adesa Pennsylvania, LLC HTML 115K 55: EX-3.53 Articles of Incorporation of Tri-State Auction HTML 89K Co., Inc. 56: EX-3.54 By-Laws of Tri-State Auction Co., Inc. HTML 106K 57: EX-3.55 Certificate of Formation of Adesa Phoenix, LLC HTML 63K 58: EX-3.56 Amended and Restated Operating Agreement for Adesa HTML 122K Phoenix, LLC, as Amended 59: EX-3.57 Certificate of Incorporation of Axle Holdings, HTML 68K Inc., as Amended 60: EX-3.58 By-Laws of Axle Holdings, Inc. HTML 159K 61: EX-3.59 Articles of Organization of Adesa San Diego, LLC HTML 76K 8: EX-3.6 Operating Agreement for Adesa Corporation, LLC, as HTML 120K Amended 62: EX-3.60 Amended and Restated Operating Agreement for Adesa HTML 119K San Diego, LLC, as Amended 63: EX-3.61 Articles of Organization of Adesa-South Florida, HTML 62K LLC 64: EX-3.62 Amended and Restated Operating Agreement for HTML 115K Adesa-South Florida, LLC 65: EX-3.63 Articles of Organization of Adesa Southern HTML 72K Indiana, LLC 66: EX-3.64 Operating Agreement for Adesa Southern Indiana, HTML 132K LLC, as Amended 67: EX-3.65 Articles of Incorporation of Adesa Texas, Inc. HTML 82K 68: EX-3.66 Amended and Restated Code of By-Laws of Adesa HTML 109K Texas, Inc. 69: EX-3.67 Articles of Organization of Adesa Virginia, LLC HTML 71K 70: EX-3.68 Operating Agreement for Adesa Virginia, LLC, as HTML 122K Amended 71: EX-3.69 Certificate of Formation of Adesa Washington, LLC HTML 92K 9: EX-3.7 Articles of Incorporation of A.D.E. of Ark-La-Tex, HTML 74K Inc. 72: EX-3.70 Operating Agreement for Adesa Washington, LLC, as HTML 130K Amended 73: EX-3.71 Articles of Organization of Adesa Wisconsin, LLC HTML 103K 74: EX-3.72 Operating Agreement for Adesa Wisconsin, LLC, as HTML 129K Amended 75: EX-3.73 Articles of Organization of Afc Cal, LLC HTML 69K 76: EX-3.74 Amended and Restated Operating Agreement for Afc HTML 93K Cal, LLC 77: EX-3.75 Restated Certificate of Limited Partnership of HTML 141K Asset Holdings Iii, L.P. 78: EX-3.76 Amended and Restated Partnership Agreement for HTML 231K Asset Holdings Iii, L.P. 79: EX-3.77 Certificate of Organization of Auto Dealers HTML 100K Exchange of Concord, LLC 80: EX-3.78 Operating Agreement for Auto Dealers Exchange of HTML 132K Concord, LLC, as Amended 81: EX-3.79 Articles of Organization of Auto Dealers Exchange HTML 99K of Memphis, LLC 10: EX-3.8 Amended and Restated Code of By-Laws of A.D.E. of HTML 109K Ark-La-Tex, Inc. 82: EX-3.80 Operating Agreement for Auto Dealers Exchange of HTML 133K Memphis, LLC, as Amended 83: EX-3.81 Articles of Organization of Automotive Finance HTML 72K Consumer Division, LLC 84: EX-3.82 Operating Agreement for Automotive Finance HTML 115K Consumer Division, LLC 85: EX-3.83 Articles of Amend. and Restate. of Articles of HTML 106K Inc. of Automotive Finance Corp. 86: EX-3.84 Amended and Restated Code of By-Laws of Automotive HTML 80K Finance Corporation 87: EX-3.85 Articles of Incorporation of Automotive Recovery HTML 90K Services, Inc. 88: EX-3.86 Amended and Restated Code of By-Laws of Automotive HTML 108K Recovery Services, Inc. 89: EX-3.87 Articles of Incorporation of Autovin, Inc. HTML 70K 90: EX-3.88 Amended and Restated Code of By-Laws of Autovin, HTML 108K Inc. 91: EX-3.89 Articles of Incorporation of Par, Inc. HTML 96K 11: EX-3.9 Articles of Organization of A.D.E. of Knoxville, HTML 80K LLC 92: EX-3.90 Amended and Restated Code of By-Laws of Par, Inc. HTML 109K 93: EX-3.91 Articles of Incorporation of Insurance Auto HTML 251K Auctions, Inc. 94: EX-3.92 By-Laws of Insurance Auto Auctions, Inc. HTML 151K 95: EX-3.93 Articles of Incorporation of Insurance Auto HTML 107K Auctions Corp. 96: EX-3.94 By-Laws of Insurance Auto Auctions Corp. HTML 98K 97: EX-3.95 Certificate of Incorporation of Iaa Acquisition HTML 65K Corp. 98: EX-3.96 By-Laws of Iaa Acquisition Corp. HTML 107K 99: EX-3.97 Articles of Incorporation of Iaa Services, Inc. HTML 94K 100: EX-3.98 By-Laws of Iaa Services, Inc. HTML 101K 101: EX-3.99 Articles of Incorporation of Auto Disposal HTML 83K Systems, Inc., as Amended 113: EX-4.1 Indenture (Floating Rate Senior Notes) HTML 701K 122: EX-4.10 Second Supplemental Indenture (Fixed Rate Senior HTML 75K Notes) 123: EX-4.11 Second Supplemental Indenture (Senior Subordinated HTML 76K Notes) 114: EX-4.2 Indenture (Fixed Rate Senior Notes) HTML 690K 115: EX-4.3 Indenture (Senior Subordinated Notes) HTML 757K 116: EX-4.4 Supplemental Indenture (Floating Rate Senior HTML 81K Notes) 117: EX-4.5 Supplemental Indenture (Fixed Rate Senior Notes) HTML 81K 118: EX-4.6 Supplemental Indenture (Senior Subordinated Notes) HTML 81K 119: EX-4.7 Exchange and Registration Rights Agreement HTML 252K 120: EX-4.8 Registration Rights Agreement HTML 178K 121: EX-4.9 Second Supplemental Indenture (Floating Rate HTML 75K Senior Notes) 124: EX-5.1 Opinion of Skadden, Arps, Slate, Meagher & Flom HTML 99K LLP 125: EX-10.1 Guarantee and Collateral Agreement HTML 287K 132: EX-10.10 Form of Conversion Stock Option Agreement HTML 93K 133: EX-10.11 Form of Amendment to Conversion Stock Option HTML 66K Agreement 134: EX-10.12 Form of Rollover Stock Option Agreement HTML 101K 135: EX-10.13 Form of Conversion Agreement HTML 90K 136: EX-10.14 Stock Incentive Plan of Kar Holdings, Inc. HTML 109K 137: EX-10.15 Form of Nonqualified Stock Option Agreement HTML 97K 138: EX-10.16 Employment Agreement (John Nordin) HTML 105K 139: EX-10.17 Amendment to Employment Agreement (John Nordin) HTML 62K 140: EX-10.18 Financial Advisory Agreement (Goldman, Sachs & HTML 68K Co.) 141: EX-10.19 Financial Advisory Agreement (Valueact Capital HTML 69K Master Fund, L.P.) 126: EX-10.2 Credit Agreement HTML 611K 142: EX-10.20 Financial Advisory Agreement (Pcap, L.P.) HTML 69K 143: EX-10.21 2007 Incentive Plan Executive Management of HTML 69K Insurance Auto Auctions, Inc. 144: EX-10.22 Amended and Restated Employment Agreement (Thomas HTML 104K C. O'Brien) 145: EX-10.23 Limited Liability Company Agreement of Kar HTML 78K Holdings Ii, LLC 146: EX-10.24 Amended and Restated Limited Liability Company HTML 338K Agm'T of Axle Holdings Ii, LLC 147: EX-10.25 Amendment to Amend & Rest. Limited Liability Co. HTML 65K Agm'T of Axle Holdings Ii, LLC 148: EX-10.26 First Amend. to Amend & Rest. Ltd. Liability Co. HTML 69K Agm'T of Axle Holdings Ii, LLC 149: EX-10.27 2007 Annual Incentive Program for Kar Holdings HTML 71K 150: EX-10.28 Tax Sharing Agreement HTML 168K 151: EX-10.29 Trust Indenture HTML 311K 127: EX-10.3 Assumption Agreement HTML 108K 152: EX-10.30 Bond Purchase Agreement HTML 152K 153: EX-10.31 Lease Agreement HTML 272K 154: EX-10.32 Amended and Restated Purchase and Sale Agreement HTML 239K 155: EX-10.33 Amendment No. 1 to Amended and Restated Purchase HTML 75K and Sale Agreement 156: EX-10.34 Amendment No. 2 to Amended and Restated Purchase HTML 70K and Sale Agreement 157: EX-10.35 Amendment No. 3 to Amended and Restated Purchase HTML 72K and Sale Agreement 158: EX-10.36 Third Amended and Restated Receivables Purchase HTML 865K Agreement 128: EX-10.4 Intellectual Property Security Agreement HTML 127K 129: EX-10.5 Shareholders Agreement HTML 193K 130: EX-10.8 Financial Advisory Agreement (Kelso & Company, HTML 70K L.P.) 131: EX-10.9 Conversion Option Plan of Kar Holdings, Inc. HTML 105K 159: EX-12.1 Statement of Computation of Ratio of Earnings to HTML 103K Fixed Charges 160: EX-21.1 Subsidiaries of Kar Holdings, Inc. HTML 81K 161: EX-23.1 Consent of Kpmg LLP HTML 60K 162: EX-23.2 Consent of Pricewaterhousecoopers LLP HTML 58K 163: EX-25.1 Form T-1 (Floating Rate Senior Notes) HTML 132K 164: EX-25.2 Form T-1 (Fixed Rate Senior Notes) HTML 130K 165: EX-25.3 Form T-1 (Senior Subordinated Notes) HTML 130K 166: EX-99.1 Form of Letter to Clients HTML 71K 167: EX-99.2 Form of Letter to Brokers, Dealers HTML 66K
Statement of Computation of Ratio of Earnings to Fixed Charges |
Exhibit 12.1
Statement of Computation of Ratio of Earnings to Fixed Charges
KAR Holdings
(in millions, except ratios)
Pro forma year ended December 31, 2006 |
Nine months ended September 30, 2007 |
Pro forma | ||||||||
Income from continuing operations before income taxes |
$ | (60.4 | ) | $ | 2.5 | $ | 2.6 | |||
Fixed charges: |
||||||||||
Interest expense |
229.8 | 104.4 | 167.0 | |||||||
Interest component of rentals: |
||||||||||
Buildings - 1/3 |
13.1 | 7.1 | 11.5 | |||||||
Autos and trucks - 1/3 |
0.9 | 0.4 | 0.7 | |||||||
Office and other equipment - 1/3 |
3.2 | 1.2 | 2.1 | |||||||
Total interest component of rentals: |
17.2 | 8.7 | 14.3 | |||||||
Total fixed charges |
$ | 247.0 | $ | 113.1 | $ | 181.3 | ||||
Earnings before income taxes and fixed charges |
$ | 186.6 | $ | 115.6 | $ | 183.9 | ||||
Ratio of earnings to fixed charges |
0.8 | 1.0 | 1.0 | |||||||
ADESA, Inc.
(in millions, except ratios)
For years ended December 31, | From | |||||||||||||||||
2002 | 2003 | 2004 | 2005 | 2006 | ||||||||||||||
Income from continuing operations before Income taxes |
$ | 152.0 | $ | 188.1 | $ | 178.1 | $ | 201.9 | $ | 204.4 | $ | 51.9 | ||||||
Fixed charges(1) |
||||||||||||||||||
Interest expense |
22.5 | 16.0 | 25.4 | 31.2 | 27.4 | 7.8 | ||||||||||||
Interest component of all rentals |
8.0 | 7.8 | 7.2 | 7.3 | 7.9 | 2.4 | ||||||||||||
Total fixed charges |
30.5 | 23.8 | 32.6 | 38.5 | 35.3 | 10.2 | ||||||||||||
Earnings before income taxes and fixed charges |
$ | 182.5 | $ | 211.9 | $ | 210.7 | $ | 240.4 | $ | 239.7 | $ | 62.1 | ||||||
Ratio of earnings to fixed charges |
6.0 | 8.9 | 6.5 | 6.2 | 6.8 | 6.1 | ||||||||||||
(1) | Fixed charges represent interest and the interest component of all rentals. ADESA uses a reasonable approximation of the interest factor related to operating leases in calculating the interest component of all rentals. |
Insurance Auto Auctions, Inc.
(in thousands, except ratios)
For years ended December 31, | From |
From to |
For year ended December 31, 2006 |
From January 1, 2007 to April 19, 2007 | |||||||||||||||||||
2002 | 2003 | 2004 | |||||||||||||||||||||
Fixed charges |
|||||||||||||||||||||||
Interest expense, net (1) |
507 | 1,375 | 1,505 | 567 | 15,021 | 30,596 | 10,023 | ||||||||||||||||
Interest factor attributable to rentals |
7,359 | 7,493 | 8,025 | 3,583 | 5,308 | 10,029 | 3,394 | ||||||||||||||||
Fixed Charges |
$ | 7,866 | $ | 8,868 | $ | 9,530 | $ | 4,150 | $ | 20,329 | $ | 40,625 | $ | 13,417 | |||||||||
Earnings |
|||||||||||||||||||||||
Pre-tax (loss) income from continuing operations |
7,023 | 3,636 | 19,404 | 4,459 | (6,766 | ) | (8,855 | ) | 1,084 | ||||||||||||||
Plus fixed charges |
7,866 | 8,868 | 9.530 | 4,150 | 20,329 | 40,625 | 13,417 | ||||||||||||||||
Earnings |
$ | 14,889 | $ | 12,504 | $ | 28,934 | $ | 8,609 | $ | 13,563 | $ | 31,770 | $ | 14,501 | |||||||||
Ratio of earnings to fixed charges |
1.9 | 1.4 | 3.0 | 2.1 | — | — | 1.1 | ||||||||||||||||
Deficiency |
— | — | — | — | (6,766 | ) | (8,855 | ) | — |
(1) | Includes amortization on debt issuance cost. |
This ‘S-4’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed as of: | 1/25/08 | |||
Filed on: | 1/24/08 | |||
9/30/07 | ||||
4/19/07 | 10-K/A | |||
1/1/07 | ||||
12/31/06 | 10-K, 10-K/A | |||
12/25/05 | 10-K, 10-K/A | |||
5/26/05 | 15-12G | |||
5/25/05 | 4 | |||
12/27/04 | ||||
List all Filings |
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 2/21/24 OPENLANE, Inc. 10-K 12/31/23 112:14M 11/02/23 OPENLANE, Inc. 10-Q 9/30/23 68:7.4M 8/03/23 OPENLANE, Inc. 10-Q 6/30/23 66:7.3M 5/03/23 OPENLANE, Inc. 10-Q 3/31/23 60:6.8M 3/22/23 OPENLANE, Inc. 10-Q/A 9/30/22 62:7.2M 3/22/23 OPENLANE, Inc. 10-Q/A 6/30/22 61:7M 3/22/23 OPENLANE, Inc. 10-Q/A 3/31/22 61:6.1M 3/09/23 OPENLANE, Inc. 10-K 12/31/22 111:15M 11/02/22 OPENLANE, Inc. 10-Q 9/30/22 62:9.3M 8/03/22 OPENLANE, Inc. 10-Q 6/30/22 58:7.4M 5/04/22 OPENLANE, Inc. 10-Q 3/31/22 59:6.4M 2/23/22 OPENLANE, Inc. 10-K 12/31/21 110:15M 11/03/21 OPENLANE, Inc. 10-Q 9/30/21 57:6.9M 8/04/21 OPENLANE, Inc. 10-Q 6/30/21 55:6.8M 5/05/21 OPENLANE, Inc. 10-Q 3/31/21 57:5.6M 2/18/21 OPENLANE, Inc. 10-K 12/31/20 105:14M 11/04/20 OPENLANE, Inc. 10-Q 9/30/20 68:9.7M 8/05/20 OPENLANE, Inc. 10-Q 6/30/20 67:8.8M |